##### Table of Contents





UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549





FORM 10-Q





(Mark One)

|x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ---------------------------------------------------------------------------------------

For the quarterly period ended: March 31, 2010

or



| ̈ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ----------------------------------------------------------------------------------------

For the transition period from  to
.

Commission File Number: 001-33816





HECKMANN CORPORATION

(Exact name of registrant as specified in its charter)







|                                                              |  |                                    
|------------------------------------------------------------- |  | -----------------------------------
|Delaware                                                      |  | 26-0287117                         
|(State or other jurisdiction ofincorporation or organization) |  | (I.R.S. EmployerIdentification No.)

75080 Frank Sinatra Drive, Palm Desert, California 92211

(760) 341-3606

(Address, including zip code, and telephone number, including area code, of registrants principal executive offices)





Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past
90 days.    Yes  x    No   ̈

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every
Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such
files).    Yes   ̈    No   ̈

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer of a smaller
reporting company. See definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act. (Check one):



|                                              |  |                              |  |  |  | 
|--------------------------------------------- |  | ---------------------------- |  |  |  | 
|Large accelerated filer   ̈                    |  | Accelerated filer  x        
|                                              | 
|Non-accelerated filer   ̈                      |  | Smaller reporting company   ̈
|(Do not check if a smaller reporting company) |  |                              |  | 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Exchange Act).    Yes   ̈    No  x

The number of shares outstanding of the registrants common stock as of April 30, 2010 was 108,750,650.









---

##### Table of Contents

TABLE OF CONTENTS



|                              |  |                                                                                                            |  |   
|----------------------------- |  | ---------------------------------------------------------------------------------------------------------- |  | --
|PART I. FINANCIAL INFORMATION |  | 1                                                                                                         
|Item 1.                       |  | Unaudited Consolidated Financial Statements                                                                |  | 1 
|                              |  | Consolidated Balance Sheets as of March 31, 2010 (Unaudited) and December 31, 2009                         |  | 1 
|                              |  | Unaudited Consolidated Statements of Operations for the three months ended March 31, 2010 and 2009         |  | 2 
|                              |  | Unaudited Consolidated Statements of Comprehensive Loss for the three months ended March 31, 2010 and 2009 |  | 3 
|                              |  | Unaudited Consolidated Statements of Cash Flows for the three months ended March 31, 2010 and 2009         |  | 4 
|                              |  | Unaudited Consolidated Statements of Equity for the three months ended March 31,
2010                      |  | 5 
|                              |  | Notes to Unaudited Consolidated Financial Statements                                                       |  | 6 
|Item 2.                       |  | Managements Discussion and Analysis of Financial Condition and Results of
Operations                      |  | 14
|Item 3.                       |  | Quantitative and Qualitative Disclosures About Market Risk                                                 |  | 20
|Item 4.                       |  | Controls and Procedures                                                                                    |  | 21
|                              | 
|PART II. OTHER INFORMATION    |  | 22                                                                                                        
|Item 1.                       |  | Legal Proceedings                                                                                          |  | 22
|Item 1A.                      |  | Risk Factors                                                                                               |  | 22
|Item 2.                       |  | Unregistered Sales of Equity Securities and Use of Proceeds                                                |  | 23
|Item 3.                       |  | Defaults Upon Senior Securities                                                                            |  | 23
|Item 4.                       |  | Reserved                                                                                                   |  | 23
|Item 5.                       |  | Other Information                                                                                          |  | 23
|Item 6.                       |  | Exhibits                                                                                                   |  | 23



---

##### Table of Contents

HECKMANN CORPORATION

PART IFINANCIAL INFORMATION



|Item  1. | Financial Statements.
|-------- | ---------------------

Heckmann Corporation

Consolidated Balance Sheets

(In thousands, except share data)



|                                                                                                                                                                    |  |               |          |   |                  |   |          |  
|------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | ------------- | -------- | - | ---------------- | - | -------- | -
|                                                                                                                                                                    |  | March 31,2010 |          |   | December 31,2009 |  
|                                                                                                                                                                    |  | (Unaudited)   |          |   |                  |  
|Assets                                                                                                                                                              |  |               |          |   |                  |   |          |  
|Current assets:                                                                                                                                                     |  |               |          |   |                  |   |          |  
|Cash and cash equivalents                                                                                                                                           |  | $             | 160,551  |   |                  | $ | 136,050  |  
|Certificates of deposit                                                                                                                                             |  |               | 10,513   |   |                  |   | 10,513   |  
|Marketable securities                                                                                                                                               |  |               | 28,653   |   |                  |   | 16,020   |  
|Accounts receivable, net                                                                                                                                            |  |               | 6,666    |   |                  |   | 5,873    |  
|Inventories, net                                                                                                                                                    |  |               | 3,285    |   |                  |   | 2,896    |  
|Prepaid expenses and other receivables                                                                                                                              |  |               | 3,464    |   |                  |   | 4,461    |  
|Other current assets                                                                                                                                                |  |               | 401      |   |                  |   | 278      |  
|                                                                                                                                                                    |  |               |          |   |                  |   |          |  
|Total current assets                                                                                                                                                |  |               | 213,533  |   |                  |   | 176,091  |  
|Property, plant and equipment, net                                                                                                                                  |  |               | 57,421   |   |                  |   | 53,520   |  
|Marketable securities                                                                                                                                               |  |               | 39,545   |   |                  |   | 86,638   |  
|Equity investments                                                                                                                                                  |  |               | 11,329   |   |                  |   | 11,229   |  
|Intangible assets, net                                                                                                                                              |  |               | 23,143   |   |                  |   | 23,507   |  
|Goodwill                                                                                                                                                            |  |               | 13,598   |   |                  |   | 13,598   |  
|Other                                                                                                                                                               |  |               | 452      |   |                  |   | 406      |  
|                                                                                                                                                                    |  |               |          |   |                  |   |          |  
|Total assets                                                                                                                                                        |  | $             | 359,021  |   |                  | $ | 364,989  |  
|                                                                                                                                                                    |  |               |          |   |                  |   |          |  
|Liabilities and equity                                                                                                                                              |  |               |          |   |                  |   |          |  
|Current liabilities:                                                                                                                                                |  |               |          |   |                  |   |          |  
|Accounts payable                                                                                                                                                    |  | $             | 14,823   |   |                  | $ | 19,501   |  
|Deferred revenue                                                                                                                                                    |  |               | 866      |   |                  |   | 946      |  
|Accrued expenses                                                                                                                                                    |  |               | 11,522   |   |                  |   | 13,443   |  
|Current portion of long term debt                                                                                                                                   |  |               | 2,760    |   |                  |   | 1,398    |  
|Due to related parties                                                                                                                                              |  |               | 1,426    |   |                  |   | 1,472    |  
|Deferred income taxes                                                                                                                                               |  |               | 9        |   |                  |   | 178      |  
|                                                                                                                                                                    |  |               |          |   |                  |   |          |  
|Total current liabilities                                                                                                                                           |  |               | 31,406   |   |                  |   | 36,938   |  
|Acquisition consideration payable                                                                                                                                   |  |               | 1,910    |   |                  |   | 1,910    |  
|Long-term debt, net of current portion                                                                                                                              |  |               | 439      |   |                  |   | 439      |  
|Other long term liabilities                                                                                                                                         |  |               | 4,510    |   |                  |   | 4,672    |  
|Equity:                                                                                                                                                             |  |               |          |   |                  |   |          |  
|Preferred stock, $0.001 par value: 1,000,000 shares authorized; no shares issued or outstanding                                                                     |  |               |         |   |                  |   |         |  
|Common stock, $0.001 par value: 500,000,000 shares authorized, 125,282,740 shares issued and 108,750,650 shares outstanding at
March 31, 2010 and December 31, 2009 |  |               | 124      |   |                  |   | 124      |  
|Additional paid-in capital                                                                                                                                          |  |               | 746,328  |   |                  |   | 746,077  |  
|Purchased warrants                                                                                                                                                  |  |               | (4,810   | ) |                  |   | (4,810   | )
|Treasury stock                                                                                                                                                      |  |               | (14,000  | ) |                  |   | (14,000  | )
|Accumulated other comprehensive income                                                                                                                              |  |               | 383      |   |                  |   | 643      |  
|Accumulated deficit                                                                                                                                                 |  |               | (409,394 | ) |                  |   | (409,166 | )
|                                                                                                                                                                    |  |               |          |   |                  |   |          |  
|Total equity of Heckmann Corporation                                                                                                                                |  |               | 318,631  |   |                  |   | 318,868  |  
|Noncontrolling interest                                                                                                                                             |  |               | 2,125    |   |                  |   | 2,162    |  
|                                                                                                                                                                    |  |               |          |   |                  |   |          |  
|Total equity                                                                                                                                                        |  |               | 320,756  |   |                  |   | 321,030  |  
|                                                                                                                                                                    |  |               |          |   |                  |   |          |  
|Total liabilities and equity                                                                                                                                        |  | $             | 359,021  |   |                  | $ | 364,989  |  
|                                                                                                                                                                    |  |               |          |   |                  |   |          |  

The accompanying notes are an integral part of these financial statements.



1



---

##### Table of Contents

Heckmann Corporation

Consolidated Statements of Operations

(In thousands, except share and per share data)

(Unaudited)



|                                                                            |  |                              |             |   |      |   |             |  
|--------------------------------------------------------------------------- |  | ---------------------------- | ----------- | - | ---- | - | ----------- | -
|                                                                            |  | Three months ended March 31, |            
|                                                                            |  | 2010                         |             |   | 2009 |  
|Revenue                                                                     |  | $                            | 8,605       |   |      | $ | 7,803       |  
|Cost of goods sold                                                          |  |                              | 6,822       |   |      |   | 5,191       |  
|                                                                            |  |                              |             |   |      |   |             |  
|Gross profit                                                                |  |                              | 1,783       |   |      |   | 2,612       |  
|Operating expenses:                                                         |  |                              |             |  
|Selling and marketing                                                       |  |                              | 509         |   |      |   | 407         |  
|General and administrative                                                  |  |                              | 2,806       |   |      |   | 5,390       |  
|Goodwill impairment (Note 2)                                                |  |                              |            |   |      |   | 184,000     |  
|                                                                            |  |                              |             |   |      |   |             |  
|Total operating expenses                                                    |  |                              | 3,315       |   |      |   | 189,797     |  
|                                                                            |  |                              |             |   |      |   |             |  
|Loss from operations                                                        |  |                              | (1,532      | ) |      |   | (187,185    | )
|Interest income, net                                                        |  |                              | 744         |   |      |   | 1,213       |  
|Income (loss) from equity method investment                                 |  |                              | 50          |   |      |   | (29         | )
|Other, net                                                                  |  |                              | 331         |   |      |   | 206         |  
|                                                                            |  |                              |             |   |      |   |             |  
|Loss before income taxes                                                    |  |                              | (407        | ) |      |   | (185,795    | )
|Income tax benefit (expense)                                                |  |                              | 142         |   |      |   | (368        | )
|                                                                            |  |                              |             |   |      |   |             |  
|Net loss                                                                    |  |                              | (265        | ) |      |   | (186,163    | )
|Net (income) loss attributable to the noncontrolling interest               |  |                              | 37          |   |      |   | (137        | )
|                                                                            |  |                              |             |   |      |   |             |  
|Net loss attributable to common stockholders                                |  | $                            | (228        | ) |      | $ | (186,300    | )
|                                                                            |  |                              |             |   |      |   |             |  
|Net loss per common share attributable to the Companys common stockholders |  |                              |             |  
|Basic and diluted                                                           |  | $                            | *           |   |      | $ | (1.69       | )
|                                                                            |  |                              |             |   |      |   |             |  
|Weighted average shares outstanding :                                       |  |                              |             |  
|Basic and diluted                                                           |  |                              | 108,750,650 |   |      |   | 110,074,233 |  
|                                                                            |  |                              |             |   |      |   |             |  

|* | Amount is less than $(0.01) per share
|- | -------------------------------------

The accompanying notes are an integral part of these financial statements.



