##### Table of Contents





UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549





FORM 10-Q







|x | Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|- | ---------------------------------------------------------------------------------------

for the Quarterly Period Ended December 31, 2009

OR





| ̈ | Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|- | ----------------------------------------------------------------------------------------

for the transition period from  to

Commission file number 001-13601





OYO GEOSPACE CORPORATION

(Exact Name of Registrant as Specified in Its Charter)







|                                                               |  |                                     
|-------------------------------------------------------------- |  | ------------------------------------
|Delaware                                                       |  | 76-0447780                          
|(State or Other Jurisdiction of Incorporation or Organization) |  | (I.R.S. Employer Identification No.)

7007 Pinemont Drive

Houston, Texas 77040-6601

(Address of Principal
Executive Offices) (Zip Code)

(713) 986-4444

(Registrants telephone number, including area code)





Indicate by check
mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file
such reports), and (2) has been subject to such filing requirements for the past 90 days.     Yes  x    No   ̈

Indicate by check mark whether the registrant has submitted electronically and
posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit
and post such files).    Yes   ̈    No   ̈

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller
reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act. (Check one):



|                        |  |                                                  |  |                           |  |  
|----------------------- |  | ------------------------------------------------ |  | ------------------------- |  | -
|Large accelerated filer |  |  ̈                                                |  | Accelerated filer         |  | x
|                        |  |                                                  | 
|Non-accelerated filer   |  |  ̈  (Do not check if a smaller reporting company) |  | Smaller reporting company |  |  ̈

Indicate by check mark whether the registrant is a shell company (as defined in Rule
12b-2 of the Exchange Act).    Yes   ̈    No  x

There were 6,027,608 shares of the Registrants Common Stock outstanding as of the close of business on February 1, 2010.









---

##### Table of Contents

Table of Contents



|                              |  |                                                                                       |  |           
|----------------------------- |  | ------------------------------------------------------------------------------------- |  | ----------
|                              |  |                                                                                       |  | PageNumber
|PART I. FINANCIAL INFORMATION |  |                                                                                      
|                              |  |                                                                                      
|Item 1.                       |  | Financial Statements                                                                  |  | 3         
|                              |  |                                                                                      
|Item 2.                       |  | Managements Discussion and Analysis of Financial Condition and Results of Operations |  | 14        
|                              |  |                                                                                      
|Item 3.                       |  | Quantitative and Qualitative Disclosures about Market Risk                            |  | 22        
|                              |  |                                                                                      
|Item 4.                       |  | Controls and Procedures                                                               |  | 23        
|                              | 
|PART II. OTHER INFORMATION    |  |                                                                                      
|                              |  |                                                                                      
|Item 6.                       |  | Exhibits                                                                              |  | 24        



2



---

##### Table of Contents

PART I - FINANCIAL INFORMATION



|Item 1. | Financial Statements
|------- | --------------------

OYO GEOSPACE CORPORATION AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(in thousands)



|                                                       |  |                  |         |   |                   |   |         |  
|------------------------------------------------------ |  | ---------------- | ------- | - | ----------------- | - | ------- | -
|                                                       |  | December 31,2009 |         |   | September 30,2009 |  
|                                                       |  | (unaudited)      |         |   |                   |  
|ASSETS                                                 |  |                  |         |   |                   |   |         |  
|Current assets:                                        |  |                  |         |   |                   |   |         |  
|Cash and cash equivalents                              |  | $                | 12,502  |   |                   | $ | 8,571   |  
|Trade accounts receivable, net                         |  |                  | 16,114  |   |                   |   | 13,878  |  
|Current portion of notes receivable, net               |  |                  | 9,196   |   |                   |   | 10,477  |  
|Inventories, net                                       |  |                  | 54,397  |   |                   |   | 57,257  |  
|Deferred income tax asset                              |  |                  | 3,653   |   |                   |   | 3,326   |  
|Prepaid expenses and other current assets              |  |                  | 1,977   |   |                   |   | 2,233   |  
|                                                       |  |                  |         |   |                   |   |         |  
|                                                       |  |                 
|Total current assets                                   |  |                  | 97,839  |   |                   |   | 95,742  |  
|                                                       |  |                 
|Rental equipment, net                                  |  |                  | 4,418   |   |                   |   | 4,068   |  
|Property, plant and equipment, net                     |  |                  | 36,222  |   |                   |   | 37,105  |  
|Patents, net                                           |  |                  | 747     |   |                   |   | 807     |  
|Goodwill                                               |  |                  | 1,843   |   |                   |   | 1,843   |  
|Non-current deferred income tax asset                  |  |                  | 587     |   |                   |   | 687     |  
|Other assets                                           |  |                  | 1,220   |   |                   |   | 1,230   |  
|                                                       |  |                  |         |   |                   |   |         |  
|                                                       |  |                 
|Total assets                                           |  | $                | 142,876 |   |                   | $ | 141,482 |  
|                                                       |  |                  |         |   |                   |   |         |  
|                                                       |  |                 
|LIABILITIES AND STOCKHOLDERS EQUITY                   |  |                  |         |   |                   |   |         |  
|                                                       |  |                 
|Current liabilities:                                   |  |                  |         |   |                   |   |         |  
|Notes payable and current maturities of long-term debt |  | $                | 440     |   |                   | $ | 728     |  
|Accounts payable trade                                 |  |                  | 4,996   |   |                   |   | 4,692   |  
|Accrued expenses and other current liabilities         |  |                  | 7,476   |   |                   |   | 6,954   |  
|Deferred revenue                                       |  |                  | 338     |   |                   |   | 367     |  
|Income tax payable                                     |  |                  | 207     |   |                   |   | 159     |  
|                                                       |  |                  |         |   |                   |   |         |  
|                                                       |  |                 
|Total current liabilities                              |  |                  | 13,457  |   |                   |   | 12,900  |  
|                                                       |  |                 
|Long-term debt, net of current maturities              |  |                  | 7,590   |   |                   |   | 8,820   |  
|Non-current deferred income tax liabilities            |  |                  | 1,245   |   |                   |   | 1,104   |  
|                                                       |  |                  |         |   |                   |   |         |  
|                                                       |  |                 
|Total liabilities                                      |  |                  | 22,292  |   |                   |   | 22,824  |  
|                                                       |  |                  |         |   |                   |   |         |  
|                                                       |  |                 
|Stockholders equity:                                  |  |                  |         |   |                   |   |         |  
|Preferred stock                                        |  |                  |        |   |                   |   |        |  
|Common stock                                           |  |                  | 60      |   |                   |   | 60      |  
|Additional paid-in capital                             |  |                  | 44,016  |   |                   |   | 43,300  |  
|Retained earnings                                      |  |                  | 76,641  |   |                   |   | 75,540  |  
|Accumulated other comprehensive income (loss)          |  |                  | (133    | ) |                   |   | (242    | )
|                                                       |  |                  |         |   |                   |   |         |  
|                                                       |  |                 
|Total stockholders equity                             |  |                  | 120,584 |   |                   |   | 118,658 |  
|                                                       |  |                  |         |   |                   |   |         |  
|                                                       |  |                 
|Total liabilities and stockholders equity             |  | $                | 142,876 |   |                   | $ | 141,482 |  
|                                                       |  |                  |         |   |                   |   |         |  

The accompanying notes are an integral part of the consolidated financial statements.



3



---

##### Table of Contents

OYO GEOSPACE CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands, except share and per share amounts)

(unaudited)



