##### Table of Contents

---

UNITED STATESSECURITIES AND EXCHANGE COMMISSION

Washington, D. C. 20549

---

FORM
10-Q

---

(Mark One)

xQUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934

For the quarterly period ended January 31, 2003

OR

oTRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934

For the transition period from_______________to_______________

Commission File Number 0-23057

---

LOGILITY, INC.

(Exact name of registrant as specified in its
charter)

---



| | Georgia(State or other jurisdiction ofincorporation or organization) |  | 58-2281338(IRS Employer Identification Number) | 
| | -------------------------------------------------------------------- |  | ---------------------------------------------- | 

| | 470 East Paces Ferry Road, N.E., Atlanta, Georgia(Address of principal executive offices) |  | 30305(Zip Code) | 
| | ----------------------------------------------------------------------------------------- |  | --------------- | 

(404) 261-9777(Registrants telephone number, including area code)

None(Former name, former address and former fiscal year, if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that
the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o

Indicate the number of shares outstanding of the issuers common stock, as of the latest practicable date.



| | ClassCommon Stock, no par value |  | Outstanding at March 12, 200313,148,424 Shares | 
| | ------------------------------- |  | ---------------------------------------------- | 

---





---

##### Table of Contents



LOGILITY, INC.

Form
10-Q

Quarter Ended January 31, 2003

Index



|        |  |                       |       |                                                                                                               | PageNumber
|------- |  | --------------------- | ----- | ------------------------------------------------------------------------------------------------------------- | ----------
|        |  |                       |       |                                                                                                               |           
|Part I  |  | Financial Information |      
|        |  |                       |       |                                                                                                               |           
|        |  | Item 1.               |       | Financial Statements                                                                                          |           
|        |  |                       |       |                                                                                                               |           
|        |  |                       |       | Condensed Combined Balance Sheets (Unaudited) January 31, 2003 and April 30, 2002                             | 3         
|        |  |                       |       |                                                                                                               |           
|        |  |                       |       | Condensed Combined Statements of Operations (Unaudited) Three and Nine Months Ended January 31, 2003 and 2002 | 4         
|        |  |                       |       |                                                                                                               |           
|        |  |                       |       | Condensed Combined Statements of Cash Flows (Unaudited) Nine Months Ended January 31, 2003 and 2002           | 5         
|        |  |                       |       |                                                                                                               |           
|        |  |                       |       | Notes to Condensed CombinedFinancial Statements (Unaudited)                                                   | 6-10      
|        |  |                       |       |                                                                                                               |           
|        |  | Item 2.               |       | Managements Discussion and Analysis of Financial Condition and Results of Operations                         | 10-22     
|        |  |                       |       |                                                                                                               |           
|        |  | Item 3.               |       | Quantitative and Qualitative Disclosures About Market Risk                                                    | 22        
|        |  |                       |       |                                                                                                               |           
|        |  | Item 4.               |       | Controls and Procedures                                                                                       | 22-23     
|        |  |                       |       |                                                                                                               |           
|Part II |  | Other Information     | 23-24

2



---

##### Table of Contents

PART I - FINANCIAL INFORMATION

Item 1.Financial Statements

LOGILITY,
INC.Condensed Combined Balance Sheets (Unaudited)(in thousands, except share data)



|                                                                                                                                                       |  | January 31,2003 |        | April 30,2002 |  
|------------------------------------------------------------------------------------------------------------------------------------------------------ |  | --------------- | ------ | ------------- | -
|                                                                                                                                                       |  |                 |        |               |  
|Current Assets:                                                                                                                                        |  |                 |        |               |  
|Cash and cash equivalents                                                                                                                              |  | $               | 11,002 |               | $
|Investments                                                                                                                                            |  | 13,983          |        | 15,391        |  
|Trade accounts receivable, less allowance for doubtful accounts of $145 and $326 at January 31, 2003
and April 30, 2002, respectively:                 |  |                 |        |               |  
|Billed                                                                                                                                                 |  | 3,913           |        | 5,327         |  
|Unbilled                                                                                                                                               |  | 1,871           |        | 701           |  
|Due from American Software, Inc.                                                                                                                       |  | 950             |        | 1,085         |  
|Prepaid expenses and other current assets                                                                                                              |  | 382             |        | 409           |  
|                                                                                                                                                       |  |                 |        |               |  
|Total current assets                                                                                                                                   |  | 32,101          |        | 30,634        |  
|Furniture and equipment, less accumulated depreciation and amortization                                                                                |  | 667             |        | 1,056         |  
|Capitalized development, less accumulated amortization                                                                                                 |  | 7,131           |        | 7,490         |  
|Other assets, net                                                                                                                                      |  | 860             |        | 933           |  
|                                                                                                                                                       |  |                 |        |               |  
|                                                                                                                                                       |  | $               | 40,759 |               | $
|                                                                                                                                                       |  |                 |        |               |  
|Liabilities and Shareholders Equity:                                                                                                                  |  |                 |        |               |  
|Current liabilities:                                                                                                                                   |  |                 |        |               |  
|Accounts payable                                                                                                                                       |  | $               | 117    |               | $
|Accrued compensation and related costs                                                                                                                 |  | 1,504           |        | 1,549         |  
|Other current liabilities                                                                                                                              |  | 1,361           |        | 1,309         |  
|Deferred revenues                                                                                                                                      |  | 5,256           |        | 4,966         |  
|                                                                                                                                                       |  |                 |        |               |  
|Total current liabilities                                                                                                                              |  | 8,238           |        | 8,448         |  
|Deferred income taxes                                                                                                                                  |  | 2,882           |        | 2,882         |  
|                                                                                                                                                       |  |                 |        |               |  
|Total liabilities                                                                                                                                      |  | 11,120          |        | 11,330        |  
|                                                                                                                                                       |  |                 |        |               |  
|                                                                                                                                                       |  |                 |        |               |  
|Shareholders equity:                                                                                                                                  |  |                 |        |               |  
|Preferred stock: 2,000,000 shares authorized; no shares issued                                                                                         |  |                |        |              |  
|Common stock, no par value; 20,000,000 shares authorized; 13,890,839 and
13,885,214 shares issued at January 31, 2003 and April 30, 2002, respectively |  |                |        |              |  
|Additional paidin capital                                                                                                                             |  | 44,712          |        | 44,703        |  
|Accumulated deficit                                                                                                                                    |  | (10,324         | )      | (11,374       | )
|Treasury stock, at cost  731,415 and 663,107 shares at January 31, 2003 and April 30, 2002,
respectively                                              |  | (4,749          | )      | (4,546        | )
|                                                                                                                                                       |  |                 |        |               |  
|Total shareholders equity                                                                                                                             |  | 29,639          |        | 28,783        |  
|                                                                                                                                                       |  |                 |        |               |  
|                                                                                                                                                       |  | $               | 40,759 |               | $
|                                                                                                                                                       |  |                 |        |               |  

See accompanying notes to condensed combined
financial statements (unaudited).

3



---

##### Table of Contents

Item 1.Financial Statements (continued)

LOGILITY, INC.Condensed Combined Statements of Operations
(Unaudited)(In thousands, except per share data)



