SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-Q


(Mark One)

[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
     ACT OF 1934

For the quarterly period ended March 31, 1998

                                       OR

[ ]  TRANSITION  REPORT  PURSUANT  TO SECTION  13 OR 15(d) OF THE  SECURITIES
     EXCHANGE ACT OF 1934

For the transition period from ______________ to ______________


Commission file number 0-23173


                         OAO TECHNOLOGY SOLUTIONS, INC.
             (Exact name of registrant as specified in its charter)


Delaware                                                      52-1973990
(State or other jurisdiction of                             (I.R.S. Employer
incorporation or organization)                             Identification No.)


7500 Greenway Center Drive
Greenbelt, Maryland                                              20770
(Address of principal executive offices)                       (Zip Code)


Registrant's telephone number, including area code (301) 486-0400



     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes [X] No [ ]



     As of May 8, 1998, the registrant had outstanding  16,395,733 shares of its
Common Stock, par value $0.01 per share.



<PAGE>



                         OAO TECHNOLOGY SOLUTIONS, INC.

   Quarterly Report on Form 10-Q for the Quarterly Period Ended March 31, 1998



                                      INDEX

<TABLE>
<CAPTION>
                                                                                                  Page Reference
                                                                                                  --------------
<S>                                                                                                     <C>
COVER PAGE...............................................................................................1

INDEX....................................................................................................2

PART I - FINANCIAL INFORMATION

Item 1.         FINANCIAL STATEMENTS

                  Consolidated Balance Sheets as of March 31, 1998 (unaudited) and
                             December 31, 1997...........................................................3

                  Consolidated Statements of Operations for the Three Months Ended
                             March 31, 1998 and 1997 (unaudited).........................................4

                  Consolidated Statements of Cash Flows for the Three Months Ended
                   March 31, 1998 and 1997 (unaudited)...................................................5

                  Notes to Consolidated Financial Statements (unaudited).................................6

Item 2.         MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                CONDITION AND RESULTS OF OPERATIONS......................................................8

PART II - OTHER INFORMATION.............................................................................11

         Item 1.  Legal Proceedings
         Item 2.  Changes in Securities and Use of Proceeds
         Item 3.  Default Upon Senior Securities
         Item 4.  Submission of  Matters to a Vote of Security Holders
         Item 5.  Other Information
         Item 6.  Exhibits and Reports on Form 8-K

SIGNATURES..............................................................................................12
</TABLE>



<PAGE>


PART I - FINANCIAL INFORMATION
Item 1.  Financial Statements

                         OAO TECHNOLOGY SOLUTIONS, INC.
                           CONSOLIDATED BALANCE SHEETS
                             (Dollars in thousands)

<TABLE>
<CAPTION>
                                                              3/31/98    12/31/97
                                                             --------    --------
                                                            (Unaudited)
<S>                                                          <C>         <C>     
                                     ASSETS
Current Assets:
  Cash and cash equivalents                                  $ 19,735    $ 22,221
  Accounts receivable:
     Billed                                                    13,069      12,146
     Unbilled                                                   7,908       9,400
  Other current assets                                          2,026         875
                                                             --------    --------
     Total current assets                                      42,738      44,642
Property and equipment, net                                     5,184       4,611
Deposits and other assets                                         419         753
Goodwill                                                          324         336
                                                             --------    --------
     Total assets                                            $ 48,665    $ 50,342
                                                             ========    ========

                      LIABILITIES AND STOCKHOLDERS' EQUITY

Current Liabilities:
  Accounts payable                                           $  1,265    $  3,773
  Accrued expenses                                              6,426       5,720
  Income taxes payable                                            536         477
  Unearned revenue                                               --           379
  Notes payable                                                  --           378
  Current maturities of capital lease obligations                 463         552
  Deferred income taxes                                           114         114
                                                             --------    --------
     Total current liabilities                                  8,804      11,393

Capital lease obligations, net of current portion                 868         883
Commitments and Contingencies
Stockholders' Equity:
  Common Stock, par value $0.01 per share,
     authorized, 25,000,000; 16,341,632 and 16,285,050
     issued and outstanding at March 31, 1998 and
     December 31, 1997, respectively                              163         163
  Additional paid-in capital                                   34,635      34,454
  Deferred compensation                                           (73)        (76)
  Stockholders' receivable                                        (47)       (133)
  Retained earnings                                             4,296       3,658
  Unrealized gain on foreign currency translation                  19        --
                                                             --------    --------
     Total stockholders' equity                                38,993      38,066
                                                             --------    --------
     Total liabilities and stockholders' equity              $ 48,665    $ 50,342
                                                             ========    ========
</TABLE>


 The accompanying notes are an integral part of these consolidated statements.


