---

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D. C. 20549



---



FORM 10-Q



(Mark One)



|x |  | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- |  | ---------------------------------------------------------------------------------------



For the quarterly period ended July 31, 2003



OR



| ̈ |  | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- |  | ----------------------------------------------------------------------------------------



For the transition period from  to



Commission File Number 0-23057



---



LOGILITY, INC.

(Exact name of registrant as specified in its charter)



|Georgia                                           |  | 58-2281338                          
|------------------------------------------------- |  | ------------------------------------
|(State or other jurisdiction of                   |  | (IRS Employer Identification Number)
|incorporation or organization)                    |  |                                     
|                                                  | 
|470 East Paces Ferry Road, N.E., Atlanta, Georgia |  | 30305                               
|(Address of principal executive offices)          |  | (Zip Code)                          



(404) 261-9777

(Registrants telephone number, including area code)



None

(Former name, former address and former fiscal year, if changed since last report)



---



Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.     Yes  x     No ̈



Indicate by check mark
whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act).     Yes ̈No  x



Indicate the number of shares outstanding of the issuers common stock, as of the latest practicable date.



|Class                      |  | Outstanding at September 10, 2003
|-------------------------- |  | ---------------------------------
|Common Stock, no par value |  | 13,100,119 Shares                



---



---

LOGILITY, INC.



Form 10-Q



Quarter Ended July 31, 2003



Index



|                               |  |                                                                                               |  | Page Number
|------------------------------ |  | --------------------------------------------------------------------------------------------- |  | -----------
|Part I  Financial Information |  |                                                                                              
|                               |  |                                                                                              
|                               |  | Item 1. Financial Statements                                                                  |  |            
|                               |  |                                                                                              
|                               |  | Condensed Balance Sheets (Unaudited) July 31, 2003 and April 30, 2003                         |  | 3          
|                               |  |                                                                                              
|                               |  | Condensed Statements of Operations (Unaudited) Three Months Ended July 31, 2003 and 2002      |  | 4          
|                               |  |                                                                                              
|                               |  | Condensed Statements of Cash Flows (Unaudited) Three Months Ended July 31, 2003 and 2002      |  | 5          
|                               |  |                                                                                              
|                               |  | Notes to Condensed Financial Statements (Unaudited)                                           |  | 6-11       
|                               |  |                                                                                              
|                               |  | Item 2.
Managements Discussion and Analysis of Financial Condition and Results of Operations |  | 11-19      
|                               |  |                                                                                              
|                               |  | Item 3.
Quantitative and Qualitative Disclosures About Market Risk                            |  | 19-20      
|                               |  |                                                                                              
|                               |  | Item 4.
Controls and Procedures                                                               |  | 20         
|                               | 
|Part II  Other Information    |  |                                                                                              
|                               |  |                                                                                              
|                               |  | Item 1.
Legal Proceedings                                                                     |  | 20         
|                               |  |                                                                                              
|                               |  | Item 2.
Changes in Securities and Use of Proceeds                                             |  | 20         
|                               |  |                                                                                              
|                               |  | Item 3.
Defaults Upon Senior Securities                                                       |  | 21         
|                               |  |                                                                                              
|                               |  | Item 4.
Submission of Matters to a Vote of Security Holders                                   |  | 21         
|                               |  |                                                                                              
|                               |  | Item 5.
Other Information                                                                     |  | 21         
|                               |  |                                                                                              
|                               |  | Item 6.
Exhibits and Reports on Form 8-K                                                      |  | 21         





2



---

PART I - FINANCIAL INFORMATION



Item 1. Financial Statements



LOGILITY, INC.

Condensed Balance Sheets (Unaudited)

(in thousands, except share data)



|                                                                                                                                                    |  | July 31,2003 |        |   | April 30, 2003 |  
|--------------------------------------------------------------------------------------------------------------------------------------------------- |  | ------------ | ------ | - | -------------- | -
|ASSETS                                                                                                                                              |  |              |        |   |                |  
|Current Assets:                                                                                                                                     |  |              |        |   |                |  
|Cash and cash equivalents                                                                                                                           |  | $            | 8,178  |   |                | $
|Investments                                                                                                                                         |  |              | 18,365 |   |                |  
|Trade accounts receivable, less allowance for doubtful accounts of $233 and $189 at July 31, 2003 and April 30, 2003,
respectively:                 |  |              |        |   |                |  
|Billed                                                                                                                                              |  |              | 3,654  |   |                |  
|Unbilled                                                                                                                                            |  |              | 1,977  |   |                |  
|Prepaid expenses and other current assets                                                                                                           |  |              | 337    |   |                |  
|                                                                                                                                                    |  |              |        |   |                |  
|Total current assets                                                                                                                                |  |              | 32,511 |   |                |  
|Furniture and equipment, less accumulated depreciation and amortization                                                                             |  |              | 455    |   |                |  
|Capitalized computer software development costs, less accumulated amortization                                                                      |  |              | 6,867  |   |                |  
|Other assets, net                                                                                                                                   |  |              | 781    |   |                |  
|                                                                                                                                                    |  |              |        |   |                |  
|                                                                                                                                                    |  | $            | 40,614 |   |                | $
|                                                                                                                                                    |  |              |        |   |                |  
|LIABILITIES AND SHAREHOLDERS EQUITY                                                                                                                |  |              |        |   |                |  
|Current liabilities:                                                                                                                                |  |              |        |   |                |  
|Accounts payable                                                                                                                                    |  | $            | 108    |   |                | $
|Accrued compensation and related costs                                                                                                              |  |              | 1,010  |   |                |  
|Other current liabilities                                                                                                                           |  |              | 821    |   |                |  
|Deferred revenue                                                                                                                                    |  |              | 5,707  |   |                |  
|Due to American Software, Inc.                                                                                                                      |  |              | 1,882  |   |                |  
|                                                                                                                                                    |  |              |        |   |                |  
|Total current liabilities                                                                                                                           |  |              | 9,528  |   |                |  
|                                                                                                                                                    |  |              |        |   |                |  
|Shareholders equity:                                                                                                                               |  |              |        |   |                |  
|Preferred stock: 2,000,000 shares authorized; no shares issued                                                                                      |  |              |       |   |                |  
|Common stock, no par value; 20,000,000 shares authorized; 13,898,384 and 13,890,839 shares issued at July 31, 2003 and April 30,
2003, respectively |  |              |       |   |                |  
|Additional paid-in capital                                                                                                                          |  |              | 44,732 |   |                |  
|Accumulated deficit                                                                                                                                 |  |              | (8,718 | ) |                |  
|Treasury stock, at cost  775,165 and 745,965 shares at July 31, 2003 and April 30, 2003, respectively                                              |  |              | (4,928 | ) |                |  
|                                                                                                                                                    |  |              |        |   |                |  
|Total shareholders equity                                                                                                                          |  |              | 31,086 |   |                |  
|                                                                                                                                                    |  |              |        |   |                |  
|                                                                                                                                                    |  | $            | 40,614 |   |                | $
|                                                                                                                                                    |  |              |        |   |                |  



See accompanying notes to condensed
financial statements - unaudited.