|                                              |  |                                    |           |   |                                    |   |           |  
|--------------------------------------------- |  | ---------------------------------- | --------- | - | ---------------------------------- | - | --------- | -
|                                              |  | Three MonthsEndedDecember 31, 2009 |           |   | Three MonthsEndedDecember 31, 2008 |  
|                                              |  |                                   
|Net sales                                     |  | $                                  | 26,316    |   |                                    | $ | 25,855    |  
|Cost of sales                                 |  |                                    | 19,155    |   |                                    |   | 17,835    |  
|                                              |  |                                    |           |   |                                    |   |           |  
|                                              |  |                                   
|Gross profit                                  |  |                                    | 7,161     |   |                                    |   | 8,020     |  
|                                              |  |                                   
|Operating expenses:                           |  |                                    |           |   |                                    |   |           |  
|Selling, general and administrative           |  |                                    | 3,739     |   |                                    |   | 3,724     |  
|Research and development                      |  |                                    | 1,728     |   |                                    |   | 1,899     |  
|Bad debt recovery                             |  |                                    | (42       | ) |                                    |   | (168      | )
|                                              |  |                                    |           |   |                                    |   |           |  
|Total operating expenses                      |  |                                    | 5,425     |   |                                    |   | 5,455     |  
|                                              |  |                                    |           |   |                                    |   |           |  
|                                              |  |                                   
|Gain on sale of assets                        |  |                                    |          |   |                                    |   | 7         |  
|                                              |  |                                    |           |   |                                    |   |           |  
|                                              |  |                                   
|Income from operations                        |  |                                    | 1,736     |   |                                    |   | 2,572     |  
|                                              |  |                                    |           |   |                                    |   |           |  
|                                              |  |                                   
|Other income (expense):                       |  |                                    |           |   |                                    |   |           |  
|Interest expense                              |  |                                    | (84       | ) |                                    |   | (275      | )
|Interest income                               |  |                                    | 51        |   |                                    |   | 329       |  
|Foreign exchange gains (losses)               |  |                                    | 50        |   |                                    |   | (540      | )
|Other, net                                    |  |                                    | (174      | ) |                                    |   | (6        | )
|                                              |  |                                    |           |   |                                    |   |           |  
|                                              |  |                                   
|Total other expense, net                      |  |                                    | (157      | ) |                                    |   | (492      | )
|                                              |  |                                    |           |   |                                    |   |           |  
|                                              |  |                                   
|Income before income taxes                    |  |                                    | 1,579     |   |                                    |   | 2,080     |  
|Income tax expense                            |  |                                    | 478       |   |                                    |   | 743       |  
|                                              |  |                                    |           |   |                                    |   |           |  
|                                              |  |                                   
|Net income                                    |  | $                                  | 1,101     |   |                                    | $ | 1,337     |  
|                                              |  |                                    |           |   |                                    |   |           |  
|                                              |  |                                   
|Basic earnings per share                      |  | $                                  | 0.18      |   |                                    | $ | 0.23      |  
|                                              |  |                                    |           |   |                                    |   |           |  
|                                              |  |                                   
|Diluted earnings per share                    |  | $                                  | 0.18      |   |                                    | $ | 0.22      |  
|                                              |  |                                    |           |   |                                    |   |           |  
|                                              |  |                                   
|Weighted average shares outstanding - Basic   |  |                                    | 6,013,146 |   |                                    |   | 5,936,508 |  
|                                              |  |                                    |           |   |                                    |   |           |  
|Weighted average shares outstanding - Diluted |  |                                    | 6,177,460 |   |                                    |   | 6,034,903 |  
|                                              |  |                                    |           |   |                                    |   |           |  

The accompanying notes are an integral part of the consolidated financial statements.



4



---

##### Table of Contents

OYO GEOSPACE CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

(unaudited)



|                                                                                            |  |                                    |        |   |                                    |   |        |  
|------------------------------------------------------------------------------------------- |  | ---------------------------------- | ------ | - | ---------------------------------- | - | ------ | -
|                                                                                            |  | Three MonthsEndedDecember 31, 2009 |        |   | Three MonthsEndedDecember 31, 2008 |  
|                                                                                            |  |                                   
|Cash flows from operating activities:                                                       |  |                                    |        |   |                                    |   |        |  
|Net income                                                                                  |  | $                                  | 1,101  |   |                                    | $ | 1,337  |  
|Adjustments to reconcile net income to net cash provided by (used in) operating activities: |  |                                    |        |   |                                    |   |        |  
|Deferred income tax expense (benefit)                                                       |  |                                    | (229   | ) |                                    |   | 61     |  
|Depreciation                                                                                |  |                                    | 1,123  |   |                                    |   | 1,065  |  
|Amortization                                                                                |  |                                    | 82     |   |                                    |   | 62     |  
|Stock-based compensation expense                                                            |  |                                    | 84     |   |                                    |   | 30     |  
|Bad debt recovery                                                                           |  |                                    | (42    | ) |                                    |   | (168   | )
|Inventory obsolescence reserve                                                              |  |                                    | 258    |   |                                    |   | 538    |  
|Excess tax benefit from share-based compensation                                            |  |                                    | (150   | ) |                                    |   |       |  
|Loss on early extinguishment of debt                                                        |  |                                    | 142    |   |                                    |   |       |  
|Gain on disposal of property, plant and equipment                                           |  |                                    |       |   |                                    |   | 7      |  
|Effects of changes in operating assets and liabilities:                                     |  |                                    |        |   |                                    |   |        |  
|Trade accounts and notes receivable                                                         |  |                                    | (873   | ) |                                    |   | 2,463  |  
|Inventories                                                                                 |  |                                    | 2,327  |   |                                    |   | (7,613 | )
|Prepaid expenses and other assets                                                           |  |                                    | 267    |   |                                    |   | (292   | )
|Accounts payable                                                                            |  |                                    | 304    |   |                                    |   | (305   | )
|Accrued expenses and other                                                                  |  |                                    | 904    |   |                                    |   | (3,284 | )
|Deferred revenue                                                                            |  |                                    | (29    | ) |                                    |   | 109    |  
|Income tax payable                                                                          |  |                                    | 49     |   |                                    |   | 746    |  
|                                                                                            |  |                                    |        |   |                                    |   |        |  
|                                                                                            |  |                                   
|Net cash provided by (used in) operating activities                                         |  |                                    | 5,318  |   |                                    |   | (5,244 | )
|                                                                                            |  |                                    |        |   |                                    |   |        |  
|                                                                                            |  |                                   
|Cash flows from investing activities:                                                       |  |                                    |        |   |                                    |   |        |  
|Proceeds from the sale of property, plant and equipment                                     |  |                                    |       |   |                                    |   | 23     |  
|Capital expenditures                                                                        |  |                                    | (102   | ) |                                    |   | (1,061 | )
|                                                                                            |  |                                    |        |   |                                    |   |        |  
|Net cash used in investing activities                                                       |  |                                    | (102   | ) |                                    |   | (1,038 | )
|                                                                                            |  |                                    |        |   |                                    |   |        |  
|                                                                                            |  |                                   
|Cash flows from financing activities:                                                       |  |                                    |        |   |                                    |   |        |  
|Change in book overdrafts                                                                   |  |                                    |       |   |                                    |   | 251    |  
|Net borrowings (principal payments) under line for credit                                   |  |                                    |       |   |                                    |   | 6,242  |  
|Principal payments on mortgage loans                                                        |  |                                    | (1,518 | ) |                                    |   | (175   | )
|Penalty for early extinguishment of debt                                                    |  |                                    | (142   | ) |                                    |   |       |  
|Excess tax benefit from share-based compensation                                            |  |                                    | 150    |   |                                    |   |       |  
|Proceeds from exercise of stock options                                                     |  |                                    | 481    |   |                                    |   |       |  
|                                                                                            |  |                                    |        |   |                                    |   |        |  
|                                                                                            |  |                                   
|Net cash provided by (used in) financing activities                                         |  |                                    | (1,029 | ) |                                    |   | 6,318  |  
|                                                                                            |  |                                    |        |   |                                    |   |        |  
|                                                                                            |  |                                   
|Effect of exchange rate changes on cash                                                     |  |                                    | (256   | ) |                                    |   | 104    |  
|                                                                                            |  |                                    |        |   |                                    |   |        |  
|                                                                                            |  |                                   
|Increase in cash and cash equivalents                                                       |  |                                    | 3,931  |   |                                    |   | 140    |  
|                                                                                            |  |                                   
|Cash and cash equivalents, beginning of period                                              |  |                                    | 8,571  |   |                                    |   | 1,562  |  
|                                                                                            |  |                                    |        |   |                                    |   |        |  
|                                                                                            |  |                                   
|Cash and cash equivalents, end of period                                                    |  | $                                  | 12,502 |   |                                    | $ | 1,702  |  
|                                                                                            |  |                                    |        |   |                                    |   |        |  

The accompanying notes are an integral part of the consolidated financial statements.



5



---

##### Table of Contents

OYO GEOSPACE CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

1. Significant Accounting Policies

Basis of Presentation

The consolidated balance sheet of OYO Geospace Corporation and its subsidiaries (the Company) at
September 30, 2009 was derived from the Companys audited consolidated financial statements at that date. The consolidated balance sheet at December 31, 2009 and the consolidated statements of operations for the three months ended
December 31, 2009 and 2008, and the consolidated statements of cash flows for the three months ended December 31, 2009 and 2008 were prepared by the Company without audit. In the opinion of management, all adjustments, consisting of normal
recurring adjustments, necessary to present fairly the consolidated financial position, results of operations and cash flows were made. The results of operations for the three months ended December 31, 2009 are not necessarily indicative of the
operating results for a full year or of future operations.

Certain information and footnote disclosures normally included in
financial statements presented in accordance with accounting principles generally accepted in the United States of America were omitted. The accompanying consolidated financial statements should be read in conjunction with the financial statements
and notes thereto contained in the Companys Annual Report on Form 10-K for the year ended September 30, 2009.

Reclassifications

Certain amounts previously presented in the consolidated financial statements have
been reclassified to conform to the current year presentation.

