##### Table of Contents

---

UNITED STATESSECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

---

FORM 10-Q

---

(Mark
One)

x

QUARTERLY REPORT PURSUANT TO
SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934



For
the quarterly period ended March 31, 2003

OR

o

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934



For the transition period from _______________ to
_______________

Commission file number 0-23173

---

OAO TECHNOLOGY SOLUTIONS, INC.

(Exact name of registrant as specified in its
charter)

---



| | Delaware(State or other jurisdiction ofincorporation or organization) |  | 52-1973990(I.R.S. EmployerIdentification No.) | 
| | --------------------------------------------------------------------- |  | --------------------------------------------- | 

| | 7500 Greenway Center DriveGreenbelt, Maryland(Address of principal executive offices) |  | 20770(Zip Code) | 
| | ------------------------------------------------------------------------------------- |  | --------------- | 

Registrants telephone number, including area code (301) 486-0400

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such
shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o

Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Securities Exchange Act of 1934). Yes o No
x

As of May 13, 2003, the registrant had outstanding 17,502,959 shares of its Common Stock, par value $0.01 per share.

---

1



---

##### Table of Contents



OAO TECHNOLOGY SOLUTIONS, INC.

Quarterly Report on Form 10-Q for the Three Months Ended March 31, 2003

INDEX



|           | Page Reference
|---------- | --------------
|           |               
|COVER PAGE | 1             
|           |               
|INDEX      | 2             
|           |               
|PART I     |               
|           |               
|           |               
|           |               
|           |               
|           |               
|           |               
|           |               
|           |               
|           |               
|           |               
|           |               
|           |               
|           |               
|           |               
|           |               
|           |               
|           |               
|PART II    |               
|           |               
|           |               

|SIGNATURES     | 19
|-------------- | --
|               |   
|CERTIFICATIONS | 20

2



---

##### Table of Contents

PART 1  FINANCIAL INFORMATIONItem 1. Financial Statements

OAO TECHNOLOGY SOLUTIONS,
INC.Condensed Consolidated Balance Sheets(Unaudited)(in thousands, except share and per share amounts)



|                                                                                                                                                                                 |  | March 31,2003 |        | December 31,2002 |  
|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | ------------- | ------ | ---------------- | -
|                                                                                                                                                                                 |  |               |        |                  |  
|                                                                                                                                                                                 |  |               |        |                  |  
|ASSETS                                                                                                                                                                           |  |               |        |                  |  
|Current assets:                                                                                                                                                                  |  |               |        |                  |  
|Cash and cash equivalents                                                                                                                                                        |  | $             | 6,010  |                  | $
|Accounts receivable, net                                                                                                                                                         |  |               | 33,617 |                  |  
|Deferred income taxes                                                                                                                                                            |  |               | 1,571  |                  |  
|Income tax receivable                                                                                                                                                            |  |               | 1,752  |                  |  
|Other current assets                                                                                                                                                             |  |               | 1,476  |                  |  
|                                                                                                                                                                                 |  |               |        |                  |  
|Total current assets                                                                                                                                                             |  |               | 44,426 |                  |  
|Property and equipment, net                                                                                                                                                      |  |               | 4,581  |                  |  
|Purchased and developed software for sale, net                                                                                                                                   |  |               | 816    |                  |  
|Deposits and other assets                                                                                                                                                        |  |               | 1,837  |                  |  
|Deferred income taxes                                                                                                                                                            |  |               | 2,710  |                  |  
|Goodwill                                                                                                                                                                         |  |               | 10,088 |                  |  
|Intangible assets, net                                                                                                                                                           |  |               | 2,855  |                  |  
|                                                                                                                                                                                 |  |               |        |                  |  
|Total assets                                                                                                                                                                     |  | $             | 67,313 |                  | $
|                                                                                                                                                                                 |  |               |        |                  |  
|                                                                                                                                                                                 |  |               |        |                  |  
|LIABILITIES AND SHAREHOLDERS EQUITY                                                                                                                                             |  |               |        |                  |  
|Current liabilities:                                                                                                                                                             |  |               |        |                  |  
|Term loan, current portion                                                                                                                                                       |  | $             | 1,800  |                  | $
|Accounts payable                                                                                                                                                                 |  |               | 6,087  |                  |  
|Accrued expenses                                                                                                                                                                 |  |               | 5,160  |                  |  
|Accrued compensation and benefits                                                                                                                                                |  |               | 7,087  |                  |  
|Income tax payable                                                                                                                                                               |  |               | 1,523  |                  |  
|Unearned revenue                                                                                                                                                                 |  |               | 3,764  |                  |  
|Capital lease obligations, current portion                                                                                                                                       |  |               | 655    |                  |  
|                                                                                                                                                                                 |  |               |        |                  |  
|Total current liabilities                                                                                                                                                        |  |               | 26,076 |                  |  
|Capital lease obligations, net of current portion, and other                                                                                                                     |  |               | 1,917  |                  |  
|Term loan, net of current portion                                                                                                                                                |  |               | 4,705  |                  |  
|Commitments and contingencies                                                                                                                                                    |  |               |        |                  |  
|Shareholders equity :                                                                                                                                                           |  |               |        |                  |  
|Preferred stock, par $.01 per share, 10,000,000 shares authorized; none issued and outstanding                                                                                   |  |               |       |                  |  
|Common stock, par $.01 per share, 50,000,000 shares authorized; 17,502,959 and 17,499,209 shares issued
and outstanding as of March 31, 2003 and December 31, 2002, respectively |  |               | 175    |                  |  
|Additional paid-in capital                                                                                                                                                       |  |               | 39,431 |                  |  
|Accumulated other comprehensive net loss                                                                                                                                         |  |               | (1,354 | )                |  
|Shareholder receivable                                                                                                                                                           |  |               | (3,574 | )                |  
|Retained deficit                                                                                                                                                                 |  |               | (63    | )                |  
|                                                                                                                                                                                 |  |               |        |                  |  
|Total shareholders equity                                                                                                                                                       |  |               | 34,615 |                  |  
|                                                                                                                                                                                 |  |               |        |                  |  
|Total liabilities and shareholders equity                                                                                                                                       |  | $             | 67,313 |                  | $
|                                                                                                                                                                                 |  |               |        |                  |  

The accompanying notes are an integral part of these condensed consolidated
financial statements.