3



---

Item 1. Financial Statements (continued)



LOGILITY, INC.

Condensed Statements of Operations (Unaudited)

(In thousands, except per share data)



|                                                                    |  | Three Months Ended July 31, |       
|------------------------------------------------------------------- |  | --------------------------- | ------
|                                                                    |  | 2003                        |       
|Revenue:                                                            |  |                             |       
|License                                                             |  | $                           | 1,111 
|Services                                                            |  |                             | 1,454 
|Maintenance                                                         |  |                             | 2,797 
|                                                                    |  |                             |       
|Total revenue                                                       |  |                             | 5,362 
|                                                                    |  |                             |       
|Cost of revenue:                                                    |  |                             |       
|License                                                             |  |                             | 956   
|Services                                                            |  |                             | 700   
|Maintenance                                                         |  |                             | 443   
|                                                                    |  |                             |       
|Total cost of revenue                                               |  |                             | 2,099 
|                                                                    |  |                             |       
|Gross margin                                                        |  |                             | 3,263 
|                                                                    |  |                             |       
|Operating expenses:                                                 |  |                             |       
|Research and development                                            |  |                             | 1,365 
|Less: Capitalized computer software development costs               |  |                             | (802  
|Sales and marketing                                                 |  |                             | 1,621 
|General and administrative                                          |  |                             | 755   
|                                                                    |  |                             |       
|Total operating expenses                                            |  |                             | 2,939 
|                                                                    |  |                             |       
|Operating income (loss)                                             |  |                             | 324   
|                                                                    |  |                             |       
|Other income                                                        |  |                             | 46    
|                                                                    |  |                             |       
|Income (loss) before income taxes                                   |  |                             | 370   
|Income taxes                                                        |  |                             |      
|                                                                    |  |                             |       
|Net earnings (loss)                                                 |  | $                           | 370   
|                                                                    |  |                             |       
|Basic net earnings (loss) per common share                          |  | $                           | 0.03  
|                                                                    |  |                             |       
|Diluted net earnings (loss) per common share                        |  | $                           | 0.03  
|                                                                    |  |                             |       
|Shares used in the calculation of earnings (loss) per common share: |  |                             |       
|Basic                                                               |  |                             | 13,134
|                                                                    |  |                             |       
|Diluted                                                             |  |                             | 13,319
|                                                                    |  |                             |       



See accompanying notes to condensed
financial statements - unaudited.



4



---

Item 1. Financial Statements (continued)



LOGILITY, INC.

Condensed Statements of Cash Flows (Unaudited)

(in thousands)



|                                                                                           |  | Three Months Ended July 31, |        
|------------------------------------------------------------------------------------------ |  | --------------------------- | -------
|                                                                                           |  | 2003                        |        
|Cash flows from operating activities:                                                      |  |                             |        
|Net earnings (loss)                                                                        |  | $                           | 370    
|Adjustments to reconcile net earnings (loss) to net cash provided by operating activities: |  |                             |        
|Depreciation and amortization                                                              |  |                             | 1,026  
|Net loss on investments                                                                    |  |                             | 103    
|(Increase) decrease in assets:                                                             |  |                             |        
|Accounts receivable                                                                        |  |                             | 208    
|Prepaid expenses and other assets                                                          |  |                             | (9     
|Increase (decrease) in liabilities:                                                        |  |                             |        
|Due to American Software, Inc.                                                             |  |                             | (90    
|Accounts payable, accrued costs and other accrued liabilities                              |  |                             | (1,236 
|Deferred revenues                                                                          |  |                             | 176    
|                                                                                           |  |                             |        
|Net cash provided by operating activities                                                  |  |                             | 548    
|                                                                                           |  |                             |        
|Cash flows from investing activities:                                                      |  |                             |        
|Additions to capitalized computer software development costs                               |  |                             | (802   
|Additions to purchased computer software costs                                             |  |                             |       
|Proceeds from maturities of investments                                                    |  |                             | 27,630 
|Purchases of investments                                                                   |  |                             | (27,658
|Purchases of furniture and equipment                                                       |  |                             | (5     
|                                                                                           |  |                             |        
|Net cash used in investing activities                                                      |  |                             | (835   
|                                                                                           |  |                             |        
|Cash flows from financing activities:                                                      |  |                             |        
|Repurchases of common stock                                                                |  |                             | (128   
|Proceeds from exercise of stock options                                                    |  |                             | 20     
|                                                                                           |  |                             |        
|Net cash used in financing activities                                                      |  |                             | (108   
|                                                                                           |  |                             |        
|Net change in cash and cash equivalents                                                    |  |                             | (395   
|                                                                                           |  |                            
|Cash and cash equivalents at beginning of period                                           |  |                             | 8,573  
|                                                                                           |  |                             |        
|Cash and cash equivalents at end of period                                                 |  | $                           | 8,178  
|                                                                                           |  |                             |        



See accompanying notes to condensed
financial statements - unaudited.





5



---

LOGILITY, INC.

Notes to Condensed Financial Statements  Unaudited

July 31, 2003



|A. |  | Basis of Presentation
|-- |  | ---------------------



| |  | The accompanying condensed financial statements of Logility, Inc. are unaudited. Certain information and footnote disclosures normally included in financial statements prepared in
accordance with generally accepted accounting principles have been condensed or omitted pursuant to the rules and regulations of the Securities and Exchange Commission (SEC). The financial information presented in the condensed financial statements
reflects all normal recurring adjustments, which are, in the opinion of management, necessary for a fair presentation of the periods indicated. These financial statements should be read in conjunction with the Companys Form 10-K for the fiscal
year ended April 30, 2003 as filed with the SEC. The interim results reflected in the condensed financial statements are not necessarily indicative of the results to be expected for the full year or for any other future period.
| |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  | We are an approximately 86% owned subsidiary of American Software, Inc., a publicly held provider of enterprise resource planning solutions (NASDAQ  AMSWA).
| |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------



|B. |  | Industry Segments
|-- |  | -----------------



| |  | We have adopted Statement of Financial Accounting Standards (SFAS) No. 131, Disclosures About Segments of an Enterprise and Related Information. We operate and
manage our business in one segment, providing business-to-business collaborative commerce solutions to optimize supply chain operations for manufacturers, distributors and retailers.
| |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|C. |  | Comprehensive Income
|-- |  | --------------------



| |  | We have adopted SFAS No. 130, Reporting Comprehensive Income. SFAS No. 130 establishes standards for reporting and presentation of comprehensive income and its components in
a full set of financial statements. No statements of comprehensive income have been included in the accompanying condensed financial statements since comprehensive income (loss) and net income presented in the accompanying condensed statements of
operations would be the same.
| |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|D. |  | Revenue Recognition
|-- |  | -------------------



| |  | We recognize revenue in accordance with Statement of Position (SOP) 97-2, Software Revenue Recognition, and SOP 98-9, Modification of SOP 97-2, Software Revenue
Recognition, With Respect to Certain Transactions.
| |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  | License. License revenue in connection with license agreements for standard proprietary and tailored software is recognized upon delivery of the software, providing
collection is considered probable, the fee is fixed or determinable, there is evidence of an arrangement, and vendor specific objective evidence (VSOE) exists with respect to any undelivered elements of the arrangement.
| |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  | Services. Revenue derived from services primarily includes revenues from consulting, implementation, and training. We bill under both time and materials and fixed fee
arrangements and recognize revenues as we perform the services. We classify the reimbursements that we receive for travel and other out-of-pocket expenses incurred in connection with consulting, implementation, and training services as revenue in
our statement of operations.
| |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------





6



---

LOGILTY, INC.