|                                            |  | Three Months EndedJanuary 31, |       | Nine Months EndedJanuary 31, |  
|------------------------------------------- |  | ----------------------------- | ----- | ---------------------------- | -
|                                            |  |                               |       |                              |  
|                                            |  | 2003                          |       | 2002                         |  
|                                            |  |                               |       |                              |  
|Revenues:                                   |  |                               |       |                              |  
|License fees                                |  | $                             | 2,342 |                              | $
|Services and other                          |  | 1,335                         |       | 2,776                        |  
|Maintenance                                 |  | 2,772                         |       | 2,768                        |  
|                                            |  |                               |       |                              |  
|Total revenues                              |  | 6,449                         |       | 7,236                        |  
|                                            |  |                               |       |                              |  
|Cost of revenues:                           |  |                               |       |                              |  
|License fees                                |  | 1,133                         |       | 979                          |  
|Services and other                          |  | 733                           |       | 1,567                        |  
|Maintenance                                 |  | 443                           |       | 550                          |  
|                                            |  |                               |       |                              |  
|Total cost of revenues                      |  | 2,309                         |       | 3,096                        |  
|                                            |  |                               |       |                              |  
|Gross margin                                |  | 4,140                         |       | 4,140                        |  
|                                            |  |                               |       |                              |  
|Operating expenses:                         |  |                               |       |                              |  
|Research and development                    |  | 1,312                         |       | 1,406                        |  
|Less: capitalized development               |  | (668                          | )     | (584                         | )
|Sales and marketing                         |  | 1,755                         |       | 2,082                        |  
|General and administrative                  |  | 898                           |       | 824                          |  
|                                            |  |                               |       |                              |  
|Total operating expenses                    |  | 3,297                         |       | 3,728                        |  
|                                            |  |                               |       |                              |  
|Operating income                            |  | 843                           |       | 412                          |  
|                                            |  |                               |       |                              |  
|                                            |  |                               |       |                              |  
|Other income                                |  | 84                            |       | 201                          |  
|                                            |  |                               |       |                              |  
|Income before income taxes                  |  | 927                           |       | 613                          |  
|                                            |  |                               |       |                              |  
|Income taxes                                |  |                              |       |                             |  
|                                            |  |                               |       |                              |  
|Net earnings                                |  | $                             | 927   |                              | $
|                                            |  |                               |       |                              |  
|Basic net earnings per common share         |  | $                             | 0.07  |                              | $
|                                            |  |                               |       |                              |  
|Diluted net earnings per common share       |  | $                             | 0.07  |                              | $
|                                            |  |                               |       |                              |  
|                                            |  |                               |       |                              |  
|Weighted average common shares outstanding: |  |                               |       |                              |  
|                                            |  |                               |       |                              |  
|Basic                                       |  | 13,177                        |       | 13,242                       |  
|                                            |  |                               |       |                              |  
|Diluted                                     |  | 13,195                        |       | 13,249                       |  
|                                            |  |                               |       |                              |  

See accompanying notes to condensed combined
financial statements.

4



---

##### Table of Contents

Item1.Financial Statements (continued)

LOGILITY, INC.Condensed Combined Statements of Cash Flows
(Unaudited)(in thousands)



|                                                                                    |  | Nine Months EndedJanuary 31, |       
|----------------------------------------------------------------------------------- |  | ---------------------------- | ------
|                                                                                    |  |                              |       
|                                                                                    |  | 2003                         |       
|                                                                                    |  |                              |       
|Cash flows from operating activities:                                               |  |                              |       
|Net earnings                                                                        |  | $                            | 1,050 
|Adjustments to reconcile net earnings to net cash provided by operating
activities: |  |                              |       
|Depreciation and amortization                                                       |  | 2,965                        |       
|(Increase) decrease in assets:                                                      |  |                              |       
|Accounts receivable                                                                 |  | 244                          |       
|Due from American Software, Inc.                                                    |  | 135                          |       
|Prepaid expenses and other assets                                                   |  | 100                          |       
|Increase (decrease) in liabilities:                                                 |  |                              |       
|Accounts payable, accrued costs and other accrued liabilities                       |  | (500                         | )     
|Deferred revenues                                                                   |  | 290                          |       
|                                                                                    |  |                              |       
|Net cash provided by operating activities                                           |  | 4,284                        |       
|                                                                                    |  |                              |       
|                                                                                    |  |                              |       
|Cash flows from investing activities:                                               |  |                              |       
|Additions to capitalized computer software development costs                        |  | (2,157                       | )     
|Additions to purchased computer software costs                                      |  |                             |       
|Proceeds from maturities of investments                                             |  | 68,089                       |       
|Purchases of investments                                                            |  | (66,681                      | )     
|Purchases of furniture and equipment                                                |  | (60                          | )     
|                                                                                    |  |                              |       
|Net cash (used in) provided by investing activities                                 |  | (809                         | )     
|                                                                                    |  |                              |       
|                                                                                    |  |                              |       
|Cash flows from financing activities:                                               |  |                              |       
|Repurchases of common stock                                                         |  | (203                         | )     
|Proceeds from exercise of stock options                                             |  | 9                            |       
|                                                                                    |  |                              |       
|Net cash used in financing activities                                               |  | (194                         | )     
|                                                                                    |  |                              |       
|                                                                                    |  |                              |       
|Net change in cash and cash equivalents                                             |  | 3,281                        |       
|                                                                                    |  |                              |       
|Cash and cash equivalents at beginning of period                                    |  | 7,721                        |       
|                                                                                    |  |                              |       
|                                                                                    |  |                              |       
|Cash and cash equivalents at end of period                                          |  | $                            | 11,002
|                                                                                    |  |                              |       

See accompanying notes to condensed combined
financial statements.

5



---

##### Table of Contents

Item 1.Financial Statements (continued)

NOTES TO CONDENSED COMBINED FINANCIAL STATEMENTS (UNAUDITED)

A.Basis of Presentation

The accompanying condensed combined financial statements of Logility, Inc. are unaudited. Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting
principles have been condensed or omitted pursuant to the rules and regulations of the Securities and Exchange Commission (SEC). The financial information presented in the condensed combined financial statements reflects all normal recurring
adjustments, which are, in the opinion of management, necessary for a fair presentation of the periods indicated. These financial statements should be read in conjunction with the Companys Form 10-K for the fiscal year ended April 30, 2002 as
filed with the SEC on July 26, 2002. The interim results reflected in the condensed combined financial statements are not necessarily indicative of the results to be expected for the full year or for any other future period.

We are an approximately 86% owned subsidiary of American Software, Inc., a publicly held provider of enterprise resource planning solutions (NASDAQ - AMSWA).

B.Industry Segments

We have adopted Statement of Financial Accounting Standards No. 131,Disclosures About Segments of an Enterprise and Related Information. We operate and manage our business
in one segment, providing business-to-business collaborative commerce solutions to optimize supply chain operations for manufacturers, distributors and retailers.

C.Comprehensive Income

We have adopted Statement of
Financial Accounting Standards No. 130 (SFAS No. 130),Reporting Comprehensive Income. SFAS No. 130 establishes standards for reporting and presentation of comprehensive income and its
components in a full set of financial statements. No statements of comprehensive income have been included in the accompanying condensed combined financial statements since comprehensive income and net income presented in the accompanying condensed
combined statements of operations would be the same.

D.Revenue
Recognition

We recognize revenue in accordance with Statement of Position (SOP) 97-2, Software Revenue Recognition, and SOP 98-9, Software
Revenue Recognition With Respect to Certain Transactions.

License.We recognize license revenues in connection with license
agreements for standard proprietary and tailored software upon delivery of the software, provided we consider collection to be probable, the fee is fixed or determinable, there is evidence of an arrangement, and vendor-specific evidence exists to
defer any revenue related to undelivered elements of the arrangement.

Services.Revenues derived from services primarily include
consulting, implementation, and training. We

bill under both time and materials and fixed fee arrangements and recognize revenues as we perform the
services.

6



---

##### Table of Contents

Item 1.Financial Statements (continued)

NOTES TO CONDENSED COMBINED
FINANCIAL STATEMENTS (UNAUDITED) (Continued)

We utilize the percentage-of-completion method of accounting to recognize revenue on service implementation projects for fixed
amounts. We measure progress under the percentage-of-completion method based on our best estimate of the cost of work completed in relation to the total cost of work to be performed under the contract. We recognize immediately any estimated losses
on services or implementation projects for fixed amounts.

Maintenance. Revenues we derive from maintenance contracts primarily include telephone
consulting, product updates and releases of new versions of products that the customer previously purchased, as well as error reporting and correction services. Typically, we enter into maintenance contracts for a separate fee, with initial
contractual periods ranging from one to three years, with renewal for additional periods thereafter. Generally, we bill maintenance fees annually in advance and recognize the resulting revenues ratably over the term of the maintenance agreement. In
situations where we bundle the maintenance fee with the license fee, we determine Vendor Specific Objective Evidence (VSOE) for maintenance based on stated renewal rates in the contract.

Deferred Revenues.Deferred revenues represent advance payments or billings for software licenses, services, and maintenance billed in advance of the time we recognize revenues.

Indirect Channel Revenues. We recognize revenues from sales we make through indirect channels only when the distributor makes a sale to an end-user. Revenues from
indirect channels are recognized upon delivery of the software to the end-user assuming we meet all other conditions of SOP 97-2 and SOP 98-9.

E.Net Earnings Per Common Share

Basic earnings per common share available to common shareholders
is based on the weighted-average number of common shares outstanding. Diluted earnings per common share available to common shareholders is based on the weighted-average number of common shares outstanding and dilutive potential common shares, such
as dilutive stock options.