3



---

##### Table of Contents

OAO TECHNOLOGY SOLUTIONS, INC.Condensed Consolidated Statements of Operations and Comprehensive Income(Unaudited)(in thousands, except
per share amounts)



|                                               |  | Three months endedMarch 31,
|---------------------------------------------- |  | ---------------------------
|                                               |  |                            
|                                               |  | 2003                       
|                                               |  |                            
|Revenues                                       |  | $                          
|Direct costs                                   |  |                            
|                                               |  |                            
|                                               |  |                            
|Selling, general and administrative expenses   |  |                            
|                                               |  |                            
|Income from operations                         |  |                            
|Interest income                                |  |                            
|Interest expense                               |  |                            
|Other                                          |  |                            
|                                               |  |                            
|Income before income taxes                     |  |                            
|Provision for income taxes                     |  |                            
|                                               |  |                            
|Net income                                     |  |                            
|Other comprehensive income (loss):             |  |                            
|Net change in fair value of cash flow hedge    |  |                            
|Foreign currency translation adjustment        |  |                            
|                                               |  |                            
|Comprehensive income                           |  | $                          
|                                               |  |                            
|Net income per common share:                   |  |                            
|Basic                                          |  | $                          
|                                               |  |                            
|Diluted                                        |  | $                          
|                                               |  |                            
|Weighted average number of shares outstanding: |  |                            
|Basic                                          |  |                            
|                                               |  |                            
|Diluted                                        |  |                            
|                                               |  |                            

The accompanying notes are an integral part of these condensed consolidated
financial statements.

4



---

##### Table of Contents

OAO TECHNOLOGY SOLUTIONS, INC.Condensed Consolidated Statements of Cash Flows(Unaudited)(in thousands)



|                                                                             |  | Three months endedMarch 31, |       
|---------------------------------------------------------------------------- |  | --------------------------- | ------
|                                                                             |  |                             |       
|                                                                             |  | 2003                        |       
|                                                                             |  |                             |       
|Cash Flows from Operating Activities:                                        |  |                             |       
|Net income                                                                   |  | $                           | 910   
|Adjustment to reconcile net income to net cash used in operating activities: |  |                             |       
|Depreciation and amortization                                                |  |                             | 880   
|Deferred income taxes                                                        |  |                             | 84    
|Change in assets and liabilities:                                            |  |                             |       
|Accounts receivable                                                          |  |                             | 2,003 
|Other current assets and income tax receivable                               |  |                             | (197  
|Deposits and other assets                                                    |  |                             | (269  
|Accounts payable                                                             |  |                             | (1,928
|Accrued expenses and accrued compensation and benefits                       |  |                             | (2,038
|Income tax payable                                                           |  |                             | (598  
|Unearned revenue                                                             |  |                             | 264   
|Other long-term liabilities                                                  |  |                             | 285   
|                                                                             |  |                             |       
|Net cash used in operating activities                                        |  |                             | (604  
|                                                                             |  |                             |       
|Cash Flows from Investing Activities:                                        |  |                             |       
|Purchase of business                                                         |  |                             | (1,500
|Proceeds from repayment of note receivable, OAO Corporation                  |  |                             |      
|Expenditures for property and equipment                                      |  |                             | (194  
|                                                                             |  |                             |       
|Net cash (used in) provided by investing activities                          |  |                             | (1,694
|                                                                             |  |                             |       
|Cash Flows from Financing Activities:                                        |  |                             |       
|Repurchase of common stock                                                   |  |                             |      
|Payments on term loan                                                        |  |                             | (300  
|Proceeds from sale of common stock                                           |  |                             | 6     
|Payments on capital lease obligations                                        |  |                             | (128  
|                                                                             |  |                             |       
|Net cash used in financing activities                                        |  |                             | (422  
|                                                                             |  |                             |       
|Effect of exchange rate changes on cash                                      |  |                             | (355  
|                                                                             |  |                             |       
|Net decrease in cash and cash equivalents                                    |  |                             | (3,075
|Cash and cash equivalents, beginning of period                               |  |                             | 9,085 
|                                                                             |  |                             |       
|Cash and cash equivalents, end of period                                     |  | $                           | 6,010 
|                                                                             |  |                             |       

The accompanying notes are an integral part of these condensed consolidated
financial statements.

5



---

##### Table of Contents

OAO TECHNOLOGY SOLUTIONS, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS(Unaudited)

1.

Organization and Basis of Presentation

OAO Technology Solutions, Inc. (the Company or OAOT) provides managed IT services as
a partner to global outsourcers, major corporations, and select government agencies. The Company began its operations in 1993 as a division of OAO Corporation, was incorporated in March 1996 and was spun off from OAO Corporation in April 1996. The
Company operates two business segments: Managed IT Solutions and Healthcare IT Solutions.

The condensed consolidated financial statements included herein have
been prepared by the Company without audit, pursuant to the rules and regulations of the Securities and Exchange Commission (SEC) and include, in the opinion of management, all adjustments, consisting of normal recurring adjustments,
necessary for a fair presentation of interim period results. Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America
have been condensed or omitted pursuant to such rules and regulations. The balance sheet at December 31, 2002 has been derived from the audited financial statements at that date, but does not include all of the information and footnotes required by
accounting principles generally accepted in the United States of America for complete financial statements. These condensed consolidated financial statements should be read in conjunction with the financial statements and notes thereto included in
the Companys Annual Report on Form 10-K filed with the SEC for the year ended December 31, 2002 and the Companys other filings with the SEC. The results of operations for the three month period ended March 31, 2003 are not necessarily
indicative of the results to be expected for the full year.

2.

Earnings Per Share

Basic earnings per share
has been calculated as net earnings divided by basic weighted-average common shares outstanding. Diluted earnings per share has been computed as net earnings divided by weighted-average common shares outstanding, and, when dilutive, potential common
shares from options to purchase common stock using the treasury stock method. The dilutive effect of options of 3,100 and 512,000 shares were included in the calculation of diluted earnings per share for the three months ended March 31, 2003 and
2002, respectively.

3.

Segment
Information

Summary information by segment is as follows (in thousands):



|                                              |  | Three months endedMarch 31, |       
|--------------------------------------------- |  | --------------------------- | ------
|                                              |  |                             |       
|                                              |  | 2003                        |       
|                                              |  |                             |       
|MANAGED IT SOLUTIONS                          |  |                             |       
|Revenues                                      |  | $                           | 38,963
|Gross profit                                  |  |                             | 8,159 
|HEALTHCARE IT SOLUTIONS                       |  |                             |       
|Revenues                                      |  |                             | 6,373 
|Gross profit                                  |  |                             | 961   
|TOTALS                                        |  |                             |       
|Revenues                                      |  |                             | 45,336
|Gross profit                                  |  |                             | 9,120 
|Selling, general and administrative expenses  |  |                             | 7,378 
|                                              |  |                             |       
|Total consolidated income from operations     |  |                             | 1,742 
|Interest and other expense, net               |  |                             | (150  
|                                              |  |                             |       
|Total consolidated income before income taxes |  | $                           | 1,592 
|                                              |  |                             |       

6



---

##### Table of Contents

4.