Notes to Condensed Financial Statements  Unaudited (Continued)

July 31, 2003



Maintenance. Revenue derived from maintenance contracts primarily includes telephone consulting,
product updates, and releases of new versions of products previously purchased by the customer, as well as error reporting and correction services. Maintenance contracts are typically sold for a separate fee with initial contractual periods ranging
from one to three years with renewal for additional periods thereafter.



Maintenance fees are generally billed annually in advance. Maintenance revenue is recognized ratably over the term of the maintenance agreement. In situations where all or a portion of the maintenance fee is bundled with the license fee,
VSOE for maintenance is determined based on prices when sold separately, which generally approximate 18% of the net license fee.



Indirect Channel Revenue. Sales are made through indirect channels only when a sale has been made by the distributor to an end-user. Revenue from indirect
channels is recognized upon delivery of the software to the end-user assuming all other conditions of SOP 97-2 and SOP 98-9 are met.



Deferred Revenue. Deferred revenue represents advance payments or billings for software licenses, services, and maintenance billed in advance of the time
revenue is recognized.



E. Net Earnings (Loss) Per Common Share



Basic net earnings or loss per common share available to common
shareholders is based on the weighted-average number of common shares outstanding. We base diluted net earnings per common share available to common shareholders on the weighted-average number of common shares outstanding and dilutive potential
common shares, such as dilutive stock options.



The numerator in calculating
both basic and diluted net earnings (loss) per common share for each period is the same as net earnings (loss). The denominator is based on the following number of common shares:



7



---

LOGILTY, INC.

Notes to Condensed Financial Statements  Unaudited (Continued)

July 31, 2003



|                                             |  | Three Months ended July 31, |       
|-------------------------------------------- |  | --------------------------- | ------
|                                             |  | 2003                        |       
|                                             |  | (in thousands)              |       
|Common Shares:                               |  |                             |       
|Weighted average common shares outstanding   |  |                             | 13,134
|Dilutive effect of outstanding stock options |  |                             | 185   
|                                             |  |                             |       
|Total                                        |  |                             | 13,319
|                                             |  |                             |       
|Net earnings (loss):                         |  | $                           | 370   
|                                             |  |                             |       
|Net earnings (loss) per common share:        |  |                             |       
|Basic                                        |  | $                           | 0.03  
|                                             |  |                             |       
|Diluted                                      |  | $                           | 0.03  
|                                             |  |                             |       



For the three months ended July 31,
2003, we excluded options to purchase 130,523 shares of common stock from the computation of diluted earnings per share because the exercise prices of those options were greater than the average market price of the common stock during the applicable
period. For the three months ended July 31, 2002, because of the antidilutive effect of the net loss, all outstanding stock options were excluded from the calculation of diluted earnings per share for that period. Options to purchase 31,500 shares
of common stock for the three months ended July 31, 2002 would have been taken into account in calculating dilutive earnings per share were it not for the antidilutive effect of the net loss. As of July 31, 2003, we had a total of 760,899 options
outstanding and as of July 31, 2002 we had a total of 737,909 options outstanding.



F. Stock Compensation Plans



We apply the
intrinsic-value-based method of accounting prescribed by Accounting Principles Board (APB) Opinion No. 25, Accounting for Stock Issued to Employees, and related interpretations including Financial Accounting Standards Board (FASB)
Interpretation No. 44, Accounting for Certain Transactions involving Stock Compensation, an interpretation of APB Opinion No. 25, to account for our fixed-plan stock options. Under this method, compensation expense is recorded on the date of
grant only if the current market price of the underlying stock exceeds the exercise price. SFAS No. 123, Accounting for Stock-Based Compensation, established accounting and disclosure requirements using a fair-value-based method of accounting
for stock-based employee compensation plans. As allowed by SFAS No. 123, we have elected to continue to apply the intrinsic-value-based method of accounting described above, and have adopted only the disclosure requirements of SFAS No. 123.
Accordingly, no compensation cost has been recognized for our stock option plans.



The following table illustrates the effect on net earnings (loss) if the fair-value-based method had been applied in each period:



8



---

LOGILTY, INC.

Notes to Condensed Financial Statements  Unaudited (Continued)

July 31, 2003



|                                                                                                    |  | Three months ended July 31           |     
|--------------------------------------------------------------------------------------------------- |  | ------------------------------------ | ----
|                                                                                                    |  | 2003                                 |     
|                                                                                                    |  | (In thousands,except per share data) |     
|Net earnings (loss) as reported                                                                     |  | $                                    | 370 
|Less total stock-based compensation expense determined under fair value based method for all awards |  |                                      | (175
|                                                                                                    |  |                                      |     
|Pro forma net earnings (loss)                                                                       |  | $                                    | 195 
|                                                                                                    |  |                                      |     
|Basic earnings (loss) per share:                                                                    |  |                                      |     
|As reported                                                                                         |  | $                                    | 0.03
|Pro forma                                                                                           |  | $                                    | 0.01
|                                                                                                    |  |                                     
|Diluted earnings (loss) per share:                                                                  |  |                                      |     
|As reported                                                                                         |  | $                                    | 0.03
|Pro forma                                                                                           |  | $                                    | 0.01



G. Agreements with American
Software, Inc. (ASI)



We have entered into certain contractual
arrangements with ASI, as described below. Because ASI owns a majority of our shares, the terms of these agreements do not reflect arms length negotiation.



