# C_2021436EN.01000101.xml

| 28.10.2021 | EN | Official Journal of the European Union | C 436/1 |
| --- | --- | --- | --- |

28.10.2021

EN

Official Journal of the European Union

C 436/1

---

COMMUNICATION FROM THE COMMISSION TO THE EUROPEAN PARLIAMENT, THE COUNCIL AND THE COURT OF AUDITORS

Annual Accounts of the European Union 2020

(2021/C 436/01)

CONTENTS

| FOREWORD | 2 |
| --- | --- |

| FINANCIAL HIGHLIGHTS OF THE YEAR | 3 |
| --- | --- |

| NOTE ACCOMPANYING THE CONSOLIDATED ACCOUNTS | 33 |
| --- | --- |

| CONSOLIDATED FINANCIAL STATEMENTS AND EXPLANATORY NOTES | 34 |
| --- | --- |

| BALANCE SHEET | 35 |
| --- | --- |

| STATEMENT OF FINANCIAL PERFORMANCE | 36 |
| --- | --- |

| CASHFLOW STATEMENT | 37 |
| --- | --- |

| STATEMENT OF CHANGES IN NET ASSETS | 38 |
| --- | --- |

| NOTES TO THE FINANCIAL STATEMENTS | 39 |
| --- | --- |

| BUDGETARY IMPLEMENTATION REPORTS AND EXPLANATORY NOTES | 130 |
| --- | --- |

| GLOSSARY | 200 |
| --- | --- |

| LIST OF ABBREVIATIONS | 204 |
| --- | --- |

FOREWORD

2020 has been an extraordinary year by any measure: Facing economic and political challenges caused by the coronavirus pandemic, the European Union had to react with unprecedented solutions and speed. The European Commission has been working on all fronts to save lives and livelihoods, to support national health systems and companies, to foster recovery and resilience. We have mobilised all means at our disposal to help Member States coordinate their national responses and to help those most affected by the crises, using instruments such as the Coronavirus Response Investment Initiative or SURE (Support to mitigate Unemployment Risks in an Emergency). Under SURE an amount of EUR 39,5 billion out of a total of EUR 100 billion has already been disbursed in 2020 to affected Member States to address sudden increases in public expenditure for the preservation of employment. Further substantial disbursements followed in 2021.

While fighting the pandemic, the European Union nevertheless delivered on its policy objectives, with a focus on young people, jobs and growth, as well as climate change. Measures to support economic growth and reduce the economic gaps between regions amounted to nearly half of the funds committed. EU funding contributed EUR 29,7 billion to less developed regions and EUR 16,4 billion to research and innovation under Horizon 2020. Furthermore, the 2020 EU budget helped agriculture and rural areas under the European Agricultural Guarantee Fund and Agricultural Fund for Rural Development with total commitments of EUR 59 billion. The 2020 budget was the final budget of the current multiannual financial framework, with budget implementation totalling EUR 181,7 billion in commitments made — adding value for all Europeans.

Finally, 2020 was also the year of the agreement on the EU’s long-term budget for 2021-2027 of EUR 1,074 trillion (in 2018 prices), boosted by EUR 750 billion through NextGenerationEU, a temporary instrument to kickstart the recovery and steer the transition towards a more sustainable and digital Europe.

It is my pleasure to present the 2020 annual accounts of the European Union. They provide a complete overview of EU finances and the implementation of the EU budget for the last year, including information on contingent liabilities, financial commitments and other obligations of the Union. The consolidated annual accounts of the European Union are part of the Commission’s integrated financial and accountability reporting package and form an essential part of our highly developed system of financial accountability.

Johannes HAHN

Commissioner for Budget and Human Resources

FINANCIAL HIGHLIGHTS OF THE YEAR

| The objective of the Financial Statements Analysis, which has been prepared on the basis of the principles outlined in the IPSASB Recommended Practice Guideline (RPG) 2 ‘Financial Statement Discussion and Analysis’ is to assist readers to understand how the operational, financial and investment activities of the EU are reflected in the different elements of the consolidated financial statements of the EU. The information presented in this section has not been audited


  It should be noted that due to the rounding of figures into millions of euros, some financial data in the tables below may appear not to add up. |
| --- |

The objective of the Financial Statements Analysis, which has been prepared on the basis of the principles outlined in the IPSASB Recommended Practice Guideline (RPG) 2 ‘Financial Statement Discussion and Analysis’ is to assist readers to understand how the operational, financial and investment activities of the EU are reflected in the different elements of the consolidated financial statements of the EU. The information presented in this section has not been audited

The objective of the Financial Statements Analysis, which has been prepared on the basis of the principles outlined in the IPSASB Recommended Practice Guideline (RPG) 2 ‘Financial Statement Discussion and Analysis’ is to assist readers to understand how the operational, financial and investment activities of the EU are reflected in the different elements of the consolidated financial statements of the EU. The information presented in this section has not been audited

It should be noted that due to the rounding of figures into millions of euros, some financial data in the tables below may appear not to add up.

It should be noted that due to the rounding of figures into millions of euros, some financial data in the tables below may appear not to add up.

CONTENTS

CONTENTS

| 1. | KEY FIGURES 2020 | 4 |
| --- | --- | --- |

1.

| 2. | CORONAVIRUS RESPONSE | 5 |
| --- | --- | --- |

2.

| 2.1. | Highlights of the EU’s coronavirus response | 5 |
| --- | --- | --- |

2.1.

| 2.2. | Response initiatives under 2014-2020 multiannual financial framework (MFF) and SURE programme | 7 |
| --- | --- | --- |

2.2.

| 3. | THE LONG-TERM EU BUDGET 2021-2027 AND NEXT GENERATION EU | 11 |
| --- | --- | --- |

3.

| 4. | DEPARTURE OF THE UNITED KINGDOM FROM THE EUROPEAN UNION | 13 |
| --- | --- | --- |

4.

| 4.1. | Background | 13 |
| --- | --- | --- |

4.1.

| 4.2. | UK Share | 14 |
| --- | --- | --- |

4.2.

| 4.3. | EU annual accounts: Amounts owed by and to the UK under the Withdrawal Agreement | 14 |
| --- | --- | --- |

4.3.

| 5. | SUMMARY OF BUDGET IMPLEMENTATION | 17 |
| --- | --- | --- |

5.

| 6. | FINANCIAL INSTRUMENTS AND BUDGETARY GUARANTEES | 18 |
| --- | --- | --- |

6.

| 6.1. | Financial instruments financed by the EU budget | 18 |
| --- | --- | --- |

6.1.

| 6.2. | Financial assets held in guarantee funds for budgetary guarantees | 18 |
| --- | --- | --- |

6.2.

| 6.3. | Loans and related borrowings for financial assistance programmes | 19 |
| --- | --- | --- |

6.3.

| 6.4. | Budgetary contingent liabilities for financial assistance programmes | 23 |
| --- | --- | --- |

6.4.

| 7. | FINANCIAL STATEMENTS ANALYSIS | 24 |
| --- | --- | --- |

7.

| 7.1. | REVENUE | 24 |
| --- | --- | --- |

7.1.

| 7.2. | EXPENSES | 25 |
| --- | --- | --- |

7.2.

| 7.3. | ASSETS | 26 |
| --- | --- | --- |

7.3.

| 7.4. | LIABILITIES | 27 |
| --- | --- | --- |

7.4.

| 8. | EU POLITICAL AND FINANCIAL FRAMEWORK, GOVERNANCE AND ACCOUNTABILITY | 28 |
| --- | --- | --- |

8.

| 8.1. | POLITICAL AND FINANCIAL FRAMEWORK | 29 |
| --- | --- | --- |

8.1.

| 8.2. | GOVERNANCE AND ACCOUNTABILITY | 30 |
| --- | --- | --- |

8.2.

1.   KEY FIGURES 2020

The EU budget in 2020 — Implementation of commitment appropriations

The EU budget in 2020 — Implementation of commitment appropriations

| EUR 181,7 bn implemented to deliver on the EU’s policy objectives: |
| --- |
| |
| ⇨ | see Budgetary Implementation Reports and Explanatory Notes, Table 4.2 |

EUR 181,7 bn implemented to deliver on the EU’s policy objectives:

EUR 181,7 bn implemented to deliver on the EU’s policy objectives:

Image 1

⇨

see Budgetary Implementation Reports and Explanatory Notes, Table 4.2

4.2

| The EU coronavirus response | | SURE — Amounts granted in 2020 |
| --- | --- | --- |
| Instrument | agreed


  EUR bn | Member State | granted


  EUR bn |
| Next Generation EU | 750 | | Italy | 27,4 |
| SURE (*) | 100 | Spain | 21,3 |
| Macro-financial assistance | 3,0 | Poland | 11,2 |
| ESI | 2,7 | Belgium | 7,8 |
| UCPM | 0,3 | Portugal | 5,9 |
| Total | 856,0 | Romania | 4,1 |
| | Greece | 2,7 |
| Other | 9,9 |
| (*) of which EUR 39,5 bn disbursed in 2020 | Total granted in 2020 | 90,3 |
| ⇨ | see points 2.2 and 3 |

The EU coronavirus response

The EU coronavirus response

SURE — Amounts granted in 2020

SURE — Amounts granted in 2020

Instrument

Instrument

agreed

agreed

EUR bn

EUR bn

Member State

Member State

granted

granted

EUR bn

EUR bn

Next Generation EU

750

Italy

27,4

SURE (*)

100

Spain

21,3

Macro-financial assistance

3,0

Poland

11,2

ESI

2,7

Belgium

7,8

UCPM

0,3

Portugal

5,9

Total

Total

856,0

856,0

Romania

4,1

Greece

2,7

Other

9,9

(*) of which EUR 39,5 bn disbursed in 2020

Total granted in 2020

Total granted in 2020

90,3

90,3

⇨

see points 2.2 and 3

2.2

3

| ⇨ | see point 2.2.6 |
| --- | --- |

⇨

see point 2.2.6

2.2.6

Consolidated financial statements

Consolidated financial statements

The consolidated financial statements of the EU comprise more than 50 entities (including the European Parliament, the Council, the Commission and EU agencies). The European Commission is the most significant entity, accounting for 98 % of the total assets of the consolidated financial statements.

The EU accounts are prepared according to the highest available standards, the International Public Sector Accounting Standards (IPSAS). Adhering to these standards ensures that the accounts provide relevant, reliable, comparable and understandable financial information for citizens. They provide information on the financial position (balance sheet) of the EU as well as detailed explanations of its assets, liabilities, financial commitments and obligations. They also show how the EU budget was implemented during the year.

EU accounts

| EUR billion |
| --- |
| | 2020 | 2019 |
| ASSETS | | |
| Financial assets | 113,1 | 71,2 |
| Pre-financing | 62,7 | 51,4 |
| Receivables | 74,5 | 24,0 |
| Cash and cash equivalents | 16,7 | 19,7 |
| Property, plant and equipment and other assets | 13,0 | 12,6 |
| Total | 280,0 | 178,9 |
| LIABILITIES | | |
| Post-employment benefits | 116,0 | 97,7 |
| Financial liabilities | 95,0 | 54,5 |
| Payables | 32,4 | 27,2 |
| Accruals | 64,6 | 67,2 |
| Other liabilities | 5,4 | 4,8 |
| Total | 313,5 | 251,5 |
| NET ASSETS | | |
| Reserves | 5,1 | 5,0 |
| Amounts to be called from Member States | (38,5 ) | (77,6 ) |
| Total | (33,4 ) | (72,5 ) |
| ⇨ | see Financial Statement Analysis, point 7 |

EUR billion

2020

2020

2019

2019

ASSETS

ASSETS

Financial assets

113,1

71,2

Pre-financing

62,7

51,4

Receivables

74,5

24,0

Cash and cash equivalents

16,7

19,7

Property, plant and equipment and other assets

13,0

12,6

Total

Total

280,0

280,0

178,9

178,9

LIABILITIES

LIABILITIES

Post-employment benefits

116,0

97,7

Financial liabilities

95,0

54,5

Payables

32,4

27,2

Accruals

64,6

67,2

Other liabilities

5,4

4,8

Total

Total

313,5

313,5

251,5

251,5

NET ASSETS

NET ASSETS

Reserves

5,1

5,0

Amounts to be called from Member States

(38,5 )

(77,6 )

Total

Total

(33,4 )

(33,4 )

(72,5 )

(72,5 )

⇨

see Financial Statement Analysis, point 7

7

2.   CORONAVIRUS RESPONSE

2.1.   HIGHLIGHTS OF THE EU’S CORONAVIRUS RESPONSE

HIGHLIGHTS OF THE EU’S CORONAVIRUS RESPONSE

Since the outbreak of the COVID-19 pandemic, the European Commission has taken resolute action to reinforce the public health sectors and mitigate the socio-economic impact in the European Union. Based on the 2014-2020 multiannual financial framework (MFF), the European Commission has mobilised all means at its disposal to help Member States coordinate their national responses and provided objective information about the spread of the virus and effective efforts to contain it.

Timeline of actions taken (1)

Timeline of actions taken

1

| — | 2 April

  Coronavirus response: European Commission mobilises every euro to protect lives and livelihoods |
| --- | --- |
| — | 14 April

  €2,7 billion from the EU budget to support the healthcare sector |
| — | 16 April

  President von der Leyen: ‘The European budget will be the mothership of Europe’s recovery’ |
| — | 22 April

  €3 billion financial assistance package for ten enlargement and neighbourhood countries |
| — | 27 May

  Europe’s moment: major €2,4 trillion Recovery Plan for Europe unveiled to repair and prepare for the next generation |
| — | 4 June

  European Commission pledges €300 million to the Vaccine Alliance |
| — | 21 July

  European leaders reach a deal on the recovery plan and European long-term budget 2021-2027 |
| — | 25 August

  European Commission proposes to provide €87,3 billion in financial support for 16 Member States under SURE |
| — | 17 September

  European Commission presents next steps for €672,5 billion Recovery and Resilience Facility |
| — | 22 September

  European Commission welcomes finalisation of guarantee system for €100 billion SURE instrument |
| — | 7 October

  European Commission to issue EU SURE bonds of up to €100 billion as social bonds |
| — | 27 October

  European Commission disburses first €17 billion SURE instalments to Italy, Spain and Poland |
| — | 10 November

  European Commission welcomes agreement on €1,8 trillion EU long-term budget and NextGenerationEU to help build greener, more digital and more resilient Europe |
| — | 17 November

  European Commission disburses €14 billion to nine Member States under the SURE instrument |
| — | 1 December

  European Commission disburses €8,5 billion under SURE to five Member States to help sustain jobs |
| — | 17 December

  European Commission welcomes the adoption of the EU's long-term budget for 2021-2027 |

—

2 April

2 April

Coronavirus response: European Commission mobilises every euro to protect lives and livelihoods

—

14 April

14 April

€2,7 billion from the EU budget to support the healthcare sector

—

16 April

16 April

President von der Leyen: ‘The European budget will be the mothership of Europe’s recovery’

—

22 April

22 April

€3 billion financial assistance package for ten enlargement and neighbourhood countries

—

27 May

27 May

Europe’s moment: major €2,4 trillion Recovery Plan for Europe unveiled to repair and prepare for the next generation

—

4 June

4 June

European Commission pledges €300 million to the Vaccine Alliance

—

21 July

21 July

European leaders reach a deal on the recovery plan and European long-term budget 2021-2027

—

25 August

25 August

European Commission proposes to provide €87,3 billion in financial support for 16 Member States under SURE

—

17 September

17 September

European Commission presents next steps for €672,5 billion Recovery and Resilience Facility

—

22 September

22 September

European Commission welcomes finalisation of guarantee system for €100 billion SURE instrument

—

7 October

7 October

European Commission to issue EU SURE bonds of up to €100 billion as social bonds

—

27 October

27 October

European Commission disburses first €17 billion SURE instalments to Italy, Spain and Poland

—

10 November

10 November

European Commission welcomes agreement on €1,8 trillion EU long-term budget and NextGenerationEU to help build greener, more digital and more resilient Europe

—

17 November

17 November

European Commission disburses €14 billion to nine Member States under the SURE instrument

—

1 December

1 December

European Commission disburses €8,5 billion under SURE to five Member States to help sustain jobs

—

17 December

17 December

European Commission welcomes the adoption of the EU's long-term budget for 2021-2027

2.2.   RESPONSE INITIATIVES UNDER 2014-2020 MULTIANNUAL FINANCIAL FRAMEWORK (MFF) AND SURE PROGRAMME

RESPONSE INITIATIVES UNDER 2014-2020 MULTIANNUAL FINANCIAL FRAMEWORK (MFF) AND SURE PROGRAMME

The European Union’s interventions under the 2014-2020 MFF to fight the COVID-19 pandemic ranged from immediate actions such as funding urgent medical supplies and increasing medical stockpiles, to introducing more flexibility as regards utilising the financial support from the European Structural and Investment Funds, and to providing loans on favorable terms to both Member States and enlargement and neighbourhood partners. The total direct support from the EU budget amounted to about EUR 70 billion in 2020. This covers commitments that could be redirected to COVID-19 related actions, of which EUR 66 billion came from redeployment and reprioritisation within existing programmes and EUR 4 billion from budgetary reinforcement. The key initiatives are explained in more detail below.

2.2.1.   
  Activation of the Emergency Support Instrument (ESI)

Activation of the Emergency Support Instrument (ESI)

Given the depth of the crisis following the COVID-19 pandemic, as well as the extent and nature of the needs requiring support from the EU budget, the EU reactivated the ESI instrument for a period of 2 years to finance expenditure necessary to address the COVID-19 pandemic for the period 1 February 2020 to 31 January 2022 (see Council Regulation (EU) 2016/369 (2)). To further this objective, the 2020 budget was amended (3). Considering in addition DEC 13/2020 adopted on 24 July 2020, EUR 2,7 billion in commitment appropriations and EUR 2,6 billion in payment appropriations were allocated to the ESI instrument for 2020. The reactivation allows the Union to deploy measures preventing and mitigating severe consequences in one or more Member States and to address, in a coordinated manner, the needs related to the COVID-19 pandemic, by complementing any assistance provided under other EU instruments. The instrument is centrally managed by the Commission and focuses on direct procurement and grants, complemented in certain cases by actions implemented through partners such as international organisations.

2

3

In 2020, the Commission signed advance purchase agreements with a number of pharmaceutical companies. Advance purchase agreements help reduce the risk linked to investments made by manufacturers in the development of potential vaccines or aim at ensuring deliveries, and thus maximise the chances of quickly developing, manufacturing and deploying safe and effective vaccines, and ensuring that EU citizens will have access to them. The Commission negotiated with pharmaceutical companies on behalf of EU Member States, leading to the initial signature of six agreements, with further exploratory talks with additional vaccine manufacturers that started in 2020 and are still ongoing in 2021. The first vaccine to be granted conditional marketing authorisation, on 21 December 2020, was produced by BioNTech/Pfizer. Its distribution started within days, in time for the launch of the EU Vaccination Days on 27, 28 and 29 December 2020. This authorisation followed a positive scientific recommendation based on a thorough assessment of the safety, effectiveness and quality of the vaccine by the European Medicines Agency, and was endorsed by the Member States.

As of 31 December 2020, the Commission has contracted 1 965 million doses (of which 1 305 million fixed and 660 million optional).

Image 2

In 2021, the Commission has contracted a further 2 400 million doses (fixed or optional). However, these doses will be fully paid by the Member States concerned, with no effect on the EU budget.

2.2.2.   
  Support for research

Support for research

On 4 May 2020, the EU and its partners hosted an international pledging conference which has raised EUR 9,8 billion in pledges from donors worldwide to kick-start global cooperation on coronavirus research. This includes a pledge of EUR 1,4 billion from the Commission, of which EUR 1 billion comes from Horizon 2020.

The EU plays a central role in supporting and coordinating research on infectious diseases, with EUR 4,1 billion invested from 2007 to 2019 through the 7th Framework Programme and Horizon 2020, with further commitments in 2020, in addition to the EUR 1 billion pledge for coronavirus research. Up to date figures of all funding pledged and already mobilised under Horizon 2020 to contribute to the Coronavirus Global Response pledging marathon are available online (4).

4

Moreover, on 3 March 2020, the Innovative Medicines Initiative (IMI) supported through the European Commission’s Horizon 2020 Framework Programme for Research and Innovation, launched a special fast-track call for the ‘Development of therapeutics and diagnostics combatting coronavirus infections’ with an EU contribution of EUR 45 million, which was subsequently increased to EUR 72 million.

Finally, on 8 June 2020 the Commission awarded nearly EUR 166 million, via the European Innovation Council (EIC) Accelerator Pilot, to 36 companies set up to combat the coronavirus pandemic.

2.2.3.   
  Further reinforcement of the Union Civil Protection Mechanism (UCPM/rescEU)

Further reinforcement of the Union Civil Protection Mechanism (UCPM/rescEU)

As a complementary measure to the ESI, the UCPM/rescEU was reinforced to allow wider stockpiling and coordination of essential resource distribution across Europe (see Commission Implementing Decision (EU) 2019/570 (5), as amended by Commission Implementing Decision 2020/414 (6) and Commission Implementing Decision (EU) 2020/452 (7)). To this purpose, the 2020 budget was amended to include a further EUR 0,4 billion in commitment appropriations and EUR 0,2 billion in payment appropriations.

5

6

7

The reinforcement of the UCPM/rescEU supports Member States in purchasing some of the required equipment (including therapeutics, medical equipment, personal protective equipment, laboratory supplies), thus increasing the volume as well as complementing and widening the scope of priority items purchased under the Joint Procurement Agreement, a coordinated approach giving Member States a strong position when negotiating with the industry on availability and price of medical products.

The rescEU direct grants provide 100 % financing from the EU budget, which includes full financing for development of these capacities and full financing for deployment of equipment. The equipment purchased will be hosted by one or more Member States, while decision making is organised at EU level, providing emergency supplies over and beyond national stocks. It will be available to all Member States and will be used in case of insufficient national availability.

2.2.4.   
  Coronavirus Response Investment Initiative (CRII and CRIIplus)

Coronavirus Response Investment Initiative (CRII and CRIIplus)

One of the first measures launched by the EU, to support Member States financially in their response to the crisis was the CRII, implemented by Regulation (EU) 2020/460 of the European Parliament and the Council (8) of 30 March 2020. By mobilising unspent money already allocated to EU Member States, the initiative provided an immediate liquidity boost to Member States’ and regions’ budgets and helped them to use cohesion policy funding to finance healthcare expenditure and short-term work schemes, and to offer working capital support for small and medium-sized enterprises. The scope of the European Union Solidarity Fund was also extended to cover major public health emergencies, thereby allowing Member States to receive support under this fund to help them tackle the COVID-19 pandemic.

8

From April, the CRIIplus, implemented by Regulation (EU) 2020/558 of the European Parliament and the Council (9), made it simpler to quickly make use of existing European Structural and Investment Funds for crisis-related measures, and made it possible to raise the EU’s contribution to cohesion policy programmes to up to 100 % for payment applications submitted between 1 July 2020 and 30 June 2021.

9

In December, the Commission announced the 2020 results of the two initiatives. Since the beginning of the crisis, the EU has mobilised significant funding to fight the effects of the pandemic. Small and medium-sized enterprises benefited from most of the funding available, over EUR 10 billion, which helped businesses to stay afloat. EUR 3 billion was directed to citizens, including providing social services for vulnerable groups and temporary employment schemes for workers. Lastly, EUR 7 billion was provided to support the health sector, in addition to the EUR 10,2 billion from the EU budget that was already allocated to this area for the years 2014–2020 (note that there is some overlap between the groups of beneficiaries).

2.2.5.   
  Assistance to enlargement, neighbourhood partners and beyond

Assistance to enlargement, neighbourhood partners and beyond

The EU has so far mobilised over EUR 38,5 billion to fight the coronavirus on a global scale. The Team Europe approach combines resources from the EU, its Member States and financial institutions, including the European Investment Bank and the European Bank for Reconstruction and Development, to support partner countries. Half of the EUR 38,5 billion global response to the coronavirus pandemic has been disbursed.

Moreover, the Commission has concluded ten financial guarantee agreements worth EUR 990 million with partner financial institutions that complete the European Fund for Sustainable Development, the financing arm of the External Investment Plan. The agreements should generate up to EUR 10 billion in investment, to stimulate the economic recovery and strengthen the resilience of EU neighbourhood and African countries.

A further EUR 500 million was allocated to support the COVAX global vaccine initiative, aiming to provide one billion coronavirus vaccine doses for low and middle-income countries in Africa, Asia, the Caribbean and Pacific, as well as in Europe’s Southern and Eastern Neighbourhood. EUR 100 million were allocated by the Commission and EUR 400 million by the European Investment Bank, guaranteed by the European Fund for Sustainable Development, for the participation of low and middle-income countries in the COVAX Advance Market Commitment. On 19 February 2021, the European Union announced an additional EUR 500 million for the COVAX Facility, and the European Commission announced EUR 100 million in humanitarian assistance to support the rollout of vaccination campaigns in Africa.

On 25 May 2020 the European Parliament and the Council adopted Decision (EU) 2020/701 of the European Parliament and of the Council (10) on providing macro-financial assistance to ten enlargement and neighbourhood partners to allow short-term policy space to implement measures to counter the economic fallout from the COVID-19 pandemic with a maximum total of EUR 3 billion in the form of loans. In 2020 a total of EUR 1,0 billion was disbursed as a first instalment to seven countries (Ukraine, Jordan, North Macedonia, Georgia, Kosovo (*1), Moldova and Montenegro). Up until June 2021 a total of EUR 0,6 billion was disbursed to five countries as a first instalment (Albania, Tunisia) or second instalment (North Macedonia, Kosovo, Montenegro). Furthermore, a Memorandum of Understanding with Bosnia and Herzegovina has been signed.

10

*1

2.2.6.   
  Temporary Support to mitigate Unemployment Risks in an Emergency (SURE) following the COVID-19 pandemic

Temporary Support to mitigate Unemployment Risks in an Emergency (SURE) following the COVID-19 pandemic

As part of its emergency support package to tackle the economic impact of the COVID-19 pandemic, the EU adopted on 19 May 2020 Council Regulation (EU) 2020/672 (11) establishing the SURE instrument, to help workers keep their jobs during the crisis. SURE is a temporary scheme which can provide up to EUR 100 billion of financial assistance (loans under favourable terms) to Member States. The instrument enables Member States to request EU financial assistance to help finance sudden and severe increases of national public expenditure, as from 1 February 2020, related to national short-time work schemes and similar measures, including for self-employed persons, or to some health-related measures, in particular in the work place in response to the crisis. To enable the EU to provide financial assistance under SURE, the Commission is empowered to borrow on the capital markets or with financial institutions on behalf of the EU up to a maximum amount of EUR 100 billion. SURE loans are backed by the EU budget and guarantees provided by Member States, according to their share in the EU's GNI. The total amount of guarantees amounts to EUR 25 billion. The instrument is time limited until 31 December 2022.

11

As of 31 December 2020 the Commission has proposed a total of EUR 90,3 billion in financial support to 18 Member States, all of which has already been approved by the Council. The majority of this amount, EUR 87,3 billion, targeting 16 Member States, has already been proposed by August 2020, with the remaining amount of EUR 3 billion, targeting Hungary and Ireland, proposed in October and November 2020, respectively:

Image 3

Following the first three SURE bond issuances in October and November 2020, the Commission has disbursed a total of EUR 39,5 billion to 15 EU Member States (Belgium, Croatia, Cyprus, Greece, Hungary, Italy, Latvia, Lithuania, Malta, Poland, Portugal, Romania, Slovakia, Slovenia and Spain, see point 6.3).

The implementation of SURE continued in 2021. In February and March 2021 the Commission has proposed EUR 230 million to Estonia and a further EUR 3,7 billion to Belgium, Cyprus, Greece, Latvia, Lithuania and Malta, increasing the total volume under SURE to EUR 94,3 billion. These additional amounts have been approved by the Council in March and April 2021. Following four further bond issuances in January, March and May 2021, the Commission disbursed a further EUR 50,1 billion, resulting in a total level of disbursements of EUR 89,6 billion.

All the bonds issued under SURE were largely oversubscribed, most of them by double-digit numbers, and attracted a diverse base of EU and international investors. This resulted in very favourable pricing terms. The bonds issued by the EU under SURE benefit from a social bond label. This provides investors with confidence that the funds mobilised will serve a truly social objective. The funds raised are being transferred to the beneficiary Member States in the form of loans to help them cover the costs directly related to the financing of national short-time work schemes and similar measures as a response to the pandemic.

3.   THE LONG-TERM EU BUDGET 2021-2027 AND NEXT GENERATION EU

In 2020, the EU provided an unprecedented response to the coronavirus crisis that hit Europe and the world. At the heart of it is a stimulus package worth EUR 2,018 trillion in current prices (EUR 1,8 trillion in 2018 prices). It consists of the EU’s long-term budget for 2021-2027 of EUR 1,211 trillion (EUR 1,074 trillion in 2018 prices), topped up by EUR 807 billion (EUR 750 billion in 2018 prices) through NextGenerationEU, a temporary instrument to power the recovery (12). Taken together, the funds will help repair the economic and social damage caused by the coronavirus pandemic and steer the transition towards a modern and more sustainable Europe.

12

Image 4

More than 50 % of the long-term budget and NextGenerationEU will go to new priorities. The money will go to research and innovation, via Horizon Europe; to fair climate and digital transitions, via the Just Transition Fund and the Digital Europe programme; to preparedness, recovery and resilience, via the Recovery and Resilience Facility, the EU’s civil protection mechanism, rescEU, and to the health programme, EU4Health.

30 % of the long-term budget and NextGenerationEU will be spent to fight climate change, the highest share ever of the largest European budget ever.

20 % of NextGenerationEU funds will be invested in the EU’s digital transformation. The funds will help the EU invest more in supercomputing, artificial intelligence, cybersecurity, advanced digital skills and the wider use of digital technologies across the economy and society.

In 2026 and 2027, 10 % of the annual spending under the long-term budget will contribute to halting and reversing the decline of biodiversity.

NEXT GENERATION EU

NEXT GENERATION EU

Amounts raised and spent under NextGenerationEU (NGEU) will be included in the 2021 annual accounts. The first bond issuance, raising EUR 20 billion via a ten-year bond due in 2031, took place on 15 June 2021.

With a budget of EUR 806,9 billion, NextGenerationEU will help repair the immediate economic and social damage brought about by the coronavirus pandemic. The instrument will help build a post-COVID-19 Europe that is greener, more digital, more resilient and better fit for the current and forthcoming challenges.

Part of the funds — EUR 385,8 billion — will be used to provide loans from the Union to individual Member States. These loans will be repaid by those Member States. The other part — EUR 338,0 billion — will be provided in the form of grants or to enable budgetary guarantees for investment support.

Image 5

The centrepiece of NextGenerationEU is the Recovery and Resilience Facility — an instrument to offer grants and loans to support reforms and investments in the EU Member States to a total value of EUR 723,8 billion. The funds under the Recovery and Resilience Facility will be distributed according to national Recovery and Resilience plans prepared by each Member State, in cooperation with the Commission, and in line with an agreed allocation key.

In addition, NextGenerationEU will reinforce several existing EU programmes:

| — | Cohesion, under the Recovery Assistance for Cohesion and the Territories of Europe (REACT-EU), to help address the economic consequences of COVID-19 in the first years of the recovery, |
| --- | --- |

—

Cohesion, under the Recovery Assistance for Cohesion and the Territories of Europe (REACT-EU), to help address the economic consequences of COVID-19 in the first years of the recovery,

| — | Just Transition Fund, to guarantee that the transition to climate neutrality works for all, |
| --- | --- |

—

Just Transition Fund, to guarantee that the transition to climate neutrality works for all,

| — | Rural development, to further support farmers, |
| --- | --- |

—

Rural development, to further support farmers,

| — | InvestEU, to support investment efforts of our businesses, |
| --- | --- |

—

InvestEU, to support investment efforts of our businesses,

| — | rescEU, so that the EU civil protection mechanism has the capacity to respond to large-scale emergencies, |
| --- | --- |

—

rescEU, so that the EU civil protection mechanism has the capacity to respond to large-scale emergencies,

| — | Horizon Europe, to make sure the EU has the capacity to fund more excellence in research. |
| --- | --- |

—

Horizon Europe, to make sure the EU has the capacity to fund more excellence in research.

To finance NextGenerationEU, the EU will borrow on the markets with the EU budget as a guarantee. Repayment will take place over a long time horizon, until 2058. This will avoid immediate pressure on Member States’ national finances and enable EU countries to focus their efforts on the recovery.

4.   DEPARTURE OF THE UNITED KINGDOM FROM THE EUROPEAN UNION

4.1.   BACKGROUND

BACKGROUND

On 31 January 2020, the United Kingdom (UK) withdrew from the European Union. The terms of its departure are defined in an Agreement on the withdrawal of the UK from the EU and the European Atomic Energy Community (13), also known as the ‘Withdrawal Agreement’ or ‘WA’. As part of this deal, the UK agreed to honour all financial obligations undertaken while it was a member of the EU. The agreement entered into force on 31 January 2020.

13

| — | 31 January 2020

  The UK officially leaves the Union and the Withdrawal Agrement enters into force |
| --- | --- |
| — | 1 February-31 December 2020

  Transition period |
| — | 31 March 2021

  Reporting on financial information made by the EU to the UK |
| — | 16 April 2021

  Amounts to be paid are communicated by the EU to the UK |
| — | 30 June 2021

  First payments by the UK under Withdrawal Agreement due to begin |
| — | 16 September 2021

  Amounts to be paid communicated by the EU to the UK |
| — | 31 October 2021

  Second round of payments by the UK to begin |

—

31 January 2020

31 January 2020

The UK officially leaves the Union and the Withdrawal Agrement enters into force

—

1 February-31 December 2020

1 February-31 December 2020

Transition period

—

31 March 2021

31 March 2021

Reporting on financial information made by the EU to the UK

—

16 April 2021

16 April 2021

Amounts to be paid are communicated by the EU to the UK

—

30 June 2021

30 June 2021

First payments by the UK under Withdrawal Agreement due to begin

—

16 September 2021

16 September 2021

Amounts to be paid communicated by the EU to the UK

—

31 October 2021

31 October 2021

Second round of payments by the UK to begin

During the transition period, the UK continued to contribute to and benefit from the EU budget, as if it were a Member State. After the end of the transition period and in line with the WA, the UK will continue to contribute to the EU budget. Equally, the UK will continue to benefit from pre-2021 EU programmes and expenditure as if it was a Member State. The UK will also receive back certain defined monies it paid into the EU budget or monies received by the EU budget linked to its period of membership.

These obligations create liabilities and receivables for the EU which have to be calculated and reflected in the EU’s annual accounts: the 2020 annual accounts show these amounts for the first time, as this is the year the UK left the EU.

These annual accounts therefore contain detailed explanations of the future UK contributions to the EU budget required by the WA, as well as amounts due to the UK. The amounts concerned will be paid by the UK over a long period of time.

The net amount fully respects the three principles underpinning the financial settlement in the WA:

| — | no Member State should pay more or receive less because of the UK’s withdrawal from the Union, |
| --- | --- |

—

no Member State should pay more or receive less because of the UK’s withdrawal from the Union,

| — | the UK should pay its share of the commitments undertaken during its membership, and |
| --- | --- |

—

the UK should pay its share of the commitments undertaken during its membership, and

| — | the UK should neither pay more nor earlier than if it had remained a Member State. This implies in particular that the amounts that the UK should pay are based on the actual outcome of the budget, i.e. adjusted to implementation. |
| --- | --- |

—

the UK should neither pay more nor earlier than if it had remained a Member State. This implies in particular that the amounts that the UK should pay are based on the actual outcome of the budget, i.e. adjusted to implementation.

The WA also details the methodologies to calculate the various amounts, as explained below.

4.2.   UK SHARE

UK SHARE

In accordance with Article 139 of the WA, the UK's share of the financial obligations arising from the WA is calculated as a ratio between the own resources made available by the United Kingdom in the years 2014 to 2020 and the own resources made available during that period by all Member States and the United Kingdom. The adjustments resulting from the netting of the VAT and GNI balances for the years 2014 to 2019 are also included. The calculated UK share will be subject to the final adjustments foreseen in Article 139 WA in 2022. The UK share for 2021 is used for the calculations in points (a) and (c) of Article 136(3), and in Articles 140 to 147.

The UK share calculated in accordance with Article 139 WA is 12,358072326018200 %.

4.3.   EU ANNUAL ACCOUNTS: AMOUNTS OWED BY AND TO THE UK UNDER THE WITHDRAWAL AGREEMENT

EU ANNUAL ACCOUNTS: AMOUNTS OWED BY AND TO THE UK UNDER THE WITHDRAWAL AGREEMENT

The WA identifies provides for payments obligations between the two parties in particular in the following areas:

| — | Own resources (Article 136) |
| --- | --- |

—

Own resources (Article 136)

| — | Outstanding commitments (Article 140) |
| --- | --- |

—

Outstanding commitments (Article 140)

| — | Competition fines (Article 141) |
| --- | --- |

—

Competition fines (Article 141)

| — | Union liabilities (Article 142) |
| --- | --- |

—

Union liabilities (Article 142)

| — | Contingent financial liabilities and financial instruments (Articles 143 & 144) |
| --- | --- |

—

Contingent financial liabilities and financial instruments (Articles 143 & 144)

| — | Net assets of the European Coal & Steel Community (Article 145) |
| --- | --- |

—

Net assets of the European Coal & Steel Community (Article 145)

| — | EU investment in the European Investment Fund, EIF (Article 146) |
| --- | --- |

—

EU investment in the European Investment Fund, EIF (Article 146)

| — | Contingent liabilities concerning legal cases (Article 147). |
| --- | --- |

—

Contingent liabilities concerning legal cases (Article 147).

The WA also lays down the methodology as to how these obligations will be dealt with each year — in summary the EU will report twice a year to the UK on the amounts due and the UK will pay these on a monthly basis. The reporting will be updated each year based on actual figures.

The table below summarises the amounts due by the UK to the EU, as well as any amounts due by the EU to the UK, resulting in a net overall receivable for the EU. All calculations have been made in full respect of the WA. These obligations relate to past commitments made when the UK was a Member State of the EU and during the transition period until 31 December 2020, and will expire as soon as they have been paid or if the obligation does not materialise. Payments will be made in line with the procedure set out in Article 148 WA.

| EUR billion |
| --- |
| | Article 140 | Article 142 | Other | 31.12.2020 |
| Due from the UK | 35,0 | 14,3 | 0,3 | 49,6 |
| Due to the UK | — | — | (2,1 ) | (2,1 ) |
| Net receivable from the UK | 35,0 | 14,3 | (1,8 ) | 47,5 |
| Estimated to be paid by the UK after 2021 | 28,2 | 14,3 | (1,9 ) | 40,6 |
| Estimated to be paid by the UK in 2021 | 6,8 | 0,0 | 0,0 | 6,8 |

EUR billion

Article 140

Article 142

Other

31.12.2020

Due from the UK

Due from the UK

35,0

35,0

14,3

14,3

0,3

0,3

49,6

49,6

Due to the UK

Due to the UK

—

—

(2,1 )

(2,1 )

(2,1 )

(2,1 )

Net receivable from the UK

Net receivable from the UK

35,0

35,0

14,3

14,3

(1,8 )

(1,8 )

47,5

47,5

Estimated to be paid by the UK after 2021

Estimated to be paid by the UK after 2021

28,2

28,2

14,3

14,3

(1,9 )

(1,9 )

40,6

40,6

Estimated to be paid by the UK in 2021

Estimated to be paid by the UK in 2021

6,8

6,8

0,0

0,0

0,0

0,0

6,8

6,8

The overall amount comprises the following elements:

Article 136: Own resources

Article 136: Own resources

Article 136 establishes the provisions applicable after 31 December 2020 in relation to own resources. The UK is entitled to receive its share of adjustments related to the surplus of the year 2020. It is also subject to any adjustments of VAT and GNI own resources that relate to the financial years until 2020 — these adjustments will be calculated yearly until 31 December 2028. Updates of the UK correction are also made.

The UK is required to pay the traditional own resources collected by them after 28 February 2021, but related to the year 2020 and earlier. Their share of the total made available traditional own resources by the EU 27 and by them is then deducted from this amount. The separate account for traditional own resources shall be fully liquidated at 31 December 2025.

An amount of EUR 230 million is to be paid by the UK during 2021.

Article 140: Outstanding commitments (‘RAL’)

Article 140: Outstanding commitments (‘RAL’)

The ‘Reste à liquider’, or ‘RAL’ represents the total volume of legal commitments the EU has made to recipients, for which payments will follow in the coming years. The RAL is a normal feature of all multi-annual budgets, such as the EU budget.

The commitments therefore refer to projects, programmes, agreements or contracts which have already been committed to, before 31 December 2020, but which are not yet fully implemented, with payments still to follow. Some of these payments are for UK recipients.

According to the WA, the UK must pay its share of the EU’s outstanding commitments as of 31 December 2020, the end of the transition period. Any commitments, or parts of it, expected to be cancelled (decommitments) and amounts relating to commitments funded by assigned revenue, or to programmes where UK does not participate (opt outs), are deducted from the total amount.

Other adjustments to the amount owed by the UK under this article are related to the net financial corrections from 2014-2020 or previous programming periods and the Traditional Own Resources relating to 2020 and made available in January-February 2021.

To calculate the UK share of the RAL, the official budgetary RAL as of 31 December 2020 has been used as the starting point (EUR 303,2 billion see table 4.4 in the budgetary implementation tables). As of end-2020, the UK share of the adjusted RAL stood at EUR 36 billion — once adjusted for the forecast of decommitments, the receivable to the EU at end-2020 amounted to EUR 35 billion, of which EUR 6,8 billion will be paid between 30 June 2021 and 31 December 2021.

4.4

Article 141 Competition fines

Article 141 Competition fines

The European Commission directly enforces EU competition rules, by ensuring that all companies compete equally and fairly on their merits. This can lead to the imposition of fines. Once imposed by the EU, fines can be contested (via legal proceedings) by the recipient of the fine — the fine is not definitive until all such proceedings are terminated.

The EU will pay the UK, each year, its share of any competition fines that had been decided upon by the Union before 31 December 2020, once these fines become definitive, i.e. the fined entity either does not introduce an appeal in front the European Court of Justice or the appeal fails and it must pay the fine.

In the annual accounts, the amounts owed to the UK as a result of fines are deducted from the overall amount due by the UK. As of 31 December 2020, the estimated UK share of outstanding fines is EUR 1,8 billion. This amount will be returned to the UK over a long period of time. The figure is based on the outstanding cases at 31 December 2020 and it may change, to reflect the actual amounts entered into the budget after the fines have become definitive.

Article 142 Union liabilities

Article 142 Union liabilities

The UK has committed to pay its share of Union liabilities as of end-2020 except for specified liabilities as laid down in the WA. The UK will therefore be paying its share of obligations linked to the EU as an employer (i.e. pensions and sickness insurance of retired staff), as of 31 December 2020:

| 1. | Pensions of EU officials: The payments of the pensions of EU staff are covered by the EU annual budget. In addition, EU officials pay pension contributions throughout their working career. These contributions are entered into the budget as revenue, decreasing the contributions needed from Member States to finance the global annual budget. The EU Member States commit to cover the pension costs of EU staff when they retire. In line with this commitment, the UK will be paying, starting in June 2022, its share of the annual pensions paid to EU officials until all the pension rights acquired by staff up to 31 December 2020 are exhausted, over several decades. The UK may decide to settle its obligation at any point, by paying the actuarial liability at that year-end over a period of 5 years. |
| --- | --- |

1.

Pensions of EU officials: The payments of the pensions of EU staff are covered by the EU annual budget. In addition, EU officials pay pension contributions throughout their working career. These contributions are entered into the budget as revenue, decreasing the contributions needed from Member States to finance the global annual budget. The EU Member States commit to cover the pension costs of EU staff when they retire. In line with this commitment, the UK will be paying, starting in June 2022, its share of the annual pensions paid to EU officials until all the pension rights acquired by staff up to 31 December 2020 are exhausted, over several decades. The UK may decide to settle its obligation at any point, by paying the actuarial liability at that year-end over a period of 5 years.

| 2. | Pensions of Members of the European Parliament, European Commissioners, Judges in the European Court of Justice, etc.: The UK will pay its share of the actuarial liability as at 31 December 2020 over a period of 10 years, starting in October 2021. |
| --- | --- |

2.

Pensions of Members of the European Parliament, European Commissioners, Judges in the European Court of Justice, etc.: The UK will pay its share of the actuarial liability as at 31 December 2020 over a period of 10 years, starting in October 2021.

| 3. | Joint Sickness Insurance Scheme (JSIS): this is the system that covers the healthcare costs of EU staff, including pensioners. EU officials and pensioners make contributions to the scheme throughout their career and when retired, as does the EU as an employer. In line with the principle also applied to the pension system of EU officials, the UK will pay its share of the EU’s budget contribution to the healthcare coverage for retired staff. These payments, beginning in June 2022, will continue over several decades, or until all those obligations have been exhausted. As with the pensions of officials, the UK can choose to settle the outstanding obligations at any point in time by paying the actuarial liability at that year-end over a period of 5 years. |
| --- | --- |

3.

Joint Sickness Insurance Scheme (JSIS): this is the system that covers the healthcare costs of EU staff, including pensioners. EU officials and pensioners make contributions to the scheme throughout their career and when retired, as does the EU as an employer. In line with the principle also applied to the pension system of EU officials, the UK will pay its share of the EU’s budget contribution to the healthcare coverage for retired staff. These payments, beginning in June 2022, will continue over several decades, or until all those obligations have been exhausted. As with the pensions of officials, the UK can choose to settle the outstanding obligations at any point in time by paying the actuarial liability at that year-end over a period of 5 years.

The EU’s liabilities relating to the above post-employment benefit obligations are calculated using audited actuarial valuations based on international standards. The amount attributable to the UK at 31 December 2020 stands at EUR 14,3 billion.

EUR 11 million is due to be paid by the UK during 2021 and relates only to the separate specific pension schemes (e.g. MEPs). The remaining amounts for all schemes will be paid in line with the arrangements outlined above, from 2022 onwards.

Articles 143/144 Financial instruments and Budgetary guarantees

Articles 143/144 Financial instruments and Budgetary guarantees

Under these articles, the UK shall be liable to fund the contingent liabilities of the EU stemming from pre-withdrawal date operations in relation to its borrowing, lending and guarantee activities should these crystallise and should they not be covered by the UK share in the existing guarantee funds. The EU will refund to the UK amounts which the UK has already contributed to guarantee funds and which ultimately end up not being needed.

These amounts are primarily:

| — | Amounts owed to the UK for its share of the European Fund for Sustainable Development (EFSD) Guarantee Fund where the UK has already contributed through its budget payments but where there have been no approved operations pre-withdrawal, thus no obligations for the UK to cover — EUR 93 million due to be returned to the UK in 2021, |
| --- | --- |

—

Amounts owed to the UK for its share of the European Fund for Sustainable Development (EFSD) Guarantee Fund where the UK has already contributed through its budget payments but where there have been no approved operations pre-withdrawal, thus no obligations for the UK to cover — EUR 93 million due to be returned to the UK in 2021,

| — | Amounts to be paid to the UK in relation to financial instruments — EUR 46 million, |
| --- | --- |

—

Amounts to be paid to the UK in relation to financial instruments — EUR 46 million,

| — | The UK remains liable to contribute its share of the EU’s contingent liabilities (budgetary guarantees — EFSI, ELM, EFSM and other borrowings, etc.) if these fall due. The maximum obligation of the UK totals EUR 12,9 billion at year-end — see note 4.1 of the EU consolidated annual accounts for more details. The amounts are not due from the UK unless the obligation crystallises in the future and is not covered by a guarantee fund. This is considered unlikely. |
| --- | --- |

—

The UK remains liable to contribute its share of the EU’s contingent liabilities (budgetary guarantees — EFSI, ELM, EFSM and other borrowings, etc.) if these fall due. The maximum obligation of the UK totals EUR 12,9 billion at year-end — see note 4.1 of the EU consolidated annual accounts for more details. The amounts are not due from the UK unless the obligation crystallises in the future and is not covered by a guarantee fund. This is considered unlikely.

4.1

Article 145 European Coal and Steel Community in Liquidation (ECSC i.L.)

Article 145 European Coal and Steel Community in Liquidation (ECSC i.L.)

The UK is entitled to its share of the net assets of the European Coal and Steel Community (ECSC) in Liquidation at 31 December 2020 — this will be paid to the UK over 5 years. The total amount payable to the UK is EUR 183 million (EUR 37 million to be repaid, i.e., offset against other amounts due in 2021). This means that every year between 2021 and 2025, the amount of EUR 37 million will be deducted from the amounts due by the UK.

Article 146 Investment in the EIF

Article 146 Investment in the EIF

The UK is entitled to its share of the investment that the EU has made in the paid-in share capital of the European Investment Fund (EIF), payable in equal instalments over 5 years. The total amount payable to the UK is EUR 33 million. This means that every year between 2021 and 2025, the amount of EUR 7 million will be deducted from the amounts due by the UK.

Article 147 Contingent liabilities related to legal cases

Article 147 Contingent liabilities related to legal cases

The UK must pay, each year, its share of amounts paid out by the EU budget in relation to legal cases concerning events that occurred before 31 December 2020. The estimate of the UK’s share of legal cases that will likely require future payments at year-end is EUR 46 million, but it is not payable by the UK until and unless the cases are settled and a payment is first made by the EU.

5.   SUMMARY OF BUDGET IMPLEMENTATION

The 2020 final adopted budget amounted to EUR 173,9 billion of commitment appropriations and EUR 164,1 billion of payment appropriations. Its implementation was heavily impacted by the COVID-19 pandemic and subsequent cross-sectoral crisis. The crisis created a need to take resolute actions to reinforce EU public health sectors and mitigate the socio-economic impact in the EU, as well as provide assistance to third countries. The 2020 budget was the last budget implemented under the Multiannual Financial Framework 2014-2020. Its implementation was carefully monitored and actively managed, which resulted in virtually full implementation of almost all programmes.

The implementation of the total commitment appropriations in 2020 totalled EUR 181,7 billion:

| — | EUR 172,9 billion from the final adopted budget, |
| --- | --- |

—

EUR 172,9 billion from the final adopted budget,

| — | EUR 1,1 billion from appropriations carried-over from 2019, |
| --- | --- |

—

EUR 1,1 billion from appropriations carried-over from 2019,

| — | EUR 7,7 billion from appropriations stemming from assigned revenue. |
| --- | --- |

—

EUR 7,7 billion from appropriations stemming from assigned revenue.

Total payments made in 2020 totalled EUR 173,3 billion:

| — | EUR 161,8 billion from the final adopted budget, |
| --- | --- |

—

EUR 161,8 billion from the final adopted budget,

| — | EUR 1,6 billion from appropriations carried-over from 2019, |
| --- | --- |

—

EUR 1,6 billion from appropriations carried-over from 2019,

| — | EUR 9,9 billion from appropriations stemming from assigned revenue. |
| --- | --- |

—

EUR 9,9 billion from appropriations stemming from assigned revenue.

All headings reached high levels of implementation in 2020. The 2020 implementation for all types of appropriations (budget, carry-overs from previous year and assigned revenue) was 97 % for commitments and 94 % for payments. Implementation rates excluding assigned revenue showed full implementation in 2020 (99,5 % for commitment appropriations and 98,5 % for payment appropriations).

The highest part of income was represented by Own resources, which amounted to 91,9 % of the total revenue of EUR 174,3 billion, followed 4,7 % from Contributions and refunds in connection with EU agreements and programmes, which mainly concern revenue from financial corrections (ESIF, EAGF and EAFRD).

Outstanding commitments (sometimes referred to as RAL — reste à liquider), which are committed amounts not yet paid for, stood at EUR 303,2 billion at the end of 2020. An increase from the 2019 level had been expected, given the difference between budgeted commitment and payment appropriations (EUR 9,8 billion) in the final adopted budget and taking into account the fact that an increase in outstanding commitments constitutes a normal evolution, as commitment appropriations increase every year as foreseen in the MFF. The increase in outstanding commitments compared to 2019 was EUR 5,5 billion.

The budget result (surplus) decreased from EUR 3,2 billion in 2019 to EUR 1,8 billion in 2020:

| EUR million |
| --- |
| | 2020 | 2019 |
| Revenue for the financial year | 174 306 | 163 918 |
| Payments against current year appropriations | (171 721 ) | (157 428 ) |
| Payment appropriations carried over to year N+1 | (2 086 ) | (1 615 ) |
| Cancellation of unused appropriations carried over from year N-1 | 78 | 75 |
| Evolution of assigned revenue (B)-(A) | 1 398 | (1 736 ) |
| | Unused appropriations at the end of current year (A) |

EUR million

2020

2019

Revenue for the financial year

174 306

163 918

Payments against current year appropriations

(171 721 )

(157 428 )

Payment appropriations carried over to year N+1

(2 086 )

(1 615 )

Cancellation of unused appropriations carried over from year N-1

78

75

Evolution of assigned revenue (B)-(A)

1 398

(1 736 )

Unused appropriations at the end of current year (A)

Unused appropriations at the end of current year (A)

7 694

7 694

9 092

9 092

| | Unused appropriations at the end of previous year (B) |
| --- | --- |

Unused appropriations at the end of previous year (B)

Unused appropriations at the end of previous year (B)

9 092

9 092

7 356

7 356

Exchange rate differences for the year

(207)

4

Budget result

Budget result

1 768

1 768

3 217

3 217

6.   FINANCIAL INSTRUMENTS AND BUDGETARY GUARANTEES

6.1.   FINANCIAL INSTRUMENTS FINANCED BY THE EU BUDGET

FINANCIAL INSTRUMENTS FINANCED BY THE EU BUDGET

Under this type of budget implementation, funds are either already disbursed to the fiduciary accounts managed by the entrusted entities and stay available (as cash and cash equivalents, debt securities or investments in money market funds or pooled portfolios of assets) to cover future guarantee calls or have been invested in equity. The significance and volume of financial instruments financed by the EU budget under direct and indirect management has been increasing in recent years. The basic concept behind this approach, in contrast to the traditional method of budget implementation of giving grants and subsidies, is that for each euro spent from the budget via financial instruments, the final beneficiary receives more than EUR 1 as financial support due to the leverage effect. Financial instruments financed by the EU budget exist in the form of guarantee instruments, equity instruments and loan instruments. Under the 2021-2027 MFF the use of budgetary guarantees is expected to increase in comparison to the use of financial instruments fully financed or provisioned from the EU budget. In particular, under the InvestEU Programme EUR 26,2 billion of EU guarantee will be provided to the EIB group and other financial institutions to support various policy objectives of the Union by means of financing and investment operations.

6.2.   FINANCIAL ASSETS HELD IN GUARANTEE FUNDS FOR BUDGETARY GUARANTEES

FINANCIAL ASSETS HELD IN GUARANTEE FUNDS FOR BUDGETARY GUARANTEES

Under this type of budget implementation the EU provides guarantees to counterparts for which the funding is only partially provisioned via guarantee funds set up by the Commission and thus creating contingent liabilities for the EU budget in case the provisioning is not sufficient to cover the calls. The EU has given guarantees on loans granted outside of the EU (so-called External Lending Mandate or ELM) and on debt and equity operations covered by the EFSI guarantee to the EIB Group, as well as guarantees on operations covered by the EFSD guarantee, given to EIB Group and other financial institutions.

In order to mitigate the risk that guarantee calls by the EIB Group or other financial institutions could have on the EU budget, the EU has created dedicated guarantee funds funded by the budget. At 31 December 2020, the Commission holds financial assets in the:

| — | Guarantee Fund for external actions of EUR 2,8 billion, |
| --- | --- |

—

Guarantee Fund for external actions of EUR 2,8 billion,

| — | EFSI Guarantee Fund of EUR 8,0 billion, and |
| --- | --- |

—

EFSI Guarantee Fund of EUR 8,0 billion, and

| — | EFSD Guarantee Fund of EUR 0,8 billion. |
| --- | --- |

—

EFSD Guarantee Fund of EUR 0,8 billion.

The Guarantee Fund for external actions is provisioned by the EU budget so as to cover 9 % of the guaranteed loans outstanding at year-end for EIB external lending mandate activities to third countries. At 31 December 2020, the total asset value mentioned above covers an exposure of amounts disbursed of EUR 20,3 billion.

The EFSI Guarantee Fund started its activities in 2016. Pursuant to the amended EFSI Regulation (Regulation (EU) 2017/2396 of the European Parliament and of the Council (14)) the EFSI EU guarantee ceiling was increased to EUR 26 billion (from the initial EUR 16 billion) and the boundary for the guarantee fund decreased to 35 % (from the initial 50 %) of the total EU guarantee obligation. Therefore, the EFSI Guarantee Fund is now expected to reach a total amount of EUR 9,1 billion. The total assets that make up the EFSI Guarantee Fund at 31 December 2020 is EUR 8,0 billion and that covers an exposure of disbursed amounts of EUR 18,9 billion.

14

Pursuant to EFSD Regulation (Regulation (EU) 2017/1601 of the European Parliament and of the Council (15)), the EFSD Guarantee of up to EUR 1,5 billion (further increased by external contributions) is to be made available to support investments in partner countries in Africa and in the European Neighbourhood. The EU discloses the EFSD Guarantee in the notes to its consolidated annual accounts (see note 4.1.1) as a contingent liability. As at 31 December 2020, fifteen EFSD guarantee agreements were effective, for a total cover limit of EUR 1 370 million. The EFSD Guarantee Fund has been established in order to cover potential future guarantee calls. Total contributions received into the fund as at 31 December 2020 amount to EUR 0,8 billion. Given that most of the guarantee agreements were concluded with the counterparts in 2020, the programme is in the ramp up phase with EUR 438 million guaranteed operations signed by the counterparts by the end of 2020.

15

4.1.1

Following the entry into force of the 2021-2027 MFF, the net assets of the EFSI Guarantee Fund were transferred as from 1 January 2021 into the Common Provisioning Fund (CPF) (16) which hold the provisions made to cover the financial liabilities arising from budgetary guarantees and financial assistance programmes under the 2021-2027 MFF. The assets of the EFSD Guarantee Fund and the Guarantee Fund for external actions are expected to be transferred to the CPF in the course of 2021.

16

6.3.   LOANS AND RELATED BORROWINGS FOR FINANCIAL ASSISTANCE PROGRAMMES

LOANS AND RELATED BORROWINGS FOR FINANCIAL ASSISTANCE PROGRAMMES

Financial support for Member States and third countries in the form of bilateral loans financed from the capital markets with the guarantee of the EU budget is provided by the Commission under decisions of the European Parliament and of the Council.

In 2020 the Commission, acting on behalf of the EU, operated four main programmes under which it may grant loans:

| — | Balance of Payments (BOP) assistance, |
| --- | --- |

—

Balance of Payments (BOP) assistance,

| — | European Financial Stabilisation Mechanism (EFSM) assistance, |
| --- | --- |

—

European Financial Stabilisation Mechanism (EFSM) assistance,

| — | Macro-financial assistance (MFA), and |
| --- | --- |

—

Macro-financial assistance (MFA), and

| — | SURE assistance. |
| --- | --- |

—

SURE assistance.

The capital required to fund the EU lending is raised on the capital markets or with financial institutions. The EU borrowing and lending activities for financial assistance programmes are non-budget operations. In general, funds raised are on-lent back-to-back to the beneficiary country, i.e. with the same coupon, maturity and amount. Notwithstanding the back-to-back methodology, the debt service of the funding instruments is a legal obligation of the EU, which will ensure that all payments are made fully and in a timely manner. The Commission has put procedures in place to ensure the repayment of borrowings even in case of a loan default.

At 31 December 2020, the nominal amount of the loans granted for financial assistance were:

| EUR billion |
| --- |
| | Total granted | Total disbursed at year-end | Total repaid at year-end | Outstanding at year-end |
| SURE | | | | |
| Belgium | 7,8 | 2,0 | — | 2,0 |
| Bulgaria | 0,5 | — | — | — |
| Croatia | 1,0 | 0,5 | — | 0,5 |
| Cyprus | 0,5 | 0,3 | — | 0,3 |
| Czechia | 2,0 | — | — | — |
| Greece | 2,7 | 2,0 | — | 2,0 |
| Hungary | 0,5 | 0,2 | — | 0,2 |
| Ireland | 2,5 | — | — | — |
| Italy | 27,4 | 16,5 | — | 16,5 |
| Latvia | 0,2 | 0,1 | — | 0,1 |
| Lithuania | 0,6 | 0,3 | — | 0,3 |
| Malta | 0,2 | 0,1 | — | 0,1 |
| Poland | 11,2 | 1,0 | — | 1,0 |
| Portugal | 5,9 | 3,0 | — | 3,0 |
| Romania | 4,1 | 3,0 | — | 3,0 |
| Slovakia | 0,6 | 0,3 | — | 0,3 |
| Slovenia | 1,1 | 0,2 | — | 0,2 |
| Spain | 21,3 | 10,0 | — | 10,0 |
| | 90,3 | 39,5 | — | 39,5 |
| EFSM | | | | |
| Ireland | 22,5 | 22,5 | — | 22,5 |
| Portugal | 26,0 | 24,3 | — | 24,3 |
| | 48,5 | 46,8 | — | 46,8 |
| MFA | | | | |
| Ukraine | 5,0 | 4,4 | (0,6 ) | 3,8 |
| Tunisia | 1,4 | 0,8 | — | 0,8 |
| Jordan | 1,1 | 0,6 | — | 0,6 |
| Other | 1,5 | 0,8 | (0,2 ) | 0,6 |
| | 9,0 | 6,6 | (0,8 ) | 5,8 |
| BOP | | | | |
| Latvia | 3,1 | 2,9 | (2,7 ) | 0,2 |
| | 3,1 | 2,9 | (2,7 ) | 0,2 |
| Total | 150,9 | 95,8 | (3,5 ) | 92,3 |

EUR billion

Total granted

Total granted

Total disbursed at year-end

Total disbursed at year-end

Total repaid at year-end

Total repaid at year-end

Outstanding at year-end

Outstanding at year-end

SURE

SURE

Belgium

7,8

2,0

—

2,0

Bulgaria

0,5

—

—

—

Croatia

1,0

0,5

—

0,5

Cyprus

0,5

0,3

—

0,3

Czechia

2,0

—

—

—

Greece

2,7

2,0

—

2,0

Hungary

0,5

0,2

—

0,2

Ireland

2,5

—

—

—

Italy

27,4

16,5

—

16,5

Latvia

0,2

0,1

—

0,1

Lithuania

0,6

0,3

—

0,3

Malta

0,2

0,1

—

0,1

Poland

11,2

1,0

—

1,0

Portugal

5,9

3,0

—

3,0

Romania

4,1

3,0

—

3,0

Slovakia

0,6

0,3

—

0,3

Slovenia

1,1

0,2

—

0,2

Spain

21,3

10,0

—

10,0

90,3

90,3

39,5

39,5

—

39,5

39,5

EFSM

EFSM

Ireland

22,5

22,5

—

22,5

Portugal

26,0

24,3

—

24,3

48,5

48,5

46,8

46,8

—

46,8

46,8

MFA

MFA

Ukraine

5,0

4,4

(0,6 )

3,8

Tunisia

1,4

0,8

—

0,8

Jordan

1,1

0,6

—

0,6

Other

1,5

0,8

(0,2 )

0,6

9,0

9,0

6,6

6,6

(0,8 )

(0,8 )

5,8

5,8

BOP

BOP

Latvia

3,1

2,9

(2,7 )

0,2

3,1

3,1

2,9

2,9

(2,7 )

(2,7 )

0,2

0,2

Total

Total

150,9

150,9

95,8

95,8

(3,5 )

(3,5 )

92,3

92,3

The repayment schedule for the amounts outstanding at year-end is as follows:

| EUR billion |
| --- |
| | SURE | EFSM | MFA | TOTAL |
| 2021 | — | 9,8 | — | 9,8 |
| 2022 | — | 2,7 | — | 2,7 |
| 2023 | — | 3,5 | 0,1 | 3,6 |
| 2024 | — | 2,6 | 0,6 | 3,2 |
| 2025 | 8,0 | 2,4 | — | 10,4 |
| 2026 | — | 4,0 | 0,1 | 4,1 |
| 2027 | — | 3,0 | 0,2 | 3,2 |
| 2028 | — | 2,3 | 0,2 | 2,5 |
| 2029 | — | 1,4 | 0,9 | 2,3 |
| 2030 | 10,0 | — | 0,1 | 10,1 |
| 2031 | — | 2,2 | 0,9 | 3,1 |
| 2032 | — | 3,0 | 0,1 | 3,1 |
| 2033 | — | 2,1 | 0,5 | 2,6 |
| 2034 | | — | 0,2 | 0,2 |
| 2035 | 8,5 | 2,0 | 1,9 | 12,4 |
| 2036 | — | 1,0 | — | 1,0 |
| 2038 | — | 1,8 | — | 1,8 |
| 2040 | 7,0 | — | — | 7,0 |
| 2042 | — | 3,0 | — | 3,0 |
| 2050 | 6,0 | — | — | 6,0 |
| Total | 39,5 | 46,8 | 5,8 | 92,1 |

EUR billion

SURE

SURE

EFSM

EFSM

MFA

MFA

TOTAL

TOTAL

2021

—

9,8

—

9,8

2022

—

2,7

—

2,7

2023

—

3,5

0,1

3,6

2024

—

2,6

0,6

3,2

2025

8,0

2,4

—

10,4

2026

—

4,0

0,1

4,1

2027

—

3,0

0,2

3,2

2028

—

2,3

0,2

2,5

2029

—

1,4

0,9

2,3

2030

10,0

—

0,1

10,1

2031

—

2,2

0,9

3,1

2032

—

3,0

0,1

3,1

2033

—

2,1

0,5

2,6

2034

—

0,2

0,2

2035

8,5

2,0

1,9

12,4

2036

—

1,0

—

1,0

2038

—

1,8

—

1,8

2040

7,0

—

—

7,0

2042

—

3,0

—

3,0

2050

6,0

—

—

6,0

Total

Total

39,5

39,5

46,8

46,8

5,8

5,8

92,1

92,1

SURE

SURE

SURE was established in 2020 to provide financial assistance to Member States which are experiencing, or are seriously threatened with, a severe economic disturbance caused by the COVID-19 pandemic on their territory. The instrument complements the national measures taken by affected Member States.

The maximum amount of financial assistance shall not exceed EUR 100 billion for all Member States. In 2020, Member States signed loan facility agreements amounting to EUR 85,9 billion and out of this amount EUR 39,5 billion were disbursed. The maturity of loans varies between 5, 10, 15, 20 and 30 years.

EFSM

EFSM

EFSM was created to provide financial assistance to all Member States experiencing or seriously threatened by a severe economic financial disturbance caused by exceptional occurrences beyond their control. The EFSM was used to provide financial assistance, conditional on the implementation of reforms, to Ireland and Portugal between 2011 and 2014. This programme expired and no additional loans can be drawn, though it remains in place for specific tasks such as the lengthening of maturities for loans to Ireland and Portugal and providing bridging loans. In February 2021, Ireland and Portugal requested the maturity lengthening for the amounts due in June 2021 (EUR 4,8 billion) and September 2021 (EUR 5 billion). In April 2021, the Commission has borrowed EUR 4,8 billion to roll-over the loans due in June 2021, which have been extended by 15 years.

No new operations nor loan repayments occurred in 2020.

MFA

MFA

The macro-financial assistance programme (MFA) is a form of financial assistance extended by the EU to partner countries outside the EU experiencing a balance of payments crisis. It takes the form of medium/long-term loans or grants, or a combination of these, and is only available to countries benefiting from a disbursing IMF programme.

In 2020, the Commission adopted a proposal for a EUR 3 billion MFA package to ten enlargement and neighbourhood partners to help them limit the economic fallout of the coronavirus pandemic. The decision was adopted by the European Parliament and the Council on 25 May 2020.

Overall, EUR 1,7 billion was disbursed in 2020 under the MFA programme.

BOP

BOP

The BOP is an assistance programme designed for countries outside the euro area that are experiencing or are threatened by difficulties regarding their balance of payments. BOP assistance takes the form of medium-term loans that are conditional on the implementation of policies designed to address underlying economic problems. Typically, balance of payments assistance from the EU is offered in cooperation with the International Monetary Fund (IMF) and other international institutions or countries.

No new operations or loan repayments occurred in 2020.

6.4.   BUDGETARY CONTINGENT LIABILITIES FOR FINANCIAL ASSISTANCE PROGRAMMES

BUDGETARY CONTINGENT LIABILITIES FOR FINANCIAL ASSISTANCE PROGRAMMES

Borrowings of the EU constitute direct and unconditional obligations of the EU and are guaranteed by the EU Member States (budgetary contingent liabilities). Borrowings undertaken to fund loans to countries outside the EU are covered by the Guarantee Fund for external actions. Should a beneficiary Member State default, the debt service will be drawn from the available treasury balance of the Commission, if possible. If that is not possible at that time, the Commission would draw the necessary funds from the Member States. EU Member States are legally obliged, according to the EU own resources legislation (Article 14 of Council Regulation (EU, Euratom) 609/2014 (17)), to make available sufficient funds to meet the EU’s obligations. Thus investors are only exposed to the credit risk of the EU, not to that of the beneficiary of loans funded. ‘Back-to-back’ lending ensures that the EU budget does not assume any interest rate or foreign exchange risk.

17

Loans provided to Member States under the SURE instrument are underpinned by a system of voluntary guarantees from Member States amounting to 25 % of the maximum amount of financial assistance. Each Member State’s contribution to the overall amount of the guarantee corresponds to its relative share in the total gross national income (GNI) of the European Union, based on the 2020 EU budget.

For each country programme, the European Parliament, the Council and the Commission decisions determine the overall granted amount, the number of instalments to be disbursed, and the maximum (average) maturity of the loan package. Subsequently, the Commission and the Member State concerned, agree the loan/funding parameters, in particular the maturity of instalments. In addition, except for the first one, all instalments of the loan depend on compliance with policy conditions, in the context of a joint EU/IMF financial assistance, which is another factor influencing the timing of funding operations. This implies that the timing and maturities of issuances are dependent on the related EU lending activity. Funding is exclusively denominated in euro and the maturity spectrum is from 3 to 30 years.

7.   FINANCIAL STATEMENTS ANALYSIS

7.1.   REVENUE

REVENUE

The consolidated revenue of the EU incorporates amounts related to exchange transactions and non-exchange transactions, the latter being the most significant. The five-year trend of the main non-exchange revenue categories (comprising GNI resources, Traditional own resources, VAT resources, Fines and Recovery of expenses, and excluding the one-time effect of revenue relating to the UK’s withdrawal from the EU in the year 2020) is as follows:

Five-year trend of revenue from main non-exchange transactions

Five-year trend of revenue from main non-exchange transactions

(in EUR million)

(in EUR million)

Image 6

As budget revenue should equal (or exceed) budget expenditure, the main driver in the revenue trend shown above is the payments made each year.

In 2020, the consolidated revenue amounted to EUR 224,0 billion, a considerable increase of EUR 63,7 billion or 39,7 % from the previous year figure of EUR 160,3 billion. The main driver of this development was the financial effect of the UK’s withdrawal from the European Union (EUR 47,5 billion). If adjusted for this one-time effect, the consolidated revenue of 2020 amounted to EUR 176,5 EUR billlion, still an increase of EUR 16,2 billion or 10,1 % compared to the previous year. This adjusted increase is mainly due to the following effects:

| — | Revenue from GNI (gross national income), the primary element of the EU’s operating revenue, increased from EUR 108,8 billion in 2019 to EUR 125,4 billion in 2020. The increase of EUR 16,6 billion or 15,3 % was mainly due to the increase in payment appropriation needs for the year 2020, designed to reinforce key EU policies, e.g the COVID-19 vaccines strategy (implemented via the Emergency Support Instrument), and the cohesion area (by adopting the Coronavirus Response Investment Initiative Plus). |
| --- | --- |

—

Revenue from GNI (gross national income), the primary element of the EU’s operating revenue, increased from EUR 108,8 billion in 2019 to EUR 125,4 billion in 2020. The increase of EUR 16,6 billion or 15,3 % was mainly due to the increase in payment appropriation needs for the year 2020, designed to reinforce key EU policies, e.g the COVID-19 vaccines strategy (implemented via the Emergency Support Instrument), and the cohesion area (by adopting the Coronavirus Response Investment Initiative Plus).

| — | Other non-exchange revenue increased from EUR 2,1 billion in 2019 to EUR 7,1 billion in 2020. The increase of EUR 5,0 billion was mainly due to the contribution from Member States to the Innovation Fund which started operating in 2020 (EUR 2,1 billion), an increase of the budget surplus taken in from the previous year (EUR 3,2 billion in 2020 vs. EUR 1,8 billion in 2019) as well as a contribution from Member States of EUR 0,8 billion to top up the Emergency Support Instrument ESI. |
| --- | --- |

—

Other non-exchange revenue increased from EUR 2,1 billion in 2019 to EUR 7,1 billion in 2020. The increase of EUR 5,0 billion was mainly due to the contribution from Member States to the Innovation Fund which started operating in 2020 (EUR 2,1 billion), an increase of the budget surplus taken in from the previous year (EUR 3,2 billion in 2020 vs. EUR 1,8 billion in 2019) as well as a contribution from Member States of EUR 0,8 billion to top up the Emergency Support Instrument ESI.

| — | Financial revenue increased from EUR 1,8 billion in 2019 to EUR 3,4 billion in 2020. The increase of EUR 1,6 billion or 88,9 % was mainly due to the increase in late payment interest, more specifically for the UK TOR cases (EUR 0,5 billion) and non-UK cases (EUR 0,5 billion), as well as revenues from bond premiums related to the SURE instrument (EUR 0,7 billion). |
| --- | --- |

—

Financial revenue increased from EUR 1,8 billion in 2019 to EUR 3,4 billion in 2020. The increase of EUR 1,6 billion or 88,9 % was mainly due to the increase in late payment interest, more specifically for the UK TOR cases (EUR 0,5 billion) and non-UK cases (EUR 0,5 billion), as well as revenues from bond premiums related to the SURE instrument (EUR 0,7 billion).

| — | Fines revenue decreased from EUR 4,3 billion in 2019 to EUR 0,5 billion in 2020. The decrease of EUR 3,8 billion or 88,4 % was due to both the lower number and the lower amounts of fines issued in 2020. Whereas in 2020 the main fines amounted to EUR 0,26 billion in total (Orbia, Clariant and Celanese), the biggest cases in 2019 amounted to EUR 3,1 billion (Google, two Forex cases and MasterCard). |
| --- | --- |

—

Fines revenue decreased from EUR 4,3 billion in 2019 to EUR 0,5 billion in 2020. The decrease of EUR 3,8 billion or 88,4 % was due to both the lower number and the lower amounts of fines issued in 2020. Whereas in 2020 the main fines amounted to EUR 0,26 billion in total (Orbia, Clariant and Celanese), the biggest cases in 2019 amounted to EUR 3,1 billion (Google, two Forex cases and MasterCard).

The above changes were counterbalanced by a decrease in revenue from traditional own resources, which fell from EUR 21,2 billion in 2019 to EUR 19,6 billion in 2020 (a decrease of EUR 1,6 billion or 7,5 %) and the decrease in financial recoveries, which fell from EUR 2,6 billion in 2019 to EUR 1,4 billion in 2020 (a decrease of EUR 1,2 billion or 46,2 %).

7.2.   EXPENSES

EXPENSES

The main component of expenses recognised in the consolidated financial statements are transfer payments under the shared management mode, which includes the following funds: (i) European Agricultural Guarantee Fund (EAGF); (ii) European Agricultural Fund for Rural Development (EAFRD) and other rural development instruments; (iii) European Regional Development Fund (ERDF) & Cohesion Fund (CF); and (iv) European Social Fund (ESF). These funds made up EUR 109,7 billion or 65,9 % of the total expenses of EUR 166,6 billion incurred in 2020 (2019: EUR 103,9 billion or 66,8 %). The split of expenses can be found in the chart below:

Relative weight of the main expenses implemented by the Member States (shared management) for the financial year of 2020

Relative weight of the main expenses implemented by the Member States (shared management) for the financial year of 2020

Image 7

Expenses incurred under direct management represent the budget implementation by the Commission, by executive agencies and by trust funds. Under indirect management the budget is implemented by EU agencies, EU bodies, third countries, international organisations and other entities.

The EU recognises certain future payment obligations as expenses even if they are not yet shown in the cash-based budgetary accounts. Significant amounts are shown under payables and accrued charges concerning agriculture and rural development, and also under pension and employee benefits liabilities relating to pension and other post-employment rights acquired by Commissioners, Members of the EU institutions and staff.

Overall, expenses increased by 7,1 % or EUR 11,1 billion from EUR 155,5 billion to EUR 166,6 billion when compared with 2019, which was mainly driven by the following effects:

| — | ERDF & CF expenses increased from EUR 35,2 billion in 2019 to EUR 41,1 billion in 2020. The increase of EUR 5,9 billion or 16,8 % was due to better implementation of programmes as the MFF advanced. |
| --- | --- |

—

ERDF & CF expenses increased from EUR 35,2 billion in 2019 to EUR 41,1 billion in 2020. The increase of EUR 5,9 billion or 16,8 % was due to better implementation of programmes as the MFF advanced.

| — | ESF expenses increased from EUR 11,2 billion in 2019 to EUR 13,7 billion in 2020. The increase of EUR 2,5 billion or 22,3 % was mainly due to increased implementation. |
| --- | --- |

—

ESF expenses increased from EUR 11,2 billion in 2019 to EUR 13,7 billion in 2020. The increase of EUR 2,5 billion or 22,3 % was mainly due to increased implementation.

| — | Expenses under direct management by the Commission increased from EUR 18,9 billion in 2019 to EUR 22,1 billion in 2020. The increase of EUR 3,2 billion or 16,9 % was mainly due to the spending on vaccines against COVID-19 (EUR 1,6 billion) as well as spending under the neighbourhood and pre-accession instruments (EUR 0,6 billion). |
| --- | --- |

—

Expenses under direct management by the Commission increased from EUR 18,9 billion in 2019 to EUR 22,1 billion in 2020. The increase of EUR 3,2 billion or 16,9 % was mainly due to the spending on vaccines against COVID-19 (EUR 1,6 billion) as well as spending under the neighbourhood and pre-accession instruments (EUR 0,6 billion).

| — | EAGF expenses decreased from EUR 44,0 billion in 2019 to EUR 40,5 billion in 2020. The decrease of EUR 3,5 billion or 8 % was mainly due to the decrease of EUR 2,6 billion in amounts claimed for direct payments aimed at contributing to farm incomes. |
| --- | --- |

—

EAGF expenses decreased from EUR 44,0 billion in 2019 to EUR 40,5 billion in 2020. The decrease of EUR 3,5 billion or 8 % was mainly due to the decrease of EUR 2,6 billion in amounts claimed for direct payments aimed at contributing to farm incomes.

7.3.   ASSETS

ASSETS

The most significant items on the asset side of the balance sheet relate to financial assets (other than cash and cash equivalents), which make up 40,4 % of the EU’s total assets, followed by receivables and pre-financing with percentages of 26,6 % and 22,4 % respectively:

Composition of the consolidated assets of the EU

Composition of the consolidated assets of the EU

Image 8

As at 31 December 2020 the total assets were EUR 280,0 billion, reflecting an increase of EUR 101,1 billion or 56,5 % over the previous year (2019: EUR 178,9 billion), mainly due to the following key changes:

| — | Receivables increased from EUR 24,0 billion in 2019 to EUR 74,5 billion in 2020. The considerable increase of EUR 50,5 billion is primarily the result of the UK’s withdrawal from the European Union and the receivable generated by this (EUR 47,5 billion). |
| --- | --- |

—

Receivables increased from EUR 24,0 billion in 2019 to EUR 74,5 billion in 2020. The considerable increase of EUR 50,5 billion is primarily the result of the UK’s withdrawal from the European Union and the receivable generated by this (EUR 47,5 billion).

| — | Loans increased from EUR 52,7 billion in 2019 to EUR 93,3 billion in 2020. The considerable increase of EUR 40,6 billion or 77,0 % mainly reflects the issuance of loans for financial assistance under the SURE instrument (EUR 39,5 billion). |
| --- | --- |

—

Loans increased from EUR 52,7 billion in 2019 to EUR 93,3 billion in 2020. The considerable increase of EUR 40,6 billion or 77,0 % mainly reflects the issuance of loans for financial assistance under the SURE instrument (EUR 39,5 billion).

| — | Pre-financing increased from EUR 51,4 billion in 2019 to EUR 62,7 billion in 2020. The increase of EUR 11,3 billion or 22,0 % is mainly due to the non-recovery of the 2019 annual pre-financing in 2020 as part of the Coronavirus Response Investment Initiatives measures (EUR 6,6 billion) and the pre-financing paid for the development of vaccines to address the COVID-19 pandemic (EUR 1 billion). |
| --- | --- |

—

Pre-financing increased from EUR 51,4 billion in 2019 to EUR 62,7 billion in 2020. The increase of EUR 11,3 billion or 22,0 % is mainly due to the non-recovery of the 2019 annual pre-financing in 2020 as part of the Coronavirus Response Investment Initiatives measures (EUR 6,6 billion) and the pre-financing paid for the development of vaccines to address the COVID-19 pandemic (EUR 1 billion).

The cash balance of EUR 16,7 billion at year end is made up of the following main elements:

| — | An amount of EUR 9,4 billion of payments not yet implemented at year end, of which EUR 7,9 billion relates to assigned revenues. The assigned revenues include EUR 1,3 billion of cash raised on the sale of emission allowances and recovered from the EIB after being assigned by Member States to the Innovation Fund. |
| --- | --- |

—

An amount of EUR 9,4 billion of payments not yet implemented at year end, of which EUR 7,9 billion relates to assigned revenues. The assigned revenues include EUR 1,3 billion of cash raised on the sale of emission allowances and recovered from the EIB after being assigned by Member States to the Innovation Fund.

| — | An amount of EUR 2,4 billion belonging to financial instruments concerning primarily cash equivalents managed by fiduciaries, on behalf of the Commission, for the purpose of implementing particular financial instrument programmes funded by the EU budget and cash and cash equivalents held in the guarantee funds relating to budgetary guarantees. The cash belonging to financial instruments and guarantee funds can only be used by the programmes concerned. |
| --- | --- |

—

An amount of EUR 2,4 billion belonging to financial instruments concerning primarily cash equivalents managed by fiduciaries, on behalf of the Commission, for the purpose of implementing particular financial instrument programmes funded by the EU budget and cash and cash equivalents held in the guarantee funds relating to budgetary guarantees. The cash belonging to financial instruments and guarantee funds can only be used by the programmes concerned.

| — | An amount of EUR 1,6 billion belonging to agencies and joint undertakings and managed by the Commission treasury on behalf of these entities. |
| --- | --- |

—

An amount of EUR 1,6 billion belonging to agencies and joint undertakings and managed by the Commission treasury on behalf of these entities.

| — | Cash relating to fines of EUR 1,5 billion mainly relating to cash received in connection with fines issued by the Commission for which the case is still open and, to a lesser extent, to definitively received fines to be transferred to the budget in the following year. |
| --- | --- |

—

Cash relating to fines of EUR 1,5 billion mainly relating to cash received in connection with fines issued by the Commission for which the case is still open and, to a lesser extent, to definitively received fines to be transferred to the budget in the following year.

| — | Cash relating to other consolidated institutions, agencies and bodies of EUR 1,4 billion. |
| --- | --- |

—

Cash relating to other consolidated institutions, agencies and bodies of EUR 1,4 billion.

Pre-financing

Pre-financing

It should be noted that the level of pre-financing is significantly influenced by the MFF cycle — for example at the beginning of an MFF period large advances are expected to be paid to Member States under cohesion policy and these amounts remain available to the Member States until the closure of the programmes. An annual pre-financing is also paid out, which must be used within the year or be recovered the following year as part of the annual closure of the accounts cycle. The Commission makes every effort to ensure that the levels of pre-financing are maintained at an appropriate level. A balance has to be struck between ensuring sufficient funding for the projects and the timely recognition of expenditure.

The total pre-financing (excluding other advances to Member States and contributions to the trust funds Bêkou and Africa) on the EU balance sheet amounts to EUR 55,5 billion (2019: EUR 44,4 billion), almost all of which relates to Commission activities. Some 58 % of the Commission's pre-financing concerns shared management, which means that the implementation of the budget is delegated to Member States (the Commission retains a supervisory role).

Commission pre-financing by management mode

Commission pre-financing by management mode

Image 9

7.4.   LIABILITIES

LIABILITIES

The most significant items on the liability side of the balance sheet consist primarily of four items: (i) pension obligations and other post-employment benefits’ liabilities; (ii) borrowings; (iii) payables to third parties; and (iv) accrued charges.

Composition of the liabilities on the consolidated balance sheet of the EU

Composition of the liabilities on the consolidated balance sheet of the EU

Image 10

As at 31 December 2020 the total liabilities were EUR 313,5 billion, an increase of EUR 62,0 billion or 24,7 % compared to the previous year (EUR 251,5 billion).

The key changes were related to the following effects:

| — | Pensions and other post-employee benefits increased from EUR 97,7 in 2019 to EUR 116,0 in 2020. The increase of EUR 18,3 billion or 18,7 % was mainly due to the actuarial loss from financial assumptions caused by a further significant decrease in the discount rate. |
| --- | --- |

—

Pensions and other post-employee benefits increased from EUR 97,7 in 2019 to EUR 116,0 in 2020. The increase of EUR 18,3 billion or 18,7 % was mainly due to the actuarial loss from financial assumptions caused by a further significant decrease in the discount rate.

| — | Borrowings increased from EUR 52,6 billion in 2019 to EUR 93,2 billion in 2020. The increase of EUR 40,6 billion or 77,2 % mainly reflects the SURE issuance amounting to EUR 39,5 billion at the end of 2020. |
| --- | --- |

—

Borrowings increased from EUR 52,6 billion in 2019 to EUR 93,2 billion in 2020. The increase of EUR 40,6 billion or 77,2 % mainly reflects the SURE issuance amounting to EUR 39,5 billion at the end of 2020.

| — | Payables increased from EUR 27,2 billion in 2019 to EUR 32,4 billion in 2020. The increase of EUR 5,2 billion or 19,1 % is mainly due to open cost claims for the MFF period 2014-2020 that were received at the very year-end and not treated or paid because of lack of payment appropriations. |
| --- | --- |

—

Payables increased from EUR 27,2 billion in 2019 to EUR 32,4 billion in 2020. The increase of EUR 5,2 billion or 19,1 % is mainly due to open cost claims for the MFF period 2014-2020 that were received at the very year-end and not treated or paid because of lack of payment appropriations.

Total cost claims and invoices received and recognised in the Balance Sheet under the heading ‘Payables’

Total cost claims and invoices received and recognised in the Balance Sheet under the heading ‘Payables’

Image 11

Net assets

Net assets

The excess of liabilities over assets does not mean that the EU institutions and bodies are in financial difficulties, rather it means that certain liabilities will be funded by future annual budgets. Many expenses are recognised under accrual accounting rules in the current year although they may be actually paid in the following or later years and funded using future budgets; the related revenues will only be accounted for in future periods. The most significant amounts to be highlighted are the EAGF activities (the bulk of which is usually paid in the first quarter of the following year) and the employee benefits liability (to be paid over several decades). The considerable decrease of the amounts to be called from Member States from EUR 77,6 billion in 2019 to EUR 38,5 billion in 2020 is primarily due to the revenue related to the net amounts owed by the UK under the WA signed following its departure from the Union in 2020 — see note 2.6.1.2 of the EU consolidated annual accounts.

2.6.1.2

8.   EU POLITICAL AND FINANCIAL FRAMEWORK, GOVERNANCE AND ACCOUNTABILITY

The European Union (EU) is a Union on which the Member States confer competences to attain objectives they have in common. The Union is founded on the values of respect for human dignity, freedom, democracy, equality, the rule of law and respect for human rights, including the rights of persons belonging to minorities. These values are common to the Member States in a society in which pluralism, non-discrimination, tolerance, justice, solidarity and equality between women and men prevail.

8.1.   POLITICAL AND FINANCIAL FRAMEWORK

POLITICAL AND FINANCIAL FRAMEWORK

EU Treaties

EU Treaties

The overarching objectives and principles that guide the Union and the European institutions are defined in the Treaties. The Union and the EU institutions may only act within the limits of the competences conferred by the Treaties so as to attain the objectives set out therein and must do this in accordance with the principles (18) of subsidiarity and proportionality. To attain its objectives and carry out its policies, the Union provides itself with the necessary financial means. The Commission is responsible for promoting the general interest of the Union which includes executing the budget and managing programmes in cooperation with the Member States and in accordance with the principle of sound financial management.

18

The EU pursues the objectives established by the Treaty with a number of tools, one of which is the EU budget. Others are, for example, a common legislative framework or joint policy strategies.

