<PAGE>   1

--------------------------------------------------------------------------------
--------------------------------------------------------------------------------

                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                             ---------------------


                                  FORM 10-K/A



<TABLE>
<C>               <S>
   (MARK ONE)
      [X]         ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE
                  SECURITIES EXCHANGE ACT OF 1934
                  FOR THE FISCAL YEAR ENDED MARCH 31, 1999
                                               OR
      [  ]        TRANSITION REPORT UNDER SECTION 13 OR 15(D) OF
                  THE SECURITIES EXCHANGE ACT OF 1934
                  FOR THE TRANSITION PERIOD FROM ____________ TO ____________
</TABLE>


                        COMMISSION FILE NUMBER 000-21567

                          QUEST EDUCATION CORPORATION
             (Exact name of registrant as specified in its charter)

<TABLE>
<S>                                            <C>
                  DELAWARE                                      65-0038445
        (State or other jurisdiction                 (IRS Employer Identification No.)
      of incorporation or organization)
   1400 HEMBREE ROAD, SUITE 100, ROSWELL,                          30076
                   GEORGIA                                      (Zip Code)
  (Address of principal executive offices)
</TABLE>

                                 (770) 510-2000
               Registrant's telephone number, including area code

         Securities registered under Section 12(b) of the Exchange Act:
                                      NONE

         Securities registered under Section 12(g) of the Exchange Act:
                            COMMON STOCK, PAR VALUE
                                 $.01 PER SHARE

     Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.  Yes [X]  No [ ]

     Indicate by check mark if disclosure of delinquent filers in response to
Item 405 of Regulation S-K (sec.229.405 of this chapter) is not contained
herein, and will not be contained, to the best of registrant's knowledge, in
definitive proxy or information statements incorporated by reference to Part III
of this Form 10-K or any amendment to this Form 10-K.  [X]

     The aggregate market value of the voting stock held by non-affiliates of
the registrant based on the last sale price for such stock at June 25, 1999:
$71,880,542.

     The number of shares outstanding of each of the registrant's classes of
common stock, as of June 25, 1999: 8,224,037 (one class).

                      DOCUMENTS INCORPORATED BY REFERENCE
                                      None
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
<PAGE>   2

                          QUEST EDUCATION CORPORATION

                                   FORM 10-K
                                     INDEX

<TABLE>
<S>         <C>                                                           <C>
PART I..................................................................
  ITEM 1.   BUSINESS....................................................    1
  ITEM 2.   PROPERTIES..................................................   14
  ITEM 3.   LEGAL PROCEEDINGS...........................................   15
  ITEM 4.   SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.........   15
PART II.................................................................
  ITEM 5.   MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED
            STOCKHOLDER MATTERS.........................................   16
  ITEM 6.   SELECTED FINANCIAL DATA.....................................   17
  ITEM 7.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
            AND RESULTS OF OPERATIONS...................................   19
  ITEM 8.   FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.................   32
  ITEM 9.   CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING
            AND FINANCIAL DISCLOSURE....................................   33
PART III................................................................
  ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT..........   34
  ITEM 11.  EXECUTIVE COMPENSATION......................................   37
  ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
            MANAGEMENT..................................................   43
  ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS..............   44
  ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM
            8-K.........................................................   47
SIGNATURES..............................................................   55
</TABLE>

                                        i
<PAGE>   3

                                     PART I

ITEM 1.  BUSINESS

                                    OVERVIEW

     We provide diversified career oriented postsecondary education to over
12,500 students at 30 schools located in eleven states. We offer a variety of
bachelor degree, associate degree, and diploma programs designed to provide
students with the knowledge and skills necessary to qualify them for entry level
employment principally in the fields of healthcare, business, information
technology, and fashion and design. Our curricula include programs leading to
employment in ten of the 15 fastest growing occupations (measured by percentage
growth from 1994 through 2005) as projected by the U.S. Department of Labor. At
March 31, 1999, approximately 50% of our students were enrolled in bachelor and
associate degree programs.

     In 1996, there were 14.6 million students participating in postsecondary
education programs, 44% of whom were over the age of 24.(1) We believe the
demand for postsecondary career oriented education will increase over the next
several years as a result of recognized trends, including

     - a projected 24% growth in the number of new high school graduates from
       approximately 2.5 million in 1994 to approximately 3.1 million in 2004,

     - the increasing enrollment of high school graduates attending
       postsecondary educational institutions (65% in 1996 versus 53% in 1983)
       as they seek to enhance their skills or retrain for new technologies, and

     - the increasing recognition of the income premium attributable to higher
       education degrees, with individuals holding associate degrees earning on
       average approximately 30% more income during their lifetimes than
       individuals holding only high school diplomas.(2)

     According to the Department of Education, there were 1,997 accredited,
proprietary postsecondary institutions participating in the student financial
aid programs administered by the Department of Education pursuant to Title IV of
the Higher Education Act of 1965 as of June 1999. The ownership of these
institutions is highly fragmented. Although the industry appears to be moving
into a consolidation phase, we believe that no organization either holds a
significant national market share or owns or operates more than 75 schools.

OUR INITIAL PUBLIC OFFERING

     In October 1996, we completed an initial public offering of 2,200,000
shares of our common stock and received net proceeds of approximately $19.3
million. We used approximately $4.8 million of the IPO's net proceeds to repay
indebtedness and related interest and expenses. The remainder of the net
proceeds, approximately $14.5 million, were used for general corporate purposes,
principally the expansion of our operations through the acquisition of
additional schools and adding academic programs at existing schools. Certain
stockholders also sold 410,000 shares in the IPO. We received none of the
proceeds from the sale of these shares.

1998 OFFERING

     On July 2, 1998, we completed another offering. A total of 2,300,000 shares
were sold at $8.75 per share which included 426,001 shares sold by us and
1,873,999 shares sold by selling stockholders. Our net proceeds from the sale of
shares were approximately $3.5 million. We used approximately $440,000 of the
proceeds to pay a portion of the underwriting discounts and commissions on
shares sold by the selling stockholders. The remaining net proceeds were used to
repay promissory notes payable to sellers of various schools acquired. We
received none of the proceeds from the sale of shares by the selling
stockholders.

---------------

1 Source: National Center for Educational Statistics, Digest of Education
  Statistics, 1996

2 Source: Department of Education
                                        1
<PAGE>   4

IOWA ACQUISITION

     On November 30, 1998, we acquired the two American Institute of Commerce
schools and the three Hamilton College schools located in Iowa. The American
Institute of Commerce schools are located in Cedar Falls and Davenport, Iowa.
The Hamilton schools are located in Cedar Rapids, Des Moines, and Mason City,
Iowa.

                                  OUR STRATEGY

     Our goal is to increase our market share in the expanding market for
postsecondary education and improve profitability by:

     - promoting internal growth at our new and existing schools,

     - acquiring additional schools,

     - opening new schools as additional locations or branches of existing
       schools, and

     - enhancing operating efficiencies.

     We have implemented the following strategies to achieve these goals:

     Internal Growth Strategy.  We intend to increase student enrollment at our
schools by continuing to enhance local marketing efforts and increasing the
number and variety of program offerings at our schools. We intend to continue to
increase the number and variety of programs offered at our schools by:

     - rolling out of new diploma and degree programs, including a centrally
       developed information technology diploma and degree program;

     - replicating existing programs at selected schools where such programs are
       not offered; and

     - introducing associate degree programs at all schools currently offering
       only diploma programs.

     Acquisition Strategy.  We intend to continue to make selective acquisitions
of additional schools and integrate them into our existing system. We believe
that the fragmentation of the postsecondary education market provides
significant opportunities to consolidate existing independently owned schools.
We expect to utilize cash on hand, our bank credit facility, our common stock,
and seller financing in connection with such acquisitions. In general, our
principal acquisition criteria are:

     - historical profitability,

     - acceptable default rates with respect to federally guaranteed or funded
       student loans,

     - established and marketable curricula, and

     - demographic profiles in the area which indicate a potential for growth.

     We concentrate our acquisition efforts on schools which (1) satisfy our
general acquisition criteria and (2) offer curricula in the fields of study
currently offered at our schools and selected other fields of study.

     Additional Location Strategy.  We intend to capitalize on our schools'
existing infrastructure and curricula by opening additional locations by
branching from our existing institutions in areas that exhibit strong enrollment
potential and job placement opportunities. Our principal criteria for
determining whether to open new schools are the demographic profile of the
location and the economic and management cost of opening the new location. In
fiscal 1999, we opened one new school in Concord, New Hampshire and expect to
open additional new schools in fiscal 2000.

     Operating Strategy.  We provide each of our schools with certain services
which we believe can be performed most efficiently and cost effectively by a
centralized office. These services include marketing analysis, accounting,
information systems, financial aid, and regulatory compliance. We intend to
continue our strategy of operating with a decentralized management structure in
which local schools' management is empowered to make most of the day-to-day
operating decisions at each school and is primarily responsible for
                                        2
<PAGE>   5

the profitability and growth of their school. We believe the combination of
certain centralized services and decentralized management significantly
increases our operating efficiency.

                                  OUR SCHOOLS

     The location of each of our schools is shown on the following table. The
table also shows the name under which the school operates, the date of its
acquisition, if applicable, the principal fields of study in which it offers its
programs, its degree granting status, and its accrediting agency.

<TABLE>
<CAPTION>
                                                                                        INSTITUTIONAL
                                      DATE             PRINCIPAL           DEGREE        ACCREDITING
SCHOOL                              ACQUIRED         CURRICULA(1)        GRANTING(2)      AGENCY(3)
------                              --------      -------------------    -----------    -------------
<S>                               <C>             <C>                    <C>            <C>
Maric College...................       4/88       Healthcare             Associate      ACCSCT
  San Diego, CA
Maric College...................       4/88       Healthcare             Associate (5)  ACCSCT
  Vista, CA(4)
Long Technical College..........       4/88       Healthcare/IT          Associate      ACCSCT
  Phoenix,AZ
Andon College...................      11/89       Healthcare             No             ABHES
  Stockton, CA
Andon College...................      11/89       Healthcare             Associate      ABHES
  Modesto, CA
Bauder College..................       3/92       Fashion and            Associate      SACS/COC
  Atlanta, GA                                     Design/Business
Modern Technology College.......       3/93       Healthcare             Associate      ACCSCT
  North Hollywood, CA
Dominion Business College.......       5/93       Business/IT            Associate      ACICS
  Roanoke, VA                                     Healthcare
Dominion Business College.......       5/93       Business/IT            Associate      ACICS
  Harrisonburg, VA(6)                             Healthcare
ICM School of Business..........       7/93       Business/IT            Associate      ACICS
  Pittsburgh, PA                                  Healthcare/
                                                  Fashion and Design
Ohio Institute of Photography &
  Technology....................       7/93       Image                  Associate      ACCSCT
  Dayton, OH                                      Technology/
                                                  Healthcare
California College of                  8/93       Fashion and            Associate      ACICS
  Technology....................
  Sacramento, CA                                  Design
San Antonio College of Medical
  and Dental Assistants.........       9/96       Healthcare             No             ACCSCT
  San Antonio, TX
San Antonio College of Medical
  and Dental Assistants.........       9/96       Healthcare             No             ACCSCT
  McAllen, TX
Career Centers of Texas -- El          9/96       Healthcare             No             ACCSCT
  Paso..........................
  El Paso, TX
Hagerstown Business College.....      12/96       Business/IT            Associate      ACICS
  Hagerstown, MD                                  Healthcare
Nebraska College of Business....       3/97       Business/IT            Associate      ACICS
  Omaha, NE                                       Healthcare
Lincoln School of Commerce......       3/97       Business/IT            Associate      ACICS
  Lincoln, NE                                     Healthcare
</TABLE>

                                        3
<PAGE>   6

<TABLE>
<CAPTION>
                                                                                        INSTITUTIONAL
                                      DATE             PRINCIPAL           DEGREE        ACCREDITING
SCHOOL                              ACQUIRED         CURRICULA(1)        GRANTING(2)      AGENCY(3)
------                              --------      -------------------    -----------    -------------
<S>                               <C>             <C>                    <C>            <C>
CHI Institute...................       2/98       IT/Business/           Associate      ACCSCT
  Southampton, PA                                 Healthcare/Electronic
                                                  Engineering
CHI Institute...................       2/98       IT/Business/           Associate      ACCSCT
  Broomall, PA                                    Healthcare/Electronic
                                                  Engineering
Hesser College..................       3/98       Business/              Bachelor/      NEASC
  Manchester, NH                                  Healthcare/             Associate
                                                  IT/Criminal Justice
                                                  Fashion and Design
Hesser College..................       3/98       Healthcare/            Bachelor/      NEASC
  Salem, NH                                       IT/Criminal             Associate
                                                  Justice Fashion and
                                                  Design
Hesser College..................       3/98       Business/              Bachelor/      NEASC
  Nashua, NH                                      Healthcare/             Associate
                                                  IT/Criminal Justice
                                                  Fashion and Design
Hesser College..................       3/98       Business/              Bachelor/      NEASC
  Portsmouth, NH                                  Healthcare/             Associate
                                                  IT/Criminal Justice
                                                  Fashion and Design
Hesser College..................        N/A       Business/              Bachelor/      NEASC
  Concord, NH                                     Healthcare/             Associate
                                                  IT/Criminal Justice
                                                  Fashion and Design
American Institute of                 11/98       Business/IT            Associate      ACICS/NCA
  Commerce......................
  Cedar Falls, IA                                 Healthcare
American Institute of                 11/98       Business/IT            Associate      ACICS/NCA
  Commerce......................
  Davenport, IA                                   Healthcare
Hamilton College................      11/98       Business/IT            Associate      ACICS/NCA
  Cedar Rapids, IA                                Healthcare
Hamilton College................      11/98       Business/IT            Associate      ACICS/NCA
  Des Moines, IA                                  Healthcare
Hamilton College................      11/98       Business/IT            Associate      ACICS/NCA
  Mason City, IA                                  Healthcare
</TABLE>

---------------

(1) We offer a variety of programs in addition to those listed in the chart at
    one or more of our schools, with the significant majority of such additional
    programs being offered at the Hesser schools and the CHI Institute schools.
    These programs include, among others, early childhood education, air
    conditioning, heating, and refrigeration technology, social sciences, and
    hotel and restaurant management.
(2) In order for a school to grant associate or bachelor degrees, it must be
    accredited by the applicable accrediting agency and approved by the relevant
    state agency.
(3) Accrediting Commission of Career Schools and Colleges of Technology
    ("ACCSCT"), Accrediting Council for Independent Colleges and Schools
    ("ACICS"), Accrediting Bureau of Health Education Schools ("ABHES"),
    Southern Association of Colleges and Schools/Commission on Colleges
    ("SACS/COC"), New England Association of Schools and Colleges ("NEASC"), and
    North Central Association of Colleges and Schools ("NCA").

                                        4
<PAGE>   7

(4) We determined that there was a substantial overlap in the Vista, California
    markets and combined the Vista school with the San Marcos school during the
    second quarter of fiscal 1998. The Vista and San Marcos schools were
    acquired at approximately the same time.
(5) Degree granting status has been approved; however, programs have not yet
    been implemented.
(6) We determined that there was a substantial overlap in the Harrisonburg and
    Staunton, Virginia markets, and combined the Staunton school with the
    Harrisonburg school in fiscal 1997. The Harrisonburg and Staunton schools
    were both acquired at the same time.

PROGRAMS OF STUDY

     The programs of study that we offer are intended to provide students with
the specific knowledge and job skills required to prepare them for entry-level
positions in a chosen career field. These programs, which generally provide for
internships or include business simulation instruction, are designed after
consultation with employers and advisory committees, which are composed of
business and educational professionals who assist the company in assessing and
updating curricula and other aspects of relevant programs.

     We offer both associate degree and diploma programs in the following
principal areas:

     - healthcare
     - business
     - information technology

     We offer associate degree programs in fashion and design.

     The Hesser schools offer bachelor degrees in business and criminal justice
and associate degrees.

     The healthcare programs are designed to prepare students for occupations
associated with the medical and healthcare industry, such as:

     - nursing, medical and dental assistant
     - home-health aid
     - patient care provider
     - medical and dental office manager
     - physical therapy

     The business programs provide education in areas such as:

     - accounting
     - business management
     - secretarial skills
     - paralegal skills
     - travel

and are designed to prepare students for entry level positions in such areas.

     The information technology programs provide computer skills which may
include training in:

     - various specific applications
     - hardware and software integration
     - computer repair
     - Microsoft engineering
     - networking

and are also designed to provide students with entry level positions in such
areas.

     Fashion and design programs prepare students for positions associated with
fashion merchandising, fashion design, and interior design, such as:

     - buyers
     - display directors
     - fashion coordinators
     - pattern makers
     - fashion designers
     - interior designers

     Tuition and fees vary depending on the program offered and the location of
the school.

                                        5
<PAGE>   8

     The following table provides information at March 31, 1999 with respect to
the programs offered by our schools in each of the four principal fields
described above:

<TABLE>
<CAPTION>
                                                   DIPLOMA               DEGREE
                                              ------------------   ------------------   TOTAL NO.
                                              NO. OF     NO. OF    NO. OF     NO. OF       OF
                  PROGRAM                     SCHOOLS   STUDENTS   SCHOOLS   STUDENTS   STUDENTS
                  -------                     -------   --------   -------   --------   ---------
<S>                                           <C>       <C>        <C>       <C>        <C>
Healthcare..................................    22       4,277       17       1,103       5,380
Business....................................    13         466       19       2,320       2,786(1)
Information Technology......................    13       1,139       16         976       2,115
Fashion and Design..........................    --          --        8         501         501
Other Programs..............................     7         427       11       1,346       1,773(1)
                                                         -----                -----      ------
          Company Total.....................             6,309                6,246      12,555
                                                         =====                =====      ======
</TABLE>

---------------

(1) Includes 71 students enrolled in bachelor degree business programs and 40 in
    the bachelor degree criminal justice program.

     All of our programs are designed to prepare graduates to perform
effectively in a variety of entry-level positions. We try to provide students
with practical experience both in the classroom and, in the case of most
programs in the healthcare and fashion and design fields, through the use of
internships. The internships are a graded portion of the curricula and provide
hands-on experience in the work place. They are also a source of job
opportunities. Most of our business programs provide for a significant amount of
education in a simulated business environment with a view toward preparing the
student for participation in actual business situations.

     The academic schedule of our schools varies depending on the programs we
offer. Degree programs begin four times a year. Diploma programs begin every
four to six weeks. Diploma courses are typically offered mornings, afternoons,
and evenings. Degree programs are principally offered during day-time hours,
except in the Hesser schools where the majority of associate degree students
attend at night. The schools generally have classes operating year round and are
open five days per week. Our diversified curricula provide us with an extensive
library of programs and experience in various fields enabling us to meet
changing demands in the areas served by each of our schools and to expand
offerings at each of the schools when justified by student and employer demand.

     Programs which lead to similar occupational outcomes have the same general
content. However, modifications are made to conform each program to the
requirements of the particular market as well as to state and accrediting
regulations. In addition to courses directly related to a student's program of
study, degree programs may include general education courses such as English,
Psychology or Mathematics. The programs in each field are reviewed periodically
by the regional managers and the schools' executive directors in order to
respond to changes in the job market and technology. Each school also has
established advisory committees, comprised of local business executives and
academics, to assist us in assessing and updating curricula and other aspects of
the relevant programs.

TUITION AND FEES

     As of March 31, 1999, total tuition for completion (on a full-time basis)
for the diploma programs offered by our schools ranged from $3,445 to $19,900,
for an associate degree program the tuition ranged from $11,385 to $26,206, and
for our bachelor degree program the tuition ranged from $18,120 to $33,240. In
addition to these tuition amounts, students at our schools typically must
purchase textbooks and supplies as part of their educational programs.

STUDENT RECRUITMENT

     Each of our schools try to recruit motivated students who have the ability
to complete the programs offered by them and to secure entry-level employment in
the fields for which their programs are designed to prepare the student. To
attract potential students, we engage in several activities to inform them, and
in some instances their parents, about our programs. These expenditures vary
from school to school, depending on the
                                        6
<PAGE>   9

desired audience, and include television advertising, direct mailings, newspaper
advertising and yellow pages advertising. We also engage in high school visits
to attract potential students.

     All advertising is coordinated and budgeted at the school level or
regionally, and frequently purchased on a centralized basis. It is tailored to
and directed at the local market in which each school is located and is intended
to create recognition for the name under which the applicable school operates.
Responses to direct mail campaigns are received and followed up on a local
basis; however, all marketing activities are tracked and analyzed on a
centralized system and the results forwarded to the individual schools for use
in evaluating the effectiveness of their marketing programs.

