<PAGE>

                                 UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D. C. 20549

                                   FORM 10-Q

(MARK ONE)
          [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                        SECURITIES EXCHANGE ACT OF 1934
                 FOR THE QUARTERLY PERIOD ENDED JUNE 30, 2007

                                      OR

          [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                        SECURITIES EXCHANGE ACT OF 1934

COMMISSION FILE NUMBER 001-13255
                       ---------

                                 SOLUTIA INC.
                                 ------------
            (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

                 DELAWARE                                43-1781797
                 --------                                ----------
      (STATE OR OTHER JURISDICTION OF       (I.R.S. EMPLOYER IDENTIFICATION NO.)
       INCORPORATION OR ORGANIZATION)

 575 MARYVILLE CENTRE DRIVE, P.O. BOX 66760, ST. LOUIS, MISSOURI    63166-6760
 ---------------------------------------------------------------    ----------
 (ADDRESS OF PRINCIPAL EXECUTIVE OFFICES)                           (ZIP CODE)

                                (314) 674-1000
                                --------------
             (REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE)

     INDICATE BY CHECK MARK WHETHER THE REGISTRANT (1) HAS FILED ALL REPORTS
TO BE FILED BY SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
DURING THE PRECEDING TWELVE MONTHS (OR FOR SUCH SHORTER PERIOD THAT THE
REGISTRANT WAS REQUIRED TO FILE SUCH REPORTS), AND (2) HAS BEEN SUBJECT TO
SUCH FILING REQUIREMENTS FOR THE PAST 90 DAYS. YES  X   NO
                                                   ---     ---

     INDICATE BY CHECK MARK WHETHER THE REGISTRANT IS A LARGE ACCELERATED
FILER, AN ACCELERATED FILER OR A NON-ACCELERATED FILER. SEE DEFINITION OF
"ACCELERATED FILER" AND "LARGE ACCELERATED FILER" IN RULE 12b-2 OF THE
EXCHANGE ACT (CHECK ONE):

     LARGE ACCELERATED FILER    ACCELERATED FILER X   NON-ACCELERATED FILER   .
                            ---                  ---                       ---

     INDICATE BY CHECK MARK WHETHER THE REGISTRANT IS A SHELL COMPANY (AS
DEFINED IN RULE 12b-2 OF THE EXCHANGE ACT). YES     NO  X
                                                ---    ---

     INDICATE THE NUMBER OF SHARES OUTSTANDING OF EACH OF THE ISSUER'S CLASSES
OF COMMON STOCK, AS OF THE LATEST PRACTICABLE DATE.

                                                              OUTSTANDING AT
                           CLASS                              JUNE 30, 2007
                           -----                              -------------

               COMMON STOCK, $0.01 PAR VALUE                104,459,578 SHARES
               -----------------------------                ------------------



<PAGE>
<PAGE>


<TABLE>
                                               PART I. FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

                                                       SOLUTIA INC.
                                                  (DEBTOR-IN-POSSESSION)

                                      CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
                                (DOLLARS AND SHARES IN MILLIONS, EXCEPT PER SHARE AMOUNTS)
                                                        (UNAUDITED)

<CAPTION>
                                                                                  THREE MONTHS             SIX MONTHS
                                                                                 ENDED JUNE 30,           ENDED JUNE 30,
                                                                                 --------------           --------------
                                                                               2007         2006        2007         2006
                                                                               ----         ----        ----         ----
<C>                                                                          <C>           <C>         <C>          <C>
NET SALES .........................................................          $   911       $  739      $1,613       $1,389
Cost of goods sold.................................................              787          617       1,386        1,191
                                                                             -------       ------      ------       ------
GROSS PROFIT.......................................................              124          122         227          198
Marketing expenses.................................................               36           33          67           65
Administrative expenses............................................               22           23          47           44
Technological expenses.............................................               11           12          21           24
Amortization expense...............................................                1            1           1            1
                                                                             -------       ------      ------       ------
OPERATING INCOME...................................................               54           53          91           64
Equity earnings from affiliates....................................                3           11          12           21
Interest expense (a)...............................................              (31)         (26)        (59)         (48)
Other income, net..................................................               25            4          29            6
Loss on debt modification..........................................               --           --          (7)          (8)
Reorganization items, net..........................................              (17)         (18)        (33)         (32)
                                                                             -------       ------      ------       ------
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAX
     EXPENSE.......................................................               34           24          33            3
Income tax expense.................................................                7            4          14            5
                                                                             -------       ------      ------       ------
INCOME (LOSS) FROM CONTINUING OPERATIONS...........................               27           20          19           (2)
Income from Discontinued Operations, net of tax....................               29            4          29           10
                                                                             -------       ------      ------       ------
NET INCOME.........................................................          $    56       $   24      $   48       $    8
                                                                             =======       ======      ======       ======

BASIC AND DILUTED EARNINGS (LOSS) PER SHARE:
Income (Loss) from Continuing Operations...........................            $0.26        $0.19       $0.18       ($0.02)
Income from Discontinued Operations................................             0.28         0.04        0.28         0.10
                                                                             -------       ------      ------       ------
Net Income.........................................................            $0.54        $0.23       $0.46        $0.08
                                                                             =======       ======      ======       ======

BASIC AND DILUTED WEIGHTED AVERAGE SHARES OUTSTANDING..............            104.5        104.5       104.5        104.5
                                                                             =======       ======      ======       ======

<FN>
(a)  Interest expense excludes unrecorded contractual interest expense of $8
     for the three months ended June 30, 2007 and 2006, and $16 for the six
     months ended June 30, 2007 and 2006.

See accompanying Notes to Condensed Consolidated Financial Statements.
</TABLE>


                                      1

<PAGE>
<PAGE>


<TABLE>
                                                       SOLUTIA INC.
                                                  (DEBTOR-IN-POSSESSION)

                                 CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
                                                   (DOLLARS IN MILLIONS)
                                                        (UNAUDITED)

<CAPTION>
                                                                                THREE MONTHS                SIX MONTHS
                                                                                ENDED JUNE 30,             ENDED JUNE 30,
                                                                                --------------             --------------
                                                                             2007          2006         2007          2006
                                                                             ----          ----         ----         -----
<C>                                                                          <C>           <C>          <C>           <C>
NET INCOME.......................................................            $ 56          $ 24         $ 48          $  8
OTHER COMPREHENSIVE INCOME (LOSS):
Currency translation adjustments ................................               3            10            5            12
Net unrealized loss on derivative instruments ...................              --            --           --            (1)
Amortization of prior service gain ..............................              (4)           --           (8)           --
Amortization of actuarial loss ..................................               3            --            7            --
                                                                             ----          ----         ----          ----
COMPREHENSIVE INCOME.............................................            $ 58          $ 34         $ 52          $ 19
                                                                             ====          ====         ====          ====

See accompanying Notes to Condensed Consolidated Financial Statements.
</TABLE>






                                     2

<PAGE>
<PAGE>

<TABLE>
                                                       SOLUTIA INC.
                                                  (DEBTOR-IN-POSSESSION)

                                  CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION
                                      (DOLLARS IN MILLIONS, EXCEPT PER SHARE AMOUNTS)
                                                        (UNAUDITED)

<CAPTION>
                                                                                        JUNE 30,            DECEMBER 31,
                                                                                         2007                  2006
                                                                                         ----                  ----
<C>                                                                                      <C>                  <C>
                                     ASSETS

CURRENT ASSETS:
Cash and cash equivalents.................................................               $  213               $  150
Trade receivables, net of allowances of $3 and $6 in 2007 and 2006........                  475                  271
Miscellaneous receivables ................................................                  114                  104
Inventories...............................................................                  392                  263
Prepaid expenses and other assets.........................................                   57                   33
Assets of discontinued operations.........................................                   17                   42
                                                                                         ------               ------
TOTAL CURRENT ASSETS......................................................                1,268                  863
PROPERTY, PLANT AND EQUIPMENT, net of accumulated depreciation of
     $2,730 in 2007 and $2,482 in 2006....................................                1,006                  784
INVESTMENTS IN AFFILIATES.................................................                    1                  193
GOODWILL..................................................................                  143                   89
IDENTIFIED INTANGIBLE ASSETS, net ........................................                   48                   31
OTHER ASSETS..............................................................                  137                   99
                                                                                         ------               ------
TOTAL ASSETS..............................................................               $2,603               $2,059
                                                                                         ======               ======

                     LIABILITIES AND SHAREHOLDERS' DEFICIT

CURRENT LIABILITIES:
Accounts payable .........................................................               $  272               $  218
Accrued liabilities ......................................................                  267                  233
Short-term debt, including current portion of long-term debt .............                  955                  650
Liabilities of discontinued operations....................................                   11                   15
                                                                                         ------               ------
TOTAL CURRENT LIABILITIES ................................................                1,505                1,116
LONG-TERM DEBT ...........................................................                  353                  210
OTHER LIABILITIES ........................................................                  323                  289
                                                                                         ------               ------
TOTAL LIABILITIES NOT SUBJECT TO COMPROMISE...............................                2,181                1,615

LIABILITIES SUBJECT TO COMPROMISE ........................................                1,778                1,849

SHAREHOLDERS' DEFICIT:
Common stock (authorized, 600,000,000 shares, par value $0.01)
    Issued: 118,400,635 shares in 2007 and 2006...........................                    1                    1
    Additional contributed capital........................................                   56                   56
    Treasury stock, at cost (13,941,057 shares in 2007 and 2006)..........                 (251)                (251)
Net deficiency of assets at spinoff.......................................                 (113)                (113)
Accumulated other comprehensive loss......................................                  (63)                 (67)
Accumulated deficit.......................................................                 (986)              (1,031)
                                                                                         ------               ------
TOTAL SHAREHOLDERS' DEFICIT...............................................               (1,356)              (1,405)
                                                                                         ------               ------
TOTAL LIABILITIES AND SHAREHOLDERS' DEFICIT...............................               $2,603               $2,059
                                                                                         ======               ======


See accompanying Notes to Condensed Consolidated Financial Statements.
</TABLE>



                                     3

<PAGE>
<PAGE>

<TABLE>
                                                       SOLUTIA INC.
                                                  (DEBTOR-IN-POSSESSION)

                                      CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
                                                   (DOLLARS IN MILLIONS)
                                                        (UNAUDITED)

<CAPTION>
                                                                                                 SIX MONTHS ENDED
                                                                                                     JUNE 30,
                                                                                               ---------------------
                                                                                               2007             2006
                                                                                               ----             ----
<C>                                                                                            <C>              <C>
INCREASE IN CASH AND CASH EQUIVALENTS
OPERATING ACTIVITIES:
Net income.....................................................................                $  48            $   8
Adjustments to reconcile net income to Cash From Operations:
     Income from discontinued operations, net of tax...........................                  (29)             (10)
     Depreciation and amortization.............................................                   53               56
     Restructuring expenses and other charges (gains)..........................                  (11)              (1)
     Gain on sale of asset.....................................................                   (7)              --
     Amortization of deferred credits..........................................                   (5)              (4)
     Deferred Income Taxes.....................................................                    2                1
     Equity earnings from affiliates...........................................                  (12)             (21)
     Changes in assets and liabilities:
          Income taxes payable.................................................                    6               (1)
          Trade receivables....................................................                  (98)             (99)
          Inventories..........................................................                  (21)              (4)
          Accounts payable.....................................................                   19              (12)
          Other assets and liabilities.........................................                   12               33
          Liabilities subject to compromise:
               Pension plan liabilities........................................                  (48)             (39)
               Other postretirement benefit liabilities........................                  (22)             (31)
               Other liabilities subject to compromise.........................                   (1)              (2)
                                                                                               -----            -----
CASH USED IN OPERATING ACTIVITIES - CONTINUING OPERATIONS......................                 (114)            (126)
CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES - DISCONTINUED OPERATIONS......                   (1)               2
                                                                                               -----            -----
CASH USED IN OPERATING ACTIVITIES..............................................                 (115)            (124)
                                                                                               -----            -----

INVESTING ACTIVITIES:
Property, plant and equipment purchases........................................                  (71)             (40)
Acquisition and investment payments............................................                 (115)             (16)
Restricted cash................................................................                   (7)              --
Investment and property disposals..............................................                   13               --
                                                                                               -----            -----
CASH USED IN INVESTING ACTIVITIES - CONTINUING OPERATIONS......................                 (180)             (56)
CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES - DISCONTINUED OPERATIONS......                   54               (3)
                                                                                               -----            -----
CASH USED IN INVESTING ACTIVITIES..............................................                 (126)             (59)
                                                                                               -----            -----

FINANCING ACTIVITIES:
Net change in multi-currency lines of credit...................................                   19               --
Proceeds from short-term debt obligations......................................                  325              350
Reductions in short-term debt obligations......................................                  (53)              --
Proceeds from long-term debt obligations.......................................                   75               --
Net change in revolving credit facility........................................                  (53)              --
Debt issuance costs............................................................                   (7)              (9)
Deferred debt issuance costs...................................................                   (2)              --
                                                                                               -----            -----
CASH PROVIDED BY FINANCING ACTIVITIES - CONTINUING OPERATIONS..................                  304              341
                                                                                               -----            -----

INCREASE IN CASH AND CASH EQUIVALENTS..........................................                   63              158

CASH AND CASH EQUIVALENTS:
BEGINNING OF YEAR..............................................................                  150              107
                                                                                               -----            -----
END OF PERIOD..................................................................                $ 213            $ 265
                                                                                               =====            =====

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
Cash payments for reorganization items.........................................                $ (41)           $ (31)
                                                                                               =====            =====
See accompanying Notes to Condensed Consolidated Financial Statements.
</TABLE>





                                     4

<PAGE>
<PAGE>

                                 SOLUTIA INC.
                            (DEBTOR-IN-POSSESSION)

             NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                (DOLLARS IN MILLIONS, EXCEPT PER SHARE AMOUNTS)
                                  (UNAUDITED)

1. NATURE OF OPERATIONS AND BANKRUPTCY PROCEEDINGS

Nature of Operations

         Solutia Inc., together with its subsidiaries (referred to herein as
"Solutia", the "Solutia Group" or the "Company"), is a global manufacturer and
marketer of a variety of high-performance chemical-based materials. Solutia is
a world leader in performance films for laminated safety glass and
after-market applications; chemicals for the rubber industry; specialty
products such as heat transfer fluids and aviation hydraulic fluids; and an
integrated family of nylon products including high-performance polymers and
fibers.

         Prior to September 1, 1997, Solutia was a wholly-owned subsidiary of
the former Monsanto Company (now known as Pharmacia Corporation, a
wholly-owned subsidiary of Pfizer, Inc. ("Pharmacia")). On September 1, 1997,
Pharmacia distributed all of the outstanding shares of common stock of Solutia
as a dividend to Pharmacia stockholders (the "Solutia Spinoff"). As a result
of the Solutia Spinoff, on September 1, 1997, Solutia became an independent
publicly held company and its operations ceased to be owned by Pharmacia. A
net deficiency of assets of $113 resulted from the Solutia Spinoff.

Bankruptcy Proceedings

Overview
--------

         On December 17, 2003, Solutia Inc. and its 14 U.S. subsidiaries (the
"Debtors") filed voluntary petitions for reorganization under Chapter 11 of
the U.S. Bankruptcy Code (the "Chapter 11 Cases") in the U.S. Bankruptcy Court
for the Southern District of New York (the "Bankruptcy Court"). The cases were
consolidated for the purpose of joint administration and were assigned case
number 03-17949 (PCB). Solutia's subsidiaries outside the United States were
not included in the Chapter 11 filing.

         The filing was made to restructure Solutia's balance sheet, to
streamline operations and to reduce costs, in order to allow Solutia to emerge
from Chapter 11 as a viable going concern. The filing also was made to obtain
relief from the negative financial impact of liabilities for litigation,
environmental remediation and certain post-retirement benefits (the "Legacy
Liabilities") and liabilities under operating contracts, all of which were
assumed at the time of the Solutia Spinoff. These factors, combined with the
weakened state of the chemical manufacturing sector, general economic
conditions and continuing high, volatile energy and crude oil costs were an
obstacle to Solutia's financial stability and success.

         Under Chapter 11, Solutia is operating its businesses as a
debtor-in-possession ("DIP") under court protection from creditors and
claimants. Since the Chapter 11 filing, orders sufficient to enable Solutia to
conduct normal business activities, including the approval of Solutia's DIP
financing, have been entered by the Bankruptcy Court. While Solutia is subject
to Chapter 11, all transactions not in the ordinary course of business require
the prior approval of the Bankruptcy Court. Under the U.S. Bankruptcy Code,
Solutia had the exclusive right to propose a plan of reorganization for 120
days following the Chapter 11 filing date. The Bankruptcy Court has
subsequently approved extensions of this exclusivity period.

         On January 16, 2004, pursuant to authorization from the Bankruptcy
Court, Solutia entered into a DIP credit facility. This DIP credit facility
has subsequently been amended from time to time, with Bankruptcy Court
approval. The DIP credit facility, as amended, consists of: (a) a $975
fully-drawn term loan; and (b) a $250 borrowing-based revolving credit
facility, which includes a $150 letter of credit subfacility.


                                      5

<PAGE>
<PAGE>

                                 SOLUTIA INC.
                            (DEBTOR-IN-POSSESSION)

       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                (DOLLARS IN MILLIONS, EXCEPT PER SHARE AMOUNTS)
                                  (UNAUDITED)

         As a consequence of the Chapter 11 filing, pending litigation against
Solutia is generally stayed, and no party may take any action to collect its
pre-petition claims except pursuant to an order of the Bankruptcy Court.
November 30, 2004 was the last date by which holders of pre-petition date
claims against the Debtors could file such claims. Any holder of a claim that
was required to file such claim by November 30, 2004, and did not do so, may
be barred from asserting such claim against the Debtors and, accordingly, may
not be able to participate in any distribution on account of such claim.
Differences between claim amounts identified by the Debtors and claims filed
by claimants will be investigated and resolved in connection with the Debtors'
claims resolution process, and only holders of claims that are ultimately
allowed for purposes of the Chapter 11 case will be entitled to distributions.
Solutia has not yet fully completed its analysis of all the proofs of claim.
Since the settlement terms of allowed claims are subject to a confirmed plan
of reorganization, the ultimate distribution with respect to allowed claims is
not presently ascertainable.

         On July 7, 2007, Solutia filed its Second Amended Joint Plan of
Reorganization (the "Plan") and the related Second Amended Disclosure
Statement (the "Disclosure Statement") with the Bankruptcy Court. The Plan
does not alter the material terms of the reallocation of Legacy Liabilities
set forth (a) in the Joint Plan of Reorganization filed on February 14, 2006
(the "Original Plan") or the First Amended Joint Plan of Reorganization filed
on May 22, 2007, (b) the Relationship Agreement which will be entered into
between Solutia and Monsanto Company ("Monsanto") or (c) the Retiree
Settlement Agreement entered into among Solutia, the Official Committee of
Unsecured Creditors (the "Unsecured Creditors' Committee"), the Official
Committee of Retirees (the "Retirees' Committee") and Monsanto. Unlike the
Original Plan, the Plan does contemplate a potential distribution of warrants
to equity holders who own above a certain threshold of Solutia common stock.

         The Plan, which incorporates the Relationship Agreement and Retiree
Settlement Agreement, is subject to approval by the Bankruptcy Court and the
approval of other constituencies in accordance with the U.S. Bankruptcy Code
as well as various other conditions and contingencies, some of which are not
within the control of Solutia, and therefore are subject to change. The
Disclosure Statement contains a description of the events that led up to the
Debtors' bankruptcy filings, the actions the Debtors' have taken to improve
their financial situation while in bankruptcy and a current description of the
Debtors' businesses. The Disclosure Statement remains subject to change
pending the conclusion of the hearing in the Bankruptcy Court to consider the
legal adequacy of the Disclosure Statement. The Bankruptcy Court has held
hearings to consider approval of the Disclosure Statement, but has not yet
approved it. Once the Disclosure Statement is approved by the Bankruptcy
Court, it will be distributed to constituencies entitled to vote on the Plan.
Solutia cannot provide any assurance that any plan of reorganization
ultimately confirmed by the Bankruptcy Court, or any disclosure statement
ultimately approved by the Bankruptcy Court, will be consistent with the terms
of the Plan and Disclosure Statement.

         The Plan, including the Relationship Agreement and Retiree Settlement
Agreement, and the Disclosure Statement have all been filed with the
Securities & Exchange Commission as exhibits to Form 8-K.

         Under the Plan, Solutia would emerge from bankruptcy as an
independent publicly-held company ("reorganized Solutia"). In order to exit
Chapter 11 successfully, Solutia must propose and obtain confirmation by the
Bankruptcy Court of a plan of reorganization that satisfies the requirements
of the U.S. Bankruptcy Code. Although Solutia has filed the Plan which
provides for Solutia's emergence from bankruptcy as a going concern, there can
be no assurance that the Plan, or any other plan of reorganization, will be
confirmed by the Bankruptcy Court or that any such plan will be implemented
successfully.

Basis of Presentation
---------------------

         These financial statements should be read in conjunction with the
audited consolidated financial statements and notes to consolidated financial
statements included in Solutia's 2006 Annual Report on Form 10-K ("2006 Form
10-K"), filed with the Securities and Exchange Commission ("SEC") on March 6,
2007.

                                      6

<PAGE>
<PAGE>

                                 SOLUTIA INC.
                            (DEBTOR-IN-POSSESSION)

       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                (DOLLARS IN MILLIONS, EXCEPT PER SHARE AMOUNTS)
                                  (UNAUDITED)

         The condensed consolidated financial statements have been prepared in
accordance with Statement of Position 90-7 ("SOP 90-7"), Financial Reporting
by Entities in Reorganization Under the Bankruptcy Code, and on a going
concern basis, which assumes the continuity of operations and reflects the
realization of assets and satisfaction of liabilities in the ordinary course
of business. Continuation of Solutia as a going concern is contingent upon,
among other things, Solutia's ability to (i) comply with the terms and
conditions of its DIP financing; (ii) obtain confirmation of a plan of
reorganization under the U.S. Bankruptcy Code; (iii) return to profitability;
(iv) generate sufficient cash flow from operations; and (v) obtain financing
sources to meet Solutia's future obligations. These matters create substantial
doubt about Solutia's ability to continue as a going concern. The condensed
consolidated financial statements do not reflect any adjustments relating to
the recoverability and classification of recorded asset amounts or the amounts
and classification of liabilities that might result from the outcome of these
uncertainties. Additionally, a confirmed plan of reorganization could
materially change amounts reported in the condensed consolidated financial
statements, which do not give effect to all adjustments of the carrying value
of assets and liabilities that are necessary as a consequence of
reorganization under Chapter 11.

         The accompanying unaudited condensed consolidated financial
statements reflect all adjustments that, in the opinion of management, are
necessary to present fairly the financial position, results of operations,
comprehensive income (loss), and cash flows for the interim periods reported.
Such adjustments are of a normal, recurring nature. In addition, footnote
disclosures which would substantially duplicate the disclosures in the audited
consolidated financial statements have been omitted in the accompanying
unaudited condensed consolidated financial statements. The results of
operations for the three and six month periods ended June 30, 2007 are not
necessarily indicative of the results to be expected for the full year.

Condensed Consolidating Financial Statements
--------------------------------------------

         Condensed consolidating financial statements for Solutia and
subsidiaries in reorganization and subsidiaries not in reorganization as of
June 30, 2007 and December 31, 2006, and for the three and six months ended
June 30, 2007 and June 30, 2006 are presented below. These condensed
consolidating financial statements include investments in subsidiaries carried
under the equity method.