Recent
Accounting Pronouncements

In April 2002, the FASB issued Statement of Financial Accounting Standards No. 145 (SFAS 145), Rescission of
FASB Statements No. 4, 44, and 64, Amendment of FASB Statement No. 13, and Technical Corrections. Among other things, SFAS 145 rescinds both SFAS 4 Reporting Gains and Losses from Extinguishment of Debt, and the amendment to SFAS
4, SFAS 64, Extinguishments of Debt Made to Satisfy Sinking-Fund Requirements. Through this rescission, SFAS 145 eliminates the requirement that gains and losses from the extinguishment of debt be aggregated and, if material, classified
as an extraordinary item, net of the related income tax effect. This Statement is effective for fiscal years beginning after May 15, 2002. The adoption of SFAS 145 on January 1, 2003 did not have an impact on the Companys consolidated
financial condition or results of operations.

In June 2002, the FASB issued SFAS 146, Accounting for Costs Associated with Exit or Disposal
Activities which is effective January 1, 2003. SFAS 146 nullifies Emerging Issues Task Force Issue No. 94-3 Liability Recognition for Certain Employee Termination Benefits and Other Costs to Exit an Activity (including Certain Costs
Incurred in a Restructuring). This statement requires that an exit or disposal activity related cost be recognized when the liability is incurred instead of when an entity commits to an exit plan. This statement is effective for disposal
activities initiated after December 31, 2002. The adoption of SFAS 146 on January 1, 2003 did not have an impact on the Companys consolidated financial condition or results of operations.

5.

Stock-Based Compensation

In December 2002, the FASB issued SFAS No. 148, Accounting for Stock Based CompensationTransition and Disclosurean amendment to FAS 123. This
statement amended SFAS 123, Accounting for Stock-Based Compensation, to provide alternative methods of transition for a voluntary change to the fair value based method of accounting for stock-based employee compensation. This statement
also amended the disclosure requirements of SFAS 123 to require prominent disclosures in both annual and interim financial statements about the method of accounting for stock-based employee compensation and the effect of the method used on reported
results. The Company accounts for its stock based employee compensation plan under APB Opinion No. 25, Accounting for Stock Issued to Employees and does not intend to adopt the fair value method of accounting for stock based employee
compensation prescribed by SFAS 123. Had compensation cost been determined based on the fair value of the options at the grant dates consistent with the method prescribed by SFAS No. 123, the Companys net income (loss) and net income (loss)
per common share would have been as follows (in thousands, except per share amounts):



|                                                                                                    |  | Three Months EndedMarch 31, |     
|--------------------------------------------------------------------------------------------------- |  | --------------------------- | ----
|                                                                                                    |  |                             |     
|                                                                                                    |  | 2003                        |     
|                                                                                                    |  |                             |     
|Consolidated net income (loss):                                                                     |  |                             |     
|As reported                                                                                         |  | $                           | 910 
|Stock-based employee compensation expense based on the fair value method, net of related tax
effect |  |                             | (311
|                                                                                                    |  |                             |     
|Pro forma                                                                                           |  | $                           | 599 
|                                                                                                    |  |                             |     
|Basic and diluted net income (loss) per common share:                                               |  |                             |     
|As reported                                                                                         |  | $                           | 0.05
|Pro forma                                                                                           |  | $                           | 0.03

7



---

##### Table of Contents

6.

Severance and
Other Termination Costs

Approximately $341,000 and $524,000 of Severance and Other Termination Costs are included in accrued compensation and benefits on
the consolidated balance sheet as of March 31, 2003 and December 31, 2002, respectively. These amounts are expected to be paid in 2003.

7.

Contingencies

The Company from time to time is
involved in various litigation arising in the normal course of business. In managements opinion, the Companys ultimate liability or loss, if any, resulting from such litigation will not have a material adverse effect on the
Companys financial position, results of operations or cash flows.

There are contingent liabilities with respect to tax matters, certain contracts and
other matters occurring in the normal course of business. In the opinion of management, all such matters are adequately covered by insurance or other accruals, and if there are any not so covered, are without merit or of such kind, or involve such
amounts, as would not have a significant effect on the consolidated financial condition or results of operations of the Company.

8



---

##### Table of Contents

Item 2.

OAO TECHNOLOGY SOLUTIONS, INC.MANAGEMENTS DISCUSSION AND ANALYSIS
OFFINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following discussion and analysis is provided to increase the
understanding of, and should be read in conjunction with, the Condensed Consolidated Financial Statements and Notes thereto found in this Form 10-Q. Historical results and percentage relationships among any amounts in these Financial Statements are
not necessarily indicative of trends in operating results for any future period.

The statements that are not historical facts contained in this Form 10-Q,
including this Managements Discussion and Analysis of Financial Condition and Results of Operations and Notes to Condensed Consolidated Financial Statements, constitute forward-looking statements within the meaning of the Private
Securities Litigation Reform Act of 1995. Such statements are based on currently available operating, financial and competitive information, and are subject to various risks and uncertainties. Future events and the Companys actual results may
differ materially from the results reflected in these forward-looking statements. Factors that might cause such a difference include, but are not limited to: dependence on key strategic and end-user customers, the ability to establish new strategic
customer relationships, risks associated with fixed-price contracts, the ability to sustain and manage growth, lower than expected revenue growth and pricing pressure from strategic and other customers, inability to achieve marketing and sales goals
and other business development initiatives including the ability to sell new healthcare software licenses, difficulties of investments in infrastructure, potential changes in the prevailing technology away from outsourcing IT applications, the
failure of the Company to successfully develop new products that will enable us to remain competitive in the healthcare IT market, the failure of the Company to make necessary enhancements or developments to its existing software products, possible
deferral of revenue, profit and cash flow from any increase in per-member, per month and/or percentage-of-completion basis software sales in relation to total software sales, inability to successfully install healthcare software sold on a timely or
profitable basis, competition in the industry, general economic conditions and level of information technology service spending, the possibility that strategic or other customers could invoke termination clauses contained in the Companys
contracts, dependence on key personnel, the ability to attract, hire and retain personnel who possess the technical skills and experience necessary to meet the service requirements of its clients, the ability to successfully integrate recent
acquisitions, the potential liability with respect to actions taken by its employees, ability to control and reduce costs of the business, risks associated with international sales including exposure to fluctuations between the U.S. dollar and other
foreign currencies, the effect of major health concerns, such as Severe Acute Respiratory Syndrome (SARS) on our employees, customers and suppliers; and other risks described herein and in the Companys other Securities and Exchange Commission
filings.