Tax Sharing AgreementIn 1997, we entered into a Tax Sharing Agreement with ASI (the Tax Sharing
Agreement). Under this Agreement, we will determine with ASI the amount of taxes that we will pay, subject to certain adjustments, as if we were to file separate federal, state, and local income tax returns, rather than as a consolidated
subsidiary of ASI. Pursuant to the Tax Sharing Agreement, we compute a separate, stand-alone income tax provision and settle balances due to or from ASI on this basis. The Tax Sharing Agreement allocated to ASI all benefits derived from deferred tax
assets as defined in the Tax Sharing Agreement (which include net operating loss and tax credit carryforwards) that arose prior to our October 1997 initial public offering ($5,768,000). Accordingly, we will not receive any benefit from the
$5,768,000 of contributed gross deferred tax assets. In addition, the Tax Sharing Agreement allocates to us certain deferred tax liabilities that arose prior to the initial public offering. To the extent the tax computation produces a tax benefit
for us, ASI is required to pay such amounts to us only if and when ASI realizes a reduction in income taxes payable with respect to the current tax period. At April 30, 2003, ASI had net operating loss carryforwards of approximately $13.0 million
that ASI must utilize before we would receive payment for any currently generated tax benefits. Such net operating losses expire in varying amounts through 2022.



Services AgreementWe purchase or sell various services from or to ASI based upon various cost methodologies as described
below:



9



---

LOGILTY, INC.

Notes to Condensed Financial Statements  Unaudited (Continued)

July 31, 2003



|  |  | Service                                                                                                                        |  | Cost methodology                                                             |  | Expense for the three monthsended July 31, 2003 |         | Expense for the three monthsended July 31, 2002
|- |  | ------------------------------------------------------------------------------------------------------------------------------ |  | ---------------------------------------------------------------------------- |  | ----------------------------------------------- | ------- | -----------------------------------------------
| |  | General corporate services, including accounting and insurance expense                                                         |  | Apportioned based on formula to all ASI subsidiaries                         |  | $                                               | 277,000 |                                                
| |  | Professional services to our customers (services are available unless ASI determines it is not economic or otherwise feasible) |  | Cost plus billing with the percentage of costs and expenses to be negotiated |  |                                                 | 9,000   |                                                
| |  | Employee benefits services                                                                                                     |  | Apportioned based on formula to all ASI subsidiaries                         |  |                                                 | 3,000   |                                                



The Services Agreement had an initial
term of three years and is renewed automatically thereafter for successive one-year terms unless either party elects not to renew. The Services Agreement has been renewed annually since the initial term. We will indemnify ASI against any damages
that ASI may incur in connection with its performance of services under the Services Agreement (other than those arising from its gross negligence or willful misconduct), and ASI will indemnify is against any damages arising out of its gross
negligence or willful misconduct in connection with ASIs rendering of services under the Services Agreement.



Facilities AgreementWe lease various properties from ASI for specified square foot rates. The stated term of the agreement is for two years with
automatic one year extensions; however, either party may terminate the agreement after a 90 day notice. ASI also allocates utilities, telephone and security expenses under this agreement based on our percentage of occupancy. The parties valued the
services related to this agreement at $116,000 for the three months ended July 31, 2003, and $129,000 for the three months ended July 31, 2002. These costs include lease expense, utilities expense, telephone expense and security expenses.



Marketing License AgreementEffective August 1, 2002, we
entered into a Marketing License Agreement (the Marketing License Agreement) with American Software, USA (USA), a wholly-owned subsidiary of ASI, in which USA agreed to act as a nonexclusive marketing representative for
licensing of our products. The Marketing License Agreement provided that we pay USA 30% of net license fees collected by us for its services. The parties have had similar agreements in effect since 1997. The Marketing License Agreement expired July
31, 2003 and has not been extended. We incurred no payment obligations under the Marketing License Agreement for the three months ended July 31, 2003. The parties valued the services related to the Marketing License Agreement at $40,000 for the
three months ended July 31, 2002.



Technology License
AgreementWe have granted ASI a nonexclusive, nontransferable, worldwide right and license to use, execute, reproduce, display, modify and prepare derivatives of our Supply Chain Planning and



10



---

LOGILTY, INC.

Notes to Condensed Financial Statements  Unaudited (Continued)

July 31, 2003



Execution Solutions, which we call the Logility Voyager Solutions product line (which ASI had transferred to us), so
that ASI may maintain and support end-users of the software products. The license is fully paid and royalty-free.



Stock Option AgreementWe have granted ASI an option to purchase that number of shares of our common stock that would enable ASI to maintain the
necessary ownership percentage required to consolidate Logility in ASIs consolidated Federal income tax return. The purchase price of the option is the average of the closing price on each of the five business days immediately preceding the
date of payment.



G. Lease Commitments



We occupy our principal office facilities under a facilities agreement with ASI dated August
1, 1997, that is cancelable upon 90-day notice by either party (see note F). Amounts allocated to the Company for rent expense for these facilities were $82,000 for the three months ended July 31, 2003 and $85,000 for the three months
ended July 31, 2002. These amounts are included in the Facilities Agreement referenced above. In addition, we have various other operating facilities leases. Rent expense under these operating facilities leases was $162,000 for the three months
ended July 31, 2003 and $117,000 for the three months ended July 31, 2002.



Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations



FORWARD-LOOKING STATEMENTS



This report on Form 10-Q contains forward-looking statements relating to our future financial performance, business strategy, financing plans and other future events that
involve uncertainties and risks. You can identify these statements by forward-looking words such as anticipate, intend, plan, continue, could, grow, may,
potential, predict, strive, will, seek, estimate, believe, expect, and similar expressions that convey uncertainty of future events or outcomes. Any
forward-looking statements we make herein are pursuant to the safe harbor provision of the Private Securities Litigation Reform Act of 1995. Forward-looking statements include statements concerning future:



| |  |  | results of operations;
| | - |  | ----------------------



| |  |  | liquidity, cash flow and capital expenditures;
| | - |  | ----------------------------------------------



| |  |  | demand for and pricing of our products and services;
| | - |  | ----------------------------------------------------



| |  |  | acquisition activities and the effect of completed acquisitions;
| | - |  | ----------------------------------------------------------------



| |  |  | industry conditions and market conditions; and
| | - |  | ----------------------------------------------



| |  |  | general economic conditions.
| | - |  | ----------------------------



Although we believe that the goals, plans, expectations, and prospects that our forward-looking statements reflect are reasonable in view of the information currently available to us, those statements are not
guarantees of performance. There are many factors that could cause our actual results to differ materially from those anticipated by forward-looking statements made herein. These factors include, but are not limited to, continuing economic
uncertainty, the timing and degree of business recovery, unpredictability and the irregular pattern of future revenues, competitive pressures, delays and other risks associated with new product development, the difficulty of predicting the
effectiveness and duration of third-party marketing agreements, undetected software errors, and risks associated with market acceptance of our products and services. The terms fiscal 2004 and



11



---

fiscal 2003 refer to our fiscal years ended April 30, 2004 and 2003, respectively.