Use of Estimates

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires
the use of estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. The Company considers many factors in selecting appropriate operational and financial accounting policies and controls, and in
developing the estimates and assumptions that are used in the preparation of these financial statements. The Company continually evaluates its estimates, including those related to bad debt reserves, inventory obsolescence reserves, self-insurance
reserves, product warranty reserves, long-lived assets, intangible assets and deferred income tax assets. The Company bases its estimates on historical experience and various other factors that are believed to be reasonable under the circumstances.
Actual results may differ from these estimates under different conditions or assumptions.

Cash and Cash Equivalents

The Company considers all highly liquid debt securities purchased with an original or remaining maturity at the time
of purchase of three months or less to be cash equivalents.

Inventories

The Company records a write-down of its inventory when the cost basis of any manufactured product, including any estimated future costs to
complete the manufacturing process, exceeds its net realizable value. Inventories are stated at the lower of cost (as determined by the first-in, first-out method) or market value. The Companys subsidiary in the Russian Federation uses an
average cost method to value its inventories.



6



---

##### Table of Contents

OYO GEOSPACE CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)(Continued)



Revenue Recognition

The Company primarily derives revenue from the sale, and short-term rental under operating leases, of seismic instruments and equipment and
thermal solutions products. The Company generally recognizes sales revenues when its products are shipped and title and risk of loss have passed to the customer. The Company recognizes rental revenues as earned over the rental period. Rentals of the
Companys equipment generally range from daily rentals to rental periods of up to nine months or longer. Except for certain of the Companys reservoir characterization products, its products are generally sold without any customer
acceptance provisions and its standard terms of sale do not allow customers to return products for credit. In instances where the customer requires a significant performance test for the Companys new and unproven products, the Company does not
recognize the revenue attributable to the product as to which the performance test applies until the performance test is satisfied. Collection of revenue from the sale of large-scale reservoir characterization products may occur at various stages of
production or after delivery of the product, and the collected funds are not refundable to the customer. Most of the Companys products do not require installation assistance or sophisticated instruction.

The Company recognizes revenue when all of the following criteria are met:



| |  |  | Persuasive evidence of an arrangement exists. The Company operates under a purchase order/contract system for goods sold to customers, and under
rental/lease agreements for equipment rentals. These documents evidence that an arrangement exists.
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Delivery has occurred or services have been rendered. For product sales, the Company does not recognize revenues until delivery has occurred or
performance measures are met. For rental revenue, the Company recognizes revenue when earned.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | The sellers price to the buyer is fixed or determinable. Sales prices are defined in writing in a customers purchase order, purchase
contract or equipment rental agreement.
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Collectibility is reasonably assured. The Company evaluates customer credit to ensure that collectibility of revenue is reasonably assured.
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------

Occasionally seismic customers are not able to take immediate delivery of products which were specifically
manufactured to the customers specifications. These occasions generally occur when customers face logistical issues such as project delays or delays with their seismic crew deployment. In these instances, customers have asked the Company to
hold the equipment for a short period of time until they can take physical delivery of the product (referred to as bill and hold arrangements). The Company considers the following criteria for recognizing revenue when delivery has not
occurred:



| |  |  | Whether the risks of ownership have passed to the customer,
| | - |  | -----------------------------------------------------------



| |  |  | Whether we have obtained a fixed commitment to purchase the goods in written documentation from the customer,
| | - |  | -------------------------------------------------------------------------------------------------------------



| |  |  | Whether the customer requested that the transaction be on a bill and hold basis and the Company received that request in writing,
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------



| |  |  | Whether the customer has a substantial business purpose for ordering the goods on a bill and hold basis,
| | - |  | --------------------------------------------------------------------------------------------------------



| |  |  | Whether there is a fixed schedule for delivery of the product,
| | - |  | --------------------------------------------------------------



| |  |  | Whether the Company has any specific performance obligations such that the earning process is not complete,
| | - |  | -----------------------------------------------------------------------------------------------------------



| |  |  | Whether the equipment is segregated from its other inventory and not subject to being used to fill other orders, and
| | - |  | --------------------------------------------------------------------------------------------------------------------



| |  |  | Whether the equipment is complete and ready for shipment.
| | - |  | ---------------------------------------------------------



7



---

##### Table of Contents

OYO GEOSPACE CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)(Continued)



The Company does not modify its normal billing and credit terms for these types of
sales. As of December 31, 2009, there were no sales under bill and hold arrangements.

Research and Development
Costs

The Company expenses research and development costs as incurred. Research and development costs include
salaries, employee benefit costs, department supplies, direct project costs and other related costs.

Product Warranties

The Company offers a standard product warranty obligating it to repair or replace equipment with manufacturing
defects. The Company maintains a reserve for future warranty costs based on historical experience or, in the absence of historical product experience, managements estimates. Changes in the warranty reserve are reflected in the following table
(in thousands):



|                                                                             |  |   |      |  
|---------------------------------------------------------------------------- |  | - | ---- | -
|Balance at the beginning of the period (October 1, 2009)                     |  | $ | 832  |  
|Accruals for warranties issued during the period                             |  |   | 134  |  
|Accruals related to pre-existing warranties (including changes in estimates) |  |   |     |  
|Settlements made (in cash or in kind) during the period                      |  |   | (174 | )
|                                                                             |  |   |      |  
|Balance at the end of the period (December 31, 2009)                         |  | $ | 792  |  
|                                                                             |  |   |      |  

Financial Instruments

Fair value estimates are made at discrete points in time based on relevant market information. These estimates may be subjective in nature
and involve uncertainties and matters of significant judgment and, therefore, cannot be determined with precision. The Company believes that the carrying amounts of its financial instruments, consisting of cash and cash equivalents, accounts and
notes receivable and accounts payable, approximate the fair values of such items as a result of the relative short term nature of such items. The carrying value of long-term debt approximates the fair value as a result of the interest rates
reflecting market rates of interest.

Subsequent Events

The Company evaluates events and transactions that occur after the balance sheet date but before the financial statements are issued. The
Company evaluated such events and transactions through February 5, 2010 when the financial statements were filed electronically with the Securities and Exchange Commission.

Recent Accounting Pronouncements

In January 2010, the FASB issued guidance to amend the disclosure requirements related to recurring and nonrecurring fair value measurements. The guidance requires new disclosures on the transfers of
assets and liabilities between Level 1 (quoted prices in active market for identical assets or liabilities) and Level 2 (significant other observable inputs) of the fair value measurement hierarchy, including the reasons and the timing of the
transfers. Additionally, the guidance requires a roll forward of activities on purchases, sales, issuance, and settlements of the assets and liabilities measured using significant unobservable inputs (Level 3 fair value measurements). The guidance
will be effective for interim and annual reporting periods beginning after December 15, 2009. The Company does not expect the adoption of this guidance will have a material effect on its consolidated financial statements.



8



---

##### Table of Contents

OYO GEOSPACE CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)(Continued)



2. Earnings Per Common Share

The following table summarizes the calculation of net earnings and weighted average common shares and common equivalent shares outstanding
for purposes of the computation of earnings per share (in thousands, except share and per share data):



|                                                                                                     |  |                                    |           |                                    |   |          
|---------------------------------------------------------------------------------------------------- |  | ---------------------------------- | --------- | ---------------------------------- | - | ---------
|                                                                                                     |  | Three MonthsEndedDecember 31, 2009 |           | Three MonthsEndedDecember 31, 2008
|                                                                                                     |  |                                   
|Net earnings available to common stockholders                                                        |  | $                                  | 1,101     |                                    | $ | 1,337    
|                                                                                                     |  |                                    |           |                                    |   |          
|                                                                                                     |  |                                   
|Weighted average common shares and common share equivalents:                                         |  |                                    |           |                                    |   |          
|Common shares used in basic earnings per share                                                       |  |                                    | 6,013,146 |                                    |   | 5,936,508
|Common share equivalents                                                                             |  |                                    | 164,314   |                                    |   | 98,395   
|                                                                                                     |  |                                    |           |                                    |   |          
|Total weighted average common shares and common share equivalents used in diluted earnings per share |  |                                    | 6,177,460 |                                    |   | 6,034,903
|                                                                                                     |  |                                    |           |                                    |   |          
|                                                                                                     |  |                                   
|Basic earnings per common share                                                                      |  | $                                  | 0.18      |                                    | $ | 0.23     
|                                                                                                     |  |                                    |           |                                    |   |          
|                                                                                                     |  |                                   
|Diluted earnings per common share                                                                    |  | $                                  | 0.18      |                                    | $ | 0.22     
|                                                                                                     |  |                                    |           |                                    |   |          

Options totaling 9,450 and 250,400 shares of common stock for the three months ended
December 31, 2009 and 2008, respectively, were not included in the computation of weighted average shares because the impact of these options was antidilutive.

