----

----

| (Mark One) | x  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) |   |
|------------|---------------------------------------------------------------|--------|

| Delaware                                 | 43-1792717                        |
|------------------------------------------|-----------------------------------|
|                                     |                              |
| (State or other jurisdiction of          | (IRS Employer Identification No.) |
| incorporation or organization)           |                              |
|                                     |                              |
| 1341 West Battlefield                    |                              |
| Springfield, Missouri                    | 65807                             |
| (Address of principal executive offices) | (Zip Code)                        |

| Class                                   | Outstanding as of August 4, 2010 |
|-----------------------------------------|----------------------------------|
| Common Stock, Par Value $0.10 per share | 2,646,787 Shares                 |

----

----

----

GUARANTY FEDERAL BANCSHARES, INC.

| TABLE OF CONTENTS                                                                                              |
|----------------------------------------------------------------------------------------------------------------|
|                                                                                                           | Page |
| PART I. FINANCIAL INFORMATION                                                                                  |
|                                                                                                           |   |
|                                                                                                           |   |
| Item 1.  Financial Statements                                                                        |   |
| Condensed Consolidated Financial Statements (Unaudited):                                                       |   |
|                                                                                                           | Condensed Consolidated Statements of Financial Condition | 3 |
|                                                                                                           | Condensed Consolidated Statements of Operations | 4 |
|                                                                                                           | Condensed Consolidated Statements of  Stockholders’ Equity | 5 |
|                                                                                                           | Condensed Consolidated Statements of Cash Flows | 7 |
|                                                                                                           | Notes to Condensed Consolidated Financial Statements | 8 |
|                                                                                                           |   |
| Item 2.  Management’s Discussion and Analysis of Financial Condition and Results of Operations | 18 |
|                                                                                                           |   |
| Item 3.  Quantitative and Qualitative Disclosures about Market Risk                                  | 24 |
|                                                                                                           |   |
| Item 4.  Controls and Procedures                                                                     | 25 |
|                                                                                                           |   |
| PART II. OTHER INFORMATION                                                                                     |   |
|                                                                                                           |   |
| Item 1.  Legal Proceedings                                                                           | 26 |
|                                                                                                           |   |
| Item 1A.  Risk factors                                                                               | 26 |
|                                                                                                           |   |
| Item 2.  Unregistered Sales of Equity Securities and Use of Proceeds                                 | 26 |
|                                                                                                           |   |
| Item 3.  Defaults Upon Senior Securities                                                             | 26 |
|                                                                                                           |   |
| Item 4.  (Removed and Reserved)                                                                      | 27 |
|                                                                                                           |   |
| Item 5.  Other Information                                                                           | 27 |
|                                                                                                           |   |
| Item 6.  Exhibits                                                                                    | 27 |
|                                                                                                           |   |
| Signatures                                                                                                     |   |

----

Table of Contents

GUARANTY FEDERAL BANCSHARES, INC.

| ASSETS                                                                                                                                            |   | 6/30/10 |        |   | 12/31/09 |   |
|---------------------------------------------------------------------------------------------------------------------------------------------------|--------|---------|-------------|--------|----------|--------|
| Cash                                                                                                                                              |   | $       | 5,650,863   |   |     | $      | 4,527,813 |   |
| Interest-bearing deposits in other financial institutions                                                                                         |   |    | 23,679,378  |   |     |   | 28,488,884 |   |
| Cash and cash equivalents                                                                                                                         |   |    | 29,330,241  |   |     |   | 33,016,697 |   |
| Interest-bearing deposits                                                                                                                         |   |    | 18,177,819  |   |     |   | 16,560,802 |   |
| Available-for-sale securities                                                                                                                     |   |    | 120,784,190 |   |     |   | 102,659,251 |   |
| Held-to-maturity securities                                                                                                                       |   |    | 396,817     |   |     |   | 472,783 |   |
| Stock in Federal Home Loan Bank, at cost                                                                                                          |   |    | 6,048,700   |   |     |   | 5,976,600 |   |
| Mortgage loans held for sale                                                                                                                      |   |    | 1,646,172   |   |     |   | 3,465,080 |   |
| Loans receivable, net of allowance for loan losses of June 30, 2010 - $11,936,840 - December 31, 2009 - $14,076,123                               |   |    | 496,394,319 |   |     |   | 525,038,053 |   |
| Accrued interest receivable:                                                                                                                      |   |    |        |   |     |   |   |   |
| Loans                                                                                                                                             |   |    | 1,886,282   |   |     |   | 2,014,418 |   |
| Investments and interest-bearing deposits                                                                                                         |   |    | 768,676     |   |     |   | 657,145 |   |
| Prepaid expenses and other assets                                                                                                                 |   |    | 6,503,581   |   |     |   | 6,731,409 |   |
| Prepaid FDIC deposit insurance premiums                                                                                                           |   |    | 3,541,844   |   |     |   | 4,135,875 |   |
| Foreclosed assets held for sale                                                                                                                   |   |    | 17,612,067  |   |     |   | 6,759,648 |   |
| Premises and equipment                                                                                                                            |   |    | 11,582,358  |   |     |   | 11,817,516 |   |
| Bank owned life insurance                                                                                                                         |   |    | 10,267,651  |   |     |   | 10,069,540 |   |
| Income taxes receivable                                                                                                                           |   |    | 4,209,641   |   |     |   | 3,718,970 |   |
| Deferred income taxes                                                                                                                             |   |    | 3,266,196   |   |     |   | 4,686,065 |   |
|                                                                                                                                              |   | $       | 732,416,554 |   |     | $      | 737,779,852 |   |
|                                                                                                                                              |   |    |        |   |     |   |   |   |
| LIABILITIES AND STOCKHOLDERS' EQUITY                                                                                                              |   |    |        |   |     |   |   |   |
|                                                                                                                                              |   |    |        |   |     |   |   |   |
| LIABILITIES                                                                                                                                       |   |    |        |   |     |   |   |   |
| Deposits                                                                                                                                          |   | $       | 505,933,398 |   |     | $      | 513,051,102 |   |
| Federal Home Loan Bank advances                                                                                                                   |   |    | 116,050,000 |   |     |   | 116,050,000 |   |
| Securities sold under agreements to repurchase                                                                                                    |   |    | 39,750,000  |   |     |   | 39,750,000 |   |
| Subordinated debentures                                                                                                                           |   |    | 15,465,000  |   |     |   | 15,465,000 |   |
| Advances from borrowers for taxes and insurance                                                                                                   |   |    | 362,401     |   |     |   | 135,610 |   |
| Accrued expenses and other liabilities                                                                                                            |   |    | 567,940     |   |     |   | 519,385 |   |
| Accrued interest payable                                                                                                                          |   |    | 1,074,875   |   |     |   | 1,398,122 |   |
|                                                                                                                                              |   |    | 679,203,614 |   |     |   | 686,369,219 |   |
|                                                                                                                                              |   |    |        |   |     |   |   |   |
| COMMITMENTS AND CONTINGENCIES                                                                                                                     |   |    | -           |   |     |   | - |   |
|                                                                                                                                              |   |    |        |   |     |   |   |   |
| STOCKHOLDERS' EQUITY                                                                                                                              |   |    |        |   |     |   |   |   |
| Capital Stock:                                                                                                                                    |   |    |        |   |     |   |   |   |
| Series A preferred stock, $0.01 par value; authorized 2,000,000 shares;issued and outstanding June 30, 2010 and December 31, 2009 - 17,000 shares |   |    | 16,012,569  |   |     |   | 15,874,788 |   |
| Common stock, $0.10 par value; authorized 10,000,000 shares;issued June 30, 2010 and December 31, 2009 - 6,779,800 shares;                        |   |    | 677,980     |   |     |   | 677,980 |   |
| Common stock warrants; June 30, 2010 and December 31, 2009 - 459,459 shares                                                                       |   |    | 1,377,811   |   |     |   | 1,377,811 |   |
| Additional paid-in capital                                                                                                                        |   |    | 58,512,023  |   |     |   | 58,523,646 |   |
| Unearned ESOP shares                                                                                                                              |   |    | (546,930    | )      |     |   | (660,930 | ) |
| Retained earnings, substantially restricted                                                                                                       |   |    | 36,147,293  |   |     |   | 35,741,705 |   |
| Accumulated other comprehensive income                                                                                                            |   |    |        |   |     |   |   |   |
| Unrealized appreciation on available-for-sale securities and effect of interest rate swaps, net of income taxes                                   |   |    | 2,859,603   |   |     |   | 1,696,502 |   |
|                                                                                                                                              |   |    | 115,040,349 |   |     |   | 113,231,502 |   |
| Treasury stock, at cost; June 30, 2010 and December 31, 2009 -4,080,220 and 4,079,067 shares, respectively                                        |   |    | (61,827,409 | )      |     |   | (61,820,869 | ) |
|                                                                                                                                              |   |    | 53,212,940  |   |     |   | 51,410,633 |   |
|                                                                                                                                              |   | $       | 732,416,554 |   |     | $      | 737,779,852 |   |