                                      7

<PAGE>
<PAGE>

<TABLE>
                                                    SOLUTIA INC.
                                               (DEBTOR-IN-POSSESSION)

                          NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                                  (DOLLARS IN MILLIONS, EXCEPT PER SHARE AMOUNTS)
                                                    (UNAUDITED)

              CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS FOR THE THREE MONTHS ENDED JUNE 30, 2007

<CAPTION>
                                                   SOLUTIA AND       SUBSIDIARIES                     SOLUTIA AND
                                                 SUBSIDIARIES IN        NOT IN                       SUBSIDIARIES
                                                  REORGANIZATION    REORGANIZATION    ELIMINATIONS   CONSOLIDATED
                                                  --------------    --------------    ------------   ------------
<C>                                                 <C>                 <C>           <C>                <C>
NET SALES.................................            $ 686             $  390        $   (165)          $911
Cost of goods sold........................              620                336            (169)           787
                                                 ------------------------------------------------------------------
GROSS PROFIT..............................               66                 54               4            124

Marketing, administrative and technological
     expenses.............................               46                 23              --             69
Amortization expense......................               --                  1              --              1
                                                 ------------------------------------------------------------------
OPERATING INCOME..........................               20                 30               4             54

Equity earnings (loss) from affiliates....               22                 (1)            (18)             3
Interest expense..........................              (27)                (4)             --            (31)
Other income (loss), net..................               35                 (3)             (7)            25
Reorganization items, net.................              (17)                --              --            (17)
                                                 ------------------------------------------------------------------
INCOME FROM CONTINUING OPERATIONS
     BEFORE INCOME TAXES..................               33                 22             (21)            34
Income tax expense........................                2                  5              --              7
                                                 ------------------------------------------------------------------
INCOME FROM CONTINUING OPERATIONS.........               31                 17             (21)            27
Income from discontinued operations,
     net of tax...........................               25                  3               1             29
                                                 ------------------------------------------------------------------
NET INCOME ...............................            $  56             $   20        $    (20)          $ 56
                                                 ==================================================================
</TABLE>





                                      8

<PAGE>
<PAGE>

<TABLE>
                                                    SOLUTIA INC.
                                               (DEBTOR-IN-POSSESSION)

                          NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                                  (DOLLARS IN MILLIONS, EXCEPT PER SHARE AMOUNTS)
                                                    (UNAUDITED)


               CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS FOR THE SIX MONTHS ENDED JUNE 30, 2007

<CAPTION>
                                                   SOLUTIA AND        SUBSIDIARIES                   SOLUTIA AND
                                                 SUBSIDIARIES IN         NOT IN                      SUBSIDIARIES
                                                  REORGANIZATION     REORGANIZATION   ELIMINATIONS   CONSOLIDATED
                                                  --------------     --------------   ------------   ------------
<C>                                                   <C>                 <C>            <C>            <C>
NET SALES.................................            $1,286              $622           $(295)         $1,613
Cost of goods sold........................             1,154               536            (304)          1,386
                                                 ------------------------------------------------------------------
GROSS PROFIT..............................               132                86               9             227

Marketing, administrative and technological
     expenses.............................                97                38              --             135
Amortization expense......................                --                 1              --               1
                                                 ------------------------------------------------------------------
OPERATING INCOME..........................                35                47               9              91

Equity earnings (loss) from affiliates....                39                (1)            (26)             12
Interest expense..........................               (52)               (7)             --             (59)
Other income (loss), net..................                44                (3)            (12)             29
Loss on debt modification.................                (7)               --              --              (7)
Reorganization items, net.................               (33)               --              --             (33)
                                                 ------------------------------------------------------------------
INCOME FROM CONTINUING OPERATIONS
     BEFORE INCOME TAXES..................                26                36             (29)             33
Income tax expense .......................                 3                10               1              14
                                                 ------------------------------------------------------------------
INCOME FROM CONTINUING OPERATIONS.........                23                26             (30)             19
Income from discontinued operations,
     net of tax...........................                25                 3               1              29
                                                 ------------------------------------------------------------------
NET INCOME................................            $   48              $ 29           $ (29)         $   48
                                                 ==================================================================
</TABLE>



                                      9

<PAGE>
<PAGE>

<TABLE>
                                                    SOLUTIA INC.
                                               (DEBTOR-IN-POSSESSION)

                          NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                                  (DOLLARS IN MILLIONS, EXCEPT PER SHARE AMOUNTS)
                                                    (UNAUDITED)

              CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS FOR THE THREE MONTHS ENDED JUNE 30, 2006

<CAPTION>
                                                  SOLUTIA AND         SUBSIDIARIES                    SOLUTIA AND
                                                SUBSIDIARIES IN          NOT IN                       SUBSIDIARIES
                                                 REORGANIZATION      REORGANIZATION  ELIMINATIONS     CONSOLIDATED
                                                 --------------      --------------  ------------     ------------
<C>                                                 <C>                 <C>           <C>                 <C>
NET SALES.................................          $ 626               $  228        $   (115)           $739
Cost of goods sold........................            545                  194            (122)            617
                                                 ------------------------------------------------------------------
GROSS PROFIT..............................             81                   34               7             122

Marketing, administrative and technological
     expenses.............................             54                   14              --              68
Amortization expense......................              1                   --              --               1
                                                 ------------------------------------------------------------------
OPERATING INCOME..........................             26                   20               7              53

Equity earnings (loss) from affiliates....             27                   (1)            (15)             11
Interest expense..........................            (21)                  (5)             --             (26)
Other income, net.........................             10                   --              (6)              4
Reorganization items, net.................            (18)                  --              --             (18)
                                                 ------------------------------------------------------------------
INCOME FROM CONTINUING OPERATIONS
     BEFORE INCOME TAXES .................             24                   14             (14)             24
Income tax expense (benefit)..............             (1)                   4               1               4
                                                  ------------------------------------------------------------------
INCOME FROM CONTINUING OPERATIONS.........             25                   10             (15)             20
Income (loss) from discontinued
     operations, net of tax...............             (1)                   6              (1)              4
                                                 ------------------------------------------------------------------
NET INCOME................................          $  24               $   16        $    (16)           $ 24
                                                 ==================================================================
</TABLE>




                                      10

<PAGE>
<PAGE>

<TABLE>
                                                    SOLUTIA INC.
                                               (DEBTOR-IN-POSSESSION)

                               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                                  (DOLLARS IN MILLIONS, EXCEPT PER SHARE AMOUNTS)
                                                    (UNAUDITED)

               CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS FOR THE SIX MONTHS ENDED JUNE 30, 2006

<CAPTION>
                                                 SOLUTIA AND          SUBSIDIARIES                   SOLUTIA AND
                                               SUBSIDIARIES IN           NOT IN                      SUBSIDIARIES
                                                REORGANIZATION       REORGANIZATION   ELIMINATIONS   CONSOLIDATED
                                                --------------       --------------   ------------   ------------
<C>                                                 <C>                  <C>             <C>            <C>
NET SALES.................................          $1,177               $434            $(222)         $1,389
Cost of goods sold........................           1,051                375             (235)          1,191
                                                 ------------------------------------------------------------------
GROSS PROFIT..............................             126                 59               13             198

Marketing, administrative and technological
     expenses.............................             106                 27               --             133
Amortization expense......................               1                 --               --               1
                                                 ------------------------------------------------------------------
OPERATING INCOME..........................              19                 32               13              64

Equity earnings (loss) from affiliates....              52                 (2)             (29)             21
Interest expense..........................             (37)               (11)              --             (48)
Other income, net.........................              16                  3              (13)              6
Loss on debt modification.................              (8)                --               --              (8)
Reorganization items, net.................             (32)                --               --             (32)
                                                 ------------------------------------------------------------------
INCOME FROM CONTINUING OPERATIONS
     BEFORE INCOME TAXES .................              10                 22              (29)              3
Income tax expense .......................               1                  4               --               5
                                                 ------------------------------------------------------------------
INCOME (LOSS) FROM CONTINUING
     OPERATIONS...........................               9                 18              (29)             (2)
Income (loss) from discontinued
     operations, net of tax...............              (1)                11               --              10
                                                 ------------------------------------------------------------------
NET INCOME................................          $    8               $ 29            $ (29)         $    8
                                                 ==================================================================
</TABLE>




                                      11

<PAGE>
<PAGE>

<TABLE>
                                                           SOLUTIA INC.
                                                      (DEBTOR-IN-POSSESSION)

                                 NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                                         (DOLLARS IN MILLIONS, EXCEPT PER SHARE AMOUNTS)
                                                           (UNAUDITED)

                                    CONDENSED CONSOLIDATING BALANCE SHEET AS OF JUNE 30, 2007

<CAPTION>
                                                     SOLUTIA AND           SUBSIDIARIES                          SOLUTIA AND
                                                   SUBSIDIARIES IN            NOT IN                             SUBSIDIARIES
                                                   REORGANIZATION         REORGANIZATION     ELIMINATIONS        CONSOLIDATED
                                                   --------------         --------------     ------------        ------------
<C>                                                    <C>                   <C>               <C>                  <C>
ASSETS
Current assets ...................................     $  608                $  801            $  (141)             $1,268
Property, plant and equipment, net................        656                   351                 (1)              1,006
Investment in subsidiaries........................        600                   756             (1,355)                  1
Goodwill and identified intangible assets, net....        100                    65                 26                 191
Other assets......................................         56                    80                  1                 137
                                                     ----------------------------------------------------------------------------
   TOTAL ASSETS...................................     $2,020                $2,053            $(1,470)             $2,603
                                                     ============================================================================

LIABILITIES AND SHAREHOLDERS' EQUITY (DEFICIT)
Current liabilities ..............................     $1,283                $  876            $  (654)             $1,505
Long-term debt....................................         --                   353                 --                 353
Other liabilities.................................        199                   232               (108)                323
                                                     ----------------------------------------------------------------------------
TOTAL LIABILITIES NOT SUBJECT TO COMPROMISE.......      1,482                 1,461               (762)              2,181

LIABILITIES SUBJECT TO COMPROMISE.................      1,894                    --               (116)              1,778

TOTAL SHAREHOLDERS' EQUITY (DEFICIT)..............     (1,356)                  592               (592)             (1,356)
                                                     ----------------------------------------------------------------------------
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY
     (DEFICIT) ...................................     $2,020                $2,053            $(1,470)             $2,603
                                                     ============================================================================

<CAPTION>
                                  CONDENSED CONSOLIDATING BALANCE SHEET AS OF DECEMBER 31, 2006

                                                      SOLUTIA AND            SUBSIDIARIES                        SOLUTIA AND
                                                    SUBSIDIARIES IN             NOT IN                           SUBSIDIARIES
                                                    REORGANIZATION          REORGANIZATION     ELIMINATIONS      CONSOLIDATED
                                                    --------------          --------------     ------------      ------------
<C>                                                   <C>                       <C>             <C>                <C>
ASSETS
Current assets......................................   $   502                  $ 446            $  (85)           $   863
Property, plant and equipment, net..................       660                    124                --                784
Investment in subsidiaries and affiliates...........       448                    217              (472)               193
Goodwill and identified intangible assets, net......       100                     20                --                120
Other assets........................................        57                     42                --                 99
                                                     ----------------------------------------------------------------------------
   TOTAL ASSETS.....................................   $ 1,767                  $ 849            $ (557)           $ 2,059
                                                     ============================================================================

LIABILITIES AND SHAREHOLDERS' EQUITY (DEFICIT)
Current liabilities.................................   $ 1,011                  $ 169            $  (64)           $ 1,116
Long-term debt......................................        --                    210                --                210
Other liabilities...................................       198                     91                --                289
                                                     ----------------------------------------------------------------------------
TOTAL LIABILITIES NOT SUBJECT TO COMPROMISE.........     1,209                    470               (64)             1,615

LIABILITIES SUBJECT TO COMPROMISE...................     1,963                     --              (114)             1,849

TOTAL SHAREHOLDERS' EQUITY (DEFICIT)................    (1,405)                   379              (379)            (1,405)
                                                     ----------------------------------------------------------------------------
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY
     (DEFICIT) .....................................   $ 1,767                  $ 849            $ (557)           $ 2,059
                                                     ============================================================================
</TABLE>




                                      12

<PAGE>
<PAGE>

<TABLE>
                                                     SOLUTIA INC.
                                                (DEBTOR-IN-POSSESSION)

                            NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                                    (DOLLARS IN MILLIONS, EXCEPT PER SHARE AMOUNTS)
                                                      (UNAUDITED)



                CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS FOR THE SIX MONTHS ENDED JUNE 30, 2007

<CAPTION>
                                                   SOLUTIA AND          SUBSIDIARIES                   SOLUTIA AND
                                                 SUBSIDIARIES IN           NOT IN                      SUBSIDIARIES
                                                 REORGANIZATION        REORGANIZATION   ELIMINATIONS   CONSOLIDATED
                                                 --------------        --------------   ------------   ------------
<C>                                                  <C>                   <C>              <C>          <C>
Net Cash Used in Operating Activities.......         $(105)                $ (10)           $--          $(115)
Net Cash Used in Investing Activities.......            (6)                 (120)            --           (126)
Net Cash Provided by Financing Activities...           122                   182             --            304
                                                 ---------------------------------------------------------------------
Net Increase in Cash and Cash Equivalents...            11                    52             --             63

Cash and Cash Equivalents:
   Beginning of year........................            38                   112             --            150
                                                 ---------------------------------------------------------------------
   End of period............................         $  49                 $ 164            $--          $ 213
                                                 =====================================================================


<CAPTION>
                CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS FOR THE SIX MONTHS ENDED JUNE 30, 2006

                                                SOLUTIA AND          SUBSIDIARIES                     SOLUTIA AND
                                              SUBSIDIARIES IN           NOT IN                        SUBSIDIARIES
                                              REORGANIZATION        REORGANIZATION    ELIMINATIONS    CONSOLIDATED
                                              --------------        --------------    ------------    ------------
<C>                                               <C>                   <C>              <C>             <C>
Net Cash Provided by (Used in) Operating
   Activities...............................      $(143)                $  19              $--           $(124)
Net Cash Used in Investing Activities.......        (52)                   (7)              --             (59)
Net Cash Provided by Financing Activities...        333                     8               --             341
                                              ---------------------------------------------------------------------
Net Increase in Cash and Cash Equivalents...        138                    20               --             158

Cash and Cash Equivalents:
   Beginning of year........................         18                    89               --             107
                                              ---------------------------------------------------------------------
   End of period............................      $ 156                 $ 109              $--           $ 265
                                              =====================================================================
</TABLE>

Recently Issued Accounting Pronouncements

         In February 2007, the Financial Accounting Standards Board ("FASB")
issued Statement of Financial Accounting Standard ("SFAS") No. 159, The Fair
Value Option for Financial Assets and Financial Liabilities including an
Amendment of FASB Statement No. 115 ("SFAS No. 159"). SFAS No. 159 permits
entities to choose to measure many financial instruments and certain other
items at fair value. The provisions of SFAS No. 159 are effective for fiscal
years beginning after November 15, 2007. Solutia is currently evaluating the
impact of SFAS No. 159 on the condensed consolidated financial statements.


2.  LIABILITIES SUBJECT TO COMPROMISE AND REORGANIZATION ITEMS, NET

Liabilities Subject to Compromise

         Under Chapter 11 of the U.S. Bankruptcy Code, certain claims against
Solutia in existence prior to the filing of the petitions for relief under the
federal bankruptcy laws are stayed while Solutia continues business operations
as a debtor-in-possession. These estimated claims are reflected in the
Condensed Consolidated Statement of Financial Position as Liabilities Subject
to Compromise as of June 30, 2007 and December 31, 2006 and are summarized in
the table below. Such claims remain subject to future adjustments. Adjustments
may result from actions of the Bankruptcy Court, negotiations with claimants,
rejection or assumption of executory contracts, determination of value of any
collateral securing claims, reconciliation of proofs of claim or other events.

         Solutia has received approval from the Bankruptcy Court to pay or
otherwise honor certain of its pre-petition obligations, including (i) certain
pre-petition compensation to employees and employee-equivalent



                                      13

<PAGE>
<PAGE>

                                 SOLUTIA INC.
                            (DEBTOR-IN-POSSESSION)

       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                (DOLLARS IN MILLIONS, EXCEPT PER SHARE AMOUNTS)
                                  (UNAUDITED)

independent contractors; (ii) business expenses of employees; (iii)
obligations under employee benefit plans; (iv) employee payroll deductions and
withholdings; (v) costs and expenses incident to the foregoing payments
(including payroll-related taxes and processing costs); (vi) certain
pre-petition workers' compensation claims, premiums and related expenses;
(vii) certain pre-petition trust fund and franchise taxes; (viii) pre-petition
claims of certain contractors, freight carriers, processors, customs brokers
and related parties; (ix) customer accommodation programs; and (x)
pre-petition claims of critical vendors in the ordinary course of business.
Accordingly, these pre-petition items have been excluded from Liabilities
Subject to Compromise as of June 30, 2007 and December 31, 2006, as
applicable.

         The amounts subject to compromise consisted of the following items:

<TABLE>
<CAPTION>
                                                                          JUNE 30,         DECEMBER 31,
                                                                            2007              2006
                                                                            ----              ----
      <C>                                                                  <C>               <C>
      Postretirement benefits (a)...............................           $  730            $  800
      Litigation reserves (b)...................................              111               111
      Accounts payable (c)......................................              116               116
      Environmental reserves (d)................................               80                81
      Other miscellaneous liabilities...........................               73                73

      6.72% debentures due 2037(e)..............................              150               150
      7.375% debentures due 2027(e).............................              300               300
      11.25% notes due 2009 (f).................................              223               223
      Other (g).................................................               43                43
                                                                           ------            ------
                                                                              716               716
      Unamortized debt discount and debt issuance costs.........              (48)              (48)
                                                                           ------            ------
           TOTAL DEBT SUBJECT TO COMPROMISE.....................              668               668
                                                                           ------            ------
      TOTAL LIABILITIES SUBJECT TO COMPROMISE...................           $1,778            $1,849
                                                                           ======            ======
<FN>
(a)      Postretirement benefits include Solutia's domestic (i) qualified
         pension plan liabilities of $257 and $305 as of June 30, 2007 and
         December 31, 2006, respectively; (ii) non-qualified pension plan
         liabilities of $19 as of both June 30, 2007 and December 31, 2006;
         and (iii) other postretirement benefits liabilities of $454 and $476
         as of June 30, 2007 and December 31, 2006, respectively. Pursuant to
         a Bankruptcy Court order, Solutia made payments with respect to other
         postretirement obligations of approximately $39 in the six months
         ended June 30, 2007. Solutia also made $48 of contributions to its
         qualified pension plan pursuant to IRS funding requirements in the
         six months ended June 30, 2007.
(b)      An automatic stay has been imposed against the commencement or
         continuation of legal proceedings against Solutia outside of the
         Bankruptcy Court process. Consequently, Solutia's accrued liability
         with respect to pre-petition legal proceedings has been classified as
         subject to compromise as of June 30, 2007 and December 31, 2006.
(c)      Pursuant to Bankruptcy Court orders, Solutia is allowed to settle
         certain accounts payable liabilities subject to compromise, however,
         no settlements of accounts payable in liabilities subject to
         compromise occurred in the six months ended June 30, 2007 that would
         affect the carrying balance at June 30, 2007. See Reorganization
         Items, Net below for total claims settlement.
(d)      Represents remediation obligations related primarily to properties
         that are not owned or operated by Solutia, including non-owned
         properties adjacent to plant sites and certain owned offsite disposal
         locations. See Note 11 for further disclosure with respect to
         environmental liabilities subject to compromise.
(e)      While operating during the Chapter 11 bankruptcy proceedings, Solutia
         has ceased recording interest on its 6.72% debentures due 2037 and
         its 7.375% debentures due 2027. The amount of contractual interest
         expense not recorded in the six months ended June 30, 2007 was
         approximately $16.
(f)      Pursuant to a Bankruptcy Court order, Solutia is required to continue
         payments of the contractual interest on its 11.25% notes due 2009 as
         a form of adequate protection under the U.S. Bankruptcy Code;
         provided, however, that Solutia's Unsecured Creditors' Committee has
         the right at any time, and Solutia has the right at any time after
         the payment of the contractual interest made in July 2005, to seek to
         terminate Solutia's obligation to continue making the interest
         payments. Solutia or the Unsecured Creditors' Committee could
         successfully terminate all or part of Solutia's interest payment
         obligations only after a showing that the noteholders are not
         entitled to adequate protection, which would depend, among other
         things, on the value of the collateral securing the notes as of
         December 17, 2003, and
                                      14

<PAGE>
<PAGE>

                                 SOLUTIA INC.
                            (DEBTOR-IN-POSSESSION)

       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                (DOLLARS IN MILLIONS, EXCEPT PER SHARE AMOUNTS)
                                  (UNAUDITED)


         whether that value is decreasing during the course of Solutia's
         bankruptcy case. The amount of contractual interest paid with respect
         to these notes was approximately $13 in the six months ended June 30,
         2007, and the accrued interest related to these notes was included in
         Accrued Liabilities classified as not subject to compromise as of
         June 30, 2007 and December 31, 2006.
(g)      Represents the debt obligation incurred upon the consolidation of the
         assets and liabilities of a synthetic lease structure consolidated as
         part of the adoption of FASB Interpretation No. 46, Consolidation of
         Variable Interest Entities. The obligation represents the synthetic
         lease arrangement with respect to Solutia's headquarters building.
</TABLE>

     Reorganization Items, Net

         Reorganization items, net are presented separately in the Condensed
Consolidated Statement of Operations and represent items of income, expense,
gain or loss that are realized or incurred by Solutia because it is in
reorganization under Chapter 11 of the U.S. Bankruptcy Code.

         Reorganization items, net consisted of the following items:

<TABLE>
<CAPTION>
                                                             THREE MONTHS                  SIX MONTHS
                                                            ENDED JUNE 30,               ENDED JUNE 30,
                                                            --------------               --------------

                                                          2007          2006           2007          2006
                                                          ----          ----           ----          ----
<C>                                                       <C>           <C>            <C>           <C>
Professional fees (a) ........................            $(17)         $(15)          $(32)         $(27)
Severance and employee retention costs (b)...               (2)           (1)            (3)           (3)
Adjustments to allowed claim amounts (c) .....              --            --             --             2
Settlements of pre-petition claims (d) .......               2            --              2            --
Other ........................................              --            (2)            --            (4)
                                                          ----          ----           ----          ----
TOTAL REORGANIZATION ITEMS, NET ..............            $(17)         $(18)          $(33)         $(32)
                                                          ====          ====           ====          ====

<FN>
(a)      Professional fees for services provided by debtor and creditor
         professionals directly related to Solutia's reorganization
         proceedings.
(b)      Expense provisions related to (i) employee severance costs incurred
         directly as part of the Chapter 11 reorganization process and (ii) a
         retention plan for certain Solutia employees approved by the
         Bankruptcy Court.
(c)      Adjustments to record certain pre-petition claims at estimated
         amounts of the allowed claims.
(d)      Represents the difference between the settlement amount of certain
         pre-petition obligations and the corresponding amounts previously
         recorded.
</TABLE>


3.  RETROSPECTIVE APPLICATION OF NEW ACCOUNTING GUIDANCE

         In September 2006, the FASB issued FASB Staff Position AUG AIR-1,
Accounting For Planned Major Maintenance Activities ("FSP AUG AIR-1"), that
eliminates the acceptability of the accrue-in-advance method of accounting for
planned major maintenance activities. This staff position was effective for
fiscal years beginning after December 15, 2006 and requires retrospective
application to all prior period results presented. Historically, the Company
has accrued for certain major maintenance activities associated with periodic
major overhauls and maintenance of equipment under the accrue-in-advance
method.

         Periodically, Solutia conducts a complete shutdown of certain
manufacturing units ("turnaround") to perform necessary inspection, repairs,
and maintenance. These planned turnarounds generally occur every two to three
years. With the adoption of FSP AUG AIR-1 on January 1, 2007, Solutia
implemented the deferral method for costs associated with significant
turnarounds, which include estimated costs for material, labor, supplies and
contractor assistance.

         Solutia retrospectively applied the change from the accrue-in-advance
method to the deferral method. The following balances in the Condensed
Consolidated Statement of Financial Position as of December 31, 2006 and the

                                      15

<PAGE>
<PAGE>

                                 SOLUTIA INC.
                            (DEBTOR-IN-POSSESSION)

       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                (DOLLARS IN MILLIONS, EXCEPT PER SHARE AMOUNTS)
                                  (UNAUDITED)

Condensed Consolidated Statement of Operations for the three months ended and
six months ended June 30, 2006 have been restated from amounts previously
reported as follows:

<TABLE>
<CAPTION>
                                                                            AS PREVIOUSLY
                                                                            REPORTED (a)       AS ADJUSTED (a)
                                                                            ------------       ---------------
    <C>                                                                       <C>                <C>
    AT DECEMBER 31, 2006:
    Prepaid expenses and other assets.............................            $     30           $      33
    Other assets..................................................                  99                  99
    Accrued liabilities...........................................                 242                 233
    Accumulated deficit...........................................              (1,043)             (1,031)

    FOR THE THREE MONTHS ENDED JUNE 30, 2006:
    Cost of goods sold............................................            $    613           $     617
    Income from continuing operations.............................                  24                  20
    Net Income....................................................                  28                  24

    Income from continuing operations per basic and diluted share.            $   0.23           $    0.19
    Net income per basic and diluted share........................            $   0.27           $    0.23

    FOR THE SIX MONTHS ENDED JUNE 30, 2006:
    Cost of goods sold............................................            $  1,193           $   1,191
    Loss from continuing operations...............................                  (4)                 (2)
    Net Income....................................................                   6                   8

    Loss from continuing operations per basic and diluted share...            $  (0.04)          $   (0.02)
    Net income per basic and diluted share........................            $   0.06           $    0.08

<FN>
     (a) Amounts have been adjusted from prior filings to present the
         DEQUEST(R) business as a discontinued operation as further described
         in Note 5.
</TABLE>

4.  STOCK OPTION PLANS

         Solutia has two stock-based incentive plans under which awards are
available for grants to officers and employees; the Solutia Inc. 2000
Stock-Based Incentive Plan ("2000 Plan") and the Solutia Inc. 1997 Stock-Based
Incentive Plan ("1997 Plan"). The 2000 Plan authorizes up to 5,400,000 shares
and the 1997 Plan up to 7,800,000 shares of Solutia common stock for grants of
non-qualified and incentive stock options, stock appreciation rights,
restricted stock awards and bonus stock awards. The shares used may be newly
issued shares, treasury shares or a combination. Under both plans, the
exercise price of a stock option must be no less than the fair market value of
Solutia's common stock on the option grant date. Additionally, the plans
provide that the term of any stock option granted may not exceed 10 years. At
June 30, 2007, approximately 2,299,333 shares from the 2000 Plan and 2,987,485
shares from the 1997 Plan remained available for grants.

         During the six months ended June 30, 2007, no options were granted to
current executive officers and other senior executives as a group, or to other
employees. Total shares covered by options granted under the plans to current
executive officers and other senior executives as a group totaled 3,011,000,
and those to other employees totaled 10,016,592, through June 30, 2007. The
options granted to Solutia's executive officers and other senior executives
are primarily performance options that become exercisable upon the earlier of
achievement of specified share price targets or the ninth anniversary of the
option grant. The options granted to the other management employees are
time-based. They generally become exercisable in thirds, one-third on each of
the first three anniversaries of the option grant date.


                                      16

<PAGE>
<PAGE>

                                 SOLUTIA INC.
                            (DEBTOR-IN-POSSESSION)

       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                (DOLLARS IN MILLIONS, EXCEPT PER SHARE AMOUNTS)
                                  (UNAUDITED)

         The Solutia Inc. Non-Employee Director Compensation Plan provides
incentives to non-employee members of Solutia's board of directors. This plan
authorizes up to 400,000 shares for grants of non-qualified stock options and
for grants of deferred shares in payment of all or a portion of the annual
retainer for the non-employee directors. Only treasury shares may be used.
Under this plan, the exercise price of a stock option must be no less than the
fair market value of Solutia's common stock on the grant date and the term of
any stock option granted under the plan may not exceed 10 years. At June 30,
2007, 25,174 shares of Solutia's common stock remained available for grants
under the plan. There were no options or deferred shares granted in the six
months ended June 30, 2007 as all non-employee director compensation is now
paid in cash.

         There were no options granted or exercised during the six months
ended June 30, 2007. Accordingly, no compensation cost with respect to such
activities was recognized in the Condensed Consolidated Statement of
Operations in the six months ended June 30, 2007. The fair value related to
options granted prior to January 1, 2006 was fully amortized as of June 30,
2006 in accordance with SFAS No. 123 (revised 2004), Share-Based Payment, and,
therefore, the Condensed Consolidated Statement of Operations and Condensed
Consolidated Statement of Cash Flows did not include any compensation costs or
any related effects associated with these options for the six months ended
June 30, 2007.

         A summary of Solutia's stock option plans for the six months ended
June 30, 2007 is as follows:

<TABLE>
<CAPTION>
                                                                             WEIGHTED-AVERAGE    AGGREGATE
                                                        WEIGHTED-AVERAGE         REMAINING       INTRINSIC
                                           OPTIONS       EXERCISE PRICE      CONTRACTUAL LIFE      VALUE (a)
                                       ------------------------------------------------------------------------
<C>                                       <C>                <C>                    <C>            <C>
Outstanding at January 1, 2007.......     12,399,230         $15.49                  --               --
   Granted...........................             --           0.00                  --               --
   Exercised.........................             --           0.00                  --               --
   Expired...........................     (5,126,171)         16.58                  --               --
                                       ------------------------------------------------------------------------
Outstanding at March 31, 2007........      7,273,059         $14.72                 2.1            $(107)
   Granted...........................             --           0.00                  --               --
   Exercised.........................             --           0.00                  --               --
   Expired...........................        (30,483)         14.48                  --               --
                                       ------------------------------------------------------------------------
Outstanding at June 30, 2007.........      7,242,576         $14.72                 1.8            $(107)
                                       ========================================================================

Exercisable at June 30, 2007.........      7,166,576         $14.79                 1.8            $(106)

<FN>
           (a)  Intrinsic value for stock options is calculated based on the
                difference between the exercise price of the underlying awards
                and the quoted market price of Solutia's common stock as of
                the reporting date.
</TABLE>

5.  ACQUISITION AND DIVESTITURES

Acquisition - Rubber Chemicals Business

         On May 1, 2007, Solutia purchased Akzo Nobel's 50% interest in the
Flexsys joint venture ("Flexsys") simultaneous with Flexsys' purchase of Akzo
Nobel's CRYSTEX(R) manufacturing operations in Japan for $25. Under the terms of
the purchase agreement, Solutia purchased Akzo Nobel's interest in Flexsys for
$213. The purchase was settled by cash payment of $115 plus the debt
assumption by Solutia of Akzo Nobel's pro-rata share of the projected Flexsys
pension liability and the outstanding balance on the existing term and
revolving credit facility. Subsequent to the acquisition, Solutia reduced the
projected pension liability via the payment of $27 to the United Kingdom
Defined Benefit Pension Plan, which was classified as cash used in operating
activities in the Condensed Consolidated Statement of Cash Flows.