Overview

OAOT is a global provider of information technology solutions
as a partner to global outsourcers, major corporations, health benefit organizations, and government agencies. The Company operates two business segments: Managed IT Solutions and Healthcare IT Solutions.

We are subject to business risks resulting from the outbreak of Severe Acute Respiratory Syndrome (SARS), in particular as it relates to our services performed in Canada. SARS has not had an impact
on our operations to date, however, there can be no assurance that SARS, and measures taken to combat its spread, will not adversely affect future operations or financial results. We currently do not anticipate that SARS will have a material adverse
effect on our consolidated financial position or results of operations.

Managed IT Solutions

The Managed IT Solutions segment consists of Application Management Services, IT Infrastructure Support Services, and Professional Staffing Services. Our federal sector business provides information technology solutions
to select government agencies, either directly or as a subcontractor to other corporations.

Application Management Services

Our Application Management Services business provides outsourcing services encompassing application development, application maintenance, and complete lifecycle application support
for custom and packaged applications across legacy, client server and web-based platforms. These services are generally performed under long-term contracts in which we assume responsibility for our clients business applications with the goal of
reducing

9



---

##### Table of Contents

our clients operating costs, improving the quality and operation of existing client applications, and enabling clients to focus their key resources on core
business competencies. Our services are tailored to meet the needs of our clients and can be performed on site at client facilities or remote at one of our delivery centers in Alberta, Ontario or New Brunswick, Canada. Our Application Management
Services business model incorporates best practices in all areas of application management including recruiting, developing, motivating and retaining employees and includes a comprehensive methodology that conforms to industry standards set by the
Software Engineering Institutes Capability Maturity Model (SEI CMM) Level 3 and the Project Management Institute (PMI). The SEI CMM has become an industry standard method for evaluating the effectiveness of an IT environment and the process
maturity of outsourcing vendors.

IT Infrastructure Support Services

Our
IT Infrastructure Support Services offerings include Data Center Management and Network and Desktop Management Services.

Our Data Center Management business
provides outsourcing services encompassing all aspects of data center IT infrastructure management including console operations, tape and print operations, technical support, disaster planning, data recovery, data security, systems planning, and
library services. These services are generally performed under long-term contracts in which we assume responsibility for operations in our clients data center with the goal of mitigating our clients risk for price escalation and hardware
obsolescence, and implementing best practices in the areas of personnel recruiting, training, and retention. In addition, we offer assistance to clients transitioning to new or upgraded data centers.

Our Network and Desktop Management Services business provides general IT infrastructure consulting and help desk services. Services include server management, network management, hardware
installations, moves and upgrades as well as 24x7 help desk services.

Professional Staffing Services

Our Professional Staffing Services business offers skilled IT personnel, primarily on a time-and-materials basis, to fill short or indefinite term requirements on a temporary, temporary to permanent, or permanent basis.
Our Professional Staffing Services business has a mature recruiting infrastructure capable of locating, verifying, training and providing skilled IT professionals with a wide range of engineering and technical abilities. We maintain a database that
encompasses thousands of qualified candidates in North America and Europe.

Healthcare IT Solutions

Our Healthcare IT Solutions segment provides managed care software application solutions under software license agreements via its MC400 and EZ-CAP software solutions, which are sold on a per member, per month (PMPM)
subscription basis, on a PMPM basis in an Application Service Provider model or for a one-time perpetual license fee. Our MC400 software provides a comprehensive solution for healthcare benefit organizations (health maintenance organizations,
indemnity insurance plans, physician hospital organizations, independent physician organizations and self-insured employer plans, among others). The MC400 system is web-enabled and provides modules that include, among others, claims processing,
patient care management, eligibility, enrollment, utilization, internet connectivity, data warehousing, care management and web portals in one integrated system. We have over forty MC400 installed sites. EZ-CAP is currently installed at
approximately 150 clients and provides secure, web-enabled modules for authorizations, premium billing, capitation payment, data reconciliation, benefit administration, contract management, and health plan and member eligibility management.

We have developed a Health Insurance Portability & Accountability Act (HIPAA) solution designed for our MC400 and EZ-CAP systems. HIPAA is a healthcare
reform law enacted in 1996. The HIPAA provisions are intended to improve the efficiency in healthcare delivery through standardized, electronic transmission of many administrative and financial transactions as well as protection of confidential
health information. Compliance with the privacy and transactions and code sets provisions of HIPAA becomes mandatory in April and October of 2003, respectively. Our HIPAA solution provides healthcare organizations the assistance to be HIPAA ready.
We have commitments with certain customers to deliver and maintain a HIPAA ready solution for certain aspects of HIPAA. We believe our solution will meet our obligations with respect to the requirements of HIPAA, however, HIPAA requirements are
complicated and evolving, and there can be no assurances that our solution will be able to meet such requirements on a timely basis.

10



---

##### Table of Contents

Management has approved a budget of approximately $3.5 million for specific research and development related to product enhancements and
new product development in our Healthcare IT Solutions business. We believe continued investment in research and development is important to maintain customer satisfaction, remain competitive, and grow this business. Management anticipates utilizing
this budget during 2003 and 2004. There can be no assurance that such new products will be developed in a timely manner or will meet the needs of potential customers.

We have not met certain obligations under some of our customer agreements relating to requirements to implement the software within certain time frames. Certain customers have notified us of their intent to terminate
their contract and/or to seek compensation due to such delays. We may be required to grant consideration to such customers for these delays. Currently we are not able to determine the amount, if any, of such consideration nor do we believe that any
material consideration will be paid.

As the healthcare industry and the needs of our customers become more complex, the number of license sales requiring
customization could increase in the future. In addition, the Company is working to improve and upgrade its customer contracting and delivery process in order to strengthen controls over the software implementation schedule. These changes in the
business process may further lead to more license sales being accounted for under the percentage-of-completion method.

We plan to continue efforts to market
our software solutions on a PMPM basis, both as a subscription and as an ASP model. The pay-as-you-go feature of the PMPM model is attractive to customers concerned with managing cash flow and broadens the target market for our products. In
addition, the PMPM model provides a more consistent and predictable cash flow and revenue stream and could have a greater contract value than a perpetual license sale. This effort to market our products on a PMPM basis could result in the deferral
of revenue, profit and cash flow in our Healthcare IT Solutions segment in the short term.