                                       3
<PAGE>

                         OAO TECHNOLOGY SOLUTIONS, INC.
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (Unaudited)
                  (Dollars in thousands, except per share data)


                                                           Three Months Ended 
                                                                March 31,
                                                          --------------------
                                                            1998        1997
                                                          --------    --------
Revenues                                                  $ 23,006    $ 19,161
Direct Costs                                                18,724      14,820
                                                          --------    --------
Gross Profit                                                 4,282       4,341

Selling, General and Administrative                          3,403       3,319
                                                          --------    --------

Income from Operations                                         879       1,022
Interest and Other (Income) Expense, net                      (186)          5
                                                          --------    --------
Income Before Income Taxes                                   1,065       1,017
Provision for Income Taxes                                     427         433
                                                          --------    --------

Net Income                                                $    638    $    584
                                                          ========    ========

Net Income Per Common Share:

     Diluted                                              $   0.04    $   0.06
                                                          ========    ========

     Basic                                                $   0.04    $   0.06
                                                          ========    ========

Weighted Average Number of Common Shares Outstanding:

    Diluted                                                 17,175      10,183
                                                          ========    ========

    Basic                                                   16,299      10,000
                                                          ========    ========




The accompanying notes are an integral part of these consolidated statements.


                                       4
<PAGE>


                         OAO TECHNOLOGY SOLUTIONS, INC.
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (Unaudited)
                             (Dollars in thousands)

<TABLE>
<CAPTION>
                                                                           Three Months Ended March 31,
                                                                           ----------------------------
                                                                                  1998        1997
                                                                                --------    --------
<S>                                                                             <C>         <C>     
Cash flows from operating activities:
Net Income                                                                      $    638    $    584
Adjustments to reconcile net income to net cash used in operating activities:
   Depreciation and amortization                                                     213          67
Changes in assets and liabilities:
   Accounts receivable, net                                                          675      (3,251)
   Other current assets                                                           (1,257)         54
   Deposits and other assets                                                         334          (2)
   Accounts payable                                                               (2,508)       (825)
   Accrued expenses                                                                  706         400
   Unearned revenue                                                                 (379)        (92)
   Income taxes payable                                                               59         323
                                                                                --------    --------
     Net cash used in operating activities                                        (1,519)     (2,742)
                                                                                --------    --------

Cash flows from investing activities:
   Purchases of property and equipment                                              (771)        (47)
                                                                                --------    --------
     Net cash used in investing activities                                          (771)        (47)
                                                                                --------    --------

Cash flows from financing activities:
   Borrowings under revolving credit agreement                                      --         2,310
   Proceeds from the exercise of stock options                                       181        --
   Payments on stockholders' receivable                                               86        --
   Payments on capital lease obligations                                            (104)       --
   Payments on notes payable                                                        (378)       --
                                                                                --------    --------
     Net cash provided by financing activities                                      (215)      2,310
                                                                                --------    --------

Effect of exchange rate changes on cash                                               19        --

Net decrease in cash and cash equivalents                                         (2,486)       (479)
Cash and cash equivalents, beginning of period                                    22,221         876
                                                                                --------    --------
Cash and cash equivalents, end of period                                        $ 19,735    $    397
                                                                                ========    ========

Supplemental Disclosures of Cash Flow Information
   Cash payments for income taxes                                               $    368    $    110
</TABLE>







The accompanying notes are an integral part of these consolidated statements.


                                       5
<PAGE>


                         OAO TECHNOLOGY SOLUTIONS, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)



1.   OPERATIONS AND SIGNIFICANT ACCOUNTING POLICIES


     OAO Technology Solutions,  Inc. (the "Company") along with its wholly owned
subsidiaries,  provides  a  wide  range  of  outsourced  information  technology
solutions and professional services, including the operation of large-scale data
center complexes and networks, distributed systems management, staffing services
and other information technology services.