Commission political priorities

Commission political priorities

The political priorities of the Commission are defined in the political guidelines set by the President of the Commission. Under President von der Leyen, the Commission which took office on 1 December 2019 will focus on the following six headline ambitions:

6 HEADLINE AMBITIONS

6 HEADLINE AMBITIONS

A European Green Deal

A European Green Deal

| — | Striving to be the first climate-neutral continent |
| --- | --- |

—

Striving to be the first climate-neutral continent

A Europe fit for the digital age

A Europe fit for the digital age

| — | Empowering people with a new generation of technologies |
| --- | --- |

—

Empowering people with a new generation of technologies

An economy that works for people

An economy that works for people

| — | Working for social fairness and prosperity |
| --- | --- |

—

Working for social fairness and prosperity

A stronger Europe in the world

A stronger Europe in the world

| — | Europe to strive for more by strengthening our unique brand of responsible global leadership |
| --- | --- |

—

Europe to strive for more by strengthening our unique brand of responsible global leadership

Promoting our European way of life

Promoting our European way of life

| — | Building a Union of equality in which we all have the same access to opportunities |
| --- | --- |

—

Building a Union of equality in which we all have the same access to opportunities

A new push for European democracy

A new push for European democracy

| — | Nurturing, protecting and strengthening our democracy |
| --- | --- |

—

Nurturing, protecting and strengthening our democracy

Multiannual financial framework and spending programmes

Multiannual financial framework and spending programmes

The policies supported by the EU budget are implemented in accordance with the multiannual financial framework (MFF) and corresponding sectoral legislation defining spending programmes and instruments. These translate the EU’s political priorities into financial terms over a period long enough to be effective and to provide a coherent long-term perspective for beneficiaries of EU funds and co-financing national authorities. Maximum annual amounts (ceilings) are set for EU expenditure as a whole and for the main categories of expenditure (headings). The sum of the ceilings of all headings gives the total ceiling for commitment appropriations. The MFF is adopted by the Council by unanimity of all Member States, with the consent of the European Parliament. The new 2021-2027 multiannual financial framework was adopted on 17 December 2020.

Annual budget

Annual budget

The annual budget is prepared by the Commission and usually agreed by mid-December by the European Parliament and the Council, based on the procedure of Article 314 TFEU. According to the principle of budgetary equilibrium, total revenue must equal total expenditure (payment appropriations) for a given financial year.

The main sources of funding of the EU are own resources revenues which are complemented by other revenues. There are three types of own resources: traditional own resources (mainly custom duties), the own resource based on value added tax (VAT) and the own resource based on gross national income (GNI). Other revenues arising from the activities of the EU (e.g. competition fines) normally represent less than 10 % of total revenue (disregarding the one-time effect of the UK’s withdrawal from the EU on the 2020 annual accounts). The overall amount of own resources needed to finance the budget is determined by total expenditure less other revenue.

Management modes

Management modes

The EU budget is implemented in three management modes which determine how the money is paid out and managed:

| — | Shared management: the vast proportion of the budget (around 3/4 of the budget) is managed under a system of shared management by the Commission in cooperation with the Member States, notably in the areas of structural funds and agriculture. |
| --- | --- |

—

Shared management: the vast proportion of the budget (around 3/4 of the budget) is managed under a system of shared management by the Commission in cooperation with the Member States, notably in the areas of structural funds and agriculture.

Shared management:

| — | Direct management: the Commission also manages programmes itself and can delegate the implementation of specific programmes to executive agencies. |
| --- | --- |

—

Direct management: the Commission also manages programmes itself and can delegate the implementation of specific programmes to executive agencies.

Direct management:

| — | Indirect management: Expenditure decisions can also be indirectly managed via other bodies within or outside the EU. The Financial Regulation and/or contribution agreements define the necessary control and reporting mechanisms by these entities and the supervision by the Commission where budget implementation tasks are entrusted to national agencies, the European Investment Bank Group, third countries, international organisations (e.g. the World Bank or the United Nations) and other entities (e.g. EU decentralised agencies, Joint Undertakings). |
| --- | --- |

—

Indirect management: Expenditure decisions can also be indirectly managed via other bodies within or outside the EU. The Financial Regulation and/or contribution agreements define the necessary control and reporting mechanisms by these entities and the supervision by the Commission where budget implementation tasks are entrusted to national agencies, the European Investment Bank Group, third countries, international organisations (e.g. the World Bank or the United Nations) and other entities (e.g. EU decentralised agencies, Joint Undertakings).

Indirect management:

Financial Regulation

Financial Regulation

The Financial Regulation (FR) (19) applicable to the general budget is a central act in the regulatory architecture of the EU's finances. It defines in detail the financial rules applicable to the execution of the EU budget and the roles of the different actors involved in ensuring that the money is used soundly and achieves the objectives set.

19

8.2.   GOVERNANCE AND ACCOUNTABILITY

GOVERNANCE AND ACCOUNTABILITY

8.2.1.   
  Institutional structure

Institutional structure

The EU has an institutional framework which aims to promote its values, advance its objectives, serve its interests, those of its citizens and those of the Member States, and ensure the consistency, effectiveness and continuity of its policies and actions. The organisational structure consists of institutions, agencies and other EU bodies, which are included in the EU consolidated accounts, as far as the consolidation criteria as set out in the FR and the applicable accounting rules are met (please see note 9 of the EU consolidated annual accounts for the list of entities included in the scope of consolidation).

9

The European Parliament, jointly with the Council, exercises legislative and budgetary functions. The Commission is politically accountable to the European Parliament. The Council also carries out policy-making and coordinating functions within the general political direction and priorities of the Union set by the European Council.

The European Commission is the executive arm of the European Union. It promotes the Union’s general interest and takes appropriate initiatives to that end. It ensures the application of the Treaties and oversees the application of Union law by Member States under the control of the Court of Justice of the European Union. It exercises coordinating, executive and management functions, executes the budget and manages programmes.

The Commission implements the budget, in large part in cooperation with the Member States (20). Together, they ensure that the appropriations are used in accordance with the principles of sound financial management. Regulations lay down the control and audit obligations of the Member States when they share the implementation of the budget and the resulting responsibilities. They also lay down the responsibilities and detailed rules for each of the EU’s institutions as concerns their own expenditure.

20

8.2.2.   
  The Commission’s governance structure

The Commission’s governance structure

The Commission’s governance arrangements and how these ensure that the Commission functions as a modern, accountable and performance-oriented institution are described in the Communication, C(2020) 4240 dd 24.6.2020, on Governance in the European Commission.

The Commission performs its functions under the leadership of the College of Commissioners, which sets priorities and takes overall political responsibility for the work of the Commission. As a College, the Commission works under the political guidance of its President, who presents the objectives he or she intends to pursue in the form of the President’s political guidelines. The President decides on the internal organisation of the Commission, ensuring that it acts consistently, efficiently and as a collegiate body. The internal arrangements create a structure of robust controls and management tools which allow the College of Commissioners to take political responsibility for the work of the Commission (21).

21

The College delegates the operational implementation of the budget and financial management to the Directors-General and Heads of Service who lead the administrative structure of the Commission. This decentralised approach creates an administrative culture that encourages civil servants to take responsibility for activities over which they have control and requires them to provide assurance as concerns the activities for which they are accountable.

8.2.3.   
  The Commission’s financial management

The Commission’s financial management

In the Commission, the roles and responsibilities in financial management are clearly defined (e.g. in the FR and the Internal Rules (22)) and applied accordingly. As authorising officers by delegation, the Commission’s Directors-General and Heads of Service are responsible for the sound financial management of EU resources, compliance with the provisions of the Financial Regulation, risk management and establishing an appropriate internal control framework.

22

The responsibility of the Authorising Officers covers the entire management process, from determining what needs to be done to achieve the policy objectives set by the institution to managing the activities from both an operational and a sound financial management standpoint. Tasks can further be sub-delegated to Directors, Heads of Unit and others, who thereby become Authorising Officers by Sub-Delegation. Each authorising officer by delegation may rely on one or two directors in charge of risk management and internal control to oversee and monitor the implementation of internal control systems.

The Commission’s central services provide guidance and advice and promote best practices, including through the work of the Corporate Management Board.

The FR requires each authorising officer to prepare an annual activity report (AAR) detailing achievements, internal control and financial management activities during the year. The AAR includes a declaration that resources have been used based on the principles of sound financial management and that control procedures are in place which provide the necessary guarantees concerning the legality and regularity of the underlying transactions. The Annual Management and Performance Report for the EU budget is the main instrument through which the College of Commissioners assumes political responsibility for the financial management of the EU budget.

which the College of Commissioners assumes political responsibility for the financial management of the EU budget

The Accounting Officer of the Commission is centrally responsible for treasury management, recovery procedures, laying down accounting rules based on International Public Sector Accounting Standards (IPSAS), validating accounting systems and the preparation of the Commission’s and consolidated annual accounts of the EU. Furthermore, the Accounting Officer is required to sign the annual accounts declaring that they present fairly, in all material aspects, the financial position, the results of the operations and the cash flows of the Union. The annual accounts are adopted by the College of Commissioners. The Accounting Officer is an independent function and bears a major responsibility as regards financial reporting in the Commission.

The Internal Auditor of the Commission is likewise a centralised and independent function and provides independent advice, opinions and recommendations on the quality and functioning of internal control systems inside the Commission, EU agencies and other autonomous bodies.

The Audit Progress Committee ensures the independence of the Internal Auditor and monitors the quality of internal audit work and the follow-up given by the Commission services to internal and external audit recommendations, as well as to the European Court of Auditors’ discharge related findings and recommendations on the reliability of the annual consolidated EU accounts. The advisory role of the committee contributes to the overall further improvement of the Commission’s effectiveness and efficiency in achieving its goals and facilitates the College’s oversight of the Commission’s governance, risk management, and internal control practices.

8.2.4.   
  External audit and discharge procedure

External audit and discharge procedure

In line with the principles of sound financial management, funds must be managed in an effective, efficient and economic manner. An accountability framework based on comprehensive reporting, external audit and political control exists to provide reasonable assurance that EU funds are spent in a proper manner.

Every year the European Court of Auditors examines the reliability of the accounts, whether all revenue has been received and all expenditure incurred in a lawful and regular manner and whether the financial management and the qualitative aspects of budgeting, including the performance dimension, have been sound. The publication of the annual report of the European Court of Auditors is the starting point for the discharge procedure. The auditors also prepare special reports on specific spending or policy areas, or on budgetary or management issues.

European Court of Auditors

The European Parliament decides, after a recommendation by the Council, on whether or not to provide its final approval, known as ‘granting discharge’, on the way the Commission implemented the EU budget in a given year. The annual discharge procedure ensures that the Commission is held politically accountable for the implementation of the EU budget.

European Parliament

Council

The decision on the discharge is also based on the Commission’s integrated financial and accountability reporting, on hearings of Commissioners in the European Parliament and on the replies provided to written questions addressed to the Commission.

NOTE ACCOMPANYING THE CONSOLIDATED ACCOUNTS

The consolidated annual accounts of the European Union for the year 2020 have been prepared on the basis of the information presented by the institutions and bodies under Article 246(2) of the Financial Regulation applicable to the general budget of the European Union. I hereby declare that they were prepared in accordance with Title XIII of this Financial Regulation and with the accounting principles, rules and methods set out in the notes to the financial statements.

I have obtained from the accounting officers of these institutions and bodies, who certified its reliability, all the information necessary for the production of the accounts that show the European Union's assets and liabilities and the budgetary implementation.

I hereby certify that based on this information, and on such checks as I deemed necessary to sign off the accounts of the European Commission, I have a reasonable assurance that the accounts present fairly, in all material aspects, the financial position, the results of the operations and the cashflows of the European Union.

Rosa ALDEA BUSQUETS

Accounting Officer of the Commission

18 June 2021

CONSOLIDATED FINANCIAL STATEMENTS AND EXPLANATORY NOTES (1)

1

CONTENTS

CONTENTS

| BALANCE SHEET | 35 |
| --- | --- |

| STATEMENT OF FINANCIAL PERFORMANCE | 36 |
| --- | --- |

| CASHFLOW STATEMENT | 37 |
| --- | --- |

| STATEMENT OF CHANGES IN NET ASSETS | 38 |
| --- | --- |

| NOTES TO THE FINANCIAL STATEMENTS | 39 |
| --- | --- |

| 1. | SIGNIFICANT ACCOUNTING POLICIES | 39 |
| --- | --- | --- |

1.

| 2. | NOTES TO THE BALANCE SHEET | 53 |
| --- | --- | --- |

2.

| 3. | NOTES TO THE STATEMENT OF FINANCIAL PERFORMANCE | 91 |
| --- | --- | --- |

3.

| 4. | CONTINGENT LIABILITIES AND ASSETS | 100 |
| --- | --- | --- |

4.

| 5. | BUDGETARY AND LEGAL COMMITMENTS | 105 |
| --- | --- | --- |

5.

| 6. | FINANCIAL RISK MANAGEMENT | 110 |
| --- | --- | --- |

6.

| 7. | RELATED PARTY DISCLOSURES | 124 |
| --- | --- | --- |

7.

| 8. | EVENTS AFTER THE BALANCE SHEET DATE | 126 |
| --- | --- | --- |

8.

| 9. | SCOPE OF CONSOLIDATION | 126 |
| --- | --- | --- |

9.

BALANCE SHEET

BALANCE SHEET

| EUR million |
| --- |
| | Note | 31.12.2020 | 31.12.2019 |
| NON-CURRENT ASSETS | | | |
| Intangible assets | 2.1 | 620 | 515 |
| Property, plant and equipment | 2.2 | 11 682 | 11 380 |
| Investments accounted for using the equity method | 2.3 | 588 | 591 |
| Financial assets | 2.4 | 99 214 | 66 714 |
| Pre-financing | 2.5 | 34 519 | 26 240 |
| Exchange receivables and non-exchange recoverables | 2.6 | 45 813 | 3 607 |
| | | 192 434 | 109 047 |
| CURRENT ASSETS | | | |
| Financial assets | 2.4 | 13 881 | 4 514 |
| Pre-financing | 2.5 | 28 229 | 25 206 |
| Exchange receivables and non-exchange recoverables | 2.6 | 28 681 | 20 367 |
| Inventories | 2.7 | 80 | 68 |
| Cash and cash equivalents | 2.8 | 16 742 | 19 745 |
| | | 87 613 | 69 900 |
| TOTAL ASSETS | | 280 047 | 178 947 |
| NON-CURRENT LIABILITIES | | | |
| Pension and other employee benefits | 2.9 | (116 020 ) | (97 659 ) |
| Provisions | 2.10 | (3 878 ) | (3 707 ) |
| Financial liabilities | 2.11 | (84 399 ) | (53 071 ) |
| | | (204 297 ) | (154 437 ) |
| CURRENT LIABILITIES | | | |
| Provisions | 2.10 | (1 527 ) | (1 116 ) |
| Financial liabilities | 2.11 | (10 649 ) | (1 446 ) |
| Payables | 2.12 | (32 408 ) | (27 241 ) |
| Accrued charges and deferred income | 2.13 | (64 584 ) | (67 230 ) |
| | | (109 167 ) | (97 033 ) |
| TOTAL LIABILITIES | | (313 464 ) | (251 470 ) |
| NET ASSETS | | (33 418 ) | (72 523 ) |
| Reserves | 2.14 | 5 062 | 5 037 |
| Amounts to be called from Member States
   (2) | 2.15 | (38 480 ) | (77 560 ) |
| NET ASSETS | | (33 418 ) | (72 523 ) |

EUR million

Note

31.12.2020

31.12.2019

NON-CURRENT ASSETS

NON-CURRENT ASSETS

Intangible assets

Intangible assets

2.1

2.1

620

620

515

515

Property, plant and equipment

Property, plant and equipment

2.2

2.2

11 682

11 682

11 380

11 380

Investments accounted for using the equity method

Investments accounted for using the equity method

2.3

2.3

588

588

591

591

Financial assets

Financial assets

2.4

2.4

99 214

99 214

66 714

66 714

Pre-financing

Pre-financing

2.5

2.5

34 519

34 519

26 240

26 240

Exchange receivables and non-exchange recoverables

Exchange receivables and non-exchange recoverables

2.6

2.6

45 813

45 813

3 607

3 607

192 434

192 434

109 047

109 047

CURRENT ASSETS

CURRENT ASSETS

Financial assets

Financial assets

2.4

2.4

13 881

13 881

4 514

4 514

Pre-financing

Pre-financing

2.5

2.5

28 229

28 229

25 206

25 206

Exchange receivables and non-exchange recoverables

Exchange receivables and non-exchange recoverables

2.6

2.6

28 681

28 681

20 367

20 367

Inventories

Inventories

2.7

2.7

80

80

68

68

Cash and cash equivalents

Cash and cash equivalents

2.8

2.8

16 742

16 742

19 745

19 745

87 613

87 613

69 900

69 900

TOTAL ASSETS

TOTAL ASSETS

280 047

280 047

178 947

178 947

NON-CURRENT LIABILITIES

NON-CURRENT LIABILITIES

Pension and other employee benefits

Pension and other employee benefits

2.9

2.9

(116 020 )

(116 020 )

(97 659 )

(97 659 )

Provisions

Provisions

2.10

2.10

(3 878 )

(3 878 )

(3 707 )

(3 707 )

Financial liabilities

Financial liabilities

2.11

2.11

(84 399 )

(84 399 )

(53 071 )

(53 071 )

(204 297 )

(204 297 )

(154 437 )

(154 437 )

CURRENT LIABILITIES

CURRENT LIABILITIES

Provisions

Provisions

2.10

2.10

(1 527 )

(1 527 )

(1 116 )

(1 116 )

Financial liabilities

Financial liabilities

2.11

2.11

(10 649 )

(10 649 )

(1 446 )

(1 446 )

Payables

Payables

2.12

2.12

(32 408 )

(32 408 )

(27 241 )

(27 241 )

Accrued charges and deferred income

Accrued charges and deferred income

2.13

2.13

(64 584 )

(64 584 )

(67 230 )

(67 230 )

(109 167 )

(109 167 )

(97 033 )

(97 033 )

TOTAL LIABILITIES

TOTAL LIABILITIES

(313 464 )

(313 464 )

(251 470 )

(251 470 )

NET ASSETS

NET ASSETS

(33 418 )

(33 418 )

(72 523 )

(72 523 )

Reserves

Reserves

2.14

2.14

5 062

5 062

5 037

5 037

Amounts to be called from Member States
   (2)

Amounts to be called from Member States

2

2.15

2.15

(38 480 )

(38 480 )

(77 560 )

(77 560 )

NET ASSETS

NET ASSETS

(33 418 )

(33 418 )

(72 523 )

(72 523 )

STATEMENT OF FINANCIAL PERFORMANCE

STATEMENT OF FINANCIAL PERFORMANCE

| EUR million |
| --- |
| | Note | 2020 | 2019 |
| REVENUE | | | |
| Revenue from non-exchange transactions | | | |
| GNI resources | 3.1 | 125 393 | 108 820 |
| Traditional own resources | 3.2 | 19 559 | 21 235 |
| VAT resources | 3.3 | 17 858 | 18 128 |
| Fines | 3.4 | 452 | 4 291 |
| Recovery of expenses | 3.5 | 1 355 | 2 627 |
| UK Withdrawal Agreement | 3.6 | 47 456 | — |
| Other | 3.7 | 7 116 | 2 072 |
| | | 219 190 | 157 174 |
| | | | |
| Revenue from exchange transactions | | | |
| Financial revenue | 3.8 | 3 434 | 1 817 |
| Other | 3.9 | 1 404 | 1 298 |
| | | 4 838 | 3 116 |
| Total Revenue | | 224 028 | 160 289 |
| EXPENSES | | | |
| Implemented by Member States | 3.10 | | |
| European Agricultural Guarantee Fund | | (40 461 ) | (43 951 ) |
| European Agricultural Fund for Rural Development and other rural development instruments | | (14 467 ) | (13 541 ) |
| European Regional Development Fund and Cohesion Fund | | (41 118 ) | (35 178 ) |
| European Social Fund | | (13 677 ) | (11 218 ) |
| Other | | (2 701 ) | (2 608 ) |
| Implemented by the Commission, executive agencies and trust funds | 3.11 | (22 094 ) | (18 942 ) |
| Implemented by other EU agencies and bodies | 3.12 | (3 530 ) | (3 131 ) |
| Implemented by third countries and international organisations | 3.12 | (4 178 ) | (4 085 ) |
| Implemented by other entities | 3.12 | (3 257 ) | (2 875 ) |
| Staff and pension costs | 3.13 | (11 995 ) | (11 613 ) |
| Finance costs | 3.14 | (2 188 ) | (1 491 ) |
| Other expenses | 3.15 | (6 946 ) | (6 862 ) |
| Total Expenses | | (166 612 ) | (155 493 ) |
| ECONOMIC RESULT OF THE YEAR | | 57 416 | 4 796 |

EUR million

Note

2020

2019

REVENUE

REVENUE

Revenue from non-exchange transactions

Revenue from non-exchange transactions

GNI resources

GNI resources

3.1

3.1

125 393

125 393

108 820

108 820

Traditional own resources

Traditional own resources

3.2

3.2

19 559

19 559

21 235

21 235

VAT resources

VAT resources

3.3

3.3

17 858

17 858

18 128

18 128

Fines

Fines

3.4

3.4

452

452

4 291

4 291

Recovery of expenses

Recovery of expenses

3.5

3.5

1 355

1 355

2 627

2 627

UK Withdrawal Agreement

UK Withdrawal Agreement

3.6

3.6

47 456

47 456

—

—

Other

Other

3.7

3.7

7 116

7 116

2 072

2 072

219 190

219 190

157 174

157 174

Revenue from exchange transactions

Revenue from exchange transactions

Financial revenue

Financial revenue

3.8

3.8

3 434

3 434

1 817

1 817

Other

Other

3.9

3.9

1 404

1 404

1 298

1 298

4 838

4 838

3 116

3 116

Total Revenue

Total Revenue

224 028

224 028

160 289

160 289

EXPENSES

EXPENSES

Implemented by Member States

Implemented by Member States

3.10

3.10

European Agricultural Guarantee Fund

European Agricultural Guarantee Fund

(40 461 )

(40 461 )

(43 951 )

(43 951 )

European Agricultural Fund for Rural Development and other rural development instruments

European Agricultural Fund for Rural Development and other rural development instruments

(14 467 )

(14 467 )

(13 541 )

(13 541 )

European Regional Development Fund and Cohesion Fund

European Regional Development Fund and Cohesion Fund

(41 118 )

(41 118 )

(35 178 )

(35 178 )

European Social Fund

European Social Fund

(13 677 )

(13 677 )

(11 218 )

(11 218 )

Other

Other

(2 701 )

(2 701 )

(2 608 )

(2 608 )

Implemented by the Commission, executive agencies and trust funds

Implemented by the Commission, executive agencies and trust funds

3.11

3.11

(22 094 )

(22 094 )

(18 942 )

(18 942 )

Implemented by other EU agencies and bodies

Implemented by other EU agencies and bodies

3.12

3.12

(3 530 )

(3 530 )

(3 131 )

(3 131 )

Implemented by third countries and international organisations

Implemented by third countries and international organisations

3.12

3.12

(4 178 )

(4 178 )

(4 085 )

(4 085 )

Implemented by other entities

Implemented by other entities

3.12

3.12

(3 257 )

(3 257 )

(2 875 )

(2 875 )

Staff and pension costs

Staff and pension costs

3.13

3.13

(11 995 )

(11 995 )

(11 613 )

(11 613 )

Finance costs

Finance costs

3.14

3.14

(2 188 )

(2 188 )

(1 491 )

(1 491 )

Other expenses

Other expenses

3.15

3.15

(6 946 )

(6 946 )

(6 862 )

(6 862 )

Total Expenses

Total Expenses

(166 612 )

(166 612 )

(155 493 )

(155 493 )

ECONOMIC RESULT OF THE YEAR

ECONOMIC RESULT OF THE YEAR

57 416

57 416

4 796

4 796

CASHFLOW STATEMENT

CASHFLOW STATEMENT

| EUR million |
| --- |
| | 2020 | 2019 |
| Economic result of the year | 57 416 | 4 796 |
| Operating activities | | |
| Amortisation | 113 | 107 |
| Depreciation | 1 047 | 1 022 |
| (Increase)/decrease in loans | (40 624 ) | 1 255 |
| (Increase)/decrease in pre-financing | (11 301 ) | (1 472 ) |
| (Increase)/decrease in exchange receivables and non-exchange recoverables | (50 519 ) | 691 |
| (Increase)/decrease in inventories | (12) | 5 |
| Increase/(decrease) in pension and other employee benefits | 18 360 | 17 203 |
| Increase/(decrease) in provisions | 581 | 693 |
| Increase/(decrease) in financial liabilities | 40 531 | (1 389 ) |
| Increase/(decrease) in payables | 5 166 | (4 985 ) |
| Increase/(decrease) in accrued charges and deferred income | (2 645 ) | 4 041 |
| Prior year budgetary surplus taken as non-cash revenue | (3 218 ) | (1 803 ) |
| Remeasurement of employee benefits liability (non-cash movement not included in statement of financial performance) | (15 155 ) | (14 164 ) |
| Other non-cash movements | 63 | 111 |
| Investing activities | | |
| (Increase)/decrease in intangible assets and property, plant and equipment | (1 566 ) | (1 392 ) |
| (Increase)/decrease in investments accounted for using the equity method | 3 | (1) |
| (Increase)/decrease in available for sale financial assets | (1 180 ) | (2 964 ) |
| (Increase)/decrease in financial assets at fair value through surplus or deficit | (62) | (121) |
| NET CASHFLOW | (3 004 ) | 1 633 |
| Net increase/(decrease) in cash and cash equivalents | (3 004 ) | 1 633 |
| Cash and cash equivalents at the beginning of the year | 19 745 | 18 113 |
| Cash and cash equivalents at year-end | 16 742 | 19 745 |

EUR million

2020

2019

Economic result of the year

Economic result of the year

57 416

57 416

4 796

4 796

Operating activities

Operating activities

Amortisation

Amortisation

113

113

107

107

Depreciation

Depreciation

1 047

1 047

1 022

1 022

(Increase)/decrease in loans

(Increase)/decrease in loans

(40 624 )

(40 624 )

1 255

1 255

(Increase)/decrease in pre-financing

(Increase)/decrease in pre-financing

(11 301 )

(11 301 )

(1 472 )

(1 472 )

(Increase)/decrease in exchange receivables and non-exchange recoverables

(Increase)/decrease in exchange receivables and non-exchange recoverables

(50 519 )

(50 519 )

691

691

(Increase)/decrease in inventories

(Increase)/decrease in inventories

(12)

(12)

5

5

Increase/(decrease) in pension and other employee benefits

Increase/(decrease) in pension and other employee benefits

18 360

18 360

17 203

17 203

Increase/(decrease) in provisions

Increase/(decrease) in provisions

581

581

693

693

Increase/(decrease) in financial liabilities

Increase/(decrease) in financial liabilities

40 531

40 531

(1 389 )

(1 389 )

Increase/(decrease) in payables

Increase/(decrease) in payables

5 166

5 166

(4 985 )

(4 985 )

Increase/(decrease) in accrued charges and deferred income

Increase/(decrease) in accrued charges and deferred income

(2 645 )

(2 645 )

4 041

4 041

Prior year budgetary surplus taken as non-cash revenue

Prior year budgetary surplus taken as non-cash revenue

(3 218 )

(3 218 )

(1 803 )

(1 803 )

Remeasurement of employee benefits liability (non-cash movement not included in statement of financial performance)

Remeasurement of employee benefits liability (non-cash movement not included in statement of financial performance)

(15 155 )

(15 155 )

(14 164 )

(14 164 )

Other non-cash movements

Other non-cash movements

63

63

111

111

Investing activities

Investing activities

(Increase)/decrease in intangible assets and property, plant and equipment

(Increase)/decrease in intangible assets and property, plant and equipment

(1 566 )

(1 566 )

(1 392 )

(1 392 )

(Increase)/decrease in investments accounted for using the equity method

(Increase)/decrease in investments accounted for using the equity method

3

3

(1)

(1)

(Increase)/decrease in available for sale financial assets

(Increase)/decrease in available for sale financial assets

(1 180 )

(1 180 )

(2 964 )

(2 964 )

(Increase)/decrease in financial assets at fair value through surplus or deficit

(Increase)/decrease in financial assets at fair value through surplus or deficit

(62)

(62)

(121)

(121)

NET CASHFLOW

NET CASHFLOW

(3 004 )

(3 004 )

1 633

1 633

Net increase/(decrease) in cash and cash equivalents

Net increase/(decrease) in cash and cash equivalents

(3 004 )

(3 004 )

1 633

1 633

Cash and cash equivalents at the beginning of the year

Cash and cash equivalents at the beginning of the year

19 745

19 745

18 113

18 113

Cash and cash equivalents at year-end

Cash and cash equivalents at year-end

16 742

16 742

19 745

19 745

STATEMENT OF CHANGES IN NET ASSETS

STATEMENT OF CHANGES IN NET ASSETS

| EUR million |
| --- |
| | Amounts to be called from Member States Accumulated Surplus/(Deficit) | Other reserves | Fair value reserve | Net Assets |
| BALANCE AS AT 31.12.2018 | (66 424 ) | 4 730 | 231 | (61 464 ) |
| Movement in Guarantee Fund reserve | (21) | 21 | — | — |
| Fair value movements | — | — | 160 | 160 |
| Remeasurements in employee benefits liabilities | (14 164 ) | — | — | (14 164 ) |
| Other | 56 | (105) | — | (49) |
| 2018 budget result credited to Member States | (1 803 ) | — | — | (1 803 ) |
| Economic result of the year | 4 796 | — | — | 4 796 |
| BALANCE AS AT 31.12.2019 | (77 560 ) | 4 646 | 391 | (72 523 ) |
| Movement in Guarantee Fund reserve | (173) | 173 | — | — |
| Fair value movements | — | — | 105 | 105 |
| Remeasurements in employee benefits liabilities | (15 155 ) | — | — | (15 155 ) |
| Other | 210 | (252) | — | (42) |
| 2019 budget result credited to Member States | (3 218 ) | — | — | (3 218 ) |
| Economic result of the year | 57 416 | — | — | 57 416 |
| BALANCE AS AT 31.12.2020 | (38 480 ) | 4 566 | 496 | (33 418 ) |

EUR million

Amounts to be called from Member States Accumulated Surplus/(Deficit)

Other reserves

Fair value reserve

Net Assets

BALANCE AS AT 31.12.2018

BALANCE AS AT 31.12.2018

(66 424 )

(66 424 )

4 730

4 730

231

231

(61 464 )

(61 464 )

Movement in Guarantee Fund reserve

Movement in Guarantee Fund reserve

(21)

(21)

21

21

—

—

Fair value movements

Fair value movements

—

—

160

160

160

160

Remeasurements in employee benefits liabilities

Remeasurements in employee benefits liabilities

(14 164 )

(14 164 )

—

—

(14 164 )

(14 164 )

Other

Other

56

56

(105)

(105)

—

(49)

(49)

2018 budget result credited to Member States

2018 budget result credited to Member States

(1 803 )

(1 803 )

—

—

(1 803 )

(1 803 )

Economic result of the year

Economic result of the year

4 796

4 796

—

—

4 796

4 796

BALANCE AS AT 31.12.2019

BALANCE AS AT 31.12.2019

(77 560 )

(77 560 )

4 646

4 646

391

391

(72 523 )

(72 523 )

Movement in Guarantee Fund reserve

Movement in Guarantee Fund reserve

(173)

(173)

173

173

—

—

Fair value movements

Fair value movements

—

—

105

105

105

105

Remeasurements in employee benefits liabilities

Remeasurements in employee benefits liabilities

(15 155 )

(15 155 )

—

—

(15 155 )

(15 155 )

Other

Other

210

210

(252)

(252)

—

(42)

(42)

2019 budget result credited to Member States

2019 budget result credited to Member States

(3 218 )

(3 218 )

—

—

(3 218 )

(3 218 )

Economic result of the year

Economic result of the year

57 416

57 416

—

—

57 416

57 416

BALANCE AS AT 31.12.2020

BALANCE AS AT 31.12.2020

(38 480 )

(38 480 )

4 566

4 566

496

496

(33 418 )

(33 418 )

NOTES TO THE FINANCIAL STATEMENTS

NOTES TO THE FINANCIAL STATEMENTS

| Note that in the following tables amounts concerning the UK are still shown under the heading Member States as although the UK departed the Union on 1 February 2020, during the transition period up to 31 December 2020 it continued to have a financial relationship with the Union equivalent to that of a Member State. |
| --- |

Note that in the following tables amounts concerning the UK are still shown under the heading Member States as although the UK departed the Union on 1 February 2020, during the transition period up to 31 December 2020 it continued to have a financial relationship with the Union equivalent to that of a Member State.

Note that in the following tables amounts concerning the UK are still shown under the heading Member States as although the UK departed the Union on 1 February 2020, during the transition period up to 31 December 2020 it continued to have a financial relationship with the Union equivalent to that of a Member State.

1.   SIGNIFICANT ACCOUNTING POLICIES

1.1.   LEGAL BASIS AND ACCOUNTING RULES

LEGAL BASIS AND ACCOUNTING RULES

The accounts of the EU are kept in accordance with Regulation (EU, Euratom) 2018/1046 of the European Parliament and of the Council of 18 July 2018 on the financial rules applicable to the general budget of the Union, amending Regulations (EU) No 1296/2013, (EU) No 1301/2013, (EU) No 1303/2013, (EU) No 1304/2013, (EU) No 1309/2013, (EU) No 1316/2013, (EU) No 223/2014, (EU) No 283/2014, and Decision No 541/2014/EU and repealing Regulation (EU, Euratom) No 966/2012 hereinafter referred to as the ‘Financial Regulation’ (FR).

In accordance with article 80 of the Financial Regulation, the EU prepares its financial statements on the basis of accrual-based accounting rules that are based on International Public Sector Accounting Standards (IPSAS). These accounting rules, adopted by the Accounting Officer of the Commission, have to be applied by all the institutions and EU bodies falling within the scope of consolidation in order to ensure the internal consistency of the EU consolidated accounts.

Application of new and amended European Union Accounting Rules (EAR)

Application of new and amended European Union Accounting Rules (EAR)

New EAR which are effective for annual periods beginning on or after 1 January 2020

New EAR which are effective for annual periods beginning on or after 1 January 2020

There are no new EAR which became effective for annual periods beginning on or after 1 January 2020.

New EAR adopted but not yet effective at 31 December 2020

New EAR adopted but not yet effective at 31 December 2020

On 17 December 2020 the Accounting Officer of the European Commission adopted the revised EAR 11 ‘Financial Instruments’, which is effective for accounting periods beginning on or after 1 January 2021. The revised EAR 11 has been updated in line with the new IPSAS 41 ‘Financial Instruments’ and establishes the principles for the financial reporting of the financial assets and financial liabilities held by the EU entities.

The main changes and their expected impacts on the EU 2021 accounts are as follows:

New classification and measurement principles for financial assets

New classification and measurement principles for financial assets

The revised EAR 11 introduces a principles-based approach to the classification of financial assets which is based on two criteria: the management model which an entity applies for managing its financial assets and the contractual cash-flow characteristics of those assets. Depending on these criteria, financial assets are classified in the categories financial assets at amortised cost (AC), financial assets at fair value through net assets/equity (FVNA), or financial assets at fair value through surplus and deficit (FVSD).

Financial assets with contractual terms that represent solely principal and interests are classified as either AC (if the financial asset is held within a management model whose objective is to hold financial assets in order to collect contractual cash flows) or FVNA (if the financial asset is held within a management model whose objective is achieved by both collecting contractual cash flows and selling financial assets). Financial assets that do not meet the criteria to be classified as either AC or FVNA, in particular financial assets for which the contractual cashflows do not represent solely principal and interests or which are held within other management models, are classified as FVSD.

In line with these principles, in the 2021 EU annual accounts all equity investments which are currently classified as ‘available for sale’ will be reclassified as FVSD. Debt securities are also expected to be reclassified as FVSD, given that the EU manages these asset portfolios and evaluates their performance on a fair value basis. The related fair value reserve will be released to Net Assets.

New impairment model

New impairment model

Whereas the current impairment model is based on incurred losses, the revised EAR 11 introduces a forward-looking impairment model based on expected credit losses, taking into account all possible default events and any credit enhancements that are integral to the contractual terms. As regards the applicable time horizon a staging approach applies: as long as there is no significant increase in credit risk, the impairment allowance is measured at an amount equal to the 12-months expected credit loss (stage 1). In case of a significant increase in credit risk (stage 2) and for credit-impaired financial assets, the impairment allowance equals the life time expected credit loss. The new impairment model applies to all financial assets measured at AC or at FVNA, loan commitments and financial guarantee contracts.

It is expected that the new forward-looking impairment model will lead to a recognition of an additional impairment allowance in the 2021 EU annual accounts, in particular in relation to the loans for financial assistance provided to partner countries under the MFA and Euratom programmes.

Financial guarantee accounting

Financial guarantee accounting

Under the current EAR 11, most financial guarantees — in particular those provided at no or nominal consideration — are accounted for in accordance with the principles of EAR 10 ‘Provisions, contingent liabilities and contingent assets’, hence either recognised as provisions or disclosed as contingent liabilities depending on the probability of loss.

The revised EAR 11 requires the application of the financial guarantee accounting requirements to all financial guarantee contracts, which should be initially recognised either at fair value or at the life time expected credit loss in case no reliable measure of fair value can be determined. At subsequent measurement, financial guarantee contracts should be measured at the higher of (i) the amount of the loss allowance, and (ii) the amount initially recognised less, when appropriate, the cumulative amount of amortisation recognised in accordance with the principles of EAR 4 ‘Revenue from exchange transactions’.

As a consequence, in the 2021 EU accounts the existing financial guarantee contracts are expected to be reclassified from financial provisions to the financial guarantee liability categories and re-measured to the higher of the life time expected credit loss, and — if applicable — the amount initially recognised as provisions less accumulated amortisation. This change is expected to trigger an increase in the financial liabilities on the balance sheet, in particular in relation to the guarantees provided to the EIB Group under the External Lending Mandate.

The new requirements shall be applied retrospectively and subject to the specific transitional provisions in the revised EAR 11. In particular, no restatement of comparatives is required. Hence, the impacts of any remeasurements will be recognised in Net Assets at the initial application date of the revised EAR 11.

1.2.   ACCOUNTING PRINCIPLES

ACCOUNTING PRINCIPLES

The objective of financial statements is to provide information about the financial position, performance and cashflows of an entity that is useful to a wide range of users. For the EU as a public sector entity, the objectives are more specifically to provide information useful for decision-making, and to demonstrate the accountability of the entity for the resources entrusted to it. It is with these goals in mind that the present document has been drawn up.

The overall considerations (or accounting principles) to be followed when preparing the financial statements are laid down in EU accounting rule 1 ‘Financial Statements’ and are the same as those described in IPSAS 1: fair presentation, accrual basis, going concern, consistency of presentation, materiality, aggregation, offsetting and comparative information.

The qualitative characteristics of financial reporting are relevance, faithful representation (reliability), understandability, timeliness, comparability and verifiability.

1.3.   CONSOLIDATION

CONSOLIDATION

Scope of consolidation

Scope of consolidation

The consolidated financial statements of the EU comprise all significant controlled entities, joint arrangements and associates. The complete list of entities falling under the scope of consolidation, which now comprises 52 controlled entities and 1 associate, can be found in note 9. Among the controlled entities are the EU institutions (including the Commission, but not the European Central Bank) and the EU agencies (except those of the Common and Foreign Security Policy). The European Coal and Steel Community in Liquidation (ECSC i.L.) is also considered as a controlled entity. The EU’s only associate is the European Investment Fund (EIF).

9

Entities falling under the scope of consolidation but immaterial to the EU consolidated financial statements as a whole need not be consolidated or accounted for using the equity method where to do so would result in excessive time or cost to the EU. These entities are referred to as ‘Minor entities’ and are separately listed in note 9. In 2020, 8 entities have been classified as such minor entities.

9

Controlled entities

Controlled entities

In order to determine the scope of consolidation, the control concept is applied. Controlled entities are entities for which the EU is exposed, or has right, to variable benefits from its involvement and has the ability to affect the nature and amount of those benefits through its power over the other entity. This power must be presently exercisable and must relate to the relevant activities of the entity. Controlled entities are fully consolidated. The consolidation begins at the first date on which control exists, and ends when such control no longer exists.

The most common indicators of control within the EU are: creation of the entity through founding treaties or secondary legislation, financing of the entity from the EU budget, the existence of voting rights in the governing bodies, audit by the European Court of Auditors and discharge by the European Parliament. An individual assessment for each entity is made in order to decide whether one or all of the criteria listed above are sufficient to result in control.

All material inter-entity transactions and balances between EU controlled entities are eliminated, while unrealised gains and losses on such transactions are not material and so have not been eliminated.

Joint arrangements

Joint arrangements

A joint arrangement is an agreement of which the EU and one or more parties have joint control. Joint control is the agreed sharing of control of an arrangement by way of a binding arrangement, which exists only when decisions about the relevant activities require the unanimous consent of parties sharing control. Joint agreements can be either joint ventures or joint operations. A joint venture is a joint arrangement that is structured through a separate vehicle and whereby the parties that have joint control of the arrangement have rights to the net assets of the arrangement. Participations in joint ventures are accounted for using the equity method (see note 1.5.4). A joint operation is a joint arrangement whereby the parties that have joint control of the arrangements have rights to the assets, and obligations for the liabilities, related to the arrangement. Participations in joint operations are accounted for by recognising in the EU’s financial statements its assets and liabilities, revenues and expenses, as well as its share of assets, liabilities, revenues and expenses jointly held or incurred.

1.5.4

Associates

Associates

Associates are entities over which the EU has, directly or indirectly, significant influence but not exclusive or joint control. It is presumed that significant influence exists if the EU holds directly or indirectly 20 % or more of the voting rights. Participations in associates are accounted for using the equity method (see note 1.5.4).

1.5.4

Non-consolidated entities the funds of which are managed by the Commission

Non-consolidated entities the funds of which are managed by the Commission

The funds of the Joint Sickness Insurance Scheme for staff of the EU, the European Development Fund and the Participants Guarantee Fund are managed by the Commission on behalf of these entities. However, since these entities are not controlled by the EU, they are not consolidated in its financial statements.

1.4.   BASIS OF PREPARATION

BASIS OF PREPARATION

Financial statements are presented annually. The accounting year begins on 1 January and ends on 31 December.

1.4.1.   
  Currency and basis for conversion

Currency and basis for conversion

Functional and reporting currency

Functional and reporting currency

The financial statements are presented in millions of euros, unless stated otherwise, the euro being the EU’s functional currency.

Transactions and balances

Transactions and balances

Foreign currency transactions are translated into euros using the exchange rates prevailing at the dates of the transactions. Foreign exchange gains and losses resulting from the settlement of foreign currency transactions and from the re-translation at year-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in the statement of financial performance. Translation differences on non-monetary financial instruments classified as available for sale financial assets are included in the fair value reserve.

Different conversion methods apply to property, plant and equipment and intangible assets, which retain their value in euros at the rate that applied at the date when they were purchased.

Year-end balances of monetary assets and liabilities denominated in foreign currencies are converted into euros on the basis of the European Central Bank (ECB) exchange rates applying on 31 December:

Euro exchange rates

Euro exchange rates

| Currency | 31.12.2020 | 31.12.2019 | Currency | 31.12.2020 | 31.12.2019 |
| --- | --- | --- | --- | --- | --- |
| BGN | 1,9558 | 1,9558 | PLN | 4,5597 | 4,2568 |
| CZK | 26,2420 | 25,4080 | RON | 4,8683 | 4,783 |
| DKK | 7,4409 | 7,4715 | SEK | 10,0343 | 10,4468 |
| GBP | 0,8990 | 0,8508 | CHF | 1,0802 | 1,0854 |
| HRK | 7,5519 | 7,4395 | JPY | 126,4900 | 121,9400 |
| HUF | 363,8900 | 330,5300 | USD | 1,2271 | 1,1234 |

Currency

31.12.2020

31.12.2019

Currency

31.12.2020

31.12.2019

BGN

BGN

1,9558

1,9558

1,9558

1,9558

PLN

PLN

4,5597

4,5597

4,2568

4,2568

CZK

CZK

26,2420

26,2420

25,4080

25,4080

RON

RON

4,8683

4,8683

4,783

4,783

DKK

DKK

7,4409

7,4409

7,4715

7,4715

SEK

SEK

10,0343

10,0343

10,4468

10,4468

GBP

GBP

0,8990

0,8990

0,8508

0,8508

CHF

CHF

1,0802

1,0802

1,0854

1,0854

HRK

HRK

7,5519

7,5519

7,4395

7,4395

JPY

JPY

126,4900

126,4900

121,9400

121,9400

HUF

HUF

363,8900

363,8900

330,5300

330,5300

USD

USD

1,2271

1,2271

1,1234

1,1234

1.4.2.   
  Use of estimates

Use of estimates

In accordance with IPSAS and generally accepted accounting principles, the financial statements necessarily include amounts based on estimates and assumptions by management based on the most reliable information available. Significant estimates include, but are not limited to: amounts for employee benefit liabilities, financial risk of accounts receivable and the amounts disclosed in the notes concerning financial instruments, accrued revenue and charges, provisions, degree of impairment of intangible assets and property, plant and equipment, net realisable value of inventories, contingent assets and liabilities. Actual results could differ from those estimates. Changes in estimates are reflected in the period in which they become known, if the change affects the period only, or that period and future periods, if the change affects both.

1.5.   BALANCE SHEET

BALANCE SHEET

1.5.1.   
  Intangible assets

Intangible assets

An intangible asset is an identifiable non-monetary asset without physical substance. An asset is identifiable if it is either separable (i.e. it is capable of being separated or divided from the entity, e.g. by being sold, transferred, licensed, rented, or exchanged, either individually or together with a related contract, identifiable asset or liability, regardless of whether the entity intends to do so), or arises from binding arrangements (including rights from contracts or other legal rights), regardless of whether those rights are transferable or separable from the entity or from other rights and obligations).

Acquired intangible assets are stated at historical cost less accumulated amortisation and impairment losses. Internally developed intangible assets are capitalised when the relevant criteria of the EU Accounting Rules are met and the expenses relate solely to the development phase of the asset. The capitalisable costs include all directly attributable costs necessary to create, produce, and prepare the asset to be capable of operating in the manner intended by management. Costs associated with research activities, non-capitalisable development costs and maintenance costs are recognised as expenses as incurred.

Intangible assets are amortised on a straight-line basis over their estimated useful lives (3 to 11 years). The estimated useful lives of intangible assets depend on their specific economic life time or legal life time determined by an agreement.

1.5.2.   
  Property, plant and equipment

Property, plant and equipment

All property, plant and equipment are stated at historical cost less accumulated depreciation and impairment losses. Cost includes expenditure that is directly attributable to the acquisition, construction or transfer of the asset.

Subsequent costs are included in the asset’s carrying amount or recognised as a separate asset, as appropriate, only when it is probable that future economic benefits or service potential associated with the item will flow to the EU and its cost can be measured reliably. Repairs and maintenance costs are charged to the statement of financial performance during the financial period in which they are incurred.

Land is not depreciated as it is deemed to have an indefinite useful life. Assets under construction are not depreciated, as these assets are not yet available for use. Depreciation on other assets is calculated using the straight-line method to allocate their cost less their residual values over their estimated useful lives, as follows:

| Type of asset | Straight line depreciation rate |
| --- | --- |
| Buildings | 4 % to 10 % |
| Space assets | 8 % to 25 % |
| Plant and equipment | 10 % to 25 % |
| Furniture and vehicles | 10 % to 25 % |
| Computer hardware | 25 % to 33 % |
| Other | 10 % to 33 % |

Type of asset

Straight line depreciation rate

Buildings

Buildings

4 % to 10 %

4 % to 10 %

Space assets

Space assets

8 % to 25 %

8 % to 25 %

Plant and equipment

Plant and equipment

10 % to 25 %

10 % to 25 %

Furniture and vehicles

Furniture and vehicles

10 % to 25 %

10 % to 25 %

Computer hardware

Computer hardware

25 % to 33 %

25 % to 33 %

Other

Other

10 % to 33 %

10 % to 33 %

Gains or losses on disposals are determined by comparing proceeds less selling expenses with the carrying amount of the disposed asset and are included in the statement of financial performance.

Leases

Leases

A lease is an agreement whereby the lessor conveys to the lessee, in return for a payment or series of payments, the right to use an asset for an agreed period of time. Leases are classified as either finance leases or operating leases.

Finance leases are leases where substantially all the risks and rewards incidental to ownership are transferred to the lessee. When entering a finance lease as a lessee, the assets acquired under the finance lease are recognised as assets and the associated lease obligations as liabilities as from the commencement of the lease term. The assets and liabilities are recognised at amounts equal to the fair value of the leased property or, if lower, the present value of the minimum lease payments, each determined at the inception of the lease. Over the period of the lease term, the assets held under finance leases are depreciated over the shorter of the asset’s useful life and the lease term. The minimum lease payments are apportioned between the finance charge (the interest element) and the reduction of the outstanding liability (the capital element). The finance charge is allocated to each period during the lease term so as to produce a constant periodic rate of interest on the remaining balance of the liability, which is presented as current/non-current, as applicable. Contingent rents are charged as expenses in the period in which they are incurred.

An operating lease is a lease other than a finance lease, i.e. a lease where the lessor retains substantially all the risks and rewards incidental to ownership of an asset. When entering an operating lease as a lessee, the operating lease payments are recognised as an expense in the statement of financial performance on a straight-line basis over the lease term with neither a leased asset nor a leasing liability presented in the statement of financial position.

1.5.3.   
  Impairment of non-financial assets

Impairment of non-financial assets

An impairment is a loss in the future economic benefits or service potential of an asset, over and above the systematic recognition of the loss of the asset's future economic benefits or service potential through amortisation or depreciation (as applicable). Assets that have an indefinite useful life are not subject to amortisation/depreciation and are tested annually for impairment. Assets that are subject to amortisation/depreciation are tested for impairment whenever there is an indication at the reporting date that an asset may be impaired. An impairment loss is recognised for the amount by which the asset’s carrying amount exceeds its recoverable (service) amount. The recoverable (service) amount is the higher of an asset’s fair value less costs to sell and its value in use.

Intangible assets and property, plant and equipment residual values and useful lives are reviewed, and adjusted if appropriate, at least once per year. If the reasons for impairments recognised in previous years no longer apply, the impairment losses are reversed accordingly.

1.5.4.   
  Investments accounted for using the equity method

Investments accounted for using the equity method

Participations in associates and joint ventures

Participations in associates and joint ventures

Investments accounted for using the equity method are initially recognised at cost, with the initial carrying amount subsequently being increased or decreased to recognise further contributions, the EU’s share of the surplus or deficit of the investee, any impairments and dividends. The initial cost together with all movements give the carrying amount of the investment in the financial statements at the balance sheet date. The EU’s share of the investee’s surplus or deficit is recognised in the statement of financial performance, and its share of investee’s movements in equity is recognised in the reserves within net assets. Distributions received from the investment reduce the carrying amount of the asset.

If the EU's share of deficits of an investment accounted for using the equity method equals or exceeds its interest in the investment, the EU discontinues recognising its share of further losses (‘unrecognised losses’). After the EU’s interest is reduced to zero, additional losses are provided for and a liability is recognised only to the extent that the EU has incurred legal or constructive obligation or made payments on behalf of the entity.

If there are indications of impairment, a write-down to the lower recoverable amount is necessary. The recoverable amount is determined as described under note 1.5.3. If the reason for impairment ceases to apply at a later date, the impairment loss is reversed to the carrying amount that would have been determined had no impairment loss been recognised.

1.5.3

In cases where the EU holds 20 % or more of an investment capital fund, it does not seek to exert significant influence. Such funds are therefore treated as financial instruments and categorised as available for sale financial assets.

Associates and joint ventures classified as minor entities (see note 1.3) are not accounted for under the equity method. EU contributions to those entities are accounted for as an expense of the period.

1.3

1.5.5.   
  Financial assets

Financial assets

Classification

Classification

The EU classifies their financial assets in the categories ‘financial assets at fair value through surplus or deficit’, ‘loans and receivables’, ‘held-to-maturity investments’ and ‘available for sale financial assets’. The classification of financial instruments is determined at initial recognition and re-evaluated at each balance sheet date.

(i)   Financial assets at fair value through surplus or deficit

Financial assets at fair value through surplus or deficit

A financial asset is classified in the category ‘fair value through surplus or deficit’ if acquired principally for the purpose of being sold in the short term, or if so designated by the entity. Derivatives are also presented in this category. Assets in this category are classified as current assets if they are expected to be realised within 12 months of the balance sheet date.

(ii)   Loans and receivables

Loans and receivables

Loans and receivables are non-derivative financial assets with fixed or determinable payments that are not quoted in an active market. They arise when the EU provides money, goods or services directly to a debtor with no intention of trading the receivable, or in case the EU is subrogated to the rights of the original lender following a payment made by the EU under a guarantee contract. Payments due within 12 months of the balance sheet date are classified as current assets. Payments due after 12 months from the balance sheet date are classified as non-current assets. Loans and receivables include term deposits with the original maturity above three months.

(iii)   Held-to-maturity investments

Held-to-maturity investments

Held-to-maturity investments are non-derivative financial assets with fixed or determinable payments and fixed maturities that the EU has the positive intention and ability to hold to maturity. During this financial year, the EU did not hold any investments in this category.

(iv)   Available for sale financial assets

Available for sale financial assets

Available for sale financial assets are non-derivatives that are either designated in this category or not classified in any of the other categories. They are classified as either current or non-current assets, depending on the period of time the EU expects to hold them. Investments in entities that are neither consolidated nor accounted for using the equity method and other equity-type investments (e.g. Risk Capital Operations) are also classified as available for sale financial assets.

Initial recognition and measurement

Initial recognition and measurement

Purchases and sales of financial assets classified as ‘at fair value through surplus or deficit’, ‘held-to-maturity’ or ‘available for sale’, are recognised on their trade-date — the date on which the EU commits to purchase or sell the asset. Cash equivalents and loans are recognised when cash is deposited in a financial institution or advanced to borrowers. Financial instruments are initially recognised at fair value. For all financial assets not carried at fair value through surplus or deficit, transactions costs are added to the fair value at initial recognition. Financial assets carried at fair value through surplus or deficit are initially recognised at fair value and transaction costs are expensed in the statement of financial performance.

The fair value of a financial asset on initial recognition is normally the transaction price (i.e. the fair value of the consideration received), unless the fair value of that instrument is evidenced by comparison with other observable current market transactions in the same instrument or based on a valuation technique whose variables include only data from observable markets (e.g. in case of some derivative contracts). However, when a long-term loan that carries no interest or an interest below market conditions is granted, its fair value can be estimated as the present value of all future cash receipts discounted using the prevailing market rate of interest for a similar instrument with a similar credit rating.

Loans granted are measured at their nominal amount, which is considered to be the fair value of the loan. The reasoning for this is as follows:

| — | The ‘market environment’ for EU lending is very specific and different from the capital market used to issue commercial or government bonds. As lenders in these markets have the opportunity to choose alternative investments, the opportunity of doing so is factored into market prices. However, this opportunity for alternative investments does not exist for the EU, which is not allowed to invest money on the capital markets; it only borrows funds for the purpose of lending at the same rate. This means that there is no alternative lending or investment option available to the EU for the sums borrowed. Thus, there is no opportunity cost and therefore no basis of comparison with market rates. In fact, the EU lending operation itself represents the market. Essentially, since the opportunity cost ‘option’ is not applicable, the market price does not fairly reflect the substance of the EU lending transactions. Therefore, it is not appropriate to determine the fair value of EU lending with reference to commercial or government bonds. |
| --- | --- |

—

The ‘market environment’ for EU lending is very specific and different from the capital market used to issue commercial or government bonds. As lenders in these markets have the opportunity to choose alternative investments, the opportunity of doing so is factored into market prices. However, this opportunity for alternative investments does not exist for the EU, which is not allowed to invest money on the capital markets; it only borrows funds for the purpose of lending at the same rate. This means that there is no alternative lending or investment option available to the EU for the sums borrowed. Thus, there is no opportunity cost and therefore no basis of comparison with market rates. In fact, the EU lending operation itself represents the market. Essentially, since the opportunity cost ‘option’ is not applicable, the market price does not fairly reflect the substance of the EU lending transactions. Therefore, it is not appropriate to determine the fair value of EU lending with reference to commercial or government bonds.

| — | Furthermore, as there is no active market or similar transactions to compare with, the interest rate to be used by the EU for fair valuing its lending operations under the EFSM, BOP and other such loans, should be the interest rate charged. |
| --- | --- |

—

Furthermore, as there is no active market or similar transactions to compare with, the interest rate to be used by the EU for fair valuing its lending operations under the EFSM, BOP and other such loans, should be the interest rate charged.

| — | In addition, for these loans, there are compensating effects between loans and borrowings due to their back-to-back character. Thus, the effective interest for the loan equals the effective interest rate for the related borrowings. The transaction costs incurred by the EU and then recharged to the beneficiary of the loan are directly recognised in the statement of financial performance. |
| --- | --- |

—

In addition, for these loans, there are compensating effects between loans and borrowings due to their back-to-back character. Thus, the effective interest for the loan equals the effective interest rate for the related borrowings. The transaction costs incurred by the EU and then recharged to the beneficiary of the loan are directly recognised in the statement of financial performance.

Financial instruments are derecognised when the rights to receive cashflows from the investments have expired or the EU has transferred substantially all risks and rewards of ownership to another party.

Subsequent measurement

Subsequent measurement

| (a) | Financial assets at fair value through surplus or deficit are subsequently carried at fair value. Gains and losses arising from changes in the fair value of the ‘financial instruments at fair value through surplus or deficit’ category are included in the statement of financial performance in the period in which they arise. |
| --- | --- |

(a)

Financial assets at fair value through surplus or deficit are subsequently carried at fair value. Gains and losses arising from changes in the fair value of the ‘financial instruments at fair value through surplus or deficit’ category are included in the statement of financial performance in the period in which they arise.

| (b) | Loans and receivables are carried at amortised cost using the effective interest method. In the case of loans granted on borrowed funds, the same effective interest rate is applied to both the loans and borrowings since these loans have the characteristics of ‘back-to-back operations’ and the differences between the loan and the borrowing conditions and amounts are not material. The transaction costs incurred by the EU and then recharged to the beneficiary of the loan are directly recognised in the statement of financial performance. |
| --- | --- |

(b)

Loans and receivables are carried at amortised cost using the effective interest method. In the case of loans granted on borrowed funds, the same effective interest rate is applied to both the loans and borrowings since these loans have the characteristics of ‘back-to-back operations’ and the differences between the loan and the borrowing conditions and amounts are not material. The transaction costs incurred by the EU and then recharged to the beneficiary of the loan are directly recognised in the statement of financial performance.

| (c) | Held to maturity assets are carried at amortised cost using the effective interest method. The EU currently holds no held to maturity investments. |
| --- | --- |

(c)

Held to maturity assets are carried at amortised cost using the effective interest method. The EU currently holds no held to maturity investments.

| (d) | Available for sale financial assets are subsequently carried at fair value. Gains and losses arising from changes in the fair value of available for sale financial assets are recognised in the fair value reserve, except for translation differences on monetary assets, which are recognised in the statement of financial performance. When assets classified as available for sale financial assets are derecognised or impaired, the cumulative fair value adjustments previously recognised in the fair value reserve are recognised in the statement of financial performance. Interest on available for sale financial assets calculated using the effective interest method is recognised in the statement of financial performance. Dividends on available for sale equity instruments are recognised when the EU’s right to receive payment is established. |
| --- | --- |

(d)

Available for sale financial assets are subsequently carried at fair value. Gains and losses arising from changes in the fair value of available for sale financial assets are recognised in the fair value reserve, except for translation differences on monetary assets, which are recognised in the statement of financial performance. When assets classified as available for sale financial assets are derecognised or impaired, the cumulative fair value adjustments previously recognised in the fair value reserve are recognised in the statement of financial performance. Interest on available for sale financial assets calculated using the effective interest method is recognised in the statement of financial performance. Dividends on available for sale equity instruments are recognised when the EU’s right to receive payment is established.

The fair values of quoted investments in active markets are based on current bid prices. If the market for a financial asset is not active (and for unlisted securities and over-the–counter derivatives), the EU establishes a fair value by using valuation techniques. These include the use of recent arm’s length transactions, reference to other instruments that are substantially the same, discounted cashflow analysis, option pricing models and other valuation techniques commonly used by market participants.

Investments in Venture Capital Funds, classified as available for sale financial assets, which do not have a quoted market price in an active market are valued at the attributable net asset value, which is considered as an equivalent of their fair value.

In cases where the fair value of investments in equity instruments that do not have a quoted market price in an active market cannot be reliably measured, these investments are valued at cost less impairment losses.

Impairment of financial assets

Impairment of financial assets

A financial asset is impaired and a loss is recognised if, and only if, there is objective evidence of impairment as a result of one or more events that occurred after the initial recognition of the asset and that loss event (or events) has an impact on the estimated future cashflows of the financial asset that can be reliably estimated. The EU assesses at each reporting date whether there is objective evidence that a financial asset is impaired.

(a)   Assets carried at amortised cost

Assets carried at amortised cost

If there is objective evidence that an impairment loss on loans and receivables or held-to-maturity investments carried at amortised cost has been incurred, the amount of the loss is measured as the difference between the asset’s carrying amount and the present value of estimated future cashflows (excluding future credit losses that have not been incurred) discounted at the financial asset’s original effective interest rate. The carrying amount of the asset is reduced and the amount of the loss is recognised in the statement of financial performance. If a loan or held-to-maturity investment has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract. The calculation of the present value of the estimated future cashflows of a collateralised financial asset reflects the cashflows that may result from foreclosure less costs for obtaining and selling the collateral, whether or not foreclosure is probable. If, in a subsequent period, the amount of the impairment loss decreases and the decrease can be related objectively to an event occurring after the impairment was recognised, the previously recognised impairment loss is reversed through the statement of financial performance.

(b)   Assets carried at fair value

Assets carried at fair value

In the case of equity investments classified as available for sale financial assets, a significant or permanent (prolonged) decline in the fair value of the security below its cost is considered in determining whether the securities are impaired. If any such evidence exists for available for sale financial assets, the cumulative loss — measured as the difference between the acquisition cost and the current fair value, less any impairment loss on that financial asset previously recognised in the statement of financial performance — is removed from reserves and recognised in the statement of financial performance. Impairment losses recognised in the statement of financial performance on equity instruments are not reversed through the statement of financial performance. If, in a subsequent period, the fair value of a debt instrument classified as available for sale financial asset increases and the increase can be objectively related to an event occurring after the impairment loss was recognised, the impairment loss is reversed through the statement of financial performance.

1.5.6.   
  Inventories

Inventories

Inventories are stated at the lower of cost and net realisable value. Cost is determined using the first-in, first-out (FIFO) method. The cost of finished goods and work in progress comprises raw materials, direct labour, other directly attributable costs and related production overheads (based on normal operating capacity). Net realisable value is the estimated selling price in the ordinary course of business, less the costs of completion and selling expenses. When inventories are held for distribution at no charge or for a nominal charge, they are measured at the lower of cost and current replacement cost. Current replacement cost is the cost the EU would incur to acquire the asset on the reporting date.

1.5.7.   
  Pre-financing amounts

Pre-financing amounts

Pre-financing is a payment intended to provide the beneficiary with a cash advance, i.e. a float. It may be split into a number of payments over a period defined in the particular contract, decision, agreement or basic legal act. The float or advance is either used for the purpose for which it was provided during the period defined in the agreement or it is repaid. If the beneficiary does not incur eligible expenditure, they have the obligation to return the pre-financing to the EU. As the EU retains control over the pre-financing and is entitled to a refund for the ineligible part, the amount is presented as an asset.

Pre-financing is initially recognised on the balance sheet when cash is transferred to the recipient. It is measured at the amount of the consideration given. In subsequent periods pre-financing is measured at the amount initially recognised on the balance sheet less the eligible expenses (including estimated amounts where necessary) incurred during the period.

Interest on pre-financing is recognised as it is earned in accordance with the provisions of the relevant agreement. An estimate of the accrued interest revenue, based on the most reliable information, is made at the year-end and included in the balance sheet.

Other advances to Member States, which originate from reimbursement by the EU of amounts paid as advances by the Member States to their beneficiaries (including ‘financial instruments under shared management’), are recognised as assets and presented under the heading ‘Pre-financing’. Other advances to Member States are subsequently measured at the amount initially recognised on the balance sheet less a best estimate of the eligible expenses incurred by final beneficiaries, calculated on the basis of reasonable and supportable assumptions.

The contributions to EU trust funds not consolidated in the European Commission, or to other unconsolidated entities, are classified as pre-financing since their purpose is to give a float to the trust fund to allow it to finance specific actions defined under the trust fund’s objectives. The EU contributions to trust funds are measured at the initial amount of the EU contribution less eligible expenses, including estimated amounts where necessary, incurred by the trust fund during the reporting period and allocated to the EU contribution in accordance with the underlying agreement.

1.5.8.   
  Exchange receivables and non-exchange recoverables

Exchange receivables and non-exchange recoverables

The EU Accounting Rules require a separate presentation of exchange and non-exchange transactions. To distinguish between the two categories, the term ‘receivables’ is reserved for exchange transactions, whereas for ‘non-exchange transactions’, i.e. when the EU receives value from another entity without directly giving approximately equal value in exchange, the term ‘recoverables’ is used (e.g. recoverables from Member States related to own resources).

Receivables from exchange transactions meet the definition of financial instruments and are thus classified as loans and receivables and measured accordingly (see note 1.5.5). The financial instruments notes disclosures concerning receivables from exchange transactions include accrued revenue and deferred charges from exchange transactions, as they are not material. A general write-down based on past experience is made for outstanding recovery orders not already subject to a specific write-down.

1.5.5

Recoverables from non-exchange transactions are carried at fair value as at the date of acquisition (adjusted for interest and penalties) less write-down for impairment. A write-down for impairment of recoverables from non-exchange transactions is established when there is objective evidence that the EU will not be able to collect all amounts due according to the original terms of recoverables from non-exchange transactions. The amount of the write-down is the difference between the asset’s carrying amount and the recoverable amount. The amount of the write-down is recognised in the statement of financial performance. A general write-down, based on past experience, is also made for outstanding recovery orders not already subject to a specific write-down. See note 1.5.14 concerning the treatment of accrued revenue at year-end. Amounts displayed and disclosed as recoverables from non-exchange transactions are not financial instruments, as they do not arise from a contract that would give rise to a financial liability or equity instrument. However, in the notes to the financial statements recoverables from non-exchange transactions are disclosed together with receivables from exchange transactions where appropriate.

1.5.14

1.5.9.   
  Cash and cash equivalents

Cash and cash equivalents

Cash and cash equivalents are financial instruments and include cash at hand, deposits held at call or at short notice with banks and other short-term highly liquid investments with original maturities of three months or less.

1.5.10.   
  Employee benefits

Employee benefits

The EU provides a set of benefits (emoluments and social security) to employees. For accounting purposes these have to be classified into short-term and post-employment benefits.

Short-term employee benefits

Short-term employee benefits

Short-term employee benefits are those benefits due to be settled before twelve months after the end of the reporting period in which employees rendered the service, such as salaries, annual and paid sick leaves, and other short-term allowances. Short-term employee benefits are recognised as an expense when the related service is provided. A liability is recognised for the amount expected to be paid if the EU has a present legal or constructive obligation to pay as a result of past service provided by the employee and the obligation can be estimated reliably.

Post-employment benefits

Post-employment benefits

The EU grants a set of post-employment benefits to employees, which include retirement, invalidity and survival pensions provided under the Pension Scheme of the European Officials (PSEO), as well as medical coverage provided under the Joint Sickness Insurance Scheme (JSIS) (see note 2.9). These benefits are provided under a single plan — although split in two schemes — and they must be treated similarly so as to give a fair presentation of the situation and reflect the economic reality:

2.9

| i. | Pension Scheme of European Officials (PSEO): The benefits granted under this notionally funded (3) scheme relate to seniority, invalidity and survival, as well as, family allowances, death before retirement to those employees that work or worked in the EU Institutions, Agencies and other EU bodies or are survivors of deceased officials or pensioners. Staff contribute one third of the expected cost of these benefits from their salaries. |
| --- | --- |

i.

Pension Scheme of European Officials (PSEO): The benefits granted under this notionally funded (3) scheme relate to seniority, invalidity and survival, as well as, family allowances, death before retirement to those employees that work or worked in the EU Institutions, Agencies and other EU bodies or are survivors of deceased officials or pensioners. Staff contribute one third of the expected cost of these benefits from their salaries.

3

| ii. | Joint Sickness Insurance Scheme (JSIS): Under this scheme, the EU provides health coverage for staff of the European Commission, Institutions, Agencies and other EU bodies through the reimbursement of medical expenses. The benefits granted to the ‘inactives’ of this scheme (i.e. pensioners, orphans, etc.) are classified as post-employment benefits. |
| --- | --- |

ii.

Joint Sickness Insurance Scheme (JSIS): Under this scheme, the EU provides health coverage for staff of the European Commission, Institutions, Agencies and other EU bodies through the reimbursement of medical expenses. The benefits granted to the ‘inactives’ of this scheme (i.e. pensioners, orphans, etc.) are classified as post-employment benefits.

The EU also provides post-employment benefits to members of the EU institutions via separate pension schemes. These are shown under the heading ‘Other retirement benefit schemes’. Under these schemes the EU provides pension benefits to members of the Commission, Court of Justice and General Court, Court of Auditors, Council, European Parliament, Ombudsman, Data Protection Supervisor, Civil Service Tribunal. The EU provides health coverage to the members of the EU Institutions via the JSIS.

The above post-employment benefits qualify as defined benefit obligations of the EU and are calculated at each reporting date by estimating the amount of future benefit that employees have earned in the current and prior periods, discounting that amount and deducting the fair value of any plan assets. The calculation of defined benefit obligation is performed annually using the projected unit credit method. The present value of the defined benefit obligation is determined by discounting the estimated future cash outflows using interest rates of government bonds that are denominated in the currency in which the benefits will be paid, and that have terms to maturity approximating to the terms of the related pension liability.

The post-employment benefits provided to EU staff are incorporated in a single plan comprising both a pension scheme (PSEO) and a sickness insurance scheme (JSIS), with the right to coverage under the JSIS scheme being dependent on having acquired the right to coverage under the PSEO scheme. Under the terms of this single plan, as set out in the Staff Regulation, certain entitlements, such as the right to a deferred and reduced pension under the PSEO scheme, are acquired after 10 years of service. However, the entitlements acquired under the single plan by the employee’s subsequent service are materially higher than those initial entitlements as reflected by subsequent annually accrued pension rights.

Therefore, in order to depict the economic substance of the underlying transaction required by the faithful representation qualitative characteristic of financial reporting as outlined in both EAR 1 and the IPSAS Conceptual Framework, the service cost incurred is accrued on a straight-line basis over staff’s estimated active service period, i.e. the period from the date when service by the employee first leads to benefits under the plan (whether or not the benefits are conditional on further service) until the date when further service by the employee will lead to no material amount of further benefits under the plan, other than from further salary increases. This approach is applied consistently to the benefits provided for under the single plan.

Remeasurements of the net defined benefit liability comprise actuarial gains and losses and the return on plan assets, and are recognised immediately in net assets.

The EU recognises the net interest expense (income) and other expenses related to the defined benefit plans in the statement of financial performance within the heading ‘Staff and pension costs’.

When benefits provided are changed or curtailed, the resulting change in benefits that relates to past service or the gain or loss on curtailment is recognised immediately in the statement of financial performance. Gains and losses on settlement are recognised when the settlement occurs. Past service cost is recognised immediately in the statement of financial performance, unless the changes are conditional on the employees remaining in service for a specified period of time.

1.5.11.   
  Provisions

Provisions

Provisions are recognised when the EU has a present legal or constructive obligation towards third parties as a result of past events, it is more likely than not that an outflow of resources will be required to settle the obligation, and the amount can be reliably estimated. Provisions are not recognised for future operating losses. The amount of the provision is the best estimate of the expenses expected to be required to settle the present obligation at the reporting date. Where the provision involves a large number of items, the obligation is estimated by weighting all possible outcomes by their associated probabilities (‘expected value’ method).

Provisions for onerous contracts are measured at the present value of the lower of the expected cost of terminating the contract and the expected net cost of continuing with the contract.

1.5.12.   
  Financial liabilities

Financial liabilities

Financial liabilities are classified as financial liabilities at fair value through surplus or deficit, financial liabilities carried at amortised cost or as financial guarantee liabilities.

Borrowings are composed of borrowings from credit institutions and debts evidenced by certificates. They are recognised initially at fair value, being their issue proceeds (fair value of consideration received) net of transaction costs incurred, then subsequently carried at amortised cost using the effective interest method; any difference between proceeds, net of transaction costs, and the redemption value is recognised in the statement of financial performance over the period of the borrowings using the effective interest method. In the case of loans granted on borrowed funds, the effective interest method may not be applied to loans and borrowings, based on materiality considerations. The transaction costs incurred by the EU and then recharged to the beneficiary of the loan are directly recognised in the statement of financial performance.

Financial liabilities categorised at fair value through surplus or deficit include derivatives where fair value is negative. They follow the same accounting treatment as financial assets at fair value through surplus or deficit, see note 1.5.5.

1.5.5

Financial guarantee liabilities are initially recognised at fair value, being the premium received. Subsequently, financial guarantee liabilities are measured at the higher of the best estimate of the expenses expected to be required to settle the financial guarantee liability and the amount initially recognised less, when appropriate, cumulative amortisation. The EU recognises a financial guarantee liability when it receives consideration for granting of the guarantee, that is at market terms, or when the fair value of the guarantee can be measured reliably. In case no active market for a directly equivalent guarantee contract exists, the EU discloses the guarantee given as a contingent liability (see note 1.7.2) or — when it is more likely than not that an outflow of resources will be required to settle the obligation — the EU recognises a provision (see note 1.5.11).

1.7.2

1.5.11

Financial liabilities are classified as non-current liabilities, except for maturities less than 12 months after the balance sheet date.

EU trust funds that are considered as part of the Commission’s operational activities (i.e. trust funds Madad and Colombia), are accounted for in the Commission accounts and further consolidated in the EU annual accounts. Therefore, contributions from other donors to the EU trust funds fulfil the criteria of revenues from non-exchange transactions under conditions and they are presented as financial liabilities until the conditions attached to the contributions transferred are met, i.e. eligible costs are incurred by the trust fund. The trust fund is required to finance specific projects and return remaining funds at the time of winding-up. At the balance sheet date the outstanding contribution liabilities are measured at contributions received less the expenses incurred by the trust fund, including estimated amounts when necessary. For reporting purposes the net expenses are allocated to the contributions of other donors in proportion to net contributions paid as at 31 December. This allocation of contributions is only indicative. When the trust fund is wound up the actual split of remaining resources will be decided by the trust fund board.

1.5.13.   
  Payables

Payables

A significant amount of the payables of the EU are unpaid cost claims from beneficiaries of grants or other EU funding (non-exchange transactions). They are recorded as payables for the requested amount when the cost claim is received. Upon verification and acceptance of the eligible costs, the payables are valued at the eligible amount.

Payables arising from the purchase of goods and services are recognised at invoice reception for the original amount and the corresponding eligible expenses are entered in the accounts when the supplies or services are delivered and accepted by the EU.

1.5.14.   
  Accrued and deferred revenue and charges

Accrued and deferred revenue and charges

Transactions and events are recognised in the financial statements in the period to which they relate. At year-end, if an invoice is not yet issued but the service has been rendered, the supplies have been delivered by the EU or a contractual agreement exists (e.g. by reference to a treaty), an accrued revenue will be recognised in the financial statements. In addition, at year-end, if an invoice is issued but the services have not yet been rendered or the goods supplied have not yet been delivered, the revenue will be deferred and recognised in the subsequent accounting period.

Expenses are also accounted for in the period to which they relate. At the end of the accounting period, accrued expenses are recognised based on an estimated amount of the transfer obligation of the period. The calculation of accrued expenses is done in accordance with detailed operational and practical guidelines issued by the Commission which aim at ensuring that the financial statements provide a faithful representation of the economic and other phenomena they purport to represent. By analogy, if a payment has been made in advance for services or goods that have not yet been received, the expense will be deferred and recognised in the subsequent accounting period.

1.6.   STATEMENT OF FINANCIAL PERFORMANCE

STATEMENT OF FINANCIAL PERFORMANCE

1.6.1.   
  Revenue

Revenue

REVENUE FROM NON-EXCHANGE TRANSACTIONS

REVENUE FROM NON-EXCHANGE TRANSACTIONS

The vast majority of the EU’s revenue relates to non-exchange transactions as follows:

GNI-based resources and VAT resources

GNI-based resources and VAT resources

Revenue is recognised for the period for which the Commission sends out a call for funds to the Member States claiming their contribution. They are measured at their ‘called amount’. As VAT and GNI resources are based on estimates of the data for the budgetary year concerned, they may be revised as changes occur until the final data are issued by the Member States. The effect of a change in estimate is included when determining the net surplus or deficit for the period in which the change occurred.

Traditional own resources

Traditional own resources

Recoverables from non-exchange transactions and related revenues are recognised when the relevant monthly ‘A’ statements (including duties collected and amounts due that are guaranteed and not contested) are received from the Member States. At the reporting date, revenue collected by the Member States for the period but not yet paid to the Commission is estimated and recognised as accrued revenue. The quarterly ‘B’ statements (including duties neither collected nor guaranteed, as well as guaranteed amounts that have been contested by the debtor) received from the Member States are recognised as revenue less the collection costs to which they are entitled. In addition, a value reduction is recognised for the amount of the estimated recovery gap.

Fines

Fines

Revenue from fines is recognised when the EU’s decision imposing a fine has been taken and it is officially notified to the addressee. After the decision to impose a fine, the undertakings have two months from the date of notification:

| (a) | either to accept the decision, in which case they must pay the fine within the time limit laid down and the amount is definitively collected by the EU; or |
| --- | --- |

(a)

either to accept the decision, in which case they must pay the fine within the time limit laid down and the amount is definitively collected by the EU; or

| (b) | not to accept the decision, in which case they lodge an appeal under EU law. |
| --- | --- |

(b)

not to accept the decision, in which case they lodge an appeal under EU law.

Even if appealed, the fine must be paid within the time limit of three months laid down, as the appeal does not have suspensory effect (Article 278 TFEU). The cash received is used to clear the recoverable. However, subject to the agreement of the Commission’s Accounting Officer, the undertaking may present a bank guarantee for the amount instead. In that case the fine remains as a recoverable. If neither cash nor a guarantee is received and there are doubts about the undertaking’s solvency, a value reduction on the entitlement is recognised.

If the undertaking appeals against the decision, and has already provisionally paid the fine, the amount is disclosed as a contingent liability, or, if it appears probable that the General Court may not rule in favour of the EU, a provision is recognised to cover this risk. If a guarantee is given instead, the outstanding recoverable is written down.

The accumulated interest received by the Commission on the bank accounts where received payments are deposited is recognised as revenue, and any contingent liability is increased accordingly.

Since 2010, all provisionally cashed fines are managed by the Commission in a specifically created fund (BUFI) and invested in financial instruments.

REVENUE FROM EXCHANGE TRANSACTIONS

REVENUE FROM EXCHANGE TRANSACTIONS

Revenue from the sale of goods and services is recognised when the significant risk and rewards of ownership of the goods are transferred to the purchaser. Revenue associated with a transaction involving the provision of services is recognised by reference to the stage of completion of the transaction at the reporting date.

Interest revenue and expense

Interest revenue and expense

Interest revenue and expense are recognised in the statement of financial performance using the effective interest method. This is a method of calculating the amortised cost of a financial asset or a financial liability and of allocating the interest revenue or interest expense over the relevant period. When calculating the effective interest rate, the EU estimates cashflows considering all contractual terms of the financial instrument (for example prepayment options) but does not consider future credit losses. The calculation includes all fees and interest rate points paid or received between parties to the contract that are an integral part of the effective interest rate, transaction costs and all other premiums or discounts.

Once a financial asset or a group of similar financial assets has been written down as a result of an impairment loss, interest revenue is recognised using the rate of interest to discount the future cashflows for the purpose of measuring the impairment loss.

Revenue from dividends

Revenue from dividends

Revenue from dividends and similar distributions is recognised when the right to receive payment is established.

1.6.2.   
  Expenses

Expenses

Expenses from non-exchange transactions account for the majority of the EU’s expenses. They relate to transfers to beneficiaries and can be of three types: entitlements, transfers under agreement and discretionary grants, contributions and donations.

Transfers are recognised as expenses in the period during which the events giving rise to the transfer occurred, as long as the nature of the transfer is allowed by regulation (Financial Regulation, Staff Regulations, or other regulation) or an agreement has been signed authorising the transfer, any eligibility criteria have been met by the beneficiary, and a reasonable estimate of the amount can be made.

When a request for payment or cost claim is received and meets the recognition criteria, it is recognised as an expense for the eligible amount. At year-end, incurred eligible expenses due to the beneficiaries but not yet reported are estimated and recorded as accrued expenses.

Expenses from exchange transactions arising from the purchase of goods and services are recognised when the supplies are delivered and accepted by the EU. They are valued at their original invoice amount. Furthermore, at the balance sheet date, expenses related to the service delivered during the period for which an invoice has not yet been received or accepted are estimated and recognised in the statement of financial performance.

1.7.   CONTINGENT ASSETS AND LIABILITIES

CONTINGENT ASSETS AND LIABILITIES

1.7.1.   
  Contingent assets

Contingent assets

A contingent asset is a possible asset that arises from past events and of which the existence will be confirmed only by the occurrence or non-occurrence of one or more uncertain future events not wholly within the control of the EU. A contingent asset is disclosed when an inflow of economic benefits or service potential is probable.

1.7.2.   
  Contingent liabilities

Contingent liabilities

A contingent liability is a possible obligation that arises from past events and of which the existence will be confirmed only by the occurrence or non-occurrence of one or more uncertain future events not wholly within the control of the EU, or a present obligation that arises from past events but is not recognised, either because it is not probable that an outflow of resources embodying economic benefits or service potential will be required to settle the obligation, or in the rare circumstances where the amount of the obligation cannot be measured with sufficient reliability. A contingent liability is disclosed unless the possibility of an outflow of resources embodying economic benefits or service potential is remote.

1.8.   CASHFLOW STATEMENT

CASHFLOW STATEMENT

Cashflow information is used to provide a basis for assessing the ability of the EU to generate cash and cash equivalents, and its needs to utilise those cashflows.

The cashflow statement is prepared using the indirect method. This means that the economic result for the financial year is adjusted for the effects of transactions of a non-cash nature, any deferrals or accruals of past or future operating cash receipts or payments, and items of revenue or expense associated with investing cashflows.

Cashflows arising from transactions in a foreign currency are recorded in the EU’s reporting currency (Euro), by applying to the foreign currency amount the exchange rate between the euro and the foreign currency at the date of the cashflow.

The cashflow statement reports cashflows during the period classified by operating and investing activities (the EU does not have financing activities).

Operating activities are the activities of the EU that are not investing activities. These are the majority of the activities performed. Loans granted to beneficiaries (and the related borrowings, when applicable) are not considered as investing (or financing) activities as they are part of the general objectives and thus daily operations of the EU.

Investing activities are the acquisition and disposal of intangible assets and property, plant and equipment and of other investments which are not included in cash equivalents. Investing activities do not include loans granted to beneficiaries. The objective is to show the real investments made by the EU.

2.   NOTES TO THE BALANCE SHEET

ASSETS

ASSETS

2.1.   INTANGIBLE ASSETS

INTANGIBLE ASSETS

| EUR million |
| --- |
| Gross carrying amount at 31.12.2019 | 1 230 |
| Additions | 216 |
| Disposals | (39) |
| Transfer between asset categories | 0 |
| Other changes | 2 |
| Gross carrying amount at 31.12.2020 | 1 409 |
| Accumulated amortisation at 31.12.2019 | (715) |
| Amortisation charge for the year | (113) |
| Amortisation written back | 0 |
| Disposals | 38 |
| Transfer between asset categories | 0 |
| Other changes | 0 |
| Accumulated amortisation at 31.12.2020 | (789) |
| Net carrying amount at 31.12.2020 | 620 |
| Net carrying amount at 31.12.2019 | 515 |

EUR million

Gross carrying amount at 31.12.2019

Gross carrying amount at 31.12.2019

1 230

1 230

Additions

Additions

216

216

Disposals

Disposals

(39)

(39)

Transfer between asset categories

Transfer between asset categories

0

0

Other changes

Other changes

2

2

Gross carrying amount at 31.12.2020

Gross carrying amount at 31.12.2020

1 409

1 409

Accumulated amortisation at 31.12.2019

Accumulated amortisation at 31.12.2019

(715)

(715)

Amortisation charge for the year

Amortisation charge for the year

(113)

(113)

Amortisation written back

Amortisation written back

0

0

Disposals

Disposals

38

38

Transfer between asset categories

Transfer between asset categories

0

0

Other changes

Other changes

0

0

Accumulated amortisation at 31.12.2020

Accumulated amortisation at 31.12.2020

(789)

(789)

Net carrying amount at 31.12.2020

Net carrying amount at 31.12.2020

620

620

Net carrying amount at 31.12.2019

Net carrying amount at 31.12.2019

515

515

The above amounts relate primarily to computer software.

2.2.   PROPERTY, PLANT AND EQUIPMENT

PROPERTY, PLANT AND EQUIPMENT

The space assets category covers operational fixed assets related to the two EU space programmes: the Global Navigation Satellite Systems (GNSS), i.e. Galileo and European Geostationary Navigation Overlay System (EGNOS), and the Copernicus European Earth observation programme. Assets of the space systems which are not yet operational are included under the heading ‘Assets under construction’. The assets related to the EU space programmes are being built with the assistance of the European Space Agency (ESA).

For Galileo, no new satellites became operational in 2020. The constellation includes 26 satellites. The Galileo operational fixed assets, covering both satellites and ground installations, amounted to EUR 2 145 million at 31 December 2020, net of accumulated depreciation (2019: EUR 2 489 million). The remaining assets under construction total EUR 1 872 million (2019: EUR 1 361 million). The development of the Galileo system will continue until the system reaches its full operational capacity. When completed, the Galileo constellation will comprise 30 satellites (including 6 spare satellites).

Regarding Copernicus, no new satellites became operational in 2020. The total value of Copernicus operational fixed assets is EUR 877 million (2019: EUR 1 153 million), net of accumulated depreciation. A further EUR 1 894 million related to Copernicus satellites is recognised as assets under construction (2019: EUR 1 453 million). This increase includes EUR 266 million regarding the satellite 6A, whose ownership was received from ESA on 21 November 2020, date of its lift-off. It is expected to be declared operational following controls in mid-2021.

Fixed assets related to the EGNOS ground infrastructure of EUR 24 million (2019: EUR 37 million) are also included under the heading ‘Space assets’. In addition, EGNOS assets under construction amount to EUR 273 million (2019: EUR 238 million).