     Each of our schools employs a director of admissions who generally works
with a regional admissions director. The director of admissions for each school
is responsible for, among other things, coordinating the efforts of the school
to recruit qualified students to the school. The director of admissions also
determines recruiting policies and procedures and standards for hiring and
training admissions representatives. These policies, procedures and standards
are reviewed at the regional or national level.

     Admissions representatives contact potential students who have indicated an
interest in the schools' programs and arrange for interviews which generally
take place at the school, although occasionally such interviews take place at
the prospective student's home. The interview is designed to establish the
student's qualifications, academic background and employment goals. Prospective
students are generally given a school catalogue which describes the applicable
school's programs, a tour of the campus, an explanation of the programs offered
and the types of employment opportunities typically available to graduates of
our schools. We employ admissions representatives who generally perform their
services in recruitment offices located at each school, but who, in some
instances, make visits and presentations at high schools or other sources from
which students may likely be recruited.

     Our central marketing system monitors the effectiveness of each school's
marketing efforts to gauge the extent to which such efforts result in student
enrollment. The results of such monitoring are communicated to each of our
schools allowing each school to more efficiently utilize its marketing
resources. Also, when a particular school develops a successful marketing
program, we make such programs available to the other schools for incorporation
into their marketing programs as appropriate.

ADMISSION AND RETENTION

     In order to apply for admission to any of our programs, a candidate is
required to have a high school diploma or recognized equivalent, or pass an
admissions test specifically approved by the Department of Education.

     In an attempt to minimize student withdrawals prior to the completion of
their program, each of our schools provides staff and other resources to assist
and advise its students regarding academic and financial matters, and
employment. Each of the schools also provides tutoring, and encourages help
sessions between individual students and instructors when students are
experiencing academic difficulties. We are obligated to provide refunds to those
students who withdraw from school prior to completion of the program based on
formulas required by applicable accrediting agencies or by state and federal
regulations. The refund formula in California, where the largest number of our
schools are located, provides for pro rata refunds based on the number of days a
student is in attendance compared to the total number of days in the program. In
other states, we are generally allowed to retain a greater percentage of tuition
than that provided for by the California formula.

GRADUATE PLACEMENT

     Each of our schools employs placement personnel to provide placement
assistance services to students and graduates and to solicit appropriate
employment opportunities from employers. In addition, our schools utilize their
internship programs to develop job opportunities and referrals. During the
course of each program, students receive instruction on job-search and
interviewing skills and have available reference materials and assistance with
the composition of resumes.

                                        7
<PAGE>   10

     As of March 31, 1999, since their respective acquisition, our schools have
graduated approximately 48,000 students, including 18,822 in fiscal 1999.

     Based on data obtained from our students and their employers, we believe
that 77% and 82% of the students graduating from programs offered by our schools
(other than the Hesser Schools) during each of the prior two calendar years, who
did not go on to further education, obtained employment in a field related to
their program of study as of June 30 or earlier of the year following
graduation. Hesser has not obtained similar data, however, based on limited
student surveys conducted by the Hesser Schools, we believe that their placement
rate is at least equal to the placement rate for our other schools.

FACULTY

     Faculty members are hired locally in accordance with criteria established
by each school, applicable accreditation organizations, and applicable state
regulatory authorities. Members of a school's faculty are hired based on
academic background, prior educational experience, and prior work experience. A
significant portion of our faculty were previously employed in fields related to
their area of instruction. We believe that such faculty members provide a "real
world" perspective to our students. At most of our schools, instructors are
supervised by the executive director and an academic dean. At the remaining
schools, faculty members are supervised by lead instructors with respect to
particular areas of instruction, subject to review by the executive director. As
of March 31, 1999, our schools employed approximately 511 full-time faculty
members (faculty members spending at least 20 hours per week teaching classes at
our schools) and 492 part-time faculty members.

ADMINISTRATION AND EMPLOYEES

     Each of our schools is managed by an executive director. The staff of each
school generally includes a director of placement, a financial aid
administrator, and a director or assistant director of admissions. Most schools
also employ a director of education. In the other schools, lead instructors are
appointed to oversee instruction in their areas of expertise, subject to the
overall supervision of the executive director. As of March 31, 1999, we had
approximately 2,067 full and part-time employees, including 70 people employed
at our home office in Roswell, Georgia and our four regional offices and 1,003
full and part-time faculty members. We also employed 192 students under the
Federal Work-Study program. None of our employees is represented by a labor
union or is subject to a collective bargaining agreement. We have never
experienced a work stoppage and believe that our employee relations are
satisfactory.

     From our home office and regional offices, we provide each of our schools
with financial aid services, oversee regulatory compliance, assist in the
development and addition of programs to existing curricula, implement and
support management information systems, and provide accounting services and
financial resources. Our four regional offices each have a regional manager and
staff who manage the individual executive directors and provide expertise in the
area of operations, curricula development, and sales and marketing. These
centralized services relieve the local school management of tasks which we
believe can be performed most efficiently and cost effectively by a centralized
office. However, because of our belief that each of the markets served by our
schools are unique, and that by offering programs specifically targeted at each
market, we can maximize their long-term ability to enroll and place students in
an appropriate outcome, local school management has the responsibility and
authority to schedule the school's programs, hire its teachers, and make the day
to day decisions which effectively operates our business in order to best
service our students.

                                  COMPETITION

     The postsecondary education market is highly fragmented and competitive
with no private or public institution having a significant market share. We
compete for students with not-for-profit public and private colleges and
proprietary institutions which offer degree and/or non-degree granting programs.
Proprietary institutions include vocational and technical training schools,
continuing education programs and commercial training programs. We believe
competition among educational institutions is based on the quality of the
program, perceived reputation of the institution, the cost of the program, and
the employability of graduates.
                                        8
<PAGE>   11

Public and private colleges may offer programs similar to those offered by our
schools at lower tuition costs due in part to government subsidies, foundation
grants, tax deductible contributions, or other financial resources not available
to proprietary institutions. Certain of our competitors in both the public and
private sector have greater financial and other resources than us.

                 TITLE IV STUDENT FINANCIAL ASSISTANCE PROGRAMS

     A substantial majority of the students attending our schools finance all or
a part of their education through grants or loans under Title IV Programs under
the Higher Education Act. Each of our schools participates in Title IV Programs
either as an individual school or as an additional location of another school
which is the main campus of the school. Cash receipts from Title IV funding
provide most of our revenues. In fiscal 1999, approximately 73% of our cash
receipts were from Title IV funding. The maximum amount of a student's available
Title IV program assistance is generally based on the student's financial need.
We determine a student's financial need based on the national standard need
analysis system established by the Higher Education Act. If there is a
difference between the amount of Title IV program funding a student is entitled
to receive (combined with other outside assistance) and the student's tuition
and other cost, the student is responsible for the difference.

     Students at our schools participate in the following Title IV Programs:

  Pell and Federal Supplemental Educational Opportunity Grants

          The Federal Pell Grant Program provides for grants to help financially
     needy undergraduate students meet the costs of their postsecondary
     education. The amount of an eligible student's Pell grant award currently
     ranges from $400 to $3,000 annually, depending on the student's financial
     need, as determined by a formula set by the Higher Education Act and the
     regulations. The Higher Education Act guarantees that all of the eligible
     students at a school receive Pell grants in the amounts to which they are
     entitled. In fiscal 1999, Pell grants to students represented approximately
     $19,285,000, or 20.8%, of our net revenues.

          The Federal Supplemental Educational Opportunity Grant program
     provides for awards to exceptionally needy undergraduate students. The
     amount of an Federal Supplemental Educational Opportunity Grant award
     currently ranges from $100 to $4,000, depending on the student's financial
     need and the availability of funds. The availability of federal funding for
     Federal Supplemental Educational Opportunity Grant awards is restricted.
     We, or another outside source, are required to make a 25% matching
     contribution for Federal Supplemental Educational Opportunity Grant program
     funds it disburses. Federal Supplemental Educational Opportunity Grant
     awards made to our students (net of matching contributions) amounted to
     approximately $1,392,000 and represented approximately 1.5% of our net
     revenues in fiscal 1999.

  Federal Family Education Loans and Federal Direct Student Loans

          The Federal Family Education Loan programs include the Federal
     Stafford Loan Program, and the Federal PLUS Program pursuant to which
     private lenders make loans to enable a student or his or her parents to pay
     the cost of attendance at a postsecondary school.

          The Federal Family Education Loan Programs are administered through
     state and private nonprofit guarantee agencies that insure loans directly,
     collect defaulted loans and provide various services to lenders. The
     federal government provides interest subsidies in some cases and
     reinsurance payments for borrower default, death, disability, and
     bankruptcy.

          The Federal Direct Student Loan Program is substantially the same as
     the Federal Family Education Loan program in providing Stafford and PLUS
     loans. Under the Federal Direct Student Loan Program, however, funds are
     provided directly by the federal government to the students, and the loans
     are administered through the school. For schools electing to participate,
     the Federal Direct Student Loan Program replaces the Federal Family
     Education Loan program, although loans are made on the same

                                        9
<PAGE>   12

     general terms and conditions. We were one of the initial participants in
     the Federal Direct Student Loan Program.

  Stafford Loan Program

          Students may borrow an aggregate of $2,625 for their first
     undergraduate academic year and $3,500 for their second academic year
     through Stafford Loans under either the Federal Family Educational Loan
     Program Stafford Loan program or the Federal Direct Student Loan Program
     Stafford Loan program. If the student qualifies for a subsidized loan,
     based on financial need, the federal government pays interest on the loan
     while the student is attending school and during certain grace and
     deferment periods. If the student does not qualify for a subsidized
     Stafford Loan, the interest accruing on the loans must be paid by the
     student. In addition, independent students may qualify for an additional
     $4,000 a year in unsubsidized Stafford loans.

          By the end of fiscal 1999, all of our existing schools participated
     exclusively in the Federal Direct Student Loan Program. Federal Direct
     Student Loan Program and Federal Family Educational Loan Stafford loans
     amounted to approximately $45,988,000, or approximately 49.5% of our net
     revenues, in fiscal 1999.

  PLUS Loan Program

          Parents of dependent students may receive loans under the Federal
     Family Education Loan PLUS Program or the Federal Direct Student Loan PLUS
     Program on an academic year basis. The maximum amount of any PLUS loan is
     the total cost of a student's education for each relevant academic year
     less other financial aid received by the student attributable to such year.
     PLUS loans carry a maximum interest rate of 9%. These loans are repayable
     commencing 60 days following the last disbursement made with respect to the
     relevant academic year, with flexible payment schedules over a 10 year
     period. The Federal Family Education Loan PLUS loans are made by lending
     schools and guaranteed by the federal government. The Federal Direct
     Student Loan PLUS program provides PLUS loans by the federal government on
     the same general terms as the Federal Family Education Loan PLUS loans.
     Federal Direct Student Loan Program PLUS loans and Federal Family Education
     Loan PLUS loans amounted to approximately $8,883,000, or approximately 9.6%
     of our net revenues, in fiscal 1999.

  Perkins Loans

          Students who demonstrate financial need may borrow up to $4,000 per
     academic year under the Federal Perkins Loan program, subject to the
     availability of Perkins funds at the school. Repayment of loans under the
     Perkins program is delayed until nine months after graduation or the
     termination of studies. Funding for a school's Perkins program is made by
     the Department of Education into a fund maintained by the participating
     school for that purpose. The participating school is required to make a
     matching contribution into the fund of 25% of the total loans made from the
     fund and to deposit all repayments into the fund.

          Six schools continue to participate in the Perkins program. A school
     will not receive continued federal funding for Perkins loans if the
     school's Cohort Default Rate for Perkins loans exceeds 30%. Perkins loans
     amounted to approximately $215,000, or approximately 0.2% of our net
     revenues, in fiscal 1999.

  Federal Work-Study

          Pursuant to the Federal Work-Study program, federal funds are made
     available to provide part-time employment to eligible students based on
     financial need. Our schools provide a limited number of on-campus and
     off-campus jobs to eligible students participating in the Federal Work
     Study program. During the 1998-99 award year, our schools employed less
     than 300 students pursuant to this program. Either we, or another outside
     source, is required to pay 25% of the gross earnings for each participant
     in the Federal Work Study program.
                                       10
<PAGE>   13

                              TITLE IV REGULATION

     To obtain and maintain eligibility to participate in the programs described
above, we must comply with the rules and regulations set forth in the Title IV
of the Higher Education Act and the regulations issued and enforced by the
Department of Education. To participate in Title IV Programs, an institution and
its additional locations, if any, must be certified by the Department of
Education. Certification requires, among other things, that the school be
authorized to offer its educational programs by the state in which it operates.
It must also be accredited by an accrediting agency recognized by the Department
of Education.

     The Higher Education Act provides standards for institutional eligibility
to participate in the Title IV Programs. The standards are designed, among other
things, to:

     - limit dependence on Title IV funds

     - prevent schools with unacceptable student loan default rates from
       participating in Title IV Programs

     - in general, require schools to satisfy certain criteria intended to
       protect the integrity of the federal programs, including criteria
       regarding administrative capability and financial responsibility

     Generally, a school is considered separately for compliance with the
regulations. Twenty-two of our 30 schools are main campuses.

     A school's certification of eligibility to participate in the Title IV
Programs generally continues for six years. A school must apply for a renewal of
its certification prior to its expiration, and must demonstrate compliance with
the eligibility requirements in its application.

     Under certain circumstances, the Department of Education may provisionally
certify a school to participate in Title IV programs. Provisional certification
may be imposed, when a school is reapplying for certification or when a school
undergoes a change of ownership resulting in a change in control, or at the
discretion of the Secretary of Education, if the school does not satisfy all the
financial responsibility standards, has a Cohort Default Rate of 25% or more in
any single fiscal year of the three most recent federal fiscal years for which
data is available, and under other circumstances determined by the Secretary of
Education. Provisional certification may last no longer than three years.
Provisional certification differs from certification in that a provisionally
certified school may be terminated from eligibility to participate in the Title
IV Programs without the same opportunity for a hearing before an independent
hearing officer and an appeal to the Secretary of Education as is afforded to a
fully certified school faced with termination, suspension, or limitation of
eligibility prior to expiration of its certification. Additionally, the
Department of Education may impose additional conditions on a provisionally
certified school's eligibility to continue participating in the Title IV
Programs.

STUDENT LOAN DEFAULTS

     Under the Higher Education Act, a school may lose its eligibility to
participate in some or all Title IV Programs if student defaults on the
repayment of federally guaranteed student loans exceed specified Cohort Default
Rates. Similar rules regarding default rates apply to Federal Direct Loans made
pursuant to the Federal Direct Student Loan Program, commencing with those loans
entering into repayment for the first time in the 12 month period ending
September 30, 1995. Under existing regulations, these rates are based on the
repayment history of current and former students for loans provided under the
Stafford Loan program and the SLS program. A Cohort Default Rate is calculated
for each main campus on a federal fiscal year basis by determining the rate at
which the school's students entering repayment in that federal fiscal year
default by the end of the following federal fiscal year. Cohort Default Rates
are subject to revision by the Department of Education if new data becomes
available and is subject to appeal by schools contesting the accuracy of the
data or the adequacy of the servicing of the loans by the loan servicer.

     A school whose Cohort Default Rate exceeds 40% for any single federal
fiscal year may have its eligibility to participate in all Title IV Programs
limited, suspended or terminated. If the Department of Education elects to take
such action due to a single-year Cohort Default Rate in excess of the regulatory
level, it must afford the school a hearing before an independent Department of
Education hearing officer and an opportunity
                                       11
<PAGE>   14

to appeal any decision to the Secretary of Education before the limitation,
suspension, or termination may take effect. None of our schools has, or has had,
a Cohort Default Rate in excess of 40% in the three most recent years.

     A school whose Cohort Default Rate is 25% or more for the three consecutive
federal fiscal years ended September 30, 1996, the three most recent federal
fiscal years for which data is available, is subject to immediate loss of
eligibility to participate in Title IV student loan programs, subject to an
appeal of the determination, which appeal only can be based on the Department of
Education having relied on erroneous data in calculating the Cohort Default
Rate, the inadequacy of the servicing of the loans by the lender or loan
servicer, or the existence of certain exceptional mitigating circumstances. The
loss of eligibility lasts for the duration of the fiscal year in which the
determination of ineligibility is made, plus the two succeeding fiscal years.
However, a school remains eligible for Title IV student loan programs while the
appeal is pending.

     None of our schools had a Cohort Default Rate of 25% or more for the three
consecutive federal fiscal years ended September 30, 1996. Additionally, based
on preliminary data released by the Department of Education in March 1999, none
of our schools had a Cohort Default Rate of 25% or more for the three
consecutive federal fiscal years ended September 30, 1997. Accordingly, we
believe that none of the schools are currently vulnerable to termination from
Title IV eligibility based on three consecutive years of excess default rates.
However, the school located in Omaha, Nebraska had a Cohort Default Rate in
excess of 25% for federal fiscal 1995 and federal fiscal 1996. The Omaha,
Nebraska school had a Cohort Default Rate of 17.3% in federal fiscal 1994 and is
not vulnerable to termination of Title IV student loan program eligibility
unless its final rate for the federal fiscal year ended September 30, 1997 is
25% or greater. Preliminary data for such federal fiscal year has been released
which indicates the rate is below 25%. If this rate is released as a final rate,
the school would no longer be vulnerable to termination. Our other schools would
have to have Cohort Default Rates of 25% or more for consecutive three year
periods ending September 30, 1999 and thereafter in order to become vulnerable
to termination of Title IV student loan program eligibility.

THE 90/10 RULE (FORMERLY THE 85/15 RULE)

     The "90/10" rule, which applies to for-profit institutions, became
applicable to our schools beginning with the fiscal year ending March 31, 1999.
It requires that no more than 90% of the school's applicable cash receipts may
be derived from Title IV Programs. A school whose annual certified financial
statement does not reflect compliance with the 90/10 rule is subject to
immediate termination of its Title IV eligibility. We believe that each of our
schools were in compliance with the 90/10 rule with respect to fiscal years 1994
through 1999. We have taken steps to help ensure on-going compliance with the
90/10 Rule.

CHANGE IN CONTROL

     For public companies like us, a change in control occurs when a report on
Form 8-K is required to be filed with the Securities and Exchange Commission
disclosing a change in control. Most states and accrediting agencies have
similar requirements, but they do not provide a uniform definition of change in
control. If we were to lose eligibility to participate in Title IV Programs for
a significant period of time pending an application to regain eligibility, or if
we were determined not to be eligible, our operations would be materially
adversely affected. The possible loss of Title IV eligibility resulting from a
change in control may also discourage or impede a tender offer, proxy contest or
other similar transaction involving control of the company.

ADMINISTRATIVE CAPABILITY

     The regulations set certain standards of "administrative capability" which
a school must satisfy to participate in the Title IV Programs. These criteria
require, among other things, that the school comply with all applicable Title IV
regulations, have capable and sufficient personnel to administer the Title IV
Programs, have acceptable methods of defining and measuring the satisfactory
academic progress of its students, provide

                                       12
<PAGE>   15

financial aid counseling to its students, timely submit all reports and
financial statements required by the regulations, and that the school's Cohort
Default Rate not equal or exceed 25% for any single fiscal year.

     Failure to satisfy any of the criteria may lead the Department of Education
to determine that the school lacks the requisite administrative capability and
may subject the school to provisional certification when it seeks to renew its
certification as an eligible institution, or may subject it to a fine or to a
proceeding for the limitation, suspension, or termination of its participation
in Title IV Programs. Proceedings to fine, limit, suspend, or terminate an
institution are conducted before an independent hearing officer of the
Department of Education and are subject to appeal to the Secretary of Education,
prior to any sanction taking effect. Thereafter, judicial review may be sought
in the federal courts pursuant to the federal Administrative Procedures Act.

     Thirteen of our main campuses are provisionally certified to participate in
the Title IV Programs as a result of going through the change of ownership
process. The conditions imposed on them as a result of such provisional
certification include a variety of reporting requirements. The material
violation of such requirements, or any of the requirements of the Higher
Education Act or the regulations, would subject the school to a loss of its
provisional eligibility.

FINANCIAL RESPONSIBILITY REQUIREMENTS

     The Higher Education Act and the regulations prescribe specific standards
of financial responsibility which the Department of Education must consider with
respect to qualification for participation in the Title IV Programs. These
standards are generally applied on an individual institutional basis. However,
there can be no assurance that the Department of Education will not apply such
standards on a consolidated basis. If the Department of Education determines
that any institution fails to satisfy the Financial Responsibility Standards, it
may require it to post an irrevocable letter of credit called a Financial
Responsibility Bond in favor of the Secretary of Education in an amount equal to
not less than one-half of Title IV Program funds received by the school during
the last complete fiscal year for which figures are available or, in the
Department of Education's discretion, require some other less onerous
demonstration of financial responsibility. One-half of Title IV funds received
by the company's individual schools in the most recent fiscal year ranged from
approximately $250,000 to $4,910,000, and one-half of the total Title IV funds
received by all of our schools in the most recent fiscal year was $34,310,000.
Pursuant to the regulations, we submit annual audited consolidated financial
statements and unaudited consolidating financial statements to the Department of
Education.