Critical Accounting Policies

The preparation of these condensed consolidated financial statements requires us to make certain estimates, judgments and assumptions. We believe that the estimates, judgments and assumptions upon
which we rely are reasonable based upon information available to us at the time that these estimates, judgments and assumptions are made. These estimates, judgments and assumptions can affect the reported amounts of assets and liabilities as of the
date of the financial statements, as well as the reported amounts of revenues and expenses during the periods presented. To the extent there are material differences between these estimates, judgments or assumptions and actual results, our financial
statements will be affected. The significant accounting policies that we believe are the most critical to aid in fully understanding and evaluating our reported financial results are discussed below.

In many cases, the accounting treatment of a particular transaction is specifically dictated by GAAP and does not require managements judgment in its application. There are also areas in which
managements judgment in selecting among available alternatives would not produce a materially different result. Our senior management has reviewed these critical accounting policies and related disclosures with our Audit Committee.

Revenue Recognition

Managed IT Solutions

Our Managed IT Solutions segment provides IT services under time-and-materials and fixed unit-price contracts. Revenue is recognized when persuasive evidence of an arrangement exists, delivery has
occurred or services have been rendered, the price is fixed or determinable, and collectibility is reasonably assured. Revenue is recorded for time-and-materials contracts at contractually agreed upon rates and reflects the extent of actual services
delivered in the period in accordance with the terms of the contract. Revenue from fixed unit-price contracts is recognized monthly as service is performed based upon the number of full time equivalent positions fulfilled in accordance with the
terms of the contract. The pricing in fixed unit-price contracts is fixed as to the unit price but varies based upon the number of full time equivalent positions covered. Provisions for estimated losses, if any, are recognized in the period in which
the loss is determined. Historically, we have had minimal contract losses in this segment.

11



---

##### Table of Contents

Healthcare IT Solutions

Our Healthcare IT Solutions
segment derives revenues from two primary sources: (1) software license revenues, which includes one-time license fee and PMPM arrangements, and (2) services revenues, which include implementation and consulting services, maintenance (post contract
support), training, and application service provider (ASP) arrangements. While the basis for software license revenue recognition is substantially governed by the provisions of Statement of Position No. 97-2, Software Revenue
Recognition,issued by the American Institute of Certified Public Accountants (SOP 97-2), as amended and interpreted, in applying SOP 97-2 we exercise judgment and use estimates in
connection with the determination of the amount of software license and services revenues to be recognized in each accounting period.

For software license
arrangements that do not require significant modification or customization of the underlying software, we recognize revenue when: (1) we enter into a legally binding arrangement with a customer for the license of software; (2) we deliver the
product; (3) customer payment is deemed fixed or determinable and free of contingencies or significant uncertainties; and (4) collection is probable. Revenues from per member, per month (PMPM) software license arrangements and ASP service provider
arrangements are recognized upon completion of system implementation ratably over the term of the arrangement.

Our software arrangements generally include
implementation services. For arrangements with multiple elements, we use the residual method to record software license revenue by unbundling undelivered elements based upon vendor specific objective evidence (VSOE). Under the residual
method, the fair value of the undelivered elements is deferred and the remaining portion of the arrangement fee is allocated to the delivered elements and is recognized as revenue. VSOE of fair value is based upon the normal pricing for services
when sold separately. For maintenance, VSOE of fair value is measured by the annual renewal of maintenance agreements. If we cannot objectively determine the fair value of any undelivered element included in bundled software and service
arrangements, we defer revenue until all elements are delivered, services have been performed, or until fair value can objectively be determined.

Implementation services are generally accounted for separately from the license revenue because the arrangements qualify as service transactions as defined in SOP 97-2. The more significant factors considered in determining
whether the revenue should be accounted for separately include the nature of services (i.e., consideration of whether the services are essential to the functionality of the licensed product), degree of risk, timing of payments and impact of
milestones on the realizability of the software license fee. If an arrangement does not qualify for separate accounting of the license and service elements, then license revenue is generally recognized together with the services based on contract
accounting using the percentage-of-completion method as described below. As the healthcare industry and the needs of our customers become more complex, the number of license sales requiring customization could continue to increase in the future.
These changes may further lead to more license sales being accounted for under the percentage-of-completion method. This shift to percentage-of-completion accounting has and may continue to result in deferral of our ability to recognize revenue and
profit in our Healthcare IT Solutions segment in the short term.

In certain instances, our arrangements include acceptance provisions. If we determine that
the likelihood of non-acceptance in these arrangements is remote, we then recognize revenue once all of the criteria described above have been met. If such a determination cannot be made, revenue is recognized upon the earlier of receipt of written
customer acceptance or expiration of the acceptance period.

Revenue for implementation services is generally recognized as the services are performed. If
there is a significant uncertainty about the project completion or receipt of payment for the services, revenue is deferred until the uncertainty is sufficiently resolved.

We estimate the percentage-of-completion on contracts utilizing hours incurred to date as a percentage of total estimated hours to complete the project. If we do not have a sufficient basis to measure progress towards
completion, revenue is recognized when we receive acceptance from the customer. When total cost estimates exceed revenues, we accrue for the estimated losses immediately.

The complexity of the estimation process and issues related to the assumptions, risks and uncertainties inherent with the application of the percentage-of-completion method of accounting can materially affect the
amounts of revenues and related expenses reported in our consolidated financial statements.

12



---

##### Table of Contents

Allowance for Doubtful Accounts

We make judgments as to
our ability to collect outstanding receivables and provide allowances for the portion of receivables when collection becomes doubtful. Provisions are made based upon a specific review of all significant outstanding invoices. For those invoices not
specifically reviewed, general provisions are provided based upon the age of the receivable, our historical collection experience and current economic trends. If the historical data we use to calculate the allowance provided for doubtful accounts
does not reflect the future ability to collect outstanding receivables, additional provisions for doubtful accounts may be needed and the future results of operations could be materially affected.

Impairment of Goodwill

In July 2001, the Financial Accounting Standards Board issued Statement of Financial Accounting
Standards No. 142 (SFAS 142), Goodwill and Other Intangible Assets, which we adopted effective January 1, 2002. In accordance with SFAS 142, the Company discontinued amortization of goodwill on January 1, 2002. The Company
tests goodwill for impairment using the two-step process prescribed in SFAS 142. The first step is a screen for potential impairment, while the second step measures the amount of the impairment, if any. The Company performed the required impairment
tests as of October 1, 2002 and determined that no impairment existed as of that date. The Company plans to perform the required test on October 1 of each year.

We estimate fair value for the impairment test using a discounted cash flow model, which involves the use of estimates related to the fair market values of the business operations with which goodwill is associated. The underlying assumptions
for the discounted cash flow can change from period to period and these changes could cause a material impact to the consolidated statement of operations. Managements assumptions about discount rates and other internal and external economic
conditions require significant judgment based on fluctuating rates and anticipated future revenues. Additionally, the test for impairment is performed on an annual basis using the assumptions that apply at the time the analysis is updated.