                                      17

<PAGE>
<PAGE>

                                 SOLUTIA INC.
                            (DEBTOR-IN-POSSESSION)

       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                (DOLLARS IN MILLIONS, EXCEPT PER SHARE AMOUNTS)
                                  (UNAUDITED)

         In conjunction with the acquisition, Solutia refinanced the existing
Flexsys $200 term and revolving credit facility with a new debt agreement
comprised of a $75 term loan and $150 revolving credit facility. The
refinanced term and revolving credit facility has a term of five years and is
secured by substantially all of the assets of Flexsys.

         Flexsys is the world's leading supplier of chemicals to the rubber
processing and related industries and manufactures more than fifty different
products consisting of vulcanizing agents and rubber chemicals. The
acquisition was made to grow Solutia's portfolio of businesses that provide a
return greater than the cost of capital.

         The following pro forma financial information presents the combined
results of operations of Solutia and Flexsys, as if the acquisition had
occurred at the beginning of the period presented. The Flexsys acquisition
created a fourth operating segment within Solutia, titled Rubber Chemicals,
and the results of operations are included in the Performance Products
reportable segment from the acquisition date. The equity income recorded by
Solutia prior to May 1, 2007 has been eliminated in the pro forma financial
information. The pro forma results are not necessarily indicative of what
actually would have occurred had the acquisition been in effect for the
periods presented and should not be taken as representative of Solutia's
future consolidated results of operations. Pro forma results were as follows:

<TABLE>
<CAPTION>
                                                           THREE MONTHS ENDED             SIX MONTHS ENDED
                                                                JUNE 30,                       JUNE 30,
                                                                --------                       --------

                                                           2007          2006            2007             2006
                                                           ----          ----            ----             ----
<C>                                                       <C>           <C>             <C>              <C>
Net sales ....................................            $  960        $   900         $ 1,820          $ 1,705
Net income...................................                 60             34              64               26

Net income per basic and diluted share .......            $ 0.57        $  0.33         $  0.61          $  0.25
                                                          ======        =======         =======          =======
</TABLE>

         The pro forma information contains the actual combined operating
results of Solutia and Flexsys with the results prior to the acquisition
adjusted for the amortization of acquired intangible assets, depreciation
related to new asset values and useful lives, equity earnings from affiliates,
higher interest expense reflecting increased debt, and the related income tax
effects for these adjustments.

Discontinued Operations - Water Treatment Phosphonates Business

         On May 31, 2007, Solutia sold DEQUEST(R), its water treatment
phosphonates business ("Dequest") to Thermphos Trading GmbH ("Thermphos").
Under the terms of the agreement, Thermphos purchased the assets and assumed
certain of the liabilities of Dequest for $67, subject to a working capital
adjustment. As part of the closing of the sale, affiliated companies of
Solutia and Thermphos entered into a ten year lease and operating agreement
under which Solutia will continue to operate the Dequest production facility
for Thermphos at Solutia's plant in Newport, Wales, UK. Solutia does not
consider the cash flows generated by the lease and operating agreement to be
direct cash flows of Dequest since Solutia has not retained any risk or reward
in the business.

         Dequest was a component of the Performance Products segment prior to
the classification as discontinued operations. Solutia recorded a gain on the
sale of Dequest of $34. Further, Solutia used $53 of the proceeds from the
sale to pay down the DIP credit facility.

         The carrying amounts of assets and liabilities from Dequest have been
classified as current in the Condensed Consolidated Statement of Financial
Position and consisted of the following:


                                      18

<PAGE>
<PAGE>

                                 SOLUTIA INC.
                            (DEBTOR-IN-POSSESSION)

       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                (DOLLARS IN MILLIONS, EXCEPT PER SHARE AMOUNTS)
                                  (UNAUDITED)

<TABLE>
<CAPTION>
                                                                   JUNE 30,          DECEMBER 31,
                                                                     2007               2006
                                                                     ----               ----
<C>                                                                 <C>                 <C>
ASSETS:
Trade receivables.................................................  $  11               $  17
Miscellaneous receivables.........................................     --                   1
Inventories.......................................................      3                  11
Prepaid expenses and other assets.................................      3                   1
Property, plant and equipment, net................................     --                  11
Other assets......................................................     --                   1
                                                                    -----               -----
         Assets of discontinued operations........................  $  17               $  42
                                                                    =====               =====

LIABILITIES:
Accounts payable..................................................  $   5               $  10
Accrued liabilities...............................................      6                   4
                                                                    -----               -----
         Liabilities of discontinued operations..................   $  11               $  14
                                                                    =====               =====
</TABLE>

         The operating results of Dequest have been reported separately as
discontinued operations, net of tax, in the Condensed Consolidated Statement
of Operations for each period presented. Net sales and income from
discontinued operations are as follows:

<TABLE>
<CAPTION>
                                                            THREE MONTHS ENDED          SIX MONTHS ENDED
                                                                 JUNE 30,                   JUNE 30,
                                                                 --------                   --------

                                                            2007        2006           2007           2006
                                                            ----        ----           ----           ----
<C>                                                        <C>          <C>            <C>            <C>
Net sales ....................................             $   18       $ 27           $ 43           $ 54
Income before income taxes...................                  34         --             34              3
Income tax expense ...........................                  5         --              5              1
                                                           ------       ----           ----           ----
INCOME FROM DISCONTINUED OPERATIONS ..........             $   29       $ --           $ 29           $  2
                                                           ======       ====           ====           ====
</TABLE>

Discontinued Operations - Pharmaceutical Services Business

         On August 22, 2006, Solutia's 100% owned subsidiary Solutia Europe
S.A./N.V. ("SESA"), sold its pharmaceutical services business to Dishman
Pharmaceuticals & Chemicals Ltd. ("Dishman"). Under the terms of the sale,
Dishman purchased 100 percent of the stock of the pharmaceutical services
business, as well as certain other assets used in the pharmaceutical services
business, for $77, subject to certain purchase price adjustments. Dishman also
assumed substantially all of the liabilities relating to the pharmaceutical
services business, other than certain liabilities that arose prior to the
closing of the transaction and liabilities under certain employment
agreements. SESA agreed, subject to certain exceptions, that for a period of
three years after the closing of the transaction neither it nor its affiliates
will compete with the pharmaceutical services business or solicit for
employment certain employees of the pharmaceutical services business and their
current affiliates.

         The pharmaceutical services business was a component of the
Performance Products segment prior to the classification as discontinued
operations. Solutia recorded a gain on the sale of the pharmaceutical services
business of $49 in 2006. Further, Solutia used $51 of the proceeds from the
sale to pay down SESA's (euro)200 million facility agreement.

         The carrying amounts of assets and liabilities from the
pharmaceutical services business have been classified as current in the
Condensed Consolidated Statement of Financial Position at December 31, 2006
and consisted of the following:

                                      19

<PAGE>
<PAGE>

                                 SOLUTIA INC.
                            (DEBTOR-IN-POSSESSION)

       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                (DOLLARS IN MILLIONS, EXCEPT PER SHARE AMOUNTS)
                                  (UNAUDITED)

<TABLE>
<CAPTION>
                                                                                  DECEMBER 31,
                                                                                     2006
                                                                                     ----
                 <C>                                                                <C>
                 ASSETS:
                          Assets of discontinued operations........................ $   --
                                                                                    ======

                 LIABILITIES:
                 Accrued liabilities...............................................      1
                                                                                    ------
                          Liabilities of discontinued operations................... $    1
                                                                                    ======
</TABLE>

         The operating results of the pharmaceutical services business have
been reported separately as discontinued operations, net of tax, in the
Condensed Consolidated Statement of Operations for each period presented. Net
sales and income from discontinued operations are as follows:

<TABLE>
<CAPTION>
                                                       THREE MONTHS     SIX MONTHS
                                                          ENDED            ENDED
                                                      JUNE 30, 2006    JUNE 30, 2006
                                                      -------------    -------------
<C>                                                      <C>               <C>
Net sales ....................................           $   15            $ 37
Income (loss) before income taxes............                (1)              3
Income tax benefit ...........................               (5)             (5)
                                                         ------            ----
INCOME FROM DISCONTINUED OPERATIONS ..........           $    4            $  8
                                                         ======            ====
</TABLE>


6.  GOODWILL AND OTHER INTANGIBLE ASSETS

Goodwill

         Goodwill of $143 and $89 at June 30, 2007 and December 31, 2006,
respectively, was allocated to the Performance Products segment. The $54
increase in goodwill as of June 30, 2007 was a result of the consolidation of
the existing goodwill at May 1, 2007 of Flexsys in addition to the
reclassification of existing Flexsys goodwill previously recorded as a
component of investment in affiliates. As is further described in Note 5, the
Company purchased the remaining 50% interest in the Flexsys joint venture and,
as a result, began consolidating the results of Flexsys effective May 1, 2007.

Identified Intangible Assets

         Identified intangible assets generally are comprised of (i)
amortizable contract-based intangible assets, trade names, patents, and
unpatented technology with finite useful lives, and (ii) indefinite-lived
trademarks not subject to amortization. These intangible assets are summarized
in aggregate as follows:


<TABLE>
<CAPTION>
                                                   JUNE 30, 2007                         DECEMBER 31, 2006
                                       ------------------------------------    -------------------------------------
                                         GROSS                      NET          GROSS                        NET
                                        CARRYING    ACCUMULATED   CARRYING      CARRYING   ACCUMULATED      CARRYING
                                         VALUE      AMORTIZATION   VALUE         VALUE     AMORTIZATION      VALUE
                                       ------------------------------------    -------------------------------------
<C>                                      <C>         <C>           <C>          <C>         <C>              <C>
Amortized intangible assets (a)..        $   30      $    (8)      $   22       $   12      $    (7)         $  5
Trademarks.......................            26           --           26           26           --            26
                                       ------------------------------------    -------------------------------------
TOTAL IDENTIFIED INTANGIBLE
ASSETS...........................        $   56      $    (8)      $   48       $   38      $    (7)         $ 31
                                       ====================================    =====================================

<FN>
(a)      The $18 increase in Gross Carrying Value as of June 30, 2007 as
         compared to December 31, 2006 was a result of the Flexsys acquisition
         (as further described in Note 5).
</TABLE>


                                      20

<PAGE>
<PAGE>

                                 SOLUTIA INC.
                            (DEBTOR-IN-POSSESSION)

       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                (DOLLARS IN MILLIONS, EXCEPT PER SHARE AMOUNTS)
                                  (UNAUDITED)


         There were no changes to amortizable lives or methods during the six
months ended June 30, 2007. In addition, amortization expense for the net
carrying amount of finite-lived intangible assets is estimated to be $2
annually from 2007 through 2010 and $1 in 2011.

7.  DETAIL OF CERTAIN BALANCE SHEET ACCOUNTS

<TABLE>
<CAPTION>
                                                                           JUNE 30,            DECEMBER 31,
INVENTORIES                                                                  2007                 2006
                                                                             ----                 ----
<C>                                                                        <C>                    <C>
Finished goods................................................             $   345                $ 217
Goods in process..............................................                 175                  165
Raw materials and supplies....................................                 101                   90
                                                                           -------                -----
Inventories, at FIFO cost.....................................                 621                  472
Excess of FIFO over LIFO cost.................................                (229)                (209)
                                                                           -------                -----
TOTAL INVENTORIES.............................................             $   392                $ 263
                                                                           =======                =====
</TABLE>

         Inventories at FIFO approximate current cost.

<TABLE>
<CAPTION>
                                                                          JUNE 30,           DECEMBER 31,
PROPERTY, PLANT AND EQUIPMENT                                               2007                 2006
                                                                            ----                 ----
<C>                                                                       <C>                  <C>
Land..........................................................            $     31             $     18
Leasehold improvements........................................                  38                   37
Buildings.....................................................                 480                  432
Machinery and equipment.......................................               3,090                2,713
Construction in progress......................................                  97                   66
                                                                          --------             --------
Total property, plant and equipment...........................               3,736                3,266
Less accumulated depreciation.................................              (2,730)              (2,482)
                                                                          --------             --------
TOTAL.........................................................            $  1,006             $    784
                                                                          ========             ========

<CAPTION>
                                                                          JUNE 30,           DECEMBER 31,
ACCRUED LIABILITIES                                                         2007                 2006
                                                                            ----                 ----
<C>                                                                       <C>                  <C>
Wages and benefits............................................            $     66             $     59
Accrued selling expenses......................................                  31                   32
Accrued interest..............................................                  22                   20
Other.........................................................                 148                  122
                                                                          --------             --------
TOTAL ACCRUED LIABILITIES.....................................            $    267             $    233
                                                                          ========             ========
</TABLE>


8.  INCOME TAXES

         In July 2006, the FASB issued FASB Interpretation No. 48, Accounting
for Uncertainty in Income Taxes, ("FIN 48"). FIN 48 creates a single model to
address uncertainty in tax positions and clarifies the accounting for income
taxes by prescribing the minimum recognition threshold a tax position is
required to meet before being recognized in the financial statements. FIN 48
also provides guidance on derecognition, measurement, classification, interest
and penalties, accounting in interim periods, disclosure and transition. In
addition, FIN 48 eliminates income taxes from the scope of SFAS No. 5,
Accounting for Contingencies.

         FIN 48 is effective for fiscal years beginning after December 15,
2006. Differences between the amounts recognized in the Condensed Consolidated
Statements of Financial Position prior to the adoption of FIN 48 and the
amounts reported after adoption are accounted for as a cumulative effect
adjustment recorded to the beginning balance of retained earnings or other
appropriate components of equity or net assets in the Condensed Consolidated

                                      21

<PAGE>
<PAGE>

                                 SOLUTIA INC.
                            (DEBTOR-IN-POSSESSION)

       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                (DOLLARS IN MILLIONS, EXCEPT PER SHARE AMOUNTS)
                                  (UNAUDITED)


Statements of Financial Position. The cumulative effect adjustment does not
apply to those items that would not have been recognized in earnings, such as
the effect of adopting FIN 48 on tax positions related to business
combinations.

         Solutia adopted the provisions of FIN 48 on January 1, 2007. As a
result of the implementation of FIN 48, Solutia increased its January 1, 2007
accumulated deficit by $3 as a cumulative effect adjustment in the Condensed
Consolidated Statements of Financial Position.

         The total amount of unrecognized tax benefits at January 1, 2007 was
$109. Included in the balance at January 1, 2007 were $35 of unrecognized tax
benefits that, if recognized, would affect the effective tax rate and $74
million of unrecognized tax benefits that, if recognized, would result in
adjustments to other tax accounts.

         The total amount of unrecognized tax benefits at June 30, 2007 was
$119. Included in the balance at June 30, 2007 were $42 of unrecognized tax
benefits that, if recognized, would affect the effective tax rate and $77
million of unrecognized tax benefits that, if recognized, would result in
adjustments to other tax accounts. The increase in these amounts is mainly the
result of tax positions taken during the current period.

         Solutia recognizes accrued interest and penalties related to
unrecognized tax benefits in income tax expense. As of January 1, 2007,
Solutia accrued $8 for interest and penalties. As of June 30, 2007 the amount
accrued for interest and penalties was $9.

         Solutia files income tax returns in the United States and various
states and foreign jurisdictions. With few exceptions, Solutia is no longer
subject to U.S. federal, state and local, or non-U.S. income tax examinations
by tax authorities for years before 2002. It is not anticipated that any
significant changes in the total amounts of unrecognized tax benefits for
positions will occur within 12 months of the reporting date.

9.  INVESTMENT IN AFFILIATE

         On May 1, 2007, Solutia acquired Akzo Nobel's 50% interest in Flexsys
resulting in Solutia consolidating Flexsys as a 100% owned subsidiary.

10.  RESTRUCTURING RESERVES

         As a result of Solutia's acquisition of Flexsys as further described
in Note 5, Solutia assumed Flexsys' $2 restructuring reserve at May 1, 2007.
Solutia did not record any charges to the restructuring reserve during the
three months ended June 30, 2007.

         Solutia recorded $1 of severance and retraining costs during the six
months ended June 30, 2007 in Costs of Goods Sold involving headcount
reductions within the Performance Products segment.



                                      22

<PAGE>
<PAGE>

                                 SOLUTIA INC.
                            (DEBTOR-IN-POSSESSION)

       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                (DOLLARS IN MILLIONS, EXCEPT PER SHARE AMOUNTS)
                                  (UNAUDITED)


         A summary of restructuring activity during the three and six months
ended June 30, 2007 is as follows:

<TABLE>
<CAPTION>
                                                                       FUTURE
                                               DECOMMISSIONING/      CONTRACTUAL    EMPLOYMENT
                                                 DISMANTLING          PAYMENTS      REDUCTIONS        TOTAL
                                             ------------------------------------------------------------------
   <C>                                              <C>                 <C>            <C>            <C>
   Balance at December 31, 2006                     $ 1                 $ 2            $ 2            $  5
     Charges taken                                   --                  --              1               1
     Amounts utilized                                --                  --             (1)             (1)
                                             ------------------------------------------------------------------
   Balance at March 31, 2007                        $ 1                 $ 2            $ 2            $  5
     Assumed liabilities                             --                  --              2               2
     Charges taken                                   --                  --             --              --
     Amounts utilized                                --                  (1)            (1)             (2)
                                             ------------------------------------------------------------------
   BALANCE AT JUNE 30, 2007                         $ 1                 $ 1            $ 3            $  5
                                             ==================================================================
</TABLE>

         Solutia cannot forecast the level of future restructuring charges due
to the inherent uncertainty involved in operating as a debtor-in-possession
under Chapter 11 bankruptcy protection.

11.  CONTINGENCIES

Litigation
----------

         Because of the size and nature of Solutia's business, Solutia is a
party to numerous legal proceedings. Most of these proceedings have arisen in
the ordinary course of business and involve claims for money damages. In
addition, at the time of its spinoff from Pharmacia, Solutia assumed the
defense of specified legal proceedings and agreed to indemnify Pharmacia for
obligations arising in connection with those proceedings. Solutia has
determined that these defense and indemnification obligations to Pharmacia are
pre-petition obligations under the U.S. Bankruptcy Code that Solutia is
prohibited from performing, except pursuant to a confirmed plan of
reorganization. As a result, Solutia has ceased performance of these
obligations. Solutia's cessation of performance may give rise to a
pre-petition unsecured claim against Solutia which Pharmacia may assert in
Solutia's Chapter 11 bankruptcy case. The estimated unsecured claim amount was
classified as a liability subject to compromise as of both June 30, 2007 and
December 31, 2006 in the amount of $111.

         Monsanto also indemnified Pharmacia with respect to a number of legal
proceedings described in Solutia's 2003 Form 10-K/A in which Solutia was a
named defendant or was defending solely due to its Pharmacia related
indemnification obligations referred to above. Solutia is prohibited from
performing with respect to these obligations, and developments, if any, in
these matters are currently managed by other named defendants. Accordingly,
Solutia has ceased reporting on the status of those legal proceedings. The
legal proceedings in this category relate to property damage, personal injury,
products liability, premises liability or other damages relating to exposure
to PCB, asbestos and other chemicals manufactured before the Solutia Spinoff.
Defense and settlement costs as well as judgments, if any, are currently being
funded by Monsanto for these matters. Monsanto's funding of these legal
activities may give rise to a claim against Solutia which Monsanto may assert
in Solutia's bankruptcy case.

         Following is a summary of legal proceedings that Solutia continues to
manage that, if resolved unfavorably, could have a material adverse effect on
Solutia's ability to confirm a plan of reorganization or on its results of
operation and financial position.

                                      23

<PAGE>
<PAGE>

                                 SOLUTIA INC.
                            (DEBTOR-IN-POSSESSION)

       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                (DOLLARS IN MILLIONS, EXCEPT PER SHARE AMOUNTS)
                                  (UNAUDITED)


LEGAL PROCEEDINGS IN SOLUTIA'S BANKRUPTCY CASE
----------------------------------------------

         JP MORGAN ADVERSARY PROCEEDING

         On May 27, 2005, JPMorgan, as indenture trustee for Solutia's
debentures due 2027 and 2037 (the "Prepetition Indenture"), filed an adversary
proceeding against Solutia in Solutia's bankruptcy case. In the proceeding,
JPMorgan asserted five causes of action seeking declaratory judgments to
establish the validity and priority of the purported security interest of the
holders of the 2027 and 2037 Debentures, and one cause of action pursuant to
section 363 of the Bankruptcy Code asserting that the alleged security
interests lacked adequate protection. The proceeding related to Solutia's 2002
and 2003 refinancings of its credit facilities. When Solutia refinanced its
credit facilities in 2002, the 2027 and 2037 Debentures obtained a pro rata
secured interest in certain of Solutia's assets as a result of the application
of the "equal and ratable" provisions of the Prepetition Indenture. On October
8, 2003, Solutia restructured its credit facilities, reduced its outstanding
secured indebtedness below the threshold level that initially triggered the
"equal and ratable" provisions of the Prepetition Indenture and, as a result,
the 2027 and 2037 Debentures returned to their original unsecured status.
JPMorgan alleged that the October 8, 2003 refinancing had no effect on the
security interests and liens that were created in 2002, and argued further
that, even if it did, those liens should be reinstated as a matter of equity.
The Unsecured Creditors' Committee and the Ad Hoc Solutia Trade Claims
Committee intervened in the proceeding in support of Solutia and the Ad Hoc
Committee of Solutia Noteholders intervened in the proceeding in support of
JPMorgan. The trial commenced on May 23, 2006 and concluded on July 10, 2006.
Thereafter, Wilmington Trust Company ("Wilmington Trust"), which succeeded
JPMorgan as Prepetition Trustee, replaced JPMorgan as plaintiff in the
proceeding.

         On May 1, 2007, the Bankruptcy Court ruled in favor of Solutia,
holding that the 2027 and 2037 Debentures were properly de-securitized under
the express terms of the Prepetition Indenture and its related agreements,
that the holders of the 2027 and 2037 Debentures do not have, and are not
entitled to any security interests or liens of any of Solutia's assets and
that the Noteholders are not entitled to any equitable relief. On May 29, 2007
Wilmington Trust and the Ad Hoc Committee of Solutia Noteholders filed
separate notices of appeal. Both appeals are pending in the United States
District Court for the Southern District of New York. Appellants' opening
briefs are due on September 19, 2007.

         EQUITY COMMITTEE ADVERSARY PROCEEDING AGAINST MONSANTO AND PHARMACIA

         On March 7, 2005, the Equity Committee in Solutia's bankruptcy case
filed a complaint against Pharmacia and Monsanto and objections to the proofs
of claim filed by Pharmacia and Monsanto in Solutia's bankruptcy case. Solutia
was not named as a defendant in its complaint. The Equity Committee seeks to
avoid certain obligations assumed by Solutia at the time of its spinoff from
Pharmacia. The complaint alleges, among other things, that the Solutia Spinoff
was a fraudulent transfer under the Bankruptcy Code because Pharmacia forced
Solutia to assume excessive liabilities and insufficient assets such that
Solutia was destined to fail from its inception. Pharmacia and Monsanto filed
a motion to dismiss the complaint or, in the alternative, to stay the
adversary proceeding. On August 4, 2005, the Debtors filed with the Bankruptcy
Court their Statement and Reservation of Rights in Response to the complaint
and Objection to Claims, in which the Debtors expressed their view that the
issues and disputes raised in the complaint would be resolved through the Plan
confirmation process. During a hearing held on April 11, 2006, the Bankruptcy
Court issued a bench ruling denying Pharmacia and Monsanto's motion to dismiss
the complaint. The Ad Hoc Committee of Solutia Noteholders and the Ad Hoc
Solutia Trade Claims Committee have intervened in this adversary proceeding in
support of the Equity Committee. Solutia and the Unsecured Creditors'
Committee have intervened in this adversary proceeding as neutral parties due
to the importance of this proceeding with respect to Solutia's bankruptcy
case. On September 14, 2006, the Court ruled that while the Equity Committee
did not have standing to pursue these claims on behalf of the Debtors, it had
standing to pursue its own objections to the claims of Monsanto and Pharmacia.
This matter was submitted to mediation but the parties were unable to reach a
consensual resolution. The adversary proceeding had been stayed indefinitely
by the parties pursuant to a standstill agreement which was subject to certain
rights of the parties to recommence such proceeding. On April 6, 2007, the
Equity Committee provided written notice to Monsanto and Pharmacia terminating
the standstill agreement. In addition, the


                                      24

<PAGE>
<PAGE>

                                 SOLUTIA INC.
                            (DEBTOR-IN-POSSESSION)

       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                (DOLLARS IN MILLIONS, EXCEPT PER SHARE AMOUNTS)
                                  (UNAUDITED)


Equity Committee has requested that the Bankruptcy Court schedule the
adversary proceeding for trial. At a hearing on May 18, 2007, the Bankruptcy
Court ruled that it would consider the reasonableness of Solutia's proposed
settlement of claims asserted by and against Pharmacia and Monsanto in the
Chapter 11 case. This hearing is scheduled to commence on October 1, 2007.

LEGAL PROCEEDINGS OUTSIDE SOLUTIA'S BANKRUPTCY CASE
---------------------------------------------------

         FLEXSYS ANTITRUST LITIGATION

         Antitrust authorities in the United States, Europe and Canada have
been investigating past commercial practices in the rubber chemicals industry
including the practices of Flexsys. The practices being investigated occurred
during the period that Flexsys was a 50/50 joint venture between Solutia and
Akzo Nobel. The European Commission issued its findings from its investigation
in 2005, in which the Commission granted Flexsys full immunity from any
potential fines. Investigations regarding the industry may still be on-going
in the United States and Canada, but to date, no findings have been made
against Flexsys in either country.

         In addition, a number of purported civil class actions have been
filed against Flexsys and other producers of rubber chemicals on behalf of
indirect purchasers of rubber chemical products. A series of such purported
class actions have been filed against Flexsys in various state courts in the
United States and in four courts in Canada. However, all of these cases have
been dismissed, or are currently subject to confirmed or tentative
settlements.

         FLEXSYS PATENT LITIGATION

         Flexsys holds various patents covering inventions in the manufacture
of rubber chemicals, including patents describing and claiming a manufacturing
process for 4-aminodiphenylamine ("4-ADPA"), a key building block for the
manufacture of 6PPD and IPPD, as well as a manufacturing process for 6PPD and
IPPD, which function as anti-degradants and are used primarily in the
manufacture of rubber tires.