     In November 1997, the Department of Education published new regulations
regarding financial responsibility which were effective on July 1, 1998. The new
regulations apply to our fiscal years commencing April 1, 1999 and thereafter.
The regulations provide a transition year alternative which permitted us to have
our schools' financial responsibility for the fiscal year ended March 31, 1999
measured on the basis of either the new regulations or the old regulations,
whichever were more favorable. The new standards use three different ratios:

     - an equity ratio,

     - a primary reserve ratio and

     - a net income ratio.

     The equity ratio is intended to measure an institution's capital resources,
ability to borrow and financial viability. The primary reserve ratio is intended
to measure an institution's ability to support current operations from
expendable resources. The net income ratio is intended to measure the ability to
operate at a profit. The results of each ratio are assigned a strength factor on
a scale from negative 1.0 to positive 3.0, with negative 1.0 reflecting
financial weakness and 3.0 reflecting financial strength. An institution's
strength factors are then weighted based on an assigned weighting percentage for
each ratio. The weighted scores for the three ratios are then added together to
produce a composite score for the institution. The composite score must be at
least 1.5 for the institution to be deemed financially responsible by the
Department of Education without the need for further financial monitoring. If
the institution's composite score is less than 1.5, but equal to or greater than
                                       13
<PAGE>   16

1.0, the institution may continue in the Title IV Program for a maximum period
of three (3) years, subject to more rigorous financial aid disbursement and
financial monitoring requirements of the Department of Education. Based on our
interpretation of the application of these new standards to our financial
statements for the fiscal year ended March 31, 1999, our calculations result in
a composite score of 1.7 on a consolidated basis, with each individual
institution included in the consolidating statements having a composite score
greater than 1.5, except with respect to the school located in Roanoke,
Virginia, which had a composite score of 1.4.

     The Roanoke school accounted for 1.4% of our net revenues in fiscal 1999.
The failure of this school to meet the minimum composite score may result in the
Department of Education requiring the posting of a financial responsibility bond
or financial monitoring by the Department of Education. We were not required to
post a bond with the Department of Education as a result of non-compliance with
the applicable tests in fiscal 1998, or to otherwise provide a demonstration of
financial responsibility. Based on fiscal 1999 Title IV funding for the Roanoke
school, any bond would be $495,000 (one half of the Title IV funding received by
the school) and would be funded from our bank credit facility.

     If we were unable to meet the minimum composite scores or post a financial
responsibility bond or make a satisfactory demonstration of financial
responsibility, we could become ineligible to receive Title IV funding in some
or all of our schools. Ineligibility for Title IV funding would have an
immediate material adverse effect on our operations.

ITEM 2.  PROPERTIES

     All of our facilities are leased, except for the facilities in Dayton,
Ohio, Lincoln, Nebraska, Omaha, Nebraska, and Manchester, New Hampshire which
are owned by us. The table below sets forth certain information regarding these
facilities as of March 31, 1999.

<TABLE>
<CAPTION>
                                                                                  APPROXIMATE
                      OFFICE/SCHOOL                              LOCATION        SQUARE FOOTAGE
                      -------------                         -------------------  --------------
<S>                                                         <C>                  <C>
Home Office...............................................  Roswell, GA              19,503
Western Region Office.....................................  San Diego, CA             1,398
Eastern Region Office.....................................  Tampa, FL                 1,581
WESTERN REGION SCHOOLS
Andon College.............................................  Modesto, CA              13,877
Andon College.............................................  Stockton, CA             16,148
California College of Technology..........................  Sacramento, CA            6,232
Lincoln School of Commerce................................  Lincoln, NE              58,490(1)
Long Technology College...................................  Phoenix, AZ              11,423
Maric College.............................................  San Diego, CA            39,092
Maric College.............................................  Vista, CA                14,597
Modern Technology College.................................  North Hollywood, CA      24,303
Nebraska College of Business..............................  Omaha, NE                19,035
</TABLE>

                                       14
<PAGE>   17

<TABLE>
<CAPTION>
                                                                                  APPROXIMATE
                      OFFICE/SCHOOL                              LOCATION        SQUARE FOOTAGE
                      -------------                         -------------------  --------------
<S>                                                         <C>                  <C>
EASTERN REGION SCHOOLS
Bauder College............................................  Atlanta, GA              27,187
Career Centers of Texas...................................  El Paso, TX              12,500
CHI Institute.............................................  Southampton, PA          43,000
CHI Institute.............................................  Broomall, PA             50,000
Dominion Business College.................................  Harrisonburg, VA          9,403
Dominion Business College.................................  Roanoke, VA              11,077
Hagerstown Business College...............................  Hagerstown, MD           23,682
ICM School of Business....................................  Pittsburgh, PA           47,833
Ohio Institute of Photography and
Technology(2).............................................  Dayton, OH               24,200
San Antonio College of Medical and Dental Assistants......  San Antonio, TX          23,150
San Antonio College of Medical and Dental Assistants......  McAllen, TX              14,900
NEW ENGLAND REGION SCHOOLS
Hesser College............................................  Manchester, NH          136,000(1)
Hesser College............................................  Nashua, NH               17,905
Hesser College............................................  Salem, NH                12,000
Hesser College............................................  Portsmouth, NH            9,150
Hesser College............................................  Concord, NH               2,000
MIDWEST REGION SCHOOLS
American Institute of Commerce............................  Cedar Falls, IA          17,497
American Institute of Commerce............................  Davenport, IA            35,100
Hamilton College..........................................  Cedar Rapids, IA         20,000
Hamilton College..........................................  Des Moines, IA           26,000
Hamilton College..........................................  Mason City, IA           13,934
</TABLE>

---------------

(1) Total square footage includes dormitory facilities at these locations.
(2) The Dayton, Ohio facility was purchased in connection with the acquisition
    of the school in fiscal 1994. It is owned subject to a mortgage with an
    aggregate principal amount outstanding of $560,367 at March 31, 1999.

ITEM 3.  LEGAL PROCEEDINGS

     Prior to its acquisition, a jury verdict in the amount of $102,000 was
entered against one of the schools we acquired in an action filed in the United
States District Court for the Eastern District of Pennsylvania. The action was
based on alleged mental distress suffered by a former student as a result of
conduct of her fellow students and employees of CHI Institute's Southampton
location. The verdict was appealed. The Plaintiff subsequently filed a separate
action in the Federal Court seeking an award of attorneys' fees and costs of
approximately $130,000. A final settlement was reached in August 1998 when we
agreed to pay a total of $175,000 in settlement of all claims including the
plaintiff's attorney's fees. All amounts, including our legal defense expenses,
were paid as of March 31, 1999.

     We are also a party to routine litigation incidental to our business,
including ordinary course employment litigation. Management does not believe
that the resolution of any or all of such routine litigation is likely to have a
material adverse effect on our financial condition or results of operations.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     None.

                                       15
<PAGE>   18

                                    PART II

ITEM 5.  MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

     Our common stock has been traded on the NASDAQ Exchange under the symbol
"EDMD" for common stock from October 28, 1996 until September 22, 1998, and
under "QEDC" from September 23, 1998 to the present. Prior to that time, there
was no public market for the common stock. The following table sets forth the
range of high and low closing sale prices for the common stock as reported on
the NASDAQ National Market System during each quarter of the two most recent
fiscal years. The quotations set forth below are inter-dealer quotations,
without retail mark-ups, mark-downs or commissions and do not necessarily
represent actual transactions.

<TABLE>
<CAPTION>
                                                               COMMON STOCK
                                                              --------------
                   QUARTERLY PERIOD ENDED                      HIGH     LOW
                   ----------------------                     ------   -----
<S>                                                           <C>      <C>
Fiscal 1999:
Quarter ended June 30, 1998.................................  $12.50   $9.13
Quarter ended September 30, 1998............................   11.88    6.75
Quarter ended December 31, 1998.............................   10.63    5.75
Quarter ended March 31, 1999................................   11.38    7.25
Fiscal 1998:
Quarter ended June 30, 1997.................................   11.25    7.75
Quarter ended September 30, 1997............................    9.13    6.00
Quarter ended December 31, 1997.............................    9.25    6.50
Quarter ended March 31, 1998................................   11.63    8.00
</TABLE>

     As of June 25, 1999, there were approximately 89 holders of record of our
common stock. This number does not include beneficial owners of our common stock
whose shares are held in the names of various dealers, clearing agencies, banks,
brokers and other fiduciaries.

                                DIVIDEND POLICY

     No dividends have been declared or paid on our common stock since our
inception. We do not anticipate paying dividends on the common stock in the
foreseeable future. We intend to retain earnings to finance future growth. The
declaration and payment of dividends by us is subject to the discretion of our
Board of Directors and applicable corporation law. Any determination as to the
payment of dividends in the future will depend upon, among other things, general
business conditions, the effect of such payment on our financial condition and
other factors the Board of Directors may in the future consider to be relevant.

                                       16
<PAGE>   19

ITEM 6.  SELECTED FINANCIAL DATA

     The following table sets forth certain consolidated financial and other
operating data for the company. This information should be read in conjunction
with the Consolidated Financial Statements and Notes thereto filed as part of
this Form 10-K. All periods have been restated to reflect the pooling of
interests of the Nebraska schools acquired in fiscal 1997. The financial
information for the company's fiscal year ended March 31, 1995 includes the
results of the Nebraska Schools' fiscal year ended December 31, 1994. The
results of the company's fiscal years ended March 31, 1997 and 1996 reflect a
conformed year-end for the Nebraska schools.

<TABLE>
<CAPTION>
                                                                YEAR ENDED MARCH 31,
                                                   -----------------------------------------------
                                                    1999      1998      1997      1996      1995
                                                   -------   -------   -------   -------   -------
<S>                                                <C>       <C>       <C>       <C>       <C>
STATEMENT OF OPERATIONS DATA:
Net revenues.....................................  $92,870   $59,676   $49,450   $43,347   $37,080
School operating costs:
  Cost of education and facilities...............   41,677    27,087    23,151    19,651    17,488
  Selling and promotional expenses...............   12,651     8,644     7,531     6,534     6,216
  General and administrative expenses............   25,664    16,576    14,042    12,369    10,826
  Amortization of goodwill and intangibles.......    1,521     1,285       886       883     1,255
  Other expenses:(1)
     Merger costs................................       --        --       391        --        --
     Legal defense and settlement costs..........       --        --        --     1,115        --
     Loss on closure or relocation of schools....       --        --       144        50       600
     Impairment of goodwill and intangibles......       --        --        --       764       176
                                                   -------   -------   -------   -------   -------
Income from operations...........................   11,357     6,084     3,305     1,981       519
Interest expense (income), net...................    1,204      (253)      284       822       935
                                                   -------   -------   -------   -------   -------
Income (loss) before income taxes and
  extraordinary item.............................   10,153     6,337     3,021     1,159      (416)
Provision (benefit) for income taxes.............    4,166     2,485      (845)      632        28
                                                   -------   -------   -------   -------   -------
Income (loss) before extraordinary item..........    5,987     3,852     3,866       527      (444)
  Extraordinary item.............................       --        --       309        --        --
                                                   -------   -------   -------   -------   -------
Net income (loss)................................  $ 5,987   $ 3,852   $ 3,557   $   527   $  (444)
                                                   =======   =======   =======   =======   =======
PRO FORMA INCOME TAX DATA:(2)
  Income (loss) before income taxes and
     extraordinary item..........................                      $ 3,021   $ 1,159   $  (416)
  Provision for income taxes.....................                          409       487        97
                                                   -------   -------   -------   -------   -------
  Income (loss) before extraordinary item........                        2,612       672      (513)
  Extraordinary item, net of income taxes........                          309        --        --
                                                   =======   =======   =======   =======   =======
  Pro forma net income (loss)....................                      $ 2,303   $   672   $  (513)
                                                   =======   =======   =======   =======   =======
PER SHARE DATA:(3)
  Basic:
  Net income (loss) before extraordinary item....  $  0.74   $  0.52   $  0.58   $  0.28   $ (0.22)
  Net income (loss)..............................  $  0.74   $  0.52   $  0.51   $  0.28   $ (0.22)
  Diluted:
  Net income (loss) before extraordinary item....  $  0.73   $  0.51   $  0.41   $  0.13   $ (0.22)
  Net income (loss)..............................  $  0.73   $  0.51   $  0.36   $  0.13   $ (0.22)
  Weighted average number of shares (in
     thousands)
     Basic.......................................    8,043     7,382     4,484     2,371     2,371
     Diluted.....................................    8,227     7,612     6,447     5,182     2,371
</TABLE>

                                       17
<PAGE>   20

<TABLE>
<CAPTION>
                                                                YEAR ENDED MARCH 31,
                                                   -----------------------------------------------
                                                    1999      1998      1997      1996      1995
                                                   -------   -------   -------   -------   -------
<S>                                                <C>       <C>       <C>       <C>       <C>
OTHER OPERATING DATA:
Number of schools at end of period(4)............       30        24        19        16        16
Number of students at end of period..............   12,555    10,008     5,993     4,954     4,695
Number of new student starts during period.......   12,872     8,410     7,358     6,706     6,297
Monthly withdrawal rate during period(5).........      3.2%      3.6%      4.2%      4.1%      4.3%
BALANCE SHEET DATA:
Cash and cash equivalents........................  $12,936   $21,446   $14,048   $ 3,209   $ 2,733
Total current assets.............................   27,470    32,468    21,800     8,375     8,125
Total assets.....................................   81,541    81,298    42,073    20,986    21,867
Notes payable and long term debt, including
  current portion................................   21,789    31,947     6,129     7,755     8,974
Total liabilities................................   37,376    45,626    13,873    14,717    15,271
Total stockholders' equity.......................   44,164    35,672    28,200     6,269     6,596
</TABLE>

---------------

(1) Other expenses consist of (i) charges in fiscal 1996 of $1,115 for the
    settlement of a class action lawsuit, $50 for the cost of relocating a
    school, and $764 for the impairment of goodwill and other intangible assets;
    and (ii) charges in fiscal 1997 of $144 for the consolidation of two schools
    in Virginia and two schools in California and $391 in merger expenses
    related to the Nebraska Acquisition.
(2) The corporation which owned the two Nebraska Schools acquired by the Company
    in the fourth quarter of fiscal 1997 and its predecessor were treated as a
    Subchapter S-Corporation and a partnership, respectively, under relevant
    provisions of the Internal Revenue Code. Accordingly, income taxes were the
    responsibility of the S-Corporation's stockholders and the partnership's
    partners. For informational purposes, the selected consolidated financial
    data for the three years ended March 31, 1997 include a pro forma
    presentation that includes a provision for income taxes as if the merging
    entity had operated as a C-Corporation and was combined with the Company for
    those periods. Such pro forma calculations were based on the income tax laws
    and rates in effect during those periods and Financial Accounting Standards
    Board Statement No. 109, Accounting for Income Taxes. See Notes 2 and 10 to
    the Company's Consolidated Financial Statements.
(3) All earnings per share data have been calculated using SFAS 128 "Earnings
    per share" and SAB 98 "Earnings per share". Amounts for periods prior to
    April 1, 1997 are based on the pro forma results described in (2) above.
(4) Two schools in Virginia were combined in fiscal 1997; two schools located in
    California were combined in fiscal 1998.
(5) Represents the percentage calculated by dividing (i) the number of students
    who withdrew from the Company's schools in the period by (ii) the sum of the
    number of students at each month-end in the period and the number of
    students who withdrew in the period.

                                       18
<PAGE>   21

ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS (DOLLARS IN THOUSANDS)

     This Annual Report on Form 10-K contains forward-looking statements. For
this purpose, any statements contained herein that are not statements of
historical fact may be deemed to be forward-looking statements. Without limiting
the foregoing, the words "believes," "anticipates," "plans," "expects" and
similar expressions are intended to identify forward-looking statements. There
are a number of important factors that could cause the Company's actual results
to differ materially from those indicated by such forward-looking statements.
These factors include, without limitation, those set forth below under the
caption "Certain Factors That May Affect Future Results."

     The following discussion of the Company's results of operations and
financial condition should be read in conjunction with Item 6 and Item 8 and the
Notes thereto appearing elsewhere in this Form 10-K.

                                    GENERAL

     The Company owns and operates 30 schools in eleven states which together
provide diversified career oriented postsecondary education to over 12,500
students. The Company derives its revenue almost entirely from tuition, fees,
and charges paid by, or on behalf of, its students. Most students at the
Company's schools rely on funds received under various government-sponsored
student financial aid programs, especially Title IV Programs, to pay a
substantial portion of their tuition and other education-related expenses.
During fiscal 1999, approximately 73% of the Company's cash receipts were
indirectly derived from Title IV Programs.

     The Company's revenue varies based on the aggregate student population,
which is influenced by the number of students attending the Company's schools at
the beginning of a fiscal period; by the number of new students entering the
Company's schools during such period; and by student retention rates. New
students enter the Company's schools' degree granting programs four times a year
and diploma courses every four to six weeks. The Company believes that the size
of its student population is affected to some extent by general economic
conditions, and that, in the absence of countervailing factors, student
enrollments and retention rates would tend to increase as opportunities for
immediate employment for high school graduates decline and decrease as such
opportunities increase. The purchase of new schools and the introduction of
additional program offerings at existing schools have been significant factors
in increasing the aggregate student population in recent years.

     In the fiscal year ended March 31, 1999, the Company derived approximately
91% of its net revenues from tuition. The Company recognizes tuition revenue on
each student contract as earned on a pro rata monthly basis over the term of the
contract. Refunds are due if a student withdraws from school prior to completion
of the program and are computed using methods required by accrediting agencies
or state and federal regulations. As of the time of withdrawal, the total
earnings on the contract mandated by the applicable formula are compared to the
revenue previously recognized by the Company. This comparison can result in
either an increase or decrease in final revenue recognition, which for
accounting purposes is recorded at the time of the applicable student's
withdrawal. Historically, these net adjustments have not been material. Other
educational revenue is comprised of fees and textbook sales.

     The Company incurs expenses throughout a fiscal period in connection with
the operation of its schools. The cost of education and facilities includes
faculty salaries and benefits, cost of books sold, occupancy costs, depreciation
and amortization of equipment costs and leasehold improvements, and certain
other educational and facility costs incurred by the Company's schools.

     Selling and promotional expenses include admission representatives'
salaries and benefits, direct and indirect marketing expenses and advertising
expenses.

     General and administrative expenses include schools', regional offices' and
home office's salaries and benefits, other direct and indirect costs of the
schools, regional offices, and home office, and the provision for losses on
accounts receivable.

                                       19
<PAGE>   22

     Since its inception, the Company has pursued a strategy of growth through
acquisition. All but one of the Company's schools have been acquired. Except in
the case of a pooling of interests, the Company records as goodwill and other
intangible assets the difference between the purchase price of a school and the
fair value of its tangible net assets. Since inception, the Company has
allocated approximately $46,000,000 of the purchase prices of acquired schools
to goodwill and other intangible assets. Goodwill is amortized over fifteen to
forty years. Other intangible assets are amortized over two to fifteen years.
The Company also frequently enters into non-competition agreements with the
owners or employees of the schools it acquires and generally records the cost of
such non-competition agreements as intangible assets which are amortized over
their respective lives which range from two to ten years. Effective July 1993,
such amortization is tax deductible; however, amortization related to
acquisitions consummated prior to that date is only partially tax deductible on
a current basis.

VARIATIONS IN QUARTERLY RESULTS OF OPERATIONS

     The following table sets forth unaudited quarterly financial data for each
of the eight fiscal quarters in the two years ended March 31, 1999 and such data
expressed as a percentage of the Company's totals with respect to such
information for the applicable fiscal year. The Company believes that this
information includes all adjustments (consisting solely of normal recurring
adjustments) necessary for a fair presentation of such quarterly information
when read in conjunction with the consolidated financial statements included
elsewhere herein. The operating results for any quarter are not necessarily
indicative of the results for any future period.