Accounting for Income Taxes

Significant judgment is required in determining
our worldwide income tax provision. In the ordinary course of a global business, there are many transactions and calculations where the ultimate tax outcome is uncertain. Some of these uncertainties arise as a consequence of revenue sharing and cost
reimbursement arrangements among related entities, the process of identifying items of revenue and expense that qualify for preferential tax treatment and segregation of foreign and domestic income and expense to avoid double taxation. Although we
believe that our estimates are reasonable, no assurance can be given that the final tax outcome of these matters will not be different than that which is reflected in our historical income tax provisions and accruals. Such differences could have a
material effect on our income tax provision and net income in the period in which such determination is made.

We have a valuation allowance on our deferred
tax assets for amounts we estimate are not more likely than not to be realized. We have considered future taxable income and ongoing prudent and feasible tax planning strategies in assessing the adequacy of our valuation allowance. The valuation
allowance is based in part on estimates and assumptions that could change in the future. Any determination that additional valuation allowance is necessary could have a material adverse impact on our income tax provision and net income in the period
in which such determination is made.

13



---

##### Table of Contents

Results of Operations

The following table sets forth, for
the periods indicated, selected statements of operations data as a percentage of revenues:



|                                             |  | For the three months ended March 31, |     
|-------------------------------------------- |  | ------------------------------------ | ----
|                                             |  |                                      |     
|(in millions)                                |  | 2003                                 |     
|                                             |  |                                      |     
|Revenues                                     |  | $                                    | 45.3
|Direct costs                                 |  |                                      | 36.2
|Selling, general and administrative expenses |  |                                      | 7.4 
|                                             |  |                                      |     
|Income from operations                       |  |                                      | 1.7 
|Interest and other income (expense), net     |  |                                      | (0.1
|                                             |  |                                      |     
|Income before income taxes                   |  |                                      | 1.6 
|Provision for income taxes                   |  |                                      | 0.7 
|                                             |  |                                      |     
|Net income                                   |  | $                                    | 0.9 
|                                             |  |                                      |     

Comparison of the Three Months Ended March 31, 2003 to the Three Months Ended March 31,
2002

Revenues

Revenues increased $5.0 million or 12.4% to $45.3 million for
the three months ended March 31, 2003, compared to $40.3 million for the same period in 2002. The increase in revenues was primarily driven by an increase in revenues in the Managed IT Solutions segment.

Revenues from the Managed IT Solutions segment increased $4.8 million to $39.0 million for the three months ended March 31, 2003, compared to $34.2 million for the same period in 2002. The increase
in revenues was driven by an increase in revenues in the Application Management Services, Professional Staffing Services, and IT Infrastructure Support Services businesses.

Revenues from Application Management Services increased $2.2 million or 18.9% to $14.1 million for the three months ended March 31, 2003, compared to $11.9 million for the same period in 2002. This increase in revenues
was primarily due to an increase in average billable headcount related to temporary work orders that were added during the quarter. Average billable headcount in the Application Management Services business increased from 511 during the first
quarter of 2002 to 560 during the first quarter of 2003. The temporary work orders will decline during the second quarter of 2003 to a steady state billable headcount that was achieved during 2002. Steady state billable headcount is expected to
decline slightly each year of the contract as efficiencies allow us to maintain the required applications with less resources. In addition the Company is renegotiating certain provisions of a significant application management services contract. The
outcome of these negotiations will include, among other things, pricing concessions in return for contract flexibility. This contract flexibility will allow us to reduce costs and possibly gain revenue producing billable headcount. However, there
can be no assurance that any pricing concessions will be offset with cost reductions or productivity enhancements. Additionally, there can be no assurance that we will gain or maintain existing billable headcount for the remainder of 2003 or
thereafter. New business will have to be won in order for the current level of average billable headcount and revenues to continue.

Revenues from
Professional Staffing Services increased $1.3 million or 14.4% to $10.6 million for the three months ended March 31, 2003, compared to $9.3 million for the same period in 2002. This increase in revenues is related to activity under a new contract
signed in late 2002 in our federal sector business. However, the Company does not expect these growth rates to be sustained during the remainder of 2003 due to continuing weakness in the market for IT staffing requisitions.

Revenues from IT Infrastructure Support Services increased $1.3 million or 10.1% to $14.3 million for the three months ended March 31, 2003, compared to $13.0 million for the same
period in 2002. This increase was primarily due to revenue growth in Europe, partially offset by a decline in Network and Desktop Management services due to more competitive pricing and continued in-sourcing of services.

14



---

##### Table of Contents

The Managed IT Solutions segment has experienced and expects to continue to experience pricing and volume pressure from strategic
customers due to an excess supply of IT professionals and soft market conditions, which is expected to be partially passed through to our suppliers. We are continuing to attempt to diversify our customer base and service offering in our Managed IT
Solutions segment.

Revenues from the Healthcare IT Solutions segment increased $0.2 million or 3.4% to $6.4 million for the three months ended March 31, 2003,
compared to $6.2 million for the same period in 2002. The increase in revenues was due to higher revenues related to implementation services and sales of our HIPAA ready solution, mostly offset by lower revenues from our MC400 product as we had no
MC400 license sales during the first quarter of 2003 as compared to five MC400 license sales during the same period in 2002. Continued revenue growth in this business depends on our ability to successfully deliver a HIPAA ready solution and develop
new products and enhancements that will enable us to remain competitive in the healthcare IT market.

Direct Costs

Direct costs increased $3.4 million to $36.2 million for the three months ended March 31, 2003, compared to $32.8 million in the same period in 2002. Direct costs as a percentage of revenues
decreased to 80% for the three months ended March 31, 2003 as compared to 81% for the same period in 2002. For the three months ended March 31, 2003, improvements in profitability in the Managed IT Solutions segment were offset by a decline in
profitability in the Healthcare IT Solutions segment.

The Managed IT Solutions direct costs increased $2.8 million to $30.8 million for the three months ended
March 31, 2003, compared to $28.0 million for the same period in 2002. The increase was due to an increase in direct costs in the Application Management Services, IT Infrastructure Support Services, and Professional Staffing Services businesses.

Direct costs in Application Management Services increased $0.6 million to $10.3 million for the three months ended March 31, 2003, compared to $9.7 million
in the same period in 2002. This increase reflects the increase in average billable headcount during the quarter, partially offset by a decrease in start-up related costs as the migration effort for a strategic customer was completed late in 2002.
Certain provisions of the contract with this strategic customer are currently under renegotiation. We expect to be able to partially mitigate any price concessions with contract revisions to allow us flexibility to enhance productivity and reduce
costs.