----

Table of Contents

GUARANTY FEDERAL BANCSHARES, INC.

|                                               |   | Three months ended |      |   | Six months ended |   |
|----------------------------------------------------|--------|--------------------|-----------|--------|------------------|--------|
|                                               |   | 6/30/2010          |      |   | 6/30/2009        |   |   | 6/30/2010 |   |   | 6/30/2009 |   |
| Interest Income                                    |   |               |      |   |             |   |   |   |   |   |   |   |
| Loans                                              |   | $                  | 7,188,864 |   |             | $      | 7,412,658 |   |   | $ | 14,383,117 |   |   | $ | 14,857,367 |   |
| Investment securities                              |   |               | 920,866   |   |             |   | 978,779 |   |   |   | 1,857,809 |   |   |   | 1,808,175 |   |
| Other                                              |   |               | 118,885   |   |             |   | 112,675 |   |   |   | 252,971 |   |   |   | 161,871 |   |
|                                               |   |               | 8,228,615 |   |             |   | 8,504,112 |   |   |   | 16,493,897 |   |   |   | 16,827,413 |   |
| Interest Expense                                   |   |               |      |   |             |   |   |   |   |   |   |   |   |   |   |   |
| Deposits                                           |   |               | 2,474,014 |   |             |   | 3,943,129 |   |   |   | 5,308,128 |   |   |   | 7,978,435 |   |
| Federal Home Loan Bank advances                    |   |               | 787,430   |   |             |   | 785,395 |   |   |   | 1,566,306 |   |   |   | 1,567,645 |   |
| Subordinated debentures                            |   |               | 255,946   |   |             |   | 255,946 |   |   |   | 511,892 |   |   |   | 511,892 |   |
| Other                                              |   |               | 288,698   |   |             |   | 219,904 |   |   |   | 575,567 |   |   |   | 454,393 |   |
|                                               |   |               | 3,806,088 |   |             |   | 5,204,374 |   |   |   | 7,961,893 |   |   |   | 10,512,365 |   |
| Net Interest Income                                |   |               | 4,422,527 |   |             |   | 3,299,738 |   |   |   | 8,532,004 |   |   |   | 6,315,048 |   |
| Provision for Loan Losses                          |   |               | 950,000   |   |             |   | 3,300,000 |   |   |   | 1,900,000 |   |   |   | 4,280,000 |   |
| Net Interest Income (Expense) After                |   |               |      |   |             |   |   |   |   |   |   |   |   |   |   |   |
| Provision for Loan Losses                          |   |               | 3,472,527 |   |             |   | (262 | ) |   |   | 6,632,004 |   |   |   | 2,035,048 |   |
| Noninterest Income                                 |   |               |      |   |             |   |   |   |   |   |   |   |   |   |   |   |
| Service charges                                    |   |               | 408,098   |   |             |   | 472,144 |   |   |   | 786,550 |   |   |   | 897,333 |   |
| Other fees                                         |   |               | 7,190     |   |             |   | 15,107 |   |   |   | 13,668 |   |   |   | 26,452 |   |
| Gain on sale of investment securities              |   |               | 13,613    |   |             |   | 315,439 |   |   |   | 173,888 |   |   |   | 315,439 |   |
| Gain on sale of loans                              |   |               | 359,222   |   |             |   | 444,373 |   |   |   | 657,539 |   |   |   | 799,783 |   |
| Income (loss) on foreclosed assets                 |   |               | (55,546   | )      |             |   | 98,037 |   |   |   | (10,713 | ) |   |   | (52,675 | ) |
| Other income                                       |   |               | 328,022   |   |             |   | 177,363 |   |   |   | 631,709 |   |   |   | 345,103 |   |
|                                               |   |               | 1,060,599 |   |             |   | 1,522,463 |   |   |   | 2,252,641 |   |   |   | 2,331,435 |   |
| Noninterest Expense                                |   |               |      |   |             |   |   |   |   |   |   |   |   |   |   |   |
| Salaries and employee benefits                     |   |               | 2,122,956 |   |             |   | 1,978,967 |   |   |   | 4,188,458 |   |   |   | 4,011,427 |   |
| Occupancy                                          |   |               | 419,710   |   |             |   | 475,471 |   |   |   | 844,727 |   |   |   | 956,735 |   |
| FDIC deposit insurance premiums                    |   |               | 314,769   |   |             |   | 670,500 |   |   |   | 624,423 |   |   |   | 945,030 |   |
| Data processing                                    |   |               | 107,123   |   |             |   | 103,856 |   |   |   | 214,422 |   |   |   | 214,458 |   |
| Advertising                                        |   |               | 75,000    |   |             |   | 75,690 |   |   |   | 150,000 |   |   |   | 166,666 |   |
| Other expense                                      |   |               | 719,173   |   |             |   | 730,838 |   |   |   | 1,372,639 |   |   |   | 1,485,571 |   |
|                                               |   |               | 3,758,731 |   |             |   | 4,035,322 |   |   |   | 7,394,669 |   |   |   | 7,779,887 |   |
| Income (Loss) Before Income Taxes                  |   |               | 774,395   |   |             |   | (2,513,121 | ) |   |   | 1,489,976 |   |   |   | (3,413,404 | ) |
| Provision (Credit) for Income Taxes                |   |               | 281,892   |   |             |   | (881,039 | ) |   |   | 521,607 |   |   |   | (1,189,202 | ) |
| Net Income (Loss)                                  |   |               | 492,503   |   |             |   | (1,632,082 | ) |   |   | 968,369 |   |   |   | (2,224,202 | ) |
| Preferred Stock Dividends and Discount Accretion   |   |               | 281,390   |   |             |   | 281,390 |   |   |   | 562,781 |   |   |   | 468,984 |   |
| Net Income (Loss) Available to Common Shareholders |   | $                  | 211,113   |   |             | $      | (1,913,472 | ) |   | $ | 405,588 |   |   | $ | (2,693,186 | ) |
|                                               |   |               |      |   |             |   |   |   |   |   |   |   |   |   |   |   |
| Basic Income (Loss) Per Common Share               |   | $                  | 0.08      |   |             | $      | (0.73 | ) |   | $ | 0.15 |   |   | $ | (1.03 | ) |
| Diluted Income (Loss) Per Common Share             |   | $                  | 0.08      |   |             | $      | (0.73 | ) |   | $ | 0.15 |   |   | $ | (1.03 | ) |

----

Table of Contents

GUARANTY FEDERAL BANCSHARES, INC.