<TABLE>
<CAPTION>
                                                FISCAL YEAR ENDED MARCH 31, 1999        FISCAL YEAR ENDED MARCH 31, 1998
                                              -------------------------------------   -------------------------------------
                                              1ST QTR   2ND QTR   3RD QTR   4TH QTR   1ST QTR   2ND QTR   3RD QTR   4TH QTR
                                              -------   -------   -------   -------   -------   -------   -------   -------
                                                                         (DOLLARS IN THOUSANDS)
<S>                                           <C>       <C>       <C>       <C>       <C>       <C>       <C>       <C>
NET REVENUES................................  $18,710   $20,419   $24,878   $28,863   $12,909   $13,740   $14,820   $18,207
Percentage of fiscal year total.............     20.1%     22.0%     26.8%     31.1%     21.6%     23.0%     24.9%     30.5%
INCOME FROM OPERATIONS
BEFORE OTHER EXPENSES.......................  $   480   $ 1,049   $ 4,621   $ 5,207   $   265   $   897   $ 2,092   $ 2,830
Percentage of fiscal year total.............      4.3%      9.2%     40.7%     45.8%      4.4%     14.7%     34.4%     46.5%
</TABLE>

     The Company's quarterly net revenues have fluctuated in the past and may
fluctuate significantly in the future as a result of a number of factors,
principally due to the number and timing of new students enrolling in the
Company's programs. New enrollments in the Company's schools tend to be higher
in the third and fourth fiscal quarters because the third and fourth quarters
cover periods traditionally associated with the beginning of school semesters.
The Company believes it has been less affected by this seasonal pattern than
many other educational institutions because it permits students to enroll in and
begin programs in any month of the year at most of its schools. In addition, the
impact of seasonality in new enrollments on results of operations has been
moderated to some extent by growth in the number of students attending programs
and the varying lengths of those programs. However, the Company's fiscal 1998
acquisitions have increased this seasonality because many of the longer programs
offered at the acquired schools do not allow for monthly start dates. In
particular, enrollment patterns in these schools have historically caused them
to operate at a loss during the first and second fiscal quarters based on low
student populations during these periods and relatively fixed operating
expenses. Other factors affecting quarterly net revenues include student
withdrawals, the termination of programs, the introduction of new programs, the
upgrading or lengthening of programs, changes in tuition rates (including
changes in response to pricing actions by competitors), changes in
government-supported financial aid programs, modification of applicable
government regulations or interpretations, and regulatory audits or other
actions by regulatory authorities. The Company has not experienced any material
resistance to raising its tuition rates in the past and, based on such prior
experience, anticipates that tuition increases will keep pace with inflation in
the foreseeable future. Since certain of the Company's expenses do not vary with
student enrollment, quarterly variations in net revenues are amplified at the
income from operations level.

                                       20
<PAGE>   23

                             RESULTS OF OPERATIONS

     The following table sets forth the percentage relationship of certain
statement of operations data to net revenues for the periods indicated.

<TABLE>
<CAPTION>
                                                               YEAR ENDED MARCH 31,
                                                              -----------------------
                                                              1999     1998     1997
                                                              -----    -----    -----
<S>                                                           <C>      <C>      <C>
Net revenues................................................  100.0%   100.0%   100.0%
School operating costs:
  Cost of education and facilities..........................   44.9     45.4     46.8
  Selling and promotional...................................   13.6     14.4     15.2
  General and administrative expenses.......................   27.6     27.8     28.4
Amortization of goodwill and intangibles....................    1.6      2.2      1.8
                                                              -----    -----    -----
Income before other expenses................................   12.3     10.2      7.8
Other expenses..............................................     --       --      1.1
                                                              -----    -----    -----
Income from operations......................................   12.3     10.2      6.7
Interest (income) expense, net..............................    1.3     (0.4)     0.6
                                                              -----    -----    -----
Income before income taxes and extraordinary item...........   11.0     10.6      6.1
Provision (benefit) for income taxes........................    4.5      4.2     (1.7)
                                                              -----    -----    -----
Income before extraordinary item............................    6.5      6.4      7.8
Extraordinary item..........................................     --       --      0.6
                                                              -----    -----    -----
  Net income................................................    6.5%     6.4%     7.2%
                                                              =====    =====    =====
Pro forma income tax data:
  Income before income taxes and extraordinary item.........                      6.1%
  Provision for income taxes................................                      0.8
                                                                                -----
  Income before extraordinary item..........................                      5.3
  Extraordinary item........................................                      0.6
                                                                                -----
  Pro forma net income......................................                      4.7%
                                                                                =====
</TABLE>

YEAR ENDED MARCH 31, 1999 COMPARED WITH YEAR ENDED MARCH 31, 1998

     Net Revenues.  Net revenues increased by $33,194, or 55.6%, to $92,870 for
the year ended March 31, 1999 from $59,676 for the year ended March 31, 1998.
Revenue growth was primarily attributable to (i) an increase in students at the
CHI and Hesser schools which were acquired in February 1998 and March 1998,
respectively; (ii) the purchase of five schools in Iowa in November 1998 which
contributed a combined $4,153 in net revenues; and (iii) the introduction of new
programs. The number of new student starts at the Company's schools (including
those acquired in fiscal 1999) during the year ended March 31, 1999 increased to
12,872 from 8,410 for the corresponding twelve months of the prior year, a 53.1%
increase. As of March 31, 1999, the number of students in attendance increased
10.8% compared to the prior year end for the Company's "same schools," defined
as all schools except for those acquired in fiscal 1999 and a school the Company
opened in Concord, New Hampshire. The monthly student withdrawal rate decreased
to 3.2% compared to a 3.6% for the prior year, due in part to the Company's
"Retention Program" in each of the schools. This program includes commitment
counseling prior to acceptance and follow-up counseling for active students as
well as counseling in the event a decision to withdraw is made by the student.

     Cost of Education and Facilities.  Cost of education and facilities
increased by $14,590 or 53.9%, to $41,677 for the year ended March 31, 1999 from
$27,087 for the year ended March 31, 1998, principally as a result of facility
expansions in Texas and California, the acquisition of additional schools in
late fiscal 1998 and fiscal 1999, and costs related to the increased enrollments
in the Company's schools. The cost of education and facilities as a percentage
of net revenue was 44.9% in 1999 compared with 45.4% in 1998. The decrease is
primarily attributable to the more efficient use of facilities and teaching
personnel.

                                       21
<PAGE>   24

     Selling and Promotional.  Selling and promotional expenses increased by
$4,007, or 46.4%, to $12,651 for the year ended March 31, 1999 from $8,644 for
the year ended March 31, 1998, principally as a result of the acquisition of
additional schools. Selling and promotional expenses as a percentage of net
revenue were 13.6% in 1999 and 14.4% in 1998. The reduction is primarily
attributable to the effect of standardization and common purchasing.

     General and Administrative.  General and administrative expenses increased
by $9,088, or 54.8%, to $25,664 for the year ended March 31, 1999 from $16,576
for the year ended March 31, 1998. General and administrative expenses as a
percentage of net revenue decreased to 27.6% in 1999 compared to 27.8% in 1998
as a result of the Company's ability to serve a greater student population
without a corresponding increase in costs.

     Amortization of Goodwill and Intangibles.  Amortization of goodwill and
intangibles increased by $236, or 18.4%, to $1,521 for the year ended March 31,
1999 from $1,285 for the year ended March 31, 1998. The increase was primarily a
result of the amortization of goodwill arising from the acquisition of the CHI,
Hesser, and Iowa schools.

     Interest Expense, Net.  Net interest expense increased by $1,457 to $1,204
for the year ended March 31, 1999 from $(253) for the year ended March 31, 1998.
The change was principally a result of higher debt levels because of
acquisitions and decreased interest income compared to the prior year ended
March 31, 1998. The prior year interest income was the result of investment of
proceeds from the Company's initial public offering on October 28, 1996. These
funds were utilized in the fiscal 1998 and 1999 acquisitions.

     Income Taxes.  Income taxes increased by $1,681 to $4,166 for the year
ended March 31, 1999 from an income tax provision of $2,485 for the year ended
March 31, 1998. The Company's effective tax rate for fiscal 1999 was 41.0%.

     Net Income.  Net income increased to $5,987, or 55.4%, for the year ended
March 31, 1999 from net income of $3,852 for the year ended March 31, 1998. The
increase is primarily a result of an 86.7% increase in income from operations.

YEAR ENDED MARCH 31, 1998 COMPARED WITH YEAR ENDED MARCH 31, 1997

     Net Revenues.  Net revenue increased by $10,226, or 20.7%, to $59,676 for
the year ended March 31, 1998 from $49,450 for the year ended March 31, 1997.
Revenue growth was primarily attributable to (i) an increase in students at the
Texas, Maryland and Nebraska schools which were acquired in September 1996,
December 1996, and March 1997, respectively and (ii) the purchase of the CHI
Institute Schools in February 1998 and the Hesser College Schools in March 1998
which contributed a combined $3,128 in net revenues. The number of new student
starts at the Company's schools (including those acquired in the fiscal 1998
Acquisitions) during the year ended March 31, 1998 increased to 8,410 from 7,358
for the corresponding twelve months of the prior year, a 14.3% increase.
Although the San Diego area schools experienced a decline in new student starts
of 11.0% from 1,944 for the prior year compared to 1,730 for the current year,
this is principally the result of the Company's decision to consolidate the
number of schools in the San Diego area from three to two. All other schools
recorded a combined increase of 23.4% in new student starts, with overall
student population largely offsetting the decline discussed above. As of March
31, 1998, the number of students in attendance increased 8.1% compared to the
prior year end for the Company's "same schools," defined as all schools except
for the those acquired in fiscal 1998. The monthly student withdrawal rate
decreased to 3.6% compared to a 4.2% rate experienced by the Company during the
prior year, due in part to the Company's "Retention Program" in each of the
schools. This program includes commitment counseling prior to acceptance and
follow-up counseling for active students as well as counseling in the event a
decision to withdraw is made by the student.

     Cost of Education and Facilities.  Cost of education and facilities
increased by $3,936, or 17.0%, to $27,087 for the year ended March 31, 1998 from
$23,151 for the year ended March 31, 1997, principally as a result of facility
expansions, the addition of the Texas and Maryland schools in fiscal 1997, and
the CHI Institute Schools and Hesser Schools in fiscal 1998, and costs related
to the increased enrollments in the

                                       22
<PAGE>   25

Nebraska Schools. The cost of education and facilities as a percentage of net
revenue was 45.4% in 1998 compared with 46.8% in 1997. The decrease is primarily
attributable to the more efficient use of facilities and teaching personnel.

     Selling and Promotional.  Selling and promotional expenses increased by
$1,113, or 14.8%, to $8,644 for the year ended March 31, 1998 from $7,531 for
the year ended March 31, 1997, principally as a result of the addition of the
Texas, Maryland, CHI Institute and Hesser schools. Selling and promotional
expenses as a percentage of net revenue were 14.4% in 1998 and 15.2% in 1997.

     General and Administrative.  General and administrative expenses increased
by $2,534, or 18.0%, to $16,576 for the year ended March 31, 1998 from $14,042
for the year ended March 31, 1997. General and administrative expenses as a
percentage of net revenue decreased to 27.8% in 1998 compared to 28.4% in 1997
as a result of the Company's ability to serve a greater student population
without a corresponding increase in costs, and reduced bad debt expense.

     Amortization of Goodwill and Intangibles.  Amortization of goodwill and
intangibles increased by $399, or 45.0%, to $1,285 for the year ended March 31,
1998 from $886 for the year ended March 31, 1997. The increase was primarily a
result of the amortization of goodwill arising from the acquisition of the Texas
and Maryland schools.

     Other Expenses.  Other expenses in fiscal 1997 consisted of a charge of
$391 for merger costs associated with the Nebraska Acquisition and $144 for the
consolidation of two Virginia schools and two California schools.

     Interest Income, Net.  Net interest income increased by $537 to $253 of
interest income for the year ended March 31, 1998 from net interest expense of
$284 for the year ended March 31, 1997. The change was principally a result of
lower debt levels and increased interest income during the year ended March 31,
1998 due to the investment of a portion of the proceeds of the Company's initial
public offering on October 28, 1996.

     Extraordinary Item.  Extraordinary item consisted of a one time charge in
fiscal 1997 of $309 after tax to write off unamortized deferred debt issuance
costs and unamortized debt discount for early payoff of subordinated debt from
the proceeds of the Company's initial public offering.

     Income Taxes.  Income taxes increased by $3,330 to $2,485 for the year
ended March 31, 1998 from an income tax benefit of $845 for the year ended March
31, 1997 due to the 1997 recognition of a benefit from establishing deferred tax
assets when the Nebraska Acquisition terminated its status as a Subchapter
S-Corporation, and the 1997 elimination of the deferred tax asset valuation
allowance of $1,320 due to the Company's profitable operations in fiscal 1997
and the acquisition of other historically profitable schools. Pro forma income
tax expense of $409 in fiscal 1997 reflects the taxation of the corporation
acquired by merger in the Nebraska Acquisition as a C-Corporation filing a
consolidated return with the Company for all periods and other differences
arising from the application of the liability method of accounting for income
taxes. The Company's effective tax rate for fiscal 1998 was 39.2%.

     Net Income.  Net income increased to $3,852, or 8.3%, for the year ended
March 31, 1998 from net income of $3,557 for the year ended March 31, 1997. The
increase is primarily a result of an 84.1% increase in income from operations
and increased net interest income, partially offset by an increased effective
tax rate for the year ended March 31, 1998. See "Income Taxes" above for a
discussion of income tax adjustments related to the Nebraska Acquisition
resulting in pro forma net income of $2,303 for the year ended March 31, 1997.

LIQUIDITY AND CAPITAL RESOURCES

     During the year ended March 31, 1999, the Company financed its operating
activities and capital requirements, including debt repayments, principally from
cash provided by operating activities. Cash provided by operating activities for
fiscal 1999 and fiscal 1998 was approximately $8,754 and $2,359, respectively.
The Company's principal sources of funds at March 31, 1999 were cash and cash
equivalents of $12,936 and net accounts receivable of $9,452. The $2,962
increase in net trade accounts receivable

                                       23
<PAGE>   26

experienced for the year ended March 31, 1999 was primarily a result of accounts
receivable purchased and revenue recognized for Iowa Colleges during the change
in ownership period when federal funding was suspended, and the annualized
effect of the Hesser and CHI Schools.

     Historically, the Company's investment activity has primarily consisted of
capital asset purchases and the purchase of schools. Capital expenditures,
excluding capital leases and purchases of businesses, totaled $3,270 and $2,200
for fiscal 1999 and 1998, respectively. Capital expenditures are a result of
purchasing additional equipment and upgrading and replacing existing equipment
such as computers and medical equipment for school programs, and expanding
facilities at several locations. The purchase of five schools in Iowa totaled
$3,684 for the year ended March 31, 1999.

     The Company's capital assets consist primarily of classroom and laboratory
equipment (such as computers and medical devices), classroom and office
furniture, and leasehold improvements. All building facilities are leased with
the exception of the land and buildings owned by the Company in Dayton, Ohio,
Lincoln, Nebraska and Omaha, Nebraska and Manchester, New Hampshire. The Company
plans to continue to expand current facilities, upgrade and replace equipment,
and open new schools. The Company expects that its fiscal 2000 operations and
planned capital expenditures can be funded through cash to be generated from
existing operations.

     Cash flow from operations on a long term basis is highly dependent on the
receipt of funds from Title IV Programs, and presently a majority of the
Company's net revenues are derived from Title IV Programs. Disbursement of Title
IV Program funds is dictated by federal regulations. For students enrolled in
"non-term" programs (i.e., not divided into quarters or semesters), payments are
generally made in two equal installments, one in the first 30 days following the
student's first day of class and the second when the student reaches the
midpoint of the program. For students enrolled in term programs (i.e., quarters
or semesters), payments are made at the beginning of each term, with the
exception of the initial disbursement which is made 30 days following the
student's first day of class.

     In November 1997, the Department of Education published new regulations
regarding financial responsibility which are effective on July 1, 1998. The new
regulations will apply to the Company's fiscal years commencing April 1, 1999,
and thereafter. The regulations provide a transition year alternative which
permitted the Company to have its institutions' financial responsibility for the
fiscal year ended March 31, 1999 measured on the basis of either the new
regulations or the old regulations, whichever are more favorable. The new
standards use an equity ratio, a primary reserve ratio and a net income ratio.
The equity ratio measures the institution's capital resources, ability to borrow
and financial viability. The primary reserve ratio measures the institution's
ability to support current operations from expendable resources. The net income
ratio measures the ability to operate at a profit. The results of each ratio are
assigned a strength factor on a scale from negative 1.0 to positive 3.0, with
negative 1.0 reflecting financial weakness and 3.0 reflecting financial
strength. An institution's strength factors are then weighted based on an
assigned weighting percentage for each ratio. The weighted scores for the three
ratios are then added together to produce a composite score for the institution.
The composite score must be at least 1.5 for the institution to be deemed
financially responsible by the Department of Education without the need for
further financial monitoring. If the institution's composite score is less than
1.5, but equal to or greater than 1.0, the institution may continue in the Title
IV Program for a maximum period of three (3) years, subject to more rigorous
financial aid disbursement and financial monitoring requirements of the
Department of Education. Based on the Company's interpretation of the
application of these new standards to the Company's financial statements for the
year ended March 31, 1999, the Company's calculations result in a composite
score of 1.7 on a consolidated basis, with each individual institution included
in the consolidating statements having a composite score greater than 1.5 except
with respect to the Company's school located in Roanoke, Virginia which had a
composite score of 1.4.

     The Roanoke school accounted for 1.4% of the Company's net revenues in
fiscal 1999. The failure of this school to meet the minimum composite score may
result in the Department of Education requiring the posting of a financial
responsibility bond or financial monitoring by the Department of Education. The
Company was not required to post a bond with the Department of Education as a
result of non-compliance with the

                                       24
<PAGE>   27

applicable tests in fiscal 1998, or to otherwise provide a demonstration of
financial responsibility. Based on fiscal 1999 Title IV funding for the Roanoke
school, any bond would be $495 (one half of the Title IV funding received by the
School) and would be funded from the Company's bank credit facility.

     In the routine course of acquiring other schools, the Company must obtain
certain regulatory approvals, typically from accrediting agencies, state
agencies and the Department of Education. Historically, upon a school being
acquired by new ownership, the Department of Education suspends payments of the
school's Title IV funding until the Department of Education completes a
recertification. This recertification process including obtaining prerequisite
approvals from state regulatory and appropriate accrediting agencies typically
takes from four to seven months. The Department of Education has recently
adopted new regulations which provide for a new owner to apply for temporary
participation in the Title IV programs by filing an application for
recertification which is materially complete. If the application is accepted,
the school is eligible to receive funds pending recertification. The Company has
not acquired any schools since the new regulations became effective and is
unable to predict how long the process allowing for temporary participation may
take.

     In connection with the CHI Institute Acquisition, the Company paid $1,500
in February 1998 and $1,084 in May 1998, and issued shares of the Company's
Common Stock with an aggregate value of $1,500 at the date of the acquisition.
The Company made the required note payments to the seller in fiscal 1999 of
$4,350 with the balance of $4,400 plus interest payable quarterly over the next
four years. The Company's Title IV funding for the CHI Institute Schools was
suspended pending Department of Education recertification, which was received
July, 1998.

     In connection with the Hesser Acquisition, the Company paid $2,000 in March
1998 and $2,433 in June 1998, and issued shares of the Company's Common Stock
with an aggregate value of $2,000 at the date of the acquisition. The Company
made note payments to the seller in fiscal 1999 of $11,250. The Company's Title
IV funding for the Hesser Schools was suspended pending Department of Education
recertification, which was received July, 1998.

     In connection with the Iowa Acquisition, the Company paid $1,000 cash in
November 1998, and $684 in April 1999. The payment of $684 consists of the
original $1,500 note less offsets provided for in the acquisition agreement. The
Company is required to make note payments to the Seller of $2,000 over five
years in equal quarterly principal payments plus accrued interest, beginning in
November 1999. The Company's Title IV Funding for the Iowa schools was suspended
pending Department of Education recertification, which was received February,
1999.

     The Company expects to make the note payments for the CHI Institute and
Iowa with cash on hand and borrowings under its bank facility.

     The Company anticipates it will need additional debt or equity financing in
order to carry out its strategy of growth through acquisitions. In November
1998, the Company amended its loan agreement increasing its loan facilities to
the Company to up to $40,000. As of March 31, 1999, $24,619 was available under
the facility. Interest is charged on borrowings at different floating rates
above LIBOR depending on certain financial conditions of the Company and
depending on whether drawn under the revolving line of credit or the term loan.
In addition, the bank credit facility provides for commitment fees to be paid on
the unused portion of the facility. The bank credit facility also contains
restrictions on the payment of dividends and incurrence of additional debt, and
various other financial covenants. The facility is secured by substantially all
of the assets of the Company. The Company believes this facility will be
adequate to meet its financing needs for at least the next twelve months.

     Effect of Inflation.  The Company does not believe its operations have been
materially affected by inflation.

LETTER OF CREDIT

     In connection with the Company's purchase of five schools in Iowa, the
Company posted an irrevocable letter of credit with the Department of Education
of approximately $2.4 million to guarantee any financial obligations the schools
may incur to the Department of Education such as the obligation to pay any
refunds
                                       25
<PAGE>   28

coming due to current or former students of the institution. The Letter of
Credit, which expires October 30, 1999, was required because the corporation
from which the Company acquired three of the schools had failed to meet certain
of the Department of Education's regulations applicable to its financial
condition.