3. Comprehensive Income

Comprehensive income includes all changes in a
companys equity, except those resulting from investments by and distributions to stockholders. The following table summarizes the components of comprehensive income (in thousands):



|                                         |  |                                    |       |                                    |   |        |  
|---------------------------------------- |  | ---------------------------------- | ----- | ---------------------------------- | - | ------ | -
|                                         |  | Three MonthsEndedDecember 31, 2009 |       | Three MonthsEndedDecember 31, 2008 |  
|                                         |  |                                   
|Net income                               |  | $                                  | 1,101 |                                    | $ | 1,337  |  
|                                         |  |                                   
|Foreign currency translation adjustments |  |                                    | 109   |                                    |   | (2,369 | )
|                                         |  |                                    |       |                                    |   |        |  
|                                         |  |                                   
|Total comprehensive income (loss)        |  | $                                  | 1,210 |                                    | $ | (1,032 | )
|                                         |  |                                    |       |                                    |   |        |  



9



---

##### Table of Contents

OYO GEOSPACE CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)(Continued)



4. Trade Accounts and Notes Receivable

Current trade accounts and notes receivable are reflected in the following table (in thousands):



|                                |  |                   |        |   |                    |   |        |  
|------------------------------- |  | ----------------- | ------ | - | ------------------ | - | ------ | -
|                                |  | December 31, 2009 |        |   | September 30, 2009 |  
|                                |  |                  
|Trade accounts receivable       |  | $                 | 16,912 |   |                    | $ | 14,726 |  
|Allowance for doubtful accounts |  |                   | (798   | ) |                    |   | (848   | )
|                                |  |                   |        |   |                    |   |        |  
|                                |  |                  
|                                |  | $                 | 16,114 |   |                    | $ | 13,878 |  
|                                |  |                   |        |   |                    |   |        |  

The allowance for doubtful accounts represents the Companys best estimate of
probable credit losses. The Company determines the allowance based upon historical experience and a review of its balances. Accounts receivable balances are charged off against the allowance whenever it is probable that the receivable will not be
recoverable.

At each of December 31, 2009 and September 30, 2009, the Companys current notes receivable was
$9.2 million and $10.5 million, respectively. The Company had a reserve for doubtful notes of zero at December 31, 2009 and September 30, 2009. Notes receivable are generally collateralized by the products sold and bear interest at rates
ranging up to 11.3% per year.

5. Inventories

Inventories consist of the following (in thousands):



|                     |  |                   |        |   |                    |   |        |  
|-------------------- |  | ----------------- | ------ | - | ------------------ | - | ------ | -
|                     |  | December 31, 2009 |        |   | September 30, 2009 |  
|                     |  |                  
|Finished goods       |  | $                 | 16,234 |   |                    | $ | 15,783 |  
|Work-in-process      |  |                   | 7,270  |   |                    |   | 8,598  |  
|Raw materials        |  |                   | 35,792 |   |                    |   | 37,489 |  
|Obsolescence reserve |  |                   | (4,899 | ) |                    |   | (4,613 | )
|                     |  |                   |        |   |                    |   |        |  
|                     |  |                  
|                     |  | $                 | 54,397 |   |                    | $ | 57,257 |  
|                     |  |                   |        |   |                    |   |        |  

The Companys reserve for slow moving and obsolete inventories is analyzed and
adjusted periodically to reflect the Companys best estimate of the net realizable value of such inventories.

During the
three months ended December 31, 2009, the Company transferred $0.3 million of inventories to its rental equipment fleet.



10



---

##### Table of Contents

OYO GEOSPACE CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)(Continued)



6. Segment and Geographic Information

The Company evaluates financial performance based on two business segments: Seismic and Thermal Solutions. The Seismic product lines
currently consist of geophones and hydrophones, including multi-component geophones and hydrophones, seismic leader wire, geophone string connectors, seismic telemetry cable, high definition reservoir characterization products and services, marine
seismic cable retrieval devices, data acquisition systems, offshore cables and industrial products. Thermal Solutions products include thermal printers, thermal printheads and dry thermal film and other media. The Company sells these products to a
variety of markets, including the screen print, point of sale, signage and textile market sectors. The Company also sells Thermal Solutions products to its seismic customers.

The following table summarizes the Companys segment information (in thousands):



|                               |  |                                    |        |   |                                    |   |        |  
|------------------------------ |  | ---------------------------------- | ------ | - | ---------------------------------- | - | ------ | -
|                               |  | Three MonthsEndedDecember 31, 2009 |        |   | Three MonthsEndedDecember 31, 2008 |  
|                               |  |                                   
|Net sales:                     |  |                                    |        |   |                                    |   |        |  
|Seismic                        |  | $                                  | 22,827 |   |                                    | $ | 21,926 |  
|Thermal Solutions              |  |                                    | 3,294  |   |                                    |   | 3,738  |  
|Corporate                      |  |                                    | 195    |   |                                    |   | 191    |  
|                               |  |                                    |        |   |                                    |   |        |  
|                               |  |                                   
|Total                          |  | $                                  | 26,316 |   |                                    | $ | 25,855 |  
|                               |  |                                    |        |   |                                    |   |        |  
|                               |  |                                   
|Income (loss) from operations: |  |                                    |        |   |                                    |   |        |  
|Seismic                        |  | $                                  | 3,320  |   |                                    | $ | 4,145  |  
|Thermal Solutions              |  |                                    | 390    |   |                                    |   | 257    |  
|Corporate                      |  |                                    | (1,974 | ) |                                    |   | (1,830 | )
|                               |  |                                    |        |   |                                    |   |        |  
|                               |  |                                   
|Total                          |  | $                                  | 1,736  |   |                                    | $ | 2,572  |  
|                               |  |                                    |        |   |                                    |   |        |  

7. Credit Agreement

On November 22, 2004, several of the Companys subsidiaries entered into a credit agreement (the Original Credit
Agreement) with a bank. The Original Credit Agreement has been amended periodically since 2004, and most recently on April 30, 2009 (as so amended, the Credit Agreement). Under the Credit Agreement, the Companys borrower
subsidiaries can borrow up to $25.0 million principally secured by their accounts receivable, inventories and equipment. The Credit Agreement expires on April 30, 2011. The Credit Agreement limits the incurrence of additional indebtedness,
requires the maintenance of certain financial ratios, restricts the Company and its subsidiaries ability to pay dividends and contains other covenants customary in agreements of this type. At December 31, 2009, the Company was in
compliance with all covenants. The interest rate for borrowings under the Credit Agreement is a LIBOR based rate with a margin spread of 300-400 basis points depending upon the maintenance of certain ratios. At December 31, 2009, the interest
rate was 3.2%. At December 31, 2009, there were no borrowings under the Credit Agreement, standby letters of credit outstanding in the amount of $0.5 million and additional borrowings available of $15.1 million.



11



---

##### Table of Contents

OYO GEOSPACE CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)(Continued)



8. Income Taxes

The United States statutory tax rate for the three months ended December 31, 2009 and 2008 was 34.0%. The Companys effective tax rates for the three months ended December 31, 2009 and 2008
were 30.3% and 35.7%, respectively. The Companys effective tax rate for the three months ended December 31, 2009 benefited from the revaluation of a tax loss carryback for the Companys Canadian subsidiary. The higher effective tax
rate for the three months ended December 31, 2008 resulted from a tax charge of $85,000 to revalue the Companys U.S. deferred tax assets and liabilities to a lower statutory tax rate.

From time to time the Company is the subject of audits by various tax authorities that can result in claims and assessments and additional
tax payments, penalties and interest. The United States Internal Revenue Service (IRS) is in the process of conducting an audit of the Companys United States Federal income tax returns for fiscal years 2008 and 2007. The IRS has
requested records and is in the process of examining such records. The Company does not believe the outcome of the IRS audit will have a material effect on its consolidated financial statements.

9. Legal Proceedings

On
July 8, 2009, the Company received a complaint filed in the United States District Court in Nevada alleging that the Geospace Seismic Recorder (GSR), the Companys newly developed wireless data acquisition system, infringes
upon a patent held by Ascend Geo, LLC (Ascend). The Company requested and was granted a change in venue to the United States District Court for the Southern District of Texas in Houston (the Court). In addition to monetary
damages, Ascend requested a preliminary injunction against future sales by the Company of the GSR nodal system. The Company filed its response with the Court requesting that it deny Ascends request for a preliminary injunction and, on
November 4, 2009, the Court denied Ascends request for a preliminary injunction. The Company strongly believes that the GSR nodal system does not violate Ascends patent. The Company, believing that Ascends patent is not valid,
petitioned the United States Patent and Trademark Office (PTO) to re-examine its validity. On November 12, 2009, the PTO found that substantial new questions of patentability were raised by the petition as to each of the claims of
the Ascend patent and issued an office action rejecting each of the claims based on prior art that the Company submitted to the PTO. Based on the PTOs initial finding of invalidity of Ascends patent claims, the Company petitioned the
Court to stay the litigation until the PTO can complete its reexamination of Ascends patent. The Court accepted our request on December 11, 2009. The Company will continue to defend vigorously its right to build and sell its GSR products
and based on developments to date, the Company is optimistic that the matter will be resolved satisfactorily in its favor. At this time, however, the Company is unable to predict the outcome of its dispute regarding Ascends patent or
Ascends claims.