Direct costs in IT Infrastructure Support Services increased $1.2 million to $11.4 million for the three months ended March 31, 2003, compared to $10.2
million in the same period in 2002. This increase reflects the overall increase in business activity, primarily related to the growth in our Europe business.

Direct costs in Professional Staffing Services increased $1.0 million to $9.1 million for the three months ended March 31, 2003, compared to $8.1 million in the same period in 2002. This increase reflects the overall increase in business
activity, primarily related to activity under a new contract signed in late 2002 in our federal sector business.

Healthcare IT Solutions direct costs
for the three months ended March 31, 2003 increased $0.6 million to $5.4 million, compared to $4.8 million for the same period in 2002. The increase in direct costs were primarily the result of increased expenses for customer support personnel to
fulfill software implementation commitments. During the three months ended March 31, 2003, the level of activity under implementations related to license sales in late 2001 and early 2002 continued to decline, and we anticipate completion in the
first half of 2003. Implementation of recent license sales using our improved processes and procedures is expected to enable us to provide these services in a more timely and cost effective manner. In addition, costs related to new product
development and the expansion of the Healthcare IT Solutions management team contributed to the increase in direct costs.

15



---

##### Table of Contents

Selling, General and Administrative Expenses

For the three
months ended March 31, 2003 and 2002, selling, general and administrative expenses (SGA) was $7.4 million and $6.9 million, and 16% and 17% of revenues, respectively. This increase in SGA is due to the addition of management and other administrative
staff within our Healthcare, European and federal sector businesses, partially offset by cost reductions achieved in these and other businesses during the third and fourth quarters of 2002. An increase in incentive compensation, rent and insurance
costs also contributed to the increase.

Interest and Other Income (Expense) and Provision for Income Taxes

For the three months ended March 31, 2003 and 2002, net interest and other expense was $(0.1) million. Net interest and other expense in both periods consists primarily of interest expense related to the term loan,
partially offset by interest and other miscellaneous income. We recognized a provision for income taxes at an effective rate of approximately 42.5% for the three months ended March 31, 2003 and 2002.

Liquidity and Capital Resources

Cash and cash equivalents were $6.0 million and $9.1 million as of March 31, 2003 and
2002, respectively. Cash used in operations was $0.6 million for the three months ended March 31, 2003, compared with cash used in operations of $1.3 million for the same period in 2002. Operating cash flow was primarily impacted by payments related
to income taxes, bonuses and accounts payable, partially offset by cash flow generated from collections on accounts receivable.

Cash used in investing
activities was $1.7 million for the three months ended March 31, 2003, which was primarily a result of the payment of contingent consideration related to the EZ-CAP acquisition, which closed in September 2001. No further payments of contingent
consideration related to the EZ-CAP acquisition are anticipated.

Financing activities used cash of $0.4 million for the three months ended March 31, 2003.
This use of cash was primarily related to payments on our term loan and capital lease obligations.

Our credit agreement provides a $15 million revolving line
of credit (Revolver) and a $9 million term loan facility. The Revolver provides for a commitment fee of 0.45% to 0.50% of the unused balance and interest at the prime rate or, at the Companys option, at LIBOR plus a risk-adjusted
premium. The Revolver matures on September 30, 2003. Draws under the Revolver in cash or letters of credit are limited to a formula driven borrowing base determined by the levels of certain receivables and other factors, as defined in the agreement.
The credit agreements term loan facility was drawn on in full to fund the EZ-CAP acquisition. There was $6,300,000 outstanding on the term loan at March 31, 2003, which bears interest at LIBOR plus a risk-adjusted premium, totaling 5.8% at
March 31, 2003. The risk-adjusted premium on the Revolver and term loan ranges from 2.05% to 4.00% based on the outcome of certain financial covenants. The term loan facility matures on September 30, 2006 and is due in sixty equal monthly principal
payments, plus interest. There were no borrowings outstanding under the Revolver and there was approximately $13,000,000 of borrowing capacity available as of March 31, 2003.

We believe material commitments for capital expenditures may be required in a variety of areas, such as property and equipment and product development programs in our Healthcare IT Solutions business. We have not, at
this time, made significant contractual commitments for any such capital expenditures or secured additional sources to fund such commitments.

We currently
anticipate that our existing cash balances and any cash generated from operations will be sufficient to satisfy our operating cash needs for the foreseeable future. We may use bank credit to leverage our financial position. We are not actively
pursuing our previously announced acquisition program and any acquisitions require approval from the counterparty to our credit agreement. We may use available cash generated from operations to purchase and retire up to $3 million of our Common
Stock on the open market or through other transactions under a Board of Directors approved plan. In addition, we may consider seeking additional public or private debt or equity financing to fund future growth opportunities. No assurance can be
given, however, that such additional debt or equity financing will be available or on terms and conditions acceptable to us.

16



---

##### Table of Contents

Recent Accounting Pronouncements

In April 2002, the FASB
issued Statement of Financial Accounting Standards No. 145 (SFAS 145), Rescission of FASB Statements No. 4, 44, and 64, Amendment of FASB Statement No. 13, and Technical Corrections. Among other things, SFAS 145 rescinds both
SFAS 4 Reporting Gains and Losses from Extinguishment of Debt, and the amendment to SFAS 4, SFAS 64, Extinguishments of Debt Made to Satisfy Sinking-Fund Requirements. Through this rescission, SFAS 145 eliminates the
requirement that gains and losses from the extinguishment of debt be aggregated and, if material, classified as an extraordinary item, net of the related income tax effect. This Statement is effective for fiscal years beginning after May 15, 2002.
The adoption of SFAS 145 on January 1, 2003 did not have a material impact on our consolidated financial condition or results of operations.

In June 2002, the
FASB issued SFAS 146, Accounting for Costs Associated with Exit or Disposal Activities which is effective January 1, 2003. SFAS 146 nullifies Emerging Issues Task Force Issue No. 94-3 Liability Recognition for Certain Employee
Termination Benefits and Other Costs to Exit an Activity (including Certain Costs Incurred in a Restructuring). This statement requires that an exit or disposal activity related cost be recognized when the liability is incurred instead of when
an entity commits to an exit plan. This statement is effective for disposal activities initiated after December 31, 2002. The adoption of SFAS 146 on January 1, 2003 did not have a material impact on our consolidated financial condition or results
of operations.

Item 3.