The numerator in calculating both basic and diluted earnings per common share for each period is the same as net earnings. The denominator is based on
the following number of common shares:

7



---

##### Table of Contents

Item 1.Financial Statements (continued)

NOTES TO CONDENSED COMBINED
FINANCIAL STATEMENTS (UNAUDITED) (Continued)



|                                             |  | Three Months endedJanuary 31, |      | Nine Months endedJanuary 31, |  
|-------------------------------------------- |  | ----------------------------- | ---- | ---------------------------- | -
|                                             |  |                               |      |                              |  
|                                             |  | 2003                          |      | 2002                         |  
|                                             |  |                               |      |                              |  
|                                             |  | (in thousands)                |      | (in thousands)               |  
|Common Shares:                               |  |                               |      |                              |  
|Weighted average common shares outstanding   |  | 13,177                        |      | 13,242                       |  
|                                             |  |                               |      |                              |  
|Dilutive effect of outstanding stock options |  | 18                            |      | 7                            |  
|                                             |  |                               |      |                              |  
|Total                                        |  | 13,195                        |      | 13,249                       |  
|                                             |  |                               |      |                              |  
|                                             |  |                               |      |                              |  
|Net earnings                                 |  | $                             | 927  |                              | $
|                                             |  |                               |      |                              |  
|                                             |  |                               |      |                              |  
|Net earnings per common share:               |  |                               |      |                              |  
|Basic                                        |  | $                             | 0.07 |                              | $
|                                             |  |                               |      |                              |  
|Diluted                                      |  | $                             | 0.07 |                              | $
|                                             |  |                               |      |                              |  

For the three months ended January 31, 2003, we excluded options to
purchase 416,348 shares of common stock, and for the nine months ended January 31, 2003, we excluded options to purchase 699,205 shares of common stock, from the computation of diluted earnings per share. For the three months ended January 31, 2002
we excluded options to purchase 735,222 shares of common stock from that computation, and for the nine months ended January 31, 2002 we excluded options to purchase 511,483 shares of common stock. We excluded these option share amounts because the
exercise prices of those options were greater than the average market price of the common stock during the applicable period. As of January 31, 2003, we had a total of 786,194 options outstanding and as of January 31, 2002 we had a total of 767,722
options outstanding.

F.Agreements with American Software, Inc.
(ASI)

We have entered into certain contractual arrangements with ASI, as described below. Because ASI owns a majority of our shares, the terms
of these agreements do not reflect arms length negotiation.

Tax Sharing AgreementWe compute
a separate, stand-alone income tax provision and settle balances due to or from ASI on this basis. The Tax Sharing Agreement allocated to ASI all benefits derived from deferred tax assets as defined in the Tax Sharing Agreement (which include net
operating loss and tax credit carryforwards) that arose prior to our October 1997 initial public offering ($5,768,000). Accordingly, we will not receive any benefit from the $5,768,000 of contributed gross deferred tax assets. In addition, the Tax
Sharing Agreement allocates to us certain deferred tax liabilities that arose prior to the initial public offering (which gives rise to our net deferred tax liability of $2,882,000 at January 31, 2003). To the extent the tax computation produces a
tax benefit for us, ASI is required to pay such amounts to us only if and when ASI realizes a reduction in income taxes payable with respect to the current tax period. At April 30, 2002, ASI had net operating loss carryforwards of approximately
$19.0 million that ASI must utilize before we would receive payment for any currently generated tax benefits. Such net operating losses expire in varying amounts through 2022.

Services AgreementWe purchase or sell various services from or to ASI based upon various cost methodologies as described below:

8



---

##### Table of Contents

Item 1.Financial Statements (continued)

NOTES TO CONDENSED COMBINED
FINANCIAL STATEMENTS (UNAUDITED) (Continued)



|  | Service                                                                                                                        |  | Cost methodology                                                             |  | Expense forthethree monthsendedJanuary 31,2003 |  | Expense forthethree monthsendedJanuary 31,2002 |  | Expense for thenine monthsendedJanuary 31,2003 |  | Expense for thenine monthsendedJanuary 31,2002 | 
|- | ------------------------------------------------------------------------------------------------------------------------------ |  | ---------------------------------------------------------------------------- |  | ---------------------------------------------- |  | ---------------------------------------------- |  | ---------------------------------------------- |  | ---------------------------------------------- | 
|  |                                                                                                                                |  |                                                                              |  |                                                |  |                                                |  |                                                |  |                                                | 
| | General corporate services, including accounting and insurance expense                                                         |  | Apportioned based on formula to all ASI subsidiaries                         |  | $256,000                                       |  | $339,000                                       |  | $861,000                                       |  | $978,000                                       | 
|  |                                                                                                                                |  |                                                                              |  |                                                |  |                                                |  |                                                |  |                                                | 
| | Professional services to our customers (services are available unless ASI determines it is not economic or otherwise
feasible) |  | Cost plus billing with the percentage of costs and expenses to be negotiated |  | 17,000                                         |  | 110,000                                        |  | 36,000                                         |  | 345,000                                        | 
|  |                                                                                                                                |  |                                                                              |  |                                                |  |                                                |  |                                                |  |                                                | 
| | Employee benefits services                                                                                                     |  | Apportioned based on formula to all ASI subsidiaries                         |  | 7,000                                          |  | 13,000                                         |  | 26,000                                         |  | 38,000                                         | 

Facilities
AgreementWe lease various properties from ASI for specified square foot rates. The stated term of the agreement is for two years with automatic one year extensions; however, either party may terminate the agreement
after a 90 day notice. ASI also allocates utilities, telephone and security expenses under this agreement based on our percentage of occupancy. The parties valued the services related to this agreement at $116,000 for the three months ended January
31, 2003, $134,000 for the three months ended January 31, 2002, $354,000 for the nine months ended January 31, 2003, and $384,000 for the nine months ended January 31, 2002.

Marketing License AgreementEffective August 1, 2002, we entered into a Marketing License Agreement (the Marketing License Agreement) with American Software, USA
(USA), a wholly-owned subsidiary of ASI, in which USA agreed to act as a nonexclusive marketing representative for licensing of our products. We pay USA 30% of net license fees collected by us for its services. This agreement replaced a
similar agreement executed by the parties in 1997. It has a term of one year and may be extended by the agreement of both parties. We incurred no payment obligations under this agreement for the three months ended January 31, 2003. The parties
valued the services related to this agreement at $84,000 for the three months ended January 31, 2002, $62,000 for the nine months ended January 31, 2003, and $109,000 for the nine months ended January 31, 2002.

Technology License AgreementWe have granted ASI a nonexclusive, nontransferable, worldwide right and license to use, execute, reproduce, display, modify and
prepare derivatives of our Supply Chain Planning and Execution Solutions (which ASI had transferred to us) so that ASI may maintain and support end-users of the software products. The license is fully paid and royalty-free.

Stock Option AgreementWe have granted ASI an option to purchase that number of shares of our common stock that would enable ASI to maintain the necessary
ownership percentage required to consolidate Logility in ASIs consolidated Federal income tax return. The purchase price of the option is the average of the closing price on each of the five business days immediately preceding the date of
payment.

9



---

##### Table of Contents

Item 1.Financial Statements (continued)

NOTES TO CONDENSED COMBINED
FINANCIAL STATEMENTS (UNAUDITED) (Continued)

G.Lease Commitments

We occupy our principal office facilities under a facilities agreement with ASI dated August 1, 1997, that is cancelable upon 90-day notice by either party (see note
F). Amounts allocated to the Company for rent expense for these facilities were $82,000 for the three months ended January 31, 2003, $85,000 for the three months ended January 31, 2002, $248,000 for the nine months ended January 31,
2003, and $254,000 for the nine months ended January 31, 2002. These amounts are included in the Facilities Agreement referenced above. In addition, we have various other operating facilities leases. Rent expense under these leases was $128,000 for
the three months ended January 31, 2003, $86,000 for the three months ended January 31, 2002, $354,000 for the nine months ended January 31, 2003, and $359,000 for the nine months ended January 31, 2002.

Item 2.Managements Discussion and Analysis of Financial Condition and Results of Operations

FORWARD-LOOKING STATEMENTS

This report on Form 10-Q contains forward-looking statements relating to our future financial performance, business strategy, financing plans and other future events that involve
uncertainties and risks. You can identify these statements by forward-looking words such as anticipate, intend, plan, continue, could, grow, may,
potential, predict, strive, will, seek, estimate, believe, expect, and similar expressions that convey uncertainty of future events or outcomes. Any
forward-looking statements we make herein are pursuant to the safe harbor provision of the Private Securities Litigation Reform Act of 1995. Forward-looking statements include statements concerning future:



results of operations;

liquidity, cash flow and capital expenditures;

demand for and pricing of our products and services;

acquisition
activities and the effect of completed acquisitions;

industry conditions and market conditions; and

general economic conditions.