     The condensed  consolidated  financial statements included herein have been
prepared by the Company without audit,  pursuant to the rules and regulations of
the Securities and Exchange  Commission  ("SEC") and include,  in the opinion of
management,  all  adjustments,  consisting  of  normal,  recurring  adjustments,
necessary for a fair presentation of interim period results. Certain information
and footnote  disclosures  normally included in financial statements prepared in
accordance with generally accepted accounting  principles have been condensed or
omitted  pursuant to such rules and  regulations.  The Company believes that its
disclosures are adequate to make the information presented not misleading. These
condensed financial  statements should be read in conjunction with the financial
statements  and notes thereto  included in the  Company's  Annual Report on Form
10-K. The results of operations for the three-month period ended March 31, 1998,
are not necessarily indicative of the results to be expected for the full year.


2.   CREDIT AGREEMENTS


     The  Company  has  a  $10.0  million   Revolving   Credit   Agreement  (the
"Agreement") with a bank. The Agreement, which matures on May 31, 1999, provides
for a  commitment  fee of 0.375%  on the  unused  portion  and  interest  on any
outstanding amounts at the prime rate or, at the Company's option, at the bank's
overnight  base rate plus 2%, or LIBOR plus 2%.  Borrowings  under the Agreement
are limited to a percentage of eligible billed  receivables.  The Agreement also
requires the  maintenance  of certain  financial  covenants  and  prohibits  the
payment of  dividends.  Additionally,  the Company has a $750,000 line of credit
(the "Line") with the same bank and the same terms as the Agreement.  There were
no  borrowings  under the  Agreement  or the Line during the three  months ended
March 31, 1998.


3.   EARNINGS PER SHARE


     Basic  earnings per share has been  calculated  as net earnings  divided by
weighted-average common shares outstanding, while diluted earnings per share has
been  computed as net earnings  divided by weighted  average  common and diluted
shares   outstanding.   The  following  table  provides  a   reconciliation   of
weighted-average  common  shares  outstanding  to  weighted-average  common  and
dilutive shares outstanding.



                                       6
<PAGE>

                                                For the Three Months Ended
                                                        March 31,
                                                --------------------------
                                                   1998           1997
                                                  ------         ------
Common shares outstanding                         16,299         10,000
Diluted shares outstanding
  Options                                            876            183
                                                  ------         ------
Total common and dilutive shares                  17,175         10,183
                                                  ======         ======


Shares outstanding are computed using the  weighted-average  number of shares of
common and common equivalent  shares,  which consist of stock options,  for each
period.

4.   SUBSEQUENT EVENT - ACQUISITION


     In April 1998, the Company  acquired  certain  assets of DHR  Technologies,
Inc.  ("DHR") for  approximately  $1.1  million in cash.  DHR, a  Maryland-based
information  technology  services  company  and  software  developer,   provides
technical  services  in a  variety  of  disciplines,  including  object-oriented
software  engineering;  World Wide  Web/multimedia  applications;  training  and
consulting;  and maintenance engineering.  The acquisition will be accounted for
under the purchase  method of accounting,  thus the results of operations of the
acquired company will be included in the consolidated  financial statements from
the date of acquisition.  The purchase price will be allocated based on the fair
values  of the  assets  acquired  and the  liabilities  assumed  at the  date of
acquisition.

5.   RELATED PARTY TRANSACTION

     Included in Other  Current  Assets is a $266,000 note  receivable  from the
Company's  Chief Executive  Officer and President,  which bears interest at 5.5%
and is due in full on November 30, 1998.


                                       7
<PAGE>

Item 2.


                         OAO TECHNOLOGY SOLUTIONS, INC.
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS



     The following should be read in conjunction with the Consolidated Financial
Statements of the Company and Notes thereto included elsewhere in this quarterly
report.  This report contains  certain  forward-looking  statements that involve
risks and  uncertainties.  Future events and the Company's  actual results could
differ   materially  from  the  results   reflected  in  these   forward-looking
statements.  Factors  that might cause such a  difference  include,  but are not
limited to, dependence on key strategic customers,  limited ability to establish
new  strategic   partner   relationships,   risks  associated  with  fixed-price
contracts,  ability  to sustain  and manage  growth,  variability  of  quarterly
operating  results,  dependence  on  key  personnel,   competition,   and  risks
associated with international sales.