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The Companys primary market risk is foreign currency exposure and changing interest rates. The Company conducts business in foreign countries, primarily Canada and the United Kingdom. Foreign
currency transaction gains and losses were not material to the Companys results of operations during the three months ended March 31, 2003 or 2002. The Company believes its foreign currency risk is related primarily to the difference between
amounts the Company receives and disburses in Canada in U.S. dollars from U.S. dollar denominated contracts. The Companys foreign currency risk will increase with the growth of its international business. The Companys interest rate risk
is related to the variable rate on amounts outstanding on the Companys credit agreement. Amounts outstanding on the Companys term loan bear interest at LIBOR plus a risk-adjusted premium, totaling 5.8% at March 31, 2003.

On October 31, 2001 the Company, to comply with the terms of its credit agreement, entered into an interest rate swap agreement effectively converting the interest rate
from variable to fixed on 63.33% of the principal amount outstanding on the term loan. The swap agreement is for a period of 4 years and fixes the variable portion of the interest rate on the term loan to 2.67% through October 2002, 4.09% through
October 2003, 5.22% through 2004 and 5.72% through 2005. As of March 31, 2003, the notional amount of the term loan covered by the swap agreement was $4,000,000 and the market value of the swap was a liability of $205,000.

Through March 31, 2003, the Company has not entered into any significant foreign currency forward exchange contracts or other derivative financial instruments to hedge the effects
of potential adverse fluctuations in foreign currency exchange rates or interest rates, other than described herein; however, the Company periodically reviews its exposure to foreign currency and interest rate risk and may take action to limit its
exposure if deemed appropriate.

17



---

##### Table of Contents

Item 4.

CONTROLS AND PROCEDURES

a)

Evaluation of disclosure controls and procedures.

As required by Rule 13a-14 under the Exchange Act, (the Act) within 90 days prior to the filing date of this quarterly report (the Evaluation Date), the Company carried out an evaluation of the
effectiveness of the design and operation of the Companys disclosure controls and procedures. This evaluation was carried out under the supervision and with the participation of the Companys management, including the Companys chief
executive officer and chief financial officer. Based upon that evaluation, the Companys chief executive officer and chief financial officer concluded that the Companys disclosure controls and procedures as currently in effect are
effective in ensuring that the information required to be disclosed by the Company in the reports it files or submits under the Act is (i) accumulated and communicated to the Companys management (including the Chief Executive Officer and Chief
Financial Officer) in a timely manner, and (ii) recorded, processed, summarized and reported within the time periods specified in the SECs rules and forms.

b)

Changes in internal controls.

There were no significant changes in the Companys internal controls or in other factors that could significantly affect the Companys internal controls subsequent to the Evaluation Date, including any corrective actions with regard
to significant deficiencies and material weaknesses.

PART II - OTHER INFORMATION

Item 6.

Exhibits and Reports on Form 8-K

(a)

Exhibits



|Designation | Description                                                           
|----------- | ----------------------------------------------------------------------
|            |                                                                       
|99.1        | Certification of Charles A. Leader pursuant to 18 U.S.C. Section 1350.
|            |                                                                       
|99.2        | Certification of J. Jeffrey Fox pursuant to 18 U.S.C. Section 1350.   

(b)

Reports on Form 8-K

1)

The Company filed a Form 8-K with the Commission on March 7, 2003 to report that on February 24, 2003, OAO Technology Solutions, Inc. announced financial results for the
year ended December 31, 2002.

18



---

##### Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities and Exchange Act of 1934, the Registrant has duly caused this report to be signed on its
behalf by the undersigned thereunto duly authorized.



|                   |  | OAO Technology Solutions, Inc.(Registrant)
|------------------ |  | ------------------------------------------
|Date: May 14, 2003 |  | By:                                       
|                   |  |                                           
|                   |  |                                           



|Date: May 14, 2003 |  | By: | /s/ J. JEFFREYFOX                                                         
|------------------ |  | --- | --------------------------------------------------------------------------
|                   |  |     |                                                                           
|                   |  |     | J. Jeffrey FoxSenior Vice President of Finance and Chief Financial Officer



19



---

##### Table of Contents

CERTIFICATIONS

I, Charles A. Leader, President and Chief Executive Officer of OAO Technology Solutions, Inc., certify that:

1.

I have reviewed this quarterly report on Form 10-Q of OAO Technology Solutions,
Inc.;

2.

Based on my knowledge, this quarterly report does not contain any
untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly
report;

3.

Based on my knowledge, the financial statements, and other
financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly
report;

4.

The registrants other certifying officers and I are
responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

a) designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period
in which this quarterly report is being prepared;

b) evaluated the effectiveness of the registrants disclosure controls and procedures as of a date
within 90 days prior to the filing date of this quarterly report (the Evaluation Date); and

c) presented in this quarterly report our conclusions
about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;

5.

The registrants other certifying officers and I have disclosed, based on our most recent evaluation, to the registrants auditors and the audit committee of
registrants board of directors (or persons performing the equivalent function):

a) all significant deficiencies in the design or operation of internal
controls which could adversely affect the registrants ability to record, process, summarize and report financial data and have identified for the registrants auditors any material weaknesses in internal controls; and

b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal controls; and

6.

The registrants other certifying officers and I have indicated in this quarterly
report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to
significant deficiencies and material weaknesses.



|                   |  |    
|------------------ |  | ---
|Date: May 14, 2003 |  | By:
|                   |  |    
|                   |  |    



20



---

##### Table of Contents

CERTIFICATIONS

I, J. Jeffrey Fox, Senior Vice President of
Finance and Chief Financial Officer of OAO Technology Solutions, Inc., certify that:

1.

I have reviewed this quarterly report on Form 10-Q of OAO Technology Solutions, Inc.;

2.

Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to
make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;

3.

Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material
respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;

4.

The registrants other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined
in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

a) designed such disclosure controls and procedures to ensure that material
information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;

b) evaluated the effectiveness of the registrants disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the
Evaluation Date); and

c) presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures
based on our evaluation as of the Evaluation Date;

5.

The registrants
other certifying officers and I have disclosed, based on our most recent evaluation, to the registrants auditors and the audit committee of registrants board of directors (or persons performing the equivalent function):

a) all significant deficiencies in the design or operation of internal controls which could adversely affect the registrants ability to record, process, summarize and
report financial data and have identified for the registrants auditors any material weaknesses in internal controls; and

b) any fraud, whether or not
material, that involves management or other employees who have a significant role in the registrants internal controls; and

6.

The registrants other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other
factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.



|                   |  |    
|------------------ |  | ---
|Date: May 14, 2003 |  | By:
|                   |  |    
|                   |  |    

21