2



---

##### Table of Contents

Heckmann Corporation

Consolidated Statements of Comprehensive Loss

(In thousands)

(Unaudited)



|                                                                                               |  |                              |      |   |      |   |          |  
|---------------------------------------------------------------------------------------------- |  | ---------------------------- | ---- | - | ---- | - | -------- | -
|                                                                                               |  | Three months ended March 31, |     
|                                                                                               |  | 2010                         |      |   | 2009 |  
|Net loss attributable to common stockholders                                                   |  | $                            | (228 | ) |      | $ | (186,300 | )
|Add back: comprehensive income (loss) attributable to the noncontrolling interest              |  |                              | (37  | ) |      |   | 137      |  
|                                                                                               |  |                              |      |   |      |   |          |  
|Net loss                                                                                       |  |                              | (265 | ) |      |   | (186,163 | )
|Other comprehensive loss, net of tax:                                                          |  |                              |      |   |      |   |          |  
|Foreign currency translation gain (loss)                                                       |  |                              | (33  | ) |      |   | 71       |  
|Reclassification of net gains from sales of available-for-sale securities included in earnings |  |                              | (311 | ) |      |   |         |  
|Unrealized gain (loss) on available-for-sale securities                                        |  |                              | 84   |   |      |   | (391     | )
|                                                                                               |  |                              |      |   |      |   |          |  
|Total other comprehensive loss, net of tax                                                     |  |                              | (260 | ) |      |   | (320     | )
|                                                                                               |  |                              |      |   |      |   |          |  
|Comprehensive loss, net of tax                                                                 |  |                              | (525 | ) |      |   | (186,483 | )
|Comprehensive (income) loss attributable to noncontrolling interest                            |  |                              | 37   |   |      |   | (137     | )
|                                                                                               |  |                              |      |   |      |   |          |  
|Comprehensive loss attributable to the Company                                                 |  | $                            | (488 | ) |      | $ | (186,620 | )
|                                                                                               |  |                              |      |   |      |   |          |  

The accompanying notes are an integral part of these financial statements.



3



---

##### Table of Contents

Heckmann Corporation

Consolidated Statements of Cash Flows

(In thousands)

(Unaudited)



|                                                                                 |  |                              |         |   |      |   |          |  
|-------------------------------------------------------------------------------- |  | ---------------------------- | ------- | - | ---- | - | -------- | -
|                                                                                 |  | Three months ended March 31, |        
|                                                                                 |  | 2010                         |         |   | 2009 |  
|Operating activities                                                             |  |                              |         |   |      |   |          |  
|Net loss                                                                         |  | $                            | (265    | ) |      | $ | (186,163 | )
|Adjustments to reconcile net loss to net cash used in operating activities:      |  |                              |         |   |      |   |          |  
|Depreciation                                                                     |  |                              | 898     |   |      |   | 340      |  
|Amortization                                                                     |  |                              | 364     |   |      |   | 988      |  
|Bad debt expense                                                                 |  |                              |        |   |      |   | 2,000    |  
|Goodwill impairment (Note 2)                                                     |  |                              |        |   |      |   | 184,000  |  
|Stock-based compensation                                                         |  |                              | 251     |   |      |   |         |  
|(Income) loss from equity method investment                                      |  |                              | (50     | ) |      |   | 29       |  
|Other                                                                            |  |                              | 127     |   |      |   | 59       |  
|Changes in operating assets and liabilities, net of purchase price adjustments : |  |                              |         |   |      |   |          |  
|Accounts receivable                                                              |  |                              | (807    | ) |      |   | (3,285   | )
|Inventories                                                                      |  |                              | (389    | ) |      |   | (6,412   | )
|Prepaid expenses and other receivables                                           |  |                              | 978     |   |      |   | (1,683   | )
|Accounts payable and accrued expenses                                            |  |                              | (7,239  | ) |      |   | (1,438   | )
|Deferred revenue                                                                 |  |                              | (80     | ) |      |   | (34      | )
|Deposits                                                                         |  |                              | (12     | ) |      |   | (561     | )
|Other assets                                                                     |  |                              | (183    | ) |      |   |         |  
|Due to related party                                                             |  |                              | (46     | ) |      |   |         |  
|VAT and income taxes payable                                                     |  |                              | (238    | ) |      |   | 137      |  
|                                                                                 |  |                              |         |   |      |   |          |  
|Net cash used in operating activities                                            |  |                              | (6,691  | ) |      |   | (12,023  | )
|                                                                                 |  |                              |         |   |      |   |          |  
|Investing activities                                                             |  |                              |         |   |      |   |          |  
|Purchases of available-for-sale securities                                       |  |                              | (11,193 | ) |      |   | (50,581  | )
|Proceeds from sale of available-for-sale securities                              |  |                              | 45,180  |   |      |   |         |  
|Investment in joint venture                                                      |  |                              | (50     | ) |      |   |         |  
|Purchases of property and equipment                                              |  |                              | (4,076  | ) |      |   | (3,492   | )
|Cash receipts from sale of assets held for sale                                  |  |                              |        |   |      |   | 289      |  
|                                                                                 |  |                              |         |   |      |   |          |  
|Net cash provided by (used in) investing activities                              |  |                              | 29,861  |   |      |   | (53,784  | )
|                                                                                 |  |                              |         |   |      |   |          |  
|Financing activities                                                             |  |                              |         |   |      |   |          |  
|Payment on long-term debt agreements                                             |  |                              | (204    | ) |      |   | (132     | )
|Borrowings under revolving credit facility                                       |  |                              | 1,566   |   |      |   |         |  
|Cash paid to repurchase warrants                                                 |  |                              |        |   |      |   | (2,529   | )
|Cash paid to purchase treasury stock                                             |  |                              |        |   |      |   | (14,000  | )
|                                                                                 |  |                              |         |   |      |   |          |  
|Net cash provided by (used in) financing activities                              |  |                              | 1,362   |   |      |   | (16,661  | )
|                                                                                 |  |                              |         |   |      |   |          |  
|Net increase (decrease) in cash and cash equivalents                             |  |                              | 24,532  |   |      |   | (82,468  | )
|Effect of change in foreign currency exchange rate on cash and cash equivalents  |  |                              | (31     | ) |      |   | 35       |  
|Cash and cash equivalents at beginning of period                                 |  |                              | 136,050 |   |      |   | 281,683  |  
|                                                                                 |  |                              |         |   |      |   |          |  
|Cash and cash equivalents at end of period                                       |  | $                            | 160,551 |   |      | $ | 199,250  |  
|                                                                                 |  |                              |         |   |      |   |          |  

The accompanying notes are an integral part of these financial statements.



4



---

##### Table of Contents

Heckmann Corporation

Consolidated Statements of Equity

Three months ended March 31, 2010

(Unaudited)

(In thousands, except share data)



|                                                                                               |  |       |         |   |                                   |             |                          |        |                |        |   |                   |          |            |                    |   |         |                                      |  |           |                        |   |        |   |  |   |          |   |  |   |      |   |  |   |       |  
|---------------------------------------------------------------------------------------------- |  | ----- | ------- | - | --------------------------------- | ----------- | ------------------------ | ------ | -------------- | ------ | - | ----------------- | -------- | ---------- | ------------------ | - | ------- | ------------------------------------ |  | --------- | ---------------------- | - | ------ | - |  | - | -------- | - |  | - | ---- | - |  | - | ----- | -
|                                                                                               |  |       |         |   | Heckmann Corporation Shareholders |             |                          |        |               
|                                                                                               |  | Total |         |   | Common Stock                      |             | AdditionalPaid-InCapital |        | Treasury Stock |        |   | PurchasedWarrants |          |            | AccumulatedDeficit |   |         | Accumulated otherComprehensiveIncome |  |           | NoncontrollingInterest |  
|                                                                                               |  |       | Shares  |   | Amount                            |             |                          | Shares |                | Amount |   |                   | Warrants |            | Amount             |   |         |                                      | 
|Balance at January 1, 2010                                                                     |  | $     | 321,030 |   |                                   | 125,282,740 |                          | $      | 124            |        | $ | 746,077           |          | 13,032,098 |                    | $ | (14,000 | )                                    |  | 6,572,096 |                        | $ | (4,810 | ) |  | $ | (409,166 | ) |  | $ | 643  |   |  | $ | 2,162 |  
|Stock based compensation (Note 7)                                                              |  |       | 251     |   |                                   |             |                          |        |                |        |   | 251               |          |            |                    |   |         |                                      |  |           |                        |   |        |   |  |   |          |   |  |   |      |   |  |   |       |  
|Comprehensive loss:                                                                            |  |       |         |   |                                   |             |                          |        |                |        |   |                   |          |            |                    |   |         |                                      |  |           |                        |   |        |   |  |   |          |   |  |   |      |   |  |   |       |  
|Net loss                                                                                       |  |       | (265    | ) |                                   |             |                          |        |                |        |   |                   |          |            |                    |   |         |                                      |  |           |                        |   |        |   |  |   | (228     | ) |  |   |      |   |  |   | (37   | )
|Other comprehensive loss, net of tax:                                                          |  |       |         |   |                                   |             |                          |        |                |        |   |                   |          |            |                    |   |         |                                      |  |           |                        |   |        |   |  |   |          |   |  |   |      |   |  |   |       |  
|Reclassification of net gains from sales of available-for-sale securities included in earnings |  |       | (311    | ) |                                   |             |                          |        |                |        |   |                   |          |            |                    |   |         |                                      |  |           |                        |   |        |   |  |   |          |   |  |   | (311 | ) |  |   |       |  
|Unrealized gain from available for sale securities                                             |  |       | 84      |   |                                   |             |                          |        |                |        |   |                   |          |            |                    |   |         |                                      |  |           |                        |   |        |   |  |   |          |   |  |   | 84   |   |  |   |       |  
|Foreign currency translation loss                                                              |  |       | (33     | ) |                                   |             |                          |        |                |        |   |                   |          |            |                    |   |         |                                      |  |           |                        |   |        |   |  |   |          |   |  |   | (33  | ) |  |   |       |  
|                                                                                               |  |       |         |   |                                   |             |                          |        |                |        |   |                   |          |            |                    |   |         |                                      |  |           |                        |   |        |   |  |   |          |   |  |   |      |   |  |   |       |  
|Other comprehensive loss                                                                       |  |       | (260    | ) |                                   |             |                          |        |                |        |   |                   |          |            |                    |   |         |                                      |  |           |                        |   |        |   |  |   |          |   |  |   |      |   |  |   |       |  
|                                                                                               |  |       |         |   |                                   |             |                          |        |                |        |   |                   |          |            |                    |   |         |                                      |  |           |                        |   |        |   |  |   |          |   |  |   |      |   |  |   |       |  
|Comprehensive loss                                                                             |  |       | (525    | ) |                                   |             |                          |        |                |        |   |                   |          |            |                    |   |         |                                      |  |           |                        |   |        |   |  |   |          |   |  |   |      |   |  |   |       |  
|                                                                                               |  |       |         |   |                                   |             |                          |        |                |        |   |                   |          |            |                    |   |         |                                      |  |           |                        |   |        |   |  |   |          |   |  |   |      |   |  |   |       |  
|Balance at March 31, 2010                                                                      |  | $     | 320,756 |   |                                   | 125,282,740 |                          | $      | 124            |        | $ | 746,328           |          | 13,032,098 |                    | $ | (14,000 | )                                    |  | 6,572,096 |                        | $ | (4,810 | ) |  | $ | (409,394 | ) |  | $ | 383  |   |  | $ | 2,125 |  
|                                                                                               |  |       |         |   |                                   |             |                          |        |                |        |   |                   |          |            |                    |   |         |                                      |  |           |                        |   |        |   |  |   |          |   |  |   |      |   |  |   |       |  

The accompanying notes are an integral part of these consolidated financial statements



5



---

##### Table of Contents

HECKMANN CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

Note 1
 Organization and Basis of Presentation

Heckmann Corporation (the Company) was incorporated in Delaware
on May 29, 2007 as a blank check company whose objective was to acquire, through a merger, stock exchange, asset acquisition, reorganization or similar business combination, one or more operating businesses. On May 19, 2008, Heckmann
Corporation and Heckmann Acquisition II Corp., a Delaware corporation and the Companys wholly-owned subsidiary (Acquisition Sub), entered into an agreement and plan of merger and reorganization with China Water and Drinks, Inc., a
Nevada corporation (China Water). China Water and subsidiaries is engaged in the manufacture of bottled water products and operates eight bottled water production plants in the Peoples Republic of China (PRC or
China). China Water produces and markets bottled water products under the brand name Darcunk and Grand Canyon to distributors throughout China, and supplies bottled water products to beverage and servicing
companies in the industry. On October 30, 2008, the Company and Acquisition Sub completed the acquisition of China Water pursuant to a merger agreement, as amended, with Acquisition Sub remaining as the surviving entity. Substantially all
activities through October 30, 2008 related to the Companys formation, initial public offering (the Offering) and efforts to identify prospective target businesses. Prior to October 30, 2008 the Company was in the
development stage. For accounting purposes the acquisition has been treated as a business purchase combination, with the results of China Water included in the consolidated financial statements subsequent to the acquisition date.

On July 1, 2009, the Companys wholly-owned subsidiary, Heckmann Water Resources Corporation, a Texas corporation
(HWR), completed the purchase of the limited liability company interests of Charis Partners, LLC, a Texas limited liability company, and substantially all of the assets of Greer Exploration Corporation, a Louisiana corporation, and
Silversword Partnerships, each a Texas limited partnership, pursuant to an asset purchase agreement dated April 22, 2009, and consummated July 1, 2009. The business acquired under the agreement is a multi-modal saltwater disposal,
treatment and pipeline transportation business in Texas and Louisiana serving customers seeking to dispose of saltwater and frac fluid generated in their oil and gas operations (the Saltwater Disposal and Transport Business).