         Legal Proceedings in the United States

         The ITC proceeding. In February 2005, Flexsys filed a complaint with
         ------------------
the U.S. International Trade Commission ("ITC"), requesting that the ITC
initiate an investigation against Sinorgchem Co. Shangdong, a Chinese entity
("Sinorgchem"), Korea Kumho Petrochemical Company, a Korean company ("KKPC"),
and third party distributors of Sinorgchem. Flexsys claims that the process
Sinorgchem used to make 4-ADPA and 6PPD, its sale of 6PPD for importation into
the U.S., and Sinorgchem's sale of 4-ADPA to KKPC and KKPC's importation of
6PPD into the U.S. were covered by Flexsys' patents. Accordingly, Flexsys
requested that the ITC issue a limited exclusion order prohibiting the
importation into the United States of 4-ADPA and 6PPD originating from these
entities. In February 2006, an Administrative Law Judge ("ALJ") of the ITC
determined that Flexsys' patents were valid, that the process used by
Sinorgchem to make 4-ADPA and 6PPD was covered by Flexsys' patents, and that
Sinorgchem and its distributor, but not KKPC, had violated section 1337 of the
U.S. Tariff Act. In July 2006, the ITC substantially upheld the ALJ's
decision, and subsequently issued a limited exclusion order against Sinorgchem
and its distributor prohibiting them from importing 4-ADPA and 6PPD
manufactured by Sinorgchem into the United States. Sinorgchem has appealed the
ITC decision to the United States Court of Appeals for the Federal Circuit.
Briefing has been completed and oral arguments are scheduled for September
2007.

         Flexsys America L.P. v. Kumho Tire U.S.A., Inc. et al. In January
         -----------------------------------------------------
2005, Flexsys filed suit in United States District Court for the Northern
District of Ohio for patent infringement against Sinorgchem, KKPC, Kumho Tire
Korea and Kumho Tire US, affiliates of KKPC, and certain other tire
distributors seeking monetary damages as well as injunctive relief. This
action is currently stayed pending resolution of the ITC matter described
above.

         In re Rubber Chemicals Antitrust Litigation. In April 2006, KKPC
         -------------------------------------------
filed suit against Flexsys in the United States District Court for the Central
District of California for alleged violations of the Sherman Act, breach of

                                      25

<PAGE>
<PAGE>

                                 SOLUTIA INC.
                            (DEBTOR-IN-POSSESSION)

       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                (DOLLARS IN MILLIONS, EXCEPT PER SHARE AMOUNTS)
                                  (UNAUDITED)


contract, breach of the implied covenant of good faith and fair dealing,
declaratory relief, intentional interference with prospective economic
advantage, disparagement and violations of the California Business &
Professions Code. This matter was subsequently transferred to the United
States District Court, Northern District of California. Flexsys has filed a
motion to dismiss KKPC's complaint, which is currently pending before the
Court.

         Legal Proceedings in Korea

         In April 2004, Flexsys filed a patent infringement action in Korean
Civil Court against KKPC seeking to enjoin it from manufacturing 6PPD in
violation of Flexsys' Korean patent. Flexsys believes Sinorgchem manufactures
4-ADPA using Flexsys' patented process, that KKPC imports Sinorgchem's 4- ADPA
into Korea and uses it to manufacture 6PPD for the production of rubber tires
for sale in Korea. In late 2004, the Korean District Court dismissed the
action and found Flexsys' Korean patent invalid. The District Court's decision
was upheld on appeal by the Korean High Court. Flexsys has appealed the
decision to the Supreme Court of Korea.

         Also in April 2004, Sinorgchem filed an action with the Korean
Intellectual Property Tribunal ("IPT") seeking to invalidate Flexsys' Korean
patent. The IPT issued a decision invalidating significant claims of Flexsys'
Korean patent. The IPT decision was reversed on appeal by the Patent Court of
Korea. Sinorgchem has appealed the decision to the Supreme Court of Korea.

         Solutia expects the Supreme Court of Korea to render decisions in
both cases in early 2008.

         Legal Proceedings in Europe and China

         Various parties, including Sinorgchem and other competitors of
Flexsys, have filed other, separate actions in patent courts in Europe and
China seeking to invalidate certain of Flexsys' patents issued in those
jurisdictions. One decision has been issued to date by the European Patent
Office under which it upheld the validity of significant claims of Flexsys'
patent. Decisions in the other pending cases are not expected before the end
of 2007.

         FLEXSYS TORT LITIGATION

         In December 2004, a purported class action lawsuit was filed in the
Circuit Court of Putnam County, West Virginia against Flexsys, Pharmacia,
Monsanto and Akzo Nobel alleging exposure to dioxin from Flexsys' Nitro, West
Virginia facility, which is now closed. The relevant production activities at
the facility occurred during Pharmacia's ownership and operation of the
facility and well prior to the creation of the Flexsys joint venture between
Pharmacia (then known as Monsanto, whose interest was subsequently transferred
to Solutia in the Solutia Spin-off) and Akzo Nobel. Solutia is not named as a
defendant in the lawsuit. The plaintiffs are seeking damages for loss of
property value, medical monitoring and other equitable relief.

         Flexsys has asserted a claim against Pharmacia for indemnification
and defense in this litigation. Pursuant to a settlement agreement between
Flexsys and Pharmacia, Pharmacia has agreed to defend Flexsys in this
litigation and to bear the full cost of such defense. Pharmacia retained its
right to assert that it is not obligated to indemnify Flexsys for potential
damages with respect to this matter.

         OTHER LEGAL PROCEEDINGS
         -----------------------

         Davis v. Solutia Inc. Employees' Pension Plan; Hammond, et al. v.
         -----------------------------------------------------------------
Solutia Inc. Employees' Pension Plan. Since October 2005, current or former
------------------------------------
participants in the Solutia Inc. Employees' Pension Plan (the "Pension Plan")
have filed three class actions alleging that the Pension Plan is
discriminatory based upon age and that the lump sum values of individual
account balances in the Pension Plan have been, and continue to be,
miscalculated. None of the Debtors, and no individual or entity other than the
Pension Plan, has been named as a defendant in any of these cases. Two of
these cases, captioned Davis, et al. v. Solutia, Inc. Employees' Pension Plan
and Hammond, et al. v. Solutia, Inc. Employees' Pension Plan, are still
pending in the Southern District of Illinois against Monsanto


                                      26

<PAGE>
<PAGE>

                                 SOLUTIA INC.
                            (DEBTOR-IN-POSSESSION)

       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                (DOLLARS IN MILLIONS, EXCEPT PER SHARE AMOUNTS)
                                  (UNAUDITED)


Company and Monsanto Company Pension Plan (Walker et al. v. The Monsanto
Pension Plan, et al.) and Pharmacia Cash Balance Pension Plan, Pharmacia
Corporation, Pharmacia and Upjohn, Inc., and Pfizer Inc. (Donaldson v.
Pharmacia Cash Balance Pension Plan, et al.). The plaintiffs in the Pension
Plan cases seek to obtain injunctive and other equitable relief (including
money damages awarded by the creation of a common fund) on behalf of
themselves and the nationwide putative class of similarly situated current and
former participants in the Pension Plan.

         A Consolidated Class Action Complaint (the "Complaint") was filed by
all of the plaintiffs in the consolidated case on September 4, 2006. The
Complaint alleged three separate causes of action against the Pension Plan:
(1) the Pension Plan violates ERISA by terminating interest credits on prior
plan accounts at the age of 55; (2) the Pension Plan is improperly backloaded
in violation of ERISA; and (3) the Pension Plan is discriminatory on the basis
of age.

         Motions for class certification were filed in late 2006 by the
plaintiffs against each of the defendants. With respect to the Pension Plan,
plaintiffs moved to certify a class only on their first claim: i.e., that the
Pension Plan discriminated against employees on the basis of their age by only
providing interest credits on prior plan accounts through age 55. Briefing on
the class certification motions was completed in January 2007 and a hearing
on the motions is expected to be held on September 12, 2007.

         Dickerson v. Feldman. On October 7, 2004, a purported class action
         --------------------
captioned Dickerson v. Feldman; et al. was filed in the United States District
Court for the Southern District of New York against a number of defendants,
including former officers and employees of Solutia and Solutia's Employee
Benefits Plans Committee and Pension and Savings Funds Committee. Solutia was
not named as a defendant. The action alleged breach of fiduciary duty under
ERISA and sought to recover alleged losses to the Solutia Inc. Savings and
Investment Plan ("SIP Plan") during the period December 16, 1998 to the date
the action was filed. The investment of SIP Plan assets in Solutia's common
stock is alleged to have been imprudent because of the risks and liabilities
related to Solutia's legacy environmental and litigation liabilities and
because of Flexsys' alleged involvement in the matters described above under
"Flexsys Antitrust Litigation." The action sought monetary payment to the SIP
Plan to recover the losses resulting from the alleged breach of fiduciary
duties, as well as injunctive and other appropriate equitable relief,
reasonable attorney's fees and expenses, costs and interest. In addition, the
plaintiff in this action filed a proof of claim for $269 million against
Solutia in the Bankruptcy Court.

         On March 30, 2006, the District Court granted the defendants' motion
to dismiss on grounds that the Dickerson plaintiffs lacked standing to sue and
that the complaint failed to state a claim on which relief could be granted.
The dismissal of Dickerson's cause of action resulted in dismissal of the
entire purported class action, including claims asserted on behalf of the
unnamed purported class members. On April 3, 2006, Dickerson filed an appeal
of this dismissal with the United States Court of Appeals for the Second
Circuit. The parties have fully briefed the appeal, and oral arguments were
heard on May 21, 2007.

         Reiff v. Metz. On June 25, 2007, a new purported class action entitled
         -------------
Reiff v. Metz et. al. was filed in the United States District Court, Southern
District of New York against the same defendants named in the Dickerson
lawsuit described above. The factual allegations and legal claims in Reiff are
virtually identical to those in Dickerson. However, the purported class
representative in Reiff is a current Solutia employee whereas the purported
class representative in Dickerson is not. Defendants have been served with a
copy of the Complaint, but have not yet filed a responsive pleading.

         Solutia Inc. v. FMC Corporation. On October 14, 2003, Solutia filed
         -------------------------------
an action against FMC Corporation ("FMC") over the failure of purified
phosphoric acid technology provided by FMC to Astaris, the 50/50 joint venture
formed by Solutia and FMC. Solutia and FMC reached a settlement pursuant to
which FMC agreed to pay Solutia $23 in cash, subject to Bankruptcy Court
approval. The settlement was approved by the Bankruptcy Court on May 1, 2007.
Solutia received the payment in May 2007 and recorded it as a gain in Other
income, net in the Condensed Consolidated Statement of Operations.

                                      27

<PAGE>
<PAGE>

                                 SOLUTIA INC.
                            (DEBTOR-IN-POSSESSION)

       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                (DOLLARS IN MILLIONS, EXCEPT PER SHARE AMOUNTS)
                                  (UNAUDITED)


         Ferro Antitrust Investigation. Competition authorities in Belgium and
         -----------------------------
several other European countries are investigating past commercial practices
of certain companies engaged in the production and sale of butyl benzyl
phthalates ("BBP"). One of the BBP producers under investigation by the
Belgian Competition Authority ("BCA") is Ferro Belgium sprl, a European
subsidiary of Ferro Corporation ("Ferro"). Ferro's BBP business in Europe was
purchased from Solutia in 2000. Solutia received an indemnification notice
from Ferro and has exercised its right, pursuant to the purchase agreement
relating to Ferro's acquisition of the BBP business from Solutia, to assume
and control the defense of Ferro in proceedings relating to these
investigations. On July 7, 2005, the BCA Examiner issued a Statement of
Objections regarding its BBP investigation in which SESA, a European
non-Debtor subsidiary of Solutia, along with Ferro Belgium sprl and two other
producers of BBP, is identified as a party under investigation with respect to
its ownership of the BBP business from 1997 until the business was sold to
Ferro in 2000. SESA's written comments to the Statement of Objections were
submitted on August 31, 2005 and presented at an oral hearing before the BCA
on September 6, 2005. The Examiner submitted its Reasoned Report to the BCA on
December 22, 2005. Solutia is not named as a party under investigation in the
Reasoned Report. SESA will have an opportunity to submit comments to the BCA
on the Reasoned Report in writing and at a subsequent oral hearing on a date
that has not yet been determined by the BCA. Solutia and SESA are fully
cooperating with the BCA in this investigation.

         Department of Labor Investigation of Solutia Inc. Savings and
         -------------------------------------------------------------
Investment Plan. Solutia was contacted in 2005 by the Department of Labor
---------------
("DOL"), through the Employee Benefits Security Administration, informing
Solutia that it wanted to conduct an investigation of Solutia's SIP Plan.
Solutia fully cooperated with the DOL throughout the investigation.

         On December 6, 2006, the DOL issued a letter stating that, based on
facts gathered; it appeared that Solutia, through its fiduciaries, breached
its fiduciary obligations and violated provisions of ERISA with respect to the
SIP Plan. Specifically, the DOL stated that it found no evidence that: (1) the
Pension and Savings Funds Committee ("PSFC") sufficiently monitored the
Solutia Stock Fund option within the SIP Plan to determine if the Solutia
Stock Fund continued to be a prudent investment for the SIP Plan prior to
December 15, 2003 and (2) the Solutia Board of Directors, CEO, and PSFC, prior
to December 15, 2003, adequately monitored the SIP Plan fiduciaries, including
the PSFC, the Employee Benefits Plan Committee, and the Northern Trust Company
of Connecticut. The DOL did not assert in its letter that the SIP Plan or its
participants had been harmed by these alleged breaches. Further, the DOL did
not find that the offering of the Solutia Stock Fund as an investment option
in the SIP Plan was itself a violation of ERISA, or that it caused any
participant to suffer investment losses. Further, the DOL did not assert any
monetary fines against the Company based on its findings to date. The DOL
stated in the letter that its findings were subject to the possibility that
additional information could lead the DOL to revise its views.

         The DOL did not choose to file suit against the Solutia fiduciaries,
instead offering Solutia the opportunity to voluntarily discuss how the
alleged violations may be corrected. Solutia has submitted additional
information to the DOL to support the Company's request for reconsideration of
the DOL's findings.

         Solutia Canada Inc. v. INEOS Americas LLC. Solutia Canada Inc.
         -----------------------------------------
("Solutia Canada") filed suit in Quebec Court in December 2006, alleging
breach of contract by INEOS Americas LLC ("INEOS"). In late 2002, Solutia
negotiated a Stock and Asset Sale Agreement for the sale of its Resimenes &
Additives business to UCB S.A. ("UCB"). As part of this agreement, Solutia
agreed to exclude the LaSalle assets from the agreement and entered into the
LaSalle Toll Agreement ("LTA") with UCB. The LTA passed through all the
benefits and risks of ownership of the LaSalle operations to UCB, other than
pre-closing environmental liabilities. In the LTA, Solutia Canada agreed to
operate its LaSalle Plant for the benefit of UCB and to provide all the
necessary services to convert UCB's raw materials on a cost-neutral basis.
Thus, UCB would pay Solutia Canada for all of its actual, direct and indirect
costs incurred in connection with the performance or supply of services under
the LTA or in holding itself ready to perform or supply those services. In the
years after its execution, the LTA was assigned by UCB to Cytec Industries,
Inc., then to INEOS.

                                      28

<PAGE>
<PAGE>

                                 SOLUTIA INC.
                            (DEBTOR-IN-POSSESSION)

       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                (DOLLARS IN MILLIONS, EXCEPT PER SHARE AMOUNTS)
                                  (UNAUDITED)


         On January 31, 2006, INEOS notified Solutia Canada of its intention
to terminate the LTA effective January 31, 2008, in compliance with the terms
of the LTA. INEOS' decision to terminate the LTA will likely trigger the
shutdown of all activities at the LaSalle Plant, resulting in termination
costs recoverable by Solutia Canada against INEOS. Solutia Canada estimates
that the overall termination costs associated with the termination of the LTA
and the shutdown of the LaSalle Plant will total approximately $31 (CAD).
INEOS disputes the overall amount of Solutia Canada's termination costs.

         Solutia filed this litigation against INEOS for breach of the LTA
with respect to such termination costs. On March 26, 2007, INEOS filed a
cross-demand against Solutia Canada for $1 (CAD), alleging that Solutia Canada
improperly charged INEOS on its October and November 2006 invoices for items
which INEOS claims are not actual direct or indirect costs under the LTA.
INEOS reserved the right to amend its demand for additional alleged
overpayments on any future invoices through the remaining term of the LTA.
Solutia Canada denies INEOS' allegation.

         Texas Commission on Environmental Quality Administrative Enforcement
         --------------------------------------------------------------------
Proceeding. On August 11, 2006, the Executive Director of the Texas Commission
----------
on Environmental Quality (the "Commission") commenced an administrative
enforcement proceeding against Solutia by filing a petition with the Texas
Commission on Environmental Quality. The petition alleged certain violations
of the State of Texas air quality program. The Executive Director requested
that an administrative penalty, the amount of which was de minimis, be
assessed and that Solutia undertake corrective actions to ensure compliance
with the Texas Health and Safety Code and the rules of the Commission in
connection with alleged self-reported unauthorized emission events and
deviations of air permits. Solutia answered the petition on September 1, 2006,
asserted affirmative defenses and requested a contested enforcement case
hearing. Solutia and the Commission have reached a settlement in principle
that includes payment of a de minimis penalty and contribution to an
environmentally beneficial project in exchange for mitigation of a portion of
the penalty. All required corrective action has been completed. The final
settlement orders are subject to approval by the Commission at an upcoming
Commission agenda meeting.

Environmental Liabilities
-------------------------

         Environmental compliance and remediation costs and other
environmental liabilities incurred by Solutia generally fall into two broad
categories: (a) those related to properties currently owned or operated by
Solutia and (b) those related to properties that are not owned by Solutia,
including non-owned properties adjacent to plant sites and certain owned
offsite disposal locations. For the owned and operated sites, Solutia had an
accrued liability of $76 and $78 as of June 30, 2007 and December 31, 2006,
respectively, for solid and hazardous waste remediation, which represents
Solutia's best estimate of the underlying obligation. In addition, this
balance also includes post-closure costs at certain of Solutia's operating
locations. This liability is not classified as subject to compromise in the
Condensed Consolidated Statement of Financial Position because, irrespective
of the bankruptcy proceedings, Solutia will be required to comply with
environmental requirements in the conduct of its business, regardless of when
the underlying environmental contamination occurred. However, Solutia
ultimately intends to seek recovery against other potentially responsible
parties at certain of these locations.

         Solutia had an accrued liability of $80 and $81 as of June 30, 2007
and December 31, 2006, respectively, for properties not owned or operated by
Solutia which was classified as subject to compromise in the Condensed
Consolidated Statement of Financial Position. Under the Plan and the
Relationship Agreement, as between Monsanto and Solutia, Monsanto would accept
financial responsibility for environmental remediation obligations at all
sites for which Solutia was required to assume responsibility at the Solutia
Spinoff but which were never owned or operated by Solutia. This includes more
than 50 sites with active remediation projects and approximately 200
additional known sites and off-site disposal facilities, as well as sites that
have not yet been identified. Finally, Monsanto would share financial
responsibility with Solutia for off-site remediation costs in Anniston,
Alabama and Sauget, Illinois. Remediation activities are currently being
funded by Monsanto for all of these properties not owned or operated by
Solutia, with the exception of one off-site remediation project in Sauget,
Illinois. Monsanto's funding of these remediation activities may give rise to
a claim against Solutia which Monsanto may assert in Solutia's


                                      29

<PAGE>
<PAGE>

                                 SOLUTIA INC.
                            (DEBTOR-IN-POSSESSION)

       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                (DOLLARS IN MILLIONS, EXCEPT PER SHARE AMOUNTS)
                                  (UNAUDITED)


Chapter 11 bankruptcy case. In addition, Solutia has only made minimal
adjustments to its recorded environmental liabilities classified as subject to
compromise for ongoing remediation activities since the inception of Solutia's
bankruptcy case to reflect actual cash expenditures incurred by the Company.
Any other adjustments to this liability are not deemed appropriate by the
Company at this time given the uncertainty regarding any potential claim
amount to be asserted by Monsanto.

         In addition to the bankruptcy proceedings, Solutia's environmental
liabilities are also subject to changing governmental policy and regulations,
discovery of unknown conditions, judicial proceedings, method and extent of
remediation, existence of other potentially responsible parties and future
changes in technology. Solutia believes that the known and unknown
environmental matters, including matters classified as subject to compromise
for which Solutia may ultimately assume responsibility, when ultimately
resolved, which may be over an extended period of time, could have a material
effect on the consolidated financial position, liquidity and profitability of
Solutia.

Impact of Chapter 11 Proceedings
--------------------------------

         During the reorganization process, substantially all pending
litigation against Solutia and its subsidiaries that filed for reorganization
under Chapter 11 ("Debtors") is stayed, as well as the majority of all other
pre-petition claims. Exceptions would generally include pre-petition claims
addressed by the Bankruptcy Court, as well as fully secured claims. Such
claims may be subject to future adjustments. Adjustments may result from
actions of the Bankruptcy Court, negotiations, assumption or rejection of
executory contracts, determination as to the value of any collateral securing
claims, proofs of claims or other events. Additional pre-petition claims not
currently reflected in the condensed consolidated financial statements may be
identified through the proof of claim reconciliation process. The amount of
pre-petition claims ultimately allowed by the Bankruptcy Court with respect to
contingent claims may be materially different from the amounts reflected in
the condensed consolidated financial statements. Generally, claims against
Debtors arising from actions or omissions prior to their filing date may be
subject to compromise in connection with the plan of reorganization. The
ultimate resolution of all of these claims may be settled through negotiation
as compared to court proceedings, with the result being that Solutia may
retain certain obligations currently classified as subject to compromise in
the Condensed Consolidated Statement of Financial Position.

12.  PENSION PLANS AND OTHER POSTRETIREMENT BENEFITS

Components of Net Periodic Benefit Cost

         For the three and six months ended June 30, 2007 and 2006, Solutia's
pension and healthcare and other benefit costs were as follows:

<TABLE>
<CAPTION>
                                                                    PENSION BENEFITS
                                                                    ----------------
                                                      THREE MONTHS                    SIX MONTHS
                                                     ENDED JUNE 30,                 ENDED JUNE 30,
                                                     --------------                 --------------
                                                    2007         2006            2007           2006
                                                    ----         ----            ----           ----
<C>                                                 <C>          <C>             <C>            <C>
Service costs for benefits earned........           $  2         $  1            $  2           $  2
Interest costs on benefit obligation.....             17           16              34             32
Assumed return on plan assets............            (18)         (15)            (35)           (30)
Actuarial net loss.......................              3            1               5              3
                                                    ----         ----            ----           ----
TOTAL....................................           $  4         $  3            $  6           $  7
                                                    ====         ====            ====           ====



                                      30

<PAGE>
<PAGE>

                                 SOLUTIA INC.
                            (DEBTOR-IN-POSSESSION)

       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                (DOLLARS IN MILLIONS, EXCEPT PER SHARE AMOUNTS)
                                  (UNAUDITED)


<CAPTION>
                                                              HEALTHCARE AND OTHER BENEFITS
                                                              -----------------------------
                                                      THREE MONTHS                    SIX MONTHS
                                                     ENDED JUNE 30,                 ENDED JUNE 30,
                                                     --------------                 --------------
                                                    2007         2006            2007           2006
                                                    ----         ----            ----           ----
<C>                                                 <C>          <C>             <C>            <C>
Service costs for benefits earned........           $  1         $  1            $  2           $  2
Interest costs on benefit obligation.....              6            7              12             15
Prior service gains .....................             (4)          (2)             (8)            (5)
Actuarial net loss.......................              2            1               4              2
                                                    ----         ----            ----           ----
TOTAL....................................           $  5         $  7            $ 10           $ 14
                                                    ====         ====            ====           ====
</TABLE>

Employer Contributions

         According to IRS funding rules, Solutia will be required to make
approximately $100 in pension contributions to its U.S. qualified pension plan
in 2007. Approximately $48 of these required 2007 contributions were made in
the six months ended June 30, 2007. As is further described in Note 5, in
conjunction with the acquisition of Flexsys, Solutia made a $27 pension
contribution to the Flexsys United Kingdom Defined Benefit Pension Plan in May
2007. Solutia also expects to be required to fund approximately $6 in pension
contributions for its other foreign pension plans in 2007.

13.  DEBT OBLIGATIONS

         Solutia amended its DIP financing facility on January 25, 2007 with
Bankruptcy Court approval. This amendment, among other things, (i) increased
the DIP facility from $825 to $1,225; (ii) extended the term of the DIP
facility from March 31, 2007 to March 31, 2008; (iii) decreased the interest
rate on the term loan component of the DIP facility from LIBOR plus 350 basis
points to LIBOR plus 300 basis points; (iv) increased certain thresholds
allowing the Debtors to retain more of the proceeds from certain dispositions
and other extraordinary receipts; (v) approved the disposition of certain
assets of the Debtors; and (vi) amended certain financial and other covenants.
Of the $1,225 facility, $150 was utilized to partially finance Solutia's
acquisition of Akzo Nobel's interest in the 50/50 Flexsys joint venture
between Solutia and Akzo Nobel. The remaining increased availability under the
DIP credit facility provides Solutia with additional liquidity for operations
and the ability to fund mandatory pension payments due in 2007. The DIP credit
facility can be repaid by Solutia at any time without prepayment penalties.

         Solutia analyzed the modifications of the DIP facility in January
2007 in accordance with the provisions of Emerging Issues Task Force ("EITF")
No. 02-04, Determining Whether a Debtor's Modification or Exchange of Debt
Instruments is within the Scope of FASB Statement No. 15, and EITF No. 96-19,
Debtor's Accounting for a Modification or Exchange of Debt Instruments, and
recorded a charge of approximately $7 to record the write-off of debt issuance
costs and to record the DIP facility as modified at its fair value.

         In conjunction with the Flexsys acquisition, Flexsys executed a $200,
five year debt facility ("Flexsys Debt Facility"), which consists of a $75
term loan and a $125 revolving credit facility. The facility was subsequently
amended to increase the revolving credit facility to $150 in May 2007. As of
June 30, 2007, $80 was drawn under the revolving credit facility. The interest
rates on the term loan and revolving credit facility are based on LIBOR plus
an applicable margin. The Flexsys Debt Facility can be repaid by Flexsys at
any time without prepayment penalties.