Property, plant and equipment

Property, plant and equipment

| EUR million |
| --- |
| | Land and Buildings | Space assets | Plant and Equipment | Furniture and Vehicles | Computer Hardware | Other | Finance leases | Assets under construction | Total |
| Gross carrying amount at 31.12.2019 | 5 895 | 5 680 | 542 | 259 | 644 | 325 | 2 638 | 3 653 | 19 635 |
| Additions | 15 | 6 | 27 | 13 | 123 | 12 | 18 | 1 155 | 1 369 |
| Disposals | (0) | (16) | (16) | (6) | (45) | (20) | (2) | (1) | (106) |
| Transfer between asset categories | 26 | — | 3 | 7 | 5 | 14 | (3) | (52) | 0 |
| Other changes | (11) | — | (10) | (0) | 0 | (0) | (0) | (8) | (29) |
| Gross carrying amount at 31.12.2020 | 5 924 | 5 670 | 546 | 272 | 727 | 332 | 2 650 | 4 748 | 20 868 |
| Accumulated depreciation at 31.12.2019 | (3 503 ) | (2 001 ) | (457) | (194) | (533) | (255) | (1 313 ) | | (8 255 ) |
| Depreciation charge for the year | (185) | (635) | (33) | (15) | (67) | (23) | (93) | | (1 051 ) |
| Depreciation written back | — | — | — | 0 | 0 | 0 | — | | 0 |
| Disposals | 0 | 10 | 16 | 6 | 45 | 20 | 1 | | 98 |
| Transfer between asset categories | — | — | 0 | (0) | (2) | 0 | 2 | | (0) |
| Other changes | 11 | — | 10 | 0 | 0 | 0 | — | | 21 |
| Accumulated depreciation at 31.12.2020 | (3 676 ) | (2 625 ) | (465) | (203) | (557) | (259) | (1 402 ) | | (9 186 ) |
| NET CARRYING AMOUNT AT 31.12.2020 | 2 249 | 3 045 | 81 | 69 | 170 | 73 | 1 248 | 4 748 | 11 682 |
| NET CARRYING AMOUNT AT 31.12.2019 | 2 392 | 3 679 | 85 | 65 | 110 | 70 | 1 325 | 3 653 | 11 380 |

EUR million

Land and Buildings

Space assets

Plant and Equipment

Furniture and Vehicles

Computer Hardware

Other

Finance leases

Assets under construction

Total

Gross carrying amount at 31.12.2019

Gross carrying amount at 31.12.2019

5 895

5 895

5 680

5 680

542

542

259

259

644

644

325

325

2 638

2 638

3 653

3 653

19 635

19 635

Additions

Additions

15

15

6

6

27

27

13

13

123

123

12

12

18

18

1 155

1 155

1 369

1 369

Disposals

Disposals

(0)

(0)

(16)

(16)

(16)

(16)

(6)

(6)

(45)

(45)

(20)

(20)

(2)

(2)

(1)

(1)

(106)

(106)

Transfer between asset categories

Transfer between asset categories

26

26

—

—

3

3

7

7

5

5

14

14

(3)

(3)

(52)

(52)

0

0

Other changes

Other changes

(11)

(11)

—

—

(10)

(10)

(0)

(0)

0

0

(0)

(0)

(0)

(0)

(8)

(8)

(29)

(29)

Gross carrying amount at 31.12.2020

Gross carrying amount at 31.12.2020

5 924

5 924

5 670

5 670

546

546

272

272

727

727

332

332

2 650

2 650

4 748

4 748

20 868

20 868

Accumulated depreciation at 31.12.2019

Accumulated depreciation at 31.12.2019

(3 503 )

(3 503 )

(2 001 )

(2 001 )

(457)

(457)

(194)

(194)

(533)

(533)

(255)

(255)

(1 313 )

(1 313 )

(8 255 )

(8 255 )

Depreciation charge for the year

Depreciation charge for the year

(185)

(185)

(635)

(635)

(33)

(33)

(15)

(15)

(67)

(67)

(23)

(23)

(93)

(93)

(1 051 )

(1 051 )

Depreciation written back

Depreciation written back

—

—

—

—

—

0

0

0

0

0

0

—

—

0

0

Disposals

Disposals

0

0

10

10

16

16

6

6

45

45

20

20

1

1

98

98

Transfer between asset categories

Transfer between asset categories

—

—

—

0

0

(0)

(0)

(2)

(2)

0

0

2

2

(0)

(0)

Other changes

Other changes

11

11

—

—

10

10

0

0

0

0

0

0

—

—

21

21

Accumulated depreciation at 31.12.2020

Accumulated depreciation at 31.12.2020

(3 676 )

(3 676 )

(2 625 )

(2 625 )

(465)

(465)

(203)

(203)

(557)

(557)

(259)

(259)

(1 402 )

(1 402 )

(9 186 )

(9 186 )

NET CARRYING AMOUNT AT 31.12.2020

NET CARRYING AMOUNT AT 31.12.2020

2 249

2 249

3 045

3 045

81

81

69

69

170

170

73

73

1 248

1 248

4 748

4 748

11 682

11 682

NET CARRYING AMOUNT AT 31.12.2019

NET CARRYING AMOUNT AT 31.12.2019

2 392

2 392

3 679

3 679

85

85

65

65

110

110

70

70

1 325

1 325

3 653

3 653

11 380

11 380

2.3.   INVESTMENTS ACCOUNTED FOR USING THE EQUITY METHOD

INVESTMENTS ACCOUNTED FOR USING THE EQUITY METHOD

The participation of the EU, represented by the Commission, in the European Investment Fund (EIF) is treated as an associate using the equity method of accounting. The EIF is the EU's financial institution specialising in providing risk capital and guarantees to Small and Medium-sized Entities (SMEs). The EIF is located in Luxembourg and operates as a private-public partnership, whose members are the European Investment Bank (EIB), the EU and a group of financial institutions. At 31 December 2020, the EU held 29,7 % of ownership interests in the EIF (2019: 29,7 %) and 29,7 % of the voting rights (2019: 29,7 %). In accordance with its statutes, the EIF is required to allocate at least 20 % of its annual net result to a statutory reserve, until the aggregate reserve amounts to 10 % of subscribed capital. This reserve is not available for distribution.

| EUR million |
| --- |
| | European Investment Fund |
| Participation at 31.12.2019 | 591 |
| Contributions | — |
| Dividends received | — |
| Share of net result | 38 |
| Share in the net assets | (42) |
| Participation at 31.12.2020 | 588 |

EUR million

European Investment Fund

Participation at 31.12.2019

Participation at 31.12.2019

591

591

Contributions

Contributions

—

—

Dividends received

Dividends received

—

—

Share of net result

Share of net result

38

38

Share in the net assets

Share in the net assets

(42)

(42)

Participation at 31.12.2020

Participation at 31.12.2020

588

588

The following carrying amounts are attributable to the EU based on its percentage of participation:

| EUR million |
| --- |
| | 31.12.2020 | 31.12.2019 |
| Total EIF | Total EIF |
| Assets | 3 256 | 2 965 |
| Liabilities | (1 277 ) | (975) |
| Revenue | 322 | 337 |
| Expenses | (194) | (161) |
| Surplus/(deficit) | 129 | 176 |

EUR million

31.12.2020

31.12.2019

Total EIF

Total EIF

Assets

Assets

3 256

3 256

2 965

2 965

Liabilities

Liabilities

(1 277 )

(1 277 )

(975)

(975)

Revenue

Revenue

322

322

337

337

Expenses

Expenses

(194)

(194)

(161)

(161)

Surplus/(deficit)

Surplus/(deficit)

129

129

176

176

Reconciliation of the above summarised financial information to the carrying amount of the interest held in the EIF is as follows:

| EUR million |
| --- |
| | 31.12.2020 | 31.12.2019 |
| Net assets of the associate | 1 979 | 1 990 |
| EC ownership interests in EIF | 29,7  % | 29,7  % |
| Carrying amount | 588 | 591 |

EUR million

31.12.2020

31.12.2019

Net assets of the associate

Net assets of the associate

1 979

1 979

1 990

1 990

EC ownership interests in EIF

EC ownership interests in EIF

29,7  %

29,7  %

29,7  %

29,7  %

Carrying amount

Carrying amount

588

588

591

591

The EU, represented by the Commission, has paid in 20 % of its subscribed shares in the EIF capital at 31 December 2020, the amount uncalled being as follows:

| EUR million |
| --- |
| | Total EIF capital | EU subscription |
| Total share capital | 4 500 | 1 337 |
| Paid-in | (900) | (267) |
| Uncalled | 3 600 | 1 070 |

EUR million

Total EIF capital

EU subscription

Total share capital

Total share capital

4 500

4 500

1 337

1 337

Paid-in

Paid-in

(900)

(900)

(267)

(267)

Uncalled

Uncalled

3 600

3 600

1 070

1 070

2.4.   FINANCIAL ASSETS

FINANCIAL ASSETS

| EUR million |
| --- |
| | Note | 31.12.2020 | 31.12.2019 |
| Non-current | | | |
| Available for sale financial assets | 2.4.1 | 16 134 | 15 211 |
| Financial assets at fair value through surplus or deficit | 2.4.2 | 193 | 134 |
| Loans | 2.4.3 | 82 887 | 51 368 |
| | | 99 214 | 66 714 |
| Current | | | |
| Available for sale financial assets | 2.4.1 | 3 453 | 3 196 |
| Financial assets at fair value through surplus or deficit | 2.4.2 | 6 | 3 |
| Loans | 2.4.3 | 10 422 | 1 316 |
| | | 13 881 | 4 514 |
| Total | | 113 095 | 71 228 |

EUR million

Note

31.12.2020

31.12.2019

Non-current

Non-current

Available for sale financial assets

Available for sale financial assets

2.4.1

2.4.1

16 134

16 134

15 211

15 211

Financial assets at fair value through surplus or deficit

Financial assets at fair value through surplus or deficit

2.4.2

2.4.2

193

193

134

134

Loans

Loans

2.4.3

2.4.3

82 887

82 887

51 368

51 368

99 214

99 214

66 714

66 714

Current

Current

Available for sale financial assets

Available for sale financial assets

2.4.1

2.4.1

3 453

3 453

3 196

3 196

Financial assets at fair value through surplus or deficit

Financial assets at fair value through surplus or deficit

2.4.2

2.4.2

6

6

3

3

Loans

Loans

2.4.3

2.4.3

10 422

10 422

1 316

1 316

13 881

13 881

4 514

4 514

Total

Total

113 095

113 095

71 228

71 228

2.4.1.   
  Available for sale financial assets

Available for sale financial assets

| EUR million |
| --- |
| | 31.12.2020 | 31.12.2019 |
| BUFI investments | 1 598 | 1 863 |
| ECSC in Liquidation | 1 445 | 1 459 |
| European Bank for Reconstruction and Development | 188 | 188 |
| EEAS local staff pension plan | 73 | 75 |
| | 3 304 | 3 585 |
| Guarantee Funds for budgetary guarantees: | | |
| EFSI Guarantee Fund | 7 526 | 6 654 |
| Guarantee Fund for external actions | 2 794 | 2 545 |
| EFSD Guarantee Fund | 692 | 595 |
| | 11 012 | 9 794 |
| Financial instruments financed by the EU budget: | | |
| Horizon 2020 | 3 097 | 2 455 |
| Connecting Europe Facility | 764 | 699 |
| EU SME Equity Facilities | 533 | 507 |
| European Fund for South East Europe | 163 | 166 |
| Green for Growth Fund | 143 | 70 |
| Energy Efficiency Finance Facility | 104 | 105 |
| Risk Sharing Finance Facility | 96 | 597 |
| Risk Capital Operations | 82 | 112 |
| Other | 289 | 317 |
| | 5 271 | 5 028 |
| Total | 19 587 | 18 407 |
| Non-current | 16 134 | 15 211 |
| Current | 3 453 | 3 196 |

EUR million

31.12.2020

31.12.2019

BUFI investments

BUFI investments

1 598

1 598

1 863

1 863

ECSC in Liquidation

ECSC in Liquidation

1 445

1 445

1 459

1 459

European Bank for Reconstruction and Development

European Bank for Reconstruction and Development

188

188

188

188

EEAS local staff pension plan

EEAS local staff pension plan

73

73

75

75

3 304

3 304

3 585

3 585

Guarantee Funds for budgetary guarantees:

Guarantee Funds for budgetary guarantees:

EFSI Guarantee Fund

EFSI Guarantee Fund

7 526

7 526

6 654

6 654

Guarantee Fund for external actions

Guarantee Fund for external actions

2 794

2 794

2 545

2 545

EFSD Guarantee Fund

EFSD Guarantee Fund

692

692

595

595

11 012

11 012

9 794

9 794

Financial instruments financed by the EU budget:

Financial instruments financed by the EU budget:

Horizon 2020

Horizon 2020

3 097

3 097

2 455

2 455

Connecting Europe Facility

Connecting Europe Facility

764

764

699

699

EU SME Equity Facilities

EU SME Equity Facilities

533

533

507

507

European Fund for South East Europe

European Fund for South East Europe

163

163

166

166

Green for Growth Fund

Green for Growth Fund

143

143

70

70

Energy Efficiency Finance Facility

Energy Efficiency Finance Facility

104

104

105

105

Risk Sharing Finance Facility

Risk Sharing Finance Facility

96

96

597

597

Risk Capital Operations

Risk Capital Operations

82

82

112

112

Other

Other

289

289

317

317

5 271

5 271

5 028

5 028

Total

Total

19 587

19 587

18 407

18 407

Non-current

Non-current

16 134

16 134

15 211

15 211

Current

Current

3 453

3 453

3 196

3 196

Out of the total of EUR 19 587 million, the EU holds available for sale financial assets in the form of investments in:

| — | Debt securities (e.g. bonds) of EUR 14 862 million (2019: EUR 14 998 million), |
| --- | --- |

—

Debt securities (e.g. bonds) of EUR 14 862 million (2019: EUR 14 998 million),

| — | Equity instruments of EUR 4 071 million (2019: EUR 2 801 million), and |
| --- | --- |

—

Equity instruments of EUR 4 071 million (2019: EUR 2 801 million), and

| — | Money market funds (such as the EIB Unitary Fund) of EUR 654 million (2019: EUR 608 million). |
| --- | --- |

—

Money market funds (such as the EIB Unitary Fund) of EUR 654 million (2019: EUR 608 million).

BUFI investments

BUFI investments

Provisionally cashed fines related to competition cases are allocated to a dedicated fund (BUFI Fund — ‘Budget Fines’ Fund) and are invested by the Commission in debt instruments categorised as available for sale financial assets.

ECSC in Liquidation

ECSC in Liquidation

Regarding the European Coal and Steel Community in Liquidation (ECSC i.L.), all available for sale financial assets are debt securities denominated in EUR and quoted in an active market.

European Bank for Reconstruction and Development

European Bank for Reconstruction and Development

The EU holds a financial investment in the capital of the European Bank for Reconstruction and Development (EBRD), in which the number of shares held at 31 December 2020 were 90 044 (2019: 90 044 shares), representing 3 % of the total subscribed share capital. The EU subscribed for a total amount of EUR 900 million of share capital, out of which EUR 713 million is currently uncalled. According to the agreement establishing the EBRD, the shareholders have some contractual restrictions such as the fact that the shares are not transferable and their redemption is capped at the maximum of the original purchase cost. The EU measures the investment in EBRD at fair value. The original purchase cost is considered to be the best estimate of the fair value, in particular due to the contractual restrictions referred to above. Although EBRD's shares are not quoted on any stock exchange market, there were recent transactions in the investee's equity (issuance of capital at par value), indicating that cost is the best estimate of the fair value in this situation.

GUARANTEE FUNDS FOR BUDGETARY GUARANTEES

GUARANTEE FUNDS FOR BUDGETARY GUARANTEES

EFSI Guarantee Fund

EFSI Guarantee Fund

Pursuant to the EFSI Regulation (Regulation (EU) 2015/1017 of the European Parliament and of the Council (23)), the EFSI Guarantee Fund has been established to provide a liquidity cushion against potential losses incurred by the EIB in relation to its financing and investment operations eligible for the EFSI EU guarantee under the EFSI Agreement — see note 4.1.1. The EFSI Guarantee Fund is financed by contributions from the EU budget. It is also endowed by returns on guarantee fund resources invested, revenues received by the EU as remuneration for the guarantee under the EFSI Agreement, and amounts recovered by the EIB from defaulting debtors in respect of previous guarantee calls. At the end of 2020, the assets of the EFSI guarantee fund totalled EUR 8 028 million (2019: EUR 6 688 million), of which EUR 7 526 million was invested in available for sale financial assets (2019: EUR 6 654 million). Another EUR 931 million (2019: EUR 1 879 million) have been committed but not yet paid into the fund and are included in the budgetary RAL, and also disclosed as outstanding commitments not yet expensed in note 5.1. The fund will be progressively provisioned and will gradually reach EUR 9,1 billion, i.e. 35 % of the total EU EFSI guarantee obligations.

23

4.1.1

5.1

Guarantee Fund for external actions

Guarantee Fund for external actions

The Guarantee Fund for external actions covers loans guaranteed by the EU budget, in particular EIB lending operations outside the EU, financed from the EIB's own resources and loans under macro-financial assistance (MFA) and Euratom loans outside the EU — see note 4.1.1. The fund is managed by the EIB and is intended to cover any defaulting loans guaranteed by the EU. The fund is endowed by payments from the EU budget, the proceeds from interest on investments made from the fund's assets, and amounts recovered from defaulting debtors for whom the fund has had to activate its guarantee. The Guarantee Fund for external actions should be maintained at a target amount corresponding to 9 % of the guaranteed loans outstanding at year-end. The difference between the target amount and the value of the fund's assets at year-end will be covered from the EU budget in year N+2, while any surplus is paid back to the EU budget. At the end of 2020, the assets of the Guarantee Fund for external actions totalled EUR 2 813 million (2019: EUR 2 590 million), of which EUR 2 794 million was invested in available for sale financial assets (2019: EUR 2 545 million).

4.1.1

EFSD Guarantee Fund

EFSD Guarantee Fund

Pursuant to the EFSD Regulation (Regulation (EU) 2017/1601 of the European Parliament and of the Council) the EFSD Guarantee Fund has been established to provide a liquidity cushion to be used in the event of a call on the Union guarantee given pursuant to the relevant EFSD guarantee agreements. The EFSD Guarantee Fund is financed by contributions from the EU budget and from contributions from the 11th EDF to the EU budget, along with voluntary contributions from Member States and other contributors. The fund is also endowed by returns on invested resources, amounts recovered from defaulting debtors, revenues and any other payments received by the EU in accordance with the EFSD guarantee agreements. The EFSD Guarantee Fund has been provisioned up to EUR 750 million, i.e. 50 % of total future EFSD guarantee obligations covered by the EU budget, and further increased by other contributions. At the end of 2020, the assets of the EFSD Guarantee Fund totalled EUR 804 million (2019: EUR 600 million), of which EUR 692 million is invested in available for sale financial assets (2019: EUR 595 million).

FINANCIAL INSTRUMENTS FINANCED BY THE EU BUDGET

FINANCIAL INSTRUMENTS FINANCED BY THE EU BUDGET

Horizon 2020

Horizon 2020

Under the EU Regulation establishing Horizon 2020 — the Framework Programme for Research and Innovation (2014-2020), new financial instruments have been established in order to enhance access to finance to entities engaged in research and innovation (R&I). These instruments are:

| — | The InnovFin Loan and Guarantee Service for R&I under which the Commission shares the financial risk related to a portfolio of new financing operations entered into by the EIB, |
| --- | --- |

—

The InnovFin Loan and Guarantee Service for R&I under which the Commission shares the financial risk related to a portfolio of new financing operations entered into by the EIB,

The InnovFin Loan and Guarantee Service for R&I

| — | The InnovFin SME Guarantee and the SME Initiative Uncapped Guarantee Instrument (SIUGI) — guarantee facilities managed by the EIF providing guarantees and counter-guarantees to financial intermediaries for new portfolios of loans (under SIUGI the Commission shares the financial risk related to the guarantee given with Member States, EIF and EIB), |
| --- | --- |

—

The InnovFin SME Guarantee and the SME Initiative Uncapped Guarantee Instrument (SIUGI) — guarantee facilities managed by the EIF providing guarantees and counter-guarantees to financial intermediaries for new portfolios of loans (under SIUGI the Commission shares the financial risk related to the guarantee given with Member States, EIF and EIB),

The InnovFin SME Guarantee and the SME Initiative Uncapped Guarantee Instrument (SIUGI)

| — | The InnovFin Equity Facility for R&I providing for investments in venture capital funds which is managed by the EIF, and |
| --- | --- |

—

The InnovFin Equity Facility for R&I providing for investments in venture capital funds which is managed by the EIF, and

The InnovFin Equity Facility for R&I

| — | The EIC Fund (European Innovation Council Fund) which provides equity financing to accelerate innovation and market deployment actions. The EIC fund will be primarily funded from the 2021-2027 MFF under the Horizon Europe framework programme. However, the Commission has committed resources available under the H2020 for a pilot facility that set up the EIC fund. |
| --- | --- |

—

The EIC Fund (European Innovation Council Fund) which provides equity financing to accelerate innovation and market deployment actions. The EIC fund will be primarily funded from the 2021-2027 MFF under the Horizon Europe framework programme. However, the Commission has committed resources available under the H2020 for a pilot facility that set up the EIC fund.

The EIC Fund (European Innovation Council Fund)

Connecting Europe Facility

Connecting Europe Facility

Pursuant to Regulation (EU) No 1316/2013 of the European Parliament and of the Council (24), the Connecting Europe Facility (CEF) debt instrument has been established with the objective to facilitate infrastructure projects’ access to financing in the sectors of transport, telecommunications and energy. It is managed by the EIB under an agreement with the EU. The CEF debt financial instrument is the continuity of the Loan Guarantee Instrument for TEN-T projects (LGTT) and of the pilot phase of the Project Bond Initiative (PBI). It offers risk sharing for debt financing in the form of senior and subordinated debt or guarantee as well as support for project bonds. After 19 June 2019, with the effect of the first amendment of the delegation agreement with the EIB, all CEF operations deployed by the EIB are assigned to one of the two portfolios: debt portfolio or non securitisable financing portfolio, for which a new portfolio-based risk sharing approach is introduced.

24

EU SME Equity Facilities

EU SME Equity Facilities

These are equity instruments financed by the COSME, the CIP and MAP programmes and the Growth and Employment Initiative, under the trusteeship of the EIF, supporting the creation and financing of EU SMEs in their early (start-up) and growth stages by investing in suitable specialised venture capital funds.

Risk-Sharing Finance Facility

Risk-Sharing Finance Facility

Under the Risk-Sharing Finance Facility, the EU guarantees to EIB, loans and guarantees the EIB gives to eligible research projects. The available for sale assets under this heading, are used to provision the EU’s financial risk from calls the EIB may make on the EU guarantee. In total, an EU budget of up to EUR 1 billion was allocated to the RSFF under the 2007-2013 MFF. Under the 2014-2020 MFF, there were no new budget contributions foreseen for the RSFF. Given that a significant portion of the RSFF outstanding operations has been already repaid to the EIB, in 2019 and 2020 the EIB partially released the EU guarantee. This resulted in a decrease in the EU contingent liability (see note 4.1.3). Subsequently, at the end of 2020 the EU available for sale assets are significantly lower, as in 2020 the EIB repaid EUR 500 million of the EU contribution to the Commission which was primarily used to reinforce the EU financial instruments under the Horizon 2020.

4.1.3

2.4.2.   
  Financial assets at fair value through surplus or deficit

Financial assets at fair value through surplus or deficit

| EUR million |
| --- |
| Type of derivative | 31.12.2020 | 31.12.2019 |
| Notional amount | Fair value | Notional amount | Fair value |
| Foreign currency forward contract | 417 | 6 | 393 | 3 |
| Guarantee on equity portfolio | 3 197 | 193 | 1 439 | 134 |
| Total | 3 614 | 199 | 1 832 | 137 |
| Non-current | 3 197 | 193 | 1 439 | 134 |
| Current | 417 | 6 | 393 | 3 |

EUR million

Type of derivative

31.12.2020

31.12.2019

Notional amount

Fair value

Notional amount

Fair value

Foreign currency forward contract

Foreign currency forward contract

417

417

6

6

393

393

3

3

Guarantee on equity portfolio

Guarantee on equity portfolio

3 197

3 197

193

193

1 439

1 439

134

134

Total

Total

3 614

3 614

199

199

1 832

1 832

137

137

Non-current

Non-current

3 197

3 197

193

193

1 439

1 439

134

134

Current

Current

417

417

6

6

393

393

3

3

The EU enters into foreign currency forward contracts in order to hedge the foreign currency risk related to USD denominated debt securities held in the EFSI Guarantee Fund. Under the foreign currency forward contracts, the EU delivers the contractually agreed notional amount in foreign currency (‘pay leg’), as presented in the table above, and will receive the notional amount in EUR (‘receive leg’) at the maturity date. Such derivative contracts are measured at fair value at the balance sheet date and classified as either financial assets or financial liabilities at fair value through surplus or deficit depending on whether their fair value is positive or negative.

The heading ‘Guarantee on equity portfolio’ comprises guarantees given by the EU to financial institutions on portfolios of equity investments that are classified as derivative financial instruments and accounted for as a financial asset or financial liability at fair value through surplus or deficit. The total amount represents mainly the EFSI guarantee given by the EU to the EIB Group with underlying equity investments disbursed by the EIB and EIF amounting to EUR 2 223 million (2019: EUR 1 420 million). The fair value of the EU guarantee on the EFSI equity portfolios totalled EUR 164 million (2019: EUR 134 million).

Fair value hierarchy of financial assets measured at fair value

Fair value hierarchy of financial assets measured at fair value

| EUR million |
| --- |
| | 31.12.2020 | 31.12.2019 |
| Level 1: Quoted prices in active markets | 15 383 | 15 482 |
| Level 2: Observable inputs other than quoted prices | 2 712 | 1 543 |
| Level 3: Valuation techniques with inputs not based on observable market data | 1 691 | 1 518 |
| Total | 19 786 | 18 544 |

EUR million

31.12.2020

31.12.2019

Level 1: Quoted prices in active markets

Level 1: Quoted prices in active markets

15 383

15 383

15 482

15 482

Level 2: Observable inputs other than quoted prices

Level 2: Observable inputs other than quoted prices

2 712

2 712

1 543

1 543

Level 3: Valuation techniques with inputs not based on observable market data

Level 3: Valuation techniques with inputs not based on observable market data

1 691

1 691

1 518

1 518

Total

Total

19 786

19 786

18 544

18 544

During the period there were no transfers between level 1 and level 2.

Reconciliation of financial assets measured using valuation techniques with inputs not based on observable market data (level 3)

Reconciliation of financial assets measured using valuation techniques with inputs not based on observable market data (level 3)

| EUR million |
| --- |
| Opening balance at 1.1.2020 | 1 518 |
| Purchases, sales, issues and settlements | 179 |
| Gains or losses for the period in financial income or finance costs | 10 |
| Gains or losses in net assets | (17) |
| Transfers into level 3 | — |
| Transfers out of level 3 | — |
| Other | 1 |
| Closing balance at 31.12.2020 | 1 691 |

EUR million

Opening balance at 1.1.2020

Opening balance at 1.1.2020

1 518

1 518

Purchases, sales, issues and settlements

Purchases, sales, issues and settlements

179

179

Gains or losses for the period in financial income or finance costs

Gains or losses for the period in financial income or finance costs

10

10

Gains or losses in net assets

Gains or losses in net assets

(17)

(17)

Transfers into level 3

Transfers into level 3

—

Transfers out of level 3

Transfers out of level 3

—

—

Other

Other

1

1

Closing balance at 31.12.2020

Closing balance at 31.12.2020

1 691

1 691

2.4.3.   
  Loans

Loans

| EUR million |
| --- |
| | Note | 31.12.2020 | 31.12.2019 |
| Loans for financial assistance | 2.4.3.1 | 93 193 | 52 564 |
| Loans for budget programmes and term deposits | 2.4.3.2 | 116 | 121 |
| Total | | 93 309 | 52 684 |
| Non-current | | 82 887 | 51 368 |
| Current | | 10 422 | 1 316 |

EUR million

Note

31.12.2020

31.12.2019

Loans for financial assistance

Loans for financial assistance

2.4.3.1

2.4.3.1

93 193

93 193

52 564

52 564

Loans for budget programmes and term deposits

Loans for budget programmes and term deposits

2.4.3.2

2.4.3.2

116

116

121

121

Total

Total

93 309

93 309

52 684

52 684

Non-current

Non-current

82 887

82 887

51 368

51 368

Current

Current

10 422

10 422

1 316

1 316

2.4.3.1.   Loans for financial assistance

Loans for financial assistance

| EUR million |
| --- |
| | EFSM | SURE | BOP | MFA | Euratom | Total |
| Total at 31.12.2019 | 47 394 | — | 201 | 4 754 | 214 | 52 564 |
| New loans | — | 39 500 | — | 1 675 | 100 | 41 275 |
| Repayments | — | — | — | (617) | (35) | (651) |
| Exchange differences | — | — | — | — | — | — |
| Changes in carrying amount | 2 | 3 | 0 | 0 | 0 | 6 |
| Impairment | — | — | — | — | — | — |
| Total at 31.12.2020 | 47 396 | 39 503 | 201 | 5 813 | 279 | 93 193 |
| Non-current | 37 050 | 39 500 | 200 | 5 783 | 250 | 82 783 |
| Current | 10 346 | 3 | 1 | 30 | 29 | 10 410 |

EUR million

EFSM

SURE

BOP

MFA

Euratom

Total

Total at 31.12.2019

Total at 31.12.2019

47 394

47 394

—

—

201

201

4 754

4 754

214

214

52 564

52 564

New loans

New loans

—

39 500

39 500

—

—

1 675

1 675

100

100

41 275

41 275

Repayments

Repayments

—

—

—

—

—

—

(617)

(617)

(35)

(35)

(651)

(651)

Exchange differences

Exchange differences

—

—

—

—

—

—

—

—

—

Changes in carrying amount

Changes in carrying amount

2

2

3

3

0

0

0

0

0

0

6

6

Impairment

Impairment

—

—

—

—

—

—

Total at 31.12.2020

Total at 31.12.2020

47 396

47 396

39 503

39 503

201

201

5 813

5 813

279

279

93 193

93 193

Non-current

Non-current

37 050

37 050

39 500

39 500

200

200

5 783

5 783

250

250

82 783

82 783

Current

Current

10 346

10 346

3

3

1

1

30

30

29

29

10 410

10 410

The nominal value of loans for financial assistance at 31 December 2020 totals EUR 92 565 million (2019: EUR 51 941 million). The change in carrying amount corresponds to the change in accrued interests.

The European Financial Stabilisation Mechanism (EFSM) enables the granting of financial assistance to a Member State in difficulties, or seriously threatened by severe difficulties caused by exceptional circumstances beyond its control. The assistance may take the form of a loan or credit line. The ECOFIN Council conclusions of 9 May 2010 restrict the facility to EUR 60 billion but the legal limit restricts the outstanding amount of loans or credit lines to the margin available under the own resources ceiling. Borrowings related to loans disbursed under the EFSM are guaranteed by the EU budget. It is not foreseen that the EFSM will engage in new financing programmes or enter into new loan facility agreements.

Support to mitigate Unemployment Risks in an Emergency (SURE) is the new European instrument that helps to maintain people in work and jobs affected by the coronavirus pandemic. The instrument enables Member States to request EU financial assistance to help finance sudden and severe increases of national public expenditure related to national short-time work schemes and similar measures, including for self-employed persons, or to some health-related measures, in particular in the work place in response to the crisis. It can provide financial assistance of up to EUR 100 billion in the form of loans to affected Member States. The instrument is underpinned by EUR 25 billion of guarantees that the Member States have provided to the Commission. In accordance with the Council Regulation (EU) 2020/672, the Commission can enter into a loan agreement with a Member State only after the Commission has proposed, and the Council has adopted, an implementing decision for SURE financial assistance. At 31 December 2020, the Council had approved EUR 90 363 million of financial assistance, out of which the Commission had signed loan agreements with Member States for EUR 85 863 million and had disbursed EUR 39 500 million to Member States (nominal amounts). The remaining signed loan agreement amounts are being disbursed in 2021. For the contingent liabilities related to SURE loans see also note 4.1.2.

4.1.2

The Balance of Payments (BOP) facility, a policy-based financial instrument, provides medium-term financial assistance to Member States of the EU that have not adopted the euro. It enables the granting of loans to Member States who are experiencing, or are seriously threatened by, difficulties in their balance of payments or capital movements. The maximum outstanding amount of loans granted under the instrument is limited to EUR 50 billion. Borrowings related to these BOP loans are guaranteed by the EU budget.

MFA (Macro-Financial Assistance) is a form of financial aid extended by the EU to partner countries experiencing a balance of payment crisis. It takes the form of medium or long term loans or grants or an appropriate combination of both and generally complements financing provided in the context of an IMF-supported adjustment and reform program. These loans are guaranteed by the Guarantee Fund for external actions. During the year ended 31 December 2020, further disbursements of loans under MFA for a total amount of EUR 1 675 million were provided, thereof EUR 1 100 million to Ukraine, EUR 250 million to Jordan and EUR 325 million to other countries. For the contingent liabilities related to MFA loans see also note 4.1.2.

4.1.2

The European Atomic Energy Community (Euratom, represented by the Commission) lends money to both Member States and non-Member States, and to entities of both, to finance projects relating to energy installations. Guarantees from third parties of EUR 279 million (2019: EUR 214 million) have been received to cover Euratom loans. For the contingent liabilities related to Euratom loans see note 4.1.2.

4.1.2

Loans effective interest rates (expressed as a range of interest rates)

Loans effective interest rates (expressed as a range of interest rates)

| | 31.12.2020 | 31.12.2019 |
| --- | --- | --- |
| European Financial Stabilisation Mechanism (EFSM) | 0,50  % – 3,75  % | 0,50  % – 3,75  % |
| Support to mitigate Unemployment Risks in an Emergency (SURE) | 0,00  % – 0,30  % | — |
| Balance of Payment (BOP) | 2,88  % | 2,88  % |
| Macro Financial Assistance (MFA) | 0,00  % – 3,69  % | 0,00  % – 3,82  % |
| Euratom | 0,00  % – 5,76  % | 0,08  % – 5,76  % |

31.12.2020

31.12.2019

European Financial Stabilisation Mechanism (EFSM)

European Financial Stabilisation Mechanism (EFSM)

0,50  % – 3,75  %

0,50  % – 3,75  %

0,50  % – 3,75  %

0,50  % – 3,75  %

Support to mitigate Unemployment Risks in an Emergency (SURE)

Support to mitigate Unemployment Risks in an Emergency (SURE)

0,00  % – 0,30  %

0,00  % – 0,30  %

—

—

Balance of Payment (BOP)

Balance of Payment (BOP)

2,88  %

2,88  %

2,88  %

2,88  %

Macro Financial Assistance (MFA)

Macro Financial Assistance (MFA)

0,00  % – 3,69  %

0,00  % – 3,69  %

0,00  % – 3,82  %

0,00  % – 3,82  %

Euratom

Euratom

0,00  % – 5,76  %

0,00  % – 5,76  %

0,08  % – 5,76  %

0,08  % – 5,76  %

2.4.3.2.   Loans for budget programmes and term deposits

Loans for budget programmes and term deposits

The loans for budget programmes include: loans that are granted at preferential conditions as part of co-operation with non-Member States (e.g. under the MEDA programme Euro-Mediterranean partnership), loans granted under the EU Employment and Social Innovation Programme and under the EU Electrification Financing Initiative.

Term deposits include amounts with maturity of over 3 months that do not meet the definition of cash equivalents.

The nominal value of loans for budget programmes and term deposits amounts to EUR 768 million (2019: EUR 728 million).

Impairment on loans for budget programmes

Impairment on loans for budget programmes

| EUR million |
| --- |
| | 31.12.2019 | Additions | Reversals | Write-off | Other | 31.12.2020 |
| Loans for budget programmes | 10 | 3 | — | — | — | 13 |
| Subrogated loans | 658 | 73 | — | — | (4) | 726 |
| Total | 668 | 76 | — | — | (4) | 739 |

EUR million

31.12.2019

Additions

Reversals

Write-off

Other

31.12.2020

Loans for budget programmes

Loans for budget programmes

10

10

3

3

—

—

—

—

—

—

13

13

Subrogated loans

Subrogated loans

658

658

73

73

—

—

—

—

(4)

(4)

726

726

Total

Total

668

668

76

76

—

—

—

—

(4)

(4)

739

739

Subrogated loans are defaulted loans which were granted by the EIB and guaranteed by the EU budget. For these loans all rights have been subrogated to the EU, following the payment of the guarantee calls from the Guarantee Fund for external actions or from the EFSI Guarantee Fund. These loans are fully impaired for an amount of EUR 726 million (2019: EUR 658 million). Guarantee calls are partially covered by financial provisions made in previous years. Under the relevant agreements between the EU and the EIB, recovery proceedings are undertaken by the EIB on behalf of the EU with the aim to recover any sums due.

2.5.   PRE-FINANCING

PRE-FINANCING

| EUR million |
| --- |
| | Note | 31.12.2020 | 31.12.2019 |
| Non-current | | | |
| Pre-financing | 2.5.1 | 30 574 | 22 135 |
| Other advances to Member States | 2.5.2 | 3 825 | 4 045 |
| Contribution to Trust Funds | | 119 | 60 |
| | | 34 519 | 26 240 |
| Current | | | |
| Pre-financing | 2.5.1 | 24 902 | 22 314 |
| Other advances to Member States | 2.5.2 | 3 327 | 2 892 |
| | | 28 229 | 25 206 |
| Total | | 62 748 | 51 446 |

EUR million

Note

31.12.2020

31.12.2019

Non-current

Non-current

Pre-financing

Pre-financing

2.5.1

2.5.1

30 574

30 574

22 135

22 135

Other advances to Member States

Other advances to Member States

2.5.2

2.5.2

3 825

3 825

4 045

4 045

Contribution to Trust Funds

Contribution to Trust Funds

119

119

60

60

34 519

34 519

26 240

26 240

Current

Current

Pre-financing

Pre-financing

2.5.1

2.5.1

24 902

24 902

22 314

22 314

Other advances to Member States

Other advances to Member States

2.5.2

2.5.2

3 327

3 327

2 892

2 892

28 229

28 229

25 206

25 206

Total

Total

62 748

62 748

51 446

51 446

The level of pre-financing in the various programmes must be sufficient to ensure the necessary funding for the beneficiary to initiate and advance the project, while also safeguarding the financial interests of the EU and taking into consideration legal, operational and cost-effectiveness constraints.

2.5.1.   
  Pre-financing

Pre-financing

| EUR million |
| --- |
| | Gross amount | Cleared via accruals | Net amount at 31.12.2020 | Gross amount | Cleared via accruals | Net amount at 31.12.2019 |
| Shared management | | | | | | |
| EAFRD & other rural development instruments | 3 193 | — | 3 193 | 3 193 | — | 3 193 |
| ERDF & CF | 23 074 | (3 846 ) | 19 229 | 17 985 | (3 540 ) | 14 444 |
| ESF | 8 222 | (1 348 ) | 6 874 | 6 830 | (1 530 ) | 5 301 |
| Other | 4 192 | (1 520 ) | 2 672 | 3 549 | (1 463 ) | 2 086 |
| | 38 681 | (6 713 ) | 31 967 | 31 557 | (6 533 ) | 25 024 |
| Direct Management | | | | | | |
| Implemented by: | | | | | | |
| Commission | 17 031 | (10 648 ) | 6 382 | 12 839 | (8 344 ) | 4 495 |
| EU executive agencies | 18 565 | (10 931 ) | 7 633 | 16 522 | (10 339 ) | 6 184 |
| Trust funds | 1 121 | (843) | 278 | 858 | (665) | 194 |
| | 36 716 | (22 423 ) | 14 294 | 30 219 | (19 347 ) | 10 872 |
| Indirect Management | | | | | | |
| Implemented by: | | | | | | |
| Other EU agencies & bodies | 1 243 | (781) | 462 | 1 162 | (678) | 484 |
| Third countries | 1 515 | (1 043 ) | 471 | 1 491 | (861) | 630 |
| International organisations | 9 068 | (6 020 ) | 3 048 | 8 289 | (5 317 ) | 2 972 |
| Other entities | 11 665 | (6 432 ) | 5 233 | 10 570 | (6 104 ) | 4 467 |
| | 23 491 | (14 276 ) | 9 215 | 21 513 | (12 960 ) | 8 553 |
| Total | 98 888 | (43 412 ) | 55 476 | 83 289 | (38 840 ) | 44 449 |
| Non-current | 30 574 | — | 30 574 | 22 135 | — | 22 135 |
| Current | 68 314 | (43 412 ) | 24 902 | 61 154 | (38 840 ) | 22 314 |

EUR million

Gross amount

Cleared via accruals

Net amount at 31.12.2020

Gross amount

Cleared via accruals

Net amount at 31.12.2019

Shared management

Shared management

EAFRD & other rural development instruments

EAFRD & other rural development instruments

3 193

3 193

—

3 193

3 193

3 193

3 193

—

—

3 193

3 193

ERDF & CF

ERDF & CF

23 074

23 074

(3 846 )

(3 846 )

19 229

19 229

17 985

17 985

(3 540 )

(3 540 )

14 444

14 444

ESF

ESF

8 222

8 222

(1 348 )

(1 348 )

6 874

6 874

6 830

6 830

(1 530 )

(1 530 )

5 301

5 301

Other

Other

4 192

4 192

(1 520 )

(1 520 )

2 672

2 672

3 549

3 549

(1 463 )

(1 463 )

2 086

2 086

38 681

38 681

(6 713 )

(6 713 )

31 967

31 967

31 557

31 557

(6 533 )

(6 533 )

25 024

25 024

Direct Management

Direct Management

Implemented by:

Implemented by:

Commission

Commission

17 031

17 031

(10 648 )

(10 648 )

6 382

6 382

12 839

12 839

(8 344 )

(8 344 )

4 495

4 495

EU executive agencies

EU executive agencies

18 565

18 565

(10 931 )

(10 931 )

7 633

7 633

16 522

16 522

(10 339 )

(10 339 )

6 184

6 184

Trust funds

Trust funds

1 121

1 121

(843)

(843)

278

278

858

858

(665)

(665)

194

194

36 716

36 716

(22 423 )

(22 423 )

14 294

14 294

30 219

30 219

(19 347 )

(19 347 )

10 872

10 872

Indirect Management

Indirect Management

Implemented by:

Implemented by:

Other EU agencies & bodies

Other EU agencies & bodies

1 243

1 243

(781)

(781)

462

462

1 162

1 162

(678)

(678)

484

484

Third countries

Third countries

1 515

1 515

(1 043 )

(1 043 )

471

471

1 491

1 491

(861)

(861)

630

630

International organisations

International organisations

9 068

9 068

(6 020 )

(6 020 )

3 048

3 048

8 289

8 289

(5 317 )

(5 317 )

2 972

2 972

Other entities

Other entities

11 665

11 665

(6 432 )

(6 432 )

5 233

5 233

10 570

10 570

(6 104 )

(6 104 )

4 467

4 467

23 491

23 491

(14 276 )

(14 276 )

9 215

9 215

21 513

21 513

(12 960 )

(12 960 )

8 553

8 553

Total

Total

98 888

98 888

(43 412 )

(43 412 )

55 476

55 476

83 289

83 289

(38 840 )

(38 840 )

44 449

44 449

Non-current

Non-current

30 574

30 574

—

30 574

30 574

22 135

22 135

—

22 135

22 135

Current

Current

68 314

68 314

(43 412 )

(43 412 )

24 902

24 902

61 154

61 154

(38 840 )

(38 840 )

22 314

22 314

Pre-financing represents money paid out, and thus the implementation of payment appropriations. As explained in note 1.5.7, these are advances and so not yet expensed. Thus while pre-financing reduces outstanding RAL (see note 5.1) it represents expenses still to be accepted and recognised in the statement of financial performance.

1.5.7

5.1

For shared management, almost all pre-financing relates to the programming period 2014-2020. There is an initial pre-financing which will not be cleared (i.e. recognised in the statement of financial performance) before the end of the programming period and is shown as a non-current pre-financing.

For the cohesion area, there is also an annual pre-financing which is cleared on an annual basis and is shown as a current pre-financing. However, due to the COVID-19 pandemic and based on Coronavirus Response Investment Initiative measures, the unused part of the 2019 annual pre-financing was not recovered in 2020 as it usually would be. The total amount, which corresponds to EUR 6,6 billion, is shown under non-current pre-financing. The non-recovery of the 2019 annual pre-financing in 2020 is an important factor explaining the increase in shared management pre-financing at year-end.

New pre-financing payments made in the cohesion area include the 2020 annual pre-financing (EUR 10 billion), but also payments from the EU Solidarity Fund (EUR 1,1 billion).

For direct management, the biggest part of pre-financing concerns Research (mainly Horizon 2020, implemented by the Commission and EU executive agencies) and amounts to EUR 9,3 billion (2019: EUR 7,8 billion). The increase is a consequence of the agreements entered into during 2020, for which pre-financing payments were made.

For indirect management, the pre-financing covers mainly internal policies programmes like Galileo and EGNOS, but also instruments related to external relations like ENI (European Neighbourhood Instrument), DCI (Development Cooperation Instrument) and IPA (Instrument for Pre-Accession). The increase in pre-financing to international organisations concerns mainly the abovementioned external relations instruments.

Guarantees received in respect of pre-financing

Guarantees received in respect of pre-financing

These are guarantees that the Commission requests in certain cases from beneficiaries that are not Member States, when making advance payments (pre-financing). There are two values to disclose for this type of guarantee, the ‘nominal’ and the ‘on-going’ values. For the nominal value, the generating event is linked to the existence of the guarantee. For the on-going value, the guarantee’s generating event is the pre-financing payment made against the guarantee, then reduced by subsequent clearings. At 31 December 2020 the nominal value of guarantees received in respect of pre-financing amounted to EUR 466 million while the on-going value of those guarantees was EUR 402 million (2019: EUR 492 million and EUR 406 million respectively).

Certain pre-financing amounts paid out under the 7th Research Framework Programme for research and technological development (FP7) and under Horizon 2020 are effectively covered by a Participants Guarantee Fund (PGF). The PGF is a mutual benefit instrument set up to cover the risks relating to non-payment of amounts by the beneficiaries during the implementation of the actions of FP7 and Horizon 2020. All participants of indirect actions receiving a grant from the EU contribute 5 % of the total amount received to the PGF's capital.

At 31 December 2020, pre-financing amounts covered by the PGF totalled EUR 2,3 billion (2019: EUR 2,1 billion). The EU (represented by the Commission) acts as an executive agent of the participants of the PGF, but the fund is owned by the participants.

At year-end, the PGF had total assets of EUR 2,4 billion (2019: EUR 2,2 billion). The assets of the PGF also include financial assets that are managed by the Commission. As the PGF is a separate entity the assets of the fund are not consolidated in these EU annual accounts.

2.5.2.   
  Other advances to Member States

Other advances to Member States

| EUR million |
| --- |
| | 31.12.2020 | 31.12.2019 |
| Advances to Member States for financial instruments under shared management | 3 520 | 3 304 |
| Aid Schemes | 3 633 | 3 634 |
| Total | 7 153 | 6 937 |
| Non-current | 3 825 | 4 045 |
| Current | 3 327 | 2 892 |

EUR million

31.12.2020

31.12.2019

Advances to Member States for financial instruments under shared management

Advances to Member States for financial instruments under shared management

3 520

3 520

3 304

3 304

Aid Schemes

Aid Schemes

3 633

3 633

3 634

3 634

Total

Total

7 153

7 153

6 937

6 937

Non-current

Non-current

3 825

3 825

4 045

4 045

Current

Current

3 327

3 327

2 892

2 892

Advances to Member States for financial instruments under shared management

Advances to Member States for financial instruments under shared management

Under the framework of the European Structural and Investment Funds (ESIF) programmes, it is possible to make advance payments from the EU budget to Member States so as to allow them to contribute to financial instruments (i.e. loans, equity investments or guarantees). These financial instruments are set up and managed under the responsibility of the Member States, not the Commission. Nevertheless, monies that are unused by these instruments at year-end are the property of the EU (as with all pre-financing) and are thus treated as an asset on the EU’s balance sheet.

2014-2020 Period:

2014-2020 Period:

Under cohesion policy, out of EUR 10 518 million paid, it is estimated that EUR 3 452 million was unused at 31 December 2020. This includes the contribution of the Member States to the SME Initiative, an instrument aimed at stimulating additional lending by the banking sector to SMEs (EUR 1 238 million paid excluding amounts still in pre-financing, out of which EUR 349 million is estimated as unused).

For rural development, EUR 66 million remained unused at year-end.

2007-2013 Period:

2007-2013 Period:

All amounts related to cohesion policy are considered to have been either implemented or re-allocated to other measures, therefore no assets remain on the balance sheet at 31 December 2020. It should be noted that the actual implementation by the various instruments will be reviewed as part of the closure process of the programmes in the coming years.

Aid Schemes

Aid Schemes

Similar to the above, reimbursed amounts corresponding to advances paid by the Member States for various aid schemes (state aid, market measures of EAGF or investment measures of EAFRD) that were not used at year-end are recorded as assets (advances) on the EU’s balance sheet. The Commission has estimated the value of these advances based on information provided by the Member States; the resulting amounts are included under the Aid Schemes sub-heading above.

2014-2020 Period:

2014-2020 Period:

The unused amounts at year-end were estimated at EUR 1 887 million for cohesion policy and for agriculture and rural development at EUR 1 663 million.

2007-2013 Period:

2007-2013 Period:

It is estimated that EUR 83 million paid in the context of rural development remains unused at the end of 2020.

2.6.   EXCHANGE RECEIVABLES AND NON-EXCHANGE RECOVERABLES

EXCHANGE RECEIVABLES AND NON-EXCHANGE RECOVERABLES

| EUR million |
| --- |
| | Note | 31.12.2020 | 31.12.2019 |
| Non-current | | | |
| Recoverables from non-exchange transactions | 2.6.1 | 44 128 | 2 422 |
| Receivables from exchange transactions | 2.6.2 | 1 685 | 1 185 |
| | | 45 813 | 3 607 |
| Current | | | |
| Recoverables from non-exchange transactions | 2.6.1 | 26 915 | 19 328 |
| Receivables from exchange transactions | 2.6.2 | 1 766 | 1 038 |
| | | 28 681 | 20 367 |
| Total | | 74 493 | 23 974 |

EUR million

Note

31.12.2020

31.12.2019

Non-current

Non-current

Recoverables from non-exchange transactions

Recoverables from non-exchange transactions

2.6.1

2.6.1

44 128

44 128

2 422

2 422

Receivables from exchange transactions

Receivables from exchange transactions

2.6.2

2.6.2

1 685

1 685

1 185

1 185

45 813

45 813

3 607

3 607

Current

Current

Recoverables from non-exchange transactions

Recoverables from non-exchange transactions

2.6.1

2.6.1

26 915

26 915

19 328

19 328

Receivables from exchange transactions

Receivables from exchange transactions

2.6.2

2.6.2

1 766

1 766

1 038

1 038

28 681

28 681

20 367

20 367

Total

Total

74 493

74 493

23 974

23 974

2.6.1.   
  Recoverables from non-exchange transactions

Recoverables from non-exchange transactions

| EUR million |
| --- |
| | Note | 31.12.2020 | 31.12.2019 |
| Non-current | | | |
| Member States | 2.6.1.1 | 2 237 | 2 422 |
| UK Withdrawal Agreement | 2.6.1.2 | 40 629 | — |
| Accrued income and deferred charges | 2.6.1.4 | 1 261 | — |
| Other recoverables | | 1 | — |
| | | 44 128 | 2 422 |
| Current | | | |
| Member States | 2.6.1.1 | 7 213 | 6 180 |
| UK Withdrawal Agreement | 2.6.1.2 | 6 827 | — |
| Competition fines | 2.6.1.3 | 11 295 | 11 301 |
| Accrued income and deferred charges | 2.6.1.4 | 787 | 1 788 |
| Other recoverables | 2.6.1.5 | 792 | 59 |
| | | 26 915 | 19 328 |
| Total | | 71 043 | 21 750 |

EUR million

Note

31.12.2020

31.12.2019

Non-current

Non-current

Member States

Member States

2.6.1.1

2.6.1.1

2 237

2 237

2 422

2 422

UK Withdrawal Agreement

UK Withdrawal Agreement

2.6.1.2

2.6.1.2

40 629

40 629

—

—

Accrued income and deferred charges

Accrued income and deferred charges

2.6.1.4

2.6.1.4

1 261

1 261

—

—

Other recoverables

Other recoverables

1

1

—

—

44 128

44 128

2 422

2 422

Current

Current

Member States

Member States

2.6.1.1

2.6.1.1

7 213

7 213

6 180

6 180

UK Withdrawal Agreement

UK Withdrawal Agreement

2.6.1.2

2.6.1.2

6 827

6 827

—

—

Competition fines

Competition fines

2.6.1.3

2.6.1.3

11 295

11 295

11 301

11 301

Accrued income and deferred charges

Accrued income and deferred charges

2.6.1.4

2.6.1.4

787

787

1 788

1 788

Other recoverables

Other recoverables

2.6.1.5

2.6.1.5

792

792

59

59

26 915

26 915

19 328

19 328

Total

Total

71 043

71 043

21 750

21 750

2.6.1.1.   Recoverables from Member States

Recoverables from Member States

| EUR million |
| --- |
| | 31.12.2020 | 31.12.2019 |
| TOR A accounts | 5 297 | 5 478 |
| TOR separate accounts | 1 460 | 1 591 |
| Own resources to be received | 2 188 | 7 |
| Impairment | (892) | (931) |
| Other | — | — |
| Own resources recoverables | 8 053 | 6 145 |
| European Agricultural Guarantee Fund (EAGF) | 1 378 | 1 722 |
| European Agricultural Fund for Rural Development (EAFRD) and other rural development instruments | 720 | 879 |
| Impairment | (837) | (822) |
| EAGF and rural development recoverables | 1 260 | 1 779 |
| Pre-financing recovery | 53 | 443 |
| VAT paid and recoverable | 35 | 44 |
| Other recoverables from Member States | 49 | 191 |
| Total | 9 450 | 8 602 |
| Non-current | 2 237 | 2 422 |
| Current | 7 213 | 6 180 |

EUR million

31.12.2020

31.12.2019

TOR A accounts

TOR A accounts

5 297

5 297

5 478

5 478

TOR separate accounts

TOR separate accounts

1 460

1 460

1 591

1 591

Own resources to be received

Own resources to be received

2 188

2 188

7

7

Impairment

Impairment

(892)

(892)

(931)

(931)

Other

Other

—

—

—

—

Own resources recoverables

Own resources recoverables

8 053

8 053

6 145

6 145

European Agricultural Guarantee Fund (EAGF)

European Agricultural Guarantee Fund (EAGF)

1 378

1 378

1 722

1 722

European Agricultural Fund for Rural Development (EAFRD) and other rural development instruments

European Agricultural Fund for Rural Development (EAFRD) and other rural development instruments

720

720

879

879

Impairment

Impairment

(837)

(837)

(822)

(822)

EAGF and rural development recoverables

EAGF and rural development recoverables

1 260

1 260

1 779

1 779

Pre-financing recovery

Pre-financing recovery

53

53

443

443

VAT paid and recoverable

VAT paid and recoverable

35

35

44

44

Other recoverables from Member States

Other recoverables from Member States

49

49

191

191

Total

Total

9 450

9 450

8 602

8 602

Non-current

Non-current

2 237

2 237

2 422

2 422

Current

Current

7 213

7 213

6 180

6 180

The largest amount included under non-current relates to amounts due from Member States, specifically EUR 2,1 billion of the United Kingdom (UK) infringement case (explained below). Also included as non-current, as in previous years, are amounts relating to non-executed conformity clearance decisions for the European Agricultural Guarantee Fund (EAGF) as well as for the European Agricultural Fund for Rural Development (EAFRD). The amounts related to these decisions are being recovered in annual instalments.

The increase in current amounts due from Member States is mostly due the own resources to be received linked to amending budgets in 2020 — see below.

Own resources recoverables

Own resources recoverables

‘A accounts’ refers to the monthly statements where the Member States communicate the established Traditional Own Resources (TOR) entitlements to the Commission, not yet recovered. TOR are mainly customs duties collected by Member States on behalf of the Commission.

The ‘A accounts’ have tended to have a level of approximately EUR 3 billion at year-end, however, in both 2020 and 2019 the balance includes additional TOR amounts related to the UK infringement case (explained below) and other TOR inspection reports. As late payment interest of EUR 1,7 billion is applicable (2019: EUR 1,2 billion), those amounts are therefore also reported in these annual accounts (see notes 2.6.2 and 3.8).

2.6.2

3.8

Concerning the infringement case, on 8 March 2018, the Commission sent a letter of formal notice (Infringement No 2018/2008) to the UK because it failed to make the correct amount of traditional own resources available to the EU budget, as required by EU law. As the UK did not provide a satisfactory reply, neither to the letter of formal notice nor to the reasoned opinion sent on 24 September 2018, the Commission confirmed on 6 March 2019 its decision to refer the infringement to the Court of Justice of the EU and lodged its application on 7 March 2019. The case originated in a 2017 OLAF report, that found that importers in the UK evaded a large amount of customs duties by using fictitious and false invoices and incorrect customs value declarations at importation. Based on a methodology developed by OLAF and the JRC and on the information available, the Commission estimates that the infringement of EU legislation by the UK resulted, during the period November 2011 to October 2017, in losses to the EU budget amounting to EUR 2,1 billion (net, i.e. after deducting the collection costs to be retained by the UK from the gross amount of EUR 2,7 billion). The UK does not agree with the methodology used by the Commission to estimate the above losses. On 8 December 2020 the Court held the oral hearing. The next steps in the procedure are the opinion of the Advocate General and the Judgement of the Court of Justice for which the dates are not yet known. As the ongoing Court proceedings and the information available to date are indicative of a long-term process, both the principal of EUR 2,1 billion and the estimated late payment interest of EUR 1,6 billion accrued until end-2020 (compared to EUR 1,1 billion interest accrued and recognised until end 2019) have been classified as long-term assets.

In addition, the Commission included in the accounts a receivable of EUR 0,15 billion for established customs duties and late payment interest which is based on the latest available information.

‘Separate accounts’ refers to established entitlements that have not been included in the ‘A accounts’, because they have not been recovered by Member States and no security has been provided (or if security has been provided but the amounts are contested). These entitlements are subject to impairment based on information provided every year by the Member States. These amounts are generally at a similar level at each year-end, as seen above.

‘Own resources to be received’ in 2020 refer to recoverables as a result of the amending budgets Nos 8 and 9/2020 adopted on 24 November 2020 and 15 December 2020 respectively. The amounts were entered by most Member States on the first working day of January 2021. There was no such amount relating to 2019.

EAGF and Rural Development recoverables

EAGF and Rural Development recoverables

This item primarily covers the amounts owed by Member States at 31 December 2019, as declared and certified by the Member States as at 15 October 2019. An estimation is made for the recoverables arising after this declaration and up to 31 December 2019. The Commission also estimates a write-down for the amounts owed by beneficiaries that are unlikely to be recovered. The fact that such an adjustment is made does not mean that the Commission is waiving future recovery of these amounts. A deduction of 20 % is also included in the adjustment and corresponds to what Member States are allowed to retain to cover administrative costs.

2.6.1.2.   UK Withdrawal Agreement

UK Withdrawal Agreement

| EUR million |
| --- |
| | Article 140 | Article 142 | Other | 31.12.2020 |
| Due from the UK | 34 966 | 14 338 | 275 | 49 579 |
| Due to the UK | — | — | (2 122 ) | (2 122 ) |
| Total | 34 966 | 14 338 | (1 847 ) | 47 456 |
| Non-current | 28 196 | 14 327 | (1 894 ) | 40 629 |
| Current | 6 769 | 11 | 47 | 6 827 |

EUR million

Article 140

Article 142

Other

31.12.2020

Due from the UK

Due from the UK

34 966

34 966

14 338

14 338

275

275

49 579

49 579

Due to the UK

Due to the UK

—

—

(2 122 )

(2 122 )

(2 122 )

(2 122 )

Total

Total

34 966

34 966

14 338

14 338

(1 847 )

(1 847 )

47 456

47 456

Non-current

Non-current

28 196

28 196

14 327

14 327

(1 894 )

(1 894 )

40 629

40 629

Current

Current

6 769

6 769

11

11

47

47

6 827

6 827

The ‘Agreement on the withdrawal of the United Kingdom of Great Britain and Northern Ireland from the European Union and the European Atomic Energy Community’ (ref. 2019/C 384 I/01) (the ‘Withdrawal Agreement’ or ‘WA’) signed between the EU and the UK establishes various financial obligations on both parties. The above amount represents the net receivable from the UK based on these obligations at the year-end.

In accordance with Article 139 of the WA, the UK’s share of the financial obligations arising from the WA is calculated as a ratio between the own resources made available by the United Kingdom in the years 2014 to 2020 and the own resources made available during that period by all Member States and the United Kingdom. The adjustments resulting from the netting of the VAT and GNI balances for the years 2014 to 2019 are also included. The calculated UK share will be subject to the final adjustments foreseen in Article 139 WA in 2022. The UK share for 2021 is used for the calculations in points (a) and (c) of Article 136(3), and in Articles 140 to 147. The UK share calculated in accordance with Article 139 WA is 12,358072326018200 %.

Article 140 — Outstanding Commitments

Article 140 — Outstanding Commitments

The UK has committed to pay the EU its share of the outstanding budgetary commitments at 31 December 2020, as adjusted by the requirements of Article 140. The adjustments include the deduction of those commitments financed by assigned revenue in the Union budget, the deduction of those commitments relating to programmes for which the UK has an opt-out and the deduction of the commitments in relation to the non-differentiated budget lines for which the amount of payment appropriations is carried over automatically and for which the UK already contributed in 2020.

The Union’s budgetary commitments originating from assigned revenue appropriations comprise third country contributions (external assigned revenue) and the re-use of amounts initially paid by and subsequently returned to the EU budget (internal assigned revenue). The different rules for the use of external and internal assigned revenue are stipulated in Article 12(4)(c) and Article 12(4)(b) of the Financial Regulation, respectively.

The budgetary commitments originating from external assigned revenue appropriations are excluded from the outstanding commitments for which the UK is liable. For that category of assigned revenue, the payment appropriations to finance the corresponding commitments remain available for the duration of the programme to which the revenue is assigned. Therefore, no further financing is due from the UK.

Furthermore, the majority of payment appropriations for internal assigned revenue have already been used for financing voted budget commitments. Therefore, only the payment appropriations stemming from internal assigned revenue which are still available to finance part of the outstanding commitments are also deducted from the UK liability.

The biggest component of internal assigned revenue is the clearing mechanism applied by the ESIF. Payment appropriations from internal assigned revenue, to which Member States and the UK have already contributed in the past, are used to pay outstanding budget commitments to optimise the use of the budget and hence reduce Member States’ contributions. This leads to a situation where commitments made on internal assigned revenue need to be funded by future budget appropriations. Accordingly, these outstanding commitments remain a liability for the EU budget and for the UK, as with other open EU budgetary commitments.

The UK did not participate in the financing of certain programmes and actions in the field of justice and home affairs. Accordingly, the outstanding commitments related to the UK opt-out are excluded from the overall amount due. The other adjustments include the non-automatic carry-overs of commitment appropriations from 2020 to 2021 that will increase the outstanding budgetary commitments for which the UK is liable. The amount of this adjusted RAL at 31 December 2020 was EUR 294,3 billion of which the UK share would be EUR 36,4 billion. Further corrections are then made to this amount, corresponding to the UK’s share of: the net financial corrections from 2014-2020 or previous programming periods which were cashed in 2021; and TOR relating to 2020 and made available in 2021. The amount owed by the UK under Article 140 is thus EUR 36,0 billion. The amount recognised as a receivable is based on the official Commission forecast of decommitments of the entire stock of RAL of 31 December 2020, giving a total receivable of EUR 35,0 billion (of which EUR 6,8 billion is to be paid in the 12 months following the reporting date):

| EUR million |
| --- |
| | 31.12.2020 |
| Outstanding budgetary commitments at 31.12.2020 as reported in the budgetary implementation reports | 303 197 |
| Commitments on non-differentiated budget lines: amount of payment appropriations carried over automatically | (1 196 ) |
| Commitments where the UK has an opt-out | (1 826 ) |
| Commitments financed by assigned revenue | (4 709 ) |
| Payment appropriations available from internal assigned revenue | (1 128 ) |
| Other adjustments (non-automatic carry-overs of commitment appropriations) | 10 |
| Adjusted budgetary commitments at 31.12.2020 on which UK share is applied | 294 347 |
| UK share of the adjusted budgetary commitments | 36 376 |
| Net financial corrections related to 2014-2020 or previous programme periods | (0) |
| TOR relating to 2020 and made available to the Union in 2021 | (402) |
| Amounts owed by the UK under Article 140 | 35 973 |
| Estimated non-implementation | (1 008 ) |
| Total | 34 966 |
| Non-current | 28 196 |
| Current | 6 769 |

EUR million

31.12.2020

Outstanding budgetary commitments at 31.12.2020 as reported in the budgetary implementation reports

Outstanding budgetary commitments at 31.12.2020 as reported in the budgetary implementation reports

303 197

303 197

Commitments on non-differentiated budget lines: amount of payment appropriations carried over automatically

Commitments on non-differentiated budget lines: amount of payment appropriations carried over automatically

(1 196 )

(1 196 )

Commitments where the UK has an opt-out

Commitments where the UK has an opt-out

(1 826 )

(1 826 )

Commitments financed by assigned revenue

Commitments financed by assigned revenue

(4 709 )

(4 709 )

Payment appropriations available from internal assigned revenue

Payment appropriations available from internal assigned revenue

(1 128 )

(1 128 )

Other adjustments (non-automatic carry-overs of commitment appropriations)

Other adjustments (non-automatic carry-overs of commitment appropriations)

10

10

Adjusted budgetary commitments at 31.12.2020 on which UK share is applied

Adjusted budgetary commitments at 31.12.2020 on which UK share is applied

294 347

294 347

UK share of the adjusted budgetary commitments

UK share of the adjusted budgetary commitments

36 376

36 376

Net financial corrections related to 2014-2020 or previous programme periods

Net financial corrections related to 2014-2020 or previous programme periods

(0)

TOR relating to 2020 and made available to the Union in 2021

TOR relating to 2020 and made available to the Union in 2021

(402)

(402)

Amounts owed by the UK under Article 140

Amounts owed by the UK under Article 140

35 973

35 973

Estimated non-implementation

Estimated non-implementation

(1 008 )

(1 008 )

Total

Total

34 966

34 966

Non-current

Non-current

28 196

28 196

Current

Current

6 769

6 769

For more details regarding the outstanding budgetary commitments at 31 December 2020 — which is the starting figure for the calculation of the amounts owed by the UK under Article 140 — please see Budgetary Implementation Reports and Explanatory Notes, table 4.4.

4.4.

Article 142 — Union liabilities at end-2020

Article 142 — Union liabilities at end-2020

The UK has committed to pay the EU its share of Union liabilities at end-2020 with the exception of liabilities: (a) with corresponding assets; and (b) relating to the operation of the budget and the management of own resources (including amounts already covered by the outstanding commitments (see Article 140 above)). The main amount here concerns the EU post-employment obligations (pensions and sickness insurance) existing at 31 December 2020 where the UK’s share totals EUR 14 338 million at year-end (of which EUR 11 million is to be paid in the 12 months following the reporting date):

| EUR million |
| --- |
| | Pension Scheme of European Officials | Joint Sickness Insurance Scheme | Other retirement schemes | 31.12.2020 |
| Unpaid 31.12.2020 Liability | 100 741 | 12 935 | 2 344 | 116 020 |
| UK Share | 12 450 | 1 599 | 290 | 14 338 |
| Non-current | 12 450 | 1 599 | 279 | 14 327 |
| Current | — | — | 11 | 11 |

EUR million

Pension Scheme of European Officials

Joint Sickness Insurance Scheme

Other retirement schemes

31.12.2020

Unpaid 31.12.2020 Liability

Unpaid 31.12.2020 Liability

100 741

100 741

12 935

12 935

2 344

2 344

116 020

116 020

UK Share

UK Share

12 450

12 450

1 599

1 599

290

290

14 338

14 338

Non-current

Non-current

12 450

12 450

1 599

1 599

279

279

14 327

14 327

Current

Current

—

—

11

11

11

11

For more information regarding the employee benefit liabilities, please see note 2.9.

2.9

Other Articles

Other Articles

| EUR million |
| --- |
| | 31.12.2020 |
| Due from the UK: | |
| | Article 136 |

EUR million

31.12.2020

Due from the UK:

Due from the UK:

Article 136

Article 136

230

230

| | Article 147 |
| --- | --- |

Article 147

Article 147

46

46

275

275

Due to the UK:

Due to the UK:

| | Article 141 |
| --- | --- |

Article 141

Article 141

(1 766 )

(1 766 )

| | Article 143 |
| --- | --- |

Article 143

Article 143

(93)

(93)

| | Article 144 |
| --- | --- |

Article 144

Article 144

(46)

(46)

| | Article 145 |
| --- | --- |

Article 145

Article 145

(183)

(183)

| | Article 146 |
| --- | --- |

Article 146

Article 146

(33)

(33)

(2 122 )

(2 122 )

Total

Total

(1 847 )

(1 847 )

Non-current

Non-current

(1 894 )

(1 894 )

Current

Current

47

47

Article 136 — Provisions applicable in relation to own resources

Article 136 — Provisions applicable in relation to own resources

Article 136 establishes the provisions applicable after 31 December 2020 in relation to own resources. The UK is entitled to receive its share where the own resources related to the financial years up to and including 2020 are to be made available, corrected or subject to adjustments after 31 December 2020. Furthermore, it will receive its share of adjustments related to the surplus of the year 2020. It is also subject to any adjustments of VAT and GNI own resources that relate to the financial years up to and including 2020. These VAT and GNI adjustments will be calculated yearly until 31 December 2028. The calculated updates of the UK correction of 2017-2019 are also be taken into account.

The UK is required to pay the traditional own resources collected by them after 28 February 2021, but related to the year 2020 and earlier. Their share of the total made available TOR by the EU 27 and by them is then deducted from this amount. The separate account for traditional own resources shall be fully liquidated at 31 December 2025.

The amount of EUR 230 million below is to be paid by the UK during 2021.

| EUR million |
| --- |
| Surplus | (219) |
| UK correction | 211 |
| Opt-out | N/A |
| VAT and GNI adjustments (related to years 2020 and before) | 214 |
| UK net traditional own resources after 28 February 2021 | 23 |
| Total | 230 |

EUR million

Surplus

Surplus

(219)

(219)

UK correction

UK correction

211

211

Opt-out

Opt-out

N/A

N/A

VAT and GNI adjustments (related to years 2020 and before)

VAT and GNI adjustments (related to years 2020 and before)

214

214

UK net traditional own resources after 28 February 2021

UK net traditional own resources after 28 February 2021

23

23

Total

Total

230

230

Article 141 — Fines

Article 141 — Fines

The UK is entitled to its share of fines decided before 31 December 2020 and also those decided upon by the Union after 31 December 2020 in a procedure referred to in Article 92(1) when these become definitive. The amount of UK relevant fines outstanding at 31 December 2020 is EUR 14,3 billion. In total, the UK would be entitled to EUR 1,8 billion (of which EUR 20 million is to be paid in the 12 months following the reporting date).

Articles 143 — Contingent financial liabilities: loans for financial assistance, EFSI, EFSD & ELM

Articles 143 — Contingent financial liabilities: loans for financial assistance, EFSI, EFSD & ELM

Under this article the UK shall be liable to fund its share of the contingent liabilities of the EU in relation to its borrowing, lending and guarantee activities should these crystallise and should they not be covered by existing guarantee funds — see note 4.1 for the related contingent liabilities. The EU will refund to the UK amounts which the UK has already contributed to guarantee funds and which are no longer needed. The UK also has a right to the reflows from operations for which it shares the liability. At 31 December 2020 the amount to be paid to the UK, all within the next 12 months, is EUR 93 million. This relates solely to EFSD where there have been no approved operations pre-withdrawal, thus no obligations for the UK to cover.

4.1

Articles 144 — Financial instruments

Articles 144 — Financial instruments

Under this article, the EU has committed to refund to the UK its share of the reflows stemming from financial operations approved by the withdrawal date, as well as its share of the disbursements made to financial operations approved after the withdrawal date. At 31 December 2020 the amount to be paid to the UK, all within the next 12 months, is EUR 46 million.

Article 145 — European Coal and Steel Community in Liquidation (ECSC i.L.)

Article 145 — European Coal and Steel Community in Liquidation (ECSC i.L.)

The UK is entitled to its share of the net assets of ECSC in Liquidation at 31 December 2020, to be paid back in five instalments on 30 June each year, starting in 2021. The net assets of the ECSC in Liquidation at 31 December 2020 amounted to EUR 1,5 billion of which the UK share is EUR 183 million (with EUR 37 million to be paid back in 2021).

Article 146 — Investment in the European Investment Fund (EIF)

Article 146 — Investment in the European Investment Fund (EIF)

The UK is entitled to its share of the EU’s investment in the paid-in share capital of the EIF at 31 December 2020, to be paid back in five instalments on 30 June each year, starting in 2021. The EU’s investment in the EIF paid-in share capital at 31 December 2020 was EUR 267 million (see note 2.3) of which the UK share is EUR 33 million (with EUR 7 million to be paid back in 2021).

2.3

Article 147 — Legal cases

Article 147 — Legal cases

The UK has committed to contribute its share of EU payments arising from legal cases concerning the financial interests of the Union that become due, provided that the facts forming the subject matter of those cases occurred no later than 31 December 2020. Taking into account the provisions and accruals at year-end, as well as actual payments made for legal cases in 2021, the estimated amount that the UK will have to pay is EUR 46 million (EUR 21 million of which has been invoiced to the UK for payment in 2021).

2.6.1.3.   Recoverables from competition fines

Recoverables from competition fines

| EUR million |
| --- |
| | 31.12.2020 | 31.12.2019 |
| Recoverable from fines gross amount | 14 503 | 14 606 |
| Provisional payments | (3 023 ) | (3 125 ) |
| Impairment | (186) | (180) |
| Total | 11 295 | 11 301 |
| Non-current | — | — |
| Current | 11 295 | 11 301 |

EUR million

31.12.2020

31.12.2019

Recoverable from fines gross amount

Recoverable from fines gross amount

14 503

14 503

14 606

14 606

Provisional payments

Provisional payments

(3 023 )

(3 023 )

(3 125 )

(3 125 )

Impairment

Impairment

(186)

(186)

(180)

(180)

Total

Total

11 295

11 295

11 301

11 301

Non-current

Non-current

—

—

Current

Current

11 295

11 295

11 301

11 301

The provisional payments mainly relate to cash receipts from companies that have nevertheless initiated an appeal or still have the option to appeal against the fine decisions at EU courts. A contingent liability is disclosed for the possibility of having to pay back these amounts to the fined companies — see note 4.1.4.

4.1.4

Fined companies who have launched or are planning to launch an appeal have an option to either make provisional payments or to provide bank guarantees to the Commission. For EUR 11 004 million (2019: EUR 11 133 million) of fines not paid at year-end, the Commission has accepted financial guarantees.

The amounts written down due to impairment reflect the Commission's case-by-case assessment of fines amounts not cashed or not covered with a guarantee, which the Commission expects not to recover.

The total recoverables from competition fines have remained relatively unchanged from 2019 to 2020. This is due to the fact that the newly issued recoverables in 2020 are largely offset by fines which were definitively cashed in 2020.

2.6.1.4.   Accrued income and deferred charges

Accrued income and deferred charges

| EUR million |
| --- |
| | 31.12.2020 | 31.12.2019 |
| Accrued income | 1 755 | 1 502 |
| Deferred charges relating to non-exchange transactions | 293 | 286 |
| Total | 2 048 | 1 788 |
| Non-current | 1 261 | — |
| Current | 787 | 1 788 |

EUR million

31.12.2020

31.12.2019

Accrued income

Accrued income

1 755

1 755

1 502

1 502

Deferred charges relating to non-exchange transactions

Deferred charges relating to non-exchange transactions

293

293

286

286

Total

Total

2 048

2 048

1 788

1 788

Non-current

Non-current

1 261

1 261

—

Current

Current

787

787

1 788

1 788

Accrued income includes EUR 1,7 billion (2019: EUR 1,4 billion) the Commission expects to recover in the area of cohesion as a result of the examination and acceptance of the annual accounts submitted by the Member States (based on the procedure introduced for the programming period 2014-2020). The biggest part of this amount (EUR 1,3 billion) is expected to be recovered at the closure of the underlying programmes only (as a consequence of the Coronavirus Response Investment Initiative measures) and therefore classified as non-current.

2.6.1.5.   Other recoverables

Other recoverables

The total amount of other recoverables includes a recoverable of EUR 744 million resulting from the transfer of the unspent NER300 funds to the Innovation Fund not yet recovered from the EIB at the end of 2020 — see note 3.7.

3.7

2.6.2.   
  Receivables from exchange transactions

Receivables from exchange transactions

| EUR million |
| --- |
| | 31.12.2020 | 31.12.2019 |
| Non-current | | |
| Late payment interest | 1 641 | 1 137 |
| Other receivables | 44 | 48 |
| | 1 685 | 1 185 |
| Current | | |
| Customers | 324 | 269 |
| Impairment on receivables from customers | (188) | (153) |
| Deferred charges relating to exchange transactions | 345 | 238 |
| Late payment interest | 1 085 | 528 |
| Other | 200 | 157 |
| | 1 766 | 1 038 |
| Total | 3 450 | 2 223 |

EUR million

31.12.2020

31.12.2019

Non-current

Non-current

Late payment interest

Late payment interest

1 641

1 641

1 137

1 137

Other receivables

Other receivables

44

44

48

48

1 685

1 685

1 185

1 185

Current

Current

Customers

Customers

324

324

269

269

Impairment on receivables from customers

Impairment on receivables from customers

(188)

(188)

(153)

(153)

Deferred charges relating to exchange transactions

Deferred charges relating to exchange transactions

345

345

238

238

Late payment interest

Late payment interest

1 085

1 085

528

528

Other

Other

200

200

157

157

1 766

1 766

1 038

1 038

Total

Total

3 450

3 450

2 223

2 223

The non-current late payment interest concerns the infringement case mentioned in note 2.6.1.1.

2.6.1.1

The Other current receivables relate mainly to late payment interest. The increase from 2019 to 2020 results from additional accrued income stemming from TOR inspection reports and an increase due to accrued interest on guarantees provided by fined companies.

2.7.   INVENTORIES

INVENTORIES

| EUR million |
| --- |
| | 31.12.2020 | 31.12.2019 |
| Scientific materials | 59 | 47 |
| Other | 21 | 21 |
| Total | 80 | 68 |

EUR million

31.12.2020

31.12.2019

Scientific materials

Scientific materials

59

59

47

47

Other

Other

21

21

21

21

Total

Total

80

80

68

68

2.8.   CASH AND CASH EQUIVALENTS

CASH AND CASH EQUIVALENTS

| EUR million |
| --- |
| | Note | 31.12.2020 | 31.12.2019 |
| Accounts with Treasuries and Central Banks | | 11 342 | 15 519 |
| Current accounts | | 80 | 91 |
| Imprest accounts | | 8 | 7 |
| Transfers (cash in transit) | | 0 | 0 |
| Bank accounts for budget implementation | 2.8.1 | 11 430 | 15 617 |
| Cash belonging to financial instruments | 2.8.2 | 2 446 | 1 567 |
| Cash relating to fines | 2.8.3 | 1 458 | 1 258 |
| Cash relating to other institutions, agencies and bodies | | 1 362 | 1 208 |
| Cash relating to trust funds | | 46 | 97 |
| Total | | 16 742 | 19 745 |

EUR million

Note

31.12.2020

31.12.2019

Accounts with Treasuries and Central Banks

Accounts with Treasuries and Central Banks

11 342

11 342

15 519

15 519

Current accounts

Current accounts

80

80

91

91

Imprest accounts

Imprest accounts

8

8

7

7

Transfers (cash in transit)

Transfers (cash in transit)

0

0

0

0

Bank accounts for budget implementation

Bank accounts for budget implementation

2.8.1

2.8.1

11 430

11 430

15 617

15 617

Cash belonging to financial instruments

Cash belonging to financial instruments

2.8.2

2.8.2

2 446

2 446

1 567

1 567

Cash relating to fines

Cash relating to fines

2.8.3

2.8.3

1 458

1 458

1 258

1 258

Cash relating to other institutions, agencies and bodies

Cash relating to other institutions, agencies and bodies

1 362

1 362

1 208

1 208

Cash relating to trust funds

Cash relating to trust funds

46

46

97

97

Total

Total

16 742

16 742

19 745

19 745

2.8.1.   
  Bank accounts for budget implementation

Bank accounts for budget implementation

This heading covers the funds which the Commission keeps in its bank accounts in each Member State and EFTA country (treasury or central bank), as well as in commercial bank current accounts, imprest accounts and petty cash accounts. The treasury balance at the end of 2020 is driven by the following main elements:

| — | An amount of EUR 9,4 billion of payments not yet implemented at year end, of which EUR 7,9 billion relates to assigned revenues. The assigned revenues include EUR 1,3 billion of cash raised on the sale of emission allowances and recovered from the EIB after being assigned by the Member States to the Innovation Fund — see note 3.7. |
| --- | --- |

—

An amount of EUR 9,4 billion of payments not yet implemented at year end, of which EUR 7,9 billion relates to assigned revenues. The assigned revenues include EUR 1,3 billion of cash raised on the sale of emission allowances and recovered from the EIB after being assigned by the Member States to the Innovation Fund — see note 3.7.

3.7

| — | An amount of EUR 1,6 billion belonging to agencies and joint undertakings treasury — as the Commission manages the treasury on behalf of these entities, these amounts are shown under this sub-heading. |
| --- | --- |

—

An amount of EUR 1,6 billion belonging to agencies and joint undertakings treasury — as the Commission manages the treasury on behalf of these entities, these amounts are shown under this sub-heading.

2.8.2.   
  Cash belonging to financial instruments

Cash belonging to financial instruments

Amounts shown under this heading primarily concern cash equivalents managed by fiduciaries, on behalf of the Commission, for the purpose of implementing particular financial instrument programmes funded by the EU budget and cash and cash equivalents held in the guarantee funds relating to budgetary guarantees — see note 2.4.1. The cash belonging to financial instruments and guarantee funds can only be used by the programmes concerned. The increase of the balance is mainly due to (i) further provisioning of the EFSI and EFSD Guarantee Funds that was not yet invested in bonds at end of 2020 and (ii) payments to the EU financial instruments, in particular under COSME and Horizon 2020 programmes, which have not yet been used for guarantee calls nor for investment in equity.

2.4.1

2.8.3.   
  Cash relating to fines

Cash relating to fines

This is mainly cash received in connection with fines issued by the Commission for which the case is still open. These amounts are kept in specific deposit accounts that are not used for any other activities. Where an appeal has been lodged or when it is unknown if an appeal will be made by the other party, the underlying amount is shown as contingent liability in note 4.1.4. Since 2010, all subsequent provisionally cashed fines are managed by the Commission in the BUFI fund and invested in financial instruments categorised as available for sale (see note 2.4.1). The increase of cash relating to fines at 2020 year-end is due to a higher cash balance held in BUFI as compared to the 2019 year-end as well as definitively received fines to be transferred to the budget.

4.1.4

2.4.1

LIABILITIES

LIABILITIES

2.9.   PENSION AND OTHER EMPLOYEE BENEFITS

PENSION AND OTHER EMPLOYEE BENEFITS

2.9.1.   
  Net employee benefit scheme liability

Net employee benefit scheme liability

| EUR million |
| --- |
| | Pension Scheme of European Officials | Other retirement benefit schemes | Joint Sickness Insurance Scheme | 31.12.2020 Total | 31.12.2019 Total |
| Defined Benefit Obligation | 100 741 | 2 438 | 13 289 | 116 468 | 98 062 |
| Plan assets | N/A | (94) | (354) | (448) | (403) |
| Net liability | 100 741 | 2 344 | 12 935 | 116 020 | 97 659 |

EUR million

Pension Scheme of European Officials

Other retirement benefit schemes

Joint Sickness Insurance Scheme

31.12.2020 Total

31.12.2019 Total

Defined Benefit Obligation

Defined Benefit Obligation

100 741

100 741

2 438

2 438

13 289

13 289

116 468

116 468

98 062

98 062

Plan assets

Plan assets

N/A

N/A

(94)

(94)

(354)

(354)

(448)

(448)

(403)

(403)

Net liability

Net liability

100 741

100 741

2 344

2 344

12 935

12 935

116 020

116 020

97 659

97 659

The increase in the total employee benefits liability is primarily driven by the increase in the net liability of the Pension Scheme of European Officials (PSEO), the largest scheme in place. This PSEO liability has increased mainly because of the actuarial loss from changes in financial assumptions caused by a sharp decrease in the nominal discount rate. Furthermore, as the nominal discount rate is adjusted for inflation to obtain the real discount rate, in 2020 the real discount rate was negative for the second year running — meaning that any given amount in the future is worth more today than when it actually occurs in the future: this significantly increases the size of the liability at year-end. The lower discount rate has had a similar effect on the other schemes also.

Additionally, the rights accrued during the year due to service are higher than the benefits paid out during the year. There is also an increase due to the annual interest cost (unwinding of the liability discounting) as well as actuarial losses from experience.

Pension Scheme of European Officials

Pension Scheme of European Officials

This defined benefit obligation represents the present value of expected future payments that the EU is required to make, so as to settle the pension obligations resulting from employee service in the current and prior periods. The scheme is ongoing, and as such, all payments required to be made from the scheme on an annual basis are included in the EU budget each year.

In accordance with Article 83 of the Staff Regulations, the payment of the benefits provided for in the staff pension scheme constitutes a charge to the EU's budget. The scheme is notionally funded, and the Member States guarantee the payment of these benefits collectively. A compulsory pension contribution is deducted from the basic salaries of active members, currently 10,1 %. These contributions are treated as budget revenue of the year and contribute to the funding of EU expenditure in general, see also note 3.7.

3.7

The liabilities of the pension scheme were assessed on the basis of the number of PSEO staff (active staff, retirees, former active staff now on invalidity and dependants of deceased staff) at 31 December 2020 and on the rules of the Staff Regulations applicable at this date. This valuation was carried out in accordance with the methodology of IPSAS 39 (and therefore also EU accounting rule 12).

Other retirement benefit schemes

Other retirement benefit schemes

This refers to the liability relating to the pension obligations towards Members and former Members of the Commission, the Court of Justice (and General Court) and the Court of Auditors, the Council, the Ombudsman, the European Data Protection Supervisor, and the European Union Civil Service Tribunal. Also included under this heading is a liability relating to the pensions of Members of the European Parliament.

Joint Sickness Insurance Scheme

Joint Sickness Insurance Scheme

In addition to the above retirement benefit schemes, a valuation is made for the estimated liability that the EU has regarding the Joint Sickness Insurance Scheme (JSIS) in relation to healthcare costs, which must be paid during post-activity periods (net of their contributions). As stated in note 1.5.10, the calculation of this liability takes account of the full active service period, ensuring that both the pension and the sickness insurance schemes of the staff’s post-employment plan are accounted for consistently. Taking into account the obligation to faithfully present the economic substance of the underlying situation as required by both EAR and IPSAS, we have not interpreted IPSAS 39 in a stricter sense when attributing the benefits to the periods of service. If one were to accrue the service cost for the JSIS scheme fully over 10 years for all officials, as opposed to the period of active service of the employee, the impact of such an approach on the defined benefit obligation at year-end would be an increase of EUR 4,6 billion. However, as already indicated, this stricter approach would not be compatible with the qualitative characteristic of faithful representation, and thus would not be deemed to provide reliable information in accordance with EAR 1 and the IPSAS Conceptual Framework. This estimate is highly sensitive to the evolution of current staff administrative status (in particular, the number of fixed-term contract members assumed to become officials in the future).

1.5.10

2.9.2.   
  Movement in present value of employee benefits defined benefit obligation

Movement in present value of employee benefits defined benefit obligation

The present value of the defined benefit obligation is the discounted expected future payments required to settle the obligation resulting from employee service in the current and prior periods.

An analysis of the current year movement in the defined benefit obligation is presented below:

| EUR million |
| --- |
| | Pension Scheme of European Officials | Other retirement benefit schemes | Joint Sickness Insurance Scheme | Total |
| Present value as at 31.12.2019 | 83 842 | 2 149 | 12 071 | 98 062 |
| Recognised in statement of financial performance | | | | |
| Current Service Cost | 3 441 | 97 | 348 | 3 886 |
| Interest cost | 919 | 17 | 145 | 1 081 |
| Past Service Cost | — | — | — | — |
| Recognised in net assets | | | | |
| Remeasurements in employee benefits liabilities | | | | |
| Actuarial (gains)/losses from experience | 2 348 | (7) | (141) | 2 200 |
| Actuarial (gains)/losses from demographic assumptions | — | (3) | — | (3) |
| Actuarial (gains)/losses from financial assumptions | 11 896 | 259 | 964 | 13 119 |
| Other | | | | |
| Benefits paid | (1 706 ) | (75) | (97) | (1 878 ) |
| Present value as at 31.12.2020 | 100 741 | 2 438 | 13 289 | 116 468 |

EUR million

Pension Scheme of European Officials

Other retirement benefit schemes

Joint Sickness Insurance Scheme

Total

Present value as at 31.12.2019

Present value as at 31.12.2019

83 842

83 842

2 149

2 149

12 071

12 071

98 062

98 062

Recognised in statement of financial performance

Recognised in statement of financial performance

Current Service Cost

Current Service Cost

3 441

3 441

97

97

348

348

3 886

3 886

Interest cost

Interest cost

919

919

17

17

145

145

1 081

1 081

Past Service Cost

Past Service Cost

—

—

—

—

—

—

—

—

Recognised in net assets

Recognised in net assets

Remeasurements in employee benefits liabilities

Remeasurements in employee benefits liabilities

Actuarial (gains)/losses from experience

Actuarial (gains)/losses from experience

2 348

2 348

(7)

(7)

(141)

(141)

2 200

2 200

Actuarial (gains)/losses from demographic assumptions

Actuarial (gains)/losses from demographic assumptions

—

—

(3)

(3)

—

—

(3)

(3)

Actuarial (gains)/losses from financial assumptions

Actuarial (gains)/losses from financial assumptions

11 896

11 896

259

259

964

964

13 119

13 119

Other

Other

Benefits paid

Benefits paid

(1 706 )

(1 706 )

(75)

(75)

(97)

(97)

(1 878 )

(1 878 )

Present value as at 31.12.2020

Present value as at 31.12.2020

100 741

100 741

2 438

2 438

13 289

13 289

116 468

116 468

Current service cost is the increase in the present value of the defined benefit obligation arising from current members’ service in the current year.

Interest cost refers to the increase during the period in the present value of the defined benefit obligation because the benefits are one period closer to settlement.

Actuarial gains and losses from experience refer to the effects of differences between what was expected according to the assumptions made last year for 2020 and what really occurred in 2020.

Actuarial gains and losses from actuarial assumptions (demographic variables such as employee turnover and mortality and financial variables such as discount rates and expected salary increases) arise where these assumptions are updated in order to reflect changes in underlying conditions.

Benefits (for example, pensions or medical cost reimbursements) are paid during the year according to the rules of the scheme. These benefits paid lead to a decrease in the defined benefit obligation.