Although we believe that the goals, plans, expectations, and prospects that our forward-looking statements reflect are reasonable in view of the information currently available to us, those statements are not guarantees
of performance. There are many factors that could cause our actual results to differ materially from those anticipated by forward-looking statements made herein. These factors include, but are not limited to, continuing economic uncertainty, the
timing and degree of business recovery, unpredictability and the irregular pattern of future revenues, competitive pressures, delays and other risks associated with new product development, the difficulty of predicting the effectiveness and duration
of third-party marketing agreements, undetected software errors, and risks associated with market acceptance of our products and services.The terms fiscal 2003 and fiscal 2002
refer to our fiscal years ended April 30, 2003 and 2002, respectively.

OVERVIEW

We provide collaborative supply chain solutions to streamline and optimize the management, production and distribution of products between manufacturers, suppliers, distributors, retailers, carriers and other organizations and their
respective trading partners. The supply chain refers to the complex network of relationships that organizations maintain with trading partners (customers, suppliers and carriers) to source,

10



---

##### Table of Contents

manufacture, and deliver products and services to the customer and includes demand chain, supply chain, logistics, warehouse management and
business-to-business process management for collaborative relationships between customers, suppliers and carriers. Our solutions enable enterprises to build competitive advantages and increase profitability by significantly improving efficiencies,
collaborating with suppliers and customers, more effectively responding to market demand and engaging in dynamic business relationships via the Internet.

Leveraging our supply chain management expertise, we have been an innovator in developing and deploying collaborative supply chain management solutions, with our first Internet-based collaborative planning solution implemented in 1996. We
continue to invest and expand our e-Business offerings and innovative solutions, which support the Voluntary Interindustry Commerce Standards Association (VICS), collaborative planning, forecasting and replenishment
(CPFR®) standards, as well as other emerging collaborative supply chain management standards for transportation and distribution center management. In addition to enterprise supply chain optimization and collaboration, we designed
ourLogility Voyager Solutionssuite and related services to power the emerging Internet trading exchanges and private marketplaces for collaborative planning and procurement of direct materials and
collaborative transportation management. We market our solution worldwide, primarily to large enterprises that require comprehensive supply chain planning, warehouse management and logistics solutions. We make sales through a dedicated sales force
and through relationships with third-party vendors (including American Software) and service providers.

We previously conducted our business and operations as
three separate business units of American Software: a supply chain planning software group, a warehouse management software group, and a transportation management software group. In 1997, American Software transferred to us substantially all of its
Supply Chain Planning division and itsWarehousePROsoftware and substantially all associated operations (including research and development), assets and liabilities. Also in 1997, American
Softwares wholly-owned subsidiary, Distribution Sciences, Inc., was merged into Logility, transferring its business, operations, assets and liabilities, including theTransportation PlanningandTransportation Managementsoftware, to us.

We derive revenues primarily from three sources: software licenses,
services, and maintenance. We base software license fees generally on the number of modules, servers, users and/or sites licensed. Services revenues consist primarily of fees from software implementation, training, consulting and customization
services. Maintenance agreements typically are for a one- to three-year term and usually are entered into at the time of the initial product license.

CRITICAL ACCOUNTING
POLICIES AND ESTIMATES

We have based this discussion and analysis of financial condition and results of operations upon our combined financial
statements, which we have prepared in accordance with accounting principles generally accepted in the United States of America. The preparation of these financial statements requires management to make estimates and assumptions that affect the
reported amounts of assets and liabilities, and disclosures of contingent assets and liabilities, at the date of the financial statements and the reported amounts of revenue and expense during the reporting period. On an ongoing basis, we evaluate
our estimates, including, but not limited to, those related to bad debts, income taxes and contingencies. We base our estimates on historical experience and on various other assumptions that we believe to be reasonable under the circumstances, the
results of which form the basis for judgments we make about the carrying values of assets and liabilities that are not readily apparent from other sources. Our actual results could differ from these estimates under different assumptions or
conditions.

The critical accounting policies listed below affect significant judgments and estimates we use in preparing the combined financial
statements.

11



---

##### Table of Contents

Revenue Recognition.We recognize revenue in accordance with Statement of Position (SOP) 97-2,Software Revenue Recognition,and SOP 98-9,Software Revenue Recognition with Respect to Certain
Transactions.We recognize license revenues in connection with license agreements for standard proprietary and tailored software upon delivery of the software, provided we deem collection to be probable, the fee is
fixed or determinable, there is evidence of an arrangement, and vendor-specific evidence exists to defer any revenue related to undelivered elements of the arrangement. We generally bill maintenance fees annually in advance and recognize the
resulting revenues ratably over the term of the maintenance agreement. We derive revenues from services which primarily include consulting, implementation, and training. We bill for these services under both time and materials and fixed fee
arrangements and recognize fees as we perform the services. Deferred revenues represent advance payments or billings for software licenses, services, and maintenance billed in advance of the time we recognize revenues. We record revenues from sales
of third-party products in accordance with Emerging Issues Task Force Issue 99-19,Reporting Revenue Gross as a Principal versus Net as an Agent.

Generally, our software products do not require significant modification or customization. Installation of the products is normally routine and is not essential to the functionality of the product.
Our sales frequently include maintenance contracts and professional services with the sale of our software licenses. We have established vendor-specific objective evidence of fair value (VSOE) for our maintenance contracts and professional services.
We determine fair value based upon the prices we charge to customers when we sell these elements separately. We defer maintenance revenues, including those we sell with the initial license, based on VSOE, which we typically derive from the renewal
rate of the annual maintenance contract, and recognize the revenues ratably over the maintenance contract period. We recognize consulting and training service revenues, including those sold with license fees, as we perform the services based on
their established VSOE. We determine the amount of revenue we allocate to the licenses sold with services or maintenance using the residual method of accounting. Under the residual method, we allocate the total value of the arrangement
first to the undelivered elements based on their VSOE and allocate the remainder to license fees.

Allowance for Doubtful Accounts.We maintain allowances for doubtful accounts for estimated losses resulting from the inability of customers to make required payments. If the financial condition of these customers were to deteriorate, resulting in an impairment
of their ability to make payments, we may require additional allowances or we may defer revenue until we determine that collectibility is probable or we decide to charge off the account. We specifically analyze accounts receivable and historical bad
debts, customer creditworthiness, current economic trends and changes in customer payment terms when we evaluate the adequacy of the allowance for doubtful accounts.

Valuation of Long-Lived and Intangible Assets.In accordance with Financial Accounting Standards Board Statement No. 144,Accounting for the Impairment
or Disposal of Long-Lived Assets,(SFAS No. 144) and Statement No. 86,Accounting for the Costs of Computer Software to be Sold, Leased, or Otherwise
Marketed(SFAS No. 86), we review the carrying value of intangible assets and other long-lived assets (asset group), including, but not limited to, capitalized computer software development costs, on a
regular basis for the existence of facts or circumstances that may suggest impairment. Factors we consider important that could trigger an impairment review include:



significant under-performance relative to historical or projected future operating results;

significant negative industry or economic trends;

significant decline
in our stock price for a sustained period;

significant decline in our technological value as compared to the market; and

our market capitalization relative to net book value.

If such circumstances exist, we evaluate the carrying value of long-lived assets (asset group) to determine if impairment exists based upon estimated undiscounted future cash flows
over the remaining useful life of the

12



---

##### Table of Contents

assets and comparing that value to the carrying value of the assets. If the carrying value of the asset is greater than the estimated future cash flows, we
write down the asset to the net realizable value for software or the estimated fair value for other long-lived and intangible assets. We determine the estimated fair value of the assets on a projected discounted cash flow method using a discount
rate determined by management to be commensurate with the risks inherent in our current business model. In determining expected future cash flows, we group assets at the lowest level for which cash flows are identifiable and independent of cash
flows from other asset groups. We estimate cash flows using appropriate and customary assumptions and projections.