|                                                                                                                      |   | Preferred Stock |       |   | Common Stock |   |    | Common Stock Warrants |   |   | Additional Paid-In Capital |   |   | Unearned ESOP Shares |       |   | Treasury Stock |   |     | Retained Earnings |   |   | Accumulated Other Comprehensive Income |   |   | Total  |       |
|---------------------------------------------------------------------------------------------------------------------------|--------|-----------------|------------|--------|--------------|--------|---------|-----------------------|--------|--------|----------------------------|--------|--------|----------------------|------------|--------|----------------|--------|----------|-------------------|--------|--------|----------------------------------------|--------|--------|--------|------------|
| Balance, January 1, 2010                                                                                             |   | $               | 15,874,788 |   |         | $      | 677,980 |                  |   | $      | 1,377,811                  |   |   | $                    | 58,523,646 |   |           | $      | (660,930 | )                 |   | $      | (61,820,869                            | )      |   | $      | 35,741,705 |   |   | $ | 1,696,502 |   |   | $ | 51,410,633 |   |
| Comprehensive income                                                                                                      |   |            |       |   |         |   |    |                  |   |   |                       |   |   |                 |       |   |           |   |     |              |   |   |                                   |   |   |   |       |   |   |   |   |   |   |   |   |   |
| Net income                                                                                                                |   |            | -          |   |         |   | -       |                  |   |   | -                          |   |   |                 | -          |   |           |   | -        |              |   |   | -                                      |   |   |   | 968,369    |   |   |   | - |   |   |   | 968,369 |   |
| Change in unrealized appreciation on available-for-sale securities and effect of interest rate swaps, net of income taxes |   |            | -          |   |         |   | -       |                  |   |   | -                          |   |   |                 | -          |   |           |   | -        |              |   |   | -                                      |   |   |   | -          |   |   |   | 1,163,101 |   |   |   | 1,163,101 |   |
| Total comprehensive income                                                                                                |   |            |       |   |         |   |    |                  |   |   |                       |   |   |                 |       |   |           |   |     |              |   |   |                                   |   |   |   |       |   |   |   |   |   |   |   | 2,131,470 |   |
| Preferred stock discount accretion                                                                                        |   |            | 137,781    |   |         |   | -       |                  |   |   | -                          |   |   |                 | -          |   |           |   | -        |              |   |   | -                                      |   |   |   | (137,781   | ) |   |   | - |   |   |   | - |   |
| Preferred stock dividends (5%)                                                                                            |   |            | -          |   |         |   | -       |                  |   |   | -                          |   |   |                 | -          |   |           |   | -        |              |   |   | -                                      |   |   |   | (425,000   | ) |   |   | - |   |   |   | (425,000 | ) |
| Stock award plans                                                                                                         |   |            | -          |   |         |   | -       |                  |   |   | -                          |   |   |                 | 53,972     |   |           |   | -        |              |   |   | -                                      |   |   |   | -          |   |   |   | - |   |   |   | 53,972 |   |
| Treasury stock purchased                                                                                                  |   |            | -          |   |         |   | -       |                  |   |   | -                          |   |   |                 | -          |   |           |   | -        |              |   |   | (6,540                                 | )      |   |   | -          |   |   |   | - |   |   |   | (6,540 | ) |
| Release of ESOP shares                                                                                                    |   |            | -          |   |         |   | -       |                  |   |   | -                          |   |   |                 | (65,595    | )      |           |   | 114,000  |              |   |   | -                                      |   |   |   | -          |   |   |   | - |   |   |   | 48,405 |   |
| Balance, June 30, 2010                                                                                               |   | $               | 16,012,569 |   |         | $      | 677,980 |                  |   | $      | 1,377,811                  |   |   | $                    | 58,512,023 |   |           | $      | (546,930 | )                 |   | $      | (61,827,409                            | )      |   | $      | 36,147,293 |   |   | $ | 2,859,603 |   |   | $ | 53,212,940 |   |

----

Table of Contents

|                                                                                                                      |   | Preferred Stock |       |   | Common Stock |   |    | Common Stock Warrants |   |   | Additional Paid-In Capital |   |   | Unearned ESOP Shares |       |   | Treasury Stock |   |     | Retained Earnings |   |   | Accumulated Other Comprehensive Income |   |   | Total  |       |
|---------------------------------------------------------------------------------------------------------------------------|--------|-----------------|------------|--------|--------------|--------|---------|-----------------------|--------|--------|----------------------------|--------|--------|----------------------|------------|--------|----------------|--------|----------|-------------------|--------|--------|----------------------------------------|--------|--------|--------|------------|
| Balance, January 1, 2009                                                                                             |   | $               | -          |   |         | $      | 677,980 |                  |   | $      | -                          |   |   | $                    | 58,535,159 |   |           | $      | (888,930 | )                 |   | $      | (61,813,354                            | )      |   | $      | 39,114,189 |   |   | $ | 1,687,858 |   |   | $ | 37,312,902 |   |
| Comprehensive loss                                                                                                        |   |            |       |   |         |   |    |                  |   |   |                       |   |   |                 |       |   |           |   |     |              |   |   |                                   |   |   |   |       |   |   |   |   |   |   |   |   |   |
| Net loss                                                                                                                  |   |            | -          |   |         |   | -       |                  |   |   | -                          |   |   |                 | -          |   |           |   | -        |              |   |   | -                                      |   |   |   | (2,224,202 | ) |   |   | - |   |   |   | (2,224,202 | ) |
| Change in unrealized appreciation on available-for-sale securities and effect of interest rate swaps, net of income taxes |   |            | -          |   |         |   | -       |                  |   |   | -                          |   |   |                 | -          |   |           |   | -        |              |   |   | -                                      |   |   |   | -          |   |   |   | (409,266 | ) |   |   | (409,266 | ) |
| Total comprehensive loss                                                                                                  |   |            |       |   |         |   |    |                  |   |   |                       |   |   |                 |       |   |           |   |     |              |   |   |                                   |   |   |   |       |   |   |   |   |   |   |   | (2,633,468 | ) |
| Preferred stock issued                                                                                                    |   |            | 15,622,189 |   |         |   | -       |                  |   |   | -                          |   |   |                 | -          |   |           |   | -        |              |   |   | -                                      |   |   |   |       |   |   |   | - |   |   |   | 15,622,189 |   |
| Common stock warrants issued                                                                                              |   |            | -          |   |         |   | -       |                  |   |   | 1,377,811                  |   |   |                 | -          |   |           |   | -        |              |   |   | -                                      |   |   |   | -          |   |   |   | - |   |   |   | 1,377,811 |   |
| Preferred stock discount accretion                                                                                        |   |            | 114,818    |   |         |   | -       |                  |   |   | -                          |   |   |                 | -          |   |           |   | -        |              |   |   | -                                      |   |   |   | (114,818   | ) |   |   | - |   |   |   | - |   |
| Preferred stock dividends accrued (5%)                                                                                    |   |            | -          |   |         |   | -       |                  |   |   | -                          |   |   |                 | -          |   |           |   | -        |              |   |   | -                                      |   |   |   | (354,166   | ) |   |   | - |   |   |   | (354,166 | ) |
| Stock award plans                                                                                                         |   |            | -          |   |         |   | -       |                  |   |   | -                          |   |   |                 | 47,448     |   |           |   | -        |              |   |   | -                                      |   |   |   | -          |   |   |   | - |   |   |   | 47,448 |   |
| Treasury stock purchased                                                                                                  |   |            | -          |   |         |   | -       |                  |   |   | -                          |   |   |                 | -          |   |           |   | -        |              |   |   | (7,515                                 | )      |   |   | -          |   |   |   | - |   |   |   | (7,515 | ) |
| Release of ESOP shares                                                                                                    |   |            | -          |   |         |   | -       |                  |   |   | -                          |   |   |                 | (49,686    | )      |           |   | 114,000  |              |   |   | -                                      |   |   |   | -          |   |   |   | - |   |   |   | 64,314 |   |
| Balance, June 30, 2009                                                                                               |   | $               | 15,737,007 |   |         | $      | 677,980 |                  |   | $      | 1,377,811                  |   |   | $                    | 58,532,921 |   |           | $      | (774,930 | )                 |   | $      | (61,820,869                            | )      |   | $      | 36,421,003 |   |   | $ | 1,278,592 |   |   | $ | 51,429,515 |   |