OVERVIEW



We provide collaborative supply chain solutions to streamline and optimize the management, production and distribution of products between
manufacturers, suppliers, distributors, retailers, carriers and other organizations and their respective trading partners. The supply chain refers to the complex network of relationships that organizations maintain with trading partners (customers,
suppliers and carriers) to source, manufacture, and deliver products and services to the customer and includes demand chain, supply chain, logistics, warehouse management and business-to-business process management for collaborative relationships
between customers, suppliers and carriers. Our solutions enable enterprises to build competitive advantages and increase profitability by significantly reducing costs, increasing revenues, improving operational efficiencies and collaborating with
suppliers and customers to more effectively respond to dynamic market conditions.



Leveraging our supply chain management expertise, we have been an innovator in developing and deploying collaborative supply chain management solutions, with our first Internet-based collaborative planning solution implemented in 1996. We
continue to invest and expand our e-Business offerings and innovative solutions, which support the Voluntary Interindustry Commerce Standards Association (VICS), collaborative planning, forecasting and replenishment (CPFR®) standards, as well as other emerging collaborative
supply chain management standards for transportation and distribution center management. In addition to enterprise supply chain optimization and collaboration, we designed ourLogility Voyager Solutions suite and related services to power the
emerging Internet trading exchanges and private marketplaces for collaborative planning and procurement of direct materials and collaborative transportation management. We market our solutions worldwide, primarily to large enterprises that require
comprehensive supply chain planning, warehouse management and logistics solutions. We make sales through a dedicated sales force and through relationships with third-party vendors and service providers.



We previously conducted our business and operations as three separate business units of
American Software: a supply chain planning software group, a warehouse management software group, and a transportation management software group. In 1997, American Software transferred to us substantially all of its Supply Chain Planning division
and its WarehousePROsoftware and substantially all associated operations (including research and development), assets and liabilities. Also in 1997, American Softwares wholly-owned subsidiary, Distribution Sciences, Inc., was merged
into Logility, transferring its business, operations, assets and liabilities, including the Transportation Planning and Transportation Management software, to us.



We derive revenues primarily from three sources: software licenses, services, and maintenance. We generally base software license fees on
the number of modules, servers, users and/or sites licensed. Services revenues consist primarily of fees from software implementation, training, consulting and customization services. Maintenance agreements typically are for a one- to three-year
term and usually are entered into at the time of the initial product license. Deferred revenues represent advance payments or billings for software licenses, services and maintenance billed in advance of the time we recognize the related revenues.



CRITICAL ACCOUNTING POLICIES AND ESTIMATES



We have based the following discussion and analysis of financial condition and results of
operations on our financial statements, which we have prepared in accordance with accounting principles generally accepted in the United States of America. The preparation of these financial statements requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities, and disclosures of contingent assets and



12



---

liabilities, at the date of the financial statements and the reported amounts of revenue and expense during the reporting
period. Note 1 in the Notes to the Financial Statements describes the significant accounting policies that we have used in preparing our financial statements. On an ongoing basis, we evaluate our estimates, including, but not limited to, those
related to bad debts, income taxes and contingencies. We base our estimates on historical experience and on various other assumptions that we believe to be reasonable under the circumstances, the results of which form the basis for making judgments
about the carrying values of assets and liabilities that are not readily apparent from other sources. Our actual results could differ from these estimates under different assumptions or conditions.



We believe the critical accounting policies listed below affect significant judgments and
estimates we use in the preparation of our financial statements.



Revenue
Recognition. We recognize revenue in accordance with Statement of Position (SOP) 97-2, Software Revenue Recognition,and SOP 98-9, Software Revenue Recognition with Respect to Certain Transactions.We recognize license revenues in
connection with license agreements for standard proprietary and tailored software upon delivery of the software, provided we deem collection to be probable, the fee is fixed or determinable, there is evidence of an arrangement, and vendor specific
objective evidence exists with respect to any undelivered elements of the arrangement. We generally bill maintenance fees annually in advance and recognize the resulting revenues ratably over the term of the maintenance agreement. We derive revenues
from services which primarily include consulting, implementation, and training. We bill for these services primarily under time and materials arrangements and recognize fees as we perform the services. Deferred revenues represent advance payments or
billings for software licenses, services, and maintenance billed in advance of the time we recognize revenues. We record revenues from sales of third-party products net of royalties, in accordance with Emerging Issues Task Force Issue 99-19,
Reporting Revenue Gross as a Principal versus Net as an Agent.



Generally, our software products do not require significant modification or customization. Installation of the products is normally routine and is not essential to the functionality of the product. Our sales frequently include maintenance
contracts and professional services with the sale of our software licenses. We have established vendor-specific objective evidence of fair value (VSOE) for our maintenance contracts and professional services. We determine fair value based upon the
prices we charge to customers when we sell these elements separately. We defer maintenance revenues, including those sold with the initial license fee, based on VSOE, and recognize the revenue ratably over the maintenance contract period. We
recognize consulting and training service revenues, including those sold with license fees, as we perform the services based on their established VSOE. We determine the amount of revenue we allocate to the licenses sold with services or maintenance
using the residual method of accounting. Under the residual method, we allocate the total value of the arrangement first to the undelivered elements based on their VSOE and allocate the remainder to license fees.



Allowance for Doubtful Accounts. We maintain allowances for doubtful accounts for
estimated losses resulting from the inability of customers to make required payments. If the financial condition of these customers were to deteriorate, resulting in an impairment of their ability to make payments, we may require additional
allowances or we may defer revenue until we determine that collectibility is probable or we decide to charge off the account. We specifically analyze accounts receivable and historical bad debts, customer creditworthiness, current economic trends
and changes in customer payment terms when we evaluate the adequacy of the allowance for doubtful accounts.



Valuation of Long-Lived and Intangible Assets. In accordance with Financial Accounting Standards Board Statement No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets,(SFAS No.
144) and Statement No. 86, Accounting for the Costs of Computer Software to be Sold, Leased, or Otherwise Marketed



13



---

(SFAS No. 86), we review the carrying value of intangible assets and other long-lived assets (asset group), including, but not limited to,
capitalized computer software development costs, on a regular basis for the existence of facts or circumstances that may suggest impairment. Factors we consider important that could trigger an impairment review include:



| |  |  | significant under-performance relative to historical or projected future operating results;
| | - |  | -------------------------------------------------------------------------------------------



| |  |  | significant negative industry or economic trends;
| | - |  | -------------------------------------------------



| |  |  | significant decline in our stock price for a sustained period;
| | - |  | --------------------------------------------------------------



| |  |  | significant decline in our technological value as compared to the market; and
| | - |  | -----------------------------------------------------------------------------



| |  |  | our market capitalization relative to net book value.
| | - |  | -----------------------------------------------------



If these circumstances exist, we evaluate the carrying value of long-lived assets to determine if impairment exists based upon estimated undiscounted future cash flows
over the remaining useful life of the assets and comparing that value to the carrying value of the assets. If the carrying value of the asset is greater than the present value of estimated future cash flows, we write down the asset to the estimated
fair value. We determine the estimated fair value of the assets on a projected discounted cash flow method using a discount rate determined by management to be commensurate with the risk inherent in the current business model. In determining
expected future cash flows, we group assets at the lowest level for which cash flows are identifiable and independent of cash flows from other asset groups. Our cash flow estimates contain our best estimates, using appropriate and customary
assumptions and projections at the time.