Income taxes.Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their tax bases. We measure deferred
tax assets and liabilities using enacted statutory tax rates in effect in the year in which we expect the differences to reverse. We establish a deferred tax asset for the expected future benefit of net operating loss and credit carry-forwards.
Under Statement of Financial Accounting Standards No. 109 (SFAS No. 109),Accounting for Income Taxes,we cannot recognize a deferred tax asset for the future benefit of our net
operating losses, tax credits and temporary differences unless we can establish that it is more likely than not that we would realize the deferred tax asset. Due to our history of net losses, we have not recognized a tax asset and have
recorded a full valuation allowance against our otherwise recognizable deferred tax asset, in accordance with SFAS No. 109. Future events could cause us to conclude that it is more likely than not that we will realize a portion of the deferred tax
asset. If we reach such a conclusion, we would reduce the valuation allowance and recognize the deferred tax asset.

13



---

##### Table of Contents

COMPARISON OF RESULTS OF OPERATIONS

The following table sets forth
certain revenue and expense items as a percentage of total revenues and the percentage changes in those items for the three months ended January 31, 2003 and 2002:



|                              |  | Percentage ofTotal Revenues |    | Pct. Changein Dollars |  
|----------------------------- |  | --------------------------- | -- | --------------------- | -
|                              |  |                             |    |                       |  
|                              |  | 2003                        |    | 2002                  |  
|                              |  |                             |    |                       |  
|Revenues:                     |  |                             |    |                       |  
|License fees                  |  |                             | 36 | %                     |  
|Services and other            |  | 21                          |    | 38                    |  
|Maintenance                   |  | 43                          |    | 38                    |  
|                              |  |                             |    |                       |  
|Total revenues                |  | 100                         |    | 100                   |  
|                              |  |                             |    |                       |  
|Cost of revenues:             |  |                             |    |                       |  
|License fees                  |  | 18                          |    | 14                    |  
|Services and other            |  | 11                          |    | 21                    |  
|Maintenance                   |  | 7                           |    | 8                     |  
|                              |  |                             |    |                       |  
|Total cost of revenues        |  | 36                          |    | 43                    |  
|                              |  |                             |    |                       |  
|Gross margin                  |  | 64                          |    | 57                    |  
|                              |  |                             |    |                       |  
|Operating expenses:           |  |                             |    |                       |  
|Research and development      |  | 20                          |    | 19                    |  
|Less: Capitalized development |  | (10                         | )  | (8                    | )
|Sales and marketing           |  | 27                          |    | 29                    |  
|General and administrative    |  | 14                          |    | 11                    |  
|                              |  |                             |    |                       |  
|Total operating expenses      |  | 51                          |    | 51                    |  
|                              |  |                             |    |                       |  
|Operating income              |  | 13                          |    | 6                     |  
|                              |  |                             |    |                       |  
|Other income, net             |  | 1                           |    | 2                     |  
|                              |  |                             |    |                       |  
|Income before income taxes    |  | 14                          |    | 8                     |  
|Income taxes                  |  |                            |    |                      |  
|                              |  |                             |    |                       |  
|                              |  |                             |    |                       |  
|Net earnings                  |  |                             | 14 | %                     |  
|                              |  |                             |    |                       |  

14



---

##### Table of Contents

The following table sets forth certain revenue and expense items as a percentage of total revenues and the percentage increases or decreases in those items
for the nine months ended January 31, 2003 and 2002:



|                              |  | Percentage ofTotal Revenues |    | Pct. Changein Dollars |  
|----------------------------- |  | --------------------------- | -- | --------------------- | -
|                              |  |                             |    |                       |  
|                              |  | 2003                        |    | 2002                  |  
|                              |  |                             |    |                       |  
|Revenues:                     |  |                             |    |                       |  
|License fees                  |  |                             | 30 | %                     |  
|Services and other            |  | 24                          |    | 35                    |  
|Maintenance                   |  | 46                          |    | 38                    |  
|                              |  |                             |    |                       |  
|Total revenues                |  | 100                         |    | 100                   |  
|                              |  |                             |    |                       |  
|Cost of revenues:             |  |                             |    |                       |  
|License fees                  |  | 16                          |    | 13                    |  
|Services and other            |  | 15                          |    | 23                    |  
|Maintenance                   |  | 8                           |    | 7                     |  
|                              |  |                             |    |                       |  
|Total cost of revenues        |  | 39                          |    | 43                    |  
|                              |  |                             |    |                       |  
|Gross margin                  |  | 61                          |    | 57                    |  
|                              |  |                             |    |                       |  
|Operating expenses:           |  |                             |    |                       |  
|Research and development      |  | 23                          |    | 19                    |  
|Less: Capitalized development |  | (12                         | )  | (10                   | )
|Sales and marketing           |  | 32                          |    | 33                    |  
|General and administrative    |  | 15                          |    | 11                    |  
|                              |  |                             |    |                       |  
|Total operating expenses      |  | 58                          |    | 53                    |  
|                              |  |                             |    |                       |  
|Operating income              |  | 3                           |    | 4                     |  
|                              |  |                             |    |                       |  
|Other income, net             |  | 3                           |    | 3                     |  
|                              |  |                             |    |                       |  
|Income before income taxes    |  | 6                           |    | 7                     |  
|Income taxes                  |  |                            |    |                      |  
|                              |  |                             |    |                       |  
|                              |  |                             |    |                       |  
|Net earnings                  |  |                             | 6  | %                     |  
|                              |  |                             |    |                       |  

COMPARISON OF RESULTS OF OPERATIONS FOR THE THREE MONTHS ENDED
JANUARY 31, 2003 AND 2002:

REVENUES:

Our total revenues decreased 11% to approximately $6.4
million from $7.2 million for the comparable quarter a year ago. This decrease was due primarily to a decrease in services revenues, partially offset by an increase in license fee revenues. International revenues represented approximately 22% of
total revenues in the quarter ended January 31, 2003, compared to approximately 12% a year ago. This increase was due primarily to one significant international license fee transaction in the current quarter. No single customer accounted for more
than 10% of our total revenues in the quarter ended January 31, 2003.

LICENSES. License fee revenues increased 38% to approximately $2.3 million from $1.7 million for the same
quarter a year ago primarily as a result of increased sales effectiveness of our direct sales channel. The direct sales channel provided approximately 88% of license fee revenues for the quarter ended January 31, 2003, compared to approximately 74%
in the comparable quarter a year ago. This increase was due primarily to

15



---

##### Table of Contents

higher sales volume generated by the direct sales channel. For the quarter ended January 31, 2003, our margins after commissions on direct sales were
approximately 89% and our margins after commissions on indirect sales were approximately 55%.

SERVICES AND OTHER. Services and other revenues decreased 52% to approximately $1.3
million from $2.8 million for the same quarter a year ago. This decrease was primarily a result of a decrease in software implementation services, which was primarily attributable to lower license fees in recent quarters.

MAINTENANCE. Maintenance revenues, at approximately $2.8 million, were unchanged from the same quarter a year ago. Maintenance revenues have a direct relationship to current and historic license fee
revenues, since new licenses are the potential source of new maintenance customers.

GROSS MARGIN:

Total gross margin for the quarter ended January 31, 2003 was 64% of total revenues, compared to 57% a year ago. This increase was primarily due to increased gross margins on license fee revenues, and to a lesser extent increased gross
margins on maintenance and services revenues. License fee gross margin increased to 52% from 42% a year ago, due to higher license fees combined with the relatively fixed level of cost of license fees. The gross margin on services revenues increased
to 45% from 44% a year ago, due primarily to cost reduction efforts in recent quarters. Maintenance gross margins increased to 84% versus 80% for the prior year quarter, again due to cost containment efforts.

OPERATING EXPENSES:

RESEARCH AND DEVELOPMENT. Gross product development costs include all non-capitalized and capitalized
software development costs. A breakdown of the research and development costs is as follows:



|                                     |  | Three Months Ended (000s omitted) |      
|------------------------------------ |  | ---------------------------------- | -----
|                                     |  |                                    |      
|                                     |  | January 31,2003                    |      
|                                     |  |                                    |      
|Gross product development costs      |  | $                                  | 1,312
|Percentage of total revenues         |  | 20                                 | %    
|Less: Capitalized development        |  | $                                  | (668 
|Percentage of gross prod. dev. costs |  | 51                                 | %    
|                                     |  |                                    |      
|Product development expenses         |  | $                                  | 644  
|Percentage of total revenues         |  |                                    | 10   

Gross product development costs decreased 7% in the quarter ended January
31, 2003 compared to a year ago, due to cost reduction efforts and the reallocation of some R&D resources to services and support activities. Capitalized development increased 14% from a year ago, and the rate of capitalized development as a
percentage of gross product development costs increased to 51% versus 42% a year ago, primarily as a result of lower levels of gross development costs, and the shift of several projects from the research phase to the development phase during the
quarter. Product development expenses, as a percentage of total revenues, decreased to 10% from 11% a year ago, due primarily to increased capitalized development, as well as lower gross product development costs.