----

Table of Contents

GUARANTY FEDERAL  BANCSHARES, INC

|                                                          |   | 6/30/2010 |        |   | 6/30/2009 |   |
|---------------------------------------------------------------|--------|-----------|-------------|--------|-----------|--------|
| CASH FLOWS FROM OPERATING ACTIVITIES                          |   |      |        |   |      |   |
| Net income (loss)                                             |   | $         | 968,369     |   |      | $      | (2,224,202 | ) |
| Items not requiring (providing) cash:                         |   |      |        |   |      |   |   |   |
| Deferred income taxes                                         |   |      | 736,778     |   |      |   | 1,518,133 |   |
| Depreciation                                                  |   |      | 418,398     |   |      |   | 519,993 |   |
| Provision for loan losses                                     |   |      | 1,900,000   |   |      |   | 4,280,000 |   |
| Gain on loans and investment securities                       |   |      | (831,427    | )      |      |   | (1,115,222 | ) |
| Gain on sale of foreclosed assets                             |   |      | (42,745     | )      |      |   | (88,296 | ) |
| Accretion of gain on termination of interest rate swaps       |   |      | (508,746    | )      |      |   | (508,746 | ) |
| Amortization of deferred income, premiums and discounts       |   |      | 229,981     |   |      |   | 126,982 |   |
| Stock award plan expense                                      |   |      | 53,972      |   |      |   | 47,448 |   |
| Origination of loans held for sale                            |   |      | (27,367,126 | )      |      |   | (48,609,832 | ) |
| Proceeds from sale of loans held for sale                     |   |      | 29,843,573  |   |      |   | 47,750,498 |   |
| Release of ESOP shares                                        |   |      | 48,405      |   |      |   | 64,314 |   |
| Increase in cash surrender value of bank owned life insurance |   |      | (198,111    | )      |      |   | - |   |
| Changes in:                                                   |   |      |        |   |      |   |   |   |
| Accrued interest receivable                                   |   |      | 16,605      |   |      |   | 49,654 |   |
| Prepaid expenses and other assets                             |   |      | 821,859     |   |      |   | 139,929 |   |
| Accounts payable and accrued expenses                         |   |      | (274,692    | )      |      |   | 649,449 |   |
| Income taxes receivable                                       |   |      | (490,671    | )      |      |   | (3,445,835 | ) |
| Net cash provided by (used in) operating activities           |   |      | 5,324,422   |   |      |   | (845,733 | ) |
| CASH FLOWS FROM INVESTING ACTIVITIES                          |   |      |        |   |      |   |   |   |
| Net change in loans                                           |   |      | 13,286,301  |   |      |   | 22,975,678 |   |
| Principal payments on held-to-maturity securities             |   |      | 75,966      |   |      |   | 31,310 |   |
| Principal payments on available-for-sale securities           |   |      | 6,986,387   |   |      |   | 5,945,457 |   |
| Proceeds from maturities of available-for-sale securities     |   |      | 15,956,500  |   |      |   | - |   |
| Purchase of premises and equipment                            |   |      | (183,240    | )      |      |   | (1,349,503 | ) |
| Purchase of available-for-sale securities                     |   |      | (47,687,802 | )      |      |   | (61,589,748 | ) |
| Proceeds from sale of available-for-sale securities           |   |      | 8,909,648   |   |      |   | 12,683,212 |   |
| Purchase of interest-bearing deposits                         |   |      | (12,501,000 | )      |      |   | (21,404,000 | ) |
| Proceeds from maturities of interest-bearing deposits         |   |      | 10,883,983  |   |      |   | - |   |
| Purchase of Federal Home Loan Bank stock                      |   |      | (72,100     | )      |      |   | - |   |
| Purchase of tax credit investments                            |   |      | -           |   |      |   | (2,751,905 | ) |
| Capitalized costs on foreclosed assets held for sale          |   |      | (28,664     | )      |      |   | - |   |
| Insurance proceeds on foreclosed assets held for sale         |   |      | 575,879     |   |      |   | - |   |
| Proceeds from sale of foreclosed assets held for sale         |   |      | 2,109,717   |   |      |   | 2,322,122 |   |
| Net cash used in investing activities                         |   |      | (1,688,425  | )      |      |   | (43,137,377 | ) |
| CASH FLOWS FROM FINANCING ACTIVITIES                          |   |      |        |   |      |   |   |   |
| Net increase in demand deposits, NOW and savings accounts     |   |      | 811,250     |   |      |   | 124,707,128 |   |
| Net decrease in certificates of deposit                       |   |      | (7,928,954  | )      |      |   | (46,360,695 | ) |
| Repayments of FHLB advances                                   |   |      | -           |   |      |   | (21,000,000 | ) |
| Repayments of notes payable                                   |   |      | -           |   |      |   | (1,435,190 | ) |
| Advances from borrowers for taxes and insurance               |   |      | 226,791     |   |      |   | 249,781 |   |
| Proceeds from preferred stock and warrants                    |   |      | -           |   |      |   | 17,000,000 |   |
| Cash dividends paid on preferred stock                        |   |      | (425,000    | )      |      |   | (247,917 | ) |
| Treasury stock purchased                                      |   |      | (6,540      | )      |      |   | (7,515 | ) |
| Net cash provided by (used in) financing activities           |   |      | (7,322,453  | )      |      |   | 72,905,592 |   |
| INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS              |   |      | (3,686,456  | )      |      |   | 28,922,482 |   |
| CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD                |   |      | 33,016,697  |   |      |   | 15,097,015 |   |
| CASH AND CASH EQUIVALENTS, END OF PERIOD                      |   | $         | 29,330,241  |   |      | $      | 44,019,497 |   |

----

Table of Contents

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

|                                            |   | Amortized Cost |        |   | Gross Unrealized Gains |   |      | Gross Unrealized (Losses) |   |   | Approximate Fair Value |   |
|-------------------------------------------------|--------|----------------|-------------|--------|------------------------|--------|-----------|---------------------------|--------|--------|------------------------|--------|
| As of June 30, 2010                             |   |           |        |   |                   |   |      |                      |   |   |                   |   |
| Equity Securities                               |   | $              | 102,212     |   |                   | $      | 11,679    |                      |   | $      | (36,471                | )      |   | $ | 77,420 |   |
| Debt Securities:                                |   |           |        |   |                   |   |      |                      |   |   |                   |   |   |   |   |   |
| U. S. government agencies                       |   |           | 42,979,101  |   |                   |   | 394,291   |                      |   |   | -                      |   |   |   | 43,373,392 |   |
| Government sponsored mortgage-backed securities |   |           | 73,163,824  |   |                   |   | 4,169,554 |                      |   |   | -                      |   |   |   | 77,333,378 |   |
|                                            |   | $              | 116,245,137 |   |                   | $      | 4,575,524 |                      |   | $      | (36,471                | )      |   | $ | 120,784,190 |   |

----

Table of Contents

|                                            |   | Amortized Cost |        |   | Gross Unrealized Gains |   |      | Gross Unrealized (Losses) |   |   | Approximate Fair Value |   |
|-------------------------------------------------|--------|----------------|-------------|--------|------------------------|--------|-----------|---------------------------|--------|--------|------------------------|--------|
| As of December 31, 2009                         |   |           |        |   |                   |   |      |                      |   |   |                   |   |
| Equity Securities                               |   | $              | 102,212     |   |                   | $      | 4,055     |                      |   | $      | (41,219                | )      |   | $ | 65,048 |   |
| Debt Securities:                                |   |           |        |   |                   |   |      |                      |   |   |                   |   |   |   |   |   |
| U. S. government agencies                       |   |           | 30,528,386  |   |                   |   | 98,160    |                      |   |   | (86,326                | )      |   |   | 30,540,220 |   |
| Government sponsored mortgage-backed securities |   |           | 69,844,555  |   |                   |   | 2,209,428 |                      |   |   | -                      |   |   |   | 72,053,983 |   |
|                                            |   | $              | 100,475,153 |   |                   | $      | 2,311,643 |                      |   | $      | (127,545               | )      |   | $ | 102,659,251 |   |

|                                                                              |   | Amortized Cost |        |   | Approximate Fair Value |   |
|-----------------------------------------------------------------------------------|--------|----------------|-------------|--------|------------------------|--------|
| After one through five years                                                      |   | $              | 39,329,101  |   |                   | $      | 39,651,663 |   |
| After five through ten years                                                      |   |           | 3,650,000   |   |                   |   | 3,721,729 |   |
| Government sponsored mortgage-backed securities not due on a single maturity date |   |           | 73,163,824  |   |                   |   | 77,333,378 |   |
|                                                                              |   | $              | 116,142,925 |   |                   | $      | 120,706,770 |   |