Overview

     The  Company   provides  a  wide  range  of  outsourced  IT  solutions  and
professional  services,  including  the  operation  of  large-scale  data center
complexes and networks ("Megacenter Operations"), distributed systems management
("DSM"),  staffing  services and other IT services.  The Company  provides these
services to strategic clients ("Strategic Clients") as part of an IT outsourcing
team serving engagement  clients  ("Engagement  Clients"),  who are the ultimate
end-users of the services.  The Company's  primary  Strategic  Clients have been
IBM's Global Services  ("IBM") and Digital  Equipment  Corporation  ("Digital").
Engagement  Clients  include  Ameritech,  Blue  Cross/Blue  Shield and McDonnell
Douglas.  During the first quarter of 1998, the Company  invested  approximately
$546,000 in the development of a new line of business,  Applications Development
and  Maintenance  ("ADM") by opening a center in New  Brunswick,  Canada devoted
solely to the  provision  of these  services  (the  "Northshore  Solution").  In
addition,  the Company provides consulting services and software to managed care
organizations through its Healthcare division ("Healthcare").

Results of Operations
Revenues

     The  Company's  revenues  increased  19.8% to $23.0  million  for the three
months ended March 31, 1998,  compared to $19.2  million for the same prior year
period.  Revenue from Healthcare  increased 253.7% to $2.9 million for the three
months ended March 31, 1998, from approximately $820,000 for the same prior year
period. The increase in revenue from Healthcare is attributable to approximately
$2.3 million of revenue from the Company's subsidiary, OAO Healthcare Solutions,
which  sells the MC400  software  package  and was  acquired  by the  Company in
November,  1997.  Revenue from Digital  increased 123.5% to $7.6 million for the
three months  ended March 31, 1998,  compared to $3.4 million for the same prior
year period. In January 1998, Digital announced its proposed merger into Compaq.
While the effect of this merger on the  Company's  relationship  with Digital is
unknown,  the merger of Digital and Compaq could adversely  impact the Company's
future Digital revenues.

     The  increases  in revenue from  Healthcare  and Digital were offset by the
decrease in revenue from IBM.  For the three  months  ended March 31, 1998,  IBM
revenue  decreased  21.8% to $11.5 million from $14.7 million for the same prior
year  period.  This  decrease  is  due to a  combination  of  pricing  pressures
resulting in revenue reductions on three continuing  contracts;  the elimination
of  approximately  $1.2 million in revenue from a  non-recurring  project  which
occurred  during the first  quarter of the prior year;  and the  shutdown of two
small 13M projects during the current year. In March 1998, the Company announced
a new  initiative  to  provide  certain  ADM  services  to IBM,  with work to be
performed in Canada via the Northshore Solution. While the Company is continuing
to  participate  in proposal  efforts with IBM, and will  continue to pursue the
expansion  of the  Northshore  Solution  both with IBM and other  customers,  it
expects the pricing  pressures  and certain  contract  expirations  to continue.
Accordingly, revenue from IBM could potentially continue to decrease.



                                       8
<PAGE>

     In April 1998, the Company  acquired  certain  assets of DHR  Technologies,
Inc.  ("DHR") for  approximately  $1.1  million in cash.  DHR, a  Maryland-based
information  technology  services  company  and  software  developer,   provides
technical  services  in a  variety  of  disciplines,  including  object-oriented
software  engineering;  World Wide  Web/multimedia  applications;  training  and
consulting;  and maintenance engineering.  The acquisition will be accounted for
under the purchase  method of accounting,  thus the results of operations of the
acquired company will be included in the consolidated  financial statements from
the date of acquisition. In the first quarter of 1998, prior to the acquisition,
DHR had revenues of approximately $927,000.

Direct Costs

     The Company's  direct costs  increased 26.4% to $18.7 million for the three
months ended March 31, 1998,  compared to $14.8  million for the same prior year
period.  Direct costs consist  primarily of direct labor cost and related fringe
benefit costs.  As a percentage of revenue,  direct costs increased to 81.4% for
the three  months  ended March 31,  1998,  compared to 77.3% for the  comparable
period in 1997.