10. Disclosures about Fair Value

The Company follows the FASB standard for fair value measurements, which defines fair value, establishes a framework for measuring fair value, establishes a fair value hierarchy based on the quality of
inputs used to measure fair value and enhances disclosure requirements for fair value measurements.

The fair value standard
establishes a three-level valuation hierarchy for disclosure of fair value measurements. The valuation hierarchy categorizes assets and liabilities measured at fair value into one of three different levels depending on the observability of the
inputs employed in the measurement. The three levels are defined as follows:



|        |  |   |  |                                                                                                                                     
|------- |  | - |  | ------------------------------------------------------------------------------------------------------------------------------------
|Level 1 |  |  |  | Observable inputs such as quoted prices in active markets at the measurement date for identical, unrestricted assets or liabilities.



12



---

##### Table of Contents

OYO GEOSPACE CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)(Continued)



|        |  |   |  |                                                                                                                                                                                                                                        
|------- |  | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|Level 2 |  |  |  | Other inputs that are observable directly or indirectly such as quoted prices in markets that are not active, or inputs which are observable, either directly or indirectly, for
substantially the full term of the asset or liability.
|        |  |  
|Level 3 |  |  |  | Unobservable inputs for which there is little or no market data and which the Company makes its own assumptions about how market participants would price the assets and liabilities.                                                  

The following table presents information about the Companys assets and
liabilities measured at fair value on a non-recurring basis as of December 31, 2009, and indicates the fair value hierarchy of the valuation techniques utilized by the Company to determine such fair value (in thousands):



|         |  |         |  |         |  |         |       |       |   |      
|-------- |  | ------- |  | ------- |  | ------- | ----- | ----- | - | -----
|         |  | Level 1 |  | Level 2 |  | Level 3 |       | Total
|Goodwill |  |        |  |        |  | $       | 1,843 |       | $ | 1,843

11. Early Extinguishment of Debt

On December 30, 2009 the Company paid off a long-term mortgage note with a principal balance outstanding of $1.3 million. The Company
was required to pay an additional fee of $142,000 as a result of the early extinguishment of the mortgage note. Such fee is recorded as a component of other income (expense) in the Companys consolidated statement of operations.



13



---

##### Table of Contents

|
|

|Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations
|------- | -------------------------------------------------------------------------------------

The following is managements discussion and analysis of the major elements of our consolidated financial statements. You should read
this discussion and analysis together with our consolidated financial statements, including the accompanying notes, and other detailed information appearing elsewhere in this Quarterly Report on Form 10-Q.

This Quarterly Report on Form 10-Q and the documents incorporated by reference herein, if any, contain forward-looking
statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements can be identified by terminology such as
may, will, should, intend, expect, plan, budget, forecast, anticipate, believe, estimate, predict,
potential, continue, evaluating or similar words. Statements that contain these words should be read carefully because they discuss our future expectations, contain projections of our future results of operations
or of our financial position or state other forward-looking information. These forward-looking statements reflect our best judgment about future events and trends based on the information currently available to us. However, there will likely be
events in the future that we are not able to predict or control. The factors listed under the caption Risk Factors in our Annual Report on Form 10-K for the fiscal year ended September 30, 2009, as well as other cautionary language
in such Annual Report on Form 10-K and this Quarterly Report on Form 10-Q, provide examples of risks, uncertainties and events that may cause our actual results to differ materially from the expectations we describe in our forward-looking
statements. The occurrence of the events described in these risk factors and elsewhere in this Quarterly Report on Form 10-Q could have a material adverse effect on our business, results of operations and financial position, and actual events and
results of operations may vary materially from our current expectations.

Industry Overview

OYO Geospace Corporation is a Delaware corporation incorporated on September 13, 1997. Unless otherwise specified, the discussion in
this Quarterly Report on Form 10-Q refers to OYO Geospace Corporation and its subsidiaries. We design and manufacture instruments and equipment used in the acquisition and processing of seismic data as well as in the characterization and monitoring
of producing oil and gas reservoirs. Demand for our products has been, and will likely continue to be, vulnerable to downturns in the economy and the oil and gas industry in general. During the past 18 months, there has been substantial volatility
in oil and natural gas prices. Please refer to the risks discussed under the heading Risk Factors in our Annual Report on Form 10-K for the fiscal year ended September 30, 2009 for more information.

We have been in the seismic instrument and equipment business since 1980 and market our products primarily to the oil and gas industry. We
also design, manufacture and distribute thermal imaging equipment and thermal media products targeted at the screen print, point of sale, signage and textile market sectors. We have been manufacturing thermal imaging products since 1995. We report
and evaluate financial information for each of these two segments: Seismic and Thermal Solutions.

Seismic Products

The seismic segment of our business accounts for the majority of our sales. Geoscientists use seismic data primarily
in connection with the exploration, development and production of oil and gas reserves to map potential and known hydrocarbon bearing formations and the geologic structures that surround them.

Seismic Exploration Products

A seismic energy source and a seismic data recording system are combined to acquire seismic data. We provide many of the components of seismic data recording systems, including data acquisition systems,
geophones, hydrophones, multi-component sensors, seismic leader wire, geophone strings, connectors, seismic telemetry cables and other seismic related products. On land, our customers use our data acquisition systems, geophones, leader wire, cables
and connectors to receive and measure seismic reflections resulting from an energy source to data recording units, which store information for processing and analysis. In the marine environment, large ocean-going vessels tow



14



---

##### Table of Contents

long seismic cables known as streamers containing hydrophones which are used to detect pressure changes. Hydrophones transmit electrical impulses back to the vessels data
recording unit where the seismic data is stored for subsequent processing and analysis. Our marine seismic products help steer streamers while being towed and help recover streamers if they become disconnected from the vessel.

Our seismic sensor, cable and connector products are compatible with most major competitive seismic data acquisition systems currently in
use, and sales result primarily from seismic contractors purchasing our products as components of new seismic data acquisition systems or to repair and replace components of seismic data acquisition systems already in use.

During fiscal year 2008, we announced the development of a land-based wireless (or nodal) data acquisition system. Each nodal station
operates independently and therefore can be deployed in virtually unlimited channel configurations. Rather than utilizing interconnecting cables as required by most traditional land data acquisition systems, each nodal station operates as an
independent data collection system. As a result, our nodal system requires less maintenance, which we believe allows our customers to operate more effectively and efficiently because of its reduced environmental impact, lower weight and ease of
operation. Our nodal system is designed into configurations ranging from one to four channels per station. Since its introduction, we have received orders and/or delivered approximately 18,000 channels of our land-based nodal acquisition system to
seven different customers, including an order for an 8,000 channel system (four channels per station) which was delivered on February 1, 2010. We also have over 2,000 additional channels available for rent by our customers.

In October 2009, we introduced a marine-based nodal data acquisition system. Similar to our land nodal system, the marine nodal system can
be deployed in virtually unlimited channel configurations and does not require interconnecting cables between each station. Our deepwater versions of this nodal system can be deployed in depths of up to 3,000 meters.

Our wholly-owned subsidiary in the Russian Federation manufactures international standard geophones, sensors, seismic leader wire, seismic
telemetry cables and related seismic products for customers in the Russian Federation and other international seismic marketplaces. Operating in foreign locations involves certain risks as discussed under the heading Risk Factors  Our
Foreign Subsidiaries and Foreign Marketing Efforts Face Additional Risks and Difficulties in our Annual Report on Form 10-K for the fiscal year ended September 30, 2009.

Seismic Reservoir Products

We have developed permanently installed high-definition reservoir characterization products for ocean-bottom applications in producing oil and gas fields. We also produce a retrievable version of this
ocean-bottom system for use on fields where permanently installed systems are not appropriate or economical. Seismic surveys repeated over selected time intervals show dynamic changes within the reservoir and can be used to monitor the effects of
production. Utilizing these tools, producers can enhance the recovery of oil and gas deposits over the life of a reservoir.

In addition, we produce seismic borehole acquisition systems which employ a fiber optic augmented wireline capable of very high data transmission rates. These systems are used for several reservoir characterization applications, including
an application pioneered by us allowing operators and service companies to monitor and measure the results of fracturing operations.

Emerging Technology Products

Our products continue to develop and expand beyond seismic applications through
the utilization of our existing engineering experience and manufacturing capabilities. We design and manufacture power and communication transmission cable products for offshore applications and market these products to the offshore oil and gas and
offshore construction industries. These products include a variety of specialized cables, primarily used in deepwater applications, such as remotely operated vehicle (ROV) tethers, umbilicals and electrical control cables. These products
also include specially designed and manufactured cables, including armored cables, engineered to withstand harsh offshore operating environments.



15



---

##### Table of Contents

In addition, we design and manufacture industrial sensors for the vibration monitoring and
earthquake detection markets. We also design and manufacture other specialty cable and connector products, such as those used in connection with global positioning products and water meter applications.