2.9.3.   
  Plan assets

Plan assets

| EUR million |
| --- |
| | Other retirement benefit schemes | Joint Sickness Insurance Scheme | Total |
| Present value as at 31.12.2019 | 94 | 309 | 403 |
| Net movement in plan assets | 0 | 45 | 45 |
| Present value as at 31.12.2020 | 94 | 354 | 448 |

EUR million

Other retirement benefit schemes

Joint Sickness Insurance Scheme

Total

Present value as at 31.12.2019

Present value as at 31.12.2019

94

94

309

309

403

403

Net movement in plan assets

Net movement in plan assets

0

0

45

45

45

45

Present value as at 31.12.2020

Present value as at 31.12.2020

94

94

354

354

448

448

2.9.4.   
  Actuarial assumptions — employee benefits

Actuarial assumptions — employee benefits

The principal actuarial assumptions used in the valuation of the two main employee benefit schemes of the EU are shown below:

| | Pension Scheme of European Officials | Joint Sickness Insurance Scheme |
| --- | --- | --- |
| 2020 | | |
| Nominal discount rate | 0,4  % | 0,5  % |
| Expected inflation rate | 1,2  % | 1,3  % |
| Real discount rate | (0,8 ) % | (0,8 ) % |
| Expected rate of salary increases | 1,8  % | 1,8  % |
| Medical cost trend rates | N/A | 2,6  % |
| Retirement age | 63/64/66 | 63/64/66 |
| 2019 | | |
| Nominal discount rate | 1,1  % | 1,2  % |
| Expected inflation rate | 1,3  % | 1,3  % |
| Real discount rate | (0,2 ) % | (0,1 ) % |
| Expected rate of salary increases | 1,8  % | 1,8  % |
| Medical cost trend rates | N/A | 3,0  % |
| Retirement age | 63/64/66 | 63/64/66 |

Pension Scheme of European Officials

Joint Sickness Insurance Scheme

2020

2020

Nominal discount rate

Nominal discount rate

0,4  %

0,4  %

0,5  %

0,5  %

Expected inflation rate

Expected inflation rate

1,2  %

1,2  %

1,3  %

1,3  %

Real discount rate

Real discount rate

(0,8 ) %

(0,8 ) %

(0,8 ) %

(0,8 ) %

Expected rate of salary increases

Expected rate of salary increases

1,8  %

1,8  %

1,8  %

1,8  %

Medical cost trend rates

Medical cost trend rates

N/A

N/A

2,6  %

2,6  %

Retirement age

Retirement age

63/64/66

63/64/66

63/64/66

63/64/66

2019

2019

Nominal discount rate

Nominal discount rate

1,1  %

1,1  %

1,2  %

1,2  %

Expected inflation rate

Expected inflation rate

1,3  %

1,3  %

1,3  %

1,3  %

Real discount rate

Real discount rate

(0,2 ) %

(0,2 ) %

(0,1 ) %

(0,1 ) %

Expected rate of salary increases

Expected rate of salary increases

1,8  %

1,8  %

1,8  %

1,8  %

Medical cost trend rates

Medical cost trend rates

N/A

N/A

3,0  %

3,0  %

Retirement age

Retirement age

63/64/66

63/64/66

63/64/66

63/64/66

Mortality rates for 2019 and 2020 are based on the EU Civil Servants Life Table — EULT 2018.

The nominal discount rate is determined as the value of the euro zero-coupon yield (with a maturity of 23 years as of December 2020 for the PSEO, and 27 years for the Joint Sickness Insurance Scheme). The inflation rate used is the expected inflation rate over the equivalent period. It must be determined empirically, based on prospective values as expressed by index-linked bonds on the European financial markets. The real discount rate is calculated from the nominal discount rate and the expected long-term inflation rate.

A decrease in the real discount rate, i.e. the difference between the nominal discount rate and the expected inflation rate was particularly steep in 2019 and continued in 2020. The decrease in the real discount rate is mainly due to the decline in the nominal discount rate, which is in line with the continuous trend observed globally on the financial markets. The decline in the nominal discount rate was not sufficiently counterbalanced by changes in the inflation rate assumption. This was translated into a significant decrease in the real discount rate, thus continuing the negative trend and contributing to the significant actuarial loss from financial assumptions.

As in the case of the PSEO, the increase in the JSIS liability was mainly driven by the continued decrease in the real discount rate, though the effect was partly counterbalanced by the update of the assumed annual increase of the medical costs, which is a key assumption in the context of medical schemes. In the 2020 exercise, the projected trend of medical costs has been derived on a much longer series of data covering the periods 2005 to 2019, thus ensuring greater consistency with the duration of the scheme and a more accurate estimation of the expected future trend of medical costs. Due to the exceptional circumstances of the COVID-19 pandemic, and to avoid the risk of bias in the estimate, the year 2020 has been excluded from the time series.

2.9.5.   
  Sensitivity analyses

Sensitivity analyses

The sensitivity analysis is based on simulations, which change, everything else being equal, the value of the concerned assumptions.

Pension Scheme of European Officials sensitivity

Pension Scheme of European Officials sensitivity

A ten basis point (0,1 %) change in the assumed discount rate would have the following effects:

| EUR million |
| --- |
| | 2020 | 2019 |
| | Increase 0,1  % | Decrease 0,1  % | Increase 0,1  % | Decrease 0,1  % |
| Defined benefit obligation | (2 247 ) | 2 319 | (1 797 ) | 1 854 |

EUR million

2020

2019

Increase 0,1  %

Decrease 0,1  %

Increase 0,1  %

Decrease 0,1  %

Defined benefit obligation

Defined benefit obligation

(2 247 )

(2 247 )

2 319

2 319

(1 797 )

(1 797 )

1 854

1 854

A ten basis point (0,1 %) change in expected salary increases would have the following effects:

| EUR million |
| --- |
| | 2020 | 2019 |
| | Increase 0,1  % | Decrease 0,1  % | Increase 0,1  % | Decrease 0,1  % |
| Defined benefit obligation | 2 206 | (2 143 ) | 1 774 | (1 724 ) |

EUR million

2020

2019

Increase 0,1  %

Decrease 0,1  %

Increase 0,1  %

Decrease 0,1  %

Defined benefit obligation

Defined benefit obligation

2 206

2 206

(2 143 )

(2 143 )

1 774

1 774

(1 724 )

(1 724 )

A one-year change in assumed retirement age would have the following effects:

| EUR million |
| --- |
| | 2020 | 2019 |
| | One year increase | One year decrease | One year increase | One year decrease |
| Defined benefit obligation | (1 104 ) | 1 417 | (620) | 771 |

EUR million

2020

2019

One year increase

One year decrease

One year increase

One year decrease

Defined benefit obligation

Defined benefit obligation

(1 104 )

(1 104 )

1 417

1 417

(620)

(620)

771

771

Joint Sickness Insurance Scheme sensitivity

Joint Sickness Insurance Scheme sensitivity

A ten basis point change in assumed medical cost trend rates would have the following effects:

| EUR million |
| --- |
| | 2020 | 2019 |
| | Increase 0,1  % | Decrease 0,1  % | Increase 0,1  % | Decrease 0,1  % |
| The aggregate of the current service cost and interest cost components of net periodic post-employment medical costs | 15 | (14) | 8 | (8) |
| Defined benefit obligation | 397 | (385) | 352 | (341) |

EUR million

2020

2019

Increase 0,1  %

Decrease 0,1  %

Increase 0,1  %

Decrease 0,1  %

The aggregate of the current service cost and interest cost components of net periodic post-employment medical costs

The aggregate of the current service cost and interest cost components of net periodic post-employment medical costs

15

15

(14)

(14)

8

8

(8)

(8)

Defined benefit obligation

Defined benefit obligation

397

397

(385)

(385)

352

352

(341)

(341)

A ten basis point (0,1 %) change in the assumed discount rate would have the following effects:

| EUR million |
| --- |
| | 2020 | 2019 |
| | Increase 0,1  % | Decrease 0,1  % | Increase 0,1  % | Decrease 0,1  % |
| Defined benefit obligation | (348) | 361 | (311) | 322 |

EUR million

2020

2019

Increase 0,1  %

Decrease 0,1  %

Increase 0,1  %

Decrease 0,1  %

Defined benefit obligation

Defined benefit obligation

(348)

(348)

361

361

(311)

(311)

322

322

A ten basis point (0,1 %) change in expected salary increases would have the following effects:

| EUR million |
| --- |
| | 2020 | 2019 |
| | Increase 0,1  % | Decrease 0,1  % | Increase 0,1  % | Decrease 0,1  % |
| Defined benefit obligation | (38) | 37 | (30) | 29 |

EUR million

2020

2019

Increase 0,1  %

Decrease 0,1  %

Increase 0,1  %

Decrease 0,1  %

Defined benefit obligation

Defined benefit obligation

(38)

(38)

37

37

(30)

(30)

29

29

A one-year change in assumed retirement age would have the following effects:

| EUR million |
| --- |
| | 2020 | 2019 |
| | One year increase | One year decrease | One year increase | One year decrease |
| Defined benefit obligation | (401) | 421 | (363) | 383 |

EUR million

2020

2019

One year increase

One year decrease

One year increase

One year decrease

Defined benefit obligation

Defined benefit obligation

(401)

(401)

421

421

(363)

(363)

383

383

2.10.   PROVISIONS

PROVISIONS

| EUR million |
| --- |
| | Amount at 31.12.2019 | Additional provisions | Unused amounts reversed | Amounts used | Transfer between categories | Change in estimation | Amount at 31.12.2020 |
| Legal cases: | | | | | | | |
| Agriculture | 441 | 168 | (4) | (435) | — | — | 170 |
| Other | 103 | 17 | (3) | (77) | — | (9) | 31 |
| Nuclear site dismantlement | 2 132 | — | — | (30) | — | 325 | 2 426 |
| Financial | 1 938 | 812 | (1) | (225) | — | (2) | 2 523 |
| Other | 208 | 59 | (13) | (11) | — | 11 | 254 |
| Total | 4 823 | 1 056 | (20) | (778) | — | 324 | 5 405 |
| Non-current | 3 707 | 743 | (4) | (505) | (393) | 330 | 3 878 |
| Current | 1 116 | 313 | (16) | (274) | 393 | (6) | 1 527 |

EUR million

Amount at 31.12.2019

Additional provisions

Unused amounts reversed

Amounts used

Transfer between categories

Change in estimation

Amount at 31.12.2020

Legal cases:

Legal cases:

Agriculture

Agriculture

441

441

168

168

(4)

(4)

(435)

(435)

—

—

—

170

170

Other

Other

103

103

17

17

(3)

(3)

(77)

(77)

—

—

(9)

(9)

31

31

Nuclear site dismantlement

Nuclear site dismantlement

2 132

2 132

—

—

(30)

(30)

—

325

325

2 426

2 426

Financial

Financial

1 938

1 938

812

812

(1)

(1)

(225)

(225)

—

—

(2)

(2)

2 523

2 523

Other

Other

208

208

59

59

(13)

(13)

(11)

(11)

—

—

11

11

254

254

Total

Total

4 823

4 823

1 056

1 056

(20)

(20)

(778)

(778)

—

—

324

324

5 405

5 405

Non-current

Non-current

3 707

3 707

743

743

(4)

(4)

(505)

(505)

(393)

(393)

330

330

3 878

3 878

Current

Current

1 116

1 116

313

313

(16)

(16)

(274)

(274)

393

393

(6)

(6)

1 527

1 527

Provisions are reliably estimated amounts, arising from past events, that will probably have to be paid by the EU budget in the future.

Legal cases

Legal cases

This is the estimate of amounts that will probably have to be paid out after the year-end in relation to a number of on-going legal cases. The Agriculture amounts relate to legal actions of Member States against conformity clearance decisions for the EAGF. The decrease here is due to two settled cases in 2020.

Nuclear site dismantlement

Nuclear site dismantlement

As of 2017 the basis for the provision was updated as per the ‘JRC Decommissioning & Waste Management Programme Strategy (D&WMP) — Updated in 2017’. The review of the strategy, along with budget and staff needs, was conducted together with the independent D&WMP Expert Group. It represents the best available estimate of the budget and staff needed to complete the decommissioning of the JRC sites of Ispra, Geel, Karlsruhe and Petten.

In accordance with the EU accounting rules, this provision is indexed for inflation and then discounted to its net present value (using the Euro swap curve). At 31 December 2020, this resulted in a provision of EUR 2 426 million, split between amounts expected to be used in 2021 (EUR 33 million) and afterwards (EUR 2 393 million). The increase compared to 2019 is mainly the result of the decreasing discount rate applied to the estimated future costs.

It must be noted that major uncertainties, inherent to the long term planning of nuclear decommissioning, could affect this estimate, which could significantly increase in the future. The main sources of uncertainty are related to the end state of the decommissioned site, nuclear materials, waste management and disposal aspects, incomplete or lacking definition of national regulatory frames, complicated and time-consuming licensing processes and future developments of the decommissioning industrial market.

Financial provisions

Financial provisions

These concern mainly provisions, which represent the estimated losses that will be incurred in relation to the guarantees given under different financial instruments, where entrusted entities are empowered to issue guarantees in their own name but on behalf of, and at the risk of, the EU. The financial risk of the EU linked to the guarantees is capped and financial assets are gradually provisioned to cover for the future guarantee calls. This heading also includes provisions for outstanding loans to Syria issued by the EIB under its external lending mandate and thus guaranteed by the EU via the Guarantee Fund for external actions. Non-current financial provisions are discounted to their net present value.

The increase of the financial provisions relates to the increase of the volume of guaranteed operations under H2020, COSME, CCS LGF and EaSI, including for the part covered by the EFSI EU Guarantee under the EFSI SMEW debt portfolio — see note 4.1.1.

4.1.1

2.11.   FINANCIAL LIABILITIES

FINANCIAL LIABILITIES

| EUR million |
| --- |
| | Note | 31.12.2020 | 31.12.2019 |
| Non-current | | | |
| Financial liabilities at amortised cost | 2.11.1 | 84 395 | 53 062 |
| Financial liabilities at fair value through surplus or deficit | 2.11.2 | 4 | 9 |
| | | 84 399 | 53 071 |
| Current | | | |
| Financial liabilities at amortised cost | 2.11.1 | 10 559 | 1 423 |
| Financial liabilities at fair value through surplus or deficit | 2.11.2 | 0 | 4 |
| Financial guarantee liabilities | 2.11.3 | 90 | 20 |
| | | 10 649 | 1 446 |
| Total | | 95 048 | 54 517 |

EUR million

Note

31.12.2020

31.12.2019

Non-current

Non-current

Financial liabilities at amortised cost

Financial liabilities at amortised cost

2.11.1

2.11.1

84 395

84 395

53 062

53 062

Financial liabilities at fair value through surplus or deficit

Financial liabilities at fair value through surplus or deficit

2.11.2

2.11.2

4

4

9

9

84 399

84 399

53 071

53 071

Current

Current

Financial liabilities at amortised cost

Financial liabilities at amortised cost

2.11.1

2.11.1

10 559

10 559

1 423

1 423

Financial liabilities at fair value through surplus or deficit

Financial liabilities at fair value through surplus or deficit

2.11.2

2.11.2

0

0

4

4

Financial guarantee liabilities

Financial guarantee liabilities

2.11.3

2.11.3

90

90

20

20

10 649

10 649

1 446

1 446

Total

Total

95 048

95 048

54 517

54 517

2.11.1.   
  Financial liabilities at amortised cost

Financial liabilities at amortised cost

| EUR million |
| --- |
| | Note | 31.12.2020 | 31.12.2019 |
| Borrowings for financial assistance | 2.11.1.1 | 93 192 | 52 564 |
| Other financial liabilities | 2.11.1.2 | 1 761 | 1 921 |
| Total | | 94 954 | 54 485 |
| Non-Current | | 84 395 | 53 062 |
| Current | | 10 559 | 1 423 |

EUR million

Note

31.12.2020

31.12.2019

Borrowings for financial assistance

Borrowings for financial assistance

2.11.1.1

2.11.1.1

93 192

93 192

52 564

52 564

Other financial liabilities

Other financial liabilities

2.11.1.2

2.11.1.2

1 761

1 761

1 921

1 921

Total

Total

94 954

94 954

54 485

54 485

Non-Current

Non-Current

84 395

84 395

53 062

53 062

Current

Current

10 559

10 559

1 423

1 423

2.11.1.1.   Borrowings for financial assistance

Borrowings for financial assistance

| EUR million |
| --- |
| | EFSM | SURE | BOP | MFA | Euratom | Total |
| Total at 31.12.2019 | 47 394 | — | 201 | 4 754 | 214 | 52 564 |
| New loans | — | 39 500 | — | 1 675 | 100 | 41 275 |
| Repayments | — | — | — | (617) | (35) | (651) |
| Exchange differences | — | — | — | — | — | — |
| Changes in carrying amount | 2 | 3 | 0 | 0 | (0) | 5 |
| Total at 31.12.2020 | 47 396 | 39 503 | 201 | 5 813 | 279 | 93 192 |
| Non-current | 37 050 | 39 500 | 200 | 5 783 | 250 | 82 782 |
| Current | 10 346 | 3 | 1 | 30 | 29 | 10 410 |

EUR million

EFSM

SURE

BOP

MFA

Euratom

Total

Total at 31.12.2019

Total at 31.12.2019

47 394

47 394

—

—

201

201

4 754

4 754

214

214

52 564

52 564

New loans

New loans

—

—

39 500

39 500

—

—

1 675

1 675

100

100

41 275

41 275

Repayments

Repayments

—

—

—

—

—

—

(617)

(617)

(35)

(35)

(651)

(651)

Exchange differences

Exchange differences

—

—

—

—

—

—

—

—

Changes in carrying amount

Changes in carrying amount

2

2

3

3

0

0

0

0

(0)

(0)

5

5

Total at 31.12.2020

Total at 31.12.2020

47 396

47 396

39 503

39 503

201

201

5 813

5 813

279

279

93 192

93 192

Non-current

Non-current

37 050

37 050

39 500

39 500

200

200

5 783

5 783

250

250

82 782

82 782

Current

Current

10 346

10 346

3

3

1

1

30

30

29

29

10 410

10 410

Borrowings mainly include debts evidenced by certificates amounting to EUR 92 415 million (2019: EUR 52 433 million). The changes in carrying amount correspond to the change in accrued interests.

The repayment of the above borrowings are ultimately guaranteed by the EU budget — see note 4.1.2, and by extension by each Member State.

4.1.2

Borrowings effective interest rates (expressed as a range of interest rates)

Borrowings effective interest rates (expressed as a range of interest rates)

| | 31.12.2020 | 31.12.2019 |
| --- | --- | --- |
| European Financial Stabilisation Mechanism (EFSM) | 0,50  % – 3,75  % | 0,50  % – 3,75  % |
| Support to mitigate Unemployment Risks in an Emergency (SURE) | 0,00  % – 0,30  % | — |
| Balance of Payment (BOP) | 2,88  % | 2,88  % |
| Macro Financial Assistance (MFA) | 0,00  % – 3,69  % | 0,00  % – 3,82  % |
| Euratom | 0,00  % – 5,68  % | 0,00  % – 5,68  % |

31.12.2020

31.12.2019

European Financial Stabilisation Mechanism (EFSM)

European Financial Stabilisation Mechanism (EFSM)

0,50  % – 3,75  %

0,50  % – 3,75  %

0,50  % – 3,75  %

0,50  % – 3,75  %

Support to mitigate Unemployment Risks in an Emergency (SURE)

Support to mitigate Unemployment Risks in an Emergency (SURE)

0,00  % – 0,30  %

0,00  % – 0,30  %

—

—

Balance of Payment (BOP)

Balance of Payment (BOP)

2,88  %

2,88  %

2,88  %

2,88  %

Macro Financial Assistance (MFA)

Macro Financial Assistance (MFA)

0,00  % – 3,69  %

0,00  % – 3,69  %

0,00  % – 3,82  %

0,00  % – 3,82  %

Euratom

Euratom

0,00  % – 5,68  %

0,00  % – 5,68  %

0,00  % – 5,68  %

0,00  % – 5,68  %

2.11.1.2.   Other financial liabilities

Other financial liabilities

| EUR million |
| --- |
| | 31.12.2020 | 31.12.2019 |
| Non-current | | |
| Finance lease liabilities | 1 130 | 1 244 |
| Buildings paid for in instalments | 346 | 385 |
| Other | 136 | 144 |
| | 1 612 | 1 772 |
| Current | | |
| Finance lease liabilities | 101 | 97 |
| Buildings paid for in instalments | 38 | 36 |
| Fines to be reimbursed | 8 | — |
| Other | 2 | 17 |
| | 149 | 149 |
| Total | 1 761 | 1 921 |

EUR million

31.12.2020

31.12.2019

Non-current

Non-current

Finance lease liabilities

Finance lease liabilities

1 130

1 130

1 244

1 244

Buildings paid for in instalments

Buildings paid for in instalments

346

346

385

385

Other

Other

136

136

144

144

1 612

1 612

1 772

1 772

Current

Current

Finance lease liabilities

Finance lease liabilities

101

101

97

97

Buildings paid for in instalments

Buildings paid for in instalments

38

38

36

36

Fines to be reimbursed

Fines to be reimbursed

8

8

—

—

Other

Other

2

2

17

17

149

149

149

149

Total

Total

1 761

1 761

1 921

1 921

Finance lease liabilities

Finance lease liabilities

| EUR million |
| --- |
| | Future amounts to be paid |
| < 1 year | 1-5 years | > 5 years | Total Liability |
| Land and buildings | 96 | 457 | 665 | 1 218 |
| Other fixed assets | 5 | 8 | — | 13 |
| Total at 31.12.2020 | 101 | 465 | 665 | 1 231 |
| Interest element | 50 | 170 | 124 | 345 |
| Total future minimum lease payments at 31.12.2020 | 151 | 636 | 790 | 1 576 |
| Total future minimum lease payments at 31.12.2019 | 150 | 644 | 946 | 1 741 |

EUR million

Future amounts to be paid

< 1 year

1-5 years

> 5 years

Total Liability

Land and buildings

Land and buildings

96

96

457

457

665

665

1 218

1 218

Other fixed assets

Other fixed assets

5

5

8

8

—

13

13

Total at 31.12.2020

Total at 31.12.2020

101

101

465

465

665

665

1 231

1 231

Interest element

Interest element

50

50

170

170

124

124

345

345

Total future minimum lease payments at 31.12.2020

Total future minimum lease payments at 31.12.2020

151

151

636

636

790

790

1 576

1 576

Total future minimum lease payments at 31.12.2019

Total future minimum lease payments at 31.12.2019

150

150

644

644

946

946

1 741

1 741

The lease and building related amounts above will have to be funded by future budgets.

2.11.2.   
  Financial liabilities at fair value through surplus or deficit

Financial liabilities at fair value through surplus or deficit

| EUR million |
| --- |
| Type of derivative | 31.12.2020 | 31.12.2019 |
| Notional amount | Fair value | Notional amount | Fair value |
| Guarantee on equity portfolio | 215 | 1 | 752 | 10 |
| FX option (put spread) | 14 | 4 | 13 | 2 |
| Total | 229 | 4 | 765 | 12 |
| Non-current | 229 | 4 | 148 | 9 |
| Current | 0 | 0 | 617 | 4 |

EUR million

Type of derivative

31.12.2020

31.12.2019

Notional amount

Fair value

Notional amount

Fair value

Guarantee on equity portfolio

Guarantee on equity portfolio

215

215

1

1

752

752

10

10

FX option (put spread)

FX option (put spread)

14

14

4

4

13

13

2

2

Total

Total

229

229

4

4

765

765

12

12

Non-current

Non-current

229

229

4

4

148

148

9

9

Current

Current

0

0

0

0

617

617

4

4

Guarantees on equity portfolios

Guarantees on equity portfolios

Guarantees given on equity portfolios are classified as financial liabilities at fair value through surplus or deficit, since they do not meet the definition of a financial guarantee liability — see note 1.5.12. The EU financial liability is measured based on the value of the underlying investments.

1.5.12

Foreign exchange option

Foreign exchange option

As at 31 December 2020 the EU holds a derivative financial instrument (Foreign exchange option — put spread type of option) in which it covers the devaluation of the foreign exchange currency (UHA) related to loans given by financial institutions to SMEs in Ukraine so as to enhance the access to financing, as well as the attractiveness of the loan conditions in Ukraine. Under the terms of the contract, the EU provides its partners with an option to call, for each eligible loan, up to a maximum of 30 %, for an EU contribution in the case of devaluation of the ratio UHA/EUR.

Fair value hierarchy of financial liabilities measured at fair value

Fair value hierarchy of financial liabilities measured at fair value

| EUR million |
| --- |
| | 31.12.2020 | 31.12.2019 |
| Level 1: Quoted prices in active markets | — | — |
| Level 2: Observable inputs other than quoted prices | 4 | 2 |
| Level 3: Valuation techniques with inputs not based on observable market data | 1 | 10 |
| Total | 4 | 12 |

EUR million

31.12.2020

31.12.2019

Level 1: Quoted prices in active markets

Level 1: Quoted prices in active markets

—

—

—

—

Level 2: Observable inputs other than quoted prices

Level 2: Observable inputs other than quoted prices

4

4

2

2

Level 3: Valuation techniques with inputs not based on observable market data

Level 3: Valuation techniques with inputs not based on observable market data

1

1

10

10

Total

Total

4

4

12

12

2.11.3.   
  Financial guarantee liabilities

Financial guarantee liabilities

The EFSI guarantee on the debt portfolio disbursed by the EIB under the EFSI Innovation and Infrastructure window (IIW), as well as the External Lending Mandate (ELM) guarantee for the EIB loans disbursed under the EIB Resilience Initiative (ERI) are classified as a financial guarantee liability. At 31 December 2020, the EFSI financial guarantee liability totals EUR zero (2019: EUR zero), as the revenues to be received under this guarantee exceed expected losses, while the ELM ERI financial guarantee liability amounts to EUR 90 million (2019: EUR 20 million) — see note 4.1.1.

4.1.1

2.12.   PAYABLES

PAYABLES

| EUR million |
| --- |
| | Gross Amount | Adjustments | Net Amount at 31.12.2020 | Gross Amount | Adjustments | Net Amount at 31.12.2019 |
| Cost claims and invoices received from: | | | | | | |
| Member States | | | | | | |
| EAFRD & other rural development instruments | 17 | (0) | 17 | 21 | (0) | 21 |
| ERDF & CF | 12 651 | (2 698 ) | 9 954 | 8 068 | (2 437 ) | 5 631 |
| ESF | 3 479 | (370) | 3 109 | 2 882 | (558) | 2 325 |
| Other | 792 | (90) | 701 | 852 | (45) | 807 |
| Private and public entities | 1 485 | (182) | 1 302 | 1 562 | (180) | 1 381 |
| Total cost claims and invoices received | 18 424 | (3 341 ) | 15 083 | 13 384 | (3 220 ) | 10 165 |
| EAGF | 16 160 | N/A | 16 160 | 16 255 | N/A | 16 255 |
| Sundry payables | 784 | N/A | 784 | 539 | N/A | 539 |
| Other | 381 | N/A | 381 | 283 | N/A | 283 |
| Total | 35 748 | (3 341 ) | 32 408 | 30 462 | (3 220 ) | 27 241 |

EUR million

Gross Amount

Adjustments

Net Amount at 31.12.2020

Gross Amount

Adjustments

Net Amount at 31.12.2019

Cost claims and invoices received from:

Cost claims and invoices received from:

Member States

Member States

EAFRD & other rural development instruments

EAFRD & other rural development instruments

17

17

(0)

(0)

17

17

21

21

(0)

(0)

21

21

ERDF & CF

ERDF & CF

12 651

12 651

(2 698 )

(2 698 )

9 954

9 954

8 068

8 068

(2 437 )

(2 437 )

5 631

5 631

ESF

ESF

3 479

3 479

(370)

(370)

3 109

3 109

2 882

2 882

(558)

(558)

2 325

2 325

Other

Other

792

792

(90)

(90)

701

701

852

852

(45)

(45)

807

807

Private and public entities

Private and public entities

1 485

1 485

(182)

(182)

1 302

1 302

1 562

1 562

(180)

(180)

1 381

1 381

Total cost claims and invoices received

Total cost claims and invoices received

18 424

18 424

(3 341 )

(3 341 )

15 083

15 083

13 384

13 384

(3 220 )

(3 220 )

10 165

10 165

EAGF

EAGF

16 160

16 160

N/A

N/A

16 160

16 160

16 255

16 255

N/A

N/A

16 255

16 255

Sundry payables

Sundry payables

784

784

N/A

N/A

784

784

539

539

N/A

N/A

539

539

Other

Other

381

381

N/A

N/A

381

381

283

283

N/A

N/A

283

283

Total

Total

35 748

35 748

(3 341 )

(3 341 )

32 408

32 408

30 462

30 462

(3 220 )

(3 220 )

27 241

27 241

Payables include invoices and cost claims received but not yet paid at year-end. They are initially recognised at the time of the reception of the invoices / cost claims for the requested amounts. The payables are subsequently adjusted to reflect only the amounts accepted following review of costs, and the amounts estimated to be eligible. The amounts estimated to be non-eligible are included in the column ‘Adjustments’; the largest amounts concern the structural actions.

In the 2014-2020 programming period, the Common Provisions Regulation (EU) No 1303/2013 of the European Parliament and of the Council (25) (CPR) applicable to the Structural Funds (ERDF and ESF), the Cohesion Fund and to the European Maritime and Fisheries Fund (EMFF) foresees that the EU budget is protected by means of a systematic retention of 10 % of the interim payments made. By February following the end of the CPR accounting year (1 July — 30 June), the control cycle is complete, both through management verifications by the managing authorities and audits by the audit authorities. The Commission examines the assurance documents and the accounts provided by the relevant authorities in the Member States. The payment / recovery of the final balance is made only after this assessment is finalised and the accounts are accepted. The amount retained according to this provision at end-2020 totalled EUR 7,8 billion. A part of this amount (EUR 1,1 billion) is estimated as being non-eligible on the basis of the information provided by the Member States in their accounts and is also included in the column ‘Adjustments’. The final component of the adjustments to the payables is represented by the amounts corresponding to other advances to Member States (see note 2.5.2) still to be paid at year-end (EUR 1,3 billion).

25

2.5.2

The increase in amounts payable concerning cohesion policy (ERDF, CF, ESF) is mainly due to the cost claims received towards the end of 2020 (EUR 5,9 billion) which had not yet been paid due to a lack of credits. In general, the higher level of cost claims reflects the progress of implementation in this area.

Requests for pre-financing

Requests for pre-financing

In addition to the above amounts, at the end of 2020, EUR 1,4 billion of requests for pre-financing have been received and were not yet paid at year-end. According to the EU accounting rules, these amounts are not booked as payables.

2.13.   ACCRUED CHARGES AND DEFERRED INCOME

ACCRUED CHARGES AND DEFERRED INCOME

| EUR million |
| --- |
| | 31.12.2020 | 31.12.2019 |
| Accrued charges | 64 383 | 66 860 |
| Deferred income | 128 | 254 |
| Other | 74 | 116 |
| Total | 64 584 | 67 230 |

EUR million

31.12.2020

31.12.2019

Accrued charges

Accrued charges

64 383

64 383

66 860

66 860

Deferred income

Deferred income

128

128

254

254

Other

Other

74

74

116

116

Total

Total

64 584

64 584

67 230

67 230

The split of accrued charges is as follows:

| EUR million |
| --- |
| | 31.12.2020 | 31.12.2019 |
| EAGF | 24 599 | 28 193 |
| EAFRD and other rural development instruments | 18 622 | 18 583 |
| ERDF and CF | 8 766 | 9 525 |
| ESF | 3 009 | 3 016 |
| Other | 9 386 | 7 542 |
| Total | 64 383 | 66 860 |

EUR million

31.12.2020

31.12.2019

EAGF

EAGF

24 599

24 599

28 193

28 193

EAFRD and other rural development instruments

EAFRD and other rural development instruments

18 622

18 622

18 583

18 583

ERDF and CF

ERDF and CF

8 766

8 766

9 525

9 525

ESF

ESF

3 009

3 009

3 016

3 016

Other

Other

9 386

9 386

7 542

7 542

Total

Total

64 383

64 383

66 860

66 860

Accrued charges refer to recognised expenses for which the Union has still to receive cost claims. For cohesion policy, the decrease for ERDF & CF accrued charges relates mainly to the winding-up of the 2007-2013 period (as the final cost claims are being received), while the level remains stable for the 2014-2020 period. The evolution of EAGF amounts is explained in more detail in note 3.10.

3.10

NET ASSETS

NET ASSETS

2.14.   RESERVES

RESERVES

| EUR million |
| --- |
| | Note | 31.12.2020 | 31.12.2019 |
| Fair value reserve | 2.14.1 | 496 | 391 |
| Guarantee Fund reserve | 2.14.2 | 3 043 | 2 870 |
| Other reserves | 2.14.3 | 1 523 | 1 776 |
| Total | | 5 062 | 5 037 |

EUR million

Note

31.12.2020

31.12.2019

Fair value reserve

Fair value reserve

2.14.1

2.14.1

496

496

391

391

Guarantee Fund reserve

Guarantee Fund reserve

2.14.2

2.14.2

3 043

3 043

2 870

2 870

Other reserves

Other reserves

2.14.3

2.14.3

1 523

1 523

1 776

1 776

Total

Total

5 062

5 062

5 037

5 037

2.14.1.   
  Fair value reserve

Fair value reserve

In accordance with the EU accounting rules, the adjustment to fair value of available for sale financial assets is accounted for through the fair value reserve.

Movements of the fair value reserve during the period

Movements of the fair value reserve during the period

| EUR million |
| --- |
| | 31.12.2020 | 31.12.2019 |
| Included in fair value reserve | 89 | 200 |
| Included in the statement of financial performance | 16 | (40) |
| Total | 105 | 160 |

EUR million

31.12.2020

31.12.2019

Included in fair value reserve

Included in fair value reserve

89

89

200

200

Included in the statement of financial performance

Included in the statement of financial performance

16

16

(40)

(40)

Total

Total

105

105

160

160

2.14.2.   
  Guarantee Fund reserve

Guarantee Fund reserve

This reserve reflects the 9 % target amount of the outstanding amounts guaranteed by the EU budget under the EIB external lending mandate, that is required to be kept as assets in the Guarantee Fund for external actions — see note 2.4.1.

2.4.1

2.14.3.   
  Other reserves

Other reserves

The amount relates primarily to the reserves of the ECSC in Liquidation (EUR 1 275 million) for the assets of the Research Fund for Coal and Steel, which were created in the context of the winding-up of the ECSC i.L.

2.15.   AMOUNTS TO BE CALLED FROM MEMBER STATES

AMOUNTS TO BE CALLED FROM MEMBER STATES

| EUR million |
| --- |
| Amounts to be called from Member States at 31.12.2019 | 77 560 |
| Return of budget surplus to Member States | 3 218 |
| Movement in Guarantee Fund reserve | 173 |
| Remeasurements of employee benefits liabilities | 15 155 |
| Other reserve movements | (210) |
| Economic result of the year | (57 416 ) |
| Total amounts to be called from Member States at 31.12.2020 | 38 480 |

EUR million

Amounts to be called from Member States at 31.12.2019

Amounts to be called from Member States at 31.12.2019

77 560

77 560

Return of budget surplus to Member States

Return of budget surplus to Member States

3 218

3 218

Movement in Guarantee Fund reserve

Movement in Guarantee Fund reserve

173

173

Remeasurements of employee benefits liabilities

Remeasurements of employee benefits liabilities

15 155

15 155

Other reserve movements

Other reserve movements

(210)

(210)

Economic result of the year

Economic result of the year

(57 416 )

(57 416 )

Total amounts to be called from Member States at 31.12.2020

Total amounts to be called from Member States at 31.12.2020

38 480

38 480

This amount represents that part of the expenses incurred by the EU up to 31 December that must be funded by future budgets. Many expenses are recognised under accrual accounting rules in the year N although they may be actually paid in year N+1 (or later) and therefore funded using the budget of year N+1 (or later). The inclusion in the accounts of these liabilities coupled with the fact that the corresponding amounts are financed from future budgets, results in liabilities greatly exceeding assets at the year-end. The most significant amounts to be highlighted concern the EAGF activities and employee benefit liabilities.

It should also be noted that the above has no effect on the budget result — budget revenue should always equal or exceed budget expenditure and any excess of revenue is returned to Member States.

The remeasurements of employee benefits liabilities relate to actuarial gains and losses arising from the actuarial valuation of these liabilities.

The considerable decrease of the amounts to be called from Member States is primarily due to the revenue related to the net amounts owed by the UK under the WA signed following its departure from the Union in 2020 — see note 2.6.1.2.

2.6.1.2

3.   NOTES TO THE STATEMENT OF FINANCIAL PERFORMANCE

REVENUE

REVENUE

REVENUE FROM NON-EXCHANGE TRANSACTIONS: OWN RESOURCES

REVENUE FROM NON-EXCHANGE TRANSACTIONS: OWN RESOURCES

3.1.   GNI RESOURCES

GNI RESOURCES

Own resources revenue is the primary element of the EU’s operational revenue. GNI (gross national income) revenue amounts to EUR 125 393 million for 2020 (2019: EUR 108 820 million) and is the most significant of the three categories of own resources. A uniform percentage is levied on the GNI of each Member State. The GNI revenue balances revenue and expenditure i.e. funds the part of the budget that is not covered by other sources of income. The increase of GNI revenue reflects the increase in payment appropriation needs for the year 2020, meant to reinforce key EU policies. In 2020, these key policies included the COVID-19 vaccines strategy (through Emergency Support Instrument — ESI) and the Coronavirus Response Investment Initiative Plus, CRII+.

3.2.   TRADITIONAL OWN RESOURCES

TRADITIONAL OWN RESOURCES

Traditional own resources relate mainly to customs duties where Member States retain, by way of collection costs, 20 % of the amounts, so the above figures are net of this deduction. The decrease in customs duties is primarily due to lower collections due to the economic crisis.

3.3.   VAT RESOURCES

VAT RESOURCES

The VAT resource was the first to be largely harmonised at the EU level. The VAT contribution is calculated by applying a uniform call rate of 0,3 % to the national VAT base, which cannot exceed 50 % of the gross national income (GNI) of each Member State. For the period 2014-2020, the Council Decision 2014/335/EU, Euratom (26), foresees a reduced rate of call of 0,15 % for Germany, the Netherlands and Sweden.

26

REVENUE FROM NON-EXCHANGE TRANSACTIONS: TRANSFERS

REVENUE FROM NON-EXCHANGE TRANSACTIONS: TRANSFERS

3.4.   FINES

FINES

Revenue of EUR 452 million (2019: EUR 4 291 million) relates to fines the Commission has imposed on companies for breaches of EU competition rules and fines the Commission has imposed on Member States for infringements of EU law. The Commission recognises revenue from fines when it adopts the decision to impose a fine and it officially notifies the addressee. The amounts relate mainly to competition fines (EUR 370 million). The biggest cases concern breaches of EU antitrust rules, i.e. a fine imposed on companies Orbia, Clariant and Celanese for a total amount of EUR 260 million for taking part in a cartel concerning purchases on the ethylene merchant market, along with fines imposed on the pharmaceutical companies Teva and Cephalon for an amount of EUR 60 million for agreeing to delay the market entry of a cheaper generic version of Cephalon’s sleep disorder medicine.

3.5.   RECOVERY OF EXPENSES

RECOVERY OF EXPENSES

| EUR million |
| --- |
| | 2020 | 2019 |
| Shared management | 1 281 | 2 547 |
| Direct management | 53 | 65 |
| Indirect management | 21 | 16 |
| Total | 1 355 | 2 627 |

EUR million

2020

2019

Shared management

Shared management

1 281

1 281

2 547

2 547

Direct management

Direct management

53

53

65

65

Indirect management

Indirect management

21

21

16

16

Total

Total

1 355

1 355

2 627

2 627

This heading mainly represents the recovery orders issued by the Commission that are cashed or offset against (i.e. deducted from) subsequent payments recorded in the Commission's accounting system. The recovery orders are issued so as to recover expenditure previously paid out from the EU budget. Recoveries are based on controls, audits or eligibility analysis and therefore, these operations protect the EU budget from expenditure incurred in breach of law.

Recovery orders issued by Member States to beneficiaries of EAGF expenditure, as well as the variation of accrued income estimations from the previous year-end to the current year-end, are also included.

The amounts included in the above table represent revenue earned through the issuance of recovery orders. For this reason, these figures cannot and do not show the full extent of the measures taken to protect the EU budget, particularly for cohesion policy where specific mechanisms are in place to ensure the correction of ineligible expenditure, most of which do not involve the issuance of a recovery order. Not included are amounts recovered through offsetting with expenses, amounts recovered by way of withdrawals and recoveries of pre-financing amounts.

Shared management recoveries make up the bulk of the total:

Agriculture: EAGF and rural development

Agriculture: EAGF and rural development

In the framework of the EAGF and the EAFRD, amounts accounted for as revenue of the year under this heading are financial corrections of the year and reimbursements declared by Member States and recovered during the year, as well as the net increase in the outstanding amounts declared by Member States to be recovered at year-end concerning fraud and irregularities.

Cohesion policy

Cohesion policy

The main amounts related to cohesion policy correspond to accrued income of EUR 0,4 billion (2019: EUR 1,4 billion) that the Commission expects to recover from the Member States. The recovery will be made as a result of the examination and acceptance of the annual accounts submitted by the Member States in early 2021. The amounts to be recovered represent essentially the difference between amounts initially declared as eligible during the accounting year and the amounts confirmed as eligible in the annual accounts of the Member States. A low amount means that the controls in place at Member State level enabled the detection of ineligible amounts early in the process.

3.6.   UK WITHDRAWAL AGREEMENT

UK WITHDRAWAL AGREEMENT

This revenue relates to the net amounts owed by the UK under the WA signed following its departure from the Union in 2020 — see note 2.6.1.2.

2.6.1.2

3.7.   OTHER REVENUE FROM NON-EXCHANGE TRANSACTIONS

OTHER REVENUE FROM NON-EXCHANGE TRANSACTIONS

| EUR million |
| --- |
| | 2020 | 2019 |
| Contributions from Member States for the Innovation Fund | 2 080 | — |
| Staff taxes and contributions | 1 316 | 1 299 |
| Contributions from third countries | 1 592 | 1 509 |
| Contributions from Member States for ESI and external aid | 1 073 | 331 |
| Transfer of assets | 317 | 60 |
| Budgetary adjustments | 214 | (1 719 ) |
| Other | 524 | 592 |
| Total | 7 116 | 2 072 |

EUR million

2020

2019

Contributions from Member States for the Innovation Fund

Contributions from Member States for the Innovation Fund

2 080

2 080

—

—

Staff taxes and contributions

Staff taxes and contributions

1 316

1 316

1 299

1 299

Contributions from third countries

Contributions from third countries

1 592

1 592

1 509

1 509

Contributions from Member States for ESI and external aid

Contributions from Member States for ESI and external aid

1 073

1 073

331

331

Transfer of assets

Transfer of assets

317

317

60

60

Budgetary adjustments

Budgetary adjustments

214

214

(1 719 )

(1 719 )

Other

Other

524

524

592

592

Total

Total

7 116

7 116

2 072

2 072

Contributions from Member States to the Innovation Fund are revenues relating to the sale of emission allowances (EUR 1 334 million) and the transfer of the unspent NER300 funds (EUR 747 million) that are to be used to support innovation in low-carbon technologies. The EIB is entrusted with the monetisation of the allowances and with the management of the NER300 funds on behalf of the Member States. At year-end, EUR 1 336 million out of the total EUR 2 080 million has been transferred by the EIB to the Commission and is included as cash (net of the amount spent in 2020) — see note 2.8.1. The remaining revenue of EUR 744 million has not yet been recovered at the end of 2020 and is therefore recognised as a non-exchange recoverable — see note 2.6.1.5.

2.8.1

2.6.1.5

Staff taxes and contributions revenue relate primarily to the deductions from staff salaries. Retirement contributions and income tax represent the substantial amounts within the category.

Contributions from third countries are mainly contributions from EFTA countries and pre-accession countries (EUR 1 293 million) as well as financial contributions of third states to the H2020 (EUR 297 million).

The Member States have contributed EUR 750 million as a top-up to the Emergency Support Instrument (ESI), as well as EUR 265 million to finance the Facility for Refugees in Turkey.

Transfer of assets revenue relates mainly to the transfer of satellite 6A under the Copernicus programme from the European Space Agency (ESA) to the Commission — see note 2.2. This transfer is a non-exchange transaction according to the EU accounting rules.

2.2

The increase in budgetary adjustments is mainly driven by the increase of the budget surplus taken in from the previous year, which amounted to EUR 3 218 million in 2020 as compared to EUR 1 803 million in 2019. The budget surplus was counterbalanced by the annual adjustment of VAT and GNI, which amounted to EUR 3 165 million in 2020 as compared to EUR 3 443 million in 2019.

Other revenue from non-exchange transactions includes the ITER Host State and Membership contributions to Fusion for Energy, the European Joint Undertaking for ITER and the Development of Fusion Energy (EUR 156 million).

REVENUE FROM EXCHANGE TRANSACTIONS

REVENUE FROM EXCHANGE TRANSACTIONS

3.8.   FINANCIAL REVENUE

FINANCIAL REVENUE

| EUR million |
| --- |
| | 2020 | 2019 |
| Interest on: | | |
| Late payments | 1 129 | 133 |
| Loans | 1 167 | 1 180 |
| Other | 63 | 70 |
| Issue premiums | 674 | 2 |
| Premium on financial guarantee liability | 258 | 193 |
| Dividends | 22 | 29 |
| Financial revenue from financial assets or liabilities at fair value through surplus or deficit | 70 | 125 |
| Realised gains on available for sale financial assets | 48 | 82 |
| Other | 3 | 2 |
| Total | 3 434 | 1 817 |

EUR million

2020

2019

Interest on:

Interest on:

Late payments

Late payments

1 129

1 129

133

133

Loans

Loans

1 167

1 167

1 180

1 180

Other

Other

63

63

70

70

Issue premiums

Issue premiums

674

674

2

2

Premium on financial guarantee liability

Premium on financial guarantee liability

258

258

193

193

Dividends

Dividends

22

22

29

29

Financial revenue from financial assets or liabilities at fair value through surplus or deficit

Financial revenue from financial assets or liabilities at fair value through surplus or deficit

70

70

125

125

Realised gains on available for sale financial assets

Realised gains on available for sale financial assets

48

48

82

82

Other

Other

3

3

2

2

Total

Total

3 434

3 434

1 817

1 817

Interest revenue on late payments stems mainly from fines and own resources contributions due and not paid on time. The main amounts concern the infringement case referred to in note 2.6.1.1 (EUR 0,5 billion) and revenue estimated for a case against Netherlands for evading anti-dumping duties on solar panels (EUR 0,3 billion).

2.6.1.1

Interest revenue on loans relates mainly to loans granted for financial assistance — see note 2.4.3.

2.4.3

The issue premiums of EUR 674 million relate primarily to the issuance of SURE borrowings, for which proceeds were received above the nominal value of the bonds issued. Those revenues were passed on to the Member States benefitting from the assistance programmes, leading to a recognition of EUR 672 million of financial expenses — see note 3.14.

3.14

Premium on financial guarantee liability relates primarily to the risk-sharing revenues received from the EIB in relation to the EFSI guarantee on the EFSI IIW debt portfolio — see note 2.11.3.

2.11.3

3.9.   OTHER REVENUE FROM EXCHANGE TRANSACTIONS

OTHER REVENUE FROM EXCHANGE TRANSACTIONS

| EUR million |
| --- |
| | 2020 | 2019 |
| Fee revenue for rendering of services (agencies) | 640 | 592 |
| Foreign exchange gains | 370 | 347 |
| Sales of goods | 48 | 31 |
| Share of net result of EIF | 38 | 53 |
| Fee and premium revenue related to financial instruments | 34 | 43 |
| Fixed assets related revenue | 5 | 5 |
| Other | 269 | 227 |
| Total | 1 404 | 1 298 |

EUR million

2020

2019

Fee revenue for rendering of services (agencies)

Fee revenue for rendering of services (agencies)

640

640

592

592

Foreign exchange gains

Foreign exchange gains

370

370

347

347

Sales of goods

Sales of goods

48

48

31

31

Share of net result of EIF

Share of net result of EIF

38

38

53

53

Fee and premium revenue related to financial instruments

Fee and premium revenue related to financial instruments

34

34

43

43

Fixed assets related revenue

Fixed assets related revenue

5

5

5

5

Other

Other

269

269

227

227

Total

Total

1 404

1 404

1 298

1 298

Fee revenue for rendering of services mainly includes marketing authorisation fees charged by the European Medicines Agency and trademark fees collected by the European Union Intellectual Property Office.

EXPENSES

EXPENSES

3.10.   SHARED MANAGEMENT

SHARED MANAGEMENT

| EUR million |
| --- |
| Implemented by Member States | 2020 | 2019 |
| European Agricultural Guarantee Fund | 40 461 | 43 951 |
| European Agricultural Fund for Rural Development and other rural development instruments | 14 467 | 13 541 |
| European Regional Development Fund and Cohesion Fund | 41 118 | 35 178 |
| European Social Fund | 13 677 | 11 218 |
| Other | 2 701 | 2 608 |
| Total | 112 425 | 106 495 |

EUR million

Implemented by Member States

2020

2019

European Agricultural Guarantee Fund

European Agricultural Guarantee Fund

40 461

40 461

43 951

43 951

European Agricultural Fund for Rural Development and other rural development instruments

European Agricultural Fund for Rural Development and other rural development instruments

14 467

14 467

13 541

13 541

European Regional Development Fund and Cohesion Fund

European Regional Development Fund and Cohesion Fund

41 118

41 118

35 178

35 178

European Social Fund

European Social Fund

13 677

13 677

11 218

11 218

Other

Other

2 701

2 701

2 608

2 608

Total

Total

112 425

112 425

106 495

106 495

The increase mainly concerns cohesion policy (ERDF, CF) where almost all expenses relate to the 2014-2020 programming period, where the activities continue to advance.

Other expenses mainly include: Asylum and Migration (EUR 0,6 billion), Fund for European Aid to the Most Deprived (EUR 0,6 billion), Internal Security (EUR 0,5 billion), European Union Solidarity Fund (EUR 0,3 billion) and European Maritime and Fisheries Fund (EUR 0,6 billion).

The evolution of EAGF amounts is mostly related to the reduction in amounts claimed for direct payments, mainly because there are no agricultural direct payments for the UK farmers for claim year 2020 (decrease of EUR 2,6 billion compared to previous year).

3.11.   DIRECT MANAGEMENT

DIRECT MANAGEMENT

| EUR million |
| --- |
| | 2020 | 2019 |
| Implemented by the Commission | 11 429 | 8 435 |
| Implemented by EU Executive Agencies | 10 029 | 10 095 |
| Implemented by Trust funds | 636 | 412 |
| Total | 22 094 | 18 942 |

EUR million

2020

2019

Implemented by the Commission

Implemented by the Commission

11 429

11 429

8 435

8 435

Implemented by EU Executive Agencies

Implemented by EU Executive Agencies

10 029

10 029

10 095

10 095

Implemented by Trust funds

Implemented by Trust funds

636

636

412

412

Total

Total

22 094

22 094

18 942

18 942

These amounts mainly concern the implementation of Research Policy (EUR 7,2 billion), Transport Infrastructure Policy (EUR 3,9 billion), Development Co-operation Instrument (EUR 1,6 billion) and European Neighbourhood Policy (EUR 1,8 billion).

The increase in direct management expenses implemented by the Commission relates mainly (EUR 1,6 billion) to the COVID-19 vaccination programmes and to the European Neighbourhood Policy (EUR 0,6 billion).

3.12.   INDIRECT MANAGEMENT

INDIRECT MANAGEMENT

| EUR million |
| --- |
| | 2020 | 2019 |
| Implemented by other EU agencies & bodies | 3 530 | 3 131 |
| Implemented by third countries | 559 | 637 |
| Implemented by international organisations | 3 619 | 3 448 |
| Implemented by other entities | 3 257 | 2 875 |
| Total | 10 965 | 10 091 |

EUR million

2020

2019

Implemented by other EU agencies & bodies

Implemented by other EU agencies & bodies

3 530

3 530

3 131

3 131

Implemented by third countries

Implemented by third countries

559

559

637

637

Implemented by international organisations

Implemented by international organisations

3 619

3 619

3 448

3 448

Implemented by other entities

Implemented by other entities

3 257

3 257

2 875

2 875

Total

Total

10 965

10 965

10 091

10 091

Under indirect management expenses, EUR 4,2 billion relates to external actions (mainly the areas of pre-accession, humanitarian aid, international co-operation and neighbourhood). A further EUR 5,1 billion is related to increasing Europe's competitiveness (in areas such as research, satellite navigation systems and education).

3.13.   STAFF AND PENSION COSTS

STAFF AND PENSION COSTS

| EUR million |
| --- |
| | 2020 | 2019 |
| Staff costs | 7 028 | 6 939 |
| Pension costs | 4 967 | 4 674 |
| Total | 11 995 | 11 613 |

EUR million

2020

2019

Staff costs

Staff costs

7 028

7 028

6 939

6 939

Pension costs

Pension costs

4 967

4 967

4 674

4 674

Total

Total

11 995

11 995

11 613

11 613

Pension costs represent elements of the movements that have arisen following the actuarial valuation of the employee benefits liabilities other than those recognised in Net Assets. They do not therefore represent actual pension payments of the year, which are significantly lower.

3.14.   FINANCE COSTS

FINANCE COSTS

| EUR million |
| --- |
| | 2020 | 2019 |
| Interest expenses: | | |
| Borrowings | 1 160 | 1 174 |
| Other | 24 | 23 |
| Issue costs | 672 | 1 |
| Impairment losses on loans and receivables | 110 | 105 |
| Loss on financial assets or liabilities at fair value through surplus or deficit | 21 | 57 |
| Finance leases | 62 | 70 |
| Impairment losses on available for sale financial assets | 41 | 19 |
| Realised loss on available for sale financial assets | 5 | 7 |
| Other | 92 | 34 |
| Total | 2 188 | 1 491 |

EUR million

2020

2019

Interest expenses:

Interest expenses:

Borrowings

Borrowings

1 160

1 160

1 174

1 174

Other

Other

24

24

23

23

Issue costs

Issue costs

672

672

1

1

Impairment losses on loans and receivables

Impairment losses on loans and receivables

110

110

105

105

Loss on financial assets or liabilities at fair value through surplus or deficit

Loss on financial assets or liabilities at fair value through surplus or deficit

21

21

57

57

Finance leases

Finance leases

62

62

70

70

Impairment losses on available for sale financial assets

Impairment losses on available for sale financial assets

41

41

19

19

Realised loss on available for sale financial assets

Realised loss on available for sale financial assets

5

5

7

7

Other

Other

92

92

34

34

Total

Total

2 188

2 188

1 491

1 491

The amount of interest expense on borrowings corresponds mainly to interest income on loans for financial assistance (back-to-back transactions).

The issue costs of EUR 672 million relate mainly to the SURE programme, for which issue premiums received in relation to the borrowings were passed on to the Member States benefitting from the loans (see also note 3.8).

3.8

3.15.   OTHER EXPENSES

OTHER EXPENSES

| EUR million |
| --- |
| | 2020 | 2019 |
| Administrative and IT expenses | 1 984 | 2 154 |
| Adjustment of provisions | 1 390 | 1 294 |
| Fixed assets related expenses | 1 319 | 1 201 |
| Land and buildings management expenses | 661 | 568 |
| Foreign exchange losses | 578 | 343 |
| Operating lease expenses | 423 | 442 |
| Other | 593 | 860 |
| Total | 6 946 | 6 862 |

EUR million

2020

2019

Administrative and IT expenses

Administrative and IT expenses

1 984

1 984

2 154

2 154

Adjustment of provisions

Adjustment of provisions

1 390

1 390

1 294

1 294

Fixed assets related expenses

Fixed assets related expenses

1 319

1 319

1 201

1 201

Land and buildings management expenses

Land and buildings management expenses

661

661

568

568

Foreign exchange losses

Foreign exchange losses

578

578

343

343

Operating lease expenses

Operating lease expenses

423

423

442

442

Other

Other

593

593

860

860

Total

Total

6 946

6 946

6 862

6 862

Following a more appropriate presentation of the expenses in 2020 (staff, administrative & IT and Land & Building expenses) the 2019 comparative figures have been adapted accordingly.

The aggregate amount of research and development expenditure recognised as an expense during 2020 is as follows:

| EUR million |
| --- |
| | 2020 | 2019 |
| Research costs | 402 | 398 |
| Non-capitalised development costs | 118 | 119 |
| Total | 520 | 517 |

EUR million

2020

2019

Research costs

Research costs

402

402

398

398

Non-capitalised development costs

Non-capitalised development costs

118

118

119

119

Total

Total

520

520

517

517

3.16.   SEGMENT REPORTING BY MULTIANNUAL FINANCIAL FRAMEWORK (MFF) HEADING

SEGMENT REPORTING BY MULTIANNUAL FINANCIAL FRAMEWORK (MFF) HEADING

| EUR million |
| --- |
| | Smart and inclusive growth | Sustainable growth | Security and citizenship | Global Europe | Administration | Not assigned to MFF heading (4) | Total |
| GNI resources | — | — | — | — | — | 125 393 | 125 393 |
| Traditional own resources | — | — | — | — | — | 19 559 | 19 559 |
| VAT | — | — | — | — | — | 17 858 | 17 858 |
| Fines | — | — | — | — | — | 452 | 452 |
| Recovery of expenses | 610 | 713 | 17 | 14 | 0 | (0) | 1 355 |
| UK Withdrawal Agreement | — | — | — | — | — | 47 456 | 47 456 |
| Other | 1 470 | 2 113 | 794 | 248 | 4 874 | (2 383 ) | 7 116 |
| Revenue from non-exchange transactions | 2 080 | 2 826 | 811 | 262 | 4 874 | 208 336 | 219 190 |
| Financial revenue | 331 | 0 | 0 | 9 | (0) | 3 095 | 3 434 |
| Other | 135 | (19) | (5) | (3) | 309 | 987 | 1 404 |
| Revenue from exchange transactions | 466 | (19) | (5) | 5 | 309 | 4 082 | 4 838 |
| Total revenue | 2 546 | 2 807 | 806 | 267 | 5 183 | 212 418 | 224 028 |
| Expenses implemented by Member States: | | | | | | | |
| EAGF | — | (40 461 ) | — | — | — | — | (40 461 ) |
| EAFRD & other rural development instruments | — | (14 467 ) | — | — | — | — | (14 467 ) |
| ERDF & CF | (41 118 ) | — | — | — | — | — | (41 118 ) |
| ESF | (13 677 ) | — | — | — | — | — | (13 677 ) |
| Other | (594) | (641) | (1 325 ) | (141) | — | — | (2 701 ) |
| Implemented by the EC, executive agencies and trust funds | (12 743 ) | (728) | (2 943 ) | (5 693 ) | (12) | 25 | (22 094 ) |
| Implemented by other EU agencies and bodies | (3 287 ) | (67) | (1 114 ) | (29) | — | 967 | (3 530 ) |
| Implemented by third countries and int. org. | (543) | (6) | (195) | (3 435 ) | — | — | (4 178 ) |
| Implemented by other entities | (2 457 ) | (11) | (2) | (787) | (0) | 1 | (3 257 ) |
| Staff and Pension costs | (1 767 ) | (387) | (500) | (706) | (7 551 ) | (1 084 ) | (11 995 ) |
| Finance costs | (40) | (38) | (0) | (37) | (89) | (1 984 ) | (2 188 ) |
| Other expenses | (2 676 ) | (229) | (162) | (135) | (2 988 ) | (756) | (6 946 ) |
| Total expenses | (78 902 ) | (57 035 ) | (6 241 ) | (10 962 ) | (10 640 ) | (2 831 ) | (166 612 ) |
| Economic result of the year | (76 356 ) | (54 228 ) | (5 435 ) | (10 695 ) | (5 457 ) | 209 587 | 57 416 |

EUR million

Smart and inclusive growth

Sustainable growth

Security and citizenship

Global Europe

Administration

Not assigned to MFF heading (4)

4

Total

GNI resources

GNI resources

—

—

—

—

—

125 393

125 393

125 393

125 393

Traditional own resources

Traditional own resources

—

—

—

—

—

19 559

19 559

19 559

19 559

VAT

VAT

—

—

—

—

—

17 858

17 858

17 858

17 858

Fines

Fines

—

—

—

—

—

452

452

452

452

Recovery of expenses

Recovery of expenses

610

610

713

713

17

17

14

14

0

0

(0)

(0)

1 355

1 355

UK Withdrawal Agreement

UK Withdrawal Agreement

—

—

—

—

—

—

—

—

—

—

47 456

47 456

47 456

47 456

Other

Other

1 470

1 470

2 113

2 113

794

794

248

248

4 874

4 874

(2 383 )

(2 383 )

7 116

7 116

Revenue from non-exchange transactions

Revenue from non-exchange transactions

2 080

2 080

2 826

2 826

811

811

262

262

4 874

4 874

208 336

208 336

219 190

219 190

Financial revenue

Financial revenue

331

331

0

0

0

0

9

9

(0)

(0)

3 095

3 095

3 434

3 434

Other

Other

135

135

(19)

(19)

(5)

(5)

(3)

(3)

309

309

987

987

1 404

1 404

Revenue from exchange transactions

Revenue from exchange transactions

466

466

(19)

(19)

(5)

(5)

5

5

309

309

4 082

4 082

4 838

4 838

Total revenue

Total revenue

2 546

2 546

2 807

2 807

806

806

267

267

5 183

5 183

212 418

212 418

224 028

224 028

Expenses implemented by Member States:

Expenses implemented by Member States:

EAGF

EAGF

—

(40 461 )

(40 461 )

—

—

—

—

(40 461 )

(40 461 )

EAFRD & other rural development instruments

EAFRD & other rural development instruments

—

(14 467 )

(14 467 )

—

—

—

—

(14 467 )

(14 467 )

ERDF & CF

ERDF & CF

(41 118 )

(41 118 )

—

—

—

—

—

(41 118 )

(41 118 )

ESF

ESF

(13 677 )

(13 677 )

—

—

—

—

—

(13 677 )

(13 677 )

Other

Other

(594)

(594)

(641)

(641)

(1 325 )

(1 325 )

(141)

(141)

—

—

—

(2 701 )

(2 701 )

Implemented by the EC, executive agencies and trust funds

Implemented by the EC, executive agencies and trust funds

(12 743 )

(12 743 )

(728)

(728)

(2 943 )

(2 943 )

(5 693 )

(5 693 )

(12)

(12)

25

25

(22 094 )

(22 094 )

Implemented by other EU agencies and bodies

Implemented by other EU agencies and bodies

(3 287 )

(3 287 )

(67)

(67)

(1 114 )

(1 114 )

(29)

(29)

—

967

967

(3 530 )

(3 530 )

Implemented by third countries and int. org.

Implemented by third countries and int. org.

(543)

(543)

(6)

(6)

(195)

(195)

(3 435 )

(3 435 )

—

—

—

(4 178 )

(4 178 )

Implemented by other entities

Implemented by other entities

(2 457 )

(2 457 )

(11)

(11)

(2)

(2)

(787)

(787)

(0)

(0)

1

1

(3 257 )

(3 257 )

Staff and Pension costs

Staff and Pension costs

(1 767 )

(1 767 )

(387)

(387)

(500)

(500)

(706)

(706)

(7 551 )

(7 551 )

(1 084 )

(1 084 )

(11 995 )

(11 995 )

Finance costs

Finance costs

(40)

(40)

(38)

(38)

(0)

(0)

(37)

(37)

(89)

(89)

(1 984 )

(1 984 )

(2 188 )

(2 188 )

Other expenses

Other expenses

(2 676 )

(2 676 )

(229)

(229)

(162)

(162)

(135)

(135)

(2 988 )

(2 988 )

(756)

(756)

(6 946 )

(6 946 )

Total expenses

Total expenses

(78 902 )

(78 902 )

(57 035 )

(57 035 )

(6 241 )

(6 241 )

(10 962 )

(10 962 )

(10 640 )

(10 640 )

(2 831 )

(2 831 )

(166 612 )

(166 612 )

Economic result of the year

Economic result of the year

(76 356 )

(76 356 )

(54 228 )

(54 228 )

(5 435 )

(5 435 )

(10 695 )

(10 695 )

(5 457 )

(5 457 )

209 587

209 587

57 416

57 416

The display of revenue and expenses by MFF heading is based on estimation as not all commitments are linked to an MFF heading.

4.   CONTINGENT LIABILITIES AND ASSETS

4.1.   CONTINGENT LIABILITIES

CONTINGENT LIABILITIES

Contingent liabilities are possible future payment obligations for the EU that may arise due to past events or legally binding commitments taken but which will depend on future events not wholly under the control of the EU. They relate mainly to financial guarantees given (on loans and financial assistance programmes) and to legal risks. All contingent liabilities, except those relating to fines, guarantees and financial instruments up to the level they are covered by funds (see note 2.4.1), would be financed, should they fall due, by the EU budget (and thus the EU Member States) in the years to come.

2.4.1

4.1.1.   
  Budgetary guarantees

Budgetary guarantees

| EUR million |
| --- |
| | 31.12.2020 | 31.12.2019 |
| Ceiling | Signed | Disbursed | Ceiling | Signed | Disbursed |
| EIB external lending mandate guarantees | 35 372 | 32 530 | 20 050 | 37 929 | 31 521 | 20 014 |
| EFSI guarantee | 25 543 | 23 831 | 18 590 | 25 797 | 21 889 | 17 634 |
| EFSD guarantee | 1 370 | 438 | 34 | 50 | — | — |
| Total | 62 285 | 56 799 | 38 673 | 63 775 | 53 410 | 37 648 |

EUR million

31.12.2020

31.12.2019

Ceiling

Signed

Disbursed

Ceiling

Signed

Disbursed

EIB external lending mandate guarantees

EIB external lending mandate guarantees

35 372

35 372

32 530

32 530

20 050

20 050

37 929

37 929

31 521

31 521

20 014

20 014

EFSI guarantee

EFSI guarantee

25 543

25 543

23 831

23 831

18 590

18 590

25 797

25 797

21 889

21 889

17 634

17 634

EFSD guarantee

EFSD guarantee

1 370

1 370

438

438

34

34

50

50

—

—

—

—

Total

Total

62 285

62 285

56 799

56 799

38 673

38 673

63 775

63 775

53 410

53 410

37 648

37 648

The above table shows the extent of the exposure of the EU budget to possible future payments linked to guarantees given to the EIB group or other financial institutions. Disbursed amounts represent the amounts already given to final beneficiaries, while signed amounts include these disbursed monies plus agreements already signed with beneficiaries or financial intermediaries but not yet disbursed (EUR 18 126 million). The ceiling represents the total guarantee that the EU budget, and thus its Member States, have committed to cover, since in order to disclose the maximum exposure faced by the EU at 31 December 2020, one must also include operations authorised to be signed but not yet signed (EUR 5 486 million). The amounts are presented net of financial provisions or financial liabilities recognised for those programmes.

EIB external lending mandate guarantees

EIB external lending mandate guarantees

The EU budget guarantees loans signed and granted by the EIB from the EIB's own resources to third countries. At 31 December 2020 the amount of loans outstanding and covered by the EU guarantee totalled EUR 20 050 million (2019: EUR 20 014 million). The EU budget guarantees:

| — | EUR 19 310 million (2019: EUR 19 074 million) via the Guarantee Fund for external actions (see note 2.4.1), and |
| --- | --- |

—

EUR 19 310 million (2019: EUR 19 074 million) via the Guarantee Fund for external actions (see note 2.4.1), and

2.4.1

| — | EUR 740 million (2019: EUR 940 million) directly for loans granted to Member States before accession. |
| --- | --- |

—

EUR 740 million (2019: EUR 940 million) directly for loans granted to Member States before accession.

In addition to the EUR 20 050 million disclosed above as disbursed, the EU guarantees a further EUR 113 million of outstanding loans to Syria for which provisions have been made, and EUR 90 million recognised as a financial guarantee liability for the EIB Economic Resilience Initiative (ERI) Private Mandate (see below).

The EU external lending mandate guarantee relating to loans granted by the EIB is limited to 65 % of the outstanding balances for agreements signed after 2007 (mandates 2007-2013 and 2014-2020). For agreements made before 2007, the EU guarantee is limited to a percentage of the ceiling of the credit lines authorised, in most cases 65 % but also 70 %, 75 % or 100 %. Where the ceiling is not reached, the EU guarantee covers the full amount.

According to Decision (EU) 2018/412 of the European Parliament and of the Council (27), up to EUR 2,3 billion shall be allocated to the new private sector lending mandate for projects directed to the long term economic resilience of refugees, migrants, host and transit communities under the EIB ERI. The EIB disbursed the first ERI Private Mandate operations in 2019. The Union budget is remunerated for the risk taken in relation to guarantees granted for EIB finacing operations under the ERI Private Mandate, hence the ERI Private Mandate guarantee is accounted for as a financial guarantee liability (see note 2.11.3).

27

2.11.3

EU guarantee payments are made by the Guarantee Fund for external actions: During 2020, EUR 52 million of guarantee calls have been paid out from the Guarantee Fund for external actions (2019: EUR 55 million).

European Fund for Strategic Investments (EFSI) guarantee

European Fund for Strategic Investments (EFSI) guarantee

EFSI is an initiative that aims to increase the risk bearing capacity of the EIB Group by enabling the EIB to extend its investments in the EU. The objective of EFSI is to support additional investments in the EU and access to finance for small companies. The EU budget provides a guarantee of up to EUR 26 billion (‘EFSI EU guarantee’) under an agreement between the EU and the EIB, hereinafter referred to as ‘EFSI Agreement’, in order to protect the EIB from potential losses it may suffer from its financing and investment operations.

The EFSI operations are conducted within two windows: the Infrastructure and Innovation Window (IIW) implemented by the EIB (EFSI EU guarantee of EUR 19 250 million) and the SME Window (SMEW) implemented by the EIF (EFSI EU guarantee of EUR 6 750 million), both of which have a debt portfolio and an equity portfolio. The EIF acts under an agreement with the EIB on the basis of an EIB guarantee, which itself is counter-guaranteed by the EFSI EU Guarantee under the EFSI Agreement.

The EU and the EIB have distinct roles within EFSI. EFSI is established within the EIB, who finance the operations (debt and equity investments) and, to do this, borrow the necessary funds on the capital markets. The EIB Group takes the investment decisions independently and manages the operations in accordance with its rules and procedures. The EU provides the guarantee for those operations, and covers losses incurred by the EIB up to the ceiling of this guarantee.

In order to ensure that investments made under EFSI remain focused on the specific objective of addressing market failures and that they are eligible for the protection of the EU guarantee, a dedicated governance structure has been put in place, including an Investment Committee of independent experts which examines each project proposed by the EIB under the IIW regarding its eligibility for the EU guarantee coverage and EFSI Steering Board ensuring an oversight over the programme.

As the control criteria and accounting requirements for consolidation under the EU accounting rules (and IPSAS) are not met, the related guaranteed assets are not accounted for in the consolidated annual accounts of the EU.

The EU guarantee granted to the EIB Group under EFSI is accounted for as a financial guarantee liability in respect of the IIW debt portfolio (see note 2.11.3), as a financial provision for the SMEW debt portfolio (see note 2.10) and as a derivative (financial asset or liability at fair value through surplus or deficit) for both equity portfolios (see note 2.4.2). In addition, a contingent liability related to the EFSI guarantee given is disclosed in this note. The EFSI contingent liability includes operations of the COSME, H2020, CCS LGF and EaSI programmes for the part covered by the EFSI EU guarantee under SMEW debt portfolio, and is presented net of EUR 290 million of financial provisions recognised for this portfolio, as included under the heading financial provisions in the note 2.10.

2.11.3

2.10

2.4.2

2.10

EU guarantee payments, not covered by the EU revenues standing in credit on the EFSI settlement account at the EIB, are made by the EFSI Guarantee Fund — see note 2.4.1. During 2020, EUR 1 million of guarantee calls have been paid out from the EFSI Guarantee Fund (2019: EUR zero).

2.4.1

European Fund for Sustainable Development (EFSD)

European Fund for Sustainable Development (EFSD)

The European Fund for Sustainable Development, established by the EFSD Regulation, is an initiative aiming to support investments in Africa and the European Neighbourhood as a means to contribute to the achievement of the sustainable development and to address specific socio-economic root causes of migration. Under the EFSD Regulation, the EU should make available guarantees of EUR 1,5 billion (further increased by external contributions) to implementing partners for their investment and financing operations, in order to reduce their investment risks. The EFSD Guarantee is backed by the EFSD Guarantee Fund — see note 2.4.1. As at 31 December 2020, fifteen EFSD guarantee agreements were effective with the total guarantee cover limit amounting at EUR 1 370 million (2019: EUR 50 million), while the operations signed by the counterparts and guaranteed by the EU under those agreements totalled EUR 438 million (2019: EUR zero).

2.4.1

UK obligations arising from its departure from the EU

UK obligations arising from its departure from the EU

In accordance with Article 143 of the Withdrawal Agreement, the UK shall be liable to the Union for its share of contingent financial liabilities related to EFSI, EFSD and the EIB external lending mandate operations approved at the withdrawal date, 31 January 2020. Article 143 requires that in case of a guarantee call for a financial operation that has been approved before the withdrawal date, the UK would be liable to the Union for its share of payments made by the Union under those operations, unless this could be covered by the UK share of provisioning held in the guarantee fund where this is relevant.

For EIB external lending mandate loans (ELM), the value of the EU budgetary guarantee at the withdrawal date, for the operations approved by the withdrawal date, was EUR 33,7 billion. At 31 December 2020 this had changed to EUR 30,9 billion. The UK share of this contingent liability at 31 December 2020 is thus EUR 3,8 billion. As stated above however, any default on these loans is first covered by the guarantee fund for external actions and amounts would only be called from the UK if the UK provisioning for this fund, of EUR 347 million at 31 December 2020, was not sufficient.

With respect to EFSI operations, the value of the EU budgetary guarantee at the withdrawal date, for the operations approved by the withdrawal date, was EUR 23,5 billion. At 31 December 2020 this had changed to EUR 19,9 billion. The UK share of this contingent liability at 31 December 2020 is thus EUR 2,5 billion. Any guarantee calls under EFSI are first covered by the EFSI guarantee fund and amounts would only be called from the UK if the UK provisioning for this fund, of EUR 1,1 billion at 31 December 2020, was not sufficient.

As no operations had been approved by the implementing partners in relation to the EFSD Guarantee before the withdrawal date, the UK has no obligations here.

The payments made out of the provisions held in the guarantee funds for the operations approved on or after the withdrawal date and up to 31 December 2020 are as follows: nil for EFSI and nil for ELM. In addition EUR 2,8 million of EFSI guarantee calls, fees and costs were made for the operations approved on or after the withdrawal date and up to 31 December 2020, which were covered by the EU revenues held on the EFSI settlement account at EIB (EUR 0,19 million) and from SMEW available amounts (EUR 2,7 million) as per the EFSI Agreement. As per the WA these payments did not reduce the UK share of the provisioning.

4.1.2.   
  Guarantees relating to financial assistance (borrowing and lending activities)

Guarantees relating to financial assistance (borrowing and lending activities)

| EUR million |
| --- |
| | 31.12.2020 | 31.12.2019 |
| Drawn | Undrawn | Total | Drawn | Undrawn | Total |
| EFSM | 47 396 | — | 47 396 | 47 394 | — | 47 394 |
| SURE | 39 503 | 46 363 | 85 867 | — | — | — |
| BOP | 201 | — | 201 | 201 | — | 201 |
| MFA | 5 813 | 1 335 | 7 148 | 4 754 | 560 | 5 314 |
| Euratom | 279 | 100 | 379 | 214 | 200 | 414 |
| Total | 93 193 | 47 798 | 140 991 | 52 564 | 760 | 53 324 |

EUR million

31.12.2020

31.12.2019

Drawn

Undrawn

Total

Drawn

Undrawn

Total

EFSM

EFSM

47 396

47 396

—

47 396

47 396

47 394

47 394

—

47 394

47 394

SURE

SURE

39 503

39 503

46 363

46 363

85 867

85 867

—

—

—

—

—

BOP

BOP

201

201

—

201

201

201

201

—

201

201

MFA

MFA

5 813

5 813

1 335

1 335

7 148

7 148

4 754

4 754

560

560

5 314

5 314

Euratom

Euratom

279

279

100

100

379

379

214

214

200

200

414

414

Total

Total

93 193

93 193

47 798

47 798

140 991

140 991

52 564

52 564

760

760

53 324

53 324

The EU budget guarantees the borrowings of the Commission taken to finance lending to Member and non-Member States in back-to-back transactions. These borrowings are already recognised as liabilities on the EU balance sheet — see note 2.11.1. However, should there be a default on the back-to-back-loans given out with these borrowings, the EU budget, based on Article 14 of Council Regulation 609/2014, would have to bear the full cost of the amount defaulted:

2.11.1

| — | Borrowings related to loans disbursed under the EFSM are guaranteed solely by the EU budget, |
| --- | --- |

—

Borrowings related to loans disbursed under the EFSM are guaranteed solely by the EU budget,

| — | Borrowings related to SURE are underpinned by Member States guarantees of EUR 25 billion (25 % of the maximum financial assistance amount of EUR 100 billion). The undrawn commitments relate to loan agreements signed in 2020 and for which the disbursement is expected in 2021, |
| --- | --- |

—

Borrowings related to SURE are underpinned by Member States guarantees of EUR 25 billion (25 % of the maximum financial assistance amount of EUR 100 billion). The undrawn commitments relate to loan agreements signed in 2020 and for which the disbursement is expected in 2021,

| — | Borrowings related to BOP loans are guaranteed solely by the EU budget, |
| --- | --- |

—

Borrowings related to BOP loans are guaranteed solely by the EU budget,

| — | MFA loans are firstly guaranteed by the Guarantee Fund for external actions (see note 2.4.1) and then by the EU budget, and |
| --- | --- |

—

MFA loans are firstly guaranteed by the Guarantee Fund for external actions (see note 2.4.1) and then by the EU budget, and

2.4.1

| — | Guarantees from third parties are the first cover for the entire amounts of the outstanding Euratom loans. The Guarantee Fund would cover the external lending amounts should the third party guarantors not provide for them. |
| --- | --- |

—

Guarantees from third parties are the first cover for the entire amounts of the outstanding Euratom loans. The Guarantee Fund would cover the external lending amounts should the third party guarantors not provide for them.

UK obligations arising from its departure from the EU

UK obligations arising from its departure from the EU

In accordance with Article 143 of the Withdrawal Agreement, the UK shall be liable to the Union for its share of contingent financial liabilities related to the loans for financial assistance (EFSM, MFA, BOP and Euratom) approved/decided at the withdrawal date, 31 January 2020. Article 143 requires that in case of a default under a loan for financial assistance that has been approved before the withdrawal date, the UK would be liable to the Union for its share of payments made by the Union under the defaulted operation, unless this could be covered by the UK share of provisioning held in the guarantee fund for external actions where this is relevant (i.e. MFA and Euratom loans in third countries) — see note 4.1.1.

4.1.1

The EU’s outstanding contingent liability relating to the above loans for financial assistance amounted to EUR 53,9 billion as at withdrawal date. Following repayments since that date, the value of these loans covered by the EU guarantee at 31 December 2020 is EUR 53,2 billion — the UK’s share of this is EUR 6,6 billion.

4.1.3.   
  Guarantees given for EU financial instruments

Guarantees given for EU financial instruments

| EUR million |
| --- |
| | 31.12.2020 | 31.12.2019 |
| Horizon 2020 | 1 860 | 1 584 |
| Connecting Europe Facility | 579 | 684 |
| Risk Sharing Finance Facility | 37 | 110 |
| Other | 49 | 38 |
| Total | 2 524 | 2 416 |

EUR million

31.12.2020

31.12.2019

Horizon 2020

Horizon 2020

1 860

1 860

1 584

1 584

Connecting Europe Facility

Connecting Europe Facility

579

579

684

684

Risk Sharing Finance Facility

Risk Sharing Finance Facility

37

37

110

110

Other

Other

49

49

38

38

Total

Total

2 524

2 524

2 416

2 416

As mentioned in Article 210(1) FR, the budgetary expenditure linked to a financial instrument and the financial liability of the EU shall in no case exceed the amount of the relevant budgetary commitment made for it, thus excluding contingent liabilities for the budget. In practice, it means that these liabilities have a counter-part on the asset side of the balance sheet or are covered by the outstanding budgetary commitments not yet expensed. The contingent liabilities above are shown net of financial provisions and financial liabilities recognised for these instruments — see notes 2.10 and 2.11.2.

2.10

2.11.2

UK obligations arising from its departure from the EU

UK obligations arising from its departure from the EU

With regard to the EU’s contingent liabilities for amounts approved by the withdrawal date in relation to EU financial instruments, including those above, should any of these contingencies crystalise, they would be covered by the EU budget using monies held on fiduciary accounts. Thus in principle no amounts would be called by the UK other than its share in the budgetary RAL as outlined under Article 140 of the WA — see note 2.6.1.2.

2.6.1.2

4.1.4.   
  Legal cases

Legal cases

| EUR million |
| --- |
| | 31.12.2020 | 31.12.2019 |
| Fines | 2 985 | 3 128 |
| Agriculture | 66 | 199 |
| Cohesion | 341 | 341 |
| Other | 2 169 | 2 137 |
| Total | 5 561 | 5 805 |

EUR million

31.12.2020

31.12.2019

Fines

Fines

2 985

2 985

3 128

3 128

Agriculture

Agriculture

66

66

199

199

Cohesion

Cohesion

341

341

341

341

Other

Other

2 169

2 169

2 137

2 137

Total

Total

5 561

5 561

5 805

5 805

Fines

Fines

These amounts mainly concern fines imposed by the Commission for infringement of competition rules that have been provisionally paid by fined companies and where either an appeal has been lodged or where it is unknown whether an appeal will be made. The contingent liability will be maintained until a decision by the Court of Justice on the case is final or until the expiry of the period for appeal. Interest earned on provisional payments is included in the economic result of the year and also as a contingent liability to reflect the uncertainty of the Commission’s title to these amounts.

Should the EU lose any of the cases relating to fines imposed, the amounts that have been provisionally received will be returned to the companies without budgetary impact. The amount of fines is only recognised as budgetary revenue when the fines are definitive (Article 107 FR).

Agriculture

Agriculture

These are contingent liabilities towards the Member States connected with EAGF and rural development conformity decisions pending judgement of the Court of Justice. The determination of the final amount of the liability and the year in which the effect of successful appeals will be charged to the budget will depend on the length of the procedure before the Court.

Cohesion

Cohesion

These are contingent liabilities towards the Member States in connection with actions under cohesion policy awaiting the oral hearing date or pending judgement of the Court of Justice.

Other legal cases

Other legal cases

This heading relates to actions for damages currently being brought against the EU, other legal disputes and the estimated legal costs. It should be noted that in an action for damages under Article 340 TFEU, the applicant must demonstrate a sufficiently serious breach by the institution of a rule of law intended to confer rights on individuals, real harm suffered by the applicant, and a direct causal link between the unlawful act and the harm. The amount for 2020 (as in 2019) mainly concerns a damages claim against the Commission for a merger prohibition decision, where, in the absence of a reliable estimate, the amount disclosed relates to the claimed amount.

UK obligations arising from its departure from the EU

UK obligations arising from its departure from the EU

Under Article 147 of the WA, the United Kingdom shall be liable for its share of the payments required to discharge the contingent liabilities of the Union that become due in relation to legal cases concerning financial interests of the Union, provided that the facts forming the subject matter of those cases occurred no later than 31 December 2020. Excluding the amounts concerning fines from the above table (since the cash has been provisionally received from the fined entity and would not need to be funded fully by the EU budget or the UK), the estimated maximum UK exposure here is EUR 318 million. For legal cases where it is considered probable that amounts will be paid from the EU budget (see note 2.10), the UK share is included as part of the overall amount due from the UK — see details under note 2.6.1.2.

2.10

2.6.1.2

4.2.   CONTINGENT ASSETS

CONTINGENT ASSETS

| EUR million |
| --- |
| | 31.12.2020 | 31.12.2019 |
| Guarantees received: | | |
| Performance guarantees | 318 | 349 |
| Other guarantees | 8 | 16 |
| Other contingent assets | 58 | 65 |
| Total | 384 | 430 |

EUR million

31.12.2020

31.12.2019

Guarantees received:

Guarantees received:

Performance guarantees

Performance guarantees

318

318

349

349

Other guarantees

Other guarantees

8

8

16

16

Other contingent assets

Other contingent assets

58

58

65

65

Total

Total

384

384

430

430

Performance guarantees are requested to ensure that beneficiaries of EU funding meet the obligations of their contracts with the EU.

5.   BUDGETARY AND LEGAL COMMITMENTS

This note provides information on the budgetary process and future funding needs and not on liabilities existing as at 31 December 2020.

The Multiannual Financial Framework (MFF) agreed by the Member States defines the programmes and sets out the heading ceilings for commitment appropriations and the total for payment appropriations within which the EU may enter into budgetary and legal commitments, and ultimately make payments for a period of 7 years — see table 1.1 in the notes to the budgetary implementation reports.

The MFF ceilings were adopted by the Council (Member States), with the consent of the European Parliament, and Article 16 of Regulation (EU) No 1306/2013 on the financing of the CAP makes a direct link between the annual ceiling of EAGF expenditure and the MFF Regulation. The European Parliament and the Council also adopted the respective basic acts for the EAGF expenditure that set out the expenditure per Member State for the entire period 2014-2020.

Legal commitments correspond to programmes, projects, agreements or contracts signed, thus legally binding the EU. A legal commitment is the act whereby the authorising officer enters or establishes an obligation (for the EU) which results in a charge (Article 2(37) FR).

A budgetary commitment is in principle made before the legal commitment, but for some multiannual programmes/projects it is the reverse, the relevant budgetary commitments being made in annual instalments, over several years, when the basic act so provides for. For example, for cohesion, Article 76 of the Common Provisions Regulation (CPR) (Regulation (EU) No 1303/2013) provides that the decision of the Commission adopting a programme shall constitute a legal commitment within the meaning of the Financial Regulation but that the budgetary commitments of the Union in respect of each programme shall be made in annual instalments for each fund during the period between 1 January 2014 and 31 December 2020. Other legal bases may contain similar provisions. For this reason, there may be amounts that the EU has legally committed to pay, but where the budgetary commitment has not yet been made — see notes 5.2 and 5.3 below.

5.2

5.3

If the budgetary commitment has been made but the subsequent payments are not yet made, the amount of outstanding commitments is called ‘Reste à Liquider’ (RAL). This can represent programmes or projects, often multiannual, signed and for which payments will only be made in later years. They represent payment obligations for future years. As the financial statements are prepared on an accrual basis, whereas the budgetary implementation reports are prepared on a cash basis, part of the overall amounts unpaid (RAL) has already been expensed and is recognised as a liability on the balance sheet (see notes 2.12 and 2.13). The calculation of these expenses is made based either on cost claims/invoices received or on the estimated implementation of a programme or project where no claims have been notified yet to the EU until the reporting date — see note 5.1 below. Once the payments relating to the RAL are made, the liability on the balance sheet is derecognised. The part of the RAL not expensed yet is not included under liabilities but is instead disclosed below.

2.12

2.13

5.1

The disclosures below thus represent amounts at 31 December 2020 that the EU has committed to pay based on the fulfilment of the contractual agreements and which are therefore intended to be funded by future EU budgets.

| EUR million |
| --- |
| | Note | 31.12.2020 | 31.12.2019 |
| Outstanding budgetary commitments not yet expensed | 5.1 | 249 309 | 249 686 |
| Shared management legal commitments under the current MFF pending implementation | 5.2 | — | 72 832 |
| Significant legal commitments in other areas | 5.3 | 14 481 | 13 941 |
| Total | | 263 790 | 336 459 |

EUR million

Note

31.12.2020

31.12.2019

Outstanding budgetary commitments not yet expensed

Outstanding budgetary commitments not yet expensed

5.1

5.1

249 309

249 309

249 686

249 686

Shared management legal commitments under the current MFF pending implementation

Shared management legal commitments under the current MFF pending implementation

5.2

5.2

—

—

72 832

72 832

Significant legal commitments in other areas

Significant legal commitments in other areas

5.3

5.3

14 481

14 481

13 941

13 941

Total

Total

263 790

263 790

336 459

336 459

5.1.   OUTSTANDING BUDGETARY COMMITMENTS NOT YET EXPENSED

OUTSTANDING BUDGETARY COMMITMENTS NOT YET EXPENSED

| EUR million |
| --- |
| | 31.12.2020 | 31.12.2019 |
| Outstanding budgetary commitments not yet expensed | 249 309 | 249 686 |

EUR million

31.12.2020

31.12.2019

Outstanding budgetary commitments not yet expensed

Outstanding budgetary commitments not yet expensed

249 309

249 309

249 686

249 686

The amount disclosed above is the budgetary RAL (‘Reste à Liquider’) of EUR 303 197 million (see table 4.4 in the notes to the budgetary implementation reports), less related amounts that have been included as liabilities on the balance sheet and as expenses in the statement of financial performance. The budgetary RAL is an amount representing the open commitments for which payments and/or decommitments have not yet been made. As explained above, this is the normal consequence of the existence of multi-annual programmes.

It should be noted that outstanding pre-financing advances at 31 December 2020 totalled EUR 62,7 billion — see note 2.5. This represents budgetary commitments that have been paid, decreasing the RAL, but where the amounts paid are still considered as belonging to the EU and not to the beneficiary, until the relevant contractual obligations are fulfilled. They are thus, like the RAL disclosed above, not yet expensed.