Effective with the July 1, 2009 acquisition of the Saltwater Disposal and Transport Business, the Company has two reportable
segments, which as of March 31, 2010 are referred to as China Water and HWR.

The accompanying consolidated financial
statements of the Company have been prepared by management in accordance with the instructions to Form 10-Q of the Securities and Exchange Commission. These statements include all normal reoccurring adjustments considered necessary by
management to present a fair statement of the consolidated balance sheets, results of operations, and cash flows. The results reported in these financial statements should not be regarded as necessarily indicative of results that may be
expected for the entire year. These financial statements should be read in conjunction with the audited consolidated financial statements, including the notes thereto, contained in the Companys 2009 Annual Report on Form 10-K.

Note 2  Summary of Selected Significant Accounting Policies

Principles of Consolidation - The consolidated financial statements include the accounts of the Company and its
subsidiaries. All material intercompany accounts, transactions, and profits are eliminated in consolidation.

Economic
and Political RisksA significant portion of the Companys operations are conducted in the PRC. Accordingly, the Companys business, financial condition and results of operations may be influenced by the political, economic and legal
environment in the PRC, and by the general state of the PRC economy. The Companys operations in the PRC are subject to special considerations and significant risks not typically associated with companies in North America and Western Europe.
These include risks associated with, among others, the political, economic and legal environment and foreign currency exchange. The Companys results may be adversely affected by changes in the political and social conditions in the PRC, and by
changes in governmental policies with respect to laws and regulations, anti-inflationary measures, currency conversion, remittances abroad, and rates and methods of taxation.

Seasonality - China Water sales are subject to seasonal factors. Typically, China Water experiences higher sales of bottled water
in the summer time in coastal cities while sales remain constant throughout the entire year in some inland cities. China Waters sales can also fluctuate throughout the year for a number of other reasons, including the timing of advertising and
promotional campaigns, and unforeseen circumstances, such as production interruptions.

Accounting Estimates - The
Companys consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America (GAAP). The preparation of the financial statements requires management
to make estimates and judgments that affect the reported amounts of assets and liabilities and the disclosure of contingencies at the date of the financial statements, as well as the reported amounts of revenues and expenses during the reporting
period. Estimates have been prepared on the basis of the most current and best available information; however, actual results could differ materially from those estimates.

Earnings Per Share - Basic earnings per share (EPS) excludes dilution and is computed by dividing income (loss)
applicable to common stockholders by the weighted average number of common shares outstanding for the period. Diluted EPS is based upon the weighted average number of common shares outstanding during the period plus the additional weighted average
common equivalent



6



---

##### Table of Contents

shares outstanding during the period. Common equivalent shares result from the assumed exercises of outstanding warrants and options, the proceeds of which are then assumed to have been used to
repurchase outstanding shares of common stock, commonly referred to as the treasury stock method. Inherently, stock warrants and options are deemed to be dilutive when the average market price of the common stock during the period exceeds the
exercise prices of the stock warrants and options. At March 31, 2010 and 2009, the Companys dilutive securities include 71,513,594 and 74,170,411 warrants and options exercisable for common stock, respectively. Dilutive securities have
been omitted from the computation of weighted average dilutive shares outstanding for the three months ended March 31, 2010 and 2009 because the effect was anti-dilutive. Also excluded from the computation of EPS are 3,500,000 shares previously
held in escrow pursuant to the majority stockholder consent agreement, entered into on May 19, 2008, as amended, between the Company and Xu Hong Bin. Those shares were released from escrow on March 13, 2009 pursuant to an escrow resolution
and transition agreement among the Company, China Water, Xu Hong Bin and his affiliate, have not been delivered and are subject to cancellation by the Company as of May 4, 2009.

Marketable Securities -All of the Companys investments in marketable securities are classified as available-for-sale. These
marketable securities are stated at fair value with any unrealized gains or losses recorded in accumulated other comprehensive income (loss), a component of equity, until realized. Other-than-temporary declines in market value from original cost are
included in the current years operations. In determining whether an other-than-temporary decline in the market value has occurred, our Company considers the duration that, and extent to which, fair value of the investment is below its cost.
Realized gains and losses are calculated based on specific identification to the individual securities involved with the resulting gains and losses included in non-operating income and expense on the consolidated statements of operations.

Accounts Receivable, net - Accounts receivable are recognized and carried at the original invoice amount less an
allowance for any uncollectible amounts. The Company provides an allowance for doubtful accounts to reflect the expected uncollectibility of trade receivables. Inherent in the assessment of the allowance for doubtful accounts are certain judgments
and estimates including, among others, the customers willingness or ability to pay, the effect of general economic conditions and the ongoing relationship with the customer. Accounts with outstanding balances longer than the payment terms are
considered past due. The Company writes off trade receivables when they become uncollectible. As of March 31, 2010, the allowance for doubtful accounts was approximately $0.9 million.

Equity Investments - Equity investments in companies over which the Company has no ability to exercise significant influence are
accounted for under the cost method. Equity investments in companies over which the Company has the ability to exercise significant influence but does not hold a controlling interest are accounted for under the equity method and the Companys
income or loss on these investments is recorded in non-operating income or expense.

Goodwill - Goodwill represents the
excess of the purchase price over the fair value of the net assets of the businesses acquired. Authoritative guidance requires that goodwill be tested for impairment at the reporting unit level (operating segment or one level below an operating
segment) on an annual basis and between annual tests when circumstances indicate that the recoverability of the carrying amount of goodwill may be in doubt. Application of the goodwill impairment test requires judgment, including the identification
of reporting units, assigning assets and liabilities to reporting units, assigning goodwill to reporting units, and determining the fair value. Significant judgments are required to estimate the fair value of a reporting unit including estimating
future cash flows, determining appropriate discount rates and other assumptions. Changes in these estimates and assumptions or the occurrence of one or more confirming events in future periods could cause the actual results or outcomes to materially
differ from such estimates and could also affect the determination of fair value and/or goodwill impairment at future reporting dates. The Company performs its impairment analysis annually during the third quarter of each year. In March 2009 the
Company recorded a $184.0 million non-cash goodwill impairment charge representing managements best estimate of an impairment loss in connection with its acquisition of China Water (see Note 3 in our Annual Report on form 10-K for the year
ended December 31, 2009). There was no impairment charge recorded in the three months ended March 31, 2010.

Accounting for the Impairment of Long-Lived Assets other than Goodwill - In accordance with authoritative guidance, the Company
reviews the carrying value of intangibles and other long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of long-lived assets is measured by
comparison of their carrying amounts to the undiscounted cash flows that the asset or asset group is expected to generate. If such assets are considered to be impaired, the impairment to be recognized is measured by the amount by which the carrying
amount of the asset, if any, exceeds its fair market value. The Companys amortizable intangible assets include registered trademarks, customer relationships, distribution networks, and customer contracts acquired in the acquisitions of China
Water and HWR. These costs are being amortized using the straight-line method over a weighted average estimated useful life of approximately 13 years.

Fair Value of Financial Instruments- The carrying amounts of the Companys cash and cash equivalents, accounts receivable,
and accounts payable approximate fair value due to the short-term nature of these instruments. The Companys long-term debt, secured by various properties, bears interest at rates commensurate with market rates and therefore management believes
carrying values approximate fair values. The fair value of amounts due from and to related parties is not practicable to estimate due to the related party nature of the underlying transactions.

Revenue Recognition - Revenues are recognized when finished products are delivered or services are rendered to customers and all
of the following have occurred: (i) both title and the risks and benefits of ownership are transferred; (ii) persuasive evidence of an arrangement with the customer exists; (iii) the price is fixed and determinable; and
(iv) collection is reasonably assured.



7



---

##### Table of Contents

Income taxes - Deferred tax assets and liabilities are recognized for the expected
future tax consequences of events that have been included in the financial statements or tax returns. Under this method, deferred income taxes are recognized for the tax consequences in future years of differences between the tax bases of assets and
liabilities and their financial reporting amounts at each period-end based on enacted tax laws and statutory tax rates applicable to the periods in which the differences are expected to affect taxable income. Valuation allowances are established,
when necessary, to reduce deferred tax assets to the amount that will more likely than not be realized.

The Company is
subject to taxation in China, the United States, California, Texas, and Louisiana taxing jurisdictions. The Companys tax returns since inception are subject to examination by those tax authorities. The Companys policy is to recognize
interest and penalties accrued on any unrecognized tax benefits as a component of income tax expense. As of March 31, 2010, the Company had no interest or penalties accrued for uncertain tax positions.

Foreign Currency Translation - The functional currency of the Companys PRC subsidiaries is the Chinese Renminbi,
(RMB). The RMB is not freely convertible into foreign currencies. The functional currency of the Companys BVI subsidiary and its Hong Kong subsidiaries is the Hong Kong Dollar (HKD). The Companys PRC, BVI and Hong
Kong subsidiaries financial statements are maintained in their functional currency.

Reclassifications and
Comparability -Certain reclassifications have been made to prior periods consolidated financial statements in order to conform them to the current periods presentation.

Recently Issued Accounting Pronouncements

Consolidation of Variable Interest Entities  Amended

Effective January 1, 2010, the Company adopted the revised authoritative guidance that, among other things, requires a qualitative
rather than a quantitative analysis to determine the primary beneficiary of a variable interest entity (VIE), which amends previous guidance for consideration of related party relationships in the determination of the primary beneficiary
of a VIE, amends certain guidance for determining whether an entity is a VIE, requires continuous assessments of whether an enterprise is the primary beneficiary of a VIE, and requires enhanced disclosures about an enterprises involvement with
a VIE. The adoption of this guidance did not have a material impact on the Companys consolidated financial position, results of operations or cash flows.

Fair Value Measurements Disclosures

Effective January 1, 2010, the Company adopted the Financial Accounting Standards Board (FASB) updated guidance related
to fair value measurements and disclosures, which requires a reporting entity to disclose separately the amounts of significant transfers in and out of Level 1 and Level 2 fair value measurements and to describe the reasons for the transfers. In
addition, in the reconciliation for fair value measurements using significant unobservable inputs, or Level 3, a reporting entity should disclose separately information related to purchases, sales, issuances, and settlements information to be
included in the roll forward of activity. The updated guidance also requires that an entity should provide fair value measurement disclosures for each class of assets and liabilities and disclosures about the valuation techniques and inputs used to
measure fair value for both recurring and non-recurring fair value measurements for Level 2 and Level 3 fair value measurements. The guidance is effective for interim or annual financial reporting periods beginning after December 15, 2009,
except for the disclosures about purchases, sales, issuances and settlements in the roll forward activity in Level 3 fair value measurements, which are effective for fiscal years beginning after December 15, 2010 and for interim periods within
those fiscal years. Therefore, the Company has not yet adopted the guidance with respect to the roll forward activity in Level 3 fair value measurements. The Company has updated its disclosures to comply with the updated guidance, however, adoption
of the updated guidance did not have an impact on the Companys consolidated results of operations or financial position.

Multiple
Deliverable Revenue Arrangements

In October 2009, the FASB issued a new accounting standard which provides guidance
for arrangements with multiple deliverables. Specifically, the new standard requires an entity to allocate consideration at the inception of an arrangement to all of its deliverables based on their relative selling prices. In the absence of the
vendor-specific objective evidence or third-party evidence of the selling prices, consideration must be allocated to the deliverables based on managements best estimate of the selling prices. In addition, the new standard eliminates the use of
the residual method of allocation. In October 2009, the FASB also issued a new accounting standard which changes revenue recognition for tangible products containing software and hardware elements. Specifically, tangible products containing software
and hardware that function together to deliver the tangible products essential functionality are scoped out of the existing software revenue recognition guidance and will be accounted for under the multiple-element arrangements revenue
recognition guidance discussed above. Both standards will be effective for the Company in the first quarter of 2011. Early adoption is permitted. The Company is currently evaluating the impact that the adoption of this standard may have on its
consolidated financial statements.