| `                                               |   | Amortized Cost |    |   | Gross Unrealized Gains |   |   | Gross Unrealized (Losses) |   |   | Approximate Fair Value |   |
|-------------------------------------------------|--------|----------------|---------|--------|------------------------|--------|--------|---------------------------|--------|--------|------------------------|--------|
| As of June 30, 2010                             |   |           |    |   |                   |   |   |                      |   |   |                   |   |
| Debt Securities:                                |   |           |    |   |                   |   |   |                      |   |   |                   |   |
| U. S. government agencies                       |   | $              | 108,568 |   |                   | $      | -      |                      |   | $      | (181                   | )      |   | $ | 108,387 |   |
| Government sponsored mortgage-backed securities |   |           | 288,249 |   |                   |   | 23,516 |                      |   |   | -                      |   |   |   | 311,765 |   |
|                                            |   | $              | 396,817 |   |                   | $      | 23,516 |                      |   | $      | (181                   | )      |   | $ | 420,152 |   |
|                                            |   |           |    |   |                   |   |   |                      |   |   |                   |   |   |   |   |   |
|                                            |   | Amortized Cost |    |   | Gross Unrealized Gains |   |   | Gross Unrealized (Losses) |   |   | Approximate Fair Value |   |
| As of December 31, 2009                         |   |           |    |   |                   |   |   |                      |   |   |                   |   |   |   |   |   |
| Debt Securities:                                |   |           |    |   |                   |   |   |                      |   |   |                   |   |   |   |   |   |
| U. S. government agencies                       |   | $              | 114,119 |   |                   | $      | -      |                      |   | $      | (535                   | )      |   | $ | 113,584 |   |
| Government sponsored mortgage-backed securities |   |           | 358,664 |   |                   |   | 27,470 |                      |   |   | -                      |   |   |   | 386,134 |   |
|                                            |   | $              | 472,783 |   |                   | $      | 27,470 |                      |   | $      | (535                   | )      |   | $ | 499,718 |   |

----

Table of Contents

|                                                                              |   | Amortized Cost |    |   | Approximate Fair Value |   |
|-----------------------------------------------------------------------------------|--------|----------------|---------|--------|------------------------|--------|
| After five through ten years                                                      |   | $              | 108,568 |   |                   | $      | 108,387 |   |
| Government sponsored mortgage-backed securities not due on a single maturity date |   |           | 288,249 |   |                   |   | 311,765 |   |
|                                                                              |   | $              | 396,817 |   |                   | $      | 420,152 |   |

|                      |   | June 30, 2010       |   |
|---------------------------|--------|---------------------|--------|
|                      |   |                |   |
|                      |   | Less than 12 Months |   |   | 12 Months or More |   |   | Total |   |
| Description of Securities |   | Fair Value          |   |   | Unrealized Losses |   |   | Fair Value |   |   | Unrealized Losses |   |   | Fair Value |   |   | Unrealized Losses |   |
|                      |   |                |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Equity Securities         |   | $                   | -      |   |   | $ | - |   |   | $ | 71,534 |   |   | $ | (36,471 | ) |   | $ | 71,534 |   |   | $ | (36,471 | ) |
| U. S. Government Agencies |   |                | -      |   |   |   | - |   |   |   | 108,568 |   |   |   | (181 | ) |   |   | 108,568 |   |   |   | (181 | ) |
|                      |   | $                   | -      |   |   | $ | - |   |   | $ | 180,102 |   |   | $ | (36,652 | ) |   | $ | 180,102 |   |   | $ | (36,652 | ) |

----

Table of Contents

|                      |   | December 31, 2009   |      |
|---------------------------|--------|---------------------|-----------|
|                      |   |                |      |
|                      |   | Less than 12 Months |      |   | 12 Months or More |   |   | Total |   |
| Description of Securities |   | Fair Value          |      |   | Unrealized Losses |   |   | Fair Value |   |   | Unrealized Losses |   |   | Fair Value |   |   | Unrealized Losses |   |
|                      |   |                |      |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Equity Securities         |   | $                   | -         |   |   | $ | - |   |   | $ | 30,315 |   |   | $ | (41,219 | ) |   | $ | 30,315 |   |   | $ | (41,219 | ) |
| U. S. Government Agencies |   |                | 7,021,911 |   |   |   | (86,861 | ) |   |   | - |   |   |   | - |   |   |   | 7,021,911 |   |   |   | (86,861 | ) |
|                      |   | $                   | 7,021,911 |   |   | $ | (86,861 | ) |   | $ | 30,315 |   |   | $ | (41,219 | ) |   | $ | 7,052,226 |   |   | $ | (128,080 | ) |

|                                      |   | Number of shares       |    |   |                       |   |
|-------------------------------------------|--------|------------------------|---------|--------|----------------------------|--------|
|                                      |   | Incentive Stock Option |    |   | Non-Incentive Stock Option |   |   | Weighted Average Exercise Price |   |
|                                      |   |                   |    |   |                       |   |   |   |   |
| Balance outstanding as of January 1, 2010 |   |                   | 148,750 |   |                       |   | 136,704 |   |   | $ | 19.40 |   |
| Granted                                   |   |                   | 40,000  |   |                       |   | 20,000 |   |   |   | 5.17 |   |
| Exercised                                 |   |                   | -       |   |                       |   | - |   |   |   | - |   |
| Forfeited                                 |   |                   | -       |   |                       |   | (10,875 | ) |   |   | 10.50 |   |
| Balance outstanding as of June 30, 2010   |   |                   | 188,750 |   |                       |   | 145,829 |   |   |   | 17.14 |   |
| Options exercisable as of June 30, 2010   |   |                   | 79,250  |   |                       |   | 89,329 |   |   |   | 21.49 |   |

----

Table of Contents

|                            |   | For three months ended June 30, 2010 |       |   | For six months ended June 30, 2010 |   |
|---------------------------------|--------|-------------------------------------------|------------|--------|-----------------------------------------|--------|
|                            |   | Income Available to Common Shareholders   |       |   | Average Common Shares Outstanding       |   |   | Per Common Share |   |   | Income Available to Common Shareholders |   |   | Average Common Shares Outstanding |   |   | Per Common Share |   |
| Basic Income Per Common Share   |   | $                                         | 211,113    |   |                                    |   | 2,641,277 |   |   | $ | 0.08 |   |   | $ | 405,588 |   |   |   | 2,638,932 |   |   | $ | 0.15 |   |
| Effect of Dilutive Securities:  |   |                                      |       |   |                                    |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Common Stock Warrants           |   |                                      |       |   |                                    |   | 37,972 |   |   |   |   |   |   |   |   |   |   |   | 16,751 |   |   |   |   |   |
| Diluted Income Per Common Share |   | $                                         | 211,113    |   |                                    |   | 2,679,249 |   |   | $ | 0.08 |   |   | $ | 405,588 |   |   |   | 2,655,683 |   |   | $ | 0.15 |   |
|                            |   |                                      |       |   |                                    |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|                            |   | For three months ended June 30, 2009      |       |   | For six months ended June 30, 2009      |   |
|                            |   | Loss Available to Common Shareholders     |       |   | Average Common Shares Outstanding       |   |   | Per Common Share |   |   | Loss Available to Common Shareholders |   |   | Average Common Shares Outstanding |   |   | Per Common Share |   |
| Basic Loss Per Common Share     |   | $                                         | (1,913,472 | )      |                                    |   | 2,619,997 |   |   | $ | (0.73 | ) |   | $ | (2,693,186 | ) |   |   | 2,617,663 |   |   | $ | (1.03 | ) |
| Effect of Dilutive Securities   |   |                                      |       |   |                                    |   | N/A |   |   |   |   |   |   |   |   |   |   |   | N/A |   |   |   |   |   |
| Diluted Loss Per Common Share   |   | $                                         | (1,913,472 | )      |                                    |   | 2,619,997 |   |   | $ | (0.73 | ) |   | $ | (2,693,186 | ) |   |   | 2,617,663 |   |   | $ | (1.03 | ) |

|                                                                    |   | 6/30/2010 |      |   | 6/30/2009 |   |
|-------------------------------------------------------------------------|--------|-----------|-----------|--------|-----------|--------|
| Unrealized gains on available-for-sale securities                       |   | $         | 2,368,551 |   |      | $      | 174,557 |   |
| Accretion of gains on interest rate swaps into income                   |   |      | (508,746  | )      |      |   | (508,746 | ) |
| Less: Reclassification adjustment for realized gains included in income |   |      | (13,613   | )      |      |   | (315,439 | ) |
| Other comprehensive income (loss), before tax effect                    |   |      | 1,846,192 |   |      |   | (649,628 | ) |
| Tax expense (benefit)                                                   |   |      | 683,091   |   |      |   | (240,362 | ) |
| Other comprehensive income (loss)                                       |   | $         | 1,163,101 |   |      | $      | (409,266 | ) |

|                                             |   | 6/30/2010 |      |   | 12/31/2009 |   |
|--------------------------------------------------|--------|-----------|-----------|--------|------------|--------|
|                                             |   |      |      |   |       |   |
| Unrealized gain on available-for-sale securities |   | $         | 4,539,053 |   |       | $      | 2,184,098 |   |
| Unrealized gain on interest rate swaps           |   |      | -         |   |       |   | 508,746 |   |
|                                             |   |      | 4,539,053 |   |       |   | 2,692,844 |   |
| Tax effect                                       |   |      | 1,679,450 |   |       |   | 996,342 |   |
| Net of tax amount                                |   | $         | 2,859,603 |   |       | $      | 1,696,502 |   |