Thermal Solutions Products

Our thermal solutions product technologies were originally developed for seismic data processing applications. In 1995, we modified this technology for application in other markets. Our thermal printers
include both thermal imagesetters for graphics applications and thermal plotters for seismic applications. In addition, our thermal solutions products include direct-to-screen systems, thermal printheads, dry thermal film, thermal transfer ribbons
and other thermal media. Our thermal imaging solutions produce images ranging in size from 12 to 54 inches wide and in resolution from 400 to 1,200 dots per inch. We market our thermal imaging solutions to a variety of industries, including the
screen printing, point-of-sale, signage, flexographic and textile markets. We also continue to sell these products to our seismic customers.

The quality of thermal imaging is determined primarily by the interrelationship between a thermal printhead and the thermal media, be it film, ribbon, or any other media. We manufacture thermal printheads
and thermal film, which we believe will enable us to more effectively match the characteristics of our thermal printers to thermal film, thereby improving print quality, and make us more competitive in markets for these products.

We also distribute private label high-quality dry thermal media for use in our thermal printers and direct-to-screen systems. In addition,
we are continuously engaged in efforts to develop new lines of dry thermal film and ribbon in order to improve the image quality of our media for use with our printheads. In order to achieve more than marginal growth in our thermal solutions product
business in future periods, we believe that it is important to continue our concentration of efforts on both our printhead and media improvements.

Worldwide Economic Slowdown

Demand for many of our products depends
primarily on the level of worldwide oil and gas exploration activity. That activity, in turn, depends primarily on prevailing oil and gas prices and availability of seismic data. The recent domestic financial crisis arising out of the meltdown of
the subprime lending market has caused significant distress to many global financial lending institutions, leading to a broader global financial crisis and a tightening of the availability of commercial credit. While signs of an economic recovery
are present, many economists have predicted a prolonged worldwide economic recession and a slow recovery in the credit markets. These recessionary fears, combined with a decline in worldwide demand for energy, have caused energy commodity prices to
decline substantially from an all-time high of approximately $145 per barrel in July 2008. As expected, these events have led to a decline in energy exploration activities in North America and in certain international markets, and we began to see
the effects of this decline on our business during the first fiscal quarter of 2009. We have seen demand for many of our seismic exploration products decline, including significant declines in our Russian and Canadian seismic exploration markets. We
believe some of our seismic customers may not possess the financial resources to survive a prolonged downturn in energy exploration, while others have scaled back their activities until financial markets stabilize and demand for exploration
activities increases.

The uncertainty of these global economic matters and their ultimate impact on energy exploration
activities and on our customers ability to access credit markets is difficult to forecast, and a decline in the demand for our seismic exploration products is likely to continue for the present time. Due to the sporadic demand for our seismic
reservoir products, we have often described this portion of our seismic business as lumpy. In this current environment, we expect our seismic business levels will be even more erratic, including potential orders for our new land and
marine-based nodal acquisition system. Singular events may result in severe swings in our future revenues in both positive and negative directions. If these economic events continue into the foreseeable future, they could have a material adverse
impact on our revenues and profits for fiscal year 2010 and in future years.

We continue to monitor the impact that these
economic conditions may have on our operations. We believe that our current cash balances, cash flows from operations and cash borrowings available under our credit facility will provide sufficient resources to meet our working capital liquidity
needs for the next twelve months.



16



---

##### Table of Contents

Incentive Compensation Program

We adopted an incentive compensation program for fiscal year 2010 whereby most employees will be eligible to begin earning incentive
compensation if the Company reached a five percent pretax return on stockholders equity, determined as of September 30, 2009. To be eligible to participate in this incentive compensation program, employees must participate in our Core
Values Program. Based on our experience in prior years, we expect one hundred percent of our eligible employees to participate in the Core Values Program. The incentive compensation program does not apply to the employees of our Russian subsidiary
as such employees participate in a locally administered bonus program. Certain non-executive employees are required to achieve specific goals to earn a significant portion of their total incentive compensation award. Any bonus awards earned under
this program in fiscal year 2010 will be paid out to eligible employees after the end of the fiscal year.

Upon reaching the
five percent threshold under this proposed program, an incentive compensation accrual will be established equal to 16.7 percent of the amount of any consolidated pretax profits above the five percent pretax return threshold. The maximum aggregate
bonus available under the program for fiscal year 2010 is $3.4 million. Under this program, for the three months ended December 31, 2009 and 2008, we had accrued $19,000 and $0.1 million, respectively, of incentive compensation expense.

Results of Operations

We report and evaluate financial information for two segments: Seismic and Thermal Solutions. As mentioned above, our results for the first fiscal quarter of 2010 evidence the economic slowdown and
reduced energy exploration activities worldwide. Summary financial data by business segment follows (in thousands):



|                                     |  |                                    |        |   |                                    |   |        |  
|------------------------------------ |  | ---------------------------------- | ------ | - | ---------------------------------- | - | ------ | -
|                                     |  | Three MonthsEndedDecember 31, 2009 |        |   | Three MonthsEndedDecember 31, 2008 |  
|                                     |  |                                   
|Seismic                              |  |                                    |        |   |                                    |   |        |  
|Seismic exploration product sales    |  | $                                  | 19,046 |   |                                    | $ | 18,765 |  
|Reservoir product sales and services |  |                                    | 2,098  |   |                                    |   | 995    |  
|Industrial product sales             |  |                                    | 1,683  |   |                                    |   | 2,166  |  
|                                     |  |                                    |        |   |                                    |   |        |  
|Total seismic sales                  |  |                                    | 22,827 |   |                                    |   | 21,926 |  
|Operating income                     |  |                                    | 3,320  |   |                                    |   | 4,145  |  
|                                     |  |                                   
|Thermal Solutions                    |  |                                    |        |   |                                    |   |        |  
|Net sales                            |  |                                    | 3,294  |   |                                    |   | 3,738  |  
|Operating income                     |  |                                    | 390    |   |                                    |   | 257    |  
|                                     |  |                                   
|Corporate                            |  |                                    |        |   |                                    |   |        |  
|Net sales                            |  |                                    | 195    |   |                                    |   | 191    |  
|Operating loss                       |  |                                    | (1,974 | ) |                                    |   | (1,830 | )
|                                     |  |                                   
|Consolidated Totals                  |  |                                    |        |   |                                    |   |        |  
|Net sales                            |  |                                    | 26,316 |   |                                    |   | 25,855 |  
|Operating income                     |  |                                    | 1,736  |   |                                    |   | 2,572  |  

Overview

Three months ended December 31, 2009 compared to three months ended December 31, 2008

Consolidated sales for the three months ended December 31, 2009 increased by $0.5 million, or 1.8%, from the corresponding period of the
prior fiscal year. This increase primarily reflects increased sales of our seismic products.



17



---

##### Table of Contents

Consolidated gross profits for the three months ended December 31, 2009 decreased by
$0.9 million, or 10.7%, from the corresponding period of the prior fiscal year. This decrease resulted from an unfavorable seismic product mix.

Consolidated operating expenses for the three months ended December 31, 2009 decreased by $30,000, or 0.5%, from the corresponding period of the prior fiscal year. The decreased operating expenses
primarily resulted from slightly lower levels of research and development expenditures in the current year.

Other expense for
the three months ended December 31, 2009 decreased by $0.3 million from the corresponding period of the prior fiscal year. For the three months ended December 31, 2008, other expense included a $0.5 million foreign exchange loss incurred
by our subsidiaries in Canada and the Russian Federation as a result of the revaluation of U.S. dollar denominated intercompany debts at these subsidiaries due to weakening local currency conditions in both countries. For the three months ended
December 31, 2009, other expense included a fee of $142,000 resulting from the early extinguishment of debt.

The United
States statutory tax rate for the three months ended December 31, 2009 and 2008 was 34.0%. The Companys effective tax rates for the three months ended December 31, 2009 and 2008 were 30.3% and 35.7%, respectively. The effective tax
rate for the three months ended December 31, 2009 benefited from the revaluation of a tax loss carryback for the Companys Canadian subsidiary. The higher effective tax rate for the three months ended December 31, 2008 resulted from a
tax charge of $85,000 to revalue the Companys U.S. deferred tax assets and liabilities to a lower statutory tax rate.

Seismic Products

Net Sales

Sales of our seismic products for the three months ended December 31, 2009 increased by $0.9 million, or 4.1%, from the corresponding
period of the prior fiscal year. The sales increase reflects a general increase in commodity seismic products for use in land and transition zone areas.

Operating Income

Our operating income associated with sales of our seismic
products for the three months ended December 31, 2009 decreased by $0.8 million, or 19.9%, from the corresponding period of the prior fiscal year. While net sales increased compared to the prior fiscal year, our operating income decreased
because the sales mix for the current period contains a greater amount of commodity products which yield lower gross profit margins. Contributing to the unfavorable sales mix is the reduced deployment by our marine customers of newly constructed
large ocean-going seismic vessels. As a result, we saw our higher-margin marine product sales decline by $4.6 million for the three months ended December 31, 2009 from the corresponding period of the prior fiscal year.