2.5

5.2.   SHARED MANAGEMENT LEGAL COMMITMENTS UNDER THE CURRENT MFF PENDING IMPLEMENTATION

SHARED MANAGEMENT LEGAL COMMITMENTS UNDER THE CURRENT MFF PENDING IMPLEMENTATION

| EUR million |
| --- |
| Funds | Financial framework 2014-2020 (A) | Legal commitments according to latest Commission Decision (B) | Budget commitments including decommitments (C) | Legal commitments pending implementation (B-C) |
| European Regional Development Fund and Cohesion Fund | 261 889 | 261 690 | 261 690 | — |
| European Social Fund | 93 642 | 93 498 | 93 498 | 0 |
| European Neighbourhood Policy Instrument | — | — | — | — |
| Fund for European Aid to the most Deprived | 3 814 | 3 813 | 3 813 | — |
| HEADING 1B: COHESION POLICY FUNDS | 359 345 | 359 000 | 359 000 | 0 |
| European Agricultural Fund for Rural Development
   (*2) | 126 909 | 100 063 | 100 063 | (0) |
| European Maritime and Fisheries Fund | 5 749 | 5 655 | 5 655 | — |
| HEADING 2: NATURAL RESOURCES | 132 658 | 105 718 | 105 718 | (0) |
| Asylum and Migration Fund | 4 576 | 4 576 | 4 576 | (0) |
| Internal Security Fund | 3 172 | 3 172 | 3 172 | (0) |
| HEADING 3: SECURITY & CITIZENSHIP | 7 747 | 7 747 | 7 747 | (0) |
| Total | 499 750 | 472 466 | 472 466 | 0 |

EUR million

Funds

Financial framework 2014-2020 (A)

Legal commitments according to latest Commission Decision (B)

Budget commitments including decommitments (C)

Legal commitments pending implementation (B-C)

European Regional Development Fund and Cohesion Fund

European Regional Development Fund and Cohesion Fund

261 889

261 889

261 690

261 690

261 690

261 690

—

—

European Social Fund

European Social Fund

93 642

93 642

93 498

93 498

93 498

93 498

0

0

European Neighbourhood Policy Instrument

European Neighbourhood Policy Instrument

—

—

—

—

Fund for European Aid to the most Deprived

Fund for European Aid to the most Deprived

3 814

3 814

3 813

3 813

3 813

3 813

—

—

HEADING 1B: COHESION POLICY FUNDS

HEADING 1B: COHESION POLICY FUNDS

359 345

359 345

359 000

359 000

359 000

359 000

0

0

European Agricultural Fund for Rural Development
   (*2)

European Agricultural Fund for Rural Development

*2

126 909

126 909

100 063

100 063

100 063

100 063

(0)

(0)

European Maritime and Fisheries Fund

European Maritime and Fisheries Fund

5 749

5 749

5 655

5 655

5 655

5 655

—

—

HEADING 2: NATURAL RESOURCES

HEADING 2: NATURAL RESOURCES

132 658

132 658

105 718

105 718

105 718

105 718

(0)

(0)

Asylum and Migration Fund

Asylum and Migration Fund

4 576

4 576

4 576

4 576

4 576

4 576

(0)

(0)

Internal Security Fund

Internal Security Fund

3 172

3 172

3 172

3 172

3 172

3 172

(0)

(0)

HEADING 3: SECURITY & CITIZENSHIP

HEADING 3: SECURITY & CITIZENSHIP

7 747

7 747

7 747

7 747

7 747

7 747

(0)

(0)

Total

Total

499 750

499 750

472 466

472 466

472 466

472 466

0

0

These are legal obligations that the EU has committed to pay when adopting the operational programmes related to shared management. The decision of the Commission adopting an operational programme constitutes a financing decision within the meaning of Article 110 FR and once notified to the Member State concerned, a legal commitment within the meaning of that Regulation.

Article 76 of the CPR for European Structural and Investment Funds (ESIF) states:

‘The budget commitments of the Union in respect of each programme shall be made in annual instalments for each Fund during the period between 1 January 2014 and 31 December 2020. The budget commitments relating to the performance reserve in each programme shall be made separately from the remaining allocation to the programme.’

The table above provides an overview of the legal and budgetary commitments related to the headings 1B, 2 and 3 of the MFF 2014-2020. The table starts by disclosing the total MFF amounts voted for the period (column A). Column B shows the legal commitments concluded by the EU at year-end. Column C contains the budgetary commitments already made to cover the abovementioned legal commitments. At the end of the year 2020, the legal commitments are entirely covered by budgetary commitments.

5.3.   SIGNIFICANT LEGAL COMMITMENTS IN OTHER AREAS

SIGNIFICANT LEGAL COMMITMENTS IN OTHER AREAS

| EUR million |
| --- |
| | 31.12.2020 | 31.12.2019 |
| Connecting Europe Facility | 4 140 | 7 680 |
| ITER | 6 837 | 1 676 |
| Copernicus | — | 601 |
| Galileo | — | 438 |
| Fisheries agreements | 172 | 223 |
| Operating lease commitments | 2 547 | 2 535 |
| Other contractual commitments | 785 | 788 |
| Total | 14 481 | 13 941 |

EUR million

31.12.2020

31.12.2019

Connecting Europe Facility

Connecting Europe Facility

4 140

4 140

7 680

7 680

ITER

ITER

6 837

6 837

1 676

1 676

Copernicus

Copernicus

—

—

601

601

Galileo

Galileo

—

—

438

438

Fisheries agreements

Fisheries agreements

172

172

223

223

Operating lease commitments

Operating lease commitments

2 547

2 547

2 535

2 535

Other contractual commitments

Other contractual commitments

785

785

788

788

Total

Total

14 481

14 481

13 941

13 941

These amounts reflect the long-term legal commitments that were not covered by commitment appropriations in the budget at year-end. These binding obligations will be budgeted in annual instalments in future years and paid.

Certain important programmes (see below) may be implemented by annual instalments according to Article 112(2) FR. This allows the EU to make legal commitments (sign grant agreements, delegation agreements and procurement contracts) in excess of the available commitment appropriations of a given year. Therefore a substantial amount of the overall allocation for the current MFF may be already committed. This applies in particular for the programmes described below:

Connecting Europe Facility (CEF)

Connecting Europe Facility (CEF)

The CEF provides financial assistance to trans-European networks in order to support projects of common interest in the sectors of transport, telecommunications and energy infrastructures. The legal commitments for the CEF programme cover an implementation period running from 2014 until 2024 for the CEF Transport and up to 31.12.2025 for CEF Energy. The legal basis of these commitments is Regulation (EU) No 1316/2013 of the of the European Parliament and of the Council of 11 December 2013 establishing the Connecting Europe Facility, amending Regulation (EU) No 2010/913 and repealing Regulations (EC) No 680/2007 and (EC) No 67/2010 which foresees the use of the annual instalment in its Article 19.

ITER — International Thermonuclear Experimental Reactor

ITER — International Thermonuclear Experimental Reactor

These commitments are intended to cover future funding needs of the ITER facilities up to 2027. The EU (Euratom) contribution to ITER International is given through the Fusion for Energy Agency, including also the contributions from Member States and from Switzerland. The considerable year-on-year increase of the commitments reflects the prospective financing under the MFF 2021-2027 established by Council Decision (Euratom) 2021/281 (28) of 22 February 2021 amending Decision 2007/198/Euratom establishing the European Joint Undertaking for ITER and the Development of Fusion Energy, which authorises the use of annual instalments. ITER was created to manage and to encourage the exploitation of the ITER facilities, to promote public understanding and acceptance of fusion energy, and to undertake any other activities that are necessary to achieve its purpose. ITER involves the EU, China, India, Russia, South Korea, Japan and the USA.

28

Copernicus

Copernicus

Copernicus is the European Earth observation programme — see also note 2.2. These commitments are made for the period until 2020. Based on Regulation (EU) No 377/2014 of the European Parliament and of the Council of 3 April 2014 establishing the Copernicus Programme and repealing Regulation (EU) No 911/2010 (29) the Commission signed delegation agreements with the European Space Agency (ESA), EUMETSAT, Mercator and the European Centre for Medium Range weather forecasts. Article 8 of Regulation (EU) No 377/2014 authorises the use of annual instalments.

2.2

29

At 31 December 2020, all legal commitments had been entirely covered by budgetary commitments.

Galileo

Galileo

These are amounts committed to the Galileo programme developing a European Global Navigation Satellite System — see also note 2.2. These commitments are made for the period until 2020. Based on Regulation (EU) No 1285/2013 of the European Parliament and of the Council (30) the Commission signed a delegation agreement with ESA. Article 9 of Regulation (EU) No 1285/2013 authorises the use of annual instalments.

2.2

30

At 31 December 2020, all legal commitments had been entirely covered by budgetary commitments.

Fisheries agreements

Fisheries agreements

These represent commitments entered into with third countries for operations under international fisheries agreements up to 2026. The commitments made are based on Council decisions for each third country (e.g. Agreement between the EU and the Republic of Seychelles and the Implementation Protocol thereto (31)) and are considered specific international treaties with multi-annual rights and obligations.

31

Operating lease commitments

Operating lease commitments

Minimum amounts committed to be paid according to the underlying contracts during the remaining term of these lease contracts are as follows:

| EUR million |
| --- |
| | Minimum lease payments |
| | < 1 year | 1- 5 years | > 5 years | Total |
| Buildings | 407 | 993 | 1 088 | 2 488 |
| IT materials and other equipment | 15 | 35 | 10 | 60 |
| Total | 422 | 1 028 | 1 098 | 2 547 |

EUR million

Minimum lease payments

< 1 year

1- 5 years

> 5 years

Total

Buildings

Buildings

407

407

993

993

1 088

1 088

2 488

2 488

IT materials and other equipment

IT materials and other equipment

15

15

35

35

10

10

60

60

Total

Total

422

422

1 028

1 028

1 098

1 098

2 547

2 547

In March 2019, in the context of the United Kingdom’s notification of its intention to withdraw from the EU, and as a result of Regulation (EU) 2018/1718 of the European Parliament and of the Council of 14 November 2018 amending (EC) No 726/2004 as regards the location of the seat of the European Medicines Agency (32), the seat of the European Medicines Agency (EMA) was relocated from London to Amsterdam. On 2 July 2019, the Agency reached an agreement with its landlord and since then has sublet its premises to a subtenant under conditions that are consistent with the ones of the headlease, including the sublease term that extends until the expiry of EMA’s headlease in June 2039.

32

The amounts disclosed in the table above include EUR 378 million still due under the headlease contract. An equal amount of payments is expected to be received by the subtenant under the non-cancellable sublease.

Other contractual commitments

Other contractual commitments

The amounts included under this disclosure correspond to amounts committed to be paid during the term of the contracts. The most significant amount included here relates to a building contract (JMO2) of the Commission in Luxembourg (EUR 354 million).

6.   FINANCIAL RISK MANAGEMENT

The following disclosures with regard to the financial risk management of the EU relate to:

| — | Borrowing and lending activities for financial assistance carried out by the Commission through EFSM, BOP, MFA, SURE and Euratom actions, |
| --- | --- |

—

Borrowing and lending activities for financial assistance carried out by the Commission through EFSM, BOP, MFA, SURE and Euratom actions,

| — | The treasury operations carried out by the Commission in order to implement the EU budget, including the receipt of fines, |
| --- | --- |

—

The treasury operations carried out by the Commission in order to implement the EU budget, including the receipt of fines,

| — | Assets held in funds for budgetary guarantees: the Guarantee Fund for external actions, the EFSI Guarantee Fund and the EFSD Guarantee Fund, and |
| --- | --- |

—

Assets held in funds for budgetary guarantees: the Guarantee Fund for external actions, the EFSI Guarantee Fund and the EFSD Guarantee Fund, and

| — | Financial instruments financed by the EU budget. |
| --- | --- |

—

Financial instruments financed by the EU budget.

6.1.   TYPES OF RISK

TYPES OF RISK

Market risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate, because of variations in market prices. Market risk embodies not only the potential for loss, but also the potential for gain. It comprises currency risk, interest rate risk and other price risk (the EU has no significant other price risk).

Market risk

currency risk, interest rate risk and other price risk

| — | Currency risk is the risk that the EU's operations or its investments' value will be affected by changes in exchange rates. This risk arises from the change in price of one currency against another. |
| --- | --- |

—

Currency risk is the risk that the EU's operations or its investments' value will be affected by changes in exchange rates. This risk arises from the change in price of one currency against another.

Currency risk

| — | Interest rate risk is the possibility of a reduction in the value of a security, especially a bond, resulting from an increase in interest rates. In general, higher interest rates will lead to lower prices of fixed rate bonds, and vice versa. |
| --- | --- |

—

Interest rate risk is the possibility of a reduction in the value of a security, especially a bond, resulting from an increase in interest rates. In general, higher interest rates will lead to lower prices of fixed rate bonds, and vice versa.

Interest rate risk

Credit risk is the risk of loss due to a debtor’s / borrower's non-payment of a loan or other line of credit (either the principal or interest or both) or other failure to meet a contractual obligation. The default events include a delay in repayments, restructuring of borrower repayments and bankruptcy.

Credit risk

Liquidity risk is the risk that arises from the difficulty in selling an asset; for example, the risk that a given security or asset cannot be traded quickly enough in the market to prevent a loss or meet an obligation.

Liquidity risk

6.2.   RISK MANAGEMENT POLICIES

RISK MANAGEMENT POLICIES

Measurement of financial instruments

Measurement of financial instruments

The following classes of financial assets and liabilities are not measured at fair value: cash and cash equivalents, loans, exchange receivables and non-exchange recoverables, borrowings and other financial liabilities measured at amortised cost. The carrying amount of those financial assets and liabilities is considered as a reasonable approximation of their fair value.

Borrowing and lending activities for financial assistance

Borrowing and lending activities for financial assistance

The borrowing and lending transactions are carried out by the EU according to the respective Council Regulations, Council and European Parliament Decisions, and, if applicable, internal guidelines. Written procedure manuals covering specific areas such as borrowings and loans have been developed and are used by the relevant operational units. Lending operations are financed by ‘back-to-back’ borrowings, which thus do not generate open interest rate or currency positions.

Treasury

Treasury

The rules and principles for the management of the Commission's treasury operations are laid down in the Council Regulation (EU, Euratom) No 609/2014 (as amended by Council Regulation (EU, Euratom) 2016/804 (5)) and in the Financial Regulation.

5

As a result of the above regulations, the following main principles apply:

| — | Own resources are paid by the Member States into accounts opened for this purpose in the name of the Commission with the treasury or national central bank. The Commission may draw on the above accounts solely to cover its cash requirements. |
| --- | --- |

—

Own resources are paid by the Member States into accounts opened for this purpose in the name of the Commission with the treasury or national central bank. The Commission may draw on the above accounts solely to cover its cash requirements.

| — | Own resources are paid by Member States in their own national currencies, while the Commission's payments are mostly denominated in EUR. |
| --- | --- |

—

Own resources are paid by Member States in their own national currencies, while the Commission's payments are mostly denominated in EUR.

| — | Bank accounts opened in the name of the Commission may not be overdrawn. This restriction does not apply to the Commission's own resource accounts in case of a default on loans contracted or guaranteed pursuant to EU Council regulations and decisions and under certain conditions in case the cash resource requirements are in excess of the cash held in those accounts. |
| --- | --- |

—

Bank accounts opened in the name of the Commission may not be overdrawn. This restriction does not apply to the Commission's own resource accounts in case of a default on loans contracted or guaranteed pursuant to EU Council regulations and decisions and under certain conditions in case the cash resource requirements are in excess of the cash held in those accounts.

| — | Funds held in bank accounts denominated in currencies other than EUR are either used for payments in the same currencies or periodically converted in EUR. |
| --- | --- |

—

Funds held in bank accounts denominated in currencies other than EUR are either used for payments in the same currencies or periodically converted in EUR.

In addition to the own resources accounts, other bank accounts are opened by the Commission, with central banks and commercial banks, for the purpose of executing payments and receiving receipts other than the Member State contributions to the budget.

Treasury and payment operations are highly automated and rely on modern information systems. Specific procedures are applied to guarantee system security and to ensure segregation of duties in line with the Financial Regulation, the Commission’s internal control standards, and audit principles.

A written set of guidelines and procedures regulate the management of the Commission's treasury and payment operations with the objective of limiting operational and financial risk and ensuring an adequate level of control. They cover different areas of operation (for example: payment execution and cash management, cashflow forecasting, business continuity, etc.), and compliance with the guidelines and procedures is checked regularly.

Fines

Fines

Provisionally cashed fines: deposits

Provisionally cashed fines: deposits

Amounts received before 2010 remain in bank accounts with banks specifically selected for the deposit of provisionally cashed fines. The selection of banks is conducted in compliance with tender procedures defined by the Financial Regulation. Placement of funds with specific banks is determined by the internal risk management policy defining the credit rating requirements and the amount of funds which could be placed in proportion to the counterparty equity. Financial and operational risks are identified and evaluated and compliance with internal policies and procedures is checked regularly.

Provisionally cashed fines: BUFI portfolio

Provisionally cashed fines: BUFI portfolio

Fines imposed and provisionally cashed from 2010 onwards are invested in a specifically created portfolio, BUFI. The main objectives of the portfolio are the reduction of risks associated with financial markets and the equal treatment of all entities by applying a guaranteed return calculated on the same basis to the nominal amount of fines. However, the guaranteed return applied to entities fined before the entry into force of the new Financial Regulation in August 2018 is floored at zero. The asset management for provisionally cashed fines is carried out by the Commission in accordance with internal asset management guidelines. Procedural manuals covering specific areas such as treasury management have been developed and are used by the relevant operational units. Financial and operational risks are identified and evaluated and compliance with internal guidelines and procedures is checked regularly.

The objectives of the asset management activities are to invest the fines provisionally paid to the Commission in such a way as to:

| — | ensure that the funds are easily available when needed, while |
| --- | --- |

—

ensure that the funds are easily available when needed, while

| — | aiming at delivering, under normal circumstances, a return which on average is in line with the return of the BUFI Benchmark minus costs incurred, while preserving the nominal amount for the fines. |
| --- | --- |

—

aiming at delivering, under normal circumstances, a return which on average is in line with the return of the BUFI Benchmark minus costs incurred, while preserving the nominal amount for the fines.

Investments are restricted essentially to the following categories: term deposits with Member States' central banks, sovereign debt agencies, fully state-owned or state-guaranteed banks or supranational institutions, and bonds, bills and certificates of deposit issued by either sovereign or supranational institutions.

Financial guarantees

Financial guarantees

Significant amounts of guarantees issued by financial institutions are held by the Commission in relation to the fines it imposes on companies breaching EU competition rules — see note 2.6.1.3. These guarantees are provided by fined companies as an alternative to making provisional payments. The guarantees are managed in compliance with the internal risk management policy. Financial and operational risks are identified and evaluated and compliance with internal policies and procedures is checked regularly.

2.6.1.3

Guarantee funds

Guarantee funds

The Commission is increasingly providing financial guarantees to financial institutions as a means of efficient budget implementation, thus supporting beneficiaries due to the leverage effect. This use of the EU budget aims at maximising the impact of the funds available. The Commission has set up guarantee funds to cover the budgetary guarantees given, with the objective of providing a liquidity cushion against potential losses from guaranteed operations. The main guarantee funds at year-end are the Guarantee Fund for external actions, the EFSI Guarantee Fund and the EFSD Guarantee Fund.

Guarantee Fund for external actions

Guarantee Fund for external actions

The rules and principles for the asset management of the Guarantee Fund are laid out in the Convention between the Commission and the EIB dated 25 November 1994 and its subsequent amendments. This Guarantee Fund operates only in euros. Management of the assets is based upon the traditional rules of prudence adhered to for financial activities. It is required to pay particular attention to reducing the risks and to ensuring that the managed assets can be sold or transferred without significant delay, taking into account the commitments covered.

EFSI Guarantee Fund

EFSI Guarantee Fund

The EFSI Guarantee Fund was established by the EFSI Regulation — see note 2.4.1. The rules and principles for the asset management of the fund are laid out in the Commission Decision C(2016)165 of 21 January 2016. The fund is managed by the Commission, which is authorised to invest the assets of the EFSI Guarantee Fund on the financial markets in accordance with the principle of sound financial management following appropriate prudential rules. The managed assets shall provide sufficient liquidity in relation to potential guarantee calls, while still aiming at optimising the return and risk level that is compatible with maintaining a high degree of security and stability.

2.4.1.

EFSD Guarantee Fund

EFSD Guarantee Fund

EFSD Guarantee Fund has been established pursuant to the EFSD Regulation — see note 2.4.1. The management of the EFSD Guarantee Fund assets is carried out by the Commission in accordance with internal guidelines and asset management guidelines which are included as Annex 1 to Commission Decision C(2017)7693 of 22 November 2017. The Commission is authorised to invest the assets of the EFSD Guarantee Fund on the financial markets following the principle of sound financial management and appropriate prudential rules. The assets are managed in such a way as to provide sufficient liquidity in relation to the potential guarantee calls, while still aiming at optimising the return and risk level that is compatible with maintaining a high degree of security and stability.

2.4.1

Financial instruments programmes

Financial instruments programmes

The implementation of the EU budget has relied for many years now on the use of financial instrument programmes. For more information on the amounts concerned — see note 2.4.1.

2.4.1

Common to most financial instruments is the fact that the implementation is delegated either to the EIB group (including EIF) or to other financial institutions based on an agreement between the Commission and the financial institution. Agreements signed with these financial institutions include strict conditions and obligations on the intermediaries so as to ensure that EU monies are properly managed and reported on. Once a financial contribution to one of the instruments has been committed, the funds are transferred to a specifically created bank account opened by the financial institution in its name but on behalf of the Commission (i.e. a fiduciary account). The financial institution may, depending on the instrument in question, use the funds on this fiduciary account to provide loans, issue debt instruments, invest in equity instruments or cover the guarantee calls. Proceeds from financial instruments have, as a general rule, to be reimbursed to the EU budget.

The risk as regards these financial instruments is limited to a ceiling as indicated in the underlying agreements, which is the budgeted amount foreseen for the instrument. As the Commission often bears the ‘first loss piece’ and since instruments are intended to finance riskier beneficiaries (who have difficulties in obtaining funding from commercial lenders), it is therefore likely that some losses to the EU budget will occur.

6.3.   CURRENCY RISK

CURRENCY RISK

Financial instruments exposure of the EU to currency risk at year-end — net position

Financial instruments exposure of the EU to currency risk at year-end — net position

| EUR million |
| --- |
| | 31.12.2020 |
| USD | GBP | DKK | SEK | EUR | Other | Total |
| Financial assets | | | | | | | |
| Available for sale financial assets | 593 | 42 | 15 | 14 | 18 904 | 20 | 19 587 |
| Financial assets at fair value through surplus or deficit | (417) | — | — | — | 616 | — | 199 |
| Loans
   (6) | 21 | 40 | — | — | 46 | 9 | 116 |
| Receivables and recoverables | 22 | 1 208 | 116 | 176 | 72 233 | 738 | 74 493 |
| Cash and cash equivalents | 115 | 64 | 178 | 367 | 14 429 | 1 589 | 16 742 |
| | 334 | 1 353 | 310 | 557 | 106 228 | 2 356 | 111 137 |
| Financial liabilities | | | | | | | |
| Financial liabilities at fair value through surplus or deficit | — | — | — | — | (1) | (4) | (4) |
| Payables | (3) | (0) | (19) | (1) | (32 366 ) | (19) | (32 408 ) |
| | (3) | (0) | (19) | (1) | (32 367 ) | (22) | (32 412 ) |
| Total | 331 | 1 353 | 291 | 556 | 73 861 | 2 333 | 78 725 |

EUR million

31.12.2020

USD

GBP

DKK

SEK

EUR

Other

Total

Financial assets

Financial assets

Available for sale financial assets

Available for sale financial assets

593

593

42

42

15

15

14

14

18 904

18 904

20

20

19 587

19 587

Financial assets at fair value through surplus or deficit

Financial assets at fair value through surplus or deficit

(417)

(417)

—

—

—

616

616

—

199

199

Loans
   (6)

Loans

6

21

21

40

40

—

—

46

46

9

9

116

116

Receivables and recoverables

Receivables and recoverables

22

22

1 208

1 208

116

116

176

176

72 233

72 233

738

738

74 493

74 493

Cash and cash equivalents

Cash and cash equivalents

115

115

64

64

178

178

367

367

14 429

14 429

1 589

1 589

16 742

16 742

334

334

1 353

1 353

310

310

557

557

106 228

106 228

2 356

2 356

111 137

111 137

Financial liabilities

Financial liabilities

Financial liabilities at fair value through surplus or deficit

Financial liabilities at fair value through surplus or deficit

—

—

—

—

—

(1)

(1)

(4)

(4)

(4)

(4)

Payables

Payables

(3)

(3)

(0)

(0)

(19)

(19)

(1)

(1)

(32 366 )

(32 366 )

(19)

(19)

(32 408 )

(32 408 )

(3)

(3)

(0)

(0)

(19)

(19)

(1)

(1)

(32 367 )

(32 367 )

(22)

(22)

(32 412 )

(32 412 )

Total

Total

331

331

1 353

1 353

291

291

556

556

73 861

73 861

2 333

2 333

78 725

78 725

| EUR million |
| --- |
| | 31.12.2019 |
| USD | GBP | DKK | SEK | EUR | Other | Total |
| Financial assets | | | | | | | |
| Available for sale financial assets | 577 | 62 | 17 | 9 | 17 723 | 21 | 18 407 |
| Financial assets at fair value through surplus or deficit | (393) | — | — | — | 529 | — | 137 |
| Loans
   (7) | 17 | 32 | — | — | 65 | 7 | 121 |
| Receivables and recoverables | 30 | 804 | 62 | 93 | 22 751 | 233 | 23 974 |
| Cash and cash equivalents | 100 | 311 | 319 | 432 | 16 910 | 1 673 | 19 745 |
| | 332 | 1 209 | 398 | 533 | 57 979 | 1 934 | 62 384 |
| Financial liabilities | | | | | | | |
| Financial liabilities at fair value through surplus or deficit | (0) | — | — | — | (10) | (2) | (12) |
| Payables | (5) | (1) | (0) | (1) | (27 200 ) | (33) | (27 241 ) |
| | (5) | (1) | (0) | (1) | (27 211 ) | (35) | (27 254 ) |
| Total | 326 | 1 208 | 398 | 532 | 30 768 | 1 898 | 35 130 |

EUR million

31.12.2019

USD

GBP

DKK

SEK

EUR

Other

Total

Financial assets

Financial assets

Available for sale financial assets

Available for sale financial assets

577

577

62

62

17

17

9

9

17 723

17 723

21

21

18 407

18 407

Financial assets at fair value through surplus or deficit

Financial assets at fair value through surplus or deficit

(393)

(393)

—

—

—

529

529

—

137

137

Loans
   (7)

Loans

7

17

17

32

32

—

—

65

65

7

7

121

121

Receivables and recoverables

Receivables and recoverables

30

30

804

804

62

62

93

93

22 751

22 751

233

233

23 974

23 974

Cash and cash equivalents

Cash and cash equivalents

100

100

311

311

319

319

432

432

16 910

16 910

1 673

1 673

19 745

19 745

332

332

1 209

1 209

398

398

533

533

57 979

57 979

1 934

1 934

62 384

62 384

Financial liabilities

Financial liabilities

Financial liabilities at fair value through surplus or deficit

Financial liabilities at fair value through surplus or deficit

(0)

(0)

—

—

—

(10)

(10)

(2)

(2)

(12)

(12)

Payables

Payables

(5)

(5)

(1)

(1)

(0)

(0)

(1)

(1)

(27 200 )

(27 200 )

(33)

(33)

(27 241 )

(27 241 )

(5)

(5)

(1)

(1)

(0)

(0)

(1)

(1)

(27 211 )

(27 211 )

(35)

(35)

(27 254 )

(27 254 )

Total

Total

326

326

1 208

1 208

398

398

532

532

30 768

30 768

1 898

1 898

35 130

35 130

If the EUR had strengthened against other currencies by 10 %, then it would have had the following impact:

| EUR million |
| --- |
| | Economic result |
| USD | GBP | DKK | SEK |
| 2020 | (13) | (119) | (27) | (49) |
| 2019 | (14) | (104) | (35) | (48) |

EUR million

Economic result

USD

GBP

DKK

SEK

2020

2020

(13)

(13)

(119)

(119)

(27)

(27)

(49)

(49)

2019

2019

(14)

(14)

(104)

(104)

(35)

(35)

(48)

(48)

| EUR million |
| --- |
| | Net assets |
| USD | GBP | DKK | SEK |
| 2020 | (17) | (4) | (1) | (1) |
| 2019 | (17) | (6) | (2) | (1) |

EUR million

Net assets

USD

GBP

DKK

SEK

2020

2020

(17)

(17)

(4)

(4)

(1)

(1)

(1)

(1)

2019

2019

(17)

(17)

(6)

(6)

(2)

(2)

(1)

(1)

If the EUR had weakened against these currencies by 10 %, then it would have had the following impact:

| EUR million |
| --- |
| | Economic result |
| USD | GBP | DKK | SEK |
| 2020 | 16 | 146 | 33 | 60 |
| 2019 | 17 | 127 | 42 | 58 |

EUR million

Economic result

USD

GBP

DKK

SEK

2020

2020

16

16

146

146

33

33

60

60

2019

2019

17

17

127

127

42

42

58

58

| EUR million |
| --- |
| | Net assets |
| USD | GBP | DKK | SEK |
| 2020 | 21 | 5 | 2 | 2 |
| 2019 | 20 | 7 | 2 | 1 |

EUR million

Net assets

USD

GBP

DKK

SEK

2020

2020

21

21

5

5

2

2

2

2

2019

2019

20

20

7

7

2

2

1

1

Borrowing and lending activities for financial assistance

Borrowing and lending activities for financial assistance

Financial assets and liabilities are currently only in EUR, so the EU has no foreign currency risk.

Treasury

Treasury

Own resources paid by Member States in currencies other than EUR are kept on the own resources accounts, in accordance with Council Regulation (EU, Euratom) No 609/2014 (as amended by Council regulation (EU, Euratom) 2016/804). They are converted into EUR when they are needed for the execution of payments. The procedures applied for the management of these funds are laid down by the above referred regulation. In a limited number of cases, these funds are directly used for payments to be executed in the same currencies.

A number of accounts in EU currencies other than EUR, and in USD and CHF, are held by the Commission with commercial banks, for the purpose of executing payments denominated in these same currencies. These accounts are replenished depending on the amount of payments to be executed, as a consequence their balances do not represent exposure to currency risk.

When miscellaneous receipts (receipts other than own resources) are received in currencies other than EUR, they are either transferred to Commission's accounts held in the same currencies, if they are needed to cover the execution of payments, or converted into EUR and transferred to accounts held in EUR. Imprest accounts held in currencies other than EUR are replenished depending on the estimated short-term local payment needs in the same currencies. Balances on these accounts are kept within their respective ceilings.

Fines

Fines

All fines are imposed, paid or provisionally covered in EUR and therefore do not pose any foreign currency risk.

Guarantee funds

Guarantee funds

Guarantee Fund for external actions

Guarantee Fund for external actions

The financial assets of this fund are in EUR so there is no currency risk. The loans subrogated to the EU as result of calls on the fund, following payment defaults by a loan beneficiary, are carried out in their original currency and therefore expose the EU to currency risk. There are no activities to compensate foreign currency variations (‘hedging’ activities) due to uncertainty relating to the loans’ repayment timing.

EFSI Guarantee Fund

EFSI Guarantee Fund

The EFSI Guarantee Fund currently operates in both EUR and USD. Currency risk is managed through entering into derivative contracts (foreign exchange forward contracts) hedging the market value of the USD investments portfolio. The limit for maximum unhedged foreign exchange exposure is set at 1 % of the total portfolio value within the benchmark and annual strategy allocations. Thus, upward or downward movements in the USD investments' market value above or below the 1 % limit would trigger a rebalancing trade (a new forward contract with the same or opposite direction), adjusting or reversing the hedged position accordingly. Readjustment of the hedge may also be prompted by movements of the EUR/USD exchange rate.

The loans subrogated to the EU as result of calls on the fund following payment defaults by a loan beneficiary — see note 2.4.3.2 — are carried out in their original currency and therefore expose the EU to currency risk. For the subrogated loans, there are no activities to compensate foreign currency variations (‘hedging’ activities) due to uncertainty relating to the loans’ repayment timing.

2.4.3.2

EFSD Guarantee Fund

EFSD Guarantee Fund

The EFSD Guarantee Fund currently operates in EUR only, but the asset management guidelines for the EFSD Guarantee Fund provide for the possibility to invest in certain non-EUR denominated assets.

6.4.   INTEREST RATE RISK

INTEREST RATE RISK

The following table illustrates the interest rate sensitivity of available for sale financial assets assuming a possible change in interest rates of +/- 100 basis points (1 %).

| EUR million |
| --- |
| | Increase (+) / decrease (-) in basis points | Effect on net assets |
| 2020: Available for sale financial assets | +100 | (479) |
| -100 | 513 |
| 2019: Available for sale financial assets | +100 | (447) |
| -100 | 483 |

EUR million

Increase (+) / decrease (-) in basis points

Effect on net assets

2020: Available for sale financial assets

2020: Available for sale financial assets

+100

+100

(479)

(479)

-100

-100

513

513

2019: Available for sale financial assets

2019: Available for sale financial assets

+100

+100

(447)

(447)

-100

-100

483

483

Sensitivity to interests rate changes of a given portfolio of money market instruments and bonds increases with its duration. The duration of the main asset portfolios managed by the Commission is described below.

Borrowing and lending activities for financial assistance

Borrowing and lending activities for financial assistance

Due to the nature of its borrowing and lending activities, the EU has significant interest-bearing assets and liabilities. However, there is no interest rate risk since the borrowings are offset by equivalent loans at the same terms and conditions (back-to-back).

Treasury

Treasury

The Commission's treasury does not borrow money; so as a consequence, it is not exposed to interest rate risk. Interest is however calculated on balances held on the different bank accounts. The Commission has therefore put in place measures to ensure that interest earned on its bank accounts regularly reflects market interest rates, as well as their possible fluctuation.

Accounts opened with Member States treasuries for own resources receipts are non-interest bearing and free of charge. Accounts held with national central banks (own resources and other) may be remunerated at the official rates applied by each institution. As some of the remunerations applied to these accounts may currently be negative, cash management procedures are in place to minimise balances kept on these accounts. Own resources accounts are protected from any impact of negative interest in accordance with Council Regulation (EU, Euratom) No 609/2014 (as amended by Council Regulation (EU, Euratom) 2016/804).

Overnight balances held on commercial bank accounts earn interest on a daily basis. This is based on variable market rates to which a contractual margin (positive or negative) is applied. The rates applied by commercial banks are in general floored at zero for operational balances up to a specified ceiling.

Fines

Fines

The provisionally cashed fines are invested in a portfolio of money market instruments and long-term bonds with an average portfolio duration of 2,24 years.

Guarantee funds

Guarantee funds

Guarantee Fund for external actions

Guarantee Fund for external actions

The budget provisioned in the Guarantee Fund is invested in a portfolio of money market instruments and long-term bonds with a total average portfolio duration of 3,04 years.

EFSI Guarantee Fund

EFSI Guarantee Fund

The budget provisioned in the EFSI Guarantee Fund is invested in a portfolio of money market instruments and long-term bonds with a total average portfolio duration of 3,19 years.

EFSD Guarantee Fund

EFSD Guarantee Fund

The budget provisioned in the EFSD Guarantee Fund is invested in a portfolio of money market instruments and long-term bonds with a total average portfolio duration of 2,41 years.

6.5.   CREDIT RISK

CREDIT RISK

The amounts that represent the EU's exposure to credit risk at the end of the reporting period are the carrying amounts of the financial instruments as disclosed in note 2.

2

Analysis of the age of financial assets that are not impaired

Analysis of the age of financial assets that are not impaired

| EUR million |
| --- |
| | Total | Neither past due nor impaired | Past due but not impaired |
| < 1 year | 1-5 years | > 5 years |
| Loans | 93 309 | 93 308 | 0 | — | — |
| Receivables and recoverables | 74 493 | 59 702 | 505 | 14 030 | 257 |
| Financial assets at fair value through surplus or deficit | 199 | 199 | — | — | — |
| Total at 31.12.2020 | 168 001 | 153 209 | 505 | 14 030 | 257 |
| Loans | 52 684 | 52 683 | 1 | — | — |
| Receivables and recoverables | 23 974 | 9 410 | 2 726 | 11 543 | 295 |
| Financial assets at fair value through surplus or deficit | 137 | 137 | — | — | — |
| Total at 31.12.2019 | 76 795 | 62 231 | 2 727 | 11 543 | 295 |

EUR million

Total

Neither past due nor impaired

Past due but not impaired

< 1 year

1-5 years

> 5 years

Loans

Loans

93 309

93 309

93 308

93 308

0

0

—

—

Receivables and recoverables

Receivables and recoverables

74 493

74 493

59 702

59 702

505

505

14 030

14 030

257

257

Financial assets at fair value through surplus or deficit

Financial assets at fair value through surplus or deficit

199

199

199

199

—

—

—

Total at 31.12.2020

Total at 31.12.2020

168 001

168 001

153 209

153 209

505

505

14 030

14 030

257

257

Loans

Loans

52 684

52 684

52 683

52 683

1

1

—

—

Receivables and recoverables

Receivables and recoverables

23 974

23 974

9 410

9 410

2 726

2 726

11 543

11 543

295

295

Financial assets at fair value through surplus or deficit

Financial assets at fair value through surplus or deficit

137

137

137

137

—

—

—

Total at 31.12.2019

Total at 31.12.2019

76 795

76 795

62 231

62 231

2 727

2 727

11 543

11 543

295

295

On 10 July 2020 the Commission took the decision to amend its internal provisions for the recovery of amounts receivable in order to alleviate the impact of the COVID-19 pandemic on the Commission debtors. The decision temporarily extended the deadlines for payments for new debts and provided for the possibility to grant additional time for payment for those debts that were pending at the time.

Receivables and recoverables which have passed their due date but are not impaired include recoverables related to competition fines of EUR 11 295 million (EUR 132 million have become past due in a period of less than 1 year, EUR 10 931 million — between 1 and 5 years and EUR 231 million have been due for over 5 years). These amounts are largely covered by bank guarantees, thus making the Commission’s exposure to the credit risk low. Fined companies provide these guarantees as an alternative to making provisional payments. In addition to these, the first two categories of receivables and recoverables contain EUR 1,2 billion receivables and EUR 2,1 billion recoverables that relate to the infringement case referred to in note 2.6.1.1.

2.6.1.1

Credit quality of financial assets that are neither past due nor impaired

Credit quality of financial assets that are neither past due nor impaired

| EUR million |
| --- |
| | 31.12.2020 |
| AFS (8) | Financial assets at FVSD (9) | Loans | Receivables and recoverables | Cash | Total |
| Counterparties with external credit rating | | | | | | |
| Prime and high grade | 9 005 | 199 | 2 040 | 52 817 | 13 896 | 77 956 |
| Upper medium grade | 3 415 | — | 35 040 | 1 535 | 1 011 | 41 001 |
| Lower medium grade | 2 133 | — | 48 139 | 1 886 | 1 651 | 53 809 |
| Non-investment grade | 310 | — | 7 964 | 142 | 165 | 8 580 |
| | 14 862 | 199 | 93 182 | 56 380 | 16 723 | 181 347 |
| Counterparties without external credit rating | | | | | | |
| Group 1 | — | — | 126 | 3 318 | 19 | 3 463 |
| Group 2 | — | — | — | 4 | — | 4 |
| | — | — | 126 | 3 322 | 19 | 3 466 |
| Total | 14 862 | 199 | 93 309 | 59 702 | 16 742 | 184 814 |

EUR million

31.12.2020

AFS (8)

8

Financial assets at FVSD (9)

9

Loans

Receivables and recoverables

Cash

Total

Counterparties with external credit rating

Counterparties with external credit rating

Prime and high grade

Prime and high grade

9 005

9 005

199

199

2 040

2 040

52 817

52 817

13 896

13 896

77 956

77 956

Upper medium grade

Upper medium grade

3 415

3 415

—

35 040

35 040

1 535

1 535

1 011

1 011

41 001

41 001

Lower medium grade

Lower medium grade

2 133

2 133

—

48 139

48 139

1 886

1 886

1 651

1 651

53 809

53 809

Non-investment grade

Non-investment grade

310

310

—

7 964

7 964

142

142

165

165

8 580

8 580

14 862

14 862

199

199

93 182

93 182

56 380

56 380

16 723

16 723

181 347

181 347

Counterparties without external credit rating

Counterparties without external credit rating

Group 1

Group 1

—

—

126

126

3 318

3 318

19

19

3 463

3 463

Group 2

Group 2

—

—

—

4

4

—

4

4

—

—

—

126

126

3 322

3 322

19

19

3 466

3 466

Total

Total

14 862

14 862

199

199

93 309

93 309

59 702

59 702

16 742

16 742

184 814

184 814

| EUR million |
| --- |
| | 31.12.2019 |
| | AFS (8) | Financial assets at FVSD (9) | Loans | Receivables and recoverables | Cash | Total |
| Counterparties with external credit rating | | | | | | |
| Prime and high grade | 8 848 | 137 | 32 | 3 632 | 15 452 | 28 101 |
| Upper medium grade | 3 588 | — | 23 013 | 1 444 | 3 688 | 31 734 |
| Lower medium grade | 2 298 | — | 24 711 | 1 867 | 322 | 29 198 |
| Non-investment grade | 264 | — | 4 855 | 478 | 262 | 5 858 |
| | 14 998 | 137 | 52 610 | 7 422 | 19 724 | 94 891 |
| Counterparties without external credit rating | | | | | | |
| Group 1 | — | — | 73 | 1 987 | 21 | 2 082 |
| Group 2 | — | — | — | 2 | — | 2 |
| | — | — | 73 | 1 989 | 21 | 2 083 |
| Total | 14 998 | 137 | 52 683 | 9 410 | 19 745 | 96 974 |

EUR million

31.12.2019

AFS (8)

8

Financial assets at FVSD (9)

9

Loans

Receivables and recoverables

Cash

Total

Counterparties with external credit rating

Counterparties with external credit rating

Prime and high grade

Prime and high grade

8 848

8 848

137

137

32

32

3 632

3 632

15 452

15 452

28 101

28 101

Upper medium grade

Upper medium grade

3 588

3 588

—

23 013

23 013

1 444

1 444

3 688

3 688

31 734

31 734

Lower medium grade

Lower medium grade

2 298

2 298

—

24 711

24 711

1 867

1 867

322

322

29 198

29 198

Non-investment grade

Non-investment grade

264

264

—

4 855

4 855

478

478

262

262

5 858

5 858

14 998

14 998

137

137

52 610

52 610

7 422

7 422

19 724

19 724

94 891

94 891

Counterparties without external credit rating

Counterparties without external credit rating

Group 1

Group 1

—

—

73

73

1 987

1 987

21

21

2 082

2 082

Group 2

Group 2

—

—

—

—

2

2

—

2

2

—

—

73

73

1 989

1 989

21

21

2 083

2 083

Total

Total

14 998

14 998

137

137

52 683

52 683

9 410

9 410

19 745

19 745

96 974

96 974

Not included in the above table are available for sale financial assets in the form of equity instruments without external credit rating. The four risk categories mentioned above are in principle based on the rating categories of external rating agencies and correspond to:

| — | Prime and high grade: Moody P-1, Aaa — Aa3; S&P A-1+, A-1, AAA — AA -; Fitch F1+, F1, AAA — AA- and equivalent |
| --- | --- |

—

Prime and high grade: Moody P-1, Aaa — Aa3; S&P A-1+, A-1, AAA — AA -; Fitch F1+, F1, AAA — AA- and equivalent

| — | Upper medium grade: Moody P-2, A1 — A3; S&P A-2, A+ — A-; Fitch F2, A+ — A- and equivalent |
| --- | --- |

—

Upper medium grade: Moody P-2, A1 — A3; S&P A-2, A+ — A-; Fitch F2, A+ — A- and equivalent

| — | Lower medium grade: Moody P-3, Baa1 — Baa3, S&P A-3, BBB+ — BBB-; Fitch F-3, BBBB+ — BBB- and equivalent |
| --- | --- |

—

Lower medium grade: Moody P-3, Baa1 — Baa3, S&P A-3, BBB+ — BBB-; Fitch F-3, BBBB+ — BBB- and equivalent

| — | Non-investment grade: Moody not prime, Ba1 — C; S&P B, C, BB+ — D; Fitch B, C, BB+ — D and equivalent |
| --- | --- |

—

Non-investment grade: Moody not prime, Ba1 — C; S&P B, C, BB+ — D; Fitch B, C, BB+ — D and equivalent

The EU uses these external agencies rating categories as a reference point notably for financial instruments and commercial banks, but may, after making its own analysis of individual cases, keep amounts in one of the above risk categories even though one or more of the abovementioned rating agencies may have downgraded the corresponding counterparty. As regards non-rated counterparties, group 1 relates to debtors without defaults in the past and group 2 relates to debtors with defaults in the past.

The amounts displayed above under loans categorised in non-investment grade relate primarily to financial assistance loans disbursed by the Commission to partner countries in financial difficulties. The amount under receivables and recoverables relates to recoverables against certain Members States based on own resources regulations or other legal basis. The amount under cash relates mainly to own resources bank accounts opened in the treasury or in the central banks of certain Member States to hold the own resources contributions as foreseen in the above referred regulation. The Commission may draw on these accounts solely to cover cash requirements for the implementation of the budget.

Borrowing and lending activities for financial assistance

Borrowing and lending activities for financial assistance

Exposure to credit risk is managed firstly by obtaining state guarantees in the case of Euratom, then through the Guarantee Fund for external actions (MFA & Euratom), then by the possibility of drawing the necessary funds from the Commission's own resources accounts with the Member States and ultimately through the EU budget.

The Own Resources legislation fixes the ceiling for own resources payments at 1,20 % of Member States' GNI and during 2020 1,03 % was actually used to cover payment appropriations. This means that at 31 December 2020 there existed an available margin of 0,17 % to cover these guarantees. To this end, the EU is entitled to call upon Member States to ensure compliance with the EU's legal obligation towards its lenders.

Loans provided to Member States under the SURE instrument are underpinned by a system of voluntary guarantees from Member States, amounting to 25 % of the maximum ceiling available for the related financial assistance. Before calling on guarantees provided by the Member States, the Commission is expected to examine the scope for drawing on the margin available under the own resources ceiling for payments appropriation to the extent that it is deemed sustainable by the Commission, having regard, inter alia, to the total contingent liabilities of the Union and the sustainability of the general budget of the Union. Such examination shall not affect the irrevocable, unconditional and on-demand nature of the guarantees provided.

Treasury

Treasury

Most of the Commission's treasury resources are kept, in accordance with Council Regulation (EU, Euratom) No 609/2014 (as amended by Council Regulation (EU, Euratom) 2016/804) on own resources, in the accounts opened by Member States for the payment of their contributions (own resources). All such accounts are held with Member States' treasuries or national central banks. These institutions carry the lowest credit (or counterparty) risk for the Commission as the exposure is with its Member States. For the part of the Commission's treasury resources kept with commercial banks, in order to cover the execution of payments, replenishment of these accounts is made on a just-in-time basis and is automatically managed by the treasury cash management system. Minimum cash levels, which take into account the average amount of daily payments executed from it, are kept on each account. As a consequence the total amount kept overnight on these accounts remains constantly at low levels (overall less than EUR 54 million on average, spread over around 25 accounts) and so it is ensured that the Commission's risk exposure is limited. These amounts should be viewed with regard to the daily overall treasury balances which fluctuated in 2020 between EUR 2 billion and EUR 37 billion, and with an overall amount of payments made from Commission accounts in 2020 that exceeded EUR 163 billion.

In addition, specific guidelines are applied for the selection of commercial banks in order to further minimise counterparty risk to which the Commission is exposed:

| — | All commercial banks are selected by call for tenders. The minimum long-term credit rating required for admission to the tendering procedures is S&P A- or equivalent. A lower level may be accepted in specific and duly justified circumstances. |
| --- | --- |

—

All commercial banks are selected by call for tenders. The minimum long-term credit rating required for admission to the tendering procedures is S&P A- or equivalent. A lower level may be accepted in specific and duly justified circumstances.

| — | The credit ratings of the commercial banks where the Commission has accounts are monitored on a regular basis. |
| --- | --- |

—

The credit ratings of the commercial banks where the Commission has accounts are monitored on a regular basis.

| — | In delegations outside the EU, imprest accounts are held with local banks selected by a simplified tendering procedure. Rating requirements depend on the local situation and may significantly differ from one country to another. In order to limit risk exposure, balances on these accounts are kept at the lowest possible levels (taking into account operational needs), they are regularly replenished, and the applied ceilings are reviewed on a yearly basis. |
| --- | --- |

—

In delegations outside the EU, imprest accounts are held with local banks selected by a simplified tendering procedure. Rating requirements depend on the local situation and may significantly differ from one country to another. In order to limit risk exposure, balances on these accounts are kept at the lowest possible levels (taking into account operational needs), they are regularly replenished, and the applied ceilings are reviewed on a yearly basis.

Fines

Fines

Provisionally cashed fines: deposits

Provisionally cashed fines: deposits

Banks holding deposits for the fines provisionally cashed before 2010 are selected by tender procedure in compliance with the risk management policy which defines the credit rating requirements and the amount of funds which could be placed in proportion to the counterparty equity.

For commercial banks that have been specifically selected for the deposit of provisionally cashed fines, a minimum long-term rating A- (S&P or equivalent) with two rating agencies is required as a general rule. Specific measures are applied in case banks in this group are subject to downgrade. In addition, the amount deposited with each bank is limited to a certain percentage of its own funds, which varies depending on the rating level of each institution. The calculation of such limits also takes into account the amount of outstanding guarantees issued to the Commission by the same institution. The compliance of outstanding deposits with the applicable policy requirements is reviewed regularly.

Provisionally cashed fines: BUFI portfolio

Provisionally cashed fines: BUFI portfolio

For sovereign debt investments from provisionally cashed fines imposed as from 2010, the Commission takes on the exposure to credit risk. The highest concentration of exposure is towards Spain, which represents 17 % of the portfolio. The five countries with the highest exposure (Spain, France, Italy, Germany and Belgium) represent altogether 45 % of the investment portfolio. The weighted average credit rating of the portfolio is A (S&P or equivalent).

Financial guarantees received

Financial guarantees received

The risk management policy applied for the acceptance of such guarantees ensures a high credit quality for the Commission. The policy includes defining a maximum credit exposure towards a particular financial sector entity based on its credit rating and the level of an entity’s capital as accounted for in its IFRS financial statements. The compliance of the outstanding guarantees with the applicable policy requirements is reviewed regularly.

Guarantee funds

Guarantee funds

Guarantee Fund for external actions

Guarantee Fund for external actions

The asset management guidelines and/or investment strategy define certain limits and restrictions in order to limit the exposure to credit risk of the portfolio. Such limits and restrictions include eligibility criteria, absolute credit limits in nominal terms depending on issuer category, relative concentration limits depending on issuer category and concentration limits per issue. All investments are rated at least as investment grade.

EFSI Guarantee Fund

EFSI Guarantee Fund

The asset management guidelines, risk and investment strategies define certain limits and restrictions in order to limit the exposure to credit risk of the portfolio which is limited to investment grade, except for EU Member States exposure. The weighted average credit rating of the portfolio is BBB+ (S&P or equivalent).

As the sole counterparty for all outstanding currency forwards as of 31 December 2020 is the Banque de France, no credit enhancements, such as collateral, netting agreements, or guarantees are put in place as of this date. The maximum exposure to credit risk for foreign exchange derivatives having a positive fair value at the end of the reporting period is equal to the carrying amount on the balance sheet.

EFSD Guarantee Fund

EFSD Guarantee Fund

The asset management guidelines, risk and investment strategies define certain limits and restrictions in order to limit the exposure to credit risk of the portfolio, which is limited to investment grade, except for EU Member States exposure. The weighted average credit rating of the portfolio is BBB+ (S&P or equivalent).

6.6.   LIQUIDITY RISK

LIQUIDITY RISK

Maturity analysis of financial liabilities by remaining contractual maturity

Maturity analysis of financial liabilities by remaining contractual maturity

| EUR million |
| --- |
| | < 1 year | 1-5 years | > 5 years | Total |
| Borrowings | (10 410 ) | (20 230 ) | (62 553 ) | (93 192 ) |
| Payables | (32 408 ) | — | — | (32 408 ) |
| Financial guarantee liabilities | (90) | — | — | (90) |
| Other | (149) | (665) | (947) | (1 761 ) |
| Total at 31.12.2020 | (43 057 ) | (20 895 ) | (63 500 ) | (127 451 ) |
| Borrowings | (1 273 ) | (19 312 ) | (31 978 ) | (52 564 ) |
| Payables | (27 241 ) | — | — | (27 241 ) |
| Financial guarantee liabilities | (20) | — | — | (20) |
| Other | (149) | (640) | (1 132 ) | (1 921 ) |
| Total at 31.12.2019 | (28 684 ) | (19 952 ) | (33 110 ) | (81 746 ) |

EUR million

< 1 year

1-5 years

> 5 years

Total

Borrowings

Borrowings

(10 410 )

(10 410 )

(20 230 )

(20 230 )

(62 553 )

(62 553 )

(93 192 )

(93 192 )

Payables

Payables

(32 408 )

(32 408 )

—

—

(32 408 )

(32 408 )

Financial guarantee liabilities

Financial guarantee liabilities

(90)

(90)

—

—

(90)

(90)

Other

Other

(149)

(149)

(665)

(665)

(947)

(947)

(1 761 )

(1 761 )

Total at 31.12.2020

Total at 31.12.2020

(43 057 )

(43 057 )

(20 895 )

(20 895 )

(63 500 )

(63 500 )

(127 451 )

(127 451 )

Borrowings

Borrowings

(1 273 )

(1 273 )

(19 312 )

(19 312 )

(31 978 )

(31 978 )

(52 564 )

(52 564 )

Payables

Payables

(27 241 )

(27 241 )

—

—

(27 241 )

(27 241 )

Financial guarantee liabilities

Financial guarantee liabilities

(20)

(20)

—

—

(20)

(20)

Other

Other

(149)

(149)

(640)

(640)

(1 132 )

(1 132 )

(1 921 )

(1 921 )

Total at 31.12.2019

Total at 31.12.2019

(28 684 )

(28 684 )

(19 952 )

(19 952 )

(33 110 )

(33 110 )

(81 746 )

(81 746 )

Financial instruments at fair value through surplus or deficit

Financial instruments at fair value through surplus or deficit

| EUR million |
| --- |
| | < 1 year | 1-5 years | > 5 years | Total |
| Derivative pay leg | (417) | (4) | (1) | (421) |
| Derivative receive leg | 423 | — | — | 423 |
| Net cash flows at 31.12.2020 | 5 | (4) | (1) | 1 |
| Derivative pay leg | (397) | (2) | (7) | (406) |
| Derivative receive leg | 395 | — | — | 395 |
| Net cash flows at 31.12.2019 | (2) | (2) | (7) | (10) |

EUR million

< 1 year

1-5 years

> 5 years

Total

Derivative pay leg

Derivative pay leg

(417)

(417)

(4)

(4)

(1)

(1)

(421)

(421)

Derivative receive leg

Derivative receive leg

423

423

—

—

423

423

Net cash flows at 31.12.2020

Net cash flows at 31.12.2020

5

5

(4)

(4)

(1)

(1)

1

1

Derivative pay leg

Derivative pay leg

(397)

(397)

(2)

(2)

(7)

(7)

(406)

(406)

Derivative receive leg

Derivative receive leg

395

395

—

—

395

395

Net cash flows at 31.12.2019

Net cash flows at 31.12.2019

(2)

(2)

(2)

(2)

(7)

(7)

(10)

(10)

Borrowing and lending activities for financial assistance

Borrowing and lending activities for financial assistance

The liquidity risk that arises from borrowings is generally offset by equivalent loans in terms and conditions (back-to-back operations). For MFA and Euratom, the Guarantee Fund for external actions serves as a liquidity reserve (or safety net) in case of payment default and payment delays of borrowers. For the SURE instrument the loans are guaranteed by a system of the irrevocable, unconditional and on-demand voluntary guarantees from Member States amounting to 25 % of the maximum ceiling available for the financial assistance. For BOP, the Council Regulation (EC) No 431/2009 (33) provides for a procedure allowing sufficient time to mobilise funds through the Commission's own resources accounts with the Member States. For EFSM, the Council Regulation (EU) No 407/2010 (34) provides for a similar procedure.

33

34

Treasury

Treasury

EU budget principles ensure that overall cash resources for a given year are always sufficient for the execution of all payments. In fact, the total Member States contributions together with the miscellaneous revenue equal the amount of payment appropriations for the budgetary year. Member States’ contributions, however, are received in twelve monthly instalments throughout the year and based on the adopted budget, while payments are subject to operational needs. Moreover, in accordance with the Council Regulation (EU, Euratom) No 609/2014 (on the methods and procedure for making available own resources, amended by Council Regulation (EU, Euratom) 2016/804), Member States contributions relating to amending budgets approved in a given month (N) only become available either on the first working day of the month N+1 (if approved before the 16th of the given month) or on the first working day of month N+2 (if approved on the 16th or later of that given month), while the related payment appropriations are immediately available.

In order to ensure that available treasury resources are always sufficient to cover the payments to be executed in any given month, procedures regarding regular cash forecasting are in place, and own resources or additional funding can be called up in advance from Member States if needed, up to certain limits and under certain conditions. Operational needs and overall budgetary restrictions in recent years have resulted in the need for increased monitoring of the rhythm of payments during the year. In addition to the above, in the context of the Commission's daily treasury operations, automated cash management tools ensure that sufficient liquidity is available on each of the Commission's bank accounts, on a daily basis.

Fines

Fines

The BUFI fund where provisionally paid fines are invested is managed according to the principle that the assets shall have a sufficient degree of liquidity and mobilisation in relation to the relevant commitments. The portfolio is composed of mostly highly liquid securities that can be sold to meet short-term cash outflows. In addition, the share of cash, cash equivalents and securities maturing within 1 year is 34 %.

Guarantee funds

Guarantee funds

Guarantee Fund for external actions

Guarantee Fund for external actions

The fund is managed according to the principle that the assets shall have a sufficient degree of liquidity and mobilisation in relation to the relevant commitments. The fund therefore maintains a sufficient amount of monetary assets to cover short-term cash outflows. The share of cash, cash equivalents and securities maturing within 1 year is 15 %.

EFSI Guarantee Fund

EFSI Guarantee Fund

The EFSI Guarantee Fund is managed according to the principle that the assets shall have a sufficient degree of liquidity and mobilisation in relation to the relevant commitments. The portfolio is composed of liquid assets that can be sold to meet short-term cash outflows if necessary. In addition the share of cash, cash equivalents and securities maturing within 1 year is 30 %.

The settlement of derivative contracts is gross and is based on their contractual maturity. Obligations are honoured via sales of USD-denominated assets and/or a swap transaction, whereby it is possible that a cash outflow arises due to foreign exchange differences.

No liquidity management is necessary with regard to collateral / margin requirements as the current hedging counterparty accepts to operate with the Commission without any requirements for collateral / margin calls.

EFSD Guarantee Fund

EFSD Guarantee Fund

The EFSD Guarantee Fund is managed according to the principle that the assets shall have a sufficient degree of liquidity and mobilisation in relation to the relevant commitments.

The portfolio is composed of liquid assets that can be sold to meet short-term cash outflows, if necessary. In addition the share of cash, cash equivalents and securities maturing within 1 year is 46 %.

Other financial instruments — derivative financial liabilities

Other financial instruments — derivative financial liabilities

The EU holds a derivative contract (foreign exchange option) covering the devaluation of foreign exchange currency related to loans given by financial institutions under Eastern Partnership SME Finance Facility programme — see note 2.11.2. Moreover, the EU guarantee on equity portfolios held by the EIB Group led to a financial obligation to cover changes in the value or impairments of underlying investments. As for the other financial instruments financed by the EU Budget, the amount for which the EU is liable under these instruments cannot exceed the amount committed, being the liquidity risk mitigated by that fact.

2.11.2

7.   RELATED PARTY DISCLOSURES

7.1.   RELATED PARTIES

RELATED PARTIES

The related parties of the EU are the EU consolidated entities, associates and the key management personnel of these entities. Transactions between these entities take place as part of the normal operations of the EU and as this is the case, no specific disclosure requirements are necessary for these transactions in accordance with the EU accounting rules.

7.2.   KEY MANAGEMENT ENTITLEMENTS

KEY MANAGEMENT ENTITLEMENTS

For the purposes of presenting information on related party transactions concerning the key management personnel of the EU, such persons are shown here under five categories:

Category 1: the Presidents of the European Council, the Commission and the Court of Justice of the European Union

Category 1:

Category 2: the Vice-president of the Commission and High Representative of the EU for Foreign Affairs and Security Policy and the other Vice-presidents of the Commission

Category 2:

Category 3: the Secretary-General of the Council, the Members of the Commission, the Judges and Advocates General of the Court of Justice of the European Union, the President and Members of the General Court, the Ombudsman and the European Data Protection Supervisor

Category 3

Category 4: the President and Members of the European Court of Auditors

Category 4:

Category 5: the highest-ranking civil servants of the Institutions and Agencies

Category 5:

A summary of their entitlements is given below — further information can be found in the Staff Regulations published on the Europa website which is the official document describing the rights and obligations of all officials of the EU. Key management personnel have not received any preferential loans from the EU.

KEY MANAGEMENT FINANCIAL ENTITLEMENTS

KEY MANAGEMENT FINANCIAL ENTITLEMENTS

| EUR |
| --- |
| Entitlement (per employee) | Category 1 | Category 2 | Category 3 | Category 4 | Category 5 |
| Basic salary (per month) | 28 660,63 | 25 960,71 - | 20 768,57 - | 22 430,06 - | 13 205,77 - |
| | | 26 999,15 | 23 364,64 | 23 883,86 | 20 768,57 |
| | | | | | |
| Residential/Expatriation allowance | 15 % | 15 % | 15 % | 15 % | 0-4 %-16 % |
| | | | | | |
| Family allowances: | | | | | |
| Household (% salary) | 2 % + 192,78 | 2 % + 192,78 | 2 % + 192,78 | 2 % + 192,78 | 2 % + 192,78 |
| Dependent child | 421,24 | 421,24 | 421,24 | 421,24 | 421,24 |
| Pre-school | 102,90 | 102,90 | 102,90 | 102,90 | 102,90 |
| Education, or | 285,81 | 285,81 | 285,81 | 285,81 | 285,81 |
| Education outside place of work | 571,62 | 571,62 | 571,62 | 571,62 | 571,62 |
| Presiding judges allowance | N/A | N/A | 655,76 | N/A | N/A |
| | | | | | |
| Representation allowance | 1 553,16 | 998,20 | 655,76 | N/A | N/A |
| | | | | | |
| Annual travel costs | N/A | N/A | N/A | N/A | Reimbursed |
| | | | | | |
| Transfers to Member State: | | | | | |
| Education allowance (10) | Yes | Yes | Yes | Yes | Yes |
| % of salary (10) | 5 % | 5 % | 5 % | 5 % | 5 % |
| % of salary with no cc | max 25 % | max 25 % | max 25 % | max 25 % | max 25 % |
| Representation expenses | Reimbursed | Reimbursed | Reimbursed | N/A | N/A |
| | | | | | |
| Taking up duty: | | | | | |
| Installation expenses | 57 321,26 | 51 921,41 | 41 537,13 | 44 860,11 | Reimbursed |
| | | - 53 998,29 | - 46 729,28 | - 47 767,72 | |
| Family travel expenses | Reimbursed | Reimbursed | Reimbursed | Reimbursed | Reimbursed |
| Moving expenses | Reimbursed | Reimbursed | Reimbursed | Reimbursed | Reimbursed |
| Leaving office: | | | | | |
| Resettlement expenses | 28 660,63 | 25 960,71 - | 20 768,57 - | 22 430,06 - | Reimbursed |
| | | 26 999,15 | 23 364,64 | 23 883,86 | |
| Family travel expenses | Reimbursed | Reimbursed | Reimbursed | Reimbursed | Reimbursed |
| Moving expenses | Reimbursed | Reimbursed | Reimbursed | Reimbursed | Reimbursed |
| Transition (% salary) (11) | 40 % – 65 % | 40 % – 65 % | 40 % – 65 % | 40 % – 65 % | N/A |
| Sickness insurance | Covered | Covered | Covered | Covered | Covered |
| Pension (% salary, before tax) | Max 70 % | Max 70 % | Max 70 % | Max 70 % | Max 70 % |
| | | | | | |
| Deductions: | | | | | |
| Tax on salary | 8 % – 45 % | 8 % – 45 % | 8 % – 45 % | 8 % – 45 % | 8 % – 45 % |
| Sickness insurance (% salary) | 1,7  % | 1,7  % | 1,7  % | 1,7  % | 1,7  % |
| Special levy on salary | 7 % | 7 % | 7 % | 7 % | 6-7 % |
| Pension deduction | N/A | N/A | N/A | N/A | 10,1  % |
| Number of persons at year-end | 3 | 8 | 93 | 28 | 112 |

EUR

Entitlement (per employee)

Entitlement (per employee)

Category 1

Category 1

Category 2

Category 2

Category 3

Category 3

Category 4

Category 4

Category 5

Category 5

Basic salary (per month)

Basic salary (per month)

28 660,63

28 660,63

25 960,71 -

25 960,71 -

20 768,57 -

20 768,57 -

22 430,06 -

22 430,06 -

13 205,77 -

13 205,77 -

26 999,15

26 999,15

23 364,64

23 364,64

23 883,86

23 883,86

20 768,57

20 768,57

Residential/Expatriation allowance

Residential/Expatriation allowance

15 %

15 %

15 %

15 %

15 %

15 %

15 %

15 %

0-4 %-16 %

0-4 %-16 %

Family allowances:

Family allowances:

Household (% salary)

2 % + 192,78

2 % + 192,78

2 % + 192,78

2 % + 192,78

2 % + 192,78

2 % + 192,78

2 % + 192,78

2 % + 192,78

2 % + 192,78

2 % + 192,78

Dependent child

421,24

421,24

421,24

421,24

421,24

421,24

421,24

421,24

421,24

421,24

Pre-school

102,90

102,90

102,90

102,90

102,90

102,90

102,90

102,90

102,90

102,90

Education, or

285,81

285,81

285,81

285,81

285,81

285,81

285,81

285,81

285,81

285,81

Education outside place of work

571,62

571,62

571,62

571,62

571,62

571,62

571,62

571,62

571,62

571,62

Presiding judges allowance

Presiding judges allowance

N/A

N/A

N/A

N/A

655,76

655,76

N/A

N/A

N/A

N/A

Representation allowance

Representation allowance

1 553,16

1 553,16

998,20

998,20

655,76

655,76

N/A

N/A

N/A

N/A

Annual travel costs

Annual travel costs

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Reimbursed

Reimbursed

Transfers to Member State:

Transfers to Member State:

Education allowance (10)

10

Yes

Yes

Yes

Yes

Yes

Yes

Yes

Yes

Yes

Yes

% of salary (10)

10

5 %

5 %

5 %

5 %

5 %

5 %

5 %

5 %

5 %

5 %

% of salary with no cc

max 25 %

max 25 %

max 25 %

max 25 %

max 25 %

max 25 %

max 25 %

max 25 %

max 25 %

max 25 %

Representation expenses

Representation expenses

Reimbursed

Reimbursed

Reimbursed

Reimbursed

Reimbursed

Reimbursed

N/A

N/A

N/A

N/A

Taking up duty:

Taking up duty:

Installation expenses

57 321,26

57 321,26

51 921,41

51 921,41

41 537,13

41 537,13

44 860,11

44 860,11

Reimbursed

Reimbursed

- 53 998,29

- 53 998,29

- 46 729,28

- 46 729,28

- 47 767,72

- 47 767,72

Family travel expenses

Reimbursed

Reimbursed

Reimbursed

Reimbursed

Reimbursed

Reimbursed

Reimbursed

Reimbursed

Reimbursed

Reimbursed

Moving expenses

Reimbursed

Reimbursed

Reimbursed

Reimbursed

Reimbursed

Reimbursed

Reimbursed

Reimbursed

Reimbursed

Reimbursed

Leaving office:

Leaving office:

Resettlement expenses

28 660,63

28 660,63

25 960,71 -

25 960,71 -

20 768,57 -

20 768,57 -

22 430,06 -

22 430,06 -

Reimbursed

Reimbursed

26 999,15

26 999,15

23 364,64

23 364,64

23 883,86

23 883,86

Family travel expenses

Reimbursed

Reimbursed

Reimbursed

Reimbursed

Reimbursed

Reimbursed

Reimbursed

Reimbursed

Reimbursed

Reimbursed

Moving expenses

Reimbursed

Reimbursed

Reimbursed

Reimbursed

Reimbursed

Reimbursed

Reimbursed

Reimbursed

Reimbursed

Reimbursed

Transition (% salary) (11)

11

40 % – 65 %

40 % – 65 %

40 % – 65 %

40 % – 65 %

40 % – 65 %

40 % – 65 %

40 % – 65 %

40 % – 65 %

N/A

N/A

Sickness insurance

Covered

Covered

Covered

Covered

Covered

Covered

Covered

Covered

Covered

Covered

Pension (% salary, before tax)

Pension (% salary, before tax)

Max 70 %

Max 70 %

Max 70 %

Max 70 %

Max 70 %

Max 70 %

Max 70 %

Max 70 %

Max 70 %

Max 70 %

Deductions:

Deductions:

Tax on salary

8 % – 45 %

8 % – 45 %

8 % – 45 %

8 % – 45 %

8 % – 45 %

8 % – 45 %

8 % – 45 %

8 % – 45 %

8 % – 45 %

8 % – 45 %

Sickness insurance (% salary)

Sickness insurance (% salary)

1,7  %

1,7  %

1,7  %

1,7  %

1,7  %

1,7  %

1,7  %

1,7  %

1,7  %

1,7  %

Special levy on salary

7 %

7 %

7 %

7 %

7 %

7 %

7 %

7 %

6-7 %

6-7 %

Pension deduction

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

10,1  %

10,1  %

Number of persons at year-end

Number of persons at year-end

3

3

8

8

93

93

28

28

112

112

8.   EVENTS AFTER THE BALANCE SHEET DATE

At the date of signature of these accounts no material issues had come to the attention of or were reported to the Accounting Officer of the Commission that would require separate disclosure under this section. The accounts and related notes were prepared using the most recently available information and this is reflected in the information presented.

9.   SCOPE OF CONSOLIDATION

A.   CONTROLLED ENTITIES (52)

CONTROLLED ENTITIES (52)

1.   Institutions and consultative bodies (11)

Institutions and consultative bodies (11)

European Parliament

European Parliament

European Council

European Council

European Commission

European Commission

European Court of Auditors

European Court of Auditors

Court of Justice of the European Union

Court of Justice of the European Union

European External Action Service

European External Action Service

European Data Protection Supervisor

European Data Protection Supervisor

European Economic and Social Committee

European Economic and Social Committee

European Ombudsman

European Ombudsman

European Committee of the Regions

European Committee of the Regions

Council of the European Union

Council of the European Union

2.   EU Agencies (39)

EU Agencies (39)

2.1.   
  Executive Agencies (6)

Executive Agencies (6)

Education, Audiovisual and Culture Executive Agency (EACEA)

Education, Audiovisual and Culture Executive Agency (EACEA)

Consumers, Health, Agriculture and Food Executive Agency (CHAFEA)

Consumers, Health, Agriculture and Food Executive Agency (CHAFEA)

Research Executive Agency (REA)

Research Executive Agency (REA)

Executive Agency for Small and Medium-sized Enterprises (EASME)

Executive Agency for Small and Medium-sized Enterprises (EASME)

European Research Council Executive Agency (ERCEA)

European Research Council Executive Agency (ERCEA)

Innovation and Networks Executive Agency (INEA)

Innovation and Networks Executive Agency (INEA)

2.2.   
  Decentralised Agencies (33)

Decentralised Agencies (33)

European Maritime Safety Agency (EMSA)

European Maritime Safety Agency (EMSA)

European Medicines Agency (EMA)

European Medicines Agency (EMA)

European Chemicals Agency (ECHA)

European Chemicals Agency (ECHA)

European Institute for Gender Equality (EIGE)

European Institute for Gender Equality (EIGE)

European Environment Agency (EEA)

European Environment Agency (EEA)

European Banking Authority (EBA)

European Banking Authority (EBA)

European Asylum Support Office (EASO)

European Asylum Support Office (EASO)

European Border and Coast Guard Agency (FRONTEX)

European Border and Coast Guard Agency (FRONTEX)

European Union Agency for Law Enforcement Training (CEPOL)

European Union Agency for Law Enforcement Training (CEPOL)

European Global Navigation Satellite Systems Agency (GSA)

European Global Navigation Satellite Systems Agency (GSA)

European Union Agency for Criminal Justice Cooperation (Eurojust)

European Union Agency for Criminal Justice Cooperation (Eurojust)

European Agency for Safety and Health at Work (EU-OSHA)

European Agency for Safety and Health at Work (EU-OSHA)

European Centre for Disease Prevention and Control (ECDC)

European Centre for Disease Prevention and Control (ECDC)

European Centre for the Development of Vocational Training (CEDEFOP)

European Centre for the Development of Vocational Training (CEDEFOP)

European Union Agency for the Cooperation of Energy Regulators (ACER)

European Union Agency for the Cooperation of Energy Regulators (ACER)

Agency for Support for the Body of European Regulators for Electronic Communications (BEREC Office)

Agency for Support for the Body of European Regulators for Electronic Communications (BEREC Office)

European Union Agency for Cybersecurity (ENISA)

European Union Agency for Cybersecurity (ENISA)

European Food Safety Authority (EFSA)

European Food Safety Authority (EFSA)

European Union Agency for Railways (RAIL)

European Union Agency for Railways (RAIL)

Community Plant Variety Office (CPVO)

Community Plant Variety Office (CPVO)

European Fisheries Control Agency (EFCA)

European Fisheries Control Agency (EFCA)

European Union Intellectual Property Office (EUIPO)

European Union Intellectual Property Office (EUIPO)

European Union Aviation Safety Agency (EASA)

European Union Aviation Safety Agency (EASA)

European Securities and Markets Authority (ESMA)

European Securities and Markets Authority (ESMA)

European Training Foundation (ETF)

European Training Foundation (ETF)

European Foundation for the Improvement of Living and Working Conditions (Eurofound)

European Foundation for the Improvement of Living and Working Conditions (Eurofound)

European Monitoring Centre for Drugs and Drug Addiction (EMCDDA)

European Monitoring Centre for Drugs and Drug Addiction (EMCDDA)

European Union Agency for Law Enforcement Cooperation (EUROPOL)

European Union Agency for Law Enforcement Cooperation (EUROPOL)

European Union Agency for Fundamental Rights (FRA)

European Union Agency for Fundamental Rights (FRA)

European Insurance and Occupational Pensions Authority (EIOPA)

European Insurance and Occupational Pensions Authority (EIOPA)

Translation Centre for the Bodies of the European Union (CdT)

Translation Centre for the Bodies of the European Union (CdT)

European Joint Undertaking for ITER and the Development of Fusion Energy (Fusion for Energy)

European Joint Undertaking for ITER and the Development of Fusion Energy (Fusion for Energy)

European Union Agency for the Operational Management of Large-Scale IT Systems in the Area of Freedom, Security and Justice (eu-LISA)

European Union Agency for the Operational Management of Large-Scale IT Systems in the Area of Freedom, Security and Justice (eu-LISA)

3.   Other controlled entities (2)

Other controlled entities (2)

European Coal and Steel Community in Liquidation (ECSC i.L.)

European Coal and Steel Community in Liquidation (ECSC i.L.)

European Institute of Innovation and Technology (EIT)

European Institute of Innovation and Technology (EIT)

B.   ASSOCIATES (1)

ASSOCIATES (1)

European Investment Fund (EIF)

European Investment Fund (EIF)

MINOR ENTITIES

MINOR ENTITIES

The entities listed below have not been consolidated using the equity method in the 2020 EU consolidated financial statements on the basis of immateriality:

Bio-Based Industries Joint Undertaking (BBI)

Bio-Based Industries Joint Undertaking (BBI)

BBI is a Public-Private Partnership (PPP) between the EU and the Bio-based Industries Consortium (BIC). The objectives of the BBI are to contribute to a more resource efficient and sustainable low-carbon economy and to increasing economic growth and employment by developing sustainable and competitive bio-based industries in Europe.

Clean Sky Joint Undertaking (Clean Sky)

Clean Sky Joint Undertaking (Clean Sky)

Clean Sky is the largest European research programme developing innovative, cutting-edge technology aimed at reducing CO2, gas emissions and noise levels produced by aircraft. Funded by the EU’s Horizon 2020 programme, Clean Sky contributes to strengthening European aero-industry collaboration, global leadership and competitiveness.

Innovative Medicines Initiative Joint Undertaking (IMI)

Innovative Medicines Initiative Joint Undertaking (IMI)

IMI, a partnership between the European Union and the European pharmaceutical industry, is the world’s biggest public private partnership in life sciences and working to improve health by speeding up the development of, and patient access to, innovative medicines, particularly in areas where there is an unmet medical or social need.

Electronic Components and Systems for European Leadership Joint Undertaking (ECSEL)

Electronic Components and Systems for European Leadership Joint Undertaking (ECSEL)

ECSEL, a PPP in electronic components and systems, funds research, development and innovation projects for world-class expertise in electronic components and systems, thus contributing to the development of a strong and globally competitive electronics components and systems industry in the European Union.

Fuel Cells Hydrogen Joint Undertaking (FCH)

Fuel Cells Hydrogen Joint Undertaking (FCH)

FCH is a PPP supporting research, technological development and demonstration (RTD) activities in fuel cell and hydrogen energy technologies in Europe. Its aim is to accelerate the market introduction of these technologies, realising their potential as an instrument in achieving a carbon-lean energy system.

Single European Sky ATM Research Joint Undertaking (SESAR)

Single European Sky ATM Research Joint Undertaking (SESAR)

SESAR is a PPP responsible for the modernisation of the European air traffic management (ATM) system by coordinating and concentrating all ATM relevant research and innovation efforts in the EU.

Shift2Rail Joint Undertaking (Shift2Rail)

Shift2Rail Joint Undertaking (Shift2Rail)

Shift2Rail is the first European rail joint technology initiative to seek focused research and innovation (R&I) and market-driven solutions by accelerating the integration of new and advanced technologies into innovative rail product solutions.

EuroHPC Joint Undertaking (EuroHPC)

EuroHPC Joint Undertaking (EuroHPC)

The EuroHPC Joint Undertaking is a joint initiative between the EU, European countries and private partners to develop a world-class supercomputing infrastructure and make Europe a leader in high-performance computing (HPC).

The annual accounts of the above entities are publicly available on their respective websites.

BUDGETARY IMPLEMENTATION REPORTS AND EXPLANATORY NOTES (35)

35

CONTENTS

CONTENTS

| EU BUDGET RESULT | 132 |
| --- | --- |

| STATEMENTS OF COMPARISON OF BUDGET AND ACTUAL AMOUNTS | 133 |
| --- | --- |

| NOTES TO THE BUDGETARY IMPLEMENTATION REPORTS | 136 |
| --- | --- |

| 1. | THE EU BUDGET FRAMEWORK | 136 |
| --- | --- | --- |

1.

| 1.1. | MULTIANNUAL FINANCIAL FRAMEWORK 2014-2020 | 136 |
| --- | --- | --- |

1.1.

| 1.2. | MFF DETAILED HEADINGS (PROGRAMMES) | 137 |
| --- | --- | --- |

1.2.

| 1.3. | ANNUAL BUDGET | 137 |
| --- | --- | --- |

1.3.

| 1.4. | REVENUE | 139 |
| --- | --- | --- |

1.4.

| 1.5. | CALCULATION OF THE BUDGET RESULT | 140 |
| --- | --- | --- |

1.5.

| 1.6. | RECONCILIATION OF ECONOMIC RESULT WITH BUDGET RESULT | 141 |
| --- | --- | --- |

1.6.

| 2. | IMPLEMENTATION OF THE 2020 EU BUDGET | 143 |
| --- | --- | --- |

2.

| 2.1. | REVENUE | 143 |
| --- | --- | --- |

2.1.

| 2.2. | EXPENDITURE | 143 |
| --- | --- | --- |

2.2.

| 3. | IMPLEMENTATION OF EU BUDGET REVENUE | 145 |
| --- | --- | --- |

3.

| 3.1. | SUMMARY OF THE IMPLEMENTATION OF EU BUDGET REVENUE | 145 |
| --- | --- | --- |

3.1.

| 4. | IMPLEMENTATION OF EU BUDGET EXPENDITURE | 146 |
| --- | --- | --- |

4.

| 4.1. | MFF: BREAKDOWN & CHANGES IN COMMITMENT & PAYMENT APPROPRIATIONS | 146 |
| --- | --- | --- |

4.1.

| 4.2. | MFF: IMPLEMENTATION OF COMMITMENT APPROPRIATIONS | 147 |
| --- | --- | --- |

4.2.

| 4.3. | MFF: IMPLEMENTATION OF PAYMENT APPROPRIATIONS | 148 |
| --- | --- | --- |

4.3.

| 4.4. | MFF: MOVEMENTS IN OUTSTANDING COMMITMENTS (RAL) | 149 |
| --- | --- | --- |

4.4.

| 4.5. | MFF: OUTSTANDING COMMITMENTS BY YEAR OF ORIGIN | 150 |
| --- | --- | --- |

4.5.

| 4.6. | MFF: OUTSTANDING COMMITMENTS BY APPROPRIATIONS TYPE | 151 |
| --- | --- | --- |

4.6.

| 4.7. | DETAILED MFF: BREAKDOWN AND CHANGES IN COMMITMENT AND PAYMENT APPROPRIATIONS | 152 |
| --- | --- | --- |

4.7.

| 4.8. | DETAILED MFF: IMPLEMENTATION OF COMMITMENT APPROPRIATIONS | 160 |
| --- | --- | --- |

4.8.

| 4.9. | DETAILED MFF: IMPLEMENTATION OF PAYMENT APPROPRIATIONS | 167 |
| --- | --- | --- |

4.9.

| 4.10. | DETAILED MFF: MOVEMENTS IN OUTSTANDING COMMITMENTS (RAL) | 174 |
| --- | --- | --- |

4.10.

| 4.11. | DETAILED MFF: OUTSTANDING COMMITMENTS BY YEAR OF ORIGIN | 180 |
| --- | --- | --- |

4.11.

| 4.12. | DETAILED MFF: OUTSTANDING COMMITMENTS BY APPROPRIATIONS TYPE | 185 |
| --- | --- | --- |

4.12.

| 5. | IMPLEMENTATION OF THE BUDGET BY INSTITUTION | 192 |
| --- | --- | --- |

5.

| 5.1. | IMPLEMENTATION OF BUDGET REVENUE | 192 |
| --- | --- | --- |

5.1.

| 5.2. | IMPLEMENTATION OF COMMITMENT APPROPRIATIONS | 193 |
| --- | --- | --- |

5.2.

| 5.3. | IMPLEMENTATION OF PAYMENT APPROPRIATIONS | 194 |
| --- | --- | --- |

5.3.

| 6. | IMPLEMENTATION OF THE AGENCIES' BUDGET | 195 |
| --- | --- | --- |

6.

| 6.1. | BUDGET REVENUE | 195 |
| --- | --- | --- |

6.1.

| 6.2. | COMMITMENT AND PAYMENT APPROPRIATIONS BY AGENCY | 197 |
| --- | --- | --- |

6.2.

EU BUDGET RESULT

EU BUDGET RESULT

| EUR million |
| --- |
| Note | 2020 | 2019 |
| a | Revenue for the financial year | 174 306 | 163 918 |
| b | Payments against current year appropriations | (171 721 ) | (157 428 ) |
| c | Payment appropriations carried over to year N+1 | (2 086 ) | (1 615 ) |
| d | Cancellation of unused appropriations carried over from year N-1 | 78 | 75 |
| e | Evolution of assigned revenue (B)-(A) | 1 398 | (1 736 ) |
| | Unused appropriations at the end of current year (A) | 7 694 | 9 092 |
| | Unused appropriations at the end of previous year (B) | 9 092 | 7 356 |
| f | Exchange rate differences for the year | (207) | 4 |
| | Budget result | 1 768 | 3 217 |

EUR million

Note

2020

2019

a

Revenue for the financial year

174 306

163 918

b

Payments against current year appropriations

(171 721 )

(157 428 )

c

Payment appropriations carried over to year N+1

(2 086 )

(1 615 )

d

Cancellation of unused appropriations carried over from year N-1

78

75

e

Evolution of assigned revenue (B)-(A)

1 398

(1 736 )

Unused appropriations at the end of current year (A)

Unused appropriations at the end of current year (A)

7 694

7 694

9 092

9 092

Unused appropriations at the end of previous year (B)

Unused appropriations at the end of previous year (B)

9 092

9 092

7 356

7 356

f

Exchange rate differences for the year

(207)

4

Budget result

Budget result

1 768

1 768

3 217

3 217

The budget result of the EU is returned to the Member States in 2021 through deduction of their amounts due. It is calculated in accordance with Article 1(1) of Council Regulation (EU, Euratom) No 608/2014 (36) laying down implementing measures for the system of own resources. More information can be found under Section 1.5 Calculation of the budget result.

36

| a. | Revenue for the financial year: table 3.1 ‘Summary of the implementation of EU Budget Revenue’, column 8 ‘Total Revenue’. |
| --- | --- |

a.

Revenue for the financial year: table 3.1 ‘Summary of the implementation of EU Budget Revenue’, column 8 ‘Total Revenue’.

| b. | Payments against current year appropriations: table 4.3 ‘MFF — Implementation of Payment appropriations’, column 2 “Payments made from adopted budget and column 4 ‘Payments made from assigned revenue’. |
| --- | --- |

b.

Payments against current year appropriations: table 4.3 ‘MFF — Implementation of Payment appropriations’, column 2 “Payments made from adopted budget and column 4 ‘Payments made from assigned revenue’.

| c. | Payment appropriations carried over to year N+1: table 4.3 ‘MFF — Implementation of Payment appropriations’, column 7 automatic carry-overs plus column 8 carry-over by decision. |
| --- | --- |

c.

Payment appropriations carried over to year N+1: table 4.3 ‘MFF — Implementation of Payment appropriations’, column 7 automatic carry-overs plus column 8 carry-over by decision.

| d. | Cancellation of unused payment appropriations carried over from year N-1: takes into account the amount of payment appropriations carried over (automatically and on decision) at the end of previous year and the current year’s ‘Payments made from carry-overs’ as in column 3 of table 4.3 ‘MFF — Implementation of Payment appropriations’. |
| --- | --- |

d.

Cancellation of unused payment appropriations carried over from year N-1: takes into account the amount of payment appropriations carried over (automatically and on decision) at the end of previous year and the current year’s ‘Payments made from carry-overs’ as in column 3 of table 4.3 ‘MFF — Implementation of Payment appropriations’.

| e. | Evolution of the total assigned revenue appropriations at year-end: calculates the difference of the amount of assigned revenue appropriations at the end of previous year (plus) and the amount of assigned revenue appropriations at the end of the current year (as in column 9 of table 4.3 ‘MFF — Implementation of Payment appropriations’ — minus) to obtain the net variation of assigned revenue in the current year. |
| --- | --- |

e.

Evolution of the total assigned revenue appropriations at year-end: calculates the difference of the amount of assigned revenue appropriations at the end of previous year (plus) and the amount of assigned revenue appropriations at the end of the current year (as in column 9 of table 4.3 ‘MFF — Implementation of Payment appropriations’ — minus) to obtain the net variation of assigned revenue in the current year.

| f. | Exchange rate differences include realised and non-realised exchange rate differences. |
| --- | --- |

f.

Exchange rate differences include realised and non-realised exchange rate differences.

