Exhibits

Exhibit 12

COMPUTATION OF EARNINGS TO FIXED CHARGES RATIO

(IN THOUSANDS OF DOLLARS, EXCEPT RATIO DATA)



|                                                                                                                                                                  |  |               |         |   |               |   |         |               |  |   |               |   |  |               |         |   |  |   |         |  
|----------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | ------------- | ------- | - | ------------- | - | ------- | ------------- |  | - | ------------- | - |  | ------------- | ------- | - |  | - | ------- | -
|                                                                                                                                                                  |  | YEAR ENDED    |        
|                                                                                                                                                                  |  | Dec. 25, 2005 |         |   | Dec. 26, 2004 |   |         | Dec. 28, 2003 |  |   | Dec. 29, 2002 |   |  | Dec. 30, 2001 |        
|FIXED CHARGES COMPUTATION                                                                                                                                         |  |               |         |   |               |   |         |               |  |   |               |   |  |               |         |   |  |   |         |  
|                                                                                                                                                                  |  |               |         |   |              
|INTEREST EXPENSE:                                                                                                                                                 |  |               |         |   |               |   |         |               |  |   |               |   |  |               |         |   |  |   |         |  
|NET INTEREST EXPENSE                                                                                                                                              |  | $             | 90,749  |   |               | $ | 49,850  |               |  | $ | 68,715        |   |  | $             | 74,251  |   |  | $ | 98,872  |  
|PLUS CAPITALIZED INTEREST                                                                                                                                         |  |               | 6,866   |   |               |   | 4,746   |               |  |   | 2,079         |   |  |               | 718     |   |  |   | 1,961   |  
|                                                                                                                                                                  |  |               |         |   |               |   |         |               |  |   |               |   |  |               |         |   |  |   |         |  
|GROSS INTEREST EXPENSE                                                                                                                                            |  |               | 97,615  |   |               |   | 54,596  |               |  |   | 70,794        |   |  |               | 74,969  |   |  |   | 100,833 |  
|PROPORTIONATE SHARE OF INTEREST EXPENSE OF 50% OWNED PERSONS                                                                                                      |  |               |         |   |               |   |         |               |  |   |               |   |  |               |         |   |  |   |         |  
|                                                                                                                                                                  |  |               |         |   |              
|INTEREST COMPONENT OF RENT EXPENSE                                                                                                                                |  |               | 8,738   |   |               |   | 8,141   |               |  |   | 8,190         |   |  |               | 8,243   |   |  |   | 8,613   |  
|                                                                                                                                                                  |  |               |         |   |               |   |         |               |  |   |               |   |  |               |         |   |  |   |         |  
|TOTAL FIXED CHARGES                                                                                                                                               |  | $             | 106,353 |   |               | $ | 62,737  |               |  | $ | 78,984        |   |  | $             | 83,212  |   |  | $ | 109,446 |  
|                                                                                                                                                                  |  |               |         |   |               |   |         |               |  |   |               |   |  |               |         |   |  |   |         |  
|EARNINGS COMPUTATION                                                                                                                                              |  |               |         |   |               |   |         |               |  |   |               |   |  |               |         |   |  |   |         |  
|                                                                                                                                                                  |  |               |         |   |              
|INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES, DISCONTINUED OPERATIONS AND CUMMULATIVE EFFECT OF CHANGE IN ACCOUNTING PRINCIPLE OF
UNCONSOLIDATED COMPANY |  | $             | 384,260 |   |               | $ | 456,387 |               |  | $ | 424,818       |   |  | $             | 412,091 |   |  | $ | 278,906 |  
|                                                                                                                                                                  |  |               |         |   |              
|ADD: FIXED CHARGES                                                                                                                                                |  |               | 106,353 |   |               |   | 62,737  |               |  |   | 78,984        |   |  |               | 83,212  |   |  |   | 109,446 |  
|LESS: CAPITALIZED INTEREST                                                                                                                                        |  |               | (6,866  | ) |               |   | (4,746  | )             |  |   | (2,079        | ) |  |               | (718    | ) |  |   | (1,961  | )
|                                                                                                                                                                  |  |               |         |   |              
|ADD: DISTRIBUTIONS IN EXCESS OF (LESS THAN) EARNINGS OF INVESTEES                                                                                                 |  |               | (36,977 | ) |               |   | (25,674 | )             |  |   | (23,855       | ) |  |               | 39,608  |   |  |   | 19,624  |  
|                                                                                                                                                                  |  |               |         |   |               |   |         |               |  |   |               |   |  |               |         |   |  |   |         |  
|TOTAL EARNINGS AS ADJUSTED                                                                                                                                        |  | $             | 446,770 |   |               | $ | 488,704 |               |  | $ | 477,868       |   |  | $             | 534,193 |   |  | $ | 406,015 |  
|                                                                                                                                                                  |  |               |         |   |               |   |         |               |  |   |               |   |  |               |         |   |  |   |         |  
|RATIO OF EARNINGS TO FIXED CHARGES                                                                                                                                |  |               | 4.2:1   |   |               |   | 7.8:1   |               |  |   | 6.1:1         |   |  |               | 6.4:1   |   |  |   | 3.7:1   |  
|                                                                                                                                                                  |  |               |         |   |               |   |         |               |  |   |               |   |  |               |         |   |  |   |         |