Thermal Solutions Products

Net Sales

Sales of our thermal solutions products for the three months
ended December 31, 2009 decreased by $0.4 million, or 11.9%, from the corresponding period of the prior fiscal year. This decrease was primarily due to decreased sales of thermal imaging equipment.



18



---

##### Table of Contents

Operating Income

Our operating income associated with sales of our thermal solutions products for the three months ended December 31, 2009 increased $0.1
million, or 51.8%, from the corresponding period of the prior fiscal year. The improvement resulted from increased production efficiencies.

Liquidity and Capital Resources

At December 31, 2009, we had
$12.5 million in cash and cash equivalents. For the three months ended December 31, 2009, we generated approximately $5.3 million of cash in operating activities. Sources of cash generated in our operating activities resulted from net income of
$1.1 million. Additional sources of cash included net non-cash charges of $1.1 million for deferred income tax expense, depreciation, amortization, stock-based compensation, inventory obsolescence and bad debts. Other sources of cash included
(i) a $2.3 million decrease in inventories, (ii) a $0.9 million increase in accrued expenses and other, (iii) a $0.3 million increase in accounts payable due to increased purchases of raw materials and (iv) a $0.3 million
decrease in prepaid expenses and other assets. These sources of cash were offset by a $0.9 million increase in trade accounts and notes receivable primarily resulting from increased sales. Throughout fiscal year 2009, we reduced our inventory levels
in order to meet declining levels of product demand and to generate cash flows to reduce our outstanding indebtedness. Although our levels of inventory declined in fiscal year 2009, we continue to be subject to high levels of inventory obsolescence
expense since our exposure to obsolete and slow moving inventories continues in the current environment. We are giving substantial attention to the management of our inventories in this area.

For the three months ended December 31, 2009, we used approximately $0.1 million of cash in investing activities for capital
expenditures. We estimate that our total capital expenditures in fiscal year 2010 will be approximately $3.5 million.

For the
three months ended December 31, 2009, we used approximately $1.0 million of cash in financing activities. These uses of cash included $1.5 million of principal payments on our mortgage loans, including a $1.3 million payment for the early
pay-off of a mortgage, and a $0.1 million payment as a penalty for early extinguishment of debt. These uses of cash were offset by $0.5 million of cash proceeds received from the exercise of stock options and a $0.2 million tax benefit related to
such exercised stock options.

On November 22, 2004, several of our subsidiaries entered into a credit agreement (the
Original Credit Agreement) with a bank. The Original Credit Agreement has been amended periodically since 2004, and most recently on April 30, 2009 (as so amended, the Credit Agreement). Under the Credit Agreement, our
borrower subsidiaries can borrow up to $25.0 million principally secured by their accounts receivable, inventories and equipment. The Credit Agreement expires on April 30, 2011. The Credit Agreement limits the incurrence of additional
indebtedness, requires the maintenance of certain financial ratios, restricts our and our subsidiaries ability to pay dividends and contains other covenants customary in agreements of this type. We believe the most restrictive covenants in the
Credit Agreement are (i) the fixed charge coverage ratio of EBITDA to certain charges, and (ii) the cash flow leverage ratio of total borrowings (excluding real estate borrowings) to adjusted EBITDA. We believe these covenants are more
restrictive than covenants contained in the Credit Agreement as in effect prior to the April 30, 2009 amendment, and future borrowings available under the Credit Agreement could be limited or completely restricted if future operating results
deteriorate. The interest rate for borrowings under the Credit Agreement is a LIBOR based rate with a margin spread of 300-400 basis points depending upon the maintenance of certain ratios. At December 31, 2009, there were no borrowings under
the Credit Agreement, standby letters of credit outstanding in the amount of $0.5 million and additional borrowings available of $15.1 million.

Critical Accounting Policies

The preparation of financial
statements in conformity with accounting principles generally accepted in the United States requires the use of estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. We consider many factors
in selecting appropriate operational and financial accounting policies and controls, and in developing the estimates and assumptions that are used in the preparation of these financial statements. We continually evaluate our estimates, including
those related to bad debt reserves, inventory obsolescence reserves, self-insurance reserves for medical expenses, product warranty reserves, intangible



19



---

##### Table of Contents

assets, stock-based compensation and deferred income tax assets. We base our estimates on historical experience and various other factors, including the impact from the current economic
conditions, that we believe to be reasonable under the circumstances. Actual results may differ from these estimates under different conditions or assumptions.

Our long-lived assets are reviewed for impairment whenever an event or change in circumstances indicates the carrying amount of an asset or group of assets may not be recoverable. The impairment review,
if necessary, includes a comparison of expected future cash flows (undiscounted and without interest charges) to be generated by an asset group with the associated carrying value of the related assets. If the carrying value of the asset group
exceeds the expected future cash flows, an impairment loss is recognized to the extent that the carrying value of the asset group exceeds its fair value.

Management makes judgments regarding the interpretation of tax laws that might be challenged upon an audit and causes changes to previous estimates of tax liability. In addition, we operate within
multiple taxing jurisdictions and are subject to audit in these jurisdictions as well as by the United States Internal Revenue Service. In managements opinion, adequate provisions for income taxes have been made for all open tax years. The
potential outcomes of examinations are regularly assessed in determining the adequacy of the provision for income taxes and income tax liabilities. Management believes that adequate provisions have been made for reasonable and foreseeable outcomes
related to uncertain tax matters.

We record a write-down of our inventories when the cost basis of any manufactured product,
including any estimated future costs to complete the manufacturing process, exceeds its net realizable value. Inventories are stated at the lower of cost (as determined by the first-in, first-out method) or market value. Our subsidiary in the
Russian Federation uses an average cost method to value its inventories.

We periodically review the composition of our
inventories to determine if market demand, product modifications, technology changes, excessive quantities on-hand and other factors hinder our ability to recover our investment in such inventories. Managements assessment is based upon
historical product demand, future product demand and various other judgments and estimates. Inventory obsolescence reserves are recorded when such assessments reveal that portions or components of our inventory investment will not be realized in our
operating activities.

Goodwill represents the excess of the purchase price of purchased businesses over the estimated fair
value of the acquired business net assets. Intangible assets that are not deemed to have indefinite lives will continue to be amortized over their useful lives; however, no maximum life applies. We no longer record goodwill amortization
expense and we review the carrying value of goodwill and other long-lived assets to determine whether there has been an impairment since the date of the relevant acquisition. We have elected to make September 30 the annual impairment assessment
date and will perform additional interim impairment tests if a change in circumstances occurs that would indicate that the carrying value of long-lived assets may exceed their fair value amount. Under the fair value framework and due to the lack of
quoted prices for identical items or an independent market analysis, we estimate the fair market value based on Level 3 inputs using both a market and income based approach. The goodwill impairment is tested at our Companys seismic segment
level as the goodwill relates to the purchase of several seismic related companies. The impairment test uses a weighted average cost of capital. The growth rate is based on the projected inflation rate. The assessment is performed in two steps: step
one is to test for potential impairment and if potential losses are identified, step two is to measure the impairment loss. We performed step one as of September 30, 2009 and found that there were no impairments at that time; thus, step two was
not necessary.

We primarily derive revenue from the sale, and short-term rental under operating leases, of seismic
instruments and equipment and thermal solutions products. We generally recognize sales revenues when our products are shipped and title and risk of loss have passed to the customer. We recognize rental revenues as earned over the rental period.
Rentals of our equipment generally range from daily rentals to rental periods of up to nine months or longer. Except for certain of our reservoir characterization products, our products are generally sold without any customer acceptance provisions
and our standard terms of sale do not allow customers to return products for credit. In instances where the customer requires a significant performance test for our new and unproven products, we do not recognize the revenue attributable to the
product as to which the performance test applies until the performance test is satisfied. Collection of revenue from the sale of large-scale reservoir characterization products may occur at various stages of production or after delivery of the
product, and the collected funds are not refundable to the customer.



20



---

##### Table of Contents

Most of our products do not require installation assistance or sophisticated instruction. We
offer a standard product warranty obligating us to repair or replace equipment with manufacturing defects. We maintain a reserve for future warranty costs based on historical experience or, in the absence of historical experience, management
estimates. We record a write-down of inventory when the cost basis of any item (including any estimated future costs to complete the manufacturing process) exceeds its net realizable value.