     Gross margin for the  Healthcare  division was $1.7 million or 57.7% of the
related revenue for the three months ended March 31, 1998,  compared to $419,000
or 51.0% of the  related  revenue  for the same prior year  period,  while gross
margin for the Company's business with IBM and Digital was $2.8 million or 14.8%
of the related  revenue for the first quarter of 1998,  compared to $4.0 million
or 22.2% of the  related  revenue  for the same  prior year  period.  Healthcare
margins  increased  primarily due to license  revenue  associated with the MC400
operations,  which  were  acquired  in the fourth  quarter  of 1997.  Healthcare
margins  are not  expected  to  continue  at the same  level as during the first
quarter as the revenue mix is expected to consist  less of revenue from the sale
of software licenses and more of revenue from software services. Margins related
to the Company's  business with IBM and Digital decreased  primarily as a result
of pricing pressures on continuing  projects which accelerated  during the first
quarter  of 1998,  and due to the  expiration  of  several  projects  during the
current quarter.  In addition,  margins were adversely impacted by approximately
$546,000 of start-up costs related to the  Northshore  Solution  project.  These
costs  are  expected  to  continue  early  into the  second  quarter.  The trend
regarding  pricing  pressures  from  customers may also  potentially  impact the
collection  of certain  outstanding  receivables.  The Company is  continuing to
negotiate with its customers  regarding the pricing pressures and the collection
of the  receivables,  but there can be no  assurance  regarding  the  successful
outcome of these  discussions.  As a result of the trends  described  above, the
Company expects that  profitability  in the second quarter will be below that of
the first quarter and could be substantially lower in the event that the Company
is unsuccessful in its negotiations with its major customers.

Selling, General and Administrative Expenses

     Selling, general and administrative expenses increased 3.0% to $3.4 million
in the three months ended March 31, 1998,  compared to $3.3 million for the same
prior year period.  As a percentage  of revenues,  these  expenses  decreased to
14.8% for the three  months  ended  March 31, 1998 from 17.3% for the same prior
period. The aggregate  percentage decrease was primarily the result of increased
economies of scale from higher revenues. The aggregate increase is the result of
the  Company's  continuing  efforts  to  build  its  marketing,   financial  and
administrative infrastructure to enable it to support its growth opportunities.

Other

     Interest  income of  approximately  $280,000  was  earned  during the three
months ended March 31, 1998 on the proceeds  from the Company's  Initial  Public
Offering (the  "Offering")  completed on December 4, 1997.  Interest expense was
immaterial for both the three months ended March 31, 1998 and 1997.  Included in
interest and other  (income)  expense for the three months ended March 31, 1998,
is the  Company's  portion of the loss from a joint  venture  investment  in the
United  Kingdom of  approximately  $71,000.  This loss was  minimal for the same
prior year period.

Liquidity and Capital Resources

     Cash and cash  equivalents  were  $19.7  million  at March  31,  1998,  and
$397,000 at March 31, 1997.  Cash flows used in operations were $1.5 million for
the three  months  ended  March 31, 1998 and $2.7  million for the


                                       9
<PAGE>

three months ended March 31, 1997. The Company primarily funded its uses of cash
in 1998 from operations and the proceeds received from the Offering, and in 1997
from borrowings  under the Company's  credit facility prior to the completion of
the Offering. The use of cash in operations for the three months ended March 31,
1998,  was primarily the result of the increase in other current  assets as well
as decreases in accounts payable and unearned revenue partially offset by income
from operations and increases in accrued expenses. 

     The Company's  business is not capital  intensive,  and expenditures in any
given year are ordinarily not  significant.  Capital  expenditures  in the first
three months of 1998 included expenditures  associated with the development of a
new operational,  administrative and financial  information  system. The Company
expects to incur additional capitalized costs associated with the development of
and implementation of the new management  information  systems through the third
quarter of 1998.

     The Company  currently has a $10.0 million  revolving credit agreement (the
"Agreement") with a commercial bank. Advances under the Agreement are limited to
80% of certain  eligible  accounts  receivable  of the Company.  As of March 31,
1998, based on the amount of such accounts receivable,  the Company was eligible
to borrow $9.1 million of the available  $10.0 million.  The Company is required
to maintain  certain  financial  and other  covenants  under the  facility.  The
company also has a $750,000 line of credit (the "Line") with the same bank which
has the same terms as under the Agreement. As of March 31, 1998, the Company had
no outstanding borrowings.