                                      31

<PAGE>
<PAGE>

                                 SOLUTIA INC.
                            (DEBTOR-IN-POSSESSION)

       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                (DOLLARS IN MILLIONS, EXCEPT PER SHARE AMOUNTS)
                                  (UNAUDITED)


14.  SEGMENT DATA

         Solutia, together with its subsidiaries, is a global manufacturer and
marketer of a variety of high-performance chemical-based materials, which are
used in a broad range of consumer and industrial applications. Solutia manages
its businesses in four operating segments: CPFilms, Other Performance Products
("OPP"), Rubber Chemicals, and Integrated Nylon. The CPFilms, OPP, and Rubber
Chemicals operating segments are aggregated into the Performance Products
reportable segment pursuant to SFAS No. 131, Disclosures about Segments of an
Enterprise and Related Information. The results of the Rubber Chemicals
operating segment were included in the Performance Products reportable segment
beginning May 1, 2007, in conjunction with the acquisition of Flexsys.
Effective with the second quarter, 2007 reporting, the Company has changed its
measurement of segment profit and loss to report results from both the
Integrated Nylon and Performance Products reporting segments on a FIFO
inventory basis, and all LIFO related impacts will be reported within the
corporate overhead function. Previously, certain LIFO adjustments were
included in the reporting segments profit and loss. All prior periods have
been retroactively presented. The Performance Products segment is a world
leader in performance films for laminated safety glass and after-market
applications; chemicals for the rubber industry; and specialty products such
as heat transfer fluids and aviation hydraulic fluids. The Integrated Nylon
segment consists of an integrated family of nylon products including
high-performance polymers and fibers. The major products by reportable segment
are as follows:

<TABLE>
<CAPTION>
               PERFORMANCE PRODUCTS                                INTEGRATED NYLON
               --------------------                                ----------------
         <C>                                                <C>
         SAFLEX(R) plastic interlayer                       Nylon intermediate "building block"
                                                            chemicals
         CRYSTEX(R) insoluble sulphur
                                                            Nylon polymers, including VYDYNE(R) and
         LLUMAR(R), VISTA(R), GILA(R) and                   ASCEND(R)
         FORMULA ONE PERFORMANCE
         AUTOMOTIVE FILMS(R) professional and               Carpet fibers, including the WEAR-
         retail window films                                DATED(R) and ULTRON(R) brands

         Rubber chemical antidegradants and primary         Industrial nylon fibers
         accelerators

         THERMINOL(R) heat transfer fluids

         SKYDROL(R) aviation hydraulic fluids and
         SKYKLEEN(R) brand of aviation solvents

         ASTROTURF(R), CLEAN MACHINE(R) and
         CLEAR PASS(TM) entrance matting and
         automotive spray suppression flaps
</TABLE>

         Solutia evaluates the performance of its operating segments based on
segment profit before interest expense and income taxes ("EBIT"), which
includes marketing, administrative, technological and amortization expenses,
gains and losses from asset dispositions and restructuring charges, and other
income and expense items that can be directly attributable to the segment.
Certain expenses and other items that are managed outside the segments are
excluded. These unallocated items consist primarily of corporate expenses,
adjustments to LIFO valuation reserve, certain equity earnings from
affiliates, other income and expense items, reorganization items, gains and
losses from asset dispositions and restructuring charges that are not directly
attributable to the operating segment. There were no inter-segment sales in
the periods presented below.

                                      32

<PAGE>
<PAGE>

                                 SOLUTIA INC.
                            (DEBTOR-IN-POSSESSION)

       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                (DOLLARS IN MILLIONS, EXCEPT PER SHARE AMOUNTS)
                                  (UNAUDITED)


         Segment data from continuing operations for the three and six months
ended June 30, 2007 and 2006 are as follows:

<TABLE>
<CAPTION>
                                                                 THREE MONTHS ENDED JUNE 30,
                                                  ---------------------------------------------------------
                                                           2007                            2006
                                                  --------------------------      -------------------------
                                                      NET         PROFIT              NET         PROFIT
                                                     SALES        (LOSS)             SALES        (LOSS)
                                                     -----        ------             -----        ------
<C>                                                  <C>          <C>                <C>          <C>
SEGMENT:
Performance Products................                 $422         $   63             $282         $   44
Integrated Nylon....................                  489             23              457             --
                                                     ----         ------             ----         ------
SEGMENT TOTALS......................                  911             86              739             44

RECONCILIATION TO CONSOLIDATED TOTALS:
    LIFO adjustment.................                                 (16)                             --
    Corporate gains (expenses)......                                 (14)                              8
    Equity earnings from affiliates.                                   3                              11
    Interest expense................                                 (31)                            (26)
    Other income, net...............                                  23                               3
    Reorganization items, net.......                                 (17)                            (16)
CONSOLIDATED TOTALS:                                 ----                            ----
    NET SALES.......................                 $911                            $739
                                                     ====         ------             ====         ------
    INCOME FROM CONTINUING
          OPERATIONS BEFORE INCOME TAXES                          $   34                          $   24
                                                                  ======                          ======

<CAPTION>
                                                                SIX MONTHS ENDED JUNE 30,
                                                ----------------------------------------------------------
                                                           2007                           2006
                                                ---------------------------     --------------------------
                                                    NET           PROFIT              NET         PROFIT
                                                   SALES          (LOSS)             SALES        (LOSS)
                                                   -----          ------             -----        ------
<C>                                                <C>            <C>                <C>          <C>
SEGMENT:
Performance Products................               $  697         $ 104              $  540       $  84
Integrated Nylon....................                  916            37                 849         (11)
                                                   ------         -----              ------       -----
SEGMENT TOTALS......................                1,613           141               1,389          73

RECONCILIATION TO CONSOLIDATED TOTALS:
    LIFO adjustment.................                                (20)                              1
    Corporate expenses..............                                (27)                            (13)
    Equity earnings from affiliates.                                 12                              21
    Interest expense................                                (59)                            (48)
    Other income, net...............                                 26                               3
    Loss on debt modification.......                                 (7)                             (8)
    Reorganization items, net.......                                (33)                            (26)
CONSOLIDATED TOTALS:                               ------                            ------
    NET SALES.......................               $1,613                            $1,389
                                                   ======         -----              ======       -----
    INCOME FROM CONTINUING
          OPERATIONS BEFORE INCOME TAXES                          $  33                           $   3
                                                                  =====                           =====
</TABLE>

                                      33

<PAGE>
<PAGE>

                                 SOLUTIA INC.
                            (DEBTOR-IN-POSSESSION)

       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                (DOLLARS IN MILLIONS, EXCEPT PER SHARE AMOUNTS)
                                  (UNAUDITED)


         The Flexsys acquisition created a material change in total assets by
segment when compared to December 31, 2006. Total assets by segment at June
30, 2007 and December 31, 2006 are as follows:

<TABLE>
<CAPTION>
                                                              JUNE 30, 2007                 DECEMBER 31, 2006
                                                     ----------------------------------------------------------------
SEGMENT:                                                           ASSETS                          ASSETS
                                                                   ------                          ------
<C>                                                                <C>                             <C>
    Performance Products............                               $1,376                          $  773
    Integrated Nylon................                                  807                             721
                                                                   ------                          ------
SEGMENT TOTALS......................                               $2,183                          $1,494
RECONCILIATION TO CONSOLIDATED TOTALS:
    Discontinued Operations ........                                   17                              42
    Unallocated amounts ............                                  403                             523
                                                                   ------                          ------
CONSOLIDATED TOTALS.................                               $2,603                          $2,059
                                                                   ======                          ======
</TABLE>


15. SUBSEQUENT EVENTS

         On August 3, 2007, Solutia entered into a settlement agreement (the
"Calpine Settlement") with Calpine Central, L.P. ("Calpine Central") and
Decatur Energy Center, LLC ("Decatur" and together with Calpine Central,
"Calpine") pursuant to which Solutia agreed to settle a dispute over the
proper amount of unsecured claims asserted by Calpine in Solutia's Chapter 11
case. Solutia had objected to Calpine's claims in August, 2005, and its
objections were to be resolved by binding arbitration starting on August 27,
2007.

         On November 24, 2004, Calpine filed its claims totaling approximately
$382 million, which Calpine amended on June 29, 2007 to assert as claims of
more than $502 million. The claims are for damages allegedly caused by
Solutia's rejection, pursuant to Section 365 of the Bankruptcy Code, of
20-year agreements with Calpine to buy steam and lease electrical generating
capacity from Calpine's natural gas fueled co-generation plant built on land
leased from Solutia at Solutia's manufacturing facility in Decatur, Alabama.

         The Calpine Settlement resolves Calpine's disputed unsecured claims
by providing Calpine with an allowed general unsecured claim of $140 million
in Solutia's Chapter 11 case. The Calpine Settlement is subject to the
approval by the Bankruptcy Court presiding over Solutia's Chapter 11 case and
the Bankruptcy Court presiding over Calpine's Chapter 11 cases. Solutia
anticipates recognizing the settlement as a loss in the reorganization items,
net line item within the Condensed Consolidated Statement of Operations in the
third quarter.

16. CONSOLIDATING CONDENSED FINANCIAL STATEMENTS

         CPFilms Inc., Monchem International, Inc., Monchem, Inc., Solutia
Systems, Inc., Solutia Investments, LLC and Solutia Business Enterprises,
Inc., 100% owned subsidiaries of Solutia (the "Guarantors"), are guarantors of
Solutia's 11.25% Senior Secured Notes due 2009 (the "Notes"). In connection
with the completion of the October 2003 credit facility, Solutia Investments,
LLC and Solutia Business Enterprises, Inc. became guarantors of the Notes
through cross-guarantor provisions. Solutia's obligations under the October
2003 facility were paid in full with the proceeds of the DIP facility dated
January 16, 2004, which payment did not affect the Guarantors' obligations in
respect of the Notes. Certain other 100% owned subsidiaries of Solutia (the
"DIP Guarantors") guaranteed the final DIP facility (as well as a smaller,
interim DIP facility put in place as of December 19, 2003), but the DIP
Guarantors were not required by the cross-guarantor provisions to guarantee
the Notes.

         The Guarantors fully and unconditionally guarantee the Notes on a
joint and several basis. The following condensed consolidating financial
statements present, in separate columns, financial information for: Solutia
Inc. on a parent only basis carrying its investment in subsidiaries under the
equity method; Guarantors on a combined, or where appropriate, consolidated
basis, carrying investments in subsidiaries which do not guarantee the debt
(the "Non-Guarantors") under the equity method; Non-Guarantors on a combined,
or where appropriate, consolidated


                                      34

<PAGE>
<PAGE>

                                 SOLUTIA INC.
                            (DEBTOR-IN-POSSESSION)

       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                (DOLLARS IN MILLIONS, EXCEPT PER SHARE AMOUNTS)
                                  (UNAUDITED)


basis; eliminating adjustments; and consolidated totals as of June 30, 2007
and December 31, 2006, and for the three and six months ended June 30, 2007
and 2006. The eliminating adjustments primarily reflect intercompany
transactions, such as interest income and expense, accounts receivable and
payable, advances, short and long-term debt, royalties and profit in inventory
eliminations.

<TABLE>
                                      CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
                                              THREE MONTHS ENDED JUNE 30, 2007

<CAPTION>
                                                 PARENT ONLY                     NON-                          CONSOLIDATED
                                                 SOLUTIA INC.    GUARANTORS   GUARANTORS     ELIMINATIONS      SOLUTIA INC.
                                                 ------------    ----------   ----------     ------------      ------------
<C>                                                  <C>             <C>        <C>             <C>                <C>
NET SALES................................            $626            $59        $ 391           $ (165)            $911
Cost of goods sold.......................             594             25          337             (169)             787
                                              -----------------------------------------------------------------------------
GROSS PROFIT.............................              32             34           54                4              124
Marketing expenses.......................              19              7           10               --               36
Administrative expenses..................               9              3           10               --               22
Technological expenses...................               8             --            3               --               11
Amortization expense.....................              --             --            1               --                1
                                              -----------------------------------------------------------------------------
OPERATING INCOME (LOSS)..................              (4)            24           30                4               54
Equity earnings (loss) from affiliates...              51             30           (1)             (77)               3
Interest expense.........................             (27)            --          (16)              12              (31)
Other income (loss), net.................              29             (2)           9              (11)              25
Reorganization items, net................             (15)            (2)          --               --              (17)
                                              -----------------------------------------------------------------------------
INCOME FROM CONTINUING OPERATIONS
     BEFORE INCOME TAXES ................              34             50           22              (72)              34
Income tax expense ......................               3             --            5               (1)               7
                                              -----------------------------------------------------------------------------
INCOME FROM CONTINUING OPERATIONS........              31             50           17              (71)              27
Income from discontinued operations,
     net of tax..........................              25             --            4               --               29
                                              -----------------------------------------------------------------------------
NET INCOME...............................            $ 56            $50        $  21           $  (71)            $ 56
                                              =============================================================================
</TABLE>


<TABLE>
                                 CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME
                                              THREE MONTHS ENDED JUNE 30, 2007

<CAPTION>
                                                 PARENT ONLY                     NON-                          CONSOLIDATED
                                                 SOLUTIA INC.    GUARANTORS   GUARANTORS     ELIMINATIONS      SOLUTIA INC.
                                                 ------------    ----------   ----------     ------------      ------------
<C>                                                 <C>             <C>          <C>            <C>                <C>
NET INCOME...............................           $ 56            $ 50         $ 21           $ (71)             $ 56
OTHER COMPREHENSIVE INCOME (LOSS):
Currency translation adjustments.........              3               3            4              (7)                3
Amortization of prior service gains......             (4)             --           --              --                (4)
Amortization of actuarial losses.........              3              --            1              (1)                3
                                              -----------------------------------------------------------------------------
COMPREHENSIVE INCOME.....................           $ 58            $ 53         $ 26           $ (79)             $ 58
                                              =============================================================================
</TABLE>


                                     35

<PAGE>
<PAGE>

<TABLE>
                                                         SOLUTIA INC.
                                                    (DEBTOR-IN-POSSESSION)

                                NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                                        (DOLLARS IN MILLIONS, EXCEPT PER SHARE AMOUNTS)
                                                          (UNAUDITED)



                                        CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
                                               THREE MONTHS ENDED JUNE 30, 2006

<CAPTION>
                                                 PARENT ONLY                       NON-                           CONSOLIDATED
                                                 SOLUTIA INC.     GUARANTORS    GUARANTORS     ELIMINATIONS       SOLUTIA INC.
                                                 ------------     ----------    ----------     ------------       ------------
<C>                                                  <C>             <C>           <C>            <C>                 <C>
NET SALES................................            $569            $ 56          $ 229          $ (115)             $739
Cost of goods sold.......................             517              27            195            (122)              617
                                              --------------------------------------------------------------------------------
GROSS PROFIT.............................              52              29             34               7               122
Marketing expenses.......................              19               8              6              --                33
Administrative expenses..................              17              --              6              --                23
Technological expenses...................              10               1              1              --                12
Amortization expense.....................              --              --              1              --                 1
                                              --------------------------------------------------------------------------------
OPERATING INCOME.........................               6              20             20               7                53
Equity earnings (loss) from affiliates...              52              15             (1)            (55)               11
Interest expense.........................             (20)             --            (13)              7               (26)
Other income, net........................               4               4              8             (12)                4
Reorganization items, net................             (18)             --             --              --               (18)
                                              --------------------------------------------------------------------------------
INCOME FROM CONTINUING OPERATIONS
     BEFORE INCOME TAXES ................              24              39             14             (53)               24
Income tax expense (benefit) ............              (1)             --              4               1                 4
                                              --------------------------------------------------------------------------------
INCOME FROM CONTINUING OPERATIONS........              25              39             10             (54)               20
Income (loss) from discontinued operations,
     net of tax..........................              (1)             (1)             7              (1)                4
                                              --------------------------------------------------------------------------------
NET INCOME...............................            $ 24            $ 38          $  17          $  (55)             $ 24
                                              ================================================================================
</TABLE>


<TABLE>
                                   CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME
                                               THREE MONTHS ENDED JUNE 30, 2006

<CAPTION>
                                                 PARENT ONLY                       NON-                           CONSOLIDATED
                                                 SOLUTIA INC.     GUARANTORS    GUARANTORS     ELIMINATIONS       SOLUTIA INC.
                                                 ------------     ----------    ----------     ------------       ------------
<C>                                                 <C>              <C>           <C>            <C>                 <C>
NET INCOME...............................           $ 24             $ 38          $ 17           $ (55)              $ 24
OTHER COMPREHENSIVE INCOME:
Currency translation adjustments.........             10                7             8             (15)                10
                                               -------------------------------------------------------------------------------
COMPREHENSIVE INCOME.....................           $ 34             $ 45          $ 25           $ (70)              $ 34
                                               ===============================================================================
</TABLE>




                                     36

<PAGE>
<PAGE>

<TABLE>
                                                         SOLUTIA INC.
                                                    (DEBTOR-IN-POSSESSION)

                                NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                                        (DOLLARS IN MILLIONS, EXCEPT PER SHARE AMOUNTS)
                                                          (UNAUDITED)


                                        CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
                                                SIX MONTHS ENDED JUNE 30, 2007

<CAPTION>
                                                 PARENT ONLY                         NON-                       CONSOLIDATED
                                                 SOLUTIA INC.      GUARANTORS     GUARANTORS   ELIMINATIONS     SOLUTIA INC.
                                                 ------------      ----------     ----------   ------------     ------------
<C>                                                 <C>               <C>            <C>          <C>              <C>
NET SALES..................................         $1,171            $113           $624         $(295)           $1,613
Cost of goods sold.........................          1,101              51            538          (304)            1,386
                                              --------------------------------------------------------------------------------
GROSS PROFIT...............................             70              62             86             9               227
Marketing expenses.........................             36              13             18            --                67
Administrative expenses....................             26               5             16            --                47
Technological expenses.....................             16               1              4            --                21
Amortization expense.......................             --              --              1            --                 1
                                              --------------------------------------------------------------------------------
OPERATING INCOME (LOSS)....................             (8)             43             47             9                91
Equity earnings (loss) from affiliates.....             91              30             (1)         (108)               12
Interest expense...........................            (52)             --            (31)           24               (59)
Other income, net..........................             33              11             21           (36)               29
Loss on debt modification..................             (7)             --             --            --                (7)
Reorganization items, net..................            (30)             (3)            --            --               (33)
                                              --------------------------------------------------------------------------------
INCOME FROM CONTINUING OPERATIONS
     BEFORE INCOME TAX EXPENSE ............             27              81             36          (111)               33
Income tax expense ........................              4              --             10            --                14
                                              --------------------------------------------------------------------------------
INCOME FROM CONTINUING OPERATIONS..........             23              81             26          (111)               19
Income from discontinued operations,
     net of tax............................             25              --              4            --                29
                                              --------------------------------------------------------------------------------
NET INCOME.................................         $   48            $ 81           $ 30         $(111)           $   48
                                               ===============================================================================
</TABLE>



<TABLE>
                                   CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME
                                                SIX MONTHS ENDED JUNE 30, 2007

<CAPTION>
                                                 PARENT ONLY                         NON-                       CONSOLIDATED
                                                 SOLUTIA INC.      GUARANTORS     GUARANTORS   ELIMINATIONS     SOLUTIA INC.
                                                 ------------      ----------     ----------   ------------     ------------
<C>                                                 <C>               <C>            <C>          <C>              <C>
NET INCOME.................................         $ 48              $ 81           $ 30         $ (111)           $ 48
OTHER COMPREHENSIVE INCOME (LOSS):
Currency translation adjustments...........            5                 5              8            (13)              5
Amortization of prior service gains........           (8)               --             --             --              (8)
Amortization of actuarial losses...........            7                --              1             (1)              7
                                              -------------------------------------------------------------------------------
COMPREHENSIVE INCOME.......................         $ 52              $ 86           $ 39         $ (125)           $ 52
                                              ===============================================================================
</TABLE>




                                     37

<PAGE>
<PAGE>

<TABLE>
                                                         SOLUTIA INC.
                                                    (DEBTOR-IN-POSSESSION)

                                NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                                        (DOLLARS IN MILLIONS, EXCEPT PER SHARE AMOUNTS)
                                                          (UNAUDITED)


                                        CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
                                                SIX MONTHS ENDED JUNE 30, 2006

<CAPTION>
                                                PARENT ONLY                           NON-                       CONSOLIDATED
                                                SOLUTIA INC.     GUARANTORS        GUARANTORS    ELIMINATIONS    SOLUTIA INC.
                                                ------------     ----------        ----------    ------------    ------------
<C>                                               <C>              <C>                <C>            <C>            <C>
NET SALES..................................       $1,069           $  105             $437           $(222)         $1,389
Cost of goods sold.........................          998               51              377            (235)          1,191
                                              -------------------------------------------------------------------------------
GROSS PROFIT...............................           71               54               60              13             198
Marketing expenses.........................           37               14               14              --              65
Administrative expenses....................           30                3               11              --              44
Technological expenses.....................           21                2                1              --              24
Amortization expense.......................           --               --                1              --               1
                                              -------------------------------------------------------------------------------
OPERATING INCOME (LOSS)....................          (17)              35               33              13              64
Equity earnings (loss) from affiliates.....           97               28               (2)           (102)             21
Interest expense...........................          (37)              --              (24)             13             (48)
Other income, net..........................            7                8               17             (26)              6
Loss on debt modification..................           (8)              --               --              --              (8)
Reorganization items, net..................          (32)              --               --              --             (32)
                                              -------------------------------------------------------------------------------
INCOME FROM CONTINUING OPERATIONS
     BEFORE INCOME TAXES ..................           10               71               24            (102)              3
Income tax expense ........................            1               --                4              --               5
                                              -------------------------------------------------------------------------------
INCOME FROM CONTINUING OPERATIONS..........            9               71               20            (102)             (2)
Income (loss) from discontinued
     operations, net of tax................           (1)              --               11              --              10
                                              -------------------------------------------------------------------------------
NET INCOME.................................       $    8           $   71             $ 31           $(102)         $    8
                                              ===============================================================================
</TABLE>


<TABLE>
                                   CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME
                                                SIX MONTHS ENDED JUNE 30, 2006

<CAPTION>
                                                PARENT ONLY                        NON-                      CONSOLIDATED
                                                SOLUTIA INC.      GUARANTORS    GUARANTORS  ELIMINATIONS     SOLUTIA INC.
                                                ------------      ----------    ----------  ------------     ------------
<C>                                                 <C>              <C>           <C>         <C>                <C>
NET INCOME.................................         $ 8              $ 71          $ 31        $ (102)            $ 8
OTHER COMPREHENSIVE INCOME (LOSS):
Net unrealized loss on derivative
     instruments...........................          (1)               --            --            --              (1)
Currency translation adjustments...........          12                 9            10           (19)             12
                                             ---------------------------------------------------------------------------------
COMPREHENSIVE INCOME.......................         $19              $ 80          $ 41        $ (121)            $19
                                             =================================================================================
</TABLE>




                                     38

<PAGE>
<PAGE>

<TABLE>
                                                            SOLUTIA INC.
                                                       (DEBTOR-IN-POSSESSION)

                                  NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                                          (DOLLARS IN MILLIONS, EXCEPT PER SHARE AMOUNTS)
                                                            (UNAUDITED)


                                               CONDENSED CONSOLIDATING BALANCE SHEET
                                                           JUNE 30, 2007

<CAPTION>
                                                              PARENT ONLY                     NON-                     CONSOLIDATED
                                                              SOLUTIA INC.   GUARANTORS    GUARANTORS   ELIMINATIONS   SOLUTIA INC.
                                                              ------------   ----------    ----------   ------------   ------------
<C>                                                             <C>           <C>           <C>           <C>            <C>
ASSETS
CURRENT ASSETS:
Cash and cash equivalents...................................    $    42       $     7       $   164       $     --        $   213
Trade receivables, net......................................          7           209           259             --            475
Intercompany receivables....................................        150           771           161         (1,082)            --
Miscellaneous receivables...................................         50             1            63             --            114
Inventories.................................................        144            27           243            (22)           392
Prepaid expenses and other current assets...................         32             1            22              2             57
Assets of discontinued operations...........................          5             3            11             (2)            17
                                                              ---------------------------------------------------------------------
TOTAL CURRENT ASSETS........................................        430         1,019           923         (1,104)         1,268

PROPERTY, PLANT AND EQUIPMENT, NET..........................        575            81           351             (1)         1,006
INVESTMENTS IN AFFILIATES...................................      2,487           303            --         (2,789)             1
GOODWILL....................................................         --            72            45             26            143
IDENTIFIED INTANGIBLE ASSETS, NET...........................          1            26            21             --             48
INTERCOMPANY ADVANCES.......................................        236         1,238         1,579         (3,053)            --
OTHER ASSETS................................................         56            --            80              1            137
                                                              ---------------------------------------------------------------------
TOTAL ASSETS................................................    $ 3,785       $ 2,739       $ 2,999       $ (6,920)       $ 2,603
                                                              =====================================================================

LIABILITIES AND SHAREHOLDERS' EQUITY (DEFICIT)
CURRENT LIABILITIES:
Accounts payable............................................    $   178       $    10       $    84       $     --        $   272
Intercompany payables.......................................        127             6           222           (355)            --
Accrued liabilities.........................................        145            15           105              2            267
Short-term debt, including current portion of long-term debt        922            --            33             --            955
Intercompany short-term debt................................          1            --           754           (755)            --
Liabilities of discontinued operations......................          4            --             9             (2)            11
                                                              ---------------------------------------------------------------------
TOTAL CURRENT LIABILITIES...................................      1,377            31         1,207         (1,110)         1,505

LONG-TERM DEBT..............................................         --            --           353             --            353
INTERCOMPANY LONG-TERM DEBT.................................         --            --           801           (801)            --
OTHER LIABILITIES...........................................        197             1           125             --            323
                                                              ---------------------------------------------------------------------
TOTAL LIABILITIES NOT SUBJECT TO COMPROMISE.................      1,574            32         2,486         (1,911)         2,181

LIABILITIES SUBJECT TO COMPROMISE...........................      3,567           414            22         (2,225)         1,778

SHAREHOLDERS' EQUITY (DEFICIT):
Common stock................................................          1            --            --             --              1
Additional contributed capital .............................         56            --            --             --             56
Treasury stock..............................................       (251)           --            --             --           (251)
Net (deficiency) excess of assets at spinoff and subsidiary
  capital...................................................       (113)        2,293           491         (2,784)          (113)
Accumulated other comprehensive loss........................        (63)           --            --             --            (63)
Accumulated deficit.........................................       (986)           --            --             --           (986)
                                                              ---------------------------------------------------------------------
TOTAL SHAREHOLDERS' EQUITY (DEFICIT)........................     (1,356)        2,293           491         (2,784)        (1,356)
                                                              ---------------------------------------------------------------------
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY (DEFICIT)........    $ 3,785       $ 2,739       $ 2,999       $ (6,920)       $ 2,603
                                                              =====================================================================
</TABLE>


                                     39

<PAGE>
<PAGE>

<TABLE>
                                                            SOLUTIA INC.
                                                       (DEBTOR-IN-POSSESSION)

                                  NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                                          (DOLLARS IN MILLIONS, EXCEPT PER SHARE AMOUNTS)
                                                            (UNAUDITED)