SALES AND MARKETING. Sales and marketing expenses decreased 16% from the same period a year ago, due primarily to cost reduction efforts which resulted in lower headcount. As a percentage of total
revenues, sales and marketing expenses were 27% for the quarter ended January 31, 2003, compared to 29% for the quarter ended January 31, 2002.

16



---

##### Table of Contents

GENERAL AND ADMINISTRATIVE. General and administrative expenses increased 9% to approximately $898,000 from $824,000 a year ago, mainly as a result of
increased professional services fees. For the three months ended January 31, 2003, we incurred a provision for doubtful accounts of $45,000, compared to $30,000 taken in the prior year period. For the three months ended January 31, 2003, the average
number of total employees was approximately 124, compared to approximately 154 for the three months ended January 31, 2002.

OTHER INCOME:

Other income is comprised of earnings from the investment of our cash reserves. Our investments are short-term in nature, and all investments mature within one year. Investments consist of money
market funds, U.S. Government Securities, A1/P1 rated commercial paper, and minimum A- rated corporate bonds. For the three months ended January 31, 2003, these investments generated an annualized yield of approximately 1.9%, compared to
approximately 2.6% for the three months ended January 31, 2002.

INCOME TAXES:

We are included in
the consolidated federal income tax return filed by American Software, Inc. However, we provide for income taxes as if we were filing a separate income tax return. For the quarter ended January 31, 2003, we did not record any income taxes as a
result of cumulative net operating losses in prior years.

NINE MONTHS ENDED JANUARY 31, 2003 AND 2002:

REVENUES:

Our total revenues decreased 21% to approximately $17.7 million from $22.3 million for the comparable period a year ago. This
decrease was due primarily to decreases in services revenues and license fees, and to a lesser extent a decrease in maintenance revenues. International revenues represented approximately 15% of total revenues in the nine months ended January 31,
2003, compared to 14% for the same period a year ago. No single customer accounted for more than 10% of our total revenues in the nine months ended January 31, 2003.

LICENSES.
License fee revenues decreased 10% to approximately $5.4 million from $5.9 million for the same period a year ago due to slow general economic conditions. The direct sales channel provided approximately 87% of license fee revenues for the nine
months ended January 31, 2003, compared to approximately 89% in the comparable period a year ago. For the nine months ended January 31, 2003, our margins after commissions on direct sales were approximately 90% and our margins after commissions on
indirect sales were approximately 66%.

SERVICES AND OTHER. Services and other revenues decreased 48% to approximately $4.1 million from $7.9 million for the same period a year
ago as a result of a decrease in software implementation services which was primarily attributable to lower license fees in recent quarters.

MAINTENANCE. Maintenance revenues
decreased 3% to approximately $8.2 million from $8.4 million for the same period a year ago. Maintenance revenues have a direct relationship to current and historic license fee revenues, since new licenses are the potential source of new maintenance
customers.

GROSS MARGIN:

Total gross margin for the nine months ended January 31, 2003 increased
to 61% of total revenues, compared to

17



---

##### Table of Contents

57% a year ago. This increase was due primarily to increases in services and maintenance gross margins, partially offset by a decline in license fee gross
margins. The gross margin on license fee revenues decreased to 46% from 51% a year ago, primarily due to lower license fees combined with the relatively fixed level of cost of license fees. Services gross margin increased to 36% from 34% a year ago,
primarily due to cost reduction efforts. Maintenance gross margins increased slightly to 83% from 82% in the prior year period.

OPERATING EXPENSES:

RESEARCH AND DEVELOPMENT. Gross product development costs include all non-capitalized and capitalized software development costs. A breakdown of the research and development costs is as
follows:



|                                     |  | Nine Months Ended (000s omitted) |      
|------------------------------------ |  | --------------------------------- | -----
|                                     |  |                                   |      
|                                     |  | January 31,2003                   |      
|                                     |  |                                   |      
|Gross product development costs      |  | $                                 | 4,047
|Percentage of total revenues         |  | 23                                | %    
|Less: Capitalized development        |  | (2,157                            | )    
|Percentage of gross prod. dev. costs |  | 53                                | %    
|                                     |  |                                   |      
|Product development expenses         |  | $                                 | 1,890
|Percentage of total revenues         |  | 11                                | %    

Gross product development costs decreased 6% in the nine months ended
January 31, 2003 compared to a year ago, due to cost reduction efforts and the reallocation of some R&D resources to services and support activities. Capitalized development decreased 3% from a year ago, and the rate of capitalized development
as a percentage of gross product development costs increased to 53% versus 52% a year ago. Product development expenses, as a percentage of total revenues, increased to 11% from 9% a year ago, due primarily to decreased total revenues.

SALES AND MARKETING. Sales and marketing expenses decreased 22% from the same period a year ago, due primarily to cost reduction efforts which resulted in lower headcount. As a percentage
of total revenues, sales and marketing expenses were 32% for the nine months ended January 31, 2003, compared to 33% for the prior year period.

GENERAL AND ADMINISTRATIVE.
General and administrative expenses increased 2% to approximately $2.6 million from a year ago, mainly as a result of increased professional services fees, and an increase in the provision for doubtful accounts. For the nine months ended January 31,
2003, we incurred a provision for doubtful accounts of $135,000, compared to $64,500 for the prior year period. For the nine months ended January 31, 2003, the average number of employees was approximately 133, compared to approximately 159 for the
same period in the prior year.

OTHER INCOME:

Other income is comprised of earnings from the
investment of our cash reserves. Our investments are short-term in nature, and all investments mature within one year. Investments consist of money market funds, U.S. Government Securities, A1/P1 rated commercial paper, and minimum A- rated
corporate bonds. For the nine months ended January 31, 2003, these investments generated an annualized yield of approximately 2.3%, compared to approximately 4.0% for the nine months ended January 31, 2002.

INCOME TAXES:

We are included in the consolidated federal income tax return filed by ASI. However, we provide for income

18



---

##### Table of Contents

taxes as if we were filing a separate income tax return. For the nine months ended January 31, 2003, we did not record any income taxes as a result of
cumulative net operating losses in prior years.

LIQUIDITY, CAPITAL RESOURCES AND FINANCIAL CONDITION

The following table shows information about our cash flows during the nine months ended January 31, 2003 and January 31, 2002. This table and the discussion that follows should be read in conjunction with our condensed combined statements of
cash flows contained in Item 1. Financial Statements in Part I of this report.



|                                                    |  | Nine Months EndedJanuary 31 (000s omitted) |      
|--------------------------------------------------- |  | ------------------------------------------- | -----
|                                                    |  |                                             |      
|                                                    |  | 2003                                        |      
|                                                    |  |                                             |      
|Net cash provided by operating activities           |  | $                                           | 4,284
|Net cash (used in) provided by investing activities |  | (809                                        | )    
|Net cash used in financing activities               |  | (194                                        | )    
|                                                    |  |                                             |      
|Net increase in cash and cash equivalents           |  | $                                           | 3,281
|                                                    |  |                                             |      

We fund our operations and capital expenditures primarily with cash
generated from operating activities. The changes in net cash provided by operating activities generally reflect the changes in net income and non-cash operating items plus the effect of changes in operating assets and liabilities, such as trade
accounts receivable, trade accounts payable, accrued expenses and deferred revenue.

Our operating activities provided cash of approximately $4.3 million in the nine months ended
January 31, 2003, and approximately $3.5 million in the same period last year. For the nine months ended January 31, 2003, cash provided by operations was composed primarily of depreciation and amortization of $3.0 million, net earnings of $1.0
million, decrease in accounts receivable of $244,000, and increase in deferred revenues of $290,000. These were partially offset by the decrease in accounts payable and other accrued liabilities of $500,000. For the same period last year, cash
provided by operations was composed primarily of depreciation and amortization of $3.3 million, net income of $1.6 million, decrease in amount due from American Software of $691,000, and the decrease in accounts receivable of $498,000. These were
partially offset by the decrease in deferred revenues of $1.5 million and the decrease in accounts payable and other accrued liabilities of $1.3 million.