YEAR 2000 COMPLIANCE

     Computer-based systems that utilize two digits rather than four digits to
define the applicable year may fail to properly recognize date sensitive
information when the year changes to 2000. Because the Company has purchased or
upgraded substantially all of its computer hardware and software systems within
the last few years, for reasons unrelated to Year 2000 compliance issues, the
Company does not expect to be affected by Year 2000 issues arising from the use
of older "legacy" computer-based systems. The Company is currently conducting a
comprehensive review of its computer-based systems (both hardware and software)
to determine if those systems will be affected by resulting Year 2000 compliance
issues. So far, the Company's review of its computer-based systems indicates
that approximately 70% of all such systems are Year 2000 compliant. Systems
crucial to the Company's financial operations such as accounting and the
Company's federal financial aid system software are Year 2000 compliant.
Management has determined that replacement or upgrade of the non-compliant
systems will not require incurring costs in excess of $250, and that the
replacements and upgrades can be completed with a minimal allocation of
manpower. The Company anticipates that all of its internal systems will be Year
2000 compliant by September 30, 1999. The Company is seeking confirmation from
outside vendors, financial institutions and others that they are Year 2000
compliant or that they are developing and implementing plans to become Year 2000
compliant and has received written confirmation of compliance from approximately
two-thirds of such outside vendors, financial institutions and otherwise. The
Company has been advised by the Department of Education that modifications of
the systems involved in the administration of the Department's Federal Direct
Student Loan Program which represents a majority of the Company's funding were
completed in June 1999. However, there can be no assurance that these outside
vendors, financial institutions, and others will timely resolve their own Year
2000 compliance issues or that any such failure would not have an adverse effect
on the Company's results of operations and financial condition. The Company is
in the process of formulating contingency plans to assure the continuation of
its operations if these outside vendors, financial institutions or others fail
to timely resolve their own Year 2000 compliance issues. Management believes it
is devoting the necessary resources to timely address all Year 2000 compliance
issues over which it has control.

CHANGE IN 85/15 RULE TO 90/10 RULE

     A proprietary institution, such as each Quest institution, becomes
ineligible to participate in Title IV Programs if, on a cash accounting basis,
the institution derives more than 85% of its applicable revenues for a fiscal
year from Title IV Programs. In 1998, the percentage of applicable fiscal year
revenues that a proprietary institution can derive from Title IV Programs and
still remain eligible to participate in Title IV Programs was increased from 85%
to 90%. This change should have a positive impact on the Company's results of
operations and cash flows because payments of Title IV Program funds are
generally paid sooner and are more collectible than certain other receivables.

     The Department of Education, the accrediting commissions and most of the
state agencies have laws, regulations and/or standards pertaining to the change
in ownership and/or control (collectively "change in control") of educational
institutions, but these regulations do not uniformly define what constitutes a
change in control. Historically, upon the occurrence of a change in control
under the Department of Education's regulations, an institution immediately
becomes ineligible to participate in Title IV Programs and can only receive and
disburse certain Title IV Program funds that were previously committed to its
students, until it has applied for certification and is reinstated by the
Department of Education to continue Title IV program participation under such
institution's new ownership and control. The time required for the Department of
Education to act on such an application can vary substantially and may take
several months. The Department of Education's regulations also require that all
of the Quest institutions in a particular campus group have their state
authorizations and accreditations reaffirmed or reestablished before any
institute in that campus group can regain its eligibility from the Department of
Education to continue participation in Title IV Programs. The

                                       26
<PAGE>   29

Department of Education has recently adopted new regulations which provide for a
new owner to apply for temporary participation in the Title IV programs by
filing an application for recertification which is materially complete. If the
application is accepted the school is eligible to receive funds pending
recertification. The Company has not acquired any schools since the new
regulations became effective and is unable to predict how long the process
allowing for temporary participation may take.

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

     The Company has considered the provision of Financial Reporting Release No.
48, "Disclosure of Accounting Policies for Derivative Financial Instruments and
Derivative Commodity Instruments, and Disclosure of Quantitative and Qualitative
Information about Market Risk Inherent in Derivative Financial Instruments,
Other Financial Instruments and Derivative Commodity Instruments."

     The Company had no holdings of derivative financial or commodity
instruments at March 31, 1999, and the Company does not invest or intend to
invest in derivative financial instruments or derivative commodity instruments.

     Substantially all of the Company's indebtedness was incurred in connection
with the acquisitions of its schools, is payable to the sellers of those
schools, and bears a fixed interest rate. However, the Company is exposed to
interest rate change market risk with respect to its $40,000 credit facility
with a financial institution which is priced based on the London Inter-Bank
Offered Rate (LIBOR) plus a spread of 1.500% - 2.375% based on certain
conditions. At March 31, 1999, $13,000 was outstanding under its credit facility
and the Company had utilized a portion of the credit line to support a Letter of
Credit in the amount of $2,381 issued in connection with the acquisition of the
Iowa schools. Changes in LIBOR during the next twelve months will have a
positive or negative effect on the Company's interest expense. Based on amounts
currently outstanding under the credit facility, including the Letter of Credit,
each 1% fluctuation in the LIBOR rate will increase or decrease interest expense
for the Company by approximately $130 annually.

     The Company's sales and financial instruments are currently all denominated
in U.S. dollars.

                 CERTAIN FACTORS THAT MAY AFFECT FUTURE RESULTS

     In addition to the other information contained in this Annual Report, the
following risk factors should be considered carefully in evaluating our company
and its business. This Annual Report contains certain forward-looking statements
that are based on the beliefs and assumptions of our management based on
information currently available. The words "believe," "anticipate," "intend,"
"estimate," "expect" and similar expressions are intended to identify such
forward-looking statements, but are not only words which identify such
statements. Forward-looking statements reflect the current views of our
management and are subject to certain risks, uncertainties and assumptions,
including the ones that follow. If any of these risks or uncertainties
materialize, or if our underlying assumptions turn out to be incorrect, our
actual results, performance or achievements could differ materially from those
contained in this Annual Report or presented elsewhere by management from
time-to-time.

     We must comply with the Department of Education's regulations and other
regulations to be eligible for Title IV funding.  Most of our students receive
some government-sponsored financial aid, principally under Title IV of the
Higher Education Act. For Fiscal 1999, approximately 73% of our net revenue (on
a cash basis) was derived from government-sponsored financial aid received by
our students.

     Each of our schools participates in Title IV Programs either as an
individual institution or as an additional location of another institution which
is the main campus of the institution. To participate in Title IV Programs, an
institution and its additional locations, if any, must be certified by the
Department of Education. To obtain certification, the institution must satisfy
eligibility, program, and general requirements imposed by the Higher Education
Act and the Department of Education's regulations, which are issued and enforced
by the Department of Education. To obtain and maintain such certification, the
institution also must be authorized to offer its programs by the relevant state
agency where it is located and be accredited by an accrediting agency recognized
by the Department of Education.
                                       27
<PAGE>   30

     We are subject to extensive regulation by federal and state governmental
agencies and accrediting bodies. Many aspects of the operations of our
institutions are governed by the provisions of the Higher Education Act and the
Department of Education's regulations, including:

     - the maximum acceptable rate of default by an institution's students with
       respect to federally guaranteed or funded student loans,

     - the maximum acceptable proportion of an institution's revenues derived
       from Title IV Programs,

     - an institution's satisfaction of certain financial responsibility
       standards,

     - an institution's satisfaction of certain administrative capability
       standards,

     - the ability of an institution to add locations and educational programs,
       and

     - the ability to engage in transactions involving a change in ownership
       resulting in a change of control.

Generally, each institution is considered separately for purposes of determining
compliance with the regulatory requirements, although certain financial
reporting is done on a consolidated basis. For purposes of these standards, the
regulations define an institution as a main campus and its additional locations,
if any.

     The failure of any of our institutions to comply with the requirements of
the Higher Education Act or the regulations, or the requirements of applicable
state law or accrediting agencies, could result in the restriction or loss by
such school of its ability to participate in Title IV Programs, which could have
a material adverse effect on our financial condition and operations.

     The Higher Education Act and the regulations prescribe specific standards
of financial responsibility. These standards are generally applied on an
individual institutional basis. The Department of Education, could, however,
attempt to apply such standards on a consolidated basis. If the Department of
Education determines that any of our institutions fail to satisfy the financial
responsibility standards, it may require that such institution post an
irrevocable letter of credit as a financial responsibility bond in favor of the
Secretary of Education in an amount equal to not less than one-half of Title IV
Program funds received by the school during the last complete award year or, in
the Department of Education's discretion, require some other less onerous
demonstration of financial responsibility. One-half of Title IV funds received
by our individual institutions in the most recent fiscal year ranged from
$250,000 to $4,910,000, and one-half of the total Title IV funds received by all
our institutions in the most recent fiscal year was $34,310,000.

     In November 1997, the Department of Education published new regulations
regarding financial responsibility which were effective on July 1, 1998. The new
regulations apply to our fiscal years commencing April 1, 1999 and thereafter.
The regulations provide a transition year alternative which permitted us to have
our institutions' financial responsibility for the fiscal year ended March 31,
1999 measured on the basis of either the new regulations or the old regulations,
whichever were more favorable. The new standards replace the acid test ratio,
the tangible net worth standard and the net operating results test with three
different ratios:

     - an equity ratio

     - a primary reserve ratio

     - a net income ratio.

     The equity ratio is intended to measure an institution's capital resources,
ability to borrow and financial viability. The primary reserve ratio is intended
to measure an institution's ability to support current operations from
expendable resources. The net income ratio is intended to measure the ability to
operate at a profit. The results of each ratio are assigned a strength factor on
a scale from negative 1.0 to positive 3.0, with negative 1.0 reflecting
financial weakness and 3.0 reflecting financial strength. An institution's
strength factors are then weighted based on an assigned weighting percentage for
each ratio. The weighted scores for the three ratios are then added together to
produce a composite score for the institution. The composite score must be at
least 1.5 for the institution to be deemed financially responsible by the
Department of Education without the need for further financial monitoring. If
the institution's composite score is less than 1.5, but equal to or greater than
1.0, the institution may continue in the Title IV Program for a maximum period
of three (3) years, subject to
                                       28
<PAGE>   31

more rigorous financial aid disbursement and financial monitoring requirements
of the Department of Education. Based on our interpretation of the application
of these new standards to our financial statements for the fiscal year ended
March 31, 1999, our calculations result in a composite score of 1.7 on a
consolidated basis, with each individual institution included in the
consolidating statements having a composite score greater than 1.5, except with
respect to the school located in Roanoke, Virginia, which had a composite score
of 1.4.

     The Roanoke school accounted for 1.4% of our net revenues in fiscal 1999.
The failure of this school to meet the minimum composite score may result in the
Department of Education requiring the posting of a financial responsibility bond
or financial monitoring by the Department of Education. We were not required to
post a bond with the Department of Education as a result of non-compliance with
the applicable tests in fiscal 1998, or to otherwise provide a demonstration of
financial responsibility. Based on fiscal 1999 Title IV funding for the Roanoke
school, any bond would be $495,000 (one-half of the Title IV funding received by
the School) and would be funded from our bank credit facility.

     If we were unable to meet the minimum composite scores or post a financial
responsibility bond or make a satisfactory demonstration of financial
responsibility, we could become ineligible to receive Title IV funding in some
or all of our schools. Ineligibility for Title IV funding would have an
immediate material adverse effect on our operations.

     We may lose student financial aid if we experience high student loan
default rates.  The Higher Education Act provides that an institution may lose
its eligibility to participate in substantially all Title IV student loan
programs if student defaults on the repayment of federally guaranteed student
loans or direct loans are 25% or greater for each of the three most recent
federal fiscal years for which data is available. These are called Cohort
Default Rates. Cohort Default Rates are calculated by the Department of
Education for each institution for each federal fiscal year by determining the
rate at which the institution's students entering repayment in that federal
fiscal year default on repayment of their loan by the end of the following
federal fiscal year. Cohort Default Rates are subject to revision by the
Department of Education if new data becomes available and are subject to appeal
by schools contesting the accuracy of the data or the adequacy of the servicing
of the loans by the loan servicer. An institution that is determined to have had
Cohort Default Rates of 25% or greater for the three most recent federal fiscal
years for which data is available is subject to immediate loss of eligibility to
participate in substantially all Title IV student loan programs, subject to a
limited appeal of the determination, which appeal only can be based on the
Department of Education's having relied on erroneous data in calculating the
Cohort Default Rate, the inadequacy of the servicing of the loans by the lender
or loan servicer, or the existence of certain exceptional mitigating
circumstances. The loss of eligibility lasts for the duration of the federal
fiscal year in which the determination of ineligibility is made, plus the two
succeeding federal fiscal years. However, an institution may remain eligible for
Title IV student loan funding while an appeal of such determination is pending.
The loss of Title IV student loan programs eligibility at one or more of our
schools could have a material adverse effect on our operations.


     None of our institutions had a Cohort Default Rate of 25% or more for the
three consecutive federal fiscal years ended September 30, 1996. Additionally,
based on preliminary data released by the Department of Education in March 1999,
none of our institutions had a Cohort Default Rate of 25% or more for the three
consecutive federal fiscal years ended September 30, 1997. Accordingly, we
believe that none of our institutions is currently vulnerable to termination
from Title IV eligibility based on three consecutive years of excess default
rates. However, the institution located in Omaha, Nebraska had a Cohort Default
rate of in excess of 25% for federal fiscal 1995 and federal fiscal 1996. The
Omaha, Nebraska institution had a Cohort Default Rate of 17.3% in federal fiscal
1994 and is not vulnerable to termination of Title IV student loan program
eligibility unless its final rate for the federal fiscal year ended September
30, 1997 is 25% or greater. Preliminary data for such federal fiscal year has
been released which indicates the rate is below 25%. If this rate is released as
a final rate, the institution would no longer be vulnerable to termination. The
company's other institutions would have to have Cohort Default Rates of 25% or
more for consecutive three year periods ending September 30, 1999 and thereafter
in order to become vulnerable to termination of our Title IV student loan
program eligibility.


                                       29
<PAGE>   32

     An institution whose Cohort Default Rate exceeds 40% for any single federal
fiscal year may have its eligibility to participate in all Title IV Programs
limited, suspended or terminated. If the Department of Education elects to take
such action due to a single-year Cohort Default Rate in excess of the regulatory
level, it must afford the institution a hearing before an independent Department
of Education hearing officer and an opportunity to appeal any decision to the
Secretary of Education before the limitation, suspension, or termination may
take effect. None of our institutions has, or has had, a Cohort Default Rate in
excess of 40% in the most recent three fiscal years.

     The Higher Education Act specifies the maximum percentage of annual cash
revenues which may be derived from the Title IV Programs.  As a condition of
Title IV eligibility, no more than 85% of an institution's cash revenue can come
from Title IV Programs for fiscal years ending before October 7, 1998, and no
more than 90% of revenues can come from Title IV Programs for fiscal years
ending after October 7, 1999.

     There are monetary liabilities and possible penalties for failing to comply
with Title IV program requirements.   If any of our institutions failed to
comply with applicable Title IV program requirements, we could be required to
repay improperly disbursed Title IV program funds and could be assessed an
administrative fine of up to $25,000 per violation of Title IV program
requirements.

     In addition, the Department of Education could transfer that institution
from the "advance" system of payment of Title IV program funds, under which an
institution requests and receives funding from the Department of Education in
advance based on anticipated needs, to the "reimbursement" or cash monitoring
system of payment, under which an institution must document their students'
eligibility for Title IV program funds before receiving funds from the
Department of Education or from Federal Family Education Loan program lenders.
Violation of Title IV program requirements could also subject an institution or
the company to sanctions under the False Claims Act, as well as other civil and
criminal penalties. Penalties under the False Claims Act can amount to up to
$10,000 per violation, in addition to treble damages which may be sought by the
government as a result of the action constituting the false claim. The federal,
state or accrediting agency requirements could result in the limitation,
suspension or termination of that institution's ability to participate in the
Title IV programs or the loss of state licensure or accreditation. Any such
event could have a material adverse effect on our business, results of
operations or financial condition. There are no proceedings for any such
purposes pending against any of our institutions and we have no reason to
believe that any such proceeding is contemplated.

     A change in ownership resulting in a change of control may affect Title IV
eligibility and could affect accreditation of the schools.   Upon a change in
ownership resulting in a change of control of the company, as defined in the
Higher Education Act and the regulations, each of our schools would lose its
eligibility to participate in Title IV Programs for an indeterminate period of
time during which it applies to regain eligibility. This interruption may be
avoided if the new owner submits a materially complete application for
recertification of eligibility within 10 business days of such a change of
ownership and the Department of Education agrees to allow continued
participation on a temporary, provisional basis. Approval of an application for
recertification must be based upon a determination by the Department of
Education that the institution under its new ownership is in compliance with the
requirements of institutional eligibility. The time required to act on such an
application can vary substantially and may take several months. If an
institution is recertified following a change of ownership, it may be on a
provisional basis. Provisional certification does not limit an institution's
access to Title IV program funds, but may subject that institution to closer
review by the Department of Education and possible summary adverse action if
that institution commits violations of Title IV program requirements. A change
of control also could have significant regulatory consequences for us at the
state level and could affect the accreditation of our schools.

     The regulations provide that for a publicly traded company, a change in
ownership resulting in a change of control occurs when a report on Form 8-K is
required to be filed with the Securities and Exchange Commission disclosing a
change of control. Most states and accrediting agencies require notification and
approval of a change in ownership resulting in a change of control, but they do
not provide a uniform definition of change of control. If we were to lose our
eligibility to participate in Title IV Programs for a significant period of time
pending an application to regain eligibility, or if we were determined not to be
eligible, our

                                       30
<PAGE>   33

operations would be materially adversely affected. The possible loss of Title IV
eligibility resulting from a change of control may also discourage or impede a
tender offer, proxy contest or other similar transaction involving control of
the company.

     Legislative action may reduce financial aid funding or increase regulatory
burdens.  Reauthorization of the Higher Education Act by the U.S. Congress takes
place approximately every five years. The Title IV Programs are subject to
significant political and budgetary pressures. There can be no assurance that
government funding for the Title IV Programs will continue to be available or
maintained at current levels. A reduction in government funding levels could
lead to lower enrollments at our schools and require us to seek alternative
sources of financial aid for students enrolled in our schools. Because most of
our net revenue is derived, either directly or indirectly, from the Title IV
Programs, the loss of or a significant reduction in Title IV Program funds
available to students at our schools would have a material adverse effect on our
business, results of operations and financial condition. In addition, there can
be no assurance that current requirements for student and institutional
participation in the Title IV Programs will not change or that one or more of
the present Title IV Programs will not be replaced by other programs with
materially different student or institutional eligibility requirements.

     We expect that a significant part of our future growth will be based on our
ability to identify, acquire and profitably operate and integrate additional
schools.  We have acquired all but one of our schools through the acquisition of
existing schools rather than through the establishment of new schools. Several
of the schools we acquired have experienced losses following their acquisition
either in connection with their integration into our operations or because of
their failure to perform as anticipated. While we are continually searching for
acquisition opportunities, there can be no assurance that we will be successful
in identifying, acquiring, integrating and operating additional schools. If any
potential acquisition opportunities are identified, there can be no assurance
that we will be able to consummate the acquisition on terms favorable to us and
successfully integrate any such acquisition into our existing operations and
there can be no assurance as to the timing or effect on our business of any such
acquisitions.

     When we acquire an existing school and account for the acquisition as a
"purchase" rather than a "pooling of interests", a significant portion of the
purchase price for such school is often allocated to goodwill and
intangibles.  Most of our acquisitions do not involve the purchase of
significant amounts of tangible property. Such goodwill and intangibles are
generally amortized over periods ranging from fifteen to forty years, which
reduces our reported earnings.

     In acquiring a school, we must assume any liabilities of the institution to
the Department of Education resulting from the institution's failure to comply
with the Higher Education Act or the regulations prior to the date of
acquisition.  We attempt to minimize the impact of any such liabilities by
including representations as to regulatory compliance and indemnification
provisions in the relevant acquisition agreements. We have not had any material
amount of unindemnified Title IV regulatory liabilities asserted against us with
respect to any of our prior acquisitions; however, no assurance can be given
that any assertions will not be made in the future. In addition, if available
offsets are insufficient, there can be no assurance that the parties responsible
for indemnifying us from such liabilities will have the financial resources
necessary to indemnify us for all or any portion of such possible liabilities.

