##### Table of Contents



SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549
 FORM 10-K Annual Report Pursuant
to Section 13 or 15(d) of the Securities Exchange Act of
1934
 For the fiscal year ended December 31, 2004
 MELLON BANK, N.A. 
 United States
    
    333-01478
    
    25-0659306(State or other
jurisdiction of
incorporation)
    
    (Commission File Number)
    
    (IRS Employer ID Number)
 One Mellon Center
Pittsburgh, Pennsylvania 15258
(412) 234-5000
Attention: Carl Krasik, Esq. (Address, including zip code, and telephone number, including area code, of registrants principal offices) MELLON PREMIUM FINANCE LOAN OWNER TRUST  Delaware
    
    333-61760-02
    
    51-6522553(State or other
jurisdiction of
incorporation)
    
    (Commission File Number)
    
    (IRS Employer ID Number)
 c/o Chase Manhattan Bank, USA, National Association
1201 N. Market Street
Wilmington, DE 19801
(302) 428-3372 copy to
Carl Krasik, Esq.
Mellon Financial Corporation
Suite 1910
500 Grant Street
Pittsburgh, Pennsylvania 15258-0001
(412) 234-5222 (Address, including zip code, and telephone number, including area code, of registrants principal offices) MELLON BANK PREMIUM FINANCE LOAN MASTER TRUST  Delaware
    
    333-11961
    
    51-0015912(State or other
jurisdiction of
incorporation)
    
    (Commission File Number)
    
    (IRS Employer ID Number)
 One Mellon Center
Pittsburgh, Pennsylvania 15258
(412) 234-5000
Attention: Carl Krasik, Esq. Securities registered pursuant to Section 12(b) of the Act:
None Securities registered pursuant to Section 12(g) of the Act:
None Indicate by a check mark whether the Registrant (1) has filed all reports required to
be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the
preceding 12 months (or for such shorter period that the Registrant was required to
file such reports), and (2) has been subject to such filing requirements for the past
90 days. Yes þ Noo Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of
Regulation S-K is not contained herein, and will not be contained, to the best of
Registrants knowledge, in definitive proxy or information statements incorporated by
reference in Part III of this Form 10-K or any amendment to this Form 10-K. þ Indicate by check mark whether the registrant is an accelerated filer (as defined in
Rule 12b-2 of the Act). Yes o No þ As of June 30, 2004, no shares of the registrants outstanding voting common stock,
having a market value of $0, were held by non-affiliates of the Registrant. As of March 1, 2005, the Registrant had no outstanding shares of any class of common
stock. No documents have been incorporated by reference in this Form 10-K.




---



TABLE OF CONTENTS PagePart IItem 1 Business
    
    
    2Item 2 Properties
    
    
    2Item 3 Legal Proceedings
    
    
    2Item 4 Submission of Matters to a Vote of Security Holders
    
    
    2Part IIItem 5 Market for Registrants Common Equity, Related Stockholder Matters
and Issuer Purchases of Equity Securities
    
    
    2Item 6 Selected Financial Data
    
    
    2Item 7 Managements Discussion and Analysis of Financial Condition
and Results of Operations
    
    
    2Item 7A Quantitative and Qualitative Disclosures About
Market Risk
    
    
    2Item 8 Financial Statements and Supplementary Data
    
    
    2Item 9 Changes in and Disagreements with Accountants
on Accounting and Financial Disclosure
    
    
    2Item 9A Controls and Procedures
    
    
    2Item 9B Other Information
    
    
    3Part IIIItem 10 Directors and Executive Officers of the Registrant
    
    
    3Item 11 Executive Compensation
    
    
    3Item 12 Security Ownership of Certain Beneficial Owners and Management
and Related Stockholder Matters
    
    
    3Item 13 Certain Relationships and Related Transactions
    
    
    3Item 14 Principal Accountant Fees and Services
    
    
    3Part IVItem 15 Exhibits and Financial Statement Schedules
    
    
    3EX-20.1EX-20.2EX-20.3EX-20.4
  -i-




---



##### Table of Contents



The Mellon Premium Finance Loan Owner Trust (the Owner Trust) and the Mellon
Bank Premium Finance Loan Master Trust (the Master Trust) were originated by Mellon
Bank, N.A. The Master Trust has issued asset backed certificates representing
interests in a portfolio of receivables arising under selected premium finance
agreements originated by either AFCO Credit or AFCO Acceptance (subsidiaries of
Mellon Bank, N.A.) to finance the payment of premiums and related sums on insurance
policies. These receivables were transferred by AFCO Credit or AFCO Acceptance to
Mellon Bank, N.A., from Mellon Bank, N.A. to the Owner Trust, and by the Owner Trust
to the Master Trust. On December 17, 2002, the Master Trust issued $392,700,000 aggregate principal
amount of Class A Floating Rate Asset Backed Certificates, Series 2002-1 and
$17,600,000 aggregate principal amount of Class B Floating Rate Asset Backed
Certificates, Series 2002-1 under Registration Statement Nos. 333-99477, 333-99477-01
and 333-99477-02 (on Form S-3) and (in a non-registered transaction) an
uncertificated interest in the Master Trust in the principal amount of $29,700,000
designated as the Collateral Interest, Series 2002-1. - 1 -