----

Table of Contents

----

Table of Contents

| 6/30/2010                                       |   |           |   |   |           |   |    |           |   |   |             |   |
|-------------------------------------------------|--------|----------------|--------|--------|----------------|--------|---------|----------------|--------|--------|------------------|--------|
| Financial assets:                               |   |           |   |   |           |   |    |           |   |   |             |   |
|                                            |   | Level 1 inputs |   |   | Level 2 inputs |   |    | Level 3 inputs |   |   | Total fair value |   |
| Equity securities                               |   | $              | 78     |   |           | $      | -       |           |   | $      | -                |   |   | $ | 78 |   |
| Debt securities:                                |   |           |   |   |           |   |    |           |   |   |             |   |   |   |   |   |
| U.S. government agencies                        |   |           | -      |   |           |   | 43,373  |           |   |   | -                |   |   |   | 43,373 |   |
| Government sponsored mortgage-backed securities |   |           | -      |   |           |   | 77,333  |           |   |   | -                |   |   |   | 77,333 |   |
| Available-for-sale securities                   |   | $              | 78     |   |           | $      | 120,706 |           |   | $      | -                |   |   | $ | 120,784 |   |
|                                            |   |           |   |   |           |   |    |           |   |   |             |   |   |   |   |   |
| 12/31/2009                                      |   |           |   |   |           |   |    |           |   |   |             |   |   |   |   |   |
| Financial assets:                               |   |           |   |   |           |   |    |           |   |   |             |   |   |   |   |   |
|                                            |   | Level 1 inputs |   |   | Level 2 inputs |   |    | Level 3 inputs |   |   | Total fair value |   |
| Equity securities                               |   | $              | 65     |   |           | $      | -       |           |   | $      | -                |   |   | $ | 65 |   |
| Debt securities:                                |   |           |   |   |           |   |    |           |   |   |             |   |   |   |   |   |
| U.S. government agencies                        |   |           | -      |   |           |   | 30,540  |           |   |   | -                |   |   |   | 30,540 |   |
| Government sponsored mortgage-backed securities |   |           | -      |   |           |   | 72,054  |           |   |   | -                |   |   |   | 72,054 |   |
| Available-for-sale securities                   |   | $              | 65     |   |           | $      | 102,594 |           |   | $      | -                |   |   | $ | 102,659 |   |

----

Table of Contents

| Impaired loans:                  |   |           |   |   |           |   |   |           |   |   |             |   |
|----------------------------------|--------|----------------|--------|--------|----------------|--------|--------|----------------|--------|--------|------------------|--------|
|                             |   | Level 1 inputs |   |   | Level 2 inputs |   |   | Level 3 inputs |   |   | Total fair value |   |
| June 30, 2010                    |   | $              | -      |   |           | $      | -      |           |   | $      | 5,568            |   |   | $ | 5,568 |   |
|                             |   |           |   |   |           |   |   |           |   |   |             |   |   |   |   |   |
| December 31, 2009                |   | $              | -      |   |           | $      | -      |           |   | $      | 17,186           |   |   | $ | 17,186 |   |
|                             |   |           |   |   |           |   |   |           |   |   |             |   |   |   |   |   |
| Foreclosed assets held for sale: |   |           |   |   |           |   |   |           |   |   |             |   |   |   |   |   |
|                             |   | Level 1 inputs |   |   | Level 2 inputs |   |   | Level 3 inputs |   |   | Total fair value |   |
| June 30, 2010                    |   | $              | -      |   |           | $      | -      |           |   | $      | 3,272            |   |   | $ | 3,272 |   |
|                             |   |           |   |   |           |   |   |           |   |   |             |   |   |   |   |   |
| December 31, 2009                |   | $              | -      |   |           | $      | -      |           |   | $      | 3,897            |   |   | $ | 3,897 |   |

----

Table of Contents

|                                                           |   | June 30, 2010 |        |   | December 31, 2009 |   |
|----------------------------------------------------------------|--------|--------------------|-------------|--------|------------------------|--------|
|                                                           |   | Carrying Amount    |        |   | Fair Value             |   |   | Carrying Amount |   |   | Fair Value |   |
| Financial assets:                                              |   |               |        |   |                   |   |   |   |   |   |   |   |
| Cash and cash equivalents                                      |   | $                  | 29,330,241  |   |                   | $      | 29,330,241 |   |   | $ | 33,016,697 |   |   | $ | 33,016,697 |   |
| Interest-bearing deposits                                      |   |               | 18,177,819  |   |                   |   | 18,177,819 |   |   |   | 16,560,802 |   |   |   | 16,560,802 |   |
| Held-to-maturity securities                                    |   |               | 396,817     |   |                   |   | 420,152 |   |   |   | 472,783 |   |   |   | 499,718 |   |
| Federal Home Loan Bank stock                                   |   |               | 6,048,700   |   |                   |   | 6,048,700 |   |   |   | 5,976,600 |   |   |   | 5,976,600 |   |
| Mortgage loans held for sale                                   |   |               | 1,646,172   |   |                   |   | 1,646,172 |   |   |   | 3,465,080 |   |   |   | 3,465,080 |   |
| Loans, net                                                     |   |               | 496,394,319 |   |                   |   | 503,537,721 |   |   |   | 525,038,053 |   |   |   | 529,941,646 |   |
| Interest receivable                                            |   |               | 2,654,958   |   |                   |   | 2,654,958 |   |   |   | 2,671,563 |   |   |   | 2,671,563 |   |
| Financial liabilities:                                         |   |               |        |   |                   |   |   |   |   |   |   |   |   |   |   |   |
| Deposits                                                       |   |               | 505,933,398 |   |                   |   | 509,145,014 |   |   |   | 513,051,102 |   |   |   | 517,380,184 |   |
| Federal Home Loan Bank advances                                |   |               | 116,050,000 |   |                   |   | 116,055,743 |   |   |   | 116,050,000 |   |   |   | 112,377,239 |   |
| Securities sold under agreements to repurchase                 |   |               | 39,750,000  |   |                   |   | 40,542,173 |   |   |   | 39,750,000 |   |   |   | 40,198,606 |   |
| Subordinated debentures                                        |   |               | 15,465,000  |   |                   |   | 15,465,000 |   |   |   | 15,465,000 |   |   |   | 15,465,000 |   |
| Interest payable                                               |   |               | 1,074,875   |   |                   |   | 1,074,875 |   |   |   | 1,398,122 |   |   |   | 1,398,122 |   |
| Unrecognized financial instruments (net of contractual value): |   |               |        |   |                   |   |   |   |   |   |   |   |   |   |   |   |
| Commitments to extend credit                                   |   |               | -           |   |                   |   | - |   |   |   | - |   |   |   | - |   |
| Unused lines of credit                                         |   |               | -           |   |                   |   | - |   |   |   | - |   |   |   | - |   |

----

Table of Contents

----

Table of Contents

Item 2.  Management’s Discussion and Analysis of Financial Condition and Results of Operations