Income Taxes. We recognize
deferred tax assets and liabilities for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their tax bases. We measure deferred tax assets and liabilities
using statutory tax rates in effect in the year in which we expect the differences to reverse. We establish a deferred tax asset for the expected future benefit of net operating loss and credit carry-forwards. Under Statement of Financial Accounting
Standards No. 109 (SFAS No. 109), Accounting for Income Taxes, we cannot recognize a deferred tax asset for the future benefit of our net operating losses, tax credits and temporary differences unless we can establish that it is
more likely than not that we would realize the deferred tax asset. Due to our history of net losses, including a three year cumulative net taxable loss of approximately $1.8 million, we have not recognized a tax asset and have recorded a
full valuation allowance against our otherwise recognizable net deferred tax asset, in accordance with SFAS No. 109. Future events could cause us to conclude that it is more likely than not that we will realize a portion of the net deferred tax
asset. If we reach such a conclusion, we would reduce the valuation allowance and recognize the net deferred tax asset. We have generated taxable income in fiscal 2003 and fiscal 2002, and if our operating results for fiscal 2004 indicate the
generation of additional taxable income, we may reduce the valuation allowance in the third or fourth quarter of fiscal 2004.



14



---

COMPARISON OF RESULTS OF OPERATIONS



The following table sets forth certain revenue and expense items as a percentage of total revenues and the percentage changes in those items
for the three months ended July 31, 2003 and 2002:



|                                                      |  | Percentage of Total Revenues |   |  | Pct. Change in Dollars |   
|----------------------------------------------------- |  | ---------------------------- | - |  | ---------------------- | --
|                                                      |  | 2003                         |   |  | 2002                   |   
|Revenues:                                             |  |                              |   |  |                        |   
|License fees                                          |  | 21                           | % |  | 30                     | % 
|Services and other                                    |  | 27                           |   |  | 24                     |   
|Maintenance                                           |  | 52                           |   |  | 46                     |   
|                                                      |  |                              |   |  |                        |   
|Total revenues                                        |  | 100                          |   |  | 100                    |   
|                                                      |  |                              |   |  |                        |   
|Cost of revenues:                                     |  |                              |   |  |                        |   
|License fees                                          |  | 18                           |   |  | 17                     |   
|Services and other                                    |  | 13                           |   |  | 20                     |   
|Maintenance                                           |  | 8                            |   |  | 8                      |   
|                                                      |  |                              |   |  |                        |   
|Total cost of revenues                                |  | 39                           |   |  | 45                     |   
|                                                      |  |                              |   |  |                        |   
|Gross margin                                          |  | 61                           |   |  | 55                     |   
|                                                      |  |                              |   |  |                        |   
|Operating expenses:                                   |  |                              |   |  |                        |   
|Research and development                              |  | 26                           |   |  | 24                     |   
|Less: Capitalized computer software development costs |  | (15                          | ) |  | (13                    | ) 
|Sales and marketing                                   |  | 30                           |   |  | 35                     |   
|General and administrative                            |  | 14                           |   |  | 13                     |   
|                                                      |  |                              |   |  |                        |   
|Total operating expenses                              |  | 55                           |   |  | 59                     |   
|                                                      |  |                              |   |  |                        |   
|Operating income (loss)                               |  | 6                            |   |  | (5                     | ) 
|                                                      |  |                              |   |  |                        |   
|Other income, net                                     |  | 1                            |   |  | 3                      |   
|                                                      |  |                              |   |  |                        |   
|Income (loss) before income taxes                     |  | 7                            |   |  | (2                     | ) 
|Income taxes                                          |  |                             |   |  |                       |   
|                                                      |  |                              |   |  |                        |   
|Net earnings (loss)                                   |  | 7                            | % |  | (2                     | )%
|                                                      |  |                              |   |  |                        |   

---

nm  not meaningful



15



---

COMPARISON OF RESULTS OF OPERATIONS FOR THE THREE MONTHS ENDED JULY 31, 2003 AND 2002:



REVENUES:



Our total revenues decreased 8% to approximately $5.4 million from $5.8 million for the comparable quarter a year ago. This decrease was due
primarily to a decrease in license fee revenues, partially offset by increases in services and maintenance revenues. International revenues represented approximately 9% of total revenues in the quarter ended July 31, 2003, compared to approximately
11% a year ago. No single customer accounted for more than 10% of our total revenues in the quarters ended July 31, 2003 and July 31, 2002.



LICENSES. Software license fee revenues decreased 36% to approximately $1.1 million from $1.7 million for the same quarter a year ago primarily as a result of continued
slow economic conditions which have adversely affected capital spending. The direct sales channel provided approximately 81% of license fee revenues for the quarter ended July 31, 2003, compared to approximately 89% in the comparable quarter a year
ago. This decrease was due primarily to lower sales volume generated by the direct sales channel. For the quarter ended July 31, 2003, our margins after commissions on direct sales were approximately 90% and our margins after commissions on indirect
sales were approximately 99%.



SERVICES AND OTHER. Services and other revenues
increased 5% to approximately $1.5 million from $1.4 million for the same quarter a year ago. This increase was primarily a result of software implementation services related to increased license fees in recent periods.



MAINTENANCE. Maintenance revenues increased 4% to approximately $2.8 million from $2.7
million for the same quarter a year ago. Maintenance revenues have a direct relationship to current and historic license fee revenues, since new licenses are the potential source of new maintenance customers.



GROSS MARGIN:



Total gross margin for the quarter ended July 31, 2003 was 61% of total revenues, compared to 55% a year ago. This increase was primarily
due to increased gross margins on services revenues, partially offset by decreased gross margins on license fee revenues. License fee gross margin decreased to 14% from 44% a year ago, due primarily to lower license fees combined with the relatively
fixed level of cost of license fees. The gross margin on services revenues increased to 52% from 14% a year ago, due primarily to some restructuring costs included in the prior year quarter. Maintenance gross margins increased to 84% versus 83% for
the prior year quarter, again due to cost containment efforts.