---



##### Table of Contents



PART I 
 Item 1. Business  Omitted. 
 Item 2. Properties  Omitted. 
 Item 3. Legal Proceedings  None. 
 Item 4. Submission Of Matters To A Vote Of Security Holders  None. 
 PART II 
 Item 5. Market For Registrants Common Equity, Related Stockholder Matters and
Issuer Purchases of Equity Securities  As of March 22, 2005, there were ten holders of record of the Series
2002-1 Class A Certificates, two holders of record of the Series 2002-1
Class B Certificates and one holder of record of the Collateral
Interest, Series 2002-1.To the knowledge of the Master Trust, there is an over the counter
public trading market for the Series 2002-1 Class A and B Certificates,
although the frequency of transactions varies substantially over time. 
 Item 6. Selected Financial Data  Omitted. 
 Item 7. Managements Discussion And Analysis Of Financial Condition And
Results Of Operations  Omitted. 
 Item 7A. Quantitative And Qualitative Disclosures About Market Risk  Not Applicable. 
 Item 8. Financial Statements And Supplementary Data  Omitted. 
 Item 9. Changes In And Disagreements With Accountants On Accounting And
Financial Disclosure  None. 
 Item 9A. Controls and Procedures  Omitted. - 2 -




---



##### Table of Contents



Item 9B. Other Information  Omitted. 
 PART III 
 Item 10. Directors And Executive Officers Of The Registrant  Omitted. 
 Item 11. Executive Compensation  Omitted. 
 Item 12. Security Ownership Of Certain Beneficial Owners And
Management and Related Stockholder Matters  Holders of the Series 2002-1 Class A and B Certificates generally do
not have a right to vote and are prohibited from taking part in the
management of the Trust. 
 Item 13. Certain Relationships And Related Transactions  None. 
 Item 14. Principal Accountant Fees and Services  Omitted. 
 PART IV 
 Item 15. Exhibits and Financial Statement Schedules  (a)
    Listed below are the documents filed as a part of
this report: Exhibit Number20.1
    
    Annual Certificateholders Report20.2
    
    Annual Servicers Certificate20.3
    
    Report of Independent Certified Public Accountants20.4
    
    Annual Aggregate Certificateholders Statement
 Supplemental Information to be Furnished With Reports Filed Pursuant to Section 15(d) of the Act by
Registrants Which Have Not Registered Securities Pursuant to Section 12 of the Act No annual report to security holders covering 2004 has been sent to security
holders of the registrant. No proxy materials have been sent to the registrants
security holders with respect to any annual or other meeting of security holders. - 3 -




---



##### Table of Contents



Certification I, Michael A. Bryson, certify that: 1. I have reviewed this annual report on Form 10-K, and all reports on Form 8-K containing
distribution or servicing reports filed in respect of periods included in the year covered by this
annual report, of Mellon Bank Premium Finance Loan Master Trust; 2. Based on my knowledge, the information in these reports, taken as a whole, does not contain any
untrue statement of a material fact or omit to state a material fact necessary to make the
statements made, in light of the circumstances under which such statements were made, not
misleading as of the last day of the period covered by this annual report; 3. Based on my knowledge, the distribution or servicing information required to be provided to the
trustee by the servicer under the pooling and servicing, or similar, agreement, for inclusion in
these reports is included in these reports; 4. Based on my knowledge and upon the annual compliance statement included in the report and
required to be delivered to the trustee in accordance with the terms of the pooling and servicing,
or similar, agreement, and except as disclosed in the reports, the servicer has fulfilled its
obligations under the servicing agreement; and 5. The reports disclose all significant deficiencies relating to the servicers compliance with the
minimum servicing standards based upon the report provided by an independent public accountant,
after conducting a review as specified in the pooling and servicing, or similar, agreement, that is
included in these reports. Date: March 28, 2005 /s/ Michael A. BrysonName:
    
    Michael A. BrysonTitle:
    
    Executive Vice President & Chief Financial OfficerMellon Bank, N.A.
 C-1




---



##### Table of Contents



SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the undersigned
thereunto duly authorized. MELLON BANK, N.A., as registrantBy:

    /s/ Michael A. BrysonName:
    
    Michael A. BrysonTitle:
    
    Executive Vice President &Chief Financial OfficerMELLON PREMIUM FINANCE LOAN OWNER TRUST,
as registrantBy: Mellon Bank, N.A., as administratorBy:

    /s/ Michael A. BrysonName:
    
    Michael A. BrysonTitle:
    
    Executive Vice President &Chief Financial OfficerMELLON PREMIUM FINANCE LOAN MASTER TRUST,
as registrantBy: Mellon Bank, N.A., as administratorBy:

    /s/ Michael A. BrysonName:
    
    Michael A. BrysonTitle:
    
    Executive Vice President &Chief Financial OfficerDate: March 28, 2005
 S-1




---



##### Table of Contents



EXHIBIT INDEX Exhibit20.1
    
    Annual Certificateholders Report20.2
    
    Annual Servicers Certificate20.3
    
    Report of Independent Certified Public Accountants20.4
    
    Annual Aggregate Certificateholders Statement
 E-1