STATEMENTS OF COMPARISON OF BUDGET AND ACTUAL AMOUNTS

STATEMENTS OF COMPARISON OF BUDGET AND ACTUAL AMOUNTS

Budget revenue

Budget revenue

| EUR million |
| --- |
| | Initial budget adopted | Final adopted budget | Entitlements established | Revenue |
| 1 | Own resources | 151 638 | 159 832 | 162 382 | 160 141 |
| | 11 – Sugar levies | — | — | 0 | 0 |
| | 12 – Customs duties | 22 157 | 18 507 | 22 107 | 19 867 |
| | 13 – VAT | 18 945 | 17 344 | 17 191 | 17 191 |
| | 14 – GNI | 110 536 | 123 980 | 122 944 | 122 944 |
| | 15 – Correction of budgetary imbalances | — | — | 147 | 147 |
| | 16 – Reduction of GNI-based contribution of the Netherlands and Sweden | — | — | (8) | (8) |
| 3 | Surpluses, balances and adjustments | — | 2 102 | 3 173 | 3 167 |
| 4 | Revenue accruing from persons working with the institutions and other union bodies | 1 651 | 1 651 | 1 629 | 1 615 |
| 5 | Revenue accruing from the administrative operation of the institutions | 15 | 15 | 645 | 592 |
| 6 | Contributions and refunds in connection with Union agreements and programmes | 130 | 130 | 8 866 | 8 156 |
| 7 | Interests on late payments and fines | 115 | 361 | 17 027 | 629 |
| 8 | Borrowing and lending operations | 2 | 2 | — | — |
| 9 | Miscellaneous revenue | 15 | 15 | 12 | 6 |
| Total | 153 566 | 164 108 | 193 735 | 174 306 |

EUR million

Initial budget adopted

Final adopted budget

Entitlements established

Revenue

1

Own resources

151 638

159 832

162 382

160 141

11 – Sugar levies

11 – Sugar levies

—

—

—

—

0

0

0

0

12 – Customs duties

12 – Customs duties

22 157

22 157

18 507

18 507

22 107

22 107

19 867

19 867

13 – VAT

13 – VAT

18 945

18 945

17 344

17 344

17 191

17 191

17 191

17 191

14 – GNI

14 – GNI

110 536

110 536

123 980

123 980

122 944

122 944

122 944

122 944

15 – Correction of budgetary imbalances

15 – Correction of budgetary imbalances

—

—

—

—

147

147

147

147

16 – Reduction of GNI-based contribution of the Netherlands and Sweden

16 – Reduction of GNI-based contribution of the Netherlands and Sweden

—

—

—

—

(8)

(8)

(8)

(8)

3

Surpluses, balances and adjustments

—

2 102

3 173

3 167

4

Revenue accruing from persons working with the institutions and other union bodies

1 651

1 651

1 629

1 615

5

Revenue accruing from the administrative operation of the institutions

15

15

645

592

6

Contributions and refunds in connection with Union agreements and programmes

130

130

8 866

8 156

7

Interests on late payments and fines

115

361

17 027

629

8

Borrowing and lending operations

2

2

—

—

9

Miscellaneous revenue

15

15

12

6

Total

Total

153 566

153 566

164 108

164 108

193 735

193 735

174 306

174 306

Budget expenditure: commitments by multiannual financial framework (MFF) heading

Budget expenditure: commitments by multiannual financial framework (MFF) heading

| EUR million |
| --- |
| MFF Heading | Initial adopted budget | Final adopted budget | Total appropriations available | Commitments made |
| 1 | Smart and inclusive growth | 83 931 | 83 918 | 90 870 | 89 563 |
| | 1a: Competitiveness for growth and jobs | 25 285 | 25 273 | 30 287 | 29 315 |
| | 1b: Economic, social and territorial cohesion | 58 646 | 58 646 | 60 582 | 60 248 |
| 2 | Sustainable growth: natural resources | 59 907 | 59 956 | 62 730 | 60 823 |
| | of which: Market related expenditure and direct payments | 43 410 | 43 459 | 44 855 | 44 315 |
| 3 | Security and citizenship | 3 729 | 7 152 | 8 152 | 7 702 |
| 4 | Global Europe | 10 262 | 11 350 | 12 240 | 11 950 |
| 5 | Administration | 10 272 | 10 271 | 11 108 | 10 548 |
| | of which: Administrative expenditure of the institutions | 4 226 | 4 225 | 4 667 | 4 319 |
| 6 | Compensations | — | — | — | — |
| 8 | Negative reserve and deficit carried over from the previous financial year | — | — | — | — |
| 9 | Special Instruments | 588 | 1 236 | 1 306 | 1 108 |
| O | Innovation Fund (IF) | — | — | 1 337 | 5 |
| Total | 168 688 | 173 884 | 187 742 | 181 699 |

EUR million

MFF Heading

Initial adopted budget

Final adopted budget

Total appropriations available

Commitments made

1

Smart and inclusive growth

83 931

83 918

90 870

89 563

1a: Competitiveness for growth and jobs

1a: Competitiveness for growth and jobs

25 285

25 285

25 273

25 273

30 287

30 287

29 315

29 315

1b: Economic, social and territorial cohesion

1b: Economic, social and territorial cohesion

58 646

58 646

58 646

58 646

60 582

60 582

60 248

60 248

2

Sustainable growth: natural resources

59 907

59 956

62 730

60 823

of which: Market related expenditure and direct payments

of which: Market related expenditure and direct payments

43 410

43 410

43 459

43 459

44 855

44 855

44 315

44 315

3

Security and citizenship

3 729

7 152

8 152

7 702

4

Global Europe

10 262

11 350

12 240

11 950

5

Administration

10 272

10 271

11 108

10 548

of which: Administrative expenditure of the institutions

of which: Administrative expenditure of the institutions

4 226

4 226

4 225

4 225

4 667

4 667

4 319

4 319

6

Compensations

—

—

—

—

8

Negative reserve and deficit carried over from the previous financial year

—

—

—

—

9

Special Instruments

588

1 236

1 306

1 108

O

Innovation Fund (IF)

—

—

1 337

5

Total

Total

168 688

168 688

173 884

173 884

187 742

187 742

181 699

181 699

Budget expenditure: payments by multiannual financial framework (MFF) heading

Budget expenditure: payments by multiannual financial framework (MFF) heading

| EUR million |
| --- |
| MFF Heading | Initial adopted budget | Final adopted budget | Total appropriations available | Payments made |
| 1 | Smart and inclusive growth | 72 354 | 77 278 | 88 334 | 83 541 |
| | 1a: Competitiveness for growth and jobs | 22 308 | 21 753 | 28 726 | 24 057 |
| | 1b: Economic, social and territorial cohesion | 50 046 | 55 525 | 59 607 | 59 484 |
| 2 | Sustainable growth: natural resources | 57 904 | 58 772 | 61 448 | 60 595 |
| | of which: Market related expenditure and direct payments | 43 380 | 43 419 | 45 018 | 44 456 |
| 3 | Security and citizenship | 3 685 | 6 293 | 7 331 | 6 333 |
| 4 | Global Europe | 8 929 | 10 386 | 11 928 | 11 412 |
| 5 | Administration | 10 275 | 10 273 | 11 941 | 10 319 |
| | of which: Administrative expenditure of the institutions | 4 226 | 4 225 | 5 168 | 4 134 |
| 6 | Compensations | — | — | — | — |
| 8 | Negative reserve and deficit carried over from the previous financial year | — | — | — | — |
| 9 | Special Instruments | 419 | 1 106 | 1 128 | 1 108 |
| O | Innovation Fund (IF) | — | — | 1 337 | 1 |
| Total | 153 566 | 164 108 | 183 446 | 173 310 |

EUR million

MFF Heading

Initial adopted budget

Final adopted budget

Total appropriations available

Payments made

1

1

Smart and inclusive growth

Smart and inclusive growth

72 354

72 354

77 278

77 278

88 334

88 334

83 541

83 541

1a: Competitiveness for growth and jobs

1a: Competitiveness for growth and jobs

22 308

22 308

21 753

21 753

28 726

28 726

24 057

24 057

1b: Economic, social and territorial cohesion

1b: Economic, social and territorial cohesion

50 046

50 046

55 525

55 525

59 607

59 607

59 484

59 484

2

2

Sustainable growth: natural resources

Sustainable growth: natural resources

57 904

57 904

58 772

58 772

61 448

61 448

60 595

60 595

of which: Market related expenditure and direct payments

of which: Market related expenditure and direct payments

43 380

43 380

43 419

43 419

45 018

45 018

44 456

44 456

3

Security and citizenship

3 685

6 293

7 331

6 333

4

Global Europe

8 929

10 386

11 928

11 412

5

5

Administration

Administration

10 275

10 275

10 273

10 273

11 941

11 941

10 319

10 319

of which: Administrative expenditure of the institutions

of which: Administrative expenditure of the institutions

4 226

4 226

4 225

4 225

5 168

5 168

4 134

4 134

6

Compensations

—

—

—

—

8

Negative reserve and deficit carried over from the previous financial year

—

—

—

—

9

Special Instruments

419

1 106

1 128

1 108

O

Innovation Fund (IF)

—

—

1 337

1

Total

Total

153 566

153 566

164 108

164 108

183 446

183 446

173 310

173 310

NOTES TO THE BUDGETARY IMPLEMENTATION REPORTS

NOTES TO THE BUDGETARY IMPLEMENTATION REPORTS

1.   THE EU BUDGET FRAMEWORK

The budgetary accounts are kept in accordance with the Financial Regulation (FR). The general budget is the instrument which provides for and authorises the Union's revenue and expenditure every year, within the ceilings and other provisions laid down in the MFF in line with the legislative acts concerning multiannual programmes adopted under that framework.

1.1.   MULTIANNUAL FINANCIAL FRAMEWORK 2014-2020

MULTIANNUAL FINANCIAL FRAMEWORK 2014-2020

| EUR million |
| --- |
| | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | Total |
| 1. | Smart and inclusive growth |

EUR million

2014

2015

2016

2017

2018

2019

2020

Total

1.

Smart and inclusive growth

52 756

77 986

69 304

73 512

76 420

79 924

83 661

513 563

| 1.a | Competitiveness for growth and jobs |
| --- | --- |

1.a

Competitiveness for growth and jobs

16 560

16 560

17 666

17 666

18 467

18 467

19 925

19 925

21 239

21 239

23 082

23 082

25 191

25 191

142 130

142 130

| 1.b | Economic, social and territorial cohesion |
| --- | --- |

1.b

Economic, social and territorial cohesion

36 196

36 196

60 320

60 320

50 837

50 837

53 587

53 587

55 181

55 181

56 842

56 842

58 470

58 470

371 433

371 433

| 2. | Sustainable growth: natural resources |
| --- | --- |

2.

Sustainable growth: natural resources

49 857

64 692

64 262

60 191

60 267

60 344

60 421

420 034

of which: market related expenditure and direct payments

of which: market related expenditure and direct payments

43 779

43 779

44 190

44 190

43 951

43 951

44 146

44 146

44 163

44 163

43 881

43 881

43 888

43 888

307 998

307 998

| 3. | Security and citizenship |
| --- | --- |

3.

Security and citizenship

1 737

2 456

2 546

2 578

2 656

2 801

2 951

17 725

| 4. | Global Europe |
| --- | --- |

4.

Global Europe

8 335

8 749

9 143

9 432

9 825

10 268

10 510

66 262

| 5. | Administration |
| --- | --- |

5.

Administration

8 721

9 076

9 483

9 918

10 346

10 786

11 254

69 584

of which: Administrative expenditure of the institutions

of which: Administrative expenditure of the institutions

7 056

7 056

7 351

7 351

7 679

7 679

8 007

8 007

8 360

8 360

8 700

8 700

9 071

9 071

56 224

56 224

| 6. | Compensations |
| --- | --- |

6.

Compensations

29

—

—

—

—

—

—

29

| 8. | Negative reserve |
| --- | --- |

8.

Negative reserve

—

—

—

—

—

—

—

—

| 9. | Special Instruments |
| --- | --- |

9.

Special Instruments

—

—

—

—

—

—

—

—

Commitment appropriations

Commitment appropriations

121 435

121 435

162 959

162 959

154 738

154 738

155 631

155 631

159 514

159 514

164 123

164 123

168 797

168 797

1 087 197

1 087 197

Total payment appropriations

Total payment appropriations

135 762

135 762

140 719

140 719

130 694

130 694

126 492

126 492

154 355

154 355

166 709

166 709

172 420

172 420

1 027 151

1 027 151

The above table shows the MFF ceilings at current prices. 2020 was the last financial year covered by the MFF 2014-2020. The overall ceiling for commitment appropriations for 2020 was EUR 168 797 million, equivalent to 0,99 % of the EU GNI, whilst the corresponding ceiling for payment appropriations was EUR 172 420 million, or 1,01 % of the EU GNI.

Flexibility provisions were agreed for the 2014-2020 MFF. This includes the possibility to transfer unspent margins (up until the caps set by the regulation) under the payment ceilings to the following years — via the Global Margin for Payments in the framework of the technical adjustment of the MFF for the following year. Therefore, the unspent amount from 2016 (EUR 13 991 million in current prices), 2017 (EUR 16 414 million in current prices) and 2018 (210 million out of the calculated 11 386 million due to the capping) was transferred to the years 2018-2020 and the ceilings of 2016-2020 were adjusted accordingly. On 15 May 2019 the Commission adopted a Communication on the technical adjustment of the financial framework for 2020 in line with movements in GNI (ESA 2010) (COM(2019)310).

An explanation of the various headings of the MFF is given below. The structure and the content of the headings will change significantly in the next MFF.

Heading 1 — Smart and inclusive growth

Heading 1 — Smart and inclusive growth

This heading is divided into two separate, but interlinked components:

| 1a | Competitiveness for growth and jobs, encompassing expenditure on research and innovation, education and training, Connecting Europe Facility, social policy, the internal market and accompanying policies. |
| --- | --- |

1a

Competitiveness for growth and jobs, encompassing expenditure on research and innovation, education and training, Connecting Europe Facility, social policy, the internal market and accompanying policies.

| 1b | Economic, social and territorial cohesion, designed to enhance convergence of the least developed Member States and regions, to complement the EU strategy for sustainable development outside the less prosperous regions and to support inter regional cooperation. |
| --- | --- |

1b

Economic, social and territorial cohesion, designed to enhance convergence of the least developed Member States and regions, to complement the EU strategy for sustainable development outside the less prosperous regions and to support inter regional cooperation.

Heading 2 — Sustainable growth: natural resources

Heading 2 — Sustainable growth: natural resources

Heading 2 includes the common agricultural and fisheries policies, and the environmental measures, in particular the Life + program.

Heading 3 — Security and citizenship

Heading 3 — Security and citizenship

Heading 3 reflects the growing importance attached to fields where the EU has been assigned particular tasks — justice and home affairs, border protection, immigration and asylum policy, public health and consumer protection, culture, youth, information and dialogue with citizens.

Heading 4 — Global Europe

Heading 4 — Global Europe

Heading 4 covers all external actions, including development cooperation, humanitarian aid, pre-accession and neighbourhood instruments. The EDF remains outside the EU budget and is not part of the MFF.

Heading 5 — Administration

Heading 5 — Administration

This heading covers administrative expenditure for all institutions, pensions and the European Schools. For the Institutions other than the Commission, these costs make up the totality of their expenditure.

Heading 6 — Compensations

Heading 6 — Compensations

In accordance with the political agreement that new Member States should not become net contributors to the budget at the very beginning of their membership, compensation is foreseen under this heading. This amount is available as transfers to new Member States to balance their budgetary receipts and contributions.

Heading 9 — Special instruments

Heading 9 — Special instruments

Flexibility mechanisms enable the EU to mobilise the necessary funds to react to unforeseen events such as crisis and emergency situations. Their scope, financial allocation and operating modalities are provided for in the MFF regulation and the Inter institutional Agreement. They ensure that budgetary resources can respond to evolving priorities, so that every euro is used where it is most needed. Most of the flexibility mechanisms are therefore kept outside the MFF and the funding can be mobilised above the expenditure ceilings.

The MFF 2021-2027 will amount to EUR 1 074 billion for the EU-27 in 2018 prices, including the integration of the European Development Fund (EDF). Together with the Next Generation EU (NGEU) recovery instrument of EUR 750 billion, it will allow the EU to provide an unprecedented EUR 1,8 trillion of funding over the coming years to support recovery from the COVID-19 pandemic, and to support the EU's long-term priorities across different policy areas.

1.2.   MFF DETAILED HEADINGS (PROGRAMMES)

MFF DETAILED HEADINGS (PROGRAMMES)

The headings of the MFF are further broken down into detailed headings, corresponding to the main spending programmes (e.g. Horizon 2020, Erasmus+ etc.). Underlying legal bases for budget implementation are adopted at this programme level. Programmes are the commonly used structure for reporting on implementation and results. Tables by programme are available in the budgetary implementation reports (see tables 4.7 — 4.12 below).

4.7 — 4.12

1.3.   ANNUAL BUDGET

ANNUAL BUDGET

The budget adoption procedure is laid down in Article 314 of the Treaty on the Functioning of the EU. The following diagram presents the deadlines as well as the steps of the budget adoption.

Image 12

The budget structure for the Commission consists of administrative and operational appropriations. The other Institutions have only administrative appropriations. Furthermore, the budget distinguishes between two types of appropriations: non-differentiated and differentiated. Non-differentiated appropriations are used to finance operations of an annual nature (which comply with the principle of annuality). Differentiated appropriations are used in order to reconcile the principle of annuality with the need to manage multiannual operations. Differentiated appropriations are split into commitment and payment appropriations:

| — | commitment appropriations: cover the total cost of the legal obligations, entered into for the current financial year, for operations extending over a number of years. However, budgetary commitments for actions extending over more than one financial year may be broken down over several years, into annual instalments, where the basic act so provides. |
| --- | --- |

—

commitment appropriations: cover the total cost of the legal obligations, entered into for the current financial year, for operations extending over a number of years. However, budgetary commitments for actions extending over more than one financial year may be broken down over several years, into annual instalments, where the basic act so provides.

commitment appropriations:

| — | payment appropriations: cover expenditure arising from commitments entered into in the current financial year and/or earlier financial years. |
| --- | --- |

—

payment appropriations: cover expenditure arising from commitments entered into in the current financial year and/or earlier financial years.

payment appropriations:

In the accounts, the types of funding are grouped into two main items:

| — | Final adopted budget appropriations, and |
| --- | --- |

—

Final adopted budget appropriations, and

| — | Additional appropriations containing:






  — | Carry-overs from previous year (the financial regulation allows, for a limited number of cases, to carry unspent amounts from the previous year into the current year), and |
| --- | --- | --- |

—

Additional appropriations containing:

—

Carry-overs from previous year (the financial regulation allows, for a limited number of cases, to carry unspent amounts from the previous year into the current year), and

| — | Assigned revenue arising from reimbursements, contributions from third parties/countries to EU programmes and work performed for third parties; these are assigned directly to the corresponding expenditure budget lines and constitute the third pillar of funding. |
| --- | --- |

—

Assigned revenue arising from reimbursements, contributions from third parties/countries to EU programmes and work performed for third parties; these are assigned directly to the corresponding expenditure budget lines and constitute the third pillar of funding.

All funding types together form the available appropriations.

1.4.   REVENUE

REVENUE

1.4.1.   
  Own resources revenue

Own resources revenue

The vast majority of revenue comes from own resources, which consist of the following categories:

| (1) | Traditional own resources (TOR): account for +/- 14 % of own resource revenue. As for (2) and (3) this percentage is referring to MFF period 2014-2020. |
| --- | --- |

(1)

Traditional own resources (TOR): account for +/- 14 % of own resource revenue. As for (2) and (3) this percentage is referring to MFF period 2014-2020.

| (2) | Value added tax (VAT) based resource: accounts for +/- 13 % of own resource revenue. |
| --- | --- |

(2)

Value added tax (VAT) based resource: accounts for +/- 13 % of own resource revenue.

| (3) | Gross national income (GNI) based resource: accounts for +/- 73 % of own resource revenue. |
| --- | --- |

(3)

Gross national income (GNI) based resource: accounts for +/- 73 % of own resource revenue.

The allocation of own resources is made in accordance with the rules laid down in the Council Decision 2014/335/EU, Euratom of 26 May 2014 on the system of the EU's own resources (ORD 2014). This decision entered into force on 1 October 2016 and was applied retroactively from 1 January 2014.

The total amount of own resources allocated to the Union to cover annual appropriations for payments shall not exceed 1,20 % of the sum of all the Member States' GNIs.

With the start of the new MFF, Council Decision (EU, Euratom) 2020/2053 (37) of 14 December 2020 on the system of own resources of the EU (Own Resources Decision 2020), once ratified by all Member States, entered into force on 1 June 2021 and replaces the current Own Resources Decision retroactively from 1 January 2021.

37

1.4.2.   
  Traditional own resources (TOR)

Traditional own resources (TOR)

TOR consist of customs duties (levied on imports from third countries) levied on economic operators and collected by Member States on behalf of the EU. However, Member States keep 20 % as a compensation for their collection costs. All established traditional own resource amounts must be entered in one or other of the accounts kept by the competent authorities:

| — | In the ordinary accounts provided for in Article 6(3) of Regulation (EU, Euratom) No 609/2014: all amounts recovered or guaranteed. |
| --- | --- |

—

In the ordinary accounts provided for in Article 6(3) of Regulation (EU, Euratom) No 609/2014: all amounts recovered or guaranteed.

| — | In the separate accounts provided for also in the above Article: all amounts not yet recovered and/or not guaranteed; amounts guaranteed but challenged may also be entered in this account. |
| --- | --- |

—

In the separate accounts provided for also in the above Article: all amounts not yet recovered and/or not guaranteed; amounts guaranteed but challenged may also be entered in this account.

Traditional own resources must be entered in the Commission's account with its treasury or national central bank by the Member State at the latest on the first working day following the 19th day of the second month following the month during which the entitlement was established (or recovered in the case of the separate account).

1.4.3.   
  Value added tax (VAT)

Value added tax (VAT)

Value added tax (VAT) is levied on Member States' VAT bases, which are harmonised for this purpose in accordance with EU rules. However, the VAT base is capped at 50 % of each Member State’s GNI. The uniform VAT rate applied is fixed at 0,30 % except for Germany, the Netherlands and Sweden that benefit from a reduced rate of 0,15 %.

1.4.4.   
  Gross national income (GNI)

Gross national income (GNI)

The resource based on gross national income (GNI) is used to finance the part of the budget not covered by any other sources of revenue. The same percentage rate is levied on each Member States' GNI, which is established in accordance with EU rules.

VAT and GNI-based resources are determined on the basis of forecasts of relevant bases made when the draft budget is prepared. These forecasts are subsequently revised and updated during the budget year in question, by means of an amending budget. Differences between the amounts due by the Member States by reference to the actual bases, and the sums actually paid on the basis of the (revised) forecasts, either positive or negative, are called by the Commission from the Member States for the first working day of June of the second year following the budget year in question. Corrections may still be made to the actual VAT and GNI bases during the subsequent four years, unless a reservation is issued. These reservations have to be seen as potential claims on the Member States for uncertain amounts, as their financial impact cannot be estimated with accuracy. When the exact amount can be determined, the corresponding VAT and GNI-based resources are called either in connection with the VAT and GNI balances exercise or by individual calls for funds.

1.4.5.   
  UK correction

UK correction

A budgetary imbalance correction mechanism in favour of the United Kingdom (reducing their own resource payments while increasing the payments of other Member States) was instituted by the European Council in Fontainebleau (June 1984). Germany, Austria, Sweden and Netherlands benefitted from a reduced financing of the UK correction (restricted to one fourth of their normal share). The United Kingdom’s correction and the related financing arrangements expired at the end of 2020 with its withdrawal from the EU.

1.4.6.   
  Gross reduction

Gross reduction

The European Council of 7-8 February 2013 concluded that Denmark, the Netherlands and Sweden should benefit from gross reductions in their annual contributions based on GNI for the period 2014-2020 while Austria only benefitted from gross reductions for the period 2014-2016. The annual reductions are as follows: Denmark EUR 130 million, the Netherlands EUR 695 million and Sweden EUR 185 million. For the period 2021-2027, a gross reduction in the annual GNI-based contributions will benefit Austria, Denmark, Germany, the Netherlands and Sweden.

1.5.   CALCULATION OF THE BUDGET RESULT

CALCULATION OF THE BUDGET RESULT

The budget result of the EU is returned to the Member States during the following year through deduction of their amounts due for that year.

The amounts of own resources entered in the accounts are those credited during the course of the year to the accounts opened in the Commission's name by the governments of the Member States. Revenue comprises also, in the case of a surplus, the budget result for the previous financial year. The other revenue entered in the accounts is the amount actually received during the course of the year.

For the purposes of calculating the budget result for the year, expenditure comprises payments made against the year's appropriations plus any of the appropriations for that year that are carried over to the following year. Payments made against the year's appropriations means payments that are made by the Accounting Officer by 31 December of the financial year. For the EAGF, payments are those effected by the Member States between 16 October N-1 and 15 October N, provided that the Accounting Officer was notified of the commitment and authorisation by 31 January N+1. EAGF expenditure may be subject to a conformity decision following controls in the Member States.

The budget result comprises two elements: the result of the EU and the result of the participation of the EFTA countries belonging to the European Economic Area (EEA). In accordance with Article 1(1) of Regulation (EU, Euratom) No 608/2014 laying down implementing measures for the system of own resources, this result represents the difference between:

| — | total revenue received for the financial year, and |
| --- | --- |

—

total revenue received for the financial year, and

| — | total payments made against current year's appropriations plus the total amount of that year's appropriations carried over to the following year. |
| --- | --- |

—

total payments made against current year's appropriations plus the total amount of that year's appropriations carried over to the following year.

The following are added to or deducted from the resulting figure:

| — | the net balance of cancellations of payment appropriations carried over from previous years and any payments which, because of fluctuations in the euro rate, exceed non-differentiated appropriations carried over from the previous year, |
| --- | --- |

—

the net balance of cancellations of payment appropriations carried over from previous years and any payments which, because of fluctuations in the euro rate, exceed non-differentiated appropriations carried over from the previous year,

| — | the evolution of assigned revenue, and |
| --- | --- |

—

the evolution of assigned revenue, and

| — | the net exchange rate gains or losses recorded during the year. |
| --- | --- |

—

the net exchange rate gains or losses recorded during the year.

Appropriations carried over from the previous financial year in respect of contributions by and work for third parties, which by definition never lapse, are included as additional appropriations for the financial year. This explains the difference between carry-overs from the previous year in the year N budget implementation reports and those carried over to the following year in the year N-1 budget implementation reports. Commitment appropriations made available again following the repayment of payments on account are disregarded when calculating the budget result.

Payment appropriations carried over include: automatic carry-overs and carry-overs by decision. The cancellation of unused payment appropriations carried over from the previous year comprises the cancellations of appropriations carried over automatically and by decision.

1.6.   RECONCILIATION OF ECONOMIC RESULT WITH BUDGET RESULT

RECONCILIATION OF ECONOMIC RESULT WITH BUDGET RESULT

| EUR million |
| --- |
| | 2020 | 2019 |
| ECONOMIC RESULT OF THE YEAR | 57 416 | 4 796 |
| Revenue | | |
| Entitlements established in current year but not yet collected | (1 295 ) | (6 193 ) |
| Entitlements established in previous years and collected in current year | 3 886 | 8 656 |
| Accrued revenue (net) | (48 762 ) | 3 341 |
| | (46 171 ) | 5 804 |
| Expenses | | |
| Accrued expenses (net) | 8 258 | 8 394 |
| Expenses prior year paid in current year | (457) | (3 832 ) |
| Net-effect pre-financing | (17 547 ) | (10 981 ) |
| Payment appropriations carried over to next year | (2 268 ) | (3 532 ) |
| Payments made from carry-overs & cancellation of unused payment appropriations | 3 248 | 1 924 |
| Movement in provisions | 3 873 | 3 801 |
| Other | (4 441 ) | (3 076 ) |
| | (9 334 ) | (7 304 ) |
| Economic result Agencies and ECSC i.L. | (142) | (79) |
| BUDGET RESULT OF THE YEAR | 1 768 | 3 217 |

EUR million

2020

2019

ECONOMIC RESULT OF THE YEAR

ECONOMIC RESULT OF THE YEAR

57 416

57 416

4 796

4 796

Revenue

Revenue

Entitlements established in current year but not yet collected

Entitlements established in current year but not yet collected

(1 295 )

(1 295 )

(6 193 )

(6 193 )

Entitlements established in previous years and collected in current year

Entitlements established in previous years and collected in current year

3 886

3 886

8 656

8 656

Accrued revenue (net)

Accrued revenue (net)

(48 762 )

(48 762 )

3 341

3 341

(46 171 )

(46 171 )

5 804

5 804

Expenses

Expenses

Accrued expenses (net)

Accrued expenses (net)

8 258

8 258

8 394

8 394

Expenses prior year paid in current year

Expenses prior year paid in current year

(457)

(457)

(3 832 )

(3 832 )

Net-effect pre-financing

Net-effect pre-financing

(17 547 )

(17 547 )

(10 981 )

(10 981 )

Payment appropriations carried over to next year

Payment appropriations carried over to next year

(2 268 )

(2 268 )

(3 532 )

(3 532 )

Payments made from carry-overs & cancellation of unused payment appropriations

Payments made from carry-overs & cancellation of unused payment appropriations

3 248

3 248

1 924

1 924

Movement in provisions

Movement in provisions

3 873

3 873

3 801

3 801

Other

Other

(4 441 )

(4 441 )

(3 076 )

(3 076 )

(9 334 )

(9 334 )

(7 304 )

(7 304 )

Economic result Agencies and ECSC i.L.

Economic result Agencies and ECSC i.L.

(142)

(142)

(79)

(79)

BUDGET RESULT OF THE YEAR

BUDGET RESULT OF THE YEAR

1 768

1 768

3 217

3 217

In accordance with the Financial Regulation, the economic result of the year is calculated on the basis of accrual accounting principles (EU Accounting Rules), while the budget result is based on modified cash accounting rules. As the economic result and the budget result cover the same underlying transactions — the exception being the other (non-budgetary) sources of revenue and expenditure of the agencies and the ECSC in Liquidation which are included in the economic result only (see note 6) — the reconciliation of the economic result of the year with the budget result of the year serves as a useful consistency check.

6

Reconciling items — Revenue

Reconciling items — Revenue

The actual budgetary revenue for a financial year corresponds to the revenue collected from entitlements established in the course of the year and amounts collected from entitlements established in previous years. Therefore the entitlements established in the current year but not yet collected are to be deducted from the economic result for reconciliation purposes as they do not form part of budgetary revenue. On the contrary the entitlements established in previous years and collected in current year must be added to the economic result for reconciliation purposes.

The accrued revenue mainly consists of accrued revenue related to the UK’s withdrawal from the EU, the Innovation Fund, financial corrections, own resources, interests and dividends. Only the net effect, i.e. accrued revenue for current year minus reversal accrued revenue from previous year, is taken into consideration.

Reconciling items — Expenditure

Reconciling items — Expenditure

The accrued expenses mainly consists of accruals made for year-end cut-off purposes, i.e. eligible expenses incurred by beneficiaries of EU funds but not yet reported to the Commission. Only the net-effect, i.e. accrued expenses for current year minus the reversal of accrued expenses from the previous year, is taken into consideration. Payments made in the current year relating to invoices registered in prior years are part of current year's budgetary expenditure and therefore must be added to the economic result for reconciliation purposes.

The net effect of pre-financing is the combination of (1) the new pre-financing amounts paid in the current year and recognised as budgetary expenditure of the year; and (2) the clearing of the pre-financing through eligible costs accepted during the current year. The latter represent an expense in accrual terms but not in the budgetary accounts since the payment of the initial pre-financing had already been considered as a budgetary expenditure at the time of its payment.

As well as the payments made against the year's appropriations, the appropriations for that year that are carried forward to the next year also need to be taken into account in calculating the budget result for the year (in accordance with Article 1(1) of Regulation (EU, Euratom) No 608/2014). The same applies for the budgetary payments made in the current year from carry-overs from previous years, and the cancellation of unused payment appropriations.

The movement in provisions relates to year-end estimates made in the financial statements (employee benefits mainly) that do not impact the budgetary accounts. Other reconciling amounts comprise different elements such as asset amortisation/depreciation, asset acquisitions, capital lease payments and financial participations for which the budgetary and accrual accounting treatments differ.

Reconciling item — Economic result Agencies and ECSC in Liquidation

Reconciling item — Economic result Agencies and ECSC in Liquidation

The budget result of the year is a non-consolidated figure and does not include the other (non-budgetary) sources of revenue and expenditure of the consolidated agencies and the ECSC i.L. (see note 6). To reconcile the economic result of the year — a consolidated figure which includes these amounts — with the budgetary result of the year, the whole consolidated economic result of the year of the agencies and the ECSC i.L. is presented as a reconciling item.

6

2.   IMPLEMENTATION OF THE 2020 EU BUDGET

2.1.   REVENUE

REVENUE

In the initial adopted EU budget, signed by the President of the European Parliament on 27 November 2019, the amount of payment appropriations was EUR 153 566 million and the amount to be financed by own resources totalled EUR 151 638 million. The revenue and expenditure estimates in the initial budget are typically adjusted during the budgetary year, such modifications being presented in amending budgets. Adjustments in the GNI-based own resources ensure that budgeted revenue matches exactly budgeted expenditure. In accordance with the principle of equilibrium, budget revenue and expenditure (payment appropriations) must be in balance.

During 2020, nine amending budgets were adopted. Taking these into account, the final adopted revenue for 2020 amounted to EUR 164 108 million and the total financed by own resources was EUR 159 832 million. The main factor for the increase of Member States’ contributions in 2020 was the increase of payment appropriations (EUR 10 542 million).

As far as the own resources result is concerned, the collection of traditional own resources was close to the forecasted amounts.

The final Member States’ VAT and GNI payments also correspond closely to the final budgetary estimate. The differences between the forecasted amounts and the amounts actually paid are due to the differences between the euro rates used for budgetary purposes and the rates in force at the time when the Member States outside the EMU actually made their payments.

For the VAT and GNI balances the rules are set out in Article 10 b of the Making Available Regulation (Regulation (EU, Euratom) No 609/2014). The procedure does not entail a budgetary amendment and therefore the Commission directly requests the Member States to pay the net amounts. The impact for the EU budget is close to zero due to this netting system.

The title ‘Contributions and refunds in connection with EU agreements and programmes’ concerns mainly revenue from financial corrections (ESIF, EAGF and EAFRD), the participation of third countries in research programs, the clearance of accounts in agricultural funds and other contributions and refunds to EU programs/activities. A substantial part of this total is made up of assigned revenue, which typically gives rise to the entering of additional appropriations on the expenditure side.

The revenue from fines relates mainly to fines in the field of competition.

2.2.   EXPENDITURE

EXPENDITURE

The EU budget has an important role to support the delivery of the Union's policies and priorities. Despite its limited amount, representing around 2 % of all public spending in the Union, it complements national budgets and has a clear focus on investment and additionality. It is a key tool among the wide set of European-level policy and regulatory instruments, which all EU members have agreed upon, translated into a MFF containing the different programmes and maximum expenditure ceilings.

The EU budget for 2020, adopted on 27th November 2019, confirms that the EU is directing money to where the needs are. In 2020, the biggest part of the EU budget went to boost sustainable growth and reduce the economic gaps between regions, stimulate the creation of jobs, fight climate change, and address the socio-economic impact of the COVID-19 pandemic in the EU, as well as provide assistance to third countries.

2020 was the last year of the 2014-2020 MFF and the Commission used all remaining possibilities to mobilize additional funds to reinforce COVID-19-related actions across the budget and to support Member States with additional liquidity. The implementation was carefully monitored and managed, which resulted in virtually full implementation of almost all appropriations.

Appropriations established in the final adopted budget were EUR 173,9 billion (4,6 % higher compared to the 2019 budget) for commitments, and EUR 164,1 billion (10,5 % higher) for payments, corresponding to 1,00 % and 0,90 % of EU gross national income (GNI), respectively.

All headings reached high levels of implementation in 2020. The 2020 implementation for all types of appropriations (budget, carry-overs from previous year and assigned revenue) was 97 % for commitments and 94 % for payments. Implementation rates excluding assigned revenue showed full implementation in 2020 (99,5 % for commitment appropriations and 98,5 % for payment appropriations).

Outstanding commitments (sometimes referred to as RAL — reste à liquider), which are committed amounts not yet paid for, stood at EUR 303,2 billion at the end of 2020. An increase from the 2019 level had been expected, given the difference between budgeted commitment and payment appropriations (EUR 9,8 billion) in the final adopted budget and taking into account the fact that an increase in outstanding commitments constitutes a normal evolution, as commitment appropriations increase every year as foreseen in the MFF. The increase in outstanding commitments compared to 2019 was EUR 5,5 billion.

3.   IMPLEMENTATION OF EU BUDGET REVENUE

3.1.   SUMMARY OF THE IMPLEMENTATION OF EU BUDGET REVENUE

SUMMARY OF THE IMPLEMENTATION OF EU BUDGET REVENUE

| EUR million |
| --- |
| Title | Income appropriations | Entitlements established | Revenue | Receipts as % of budget | Outstanding |
| Initial adopted budget | Final adopted budget | Current year | Carried over | Total | On entitlements of current year | On entitlements carried over | Total |
| 1 | 2 | 3 | 4 | 5=3+4 | 6 | 7 | 8=6+7 | 9=8/2 | 10=5-8 |
| 1 | Own resources | 151 638 | 159 832 | 160 092 | 2 291 | 162 382 | 160 086 | 55 | 160 141 | 100 % | 2 241 |
| 3 | Surpluses, balances and adjustments | — | 2 102 | 3 167 | 7 | 3 173 | 3 167 | 0 | 3 167 | 151 % | 7 |
| 4 | Revenue accruing from persons working with the institutions and other union bodies | 1 651 | 1 651 | 1 619 | 10 | 1 629 | 1 606 | 9 | 1 615 | 98 % | 14 |
| 5 | Revenue accruing from the administrative operation of the institutions | 15 | 15 | 600 | 44 | 645 | 569 | 23 | 592 | 3 933  % | 53 |
| 6 | Contributions and refunds in connection with Union agreements and programmes | 130 | 130 | 7 321 | 1 545 | 8 866 | 6 881 | 1 275 | 8 156 | 6 273  % | 711 |
| 7 | Interests on late payments and fines | 115 | 361 | 1 078 | 15 949 | 17 027 | 159 | 470 | 629 | 174 % | 16 398 |
| 8 | Borrowing and lending operations | 2 | 2 | — | — | — | — | — | — | — | — |
| 9 | Miscellaneous revenue | 15 | 15 | 6 | 7 | 12 | 5 | 1 | 6 | 39 % | 7 |
| Total | 153 566 | 164 108 | 173 882 | 19 853 | 193 735 | 172 472 | 1 834 | 174 306 | 106 % | 19 429 |

EUR million

Title

Income appropriations

Entitlements established

Revenue

Receipts as % of budget

Outstanding

Initial adopted budget

Final adopted budget

Current year

Carried over

Total

On entitlements of current year

On entitlements carried over

Total

1

2

3

4

5=3+4

6

7

8=6+7

9=8/2

10=5-8

1

Own resources

151 638

159 832

160 092

2 291

162 382

160 086

55

160 141

100 %

2 241

3

Surpluses, balances and adjustments

—

2 102

3 167

7

3 173

3 167

0

3 167

151 %

7

4

Revenue accruing from persons working with the institutions and other union bodies

1 651

1 651

1 619

10

1 629

1 606

9

1 615

98 %

14

5

Revenue accruing from the administrative operation of the institutions

15

15

600

44

645

569

23

592

3 933  %

53

6

Contributions and refunds in connection with Union agreements and programmes

130

130

7 321

1 545

8 866

6 881

1 275

8 156

6 273  %

711

7

Interests on late payments and fines

115

361

1 078

15 949

17 027

159

470

629

174 %

16 398

8

Borrowing and lending operations

2

2

—

—

—

—

—

—

—

—

9

Miscellaneous revenue

15

15

6

7

12

5

1

6

39 %

7

Total

Total

153 566

153 566

164 108

164 108

173 882

173 882

19 853

19 853

193 735

193 735

172 472

172 472

1 834

1 834

174 306

174 306

106 %

106 %

19 429

19 429

4.   IMPLEMENTATION OF EU BUDGET EXPENDITURE

4.1.   MFF: BREAKDOWN & CHANGES IN COMMITMENT & PAYMENT APPROPRIATIONS

MFF: BREAKDOWN & CHANGES IN COMMITMENT & PAYMENT APPROPRIATIONS

| EUR million |
| --- |
| MFF Heading | Commitment appropriations | Payment appropriations |
| Budget appropriations | Additional appropriations | Total approp. available | Budget appropriations | Additional appropriations | Total approp. available |
| Initial adopted budget | Amending budgets & transfers | Final adopted budget | Carry-overs | Assigned revenue | Initial adopted budget | Amending budgets & transfers | Final adopted budget | Carry-overs | Assigned revenue |
| 1 | 2 | 3=1+2 | 4 | 5 | 6=3+4+5 | 7 | 8 | 9=7+8 | 10 | 11 | 12=9+10+11 |
| 1 | Smart and inclusive growth | 83 931 | (12) | 83 918 | 520 | 6 431 | 90 870 | 72 354 | 4 925 | 77 278 | 151 | 10 904 | 88 334 |
| | 1a: Competitiveness for growth and jobs | 25 285 | (12) | 25 273 | 3 | 5 012 | 30 287 | 22 308 | (555) | 21 753 | 139 | 6 835 | 28 726 |
| | 1b: Economic, social and territorial cohesion | 58 646 | — | 58 646 | 518 | 1 419 | 60 582 | 50 046 | 5 479 | 55 525 | 13 | 4 069 | 59 607 |
| 2 | Sustainable growth: natural resources | 59 907 | 49 | 59 956 | 467 | 2 308 | 62 730 | 57 904 | 867 | 58 772 | 677 | 1 999 | 61 448 |
| | of which: Market related expenditure and direct payments | 43 410 | 49 | 43 459 | 467 | 929 | 44 855 | 43 380 | 39 | 43 419 | 670 | 929 | 45 018 |
| 3 | Security and citizenship | 3 729 | 3 423 | 7 152 | — | 1 000 | 8 152 | 3 685 | 2 607 | 6 293 | 9 | 1 030 | 7 331 |
| 4 | Global Europe | 10 262 | 1 089 | 11 350 | 47 | 843 | 12 240 | 8 929 | 1 457 | 10 386 | 38 | 1 503 | 11 928 |
| 5 | Administration | 10 272 | (1) | 10 271 | — | 837 | 11 108 | 10 275 | (2) | 10 273 | 828 | 839 | 11 941 |
| | of which: Administrative expenditure of the institutions | 4 226 | (1) | 4 225 | | 442 | 4 667 | 4 226 | (1) | 4 225 | 499 | 443 | 5 168 |
| 6 | Compensations | — | — | — | — | — | — | — | — | — | — | — | — |
| 8 | Negative reserve and deficit carried over from the previous financial year | — | — | — | — | — | — | — | — | — | — | — | — |
| 9 | Special Instruments | 588 | 649 | 1 236 | 49 | 21 | 1 306 | 419 | 688 | 1 106 | 1 | 21 | 1 128 |
| O | Innovation Fund (IF) | — | — | — | — | 1 337 | 1 337 | — | — | — | — | 1 337 | 1 337 |
| Total | 168 688 | 5 196 | 173 884 | 1 083 | 12 775 | 187 742 | 153 566 | 10 542 | 164 108 | 1 704 | 17 634 | 183 446 |

EUR million

MFF Heading

Commitment appropriations

Payment appropriations

Budget appropriations

Additional appropriations

Total approp. available

Budget appropriations

Additional appropriations

Total approp. available

Initial adopted budget

Amending budgets & transfers

Final adopted budget

Carry-overs

Assigned revenue

Initial adopted budget

Amending budgets & transfers

Final adopted budget

Carry-overs

Assigned revenue

1

2

3=1+2

4

5

6=3+4+5

7

8

9=7+8

10

11

12=9+10+11

1

Smart and inclusive growth

83 931

(12)

83 918

520

6 431

90 870

72 354

4 925

77 278

151

10 904

88 334

1a: Competitiveness for growth and jobs

1a: Competitiveness for growth and jobs

25 285

25 285

(12)

(12)

25 273

25 273

3

3

5 012

5 012

30 287

30 287

22 308

22 308

(555)

(555)

21 753

21 753

139

139

6 835

6 835

28 726

28 726

1b: Economic, social and territorial cohesion

1b: Economic, social and territorial cohesion

58 646

58 646

—

—

58 646

58 646

518

518

1 419

1 419

60 582

60 582

50 046

50 046

5 479

5 479

55 525

55 525

13

13

4 069

4 069

59 607

59 607

2

Sustainable growth: natural resources

59 907

49

59 956

467

2 308

62 730

57 904

867

58 772

677

1 999

61 448

of which: Market related expenditure and direct payments

of which: Market related expenditure and direct payments

43 410

43 410

49

49

43 459

43 459

467

467

929

929

44 855

44 855

43 380

43 380

39

39

43 419

43 419

670

670

929

929

45 018

45 018

3

Security and citizenship

3 729

3 423

7 152

—

1 000

8 152

3 685

2 607

6 293

9

1 030

7 331

4

Global Europe

10 262

1 089

11 350

47

843

12 240

8 929

1 457

10 386

38

1 503

11 928

5

Administration

10 272

(1)

10 271

—

837

11 108

10 275

(2)

10 273

828

839

11 941

of which: Administrative expenditure of the institutions

of which: Administrative expenditure of the institutions

4 226

4 226

(1)

(1)

4 225

4 225

442

442

4 667

4 667

4 226

4 226

(1)

(1)

4 225

4 225

499

499

443

443

5 168

5 168

6

Compensations

—

—

—

—

—

—

—

—

—

—

—

—

8

Negative reserve and deficit carried over from the previous financial year

—

—

—

—

—

—

—

—

—

—

—

—

9

Special Instruments

588

649

1 236

49

21

1 306

419

688

1 106

1

21

1 128

O

Innovation Fund (IF)

—

—

—

—

1 337

1 337

—

—

—

—

1 337

1 337

Total

Total

168 688

168 688

5 196

5 196

173 884

173 884

1 083

1 083

12 775

12 775

187 742

187 742

153 566

153 566

10 542

10 542

164 108

164 108

1 704

1 704

17 634

17 634

183 446

183 446

4.2.   MFF: IMPLEMENTATION OF COMMITMENT APPROPRIATIONS

MFF: IMPLEMENTATION OF COMMITMENT APPROPRIATIONS

| EUR million |
| --- |
| MFF Heading | Total appropr. available | Commitments made | Appropriat. carried over to 2021 | Appropriations lapsing |
| from final adopted budget | from carry-overs | from assigned revenue | Total | % | assigned revenue | carry-overs by decision | Total | from final adopted budget | from carry-overs | from assigned revenue | Total |
| 1 | 2 | 3 | 4 | 5=2+3+4 | 6=5/1 | 7 | 8 | 9=7+8 | 10 | 11 | 12 | 13=10+11+12 |
| 1 | Smart and inclusive growth | 90 870 | 83 890 | 520 | 5 152 | 89 563 | 99 % | 1 219 | 22 | 1 241 | 6 | — | 59 | 65 |
| | 1a: Competitiveness for growth and jobs | 30 287 | 25 254 | 3 | 4 058 | 29 315 | 97 % | 954 | 14 | 967 | 5 | — | 0 | 5 |
| | 1b: Economic, social and territorial cohesion | 60 582 | 58 636 | 518 | 1 095 | 60 248 | 99 % | 265 | 8 | 274 | 1 | — | 59 | 60 |
| 2 | Sustainable growth: natural resources | 62 730 | 59 475 | 463 | 886 | 60 823 | 97 % | 445 | 475 | 920 | 6 | 4 | 976 | 986 |
| | of which: Market related expenditure and direct payments | 44 855 | 42 979 | 463 | 873 | 44 315 | 99 % | 56 | 475 | 531 | 5 | 4 | 0 | 9 |
| 3 | Security and citizenship | 8 152 | 7 152 | — | 550 | 7 702 | 94 % | 450 | — | 450 | 1 | — | 0 | 1 |
| 4 | Global Europe | 12 240 | 11 349 | 47 | 555 | 11 950 | 98 % | 288 | — | 288 | 1 | — | 0 | 2 |
| 5 | Administration | 11 108 | 10 009 | — | 540 | 10 548 | 95 % | 291 | 85 | 376 | 178 | — | 6 | 184 |
| | of which: Administrative expenditure of the institutions | 4 667 | 4 024 | | 294 | 4 319 | 93 % | 142 | 85 | 226 | 116 | 0 | 6 | 122 |
| 6 | Compensations | — | — | — | — | — | — | — | — | — | — | — | — | — |
| 8 | Negative reserve and deficit carried over from the previous financial year | — | — | — | — | — | — | — | — | — | — | — | — | — |
| 9 | Special Instruments | 1 306 | 1 059 | 49 | — | 1 108 | 85 % | 13 | — | 13 | 177 | — | 8 | 185 |
| O | Innovation Fund (IF) | 1 337 | — | — | 5 | 5 | 0 % | 1 332 | — | 1 332 | — | — | — | — |
| Total | 187 742 | 172 933 | 1 078 | 7 688 | 181 699 | 97 % | 4 038 | 582 | 4 620 | 369 | 4 | 1 050 | 1 423 |

EUR million

MFF Heading

Total appropr. available

Commitments made

Appropriat. carried over to 2021

Appropriations lapsing

from final adopted budget

from carry-overs

from assigned revenue

Total

%

assigned revenue

carry-overs by decision

Total

from final adopted budget

from carry-overs

from assigned revenue

Total

1

2

3

4

5=2+3+4

6=5/1

7

8

9=7+8

10

11

12

13=10+11+12

1

Smart and inclusive growth

90 870

83 890

520

5 152

89 563

99 %

1 219

22

1 241

6

—

59

65

1a: Competitiveness for growth and jobs

1a: Competitiveness for growth and jobs

30 287

30 287

25 254

25 254

3

3

4 058

4 058

29 315

29 315

97 %

97 %

954

954

14

14

967

967

5

5

—

0

0

5

5

1b: Economic, social and territorial cohesion

1b: Economic, social and territorial cohesion

60 582

60 582

58 636

58 636

518

518

1 095

1 095

60 248

60 248

99 %

99 %

265

265

8

8

274

274

1

1

—

59

59

60

60

2

Sustainable growth: natural resources

62 730

59 475

463

886

60 823

97 %

445

475

920

6

4

976

986

of which: Market related expenditure and direct payments

of which: Market related expenditure and direct payments

44 855

44 855

42 979

42 979

463

463

873

873

44 315

44 315

99 %

99 %

56

56

475

475

531

531

5

5

4

4

0

0

9

9

3

Security and citizenship

8 152

7 152

—

550

7 702

94 %

450

—

450

1

—

0

1

4

Global Europe

12 240

11 349

47

555

11 950

98 %

288

—

288

1

—

0

2

5

Administration

11 108

10 009

—

540

10 548

95 %

291

85

376

178

—

6

184

of which: Administrative expenditure of the institutions

of which: Administrative expenditure of the institutions

4 667

4 667

4 024

4 024

294

294

4 319

4 319

93 %

93 %

142

142

85

85

226

226

116

116

0

0

6

6

122

122

6

Compensations

—

—

—

—

—

—

—

—

—

—

—

—

—

8

Negative reserve and deficit carried over from the previous financial year

—

—

—

—

—

—

—

—

—

—

—

—

—

9

Special Instruments

1 306

1 059

49

—

1 108

85 %

13

—

13

177

—

8

185

O

Innovation Fund (IF)

1 337

—

—

5

5

0 %

1 332

—

1 332

—

—

—

—

Total

Total

187 742

187 742

172 933

172 933

1 078

1 078

7 688

7 688

181 699

181 699

97 %

97 %

4 038

4 038

582

582

4 620

4 620

369

369

4

4

1 050

1 050

1 423

1 423

4.3.   MFF: IMPLEMENTATION OF PAYMENT APPROPRIATIONS

MFF: IMPLEMENTATION OF PAYMENT APPROPRIATIONS

| EUR million |
| --- |
| MFF Heading | Total appropr. available | Payments made | Appropriations carried over to 2021 | Appropriations lapsing |
| from final adopted budget | from carry-overs | from assigned revenue | Total | % | automat. carry-overs | carry-overs by decis. | assigned revenue | Total | from final adopted budget | from carry-overs | from assigned revenue | Total |
| 1 | 2 | 3 | 4 | 5=2+3+4 | 6=5/1 | 7 | 8 | 9 | 10=7+8+9 | 11 | 12 | 13 | 14=11+12+13 |
| 1 | Smart and inclusive growth | 88 334 | 77 097 | 129 | 6 316 | 83 541 | 95 % | 149 | 12 | 4 579 | 4 740 | 21 | 23 | 9 | 53 |
| | 1a: Competitiveness for growth and jobs | 28 726 | 21 587 | 118 | 2 352 | 24 057 | 84 % | 134 | 12 | 4 474 | 4 620 | 19 | 21 | 9 | 49 |
| | 1b: Economic, social and territorial cohesion | 59 607 | 55 509 | 11 | 3 964 | 59 484 | 100 % | 15 | — | 105 | 120 | 1 | 2 | 0 | 4 |
| 2 | Sustainable growth: natural resources | 61 448 | 58 263 | 670 | 1 662 | 60 595 | 99 % | 24 | 475 | 338 | 837 | 9 | 6 | 0 | 16 |
| | of which: Market related expenditure and direct payments | 45 018 | 42 919 | 664 | 873 | 44 456 | 99 % | 18 | 475 | 56 | 548 | 8 | 6 | 0 | 14 |
| 3 | Security and citizenship | 7 331 | 5 896 | 7 | 430 | 6 333 | 86 % | 11 | 381 | 600 | 991 | 5 | 2 | 0 | 7 |
| 4 | Global Europe | 11 928 | 10 328 | 35 | 1 049 | 11 412 | 96 % | 37 | 17 | 454 | 508 | 4 | 4 | 1 | 8 |
| 5 | Administration | 11 941 | 9 111 | 748 | 460 | 10 319 | 86 % | 895 | 85 | 375 | 1 355 | 182 | 80 | 5 | 266 |
| | of which: Administrative expenditure of the institutions | 5 168 | 3 435 | 440 | 258 | 4 134 | 80 % | 585 | 85 | 182 | 852 | 120 | 59 | 3 | 182 |
| 6 | Compensations | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| 8 | Negative reserve and deficit carried over from the previous financial year | — | — | — | — | — | — | 0 | — | — | — | — | — | — | — |
| 9 | Special Instruments | 1 128 | 1 106 | 0 | 2 | 1 108 | 98 % | 0 | — | 13 | 13 | 0 | 0 | 6 | 6 |
| O | Innovation Fund (IF) | 1 337 | — | — | 1 | 1 | 0 % | — | — | 1 336 | 1 336 | — | — | — | — |
| Total | 183 446 | 161 801 | 1 589 | 9 920 | 173 310 | 94 % | 1 116 | 969 | 7 694 | 9 779 | 221 | 115 | 20 | 357 |

EUR million

MFF Heading

Total appropr. available

Payments made

Appropriations carried over to 2021

Appropriations lapsing

from final adopted budget

from carry-overs

from assigned revenue

Total

%

automat. carry-overs

carry-overs by decis.

assigned revenue

Total

from final adopted budget

from carry-overs

from assigned revenue

Total

1

2

3

4

5=2+3+4

6=5/1

7

8

9

10=7+8+9

11

12

13

14=11+12+13

1

Smart and inclusive growth

88 334

77 097

129

6 316

83 541

95 %

149

12

4 579

4 740

21

23

9

53

1a: Competitiveness for growth and jobs

1a: Competitiveness for growth and jobs

28 726

28 726

21 587

21 587

118

118

2 352

2 352

24 057

24 057

84 %

84 %

134

134

12

12

4 474

4 474

4 620

4 620

19

19

21

21

9

9

49

49

1b: Economic, social and territorial cohesion

1b: Economic, social and territorial cohesion

59 607

59 607

55 509

55 509

11

11

3 964

3 964

59 484

59 484

100 %

100 %

15

15

—

105

105

120

120

1

1

2

2

0

0

4

4

2

Sustainable growth: natural resources

61 448

58 263

670

1 662

60 595

99 %

24

475

338

837

9

6

0

16

of which: Market related expenditure and direct payments

of which: Market related expenditure and direct payments

45 018

45 018

42 919

42 919

664

664

873

873

44 456

44 456

99 %

99 %

18

18

475

475

56

56

548

548

8

8

6

6

0

0

14

14

3

Security and citizenship

7 331

5 896

7

430

6 333

86 %

11

381

600

991

5

2

0

7

4

Global Europe

11 928

10 328

35

1 049

11 412

96 %

37

17

454

508

4

4

1

8

5

Administration

11 941

9 111

748

460

10 319

86 %

895

85

375

1 355

182

80

5

266

of which: Administrative expenditure of the institutions

of which: Administrative expenditure of the institutions

5 168

5 168

3 435

3 435

440

440

258

258

4 134

4 134

80 %

80 %

585

585

85

85

182

182

852

852

120

120

59

59

3

3

182

182

6

Compensations

—

—

—

—

—

—

—

—

—

—

—

—

—

—

8

Negative reserve and deficit carried over from the previous financial year

—

—

—

—

—

—

0

—

—

—

—

—

—

—

9

Special Instruments

1 128

1 106

0

2

1 108

98 %

0

—

13

13

0

0

6

6

O

Innovation Fund (IF)

1 337

—

—

1

1

0 %

—

—

1 336

1 336

—

—

—

—

Total

Total

183 446

183 446

161 801

161 801

1 589

1 589

9 920

9 920

173 310

173 310

94 %

94 %

1 116

1 116

969

969

7 694

7 694

9 779

9 779

221

221

115

115

20

20

357

357

4.4.   MFF: MOVEMENTS IN OUTSTANDING COMMITMENTS (RAL)

MFF: MOVEMENTS IN OUTSTANDING COMMITMENTS (RAL)

| EUR million |
| --- |
| MFF Heading | Commitments outstanding at the end of previous year | Commitments of the current year | Total commitm. outstanding at the end of the year |
| Commitm. carried forward from previous year | Decommitm./ Revaluations/ Cancellations | Payments | Commitm. outstanding at year-end | Commitm. made during the year | Payments | Cancellation of commitm. which cannot be carried over | Commitm. outstanding at year-end |
| 1 | 2 | 3 | 4=1+2+3 | 5 | 6 | 7 | 8=5+6+7 | 9=4+8 |
| 1 | Smart and inclusive growth | 220 627 | (1 875 ) | (71 673 ) | 147 079 | 89 563 | (11 868 ) | (6) | 77 689 | 224 769 |
| | 1a: Competitiveness for growth and jobs | 40 300 | (954) | (14 384 ) | 24 962 | 29 315 | (9 673 ) | (5) | 19 636 | 44 598 |
| | 1b: Economic, social and territorial cohesion | 180 327 | (921) | (57 289 ) | 122 117 | 60 248 | (2 195 ) | (0) | 58 053 | 180 170 |
| 2 | Sustainable growth: natural resources | 40 876 | (122) | (15 695 ) | 25 058 | 60 823 | (44 900 ) | — | 15 923 | 40 982 |
| | of which: Market related expenditure and direct payments | 432 | (5) | (262) | 165 | 44 315 | (44 193 ) | — | 122 | 286 |
| 3 | Security and citizenship | 6 183 | (119) | (2 225 ) | 3 839 | 7 702 | (4 108 ) | — | 3 594 | 7 433 |
| 4 | Global Europe | 29 154 | (672) | (7 862 ) | 20 620 | 11 950 | (3 550 ) | (1) | 8 400 | 29 020 |
| 5 | Administration | 854 | (92) | (757) | 5 | 10 548 | (9 563 ) | (0) | 985 | 990 |
| | of which: Administrative expenditure of the institutions | 511 | (70) | (440) | 2 | 4 319 | (3 694 ) | 0 | 625 | 627 |
| 6 | Compensations | — | — | — | — | — | — | — | — | — |
| 8 | Negative reserve and deficit carried over from the previous financial year | — | — | — | — | — | — | — | — | — |
| 9 | Special Instruments | 1 | (0) | (0) | — | 1 108 | (1 108 ) | — | 0 | 0 |
| O | Innovation Fund (IF) | — | — | — | — | 5 | (1) | — | 4 | 4 |
| Total | 297 695 | (2 881 ) | (98 213 ) | 196 601 | 181 699 | (75 096 ) | (7) | 106 596 | 303 197 |

EUR million

MFF Heading

Commitments outstanding at the end of previous year

Commitments of the current year

Total commitm. outstanding at the end of the year

Commitm. carried forward from previous year

Decommitm./ Revaluations/ Cancellations

Payments

Commitm. outstanding at year-end

Commitm. made during the year

Payments

Cancellation of commitm. which cannot be carried over

Commitm. outstanding at year-end

1

2

3

4=1+2+3

5

6

7

8=5+6+7

9=4+8

1

Smart and inclusive growth

220 627

(1 875 )

(71 673 )

147 079

89 563

(11 868 )

(6)

77 689

224 769

1a: Competitiveness for growth and jobs

1a: Competitiveness for growth and jobs

40 300

40 300

(954)

(954)

(14 384 )

(14 384 )

24 962

24 962

29 315

29 315

(9 673 )

(9 673 )

(5)

(5)

19 636

19 636

44 598

44 598

1b: Economic, social and territorial cohesion

1b: Economic, social and territorial cohesion

180 327

180 327

(921)

(921)

(57 289 )

(57 289 )

122 117

122 117

60 248

60 248

(2 195 )

(2 195 )

(0)

(0)

58 053

58 053

180 170

180 170

2

Sustainable growth: natural resources

40 876

(122)

(15 695 )

25 058

60 823

(44 900 )

—

15 923

40 982

of which: Market related expenditure and direct payments

of which: Market related expenditure and direct payments

432

432

(5)

(5)

(262)

(262)

165

165

44 315

44 315

(44 193 )

(44 193 )

—

122

122

286

286

3

Security and citizenship

6 183

(119)

(2 225 )

3 839

7 702

(4 108 )

—

3 594

7 433

4

Global Europe

29 154

(672)

(7 862 )

20 620

11 950

(3 550 )

(1)

8 400

29 020

5

Administration

854

(92)

(757)

5

10 548

(9 563 )

(0)

985

990

of which: Administrative expenditure of the institutions

of which: Administrative expenditure of the institutions

511

511

(70)

(70)

(440)

(440)

2

2

4 319

4 319

(3 694 )

(3 694 )

0

0

625

625

627

627

6

Compensations

—

—

—

—

—

—

—

—

—

8

Negative reserve and deficit carried over from the previous financial year

—

—

—

—

—

—

—

—

—

9

Special Instruments

1

(0)

(0)

—

1 108

(1 108 )

—

0

0

O

Innovation Fund (IF)

—

—

—

—

5

(1)

—

4

4

Total

Total

297 695

297 695

(2 881 )

(2 881 )

(98 213 )

(98 213 )

196 601

196 601

181 699

181 699

(75 096 )

(75 096 )

(7)

(7)

106 596

106 596

303 197

303 197

4.5.   MFF: OUTSTANDING COMMITMENTS BY YEAR OF ORIGIN

MFF: OUTSTANDING COMMITMENTS BY YEAR OF ORIGIN

| EUR million |
| --- |
| MFF Heading | < 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | Total |
| 1 | Smart and inclusive growth | 3 347 | 878 | 1 741 | 4 079 | 21 655 | 46 203 | 68 942 | 77 924 | 224 769 |
| | 1a: Competitiveness for growth and jobs | 683 | 570 | 903 | 1 748 | 3 530 | 6 544 | 10 749 | 19 871 | 44 598 |
| | 1b: Economic, social and territorial cohesion | 2 664 | 308 | 838 | 2 330 | 18 125 | 39 659 | 58 193 | 58 053 | 180 170 |
| 2 | Sustainable growth: natural resources | 120 | 271 | 1 286 | 1 209 | 2 388 | 7 633 | 12 142 | 15 934 | 40 982 |
| | of which: Market related expenditure and direct payments | — | — | — | 1 | 9 | 44 | 110 | 122 | 286 |
| 3 | Security and citizenship | 24 | 9 | 34 | 231 | 637 | 1 251 | 1 652 | 3 594 | 7 433 |
| 4 | Global Europe | 1 339 | 607 | 1 140 | 2 122 | 3 351 | 4 733 | 7 304 | 8 423 | 29 020 |
| 5 | Administration | — | — | — | — | 0 | 0 | 3 | 987 | 990 |
| | of which: Administrative expenditure of the institutions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 627 | 627 |
| 9 | Special Instruments | — | — | — | — | — | — | 0 | 0 | 0 |
| O | Innovation Fund (IF) | — | — | — | — | — | — | — | 4 | 4 |
| Total | 4 830 | 1 765 | 4 201 | 7 640 | 28 030 | 59 820 | 90 044 | 106 867 | 303 197 |

EUR million

MFF Heading

< 2014

2014

2015

2016

2017

2018

2019

2020

Total

1

Smart and inclusive growth

3 347

878

1 741

4 079

21 655

46 203

68 942

77 924

224 769

1a: Competitiveness for growth and jobs

1a: Competitiveness for growth and jobs

683

683

570

570

903

903

1 748

1 748

3 530

3 530

6 544

6 544

10 749

10 749

19 871

19 871

44 598

44 598

1b: Economic, social and territorial cohesion

1b: Economic, social and territorial cohesion

2 664

2 664

308

308

838

838

2 330

2 330

18 125

18 125

39 659

39 659

58 193

58 193

58 053

58 053

180 170

180 170

2

Sustainable growth: natural resources

120

271

1 286

1 209

2 388

7 633

12 142

15 934

40 982

of which: Market related expenditure and direct payments

of which: Market related expenditure and direct payments

—

—

—

—

1

1

9

9

44

44

110

110

122

122

286

286

3

Security and citizenship

24

9

34

231

637

1 251

1 652

3 594

7 433

4

Global Europe

1 339

607

1 140

2 122

3 351

4 733

7 304

8 423

29 020

5

Administration

—

—

—

—

0

0

3

987

990

of which: Administrative expenditure of the institutions

of which: Administrative expenditure of the institutions

0

0

0

0

0

0

0

0

0

0

0

0

0

0

627

627

627

627

9

Special Instruments

—

—

—

—

—

—

0

0

0

O

Innovation Fund (IF)

—

—

—

—

—

—

—

4

4

Total

Total

4 830

4 830

1 765

1 765

4 201

4 201

7 640

7 640

28 030

28 030

59 820

59 820

90 044

90 044

106 867

106 867

303 197

303 197

The set up of the new Commission involved an internal re-organisation of services. Re-allocating the related transactions resulted in a shift of outstanding amount between years. The overall amount of outstanding commitments remains unchanged.

4.6.   MFF: OUTSTANDING COMMITMENTS BY APPROPRIATIONS TYPE

MFF: OUTSTANDING COMMITMENTS BY APPROPRIATIONS TYPE

| EUR million |
| --- |
| Heading | From budget appropriations | From assigned revenue appropriations | Total commitm. outstanding at the end of 2020 |
| Commitm. carried forward from 2019 | Adjustments | Commitm. made | Payments made | Amount remaining to be settled | Commitm. carried forward from 2019 | Adjustments | Commitm. made | Payments made | Amount remaining to be settled |
| 1 | 2 | 3 | 4 | 5=1+2+3-4 | 6 | 7 | 8 | 9 | 10=6+7+8-9 | 11=5+10 |
| 1 | Smart and inclusive growth | 195 138 | (1 648 ) | 84 411 | 81 035 | 196 865 | 25 490 | (232) | 5 152 | 2 506 | 27 904 | 224 769 |
| | 1a: Competitiveness for growth and jobs | 37 087 | (736) | 25 257 | 21 846 | 39 762 | 3 213 | (223) | 4 058 | 2 212 | 4 837 | 44 598 |
| | 1b: Economic, social and territorial cohesion | 158 051 | (912) | 59 154 | 59 190 | 157 103 | 22 277 | (10) | 1 095 | 294 | 23 067 | 180 170 |
| 2 | Sustainable growth: natural resources | 40 451 | (122) | 59 937 | 59 707 | 40 559 | 425 | (0) | 886 | 888 | 423 | 40 982 |
| | of which: Market related expenditure and direct payments | 431 | (5) | 43 441 | 43 582 | 286 | 1 | — | 873 | 874 | — | 286 |
| 3 | Security and citizenship | 6 004 | (118) | 7 152 | 5 919 | 7 119 | 179 | (2) | 550 | 414 | 314 | 7 433 |
| 4 | Global Europe | 27 633 | (627) | 11 395 | 10 468 | 27 933 | 1 521 | (46) | 555 | 943 | 1 087 | 29 020 |
| 5 | Administration | 761 | (41) | 10 009 | 9 818 | 910 | 93 | (51) | 540 | 502 | 80 | 990 |
| | of which: Administrative expenditure of the institutions | 464 | (22) | 4 024 | 3 875 | 591 | 47 | (47) | 294 | 258 | 36 | 627 |
| 9 | Special Instruments | 1 | (0) | 1 108 | 1 108 | 0 | | | | | | 0 |
| O | Innovation Fund (IF) | | | — | — | — | — | — | 5 | 1 | 4 | 4 |
| Total | 269 987 | (2 557 ) | 174 012 | 168 056 | 273 386 | 27 708 | (330) | 7 688 | 5 254 | 29 811 | 303 197 |

EUR million

Heading

From budget appropriations

From assigned revenue appropriations

Total commitm. outstanding at the end of 2020

Commitm. carried forward from 2019

Adjustments

Commitm. made

Payments made

Amount remaining to be settled

Commitm. carried forward from 2019

Adjustments

Commitm. made

Payments made

Amount remaining to be settled

1

2

3

4

5=1+2+3-4

6

7

8

9

10=6+7+8-9

11=5+10

1

Smart and inclusive growth

195 138

(1 648 )

84 411

81 035

196 865

25 490

(232)

5 152

2 506

27 904

224 769

1a: Competitiveness for growth and jobs

1a: Competitiveness for growth and jobs

37 087

37 087

(736)

(736)

25 257

25 257

21 846

21 846

39 762

39 762

3 213

3 213

(223)

(223)

4 058

4 058

2 212

2 212

4 837

4 837

44 598

44 598

1b: Economic, social and territorial cohesion

1b: Economic, social and territorial cohesion

158 051

158 051

(912)

(912)

59 154

59 154

59 190

59 190

157 103

157 103

22 277

22 277

(10)

(10)

1 095

1 095

294

294

23 067

23 067

180 170

180 170

2

Sustainable growth: natural resources

40 451

(122)

59 937

59 707

40 559

425

(0)

886

888

423

40 982

of which: Market related expenditure and direct payments

of which: Market related expenditure and direct payments

431

431

(5)

(5)

43 441

43 441

43 582

43 582

286

286

1

1

—

873

873

874

874

—

286

286

3

Security and citizenship

6 004

(118)

7 152

5 919

7 119

179

(2)

550

414

314

7 433

4

Global Europe

27 633

(627)

11 395

10 468

27 933

1 521

(46)

555

943

1 087

29 020

5

Administration

761

(41)

10 009

9 818

910

93

(51)

540

502

80

990

of which: Administrative expenditure of the institutions

of which: Administrative expenditure of the institutions

464

464

(22)

(22)

4 024

4 024

3 875

3 875

591

591

47

47

(47)

(47)

294

294

258

258

36

36

627

627

9

Special Instruments

1

(0)

1 108

1 108

0

0

O

Innovation Fund (IF)

—

—

—

—

—

5

1

4

4

Total

Total

269 987

269 987

(2 557 )

(2 557 )

174 012

174 012

168 056

168 056

273 386

273 386

27 708

27 708

(330)

(330)

7 688

7 688

5 254

5 254

29 811

29 811

303 197

303 197

4.7.   DETAILED MFF: BREAKDOWN AND CHANGES IN COMMITMENT AND PAYMENT APPROPRIATIONS

DETAILED MFF: BREAKDOWN AND CHANGES IN COMMITMENT AND PAYMENT APPROPRIATIONS

| EUR million |
| --- |
| Programme | Commitment appropriations | Payment appropriations |
| Budget appropriations | Additional appropriations | Total approp. available | Budget appropriations | Additional appropriations | Total approp. available |
| Initial adopted budget | Amending budgets & transfers | Final adopted budget | Carry-overs | Assigned revenue | Initial adopted budget | Amending budgets & transfers | Final adopted budget | Carry-overs | Assigned revenue |
| 1 | 2 | 3=1+2 | 4 | 5 | 6=3+4+5 | 7 | 8 | 9=7+8 | 10 | 11 | 12=9+10+11 |
| 1 | European Fund Strategic Investments (EFSI) | 173 | — | 173 | — | 157 | 329 | 1 105 | (2) | 1 103 | — | 184 | 1 287 |
| | European satellite navigation (EGNOS/Galileo) | 1 207 | — | 1 207 | — | 121 | 1 328 | 954 | 19 | 973 | 2 | 272 | 1 247 |
| | International Thermonuclear Reactor (ITER) | 365 | 2 | 367 | — | 46 | 412 | 639 | (0) | 638 | 0 | 46 | 684 |
| | European Earth Observation Progr (Copernicus) | 647 | 0 | 647 | — | 16 | 663 | 552 | 1 | 553 | 2 | 14 | 569 |
| | European Solidarity Corps (ESC) | 166 | — | 166 | — | 11 | 177 | 154 | (27) | 126 | 3 | 15 | 144 |
| | European Defense Industrial Development Programme (EDIDP) | 255 | — | 255 | — | 0 | 255 | 201 | (24) | 177 | 2 | 0 | 178 |
| | Nuclear Safety and Decommissioning | 147 | — | 147 | — | — | 147 | 171 | (54) | 117 | — | — | 117 |
| | Horizon 2020 | 13 486 | (0) | 13 486 | — | 3 233 | 16 719 | 11 796 | (181) | 11 615 | 79 | 4 776 | 16 470 |
| | Euratom Research and Training Programme | 398 | 0 | 398 | 3 | 92 | 492 | 417 | (71) | 346 | 36 | 137 | 519 |
| | Competitiveness enterprises and SMEs (COSME) | 418 | (0) | 418 | — | 41 | 460 | 386 | 102 | 488 | 2 | 60 | 549 |
| | Education, Training and Sport (Erasmus+) | 2 885 | — | 2 885 | — | 678 | 3 563 | 2 739 | 9 | 2 748 | 7 | 787 | 3 543 |
| | Employment and Social Innovation (EaSI) | 117 | — | 117 | — | 61 | 178 | 105 | (6) | 99 | 1 | 81 | 181 |
| | Customs, Fiscalis and Anti-Fraud | 133 | (0) | 133 | — | 12 | 145 | 124 | 21 | 145 | 0 | 15 | 160 |
| | CEF — Energy | 1 281 | — | 1 281 | — | 6 | 1 287 | 420 | (29) | 390 | 1 | 8 | 399 |
| | CEF — Transport | 2 579 | 1 | 2 580 | — | 22 | 2 602 | 1 477 | (251) | 1 225 | 2 | 23 | 1 250 |
| | CEF — Information & Communications Technology (ICT) | 210 | — | 210 | — | 6 | 216 | 208 | 33 | 240 | 0 | 6 | 246 |
| | Energy projects for economic recovery (EERP) | — | — | — | — | 2 | 2 | 60 | (29) | 31 | — | 2 | 33 |
| | Decentralised agencies | 400 | (14) | 386 | — | 24 | 410 | 401 | (24) | 377 | — | 24 | 401 |
| | Other actions and programmes | 196 | (1) | 196 | — | 477 | 673 | 185 | (9) | 175 | 1 | 380 | 557 |
| | Pilot projects and preparatory actions | 85 | (1) | 85 | — | 1 | 85 | 95 | (29) | 65 | — | 1 | 66 |
| | Specific competences of the Commission | 136 | 0 | 136 | — | 8 | 144 | 122 | 1 | 122 | — | 4 | 127 |
| | Regional convergence (Less developed regions) | 28 762 | (4) | 28 758 | 389 | 687 | 29 834 | 25 414 | 2 948 | 28 362 | — | 1 629 | 29 990 |
| | Transition regions | 5 964 | 83 | 6 047 | 50 | 50 | 6 147 | 4 777 | 204 | 4 981 | — | 117 | 5 097 |
| | Competitiveness (More developed regions) | 8 822 | 1 757 | 10 580 | 51 | 390 | 11 021 | 7 698 | 999 | 8 697 | — | 737 | 9 434 |
| | Outermost and sparsely populated regions | 236 | — | 236 | 0 | — | 236 | 202 | 98 | 300 | — | 19 | 319 |
| | Cohesion fund | 10 065 | (1 827 ) | 8 237 | 2 | 177 | 8 416 | 8 300 | 589 | 8 889 | — | 1 276 | 10 165 |
| | European territorial cooperation | 2 012 | — | 2 012 | — | 10 | 2 023 | 1 285 | 231 | 1 516 | — | 155 | 1 671 |
| | Technical assistance | 274 | 5 | 279 | — | 5 | 284 | 231 | (14) | 217 | 13 | 5 | 235 |
| | European Aid to the Most Deprived (FEAD) | 579 | — | 579 | — | 1 | 580 | 411 | 108 | 520 | 0 | 3 | 522 |
| | Youth Employment initiative | 145 | (14) | 131 | 25 | 96 | 252 | 603 | (64) | 539 | — | 126 | 665 |
| | Connecting Europe Facility (CEF) | 1 781 | — | 1 781 | — | 4 | 1 784 | 1 113 | 388 | 1 502 | — | 4 | 1 506 |
| | Pilot projects and preparatory actions | 6 | — | 6 | — | 0 | 6 | 12 | (8) | 4 | — | 0 | 4 |
| Total MFF Heading 1 | 83 931 | (12) | 83 918 | 520 | 6 431 | 90 870 | 72 354 | 4 925 | 77 278 | 151 | 10 904 | 88 334 |
| 2 | European Agricultural Guarantee Fund (EAGF) | 43 410 | 49 | 43 459 | 467 | 929 | 44 855 | 43 380 | 39 | 43 419 | 670 | 929 | 45 018 |
| | Agricultural Fund Rural Development (EAFRD) | 14 709 | — | 14 709 | — | 1 163 | 15 871 | 13 141 | 799 | 13 940 | 2 | 910 | 14 852 |
| | European Maritime and Fisheries Fund (EMFF) | 960 | (0) | 960 | — | 205 | 1 165 | 770 | (8) | 762 | 1 | 151 | 913 |
| | Fisheries Partnership Agreements (SFPAs) and Fisheries Management Organisations (RFMOs) | 148 | — | 148 | — | — | 148 | 143 | 2 | 144 | — | — | 144 |
| | Environment and climate action (LIFE) | 590 | — | 590 | — | 3 | 593 | 383 | 46 | 429 | 4 | 2 | 435 |
| | Decentralised agencies | 68 | — | 68 | — | 7 | 75 | 68 | — | 68 | — | 7 | 75 |
| | Other actions and measures | — | — | — | — | — | — | — | — | — | — | — | — |
| | Pilot projects and preparatory actions | 23 | — | 23 | — | 0 | 23 | 20 | (11) | 9 | — | 0 | 9 |
| | Specific Actions | — | — | — | — | — | — | — | — | — | — | — | — |
| Total MFF Heading 2 | 59 907 | 49 | 59 956 | 467 | 2 308 | 62 730 | 57 904 | 867 | 58 772 | 677 | 1 999 | 61 448 |
| 3 | Asylum, Migration and Integration Fund (AMF) | 949 | 441 | 1 389 | — | 16 | 1 406 | 953 | 171 | 1 123 | 1 | 17 | 1 142 |
| | Consumer | 30 | — | 30 | — | 1 | 31 | 28 | 2 | 30 | 1 | 1 | 31 |
| | Creative Europe | 252 | 0 | 252 | — | 13 | 265 | 215 | (16) | 200 | 2 | 15 | 216 |
| | Emergency Support within the Union (IES) | — | 2 700 | 2 700 | — | 750 | 3 450 | — | 2 610 | 2 610 | 0 | 750 | 3 360 |
| | Internal Security Fund | 501 | 28 | 528 | — | 126 | 655 | 670 | (217) | 454 | 1 | 161 | 616 |
| | IT systems | — | — | — | — | 0 | 0 | — | — | — | — | 0 | 0 |
| | Justice | 47 | (0) | 47 | — | 1 | 47 | 43 | 11 | 54 | 0 | 1 | 55 |
| | Rights, Equality and Citizenship | 70 | 0 | 70 | — | 2 | 72 | 71 | 7 | 77 | 0 | 2 | 80 |
| | Union Civil Protection Mechanism | 141 | 370 | 511 | — | 15 | 526 | 62 | 132 | 194 | — | 9 | 203 |
| | Europe for Citizens | 31 | 7 | 38 | — | 0 | 38 | 29 | (4) | 25 | 0 | 0 | 26 |
| | Food and feed | 279 | (31) | 247 | — | 4 | 251 | 245 | (11) | 233 | 1 | 2 | 237 |
| | Health | 70 | 3 | 73 | — | 3 | 75 | 64 | (3) | 61 | 1 | 3 | 65 |
| | Decentralised agencies | 1 233 | (94) | 1 139 | — | 67 | 1 206 | 1 184 | (56) | 1 128 | — | 67 | 1 195 |
| | Pilot projects and preparatory actions | 23 | — | 23 | — | 0 | 23 | 16 | (5) | 11 | — | 0 | 11 |
| | Specific Actions | 106 | (0) | 106 | — | 2 | 108 | 105 | (13) | 92 | 1 | 2 | 94 |
| Total MFF Heading 3 | 3 729 | 3 423 | 7 152 | — | 1 000 | 8 152 | 3 685 | 2 607 | 6 293 | 9 | 1 030 | 7 331 |
| 4 | Pre-accession assistance (IPA II) | 1 571 | 38 | 1 609 | — | 249 | 1 858 | 1 432 | 264 | 1 696 | 6 | 448 | 2 150 |
| | Macro-financial Assistance (MFA) | 20 | (20) | 0 | — | — | 0 | 27 | (12) | 15 | — | — | 15 |
| | Guarantee Fund for External Actions | 233 | — | 233 | — | 7 | 240 | 233 | — | 233 | — | 7 | 240 |
| | Union Civil Protection Mechanism | 19 | 66 | 85 | — | 4 | 89 | 16 | 22 | 37 | — | 3 | 40 |
| | EU Aid Volunteers initiative (EUAV) | 21 | (17) | 4 | — | 1 | 4 | 19 | (14) | 5 | — | 1 | 5 |
| | Fund for Sustainable Development (EFSD) | 25 | — | 25 | — | 80 | 105 | 25 | — | 25 | — | 174 | 199 |
| | European Neighbourhood Instrument (ENI) | 2 671 | 174 | 2 845 | — | 64 | 2 909 | 1 966 | 639 | 2 605 | 6 | 70 | 2 681 |
| | Development Cooperation Instrument (DCI) | 3 272 | (67) | 3 206 | — | 88 | 3 294 | 2 797 | 168 | 2 965 | 13 | 134 | 3 112 |
| | Partnership Instrument (PI) | 162 | 2 | 164 | — | 8 | 172 | 133 | (2) | 131 | 0 | 8 | 140 |
| | Democracy and Human Rights (EIDHR) | 196 | (24) | 172 | — | 7 | 179 | 175 | (24) | 151 | 3 | 7 | 161 |
| | Stability and Peace (IcSP) | 394 | 15 | 408 | — | 5 | 413 | 350 | 30 | 379 | 3 | 6 | 389 |
| | Humanitarian aid | 1 102 | 936 | 2 038 | 46 | 20 | 2 103 | 1 207 | 407 | 1 614 | 6 | 336 | 1 956 |
| | Common Foreign and Security Policy (CFSP) | 352 | (16) | 336 | — | 66 | 402 | 329 | 5 | 334 | 0 | 64 | 399 |
| | Nuclear Safety Cooperation (INSC) | 33 | — | 33 | — | 0 | 33 | 33 | (17) | 16 | 1 | 0 | 16 |
| | Decentralised agencies | 21 | — | 21 | — | 0 | 21 | 21 | (1) | 20 | — | 0 | 21 |
| | Other actions and programmes | 85 | (2) | 83 | — | 244 | 327 | 86 | 1 | 87 | 0 | 244 | 331 |
| | Pilot projects and preparatory actions | 4 | (4) | — | 1 | 0 | 1 | 3 | (0) | 3 | — | 0 | 3 |
| | Specific Actions | 81 | 7 | 88 | — | 1 | 88 | 78 | (10) | 68 | — | 1 | 69 |
| Total MFF Heading 4 | 10 262 | 1 089 | 11 350 | 47 | 843 | 12 240 | 8 929 | 1 457 | 10 386 | 38 | 1 503 | 11 928 |
| 5 | Pensions | 2 123 | (19) | 2 104 | — | 0 | 2 104 | 2 123 | (19) | 2 104 | — | 0 | 2 104 |
| | European schools | 192 | (9) | 183 | — | 17 | 200 | 192 | (9) | 183 | 0 | 17 | 201 |
| | Decentralised agencies | — | — | — | — | — | — | — | — | — | — | — | — |
| | Pilot projects and preparatory actions | — | — | — | — | — | — | 3 | 0 | 3 | 0 | — | 4 |
| | Commission administrative expenditure | 3 731 | 28 | 3 759 | — | 378 | 4 137 | 3 731 | 26 | 3 757 | 328 | 379 | 4 464 |
| | Administrative expenditure of Other Institutions | 4 226 | (1) | 4 225 | 0 | 442 | 4 667 | 4 226 | (1) | 4 225 | 499 | 443 | 5 168 |
| Total MFF Heading 5 | 10 272 | (1) | 10 271 | — | 837 | 11 108 | 10 275 | (2) | 10 273 | 828 | 839 | 11 941 |
| 6 | Compensations | — | — | — | — | — | — | — | — | — | — | — | — |
| Total MFF Heading 6 | — | — | — | — | — | — | — | — | — | — | — | — |
| 8 | Negative reserve | — | — | — | — | — | — | — | — | — | — | — | — |
| | Deficit carried over | — | — | — | — | — | — | — | — | — | — | — | — |
| Total MFF Heading 8 | — | — | — | — | — | — | — | — | — | — | — | — |
| 9 | Emergency Aid Reserve (EAR) | 359 | (359) | — | — | — | — | 359 | (359) | — | — | — | — |
| | European Globalisation Adjustment Fund (EGF) | 179 | — | 179 | — | 21 | 200 | 10 | (10) | 0 | 1 | 21 | 22 |
| | European Union Solidarity Fund (EUSF) | 50 | 1 007 | 1 057 | 49 | — | 1 106 | 50 | 1 056 | 1 106 | — | — | 1 106 |
| Total MFF Heading 9 | 588 | 649 | 1 236 | 49 | 21 | 1 306 | 419 | 688 | 1 106 | 1 | 21 | 1 128 |
| O | Innovation Fund (IF) | — | — | — | — | 1 337 | 1 337 | — | — | — | — | 1 337 | 1 337 |
| Total MFF Heading O | — | — | — | — | 1 337 | 1 337 | — | — | — | — | 1 337 | 1 337 |
| Total | 168 688 | 5 196 | 173 884 | 1 083 | 12 775 | 187 742 | 153 566 | 10 542 | 164 108 | 1 704 | 17 634 | 183 446 |

EUR million

Programme

Commitment appropriations

Payment appropriations

Budget appropriations

Additional appropriations

Total approp. available

Budget appropriations

Additional appropriations

Total approp. available

Initial adopted budget

Amending budgets & transfers

Final adopted budget

Carry-overs

Assigned revenue

Initial adopted budget

Amending budgets & transfers

Final adopted budget

Carry-overs

Assigned revenue

1

2

3=1+2

4

5

6=3+4+5

7

8

9=7+8

10

11

12=9+10+11

1

European Fund Strategic Investments (EFSI)

173

—

173

—

157

329

1 105

(2)

1 103

—

184

1 287

European satellite navigation (EGNOS/Galileo)

1 207

—

1 207

—

121

1 328

954

19

973

2

272

1 247

International Thermonuclear Reactor (ITER)

365

2

367

—

46

412

639

(0)

638

0

46

684

European Earth Observation Progr (Copernicus)

647

0

647

—

16

663

552

1

553

2

14

569

European Solidarity Corps (ESC)

166

—

166

—

11

177

154

(27)

126

3

15

144

European Defense Industrial Development Programme (EDIDP)

255

—

255

—

0

255

201

(24)

177

2

0

178

Nuclear Safety and Decommissioning

147

—

147

—

—

147

171

(54)

117

—

—

117

Horizon 2020

13 486

(0)

13 486

—

3 233

16 719

11 796

(181)

11 615

79

4 776

16 470

Euratom Research and Training Programme

398

0

398

3

92

492

417

(71)

346

36

137

519

Competitiveness enterprises and SMEs (COSME)

418

(0)

418

—

41

460

386

102

488

2

60

549

Education, Training and Sport (Erasmus+)

2 885

—

2 885

—

678

3 563

2 739

9

2 748

7

787

3 543

Employment and Social Innovation (EaSI)

117

—

117

—

61

178

105

(6)

99

1

81

181

Customs, Fiscalis and Anti-Fraud

133

(0)

133

—

12

145

124

21

145

0

15

160

CEF — Energy

1 281

—

1 281

—

6

1 287

420

(29)

390

1

8

399

CEF — Transport

2 579

1

2 580

—

22

2 602

1 477

(251)

1 225

2

23

1 250

CEF — Information & Communications Technology (ICT)

210

—

210

—

6

216

208

33

240

0

6

246

Energy projects for economic recovery (EERP)

—

—

—

—

2

2

60

(29)

31

—

2

33

Decentralised agencies

400

(14)

386

—

24

410

401

(24)

377

—

24

401

Other actions and programmes

196

(1)

196

—

477

673

185

(9)

175

1

380

557

Pilot projects and preparatory actions

85

(1)

85

—

1

85

95

(29)

65

—

1

66

Specific competences of the Commission

136

0

136

—

8

144

122

1

122

—

4

127

Regional convergence (Less developed regions)

28 762

(4)

28 758

389

687

29 834

25 414

2 948

28 362

—

1 629

29 990

Transition regions

5 964

83

6 047

50

50

6 147

4 777

204

4 981

—

117

5 097

Competitiveness (More developed regions)

8 822

1 757

10 580

51

390

11 021

7 698

999

8 697

—

737

9 434

Outermost and sparsely populated regions

236

—

236

0

—

236

202

98

300

—

19

319

Cohesion fund

10 065

(1 827 )

8 237

2

177

8 416

8 300

589

8 889

—

1 276

10 165

European territorial cooperation

2 012

—

2 012

—

10

2 023

1 285

231

1 516

—

155

1 671

Technical assistance

274

5

279

—

5

284

231

(14)

217

13

5

235

European Aid to the Most Deprived (FEAD)

579

—

579

—

1

580

411

108

520

0

3

522

Youth Employment initiative

145

(14)

131

25

96

252

603

(64)

539

—

126

665

Connecting Europe Facility (CEF)

1 781

—

1 781

—

4

1 784

1 113

388

1 502

—

4

1 506

Pilot projects and preparatory actions

6

—

6

—

0

6

12

(8)

4

—

0

4

Total MFF Heading 1

Total MFF Heading 1

83 931

83 931

(12)

(12)