                                               CONDENSED CONSOLIDATING BALANCE SHEET
                                                         DECEMBER 31, 2006

<CAPTION>
                                                      PARENT ONLY                        NON-                          CONSOLIDATED
                                                      SOLUTIA INC.   GUARANTORS       GUARANTORS     ELIMINATIONS      SOLUTIA INC.
                                                      ------------   ----------       ----------     ------------      ------------
<C>                                                     <C>            <C>             <C>             <C>               <C>
ASSETS
CURRENT ASSETS:
Cash and cash equivalents.........................      $    23        $    14         $   113         $     --          $   150
Trade receivables, net............................            2            147             122               --              271
Intercompany receivables..........................          151            782             129           (1,062)              --
Miscellaneous receivables.........................           68              1              35               --              104
Inventories.......................................          146             28             104              (15)             263
Prepaid expenses and other assets.................           23              1               6                3               33
Assets of discontinued operations.................            5             (3)             46               (6)              42
                                                      -----------------------------------------------------------------------------
TOTAL CURRENT ASSETS..............................          418            970             555           (1,080)             863

PROPERTY, PLANT AND EQUIPMENT, NET................          577             82             125               --              784
INVESTMENTS IN AFFILIATES.........................        2,395            266               7           (2,475)             193
GOODWILL..........................................           --             72              17               --               89
IDENTIFIED INTANGIBLE ASSETS, NET.................            1             26               4               --               31
INTERCOMPANY ADVANCES.............................          128          1,238             994           (2,360)              --
OTHER ASSETS......................................           57             --              42               --               99
                                                      -----------------------------------------------------------------------------
TOTAL ASSETS......................................      $ 3,576        $ 2,654         $ 1,744         $ (5,915)         $ 2,059
                                                      =============================================================================

LIABILITIES AND SHAREHOLDERS' EQUITY (DEFICIT)
CURRENT LIABILITIES:
Accounts payable..................................      $   171        $     7         $    35         $      5          $   218
Intercompany payables.............................          174             13             153             (340)              --
Accrued liabilities...............................          146             15              72               --              233
Short-term debt...................................          650             --              --               --              650
Intercompany short-term debt......................            1             --             195             (196)              --
Liabilities of discontinued operations............            4             --              18               (7)              15
                                                      -----------------------------------------------------------------------------
TOTAL CURRENT LIABILITIES.........................        1,146             35             473             (538)           1,116

LONG-TERM DEBT....................................           --             --             210               --              210
INTERCOMPANY LONG-TERM DEBT.......................           --             --             669             (669)              --
OTHER LIABILITIES.................................          196              1              92               --              289
                                                      -----------------------------------------------------------------------------
TOTAL LIABILITIES NOT SUBJECT TO COMPROMISE.......        1,342             36           1,444           (1,207)           1,615

LIABILITIES SUBJECT TO COMPROMISE.................        3,639            412              21           (2,223)           1,849

SHAREHOLDERS' EQUITY (DEFICIT):
Common stock......................................            1             --              --               --                1
Additional contributed capital ...................           56             --              --               --               56
Treasury stock....................................         (251)            --              --               --             (251)
Net (deficiency) excess of assets at spinoff and
   subsidiary capital.............................         (113)         2,206             279           (2,485)            (113)
Accumulated other comprehensive loss..............          (67)            --              --               --              (67)
Accumulated deficit...............................       (1,031)            --              --               --           (1,031)
                                                      -----------------------------------------------------------------------------
TOTAL SHAREHOLDERS' EQUITY (DEFICIT)..............       (1,405)         2,206             279           (2,485)          (1,405)
                                                      -----------------------------------------------------------------------------
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY (DEFICIT)    $ 3,576        $ 2,654         $ 1,744         $ (5,915)         $ 2,059
                                                      =============================================================================
</TABLE>



                                     40

<PAGE>
<PAGE>

<TABLE>
                                                            SOLUTIA INC.
                                                       (DEBTOR-IN-POSSESSION)

                                  NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                                          (DOLLARS IN MILLIONS, EXCEPT PER SHARE AMOUNTS)
                                                            (UNAUDITED)

                                          CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
                                                   SIX MONTHS ENDED JUNE 30, 2007

<CAPTION>
                                                         PARENT ONLY                       NON-                       CONSOLIDATED
                                                         SOLUTIA INC.     GUARANTORS    GUARANTORS      ELIMINATIONS  SOLUTIA INC.
                                                         ------------     ----------    ----------      ------------  ------------
<C>                                                         <C>             <C>           <C>               <C>         <C>
CASH USED IN OPERATIONS................................     $ (95)          $ (9)         $ (11)            $ --        $ (115)
                                                        ---------------------------------------------------------------------------

INVESTING ACTIVITIES:
Property, plant and equipment purchases................       (38)            (3)           (31)              --           (72)
Acquisition and investment payments....................        --             --           (115)              --          (115)
Restricted cash........................................        (7)            --             --               --            (7)
Investment and property disposals......................        42             --             26               --            68
                                                        ---------------------------------------------------------------------------
CASH USED IN INVESTING ACTIVITIES......................        (3)            (3)          (120)              --          (126)
                                                        ---------------------------------------------------------------------------

FINANCING ACTIVITIES:
Net change in multi-currency lines of credit...........        --             --             19               --            19
Proceeds from short-term debt obligations..............       325             --             --               --           325
Reductions in short-term debt obligations..............       (53)            --             --               --           (53)
Proceeds from long-term debt obligations...............        --             --             75               --            75
Net change in revolving credit facility................        --             --            (53)              --           (53)
Debt issuance costs....................................        (7)            --             --               --            (7)
Deferred debt issuance costs...........................        --             --             (2)              --            (2)
Changes in investments and advances from (to) affiliates     (148)             5            143               --            --
                                                        ---------------------------------------------------------------------------
CASH PROVIDED BY FINANCING ACTIVITIES..................       117              5            182               --           304
                                                        ---------------------------------------------------------------------------

INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS.......        19             (7)            51               --            63

CASH AND CASH EQUIVALENTS:
BEGINNING OF YEAR......................................        23             14            113               --           150
                                                        ---------------------------------------------------------------------------
END OF PERIOD..........................................     $  42           $  7          $ 164             $ --        $  213
                                                        ===========================================================================
</TABLE>



                                     41

<PAGE>
<PAGE>

<TABLE>
                                                            SOLUTIA INC.
                                                       (DEBTOR-IN-POSSESSION)

                                  NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                                          (DOLLARS IN MILLIONS, EXCEPT PER SHARE AMOUNTS)
                                                            (UNAUDITED)



                                          CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
                                                   SIX MONTHS ENDED JUNE 30, 2006

<CAPTION>
                                                    PARENT ONLY                          NON-                        CONSOLIDATED
                                                    SOLUTIA INC.      GUARANTORS      GUARANTORS    ELIMINATIONS     SOLUTIA INC.
                                                    ------------      ----------      ----------    ------------     ------------
<C>                                                   <C>               <C>             <C>             <C>             <C>
CASH PROVIDED BY (USED IN) OPERATIONS......           $ (121)           $ (23)          $  20           $ --            $ (124)
                                                   -------------------------------------------------------------------------------

INVESTING ACTIVITIES:
Property, plant and equipment purchases....              (26)              (3)            (14)            --               (43)
Acquisition, net of cash acquired..........              (23)              --               7             --               (16)
                                                   -------------------------------------------------------------------------------
CASH USED IN INVESTING ACTIVITIES..........              (49)              (3)             (7)            --               (59)
                                                   -------------------------------------------------------------------------------

FINANCING ACTIVITIES:
Net change in short-term debt obligations..              350               --              --             --               350
Deferred debt issuance costs...............               (9)              --              --             --                (9)
Changes in investments and advances from (to)
  affiliates...............................              (28)              21               7             --                --
                                                   -------------------------------------------------------------------------------
CASH PROVIDED BY FINANCING ACTIVITIES......              313               21               7             --               341
                                                   -------------------------------------------------------------------------------

INCREASE (DECREASE) IN CASH AND CASH
  EQUIVALENTS..............................              143               (5)             20             --               158

CASH AND CASH EQUIVALENTS:
BEGINNING OF YEAR..........................                1               15              91             --               107
                                                   -------------------------------------------------------------------------------
END OF PERIOD..............................           $  144            $  10           $ 111           $ --            $  265
                                                   ===============================================================================
</TABLE>


                                     42

<PAGE>
<PAGE>

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
         RESULTS OF OPERATIONS

         This section includes forward-looking statements within the meaning
of Section 27A of the Securities Act of 1933 and Section 21E of the Securities
Exchange Act of 1934. These forward-looking statements include all statements
regarding expected future financial position, results of operations,
profitability, cash flows and liquidity. Important factors that could cause
actual results to differ materially from the expectations reflected in the
forward-looking statements herein include, among others, Solutia's ability to
develop, confirm and consummate a Chapter 11 plan of reorganization; Solutia's
ability to reduce its overall leveraged position; the potential adverse impact
of Solutia's Chapter 11 filing on its operations, management and employees,
and the risks associated with operating businesses under Chapter 11
protection; Solutia's ability to comply with the terms of its
debtor-in-possession ("DIP") financing facility; customer response to
Solutia's Chapter 11 filing; general economic, business and market conditions;
customer acceptance of new products; raw material and energy costs or
shortages; limited access to capital resources; currency and interest rate
fluctuations; increased competitive and/or customer pressure; gain or loss of
significant customers; compression of credit terms with suppliers; exposure to
product liability and other litigation; changes in cost of environmental
remediation obligations and other environmental liabilities; changes in
accounting principles generally accepted in the U.S.; ability to implement
cost reduction initiatives in a timely manner; geopolitical instability; and
changes in pension and other postretirement assumptions.

OVERVIEW

Summary of Significant Second Quarter 2007 Events

Bankruptcy Proceedings
----------------------

         On May 1, 2007, in the JPMorgan adversary proceeding (as fully
described in Note 1 to the accompanying condensed consolidated financial
statements) the Bankruptcy Court ruled in favor of Solutia, holding that the
2027 and 2037 Debentures were properly de-securitized under the express terms
of the Prepetition Indenture and its related agreements, that the holders of
the 2027 and 2037 Debentures do not have, and are not entitled to, any
security interests or liens on any of Solutia's assets and that the holders
are not entitled to any equitable relief. On May 29, 2007, Wilmington Trust,
the Pre-petition Indenture Trustee and the Ad Hoc Committee of Solutia
Noteholders filed separate notices of appeal. Both appeals are pending in the
United States District Court for the Southern District of New York. The
appellants' opening briefs are due September 19, 2007.

         The other significant litigation matter within the bankruptcy
proceedings is the adversary proceeding brought by the Official Committee of
Equity Security Holders ("Equity Committee") against Pharmacia and Monsanto.
The Equity Committee seeks to avoid certain Legacy Liabilities assumed by
Solutia at the time of its spinoff from Pharmacia. At a hearing on May 18,
2007, the Bankruptcy Court ruled that it would consider whether to approve
Solutia's proposed settlement of claims asserted by and against Pharmacia and
Monsanto in the Chapter 11 case. This hearing is scheduled to commence on
October 1, 2007.

         On July 7, 2007, Solutia filed its Second Amended Joint Plan of
Reorganization (the "Plan") and the related Second Amended Disclosure
Statement (the "Disclosure Statement") with the Bankruptcy Court. The Plan
does not alter the material terms of the reallocation of Legacy Liabilities
set forth (a) in the Joint Plan of Reorganization filed on February 14, 2006
(the "Original Plan") or the First Amended Joint Plan of Reorganization filed
on May 22, 2007, (b) the Relationship Agreement which will be entered into
between Solutia and Monsanto Company ("Monsanto") upon confirmation of the
Plan, or (c) the Retiree Settlement Agreement, as amended among Solutia, the
Official Committee of Unsecured Creditors (the "Unsecured Creditors'
Committee"), the Official Committee of Retirees (the "Retirees' Committee")
and Monsanto. Unlike the Original Plan, the Plan does contemplate the
potential distribution of warrants to equity holders who own above a certain
threshold of Solutia common stock. The Bankruptcy Court has held hearings to
consider approval of the Disclosure Statement, but has not yet approved it.
Solutia believes it will receive approval of the Disclosure Statement in the
third quarter. Once the Disclosure Statement is approved by the Bankruptcy
Court, it will be distributed to constituencies entitled to vote on the Plan.

         Within the context of the Bankruptcy process, the Company continues
to negotiate the settlement of key vendor contracts and related claim amounts.
In the third quarter of 2007, the Company received Bankruptcy Court approval
of outstanding pre-petition claims involving two key suppliers in addition to
the lease


                                      43

<PAGE>
<PAGE>

associated with the Company's headquarters building. Resolution of claims
associated with the two suppliers is not expected to generate a significant
gain or loss on the settlement. However, the settlement does allow for the
extension of payment terms which is expected to enhance liquidity. Settlement
of the claims associated with the Company's corporate headquarters is expected
to result in a gain in the range of $3 million to $5 million.

         See Note 15 to the accompanying condensed consolidated financial
statements for additional discussion of settlements anticipated in the third
quarter of 2007.

Reorganization Strategy
-----------------------

         In the second quarter 2007, Solutia continued its stated
reorganization strategy with a focus on the principal objectives of (i)
managing the businesses to enhance Solutia's performance; (ii) making changes
to Solutia's asset portfolio to maximize the value of the estate; (iii)
achieving reallocation of "legacy liabilities"; and (iv) negotiating an
appropriate capital structure. Solutia took steps in 2007 to enhance its
financial performance including using the tools of bankruptcy and making
changes to its asset portfolio, as explained below. Solutia also continues to
pursue a reallocation of legacy liabilities in the bankruptcy proceeding
through negotiations with the other constituents in the bankruptcy case.
Solutia will also be working in 2007 to establish a proper capital structure
upon emergence from bankruptcy. However, as a result of the numerous
uncertainties and complexities inherent in Solutia's bankruptcy proceedings,
its ability and timing of emergence from bankruptcy are subject to significant
uncertainty.

         PERFORMANCE ENHANCEMENT

         Solutia benefited in the second quarter of 2007 from several actions
implemented earlier in the Chapter 11 reorganization process, as described in
previous filings, which were designed to enhance its future performance.
Specific initiatives implemented in prior periods which benefited the Company
in the second quarter were cost reduction programs at Solutia's operating
sites focused on actions such as lean manufacturing techniques, yield
improvement, maintenance savings and utilities optimization; and implementing
an enterprise-wide procurement effort.

         PORTFOLIO EVALUATION

         In the second quarter of 2007, Solutia continued its stated strategy
to build a portfolio of high-potential businesses that can consistently
deliver returns in excess of Solutia's cost of capital. As is described in
Note 5 to the accompanying condensed consolidated financial statements, on May
1, 2007, Solutia acquired Akzo Nobel's 50% stake in Flexsys, the world's
leading supplier of chemicals to the rubber industry. As a world leader in the
manufacturing of specialty rubber chemicals, Flexsys compliments Solutia's
existing portfolio of high-performance chemical-based products and, as a 100%
owned subsidiary of Solutia, will benefit from the strategic clarity and
focused management provided by a single owner.

         On May 31, 2007, Solutia sold Dequest to Thermphos. Over time, the
value of Dequest had become increasingly dependent upon the supply and pricing
dynamics of phosphorus and phosphorus derivatives, a raw material of which
Solutia did not exhibit meaningful industry leverage. Therefore, although
Dequest is a world leader across a number of applications, it is a product not
considered a long-term strategic fit. Under the terms of the agreement,
Thermphos purchased the assets and assumed certain of the liabilities of
Dequest for $67 million, subject to a working capital adjustment.

         REALLOCATION OF LEGACY LIABILITIES

         The Plan and Disclosure Statement provide for, among other things,
the reallocation of certain Legacy Liabilities among Solutia, Monsanto and
Pharmacia and sets forth the distribution, if any, that various constituencies
in the Chapter 11 Cases would receive under the Plan. See Note 1 to the
accompanying condensed consolidated financial statements for further
description of the Plan and Disclosure Statement, as well as a summary of
developments in Solutia's ongoing Chapter 11 bankruptcy case.

                                      44

<PAGE>
<PAGE>

Summary Results of Operations

         The discussion below and accompanying condensed consolidated
financial statements have been prepared in accordance with Statement of
Position 90-7, Financial Reporting by Entities in Reorganization Under the
Bankruptcy Code ("SOP 90-7"), and on a going concern basis, which assumes the
continuity of operations and reflects the realization of assets and
satisfaction of liabilities in the ordinary course of business. However, as a
result of the Chapter 11 bankruptcy proceedings, such realization of assets
and liquidation of liabilities are subject to a significant number of
uncertainties. Effective with the second quarter, 2007 reporting, the Company
has changed its measurement of segment profit and loss to report results from
both the Integrated Nylon and Performance Products reporting segments on a
FIFO inventory basis, and all LIFO related impacts will be reported within the
corporate overhead function. Previously, certain LIFO adjustments were
included in the reporting segments profit and loss. All prior periods have
been retroactively presented.

<TABLE>
Results of Operations - Second Quarter 2007 Compared with Second Quarter 2006

<CAPTION>
(dollars in millions)                                                               2007        2006
                                                                                    ----        ----
<C>                                                                                 <C>         <C>
Net Sales....................................................................       $ 911       $ 739
                                                                                    =====       =====

Operating Income:
    Performance Products Segment Profit......................................       $  63       $  44
    Integrated Nylon Segment Profit .........................................          23          --
         Less: LIFO adjustment...............................................         (16)         --
         Less: Corporate Gains (Expenses)....................................         (14)          8
         Less: Equity (Earnings) Loss from Affiliates, Other (Income) Expense
         and Reorganization Items included in Segment Profit.................          (2)          1
                                                                                    -----       -----
Operating Income.............................................................       $  54       $  53
                                                                                    =====       =====
Gains included in Operating Income...........................................       $   4       $  19
                                                                                    =====       =====
</TABLE>

         The $172 million, or 23 percent, increase in net sales as compared to
the second quarter 2006 resulted from the acquisition of Flexsys on May 1,
2007, increased selling prices consistent with the Company's philosophy of
partnering with its customers in a more commercial approach, higher sales
volumes and the effect of favorable exchange rate fluctuations. Prior to May
1, 2007, the results of Flexsys were accounted for using the equity method and
recorded as Equity Earnings from Affiliates on the Condensed Consolidated
Statement of Operations. The second quarter effect of the acquisition of
Flexsys was an increase in net sales of 15 percent. The remaining 8 percent
increase in net sales was a result of higher average selling prices of
approximately 4 percent, higher sales volumes of approximately 3 percent, and
favorable exchange rate fluctuations of 1 percent in Solutia's existing
businesses.

         Operating income increased $1 million in the second quarter 2007 as
compared to the second quarter 2006 due to the increase in net sales noted
above, substantially offset by lower gains and higher raw material costs,
principally propylene and cyclohexane. Raw material costs increased $32
million during the second quarter 2007 as compared to the second quarter 2006.
Solutia's policy of utilizing a LIFO inventory methodology results in the full
recognition of increases in raw material prices in the immediate quarter. The
application of this accounting methodology accounted for $16 million of the
$32 million increase in raw materials. In addition, operating income was
negatively impacted by lower gains of $4 million in the second quarter 2007 as
compared to $19 million for the second quarter 2006. The second quarter 2007
gain includes a $7 million gain on the sale of a portion of land at the
manufacturing facility in Alvin, Texas while the second quarter 2006 gain is
primarily a result of the elimination of a reserve of $20 million related to a
litigation matter that was decided in the Company's favor (see the Results of
Operations and Summary of Events Affecting Comparability sections below for a
more detailed discussion of charges and gains affecting operating income).

         Solutia expects further selling price recovery of the raw material
increases during the third and fourth quarters of 2007.

                                      45

<PAGE>
<PAGE>

<TABLE>
Results of Operations - Six Months Ended June 30, 2007 Compared with Six Months Ended June 30, 2006

<CAPTION>
 (dollars in millions)                                                              2007        2006
                                                                                    ----        ----
<C>                                                                               <C>         <C>
Net Sales....................................................................     $ 1,613     $ 1,389
                                                                                  =======     =======

Operating Income:
    Performance Products Segment Profit......................................     $   104     $    84
    Integrated Nylon Segment Profit (Loss)...................................          37         (11)
         Less: LIFO adjustment...............................................         (20)          1
         Less: Corporate Expenses............................................         (27)        (13)
         Less: Equity (Earnings) Loss from Affiliates, Other (Income) Expense
         and Reorganization Items included in Segment Profit (Loss)..........          (3)          3
                                                                                  -------     -------

Operating Income.............................................................     $    91     $    64
                                                                                  =======     =======
Gains included in Operating Income...........................................     $     4     $    10
                                                                                  =======     =======
</TABLE>

         The $224 million, or 16 percent, increase in net sales as compared to
the six months ended June 30, 2006 resulted from the acquisition of Flexsys,
as described above and growth in Solutia's existing businesses. The
acquisition of Flexsys resulted in an increase in net sales of 8 percent. The
remaining 8 percent increase in net sales was a result of higher average
selling prices of approximately 4 percent, higher sales volumes of
approximately 3 percent, and favorable exchange rate fluctuations of 1
percent. Operating income increased $27 million for the six months ended June
30, 2007 as compared to a comparable period in 2006 despite lower gains, which
are described in greater detail in the Results of Operations section below,
and higher raw material costs. Operating income was reduced by $20 million as
a result of Solutia's policy of utilizing a LIFO inventory methodology for
domestic inventories.

Financial Information

         Summarized financial information concerning Solutia and subsidiaries
in reorganization and subsidiaries not in reorganization as of and for the
three and six months ended June 30, 2007 is presented as follows:

<TABLE>
<CAPTION>
                                                   SOLUTIA AND                                          SOLUTIA AND
                                                 SUBSIDIARIES IN  SUBSIDIARIES NOT                      SUBSIDIARIES
(dollars in millions)                            REORGANIZATION   IN REORGANIZATION   ELIMINATIONS      CONSOLIDATED
                                                 --------------   -----------------   ------------      ------------
<C>                                                  <C>               <C>              <C>                <C>
Three Months Ended June 30, 2007:
---------------------------------
Net Sales.................................           $  686            $  390           $  (165)           $  911
Operating Income..........................               20                30                 4                54
Net Income................................               56                20               (20)               56

Six Months Ended June 30, 2007:
-------------------------------
Net Sales.................................           $1,286            $  622           $  (295)           $1,613
Operating Income..........................               35                47                 9                91
Net Income................................               48                29               (29)               48

As of June 30, 2007:
--------------------
Total Assets..............................            2,020            $2,053           $(1,470)           $2,603
Liabilities not Subject to Compromise.....            1,482             1,461              (762)            2,181
Liabilities Subject to Compromise.........            1,894                --              (116)            1,778
Total Shareholders' Equity (Deficit)......           (1,356)              592              (592)           (1,356)
</TABLE>

CRITICAL ACCOUNTING POLICIES AND ESTIMATES

         There were no changes in the six months ended June 30, 2007 with
respect to Solutia's critical accounting policies, as presented on pages 29
through 32 of Solutia's 2006 Form 10-K.

                                      46

<PAGE>
<PAGE>

<TABLE>
RESULTS OF OPERATIONS--SECOND QUARTER 2007 COMPARED WITH SECOND QUARTER 2006

PERFORMANCE PRODUCTS

<CAPTION>
                                                                               THREE MONTHS ENDED
                                                                                    JUNE 30,
                                                                             ----------------------
  (dollars in millions)                                                        2007         2006
                                                                               ----         ----
  <C>                                                                          <C>          <C>
  Net Sales..............................................................      $422         $282
                                                                               ====         ====

  Segment Profit ........................................................      $ 63         $ 44
                                                                               ====         ====
      Charges and Reorganization Items included in Segment Profit........      $ (2)        $ (2)
                                                                               ====         ====
</TABLE>

         The $140 million, or 50 percent, increase in net sales as compared to
the second quarter 2006 resulted primarily from the acquisition of Flexsys on
May 1, 2007. Prior to May 1, 2007, the results of Flexsys were accounted for
using the equity method. The acquisition of Flexsys resulted in an increase in
net sales of 40 percent. The remaining 10 percent increase in net sales was a
result of higher sales volumes of approximately 5 percent, favorable currency
exchange rate fluctuations of 3 percent, and higher average selling prices of
approximately 2 percent. Higher volumes were experienced in SAFLEX(R) plastic
interlayer products and THERMINOL(R) heat transfer fluids. The favorable
exchange rate fluctuations primarily occurred as a result of the weakening
U.S. dollar in relation to the Euro in comparison to the three months ended
June 30, 2006 with SAFLEX(R) plastic interlayer products being most benefited.
Higher average selling prices were experienced in THERMINOL(R) heat transfer
fluids, LLUMAR(R) and VISTA(R) professional film products, and SAFLEX(R)
plastic interlayer products.

         The $19 million, or 43 percent, increase in segment profit in
comparison to the second quarter 2006 resulted primarily from the acquisition
of Flexsys and increased net sales, the composition of which are described
above. Strong sales performance was partially offset by higher raw material
costs and higher manufacturing costs. The higher manufacturing costs were a
result of start up expenses for new lines at the Santo Toribio, Mexico and
Suzhou, China manufacturing plants and increased shipping and warehousing
costs driven by increased sales volumes and new products. In addition, segment
profit in the second quarter 2007 was negatively impacted by $2 million of
charges resulting from the step-up in basis of Flexsys' inventory in
accordance with purchase accounting. Segment profit in the second quarter 2006
was affected by $1 million of restructuring charges, primarily severance and
retraining costs, and $1 million of reorganization items consisting primarily
of certain asset write-downs.

INTEGRATED NYLON

<TABLE>
<CAPTION>
                                                                              THREE MONTHS ENDED
                                                                                   JUNE 30,
                                                                            ----------------------
  (dollars in millions)                                                       2007         2006
                                                                              ----         ----
  <C>                                                                         <C>          <C>
  Net Sales..............................................................     $ 489        $ 457
                                                                              =====        =====

  Segment Profit ........................................................     $  23        $  --
                                                                              =====        =====
      Gains and Reorganization Items included in Segment Profit..........     $   7        $  --
                                                                              =====        =====
</TABLE>

         The $32 million, or 7 percent, increase in net sales as compared to
the second quarter 2006 resulted primarily from higher average selling prices
of approximately 6 percent and higher sales volumes of approximately 1
percent. In response to the escalating cost of raw materials, average selling
prices increased in all businesses, except for industrial nylon fibers where
average selling prices remained substantially unchanged. Sales volumes
increased significantly in nylon polymers and plastics, but were substantially
offset by decreases in carpet fibers. The nylon plastics and polymers volumes
increased due to a third quarter 2006 and first quarter 2007 capacity increase
as a result of reconfiguration of idle carpet fibers assets.

         The $23 million increase in segment profit compared to the second
quarter 2006 resulted principally from higher average selling prices
predominantly with the intermediate chemicals and nylon polymers and plastics,
along with higher gains. These increases were partially offset by raw material
increases of $12 million, principally propylene and cyclohexane, which are key
feed stocks for the Integrated Nylon segment. The $7 million gain resulted
from the sale of a portion of the land at the manufacturing facility in Alvin,
Texas.
                                      47

<PAGE>
<PAGE>
CORPORATE EXPENSES

<TABLE>
<CAPTION>
                                                                              THREE MONTHS ENDED
                                                                                   JUNE 30,
                                                                            ----------------------
(dollars in millions)                                                         2007         2006
                                                                              ----         ----
<C>                                                                           <C>          <C>
Corporate Expenses (Gains).............................................       $  14        $  (8)
                                                                              =====        =====
    Gains included in Corporate Expenses...............................       $  --        $  20
                                                                              =====        =====
</TABLE>

         Corporate expenses increased by $22 million compared to the second
quarter 2006 principally due to gains recorded in corporate expenses in the
second quarter 2006. In the second quarter 2006, a $20 million gain was
recorded due to the elimination of a reserve with respect to a litigation
matter that was decided in the Company's favor. After consideration of the
gains recorded in the second quarter 2006, corporate expenses are comparable
year over year.