8



---

##### Table of Contents

Note 3  Investments

The amortized cost, gross unrealized holding gains and losses, and fair value of held-to-maturity and available-for sale securities as of
March 31, 2010 and December 31, 2009 are as follows (in thousands):



|                           |  |                                |       |               |         |                          |   |           |  |   |    |  |   |        
|-------------------------- |  | ------------------------------ | ----- | ------------- | ------- | ------------------------ | - | --------- |  | - | -- |  | - | -------
|                           |  | ContractualMaturity (in years) |       | AmortizedCost |         | Gross Unrealized Holding |   | FairValue
|                           |  |                                | Gains |               | Losses  |                         
|March 31, 2010             |  |                                |       |               |         |                          |   |           |  |   |    |  |   |        
|Certificates of deposit    |  | 1                              |       | $             | 10,513  |                          |   |          |  |   |   |  | $ | 10,513 
|                           |  |                                |       |               |         |                          |   |           |  |   |    |  |   |        
|Available-for-sale:        |  |                                |       |               |         |                          |   |           |  |   |    |  |   |        
|Current:                   |  |                                |       |               |         |                          |   |           |  |   |    |  |   |        
|U.S. Government Agencies   |  | 1                              |       | $             | 2,003   |                          | $ | 11        |  |   |   |  | $ | 2,014  
|Corporate Notes            |  | 1                              |       |               | 26,429  |                          |   | 210       |  |   |   |  |   | 26,639 
|                           |  |                                |       |               |         |                          |   |           |  |   |    |  |   |        
|                           |  |                                |       |               | 28,432  |                          |   | 221       |  |   |    |  |   | 28,653 
|                           |  |                                |       |               |         |                          |   |           |  |   |    |  |   |        
|Noncurrent:                |  |                                |       |               |         |                          |   |           |  |   |    |  |   |        
|U.S. Government Agencies   |  | 2-3                            |       |               | 26,818  |                          |   | 45        |  |   |   |  |   | 26,863 
|U.S. Government Securities |  | 2-3                            |       |               | 1,021   |                          |   | 16        |  |   |   |  |   | 1,037  
|Corporate Notes            |  | 2-3                            |       |               | 11,285  |                          |   | 360       |  |   |   |  |   | 11,645 
|                           |  |                                |       |               |         |                          |   |           |  |   |    |  |   |        
|                           |  |                                |       |               | 39,124  |                          |   | 421       |  |   |   |  |   | 39,545 
|                           |  |                                |       |               |         |                          |   |           |  |   |    |  |   |        
|Total                      |  |                                |       | $             | 67,556  |                          | $ | 642       |  |   |   |  | $ | 68,198 
|                           |  |                                |       |               |         |                          |   |           |  |   |    |  |   |        
|                           |  |                                |       |              
|                           |  | ContractualMaturity (in years) |       | AmortizedCost |         | Gross Unrealized Holding |   | FairValue
|                           |  |                                | Gains |               | Losses  |                         
|December 31, 2009          |  |                                |       |               |         |                          |   |           |  |   |    |  |   |        
|Certificates of deposit    |  | 1                              |       | $             | 10,513  |                          |   |          |  |   |   |  | $ | 10,513 
|                           |  |                                |       |               |         |                          |   |           |  |   |    |  |   |        
|Available-for-sale:        |  |                                |       |               |         |                          |   |           |  |   |    |  |   |        
|Current:                   |  |                                |       |               |         |                          |   |           |  |   |    |  |   |        
|U.S. Government Agencies   |  | 1                              |       | $             | 605     |                          | $ | 1         |  |   |   |  | $ | 606    
|Corporate Notes            |  | 1                              |       |               | 15,213  |                          |   | 201       |  |   |    |  |   | 15,414 
|                           |  |                                |       |               |         |                          |   |           |  |   |    |  |   |        
|                           |  |                                |       |               | 15,818  |                          |   | 202       |  |   |   |  |   | 16,020 
|                           |  |                                |       |               |         |                          |   |           |  |   |    |  |   |        
|Noncurrent:                |  |                                |       |               |         |                          |   |           |  |   |    |  |   |        
|U.S. Government Agencies   |  | 2-3                            |       |               | 48,570  |                          |   | 67        |  | $ | 54 |  |   | 48,583 
|U.S. Government Securities |  | 2-3                            |       |               | 1,023   |                          |   | 10        |  |   |   |  |   | 1,033  
|Corporate Notes            |  | 2-3                            |       |               | 36,209  |                          |   | 813       |  |   |    |  |   | 37,022 
|                           |  |                                |       |               |         |                          |   |           |  |   |    |  |   |        
|                           |  |                                |       |               | 85,802  |                          |   | 890       |  |   | 54 |  |   | 86,638 
|                           |  |                                |       |               |         |                          |   |           |  |   |    |  |   |        
|Total                      |  |                                |       | $             | 101,620 |                          | $ | 1,092     |  | $ | 54 |  | $ | 102,658
|                           |  |                                |       |               |         |                          |   |           |  |   |    |  |   |        



9



---

##### Table of Contents

Note 4  Fair Value Measurements

The following table presents information about the Companys assets and liabilities that are measured at fair value on a recurring
basis as of March 31, 2010, and indicates the fair value hierarchy of the valuation techniques the Company utilized to determine such fair value. In general, fair values determined by Level 1 inputs utilize quoted prices (unadjusted) in active
markets for identical assets or liabilities. Fair values determined by Level 2 inputs utilize data points that are observable such as quoted prices, interest rates and yield curves. Fair values determined by Level 3 inputs are unobservable data
points for the asset or liability, and includes situations where there is little, if any, market activity for the asset or liability (in thousands):



|                           |  |       |        |                                                 |   |                                             |  |                                        |   |  |   |  
|-------------------------- |  | ----- | ------ | ----------------------------------------------- | - | ------------------------------------------- |  | -------------------------------------- | - |  | - | -
|                           |  |       |        | Fair Value Measurements at March 31, 2010 Using
|                           |  | Total |        | SignificantObservableInputs(Level 1)            |   | Significant OtherObservable Inputs(Level 2) |  | SignificantUnobservableInputs(Level 3)
|Assets:                    |  |       |        |                                                 |   |                                             |  |                                        |   |  |   |  
|Certificates of deposit    |  | $     | 10,513 |                                                 | $ | 10,513                                      |  | $                                      |  |  | $ | 
|U.S. Government Agencies   |  |       | 28,877 |                                                 |   | 28,877                                      |  |                                        |  |  |   | 
|Corporate Notes            |  |       | 38,284 |                                                 |   | 38,284                                      |  |                                        |  |  |   | 
|U.S. Government Securities |  |       | 1,037  |                                                 |   | 1,037                                       |  |                                        |  |  |   | 
|                           |  |       |        |                                                 |   |                                             |  |                                        |   |  |   |  
|Total                      |  | $     | 78,711 |                                                 | $ | 78,711                                      |  | $                                      |  |  | $ | 
|                           |  |       |        |                                                 |   |                                             |  |                                        |   |  |   |  

In addition to the Companys assets and
liabilities that are measured at fair value on a recurring basis, the Company is required, by generally accepted accounting principles in the United States, to record certain assets and liabilities at fair value on a nonrecurring basis. Generally,
assets are recorded at fair value on a nonrecurring basis as a result of impairment charges. There were no assets and liabilities measured at fair value on a nonrecurring basis as of March 31, 2010.

Note 5  Equity Investments

On May 6, 2009, the Company purchased approximately 7% of the equity of Underground Solutions, Inc., (UGSI), a water
infrastructure and pipeline supplier located in Poway, California for approximately $6.8 million in cash. On December 10, 2009, the Company purchased 1.0 million preferred shares of UGSI for approximately $0.4 million in cash. Equity
investments in companies over which the Company has no ability to exercise significant influence are accounted for under the cost method. Accordingly, this investment is accounted for under the cost method. The Chief Executive Officer of UGSI serves
as a member of the Board of Directors of the Company.

On February 4, 2010, the Companys wholly-owned subsidiary
HEK Water Solutions, LLC (HWS) entered into a limited liability company agreement with ETC Water Solutions, LLC (ETC), a wholly-owned subsidiary of Energy Transfer Partners, L.P. (NYSE: ETP), that established a 50-50 joint
venture, Energy Transfer Water Solutions, JV LLC (the JV), to develop solutions for the transportation and treatment of produced water, frac fluids and other types of discharged waters generated in the Marcellus Shale oil and natural gas
fields throughout Pennsylvania, New York, West Virginia, Virginia, Kentucky, Tennessee, and Ohio, and in the Haynesville Shale in Louisiana and Texas (the Agreement).

The Companys HWS subsidiary will, under a separate operations and reimbursement agreement with the JV, build and operate all water
processing and treatment facilities owned by the joint venture. ETC will, under a separate operations and reimbursement agreement with the JV, build and operate all pipeline facilities used to transport produced water, frac fluids and other types of
discharged waters to the water processing and treatment facilities operated by HWS.

The JV is managed by a board of directors
comprised of an equal number of HWS and ETC representatives, and will be jointly funded unless HWS or ETC opt not to consent to a project, in which case, if the other party elects to proceed on a unilateral basis, it will be entitled to a pre-tax,
unlevered internal rate of return of thirty percent on the capital contributions with respect to such project. All other distributions will be made on a 50-50 basis. In February 2010, each of HWS and ETC made an initial capital contribution to the
JV of $50,000.

The Agreement is subject to usual and customary transfer restrictions, and the obligations of HWS and ETC
under both the Agreement and the respective operations and reimbursement agreements are guaranteed by the Company in the case of HWS, and Energy Transfer Partners, L.P., in the case of ETC, pursuant to guaranty agreements.



10



---

##### Table of Contents

Note 6  Income taxes

The difference between the actual income tax (benefit) expense and that computed by applying the U.S. federal income tax rate of 35% to
pretax income for the three months ended March 31, 2010 and 2009 is summarized below:



|                                                     |  |                              |    |  |       |   
|---------------------------------------------------- |  | ---------------------------- | -- |  | ----- | --
|                                                     |  | Three Months Ended March 31, |   
|                                                     |  | 2010                         |    |  | 2009  |   
|United States federal income tax rate                |  | (35.0                        | )% |  | (35.0 | )%
|State and local income taxes, net of federal benefit |  | (1.5                         | )  |  | (5.7  | ) 
|Foreign tax rate difference                          |  | (0.3                         | )  |  | 0.1   |   
|Effect of tax holiday                                |  | 5.0                          |    |  | 0.1   |   
|Valuation allowance                                  |  | 0.8                          |    |  |      |   
|Goodwill impairment                                  |  |                             |    |  | 40.6  |   
|Other                                                |  | (4.0                         | )  |  |      |   
|                                                     |  |                              |    |  |       |   
|Effective income tax rate                            |  | (35.0                        | )% |  | 0.1   | % 
|                                                     |  |                              |    |  |       |   

The Company does not have any unrecognized tax benefits. We do not expect our unrecognized tax benefits to
change over the next twelve months. The Company is subject to taxation in the various federal, state and province, county, municipal, and local taxing jurisdictions where it has operations in the United States and China. The Companys tax
returns since inception are subject to examination by United States federal and state, and PRC tax authorities. Additionally, the Companys value added tax reports are subject to routine review by PRC tax authorities.

Note 7  Stock-Based Compensation

The Company grants stock options, stock appreciation rights, restricted stock and restricted stock units, performance shares and units,
other stock-based awards and cash-based awards to employees, directors, consultants and advisors of the Company in accordance with the Heckmann Corporation 2009 Equity Incentive Plan (the 2009 Plan). The 2009 Plan authorizes the issuance
of up to 5,000,000 shares of common stock.

Stock Options

The Company estimates the fair value of stock options granted to employees using a Black-Scholes option-pricing model. No stock options
were granted during the quarter ended March 31, 2010. Stock-based compensation cost related to stock options granted in August 2009, all of which is included in general and administrative expense in the statement of operations, totaled $87,200
for the three months ended March 31, 2010.

Restricted Common Stock

For the three months ended March 31, 2010 the Company recorded $164,200 of stock-based compensation expense to its employees and
consultants related to shares of restricted common stock granted in May 2009.

Stock and Warrant Repurchase Program

In August 2009, the Board of Directors approved a 1-year extension of the Companys discretionary equity buy-back plan and an
expansion of the plan to include common stock. Under the broadened plan, the Company may purchase warrants and up to 20 million common shares of the Companys common stock in open market and private transactions through December 31,
2010, at times and in amounts as management deems appropriate, subject to applicable securities laws. No warrants or common shares were purchased in the three months ended March 31, 2010.

Note 8  Commitments and Contingencies

Environmental Liabilities

In accordance with the requirements of the PRCs Environmental Protection Law, the Company has installed required environmental
protection equipment, adopted environmental protection technologies, established responsibility systems for environmental protection, and has reported to and registered with the relevant local environmental protection departments. The Company has
complied with the relevant regulations and has never paid a fee for the excessive discharge of pollutants. Management believes that there are no unrecorded liabilities in connection with the Companys compliance with environment laws and
regulations.

The Company also complies with the environmental protection laws and regulatory
framework of the United States and the individual states where it operates water gathering pipelines and salt water disposal wells. The Company has installed safety, monitoring and environmental protection equipment such as pressure sensors and
relief valves, and has established reporting and responsibility protocols for environmental protection and reporting to relevant local environmental protection departments. In Texas and Louisiana, the Company is subject to rules and regulations
promulgated by the Texas Railroad Commission, the Texas Commission on Environmental Quality, and the Louisiana Department of Environmental Quality, all of which are designed to protect the environment and monitor compliance with water quality.
Management believes the Company is in material compliance with all applicable environmental protection laws and regulations in the United States, Texas, and Louisiana.