83 918

83 918

520

520

6 431

6 431

90 870

90 870

72 354

72 354

4 925

4 925

77 278

77 278

151

151

10 904

10 904

88 334

88 334

2

European Agricultural Guarantee Fund (EAGF)

43 410

49

43 459

467

929

44 855

43 380

39

43 419

670

929

45 018

Agricultural Fund Rural Development (EAFRD)

14 709

—

14 709

—

1 163

15 871

13 141

799

13 940

2

910

14 852

European Maritime and Fisheries Fund (EMFF)

960

(0)

960

—

205

1 165

770

(8)

762

1

151

913

Fisheries Partnership Agreements (SFPAs) and Fisheries Management Organisations (RFMOs)

148

—

148

—

—

148

143

2

144

—

—

144

Environment and climate action (LIFE)

590

—

590

—

3

593

383

46

429

4

2

435

Decentralised agencies

68

—

68

—

7

75

68

—

68

—

7

75

Other actions and measures

—

—

—

—

—

—

—

—

—

—

—

—

Pilot projects and preparatory actions

23

—

23

—

0

23

20

(11)

9

—

0

9

Specific Actions

—

—

—

—

—

—

—

—

—

—

—

—

Total MFF Heading 2

Total MFF Heading 2

59 907

59 907

49

49

59 956

59 956

467

467

2 308

2 308

62 730

62 730

57 904

57 904

867

867

58 772

58 772

677

677

1 999

1 999

61 448

61 448

3

Asylum, Migration and Integration Fund (AMF)

949

441

1 389

—

16

1 406

953

171

1 123

1

17

1 142

Consumer

30

—

30

—

1

31

28

2

30

1

1

31

Creative Europe

252

0

252

—

13

265

215

(16)

200

2

15

216

Emergency Support within the Union (IES)

—

2 700

2 700

—

750

3 450

—

2 610

2 610

0

750

3 360

Internal Security Fund

501

28

528

—

126

655

670

(217)

454

1

161

616

IT systems

—

—

—

—

0

0

—

—

—

—

0

0

Justice

47

(0)

47

—

1

47

43

11

54

0

1

55

Rights, Equality and Citizenship

70

0

70

—

2

72

71

7

77

0

2

80

Union Civil Protection Mechanism

141

370

511

—

15

526

62

132

194

—

9

203

Europe for Citizens

31

7

38

—

0

38

29

(4)

25

0

0

26

Food and feed

279

(31)

247

—

4

251

245

(11)

233

1

2

237

Health

70

3

73

—

3

75

64

(3)

61

1

3

65

Decentralised agencies

1 233

(94)

1 139

—

67

1 206

1 184

(56)

1 128

—

67

1 195

Pilot projects and preparatory actions

23

—

23

—

0

23

16

(5)

11

—

0

11

Specific Actions

106

(0)

106

—

2

108

105

(13)

92

1

2

94

Total MFF Heading 3

Total MFF Heading 3

3 729

3 729

3 423

3 423

7 152

7 152

—

—

1 000

1 000

8 152

8 152

3 685

3 685

2 607

2 607

6 293

6 293

9

9

1 030

1 030

7 331

7 331

4

Pre-accession assistance (IPA II)

1 571

38

1 609

—

249

1 858

1 432

264

1 696

6

448

2 150

Macro-financial Assistance (MFA)

20

(20)

0

—

—

0

27

(12)

15

—

—

15

Guarantee Fund for External Actions

233

—

233

—

7

240

233

—

233

—

7

240

Union Civil Protection Mechanism

19

66

85

—

4

89

16

22

37

—

3

40

EU Aid Volunteers initiative (EUAV)

21

(17)

4

—

1

4

19

(14)

5

—

1

5

Fund for Sustainable Development (EFSD)

25

—

25

—

80

105

25

—

25

—

174

199

European Neighbourhood Instrument (ENI)

2 671

174

2 845

—

64

2 909

1 966

639

2 605

6

70

2 681

Development Cooperation Instrument (DCI)

3 272

(67)

3 206

—

88

3 294

2 797

168

2 965

13

134

3 112

Partnership Instrument (PI)

162

2

164

—

8

172

133

(2)

131

0

8

140

Democracy and Human Rights (EIDHR)

196

(24)

172

—

7

179

175

(24)

151

3

7

161

Stability and Peace (IcSP)

394

15

408

—

5

413

350

30

379

3

6

389

Humanitarian aid

1 102

936

2 038

46

20

2 103

1 207

407

1 614

6

336

1 956

Common Foreign and Security Policy (CFSP)

352

(16)

336

—

66

402

329

5

334

0

64

399

Nuclear Safety Cooperation (INSC)

33

—

33

—

0

33

33

(17)

16

1

0

16

Decentralised agencies

21

—

21

—

0

21

21

(1)

20

—

0

21

Other actions and programmes

85

(2)

83

—

244

327

86

1

87

0

244

331

Pilot projects and preparatory actions

4

(4)

—

1

0

1

3

(0)

3

—

0

3

Specific Actions

81

7

88

—

1

88

78

(10)

68

—

1

69

Total MFF Heading 4

Total MFF Heading 4

10 262

10 262

1 089

1 089

11 350

11 350

47

47

843

843

12 240

12 240

8 929

8 929

1 457

1 457

10 386

10 386

38

38

1 503

1 503

11 928

11 928

5

Pensions

2 123

(19)

2 104

—

0

2 104

2 123

(19)

2 104

—

0

2 104

European schools

192

(9)

183

—

17

200

192

(9)

183

0

17

201

Decentralised agencies

—

—

—

—

—

—

—

—

—

—

—

—

Pilot projects and preparatory actions

—

—

—

—

—

—

3

0

3

0

—

4

Commission administrative expenditure

3 731

28

3 759

—

378

4 137

3 731

26

3 757

328

379

4 464

Administrative expenditure of Other Institutions

4 226

(1)

4 225

0

442

4 667

4 226

(1)

4 225

499

443

5 168

Total MFF Heading 5

Total MFF Heading 5

10 272

10 272

(1)

(1)

10 271

10 271

—

—

837

837

11 108

11 108

10 275

10 275

(2)

(2)

10 273

10 273

828

828

839

839

11 941

11 941

6

Compensations

—

—

—

—

—

—

—

—

—

—

—

—

Total MFF Heading 6

Total MFF Heading 6

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

8

Negative reserve

—

—

—

—

—

—

—

—

—

—

—

—

Deficit carried over

—

—

—

—

—

—

—

—

—

—

—

—

Total MFF Heading 8

Total MFF Heading 8

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

9

Emergency Aid Reserve (EAR)

359

(359)

—

—

—

—

359

(359)

—

—

—

—

European Globalisation Adjustment Fund (EGF)

179

—

179

—

21

200

10

(10)

0

1

21

22

European Union Solidarity Fund (EUSF)

50

1 007

1 057

49

—

1 106

50

1 056

1 106

—

—

1 106

Total MFF Heading 9

Total MFF Heading 9

588

588

649

649

1 236

1 236

49

49

21

21

1 306

1 306

419

419

688

688

1 106

1 106

1

1

21

21

1 128

1 128

O

Innovation Fund (IF)

—

—

—

—

1 337

1 337

—

—

—

—

1 337

1 337

Total MFF Heading O

Total MFF Heading O

—

—

—

—

—

—

—

—

1 337

1 337

1 337

1 337

—

—

—

—

—

—

—

—

1 337

1 337

1 337

1 337

Total

Total

168 688

168 688

5 196

5 196

173 884

173 884

1 083

1 083

12 775

12 775

187 742

187 742

153 566

153 566

10 542

10 542

164 108

164 108

1 704

1 704

17 634

17 634

183 446

183 446

4.8.   DETAILED MFF: IMPLEMENTATION OF COMMITMENT APPROPRIATIONS

DETAILED MFF: IMPLEMENTATION OF COMMITMENT APPROPRIATIONS

| EUR million |
| --- |
| Programme | Total appropr. available | Commitments made | Appropriat. carried over to 2021 | Appropriations lapsing |
| from final adopted budget | from carry-overs | from assigned revenue | Total | % | assigned revenue | carry-overs by decision | Total | from final adopted budget | from carry-overs | from assigned revenue | Total |
| 1 | 2 | 3 | 4 | 5=2+3+4 | 6=5/1 | 7 | 8 | 9=7+8 | 10 | 11 | 12 | 13=10+11+12 |
| 1 | European Fund Strategic Investments (EFSI) | 329 | 173 | — | 148 | 321 | 97 % | 8 | — | 8 | 0 | — | — | 0 |
| | European satellite navigation (EGNOS/Galileo) | 1 328 | 1 207 | — | 105 | 1 312 | 99 % | 16 | — | 16 | — | — | 0 | 0 |
| | International Thermonuclear Reactor (ITER) | 412 | 367 | — | 29 | 396 | 96 % | 16 | — | 16 | 0 | — | — | 0 |
| | European Earth Observation Progr (Copernicus) | 663 | 647 | — | 16 | 663 | 100 % | 0 | — | 0 | 0 | — | — | 0 |
| | European Solidarity Corps (ESC) | 177 | 166 | — | 7 | 173 | 98 % | 4 | — | 4 | — | — | — | — |
| | European Defense Industrial Development Programme (EDIDP) | 255 | 255 | — | 0 | 255 | 100 % | — | — | — | 0 | — | — | 0 |
| | Nuclear Safety and Decommissioning | 147 | 147 | — | — | 147 | 100 % | — | — | — | — | — | — | — |
| | Horizon 2020 | 16 719 | 13 485 | — | 2 925 | 16 411 | 98 % | 307 | — | 307 | 1 | — | 0 | 1 |
| | Euratom Research and Training Programme | 492 | 386 | 3 | 26 | 415 | 84 % | 66 | 12 | 77 | 0 | — | 0 | 0 |
| | Competitiveness enterprises and SMEs (COSME) | 460 | 418 | — | 30 | 448 | 98 % | 11 | — | 11 | 0 | — | — | 0 |
| | Education, Training and Sport (Erasmus+) | 3 563 | 2 885 | — | 595 | 3 481 | 98 % | 82 | — | 82 | 0 | — | — | 0 |
| | Employment and Social Innovation (EaSI) | 178 | 116 | — | 49 | 164 | 92 % | 12 | — | 12 | 1 | — | 0 | 1 |
| | Customs, Fiscalis and Anti-Fraud | 145 | 133 | — | 11 | 144 | 99 % | 1 | — | 1 | 0 | — | — | 0 |
| | CEF — Energy | 1 287 | 1 281 | — | 1 | 1 282 | 100 % | 4 | — | 4 | 0 | — | — | 0 |
| | CEF — Transport | 2 602 | 2 580 | — | 4 | 2 584 | 99 % | 18 | — | 18 | 0 | — | — | 0 |
| | CEF — Information & Communications Technology (ICT) | 216 | 210 | — | 6 | 216 | 100 % | 0 | — | 0 | 0 | — | — | 0 |
| | Energy projects for economic recovery (EERP) | 2 | — | — | 0 | 0 | 7 % | 2 | — | 2 | — | — | — | — |
| | Decentralised agencies | 410 | 385 | — | 18 | 403 | 98 % | 6 | 1 | 7 | 0 | — | — | 0 |
| | Other actions and programmes | 673 | 195 | — | 83 | 278 | 41 % | 394 | — | 394 | 1 | — | 0 | 1 |
| | Pilot projects and preparatory actions | 85 | 83 | — | — | 83 | 98 % | 0 | 1 | 1 | 0 | — | 0 | 1 |
| | Specific competences of the Commission | 144 | 135 | — | 3 | 138 | 96 % | 5 | — | 5 | 1 | — | 0 | 1 |
| | Regional convergence (Less developed regions) | 29 834 | 28 758 | 389 | 579 | 29 726 | 100 % | 65 | — | 65 | — | — | 43 | 43 |
| | Transition regions | 6 147 | 6 047 | 50 | 50 | 6 147 | 100 % | 0 | — | 0 | — | — | 0 | 0 |
| | Competitiveness (More developed regions) | 11 021 | 10 571 | 51 | 197 | 10 819 | 98 % | 185 | 8 | 193 | — | — | 8 | 8 |
| | Outermost and sparsely populated regions | 236 | 236 | 0 | — | 236 | 100 % | — | — | — | — | — | — | — |
| | Cohesion fund | 8 416 | 8 237 | 2 | 165 | 8 404 | 100 % | 11 | — | 11 | — | — | — | — |
| | European territorial cooperation | 2 023 | 2 012 | — | — | 2 012 | 99 % | 3 | — | 3 | — | — | 7 | 7 |
| | Technical assistance | 284 | 278 | — | 4 | 282 | 99 % | 0 | — | 0 | 1 | — | 0 | 2 |
| | European Aid to the Most Deprived (FEAD) | 580 | 579 | — | 1 | 579 | 100 % | — | — | — | 0 | — | — | 0 |
| | Youth Employment initiative | 252 | 131 | 25 | 96 | 252 | 100 % | — | — | — | — | — | — | — |
| | Connecting Europe Facility (CEF) | 1 784 | 1 781 | — | 3 | 1 784 | 100 % | 0 | — | 0 | — | — | — | — |
| | Pilot projects and preparatory actions | 6 | 6 | — | — | 6 | 98 % | 0 | — | 0 | — | — | 0 | 0 |
| Total MFF Heading 1 | 90 870 | 83 890 | 520 | 5 152 | 89 563 | 99 % | 1 219 | 22 | 1 241 | 6 | — | 59 | 65 |
| 2 | European Agricultural Guarantee Fund (EAGF) | 44 855 | 42 979 | 463 | 873 | 44 315 | 99 % | 56 | 475 | 531 | 5 | 4 | 0 | 9 |
| | Agricultural Fund Rural Development (EAFRD) | 15 871 | 14 708 | — | 0 | 14 709 | 93 % | 260 | — | 260 | 0 | — | 903 | 903 |
| | European Maritime and Fisheries Fund (EMFF) | 1 165 | 960 | — | 3 | 963 | 83 % | 129 | — | 129 | 0 | — | 74 | 74 |
| | Fisheries Partnership Agreements (SFPAs) and Fisheries Management Organisations (RFMOs) | 148 | 148 | — | — | 148 | 100 % | — | — | — | — | — | — | — |
| | Environment and climate action (LIFE) | 593 | 590 | — | 3 | 592 | 100 % | 1 | — | 1 | 0 | — | 0 | 0 |
| | Decentralised agencies | 75 | 68 | — | 7 | 75 | 99 % | 1 | — | 1 | — | — | 0 | 0 |
| | Other actions and measures | — | — | — | — | — | — | — | — | — | — | — | — | — |
| | Pilot projects and preparatory actions | 23 | 22 | — | — | 22 | 99 % | — | — | — | 0 | — | 0 | 0 |
| | Specific Actions | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total MFF Heading 2 | 62 730 | 59 475 | 463 | 886 | 60 823 | 97 % | 445 | 475 | 920 | 6 | 4 | 976 | 986 |
| 3 | Asylum, Migration and Integration Fund (AMF) | 1 406 | 1 389 | — | 15 | 1 404 | 100 % | 2 | — | 2 | 0 | — | — | 0 |
| | Consumer | 31 | 30 | — | 1 | 30 | 99 % | 0 | — | 0 | 0 | — | — | 0 |
| | Creative Europe | 265 | 252 | — | 11 | 263 | 99 % | 2 | — | 2 | 0 | — | — | 0 |
| | Emergency Support within the Union (IES) | 3 450 | 2 700 | — | 333 | 3 033 | 88 % | 417 | — | 417 | — | — | — | — |
| | Internal Security Fund | 655 | 528 | — | 124 | 652 | 100 % | 2 | — | 2 | 0 | — | — | 0 |
| | IT systems | 0 | — | — | — | — | — | 0 | — | 0 | — | — | — | — |
| | Justice | 47 | 47 | — | 0 | 47 | 100 % | 0 | — | 0 | 0 | — | — | 0 |
| | Rights, Equality and Citizenship | 72 | 70 | — | 1 | 71 | 98 % | 1 | — | 1 | 0 | — | 0 | 0 |
| | Union Civil Protection Mechanism | 526 | 511 | — | 14 | 525 | 100 % | 1 | — | 1 | 0 | — | — | 0 |
| | Europe for Citizens | 38 | 38 | — | 0 | 38 | 100 % | 0 | — | 0 | 0 | — | 0 | 0 |
| | Food and feed | 251 | 247 | — | 2 | 249 | 99 % | 2 | — | 2 | 0 | — | 0 | 0 |
| | Health | 75 | 72 | — | 2 | 74 | 99 % | 1 | — | 1 | 0 | — | 0 | 0 |
| | Decentralised agencies | 1 206 | 1 139 | — | 47 | 1 186 | 98 % | 20 | — | 20 | 0 | — | — | 0 |
| | Pilot projects and preparatory actions | 23 | 23 | — | — | 23 | 100 % | 0 | — | 0 | 0 | — | 0 | 0 |
| | Specific Actions | 108 | 106 | — | 0 | 106 | 99 % | 1 | — | 1 | 0 | — | 0 | 0 |
| Total MFF Heading 3 | 8 152 | 7 152 | — | 550 | 7 702 | 94 % | 450 | — | 450 | 1 | — | 0 | 1 |
| 4 | Pre-accession assistance (IPA II) | 1 858 | 1 609 | — | 172 | 1 780 | 96 % | 77 | — | 77 | 1 | — | 0 | 1 |
| | Macro-financial Assistance (MFA) | 0 | 0 | — | — | 0 | 95 % | — | — | — | 0 | — | — | 0 |
| | Guarantee Fund for External Actions | 240 | 233 | — | 7 | 240 | 100 % | 0 | — | 0 | — | — | — | — |
| | Union Civil Protection Mechanism | 89 | 85 | — | 3 | 87 | 98 % | 1 | — | 1 | — | — | — | — |
| | EU Aid Volunteers initiative (EUAV) | 4 | 4 | — | 1 | 4 | 100 % | 0 | — | 0 | — | — | — | — |
| | Fund for Sustainable Development (EFSD) | 105 | 25 | — | 79 | 104 | 100 % | 0 | — | 0 | — | — | — | — |
| | European Neighbourhood Instrument (ENI) | 2 909 | 2 845 | — | 16 | 2 861 | 98 % | 48 | — | 48 | 0 | — | 0 | 0 |
| | Development Cooperation Instrument (DCI) | 3 294 | 3 206 | — | 63 | 3 268 | 99 % | 25 | — | 25 | 0 | — | 0 | 0 |
| | Partnership Instrument (PI) | 172 | 164 | — | 3 | 168 | 98 % | 4 | — | 4 | 0 | — | 0 | 0 |
| | Democracy and Human Rights (EIDHR) | 179 | 172 | — | 4 | 176 | 98 % | 3 | — | 3 | 0 | — | 0 | 0 |
| | Stability and Peace (IcSP) | 413 | 408 | — | 4 | 413 | 100 % | 1 | — | 1 | 0 | — | 0 | 0 |
| | Humanitarian aid | 2 103 | 2 038 | 46 | 13 | 2 097 | 100 % | 6 | — | 6 | 0 | — | — | 0 |
| | Common Foreign and Security Policy (CFSP) | 402 | 336 | — | 43 | 379 | 94 % | 23 | — | 23 | 0 | — | — | 0 |
| | Nuclear Safety Cooperation (INSC) | 33 | 33 | — | — | 33 | 99 % | 0 | — | 0 | 0 | — | — | 0 |
| | Decentralised agencies | 21 | 21 | — | — | 21 | 99 % | 0 | — | 0 | — | — | 0 | 0 |
| | Other actions and programmes | 327 | 82 | — | 146 | 228 | 70 % | 98 | — | 98 | 0 | — | 0 | 0 |
| | Pilot projects and preparatory actions | 1 | — | 1 | — | 1 | 98 % | 0 | — | 0 | — | — | — | — |
| | Specific Actions | 88 | 88 | — | 0 | 88 | 99 % | 1 | — | 1 | 0 | — | — | 0 |
| Total MFF Heading 4 | 12 240 | 11 349 | 47 | 555 | 11 950 | 98 % | 288 | — | 288 | 1 | — | 0 | 2 |
| 5 | Pensions | 2 104 | 2 096 | — | — | 2 096 | 100 % | — | — | — | 8 | — | 0 | 8 |
| | European schools | 200 | 183 | — | 14 | 197 | 98 % | 3 | — | 3 | 0 | — | — | 0 |
| | Decentralised agencies | — | — | — | — | — | — | — | — | — | — | — | — | — |
| | Pilot projects and preparatory actions | — | — | — | — | — | — | — | — | — | — | — | — | — |
| | Commission administrative expenditure | 4 137 | 3 705 | — | 231 | 3 937 | 95 % | 146 | — | 146 | 53 | — | 1 | 54 |
| | Administrative expenditure of Other Institutions | 4 667 | 4 024 | 0 | 294 | 4 319 | 93 % | 142 | 85 | 226 | 116 | 0 | 6 | 122 |
| Total MFF Heading 5 | 11 108 | 10 009 | — | 540 | 10 548 | 95 % | 291 | 85 | 376 | 178 | — | 6 | 184 |
| 6 | Compensations | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total MFF Heading 6 | — | — | — | — | — | — | — | — | — | — | — | — | — |
| 8 | Negative reserve | — | — | — | — | — | — | — | — | — | — | — | — | — |
| | Deficit carried over | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total MFF Heading 8 | — | — | — | — | — | — | — | — | — | — | — | — | — |
| 9 | Emergency Aid Reserve (EAR) | — | — | — | — | — | — | — | — | — | — | — | — | — |
| | European Globalisation Adjustment Fund (EGF) | 200 | 2 | — | — | 2 | 1 % | 13 | — | 13 | 177 | — | 8 | 185 |
| | European Union Solidarity Fund (EUSF) | 1 106 | 1 057 | 49 | — | 1 106 | 100 % | — | — | — | — | — | — | — |
| Total MFF Heading 9 | 1 306 | 1 059 | 49 | — | 1 108 | 85 % | 13 | — | 13 | 177 | — | 8 | 185 |
| O | Innovation Fund (IF) | 1 337 | — | — | 5 | 5 | 0 % | 1 332 | — | 1 332 | — | — | — | — |
| Total MFF Heading O | 1 337 | — | — | 5 | 5 | 0 % | 1 332 | — | 1 332 | — | — | — | — |
| Total | 187 742 | 172 933 | 1 078 | 7 688 | 181 699 | 97 % | 4 038 | 582 | 4 620 | 369 | 4 | 1 050 | 1 423 |

EUR million

Programme

Total appropr. available

Commitments made

Appropriat. carried over to 2021

Appropriations lapsing

from final adopted budget

from carry-overs

from assigned revenue

Total

%

assigned revenue

carry-overs by decision

Total

from final adopted budget

from carry-overs

from assigned revenue

Total

1

2

3

4

5=2+3+4

6=5/1

7

8

9=7+8

10

11

12

13=10+11+12

1

European Fund Strategic Investments (EFSI)

329

173

—

148

321

97 %

8

—

8

0

—

—

0

European satellite navigation (EGNOS/Galileo)

1 328

1 207

—

105

1 312

99 %

16

—

16

—

—

0

0

International Thermonuclear Reactor (ITER)

412

367

—

29

396

96 %

16

—

16

0

—

—

0

European Earth Observation Progr (Copernicus)

663

647

—

16

663

100 %

0

—

0

0

—

—

0

European Solidarity Corps (ESC)

177

166

—

7

173

98 %

4

—

4

—

—

—

—

European Defense Industrial Development Programme (EDIDP)

255

255

—

0

255

100 %

—

—

—

0

—

—

0

Nuclear Safety and Decommissioning

147

147

—

—

147

100 %

—

—

—

—

—

—

—

Horizon 2020

16 719

13 485

—

2 925

16 411

98 %

307

—

307

1

—

0

1

Euratom Research and Training Programme

492

386

3

26

415

84 %

66

12

77

0

—

0

0

Competitiveness enterprises and SMEs (COSME)

460

418

—

30

448

98 %

11

—

11

0

—

—

0

Education, Training and Sport (Erasmus+)

3 563

2 885

—

595

3 481

98 %

82

—

82

0

—

—

0

Employment and Social Innovation (EaSI)

178

116

—

49

164

92 %

12

—

12

1

—

0

1

Customs, Fiscalis and Anti-Fraud

145

133

—

11

144

99 %

1

—

1

0

—

—

0

CEF — Energy

1 287

1 281

—

1

1 282

100 %

4

—

4

0

—

—

0

CEF — Transport

2 602

2 580

—

4

2 584

99 %

18

—

18

0

—

—

0

CEF — Information & Communications Technology (ICT)

216

210

—

6

216

100 %

0

—

0

0

—

—

0

Energy projects for economic recovery (EERP)

2

—

—

0

0

7 %

2

—

2

—

—

—

—

Decentralised agencies

410

385

—

18

403

98 %

6

1

7

0

—

—

0

Other actions and programmes

673

195

—

83

278

41 %

394

—

394

1

—

0

1

Pilot projects and preparatory actions

85

83

—

—

83

98 %

0

1

1

0

—

0

1

Specific competences of the Commission

144

135

—

3

138

96 %

5

—

5

1

—

0

1

Regional convergence (Less developed regions)

29 834

28 758

389

579

29 726

100 %

65

—

65

—

—

43

43

Transition regions

6 147

6 047

50

50

6 147

100 %

0

—

0

—

—

0

0

Competitiveness (More developed regions)

11 021

10 571

51

197

10 819

98 %

185

8

193

—

—

8

8

Outermost and sparsely populated regions

236

236

0

—

236

100 %

—

—

—

—

—

—

—

Cohesion fund

8 416

8 237

2

165

8 404

100 %

11

—

11

—

—

—

—

European territorial cooperation

2 023

2 012

—

—

2 012

99 %

3

—

3

—

—

7

7

Technical assistance

284

278

—

4

282

99 %

0

—

0

1

—

0

2

European Aid to the Most Deprived (FEAD)

580

579

—

1

579

100 %

—

—

—

0

—

—

0

Youth Employment initiative

252

131

25

96

252

100 %

—

—

—

—

—

—

—

Connecting Europe Facility (CEF)

1 784

1 781

—

3

1 784

100 %

0

—

0

—

—

—

—

Pilot projects and preparatory actions

6

6

—

—

6

98 %

0

—

0

—

—

0

0

Total MFF Heading 1

Total MFF Heading 1

90 870

90 870

83 890

83 890

520

520

5 152

5 152

89 563

89 563

99 %

99 %

1 219

1 219

22

22

1 241

1 241

6

6

—

—

59

59

65

65

2

European Agricultural Guarantee Fund (EAGF)

44 855

42 979

463

873

44 315

99 %

56

475

531

5

4

0

9

Agricultural Fund Rural Development (EAFRD)

15 871

14 708

—

0

14 709

93 %

260

—

260

0

—

903

903

European Maritime and Fisheries Fund (EMFF)

1 165

960

—

3

963

83 %

129

—

129

0

—

74

74

Fisheries Partnership Agreements (SFPAs) and Fisheries Management Organisations (RFMOs)

148

148

—

—

148

100 %

—

—

—

—

—

—

—

Environment and climate action (LIFE)

593

590

—

3

592

100 %

1

—

1

0

—

0

0

Decentralised agencies

75

68

—

7

75

99 %

1

—

1

—

—

0

0

Other actions and measures

—

—

—

—

—

—

—

—

—

—

—

—

—

Pilot projects and preparatory actions

23

22

—

—

22

99 %

—

—

—

0

—

0

0

Specific Actions

—

—

—

—

—

—

—

—

—

—

—

—

—

Total MFF Heading 2

Total MFF Heading 2

62 730

62 730

59 475

59 475

463

463

886

886

60 823

60 823

97 %

97 %

445

445

475

475

920

920

6

6

4

4

976

976

986

986

3

Asylum, Migration and Integration Fund (AMF)

1 406

1 389

—

15

1 404

100 %

2

—

2

0

—

—

0

Consumer

31

30

—

1

30

99 %

0

—

0

0

—

—

0

Creative Europe

265

252

—

11

263

99 %

2

—

2

0

—

—

0

Emergency Support within the Union (IES)

3 450

2 700

—

333

3 033

88 %

417

—

417

—

—

—

—

Internal Security Fund

655

528

—

124

652

100 %

2

—

2

0

—

—

0

IT systems

0

—

—

—

—

—

0

—

0

—

—

—

—

Justice

47

47

—

0

47

100 %

0

—

0

0

—

—

0

Rights, Equality and Citizenship

72

70

—

1

71

98 %

1

—

1

0

—

0

0

Union Civil Protection Mechanism

526

511

—

14

525

100 %

1

—

1

0

—

—

0

Europe for Citizens

38

38

—

0

38

100 %

0

—

0

0

—

0

0

Food and feed

251

247

—

2

249

99 %

2

—

2

0

—

0

0

Health

75

72

—

2

74

99 %

1

—

1

0

—

0

0

Decentralised agencies

1 206

1 139

—

47

1 186

98 %

20

—

20

0

—

—

0

Pilot projects and preparatory actions

23

23

—

—

23

100 %

0

—

0

0

—

0

0

Specific Actions

108

106

—

0

106

99 %

1

—

1

0

—

0

0

Total MFF Heading 3

Total MFF Heading 3

8 152

8 152

7 152

7 152

—

—

550

550

7 702

7 702

94 %

94 %

450

450

—

—

450

450

1

1

—

—

0

0

1

1

4

Pre-accession assistance (IPA II)

1 858

1 609

—

172

1 780

96 %

77

—

77

1

—

0

1

Macro-financial Assistance (MFA)

0

0

—

—

0

95 %

—

—

—

0

—

—

0

Guarantee Fund for External Actions

240

233

—

7

240

100 %

0

—

0

—

—

—

—

Union Civil Protection Mechanism

89

85

—

3

87

98 %

1

—

1

—

—

—

—

EU Aid Volunteers initiative (EUAV)

4

4

—

1

4

100 %

0

—

0

—

—

—

—

Fund for Sustainable Development (EFSD)

105

25

—

79

104

100 %

0

—

0

—

—

—

—

European Neighbourhood Instrument (ENI)

2 909

2 845

—

16

2 861

98 %

48

—

48

0

—

0

0

Development Cooperation Instrument (DCI)

3 294

3 206

—

63

3 268

99 %

25

—

25

0

—

0

0

Partnership Instrument (PI)

172

164

—

3

168

98 %

4

—

4

0

—

0

0

Democracy and Human Rights (EIDHR)

179

172

—

4

176

98 %

3

—

3

0

—

0

0

Stability and Peace (IcSP)

413

408

—

4

413

100 %

1

—

1

0

—

0

0

Humanitarian aid

2 103

2 038

46

13

2 097

100 %

6

—

6

0

—

—

0

Common Foreign and Security Policy (CFSP)

402

336

—

43

379

94 %

23

—

23

0

—

—

0

Nuclear Safety Cooperation (INSC)

33

33

—

—

33

99 %

0

—

0

0

—

—

0

Decentralised agencies

21

21

—

—

21

99 %

0

—

0

—

—

0

0

Other actions and programmes

327

82

—

146

228

70 %

98

—

98

0

—

0

0

Pilot projects and preparatory actions

1

—

1

—

1

98 %

0

—

0

—

—

—

—

Specific Actions

88

88

—

0

88

99 %

1

—

1

0

—

—

0

Total MFF Heading 4

Total MFF Heading 4

12 240

12 240

11 349

11 349

47

47

555

555

11 950

11 950

98 %

98 %

288

288

—

—

288

288

1

1

—

—

0

0

2

2

5

Pensions

2 104

2 096

—

—

2 096

100 %

—

—

—

8

—

0

8

European schools

200

183

—

14

197

98 %

3

—

3

0

—

—

0

Decentralised agencies

—

—

—

—

—

—

—

—

—

—

—

—

—

Pilot projects and preparatory actions

—

—

—

—

—

—

—

—

—

—

—

—

—

Commission administrative expenditure

4 137

3 705

—

231

3 937

95 %

146

—

146

53

—

1

54

Administrative expenditure of Other Institutions

4 667

4 024

0

294

4 319

93 %

142

85

226

116

0

6

122

Total MFF Heading 5

Total MFF Heading 5

11 108

11 108

10 009

10 009

—

—

540

540

10 548

10 548

95 %

95 %

291

291

85

85

376

376

178

178

—

—

6

6

184

184

6

Compensations

—

—

—

—

—

—

—

—

—

—

—

—

—

Total MFF Heading 6

Total MFF Heading 6

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

8

Negative reserve

—

—

—

—

—

—

—

—

—

—

—

—

—

Deficit carried over

—

—

—

—

—

—

—

—

—

—

—

—

—

Total MFF Heading 8

Total MFF Heading 8

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

9

Emergency Aid Reserve (EAR)

—

—

—

—

—

—

—

—

—

—

—

—

—

European Globalisation Adjustment Fund (EGF)

200

2

—

—

2

1 %

13

—

13

177

—

8

185

European Union Solidarity Fund (EUSF)

1 106

1 057

49

—

1 106

100 %

—

—

—

—

—

—

—

Total MFF Heading 9

Total MFF Heading 9

1 306

1 306

1 059

1 059

49

49

—

—

1 108

1 108

85 %

85 %

13

13

—

—

13

13

177

177

—

—

8

8

185

185

O

Innovation Fund (IF)

1 337

—

—

5

5

0 %

1 332

—

1 332

—

—

—

—

Total MFF Heading O

Total MFF Heading O

1 337

1 337

—

—

—

—

5

5

5

5

0 %

0 %

1 332

1 332

—

—

1 332

1 332

—

—

—

—

—

—

—

—

Total

Total

187 742

187 742

172 933

172 933

1 078

1 078

7 688

7 688

181 699

181 699

97 %

97 %

4 038

4 038

582

582

4 620

4 620

369

369

4

4

1 050

1 050

1 423

1 423

4.9.   DETAILED MFF: IMPLEMENTATION OF PAYMENT APPROPRIATIONS

DETAILED MFF: IMPLEMENTATION OF PAYMENT APPROPRIATIONS

| EUR million |
| --- |
| Programme | Total appropr. available | Payments made | Appropriations carried over to 2021 | Appropriations lapsing |
| from final adopted budget | from carry-overs | from assigned revenue | Total | % | autom. carry overs | carry-overs by decis. | assigned revenue | Total | from final adopted budge | from carry-overs | from assigned revenue | Total |
| 1 | 2 | 3 | 4 | 5=2+3+4 | 6=5/1 | 7 | 8 | 9 | 10=7+8+9 | 11 | 12 | 13 | 14=11+12+13 |
| 1 | European Fund Strategic Investments (EFSI) | 1 287 | 1 103 | — | 156 | 1 259 | 98 % | 0 | — | 28 | 28 | 0 | — | — | 0 |
| | European satellite navigation (EGNOS/Galileo) | 1 247 | 971 | 2 | 30 | 1 003 | 80 % | 1 | — | 242 | 244 | 0 | 0 | 0 | 0 |
| | International Thermonuclear Reactor (ITER) | 684 | 637 | 0 | 1 | 639 | 93 % | 1 | — | 44 | 45 | 0 | 0 | — | 0 |
| | European Earth Observation Progr (Copernicus) | 569 | 551 | 2 | 14 | 566 | 100 % | 2 | — | 0 | 2 | 0 | 0 | — | 0 |
| | European Solidarity Corps (ESC) | 144 | 125 | 3 | 6 | 134 | 92 % | 2 | — | 9 | 11 | 0 | 0 | — | 0 |
| | European Defense Industrial Development Programme (EDIDP) | 178 | 176 | 2 | — | 178 | 100 % | 0 | — | 0 | 0 | 0 | 0 | — | 0 |
| | Nuclear Safety and Decommissioning | 117 | 117 | — | — | 117 | 100 % | — | — | — | — | 0 | — | — | 0 |
| | Horizon 2020 | 16 470 | 11 524 | 69 | 1 615 | 13 207 | 80 % | 83 | — | 3 160 | 3 243 | 8 | 10 | 1 | 19 |
| | Euratom Research and Training Programme | 519 | 302 | 29 | 13 | 344 | 66 % | 31 | 12 | 124 | 167 | 1 | 7 | 0 | 8 |
| | Competitiveness enterprises and SMEs (COSME) | 549 | 486 | 2 | 35 | 522 | 95 % | 2 | — | 25 | 27 | 0 | 0 | 0 | 0 |
| | Education, Training and Sport (Erasmus+) | 3 543 | 2 742 | 7 | 320 | 3 068 | 87 % | 7 | — | 467 | 474 | 0 | 0 | 0 | 1 |
| | Employment and Social Innovation (EaSI) | 181 | 96 | 0 | 37 | 134 | 74 % | 1 | — | 36 | 37 | 1 | 1 | 8 | 10 |
| | Customs, Fiscalis and Anti-Fraud | 160 | 143 | 0 | 9 | 152 | 95 % | 0 | — | 6 | 6 | 2 | 0 | — | 2 |
| | CEF — Energy | 399 | 389 | 0 | 1 | 390 | 98 % | 1 | — | 7 | 9 | 0 | 0 | — | 0 |
| | CEF — Transport | 1 250 | 1 224 | 1 | 12 | 1 237 | 99 % | 1 | — | 12 | 13 | 0 | 1 | — | 1 |
| | CEF — Information & Communications Technology (ICT) | 246 | 240 | 0 | 5 | 246 | 100 % | 1 | — | 0 | 1 | 0 | 0 | 0 | 0 |
| | Energy projects for economic recovery (EERP) | 33 | 30 | — | 0 | 30 | 92 % | 0 | — | 2 | 2 | 1 | — | — | 1 |
| | Decentralised agencies | 401 | 377 | — | 17 | 394 | 98 % | 0 | — | 6 | 6 | 0 | — | — | 0 |
| | Other actions and programmes | 557 | 172 | 1 | 77 | 250 | 45 % | 1 | — | 303 | 304 | 2 | 1 | 0 | 3 |
| | Pilot projects and preparatory actions | 66 | 64 | — | 1 | 65 | 98 % | 0 | 0 | 0 | 1 | 1 | — | 0 | 1 |
| | Specific competences of the Commission | 127 | 120 | — | 2 | 122 | 97 % | 0 | — | 2 | 2 | 2 | — | 0 | 2 |
| | Regional convergence (Less developed regions) | 29 990 | 28 362 | — | 1 587 | 29 949 | 100 % | 0 | — | 41 | 41 | — | — | — | — |
| | Transition regions | 5 097 | 4 981 | — | 116 | 5 097 | 100 % | 0 | — | 0 | 0 | — | — | 0 | 0 |
| | Competitiveness (More developed regions) | 9 434 | 8 697 | — | 737 | 9 434 | 100 % | 0 | — | — | — | — | — | — | — |
| | Outermost and sparsely populated regions | 319 | 300 | — | 19 | 319 | 100 % | 0 | — | — | — | — | — | — | — |
| | Cohesion fund | 10 165 | 8 889 | — | 1 276 | 10 165 | 100 % | 0 | — | — | — | — | — | — | — |
| | European territorial cooperation | 1 671 | 1 516 | — | 155 | 1 671 | 100 % | 0 | — | — | — | — | — | — | — |
| | Technical assistance | 235 | 202 | 11 | 4 | 217 | 92 % | 14 | — | 0 | 15 | 1 | 2 | 0 | 3 |
| | European Aid to the Most Deprived (FEAD) | 522 | 519 | 0 | 3 | 522 | 100 % | 0 | — | — | 0 | 0 | 0 | — | 0 |
| | Youth Employment initiative | 665 | 539 | — | 63 | 602 | 91 % | 0 | — | 63 | 63 | — | — | — | — |
| | Connecting Europe Facility (CEF) | 1 506 | 1 502 | — | 3 | 1 505 | 100 % | — | — | 1 | 1 | 0 | — | — | 0 |
| | Pilot projects and preparatory actions | 4 | 4 | — | 0 | 4 | 98 % | 0 | — | — | — | 0 | — | 0 | 0 |
| Total MFF Heading 1 | 88 334 | 77 097 | 129 | 6 316 | 83 541 | 95 % | 149 | 12 | 4 579 | 4 740 | 21 | 23 | 9 | 53 |
| 2 | European Agricultural Guarantee Fund (EAGF) | 45 018 | 42 919 | 664 | 873 | 44 456 | 99 % | 18 | 475 | 56 | 548 | 8 | 6 | 0 | 14 |
| | Agricultural Fund Rural Development (EAFRD) | 14 852 | 13 938 | 2 | 670 | 14 609 | 98 % | 2 | — | 240 | 242 | 1 | 0 | — | 1 |
| | European Maritime and Fisheries Fund (EMFF) | 913 | 760 | 1 | 110 | 871 | 95 % | 1 | — | 41 | 42 | 0 | 0 | 0 | 0 |
| | Fisheries Partnership Agreements (SFPAs) and Fisheries Management Organisations (RFMOs) | 144 | 144 | — | — | 144 | 100 % | 0 | — | — | — | — | — | — | — |
| | Environment and climate action (LIFE) | 435 | 426 | 4 | 2 | 431 | 99 % | 4 | — | 0 | 4 | 0 | 0 | — | 0 |
| | Decentralised agencies | 75 | 68 | — | 7 | 75 | 99 % | 0 | — | 1 | 1 | 0 | — | 0 | 0 |
| | Other actions and measures | — | — | — | — | — | — | 0 | — | — | — | — | — | — | — |
| | Pilot projects and preparatory actions | 9 | 9 | — | — | 9 | 99 % | 0 | — | — | — | 0 | — | 0 | 0 |
| | Specific Actions | — | — | — | — | — | — | 0 | — | — | — | — | — | — | — |
| Total MFF Heading 2 | 61 448 | 58 263 | 670 | 1 662 | 60 595 | 99 % | 24 | 475 | 338 | 837 | 9 | 6 | 0 | 16 |
| 3 | Asylum, Migration and Integration Fund (AMF) | 1 142 | 1 121 | 1 | 15 | 1 137 | 100 % | 2 | — | 2 | 4 | 0 | 0 | — | 0 |
| | Consumer | 31 | 29 | 0 | 1 | 30 | 96 % | 1 | — | 0 | 1 | 0 | 0 | 0 | 0 |
| | Creative Europe | 216 | 198 | 1 | 7 | 206 | 95 % | 2 | — | 7 | 9 | 0 | 0 | 0 | 1 |
| | Emergency Support within the Union (IES) | 3 360 | 2 231 | 0 | 333 | 2 565 | 76 % | — | 379 | 417 | 795 | — | 0 | — | 0 |
| | Internal Security Fund | 616 | 451 | 1 | 14 | 467 | 76 % | 2 | — | 147 | 149 | 0 | 0 | — | 0 |
| | IT systems | 0 | — | — | — | — | — | 0 | — | 0 | 0 | — | — | — | — |
| | Justice | 55 | 51 | 0 | 0 | 52 | 95 % | 0 | — | 0 | 1 | 2 | 0 | — | 2 |
| | Rights, Equality and Citizenship | 80 | 75 | 0 | 1 | 76 | 95 % | 1 | — | 1 | 2 | 2 | 0 | 0 | 2 |
| | Union Civil Protection Mechanism | 203 | 194 | — | 8 | 202 | 100 % | 0 | — | 1 | 1 | — | — | — | — |
| | Europe for Citizens | 26 | 25 | 0 | 0 | 25 | 98 % | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 |
| | Food and feed | 237 | 232 | 1 | 1 | 234 | 99 % | 1 | — | 2 | 3 | 0 | 0 | — | 0 |
| | Health | 65 | 59 | 1 | 2 | 62 | 95 % | 1 | — | 1 | 2 | 1 | 0 | 0 | 1 |
| | Decentralised agencies | 1 195 | 1 126 | — | 47 | 1 173 | 98 % | 0 | 2 | 20 | 22 | 0 | — | 0 | 0 |
| | Pilot projects and preparatory actions | 11 | 11 | — | 0 | 11 | 100 % | 0 | — | 0 | 0 | — | — | — | — |
| | Specific Actions | 94 | 91 | 1 | 0 | 92 | 98 % | 1 | — | 1 | 2 | 0 | 0 | 0 | 0 |
| Total MFF Heading 3 | 7 331 | 5 896 | 7 | 430 | 6 333 | 86 % | 11 | 381 | 600 | 991 | 5 | 2 | 0 | 7 |
| 4 | Pre-accession assistance (IPA II) | 2 150 | 1 688 | 5 | 236 | 1 930 | 90 % | 7 | — | 212 | 219 | 1 | 1 | 0 | 2 |
| | Macro-financial Assistance (MFA) | 15 | 15 | — | — | 15 | 100 % | 0 | — | — | — | — | — | — | — |
| | Guarantee Fund for External Actions | 240 | 233 | — | 7 | 240 | 100 % | — | — | 0 | 0 | — | — | — | — |
| | Union Civil Protection Mechanism | 40 | 21 | — | 1 | 21 | 53 % | 0 | 17 | 2 | 19 | — | — | — | — |
| | EU Aid Volunteers initiative (EUAV) | 5 | 5 | — | 0 | 5 | 87 % | — | — | 1 | 1 | — | — | — | — |
| | Fund for Sustainable Development (EFSD) | 199 | 25 | — | 174 | 199 | 100 % | — | — | — | — | — | — | — | — |
| | European Neighbourhood Instrument (ENI) | 2 681 | 2 600 | 6 | 43 | 2 649 | 99 % | 5 | — | 27 | 32 | 0 | 0 | 0 | 1 |
| | Development Cooperation Instrument (DCI) | 3 112 | 2 954 | 12 | 77 | 3 043 | 98 % | 11 | — | 57 | 68 | 0 | 1 | 0 | 1 |
| | Partnership Instrument (PI) | 140 | 130 | 0 | 4 | 134 | 96 % | 0 | — | 4 | 4 | 1 | 0 | — | 1 |
| | Democracy and Human Rights (EIDHR) | 161 | 147 | 2 | 3 | 152 | 95 % | 4 | — | 4 | 8 | 0 | 0 | 0 | 1 |
| | Stability and Peace (IcSP) | 389 | 376 | 3 | 4 | 382 | 98 % | 4 | — | 3 | 6 | 0 | 1 | 0 | 1 |
| | Humanitarian aid | 1 956 | 1 609 | 5 | 304 | 1 918 | 98 % | 5 | — | 32 | 37 | 0 | 1 | — | 1 |
| | Common Foreign and Security Policy (CFSP) | 399 | 333 | 0 | 56 | 390 | 98 % | 0 | — | 8 | 8 | 0 | 0 | — | 0 |
| | Nuclear Safety Cooperation (INSC) | 16 | 15 | 0 | 0 | 15 | 92 % | 1 | — | 0 | 1 | 0 | 0 | — | 0 |
| | Decentralised agencies | 21 | 20 | — | 0 | 20 | 99 % | 0 | — | 0 | 0 | — | — | — | — |
| | Other actions and programmes | 331 | 87 | 0 | 140 | 227 | 68 % | — | — | 105 | 105 | 0 | 0 | — | 0 |
| | Pilot projects and preparatory actions | 3 | 3 | — | — | 3 | 87 % | 0 | — | 0 | 0 | 0 | — | — | 0 |
| | Specific Actions | 69 | 67 | — | 0 | 68 | 98 % | 0 | — | 0 | 0 | 1 | — | — | 1 |
| Total MFF Heading 4 | 11 928 | 10 328 | 35 | 1 049 | 11 412 | 96 % | 37 | 17 | 454 | 508 | 4 | 4 | 1 | 8 |
| 5 | Pensions | 2 104 | 2 096 | — | — | 2 096 | 100 % | 0 | — | — | 0 | 8 | — | 0 | 8 |
| | European schools | 201 | 183 | 0 | 13 | 197 | 98 % | 0 | — | 4 | 4 | 0 | 0 | — | 0 |
| | Decentralised agencies | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| | Pilot projects and preparatory actions | 4 | 3 | 0 | — | 4 | 99 % | 0 | 0 | — | 0 | 0 | — | — | 0 |
| | Commission administrative expenditure | 4 464 | 3 393 | 307 | 189 | 3 889 | 87 % | 311 | — | 188 | 499 | 53 | 21 | 2 | 76 |
| | Administrative expenditure of Other Institutions | 5 168 | 3 435 | 440 | 258 | 4 134 | 80 % | 585 | 85 | 182 | 852 | 120 | 59 | 3 | 182 |
| Total MFF Heading 5 | 11 941 | 9 111 | 748 | 460 | 10 319 | 86 % | 895 | 85 | 375 | 1 355 | 182 | 80 | 5 | 266 |
| 6 | Compensations | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total MFF Heading 6 | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| 8 | Negative reserve | — | — | — | — | — | — | 0 | — | — | — | — | — | — | — |
| | Deficit carried over | — | — | — | — | — | — | 0 | — | — | — | — | — | — | — |
| Total MFF Heading 8 | — | — | — | — | — | — | 0 | — | — | — | — | — | — | — |
| 9 | Emergency Aid Reserve (EAR) | — | — | — | — | — | — | 0 | — | — | — | — | — | — | — |
| | European Globalisation Adjustment Fund (EGF) | 22 | — | 0 | 2 | 2 | 11 % | 0 | — | 13 | 13 | 0 | 0 | 6 | 6 |
| | European Union Solidarity Fund (EUSF) | 1 106 | 1 106 | — | — | 1 106 | 100 % | 0 | — | — | — | — | — | — | — |
| Total MFF Heading 9 | 1 128 | 1 106 | 0 | 2 | 1 108 | 98 % | 0 | — | 13 | 13 | 0 | 0 | 6 | 6 |
| O | Innovation Fund (IF) | 1 337 | — | — | 1 | 1 | 0 % | — | — | 1 336 | 1 336 | — | — | — | — |
| Total MFF Heading O | 1 337 | — | — | 1 | 1 | 0 % | — | — | 1 336 | 1 336 | — | — | — | — |
| Total | 183 446 | 161 801 | 1 589 | 9 920 | 173 310 | 94 % | 1 116 | 969 | 7 694 | 9 779 | 221 | 115 | 20 | 357 |

EUR million

Programme

Total appropr. available

Payments made

Appropriations carried over to 2021

Appropriations lapsing

from final adopted budget

from carry-overs

from assigned revenue

Total

%

autom. carry overs

carry-overs by decis.

assigned revenue

Total

from final adopted budge

from carry-overs

from assigned revenue

Total

1

2

3

4

5=2+3+4

6=5/1

7

8

9

10=7+8+9

11

12

13

14=11+12+13

1

European Fund Strategic Investments (EFSI)

1 287

1 103

—

156

1 259

98 %

0

—

28

28

0

—

—

0

European satellite navigation (EGNOS/Galileo)

1 247

971

2

30

1 003

80 %

1

—

242

244

0

0

0

0

International Thermonuclear Reactor (ITER)

684

637

0

1

639

93 %

1

—

44

45

0

0

—

0

European Earth Observation Progr (Copernicus)

569

551

2

14

566

100 %

2

—

0

2

0

0

—

0

European Solidarity Corps (ESC)

144

125

3

6

134

92 %

2

—

9

11

0

0

—

0

European Defense Industrial Development Programme (EDIDP)

178

176

2

—

178

100 %

0

—

0

0

0

0

—

0

Nuclear Safety and Decommissioning

117

117

—

—

117

100 %

—

—

—

—

0

—

—

0

Horizon 2020

16 470

11 524

69

1 615

13 207

80 %

83

—

3 160

3 243

8

10

1

19

Euratom Research and Training Programme

519

302

29

13

344

66 %

31

12

124

167

1

7

0

8

Competitiveness enterprises and SMEs (COSME)

549

486

2

35

522

95 %

2

—

25

27

0

0

0

0

Education, Training and Sport (Erasmus+)

3 543

2 742

7

320

3 068

87 %

7

—

467

474

0

0

0

1

Employment and Social Innovation (EaSI)

181

96

0

37

134

74 %

1

—

36

37

1

1

8

10

Customs, Fiscalis and Anti-Fraud

160

143

0

9

152

95 %

0

—

6

6

2

0

—

2

CEF — Energy

399

389

0

1

390

98 %

1

—

7

9

0

0

—

0

CEF — Transport

1 250

1 224

1

12

1 237

99 %

1

—

12

13

0

1

—

1

CEF — Information & Communications Technology (ICT)

246

240

0

5

246

100 %

1

—

0

1

0

0

0

0

Energy projects for economic recovery (EERP)

33

30

—

0

30

92 %

0

—

2

2

1

—

—

1

Decentralised agencies

401

377

—

17

394

98 %

0

—

6

6

0

—

—

0

Other actions and programmes

557

172

1

77

250

45 %

1

—

303

304

2

1

0

3

Pilot projects and preparatory actions

66

64

—

1

65

98 %

0

0

0

1

1

—

0

1

Specific competences of the Commission

127

120

—

2

122

97 %

0

—

2

2

2

—

0

2

Regional convergence (Less developed regions)

29 990

28 362

—

1 587

29 949

100 %

0

—

41

41

—

—

—

—

Transition regions

5 097

4 981

—

116

5 097

100 %

0

—

0

0

—

—

0

0

Competitiveness (More developed regions)

9 434

8 697

—

737

9 434

100 %

0

—

—

—

—

—

—

—

Outermost and sparsely populated regions

319

300

—

19

319

100 %

0

—

—

—

—

—

—

—

Cohesion fund

10 165

8 889

—

1 276

10 165

100 %

0

—

—

—

—

—

—

—

European territorial cooperation

1 671

1 516

—

155

1 671

100 %

0

—

—

—

—

—

—

—

Technical assistance

235

202

11

4

217

92 %

14

—

0

15

1

2

0

3

European Aid to the Most Deprived (FEAD)

522

519

0

3

522

100 %

0

—

—

0

0

0

—

0

Youth Employment initiative

665

539

—

63

602

91 %

0

—

63

63

—

—

—

—

Connecting Europe Facility (CEF)

1 506

1 502

—

3

1 505

100 %

—

—

1

1

0

—

—

0

Pilot projects and preparatory actions

4

4

—

0

4

98 %

0

—

—

—

0

—

0

0

Total MFF Heading 1

Total MFF Heading 1

88 334

88 334

77 097

77 097

129

129

6 316

6 316

83 541

83 541

95 %

95 %

149

149

12

12

4 579

4 579

4 740

4 740

21

21

23

23

9

9

53

53

2

European Agricultural Guarantee Fund (EAGF)

45 018

42 919

664

873

44 456

99 %

18

475

56

548

8

6

0

14

Agricultural Fund Rural Development (EAFRD)

14 852

13 938

2

670

14 609

98 %

2

—

240

242

1

0

—

1

European Maritime and Fisheries Fund (EMFF)

913

760

1

110

871

95 %

1

—

41

42

0

0

0

0

Fisheries Partnership Agreements (SFPAs) and Fisheries Management Organisations (RFMOs)

144

144

—

—

144

100 %

0

—

—

—

—

—

—

—

Environment and climate action (LIFE)

435

426

4

2

431

99 %

4

—

0

4

0

0

—

0

Decentralised agencies

75

68

—

7

75

99 %

0

—

1

1

0

—

0

0

Other actions and measures

—

—

—

—

—

—

0

—

—

—

—

—

—

—

Pilot projects and preparatory actions

9

9

—

—

9

99 %

0

—

—

—

0

—

0

0

Specific Actions

—

—

—

—

—

—

0

—

—

—

—

—

—

—

Total MFF Heading 2

Total MFF Heading 2

61 448

61 448

58 263

58 263

670

670

1 662

1 662

60 595

60 595

99 %

99 %

24

24

475

475

338

338

837

837

9

9

6

6

0

0

16

16

3

Asylum, Migration and Integration Fund (AMF)

1 142

1 121

1

15

1 137

100 %

2

—

2

4

0

0

—

0

Consumer

31

29

0

1

30

96 %

1

—

0

1

0

0

0

0

Creative Europe

216

198

1

7

206

95 %

2

—

7

9

0

0

0

1

Emergency Support within the Union (IES)

3 360

2 231

0

333

2 565

76 %

—

379

417

795

—

0

—

0

Internal Security Fund

616

451

1

14

467

76 %

2

—

147

149

0

0

—

0

IT systems

0

—

—

—

—

—

0

—

0

0

—

—

—

—

Justice

55

51

0

0

52

95 %

0

—

0

1

2

0

—

2

Rights, Equality and Citizenship

80

75

0

1

76

95 %

1

—

1

2

2

0

0

2

Union Civil Protection Mechanism

203

194

—

8

202

100 %

0

—

1

1

—

—

—

—

Europe for Citizens

26

25

0

0

25

98 %

0

—

0

0

0

0

0

0

Food and feed

237

232

1

1

234

99 %

1

—

2

3

0

0

—

0

Health

65

59

1

2

62

95 %

1

—

1

2

1

0

0

1

Decentralised agencies

1 195

1 126

—

47

1 173

98 %

0

2

20

22

0

—

0

0

Pilot projects and preparatory actions

11

11

—

0

11

100 %

0

—

0

0

—

—

—

—

Specific Actions

94

91

1

0

92

98 %

1

—

1

2

0

0

0

0

Total MFF Heading 3

Total MFF Heading 3

7 331

7 331

5 896

5 896

7

7

430

430

6 333

6 333

86 %

86 %

11

11

381

381

600

600

991

991

5

5

2

2

0

0

7

7

4

Pre-accession assistance (IPA II)

2 150

1 688

5

236

1 930

90 %

7

—

212

219

1

1

0

2

Macro-financial Assistance (MFA)

15

15

—

—

15

100 %

0

—

—

—

—

—

—

—

Guarantee Fund for External Actions

240

233

—

7

240

100 %

—

—

0

0

—

—

—

—

Union Civil Protection Mechanism

40

21

—

1

21

53 %

0

17

2

19

—

—

—

—

EU Aid Volunteers initiative (EUAV)

5

5

—

0

5

87 %

—

—

1

1

—

—

—

—

Fund for Sustainable Development (EFSD)

199

25

—

174

199

100 %

—

—

—

—

—

—

—

—

European Neighbourhood Instrument (ENI)

2 681

2 600

6

43

2 649

99 %

5

—

27

32

0

0

0

1

Development Cooperation Instrument (DCI)

3 112

2 954

12

77

3 043

98 %

11

—

57

68

0

1

0

1

Partnership Instrument (PI)

140

130

0

4

134

96 %

0

—

4

4

1

0

—

1

Democracy and Human Rights (EIDHR)

161

147

2

3

152

95 %

4

—

4

8

0

0

0

1

Stability and Peace (IcSP)

389

376

3

4

382

98 %

4

—

3

6

0

1

0

1

Humanitarian aid

1 956

1 609

5

304

1 918

98 %

5

—

32

37

0

1

—

1

Common Foreign and Security Policy (CFSP)

399

333

0

56

390

98 %

0

—

8

8

0

0

—

0

Nuclear Safety Cooperation (INSC)

16

15

0

0

15

92 %

1

—

0

1

0

0

—

0

Decentralised agencies

21

20

—

0

20

99 %

0

—

0

0

—

—

—

—

Other actions and programmes

331

87

0

140

227

68 %

—

—

105

105

0

0

—

0

Pilot projects and preparatory actions

3

3

—

—

3

87 %

0

—

0

0

0

—

—

0

Specific Actions

69

67

—

0

68

98 %

0

—

0

0

1

—

—

1

Total MFF Heading 4

Total MFF Heading 4

11 928

11 928

10 328

10 328

35

35

1 049

1 049

11 412

11 412

96 %

96 %

37

37

17

17

454

454

508

508

4

4

4

4

1

1

8

8

5

Pensions

2 104

2 096

—

—

2 096

100 %

0

—

—

0

8

—

0

8

European schools

201

183

0

13

197

98 %

0

—

4

4

0

0

—

0

Decentralised agencies

—

—

—

—

—

—

—

—

—

—

—

—

—

—

Pilot projects and preparatory actions

4

3

0

—

4

99 %

0

0

—

0

0

—

—

0

Commission administrative expenditure

4 464

3 393

307

189

3 889

87 %

311

—

188

499

53

21

2

76

Administrative expenditure of Other Institutions

5 168

3 435

440

258

4 134

80 %

585

85

182

852

120

59

3

182

Total MFF Heading 5

Total MFF Heading 5

11 941

11 941

9 111

9 111

748

748

460

460

10 319

10 319

86 %

86 %

895

895

85

85

375

375

1 355

1 355

182

182

80

80

5

5

266

266

6

Compensations

—

—

—

—

—

—

—

—

—

—

—

—

—

—

Total MFF Heading 6

Total MFF Heading 6

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

8

Negative reserve

—

—

—

—

—

—

0

—

—

—

—

—

—

—

Deficit carried over

—

—

—

—

—

—

0

—

—

—

—

—

—

—

Total MFF Heading 8

Total MFF Heading 8

—

—

—

—

—

—

—

—

—

—

—

—

0

0

—

—

—

—

—

—

—

—

—

—

—

—

—

—

9

Emergency Aid Reserve (EAR)

—

—

—

—

—

—

0

—

—

—

—

—

—

—

European Globalisation Adjustment Fund (EGF)

22

—

0

2

2

11 %

0

—

13

13

0

0

6

6

European Union Solidarity Fund (EUSF)

1 106

1 106

—

—

1 106

100 %

0

—

—

—

—

—

—

—

Total MFF Heading 9

Total MFF Heading 9

1 128

1 128

1 106

1 106

0

0

2

2

1 108

1 108

98 %

98 %

0

0

—

—

13

13

13

13

0

0

0

0

6

6

6

6

O

Innovation Fund (IF)

1 337

—

—

1

1

0 %

—

—

1 336

1 336

—

—

—

—

Total MFF Heading O

Total MFF Heading O

1 337

1 337

—

—

—

—

1

1

1

1

0 %

0 %

—

—

—

—

1 336

1 336

1 336

1 336

—

—

—

—

—

—

—

—

Total

Total

183 446

183 446

161 801

161 801

1 589

1 589

9 920

9 920

173 310

173 310

94 %

94 %

1 116

1 116

969

969

7 694

7 694

9 779

9 779

221

221

115

115

20

20

357

357

4.10.   DETAILED MFF: MOVEMENTS IN OUTSTANDING COMMITMENTS (RAL)

DETAILED MFF: MOVEMENTS IN OUTSTANDING COMMITMENTS (RAL)

| EUR million |
| --- |
| Programme | Commitments outstanding at the end of previous year | Commitments of the current year | Total commitm. outstanding at the end of the year |
| Commitm. carried forward from previous year | Decommitm./ Revaluations/ Cancellations | Payments | Commitm. outstanding at year-end | Commitm. made during the year | Payments | Cancellation of commitm. which cannot be carried over | Commitm. outstanding at year-end |
| 1 | 2 | 3 | 4=1+2+3 | 5 | 6 | 7 | 8=5+6+7 | 9=4+8 |
| 1 | European Fund Strategic Investments (EFSI) | 1 905 | (0) | (1 123 ) | 782 | 321 | (136) | — | 185 | 967 |
| | European satellite navigation (EGNOS/Galileo) | 957 | (2) | (518) | 437 | 1 312 | (486) | — | 826 | 1 263 |
| | International Thermonuclear Reactor (ITER) | 1 305 | (0) | (580) | 725 | 396 | (59) | (1) | 337 | 1 062 |
| | European Earth Observation Progr (Copernicus) | 507 | (1) | (468) | 38 | 663 | (98) | — | 564 | 602 |
| | European Solidarity Corps (ESC) | 55 | (1) | (16) | 38 | 173 | (118) | — | 55 | 93 |
| | European Defense Industrial Development Programme (EDIDP) | 245 | (0) | (178) | 67 | 255 | (0) | — | 255 | 322 |
| | Nuclear Safety and Decommissioning | 583 | — | (114) | 469 | 147 | (3) | — | 144 | 613 |
| | Horizon 2020 | 22 356 | (595) | (8 146 ) | 13 615 | 16 411 | (5 061 ) | (5) | 11 345 | 24 959 |
| | Euratom Research and Training Programme | 295 | (8) | (122) | 166 | 415 | (222) | (0) | 192 | 358 |
| | Competitiveness enterprises and SMEs (COSME) | 993 | (23) | (456) | 514 | 448 | (66) | — | 382 | 896 |
| | Education, Training and Sport (Erasmus+) | 997 | (62) | (446) | 488 | 3 481 | (2 623 ) | — | 858 | 1 346 |
| | Employment and Social Innovation (EaSI) | 230 | (18) | (86) | 125 | 164 | (47) | — | 117 | 243 |
| | Customs, Fiscalis and Anti-Fraud | 175 | (8) | (104) | 63 | 144 | (49) | — | 96 | 159 |
| | CEF — Energy | 2 721 | (14) | (282) | 2 424 | 1 282 | (107) | — | 1 175 | 3 599 |
| | CEF — Transport | 5 556 | (95) | (1 191 ) | 4 270 | 2 584 | (45) | — | 2 539 | 6 809 |
| | CEF — Information & Communications Technology (ICT) | 490 | (18) | (169) | 302 | 216 | (77) | — | 139 | 442 |
| | Energy projects for economic recovery (EERP) | 172 | (48) | (30) | 94 | 0 | (0) | — | — | 94 |
| | Decentralised agencies | 51 | (10) | (34) | 6 | 403 | (360) | — | 44 | 50 |
| | Other actions and programmes | 410 | (30) | (177) | 203 | 278 | (73) | — | 206 | 408 |
| | Pilot projects and preparatory actions | 133 | (5) | (60) | 69 | 83 | (5) | — | 79 | 147 |
| | Specific competences of the Commission | 166 | (14) | (85) | 68 | 138 | (38) | — | 100 | 168 |
| | Regional convergence (Less developed regions) | 88 615 | (678) | (29 709 ) | 58 227 | 29 726 | (240) | — | 29 486 | 87 714 |
| | Transition regions | 19 984 | (25) | (4 637 ) | 15 322 | 6 147 | (460) | — | 5 687 | 21 009 |
| | Competitiveness (More developed regions) | 27 824 | (112) | (8 579 ) | 19 133 | 10 819 | (854) | — | 9 965 | 29 098 |
| | Outermost and sparsely populated regions | 618 | (0) | (304) | 313 | 236 | (15) | — | 221 | 535 |
| | Cohesion fund | 28 582 | (10) | (9 731 ) | 18 841 | 8 404 | (433) | — | 7 971 | 26 812 |
| | European territorial cooperation | 5 142 | (1) | (1 666 ) | 3 475 | 2 012 | (5) | — | 2 008 | 5 483 |
| | Technical assistance | 273 | (11) | (106) | 156 | 282 | (110) | (0) | 172 | 327 |
| | European Aid to the Most Deprived (FEAD) | 1 390 | (1) | (502) | 887 | 579 | (20) | — | 560 | 1 446 |
| | Youth Employment initiative | 1 450 | — | (577) | 874 | 252 | (26) | — | 227 | 1 101 |
| | Connecting Europe Facility (CEF) | 6 439 | (83) | (1 473 ) | 4 883 | 1 784 | (32) | — | 1 752 | 6 635 |
| | Pilot projects and preparatory actions | 10 | (0) | (4) | 6 | 6 | (0) | — | 5 | 11 |
| Total MFF Heading 1 | 220 627 | (1 875 ) | (71 673 ) | 147 079 | 89 563 | (11 868 ) | (6) | 77 689 | 224 769 |
| 2 | European Agricultural Guarantee Fund (EAGF) | 432 | (5) | (262) | 165 | 44 315 | (44 193 ) | — | 122 | 286 |
| | Agricultural Fund Rural Development (EAFRD) | 35 108 | (19) | (14 154 ) | 20 935 | 14 709 | (455) | — | 14 253 | 35 189 |
| | European Maritime and Fisheries Fund (EMFF) | 3 441 | (74) | (851) | 2 516 | 963 | (20) | — | 943 | 3 459 |
| | Fisheries Partnership Agreements (SFPAs) and Fisheries Management Organisations (RFMOs) | 19 | (2) | (14) | 4 | 148 | (130) | — | 18 | 21 |
| | Environment and climate action (LIFE) | 1 841 | (22) | (403) | 1 417 | 592 | (29) | — | 564 | 1 981 |
| | Decentralised agencies | 3 | (0) | (3) | — | 75 | (72) | — | 3 | 3 |
| | Other actions and measures | — | — | — | — | — | — | — | — | — |
| | Pilot projects and preparatory actions | 31 | (1) | (8) | 21 | 22 | (1) | — | 22 | 43 |
| | Specific Actions | — | — | — | — | — | — | — | — | — |
| Total MFF Heading 2 | 40 876 | (122) | (15 695 ) | 25 058 | 60 823 | (44 900 ) | — | 15 923 | 40 982 |
| 3 | Asylum, Migration and Integration Fund (AMF) | 2 870 | (15) | (1 048 ) | 1 807 | 1 404 | (90) | — | 1 314 | 3 122 |
| | Consumer | 43 | (4) | (20) | 18 | 30 | (10) | — | 21 | 39 |
| | Creative Europe | 256 | (8) | (95) | 154 | 263 | (112) | — | 152 | 306 |
| | Emergency Support within the Union (IES) | 2 | (2) | (0) | — | 3 033 | (2 565 ) | — | 469 | 469 |
| | Internal Security Fund | 1 711 | (5) | (458) | 1 248 | 652 | (9) | — | 644 | 1 891 |
| | IT systems | 10 | (0) | — | 10 | — | — | — | — | 10 |
| | Justice | 87 | (12) | (27) | 48 | 47 | (25) | — | 22 | 69 |
| | Rights, Equality and Citizenship | 108 | (17) | (43) | 48 | 71 | (33) | — | 37 | 86 |
| | Union Civil protection Mechanism | 67 | (4) | (18) | 45 | 525 | (184) | — | 341 | 386 |
| | Europe for Citizens | 24 | (1) | (12) | 11 | 38 | (14) | — | 24 | 35 |
| | Food and feed | 357 | (38) | (179) | 140 | 249 | (55) | — | 194 | 334 |
| | Health | 138 | (7) | (47) | 85 | 74 | (15) | — | 59 | 144 |
| | Decentralised agencies | 395 | (0) | (205) | 190 | 1 186 | (968) | — | 218 | 408 |
| | Pilot projects and preparatory actions | 29 | (1) | (11) | 16 | 23 | — | — | 23 | 39 |
| | Specific Actions | 86 | (4) | (63) | 19 | 106 | (29) | — | 77 | 96 |
| Total MFF Heading 3 | 6 183 | (119) | (2 225 ) | 3 839 | 7 702 | (4 108 ) | — | 3 594 | 7 433 |
| 4 | Pre-accession assistance (IPA II) | 8 481 | (83) | (1 698 ) | 6 701 | 1 780 | (232) | (0) | 1 549 | 8 249 |
| | Macro-financial Assistance (MFA) | 35 | (20) | (15) | — | 0 | (0) | — | 0 | 0 |
| | Guarantee Fund for External Actions | — | — | — | — | 240 | (240) | — | — | — |
| | Union Civil Protection Mechanism | 17 | (4) | (4) | 9 | 87 | (18) | — | 70 | 78 |
| | EU Aid Volunteers initiative (EUAV) | 28 | (8) | (3) | 17 | 4 | (1) | — | 3 | 20 |
| | Fund for Sustainable Development (EFSD) | 95 | — | (95) | — | 104 | (104) | — | — | — |
| | European Neighbourhood Instrument (ENI) | 7 995 | (196) | (1 983 ) | 5 815 | 2 861 | (666) | — | 2 195 | 8 011 |
| | Development Cooperation Instrument (DCI) | 9 203 | (155) | (2 591 ) | 6 457 | 3 268 | (452) | — | 2 816 | 9 273 |
| | Partnership Instrument (PI) | 400 | (3) | (112) | 285 | 168 | (22) | (0) | 145 | 430 |
| | Democracy and Human Rights (EIDHR) | 367 | (24) | (112) | 231 | 176 | (40) | (0) | 136 | 368 |
| | Stability and Peace (IcSP) | 676 | (49) | (237) | 391 | 413 | (146) | (0) | 267 | 658 |
| | Humanitarian aid | 1 205 | (30) | (804) | 372 | 2 097 | (1 115 ) | (0) | 982 | 1 354 |
| | Common Foreign and Security Policy (CFSP) | 238 | (68) | (107) | 64 | 379 | (283) | — | 96 | 160 |
| | Nuclear Safety Cooperation (INSC) | 102 | (3) | (14) | 85 | 33 | (1) | — | 32 | 117 |
| | Decentralised agencies | 0 | (0) | — | — | 21 | (20) | — | 1 | 1 |
| | Other actions and programmes | 171 | (27) | (42) | 101 | 228 | (185) | — | 43 | 145 |
| | Pilot projects and preparatory actions | 7 | (1) | (2) | 5 | 1 | (1) | — | — | 5 |
| | Specific Actions | 135 | (2) | (45) | 88 | 88 | (23) | — | 65 | 153 |
| Total MFF Heading 4 | 29 154 | (672) | (7 862 ) | 20 620 | 11 950 | (3 550 ) | (1) | 8 400 | 29 020 |
| 5 | Pensions | — | — | — | — | 2 096 | (2 096 ) | (0) | — | — |
| | European schools | 0 | (0) | (0) | — | 197 | (196) | — | 1 | 1 |
| | Decentralised agencies | — | — | — | — | — | — | — | — | — |
| | Pilot projects and preparatory actions | 6 | (0) | (4) | 2 | — | — | — | — | 2 |
| | Commission administrative expenditure | 335 | (22) | (313) | 1 | 3 937 | (3 577 ) | (0) | 360 | 360 |
| | Administrative expenditure of Other Institutions | 511 | (70) | (440) | 2 | 4 319 | (3 694 ) | 0 | 625 | 627 |
| Total MFF Heading 5 | 854 | (92) | (757) | 5 | 10 548 | (9 563 ) | (0) | 985 | 990 |
| 6 | Compensations | — | — | — | — | — | — | — | — | — |
| Total MFF Heading 6 | — | — | — | — | — | — | — | — | — |
| 8 | Negative reserve | — | — | — | — | — | — | — | — | — |
| | Deficit carried over | — | — | — | — | — | — | — | — | — |
| Total MFF Heading 8 | — | — | — | — | — | — | — | — | — |
| 9 | Emergency Aid Reserve (EAR) | — | — | — | — | — | — | — | — | — |
| | European Globalisation Adjustment Fund (EGF) | 1 | (0) | (0) | — | 2 | (2) | — | 0 | 0 |
| | European Union Solidarity Fund (EUSF) | — | — | — | — | 1 106 | (1 106 ) | — | — | — |
| Total MFF Heading 9 | 1 | (0) | (0) | — | 1 108 | (1 108 ) | — | 0 | 0 |
| O | Innovation Fund (IF) | — | — | — | — | 5 | (1) | — | 4 | 4 |
| Total MFF Heading O | — | — | — | — | 5 | (1) | — | 4 | 4 |
| Total | 297 695 | (2 881 ) | (98 213 ) | 196 601 | 181 699 | (75 096 ) | (7) | 106 596 | 303 197 |

EUR million

Programme

Commitments outstanding at the end of previous year

Commitments of the current year

Total commitm. outstanding at the end of the year

Commitm. carried forward from previous year

Decommitm./ Revaluations/ Cancellations

Payments

Commitm. outstanding at year-end

Commitm. made during the year

Payments

Cancellation of commitm. which cannot be carried over

Commitm. outstanding at year-end

1

2

3

4=1+2+3

5

6

7

8=5+6+7

9=4+8

1

European Fund Strategic Investments (EFSI)

1 905

(0)

(1 123 )

782

321

(136)

—

185

967

European satellite navigation (EGNOS/Galileo)

957

(2)

(518)

437

1 312

(486)

—

826

1 263

International Thermonuclear Reactor (ITER)

1 305

(0)

(580)

725

396

(59)

(1)

337

1 062

European Earth Observation Progr (Copernicus)

507

(1)

(468)

38

663

(98)

—

564

602

European Solidarity Corps (ESC)

55

(1)

(16)

38

173

(118)

—

55

93

European Defense Industrial Development Programme (EDIDP)

245

(0)

(178)

67

255

(0)

—

255

322

Nuclear Safety and Decommissioning

583

—

(114)

469

147

(3)

—

144

613

Horizon 2020

22 356

(595)

(8 146 )

13 615

16 411

(5 061 )

(5)

11 345

24 959

Euratom Research and Training Programme

295

(8)

(122)

166

415

(222)

(0)

192

358

Competitiveness enterprises and SMEs (COSME)

993

(23)

(456)

514

448

(66)

—

382

896

Education, Training and Sport (Erasmus+)

997

(62)

(446)

488

3 481

(2 623 )

—

858

1 346

Employment and Social Innovation (EaSI)

230

(18)

(86)

125

164

(47)

—

117

243

Customs, Fiscalis and Anti-Fraud

175

(8)

(104)

63

144

(49)

—

96

159

CEF — Energy

2 721

(14)

(282)

2 424

1 282

(107)

—

1 175

3 599

CEF — Transport

5 556

(95)

(1 191 )

4 270

2 584

(45)

—

2 539

6 809

CEF — Information & Communications Technology (ICT)

490

(18)

(169)

302

216

(77)

—

139

442

Energy projects for economic recovery (EERP)

172

(48)

(30)

94

0

(0)

—

—

94

Decentralised agencies

51

(10)

(34)

6

403

(360)

—

44

50

Other actions and programmes

410

(30)

(177)

203

278

(73)

—

206

408

Pilot projects and preparatory actions

133

(5)

(60)

69

83

(5)

—

79

147

Specific competences of the Commission

166

(14)

(85)

68

138

(38)

—

100

168

Regional convergence (Less developed regions)

88 615

(678)

(29 709 )

58 227

29 726

(240)

—

29 486

87 714

Transition regions

19 984

(25)

(4 637 )

15 322

6 147

(460)

—

5 687

21 009

Competitiveness (More developed regions)

27 824

(112)

(8 579 )

19 133

10 819

(854)

—

9 965

29 098

Outermost and sparsely populated regions

618

(0)

(304)

313

236

(15)

—

221

535

Cohesion fund

28 582

(10)

(9 731 )

18 841

8 404

(433)

—

7 971

26 812

European territorial cooperation

5 142

(1)

(1 666 )

3 475

2 012

(5)

—

2 008

5 483

Technical assistance

273

(11)

(106)

156

282

(110)

(0)

172

327

European Aid to the Most Deprived (FEAD)

1 390

(1)

(502)

887

579

(20)

—

560

1 446

Youth Employment initiative

1 450

—

(577)

874

252

(26)

—

227

1 101

Connecting Europe Facility (CEF)

6 439

(83)

(1 473 )

4 883

1 784

(32)

—

1 752

6 635

Pilot projects and preparatory actions

10

(0)

(4)

6

6

(0)

—

5

11

Total MFF Heading 1

Total MFF Heading 1

220 627

220 627

(1 875 )

(1 875 )

(71 673 )

(71 673 )

147 079

147 079

89 563

89 563

(11 868 )

(11 868 )

(6)

(6)

77 689

77 689

224 769

224 769

2

European Agricultural Guarantee Fund (EAGF)

432

(5)

(262)

165

44 315

(44 193 )

—

122

286

Agricultural Fund Rural Development (EAFRD)

35 108

(19)

(14 154 )

20 935

14 709

(455)

—

14 253

35 189

European Maritime and Fisheries Fund (EMFF)

3 441

(74)

(851)

2 516

963

(20)

—

943

3 459

Fisheries Partnership Agreements (SFPAs) and Fisheries Management Organisations (RFMOs)

19

(2)

(14)

4

148

(130)

—

18

21

Environment and climate action (LIFE)

1 841

(22)

(403)

1 417

592

(29)

—

564

1 981

Decentralised agencies

3

(0)

(3)

—

75

(72)

—

3

3

Other actions and measures

—

—

—

—

—

—

—

—

—

Pilot projects and preparatory actions

31

(1)

(8)

21

22

(1)

—

22

43

Specific Actions

—

—

—

—

—

—

—

—

—

Total MFF Heading 2

Total MFF Heading 2

40 876

40 876

(122)

(122)

(15 695 )

(15 695 )

25 058

25 058

60 823

60 823

(44 900 )

(44 900 )

—

—

15 923

15 923

40 982

40 982

3

Asylum, Migration and Integration Fund (AMF)

2 870

(15)

(1 048 )

1 807

1 404

(90)

—

1 314

3 122

Consumer

43

(4)

(20)

18

30

(10)

—

21

39

Creative Europe

256

(8)

(95)

154

263

(112)

—

152

306

Emergency Support within the Union (IES)

2

(2)

(0)

—

3 033

(2 565 )

—

469

469

Internal Security Fund

1 711

(5)

(458)

1 248

652

(9)

—

644

1 891

IT systems

10

(0)

—

10

—

—

—

—

10

Justice

87

(12)

(27)

48

47

(25)

—

22

69

Rights, Equality and Citizenship

108

(17)

(43)

48

71

(33)

—

37

86

Union Civil protection Mechanism

67

(4)

(18)

45

525

(184)

—

341

386

Europe for Citizens

24

(1)

(12)

11

38

(14)

—

24

35

Food and feed

357

(38)

(179)

140

249

(55)

—

194

334

Health

138

(7)

(47)

85

74

(15)

—

59

144

Decentralised agencies

395

(0)

(205)

190

1 186

(968)

—

218

408

Pilot projects and preparatory actions

29

(1)

(11)

16

23

—

—

23

39

Specific Actions

86

(4)

(63)

19

106

(29)

—

77

96

Total MFF Heading 3

Total MFF Heading 3

6 183

6 183

(119)

(119)

(2 225 )

(2 225 )

3 839

3 839

7 702

7 702

(4 108 )

(4 108 )

—

—

3 594

3 594

7 433

7 433

4

Pre-accession assistance (IPA II)

8 481

(83)

(1 698 )

6 701

1 780

(232)

(0)

1 549

8 249

Macro-financial Assistance (MFA)

35

(20)

(15)

—

0

(0)

—

0

0

Guarantee Fund for External Actions

—

—

—

—

240

(240)

—

—

—

Union Civil Protection Mechanism

17

(4)

(4)

9

87

(18)

—

70

78

EU Aid Volunteers initiative (EUAV)

28

(8)

(3)

17

4

(1)

—

3

20

Fund for Sustainable Development (EFSD)

95

—

(95)

—

104

(104)

—

—

—

European Neighbourhood Instrument (ENI)

7 995

(196)

(1 983 )

5 815

2 861

(666)

—

2 195

8 011

Development Cooperation Instrument (DCI)

9 203

(155)

(2 591 )

6 457

3 268

(452)

—

2 816

9 273

Partnership Instrument (PI)

400

(3)

(112)

285

168

(22)

(0)

145

430

Democracy and Human Rights (EIDHR)

367

(24)

(112)

231

176

(40)

(0)

136

368

Stability and Peace (IcSP)

676

(49)

(237)

391

413

(146)

(0)

267

658

Humanitarian aid

1 205

(30)

(804)

372

2 097

(1 115 )

(0)

982

1 354

Common Foreign and Security Policy (CFSP)

238

(68)

(107)

64

379

(283)

—

96

160

Nuclear Safety Cooperation (INSC)

102

(3)

(14)

85

33

(1)

—

32

117

Decentralised agencies

0

(0)

—

—

21

(20)

—

1

1

Other actions and programmes

171

(27)

(42)

101

228

(185)

—

43

145

Pilot projects and preparatory actions

7

(1)

(2)

5

1

(1)

—

—

5

Specific Actions

135

(2)

(45)

88

88

(23)

—

65

153

Total MFF Heading 4

Total MFF Heading 4

29 154

29 154

(672)

(672)

(7 862 )

(7 862 )

20 620

20 620

11 950

11 950

(3 550 )

(3 550 )

(1)

(1)

8 400

8 400

29 020

29 020

5

Pensions

—

—

—

—

2 096

(2 096 )

(0)

—

—

European schools

0

(0)

(0)

—

197

(196)

—

1

1

Decentralised agencies

—

—

—

—

—

—

—

—

—

Pilot projects and preparatory actions

6

(0)

(4)

2

—

—

—

—

2

Commission administrative expenditure

335

(22)

(313)

1

3 937

(3 577 )

(0)

360

360

Administrative expenditure of Other Institutions

511

(70)

(440)

2

4 319

(3 694 )

0

625

627

Total MFF Heading 5

Total MFF Heading 5

854

854

(92)

(92)

(757)

(757)

5

5

10 548

10 548

(9 563 )

(9 563 )

(0)

(0)

985

985

990

990

6

Compensations

—

—

—

—

—

—

—

—

—

Total MFF Heading 6

Total MFF Heading 6

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

8

Negative reserve

—

—

—

—

—

—

—

—

—

Deficit carried over

—

—

—

—

—

—

—

—

—

Total MFF Heading 8

Total MFF Heading 8

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

9

Emergency Aid Reserve (EAR)

—

—

—

—

—

—

—

—

—

European Globalisation Adjustment Fund (EGF)

1

(0)

(0)

—

2

(2)

—

0

0

European Union Solidarity Fund (EUSF)

—

—

—

—

1 106

(1 106 )

—

—

—

Total MFF Heading 9

Total MFF Heading 9

1

1

(0)

(0)

(0)

(0)

—

—

1 108

1 108

(1 108 )

(1 108 )

—

—

0

0

0

0

O

Innovation Fund (IF)

—

—

—

—

5

(1)

—

4

4

Total MFF Heading O

Total MFF Heading O

—

—

—

—

—

—

—

—

5

5

(1)

(1)

—

—

4

4

4

4

Total

Total

297 695

297 695

(2 881 )

(2 881 )

(98 213 )

(98 213 )

196 601

196 601

181 699

181 699

(75 096 )

(75 096 )

(7)

(7)