OPERATING
EXPENSES:



RESEARCH AND DEVELOPMENT. Gross product development costs
include all non-capitalized and capitalized software development costs. A breakdown of the research and development costs is as follows:



|                                                      |  | Three Months Ended ($000s omitted) |      
|----------------------------------------------------- |  | ----------------------------------- | -----
|                                                      |  | July 31, 2003                       |      
|Gross product research and development costs          |  | $                                   | 1,365
|Percentage of total revenues                          |  |                                     | 25   
|Less: Capitalized computer software development costs |  | $                                   | (802 
|Percentage of gross prod.dev. costs                   |  |                                     | 59   
|                                                      |  |                                     |      
|Product development expenses                          |  | $                                   | 563  
|Percentage of total revenues                          |  |                                     | 11   



16



---

Gross product research and development costs decreased 4% in the quarter ended July 31, 2003 compared to the prior year
quarter, due to cost reduction efforts. Capitalized computer software development costs increased 4% from a year ago, and the rate of capitalized computer software development costs as a percentage of gross product development costs increased to 59%
versus 54% a year ago, primarily as a result of lower levels of gross development costs, and the shift of several projects from the research phase to the development phase during the quarter. Product development expenses, as a percentage of total
revenues, decreased to 10% from 11% in the prior year quarter, due primarily to the lower level of gross product development costs.



SALES AND MARKETING. Sales and marketing expenses decreased 21% from the same period a year ago, due primarily to cost reduction efforts which resulted in lower marketing
expenditures as well as lower headcount. As a percentage of total revenues, sales and marketing expenses were 30% for the quarter ended July 31, 2003, compared to 35% for the quarter ended July 31, 2002.



GENERAL AND ADMINISTRATIVE. General and administrative expenses decreased 3% to approximately
$755,000 from $782,000 a year ago, mainly as a result of cost reduction efforts. As a percentage of total revenues, general and administrative expenses were 14% for the quarter ended July 31, 2003, compared to 13% for the quarter ended July 31,
2002. For the three months ended July 31, 2003, we incurred a provision for doubtful accounts of $45,000, unchanged from $45,000 taken in the prior year period. For the three months ended July 31, 2003, the average number of total employees was
approximately 127, compared to approximately 149 for the three months ended July 31, 2002.



OTHER INCOME:



Other income is
comprised of earnings from the investment of our cash reserves. Our investments are short-term in nature, and all investments mature within one year. Investments consist of money market funds, U.S. Government Securities, A1/P1 rated commercial
paper, and minimum A- rated corporate bonds. For the three months ended July 31, 2003, these investments generated an annualized yield of approximately 1.2%, compared to approximately 2.6% for the three months ended July 31, 2002.



INCOME TAXES:



We are included in the consolidated federal income tax return filed by American Software, Inc. However, we provide for income taxes as if we
were filing a separate income tax return. For the quarter ended July 31, 2003, we did not record any income taxes as a result of cumulative net operating losses in prior years.



LIQUIDITY, CAPITAL RESOURCES AND FINANCIAL CONDITION



The following table shows information about our cash flows during the three months ended July 31, 2003 and July 31, 2002. This table and the
discussion that follows should be read in conjunction with our condensed statements of cash flows contained in Item 1. Financial Statements in Part I of this report and in our Annual Report on Form 10-K for the fiscal year ended April
30, 2003.



17



---

|                                          |  | Three Months Ended July 31(000s omitted) |     
|----------------------------------------- |  | ----------------------------------------- | ----
|                                          |  | 2003                                      |     
|Net cash provided by operating activities |  | $                                         | 548 
|Net cash used in investing activities     |  |                                           | (835
|Net cash used in financing activities     |  |                                           | (108
|                                          |  |                                           |     
|Net change in cash and cash equivalents   |  | $                                         | (395
|                                          |  |                                           |     



We fund our operations and capital
expenditures primarily with cash generated from operating activities. The changes in net cash provided by operating activities generally reflect the changes in net income and non-cash operating items plus the effect of changes in operating assets
and liabilities, such as investment securities, trade accounts receivable, trade accounts payable, accrued expenses and deferred revenue.



Our operating activities provided cash of approximately $548,000 in the three months ended July 31, 2003, and approximately $1.2 million in the same period last year. For
the three months ended July 31, 2003, cash provided by operations was composed primarily of depreciation and amortization of $1.0 million, net earnings of $370,000, decrease in accounts receivable of $208,000, an increase in deferred revenues of
$176,000, and net loss on investments of $103,000, which is composed of amortization of bonds purchased at a premium. These were partially offset by a decrease in accounts payable and other accrued liabilities of $1.2 million, and a decrease in
amount due to American Software of $90,000. For the same period last year, cash provided by operations was composed primarily of depreciation and amortization of $1.0 million, and a decrease in accounts receivable of $1.4 million. These were
partially offset by the decrease in accounts payable and other accrued liabilities of $986,000, decrease in deferred revenues of $176,000, and the net loss of $91,000.



Cash used in investing activities was approximately $835,000 for the three months ended July 31, 2003. This was composed primarily of
purchases of investments of $27.7 million, and additions to capitalized software development costs of $802,000. These were partially offset by proceeds from maturities of investments of $27.6 million. For the same period last year, cash used in
investing activities was approximately $2.2 million, composed primarily of purchases of investments of $28.7 million, and additions to capitalized software development costs of $768,000. These were partially offset by maturities of investments of
$27.3 million.



Cash used in financing activities was $108,000 for the three
months ended July 31, 2003, composed primarily of $128,000 in repurchases of our common stock, partially offset by $20,000 in cash proceeds from the exercise of stock options. For the same period last year, cash used in financing activities of
$43,000 was composed of $49,000 used for repurchases of our common stock, partially offset by $6,000 in cash proceeds from the exercise of stock options.



Days Sales Outstanding in accounts receivable were 98 days as of July 31, 2003, compared to 74 days as of July 31, 2002. This increase was due primarily to lower overall
revenues in the three months ended July 31, 2003.



Our current ratio on
July 31, 2003 was 3.4 to 1 and we have no debt. Our principal sources of liquidity are our cash and investments, which totaled approximately $26.5 million at July 31, 2003. We believe that our sources of liquidity and capital resources will be
sufficient to satisfy our presently anticipated requirements during at least the next twelve months for working capital, capital expenditures and other corporate needs. However, due to the uncertainty in the current economic environment, at some
future date we may need to seek additional sources of



18



---

capital to meet our requirements. If such need arises, we may be required to raise additional funds through equity or
debt financing. Neither we nor American Software currently have a bank line of credit. No assurance can be given that bank lines of credit or other financing will be available on terms acceptable to us. If available, such financing may result in
dilution to our shareholders or higher interest expense.



On December 15, 1997,
our Board of Directors approved a resolution authorizing us to repurchase up to 350,000 shares of our common stock through open market purchases at prevailing market prices. We completed this repurchase plan in November 1998, at which time we
adopted an additional repurchase plan for up to 800,000 shares. In February 2003, our Board of Directors approved a resolution authorizing us to repurchase an additional 400,000 shares for a total authorized repurchase amount of 1,550,000 shares.
The timing of any repurchases would depend on market conditions, the market price of Logilitys common stock and managements assessment of our liquidity and cash flow needs. For all repurchase plans, through September 10, 2003, we had
purchased a cumulative total of approximately 798,000 shares at a total cost of approximately $5.0 million. In the first quarter of fiscal 2004, we purchased a total of 29,200 shares at a total cost of approximately $128,500, for an average price of
$4.40 per share.