     We may have difficulties in entering new business areas.  Historically, our
primary business activity has been providing various levels of education in the
fields of healthcare and business. Since fiscal year 1998, we have also been
providing programs and degrees in information technology, criminal justice,
electronic engineering, and early childhood education. We are also upgrading, as
much as is possible based on the types of programs offering, our schools to
degree granting institutions. In addition, we may from time to time enter other
new business areas, including providing programs in other academic fields. We
may not be able to perform in any of these new areas at the level we have
historically performed in our traditional business activities.

     Our quarterly operating revenues have varied in the past and may vary
significantly in the future as a result of a number of factors, including
fluctuations in the number of new students enrolling in our programs.
Traditionally, new enrollments in our schools tend to be higher in the third and
fourth fiscal quarters because
                                       31
<PAGE>   34

the third and fourth quarters cover periods traditionally associated with the
beginning of school semesters. We believe our fiscal 1998 acquisitions will
further increase this seasonality because many of the longer programs offered at
these schools do not provide for monthly start dates. Furthermore, enrollment
patterns in the Hesser schools have historically caused them to operate at a
loss during the first and second fiscal quarters based on low student
populations during these periods and relatively fixed operating expenses.

     Competition may affect our revenue growth or operating margins.  The
postsecondary education market is highly fragmented and competitive with no
private or public institution having a significant market share. Our schools
compete for students with not-for-profit public and private colleges and with
proprietary institutions which offer degree and/or non-degree granting programs.
Such proprietary institutions include vocational and technical training schools,
continuing education programs and commercial training programs. Public and
private colleges may offer programs similar to those offered by our schools at
lower tuition costs due in part to government subsidies, foundation grants, tax
deductible contributions, or other financial resources not available to
proprietary institutions. Certain of our competitors in both the public and
private sector have greater financial and other resources than we have.

     An attractive employment market also reduces the number of students seeking
additional education. This increases competition for potential students. We
believe that the competition among education institutions is based primarily on
the quality of educational programs, location, perceived reputation of the
institution, cost of the programs and employment opportunities for graduates.

     There can be no assurance that these or other competitive factors will not
have a material adverse effect on our enrollment rates, pricing or recruitment
costs, and as a result, on our revenue growth or operating margins.

     We are dependent on certain key personnel.  Our continued successful
operation requires managerial, operational and academic expertise. In
particular, we are dependent upon the management and leadership skills of a
number of our senior executives, including Gary D. Kerber, our Chairman and
President, as well as on the skills of the directors of our various institutions
and our faculty members. The nature of the skills required to manage the company
and teach in its schools affords our key employees substantial opportunities for
alternative employment, and there can be no assurance that we will continue to
be successful in attracting and retaining such personnel. Mr. Kerber has entered
into an employment contract with the Company, however, it may be terminated by
him at any time. Although we maintain key man life insurance on Mr. Kerber in
the amount of $1,000,000, the loss of Mr. Kerber's services could have a
material adverse affect on our operations.

     We do not pay dividends.  We have not paid any dividends to date. We do not
currently intend to declare or pay dividends on our Common Stock in the
foreseeable future, but plan to retain any earnings for use in its business
operations. In addition, the bank credit facility contains restrictions which
prohibit us from paying dividends while the credit line is in effect.

     Anti-takeover provisions could discourage beneficial
transactions.  Effective as of May 21, 1999, we adopted a Share Rights Program
which is commonly known as a "Poison Pill Plan" which could discourage or impede
a tender offer, proxy contest or other similar transaction involving control of
the company.

     Certain provisions of our Certificate of Incorporation and Bylaws authorize
the issuance of "Blank Check" preferred stock and establish advance notice
requirements for director nominations and actions to be taken at stockholder
meetings.

     These provisions could discourage or impede a tender offer, proxy contest
or other similar transaction involving control of the company, even though these
transactions might be viewed favorably by minority stockholders. Provisions in
the applicable regulations pursuant to which we would lose our Title IV
eligibility in the event of a change in ownership resulting in a change of
control could have a similar discouraging effect.

ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

     The financial statements and supplementary data are indexed in Item 14
hereof.

ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
         FINANCIAL DISCLOSURE

     None.
                                       32
<PAGE>   35

                                    PART III

ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

                        EXECUTIVE OFFICERS AND DIRECTORS

     The following table provides information regarding the executive officers
and directors of the Company as of the date of this Prospectus. Biographical
information for each of the persons set forth in the table is presented below.

<TABLE>
<CAPTION>
                NAME                   AGE                            TITLE
                ----                   ---                            -----
<S>                                    <C>   <C>
Gary D. Kerber.......................  60    Chairman, President, Chief Executive Officer and a
                                             Director
Vince Pisano.........................  45    Vice President and Chief Financial Officer
Gerald T. Kosentos...................  47    Vice President of Operations
Elaine Neely-Eacona..................  46    Vice President of Financial Aid
Ellen L. Bernhardt...................  48    Director of Operations-- Eastern Region
Linwood W. Galeucia..................  54    President-- New England Region
Craig A. Wood........................  50    Director of Operations-- Western Region
K. Terry Guthrie.....................  56    Director of Accreditation
A. William Benham, Jr................  37    Controller
Robert J. Cresci.....................  55    Director
Carl S. Hutman.......................  65    Director
Richard E. Kroon.....................  57    Director
William D. Ford......................  71    Director
</TABLE>

     GARY D. KERBER, age 60, has been President, Chief Executive Officer and a
Director of the Company since March 1988. From 1971 to 1983, he was employed by
American Hospital Supply Company in various sales and executive positions. From
1983 to 1986, Mr. Kerber was the chief executive officer for Kimberly Services,
Inc.

     VINCE PISANO, age 45, has been Vice President of Finance and Chief
Financial Officer of the Company since March 1990. From 1978 to 1990, he was
employed by National Education Corporation, a provider of postsecondary
education, as corporate controller and subsequently as the vice president of
finance of its educational centers division.

     GERALD T. KOSENTOS, age 47, has been Vice President of Operations of the
Company since June 1997. From April 1997 through June 1997 he was Director of
Operations -- Central Region of the Company. From January 1995 to June 1997 he
was Director of ICM School of Business & Medical Careers, a wholly owned
subsidiary of the Company. Prior to January 1995, Mr. Kosentos was employed for
21 years by National Education Corporation, a provider of postsecondary
education, in various positions including the directorship of three school
locations, Regional Director of Operations and, for the last nine years of his
employment, as Vice President of Operations.

     ELAINE NEELY-EACONA, age 46 was appointed Vice President of Financial Aid
of the Company in March 1998. From 1990 until March 1998, she was Director of
Financial Aid of the Company. From 1976 to 1990, she was employed in various
financial aid positions by Education Management Corporation, a provider of
postsecondary education.

     ELLEN L. BERNHARDT, age 48, has been Director of Operations -- Eastern
Region of the Company since August 1993. From 1985 to 1993, she was employed by
National Education Corporation, a provider of postsecondary education, most
recently as Southeast Regional Director of Operations.

     LINWOOD W. GALEUCIA, age 54, has been President of the New England Region
since March 13, 1998. From 1983 to March 1998, Mr. Galeucia was President,
Executive Vice President and co-owner of Hesser, Inc., the parent company of
Hesser College. Since 1990, Mr. Galeucia has been a member of the New Hampshire
Postsecondary Education Commission.

                                       33
<PAGE>   36

     CRAIG A. WOOD, age 50, was appointed Director of Operations -- Western
Region of the Company in March 1998. From December 1997 to March 1998, Mr. Wood
served as a consultant to the Company. From July 1997 to December 1997, Mr. Wood
was Vice President, Operations of Education America, Inc. From February 1995 to
July 1997, Mr. Wood was Vice President, Marketing of the Katherine Gibbs
Schools, Inc.

     K. TERRY GUTHRIE, age 56, has been Director of Accreditation of the Company
since July 1993. From 1971 to July 1993, he was employed as president of Ohio
Institute of Photography and Technology, which he co-founded. Ohio Institute of
Photography and Technology was acquired by the Company in July 1993.

     A. WILLIAM BENHAM, JR., age 37, has been Controller of the Company since
May 1995. From 1990 to May 1995, Mr. Benham was Assistant Controller of the
Company.

     ROBERT J. CRESCI, age 55, has been a Director of the Company since 1991.
Since September 1990, Mr. Cresci has been a Managing Director of Pecks
Management Partners Ltd., an investment management firm. Mr. Cresci currently
serves on the boards of Bridgeport Machines, Inc., EIS International, Inc.,
Sepracor, Inc., Arcadia Financial, Ltd., Aviva Petroleum Ltd., Film Roman, Inc.,
Castle Dental Centers, Inc., Candlewood Hotel Co., Inc., SeraCare, Inc. and
several private companies.

     CARL S. HUTMAN, age 65, has been a Director of the Company since 1988.
Since 1996, he has also been managing director of Fundamental Management
Corporation, an investment management firm. Since 1981, he has been president of
Anlyn Advisers, Inc., an investment advisory company. From 1981 to 1991, he was
a general partner of Investech, L.P., a venture capital partnership which
purchased convertible preferred stock and Common Stock of the Company in 1988
and 1989 and distributed all of its holdings to its general and limited partners
in 1991. Mr. Hutman is a member of the Board of Directors of Canadian General
Investments, Limited, Canadian World Fund Limited and Third Canadian General
Investment Trust Limited, all of which are investment funds. Mr. Hutman is also
a member of the Board of Directors of Harris Trust/Bank of Montreal, Florida.

     RICHARD E. KROON, age 57, has been a Director of the Company since 1994.
Since 1981, Mr. Kroon has been managing partner of the Sprout Group and
President and Chief Executive Officer of DLJ Capital Corp. Mr. Kroon is a
director of several private companies and is president-elect and director of
National Venture Capital Association.

     WILLIAM D. FORD, age 71, is an attorney admitted to practice in the State
of Michigan since 1951. From 1964 to 1994, he was a member of the U.S. House of
Representatives, representing the 13th District of Michigan. While a member of
the House of Representatives, Mr. Ford served on the Education & Labor Committee
from 1964 to 1994, and served as Chairman of that committee from 1991 until his
retirement in 1994. He actively participated in the passage of the Head Start
program, the Elementary and Secondary Education Act, and the Higher Education
Act. He was a sponsor of the Adult Education Act, the Bilingual Education Act,
and Education for all Handicapped Children's Act, the National and Community
Service Trust Act, and the Goals 2000: Educate America Act. Mr. Ford also
authored the Family and Medical Leave Act and was instrumental in the passage of
numerous bills designed to ensure workers' rights and safety, pension protection
and fair trade treatment for America's auto industry and its workers.

BOARD OF DIRECTORS

     Pursuant to the Restated Certificate of Incorporation, as amended (the
"Certificate of Incorporation"), and the Bylaws (the "Bylaws") of the Company,
the Company's Board of Directors consists of five directors or such greater or
lesser number as may be fixed from time to time by a majority of the total
number of directors which the Company would have if there were no vacancies on
the Companies Board of Directors.

     The Board has a standing Audit Committee and a standing Compensation
Committee. It does not have a Nominating Committee.

     Messrs. Cresci (Chairman) and Hutman comprise the Audit Committee of the
Board of Directors, which is responsible for policies, procedures and other
matters relating to accounting, internal financial controls and financial
reporting, including the engagement of independent auditors and the planning,
scope,

                                       34
<PAGE>   37

time and cost of any audit and any other services they may be asked to perform,
and also review with the auditors their report on the financial statements
following completion of each such audit. In addition, the Audit Committee is
responsible for policies, procedures and other matters relating to business
integrity, ethics and conflicts of interests.

     Messrs. Kroon (Chairman), Cresci and Ford comprise the Compensation
Committee of the Board of Directors, which is responsible for policies,
procedures and other matters relating to employee benefit and compensation
plans, including compensation of the executive officers as a group and the chief
executive officer individually. The Compensation Committee is also responsible
for administering and making awards under the stock-based compensation plans,
procedures and other matters relating to management development and for
reviewing, monitoring and recommending (for approval by the Company's full Board
of Directors) plans with respect to succession of the chief executive officer.

Compensation of the Board Of Directors

     All directors hold office until the next annual meeting of shareholders and
the election and qualification of their successors. Directors who are not
employees and do not otherwise receive compensation from the Company are
entitled to an annual directors' fee of $6,000 and directors' fees of $1,000 for
each Board meeting attended and $500 for each Committee meeting attended in
addition to the reimbursement of reasonable expenses incurred in connection with
their activities as directors of the Company. Directors who are also employees
of the Company receive no compensation for serving on the Board of Directors.
Non-Employee Directors are also entitled to receive options to purchase the
Company's Common Stock. See "Non-Employee Directors' Stock Option Plan."

  Non-Employee Directors' Stock Option Plan

     On June 20, 1996, the Company adopted, and its stockholders approved, a
Non-Employee Director Stock Option Plan (the "Directors' Plan") to attract and
retain the services of non-employee members of the Board of Directors and to
provide them with increased motivation and incentive to exert their best efforts
on behalf of the Company by enlarging their personal stake in the Company. The
maximum number of shares of Common Stock with respect to which options may be
granted under the Directors' Plan is 200,000 shares. As of March 31, 1999,
options covering 82,000 shares were available for future grant under the
Directors' Plan.

     Each member of the Board of Directors of the Company who otherwise (i) is
not currently an employee of the Company, (ii) is not a former employee still
receiving compensation for prior services (other than benefits under a
tax-qualified pension plan), and (iii) is not currently receiving remuneration
from the Company in any capacity other than as a director shall be eligible for
the grant of stock options under the Directors' Plan. Currently, all directors
other than Mr. Kerber are eligible to participate in the Directors' Plan.

     On the date the Directors' Plan was adopted, each of the three existing
non-employee directors were each granted, contingent upon completion of the IPO,
options to purchase 25,000 shares of Common Stock of the Company at the IPO
price, or $10.00 per share. These options vested immediately upon consummation
of the IPO. Upon the election of any new member to the Board of Directors, such
member will be granted an option to purchase 25,000 shares of Common Stock at
the fair market value at date of grant, vesting in five equal annual
installments beginning on the first anniversary of the date of grant. Beginning
with the next annual meeting of the stockholders of the Company and provided
that a sufficient number of shares remain available under the Directors' Plan,
each year immediately following the date of the annual meeting of the Company
there automatically will be granted to each non-employee director who is then
serving on the Board an option to purchase 3,000 shares of the Common Stock of
the Company, which options will be immediately vested. The options to be granted
under the Directors' Plan shall be nonqualified stock options (stock options
which do not constitute "incentive stock options" within the meaning of Section
422A of the Plan).

                                       35
<PAGE>   38

ITEM 11.  EXECUTIVE COMPENSATION

                       COMPENSATION OF EXECUTIVE OFFICERS

     The following table sets forth the annual and long-term compensation paid
by the Company for services performed on the Company's behalf for the last three
completed fiscal years (i.e., the fiscal years ended March 31, 1999, March 31,
1998 and March 31, 1997), with respect to those persons who were, as of March
31, 1999, the Company's Chief Executive Officer and the next four highest paid
executive officers of the Company (the "Named Executive Officers") who earned
compensation greater than $100,000 in such year.

                           SUMMARY COMPENSATION TABLE

<TABLE>
<CAPTION>
                                                                                     LONG TERM
                                                                                    COMPENSATION
                                                                                       AWARDS
                                             ANNUAL COMPENSATION(1)              ------------------
                                   -------------------------------------------       SECURITIES           ALL
                                   FISCAL                         OTHER ANNUAL   UNDERLYING OPTIONS      OTHER
NAME AND PRINCIPAL POSITION         YEAR     SALARY     BONUS     COMPENSATION   (NUMBER OF SHARES)   COMPENSATION
---------------------------        ------   --------   --------   ------------   ------------------   ------------
<S>                                <C>      <C>        <C>        <C>            <C>                  <C>
Gary D. Kerber...................   1999    $215,634   $416,110     $    --            50,414            $2,400(2)
  Chairman, President and........   1998     195,909    120,828          --            20,000             2,400(2)
  Chief Executive Officer........   1997     188,660    148,000          --           134,260             2,400(2)
Vince Pisano.....................   1999     162,025    312,655          --            22,686                --
  Vice President of Finance
    and..........................   1998     147,197     90,784          --            20,000                --
  Chief Financial Officer........   1997     140,247    111,200      10,000(3)        100,740                --
Gerald T. Kosentos...............   1999     149,885    270,750          --                --
  Vice President of..............   1998     128,269     38,388          --            78,833                --
  Operations.....................   1997      86,166     24,430          --             4,000                --
Ellen L. Bernhardt...............   1999     127,404     49,188          --                --
  Director of Operations --......   1998     116,967     44,800          --            15,000                --
  Eastern Region.................   1997     110,914     22,500          --             7,500                --
Linwood Galeucia.................   1999     119,999     87,613          --                --                --
    President, New England
      Region.....................   1998       5,770         --          --                --                --
                                    1997          --         --          --                --                --
</TABLE>

---------------

(1) Does not include the dollar value of perquisites and other personal
    benefits.
(2) Consists solely of premiums paid by the Company for a life insurance policy
    for Mr. Kerber. Upon Mr. Kerber's death, the Company will receive no
    proceeds from such policy.
(3) Consists of a discount on the outstanding amount of a loan from the Company
    to Mr. Pisano in return for early repayment of the loan.

                                       36
<PAGE>   39

                       OPTION GRANTS IN LAST FISCAL YEAR

     The following table sets forth all grants of options for the Company's
common stock to the Named Executive Officers of the Company during the fiscal
year ended March 31, 1999. In addition, the table shows the hypothetical gains
or "option spreads" that would exist for the respective options. These gains are
based on assumed rates of annual compound stock price appreciation of 5% and 10%
from the date the options were granted over the full option terms.

               OPTION GRANTS FOR FISCAL YEAR ENDED MARCH 31, 1999

<TABLE>
<CAPTION>
                                                                       INDIVIDUAL GRANTS
                                           --------------------------------------------------------------------------
                                                                                                POTENTIAL REALIZABLE
                                                                                                        VALUE
                                                                                                  AT ASSUMED ANNUAL
                                                                                                        RATES
                                                                                                   OF STOCK PRICE
                                           NUMBER OF    % OF TOTAL                                  APPRECIATION
                                           SECURITIES    OPTIONS     EXERCISE OR                 FOR OPTION TERM(2)
                                           UNDERLYING   GRANTED TO   BASE PRICE    EXPIRATION   ---------------------
NAME                                        OPTIONS     EMPLOYEES     ($/SHARE)     DATE(1)        5%          10%
----                                       ----------   ----------   -----------   ----------   ---------   ---------
<S>                                        <C>          <C>          <C>           <C>          <C>         <C>
Gary D. Kerber...........................    50,414        57.9%        $5.81       10/14/99    $307,551    $322,196
Vince Pisano.............................    22,686        26.0%         5.81       10/14/99     138,396     144,986
                                             ------        ----         -----       --------    --------    --------
         Total...........................    73,100                                             $445,947    $467,182
                                             ======                                             ========    ========
</TABLE>

---------------

(1) Expiration dates reflect the expiration date of the last vested installment
    of each grant. The Company generally schedules an option grant to vest in
    five equal installments, each installment expiring on the fifth anniversary
    of the vesting date.
(2) The dollar amounts under these columns represent the potential tangible
    value, before income taxes, of each option assuming that the market price of
    the Common Stock appreciates in value from fair market value at the date of
    grant to the end of the option term at 5% and 10% annual rates and therefore
    are not intended to forecast possible future appreciation, if any, of the
    price of the Common Stock. All grants of options have been made with
    exercise prices equal to fair value at date of grant.

     The following table sets forth, as of March 31, 1999, the number of stock
options and the value of unexercised stock options held by the Named Executive
Officers and the exercises of stock options during the year ended March 31, 1999
by the Named Executive Officers.

        AGGREGATED OPTION EXERCISES IN FISCAL YEAR ENDED MARCH 31, 1999
                           AND YEAR-END OPTION VALUES

<TABLE>
<CAPTION>
                                                                               NUMBER OF SECURITIES
                                                            VALUE             UNDERLYING UNEXERCISED
                                   NUMBER OF               REALIZED          OPTIONS AT MARCH 31, 1999
                                     SHARES               OF SHARES         ---------------------------
NAME                          ACQUIRED ON EXERCISE   ACQUIRED ON EXERCISE   EXERCISABLE   UNEXERCISABLE
----                          --------------------   --------------------   -----------   -------------
<S>                           <C>                    <C>                    <C>           <C>
Gary D. Kerber..............         13,889                $ 76,917           118,117        103,224
Vince Pisano................          6,250                  34,613            81,233         81,776
Ellen L. Bernhardt..........             --                      --            12,000         37,167
Gerald T. Kosentos..........             --                      --            21,666         67,734
Linwood W. Galeucia.........             --                      --                --             --
                                     ------                --------           -------        -------
         Total..............         20,139                $111,530           232,616        289,901
                                     ======                ========           =======        =======

<CAPTION>
                                 VALUE OF UNEXERCISED
                                 IN-THE-MONEY OPTIONS
                                 AT MARCH 31, 1999(1)
                              ---------------------------
NAME                          EXERCISABLE   UNEXERCISABLE
----                          -----------   -------------
<S>                           <C>           <C>
Gary D. Kerber..............   $406,283       $ 44,837
Vince Pisano................    248,396         35,863
Ellen L. Bernhardt..........    105,357        138,986
Gerald T. Kosentos..........     40,350        331,768
Linwood W. Galeucia.........         --             --
                               --------       --------
         Total..............   $800,386       $551,454
                               ========       ========
</TABLE>


---------------

(1) The dollar value of the unexercised options has been calculated by
    determining the difference between the fair market value of the securities
    underlying the options and the exercise or base price of the option at
    exercise or fiscal year-end, respectively.