106 596

106 596

303 197

303 197

4.11.   DETAILED MFF: OUTSTANDING COMMITMENTS BY YEAR OF ORIGIN

DETAILED MFF: OUTSTANDING COMMITMENTS BY YEAR OF ORIGIN

| EUR million |
| --- |
| Programme | < 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | Total |
| 1 | European Fund Strategic Investments (EFSI) | — | — | — | 3 | 4 | 596 | 179 | 185 | 967 |
| | European satellite navigation (EGNOS/Galileo) | 0 | — | 23 | 10 | 1 | 169 | 233 | 826 | 1 263 |
| | International Thermonuclear Reactor (ITER) | 155 | — | — | — | — | 200 | 369 | 337 | 1 062 |
| | European Earth Observation Progr (Copernicus) | — | — | 0 | 2 | 2 | 2 | 32 | 564 | 602 |
| | European Solidarity Corps (ESC) | — | — | — | — | — | 9 | 30 | 55 | 93 |
| | European Defense Industrial Development Programme (EDIDP) | — | — | — | — | — | — | 67 | 255 | 322 |
| | Nuclear Safety and Decommissioning | 10 | 21 | 31 | 82 | 105 | 107 | 113 | 144 | 613 |
| | Horizon 2020 | 291 | 384 | 687 | 1 077 | 2 181 | 3 298 | 5 502 | 11 539 | 24 959 |
| | Euratom Research and Training Programme | 8 | 0 | 17 | 7 | 27 | 46 | 61 | 192 | 358 |
| | Competitiveness enterprises and SMEs (COSME) | 108 | 4 | 3 | 64 | 141 | 53 | 140 | 382 | 896 |
| | Education, Training and Sport (Erasmus+) | 0 | 1 | 1 | 7 | 53 | 114 | 312 | 858 | 1 346 |
| | Employment and Social Innovation (EaSI) | 0 | 1 | 0 | 2 | 17 | 31 | 74 | 117 | 243 |
| | Customs, Fiscalis and Anti-Fraud | — | 0 | 0 | 1 | 2 | 17 | 42 | 96 | 159 |
| | CEF — Energy | 1 | 123 | 112 | 125 | 495 | 590 | 978 | 1 175 | 3 599 |
| | CEF — Transport | 2 | 29 | 12 | 276 | 446 | 1 160 | 2 344 | 2 539 | 6 809 |
| | CEF — Information & Communications Technology (ICT) | 0 | 1 | 6 | 86 | 22 | 78 | 70 | 179 | 442 |
| | Energy projects for economic recovery (EERP) | 94 | — | — | — | — | — | — | — | 94 |
| | Decentralised agencies | — | — | — | — | — | 0 | 6 | 44 | 50 |
| | Other actions and programmes | 14 | 4 | 9 | 4 | 25 | 39 | 108 | 206 | 408 |
| | Pilot projects and preparatory actions | — | — | 0 | 2 | 3 | 18 | 46 | 79 | 147 |
| | Specific competences of the Commission | 0 | 0 | 1 | 1 | 7 | 16 | 43 | 100 | 168 |
| | Regional convergence (Less developed regions) | 2 059 | 93 | 211 | 399 | 8 437 | 19 123 | 27 905 | 29 486 | 87 714 |
| | Transition regions | 35 | 14 | 49 | 375 | 3 089 | 5 478 | 6 282 | 5 687 | 21 009 |
| | Competitiveness (More developed regions) | 209 | 45 | 153 | 190 | 2 768 | 6 565 | 9 202 | 9 965 | 29 098 |
| | Outermost and sparsely populated regions | — | 0 | 1 | 4 | 57 | 85 | 166 | 221 | 535 |
| | Cohesion fund | 263 | — | 24 | 152 | 2 252 | 5 511 | 10 640 | 7 971 | 26 812 |
| | European territorial cooperation | 97 | — | — | — | 338 | 1 172 | 1 868 | 2 008 | 5 483 |
| | Technical assistance | — | 0 | 21 | 12 | 15 | 36 | 70 | 172 | 327 |
| | European Aid to the Most Deprived (FEAD) | — | — | — | 13 | 130 | 338 | 405 | 560 | 1 446 |
| | Youth Employment initiative | — | — | 70 | 379 | 89 | 135 | 202 | 227 | 1 101 |
| | Connecting Europe Facility (CEF) | — | 156 | 307 | 805 | 948 | 1 214 | 1 453 | 1 752 | 6 635 |
| | Pilot projects and preparatory actions | 0 | — | 0 | 1 | 3 | 2 | 1 | 5 | 11 |
| Total MFF Heading 1 | 3 347 | 878 | 1 741 | 4 079 | 21 655 | 46 203 | 68 942 | 77 924 | 224 769 |
| 2 | European Agricultural Guarantee Fund (EAGF) | — | — | — | 1 | 9 | 44 | 110 | 122 | 286 |
| | Agricultural Fund Rural Development (EAFRD) | 0 | 198 | 1 149 | 1 064 | 1 709 | 6 163 | 10 652 | 14 253 | 35 189 |
| | European Maritime and Fisheries Fund (EMFF) | 60 | 2 | 2 | 4 | 479 | 942 | 1 028 | 943 | 3 459 |
| | Fisheries Partnership Agreements (SFPAs) and Fisheries Management Organisations (RFMOs) | — | — | — | — | 1 | 1 | 2 | 18 | 21 |
| | Environment and climate action (LIFE) | 60 | 71 | 135 | 139 | 189 | 474 | 340 | 574 | 1 981 |
| | Decentralised agencies | — | — | — | — | — | — | 0 | 3 | 3 |
| | Other actions and measures | — | — | — | — | — | — | — | — | — |
| | Pilot projects and preparatory actions | 0 | 0 | — | 0 | 1 | 8 | 11 | 22 | 43 |
| | Specific Actions | — | — | — | — | — | — | — | — | — |
| Total MFF Heading 2 | 120 | 271 | 1 286 | 1 209 | 2 388 | 7 633 | 12 142 | 15 934 | 40 982 |
| 3 | Asylum, Migration and Integration Fund (AMF) | 3 | 0 | 13 | 143 | 425 | 617 | 607 | 1 314 | 3 122 |
| | Consumer | — | — | 0 | 0 | 3 | 3 | 12 | 21 | 39 |
| | Creative Europe | 0 | — | 0 | 2 | 7 | 38 | 106 | 152 | 306 |
| | Emergency Support within the Union (IES) | — | — | — | — | — | — | — | 469 | 469 |
| | Internal Security Fund | 19 | 2 | 5 | 58 | 148 | 482 | 534 | 644 | 1 891 |
| | IT systems | — | — | — | — | — | 10 | — | — | 10 |
| | Justice | — | — | 4 | 7 | 12 | 10 | 15 | 22 | 69 |
| | Rights, Equality and Citizenship | — | 0 | 3 | 5 | 10 | 11 | 19 | 37 | 86 |
| | Union Civil Protection Mechanism | — | — | 0 | 1 | 2 | 9 | 32 | 341 | 386 |
| | Europe for Citizens | 0 | — | — | 0 | 0 | 3 | 8 | 24 | 35 |
| | Food and feed | 1 | 3 | 3 | 6 | 14 | 37 | 76 | 194 | 334 |
| | Health | 0 | 3 | 4 | 8 | 15 | 19 | 35 | 59 | 144 |
| | Decentralised agencies | — | — | — | — | 1 | 4 | 184 | 218 | 408 |
| | Pilot projects and preparatory actions | — | 1 | 1 | 2 | 0 | 6 | 7 | 23 | 39 |
| | Specific Actions | — | 0 | 0 | 0 | 0 | 2 | 17 | 77 | 96 |
| Total MFF Heading 3 | 24 | 9 | 34 | 231 | 637 | 1 251 | 1 652 | 3 594 | 7 433 |
| 4 | Pre-accession assistance (IPA II) | 429 | 155 | 380 | 821 | 1 046 | 1 365 | 2 505 | 1 549 | 8 249 |
| | Macro-financial Assistance (MFA) | — | — | — | — | — | — | — | 0 | 0 |
| | Guarantee Fund for External Actions | — | — | — | — | — | — | — | — | — |
| | Union Civil Protection Mechanism | — | — | — | 0 | 1 | 2 | 6 | 70 | 78 |
| | EU Aid Volunteers initiative (EUAV) | — | 2 | 0 | 0 | 3 | 4 | 7 | 3 | 20 |
| | Fund for Sustainable Development (EFSD) | — | — | — | — | — | — | — | — | — |
| | European Neighbourhood Instrument (ENI) | 562 | 198 | 305 | 609 | 849 | 1 488 | 1 805 | 2 195 | 8 011 |
| | Development Cooperation Instrument (DCI) | 320 | 205 | 391 | 577 | 1 225 | 1 485 | 2 229 | 2 839 | 9 273 |
| | Partnership Instrument (PI) | 10 | 15 | 11 | 24 | 43 | 75 | 108 | 145 | 430 |
| | Democracy and Human Rights (EIDHR) | 4 | 9 | 13 | 15 | 29 | 71 | 91 | 136 | 368 |
| | Stability and Peace (IcSP) | 4 | 12 | 19 | 33 | 61 | 105 | 157 | 267 | 658 |
| | Humanitarian aid | — | — | 0 | 0 | 48 | 73 | 251 | 982 | 1 354 |
| | Common Foreign and Security Policy (CFSP) | 0 | — | — | 1 | 5 | 9 | 49 | 96 | 160 |
| | Nuclear Safety Cooperation (INSC) | 4 | 5 | 9 | 9 | 12 | 26 | 20 | 32 | 117 |
| | Decentralised agencies | — | — | — | — | — | — | — | 1 | 1 |
| | Other actions and programmes | 4 | 6 | 9 | 24 | 13 | 14 | 31 | 43 | 145 |
| | Pilot projects and preparatory actions | 1 | — | 2 | 0 | 1 | 1 | 1 | — | 5 |
| | Specific Actions | 0 | 1 | 1 | 9 | 16 | 15 | 45 | 65 | 153 |
| Total MFF Heading 4 | 1 339 | 607 | 1 140 | 2 122 | 3 351 | 4 733 | 7 304 | 8 423 | 29 020 |
| 5 | Pensions | — | — | — | — | — | — | (0) | 0 | — |
| | European schools | — | — | — | — | — | — | 0 | 1 | 1 |
| | Decentralised agencies | — | — | — | — | — | — | — | — | — |
| | Pilot projects and preparatory actions | — | — | — | — | 0 | 0 | 2 | — | 2 |
| | Commission administrative expenditure | — | — | — | — | — | 0 | 1 | 360 | 360 |
| | Administrative expenditure of Other Institutions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 627 | 627 |
| Total MFF Heading 5 | — | — | — | — | 0 | 0 | 3 | 987 | 990 |
| 6 | Compensations | — | — | — | — | — | — | — | — | — |
| Total MFF Heading 6 | — | — | — | — | — | — | — | — | — |
| 8 | Negative reserve | — | — | — | — | — | — | — | — | — |
| | Deficit carried over | — | — | — | — | — | — | — | — | — |
| Total MFF Heading 8 | — | — | — | — | — | — | — | — | — |
| 9 | Emergency Aid Reserve (EAR) | — | — | — | — | — | — | — | — | — |
| | European Globalisation Adjustment Fund (EGF) | — | — | — | — | — | — | (0) | 0 | 0 |
| | European Union Solidarity Fund (EUSF) | — | — | — | — | — | — | — | — | — |
| Total MFF Heading 9 | — | — | — | — | — | — | (0) | 0 | 0 |
| O | Innovation Fund (IF) | — | — | — | — | — | — | — | 4 | 4 |
| Total MFF Heading O | — | — | — | — | — | — | — | 4 | 4 |
| Total | 4 830 | 1 765 | 4 201 | 7 640 | 28 030 | 59 820 | 90 044 | 106 867 | 303 197 |

EUR million

Programme

< 2014

2014

2015

2016

2017

2018

2019

2020

Total

1

European Fund Strategic Investments (EFSI)

—

—

—

3

4

596

179

185

967

European satellite navigation (EGNOS/Galileo)

0

—

23

10

1

169

233

826

1 263

International Thermonuclear Reactor (ITER)

155

—

—

—

—

200

369

337

1 062

European Earth Observation Progr (Copernicus)

—

—

0

2

2

2

32

564

602

European Solidarity Corps (ESC)

—

—

—

—

—

9

30

55

93

European Defense Industrial Development Programme (EDIDP)

—

—

—

—

—

—

67

255

322

Nuclear Safety and Decommissioning

10

21

31

82

105

107

113

144

613

Horizon 2020

291

384

687

1 077

2 181

3 298

5 502

11 539

24 959

Euratom Research and Training Programme

8

0

17

7

27

46

61

192

358

Competitiveness enterprises and SMEs (COSME)

108

4

3

64

141

53

140

382

896

Education, Training and Sport (Erasmus+)

0

1

1

7

53

114

312

858

1 346

Employment and Social Innovation (EaSI)

0

1

0

2

17

31

74

117

243

Customs, Fiscalis and Anti-Fraud

—

0

0

1

2

17

42

96

159

CEF — Energy

1

123

112

125

495

590

978

1 175

3 599

CEF — Transport

2

29

12

276

446

1 160

2 344

2 539

6 809

CEF — Information & Communications Technology (ICT)

0

1

6

86

22

78

70

179

442

Energy projects for economic recovery (EERP)

94

—

—

—

—

—

—

—

94

Decentralised agencies

—

—

—

—

—

0

6

44

50

Other actions and programmes

14

4

9

4

25

39

108

206

408

Pilot projects and preparatory actions

—

—

0

2

3

18

46

79

147

Specific competences of the Commission

0

0

1

1

7

16

43

100

168

Regional convergence (Less developed regions)

2 059

93

211

399

8 437

19 123

27 905

29 486

87 714

Transition regions

35

14

49

375

3 089

5 478

6 282

5 687

21 009

Competitiveness (More developed regions)

209

45

153

190

2 768

6 565

9 202

9 965

29 098

Outermost and sparsely populated regions

—

0

1

4

57

85

166

221

535

Cohesion fund

263

—

24

152

2 252

5 511

10 640

7 971

26 812

European territorial cooperation

97

—

—

—

338

1 172

1 868

2 008

5 483

Technical assistance

—

0

21

12

15

36

70

172

327

European Aid to the Most Deprived (FEAD)

—

—

—

13

130

338

405

560

1 446

Youth Employment initiative

—

—

70

379

89

135

202

227

1 101

Connecting Europe Facility (CEF)

—

156

307

805

948

1 214

1 453

1 752

6 635

Pilot projects and preparatory actions

0

—

0

1

3

2

1

5

11

Total MFF Heading 1

Total MFF Heading 1

3 347

3 347

878

878

1 741

1 741

4 079

4 079

21 655

21 655

46 203

46 203

68 942

68 942

77 924

77 924

224 769

224 769

2

European Agricultural Guarantee Fund (EAGF)

—

—

—

1

9

44

110

122

286

Agricultural Fund Rural Development (EAFRD)

0

198

1 149

1 064

1 709

6 163

10 652

14 253

35 189

European Maritime and Fisheries Fund (EMFF)

60

2

2

4

479

942

1 028

943

3 459

Fisheries Partnership Agreements (SFPAs) and Fisheries Management Organisations (RFMOs)

—

—

—

—

1

1

2

18

21

Environment and climate action (LIFE)

60

71

135

139

189

474

340

574

1 981

Decentralised agencies

—

—

—

—

—

—

0

3

3

Other actions and measures

—

—

—

—

—

—

—

—

—

Pilot projects and preparatory actions

0

0

—

0

1

8

11

22

43

Specific Actions

—

—

—

—

—

—

—

—

—

Total MFF Heading 2

Total MFF Heading 2

120

120

271

271

1 286

1 286

1 209

1 209

2 388

2 388

7 633

7 633

12 142

12 142

15 934

15 934

40 982

40 982

3

Asylum, Migration and Integration Fund (AMF)

3

0

13

143

425

617

607

1 314

3 122

Consumer

—

—

0

0

3

3

12

21

39

Creative Europe

0

—

0

2

7

38

106

152

306

Emergency Support within the Union (IES)

—

—

—

—

—

—

—

469

469

Internal Security Fund

19

2

5

58

148

482

534

644

1 891

IT systems

—

—

—

—

—

10

—

—

10

Justice

—

—

4

7

12

10

15

22

69

Rights, Equality and Citizenship

—

0

3

5

10

11

19

37

86

Union Civil Protection Mechanism

—

—

0

1

2

9

32

341

386

Europe for Citizens

0

—

—

0

0

3

8

24

35

Food and feed

1

3

3

6

14

37

76

194

334

Health

0

3

4

8

15

19

35

59

144

Decentralised agencies

—

—

—

—

1

4

184

218

408

Pilot projects and preparatory actions

—

1

1

2

0

6

7

23

39

Specific Actions

—

0

0

0

0

2

17

77

96

Total MFF Heading 3

Total MFF Heading 3

24

24

9

9

34

34

231

231

637

637

1 251

1 251

1 652

1 652

3 594

3 594

7 433

7 433

4

Pre-accession assistance (IPA II)

429

155

380

821

1 046

1 365

2 505

1 549

8 249

Macro-financial Assistance (MFA)

—

—

—

—

—

—

—

0

0

Guarantee Fund for External Actions

—

—

—

—

—

—

—

—

—

Union Civil Protection Mechanism

—

—

—

0

1

2

6

70

78

EU Aid Volunteers initiative (EUAV)

—

2

0

0

3

4

7

3

20

Fund for Sustainable Development (EFSD)

—

—

—

—

—

—

—

—

—

European Neighbourhood Instrument (ENI)

562

198

305

609

849

1 488

1 805

2 195

8 011

Development Cooperation Instrument (DCI)

320

205

391

577

1 225

1 485

2 229

2 839

9 273

Partnership Instrument (PI)

10

15

11

24

43

75

108

145

430

Democracy and Human Rights (EIDHR)

4

9

13

15

29

71

91

136

368

Stability and Peace (IcSP)

4

12

19

33

61

105

157

267

658

Humanitarian aid

—

—

0

0

48

73

251

982

1 354

Common Foreign and Security Policy (CFSP)

0

—

—

1

5

9

49

96

160

Nuclear Safety Cooperation (INSC)

4

5

9

9

12

26

20

32

117

Decentralised agencies

—

—

—

—

—

—

—

1

1

Other actions and programmes

4

6

9

24

13

14

31

43

145

Pilot projects and preparatory actions

1

—

2

0

1

1

1

—

5

Specific Actions

0

1

1

9

16

15

45

65

153

Total MFF Heading 4

Total MFF Heading 4

1 339

1 339

607

607

1 140

1 140

2 122

2 122

3 351

3 351

4 733

4 733

7 304

7 304

8 423

8 423

29 020

29 020

5

Pensions

—

—

—

—

—

—

(0)

0

—

European schools

—

—

—

—

—

—

0

1

1

Decentralised agencies

—

—

—

—

—

—

—

—

—

Pilot projects and preparatory actions

—

—

—

—

0

0

2

—

2

Commission administrative expenditure

—

—

—

—

—

0

1

360

360

Administrative expenditure of Other Institutions

0

0

0

0

0

0

0

627

627

Total MFF Heading 5

Total MFF Heading 5

—

—

—

—

—

—

—

—

0

0

0

0

3

3

987

987

990

990

6

Compensations

—

—

—

—

—

—

—

—

—

Total MFF Heading 6

Total MFF Heading 6

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

8

Negative reserve

—

—

—

—

—

—

—

—

—

Deficit carried over

—

—

—

—

—

—

—

—

—

Total MFF Heading 8

Total MFF Heading 8

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

9

Emergency Aid Reserve (EAR)

—

—

—

—

—

—

—

—

—

European Globalisation Adjustment Fund (EGF)

—

—

—

—

—

—

(0)

0

0

European Union Solidarity Fund (EUSF)

—

—

—

—

—

—

—

—

—

Total MFF Heading 9

Total MFF Heading 9

—

—

—

—

—

—

—

—

—

—

—

—

(0)

(0)

0

0

0

0

O

Innovation Fund (IF)

—

—

—

—

—

—

—

4

4

Total MFF Heading O

Total MFF Heading O

—

—

—

—

—

—

—

—

—

—

—

—

—

—

4

4

4

4

Total

Total

4 830

4 830

1 765

1 765

4 201

4 201

7 640

7 640

28 030

28 030

59 820

59 820

90 044

90 044

106 867

106 867

303 197

303 197

The set up of the new Commission involved an internal re-organisation of services. Re-allocating the related transactions resulted in a shift of outstanding amount between years. The overall amount of outstanding commitments remains unchanged.

4.12.   DETAILED MFF: OUTSTANDING COMMITMENTS BY APPROPRIATIONS TYPE

DETAILED MFF: OUTSTANDING COMMITMENTS BY APPROPRIATIONS TYPE

| EUR million |
| --- |
| Heading | From budget appropriations | From assigned revenue appropriations | Total commitm. outstanding at the end of 2020 |
| Commitm. carried forward from 2019 | Adjustments | Commitm. made | Payments made | Amount remaining to be settled | Commitm. carried forward from 2019 | Adjustments | Commitm. made | Payments made | Amount remaining to be settled |
| 1 | 2 | 3 | 4 | 5=1+2+3-4 | 6 | 7 | 8 | 9 | 10=6+7+8-9 | 11=5+10 |
| 1 | European Fund Strategic Investments (EFSI) | 1 877 | (0) | 173 | 1 103 | 947 | 27 | — | 148 | 156 | 19 | 967 |
| | European satellite navigation (EGNOS/Galileo) | 793 | (0) | 1 207 | 977 | 1 023 | 164 | (2) | 105 | 27 | 240 | 1 263 |
| | International Thermonuclear Reactor (ITER) | 1 289 | (1) | 367 | 638 | 1 017 | 16 | — | 29 | 1 | 45 | 1 062 |
| | European Earth Observation Progr (Copernicus) | 507 | (1) | 647 | 566 | 587 | 0 | — | 16 | 0 | 15 | 602 |
| | European Solidarity Corps (ESC) | 51 | (1) | 166 | 128 | 88 | 4 | — | 7 | 6 | 5 | 93 |
| | European Defense Industrial Development Programme (EDIDP) | 245 | (0) | 255 | 178 | 322 | — | — | 0 | — | 0 | 322 |
| | Nuclear Safety and Decommissioning | 583 | — | 147 | 117 | 613 | | | | | | 613 |
| | Horizon 2020 | 20 078 | (429) | 13 485 | 11 815 | 21 319 | 2 278 | (170) | 2 925 | 1 392 | 3 641 | 24 959 |
| | Euratom Research and Training Programme | 245 | (7) | 389 | 331 | 296 | 50 | (1) | 26 | 13 | 62 | 358 |
| | Competitiveness enterprises and SMEs (COSME) | 900 | (23) | 418 | 482 | 812 | 93 | (0) | 30 | 40 | 84 | 896 |
| | Education, Training and Sport (Erasmus+) | 817 | (32) | 2 885 | 2 679 | 990 | 180 | (30) | 595 | 389 | 356 | 1 346 |
| | Employment and Social Innovation (EaSI) | 202 | (17) | 116 | 102 | 199 | 27 | (1) | 49 | 32 | 44 | 243 |
| | Customs, Fiscalis and Anti-Fraud | 167 | (8) | 133 | 147 | 146 | 8 | (0) | 11 | 6 | 13 | 159 |
| | CEF — Energy | 2 674 | (14) | 1 281 | 390 | 3 551 | 47 | — | 1 | 0 | 48 | 3 599 |
| | CEF — Transport | 5 374 | (91) | 2 580 | 1 188 | 6 675 | 182 | (4) | 4 | 49 | 133 | 6 809 |
| | CEF — Information & Communications Technology (ICT) | 483 | (17) | 210 | 243 | 434 | 6 | (1) | 6 | 2 | 8 | 442 |
| | Energy projects for economic recovery (EERP) | 172 | (48) | — | 30 | 94 | — | — | 0 | 0 | — | 94 |
| | Decentralised agencies | 49 | (9) | 385 | 377 | 49 | 2 | (1) | 18 | 17 | 1 | 50 |
| | Other actions and programmes | 283 | (19) | 195 | 172 | 287 | 127 | (11) | 83 | 78 | 121 | 408 |
| | Pilot projects and preparatory actions | 133 | (5) | 83 | 64 | 147 | 1 | — | — | 0 | 0 | 147 |
| | Specific competences of the Commission | 165 | (14) | 135 | 119 | 166 | 2 | (0) | 3 | 3 | 2 | 168 |
| | Regional convergence (Less developed regions) | 77 658 | (669) | 29 147 | 29 912 | 76 224 | 10 957 | (10) | 579 | 37 | 11 489 | 87 714 |
| | Transition regions | 17 678 | (25) | 6 097 | 5 091 | 18 659 | 2 306 | — | 50 | 6 | 2 350 | 21 009 |
| | Competitiveness (More developed regions) | 24 372 | (112) | 10 623 | 9 420 | 25 463 | 3 452 | — | 197 | 14 | 3 635 | 29 098 |
| | Outermost and sparsely populated regions | 540 | (0) | 236 | 319 | 457 | 78 | — | — | — | 78 | 535 |
| | Cohesion fund | 24 375 | (10) | 8 239 | 9 963 | 22 642 | 4 207 | — | 165 | 202 | 4 170 | 26 812 |
| | European territorial cooperation | 4 506 | (1) | 2 012 | 1 671 | 4 847 | 636 | — | — | — | 636 | 5 483 |
| | Technical assistance | 273 | (11) | 278 | 216 | 323 | 0 | (0) | 4 | 0 | 4 | 327 |
| | European Aid to the Most Deprived (FEAD) | 1 361 | (1) | 579 | 522 | 1 417 | 29 | — | 1 | — | 30 | 1 446 |
| | Youth Employment initiative | 839 | — | 157 | 567 | 429 | 611 | — | 96 | 35 | 672 | 1 101 |
| | Connecting Europe Facility (CEF) | 6 439 | (83) | 1 781 | 1 505 | 6 632 | — | — | 3 | 0 | 3 | 6 635 |
| | Pilot projects and preparatory actions | 10 | (0) | 6 | 4 | 11 | | | | | | 11 |
| Total Heading 1: Smart and inclusive growth | 195 138 | (1 648 ) | 84 411 | 81 035 | 196 865 | 25 490 | (232) | 5 152 | 2 506 | 27 904 | 224 769 |
| 2 | European Agricultural Guarantee Fund (EAGF) | 431 | (5) | 43 441 | 43 582 | 286 | 1 | — | 873 | 874 | — | 286 |
| | Agricultural Fund Rural Development (EAFRD) | 35 108 | (19) | 14 708 | 14 609 | 35 188 | 0 | — | 0 | 0 | 0 | 35 189 |
| | European Maritime and Fisheries Fund (EMFF) | 3 027 | (74) | 960 | 871 | 3 043 | 413 | — | 3 | 0 | 416 | 3 459 |
| | Fisheries Partnership Agreements (SFPAs) and Fisheries Management Organisations (RFMOs) | 19 | (2) | 148 | 144 | 21 | | | | | | 21 |
| | Environment and climate action (LIFE) | 1 831 | (21) | 590 | 425 | 1 974 | 10 | (0) | 3 | 6 | 7 | 1 981 |
| | Decentralised agencies | 3 | (0) | 68 | 67 | 3 | 0 | — | 7 | 7 | — | 3 |
| | Pilot projects and preparatory actions | 31 | (1) | 22 | 9 | 43 | | | | | | 43 |
| Total Heading 2: Sustainable growth: natural resources | 40 451 | (122) | 59 937 | 59 707 | 40 559 | 425 | (0) | 886 | 888 | 423 | 40 982 |
| 3 | Asylum, Migration and Integration Fund (AMF) | 2 817 | (15) | 1 389 | 1 124 | 3 068 | 53 | — | 15 | 14 | 54 | 3 122 |
| | Consumer | 42 | (4) | 30 | 29 | 39 | 1 | (0) | 1 | 1 | 0 | 39 |
| | Creative Europe | 250 | (7) | 252 | 200 | 296 | 6 | (1) | 11 | 7 | 9 | 306 |
| | Emergency Support within the Union (IES) | 2 | (2) | 2 700 | 2 231 | 469 | — | — | 333 | 333 | 0 | 469 |
| | Internal Security Fund | 1 603 | (5) | 528 | 462 | 1 664 | 109 | — | 124 | 5 | 228 | 1 891 |
| | IT systems | 7 | — | — | — | 7 | 2 | (0) | — | — | 2 | 10 |
| | Justice | 86 | (12) | 47 | 52 | 69 | 0 | (0) | 0 | 0 | 0 | 69 |
| | Rights, Equality and Citizenship | 107 | (17) | 70 | 75 | 85 | 1 | (0) | 1 | 1 | 1 | 86 |
| | Union Civil Protection Mechanism | 65 | (4) | 511 | 200 | 372 | 3 | (0) | 14 | 2 | 14 | 386 |
| | Europe for Citizens | 24 | (1) | 38 | 25 | 35 | 0 | (0) | 0 | 0 | 0 | 35 |
| | Food and feed | 354 | (38) | 247 | 231 | 333 | 3 | (0) | 2 | 3 | 2 | 334 |
| | Health | 136 | (7) | 72 | 61 | 141 | 2 | (0) | 2 | 1 | 2 | 144 |
| | Decentralised agencies | 395 | (0) | 1 139 | 1 126 | 407 | 0 | — | 47 | 46 | 0 | 408 |
| | Pilot projects and preparatory actions | 29 | (1) | 23 | 11 | 39 | | | | | | 39 |
| | Specific Actions | 86 | (4) | 106 | 92 | 96 | 0 | (0) | 0 | 0 | 0 | 96 |
| Total Heading 3: Security and citizenship | 6 004 | (118) | 7 152 | 5 919 | 7 119 | 179 | (2) | 550 | 414 | 314 | 7 433 |
| 4 | Pre-accession assistance (IPA II) | 7 698 | (81) | 1 609 | 1 761 | 7 465 | 784 | (2) | 172 | 169 | 785 | 8 249 |
| | Macro-financial Assistance (MFA) | 35 | (20) | 0 | 15 | 0 | | | | | | 0 |
| | Guarantee Fund for External Actions | — | — | 233 | 233 | — | — | — | 7 | 7 | — | — |
| | Union Civil Protection Mechanism | 16 | (4) | 85 | 20 | 76 | 1 | (0) | 3 | 1 | 2 | 78 |
| | EU Aid Volunteers initiative (EUAV) | 28 | (8) | 4 | 5 | 19 | 0 | — | 1 | 0 | 1 | 20 |
| | Fund for Sustainable Development (EFSD) | — | — | 25 | 25 | — | 95 | — | 79 | 174 | (0) | (0) |
| | European Neighbourhood Instrument (ENI) | 7 905 | (193) | 2 845 | 2 616 | 7 941 | 89 | (3) | 16 | 32 | 70 | 8 011 |
| | Development Cooperation Instrument (DCI) | 9 054 | (149) | 3 206 | 2 949 | 9 162 | 149 | (6) | 63 | 95 | 111 | 9 273 |
| | Partnership Instrument (PI) | 394 | (3) | 164 | 133 | 422 | 6 | (0) | 3 | 1 | 8 | 430 |
| | Democracy and Human Rights (EIDHR) | 365 | (24) | 172 | 152 | 362 | 2 | — | 4 | 1 | 6 | 368 |
| | Stability and Peace (IcSP) | 657 | (48) | 408 | 378 | 639 | 19 | (1) | 4 | 4 | 19 | 658 |
| | Humanitarian aid | 873 | (29) | 2 084 | 1 627 | 1 301 | 332 | (1) | 13 | 291 | 53 | 1 354 |
| | Common Foreign and Security Policy (CFSP) | 219 | (57) | 336 | 361 | 137 | 19 | (10) | 43 | 29 | 22 | 160 |
| | Nuclear Safety Cooperation (INSC) | 101 | (3) | 33 | 15 | 116 | 1 | (0) | — | — | 1 | 117 |
| | Decentralised agencies | — | — | 21 | 20 | 1 | 0 | (0) | — | — | — | 1 |
| | Other actions and programmes | 144 | (5) | 82 | 87 | 135 | 26 | (23) | 146 | 139 | 10 | 145 |
| | Pilot projects and preparatory actions | 7 | (1) | 1 | 3 | 5 | | | | | | 5 |
| | Specific Actions | 135 | (2) | 88 | 68 | 153 | 0 | — | 0 | 0 | 0 | 153 |
| Total Heading 4: Global Europe | 27 633 | (627) | 11 395 | 10 468 | 27 933 | 1 521 | (46) | 555 | 943 | 1 087 | 29 020 |
| 5 | Pensions | — | (0) | 2 096 | 2 096 | — | — | — | — | — | — | — |
| | European schools | 0 | — | 183 | 183 | 0 | 0 | (0) | 14 | 13 | 1 | 1 |
| | Pilot projects and preparatory actions | 6 | (0) | — | 4 | 2 | 0 | — | — | — | 0 | 2 |
| | Commission administrative expenditure | 290 | (19) | 3 705 | 3 660 | 317 | 45 | (4) | 231 | 230 | 43 | 360 |
| | Administrative expenditure of Other Institutions | 464 | (22) | 4 024 | 3 875 | 591 | 47 | (47) | 294 | 258 | 36 | 627 |
| Total Heading 5: Administration | 761 | (41) | 10 009 | 9 818 | 910 | 93 | (51) | 540 | 502 | 80 | 990 |
| 9 | European Globalisation Adjustment Fund (EGF) | 1 | (0) | 2 | 2 | 0 | | | | | | 0 |
| | European Union Solidarity Fund (EUSF) | — | — | 1 106 | 1 106 | — | | | | | | — |
| Total Heading 9: Special Instruments | 1 | — | 1 108 | 1 108 | — | | | | | | — |
| O | Innovation Fund (IF) | | | — | — | — | — | — | 5 | 1 | 4 | 4 |
| Total Heading O: Innovation Fund (IF) | | | — | — | — | — | — | 5 | 1 | 4 | 4 |
| Total | 269 987 | (2 557 ) | 174 012 | 168 056 | 273 386 | 27 708 | (330) | 7 688 | 5 254 | 29 811 | 303 197 |

EUR million

Heading

From budget appropriations

From assigned revenue appropriations

Total commitm. outstanding at the end of 2020

Commitm. carried forward from 2019

Adjustments

Commitm. made

Payments made

Amount remaining to be settled

Commitm. carried forward from 2019

Adjustments

Commitm. made

Payments made

Amount remaining to be settled

1

2

3

4

5=1+2+3-4

6

7

8

9

10=6+7+8-9

11=5+10

1

European Fund Strategic Investments (EFSI)

1 877

(0)

173

1 103

947

27

—

148

156

19

967

European satellite navigation (EGNOS/Galileo)

793

(0)

1 207

977

1 023

164

(2)

105

27

240

1 263

International Thermonuclear Reactor (ITER)

1 289

(1)

367

638

1 017

16

—

29

1

45

1 062

European Earth Observation Progr (Copernicus)

507

(1)

647

566

587

0

—

16

0

15

602

European Solidarity Corps (ESC)

51

(1)

166

128

88

4

—

7

6

5

93

European Defense Industrial Development Programme (EDIDP)

245

(0)

255

178

322

—

—

0

—

0

322

Nuclear Safety and Decommissioning

583

—

147

117

613

613

Horizon 2020

20 078

(429)

13 485

11 815

21 319

2 278

(170)

2 925

1 392

3 641

24 959

Euratom Research and Training Programme

245

(7)

389

331

296

50

(1)

26

13

62

358

Competitiveness enterprises and SMEs (COSME)

900

(23)

418

482

812

93

(0)

30

40

84

896

Education, Training and Sport (Erasmus+)

817

(32)

2 885

2 679

990

180

(30)

595

389

356

1 346

Employment and Social Innovation (EaSI)

202

(17)

116

102

199

27

(1)

49

32

44

243

Customs, Fiscalis and Anti-Fraud

167

(8)

133

147

146

8

(0)

11

6

13

159

CEF — Energy

2 674

(14)

1 281

390

3 551

47

—

1

0

48

3 599

CEF — Transport

5 374

(91)

2 580

1 188

6 675

182

(4)

4

49

133

6 809

CEF — Information & Communications Technology (ICT)

483

(17)

210

243

434

6

(1)

6

2

8

442

Energy projects for economic recovery (EERP)

172

(48)

—

30

94

—

—

0

0

—

94

Decentralised agencies

49

(9)

385

377

49

2

(1)

18

17

1

50

Other actions and programmes

283

(19)

195

172

287

127

(11)

83

78

121

408

Pilot projects and preparatory actions

133

(5)

83

64

147

1

—

—

0

0

147

Specific competences of the Commission

165

(14)

135

119

166

2

(0)

3

3

2

168

Regional convergence (Less developed regions)

77 658

(669)

29 147

29 912

76 224

10 957

(10)

579

37

11 489

87 714

Transition regions

17 678

(25)

6 097

5 091

18 659

2 306

—

50

6

2 350

21 009

Competitiveness (More developed regions)

24 372

(112)

10 623

9 420

25 463

3 452

—

197

14

3 635

29 098

Outermost and sparsely populated regions

540

(0)

236

319

457

78

—

—

—

78

535

Cohesion fund

24 375

(10)

8 239

9 963

22 642

4 207

—

165

202

4 170

26 812

European territorial cooperation

4 506

(1)

2 012

1 671

4 847

636

—

—

—

636

5 483

Technical assistance

273

(11)

278

216

323

0

(0)

4

0

4

327

European Aid to the Most Deprived (FEAD)

1 361

(1)

579

522

1 417

29

—

1

—

30

1 446

Youth Employment initiative

839

—

157

567

429

611

—

96

35

672

1 101

Connecting Europe Facility (CEF)

6 439

(83)

1 781

1 505

6 632

—

—

3

0

3

6 635

Pilot projects and preparatory actions

10

(0)

6

4

11

11

Total Heading 1: Smart and inclusive growth

Total Heading 1: Smart and inclusive growth

195 138

195 138

(1 648 )

(1 648 )

84 411

84 411

81 035

81 035

196 865

196 865

25 490

25 490

(232)

(232)

5 152

5 152

2 506

2 506

27 904

27 904

224 769

224 769

2

European Agricultural Guarantee Fund (EAGF)

431

(5)

43 441

43 582

286

1

—

873

874

—

286

Agricultural Fund Rural Development (EAFRD)

35 108

(19)

14 708

14 609

35 188

0

—

0

0

0

35 189

European Maritime and Fisheries Fund (EMFF)

3 027

(74)

960

871

3 043

413

—

3

0

416

3 459

Fisheries Partnership Agreements (SFPAs) and Fisheries Management Organisations (RFMOs)

19

(2)

148

144

21

21

Environment and climate action (LIFE)

1 831

(21)

590

425

1 974

10

(0)

3

6

7

1 981

Decentralised agencies

3

(0)

68

67

3

0

—

7

7

—

3

Pilot projects and preparatory actions

31

(1)

22

9

43

43

Total Heading 2: Sustainable growth: natural resources

Total Heading 2: Sustainable growth: natural resources

40 451

40 451

(122)

(122)

59 937

59 937

59 707

59 707

40 559

40 559

425

425

(0)

(0)

886

886

888

888

423

423

40 982

40 982

3

Asylum, Migration and Integration Fund (AMF)

2 817

(15)

1 389

1 124

3 068

53

—

15

14

54

3 122

Consumer

42

(4)

30

29

39

1

(0)

1

1

0

39

Creative Europe

250

(7)

252

200

296

6

(1)

11

7

9

306

Emergency Support within the Union (IES)

2

(2)

2 700

2 231

469

—

—

333

333

0

469

Internal Security Fund

1 603

(5)

528

462

1 664

109

—

124

5

228

1 891

IT systems

7

—

—

—

7

2

(0)

—

—

2

10

Justice

86

(12)

47

52

69

0

(0)

0

0

0

69

Rights, Equality and Citizenship

107

(17)

70

75

85

1

(0)

1

1

1

86

Union Civil Protection Mechanism

65

(4)

511

200

372

3

(0)

14

2

14

386

Europe for Citizens

24

(1)

38

25

35

0

(0)

0

0

0

35

Food and feed

354

(38)

247

231

333

3

(0)

2

3

2

334

Health

136

(7)

72

61

141

2

(0)

2

1

2

144

Decentralised agencies

395

(0)

1 139

1 126

407

0

—

47

46

0

408

Pilot projects and preparatory actions

29

(1)

23

11

39

39

Specific Actions

86

(4)

106

92

96

0

(0)

0

0

0

96

Total Heading 3: Security and citizenship

Total Heading 3: Security and citizenship

6 004

6 004

(118)

(118)

7 152

7 152

5 919

5 919

7 119

7 119

179

179

(2)

(2)

550

550

414

414

314

314

7 433

7 433

4

Pre-accession assistance (IPA II)

7 698

(81)

1 609

1 761

7 465

784

(2)

172

169

785

8 249

Macro-financial Assistance (MFA)

35

(20)

0

15

0

0

Guarantee Fund for External Actions

—

—

233

233

—

—

—

7

7

—

—

Union Civil Protection Mechanism

16

(4)

85

20

76

1

(0)

3

1

2

78

EU Aid Volunteers initiative (EUAV)

28

(8)

4

5

19

0

—

1

0

1

20

Fund for Sustainable Development (EFSD)

—

—

25

25

—

95

—

79

174

(0)

(0)

European Neighbourhood Instrument (ENI)

7 905

(193)

2 845

2 616

7 941

89

(3)

16

32

70

8 011

Development Cooperation Instrument (DCI)

9 054

(149)

3 206

2 949

9 162

149

(6)

63

95

111

9 273

Partnership Instrument (PI)

394

(3)

164

133

422

6

(0)

3

1

8

430

Democracy and Human Rights (EIDHR)

365

(24)

172

152

362

2

—

4

1

6

368

Stability and Peace (IcSP)

657

(48)

408

378

639

19

(1)

4

4

19

658

Humanitarian aid

873

(29)

2 084

1 627

1 301

332

(1)

13

291

53

1 354

Common Foreign and Security Policy (CFSP)

219

(57)

336

361

137

19

(10)

43

29

22

160

Nuclear Safety Cooperation (INSC)

101

(3)

33

15

116

1

(0)

—

—

1

117

Decentralised agencies

—

—

21

20

1

0

(0)

—

—

—

1

Other actions and programmes

144

(5)

82

87

135

26

(23)

146

139

10

145

Pilot projects and preparatory actions

7

(1)

1

3

5

5

Specific Actions

135

(2)

88

68

153

0

—

0

0

0

153

Total Heading 4: Global Europe

Total Heading 4: Global Europe

27 633

27 633

(627)

(627)

11 395

11 395

10 468

10 468

27 933

27 933

1 521

1 521

(46)

(46)

555

555

943

943

1 087

1 087

29 020

29 020

5

Pensions

—

(0)

2 096

2 096

—

—

—

—

—

—

—

European schools

0

—

183

183

0

0

(0)

14

13

1

1

Pilot projects and preparatory actions

6

(0)

—

4

2

0

—

—

—

0

2

Commission administrative expenditure

290

(19)

3 705

3 660

317

45

(4)

231

230

43

360

Administrative expenditure of Other Institutions

464

(22)

4 024

3 875

591

47

(47)

294

258

36

627

Total Heading 5: Administration

Total Heading 5: Administration

761

761

(41)

(41)

10 009

10 009

9 818

9 818

910

910

93

93

(51)

(51)

540

540

502

502

80

80

990

990

9

European Globalisation Adjustment Fund (EGF)

1

(0)

2

2

0

0

European Union Solidarity Fund (EUSF)

—

—

1 106

1 106

—

—

Total Heading 9: Special Instruments

Total Heading 9: Special Instruments

1

1

—

—

1 108

1 108

1 108

1 108

—

—

—

—

O

Innovation Fund (IF)

—

—

—

—

—

5

1

4

4

Total Heading O: Innovation Fund (IF)

Total Heading O: Innovation Fund (IF)

—

—

—

—

—

—

—

—

—

—

5

5

1

1

4

4

4

4

Total

Total

269 987

269 987

(2 557 )

(2 557 )

174 012

174 012

168 056

168 056

273 386

273 386

27 708

27 708

(330)

(330)

7 688

7 688

5 254

5 254

29 811

29 811

303 197

303 197

5.   IMPLEMENTATION OF THE BUDGET BY INSTITUTION

5.1.   IMPLEMENTATION OF BUDGET REVENUE

IMPLEMENTATION OF BUDGET REVENUE

| EUR million |
| --- |
| Institution | Income appropriations | Entitlements established | Revenue | Receipts as % of budget | Outstanding |
| Initial adopted budget | Final adopted budget | Current year | Carried over | Total | On entitlem. of current year | On entitlem. carried over | Total |
| 1 | 2 | 3 | 4 | 5=3+4 | 6 | 7 | 8=6+7 | 9=8/2 | 10=5-8 |
| European Parliament | 171 | 171 | 199 | 21 | 220 | 197 | 7 | 203 | 119 % | 17 |
| European Council and Council | 56 | 56 | 102 | 2 | 103 | 101 | 1 | 102 | 181 % | 1 |
| Commission | 153 185 | 163 727 | 173 169 | 19 829 | 192 998 | 171 765 | 1 824 | 173 589 | 106 % | 19 409 |
| Court of Justice | 58 | 58 | 57 | 0 | 57 | 57 | 0 | 57 | 98 % | 0 |
| Court of Auditors | 22 | 22 | 23 | 0 | 23 | 23 | 0 | 23 | 102 % | 0 |
| Economic and Social Committee | 13 | 13 | 17 | 0 | 17 | 17 | 0 | 17 | 138 % | 0 |
| Committee of the Regions | 10 | 10 | 11 | 0 | 11 | 11 | 0 | 11 | 109 % | 0 |
| Ombudsman | 1 | 1 | 1 | 0 | 1 | 1 | 0 | 1 | 88 % | — |
| European Data Protection Supervisor | 2 | 2 | 1 | 0 | 1 | 1 | 0 | 1 | 82 % | — |
| European External Action Service | 49 | 49 | 302 | 2 | 304 | 299 | 2 | 301 | 615 % | 3 |
| Total | 153 566 | 164 108 | 173 882 | 19 853 | 193 735 | 172 472 | 1 834 | 174 306 | 106 % | 19 429 |

EUR million

Institution

Income appropriations

Entitlements established

Revenue

Receipts as % of budget

Outstanding

Initial adopted budget

Final adopted budget

Current year

Carried over

Total

On entitlem. of current year

On entitlem. carried over

Total

1

2

3

4

5=3+4

6

7

8=6+7

9=8/2

10=5-8

European Parliament

171

171

199

21

220

197

7

203

119 %

17

European Council and Council

56

56

102

2

103

101

1

102

181 %

1

Commission

153 185

163 727

173 169

19 829

192 998

171 765

1 824

173 589

106 %

19 409

Court of Justice

58

58

57

0

57

57

0

57

98 %

0

Court of Auditors

22

22

23

0

23

23

0

23

102 %

0

Economic and Social Committee

13

13

17

0

17

17

0

17

138 %

0

Committee of the Regions

10

10

11

0

11

11

0

11

109 %

0

Ombudsman

1

1

1

0

1

1

0

1

88 %

—

European Data Protection Supervisor

2

2

1

0

1

1

0

1

82 %

—

European External Action Service

49

49

302

2

304

299

2

301

615 %

3

Total

Total

153 566

153 566

164 108

164 108

173 882

173 882

19 853

19 853

193 735

193 735

172 472

172 472

1 834

1 834

174 306

174 306

106 %

106 %

19 429

19 429

The consolidated reports on the implementation of the general budget of the EU include, as in previous years, the budget implementation of all institutions since within the EU budget a separate budget for each institution is established.

The budget and implementation of agencies are not consolidated within the EU budget and are not included in the EU budget reports. The Commission subsidy paid to the agencies however is part of the EU budget. In this budgetary part of the annual accounts, only the subsidy paid from the Commission budget to the agencies is taken into consideration.

Concerning the EEAS, it should be noted that, in addition to its own budget, it also receives contributions from the Commission of EUR 148,1 million (2019: EUR 152,7 million) and the EDF and the Trust Funds of EUR 64,4 million (2019: EUR 63,1 million). These contributions cover the costs of the Commission’s staff in the delegations financed under the EDF and the Trust Funds, including assigned revenue generated during the year from these contributions.

5.2.   IMPLEMENTATION OF COMMITMENT APPROPRIATIONS

IMPLEMENTATION OF COMMITMENT APPROPRIATIONS

| EUR million |
| --- |
| Institution | Total appropriat. available | Commitments made | Appropriations carried over to 2021 | Appropriations lapsing |
| from final adopted budget | from carry-overs | from assigned revenue | Total | % | from assigned revenue | carry-overs by decision | Total | from final adopted budget | from carry-overs | from assigned revenue | Total |
| 1 | 2 | 3 | 4 | 5=2+3+4 | 6=5/1 | 7 | 8 | 9=7+8 | 10 | 11 | 12 | 13=10+11+12 |
| European Parliament | 2 105 | 1 951 | 0 | 34 | 1 985 | 94 % | 28 | 75 | 103 | 13 | 0 | 4 | 17 |
| European Council and Council | 649 | 550 | 0 | 15 | 566 | 87 % | 43 | 0 | 43 | 40 | 0 | 1 | 41 |
| Commission | 183 075 | 168 909 | 1 078 | 7 393 | 177 381 | 97 % | 3 896 | 497 | 4 393 | 253 | 4 | 1 044 | 1 302 |
| Court of Justice | 438 | 432 | 0 | 0 | 432 | 99 % | 0 | 0 | 0 | 5 | 0 | 1 | 5 |
| Court of Auditors | 152 | 146 | 0 | 0 | 146 | 96 % | 0 | 0 | 0 | 7 | 0 | — | 7 |
| Economic and Social Committee | 147 | 131 | 0 | 4 | 134 | 91 % | 1 | 0 | 1 | 12 | 0 | 0 | 12 |
| Committee of Regions | 103 | 94 | 0 | 1 | 95 | 92 % | 0 | 0 | 0 | 7 | 0 | 0 | 7 |
| Ombudsman | 12 | 12 | 0 | 0 | 12 | 95 % | 0 | 0 | 0 | 1 | 0 | 0 | 1 |
| European Data-protection Supervisor | 19 | 14 | 0 | — | 14 | 73 % | — | 0 | — | 5 | 0 | 0 | 5 |
| European External Action Service | 1 040 | 695 | 0 | 240 | 934 | 90 % | 69 | 10 | 79 | 27 | 0 | 0 | 27 |
| Total | 187 742 | 172 933 | 1 078 | 7 688 | 181 699 | 97 % | 4 038 | 582 | 4 620 | 369 | 4 | 1 050 | 1 423 |

EUR million

Institution

Total appropriat. available

Commitments made

Appropriations carried over to 2021

Appropriations lapsing

from final adopted budget

from carry-overs

from assigned revenue

Total

%

from assigned revenue

carry-overs by decision

Total

from final adopted budget

from carry-overs

from assigned revenue

Total

1

2

3

4

5=2+3+4

6=5/1

7

8

9=7+8

10

11

12

13=10+11+12

European Parliament

2 105

1 951

0

34

1 985

94 %

28

75

103

13

0

4

17

European Council and Council

649

550

0

15

566

87 %

43

0

43

40

0

1

41

Commission

183 075

168 909

1 078

7 393

177 381

97 %

3 896

497

4 393

253

4

1 044

1 302

Court of Justice

438

432

0

0

432

99 %

0

0

0

5

0

1

5

Court of Auditors

152

146

0

0

146

96 %

0

0

0

7

0

—

7

Economic and Social Committee

147

131

0

4

134

91 %

1

0

1

12

0

0

12

Committee of Regions

103

94

0

1

95

92 %

0

0

0

7

0

0

7

Ombudsman

12

12

0

0

12

95 %

0

0

0

1

0

0

1

European Data-protection Supervisor

19

14

0

—

14

73 %

—

0

—

5

0

0

5

European External Action Service

1 040

695

0

240

934

90 %

69

10

79

27

0

0

27

Total

Total

187 742

187 742

172 933

172 933

1 078

1 078

7 688

7 688

181 699

181 699

97 %

97 %

4 038

4 038

582

582

4 620

4 620

369

369

4

4

1 050

1 050

1 423

1 423

5.3.   IMPLEMENTATION OF PAYMENT APPROPRIATIONS

IMPLEMENTATION OF PAYMENT APPROPRIATIONS

| EUR million |
| --- |
| Institution | Total approp. available | Payments made | Appropriations carried over to 2021 | Appropriations lapsing |
| from final adopted budget | from carry-overs | from assigned revenue | Total | % | automatic carry-overs | carry-overs by decision | from assigned revenue | Total | from final adopted budget | from carry-overs | from assigned revenue | Total |
| 1 | 2 | 3 | 4 | 5=2+3+4 | 6=5/1 | 7 | 8 | 9 | 10=7+8+9 | 11 | 12 | 13 | 14 |
| European Parliament | 2 379 | 1 590 | 247 | 25 | 1 862 | 78 % | 357 | 75 | 39 | 471 | 17 | 27 | 1 | 46 |
| European Council and Council | 702 | 481 | 45 | 14 | 540 | 77 % | 70 | 0 | 44 | 113 | 40 | 7 | 1 | 48 |
| Commission | 178 278 | 158 366 | 1 149 | 9 661 | 169 176 | 95 % | 532 | 885 | 7 511 | 8 928 | 101 | 56 | 18 | 174 |
| Court of Justice | 463 | 399 | 21 | 0 | 420 | 91 % | 33 | 0 | 1 | 34 | 5 | 4 | 1 | 9 |
| Court of Auditors | 159 | 137 | 6 | 0 | 143 | 90 % | 9 | 0 | (0) | 9 | 7 | 1 | 0 | 7 |
| Economic and Social Committee | 156 | 119 | 7 | 3 | 128 | 82 % | 12 | 0 | 2 | 14 | 12 | 2 | 0 | 14 |
| Committee of Regions | 115 | 84 | 10 | 1 | 94 | 82 % | 11 | 0 | 1 | 12 | 7 | 2 | 0 | 9 |
| Ombudsman | 13 | 12 | 0 | 0 | 12 | 93 % | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 |
| European Data-protection Supervisor | 21 | 13 | 2 | — | 15 | 69 % | 1 | 0 | — | 1 | 5 | 0 | 0 | 5 |
| European External Action Service | 1 161 | 602 | 102 | 215 | 919 | 79 % | 93 | 10 | 96 | 198 | 27 | 16 | 0 | 43 |
| Total | 183 446 | 161 801 | 1 589 | 9 920 | 173 310 | 94 % | 1 116 | 969 | 7 694 | 9 779 | 221 | 115 | 20 | 357 |

EUR million

Institution

Total approp. available

Payments made

Appropriations carried over to 2021

Appropriations lapsing

from final adopted budget

from carry-overs

from assigned revenue

Total

%

automatic carry-overs

carry-overs by decision

from assigned revenue

Total

from final adopted budget

from carry-overs

from assigned revenue

Total

1

2

3

4

5=2+3+4

6=5/1

7

8

9

10=7+8+9

11

12

13

14

European Parliament

2 379

1 590

247

25

1 862

78 %

357

75

39

471

17

27

1

46

European Council and Council

702

481

45

14

540

77 %

70

0

44

113

40

7

1

48

Commission

178 278

158 366

1 149

9 661

169 176

95 %

532

885

7 511

8 928

101

56

18

174

Court of Justice

463

399

21

0

420

91 %

33

0

1

34

5

4

1

9

Court of Auditors

159

137

6

0

143

90 %

9

0

(0)

9

7

1

0

7

Economic and Social Committee

156

119

7

3

128

82 %

12

0

2

14

12

2

0

14

Committee of Regions

115

84

10

1

94

82 %

11

0

1

12

7

2

0

9

Ombudsman

13

12

0

0

12

93 %

0

0

0

0

1

0

0

1

European Data-protection Supervisor

21

13

2

—

15

69 %

1

0

—

1

5

0

0

5

European External Action Service

1 161

602

102

215

919

79 %

93

10

96

198

27

16

0

43

Total

Total

183 446

183 446

161 801

161 801

1 589

1 589

9 920

9 920

173 310

173 310

94 %

94 %

1 116

1 116

969

969

7 694

7 694

9 779

9 779

221

221

115

115

20

20

357

357

6.   IMPLEMENTATION OF THE AGENCIES' BUDGET

The agencies’ revenue and expenditure, as shown in the reports 6.1 and 6.2 below, are not consolidated as such within the EU budget. In this budgetary part of the annual accounts, only the subsidy paid from the Commission budget to the agencies is taken into consideration.

The EU budget implementation reports include the subsidy paid from the EU budget to the agencies as commitment and payment appropriations, when applicable.

The agencies’ reports below show an overview of the agencies, both decentralised (also known as traditional agencies) and executive agencies, and of their revenue (6.1) and expenditure (6.2).

Other sources of revenue and their related expenditure are not added into the EU budget accounts. Each agency presents its own set of annual accounts.

6.1.   BUDGET REVENUE

BUDGET REVENUE

| EUR million |
| --- |
| Agency | Funding MFF heading | Final adopted budget | Revenue received |
| Agency for Operational Management of Large-Scale IT Systems | 3 | 233 | 237 |
| Agency for the Cooperation of Energy Regulators | 1a | 17 | 17 |
| Body of European Regulators for Electronic Communications | 1a | 7 | 7 |
| Community Plant Variety Office | N/A | 20 | 18 |
| Consumers, Health, Agriculture and Food Executive Agency | 3 | 11 | 11 |
| Education, Audiovisual and Culture Executive Agency | 1a, 3, 4 | 51 | 50 |
| European Agency for Safety and Health at Work | 1a | 16 | 16 |
| European Asylum Support Office | 3 | 130 | 131 |
| European Banking Authority | 1a | 101 | 48 |
| European Border and Coast Guard Agency | 3 | 364 | 373 |
| European Centre for Disease Prevention and Control | 3 | 62 | 72 |
| European Centre for the Development of Vocational Training | 1a | 18 | 17 |
| European Chemicals Agency | 1a, 2 | 114 | 110 |
| European Environment Agency | 2 | 61 | 61 |
| European Fisheries Control Agency | 2 | 17 | 18 |
| European Food Safety Authority | 3 | 99 | 99 |
| European Global Navigation Satellite Systems (GNSS) Agency | 1a | 35 | 933 |
| European Institute for Gender Equality | 3 | 8 | 8 |
| European Institute of Innovation and Technology | 1a | 547 | 550 |
| European Insurance and Occupational Pensions Authority | 1a | 28 | 29 |
| European Maritime Safety Agency | 1a | 81 | 98 |
| European Medicines Agency | 3 | 370 | 404 |
| European Monitoring Centre for Drugs and Drug Addiction | 3 | 18 | 18 |
| European Research Council | 1a | 52 | 52 |
| European Securities and Markets Authority | 1a | 55 | 54 |
| European Training Foundation | 4 | 20 | 20 |
| European Union Agency for Criminal Justice Cooperation | 3 | 42 | 48 |
| European Union Agency for Cybersecurity | 1a | 22 | 22 |
| European Union Agency for Law Enforcement Cooperation | 3 | 154 | 161 |
| European Union Agency for Law Enforcement Training | 3 | 8 | 25 |
| European Union Agency for Railways | 1a | 31 | 31 |
| European Union Aviation Safety Agency | 1a | 183 | 173 |
| European Union Fundamental Rights Agency | 3 | 24 | 24 |
| European Union Intellectual Property Office | N/A | 465 | 284 |
| Executive Agency for Small and Medium-sized Enterprises | 1a | 52 | 49 |
| Foundation for Improvement of Living and Working Conditions | 1a | 22 | 22 |
| Fusion for Energy Joint Undertaking | 1a | 640 | 795 |
| Innovation and Networks Executive Agency | 1a | 32 | 31 |
| Research Executive Agency | 5 | 80 | 80 |
| Translation Centre for the Bodies of the European Union | 5 | 47 | 44 |
| Total | | 4 338 | 5 240 |

EUR million

Agency

Funding MFF heading

Final adopted budget

Revenue received

Agency for Operational Management of Large-Scale IT Systems

3

233

237

Agency for the Cooperation of Energy Regulators

1a

17

17

Body of European Regulators for Electronic Communications

1a

7

7

Community Plant Variety Office

N/A

20

18

Consumers, Health, Agriculture and Food Executive Agency

3

11

11

Education, Audiovisual and Culture Executive Agency

1a, 3, 4

51

50

European Agency for Safety and Health at Work

1a

16

16

European Asylum Support Office

3

130

131

European Banking Authority

1a

101

48

European Border and Coast Guard Agency

3

364

373

European Centre for Disease Prevention and Control

3

62

72

European Centre for the Development of Vocational Training

1a

18

17

European Chemicals Agency

1a, 2

114

110

European Environment Agency

2

61

61

European Fisheries Control Agency

2

17

18

European Food Safety Authority

3

99

99

European Global Navigation Satellite Systems (GNSS) Agency

1a

35

933

European Institute for Gender Equality

3

8

8

European Institute of Innovation and Technology

1a

547

550

European Insurance and Occupational Pensions Authority

1a

28

29

European Maritime Safety Agency

1a

81

98

European Medicines Agency

3

370

404

European Monitoring Centre for Drugs and Drug Addiction

3

18

18

European Research Council

1a

52

52

European Securities and Markets Authority

1a

55

54

European Training Foundation

4

20

20

European Union Agency for Criminal Justice Cooperation

3

42

48

European Union Agency for Cybersecurity

1a

22

22

European Union Agency for Law Enforcement Cooperation

3

154

161

European Union Agency for Law Enforcement Training

3

8

25

European Union Agency for Railways

1a

31

31

European Union Aviation Safety Agency

1a

183

173

European Union Fundamental Rights Agency

3

24

24

European Union Intellectual Property Office

N/A

465

284

Executive Agency for Small and Medium-sized Enterprises

1a

52

49

Foundation for Improvement of Living and Working Conditions

1a

22

22

Fusion for Energy Joint Undertaking

1a

640

795

Innovation and Networks Executive Agency

1a

32

31

Research Executive Agency

5

80

80

Translation Centre for the Bodies of the European Union

5

47

44

Total

Total

4 338

4 338

5 240

5 240

| EUR million |
| --- |
| Type of revenue | Final adopted budget | Amounts received |
| Commission subsidy | 2 543 | 3 423 |
| Fee income | 751 | 774 |
| Other income | 1 045 | 1 044 |
| Total | 4 338 | 5 240 |

EUR million

Type of revenue

Final adopted budget

Amounts received

Commission subsidy

2 543

3 423

Fee income

751

774

Other income

1 045

1 044

Total

Total

4 338

4 338

5 240

5 240

6.2.   COMMITMENT AND PAYMENT APPROPRIATIONS BY AGENCY

COMMITMENT AND PAYMENT APPROPRIATIONS BY AGENCY

| EUR million |
| --- |
| Agency | Commitment appropriations | Payment appropriations |
| Total appropr. available | Commit. made | Total appropr. available | Payments made |
| Agency for Operational Management of Large-Scale IT Systems | 412 | 341 | 256 | 229 |
| Agency for the Cooperation of Energy Regulators | 17 | 17 | 20 | 17 |
| Body of European Regulators for Electronic Communications | 7 | 7 | 8 | 5 |
| Community Plant Variety Office | 21 | 18 | 20 | 18 |
| Consumers, Health, Agriculture and Food Executive Agency | 11 | 11 | 13 | 11 |
| Education, Audiovisual and Culture Executive Agency | 50 | 50 | 56 | 52 |
| European Agency for Safety and Health at Work | 17 | 16 | 20 | 13 |
| European Asylum Support Office | 141 | 120 | 149 | 107 |
| European Banking Authority | 49 | 49 | 54 | 49 |
| European Border and Coast Guard Agency | 384 | 372 | 495 | 305 |
| European Centre for Disease Prevention and Control | 72 | 61 | 82 | 57 |
| European Centre for the Development of Vocational Training | 18 | 18 | 18 | 17 |
| European Chemicals Agency | 112 | 108 | 128 | 110 |
| European Environment Agency | 77 | 75 | 97 | 69 |
| European Fisheries Control Agency | 18 | 17 | 20 | 16 |
| European Food Safety Authority | 104 | 104 | 107 | 95 |
| European Global Navigation Satellite Systems (GNSS) Agency | 915 | 438 | 1 584 | 788 |
| European Institute for Gender Equality | 8 | 8 | 10 | 7 |
| European Institute of Innovation and Technology | 625 | 612 | 560 | 551 |
| European Insurance and Occupational Pensions Authority | 29 | 29 | 33 | 27 |
| European Maritime Safety Agency | 105 | 98 | 119 | 99 |
| European Medicines Agency | 405 | 398 | 456 | 374 |
| European Monitoring Centre for Drugs and Drug Addiction | 19 | 18 | 20 | 17 |
| European Research Council | 52 | 52 | 55 | 53 |
| European Securities and Markets Authority | 54 | 53 | 60 | 51 |
| European Training Foundation | 21 | 21 | 22 | 20 |
| European Union Agency for Criminal Justice Cooperation | 48 | 44 | 51 | 40 |
| European Union Agency for Cybersecurity | 22 | 21 | 26 | 19 |
| European Union Agency for Law Enforcement Cooperation | 165 | 156 | 183 | 148 |
| European Union Agency for Law Enforcement Training | 30 | 13 | 32 | 10 |
| European Union Agency for Railways | 33 | 33 | 34 | 29 |
| European Union Aviation Safety Agency | 262 | 171 | 273 | 156 |
| European Union Fundamental Rights Agency | 25 | 24 | 30 | 22 |
| European Union Intellectual Property Office | 483 | 256 | 21 | 253 |
| Executive Agency for Small and Medium-sized Enterprises | 49 | 48 | 54 | 48 |
| Foundation for Improvement of Living and Working Conditions | 22 | 22 | 27 | 21 |
| Fusion for Energy Joint Undertaking | 886 | 885 | 816 | 800 |
| Innovation and Networks Executive Agency | 31 | 31 | 32 | 30 |
| Research Executive Agency | 80 | 79 | 86 | 78 |
| Translation Centre for the Bodies of the European Union | 47 | 42 | 50 | 42 |
| Total | 5 928 | 4 934 | 6 179 | 4 855 |

EUR million

Agency

Commitment appropriations

Payment appropriations

Total appropr. available

Commit. made

Total appropr. available

Payments made

Agency for Operational Management of Large-Scale IT Systems

412

341

256

229

Agency for the Cooperation of Energy Regulators

17

17

20

17

Body of European Regulators for Electronic Communications

7

7

8

5

Community Plant Variety Office

21

18

20

18

Consumers, Health, Agriculture and Food Executive Agency

11

11

13

11

Education, Audiovisual and Culture Executive Agency

50

50

56

52

European Agency for Safety and Health at Work

17

16

20

13

European Asylum Support Office

141

120

149

107

European Banking Authority

49

49

54

49

European Border and Coast Guard Agency

384

372

495

305

European Centre for Disease Prevention and Control

72

61

82

57

European Centre for the Development of Vocational Training

18

18

18

17

European Chemicals Agency

112

108

128

110

European Environment Agency

77

75

97

69

European Fisheries Control Agency

18

17

20

16

European Food Safety Authority

104

104

107

95

European Global Navigation Satellite Systems (GNSS) Agency

915

438

1 584

788

European Institute for Gender Equality

8

8

10

7

European Institute of Innovation and Technology

625

612

560

551

European Insurance and Occupational Pensions Authority

29

29

33

27

European Maritime Safety Agency

105

98

119

99

European Medicines Agency

405

398

456

374

European Monitoring Centre for Drugs and Drug Addiction

19

18

20

17

European Research Council

52

52

55

53

European Securities and Markets Authority

54

53

60

51

European Training Foundation

21

21

22

20

European Union Agency for Criminal Justice Cooperation

48

44

51

40

European Union Agency for Cybersecurity

22

21

26

19

European Union Agency for Law Enforcement Cooperation

165

156

183

148

European Union Agency for Law Enforcement Training

30

13

32

10

European Union Agency for Railways

33

33

34

29

European Union Aviation Safety Agency

262

171

273

156

European Union Fundamental Rights Agency

25

24

30

22

European Union Intellectual Property Office

483

256

21

253

Executive Agency for Small and Medium-sized Enterprises

49

48

54

48

Foundation for Improvement of Living and Working Conditions

22

22

27

21

Fusion for Energy Joint Undertaking

886

885

816

800

Innovation and Networks Executive Agency

31

31

32

30

Research Executive Agency

80

79

86

78

Translation Centre for the Bodies of the European Union

47

42

50

42

Total

Total

5 928

5 928

4 934

4 934

6 179

6 179

4 855

4 855

| EUR million |
| --- |
| Type of expenditure | Commitment appropriations | Payment appropriations |
| Total appropr. available | Commit. made | Total appropr. available | Payments made |
| Staff | 1 349 | 1 325 | 1 240 | 1 313 |
| Administrative | 454 | 439 | 487 | 423 |
| Operational | 4 126 | 3 169 | 4 452 | 3 119 |
| Total | 5 928 | 4 934 | 6 179 | 4 855 |

EUR million

Type of expenditure

Commitment appropriations

Payment appropriations

Total appropr. available

Commit. made

Total appropr. available

Payments made

Staff

1 349

1 325

1 240

1 313

Administrative

454

439

487

423

Operational

4 126

3 169

4 452

3 119

Total

Total

5 928

5 928

4 934

4 934

6 179

6 179

4 855

4 855

GLOSSARY

Actuarial assumptions

Actuarial assumptions

Assumptions used to calculate the costs of future events that affect the pension liability.

Actuarial gains and losses

Actuarial gains and losses

For a defined benefit scheme, the changes in actuarial deficits or surpluses. They arise as a result of differences between the previous actuarial assumptions and what has actually occurred and due to effects of changes in actuarial assumptions.

Administrative appropriations

Administrative appropriations

Administrative appropriations cover the running costs of the Institutions and entities (staff, buildings, office equipment).

Adopted budget

Adopted budget

Draft budget becomes the adopted budget as soon as it is approved by the Budgetary Authority and declared definitely adopted by the President of the European Parliament.

Amending budget

Amending budget

Decision adopted during the budget year to amend (increase, decrease, transfer) aspects of the adopted budget of that year.

Amounts to be called from Member States

Amounts to be called from Member States

These represent expenses incurred during the reporting period that will need to be funded by future budgets, i.e. by the EU Member States. This is a consequence of the co-existence of accruals based financial statements and a cash based budget.

Annual Activity Report (AAR)

Annual Activity Report (AAR)

Annual Activity Reports indicate the results of operations by reference to objectives set, associated risks and the internal control structure, inter alia. Since the 2001 budget exercise for the Commission and since 2003 for all European Union institutions, the ‘authorising officer by delegation’ must submit an AAR to his/her institution on the performance of his/her duties, together with financial and management information.

Appropriations

Appropriations

Budget funding. The budget forecasts both commitments and payments (cash or bank transfers to the beneficiaries). Appropriations for commitments and payments often differ (differentiated appropriations) because multi annual programmes and projects are usually fully committed in the year they are decided and are paid over the years as the implementation of the programme and project progresses. Non-differentiated appropriations apply to administrative expenditure, for agricultural market support and direct payments and commitment appropriations equal payment appropriations.

Assigned revenue

Assigned revenue

Dedicated revenue received to finance specific items of expenditure. The main source of external assigned revenue is financial contributions from third countries to programmes financed by the Union. The main source of internal assigned revenue is revenue from third parties in respect of goods, services or work supplied at their request; revenue arising from the repayment of amounts wrongly paid and revenue from the sale of publications and films.

Available for sale financial assets

Available for sale financial assets

All financial assets (except derivatives) that are according to International Public Sector Accounting Standards measured at fair value and for which the changes in fair value are to be recognised in a reserve in net assets until derecognition (or impairment).

Budget line

Budget line

As far as the budget structure is concerned, revenue and expenditure are shown in the budget in accordance with a binding nomenclature which reflects the nature and purpose of each item, as imposed by the budgetary authority. The individual headings (title, chapter, article or line) provide a formal description of the nomenclature.

Cancellation of appropriations

Cancellation of appropriations

Unused appropriations that may no longer be used.

Carry-over of appropriations

Carry-over of appropriations

Exception to the principle of annuality in so far as appropriations that could not be used in a given budget year may, under strict conditions, be exceptionally carried over for use during the following year.

Commitment

Commitment

Legal pledge to provide finance subject to certain conditions. The EU commits itself to reimbursing its share of the costs of an EU funded project. Today’s commitments are tomorrow’s payments. Today’s payments are yesterday’s commitments.

Commitment appropriation

Commitment appropriation

Commitment appropriations cover the total cost of legal obligations (contracts, grant agreements/decisions) that could be signed in the current financial year.

Current service cost

Current service cost

The increase in scheme liabilities arising from service in the current financial year.

Decommitment

Decommitment

An act whereby a previous commitment (or part of it) is cancelled.

Defined benefit scheme

Defined benefit scheme

A pension or other retirement benefit scheme where the scheme rules define the benefits independently of the contributions payable, and the benefits are not directly related to the investments of the scheme. The scheme may be funded or unfunded.

Derivatives

Derivatives

Financial instruments whose value is linked to changes in the value of another financial instrument, an indicator or a commodity. In contrast to the holder of a primary financial instrument (e.g. a government bond), who has an unqualified right to receive cash (or some other economic benefit) in the future, the holder of a derivative has only a qualified right to receive such a benefit. An example of a derivative is currency forward contract.

Direct management

Direct management

Mode of budget implementation. Under direct management the budget is implemented directly by Commission services, Executive Agencies or Trust Funds.

Discount rate

Discount rate

The rate used to adjust for the time value of money. Discounting is a technique used to compare costs and benefits that occur in different time periods.

Effective interest rate

Effective interest rate

The rate that discounts estimated future cash receipts or payments over the expected life of the financial asset or financial liability to the net carrying amount of the asset or liability.

Financial assets or liabilities at fair value through surplus or deficit

Financial assets or liabilities at fair value through surplus or deficit

All financial assets or liabilities that are according to International Public Sector Accounting Standards measured at fair value and for which the changes in fair value are to be recognised in surplus or deficit of the period (i.e. derivatives).

Financial correction

Financial correction

The purpose of financial corrections is to protect the EU budget from the burden of irregular expenditure. For expenditure under shared management, the task of recovering irregular payments is primarily the responsibility of the Member State.

A ‘confirmed’ financial correction has been accepted by the Member State concerned. A ‘decided’ financial correction has been adopted by a Commission decision and is always a net correction, where the Member State is required to reimburse irregular funds to the EU budget, thus leading to a definitive reduction of the allocated envelope to the Member State concerned. Confirmed and decided financial corrections are reported in this publication as one category.

An ‘implemented’ financial correction has corrected the observed irregularity.

Indirect management

Indirect management

Mode of budget implementation. Under indirect management the Commission confers tasks of budget implementation to bodies of EU law or national law.

Interruptions and suspensions

Interruptions and suspensions

If the Commission finds, based on its own work or the information reported by audit authorities, that a Member State has failed to remedy serious shortcomings in the management and control systems and/or to correct irregular expenditure which had been declared and certified, it may interrupt or suspend payments.

Irregularity

Irregularity

An irregularity is an act which does not comply with the applicable EU or national rules and which has a potentially negative impact on the EU financial interests. Irregularities, which may be the result of the conduct of beneficiaries claiming funds or of the authorities responsible for making payments. The notion of irregularity is wider than that of fraud, which refers to conduct that may qualify as a criminal offence.

Lapsing appropriations

Lapsing appropriations

Unused appropriations to be cancelled at the end of the financial year. Lapsing means the cancellation of all or part of the authorisation to make expenditures and/or incur liabilities which is represented by an appropriation. Only for Joint Undertakings, as specified in their Financial Rules, any unused appropriations may be entered in the estimate of revenue and expenditure of up to the following three financial years (the so-called ‘N+3’ rule). Hence, lapsing appropriations for JUs could be reactivated until financial year ‘N+3’

Outstanding commitments

Outstanding commitments

As the Reste à Liquider (RAL), they represent the amount where a budgetary commitment has been made but the subsequent payment is not yet done. They represent payment obligations for the EU for future years and stem directly from the existence of multi annual programmes and the dissociation between commitment and payment appropriations.

Reste à Liquider (RAL)

Own resources

Own resources

The main source of revenues for the EU budget. The different own resources are listed in the applicable Own Resource Decision (in 2020: Council Decision 2014/335/EU, Euratom) and are traditional own resources, VAT-based resources and GNI-based resources.

Payment appropriations

Payment appropriations

Payment appropriations cover expenditure due in the current year, arising from legal commitments entered in the current year and/or earlier years.

Pre-financing

Pre-financing

A payment intended to provide the beneficiary with a float. It may be split into a number of instalments in accordance with the provisions of the underlying contract, decision, agreement or the basic legal act. The float or advance is either used for the purpose for which it was provided during the period defined in the agreement or it is repaid.

Preventive measure

Preventive measure

Preventive measures, which are at the Commission’s disposal to protect the EU budget when it is aware of potential deficiencies, include suspensions and interruptions of payments from the EU budget to the operational programme.

Reste à Liquider (RAL)

Reste à Liquider (RAL)

As the Outstanding commitments, it represents the amount where a budgetary commitment has been made but the subsequent payment is not yet done. They represent payment obligations for the EU for future years and stem directly from the existence of multi annual programmes and the dissociation between commitment and payment appropriations.

Outstanding commitments

Shared management

Shared management

Mode of budget implementation. Under shared management budget implementation tasks are delegated to Member States. About three quarters of the EU expenditure falls under this implementation mode.

Traditional own resources

Traditional own resources

Traditional own resources are defined in the applicable Own Resources Decision (in 2020: Council Decision 2014/335/EU, Euratom) and comprise namely customs duties and sugar levies.

Transfers (between budget lines)

Transfers (between budget lines)

Transfers between budget lines imply the relocation of appropriations from one budget line to another, in the course of the financial year, and thereby they constitute an exception to the budgetary principle of specification. They are, however, expressly authorised by the Treaty on the Functioning of the European Union under the conditions laid down in the Financial Regulation (FR). The FR identifies different types of transfers depending on whether they are between or within budget titles, chapters, articles or headings and require different levels of authorisation.

LIST OF ABBREVIATIONS

| AAR | Annual Activity Report |
| --- | --- |
| AMIF | Asylum, Migration and Integration Fund |
| AOD | Authorising Officers by Delegation |
| ATM | Air Traffic Management |
| BOP | Balance of Payments |
| BUFI Fund | Budget Fines Fund |
| CAP | Common Agricultural Policy |
| CCS LGF | Cultural and Creative Sector Guarantee Facility |
| CEF | Connecting Europe Facility |
| CEF DI | Connecting Europe Facility Debt Instrument |
| CF | Cohesion Fund |
| CIP | Competitiveness and Innovation Framework Programme |
| COM | European Commission |
| COSME | Competitiveness of Enterprises and Small and Medium-sized Enterprises |
| COSO | Committee of Sponsoring Organizations of the Treadway Commission |
| CPR | Common Provisions Regulation |
| D&WM | Decommissioning and Waste Management |
| EAFRD | European Agricultural Fund for Rural Development |
| EAGF | European Agricultural Guarantee Fund |
| EAR | European Union Accounting Rule |
| EaSI | Employment and Social Innovation |
| EBRD | European Bank for Reconstruction and Development |
| ECA | European Court of Auditors |
| ECB | European Central Bank |
| ECOFIN | Economic and Financial Affairs Council |
| ECSC i.L. | European Coal and Steel Community in Liquidation |
| EDF | European Development Fund |
| EDIF | Guarantee Facility under the Western Balkan |
| EEA | European Economic Area |
| EEAS | European External Action Service |
| EFSD | European Fund for Sustainable Development |
| EFSE | European Fund for Southeast Europe |
| EFSF | European Financial Stability Facility |
| EFSI | European Fund for Strategic Investments |
| EFSM | European Financial Stabilisation Mechanism |
| EFTA | European Free Trade Association |
| EGNOS | European Geostationary Navigation Overlay System |
| EIB | European Investment Bank |
| EIF | European Investment Fund |
| ElectriFI | Electrification Financing Initiative |
| ELM | External Lending Mandate |
| EMFF | European Maritime and Fisheries Fund |
| EMU | Economic and Monetary Union |
| ENEF | Enterprise Expansion Fund |
| ENIF | Enterprise Innovation Fund |
| ENPI | European Neighbourhood and Partnership Instrument |
| EP | European Parliament |
| ERDF | European Regional Development Fund |
| ERI | EIB Resilience Initiative |
| ESA | European Space Agency |
| ESF | European Social Fund |
| ESIF | European Structural and Investment Funds |
| ESM | European Stability Mechanism |
| ETF | European Technology Start up Facility 1998 |
| EU | European Union |
| EUMETSAT | European Organisation for the Exploitation of Meteorological Satellites |
| Euratom | European Atomic Energy Community |
| FIFO | First-in, First-out |
| FP7 | 7th Research Framework Programme for Research and Technological Development |
| FR | EU Financial Regulation |
| FSDA | Financial Statement Discussion and Analysis |
| GDP | Gross Domestic Product |
| GNI | Gross National Income |
| GNSS | Global Navigation Satellite Systems |
| H2020 | Horizon 2020 |
| IIW | Infrastructure and Innovation Window |
| IMF | International Monetary Fund |
| IPSAS | International Public Sector Accounting Standards |
| IT | Information Technology |
| ITER | International Thermonuclear Experimental Reactor |
| JRC | Joint Research Centre |
| JU | Joint Undertaking |
| LGTT | Loan Guarantee Instrument for TEN-T projects |
| MAP | Multi Annual Program — Medium Enterprise Financial Inclusion Programme |
| MEP | Member of the European Parliament |
| MFA | Macro Financial Assistance |
| MFF | Multiannual Financial Framework |
| MSME | Micro, Small and Medium Enterprise |
| ORD | Own Resources Decision |
| PBI | Project Bond Initiative |
| PF4EE | Private Finance for Energy Efficiency Instrument |
| PGF | Participants Guarantee Fund |
| PPP | Public-Private Partnership |
| PSEO | Pension Scheme of European Officials |
| RAL | ‘Reste à Liquider’ (Outstanding Commitments) |
| RSFF | Risk Sharing Finance Facility |
| RTD | Research, Technological Development and Demonstration |
| S&P | Standard & Poor's Financial Services LLC |
| SANAD | MENA Fund for Micro-, Small and Medium Enterprises |
| SAPARD | Special Accession Programme for Agriculture and Rural Development |
| SEMED | Southern and Eastern Mediterranean Micro, Small and Middle sized Entreprises Financial Inclusion Programme |
| SIUGI | SME Initiative Uncapped Guarantee Instrument |
| SME | Small and Medium-sized Enterprise(s) |
| SMEW | SME Window (Small and Medium-sized Enterprises Window) |
| SURE | Support to mitigate Unemployment Risks in an Emergency |
| TFEU | Treaty on the Functioning of the European Union |
| TOR | Traditional Own Resources |
| TRDI | Temporary Rural Development Instrument |
| VAT | Value Added Tax |

AAR

Annual Activity Report

AMIF

Asylum, Migration and Integration Fund

AOD

Authorising Officers by Delegation

ATM

Air Traffic Management

BOP

Balance of Payments

BUFI Fund

Budget Fines Fund

CAP

Common Agricultural Policy

CCS LGF

Cultural and Creative Sector Guarantee Facility

CEF

Connecting Europe Facility

CEF DI

Connecting Europe Facility Debt Instrument

CF

Cohesion Fund

CIP

Competitiveness and Innovation Framework Programme

COM

European Commission

COSME

Competitiveness of Enterprises and Small and Medium-sized Enterprises

COSO

Committee of Sponsoring Organizations of the Treadway Commission

CPR

Common Provisions Regulation

D&WM

Decommissioning and Waste Management

EAFRD

European Agricultural Fund for Rural Development

EAGF

European Agricultural Guarantee Fund

EAR

European Union Accounting Rule

EaSI

Employment and Social Innovation

EBRD

European Bank for Reconstruction and Development

ECA

European Court of Auditors

ECB

European Central Bank

ECOFIN

Economic and Financial Affairs Council

ECSC i.L.

European Coal and Steel Community in Liquidation

EDF

European Development Fund

EDIF

Guarantee Facility under the Western Balkan

EEA

European Economic Area

EEAS

European External Action Service

EFSD

European Fund for Sustainable Development

EFSE

European Fund for Southeast Europe

EFSF

European Financial Stability Facility

EFSI

European Fund for Strategic Investments

EFSM

European Financial Stabilisation Mechanism

EFTA

European Free Trade Association

EGNOS

European Geostationary Navigation Overlay System

EIB

European Investment Bank

EIF

European Investment Fund

ElectriFI

Electrification Financing Initiative

ELM

External Lending Mandate

EMFF

European Maritime and Fisheries Fund

EMU

Economic and Monetary Union

ENEF

Enterprise Expansion Fund

ENIF

Enterprise Innovation Fund

ENPI

European Neighbourhood and Partnership Instrument

EP

European Parliament

ERDF

European Regional Development Fund

ERI

EIB Resilience Initiative

ESA

European Space Agency

ESF

European Social Fund

ESIF

European Structural and Investment Funds

ESM

European Stability Mechanism

ETF

European Technology Start up Facility 1998

EU

European Union

EUMETSAT

European Organisation for the Exploitation of Meteorological Satellites

Euratom

European Atomic Energy Community

FIFO

First-in, First-out

FP7

7th Research Framework Programme for Research and Technological Development

FR

EU Financial Regulation

FSDA

Financial Statement Discussion and Analysis

GDP

Gross Domestic Product

GNI

Gross National Income

GNSS

Global Navigation Satellite Systems

H2020

Horizon 2020

IIW

Infrastructure and Innovation Window

IMF

International Monetary Fund

IPSAS

International Public Sector Accounting Standards

IT

Information Technology

ITER

International Thermonuclear Experimental Reactor

JRC

Joint Research Centre

JU

Joint Undertaking

LGTT

Loan Guarantee Instrument for TEN-T projects

MAP

Multi Annual Program — Medium Enterprise Financial Inclusion Programme

MEP

Member of the European Parliament

MFA

Macro Financial Assistance

MFF

Multiannual Financial Framework

MSME

Micro, Small and Medium Enterprise

ORD

Own Resources Decision

PBI

Project Bond Initiative

PF4EE

Private Finance for Energy Efficiency Instrument

PGF

Participants Guarantee Fund

PPP

Public-Private Partnership

PSEO

Pension Scheme of European Officials

RAL

‘Reste à Liquider’ (Outstanding Commitments)

RSFF

Risk Sharing Finance Facility

RTD

Research, Technological Development and Demonstration

S&P

Standard & Poor's Financial Services LLC

SANAD

MENA Fund for Micro-, Small and Medium Enterprises

SAPARD

Special Accession Programme for Agriculture and Rural Development

SEMED

Southern and Eastern Mediterranean Micro, Small and Middle sized Entreprises Financial Inclusion Programme

SIUGI

SME Initiative Uncapped Guarantee Instrument

SME

Small and Medium-sized Enterprise(s)

SMEW

SME Window (Small and Medium-sized Enterprises Window)

SURE

Support to mitigate Unemployment Risks in an Emergency

TFEU

Treaty on the Functioning of the European Union

TOR

Traditional Own Resources

TRDI

Temporary Rural Development Instrument

VAT

Value Added Tax

---

(1)  For a complete and updated overview of actions taken please refer to the EU’s coronavirus response webpage at https://ec.europa.eu/info/live-work-travel-eu/coronavirus-response/timeline-eu-action_en

1

(2)  Council Regulation (EU) 2016/369 of 15 March 2016 on the provision of emergency support within the Union (OJ L 70, 16.3.2016, p. 1), as amended by Council Regulation (EU) 2020/521 of 14 April 2020 activating emergency support under Regulation (EU) 2016/369, and amending its provisions taking into account the COVID-19 outbreak (OJ L 117, 15.4.2020, p. 3).

2

(3)  See amending budget No 1/2020 (adopted 17 April 2020), amending budget No 6/2020 (adopted 17 September 2020).

3

(4)  See https://ec.europa.eu/info/research-and-innovation/research-area/health-research-and-innovation/coronavirus-research-and-innovation/financing-innovation_en

4

(5)  OJ L 99, 10.4.2019, p. 41.

5

(6)  OJ L 82 I , 19.3.2020, p. 1.

6

(7)  OJ L 94 I , 27.3.2020, p. 1.

7

(8)  OJ L 99, 31.3.2020, p. 5.

8

(9)  OJ L 130, 24.4.2020, p. 1.

9

(10)  OJ L 165, 27.5.2020, p. 31

10

(*1)  This designation is without prejudice to positions on status, and is in line with UNSCR 1244/1999 and the ICJ Opinion on the Kosovo declaration of independence.

*1

(11)  OJ L 159, 20.5.2020, p. 1.

11

(12)  The separate values — current and 2018 prices — represent the same amount in nominal and in real terms. The difference stems from the annual adjustment for inflation.

12

(13)  OJ L 29, 31.1.2020, p. 7.

13

(14)  OJ L 345, 27.12.2017, p. 34.

14

(15)  OJ L 249, 27.9.2017, p. 1.

15

(16)  Article 212 of the Financial Regulation (EU, Euratom) 2018/1046 of the European Parliament and of the Council (OJ L 193, 30.7.2018, p. 1).

16

(17)  OJ L 168, 7.6.2014, p. 39.

17

(18)  Under the principle of subsidiarity, the Union shall act only if and in so far as the objectives of the proposed action cannot be sufficiently achieved by the Member States but can rather, by reason of the scale or effects, be better achieved at Union level. Under the principle of proportionality, the content and form of Union action shall not exceed what is necessary to achieve the objectives of the Treaties (see Article 5 TEU).

18

(19)  Regulation (EU, Euratom) No 2018/1046 of the European Parliament and of the Council of 18 July 2018 on the financial rules applicable to the general budget of the Union, amending Regulations (EU) No 1296/2013, (EU) No 1301/2013, (EU) No 1303/2013, (EU) No 1304/2013, (EU) No 1309/2013, (EU) No 1316/2013, (EU) No 223/2014, (EU) No 283/2014, and Decision No 541/2014/EU and repealing Regulation (EU, Euratom) No 966/2012 (OJ L 193, 30.7.2018, p. 1).

19

(20)  See Article 317 TFEU.

20

(21)  As a result, the term ‘European Commission’ is used to denote both the institution — the College — formed by the Members of the Commission, and its administration managed by the Directors-General of its departments (and heads of other administrative structures such as services, offices and executive agencies).

21

(22)  Since mid-2019 (further to the revised Article 12 of the Internal Rules) the management of the European Development Fund (EDF) is co-delegated among five departments (INTPA (DEVCO), ECHO, EAC, EACEA, JRC).

22

(1)  It should be noted that due to the rounding of figures into millions of euros, some financial data in the tables below may appear not to add-up.

1

(2)  The European Parliament adopted a budget on 18 December 2020 which provides for the payment of the Union’s short-term liabilities from own resources to be collected by, or called up from, the Member States in 2021. Additionally, under Article 83 of the Staff Regulations (Council Regulation (EEC, Euratom, ECSC) No 259/68 (OJ L 56, 4.3.1968, p. 1) of 29 February 1968 as amended), the Member States shall jointly guarantee the liability for pensions.

2

(3)  The PSEO is a notional (virtual) fund with defined benefits in which staff’s contributions serve to finance their future pensions. Although there is no actual investment fund, the amount that would have been collected by such a fund is considered to have been invested in the Member States’ long-term bonds and is reflected in the pension liability that is registered in the annual accounts of the European Union. Member States jointly guarantee the payment of the benefits pursuant to Article 83 of the Staff Regulations and Article 4(3) of the Treaty on European Union (see COM(2018) 829 for a detailed description of the scheme).

3

(23)  OJ L 169, 1.7.2015,p. 1.

23

(24)  OJ L 348, 20.12.2013, p. 129.

24

(25)  OJ L 347, 20.12.2013, p. 320.

25

(26)  OJ L 168, 7.6.2014, p. 105.

26

(4)  ‘Not-assigned to MFF heading’ includes consolidated entities’ budget execution and consolidation eliminations, off-budget operations and unallocated programmes with individually immaterial amounts.

4

‘Not-assigned to MFF heading’ includes consolidated entities’ budget execution and consolidation eliminations, off-budget operations and unallocated programmes with individually immaterial amounts.

(27)  OJ L 76, 19.3.2018, p. 30

27

(*2)  The financial framework for the EAFRD covers the period 2014-2022 according to Regulation (EU) 2020/2220 of the European Parliament and of the Council (OJ L 437, 28.12.2020, p. 1).

*2

(28)  OJ L 62, 23.2.2021, p. 41.

28

(29)  OJ L 122, 24.4.2014, p. 44.

29

(30)  OJ L 347, 20.12.2013, p. 1.

30

(31)  OJ L 60, 28.2.2020, p. 5.

31

(32)  OJ L 291, 16.11.2018, p. 3.

32

(5)  OJ L 132, 21.5.2016, p. 85.

5

(6)  Excluding back-to-back loans for financial assistance.

6

Excluding back-to-back loans for financial assistance.

(7)  Excluding back-to-back loans for financial assistance.

7

Excluding back-to-back loans for financial assistance.

(8)  Available for sale financial assets (excluding investments in money market funds and equity instruments).

8

(9)  Financial assets at fair value through surplus or deficit.

9

(33)  OJ L 128, 27.5.2009, p. 1.

33

(34)  OJ L 118, 12.5.2010, p. 1.

34

(10)  With correction coefficient (‘CC’) applied.

10

With correction coefficient (‘CC’) applied.

(11)  Paid for the first 3 years following departure.

11

Paid for the first 3 years following departure.

(35)  It should be noted that due to the rounding of figures into millions of euros, some financial data in the tables below may appear not to add-up.

35

(36)  OJ L 168, 7.6.2014, p. 29.

36

(37)  OJ L 424, 15.12.2020, p. 1.

37

---