EQUITY EARNINGS FROM AFFILIATES
<TABLE>
<CAPTION>
                                                                              THREE MONTHS ENDED
                                                                                   JUNE 30,
                                                                            ----------------------
(dollars in millions)                                                         2007         2006
                                                                              ----         ----
<C>                                                                           <C>          <C>
Equity Earnings from Affiliates...........................................    $   3        $  11
                                                                              =====        =====
         Charges included in Equity Earnings from Affiliates..............    $  --        $  (1)
                                                                              =====        =====
</TABLE>

         Equity earnings from affiliates decreased by $8 million as compared
to the second quarter 2006 as a result of the acquisition of Flexsys on May 1,
2007. The acquisition resulted in Flexsys becoming a 100% owned subsidiary of
Solutia and, therefore, its results of operations are consolidated by Solutia
and no longer classified as equity earnings from affiliates. In addition, the
second quarter 2006 results included a $1 million restructuring charge from
Flexsys.

INTEREST EXPENSE
<TABLE>
<CAPTION>
                                                                              THREE MONTHS ENDED
                                                                                   JUNE 30,
                                                                            ----------------------
(dollars in millions)                                                         2007         2006
                                                                              ----         ----
<C>                                                                           <C>          <C>
Interest Expense............................................................. $  31        $  26
                                                                              =====        =====
     Charges included in Interest Expense.................................... $  --        $  --
                                                                              =====        =====
</TABLE>

         The $5 million, or 19 percent, increase in interest expense compared
to the three months ended June 30, 2006 resulted principally from higher debt
outstanding in the three months ended June 30, 2007 than in the comparable
period of 2006, partially offset by lower interest rates. Average debt
outstanding increased 38 percent, of which 26 percent was associated with the
Flexsys acquisition. The remainder of the increase was used to fund primarily
pension funding requirements and the ongoing reorganization process. The
decline in the average interest rate between comparable periods is due to the
January 2007 amendment to the DIP credit facility and the July 2006
refinancing of the Euronotes. The amount of contractual interest not recorded
was $8 million in both the second quarter 2007 and 2006.

OTHER INCOME, NET
<TABLE>
<CAPTION>
                                                                              THREE MONTHS ENDED
                                                                                   JUNE 30,
                                                                            ----------------------
(dollars in millions)                                                         2007         2006
                                                                              ----         ----
<C>                                                                           <C>          <C>
Other Income, net............................................................ $  25        $   4
                                                                              =====        =====
     Gains included in Other Income, net..................................... $  21        $  --
                                                                              =====        =====
</TABLE>

         The $21 million increase in other income, net compared to the three
months ended June 30, 2006 resulted principally from higher gains. As is
further described in Note 11 to the accompanying condensed consolidated

                                      48

<PAGE>
<PAGE>

financial statements, Solutia reached a settlement with FMC Corporation on a
litigation matter in the second quarter 2007 and subsequently recorded a gain
of $21 million, net of legal expenses.

REORGANIZATION ITEMS, NET

<TABLE>
<CAPTION>
                                                                              THREE MONTHS ENDED
                                                                                   JUNE 30,
                                                                            ----------------------
(dollars in millions)                                                          2007         2006
                                                                               ----         ----
<C>                                                                           <C>          <C>
Reorganization Items, net.................................................... $  (17)      $  (18)
                                                                              ======       ======
       Reorganization Items, net included in Segment Profit.................. $   --       $   (2)
                                                                              ======       ======
</TABLE>

         Reorganization items, net are presented separately in the Condensed
Consolidated Statement of Operations and represent items of income, expense,
gain, or loss that are realized or incurred by Solutia due to the
reorganization process under Chapter 11 of the U.S. Bankruptcy Code.
Reorganization items incurred in the second quarter 2007 included $17 million
of professional fees for services provided by debtor and creditor
professionals directly related to Solutia's reorganization proceedings, $2
million of expense provisions for (i) employee severance costs incurred
directly as part of the Chapter 11 reorganization process and (ii) a retention
plan for certain Solutia employees approved by the Bankruptcy Court, offset by
a $2 million gain realized from a claim settlement.

         Reorganization items incurred in the second quarter 2006 included $15
million of professional fees for services provided by debtor and creditor
professionals directly related to Solutia's reorganization proceedings; $1
million of expense provisions for (i) employee severance costs incurred
directly as part of the Chapter 11 reorganization process and (ii) a retention
plan for certain Solutia employees approved by the Bankruptcy Court; and $2
million of other reorganization charges primarily involving costs incurred
with the shut-down of certain non-strategic businesses.

INCOME TAX EXPENSE

<TABLE>
<CAPTION>
                                                                              THREE MONTHS ENDED
                                                                                   JUNE 30,
                                                                            ----------------------
(dollars in millions)                                                         2007         2006
                                                                              ----         ----
<C>                                                                           <C>          <C>
Income Tax Expense .......................................................... $  7         $  4
                                                                              ====         ====
</TABLE>

         Solutia's income tax expense in the second quarter 2007 and 2006
primarily consists of foreign income taxes. As a result of Solutia's Chapter
11 filing, Solutia did not record any U.S. income tax expense or benefit for
domestic operations (including temporary differences) during the three months
ended June 30, 2007 and 2006. Consequently, the changes in federal and state
deferred tax assets were offset by corresponding changes in valuation
allowances.

         The increase in income tax expense when compared to the three months
ended June 30, 2006 is due to the effect of FASB Interpretation No. 48,
Accounting for Uncertainty in Income Taxes, ("FIN 48"). See Note 8 to the
accompanying condensed consolidated financial statements for additional
information concerning the effect of FIN 48 on Solutia's income tax expense.

DISCONTINUED OPERATIONS

<TABLE>
<CAPTION>
                                                                              THREE MONTHS ENDED
                                                                                   JUNE 30,
                                                                            ----------------------
(dollars in millions)                                                         2007         2006
                                                                              ----         ----
<C>                                                                           <C>          <C>
Income from Discontinued Operations, net of tax.............................. $  29        $   4
                                                                              =====        =====
</TABLE>

        Income from discontinued operations consists of the results of
Solutia's Dequest and pharmaceutical services businesses. As described in Note
5 to the accompanying condensed consolidated financial statements, on May 31,
2007, Solutia sold Dequest to Thermphos. Included in the results of
discontinued operations in the three months ended June 30, 2007 is a gain on
the sale of the Dequest business of $34 million, partially offset by income
taxes of


                                      49

<PAGE>
<PAGE>

$5 million. Included in the results of discontinued operations in the three
months ended June 30, 2006 is a tax gain of $5 million from the reversal of a
valuation allowance established as a result of the merger of the CarboGen and
AMCIS subsidiaries of the pharmaceutical services business.

<TABLE>
RESULTS OF OPERATIONS--SIX MONTHS ENDED JUNE 30, 2007 COMPARED WITH SIX MONTHS ENDED JUNE 30, 2006

PERFORMANCE PRODUCTS

<CAPTION>
                                                                               SIX MONTHS ENDED
                                                                                   JUNE 30,
                                                                            ----------------------
  (dollars in millions)                                                       2007         2006
                                                                              ----         ----
  <C>                                                                         <C>          <C>
  Net Sales..............................................................     $697         $540
                                                                              ====         ====

  Segment Profit ........................................................     $104         $ 84
                                                                              ====         ====
      Charges and Reorganization Items included in Segment Profit........     $ (2)        $ (3)
                                                                              ====         ====
</TABLE>

         The $157 million, or 29 percent, increase in net sales as compared to
the six months ended June 30, 2006 resulted primarily from the acquisition of
Flexsys on May 1, 2007. Prior to May 1, 2007, the results of Flexsys were
accounted for using the equity method. The acquisition of Flexsys resulted in
an increase in net sales of 21 percent. The remaining 8 percent increase in
net sales was a result of higher sales volumes of approximately 4 percent,
favorable currency exchange rate fluctuations of 3 percent, and higher average
selling prices of approximately 1 percent. Higher volumes were experienced in
SAFLEX(R) plastic interlayer products, THERMINOL(R) heat transfer fluids and
LLUMAR(R) and VISTA(R) professional film products. The favorable exchange rate
fluctuations occurred primarily as a result of the weakening U.S. dollar in
relation to the Euro in comparison to the six months ended June 30, 2006 with
SAFLEX(R) plastic interlayer products most significantly benefited. Higher
average selling prices were experienced in THERMINOL(R) heat transfer fluids,
LLUMAR(R) and VISTA(R) professional film products, and, to a lesser extent,
SAFLEX(R) plastic interlayer products.

         The $20 million, or 24 percent, increase in segment profit in
comparison to the six months ended June 30, 2006 resulted primarily from the
acquisition of Flexsys as described above and higher sales volumes. Strong
sales performance was partially offset by higher raw material costs and higher
manufacturing costs. The higher manufacturing costs were a result of start up
expenses for new lines at the Santo Toribio, Mexico and Suzhou, China
manufacturing plants and increased shipping and warehousing costs driven by
increased sales volumes and new products. In addition, segment profit in 2007
was negatively impacted by $2 million of charges resulting from the step-up in
basis of Flexsys' inventory in accordance with purchase accounting. Segment
profit in 2006 included $2 million of severance and retraining costs and $1
million for certain asset write-downs.

INTEGRATED NYLON

<TABLE>
<CAPTION>
                                                                               SIX MONTHS ENDED
                                                                                   JUNE 30,
                                                                            ----------------------
  (dollars in millions)                                                       2007         2006
                                                                              ----         ----
  <C>                                                                         <C>          <C>
  Net Sales..............................................................     $916         $849
                                                                              ====         ====

  Segment Profit (Loss)..................................................     $ 37         $(11)
                                                                              ====         ====
      Gains (Charges) and Reorganization Items included in Segment
        Profit (Loss)....................................................     $  7         $ (3)
                                                                              ====         ====
</TABLE>

         The $67 million, or 8 percent, increase in net sales as compared to
the six months ended June 30, 2006 resulted primarily from higher average
selling prices of approximately 6 percent and higher sales volumes of
approximately 2 percent. In response to the escalating cost of raw materials,
average selling prices increased significantly in the intermediate chemicals
and nylon plastics and polymers businesses and, to a lesser extent, the carpet
fibers business. Average selling prices for the industrial nylon fibers
business were substantially unchanged. Sales volume decreases in carpet fibers
were offset by increased volumes in nylon polymers and plastics and
intermediate chemicals. The nylon plastics and polymers volumes increased due
to a third quarter 2006 and first


                                      50

<PAGE>
<PAGE>

quarter 2007 capacity increase as a result of reconfiguration of idle carpet
fibers assets. The intermediate chemicals volume increase is due to 2006
operations being negatively impacted by a manufacturing interruption incurred
at the Alvin, Texas facility, resulting in a significant turnaround being
accelerated in its timing, as well as extended in its duration.

         The $48 million increase in segment profit in comparison to the six
months ended June 30, 2006 resulted primarily from higher net sales and higher
gains, partially offset by raw material increases of $11 million in the six
months ended June 30, 2007. The raw material cost profile of Integrated Nylon
was primarily impacted during the six months ended June 30, 2007 by increases
in propylene and cyclohexane, key feed stocks for the Integrated Nylon
segment.

         In addition, segment profit in 2007 included a $7 million gain
resulting from the sale of a portion of the land at the manufacturing facility
in Alvin, Texas. Segment profit in 2006 included approximately $2 million of
decommissioning and dismantling costs related to the shut-down of its acrylic
fibers business in 2005 and $1 million of asset write-downs.

CORPORATE EXPENSES

<TABLE>
<CAPTION>
                                                                               SIX MONTHS ENDED
                                                                                   JUNE 30,
                                                                            ---------------------
(dollars in millions)                                                         2007         2006
                                                                              ----         ----
<C>                                                                           <C>          <C>
Corporate Expenses........................................................... $  27        $  13
                                                                              =====        =====
    Gains included in Corporate Expenses..................................... $  --        $  11
                                                                              =====        =====
</TABLE>

         Corporate expenses increased by $14 million compared to the six
months ended June 30, 2006 principally due to gains recorded in corporate
expenses in the six months ended June 30, 2006. In the second quarter 2006, a
$20 million gain was recorded due to the elimination of a reserve with respect
to a litigation matter that was decided in the Company's favor. This gain was
partially offset by a $9 million environmental charge precipitated by the
notification by a third-party of its intent to terminate a tolling agreement
at one of Solutia's facilities outside the U.S. that will likely result in the
cessation of operations at that site. After consideration of the
aforementioned items recorded in the six months ended June 30, 2006, the
remaining increase in corporate expenses was due to increased legal and
professional development costs.

EQUITY EARNINGS FROM AFFILIATES

<TABLE>
<CAPTION>
                                                                               SIX MONTHS ENDED
                                                                                   JUNE 30,
                                                                            ---------------------
(dollars in millions)                                                         2007         2006
                                                                              ----         ----
<C>                                                                           <C>          <C>
Equity Earnings from Affiliates.............................................. $  12        $  21
                                                                              =====        =====
     Charges included in Equity Earnings from Affiliates..................... $  --        $  (1)
                                                                              =====        =====
</TABLE>

         Equity earnings from affiliates decreased by $9 million as compared
to the six months ended June 30, 2006 as a result of the acquisition of
Flexsys on May 1, 2007. The acquisition resulted in Flexsys becoming a 100%
owned subsidiary of Solutia and, therefore, its results of operations are
consolidated by Solutia and no longer classified as equity earnings from
affiliates. In addition, the 2006 results included a $1 million restructuring
charge from Flexsys.

INTEREST EXPENSE

<TABLE>
<CAPTION>
                                                                               SIX MONTHS ENDED
                                                                                   JUNE 30,
                                                                            ---------------------
(dollars in millions)                                                         2007         2006
                                                                              ----         ----
<C>                                                                           <C>          <C>
Interest Expense............................................................. $  59        $  48
                                                                              =====        =====
     Charges included in Interest Expense.................................... $  --        $  (1)
                                                                              =====        =====
</TABLE>

                                      51

<PAGE>
<PAGE>

         The $11 million, or 23 percent, increase in interest expense compared
to the six months ended June 30, 2006 resulted principally from higher debt
outstanding in the six months ended June 30, 2007 than in the comparable
period in 2006, partially offset by lower interest rates. Average debt
outstanding increased 49 percent, of which 22 percent was associated with the
Flexsys acquisition. The remainder of the increase was used to fund primarily
pension funding requirements and the ongoing reorganization process. The
decline in the average interest rate between comparable periods is due to the
January 2007 amendment to the DIP credit facility and the July 2006
refinancing of the Euronotes. Results in the six months ended June 30, 2006
included a $1 million charge related to the March 2006 amendment of the DIP
credit facility. The amount of contractual interest not recorded was $16
million in both the six months ended June 30, 2007 and 2006.

OTHER INCOME, NET

<TABLE>
<CAPTION>
                                                                               SIX MONTHS ENDED
                                                                                   JUNE 30,
                                                                            ---------------------
(dollars in millions)                                                         2007         2006
                                                                              ----         ----
<C>                                                                           <C>          <C>
Other Income, net............................................................ $  29        $   6
                                                                              =====        =====
     Gains included in Other Income, net..................................... $  21        $  --
                                                                              =====        =====
</TABLE>

         The $23 million increase in other income, net compared to the six
months ended June 30, 2006 resulted principally from higher gains. As is
further described in Note 11 to the accompanying condensed consolidated
financial statements, Solutia reached a settlement with FMC Corporation on a
litigation matter in the six months ended 2007 and subsequently recorded a
gain of $21 million, net of legal expenses in the same period.

REORGANIZATION ITEMS, NET

<TABLE>
<CAPTION>
                                                                               SIX MONTHS ENDED
                                                                                   JUNE 30,
                                                                            ---------------------
(dollars in millions)                                                         2007         2006
                                                                              ----         ----
<C>                                                                           <C>          <C>
Reorganization Items, net.................................................... $  (33)      $  (32)
                                                                              ======       ======
       Reorganization Items, net included in Segment Profit (Loss)........... $   --       $   (6)
                                                                              ======       ======
</TABLE>

         Reorganization items, net are presented separately in the Condensed
Consolidated Statement of Operations and represent items of income, expense,
gain, or loss that are realized or incurred by Solutia due to the
reorganization process under Chapter 11 of the U.S. Bankruptcy Code.
Reorganization items incurred in the six months ended June 30, 2007 included:
$32 million of professional fees for services provided by debtor and creditor
professionals directly related to Solutia's reorganization proceedings; $3
million of expense provisions related to (i) employee severance costs incurred
directly as part of the Chapter 11 reorganization process and (ii) a retention
plan for certain Solutia employees approved by the Bankruptcy Court; offset by
a $2 million gain realized from a claim settlement.

         Reorganization items incurred in the six months ended June 30, 2006
included: $27 million of professional fees for services provided by debtor and
creditor professionals directly related to Solutia's reorganization
proceedings; $3 million of expense provisions related to (i) employee
severance costs incurred directly as part of the Chapter 11 reorganization
process and (ii) a retention plan for certain Solutia employees approved by
the Bankruptcy Court; a $2 million net gain from adjustments to record certain
pre-petition claims at estimated amounts of the allowed claims; and $4 million
of other reorganization charges primarily involving costs incurred with
exiting certain non-strategic businesses.

INCOME TAX EXPENSE

<TABLE>
<CAPTION>
                                                                               SIX MONTHS ENDED
                                                                                   JUNE 30,
                                                                            ---------------------
(dollars in millions)                                                         2007         2006
                                                                              ----         ----
<C>                                                                           <C>          <C>
Income Tax Expense........................................................... $  14        $   5
                                                                              =====        =====
</TABLE>

                                      52

<PAGE>
<PAGE>

         Solutia's income tax expense in the six months ended June 30, 2007
and 2006 primarily consists of foreign income taxes. As a result of Solutia's
Chapter 11 filing, Solutia did not record any U.S. income tax expense or
benefit for domestic operations (including temporary differences) during the
six months ended June 30, 2007 and 2006. Consequently, the changes in federal
and state deferred tax assets were offset by corresponding changes in
valuation allowances.

         The increase in income tax expense when compared to the six months
ended June 30, 2006 is due to the effect of FIN 48 and a non-consolidated
equity affiliate surrendered a prior year loss in the first quarter 2006 that
was used to offset a foreign subsidiary's taxable income in the United
Kingdom, which was not available in 2007. See Note 8 to the accompanying
condensed consolidated financial statements for additional information
concerning the effect of FIN 48 on Solutia's income tax expense.

DISCONTINUED OPERATIONS

<TABLE>
<CAPTION>
                                                                               SIX MONTHS ENDED
                                                                                   JUNE 30,
                                                                            ---------------------
(dollars in millions)                                                         2007         2006
                                                                              ----         ----
<C>                                                                           <C>          <C>
Income from Discontinued Operations, net of tax.............................. $  29        $  10
                                                                              =====        =====
</TABLE>

         Income from discontinued operations consists of the results of
Solutia's Dequest and pharmaceutical services businesses. As described in Note
5 to the accompanying condensed consolidated financial statements, on May 31,
2007, Solutia sold Dequest to Thermphos. Included in the results of
discontinued operations in the six months ended June 30, 2007 is a gain on the
sale of the Dequest business of $34 million, partially offset by income taxes
of $5 million. Included in the results of operations in the six months ended
June 30, 2006 was a tax gain of $5 million as described further in the
Discontinued Operations portion of the Results of Operations section for the
three months ended June 30, 2006 above.

SUMMARY OF EVENTS AFFECTING COMPARABILITY

         Charges and gains recorded in the six months ended June 30, 2007 and
2006 and other events affecting comparability have been summarized and
described in the table and accompanying footnotes below (dollars in millions):

<TABLE>
<CAPTION>
                                                                                 2007
                                                ----------------------------------------------------------------------
                                                  PERFORMANCE           INTEGRATED         CORPORATE/
             INCREASE/(DECREASE)                    PRODUCTS               NYLON             OTHER       CONSOLIDATED
                                                    --------               -----             -----       ------------
<C>                                                   <C>                  <C>               <C>            <C>
IMPACT ON:
Cost of goods sold..........................          $ 2                  $ --              $ --           $  2       (a)
Administrative expenses.....................           --                    (7)               --             (7)      (b)
                                                ----------------------------------------------------------------------
OPERATING INCOME IMPACT.....................           (2)                    7                --              5

Other income, net ..........................           --                    --                21             21       (c)
Loss on debt modification...................           --                    --                (7)            (7)      (d)
Reorganization items, net...................           --                    --               (33)           (33)      (e)
                                                ----------------------------------------------------------------------
PRE-TAX INCOME STATEMENT IMPACT.............         $ (2)                  $ 7             $ (19)           (14)
                                                ======================================================
Income tax impact...........................                                                                  (1)      (f)
                                                                                                      ----------------
AFTER-TAX INCOME STATEMENT IMPACT...........                                                               $ (13)
                                                                                                           =====

<FN>
     2007 EVENTS
     -----------
     a)  Charge resulting from the step-up in basis of Flexsys' inventory in
         accordance with purchase accounting in the second quarter ($2 million
         pre-tax and $1 million after-tax - see note (f) below).

     b)  Gain resulting from the sale of a portion of the land at the
         manufacturing facility in Alvin, Texas in the second quarter ($7
         million pre-tax and after-tax - see note (f) below).

                                      53

<PAGE>
<PAGE>

     c)  Settlement gain with FMC Corporation, net of legal expenses ($21
         million pre-tax and after-tax - see note (f) below).

     d)  Solutia recorded a charge of approximately $7 million (pre-tax and
         after-tax - see note (f) below) in the first quarter to record the
         write-off of debt issuance costs and to record the DIP facility as
         modified at its fair value as of the amendment date.

     e)  Reorganization items, net consist of the following: $32 million of
         professional fees for services provided by debtor and creditor
         professionals directly related to Solutia's reorganization
         proceedings; $3 million of expense provisions related to (i) employee
         severance costs incurred directly as part of the Chapter 11
         reorganization process and (ii) a retention plan for certain Solutia
         employees approved by the Bankruptcy Court; offset by a $2 million
         gain realized from a claim settlement. ($33 million pre-tax and
         after-tax - see note (f) below)

     f)  With the exception of item (a) above, which relates to operations not
         in reorganization, the above items are considered to have like
         pre-tax and after-tax impact as the tax benefit or expense realized
         from these events is offset by the change in valuation allowance for
         U.S. deferred tax assets resulting from uncertainty as to their
         recovery due to Solutia's Chapter 11 bankruptcy filing.

<CAPTION>
                                                                                 2006
                                                ----------------------------------------------------------------------
                                                  PERFORMANCE           INTEGRATED         CORPORATE/
             INCREASE/(DECREASE)                    PRODUCTS               NYLON             OTHER       CONSOLIDATED
                                                    --------               -----             -----       ------------
<C>                                                  <C>                   <C>               <C>           <C>
IMPACT ON:
Cost of goods sold..........................         $ --                  $ --             $   9          $   9       (a)
                                                       --                    --               (20)           (20)      (b)
Marketing and administrative expenses.......            1                    --                --              1       (c)
                                                ----------------------------------------------------------------------
OPERATING INCOME IMPACT.....................           (1)                   --                11             10

Interest expense ...........................           --                    --                (1)            (1)      (d)
Equity earnings from affiliates.............           --                    --                (1)            (1)      (e)
Loss on debt modification...................           --                    --                (8)            (8)      (d)
Reorganization items, net...................           (3)                   (3)              (26)           (32)      (f)
                                                ----------------------------------------------------------------------
PRE-TAX INCOME STATEMENT IMPACT.............         $ (4)                 $ (3)            $ (25)           (32)
                                                  ====================================================
Income tax impact...........................                                                                  (2)      (g)
                                                                                                      ----------------
AFTER-TAX INCOME STATEMENT IMPACT...........                                                               $ (30)
                                                                                                           =====

<FN>
     2006 EVENTS
     -----------
     a)  Environmental charge precipitated by the notification by a
         third-party of its intent to terminate a tolling agreement at one of
         Solutia's facilities outside the U.S. in the first quarter that will
         likely result in the cessation of operations at that site ($9 million
         pre-tax and $7 million after-tax - see note (g) below).

     b)  Gain resulting from the reversal of a litigation reserve with respect
         to a litigation matter that was decided favorably in the second
         quarter 2006 ($20 million pre-tax and after-tax - see note (g)
         below).

     c)  Restructuring costs related principally to severance and retraining
         costs ($1 million pre-tax and after-tax - see note (g) below).

     d)  Solutia recorded a charge of approximately $8 million (pre-tax and
         after-tax - see note (g) below) to record the write-off of debt
         issuance costs and to record the DIP facility as modified at its fair
         value. In addition, $1 million (pre-tax and after-tax) of unamortized
         debt issuance costs associated with the DIP facility were written off
         at the time of modification in March 2006.

     e)  Restructuring charges at Flexsys ($1 million pre-tax and after-tax -
         see note (g) below).

                                      54

<PAGE>
<PAGE>

     f)  Reorganization items, net consist of the following: $27 million of
         professional fees for services provided by debtor and creditor
         professionals directly related to Solutia's reorganization
         proceedings; $3 million of expense provisions related to (i) employee
         severance costs incurred directly as part of the Chapter 11
         reorganization process and (ii) a retention plan for certain Solutia
         employees approved by the Bankruptcy Court; a $2 million net gain
         from adjustments to record certain pre-petition claims at estimated
         amounts of the allowed claims; and $4 million of other reorganization
         charges primarily involving costs incurred with exiting certain
         non-strategic businesses. ($32 million pre-tax and after-tax - see
         note (g) below)

     g)  With the exception of items (a) and (c) above, which primarily relate
         to ex-U.S. operations, the above items are considered to have like
         pre-tax and after-tax impact as the tax benefit or expense realized
         from these events is offset by the change in valuation allowance for
         U.S. deferred tax assets resulting from uncertainty as to their
         recovery due to Solutia's Chapter 11 bankruptcy filing.
</TABLE>

Financial Condition and Liquidity

         As discussed in Note 1 to the accompanying condensed consolidated
financial statements, Solutia is operating as a debtor-in-possession under
Chapter 11 of the U.S. Bankruptcy Code. As a result of the uncertainty
surrounding Solutia's current circumstances, it is difficult to predict
Solutia's actual liquidity needs and sources at this time. However, based upon
current and anticipated levels of operations during the continuation of the
bankruptcy proceedings, Solutia believes that its liquidity and capital
resources will be sufficient to maintain its normal operations at current
levels. Solutia's access to additional financing while in the Chapter 11
bankruptcy process may be limited.