Cash used in investing
activities was approximately $809,000 for the nine months ended January 31, 2003. This was composed primarily of purchases of investments of $66.7 million, and additions to capitalized software development costs of $2.2 million. These were partially
offset by proceeds from maturities of investments of $68.1 million. For the same period last year, cash provided by investing activities was approximately $2.6 million, composed primarily of the proceeds of maturities of investments of $26.4
million, partially offset by purchases of investments of $21.5 million, and additions to capitalized software development costs of $2.2 million.

Cash used in financing
activities was $194,000 for the nine months ended January 31, 2003, composed primarily of $203,000 in repurchases of our common stock, partially offset by $9,000 in cash proceeds from the exercise of stock options. For the same period last year,
cash used in financing activities of $61,000 was composed of $80,000 used for repurchases of our common stock, partially offset by $19,000 in cash proceeds from the exercise of stock options.

Days Sales Outstanding (DSO) in accounts receivable were 83 days as of January 31, 2003, compared to 71 days

as of January 31, 2002. This increase
was due to higher levels of unbilled accounts receivable, as well as lower overall revenues, in the three months ended January 31, 2003.

Our current ratio on January 31, 2003
was 3.9 to 1 and we have no debt. Our principal sources of liquidity are

19



---

##### Table of Contents

our cash and investments, which totaled approximately $25.0 million at January 31, 2003. We believe that our sources of liquidity and capital resources will
be sufficient to satisfy our presently anticipated requirements during at least the next twelve months for working capital, capital expenditures and other corporate needs. However, due to the uncertainty in the current economic environment, at some
future date we may need to seek additional sources of capital to meet our requirements. If such need arises, we may be required to raise additional funds through equity or debt financing. We do not currently have a bank line of credit. No assurance
can be given that bank lines of credit or other financing will be available on terms acceptable to us. If available, such financing may result in dilution to our shareholders or higher interest expense.

On December 15, 1997, our Board of Directors approved a resolution authorizing the repurchase of up to 350,000 shares of our common stock through open market purchases at prevailing market prices. We completed this
repurchase plan in November 1998. In November 1998 our Board adopted an additional stock repurchase resolution for up to 800,000 shares. On February 18, 2003, our Board adopted an additional stock repurchase resolution for up to 400,000 shares, for
a cumulative total of 1.2 million shares. The timing of any future repurchases would depend on market conditions, the market price of our common stock and managements assessment of our liquidity and cash flow needs. Under these resolutions,
through March 12, 2003, we had purchased a cumulative total of 739,915 shares at a total cost of approximately $4.8 million.

RECENT ACCOUNTING PRONOUNCEMENTS

In June 2001, the Financial Accounting Standards Board (FASB) issued Statement No. 142,Goodwill and Other Intangible Assets,which addressed financial accounting and reporting for acquired goodwill and other intangible assets. Additionally, Statement No. 142 requires us to test goodwill and other intangible assets, if they exist, for impairment during the first year of
adoption and then at least annually, or when we deem it appropriate, thereafter. Because we will not amortize goodwill and certain intangible assets over a specific period but rather will review those assets for impairment annually if they exist,
there could be more volatility in our reported earnings (loss) than under previous accounting standards due to impairment losses occurring irregularly and in varying amounts. The adoption of Statement No. 142 had no material impact on our financial
condition, results of operations or cash flows because we do not have any goodwill or other intangible assets with indefinite lives.

In June 2001, the FASB issued Statement No.
143 (SFAS No. 143),Accounting for Asset Retirement Obligations.SFAS No. 143 addresses financial accounting and reporting for obligations associated with the retirement of tangible
long-lived assets and the associated asset retirement costs. SFAS No. 143 applies to all entities. SFAS No. 143 applies to legal obligations associated with the retirement of long-lived assets that result from the acquisition, construction,
development or the normal operation of a long-lived asset, except for certain obligation of leases. SFAS No. 143 is effective for financial statements issued for fiscal years beginning after June 15, 2002, which means that we must adopt SFAS No. 143
for our fiscal year ending April 30, 2004. We do not anticipate the adoption of SFAS No. 143 to have a material effect on our financial statements.

In August 2001, the FASB
issued Statement No. 144,Accounting for the Impairment or Disposal of Long-Lived Assets(Statement 144), which supersedes both FASB Statement No. 121,Accounting for the Impairment of Long-lived Assets and for Long-lived Assets to Be Disposed Of(Statement 121) and the accounting and reporting provisions of APB Opinion No. 30,Reporting the Results of OperationsReporting the Effects of Disposal of a Segment of a Business, and Extraordinary, Unusual and Infrequently Occurring Events and Transactions(Opinion 30), for the
disposal of a segment of a business (as previously defined in that Opinion). Statement 144 retains the fundamental provisions in Statement 121 for recognizing and measuring impairment losses on long-lived assets held for use and long-lived assets to
be disposed of by sale, while also resolving significant implementation issues associated with Statement 121. For example, Statement 144 provides guidance on how a long-lived asset that is used as part of a group should be evaluated for impairment,
establishes criteria

20



---

##### Table of Contents

for when a long-lived asset is held for sale, and prescribes the accounting for a long-lived asset that will be disposed of other than by sale. Statement 144
retains the basic provisions of Opinion 30 on how to present discontinued operations in the income statement but broadens that presentation to include a component of an entity (rather than a segment of a business). Unlike Statement 121, an
impairment assessment under Statement 144 will never result in a write-down of goodwill. Rather, we evaluate goodwill for impairment under Statement No. 142,Goodwill and Other Intangible Assets.

We adopted Statement 144 effective May 1, 2002. The adoption of Statement 144 did not have a material impact on our financial statements because the impairment
assessment under Statement 144 is largely unchanged from Statement 121. The provisions of Statement 144 for assets held for sale or other disposal generally are required to be applied prospectively after the adoption date to newly initiated disposal
activities.

In April 2002, the FASB issued Statement of Financial Accounting Standards No. 145, Rescission of FASB Statements No. 4, 44 and 64,
Amendment of FASB Statement No. 13 and Technical Corrections(SFAS 145). SFAS 145 rescinded FASB Statement No. 4, Reporting Gains and Losses from Extinguishment of
Debt,and an amendment of that Statement, FASB Statement No. 64, Extinguishments of Debt Made to Satisfy Sinking-Fund Requirements.It also rescinded FASB
Statement No. 44, Accounting for Intangible Assets of Motor Carriers.SFAS 145 amends FASB Statement No. 13, Accounting for Leases,to eliminate an inconsistency between the required accounting for sale-leaseback transactions and the required accounting for certain lease modifications that have economic effects that are similar to sale-leaseback transactions. It also
amended other existing authoritative pronouncements to make various technical corrections, clarify meanings or describe their applicability under changed conditions. SFAS 145 had no impact on our financial statements.

In June 2002, the FASB issued Statement No. 146,Accounting for Costs Associated with Exit or Disposal Activities.Under the new rules, an
issuer may only recognize a liability for a cost associated with an exit or disposal activity must only be recognized when the liability is incurred. Under the previous guidance of EITF No. 94-3, issuers recognized a liability for exit costs at the
date of an entitys commitment to an exit plan. Statement No. 146 is effective for exit or disposal activities that are initiated after December 31, 2002. The adoption of Statement No. 146 had no material impact on our financial condition,
results of operations or cash flows.

In November 2002, the FASB issued Interpretation No. 45,Guarantors Accounting and Disclosure Requirements
for Guarantees, Including Indirect Guarantees of Indebtedness to Others, an interpretation of FASB Statements No. 5, 57 and 107 and a rescission of FASB Interpretation No. 34.This Interpretation elaborates on the
disclosures to be made by a guarantor in its interim and annual financial statements about its obligations under guarantees issued. Interpretation No. 45 also clarifies that a guarantor is required to recognize, at inception of a guarantee, a
liability for the fair value of the obligation undertaken. The initial recognition and measurement provisions of the Interpretation are applicable to guarantees issued or modified after December 31, 2002 and did not have a material effect on our
financial statements. The disclosure requirements were effective for us for the quarter ended January 31, 2003.