Litigation

On
June 1, 2009, Xu Hong Bin, the former President and Chairman of China Water and his affiliated entity, Kotex Development Corp. (collectively Xu), filed a lawsuit in the Delaware Court of Chancery (the Court) making
various claims against the



11



---

##### Table of Contents

Company and our directors and executive officers. Xus lawsuit makes claims allegedly arising out of our intended cancellation of approximately 5.3 million shares of Company common
stock held by Xu. Xu claims that the Companys intended cancellation of his 5.3 million shares is a breach of the general release in an escrow resolution and transition agreement that the Company entered into with him, which was filed as
an exhibit to the Companys Annual Report on Form 10-K for the year ended December 31, 2008. On June 8, 2009, the Court denied Xus request for expedited scheduling but indicated that pending resolution of the Xu litigation the
Company may not cancel the 5.3 million Xu shares at issue. On June 22, 2009, the Company filed a vigorous answer and countersuit expanding its claims against Xu and seeking recovery of not only the stock at issue, but also cash paid to Xu,
and cash the Company believes was misappropriated by Xu. The Companys affirmative defenses and its countersuit contend that the general release in the escrow resolution and transition agreement is infected with fraud and therefore voidable.

In response to the Companys affirmative defenses and countersuit, Xu tried to circumvent the emerging evidence with a
technical motion for partial judgment. It failed. On October 26, 2009, the Court denied Xus motion. Xu also asked the Court for an order of specific performance of the general release provisions of the escrow resolution and transition
agreement. That also failed. The Court rejected Xus arguments as premature, and ruled that evidentiary questions of fraud and the voidabilty of the transition agreement will remain for later proceedings and trial. The Court also denied
Xus motion to dismiss the Companys counterclaims for his breach of the fiduciary duties of care and loyalty as a member of the Companys Board of Directors. Although the Companys fraud defenses and countersuit for breach of
fiduciary duties remains, the Court trimmed the pleadings by dismissing the Companys counterclaims for contract breach and conversion. The Companys evidence of Xus wrongdoing raises serious issues for trial. The Companys
countersuit for Xus breach of fiduciary duties and its affirmative defenses to his claims are going forward. In light of the pending litigation, disputed shares will continue to be included in the Companys outstanding shares until the
litigation is finally resolved.

In a companion action also filed in the Delaware Court of Chancery, Xu is seeking an order
for legal fee expense reimbursement as a former director for now having to defend against the Companys countersuit. On December 29, 2009, the Court ruled that reasonable conditions set by our Board of Directors must be met before Xu is
entitled to any expense reimbursement, including the condition that Xu provide an irrevocable $900,000 letter of credit in favor of the Company should Xu ultimately not be entitled to reimbursement. As of April 30, 2010, Xu had not posted the
letter of credit and the Company has not advanced any monies for legal fee expense reimbursement.

The outcome of this
litigation could have a material effect on the Companys consolidated financial statements.

Cancellation of Common Shares

Previously, the Company initiated cancellation of 15,527,900 common shares that were issued to former China Water
management and insiders, and approximately 1.5 million shares underlying warrants issuable to them in connection with the acquisition of China Water. As part of that initiative, on July 18, 2009, the Company entered into a Settlement and
Release Agreement with China Waters former Chief Executive Officer, Chen Xinghua, resulting in the cancellation of 3,361,000 shares. In consideration for Mr. Chens entering into and fully performing the agreement, on August 31,
2009, pursuant to the terms of the Settlement and Release Agreement, the Company issued 200,000 restricted shares of common stock to Mr. Chen. The shares issued under the settlement agreement are subject to a two-year lock up. The Company is
continuing its share cancellation and recovery initiative and may seek to take other actions against the remaining former insiders of China Water.

In addition, the Company is subject to claims and litigation in the ordinary course of business, the outcome of which cannot be predicted
with certainty.

Note 9  Segments

Our reporting segments have been determined based on the nature of the products and/or services offered to customers or the nature of
their function in the organization. We evaluate performance based on the operating income contributed by each segment. The accounting policies of the reportable segments are the same as those described in the summary of significant accounting
policies included in our Annual Report on Form 10-K filed with the Securities and Exchange Commission.



12



---

##### Table of Contents

The tables below summarize information about reported segments (in thousands):



|                                  |  |            |          |   |     |   |           |  |   |         |   |  |   |          |  
|--------------------------------- |  | ---------- | -------- | - | --- | - | --------- |  | - | ------- | - |  | - | -------- | -
|                                  |  | ChinaWater |          |   | HWR |   | Corporate |  |   | Total   |  
|Quarter Ended March 31, 2010      |  |            |          |   |     |   |           |  |   |         |   |  |   |          |  
|Sales                             |  | $          | 6,510    |   |     | $ | 2,095     |  | $ |        |   |  | $ | 8,605    |  
|Gross profit                      |  |            | 1,338    |   |     |   | 445       |  |   |        |   |  |   | 1,783    |  
|(Loss) income before income taxes |  |            | (431     | ) |     |   | 49        |  |   | (25     | ) |  |   | (407     | )
|Additions to fixed assets         |  |            | 417      |   |     |   | 4,424     |  |   |        |   |  |   | 4,841    |  
|Goodwill                          |  |            | 6,341    |   |     |   | 7,257     |  |   |        |   |  |   | 13,598   |  
|Total assets                      |  |            | 56,308   |   |     |   | 66,922    |  |   | 235,791 |   |  |   | 359,021  |  
|                                  |  |            |          |  
|Quarter Ended March 31, 2009      |  |            |          |   |     |   |           |  |   |         |   |  |   |          |  
|Sales                             |  |            | 7,803    |   |     |   |          |  |   |        |   |  |   | 7,803    |  
|Gross profit                      |  |            | 2,612    |   |     |   |          |  |   |        |   |  |   | 2,612    |  
|(Loss) income before income taxes |  |            | (186,016 | ) |     |   |          |  |   | 221     |   |  |   | (185,795 | )
|Additions to fixed assets         |  |            | 3,492    |   |     |   |          |  |   |        |   |  |   | 3,492    |  
|                                  |  |            |          |  
|Year Ended December 31, 2009      |  |            |          |   |     |   |           |  |   |         |   |  |   |          |  
|Goodwill                          |  |            | 6,341    |   |     |   | 7,257     |  |   |        |   |  |   | 13,598   |  
|Total assets                      |  |            | 56,541   |   |     |   | 63,996    |  |   | 244,452 |   |  |   | 364,989  |  

The following
information is by geographic area (in thousands):



|                             |  |       |        |              |   |        |  |   |       
|---------------------------- |  | ----- | ------ | ------------ | - | ------ |  | - | ------
|                             |  | China |        | UnitedStates |   | Total 
|Quarter Ended March 31, 2010 |  |       |        |              |   |        |  |   |       
|Sales                        |  | $     | 6,510  |              | $ | 2,095  |  | $ | 8,605 
|Long-lived assets, net       |  |       | 20,568 |              |   | 36,853 |  |   | 57,421
|                             |  |       |       
|Quarter Ended March 31, 2009 |  |       |        |              |   |        |  |   |       
|Sales                        |  |       | 7,803  |              |   |       |  |   | 7,803 
|Long-lived assets, net       |  |       | 19,145 |              |   |       |  |   | 19,145



13



---

##### Table of Contents

|Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations
|------- | -------------------------------------------------------------------------------------

Certain Terms

In this Quarterly Report on Form 10-Q, unless the context indicates otherwise, the terms the Company,
we, us and our refer to the combined company, which is Heckmann Corporation and its subsidiaries, including China Water and Drinks, Inc. and its affiliated entities (China Water), acquired
October 30, 2008, and Heckmann Water Resources Corporation (HWR) acquired July 1, 2009.

Special Note
About Forward-Looking Statements

This Quarterly Report contains statements that are forward-looking and, as such,
are not historical facts. Rather, these statements constitute projections, forecasts and forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements are not guarantees of performance. They
involve known and unknown risks, uncertainties, assumptions and other factors which may cause the actual results, performance or achievements of the Company to be materially different from any future results, performance or achievements expressed or
implied by these statements. Such statements can be identified by the fact that they do not relate strictly to historical or current facts. These statements use words such as believe, expect, should,
strive, plan, intend, estimate, anticipate or similar expressions. When the Company discusses its strategies or plans, it is making projections, forecasts or forward-looking statements.
Actual results and stockholders value will be affected by a variety of risks and factors, including, without limitation, the recent crisis in worldwide financial markets, international, national and local economic conditions, merger,
acquisition and business combination risks, financing risks, geo-political risks, and acts of terror or war. Many of the risks and factors that will determine these results and stockholder values are beyond the Companys ability to control or
predict. These statements are necessarily based upon various assumptions involving judgment with respect to the future. You should carefully read the risk factor disclosure contained in Item 1A. Risk Factors of our Annual
Report on Form 10-K for the year ended December 31, 2009, where many of the important factors currently known to management that could cause actual results to differ materially from those in our forward-looking statements are discussed.

All such forward-looking statements speak only as of the date of this Quarterly Report. The Company is under no
obligation to, nor does it intend to, release publicly any updates or revisions to any forward-looking statements contained herein to reflect any change in the Companys expectations with regard thereto or any change in events, conditions or
circumstances on which any such statement is based.

Company Overview

We are a holding company that was created to buy operating businesses, and our focus is on buying and building companies in the water
sector. We have two operating segments: (1) domestic and (2) international. Our domestic segment presently includes (a) our water disposal, treatment, and pipeline transport facilities in Texas and Louisiana operated by our
wholly-owned subsidiary HWR, (b) our joint venture with Energy Transfer Partners, L.P., to develop water pipeline infrastructure and treatment solutions for oil and gas producers in the Marcellus and Haynesville Shale rock formations containing
oil and gas producers in the Marcellus and Haynesville Shale fields, operated through our wholly-owned subsidiary HEK Water Solutions, LLC (HWS), and (c) our minority interest investment in water infrastructure solutions and
pipeline supplier UGSI. (OTC: UGSI). Our international group presently includes (a) our bottled water business operated by our wholly-owned subsidiary China Water and (b) our minority investment in China Bottles, a bottling equipment
manufacturer. As of March 31, 2010, we had approximately $246 million in invested cash and cash equivalents on our balance sheet. In 2010, we plan to continue building the businesses in our domestic and international segments, and we will also
make additional acquisitions as we find attractive long-term opportunities for our stockholders.

Headquartered in Palm
Desert, California, the Company was incorporated in Delaware on May 29, 2007. We began our corporate existence as a blank check development stage company. On November 16, 2007, we completed an IPO of 54,116,800 units (each consisting of
one share of common stock and one warrant exercisable for an additional share of common stock), including 4,116,800 units issued pursuant to the partial exercise of the underwriters over-allotment option, and received net proceeds of
approximately $421 million. On the same date, we also completed a private placement of warrants to our founders at an aggregate purchase price of $7 million, or $1.00 per warrant.

On October 30, 2008, we completed our acquisition of China Water, consolidated its subsidiaries and affiliate entities, and now
operate its eight bottled water facilities in China with Coca Cola China as our largest customer.

On July 1, 2009, we
purchased of all the assets of Greer Exploration Corporation and the Silversword Partnerships, and all the membership interests of Charis Partners, LLC. The assets of these entities were consolidated into HWR together with the capital and operating
resources necessary to build a pipeline and network of disposal wells and terminal facilities. HWR now operates a multi-modal water disposal, treatment and pipeline transportation business in Texas and Louisiana serving customers seeking to dispose
of complex water flows including flowback water, frac fluids, and produced brine waters generated in their oil and gas operations. On



14



---

##### Table of Contents

January 30, 2010, we completed our 50-mile water transport pipeline and treatment facility network in the Haynesville Shale field. It is designed to treat and dispose up to 100,000 barrels
of water per day and is supported by a network of deep injection disposal wells.

On February 9, 2010, we announced a
joint venture with Energy Transfer Partners, L.P. The joint venture is a 50/50 partnership and will operate under the name Energy Transfer Water Solutions, JV, LLC. It will develop water pipeline infrastructure and treatment solutions for oil and
gas producers in the Marcellus and Haynesville Shale fields, and potentially other areas within the states of New York, Pennsylvania, Ohio, West Virginia, Virginia, Tennessee, Kentucky, Texas, and Louisiana. Our 50% interest in the joint venture is
held through HWS.

Operations Overview

China Water produces bottled water products at facilities throughout China. China Water uses two types of production lines, one which
produces hand-held sized (330 milliliters to 1.5 liters) bottled water (Small Bottles) and the other which produces carboy-sized (11.4 to 18.9 liters, or 3 to 5 gallons) bottled water (Carboy Bottles). China
Water produces a variety of bottled water products including purified water, mineralized water, oxygenated water, juiced drinks, and fruit flavored drinks.

China Water supplies bottled water products to beverage companies and servicing companies, including Coca-Cola China, Uni-President and
Jian Li Bao. China Water also markets its bottled water products in China using the brand names Darcunk (which means Absolutely Pure) and Grand Canyon. In addition, China Water provides private label bottled
products to companies in the service industry, such as hotels and casinos.