We recognize revenue when all of the following criteria are met:



| |  |  | Persuasive evidence of an arrangement exists. We operate under a purchase order/contract system for goods sold to customers, and under rental/lease
agreements for equipment rentals. These documents evidence that an arrangement exists.
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Delivery has occurred or services have been rendered. For product sales, we do not recognize revenues until delivery has occurred or performance tests
are met. For rental revenue, we recognize revenue when earned.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | The sellers price to the buyer is fixed or determinable. Sales prices are defined in writing in a customers purchase order, purchase
contract or equipment rental agreement.
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Collectibility is reasonably assured. We evaluate customer credit to ensure collectibility is reasonably assured.
| | - |  | -----------------------------------------------------------------------------------------------------------------

Occasionally, our seismic customers are not able to take immediate delivery of products which were specifically manufactured to the
customers specifications. These occasions generally occur when customers face logistical issues such as project delays or with their seismic crew deployment. In these instances, our customers have asked us to hold the equipment for a short
period of time until they can take physical delivery of the product (referred to as bill and hold arrangements). We consider the following criteria for recognizing revenue when delivery has not occurred:



| |  |  | Whether the risks of ownership have passed to the customer,
| | - |  | -----------------------------------------------------------



| |  |  | Whether we have obtained a fixed commitment to purchase the goods in written documentation from the customer,
| | - |  | -------------------------------------------------------------------------------------------------------------



| |  |  | Whether the customer requested that the transaction be on a bill and hold basis and we received that request in writing,
| | - |  | ------------------------------------------------------------------------------------------------------------------------



| |  |  | Whether the customer has a substantial business purpose for ordering the goods on a bill and hold basis,
| | - |  | --------------------------------------------------------------------------------------------------------



| |  |  | Whether there is a fixed schedule for delivery of the product,
| | - |  | --------------------------------------------------------------



| |  |  | Whether we have any specific performance obligations such that the earning process is not complete,
| | - |  | ---------------------------------------------------------------------------------------------------



| |  |  | Whether the equipment is segregated from our other inventory and not subject to being used to fill other orders, and
| | - |  | --------------------------------------------------------------------------------------------------------------------



| |  |  | Whether the equipment is complete and ready for shipment.
| | - |  | ---------------------------------------------------------

We do not modify our normal billing and credit terms for these types of sales. As of December 31, 2009, we had no sales under bill and
hold arrangements.

New Accounting Pronouncements

New accounting pronouncements that have been recently issued but not yet adopted by us are included in Financial Note 1, Significant
Accounting Policies, in the Financial Notes in Item 1 of Part I of this Quarterly Report on Form 10-Q.



21



---

##### Table of Contents

|Item 3. | Quantitative and Qualitative Disclosures about Market Risk
|------- | ----------------------------------------------------------

The following discussion of our exposure to various market risks contains forward-looking statements that involve risks and uncertainties. These projected results have been prepared utilizing
certain assumptions considered reasonable in light of information currently available to us. Nevertheless, because of the inherent unpredictability of foreign currency rates and interest rates, as well as other factors, actual results could differ
materially from those projected in this forward looking information.

We do not have any market risk as to market risk
sensitive instruments entered into for trading purposes and have only very limited risk as to arrangements entered into other than for trading purposes. Further, we do not engage in commodity or commodity derivative instrument purchasing or selling
transactions.

Foreign Currency and Operations Risk

One of our wholly-owned subsidiaries, OYO-GEO Impulse, is located in the Russian Federation. Therefore, our financial results may be affected
by factors such as changes in foreign currency exchange rates, weak economic conditions in the Russian Federation or changes in its political climate. Our consolidated balance sheet at December 31, 2009 reflected approximately $4.7 million of
net working capital related to OYO-GEO Impulse. For third-party transactions, OYO-GEO Impulse both receives its income and pays its expenses primarily in rubles. To the extent that transactions of OYO-GEO Impulse are settled in rubles, a devaluation
of the ruble versus the U.S. dollar could reduce any contribution from OYO-GEO Impulse to our consolidated results of operations and total comprehensive income as reported in U.S. dollars. We do not hedge the market risk with respect to our
operations in the Russian Federation; therefore, such risk is a general and unpredictable risk of future disruptions in the valuation of rubles versus U.S. dollars to the extent such disruptions result in any reduced valuation of OYO-GEO
Impulses net working capital or future contributions to our consolidated results of operations. At December 31, 2009, the foreign exchange rate of the U.S. dollar to the ruble was 1:30.3. If the U.S. dollar versus ruble exchange rate were
to decline by ten percent, our working capital could decline by $0.5 million.

Foreign Currency Intercompany Accounts

From time to time, we provide access to capital to our foreign subsidiaries through U.S. dollar denominated interest
bearing promissory notes. Such funds are generally used by our foreign subsidiaries to purchase capital assets and for general working capital needs. In addition, we sell products to our foreign subsidiaries in U.S. dollars on trade credit terms.
Because these U.S. dollar denominated intercompany debts are accounted for in the local currency of our foreign subsidiaries, any appreciation or devaluation of such foreign currencies against the U.S. dollar will result in a gain or loss,
respectively, to our consolidated statement of operations. At December 31, 2009, we had outstanding accounts receivable of $1.4 million and $0.3 million from our subsidiaries in Canada and the Russian Federation, respectively. At
December 31, 2009, the foreign exchange rate of the U.S. dollar to the Canadian Dollar was 1:1.05 and the foreign exchange rate of the U.S. dollar to ruble was 1:30.3. If the U.S. dollar exchange rate were to decline by ten percent, our
intercompany accounts and notes receivable could decline by $0.1 million in Canada and $29,000 in the Russian Federation.

Floating Interest Rate Risk

The Credit Agreement and the real estate mortgage agreement for our
Pinemont facility each contain a floating interest rate. These floating interest rates subject us to the risk of increased interest costs associated with any upward movements in bank market interest rates. Under the Credit Agreement as most recently
amended, our borrowing interest rate is a LIBOR based rate plus 300-400 basis points. As of December 31, 2009, we had no borrowings under the Credit Agreement. Under the real estate mortgage agreement, our borrowing rate is a LIBOR based rate
plus 150 basis points and as of December 31, 2009 we had $8.0 million outstanding under this agreement at an effective interest rate of 1.7%. Due to the amount of borrowings outstanding under the real estate mortgage agreement and the potential
borrowings available under the Credit Agreement, any increased interest costs associated with movements in market interest rates could be material to our financial condition, results of operations and/or cash flow. At December 31, 2009, based
on our current level of borrowings, a 1.0% increase in interest rates would increase our interest expense annually by approximately $0.1 million.



22



---

##### Table of Contents

|Item 4. | Controls and Procedures
|------- | -----------------------

Our management is responsible for establishing and maintaining a system of disclosure controls and procedures that are designed to ensure that information required to be disclosed in our reports filed under the Exchange Act is recorded,
processed, summarized and reported within the time periods specified under the Securities and Exchange Commissions rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive
Officer (CEO) and Chief Financial Officer (CFO). Notwithstanding the foregoing, there can be no assurance that the Companys disclosure controls and procedures will detect or uncover all failures of persons within the
Company and its consolidated subsidiaries to report material information otherwise required to be set forth in the Companys reports.

In connection with the preparation of this Quarterly Report on Form 10-Q, the Company carried out an evaluation under the supervision and with the participation of the Companys management, including
the CEO and CFO, as of December 31, 2009 of the effectiveness of the Companys disclosure controls and procedures, as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act. Based on that evaluation, the CEO and CFO
concluded that our disclosure controls and procedures were effective as of December 31, 2009.

There were no changes in
the Companys internal control over financial reporting that occurred during the Companys fiscal quarter ending December 31, 2009 that have materially affected, or are reasonably likely to materially affect, the Companys
internal control over financial reporting.



23



---

##### Table of Contents

PART II - OTHER INFORMATION



|Item 6. | Exhibits
|------- | --------

The following
exhibits are filed with this Report on Form 10-Q.



|     |  |                                                                                                                  
|---- |  | -----------------------------------------------------------------------------------------------------------------
|10.1 |  | OYO Geospace Corporation Fiscal Year 2010 Bonus Plan.                                                            
|     | 
|31.1 |  | Certification of the Companys Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|     | 
|31.2 |  | Certification of the Companys Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|     | 
|32.1 |  | Certification of the Companys Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|     | 
|32.2 |  | Certification of the Companys Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.



24



---

##### Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf
by the undersigned thereunto duly authorized.



|                       |  |     |  |                                      
|---------------------- |  | --- |  | -------------------------------------
|                       |  |     |  | OYO GEOSPACE CORPORATION             
|                       |  |    
|Date: February 5, 2010 |  | By: |  | /S/    GARY D.
OWENS                 
|                       |  |     |  | Gary D. Owens, Chairman of the Board 
|                       |  |     |  | President and Chief Executive Officer
|                       |  |     |  | (duly authorized officer)            
|                       |  |    
|Date: February 5, 2010 |  | By: |  | /S/    THOMAS T.
MCENTIRE            
|                       |  |     |  | Thomas T. McEntire                   
|                       |  |     |  | Chief Financial Officer and Secretary
|                       |  |     |  | (principal financial officer)        



25