1996 PERFORMANCE INCENTIVE PLAN AND 1998 AMENDMENT TO THE 1996 PERFORMANCE
INCENTIVE PLAN

     In June 1996, the Board of Directors of the Company (the "Board")
authorized, and the stockholders of the Company approved, the 1996 Stock
Incentive Plan for executive and other employees of the Company,

                                       37
<PAGE>   40

including a limited number of outside consultants and advisors, effective as of
the completion of the IPO (the "Stock Option Plan"). Under the Stock Option
Plan, employees, outside consultants and advisors (the "Participants") of the
Company (as defined in the Stock Option Plan) may receive awards of stock
options (both Nonqualified Options and Incentive Options, as defined in the
Stock Option Plan), stock appreciation rights or restricted stock. Effective
September 22, 1998, the 1998 Amendment to Stock Option Plan was approved by the
Company's shareholders. The Amendment increased the number of shares subject to
the Stock Option Plan by 500,000 to a maximum of 1,461,666 shares of Common
Stock. As of March 31, 1999, options for 604,454 shares of Common Stock were
available for grant. The purpose of the Stock Option Plan is to provide
employees (including officers and directors who are also employees) and
non-employee consultants and advisors of the Company ("employees") with an
increased incentive to make significant and extraordinary contributions to the
long-term performance and growth of the Company, to join their interests with
the interests of the shareholders of the Company, and to facilitate attracting
and retaining employees of exceptional ability.

     Administration.  The Stock Option plan may be administered by the Board, or
in the Board's sole discretion by the Compensation Committee of the Board (the
"Committee," and with the Board "the Administrator") or such other committee as
may be specified by the Board to perform the functions and duties of the
Committee under the Stock Option Plan. Subject to the provisions of the Stock
Option Plan, the Administrator shall determine, from those eligible to be
Participants, the persons to be granted stock options, stock appreciation rights
and restricted stock, the amount of stock or rights to be optioned or granted to
each such person, and the terms and conditions of any stock option, stock
appreciation rights and restricted stock. Subject to the provisions of the Stock
Option Plan, the Administrator is authorized to interpret the Stock Option Plan,
to make, amend and rescind rules and regulations relating to the Stock Option
Plan and to make all the determinations necessary or advisable for the Stock
Option Plan's administration.

     Participants.  The Participants in the Stock Option Plan are those
employees, consultants and advisors of the Company who in the judgment of the
Administrator are or will become responsible for the direction and financial
success of the Company. Employees include officers and directors who are also
employees of the Company.

     Shares Subject to Plan.  The maximum number of shares with respect to which
stock options or stock appreciation rights may be granted or which may be
awarded as restricted stock under the Stock Option Plan is 1,461,666 shares of
Common Stock of which 604,454 were available for grant as of March 31, 1999.
Shares covered by expired or terminated stock options or stock appreciation
rights or forfeited restricted stock awards will again become available for
grant or award under the Stock Option Plan. The number of shares subject to each
outstanding stock option, stock appreciation right or restricted stock award,
the option price with respect to outstanding stock options, the grant value with
respect to outstanding stock appreciation rights and the aggregate number of
shares remaining available under the Stock Option Plan will be subject to such
adjustment as the Administrator, in its discretion, deems appropriate to reflect
such events as stock dividends, stock splits, recapitalizations, mergers,
consolidations or reorganizations of, or by, the Company.

     Stock Options and Stock Appreciation Rights.  Subject to the terms of the
Stock Option Plan, the Administrator may grant to Participants either Incentive
Options meeting the definition of an incentive stock option under Section 422 of
the Code or Nonqualified Options not meeting such definition, or any combination
thereof. The exercise price for an Incentive Option may not be less than 100% of
the fair market value of the stock on the date of grant; however, the exercise
price for an Incentive Option granted to an employee who owns more than 10% of
the voting stock of the Company or any subsidiary may not be less than 110% of
the fair market value of the stock on the date of grant.

     Subject to the terms of the Stock Option Plan, the Administrator may grant
stock appreciation rights to Participants either in conjunction with, or
independently of, any stock options. Stock appreciation rights may be granted in
conjunction with stock options as an alternative right or as an additional
right. Upon exercise of a stock appreciation right, a Participant will generally
be entitled to receive an amount equal to the difference between the fair market
value of the shares at the time of grant and the fair market value of the shares
at the

                                       38
<PAGE>   41

time of exercise. This amount may be payable in cash, shares of Common Stock or
a promissory note from the Participant, or any combination thereof, as
determined in the discretion of the Administrator.

     The exercise period for stock options and stock appreciation rights will be
determined by the Administrator, but no stock option or stock appreciation right
may be exercisable prior to the expiration of six months from the date of grant
or after 10 years from the date of grant, subject to certain conditions and
limitations.

     Incentive options and related stock appreciation rights are not
transferable by a Participant other than by will or by the laws of descent and
distribution, and incentive options and related stock appreciation rights are
exercisable, during the lifetime of the Participant, only by the Participant.

     If the employment or consultancy of a Participant by the Company
terminates, the Administrator may, in its discretion, permit the exercise of
stock options and stock appreciation rights granted to such Participant (i) for
a period not to exceed three months following termination of employment with
respect to Incentive Options or related stock appreciation rights if termination
of employment is not due to death or permanent disability of the Participant,
(ii) for a period not to exceed one year following termination of employment
with respect to Incentive Options or related stock appreciation rights if
termination of employment is due to the death or permanent disability of the
Participant, and (iii) for a period not to extend beyond the expiration date
with respect to Nonqualified Options or related or independently granted stock
appreciation rights.

     Restricted Stock Awards.  Subject to the terms of the Stock Option Plan,
the Administrator may award shares of restricted stock to Participants. All
shares of restricted stock will be subject to the following terms and
conditions, among others: (i) at the time of each award of restricted shares, a
restricted period of no less than six months and no greater than five years,
will be established for the shares. The restricted period may differ among
Participants and may have different expiration dates with respect to portions of
shares covered by the same award; (ii) shares of restricted stock awarded to
Participants may not be sold, assigned, transferred, pledged, hypothecated or
otherwise encumbered during the restricted period applicable to such shares.
Except for such restrictions on transfer, a Participant will have all of the
rights of a shareholder in respect to restricted shares awarded to him or her
including the right to receive any dividends on, and the right to vote, the
shares; and (iii) if a Participant ceases to be an employee or consultant of the
Company for any reason other than death or permanent disability, all shares
theretofore awarded to the Participant which are still subject to the
restrictions imposed by provision (ii) above will upon such termination of
employment or consultancy be forfeited and transferred back to the Company. If
such employment or consultancy is terminated by action of the Company without
cause or by agreement between the Company and the Participant, the Administrator
may, in its discretion, release some or all of the shares from the restrictions;
(iv) if a Participant ceases to be an employee or consultant of the Company by
reason of death or permanent disability, the restrictions will lapse with
respect to shares then subject to such restrictions, unless otherwise determined
by the Administrator.

     Termination, Duration and Amendments of Plan.  The Stock Option Plan may be
abandoned or terminated at any time by the Board. Unless sooner terminated, the
Stock Option Plan will terminate on the date ten years after its adoption by the
Board. The termination of the Stock Option Plan will not affect the validity of
any stock option, stock appreciation right or restricted stock outstanding on
the date of termination.

     For the purpose of conforming to any changes in applicable law or
governmental regulation, or for any other lawful purpose, the Board will have
the right, with or without approval of the shareholders of the Company, to amend
or revise the terms of the Stock Option Plan at any time; however, no such
amendment or revision will, without the consent of the holder thereof, change
the stock option price (other than anti-dilution adjustments) or alter or impair
any stock option, stock appreciation right or restricted stock which has been
previously granted or awarded under the Stock Option Plan.

                                       39
<PAGE>   42

FEDERAL INCOME TAX CONSEQUENCES OF STOCK INCENTIVE PLANS

     The Company understands that, under current federal income tax rules,
awards under the 1996 Performance Incentive Plan and the Non-Employee Director
Plan have the consequences described below:

          The rules governing the tax treatment of stock options, stock
     appreciation rights, restricted stock and shares acquired upon the exercise
     of stock options and stock appreciation rights are technical. Therefore,
     the description of federal income tax consequences set forth below is
     necessarily general in nature and does not purport to be complete.
     Moreover, statutory provisions are subject to change, as are their
     interpretations, and their application may vary in individual
     circumstances. Finally, the tax consequences under applicable state and
     local income tax laws may not be the same as under the federal income tax
     laws.

          Incentive Options.  Incentive Options granted pursuant to the Plan are
     intended to qualify as "Incentive Options" within the meaning of Section
     422 of the Code. If the Participant makes no disposition of the shares
     acquired pursuant to exercise of an Incentive Option within one year after
     the transfer of shares to such Participant and within two years from grant
     of the option, such Participant will realize no taxable income as a result
     of the grant or exercise of such option, and any gain or loss that is
     subsequently realized may be treated as long-term capital gain or loss, as
     the case may be. Under these circumstances, the Company will not be
     entitled to a deduction for federal income tax purposes with respect to
     either the issuance of such Incentive Options or the transfer of shares
     upon their exercise. However, the exercise of an Incentive Option is an
     item of tax preference and a Participant may have alternative minimum tax
     liability.

          If shares acquired upon exercise of Incentive Options are disposed of
     prior to the expiration of the above time periods, the Participant will
     recognize ordinary income in the year in which the disqualifying
     disposition occurs, the amount of which will generally be the lesser of (i)
     the excess of the market value of the shares on the date of exercise over
     the option price, or (ii) the gain recognized on such disposition. Such
     amount will ordinarily be deductible by the Company for federal income tax
     purposes in the same year, provided that the amount constitutes reasonable
     compensation. In addition, the excess, if any, of the amount realized on a
     disqualifying disposition over the market value of the shares on the date
     of exercise will be treated as capital gain.

          Nonqualified Options.  A Participant who acquires shares by exercise
     of a Nonqualified Option generally realizes as taxable ordinary income, at
     the time of exercise, the difference between the exercise price and the
     fair market value of the shares on the date of exercise. Such amount will
     ordinarily be deductible by the Company in the same year, provided that the
     amount constitutes reasonable compensation. Subsequent appreciation or
     decline in the value of the shares on the sale or other disposition of the
     shares will generally be treated as capital gain or loss.

          Stock Appreciation Rights.  A Participant generally will recognize
     income upon the exercise of a stock appreciation right in an amount equal
     to the amount of cash received and the fair market value of any shares
     received at the time of exercise, plus the amount of any taxes withheld.
     Such amount will ordinarily be deductible by the Company in the same year,
     provided that the amount constitutes reasonable compensation.

          Restricted Stock.  A Participant granted shares of restricted stock
     under the Plan is not required to include the value of such shares in
     ordinary income until the first time such Participant's rights in the
     shares are transferable or are not subject to substantial risk of
     forfeiture, whichever occurs earlier, unless such Participant timely files
     an election under Section 83(b) of the Code to be taxed on the receipt of
     the shares. In either case, the amount of such income will be equal to the
     excess of the fair market value of the stock at the time the income is
     recognized over the amount (if any) paid for the stock. The Company will
     ordinarily be entitled to a deduction, in the amount of the ordinary income
     recognized by the Participant, for the Company's taxable year in which the
     Participant recognizes such income, provided that the amount constitutes
     reasonable compensation.

                                       40
<PAGE>   43

          Withholding Payments.  If, upon exercise of a Nonqualified Option or
     stock appreciation right, or upon the award of restricted stock or the
     expiration of restrictions applicable to restricted stock, or upon a
     disqualifying disposition of shares acquired upon exercise of an Incentive
     Option, the Company must pay amounts for income tax withholding, then in
     the Committee's sole discretion, either the Company will appropriately
     reduce the amount of stock or cash to be delivered or paid to the
     Participant or the Participant must pay such amount to the Company to
     reimburse the Company for such payment. The Committee may permit a
     Participant to satisfy such withholding obligations by electing to reduce
     the number of shares of Common Stock delivered or deliverable to the
     Participant upon exercise of a stock option or stock appreciation right or
     award of restricted stock or by electing to tender an appropriate number of
     shares of Common Stock back to the Company subsequent to exercise of a
     stock option or stock appreciation right or award of restricted stock (with
     such restrictions as the Committee may adopt).

EMPLOYMENT AGREEMENTS

     On December 31, 1992, the Company entered into an Employment Agreement with
Gary D. Kerber as President and Chief Executive Officer. The Employment
Agreement provides for a base salary of $160,000 per year as of March 21, 1992,
which salary is reviewed on an annual basis by the Board of Directors of the
Company prior to the end of each fiscal year. The Employment Agreement also
provides that Mr. Kerber will prepare, on an annual basis for each fiscal year,
an appropriate incentive compensation plan for himself and other executive
officers of the Company, which plan may be implemented only with the consent of
the Board of Directors of the Company. In reviewing such plans, the Compensation
Committee of the Board of Directors has considered the appropriateness of the
goals presented in light of the Company's past performance and prospects and the
reasonableness of the projected compensation in light of the Company's size and
potential income levels. The term of the Employment Agreement continues until
terminated by either Mr. Kerber or the Company, with or without cause; provided,
however, that if the Company terminates the Employment Agreement without cause,
the Company will be obligated to pay Mr. Kerber termination pay equal to the
greater of $160,000 or an amount based upon a specified fraction of Mr. Kerber's
most recent annual fiscal year base compensation (net of incentive or bonus
compensation), as determined under the Employment Agreement.

                                       41
<PAGE>   44

ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

                             PRINCIPAL STOCKHOLDERS

     The table below sets forth, as of June 25, 1999, certain information
regarding beneficial ownership of the shares of Common Stock of the Company by
(i) each person known by the Company to be the beneficial owner of more than 5%
of the outstanding shares of Common Stock, (ii) each director, (iii) each
executive officer included in the Summary Compensation Table, and (iv) all
executive officers and directors of the Company as a group.

<TABLE>
<CAPTION>
                                                                AMOUNT AND
                                                                NATURE OF       PERCENTAGE OF
                                                                BENEFICIAL       OUTSTANDING
            NAME AND ADDRESS OF BENEFICIAL OWNER              OWNERSHIP(1,2)   SHARES OWNED(2)
            ------------------------------------              --------------   ---------------
<S>                                                           <C>              <C>
Sprout Capital V(3).........................................     920,005            11.2%
Sprout Technology Fund(3)...................................      19,889               *
DLJ Venture Capital Fund II, L.P.(3)........................      54,921               *
Wellington Management Co., Ltd.(4)..........................     808,000             9.8%
Matador Capital Management(5)...............................     434,150             5.3%
Gary D. Kerber(6,7).........................................     449,764             5.2%
Vince Pisano(6,8)...........................................     256,507             3.0%
Gerald T. Kosentos(6,9).....................................      33,733               *
Elaine Neely-Eacona(6,10)...................................      17,375               *
Ellen L. Bernhardt(6,11)....................................      30,167               *
Linwood W. Galeucia(6)......................................     101,266             1.3%
Craig A. Wood(6,12).........................................       2,000               *
K. Terry Guthrie(6,13)......................................       8,000               *
A. William Benham(6,14).....................................      12,526               *
Robert J. Cresci(15)........................................      31,000               *
Carl S. Hutman(16)..........................................      31,340               *
Richard E. Kroon(18)........................................      31,000               *
William D. Ford(19).........................................       7,400               *
All executive officers and directors as a group (13
  persons)..................................................     994,118            11.4%
</TABLE>

---------------

  *  Less than 1%.
 (1) The number of shares of Common Stock beneficially owned by each person or
     entity is determined under the rules of the Securities and Exchange
     Commission, and the information is not necessarily indicative of beneficial
     ownership for any other purpose. Under such rules, beneficial ownership
     includes any shares for which the individual has sole or shared voting
     power or investment power and also any shares of Common Stock which the
     individual has the right to acquire within 60 days after June 25, 1999
     through the exercise of any stock option or other right. The inclusion
     herein of any shares of Common Stock deemed beneficially owned does not
     constitute an admission of beneficial ownership of those shares. Unless
     otherwise indicated, the persons named in the table have sole voting and
     investment power with respect to all shares of Common Stock shown as
     beneficially owned by them.
 (2) The number of shares deemed outstanding includes shares outstanding as of
     June 25, 1999 (8,224,037) plus any shares subject to options held by the
     person in question that are exercisable within 60 days after June 25, 1999.
 (3) The address of such person or entity is 277 Park Avenue, 21st Floor, New
     York, New York 10172.
 (4) The address of such person or entity is 75 State Street, Boston,
     Massachusetts 02109.
 (5) The address of such person or entity is 200 1st Avenue North, Suite 203,
     St. Petersburg, Florida 33701.
 (6) The address of such person is c/o Quest Education Corporation, 1400 Hembree
     Road, Suite 100, Roswell, Georgia 30076.
 (7) Includes 158,672 shares of Common Stock which may be purchased upon the
     exercise of options which are exercisable within 60 days of the date of
     this table.

                                       42
<PAGE>   45

 (8) Includes 111,676 shares of Common Stock which may be purchased upon the
     exercise of options which are exercisable within 60 days of the date of
     this table. Also, includes 17,799 shares held by Mr. Pisano for the benefit
     of his minor children, for which he disclaims any beneficial ownership, and
     160 shares hold by a minor child residing with him, for which he disclaims
     beneficial ownership.
 (9) Includes 33,733 shares of Common Stock which may be purchased upon the
     exercise of options which are exercisable within 60 days of the date of
     this table.
(10) Includes 14,250 shares of Common Stock which may be purchased upon the
     exercise of options which are exercisable within 60 days of the date of
     this table.
(11) Includes 30,167 shares of Common Stock which may be purchased upon the
     exercise of options which are exercisable within 60 days of the date of
     this table.
(12) Includes 2,000 shares of Common Stock which may be purchased upon the
     exercise of options which are exercisable within 60 days of the date of
     this table.
(13) Includes 7,000 shares of Common Stock which may be purchased upon the
     exercise of options which are exercisable within 60 days of the date of
     this table.
(14) Includes 11,484 shares of Common Stock which may be purchased upon the
     exercise of options which are exercisable within 60 days of the date of
     this table.
(15) Mr. Cresci, a director of the Company, is a managing partner of Pecks
     Management Partners, Ltd. Mr. Cresci's address is c/o Pecks Management
     Partners Ltd., 1 Rockefeller Plaza, New York, New York 10020. Includes
     31,000 shares of Common Stock which may be purchased upon the exercise of
     options which are exercisable within 60 days of the date of this table.
(16) Mr. Hutman's address is c/o Fundamental Management Corp., 4000 Hollywood
     Blvd., Suite 610-N, Hollywood, FL 33021. Includes 31,000 shares of Common
     Stock which may be purchased upon the exercise of options which are
     exercisable within 60 days of the date of this table.
(17) Mr. Kroon is the general partner of the general partner of Sprout Capital
     V, Sprout Technology Fund, and DLJ Venture Capital Fund II, L.P. Excludes
     994,815 shares of Common Stock owned, in the aggregate, by such entities.
     Mr. Kroon disclaims any beneficial ownership. Includes 31,000 shares of
     Common Stock which may be purchased upon the exercise of options which are
     exercisable within 60 days of the date of this table.
(18) Mr. Ford's address is 312 Eighth Street SE, Washington, D.C. 23003.
     Includes 7,400 shares of Common Stock which may be purchased upon the
     exercise of options which are exercisable within 60 days of the date of
     this table.

ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

COMPENSATION COMMITTEE INTERLOCKS AND INSIDER PARTICIPATION

     The members of the Compensation Committee are Richard E. Kroon, Robert J.
Cresci and William D. Ford. No member of the Compensation Committee was at any
time during fiscal 1999, or formerly, an officer or employee of the Company or
any subsidiary of the Company.