HWRs saltwater disposal and transport
business presently includes eight disposal wells and approximately 50 miles of interconnecting pipeline which, at full capacity, is capable of disposing of approximately 100,000 barrels of saltwater and frac fluid each day. HWR enters into saltwater
disposal agreements with oil and gas producers and independent trucking companies that need to dispose of saltwater and frac fluid used in drilling operations. HWR accepts trucking company deliveries of saltwater, condensate, and frac fluid at its
filtration terminals, and takes delivery of saltwater and frac fluid directly into its filtration facilities and pipeline network from the oil and gas wells of area operators. The saltwater and frac fluid is pumped through the pipeline and into deep
injection disposal wells. HWR is in the process of expanding its operations to include up to four additional disposal wells and several miles of new interconnecting pipeline, which, when completed and operating at full capacity, will raise
HWRs daily receiving and disposal capacity to approximately 120,000 barrels.

HWR currently has multi-year forward
contracts with three principal customers, pursuant to which HWR has installed pipeline connecting these customers oil and gas wells to HWRs disposal wells. The agreements provide that, upon connection of the new pipeline, the customers
will have an obligation to dispose of a minimum firm quantity of saltwater and frac fluid into HWRs network and, in return, HWR will receive fixed fee payments. In addition, HWR currently has agreements and spot market terminal arrangements
with approximately 25 other customers, pursuant to which these customers have the right, but not the obligation, to dispose of saltwater and frac fluid into HWRs network and are obligated to make payments to HWR based upon the volume of
saltwater and frac fluid actually delivered.

As of March 31, 2010, based upon our recent operating results and
evaluations performed by our management team at China Water and our management team at Heckmann Corporation, we believe the following:



| |  |  | The global water business remains an excellent long-term business opportunity.
| | - |  | ------------------------------------------------------------------------------



| |  |  | China presents a sizable and growing market, and is and will continue to be a key market for us.
| | - |  | ------------------------------------------------------------------------------------------------



| |  |  | Through China Water, we have the capacity to produce up to 1.1 billion bottles of water annually in China.
| | - |  | ----------------------------------------------------------------------------------------------------------



| |  |  | Our relationship with Coca-Cola in China is strong, and we have completed construction of a new facility near XiAn, Shaanxi Province, to serve
Coca-Cola in this market.
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | The business we acquired in China is not currently as strong as we had anticipated. Sales for the year ended December 31, 2009 were disappointing.
We continue to evaluate whether there are other issues that affect current and future operation of the business.
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | In addition, the financial reporting systems we inherited, which we knew were deficient at the time of the acquisition, continue to be a challenge.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------



15



---

##### Table of Contents

As of March 31, 2010, HWR had operated our salt water disposal and transport business
for nine months. Based upon our recent operating results, and evaluations performed by our management team, we believe the following:



| |  |  | HWRs existing business including eight disposal wells and approximately 50 miles of interconnecting pipeline is operating profitably and has
contributed net earnings to our consolidated operating results. Capital expenditures will be invested by HWR in 2010 to acquire, permit, and operate additional disposal wells and install interconnecting pipeline into an integrated closed loop system
capable of receiving and disposing up to 120,000 barrels per day.
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Construction of HWRs new 50-mile pipeline into the Haynesville Shale in east Texas and northwest Louisiana is complete and began commercial
operations in January 2010.
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | HWR has firm multi-year disposal contracts for approximately 46% of current capacity for the new Haynesville pipeline.
| | - |  | ----------------------------------------------------------------------------------------------------------------------



| |  |  | HWR has many characteristics of a start-up business unit targeting newly emerging market opportunities such as large recent capital expenditures and
installed operating assets, expanded headcount to oversee new equipment and facilities, and an embryonic customer base.
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Our balance sheet remains strong and we continue to actively evaluate potential acquisitions.

The following discussion includes the operating results of China Water for all periods after October 30, 2008 and the operating
results of HWR since July 1, 2009, the respective acquisition date of these businesses.



16



---

##### Table of Contents

Results of Operations for the Three Months Ended March 31, 2010 Compared to the Three Months
Ended March 31, 2009



|                                     |  |                              |        |   |             |   |          |  
|------------------------------------ |  | ---------------------------- | ------ | - | ----------- | - | -------- | -
|                                     |  | Three Months Ended March 31, |       
|                                     |  | 2010                         |        |   | 2009        |  
|                                     |  | (unaudited)                  |        |   | (unaudited) |  
|Revenue                              |  | $                            | 8,605  |   |             | $ | 7,803    |  
|Cost of goods sold                   |  |                              | 6,822  |   |             |   | 5,191    |  
|                                     |  |                              |        |   |             |   |          |  
|Gross profit                         |  |                              | 1,783  |   |             |   | 2,612    |  
|Operating expenses:                  |  |                              |        |   |             |   |          |  
|Selling and marketing expenses       |  |                              | 509    |   |             |   | 407      |  
|General and administrative expenses  |  |                              | 2,806  |   |             |   | 5,390    |  
|Goodwill impairment                  |  |                              |       |   |             |   | 184,000  |  
|                                     |  |                              |        |   |             |   |          |  
|Total operating expenses             |  |                              | 3,315  |   |             |   | 189,797  |  
|                                     |  |                              |        |   |             |   |          |  
|Loss from operations                 |  |                              | (1,532 | ) |             |   | (187,185 | )
|Interest income, net                 |  |                              | 744    |   |             |   | 1,213    |  
|Income from equity method investment |  |                              | 50     |   |             |   | (29      | )
|Other, net                           |  |                              | 331    |   |             |   | 206      |  
|                                     |  |                              |        |   |             |   |          |  
|Loss before income taxes             |  |                              | (407   | ) |             |   | (185,795 | )
|Income tax benefit (expense)         |  |                              | 142    |   |             |   | (368     | )
|                                     |  |                              |        |   |             |   |          |  
|Net loss                             |  | $                            | (265   | ) |             | $ | (186,163 | )
|                                     |  |                              |        |   |             |   |          |  

Net Sales

Our net sales for the three months ended March 31, 2010 were $8.6 million, which represents $6.5 million of sales of bottled water
and $2.1 million of revenues from water disposal compared to $7.8 million for the three months ended March 31, 2009, all of which represents sales of bottled water. Sales for the three months ended March 31, 2009 included approximately
$0.7 million of sales from the Beijing and Shen Yang Aixin factories. In September 2009 the Company announced the restructuring of the Beijing factory and the deconsolidation of the Shen Yang Aixin factory (see Notes 2 and 4 in our Annual Report on
form 10-K for the year ended December 31, 2009). Accordingly there are no sales reported in the three months ended March 31, 2010 for either Beijing or Shen Yang Aixin.

Cost of Goods Sold

The
cost of goods sold for the three months ended March 31, 2010, including approximately $0.9 million of depreciation expense, was $6.8 million, resulting in total gross profit of $1.8 million, or 20.7% of net sales. Gross profit from bottles
water sales, in the seasonally slow quarter ended March 31, 2010, was $1.3 million, or 20.6% of net sales. Gross profit of $0.5 million, or 21.2%, was attributable to HWRs water disposal revenues. Additional expense of approximately
$0.2 million for pipeline start-up costs negatively impacted HWR water disposal gross margin for the three months ended March 31, 2010. The cost of goods sold for the three months ended March 31, 2009, including approximately $0.3 million
of depreciation expense, was $5.2 million, resulting in total gross profit of $2.6 million, or 33.5% of net sales.

Operating Expenses

Operating expenses for the three months ended March 31, 2010 totaled $3.3 million, compared to $189.8 million for the
three months ended March 31, 2009.

General and administrative expenses for the three months ended March 31, 2010
were $2.8 million and includes approximately $0.3 million of stock-based compensation and amortization expense of approximately $0.4 million. General and administrative expenses for the three months ended March 31, 2009 were $5.4 million and
includes approximately $1.0 million of amortization expense and approximately $2.0 million of bad debt expense. During the three months ended March 31, 2009, the Company recorded a $184.0 million non-cash goodwill impairment charge related to
its acquisition of China Water (see Note 3 in our Annual Report on Form 10-K for the year ended December 31, 2009).



17



---

##### Table of Contents

Loss from Operations

We had operating losses of $1.5 million and $187.2 million for the three months ended March 31, 2010 and 2009, respectively, as a
result of the items mentioned above.

Interest Income, net

During the three months ended March 31, 2010, we recorded interest income, net of $0.7 million compared to $1.2 million for the three
months ended March 31, 2009. The decrease was due to lower interest rates for invested funds and lower investment balances in the three months ended March 31, 2010 when compared to the same 2009 period.

Income from Equity Method Investment

During the three months ended March 31, 2010, we recorded $50,000 of equity income from our 48% equity method investment in China
Bottles, compared to $29,000 of equity loss during the three months ended March 31, 2009.

Other Income (Expense), net

We recorded other income of $0.3 million and $0.2 million for the three months ended March 31, 2010 and 2009, respectively. The
increase was primarily due to gains from the sale of available for sale securities realized in the three months ended March 31, 2010.

Income Taxes

The income
tax benefit for the three months ended March 31, 2010 was approximately $0.1 million compared with a $0.4 million income tax expense for the three months ended March 31, 2009.

Net Loss

Our net loss
for the three months ended March 31, 2010 was approximately $0.3 million compared to a net loss of $186.2 million for the three months ended March 31, 2009. The change relates primarily to $184.0 million non-cash goodwill impairment charge
recorded during the three months ended March 31, 2009 in addition to the other items mentioned above.

Liquidity and Capital
Resources

We require cash to fund our operating expenses and working capital requirements, including outlays for
capital expenditures, strategic acquisitions and investments, repurchases of our securities, and lease payments. Our principal sources of liquidity are cash on hand and cash generated from operations. Cash generated from operations is a function of
such factors as changes in demand for our products and services, competitive pricing pressures, effective management of our manufacturing capacity, our ability to achieve further reductions in operating expenses, and the impact of integration on our
productivity. As of March 31, 2010, we had cash and cash equivalents of approximately $160.6 million, and approximately $78.7 million of short and long-term investments, for an aggregate of approximately $239.3 million in invested cash, cash
equivalents and marketable securities.

We have budgeted capital expenditures of approximately $10 million for the remainder
of 2010 for new equipment, plant expansion, pipeline construction, and similar projects. In addition we expect to make capital contributions to the HWS and ETC joint venture in 2010.

We believe that our cash, cash equivalents and investments will be sufficient to fund operations, facilitate plant expansions and
complete any acquisitions we may undertake for the foreseeable future.

China Bottles Investment

We own 48% of the outstanding equity of China Bottles, a manufacturer of bottling equipment and provider of contract manufacturing and
finished product services. At March 31, 2010, our investment in China Bottles totaled approximately $4.1 million. For the three months ended March 31, 2010, we recorded equity income of $50,000 in based on the interim financial reports of
China Bottles management. China Bottles has significant insider ownership, the observable market price of its stock has been volatile, and there is no liquidity in the stock.

Cash Flows for Three Months Ended March 31, 2010

Net cash used in operating activities was $6.7 million for the three months ended March 31, 2010. Cash used by operating
activities was primarily driven by working capital changes, which were principally decreases to accounts payable and accrued expenses of $7.2 million, offset by increases in prepaid expenses and other receivables of approximately $1.0 million.



18



---

##### Table of Contents

Net cash provided by investing activities was $29.9 million for the three months ended
March 31, 2010. Of this amount, $45.2 million was received from the sale of securities, offset by the use of $11.2 million for investments in high grade corporate notes and the use of $4.1 million for the purchase of machinery and equipment.

Net cash provided by financing activities was $1.4 million for the three months ended March 31, 2010. This amount
primarily represents short term borrowings made under a revolving credit facility in China.

Off-Balance Sheet Arrangements

As of March 31, 2010, we did not have any off-balance sheet arrangements.

Recent Accounting Pronouncements

Consolidation of Variable Interest Entities  Amended

Effective January 1, 2010, the Company adopted the revised authoritative guidance that, among other things, requires a qualitative
rather than a quantitative analysis to determine the primary beneficiary of a variable interest entity (VIE), which amends previous guidance for consideration of related party relationships in the determination of the primary beneficiary
of a VIE, amends certain guidance for determining whether an entity is a VIE, requires continuous assessments of whether an enterprise is the primary beneficiary of a VIE, and requires enhanced disclosures about an enterprises involvement with
a VIE. The adoption of this guidance did not have a material impact on the Companys consolidated financial position, results of operations or cash flows.