In December 2002, the FASB issued Statement No. 148 (SFAS 148),Accounting for Stock-Based Compensation - Transition and Disclosure, an amendment of FASB Statement No. 123.SFAS 148 amends FASB Statement No. 123 (SFAS 123),Accounting for Stock-Based Compensation,to provide alternative methods of transition for a voluntary change to the fair value method of accounting for stock-based employee compensation. In addition, this
Statement amends the disclosure requirements of SFAS 123 to require prominent disclosures in both annual and interim financial statements. Certain of the disclosure modifications are required for fiscal years ending after December 15, 2002. We are
currently evaluating SFAS 148 to determine if we will adopt SFAS 123 to account for employee stock options using the fair value method and, if so, when to begin transition to that method.

21



---

##### Table of Contents

In January 2003, the FASB issued Interpretation No. 46,Consolidation of Variable Interest Entities, an interpretation of ARB
No. 51.This Interpretation addresses the consolidation by business enterprises of variable interest entities as defined in the Interpretation. The Interpretation applies immediately to variable interests in variable
interest entities created after January 31, 2003, and to variable interests in variable interest entities obtained after January 31, 2003. The application of this Interpretation is not expected to have a material effect on our financial statements.
The Interpretation requires certain disclosures in financial statements issued after January 31, 2003 if it is reasonably possible that we will consolidate or disclose information about variable interest entities when the Interpretation becomes
effective.

Item 3.Quantitative and Qualitative Disclosures About Market Risk

Foreign Currency. For the three months ended January 31, 2003, we
generated 22% of our revenues outside the United States. International sales usually are made by our foreign operations or value added resellers, and are denominated typically in U.S. Dollars, British Pounds Sterling, or Euros. However, the expense
foreign subsidiaries incur is denominated in the local currencies. The effect of foreign exchange rate fluctuations on us during the quarter and nine months ended January 31, 2003 was not material. We have not engaged in any hedging
activities.

Interest rates.We manage our interest rate risk by maintaining an investment portfolio of held-to-maturity instruments with high credit
quality and relatively short average maturities. These instruments include, but are not limited to, money-market instruments, bank time deposits, and taxable and tax-advantaged variable rate and fixed rate obligations of corporations,
municipalities, and national, state, and local government agencies, in accordance with our investment policy. These instruments are denominated in US Dollars. The fair market value and carrying value of securities held at January 31, 2003 were both
approximately $23.7 million.

We also hold cash balances in accounts with commercial banks in the United States and foreign countries. These cash balances represent operating
balances only and are invested in short-term time deposits of the local bank. Such operating cash balances held at banks outside the United States are minor and denominated in the local currency.

Many of our investments carry a degree of interest rate risk. When interest rates fall, our income from investments in variable-rate securities declines. When interest rates rise, the fair market value of our
investments in fixed-rate securities declines. Should our liquidity needs force us to sell fixed-rate securities prior to maturity, we may experience a loss of principal. We attempt to limit our exposure to the risks associated with interest rate
fluctuations by holding fixed-rate securities to maturity and by limiting our investments to those with relatively short maturities. Accordingly, we believe that fluctuations in interest rates will not have a material affect on our financial
condition or results of operations.

Item 4.Controls and Procedures

(a)Evaluation of Disclosure Controls and Procedures.The Companys Chief Executive Officer and Chief Financial Officer have, within 90 days of the filing date of this report, evaluated the Companys internal
controls and procedures designed to ensure that information required to be disclosed in reports under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within specified time periods. After such review, the
Companys Chief Executive Officer and Chief Financial Officer have concluded that said information was accumulated and communicated to management as appropriate to allow timely decisions regarding required disclosure.

(b)Changes in Internal Controls.There were no significant changes in the Companys internal controls or in other factors that could significantly affect these controls subsequent to the evaluation referred to in

22



---

##### Table of Contents

paragraph (a) above.

PART II - OTHER INFORMATION

Item 1.Legal Proceedings

We are not currently involved in
legal proceedings requiring disclosure under this item.

Item 2.Changes in Securities and Use of Proceeds

None.

Item 3.Defaults Upon Senior Securities

Not applicable.

Item 4.Submission of Matters to a Vote of Security Holders.

None.

Item 5.Other Information

None.

Item 6.Exhibits and Reports on Form
8-K

(a)  Exhibits:

None.

(b)  No report on Form 8-K was filed during the quarter ended January 31, 2003.

23



---

##### Table of Contents

Signatures, and Certifications of the Chief Executive Officer and the Chief Financial Officer of the Company.

The following pages include the Signatures page for this Form 10-Q, and two separate Certifications of the Chief Executive Officer (CEO) and the Chief Financial Officer (CFO) of the
Company.

The first form of Certification is required by Rule 13a-14 under the Securities Exchange Act of 1934 (the Exchange Act) in accord with Section 302 of the Sarbanes-Oxley
Act of 2002 (the Section 302 Certification). The Section 302 Certification includes references to an evaluation of the effectiveness of the design and operation of the Companys disclosure controls and procedures and its
internal controls and procedures for financial reporting. Item 4 of Part I of this Quarterly Report presents the conclusions of the CEO and the CFO about the effectiveness of such controls based on and as of the date of such evaluation
(relating to Item 4 of the Section 302 Certification).

The second form of Certification is required by section 1350 of chapter 63 of title 18 of the United States
Code.



|
|
|

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.



|                        |  | LOGILITY, INC.
|----------------------- |  | --------------
|Date:    March 13, 2003 |  | By:           
|                        |  |               
|                        |  |               



|                        |  |    
|----------------------- |  | ---
|Date:    March 13, 2003 |  | By:
|                        |  |    
|                        |  |    



|                        |  |    
|----------------------- |  | ---
|Date:    March 13, 2003 |  | By:
|                        |  |    
|                        |  |    



24



---

##### Table of Contents

CERTIFICATION

I, J. Michael Edenfield, certify
that:

1. I have reviewed this quarterly report on Form 10-Q of Logility, Inc.;

2. Based on my knowledge,
this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect
to the period covered by this quarterly report;

3. Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly
present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;

4. The registrants other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

a) designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known
to us by others within those entities, particularly during the period in which this quarterly report is being prepared;

b) evaluated the effectiveness of the
registrants disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the Evaluation Date); and

c) presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;

5. The registrants other certifying officers and I have disclosed, based on our most recent evaluation, to the registrants auditors and the audit committee of registrants board of directors (or persons
performing the equivalent function):

a) all significant deficiencies in the design or operation of internal controls which could adversely affect the
registrants ability to record, process, summarize and report financial data and have identified for the registrants auditors any material weaknesses in internal controls; and

b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal controls; and

6. The registrants other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect
internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.



|                      |  |    
|--------------------- |  | ---
|Date:  March 13, 2003 |  | By:
|                      |  |    
|                      |  |    

25



---

##### Table of Contents

CERTIFICATION (continued)

I, Vincent C. Klinges, certify
that:

1. I have reviewed this quarterly report on Form 10-Q of Logility, Inc.;

2. Based on my knowledge,
this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect
to the period covered by this quarterly report;

3. Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly
present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;

4. The registrants other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

a) designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known
to us by others within those entities, particularly during the period in which this quarterly report is being prepared;

b) evaluated the effectiveness of the
registrants disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the Evaluation Date); and

c) presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;

5. The registrants other certifying officers and I have disclosed, based on our most recent evaluation, to the registrants auditors and the audit committee of registrants board of directors (or persons
performing the equivalent function):

a) all significant deficiencies in the design or operation of internal controls which could adversely affect the
registrants ability to record, process, summarize and report financial data and have identified for the registrants auditors any material weaknesses in internal controls; and

b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal controls; and

6. The registrants other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect
internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.



|                      |  |    
|--------------------- |  | ---
|Date:  March 13, 2003 |  | By:
|                      |  |    
|                      |  |    

26



---

##### Table of Contents

CERTIFICATION (continued)

Each of the undersigned hereby
certifies, for the purposes of section 1350 of chapter 63 of title 18 of the United States Code, in his capacity as an officer of Logility, Inc., that, to his knowledge, the Quarterly Report of American Software, Inc. on Form 10-Q for the period
ended January 31, 2003 fully complies with the requirements of Section 13(a) of the Securities Exchange Act of 1934 and that the information contained in such report fairly presents, in all material respects, the financial condition and results of
operation of Logility, Inc.



|                      |  |    
|--------------------- |  | ---
|Date:  March 13, 2003 |  | By:
|                      |  |    
|                      |  |    



|                      |  |    
|--------------------- |  | ---
|Date:  March 13, 2003 |  | By:
|                      |  |    
|                      |  |    

27