     The Company  currently  anticipates  that its existing cash balances,  cash
generated from  operations and the amounts  available under its existing line of
credit,  will be  sufficient  to  satisfy  its  operating  cash  needs for the
foreseeable  future.  The Company  believes that additional bank credit would be
available to fund such operating and capital  requirements if the Company's cash
needs expand more rapidly than expected. In addition, the Company could consider
seeking  additional  public or private  debt or equity  financing to fund future
growth opportunities.  No assurance can be given, however, that such bank credit
or debt or  equity  financing  will be  available  to the  Company  on terms and
conditions acceptable to the Company, if at all.

Recent Authoritative Pronouncements

     Effective  January 1, 1998,  the  Company  adopted  Statement  of  Position
("SOP")  97-2,  "Software  Revenue  Recognition"  which  is  effective  for  all
transactions  the Company  enters into  subsequent  to December  15,  1997.  The
adoption  of this  statement  did not have a  material  effect on the  Company's
financial position.

     In 1998, the Company  adopted  Statement of Financial  Accounting  Standard
("SFAS") No. 130,  "Reporting  Comprehensive  Income"  which was  effective  for
fiscal years  beginning  after  December 15, 1997.  Comprehensive  income is the
change in equity of a business  enterprise during a period from transactions and
other events and circumstances from non-owner  sources.  The Company's source of
other  comprehensive  income  other than net income,  is from  foreign  currency
translation adjustments and deferred compensation which are disclosed separately
in  the  Stockholders'  Equity  section  of  the  Consolidated  Balance  Sheets.
Comprehensive income has been retroactively restated for prior periods disclosed
herein.  Comprehensive income was $584,000 for both the quarters ended March 31,
1998 and 1997, which did not differ materially from net income.

     In 1997 and 1998, the Financial  Accounting Standards Board ("FASB") issued
pronouncements  relating  to the  presentation  and  disclosure  of  information
related to segment data and the  disclosure of  information  about  pensions and
other postretirement  benefits,  respectively.  The Company is required to adopt
the  provisions  of these  pronouncements,  if  applicable,  for the year ending
December 31, 1998. The adoption of these  pronouncements will not have an impact
on the Company's  financial  position and results of operations,  but may change
the presentation of certain of the Company's Notes to the Consolidated Financial
Statements.

     In March,  1998,  the American  Institute of Certified  Public  Accountants
("AICPA")  issued SOP 98-5,  "Reporting  on the Costs of  Start-Up  Activities,"
which  requires  costs  of  start-up  activities  and  organization  costs to be
expensed as incurred.  This SOP is effective for financial statements for fiscal
years beginning after December 15, 1998. The Company is currently  assessing the
impact of early application of the SOP.

                                       10

<PAGE>

                           PART II - OTHER INFORMATION



Item 1. Legal Proceedings - Not Applicable


Item 2. Changes in Securities and Use of Proceeds - Not Applicable


Item 3. Default Upon Senior Securities - Not Applicable


Item 4. Submission of Matters to a Vote of Security Holders - Not Applicable


Item 5. Other Information - Not Applicable


Item 6. Exhibits and Reports on Form 8-K


     (a)  Exhibits

 Exhibit                                                                 Page
   No.                           Description                              No.
----------  --------------------------------------------------------   ---------

   11.1     Statement Regarding Computation of Earnings Per Share. (1)      13

   27.1     Financial Data Schedule.  (1)                                   14

----------
(1)  Filed herewith.

(b)  Reports on Form 8-K - None



                                       11
<PAGE>


                                   SIGNATURES

Pursuant to the  requirements  of the  Securities  and Exchange Act of 1934, the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.



                                         OAO Technology Solutions, Inc.
                                         (Registrant)

Date:                                    By: /s/William R. Hill
                                         William R. Hill
                                         Chief Executive Officer and President

Date:                                    By: /s/Samuel Horgan
                                         Samuel Horgan
                                         Chief Financial Officer


                                       12