Fair Value Measurements Disclosures

Effective January 1, 2010, the Company adopted the Financial Accounting Standards Board (FASB) updated guidance related
to fair value measurements and disclosures, which requires a reporting entity to disclose separately the amounts of significant transfers in and out of Level 1 and Level 2 fair value measurements and to describe the reasons for the transfers. In
addition, in the reconciliation for fair value measurements using significant unobservable inputs, or Level 3, a reporting entity should disclose separately information related to purchases, sales, issuances, and settlements information to be
included in the roll forward of activity. The updated guidance also requires that an entity should provide fair value measurement disclosures for each class of assets and liabilities and disclosures about the valuation techniques and inputs used to
measure fair value for both recurring and non-recurring fair value measurements for Level 2 and Level 3 fair value measurements. The guidance is effective for interim or annual financial reporting periods beginning after December 15, 2009,
except for the disclosures about purchases, sales, issuances and settlements in the roll forward activity in Level 3 fair value measurements, which are effective for fiscal years beginning after December 15, 2010 and for interim periods within
those fiscal years. Therefore, the Company has not yet adopted the guidance with respect to the roll forward activity in Level 3 fair value measurements. The Company has updated its disclosures to comply with the updated guidance, however, adoption
of the updated guidance did not have an impact on the Companys consolidated results of operations or financial position.

Multiple
Deliverable Revenue Arrangements

In October 2009, the FASB issued a new accounting standard which provides guidance
for arrangements with multiple deliverables. Specifically, the new standard requires an entity to allocate consideration at the inception of an arrangement to all of its deliverables based on their relative selling prices. In the absence of the
vendor-specific objective evidence or third-party evidence of the selling prices, consideration must be allocated to the deliverables based on managements best estimate of the selling prices. In addition, the new standard eliminates the use of
the residual method of allocation. In October 2009, the FASB also issued a new accounting standard which changes revenue recognition for tangible products containing software and hardware elements. Specifically, tangible products containing software
and hardware that function together to deliver the tangible products essential functionality are scoped out of the existing software revenue recognition guidance and will be accounted for under the multiple-element arrangements revenue
recognition guidance discussed above. Both standards will be effective for the Company in the first quarter of 2011. Early adoption is permitted. The Company is currently evaluating the impact that the adoption of this standard may have on its
consolidated financial statements.

Critical Accounting Policies

Accounts Receivable, net - Accounts receivable are recognized and carried at the original invoice amount less an allowance for any
uncollectible amounts. The Company provides an allowance for doubtful accounts to reflect the expected uncollectibility of trade receivables. Inherent in the assessment of the allowance for doubtful accounts are certain judgments and estimates
including, among others, the customers willingness or ability to pay, the effect of general economic conditions and the ongoing relationship with the customer. Accounts with outstanding balances longer than the payment terms are considered
past due. The Company writes off trade receivables when they become uncollectible. As of March 31, 2010, the allowance for doubtful accounts was approximately $0.9 million.



19



---

##### Table of Contents

Goodwill - Goodwill represents the excess of the purchase price over the fair value
of the net assets of the businesses acquired. Authoritative guidance requires that goodwill be tested for impairment at the reporting unit level (operating segment or one level below an operating segment) on an annual basis and between annual tests
when circumstances indicate that the recoverability of the carrying amount of goodwill may be in doubt. Application of the goodwill impairment test requires judgment, including the identification of reporting units, assigning assets and liabilities
to reporting units, assigning goodwill to reporting units, and determining the fair value. Significant judgments are required to estimate the fair value of a reporting unit including estimating future cash flows, determining appropriate discount
rates and other assumptions. Changes in these estimates and assumptions or the occurrence of one or more confirming events in future periods could cause the actual results or outcomes to materially differ from such estimates and could also affect
the determination of fair value and/or goodwill impairment at future reporting dates. The Company will perform its impairment annually during the third quarter of the fiscal year.

Accounting for the Impairment of Long-Lived Assets other than Goodwill - In accordance with authoritative guidance, the Company
reviews the carrying value of intangibles and other long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of long-lived assets is measured by
comparison of their carrying amounts to the undiscounted cash flows that the asset or asset group is expected to generate. If such assets are considered to be impaired, the impairment to be recognized is measured by the amount by which the carrying
amount of the asset, if any, exceeds its fair market value. The Companys amortizable intangible assets include registered trademarks, customer relationships and distribution networks and customer contracts acquired in the acquisitions of China
Water and HWR. These costs are being amortized using the straight-line method over a weighted average estimated useful life of approximately 13 years.

Revenue Recognition - Revenues are recognized when finished products are delivered or services are rendered to customers and all
of the following have occurred: (i) both title and the risks and benefits of ownership are transferred; (ii) persuasive evidence of an arrangement with the customer exists; (iii) the price is fixed and determinable; and
(iv) collection is reasonably assured.



|Item 3. | Quantitative and Qualitative Disclosures About Market Risk
|------- | ----------------------------------------------------------

Foreign Exchange Risk

The value of the RMB against the United States dollar and other currencies is affected by, among other things, changes in Chinas
political and economic conditions. Since July 2005, the RMB has no longer been pegged to the United States dollar at a constant exchange rate. Although the Peoples Bank of China regularly intervenes in the foreign exchange market to prevent
significant short-term fluctuations in the exchange rate, the RMB may appreciate or depreciate within a flexible peg range against the United States dollar in the medium to long term. Moreover, it is possible that in the future, Chinas
governmental authorities may lift restrictions on fluctuations in the RMB exchange rate and lessen intervention in the foreign exchange market.

Because substantially all of the earnings from our Chinese subsidiary are denominated in RMB, but our reporting currency is the United
States dollar, fluctuations in the exchange rate between the United States dollar and the RMB will affect our balance sheet and our earnings per share in United States dollars. In addition, appreciation or depreciation in the value of the RMB
relative to the United States dollar would affect our financial results reported in United States dollar terms without giving effect to any underlying change in our business or results of operations.

Inflation

Inflationary factors, such as increases in the cost of our products and overhead costs, could impair our operating results. Although we do
not believe that inflation has had a material impact on our financial position or results of operations to date, a high rate of inflation in the future may have an adverse effect on our ability to maintain current levels of gross margin and selling,
general and administrative expenses as a percentage of sales revenue if the selling prices of our products do not increase with these increased costs.

Companys Operations in Foreign Countries

Our operations conducted in China are subject to various political, economic, and other risks and uncertainties inherent in conducting
business in China. Among other risks, the operations of the Companys China Water subsidiary are subject to the risks of restrictions on transfer of funds; export duties, quotas, and embargoes; domestic and international customs and tariffs;
changing taxation policies; foreign exchange restrictions; and political conditions and governmental regulations.

Interest Rates

Our exposure to market risk for changes in interest rates relates to our cash investments. Our cash investments
policy emphasizes the preservation of principal over other portfolio considerations. If market interest rates increased by one percent from March 31, 2010, the fair value of our portfolio would decline approximately $0.6 million.



20



---

##### Table of Contents

|Item 4. | Controls and Procedures
|------- | -----------------------

Disclosure
Controls and Procedures

As of the end of the period covered by this Quarterly Report, our management, under the
supervision and with the participation of our Chief Executive Officer (Principal Executive Officer) and Chief Financial Officer (Principal Financial Officer and Principal Accounting Officer), performed an evaluation of our disclosure controls and
procedures (as defined in Rule 13a-15(e) or 15d-15(e) of the Securities Exchange Act of 1934, as amended (Exchange Act)). Based upon that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure
controls and procedures were not effective at that time to provide reasonable assurance that the information required to be disclosed in our reports filed with the Securities and Exchange Commission (SEC) under
the Exchange Act, are recorded, processed, summarized and reported within the time periods specified in the SECs rules and forms, and are accumulated and communicated to our management, including the Chief Executive Officer, as
appropriate to allow timely decisions regarding required disclosure.

In making this evaluation, our Chief Executive Officer
and Chief Financial Officer considered the material weaknesses of China Water discussed in Item 9A of our Annual Report on Form 10-K for the year ended December 31, 2009, under the heading Managements Report on Internal
Control over Financial Reporting. Based on this evaluation, we concluded that our disclosure controls and procedures were not effective at a reasonable assurance level as of March 31, 2010 because of the identification of material
weaknesses in China Waters internal control over financial reporting that have not yet been fully remediated and which continue to exist at March 31, 2010.

Remediation Measures of Material Weaknesses

In connection with our acquisition of China Water, we began to address its internal control weaknesses. We have implemented, or plan to
implement, the measures described below under the supervision and guidance of our executive management as well as the Audit Committee of our Board of Directors.

Key elements of the remediation effort include, but are not limited to the following initiatives, which have been implemented, or are in
the process of implementation as of the date of filing:



| |  |  | Implementation of the ERP System, a computer based application for the financial process, including an integrated general ledger and financial
reporting system for all business centers of our China Water subsidiary.
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | A new President of our China Water subsidiary was appointed, effective January 2009.
| | - |  | ------------------------------------------------------------------------------------



| |  |  | A new Manager of Internal Audit for our China Water subsidiary was appointed, effective April 2009.
| | - |  | ---------------------------------------------------------------------------------------------------



| |  |  | A new Vice President of Finance for our China Water subsidiary was appointed, effective June 2009.
| | - |  | --------------------------------------------------------------------------------------------------



| |  |  | A new PRC Finance Manager for our China Water subsidiary was appointed, effective June 2009.
| | - |  | --------------------------------------------------------------------------------------------



| |  |  | A new Manager of Information Technology for our China Water subsidiary was appointed, effective September 2009.
| | - |  | ---------------------------------------------------------------------------------------------------------------



| |  |  | Improving the training programs for the financial accounting staff of our China Water subsidiary and recruiting qualified executive operations
management for our China Water subsidiary.
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | We have substantially revised and emphasized to our employees our Code of Business Conduct and Ethics.
| | - |  | ------------------------------------------------------------------------------------------------------



| |  |  | We have established policy statements and process overviews in appropriate areas of accounting and financial reporting controls, as well as continuing
to develop implementation procedures under each policy statement.
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | We have directed significant time of our Manager of Internal Audit to reviewing, testing and documenting financial controls and have used external
consultants to supplement these efforts.
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

When implemented, management believes that these proposed controls
will operate effectively for a sufficient period of time to reduce to a less than reasonably possible likelihood the possibility of a material misstatement and remediate the material weaknesses reported by both management and our independent
registered public accounting firm.

The acquisition of China Water will require the development of more robust disclosure
controls and procedures, which we are currently continuing to develop. In addition, management will continue to monitor, evaluate and test both the design effectiveness and the operating effectiveness of China Waters internal controls over
financial reporting, with the goal of eliminating such material weaknesses by the end of 2010.

Internal Control Over Financial
Reporting

In the three months ended March 31, 2010 we have improved process overviews and implemented additional
procedures and controls over customer payments in China. Management is currently in the process of completing its internal control testing on China Waters internal controls over financial reporting and we have begun to develop the appropriate
internal controls and procedures for our HWR business.



21



---

##### Table of Contents

PART IIOTHER INFORMATION



|Item 1. | Legal Proceedings.
|------- | ------------------

On
June 1, 2009, Xu Hong Bin, the former president and chairman of China Water and his affiliated entity, Kotex Development Corp. (collectively Xu), filed a lawsuit in the Delaware Court of Chancery (the Court) making
various claims against the Company and our directors and executive officers. Xus lawsuit makes claims allegedly arising out of our intended cancellation of approximately 5.3 million shares of Company common stock held by Xu. Xu claims
that our intended cancellation of his 5.3 million shares is a breach of the general release in an escrow resolution and transition agreement that we entered into with him, which was filed as an exhibit to our Annual Report on Form 10-K for the
year ended December 31, 2008. On June 8, 2009, the Court denied Xus request for expedited scheduling but indicated that pending resolution of the Xu litigation we may not cancel the 5.3 million Xu shares at issue. On
June 22, 2009, we filed a vigorous answer and countersuit expanding our claims against Xu and seeking recovery of not only the stock at issue, but also cash paid to Xu, and cash we believe was misappropriated by Xu. Our affirmative defenses and
our countersuit contend that the general release in the escrow resolution and transition agreement is infected with fraud and therefore voidable.

In response to our affirmative defenses and countersuit, Xu tried to circumvent the emerging evidence with a technical motion for partial
judgment. It failed. On October 26, 2009, the Court denied Xus motion. Xu also asked the Court for an order of specific performance of the general release provisions of the escrow resolution and transition agreement. That also failed. The
Court rejected Xus arguments as premature, and ruled that evidentiary questions of fraud and the voidabilty of the transition agreement will remain for later proceedings and trial. The Court also denied Xus motion to dismiss our
counterclaims for his breach of the fiduciary duties of care and loyalty as a member of the Companys Board of Directors. Although our fraud defenses and countersuit for breach of fiduciary duties remains, the Court trimmed the pleadings by
dismissing our counterclaims for contract breach and conversion. Our evidence of Xus wrongdoing raises serious issues for trial. Our countersuit for Xus breach of fiduciary duties and our affirmative defenses to his claims are going
forward. In light of the pending litigation, disputed shares will continue to be included in our outstanding shares until the litigation is finally resolved.

In a companion action also filed in the Delaware Court of Chancery, Xu is seeking an order for legal fee expense reimbursement as a
former director for now having to defend against our countersuit. On December 29, 2009, the Court ruled that reasonable conditions set by our Board of Directors must be met before Xu is entitled to any expense reimbursement, including the
condition that Xu provide an irrevocable $900,000 letter of credit in favor of the Company should Xu ultimately not be entitled to reimbursement. As of April 30, 2010, Xu had not posted the letter of credit and the Company has not advanced any
monies for legal fee expense reimbursement.