----

Table of Contents

----

Table of Contents

|                                                                 |   | Three months ended 6/30/2010 |    |   | Three months ended 6/30/2009 |   |
|----------------------------------------------------------------------|--------|------------------------------|---------|--------|------------------------------|--------|
|                                                                 |   | Average Balance              |    |   | Interest                     |   |   | Yield / Cost |   |   | Average Balance |   |   | Interest |   |   | Yield / Cost |   |
| ASSETS                                                               |   |                         |    |   |                         |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Interest-earning:                                                    |   |                         |    |   |                         |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Loans                                                                |   | $                            | 516,181 |   |                         | $      | 7,189 |   |   |   | 5.57 | % |   | $ | 554,783 |   |   | $ | 7,412 |   |   |   | 5.34 | % |
| Investment securities                                                |   |                         | 118,007 |   |                         |   | 921 |   |   |   | 3.12 | % |   |   | 112,454 |   |   |   | 979 |   |   |   | 3.48 | % |
| Other assets                                                         |   |                         | 46,386  |   |                         |   | 119 |   |   |   | 1.03 | % |   |   | 61,740 |   |   |   | 113 |   |   |   | 0.73 | % |
| Total interest-earning                                               |   |                         | 680,574 |   |                         |   | 8,229 |   |   |   | 4.84 | % |   |   | 728,977 |   |   |   | 8,504 |   |   |   | 4.67 | % |
| Noninterest-earning                                                  |   |                         | 51,480  |   |                         |   |   |   |   |   |   |   |   |   | 21,266 |   |   |   |   |   |   |   |   |   |
|                                                                 |   | $                            | 732,054 |   |                         |   |   |   |   |   |   |   |   | $ | 750,243 |   |   |   |   |   |   |   |   |   |
| LIABILITIES AND STOCKHOLDERS’ EQUITY                           |   |                         |    |   |                         |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Interest-bearing:                                                    |   |                         |    |   |                         |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Savings accounts                                                     |   | $                            | 16,643  |   |                         |   | 35 |   |   |   | 0.84 | % |   | $ | 12,873 |   |   |   | 29 |   |   |   | 0.90 | % |
| Transaction accounts                                                 |   |                         | 257,451 |   |                         |   | 997 |   |   |   | 1.55 | % |   |   | 210,892 |   |   |   | 1,492 |   |   |   | 2.83 | % |
| Certificates of deposit                                              |   |                         | 206,608 |   |                         |   | 1,441 |   |   |   | 2.79 | % |   |   | 274,375 |   |   |   | 2,421 |   |   |   | 3.53 | % |
| FHLB advances                                                        |   |                         | 116,050 |   |                         |   | 787 |   |   |   | 2.71 | % |   |   | 111,436 |   |   |   | 786 |   |   |   | 2.82 | % |
| Securities sold under agreements to repurchase                       |   |                         | 39,750  |   |                         |   | 290 |   |   |   | 2.92 | % |   |   | 39,750 |   |   |   | 220 |   |   |   | 2.21 | % |
| Subordinated debentures                                              |   |                         | 15,465  |   |                         |   | 256 |   |   |   | 6.62 | % |   |   | 15,465 |   |   |   | 256 |   |   |   | 6.62 | % |
| Other borrowed funds                                                 |   |                         | -       |   |                         |   | - |   |   |   | - |   |   |   | - |   |   |   | - |   |   |   | 0.00 | % |
| Total interest-bearing                                               |   |                         | 651,967 |   |                         |   | 3,806 |   |   |   | 2.34 | % |   |   | 664,791 |   |   |   | 5,204 |   |   |   | 3.13 | % |
| Noninterest-bearing                                                  |   |                         | 27,528  |   |                         |   |   |   |   |   |   |   |   |   | 30,934 |   |   |   |   |   |   |   |   |   |
| Total liabilities                                                    |   |                         | 679,495 |   |                         |   |   |   |   |   |   |   |   |   | 695,725 |   |   |   |   |   |   |   |   |   |
| Stockholders’ equity                                           |   |                         | 52,559  |   |                         |   |   |   |   |   |   |   |   |   | 54,518 |   |   |   |   |   |   |   |   |   |
|                                                                 |   | $                            | 732,054 |   |                         |   |   |   |   |   |   |   |   | $ | 750,243 |   |   |   |   |   |   |   |   |   |
| Net earning balance                                                  |   | $                            | 28,607  |   |                         |   |   |   |   |   |   |   |   | $ | 64,186 |   |   |   |   |   |   |   |   |   |
| Earning yield less costing rate                                      |   |                         |    |   |                         |   |   |   |   |   | 2.50 | % |   |   |   |   |   |   |   |   |   |   | 1.54 | % |
| Net interest income, and net yield spread on interest earning assets |   |                         |    |   |                         | $      | 4,423 |   |   |   | 2.60 | % |   |   |   |   |   | $ | 3,300 |   |   |   | 1.81 | % |
| Ratio of interest-earning assets to interest-bearing liabilities     |   |                         |    |   |                         |   | 104 | % |   |   |   |   |   |   |   |   |   |   | 110 | % |   |   |   |   |

----

Table of Contents

|                                                                 |   | Six months ended 6/30/2010 |    |   | Six months ended 6/30/2009 |   |
|----------------------------------------------------------------------|--------|----------------------------|---------|--------|----------------------------|--------|
|                                                                 |   | Average Balance            |    |   | Interest                   |   |   | Yield / Cost |   |   | Average Balance |   |   | Interest |   |   | Yield / Cost |   |
| ASSETS                                                               |   |                       |    |   |                       |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Interest-earning:                                                    |   |                       |    |   |                       |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Loans                                                                |   | $                          | 523,937 |   |                       | $      | 14,383 |   |   |   | 5.49 | % |   | $ | 558,854 |   |   | $ | 14,857 |   |   |   | 5.32 | % |
| Investment securities                                                |   |                       | 114,117 |   |                       |   | 1,858 |   |   |   | 3.26 | % |   |   | 93,054 |   |   |   | 1,808 |   |   |   | 3.89 | % |
| Other assets                                                         |   |                       | 49,559  |   |                       |   | 253 |   |   |   | 1.02 | % |   |   | 74,918 |   |   |   | 162 |   |   |   | 0.43 | % |
| Total interest-earning                                               |   |                       | 687,613 |   |                       |   | 16,494 |   |   |   | 4.80 | % |   |   | 726,826 |   |   |   | 16,827 |   |   |   | 4.63 | % |
| Noninterest-earning                                                  |   |                       | 46,554  |   |                       |   |   |   |   |   |   |   |   |   | 21,371 |   |   |   |   |   |   |   |   |   |
|                                                                 |   | $                          | 734,167 |   |                       |   |   |   |   |   |   |   |   | $ | 748,197 |   |   |   |   |   |   |   |   |   |
| LIABILITIES AND STOCKHOLDERS’ EQUITY                           |   |                       |    |   |                       |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Interest-bearing:                                                    |   |                       |    |   |                       |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Savings accounts                                                     |   | $                          | 16,002  |   |                       |   | 72 |   |   |   | 0.90 | % |   | $ | 12,423 |   |   |   | 56 |   |   |   | 0.90 | % |
| Transaction accounts                                                 |   |                       | 257,543 |   |                       |   | 2,289 |   |   |   | 1.78 | % |   |   | 192,548 |   |   |   | 2,636 |   |   |   | 2.74 | % |
| Certificates of deposit                                              |   |                       | 209,122 |   |                       |   | 2,947 |   |   |   | 2.82 | % |   |   | 291,679 |   |   |   | 5,285 |   |   |   | 3.62 | % |
| FHLB advances                                                        |   |                       | 116,050 |   |                       |   | 1,566 |   |   |   | 2.70 | % |   |   | 112,714 |   |   |   | 1,568 |   |   |   | 2.78 | % |
| Securities sold under agreements to repurchase                       |   |                       | 39,750  |   |                       |   | 576 |   |   |   | 2.90 | % |   |   | 39,750 |   |   |   | 452 |   |   |   | 2.27 | % |
| Subordinated debentures                                              |   |                       | 15,465  |   |                       |   | 512 |   |   |   | 6.62 | % |   |   | 15,465 |   |   |   | 512 |   |   |   | 6.62 | % |
| Other borrowed funds                                                 |   |                       | -       |   |                       |   | - |   |   |   | - |   |   |   | 230 |   |   |   | 3 |   |   |   | 2.61 | % |
| Total interest-bearing                                               |   |                       | 653,932 |   |                       |   | 7,962 |   |   |   | 2.44 | % |   |   | 664,809 |   |   |   | 10,512 |   |   |   | 3.16 | % |
| Noninterest-bearing                                                  |   |                       | 27,829  |   |                       |   |   |   |   |   |   |   |   |   | 31,426 |   |   |   |   |   |   |   |   |   |
| Total liabilities                                                    |   |                       | 681,761 |   |                       |   |   |   |   |   |   |   |   |   | 696,235 |   |   |   |   |   |   |   |   |   |
| Stockholders’ equity                                           |   |                       | 52,406  |   |                       |   |   |   |   |   |   |   |   |   | 51,962 |   |   |   |   |   |   |   |   |   |
|                                                                 |   | $                          | 734,167 |   |                       |   |   |   |   |   |   |   |   | $ | 748,197 |   |   |   |   |   |   |   |   |   |
| Net earning balance                                                  |   | $                          | 33,681  |   |                       |   |   |   |   |   |   |   |   | $ | 62,017 |   |   |   |   |   |   |   |   |   |
| Earning yield less costing rate                                      |   |                       |    |   |                       |   |   |   |   |   | 2.36 | % |   |   |   |   |   |   |   |   |   |   | 1.47 | % |
| Net interest income, and net yield spread on interest earning assets |   |                       |    |   |                       | $      | 8,532 |   |   |   | 2.48 | % |   |   |   |   |   | $ | 6,315 |   |   |   | 1.74 | % |
| Ratio of interest-earning assets to interest-bearing liabilities     |   |                       |    |   |                       |   | 105 | % |   |   |   |   |   |   |   |   |   |   | 109 | % |   |   |   |   |