RECENT ACCOUNTING PRONOUNCEMENTS



In June 2001, the FASB issued Statement No. 143, Accounting for Asset Retirement
Obligations(SFAS 143). SFAS 143 addresses financial accounting and reporting for obligations associated with the retirement of tangible long-lived assets and the associated asset retirement costs. SFAS 143 applies to all entities.
SFAS 143 applies to legal obligations associated with the retirement of long-lived assets that result from the acquisition, construction, development or the normal operation of a long-lived asset, except for certain lease obligations. SFAS 143 is
effective for financial statements issued for fiscal years beginning after June 15, 2002. The adoption of SFAS 143 did not have a material effect on our financial condition or results of operations.



In June 2002, the FASB issued Statement No. 146, Accounting for Costs Associated with Exit
or Disposal Activities(SFAS 146). Under the new rules, an issuer may only recognize a liability for a cost associated with an exit or disposal activity when the liability is incurred. Under the previous guidance of EITF No. 94-3,
issuers recognized a liability for exit costs at the date of an entitys commitment to an exit plan. SFAS 146 is effective for exit or disposal activities that are initiated after December 31, 2002. The adoption of SFAS 146 had no material
impact on our financial condition or results of operations.



In December 2002,
the FASB issued Statement No. 148, Accounting for Stock-Based CompensationTransition and Disclosure, an amendment of FASB Statement No. 123 (SFAS 148). SFAS 148 amends FASB Statement No. 123, Accounting for Stock-Based
Compensation, (SFAS 123) to provide alternative methods of transition for a voluntary change to the fair value method of accounting for stock-based employee compensation. In addition, this Statement amends the disclosure requirements
of SFAS 123 to require prominent disclosures in both annual and interim financial statements. We adopted SFAS 148 for our fiscal year ended April 30, 2003 and the required disclosures are presented in our financial statements.



In May 2003, the FASB issued Statement No. 150, Accounting for Certain Financial
Instruments with Characteristics of both Liabilities and Equity (SFAS 150), which is effective at the beginning of the first interim period beginning after June 15, 2003. SFAS 150 establishes standards for the classification of
liabilities in the financial statements that have characteristics of both liabilities and equity. The adoption of SFAS 150 is not expected to have a material effect on our financial condition or results of operations.



Item 3. Quantitative and Qualitative Disclosures About Market Risk



19



---

Foreign Currency. For the quarter ended July 31, 2003, we generated 9% of our revenues outside the United States.
International sales usually are made by our foreign operations or value added resellers, and are denominated typically in U.S. Dollars, British Pounds Sterling, or Euros. However, the expense we incur in our foreign operations is denominated in the
local currency. The effect of foreign exchange rate fluctuations on us during the quarter ended July 31, 2003 was not material. We have not engaged in any hedging activities.



Interest rates. We manage our interest rate risk by maintaining an investment portfolio of held-to-maturity instruments with high
credit quality and relatively short average maturities. These instruments include, but are not limited to, money-market instruments, bank time deposits, and taxable and tax-advantaged variable rate and fixed rate obligations of corporations,
municipalities, and national, state, and local government agencies, in accordance with our investment policy. These instruments are denominated in U.S. Dollars. The fair market value and carrying value of securities held at July 31, 2003 were both
approximately $26.0 million.



We also hold cash balances in accounts with
commercial banks in the United States and foreign countries. These cash balances represent operating balances only and are invested in short-term time deposits of a local bank. Such operating cash balances held at banks outside the United States are
minor and denominated in the local currency.



Many of our investments
carry a degree of interest rate risk. When interest rates fall, our income from investments in variable-rate securities declines. When interest rates rise, the fair market value of our investments in fixed-rate securities declines. Should our
liquidity needs force us to sell fixed-rate securities prior to maturity, we may experience a loss of principal. We attempt to limit our exposure to the risks associated with interest rate fluctuations by holding fixed-rate securities to maturity
and by limiting our investments to those with relatively short maturities. Accordingly, we believe that fluctuations in interest rates will not have a material affect on our financial condition or results of operations.



Item 4. Controls and Procedures



| | (a) |  | Evaluation of Disclosure Controls and Procedures. The Companys Chief Executive Officer and Chief Financial Officer have, within 90 days of the filing date of this
report, evaluated the Companys disclosure controls and procedures designed to ensure that information required to be disclosed in reports under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within
specified time periods. After such review, the Companys Chief Executive Officer and Chief Financial Officer have concluded that said information was accumulated and communicated to management as appropriate to allow timely decisions regarding
required disclosure.
| | --- |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | (b) |  | Changes in Internal Controls. There were no significant changes in the Companys internal controls or in other factors that could significantly affect these controls
subsequent to the evaluation referred to in paragraph (a) above.
| | --- |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



PART II - OTHER INFORMATION



|Item 1. |  | Legal Proceedings
|------- |  | -----------------



| |  | We are not currently involved in legal proceedings requiring disclosure under this item.
| |  | ----------------------------------------------------------------------------------------



|Item 2. |  | Changes in Securities and Use of Proceeds
|------- |  | -----------------------------------------



| |  | None.
| |  | -----



20



---

|Item 3. |  | Defaults Upon Senior Securities
|------- |  | -------------------------------



| |  | Not applicable.
| |  | ---------------



|Item 4. |  | Submission of Matters to a Vote of Security Holders
|------- |  | ---------------------------------------------------



| |  | None.
| |  | -----



|Item 5. |  | Other Information
|------- |  | -----------------



| |  | None.
| |  | -----



|Item 6. |  | Exhibits and Reports on Form 8-K
|------- |  | --------------------------------



| | (a) |  | Exhibits:
| | --- |  | ---------



| |  | Exhibit 31. Rule 13a-14(a)/15d-14(a) Certifications
| |  | ---------------------------------------------------



| |  | Exhibit 32. Section 1350 Certifications
| |  | ---------------------------------------



| |  | (b) The following report on Form 8-K was filed during the quarter ended July 31, 2003:
| |  | --------------------------------------------------------------------------------------



| |  | 1. Report on Form 8-K dated June 2, 2003.
| |  | -----------------------------------------



21



---

SIGNATURES



Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto
duly authorized.



|                         |  |  |  | LOGILITY, INC.
|------------------------ |  |  |  | --------------
|                         |  |  | 
|Date: September 12, 2003 |  |  |  | By:           
|                         |  |  |  |               
|                         |  |  |  |               
|                         |  |  |  |               
|                         |  |  | 
|Date: September 12, 2003 |  |  |  | By:           
|                         |  |  |  |               
|                         |  |  |  |               
|                         |  |  | 
|Date: September 12, 2003 |  |  |  | By:           
|                         |  |  |  |               
|                         |  |  |  |               
|                         |  |  |  |