Separately, we are subject to claims and litigation in the ordinary course of
business, the outcome of which is not material and cannot be predicted with certainty.



|Item 1A. | Risk Factors.
|-------- | -------------

Factors
that could cause our actual results to differ materially from those in this report are any of the risks recently updated and described in our Annual Report on Form 10-K for the year ended December 31, 2009, which we filed with the SEC on
March 11,2010. Any of these factors could result in a significant or material adverse effect on our results of operations or financial condition.



22



---

##### Table of Contents

|Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds.
|------- | ------------------------------------------------------------

None.



|Item 3. | Defaults Upon Senior Securities.
|------- | --------------------------------

None.



|Item 4. | Reserved
|------- | --------

None.



|Item 5. | Other Information.
|------- | ------------------

None.



|Item 6. | Exhibits.
|------- | ---------

The following
exhibits are filed as part of, or incorporated by reference into, this Quarterly Report on Form 10-Q.



|              |  |                                                                                                                                                                                                                                                                                                                                                                          
|------------- |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|ExhibitNumber |  | Description                                                                                                                                                                                                                                                                                                                                                              
|2.1           |  | Agreement and Plan of Merger and Reorganization, dated May 19, 2008, by and among Heckmann Corporation, Heckmann Acquisition II Corporation and China Water and Drinks, Inc.
(included in Annex A to Amendment No. 5 to Heckmann Corporations Registration Statement on Form S-4 filed on October 1, 2008 and incorporated herein by reference)                         
|              | 
|2.1A          |  | Amendment No. 1 to Agreement and Plan of Merger and Reorganization, dated September 29, 2008, by and among Heckmann Corporation, Heckmann Acquisition II Corporation and China
Water and Drinks, Inc. (included in Annex A to Amendment No. 5 to Heckmann Corporations Registration Statement on Form S-4 filed on October 1, 2008 and incorporated herein by reference)
|              | 
|2.1B          |  | Amendment No. 2 to Agreement and Plan of Merger and Reorganization, dated October 30, 2008, by and among Heckmann Corporation, Heckmann Acquisition II Corporation and China Water
and Drinks, Inc. (incorporated herein by reference to Heckmann Corporations Current Report on Form 8-K filed November 5, 2008)                                                       
|              | 
|2.2           |  | Amended and Restated Agreement for Share Exchange, dated May 11, 2007, by and among Ugods, Inc. (predecessor of China Water and Drinks, Inc.), Gain Dynasty Investments Limited
and the shareholders of Gain Dynasty Investments Limited (incorporated herein by reference to Heckmann Corporations Annual Report on Form 10-K for the year ended December 31, 2008)    
|              | 
|2.3           |  | Stock Purchase Agreement, dated June 15, 2007, by and among China Water and Drinks, Inc., Fine Lake International Limited, Peter Ng and Connie Leung, relating to the acquisition
of Pilpol (HK) Biological Limited (incorporated herein by reference to Heckmann Corporations Annual Report on Form 10-K for the year ended December 31, 2008)                         
|              | 
|2.3A          |  | Amendment No. 1 to Stock Purchase Agreement, dated August 15, 2007, by and among China Water and Drinks, Inc., Fine Lake International Limited, Peter Ng and Connie Leung,
relating to the acquisition of Pilpol (HK) Biological Limited (incorporated herein by reference to Heckmann Corporations Annual Report on Form 10-K for the year ended December 31, 2008)    
|              | 
|2.3B          |  | Amendment No. 2 to Stock Purchase Agreement, dated July 16, 2008, by and among China Water and Drinks, Inc., Fine Lake International Limited, Peter Ng and Connie Leung, relating
to the acquisition of Pilpol (HK) Biological Limited (incorporated herein by reference to Heckmann Corporations Annual Report on Form 10-K for the year ended December 31, 2008)      
|              | 
|2.4           |  | Stock Purchase Agreement, dated August 24, 2007, by and among China Water and Drinks, Inc., Pilpol (HK) Biological Limited and Haoyang Bian, relating to the acquisition of
Shenyang Aixin Industry Company Ltd. (incorporated herein by reference to Heckmann Corporations Annual Report on Form 10-K for the year ended December 31, 2008)                            



23



---

##### Table of Contents

|              |  |                                                                                                                                                                                                                                                                                                                                                                        
|------------- |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|ExhibitNumber |  | Description                                                                                                                                                                                                                                                                                                                                                            
|2.4A          |  | Amendment No. 1 to Stock Purchase Agreement, dated December 13, 2007, by and among China Water and Drinks, Inc., Pilpol (HK) Biological Limited and Haoyang Bian, relating to
the acquisition of Shenyang Aixin Industry Company Ltd. (incorporated herein by reference to Heckmann Corporations Annual Report on Form 10-K for the year ended December 31, 2008)     
|              | 
|2.5           |  | Amended and Restated Share Purchase Agreement, dated June 12, 2008, by and between China Water and Drinks, Inc. and Li Sui Poon, relating to the acquisition of the parent company
of Guangzhou Grand Canyon Pure Distilled Water Co. Ltd. (incorporated herein by reference to Heckmann Corporations Annual Report on Form 10-K for the year ended December 31, 2008)
|              | 
|2.6           |  | Share Purchase Agreement, dated October 22, 2008, by and between Gain Dynasty Investments Ltd. and Yu Waiman, relating to the acquisition of the parent company of Changsha
Rongtai Co., Ltd. (incorporated herein by reference to Heckmann Corporations Annual Report on Form 10-K for the year ended December 31, 2008)                                             
|              | 
|2.7           |  | Share Purchase Agreement, dated October 22, 2008, by and between Gain Dynasty Investments Ltd. and Leung Yu, relating to the acquisition of the parent company of Beijing
Changsheng Taoda Co., Ltd. (incorporated herein by reference to Heckmann Corporations Annual Report on Form 10-K for the year ended December 31, 2008)                                      



24



---

##### Table of Contents

|              |  |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   
|------------- |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|ExhibitNumber |  | Description                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       
|2.8           |  | Asset Purchase Agreement, dated as of June 12, 2009, by and among Heckmann Corporation, Heckmann Water Resources Corporation, Charis Partners, LLC, David Melton, Chris Cooper,
Craig Zips, Mike Davis, Kevin Greer, Greer Exploration Corporation, James Greer, Silversword, L.P., Silversword II, L.P., Silversword III, L.P., Silversword IV, L.P., Silversword V, L.P., Silversword VII, L.P., and Jon Hileman (incorporated herein
by reference to Heckmann Corporations Current Report on Form 8-K filed June 12, 2009)                    
|              | 
|2.9           |  | Amendment No. 1 to Asset Purchase Agreement, dated as of June 30, 2009, by and among Heckmann Corporation, Heckmann Water Resources Corporation, Charis Partners, LLC, David
Melton, Chris Cooper, Craig Zips, Mike Davis, Kevin Greer, Greer Exploration Corporation, James Greer, Silversword, L.P., Silversword II, L.P., Silversword III, L.P., Silversword IV, L.P., Silversword V, L.P., Silversword VII, L.P., and Jon Hileman
(incorporated herein by reference to Heckmann Corporations Current Report on Form 8-K filed June 30, 2009).
|              | 
|3.1           |  | Amended and Restated Certificate of Incorporation (incorporated herein by reference to Exhibit 3.1 to Amendment No. 2 to Heckmann Corporations Registration Statement on
Form S-1 filed September 4, 2007)                                                                                                                                                                                                                                                                                                                                       
|              | 
|3.1A          |  | Certificate of Amendment to Amended and Restated Certificate of Incorporation (incorporated herein by reference to Exhibit 3.1 to Heckmann Corporations Current Report on
Form 8-K filed November 5, 2008)                                                                                                                                                                                                                                                                                                                                       
|              | 
|3.2           |  | Amended and Restated Bylaws (incorporated herein by reference to Amendment No. 4 to Heckmann Corporations Registration Statement on Form S-1 filed October 26, 2007)                                                                                                                                                                                                                                                                                                                                                                             
|              | 
|4.1           |  | Specimen Unit Certificate (incorporated herein by reference to Exhibit 4.1 to Heckmann Corporations Registration Statement on Form S-1 filed June 26, 2007)                                                                                                                                                                                                                                                                                                                                                                                      
|              | 
|4.2           |  | Specimen Common Stock Certificate (incorporated herein by reference to Exhibit 4.2 to Heckmann Corporations Registration Statement on Form S-1 filed June 26,
2007)                                                                                                                                                                                                                                                                                                                                                                              
|              | 
|4.3           |  | Specimen Warrant Certificate (incorporated herein by reference to Exhibit 4.3 to Amendment No. 2 to Heckmann Corporations Registration Statement on Form S-1 filed September
4, 2007)                                                                                                                                                                                                                                                                                                                                                            
|              | 
|4.4           |  | Form of Second Amended and Restated Warrant Agreement, by and between American Stock Transfer & Trust Company, as warrant agent, and Heckmann Corporation (incorporated herein
by reference to Exhibit 4.4 to Amendment No. 6 to Heckmann Corporations Registration Statement on Form S-1 filed November 8, 2007)                                                                                                                                                                                                                                
|              | 
|4.5           |  | Registration Rights Agreement, dated May 19, 2008, by and between Heckmann Corporation and the signatories party thereto (included as Annex Gto Amendment No. 5 to
Heckmann Corporations Registration Statement on Form S-4 filed October 1, 2008 and incorporated herein by reference)                                                                                                                                                                                                                                                          
|              | 
|4.6           |  | Form of Registration Rights Agreement, by and among Heckmann Corporation and certain security holders (incorporated herein by reference to Exhibit 10.2 to Amendment No. 6 to
Heckmann Corporations Registration Statement on Form S-1 filed November 8, 2007)                                                                                                                                                                                                                                                                                   



25



---

##### Table of Contents

|              |  |                                                                                                                                                                                                                                                                                                                                      
|------------- |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|ExhibitNumber |  | Description                                                                                                                                                                                                                                                                                                                          
|10.42        |  | First Supplemental and Amended Agreement for Firm Disposal of Saltwater between Heckmann Water Resources Corporation and Exco Production Company, L.P., executed February 26
2010, effective January 25, 2010 (incorporated by reference to Exhibit 10.42 to Heckmann Corporations Annual Report on Form 10-K filed March 11, 2010).
|              | 
|10.43        |  | Limited Liability Company Agreement of Energy Transfer Water Solutions JV, LLC by and between ETC Water Solutions, LLC and HEK Water Solutions, LLC, dated February 4, 2010
(incorporated by reference to Exhibit 10.42 to Heckmann Corporations Current Report on Form 8-K filed February 9, 2010)                                 
|              | 
|10.44        |  | Operations and Reimbursement Agreement by and between HEK Water Solutions, LLC and Energy Transfer Water Solutions JV, LLC, dated February 4, 2010 (incorporated by reference
to Exhibit 10.43 to Heckmann Corporations Current Report on Form 8-K filed February 9, 2010)                                                          
|              | 
|10.45        |  | Operations and Reimbursement Agreement by and between ETC Water Solutions, LLC and Energy Transfer Water Solutions JV, LLC, dated February 4, 2010 (incorporated by reference
to Exhibit 10.44 to Heckmann Corporations Current Report on Form 8-K filed February 9, 2010)                                                          
|              | 
|10.46         |  | Guaranty Agreement, by Energy Transfer Partners, LP in favor of HEK Water Solutions, LLC, dated February 4, 2010 (incorporated by reference to Exhibit 10.45 to Heckmann
Corporations Current Report on Form 8-K filed February 9, 2010)                                                                                            
|              | 
|10.47         |  | Guaranty Agreement, by Heckmann Corporation in favor of ETC Water Solutions, LLC, dated February 4, 2010 (incorporated by reference to Exhibit 10.46 to Heckmann
Corporations Current Report on Form 8-K filed February 9, 2010)                                                                                                    
|              | 
|31.1*         |  | Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002                                                                                                                                                                                                                                   
|              | 
|31.2*         |  | Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002                                                                                                                                                                                                                                   
|              | 
|32.1*         |  | Certification of Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002                                                                                                                                                                                                       



|* | Filed herewith.
|- | ---------------

| | Certain Confidential Information contained in this Exhibit was omitted by means of redacting a portion of the text and replacing it with an asterisk. This Exhibit has
been filed separately with the Secretary of the Securities and Exchange Commission without the redaction pursuant to Confidential Treatment Request under Rule 24b-2 of the Securities Exchange Act of 1934, as amended.
|- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



26



---

##### Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.



Date: May 6, 2010/s/ RICHARD J. HECKMANNName:

Richard J. HeckmannTitle:

Chief Executive Officer
(Principal Executive Officer)/s/ BRIAN R. ANDERSONName:

Brian R. AndersonTitle:

Chief Financial Officer
(Principal Financial Officer and Accounting
Officer)




27