Financial Analysis

         Solutia used a combination of cash on hand and borrowings on debt
facilities to fund operating needs, capital expenditures and the acquisition
of Flexsys. Cash used in continuing operations was $114 million in the six
months ended June 30, 2007, a reduction of $12 million from $126 million used
in continuing operations for the comparable period of 2006. The reduction of
cash used in operations was primarily attributable to increased accounts
payable balances, partially offset by increases in inventory levels and higher
interest payments related to increased debt levels. Furthermore, in accordance
with the agreement to purchase Akzo Nobel's 50% interest in the Flexsys joint
venture, Solutia agreed to fund $27 to the United Kingdom Defined Benefit
Pension Plan. Cash used in continuing operations was negatively impacted by
this $27 million payment.

         Capital spending increased $31 million to $71 million in the six
months ended June 30, 2007, compared to $40 million in the comparable period
of 2006. The expenditures in the six months ended June 30, 2007 were primarily
to fund certain growth initiatives in the Performance Products and Integrated
Nylon segments, as well as various capital improvements and certain cost
reduction projects. Specific growth initiatives include the new SAFLEX(R)
plastic interlayer plant in China expected to be completed in 2007, the
addition of a third SAFLEX(R) line in the existing plant located in Ghent,
Belgium expected to be completed in 2008, and the continued transformation of
the staple carpet lines to plastic polymer lines.

         Solutia's working capital increased by $16 million to ($237) million
at June 30, 2007, compared to ($253) million at December 31, 2006. The change
was primarily due to the acquisition of Flexsys, higher cash on-hand, an
increase in trade receivables as a result of higher net sales and a seasonal
increase in inventory levels, partially offset by an increase in short-term
debt.

         As is described in Note 5 to the accompanying condensed consolidated
financial statements, on May 1, 2007, Solutia acquired Akzo Nobel's 50% stake
in Flexsys, the world's leading supplier of chemicals to the rubber industry.
Contemporaneous with the Flexsys acquisition, Flexsys purchased the Akzo Nobel
CRYSTEX(R) manufacturing operations in Japan for $25 million. The purchase
price was $213 million, subject to debt assumption and certain purchase price
adjustments and the cash utilized at acquisition was $115 million. In
accordance with the purchase agreement, subsequent to the acquisition, Solutia
funded $27 to the United Kingdom Defined Benefit Pension Plan. To partially
fund the Flexsys acquisition and in conjunction with the execution of the DIP
amendment, the Company increased its debt facility by $150 million. In
conjunction with the acquisition, the existing Flexsys $200 million term and
revolving credit facility was renegotiated and subsequently increased to $225
million in May 2007.


                                      55

<PAGE>
<PAGE>

         On May 31, 2007, Solutia sold Dequest to Thermphos for $67 million,
subject to a working capital adjustment. Cash proceeds of $53 million from
this sale were utilized to pay down the Company's DIP credit facility.

         In the six months ended June 30, 2006, Solutia completed the
acquisition of Vitro Plan's 51 percent stake in Quimica M, S.A de C.V.
("Quimica") with a net cash investment of $16 million. As a result of this
acquisition, Solutia became the sole owner of Quimica and its plastic
interlayer plant located in Santo Toribio, Mexico.

         Total debt of $1,976 million as of June 30, 2007, including $668
million subject to compromise and $1,308 million not subject to compromise,
increased by $448 million as compared to $1,528 million at December 31, 2006,
including $668 million subject to compromise and $860 million not subject to
compromise. This increase in total debt resulted from $325 million of
additional borrowings from Solutia's DIP credit facility in January 2007 and
from $174 million of debt assumed in conjunction with the acquisition of
Flexsys as described further in Note 5 to the accompanying condensed
consolidated financial statements. The increase is partially offset by a pay
down of $53 million to the DIP credit facility in June 2007 from the proceeds
of the Dequest sale as described further in Note 5 to the accompanying
condensed consolidated financial statements.

         The weighted average interest rate on Solutia's total debt
outstanding was approximately 7.9 percent at June 30, 2007 and 8.4 percent at
December 31, 2006. Excluding debt subject to compromise, with the exception of
the 11.25 percent notes due 2009 on which the Bankruptcy Court has permitted
continued payments of the contractual interest, the weighted average interest
rate on total debt was 8.1 percent at June 30, 2007 compared to 8.9 percent at
December 31, 2006. While operating as a debtor-in-possession during the
Chapter 11 proceedings, Solutia has ceased paying interest on its 6.72 percent
debentures due 2037 and its 7.375 percent debentures due 2027. The amount of
contractual interest expense not recorded in each of the six months ended June
30, 2007 and 2006 was approximately $16 million.

         As a result of the Chapter 11 bankruptcy filing, Solutia was in
default on all its debt agreements as of June 30, 2007, with the exception of
its DIP credit facility, Flexsys Debt Facility, and SESA's (euro)200 million
Facility Agreement. In addition, subsequent to Solutia's bankruptcy filing,
Moody's Investors Ratings Services and Standard & Poor's withdrew all ratings
for Solutia and its related debt securities.

         Solutia had a shareholders' deficit of $1,356 million at June 30,
2007 compared to $1,405 million at December 31, 2006. The $49 million decrease
in shareholders' deficit resulted primarily from the $48 million net income in
the six months ended June 30, 2007 and the $4 million decrease in accumulated
other comprehensive loss; partially offset by the $3 million cumulative
adjustment related to the adoption of FIN 48.

         At June 30, 2007, Solutia's total liquidity was $465 million in the
form of $182 million of availability under the DIP credit facility, $70
million of availability under the Flexsys Debt Facility and approximately $213
million of cash on-hand, of which $164 million was cash of Solutia's
subsidiaries that are not parties to the Chapter 11 proceedings. In
comparison, Solutia's total liquidity at December 31, 2006 was $245 million in
the form of $95 million of availability under the DIP credit facility and
approximately $150 million of cash on-hand, of which $112 million was cash of
Solutia's subsidiaries that are not parties to the Chapter 11 bankruptcy
proceedings. The increase in cash on-hand was primarily a result of the DIP
amendment in January 2007 as described below and the cash acquired from the
acquisition of Flexsys.

         According to IRS funding rules, Solutia will be required to make
approximately $100 million in pension contributions to its U.S. qualified
pension plan in 2007. Approximately $48 million of these required 2007
contributions were made in the six months ended June 30, 2007. Solutia also
expects to be required to fund approximately $6 million in pension
contributions for its foreign pension plans in 2007.

DIP Amendment

         Solutia amended its DIP financing facility on January 25, 2007 with
Bankruptcy Court approval. This amendment, among other things, (i) increased
the DIP facility from $825 million to $1,225 million; (ii) extended the term
of the DIP facility from March 31, 2007 to March 31, 2008; (iii) decreased the
interest rate on the term loan component of the DIP facility from LIBOR plus
350 basis points to LIBOR plus 300 basis points; (iv) increased certain
thresholds allowing the Debtors to retain more of the proceeds from certain
dispositions and other extraordinary receipts; (v) approved the disposition of
certain assets of the Debtors; and (vi) amended certain financial and other
covenants. Of the $1,225 million facility, $150 million was utilized to
finance the acquisition of Akzo Nobel's interest in the 50/50 Flexsys joint
venture between Solutia and Akzo Nobel. The remaining increased availability
under the DIP credit facility provides Solutia with additional liquidity for
operations and the ability to fund upcoming mandatory pension payments. The
DIP credit facility can be repaid by Solutia at any time without prepayment
penalties.

                                      56

<PAGE>
<PAGE>

EMERGENCE OUTLOOK

         We have progressed significantly toward the achievement of our
previously announced reorganization strategy designed to address the factors
that led to the Company's Chapter 11 filing and enable Solutia to thrive
post-emergence. As denoted elsewhere within this filing, during the second
quarter Solutia filed an amended Plan and Disclosure Statement and currently
has a hearing scheduled for September 2007 at which it intends to seek
confirmation of such plan by the Bankruptcy Court. At this time, the Company
anticipates emerging from Chapter 11 prior to the end of 2007.

         At the time of emergence, the Company believes it will qualify for
the application of fresh start accounting, as outlined in SOP 90-7. Under
fresh-start accounting, the Company's asset and liability values are
remeasured at emergence using fair value and are allocated in conformity with
Statement of Financial Accounting Standards No. 141, Business Combinations
("SFAS No. 141"). The excess of reorganization value over the net fair value
of tangible and identifiable intangible assets and liabilities will be
recorded as goodwill. The Company is in the preliminary stage of estimating
the financial impact of adopting fresh-start accounting, but if the amended
Plan is approved and confirmed in its current form, we expect significant
changes in the financial statements of the Company. Certain of the most
significant changes are summarized as follows.

         Debt Discharge and Reinstatement of Liabilities

         Upon emergence, liabilities subject to compromise, estimated to range
between $1,700 million and $1,800 million, are expected to be settled.
Pursuant to the terms of the Plan, certain secured and priority claims,
estimated to range between $325 million and $375 million, will be settled in
cash, and other liabilities, estimated to range between $825 million and $900
million and principally consisting of the Company's environmental, pension and
other postretirement benefits, will be reinstated as a liability. The
remainder will be settled with the issuance of new common stock in reorganized
Solutia. Application of the Plan provisions against the claim amounts is
expected to result in the Company recognizing a gain associated with debt
discharge ranging from $500 million to $700 million.

         Other Fair Value Changes

         Based on the enterprise valuation disclosed in the Plan and
Disclosure Statement, we expect a significant step up in our total assets. As
of June 30, 2007, total assets were $2,603 million; we expect that after the
application of fresh start, our total assets will exceed $4,000 million. The
allocation of the increased asset values is not yet known, but generally will
include inventory, property, plant and equipment, goodwill, identified
intangible assets, deferred taxes and other long term asset accounts.
Liabilities will also be significantly impacted, most notably the debt
accounts, in which the Company expects to retire all or substantially all of
its existing debt and issue new debt financing which in the aggregate, could
be $2,000 million. Also, the pension, other post retirement benefits and
environmental liabilities are expected to change as follows.

     o   Other Post Retirement Benefits: Solutia's recorded liability with
         -------------------------------
         respect to providing its retirees with medical and other
         post-employment benefits is expected to decrease in the range of $80
         million to $150 million as a result of a reduction in certain post
         retirement benefits enacted as of the emergence date. Furthermore,
         the establishment of a trust to be funded with $175 million obtained
         from a stock rights offering will further reduce the Company's
         outstanding OPEB liability. The timing of the stock rights offering
         is expected to be cotemporaneous with the emergence of the Company
         from bankruptcy protection.

     o   Pension Plan: Solutia has amended its U.S. qualified pension plan to
         -------------
         cease future benefit accruals in order to reduce required funding
         obligations to a manageable level. While in Chapter 11, Solutia has
         funded over $238 million to the Pension Plan, and in 2007, we expect
         to make additional contributions in the range of $55 million to $105
         million. Solutia has satisfied all minimum funding contributions
         under ERISA.

     o   Environmental Liabilities: Remediation activities are currently being
         --------------------------
         funded by Monsanto for all properties not owned or operated by
         Solutia during the bankruptcy case with the exception of one off-site
         remediation project in Sauget, Illinois. Post-emergence, funding for
         certain of these liabilities will be shared by Monsanto and us, and
         certain of the activities will be assumed by Monsanto. We believe the
         assumption of this environmental responsibility will result in an
         increase in our environmental liability within the range of $100
         million to $250 million. A key factor to determining the fair value
         of this liability is the status of remediation of these projects and
         the progress in discussions with local and national


                                      57

<PAGE>
<PAGE>

         government authorities in the resolution of other projects. However,
         the aforementioned adjustment is before consideration of any funding
         provided to offset these cash outflows, as is currently contemplated
         in the Plan and Disclosure Statement.

         Equity Account Changes

         As a result of the Plan becoming effective, the then-outstanding
equity securities as well as shares held in treasury will be cancelled. The
remaining accumulated deficit and accumulated other comprehensive loss will be
eliminated and new shares of reorganized Solutia common stock will be issued
to certain general unsecured creditors. The consolidated equity position,
which as of June 30, 2007 reflects a deficit position of $1,356 million, is
expected to be in the range of $900 million to $1,200 million after emergence.

         The Plan is subject to approval by the Bankruptcy Court and the
approval of other constituencies in accordance with the U.S. Bankruptcy Code
as well as various other conditions and contingencies, some of which are not
within the control of Solutia, and therefore are subject to change. One
condition precedent to the Company emerging from Bankruptcy is the execution
of an exit financing facility which is dependent upon many factors including
current conditions of the capital markets. The capital markets have
experienced significant volatility since the filing of the Plan and, as a
result, the exit financing facility executed by the Company is expected to
incorporate terms and conditions less favorable than previously assumed.

         The Disclosure Statement remains subject to change pending the
conclusion of the hearing in the Bankruptcy Court to consider the legal
adequacy of the Disclosure Statement. Solutia cannot provide any assurance
that any plan of reorganization ultimately confirmed by the Bankruptcy Court,
or any disclosure statement ultimately approved by the Bankruptcy Court and
the related impacts on the Company's financial statements, will be consistent
with the terms of the Plan and Disclosure Statement.

CONTINGENCIES

         See Note 11 to the accompanying condensed consolidated financial
statements for a summary of Solutia's contingencies as of June 30, 2007.

ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK FACTORS

         There have been no material changes in market risk exposures during
the six months ended June 30, 2007 that affect the disclosures presented in
the information appearing under "Derivative Financial Instruments" on page
43-44 of Solutia's Form 10-K for the year-ended December 31, 2006.

ITEM 4.   CONTROLS AND PROCEDURES

         During the period covered by this Form 10-Q, Solutia carried out an
evaluation, under the supervision and with the participation of Solutia's
management, including its Chief Executive Officer and Chief Financial Officer,
of the effectiveness of the design and operation of Solutia's disclosure
controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the
Securities Exchange Act of 1934 ("Exchange Act")). Based upon that evaluation,
the Chief Executive Officer and Chief Financial Officer concluded that, as of
the end of the period covered by this Form 10-Q, Solutia's disclosure controls
and procedures are effective in timely alerting them to material information
relating to Solutia and its consolidated subsidiaries that is required to be
included in Solutia's periodic SEC filings. The Chief Executive Officer and
Chief Financial Officer also concluded that, as of the end of the period
covered by this Form 10-Q, Solutia's disclosure controls and procedures are
effective to provide reasonable assurance that Solutia records, processes,
summarizes, and reports the required disclosure information within the
specified time periods. Further, there were no changes in Solutia's internal
control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f)
under the Exchange Act) that occurred during the quarterly period ended June
30, 2007 that have materially affected, or are reasonably likely to materially
affect, the Company's internal controls over financial reporting. Solutia
excluded from its assessment any changes in internal control over financial
reporting at Flexsys, which was acquired on May 1, 2007, and whose financial
statements reflect total assets and revenues constituting 22% and 12%,
respectively, of the related condensed consolidated financial statement
amounts as of and for the three months ended June 30, 2007. Solutia will
include Flexsys in its evaluation of the design and effectiveness of internal
control over financial reporting as of December 31, 2008.



                                      58

<PAGE>
<PAGE>


                          PART II. OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS

LEGAL PROCEEDINGS IN SOLUTIA'S BANKRUPTCY CASE
----------------------------------------------

         JP MORGAN ADVERSARY PROCEEDING

         Solutia's 2006 Form 10-K describes an adversary proceeding filed by
JPMorgan, as indenture trustee for Solutia's debentures due 2027 and 2037 (the
"Prepetition Indenture"), against Solutia in Solutia's bankruptcy case. In
this proceeding, JPMorgan alleged that the Debentures are entitled to secured
status as opposed to general unsecured status as set forth in the Plan.

         On May 1, 2007, the Bankruptcy Court ruled in favor of Solutia,
holding that the 2027 and 2037 Debentures were properly de-securitized under
the express terms of the Prepetition Indenture and its related agreements,
that the holders of the 2027 and 2037 Debentures do not have, and are not
entitled to any security interests or liens of any of Solutia's assets and
that the Noteholders are not entitled to any equitable relief. On May 29, 2007
Wilmington Trust and the Ad Hoc Committee of Solutia Noteholders filed
separate notices of appeal. Both appeals are pending in the United States
District Court for the Southern District of New York. Appellants' opening
briefs are due on September 19, 2007.

         EQUITY COMMITTEE ADVERSARY PROCEEDING AGAINST MONSANTO AND PHARMACIA

         Solutia's 2006 Form 10-K described the Equity Committee Adversary
Proceeding pending in Solutia's bankruptcy case. This Adversary Proceeding had
been stayed indefinitely by the parties pursuant to a standstill agreement
which was subject to certain rights of the parties to recommence such
proceeding. On April 6, 2007, the Equity Committee provided written notice to
Monsanto and Pharmacia terminating the standstill agreement. In addition, the
Equity Committee requested that the Bankruptcy Court schedule the Adversary
Proceeding for trial. At a hearing on May 18, 2007, the Bankruptcy Court ruled
that it would consider the reasonableness of Solutia's proposed settlement of
claims asserted by and against Pharmacia and Monsanto in the Chapter 11 case.
This hearing is scheduled to commence on October 1, 2007.

LEGAL PROCEEDINGS OUTSIDE SOLUTIA'S BANKRUPTCY CASE
---------------------------------------------------

         FLEXSYS PATENT LITIGATION

         Flexsys holds various patents covering inventions in the manufacture
of rubber chemicals, including patents describing and claiming a manufacturing
process for 4-aminodiphenylamine ("4-ADPA"), a key building block for the
manufacture of 6PPD and IPPD, as well as a manufacturing process for 6PPD and
IPPD, which function as anti-degradants and are used primarily in the
manufacture of rubber tires.

         Legal Proceedings in the United States

         The ITC proceeding. In February 2005, Flexsys filed a complaint with
         ------------------
the U.S. International Trade Commission ("ITC"), requesting that the ITC
initiate an investigation against Sinorgchem Co. Shangdong, a Chinese entity
("Sinorgchem"), Korea Kumho Petrochemical Company, a Korean company ("KKPC"),
and third party distributors of Sinorgchem. Flexsys claims that the process
Sinorgchem used to make 4-ADPA and 6PPD, its sale of 6PPD for importation into
the U.S., and Sinorgchem's sale of 4-ADPA to KKPC and KKPC's importation of
6PPD into the U.S. were covered by Flexsys' patents. Accordingly, Flexsys
requested that the ITC issue a limited exclusion order prohibiting the
importation into the United States of 4-ADPA and 6PPD originating from these
entities. In February 2006, an Administrative Law Judge ("ALJ") of the ITC
determined that Flexsys' patents were valid, that the process used by
Sinorgchem to make 4-ADPA and 6PPD was covered by Flexsys' patents, and that
Sinorgchem and its distributor, but not KKPC, had violated section 1337 of the
U.S. Tariff Act. In July 2006, the ITC substantially upheld the ALJ's
decision, and subsequently issued a limited exclusion order against Sinorgchem
and its distributor prohibiting them from importing 4-ADPA and 6PPD
manufactured by Sinorgchem into the United States. Sinorgchem has appealed the
ITC decision to the United States Court of Appeals for the Federal Circuit.
Briefing has been completed and oral arguments are scheduled for September
2007.

                                      59

<PAGE>
<PAGE>

         Flexsys America L.P. v. Kumho Tire U.S.A., Inc. et al. In January
         -----------------------------------------------------
2005, Flexsys filed suit in United States District Court for the Northern
District of Ohio for patent infringement against Sinorgchem, KKPC, Kumho Tire
Korea and Kumho Tire US, affiliates of KKPC, and certain other tire
distributors seeking monetary damages as well as injunctive relief. This
action is currently stayed pending resolution of the ITC matter described
above.

         In re Rubber Chemicals Antitrust Litigation. In April 2006, KKPC
         -------------------------------------------
filed suit against Flexsys in the United States District Court for the Central
District of California for alleged violations of the Sherman Act, breach of
contract, breach of the implied covenant of good faith and fair dealing,
declaratory relief, intentional interference with prospective economic
advantage, disparagement and violations of the California Business &
Professions Code. This matter was subsequently transferred to the United
States District Court, Northern District of California. Flexsys has filed a
motion to dismiss KKPC's complaint, which is currently pending before the
Court.

         Legal Proceedings in Korea

         In April 2004, Flexsys filed a patent infringement action in Korean
Civil Court against KKPC seeking to enjoin it from manufacturing 6PPD in
violation of Flexsys' Korean patent. Flexsys believes Sinorgchem manufactures
4-ADPA using Flexsys' patented process, that KKPC imports Sinorgchem's 4-ADPA
into Korea and uses it to manufacture 6PPD for the production of rubber tires
for sale in Korea. In late 2004, the Korean District Court dismissed the
action and found Flexsys' Korean patent invalid. The District Court's decision
was upheld on appeal by the Korean High Court. Flexsys has appealed the
decision to the Supreme Court of Korea.

         Also in April 2004, Sinorgchem filed an action with the Korean
Intellectual Property Tribunal ("IPT") seeking to invalidate Flexsys' Korean
patent. The IPT issued a decision invalidating significant claims of Flexsys'
Korean patent. The IPT decision was reversed on appeal by the Patent Court of
Korea. Sinorgchem has appealed the decision to the Supreme Court of Korea.

         Solutia expects the Supreme Court of Korea to render decisions in
both cases in early 2008.

         Legal Proceedings in Europe and China

         Various parties, including Sinorgchem and other competitors of
Flexsys, have filed other, separate actions in patent courts in Europe and
China seeking to invalidate certain of Flexsys' patents issued in those
jurisdictions. One decision has been issued to date by the European Patent
Office under which it upheld the validity of significant claims of Flexsys'
patent. Decisions in the other pending cases are not expected before the end
of 2007.

         FLEXSYS TORT LITIGATION

         In December 2004, a purported class action lawsuit was filed in the
Circuit Court of Putnam County, West Virginia against Flexsys, Pharmacia,
Monsanto and Akzo Nobel alleging exposure to dioxin from Flexsys' Nitro, West
Virginia facility, which is now closed. The relevant production activities at
the facility occurred during Pharmacia's ownership and operation of the
facility and well prior to the creation of the Flexsys joint venture between
Pharmacia (then known as Monsanto, whose interest was subsequently transferred
to Solutia in the Solutia Spin-off) and Akzo Nobel. Solutia is not named as a
defendant in the lawsuit. The plaintiffs are seeking damages for loss of
property value, medical monitoring and other equitable relief.

         Flexsys has asserted a claim against Pharmacia for indemnification
and defense in this litigation. Pursuant to a settlement agreement between
Flexsys and Pharmacia, Pharmacia has agreed to defend Flexsys in this
litigation and to bear the full cost of such defense. Pharmacia retained its
right to assert that it is not obligated to indemnify Flexsys for potential
damages with respect to this matter.

         OTHER LEGAL PROCEEDINGS
         -----------------------

         Davis v. Solutia Inc. Employees' Pension Plan; Hammond, et al. v.
         -----------------------------------------------------------------
Solutia Inc. Employees' Pension Plan. Solutia's 2006 Form 10-K described
------------------------------------
consolidated class action cases filed in the Southern District of Illinois
captioned Davis, et al. v. Solutia Inc. Employees' Pension Plan and Hammond,
et al. v. Solutia Inc. Employees' Pension Plan. With respect to the Pension
Plan, plaintiffs moved to certify a class only on their first claim: i.e.,
that the Pension Plan discriminated against employees on the basis of their
age by only providing interest credits on prior


                                      60

<PAGE>
<PAGE>

plan accounts through age 55. Briefing on the class certification motions was
completed in January 2007, and a hearing on the motions is expected to be held
on September 12, 2007.

         Dickerson v. Feldman. Solutia's 2006 Form 10-K described a purported
         --------------------
class action captioned Dickerson v. Feldman, et al. filed in the United States
District Court for the Southern District of New York against a number of
defendants, including former officers and employees of Solutia and Solutia's
Employee Benefits Plans Committee and Pension and Savings Funds Committee.
Oral arguments on the appeal of the District Court's dismissal of the action
based upon lack of standing and failure to state a claim on which relief could
be granted were heard on May 21, 2007.

         Reiff v. Metz. on June 25, 2007, a purported class action entitled
         -------------
Reiff v. Metz et. al. was filed in the United States District Court, Southern
District of New York against the same defendants named in the Dickerson
lawsuit described above. The factual allegations and legal claims in Reiff are
virtually identical to those in Dickerson. However, the purported class
representative in Reiff is a current Solutia employee whereas the purported
class representative in Dickerson is not. Defendants have been served with a
copy of the Complaint, but have not yet filed a responsive pleading.

         Solutia Inc. v. FMC Corporation. Solutia's 2006 Form 10-K described
         -------------------------------
an action filed by Solutia captioned Solutia Inc. v. FMC Corporation. Solutia
and FMC reached a settlement pursuant to which FMC agreed to pay Solutia $23
million in cash, subject to Bankruptcy Court approval. The settlement was
approved by the Bankruptcy Court on May 1, 2007 and Solutia received the
payment in May 2007.

ITEM 6.  EXHIBITS

           See the Exhibit Index at page 63, of this report.






                                      61

<PAGE>
<PAGE>


                                   SIGNATURE

         Pursuant to the requirements of the Securities Exchange Act of 1934,
the Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                            SOLUTIA INC.
                                            -------------------
                                            (Registrant)


                                            /s/ TIMOTHY J. SPIHLMAN
                                            -----------------------
                                            (Vice President and Controller)
                                            (On behalf of the Registrant and as
                                            Principal Accounting Officer)





Date: August 3, 2007






                                      62

<PAGE>
<PAGE>



                                 EXHIBIT INDEX

These Exhibits are numbered in accordance with the Exhibit Table of Item 601
of Regulation S-K.

EXHIBIT
NUMBER                                  DESCRIPTION
------                                  -----------

10.1              Syndication and Amendment and Restatement Agreement dated 23
                  May 2007 for Flexsys Holding B.V., the Company, arranged by
                  KBC Bank N.V. and Citigroup Global Markets Limited with KBC
                  Bank N.V. acting as Agent

10.2              Secured Facilities Agreement amended and restated as at 23
                  May 2007 for Flexsys Holding B.V. arranged by KBC Bank N.V.
                  and Citigroup Global Markets Limited with KBC Bank N.V.
                  acting as Agent and KBC Bank N.V. acting as Security
                  Trustee.

31(a)             Certification of Chief Executive Officer Pursuant to Section
                  302 of the Sarbanes-Oxley Act of 2002

31(b)             Certification of Chief Financial Officer Pursuant to Section
                  302 of the Sarbanes-Oxley Act of 2002

32(a)             Certification of Chief Executive Officer Pursuant to 18
                  U.S.C. Section 1350 as Adopted Pursuant to Section 906 of
                  the Sarbanes-Oxley Act of 2002

32(b)             Certification of Chief Financial Officer Pursuant to 18
                  U.S.C. Section 1350 as Adopted Pursuant to Section 906 of
                  the Sarbanes-Oxley Act of 2002







                                      63