----

Table of Contents

----

Table of Contents

|                                                       |   | 6/30/2010 |   |   | 12/31/2009 |   |   | 12/31/2008 |   |
|------------------------------------------------------------|--------|-----------|--------|--------|------------|--------|--------|------------|--------|
| Nonperforming loans                                        |   | $         | 19,847 |   |       | $      | 34,285 |       |   | $ | 20,694 |   |
| Real estate acquired in settlement of loans                |   |      | 17,612 |   |       |   | 6,760  |       |   |   | 5,655 |   |
| Total nonperforming assets                                 |   | $         | 37,459 |   |       | $      | 41,045 |       |   | $ | 26,349 |   |
|                                                       |   |      |   |   |       |   |   |       |   |   |   |   |
| Total nonperforming assets as a percentage of total assets |   |      | 5.11   | %      |       |   | 5.56   | %          |   |   | 3.90 | % |
| Allowance for loan losses                                  |   | $         | 11,937 |   |       | $      | 14,076 |       |   | $ | 16,728 |   |
| Allowance for loan losses as a percentage of gross loans   |   |      | 2.35   | %      |       |   | 2.61   | %          |   |   | 2.92 | % |

----

Table of Contents

Item 3.  Quantitative and Qualitative Disclosures about Market Risk

----

Table of Contents

| BP Change |   |   | Estimated Net Portfolio Value |   |   | NPV as % of PV of Assets |   |
|-----------|--------|--------|-------------------------------|--------|--------|--------------------------|--------|
| in Rates  |   |   | $ Amount                      |   |   | $ Change                 |   |   | % Change |   |   | NPV Ratio |   |   | Change |   |
| +200      |   |   |                          | 63,413 |   |                     |   | (1,256 | ) |   |   | -2 | % |   |   | 8.76 | % |   |   | 0.03 | % |
| +100      |   |   |                          | 63,952 |   |                     |   | (717 | ) |   |   | -1 | % |   |   | 8.74 | % |   |   | 0.00 | % |
| NC        |   |   |                          | 64,669 |   |                     |   | - |   |   |   | - |   |   |   | 8.73 | % |   |   | - |   |
| -100      |   |   |                          | 65,754 |   |                     |   | 1,085 |   |   |   | 2 | % |   |   | 8.77 | % |   |   | 0.04 | % |
| -200      |   |   |                          | 68,170 |   |                     |   | 3,501 |   |   |   | 5 | % |   |   | 8.99 | % |   |   | 0.25 | % |

Item 4. Controls and Procedures

----

Table of Contents

| Item 1. | Legal Proceedings |
|---------|-------------------|

| Item 1A. | Risk Factors |
|----------|--------------|

| Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds |
|---------|-------------------------------------------------------------|

| Period                          |   | (a) Total Number of Shares Purchased |   |   | (b) Average Price Paid per Share |   |   | (c) Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs (1) |   |   | (d) Maximum Number of Shares that May Yet Be Purchased Under the Plans or Programs |   |
|---------------------------------|--------|--------------------------------------|--------|--------|----------------------------------|--------|--------|------------------------------------------------------------------------------------------|--------|--------|------------------------------------------------------------------------------------|--------|
| April 1, 2010 to April 30, 2010 |   |                                 | 774    |   |                             | $      | 5.85   |                                                                                     |   |   | 774                                                                                |   |   |   | 197,624 |   |
| May 1, 2010 to May 31, 2010     |   |                                 | -      |   |                             |   | -      |                                                                                     |   |   | -                                                                                  |   |   |   | 197,624 |   |
| June 1, 2010 to June 30, 2010   |   |                                 | -      |   |                             |   | -      |                                                                                     |   |   | -                                                                                  |   |   |   | 197,624 |   |
| Total                           |   |                                 | 774    |   |                             | $      | 5.85   |                                                                                     |   |   | 774                                                                                |   |   |   |   |   |

|   | (1) | The Company has a repurchase plan which was announced on August 20, 2007.  This plan authorizes the purchase by the Company of up to 350,000 shares of the Company’s common stock.  There is no expiration date for this plan.  There are no other repurchase plans in effect at this time. |
|--------|-----|---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| Item 3. | Defaults Upon Senior Securities |
|---------|---------------------------------|

----

Table of Contents

| Item 4. | (Removed and Reserved) |
|---------|------------------------|

| Item 5. | Other Information |
|---------|-------------------|

| Item 6. | Exhibits |
|---------|----------|

|   | 10.4 | Written Description of 2010 Executive Incentive Compensation Annual Plan – Chief Operating Officer* (1) |
|--------|------|---------------------------------------------------------------------------------------------------------------|

|  | 11. | Statement re: computation of per share earnings (set forth in “Note 5: Income (Loss) Per Common Share” of the Notes to Condensed Consolidated Financial Statement (unaudited)) |
|--|-----|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

|   | 31(i).1 | Certification of the Principal Executive Officer pursuant to Rule 13a -14(a) of the Exchange Act |
|--------|---------|--------------------------------------------------------------------------------------------------|

|  | 31(i).2 | Certification of the Principal Financial Officer pursuant to Rule 13a - 14(a) of the Exchange Act |
|--|---------|---------------------------------------------------------------------------------------------------|

|   | 32.1 | CEO certification pursuant to 18 U.S.C. Section 1350 |
|--------|------|------------------------------------------------------|

|  | 32.2 | CFO certification pursuant to 18 U.S.C. Section 1350 |
|--|------|------------------------------------------------------|

| (1) | Filed as Exhibit 10.4 to the Current Report on Form 8-K filed by the Registrant on April 26, 2010 and incorporated herein by reference. |
|-----|-----------------------------------------------------------------------------------------------------------------------------------------|

----

Table of Contents

SIGNATURES

| Signature and Title                                       | Date   |
|-----------------------------------------------------------|--------|
|                                                      |   |
| /s/ Shaun A. Burke                                        |   | August 12, 2010 |
| Shaun A. Burke                                            |   |
| President and Chief Executive Officer                     |   |
| (Principal Executive Officer and Duly Authorized Officer) |   |
|                                                      |   |
|                                                      |   |
|                                                      |   |
| /s/ Carter Peters                                         |   | August 12, 2010 |
| Carter Peters                                             |   |
| Executive Vice President and Chief Financial Officer      |   |
| (Principal Financial and Accounting Officer)              |   |

----