     In July 1991, the Company entered into a Securities Purchase Agreement,
dated July 21, 1991, as amended (the "Securities Purchase Agreement"), among the
Company and the Pecks Managed Entities, pursuant to which the Delaware Plan, the
ICI Trust and the Zeneca Trust loaned $2,900,000, $603,000 and $497,000,
respectively, to the Company on a senior subordinated basis in exchange for 13%
Senior Subordinated Notes (the "Notes") originally due July 23, 1996 issued by
the Company in the aggregate principal face amount of $4,000,000 and warrants
(the "Warrants") to purchase an aggregate of 1,333,333 shares of Common Stock at
a purchase price equal to the lesser of (i) $3.00 per share or (ii) 70% of the
cash purchase price per share of Common Stock in an initial public offering
without regard to deductions for underwriting discounts and commissions. In May
1996, the terms of the Warrants were amended to provide for a cashless exercise
based on the initial public offering price in the event of a public offering of
the Company's Common Stock. In return, the holders agreed to exercise the
Warrants simultaneously with the commencement of the initial public offering and
to terminate certain "put" provisions originally contained in the Warrants. The
modifications were approved by all of the members of the Company's Board of
Directors, with Mr. Cresci abstaining. At completion of the IPO, the Pecks
Managed Entities beneficially owned more

                                       43
<PAGE>   46

than five percent of the issued and outstanding Common Stock of the Company. In
addition, Robert J. Cresci, who is a director of the Company, is a managing
director of Pecks, which serves as investment advisor for each of the Pecks
Managed Entities. In fiscal 1996, Mr. Cresci served as a member of the
Compensation Committee of the Board of Directors of the Company. In connection
with the IPO, the Pecks Managed Entities exercised, on a cashless basis, the
Warrants to purchase 1,333,333 shares of Common Stock at $3.00 per share, which
resulted in the issuance of 933,333 shares of Common Stock in respect of such
Warrants. In fiscal years 1997, 1996 and 1995, the Company incurred interest
expense on the Notes to the Delaware Plan in the amounts of $149,834, $364,941
and $253,610, respectively, to the ICI Trust in the amounts of $31,155, $75,883
and $52,733 respectively, and to the Zeneca Trust in the amounts of $25,678,
$62,543 and $43,464, respectively. Upon consummation of the IPO, the Company
utilized $2,700,000 of the proceeds of this Offering to repay the entire
outstanding amount of principal and accrued interest on the Notes.

     In connection with the transactions contemplated by the Securities Purchase
Agreement, the Company, the Pecks Managed Entities, the Sprout Group, LTOS and
Gary D. Kerber entered into a Coinvestors Agreement (the "Coinvestors
Agreement"), dated July 23, 1991, pursuant to which the parties thereto agreed
to vote their respective shares of Common Stock of the Company for the election
to the Board of Directors of the Company of one person designated by the Pecks
Managed Entities, so long as the Pecks Managed Entities collectively held or
beneficially owned (i) $750,000 aggregate principal amount of Notes or (ii)
250,000 shares of Common Stock issued or issuable upon exercise of the Warrants.

     In addition, pursuant to a Registration Rights Agreement, dated as of July
23, 1991, as amended (the "Registration Rights Agreement"), the Pecks Managed
Entities were granted certain demand registration rights with respect to shares
of Common Stock issued or issuable to them upon exercise of the Warrants.
Pursuant thereto, upon request of Pecks Managed Entities holding at least 50%
(by voting power) of the Warrants (assuming conversion of the Warrants into
shares of Common Stock), the Company shall use its best efforts to effect the
registration under the Securities Act of Common Stock at such holders' request.
The Company is only required to undertake two such registrations. In the event
of a registration initiated by the Company or by any other stockholder of the
Company holding registration rights, the Company has granted certain
"piggy-back" registration rights to the Pecks Managed Entities and must notify
the Pecks Managed Entities of such registration and permit the inclusion of any
of the Pecks Managed Entities' Common Stock in any such registration if so
requested. The number of shares of Common Stock held by the Pecks Managed
Entities that must be included in a registration will be determined by the
managing underwriter selected by the Company, and Pecks Managed Entities'
participation will be subject to a priority cut-back as provided for in the
Registration Rights Agreement. The Company has agreed to pay all expenses in
connection with such registrations. See "Certain Transactions."

                              CERTAIN TRANSACTIONS

     For information regarding transactions among the Company, the Pecks Managed
Entities and Robert J. Cresci, who is a director of the Company, see
"Compensation Committee Interlocks and Insider Participation."

     In March 1995, the Company entered into a Loan Agreement with Sirrom
Capital Corporation ("Sirrom"), pursuant to which Sirrom loaned $2,200,000 to
the Company, less expenses of the transaction and a processing fee of $44,000.
Upon completion of the IPO, Sirrom owned less than one percent of the Company's
outstanding Common Stock. The loan was evidenced by a secured promissory note
(the "Secured Note") which matured on March 31, 2000, bore interest at a rate of
14.0% per annum on the unpaid principal amount, and was secured by a blanket
security interest in the Company's assets. In fiscal 1997 and 1996, the Company
incurred interest expense on the Secured Note of approximately $179,667 and
$309,771, respectively. The Secured Note was paid in full with a portion of the
net proceeds of the IPO.

     In connection with the issuance of the Secured Note, the Company issued
warrants (the "Sirrom Warrants") to Sirrom to acquire up to 141,667 shares of
Common Stock, for a purchase price of $.006 per share. The Sirrom Warrants were
exercised in connection with the IPO for shares of Common Stock. Pursuant to the
Loan Agreement, Sirrom was also made a party to the Registration Rights
Agreement, and
                                       44
<PAGE>   47

was granted rights pari passu with the Pecks Managed Entities for purposes of
determining its registration rights under such Registration Rights Agreement.
Sirrom waived its registration rights with regard to the IPO.

     In July 1993, the Company acquired the Ohio Institute of Photography and
Technology, which was previously partially-owned by K. Terry Guthrie, who is an
executive officer of the Company. The purchase price for the school was
$1,236,000, including amounts paid for covenants not to compete and real estate.
Mr. Guthrie received cash of $132,127. In addition, Mr. Guthrie and the Company
entered into a three-year consulting agreement pursuant to which Mr. Guthrie
received a consulting fee of $23,807 per year through July 1996. Mr. Guthrie
also entered into a noncompetition agreement pursuant to which Mr. Guthrie
receives $35,000 per year for a five-year term through July 1998. Pursuant to
the consulting agreement and the noncompetition agreement, the Company paid Mr.
Guthrie $35,000, $46,903 and $58,806 in fiscal years 1998, 1997 and 1996,
respectively.

     In September 1991, the Company made a loan to Vince Pisano and Mr. Pisano's
wife, Gail Pisano, in the amount of $75,000 pursuant to an Employee Loan
Agreement, as amended. The loan did not bear interest and was to be repaid upon
the earlier of December 31, 1996 or certain other events. The loan was secured
by certain real property owned by Mr. Pisano. If the loan was paid at or prior
to its stated maturity, $10,000 of the loan would be cancelled. Mr. Pisano is a
Vice President and Chief Financial Officer of the Company. The Company and Mr.
Pisano entered into an agreement which permitted Mr. Pisano to repay the loan on
its maturity date with Common Stock of the Company owned by Mr. Pisano which
stock was valued at its fair market value on the date of repayment. Pursuant to
this agreement, during fiscal 1997, Mr. Pisano repaid his loan from the Company
in full by transfer of 5,652 shares of Common Stock to the Company.

     In connection with the Company's acquisition of its three schools in
Virginia, its school in North Hollywood, California, its three schools in El
Paso and San Antonio, Texas and its school in Hagerstown, Maryland, the Company
pledged the stock of its acquiring subsidiaries to secure related indebtedness.
As of March 31, 1999, the principal amount outstanding of such indebtedness was
$750,000.

     In connection with the acquisitions of two CHI Institute Schools and four
Hesser College Schools, the Company also pledged the stock of the acquiring
subsidiaries to secure indebtedness. As of the date of March 31, 1999, the
principal amount of such indebtedness was $4,400,000 and $-0- for CHI Institute
and Hesser College, respectively.

     On March 31, 1997, the Company acquired the Nebraska Schools by merging a
privately held corporation, which previously operated the schools, into a
wholly-owned subsidiary of the Company in exchange for 761,263 shares (the
"Merger Shares") of the Company's common stock. The Company has filed a
registration statement (SEC File No. 333-33025) pursuant to the Securities Act
of 1933 (the "Securities Act") with respect to the Merger Shares which was
declared effective by the Commission on February 27, 1998, and as of the date of
this Form 10-K believes that approximately 14,416 of the Merger Shares,
including 4,762 shares held in escrow, remain unsold. Provided this registration
statement continues to be effective, such registration statement will enable the
holders of the Merger Shares to sell their shares in the public market.

     On February 14, 1998, the Company acquired the CHI Institute Schools. As
part of the purchase price, 151,900 shares of the Company's Common Stock were
issued to the two major shareholders. The Company filed a registration statement
on Form S-3 (SEC File No. 333-47775) on March 11, 1998 with respect to such
shares. This registration statement was declared effective by the SEC on April
3, 1998, and provided it continues to be effective, it will enable the holders
of such shares to sell their shares in the public market.

     On March 13, 1998, the Company acquired the four Hesser Schools and the
real estate in Manchester, New Hampshire, which is the main campus. As part of
the purchase price, 202,532 shares of the Company's Common Stock were issued to
the two shareholders of Hesser. The Company filed a registration statement on
Form S-3 (SEC File No. 333-52451) on May 12, 1998 with respect to such shares.
This registration statement was declared effective by the Commission on May 19,
1998, and provided it continues to be effective, it will enable the holders of
the such shares to sell their shares in the public market.

     With respect to each transaction between the Company and an affiliate of
the Company, a majority of the disinterested members of the Board of Directors
determined that such transactions were on terms at least as
                                       45
<PAGE>   48

fair as if they had been consummated with unrelated third parties. The Board of
Directors has adopted a policy that prior to entering into any transaction with
a related party, a similar determination must be made with respect to such
transaction by a majority of the Company's disinterested directors.

ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

     (a) FINANCIAL STATEMENTS (indexed as F-1 to F-24)

<TABLE>
<S>                                                           <C>
Report of Independent Auditors
Consolidated Balance Sheets as of March 31, 1999 and 1998
Consolidated Statements of Income for the years ended March
  31, 1999, 1998 and 1997
Consolidated Statements of Stockholders' Equity for the
  years ended March 31, 1999, 1998 and 1997
Consolidated Statements of Cash Flows for the years ended
  March 31, 1999, 1998 and 1997
Notes to Consolidated Financial Statements
</TABLE>

(B) FINANCIAL STATEMENT SCHEDULES

     The following consolidated financial statement schedule of Quest Education
Corporation and subsidiaries is included in Item 14(d):

        Schedule II -- Valuation and qualifying accounts

     All other schedules for which provision is made in the applicable
accounting regulation of the Securities and Exchange Commission are not required
under the related instructions or are inapplicable and therefore have been
omitted.

     (c) Reports on Form 8-K:

     None.

     (d) Exhibits

<TABLE>
<CAPTION>
EXHIBIT        DESCRIPTION
-------        -----------
<S>       <C>  <C>
3.1(a)*   --   Restated Certificate of Incorporation of EMI Acquisition
               Corp. (See Exhibit 3.1(a) to Amendment No. 1 to Registration
               Statement on Form S-1 filed with the Commission on September
               20, 1996.)
3.1(b)*   --   Certificate of Amendment of Certificate of Incorporation of
               EMI Acquisition Corp. (See Exhibit 3.1(b) to Amendment No. 3
               to Registration Statement on Form S-1 filed with the
               Commission on October 22, 1996.)
3.1(c)*   --   Second Amendment to Restated Certificate of Incorporation of
               Educational Medical, Inc. (See Exhibit 3.1(c) to Amendment
               No. 3 to Registration Statement on Form S-1 filed with the
               Commission on October 22, 1996.)
3.1(d)*   --   Third Amendment to Restated Certificate of Incorporation of
               Educational Medical, Inc. (See Exhibit 3.1(d) to Amendment
               No. 3 to Registration Statement on Form S-1 filed with the
               Commission on October 22, 1996.)
3.1(e)*   --   Fourth Amendment to Restated Certificate of Incorporation of
               Educational Medical, Inc. (See Exhibit 3.1(e) to Amendment
               No. 3 to Registration Statement on Form S-1 filed with the
               Commission on October 22, 1996.)
3.1(f)*   --   Fifth Amendment to Restated Certificate of Incorporation of
               Educational Medical, Inc. (See Exhibit 3.1(f) to Amendment
               No. 3 to Registration Statement on Form S-1 filed with the
               Commission on October 22, 1996.)
3.1(g)*   --   Sixth Amendment to Restated Certificate of Incorporation of
               Educational Medical, Inc. (See Exhibit 3.1(g) to Amendment
               No. 3 to Registration Statement on Form S-1 filed with the
               Commission on October 22, 1996.)
</TABLE>

                                       46
<PAGE>   49

<TABLE>
<CAPTION>
EXHIBIT        DESCRIPTION
-------        -----------
<S>       <C>  <C>
3.1(h)*   --   Seventh Amendment to Restated Certificate of Incorporation
               of Educational Medical, Inc.(See Exhibit 3.1(h) to Amendment
               No. 3 to Registration Statement on Form S-1 filed with the
               Commission on October 22, 1996.)
3.1(i)*   --   Eighth Amendment to Restated Certificate of Incorporation of
               Educational Medical, Inc. (See Exhibit 3.1(i) to Amendment
               No 3 to Registration Statement on Form S-1 filed with the
               Commission on October 22, 1996)
3.1(j)    --   Ninth Amendment to Restated Certificate of Incorporation of
               Educational Medical, Inc. (See Exhibit 99.1 to Form 8-K
               filed with the Commission on October 5, 1998.)
3.2(a)*   --   Restated By-Laws of the Company effective June 20, 1996
               through May 14, 1999. (See Exhibit 3.2 to Amendment No. 3 to
               Registration Statement on Form S-1 filed with the Commission
               on October 22, 1996.)
3.2(b)*   --   Amended and Restated By-Laws of the Company as of May 14,
               1999 (See Exhibit 3.2 to Form 8-K filed with the Commission
               on May 21, 1999.)
4.1*      --   Form of Common Stock Certificate. (See Exhibit 4.1 to
               Amendment No. 3 to Registration Statement on S-1 filed with
               the Commission on October 22, 1996.)
4.2*      --   Certificate of Designation of Series A Junior Participating
               Preferred Stock (See Exhibit 3.1 to Form 8-K filed with the
               Commission on May 21, 1999.)
4.3*      --   Rights Agreement, dated as of May 14, 1999, between the
               Company and First Union National Bank, as Rights Agent, and
               the Exhibits thereto, including the form of Rights
               Certificate attached as Exhibit B there to and the form of
               Summary of Rights attached as Exhibit C thereto. (See
               Exhibit 4.1 to Form 8-K filed with the Commission on May 21,
               1999.)
10.1*     --   Securities Purchase Agreement, dated as of July 23, 1991, by
               and among the Company and the Pecks Managed Entities. (See
               Exhibit 10.1 to Registration Statement on Form S-1 filed
               with the Commission on August 8, 1996.)
10.2*     --   Promissory Note R-002, dated as of July 16, 1991, in the
               principal amount of $2,900,000 issued by the Company in
               favor of NAP & Company. (See Exhibit 10.2 to Amendment No. 3
               Registration Statement on Form S-1 filed with the Commission
               on October 22, 1996.)
10.3*     --   Promissory Note R-003, dated as of July 23, 1991, in the
               principal amount of $603,000 issued by the Company in favor
               of Fuelship & Company. (See Exhibit 10.3 to Registration
               Statement on Form S-1 filed with the Commission on August 8,
               1996.)
10.4*     --   Promissory Note R-004, dated as of July 23, 1991, in the
               principal amount of $497,000 issued by the Company in favor
               of Fuelship & Company. (See Exhibit 10.4 to Registration
               Statement on Form S-1 filed with the Commission on August 8,
               1996.)
10.5*     --   Allonge to Promissory Note R-002, dated as of March 31,
               1995. (See Exhibit 10.5 to Registration Statement on Form
               S-1 filed with the Commission on August 8, 1996.)
10.6*     --   Allonge to Promissory Note R-003, dated as of March 31,
               1995. (See Exhibit 10.6 to Registration Statement on Form
               S-1 filed with the Commission on August 8, 1996.)
10.7*     --   Allonge to Promissory Note R-004, dated as of March 31,
               1995. (See Exhibit 10.7 to Registration Statement on Form
               S-1 filed with the Commission on August 8, 1996.)
10.8*     --   Warrant No. R-001 to purchase Common Stock issued to
               Fuelship & Company. (See Exhibit 10.8 to Registration
               Statement on Form S-1 filed with the Commission on August 8,
               1996.)
10.9*     --   Warrant No. R-002 to purchase Common Stock issued to NAP &
               Company. (See Exhibit 10.8 to Registration Statement on Form
               S-1 field with the Commission on August 8, 1996.)
10.10*    --   Warrant No. E-007 to purchase Common Stock issued to
               Equitable Securities Corporation. (See Exhibit 10.10 to
               Amendment No. 3 to Registration Statement on Form S-1 filed
               with the Commission on October 22, 1996.)
10.11*    --   First Amendment to Securities Purchase Agreement, dated as
               of March 31, 1995, by and among the Company and the Pecks
               Managed Entities. (See Exhibit 10.11 to Registration
               Statement on Form S-1 filed with the Commission on August 8,
               1996.)
</TABLE>

                                       47
<PAGE>   50

<TABLE>
<CAPTION>
EXHIBIT        DESCRIPTION
-------        -----------
<S>       <C>  <C>
10.12*    --   Loan Agreement, dated as of March 31, 1995, by and between
               the Company, each of its subsidiaries, and Sirrom. (See
               Exhibit 10.12 to Amendment No. 3 to Registration Statement
               on Form S-1 filed with the Commission on October 22, 1996.)
10.13*    --   Letter Addendum to Loan Agreement, dated as of March 31,
               1995, between the Company, each of its subsidiaries, and
               Sirrom. (See Exhibit 10.13 to Registration Statement on Form
               S-1 filed with the Commission on August 8, 1996).
10.14*    --   Secured Promissory Note, dated as of March 31, 1995, in the
               principal amount of $2,200,000, issued by the Company and
               each of its subsidiaries in favor of Sirrom. (See Exhibit
               10.14 to Amendment No. 3 to Registration Statement on Form
               S-1 filed with the Commission on October 22, 1996.)
10.15*    --   Security Agreement, dated as of March 31, 1995, among the
               Company, each of its subsidiaries, and Sirrom. (See Exhibit
               10.15 to Amendment No. 3 to Registration Statement on Form
               S-1 filed with the Commission on October 22, 1996.)
10.16*    --   Stock Purchase Warrant to purchase Common Stock of the
               Company issued to Sirrom, dated as of March 31, 1995. (See
               Exhibit 10.16 to Registration Statement on Form S-1 filed
               with the Commission on August 8, 1996.)
10.17*    --   Pledge Agreement, dated as of March 31, 1995, between the
               Company and Sirrom. (See Exhibit 10.17 to Registration
               Statement on Form S-1 filed with the Commission on August 8,
               1996.)
10.18*    --   Agreement in Respect of Warrant, dated as of March 31, 1995,
               among NAP & Company, the Company and Sirrom. (See Exhibit
               10.18 to Registration Statement on Form S-1 filed with the
               Commission on August 8, 1996.)
10.19*    --   Agreement in Respect of Warrant, dated as of March 31, 1995,
               among Fuelship & Company, the Company and Sirrom. (See
               Exhibit 10.19 to Registration Statement on Form S-1 filed
               with the Commission on August 8, 1996.)
10.20*    --   Registration Rights Agreement, dated as of July 23, 1991, by
               and among the Company, the Sprout Group, LTOS, and the Pecks
               Managed Entities (See Exhibit 10.20 to Registration
               Statement on Form S-1 filed with the Commission on August 8,
               1996.)
10.21*    --   First Amendment to Registration Rights Agreement, dated as
               of March 31, 1995, by and among the Company, the Sprout
               Group, LTOS, the Pecks Managed Entities and Sirrom. (See
               Exhibit 10.21 to Registration Statement on Form S-1 filed
               with the Commission on August 8, 1996.)
10.22*    --   Coinvestors Agreement, dated as of July 23, 1991, by and
               among the Company, the Sprout Group, LTOS, the Pecks Managed
               Entities and Investech, L.P. (See Exhibit 10.22 to
               Registration Statement on Form S-1 filed with the Commission
               on August 8, 1996.)
10.23*    --   Letter Agreement, dated as of July 23, 1991, by and among
               the Company, the Sprout Group, LTOS and Investech, L.P. (See
               Exhibit 10.23 to Registration Statement on Form S-1 filed
               with the Commission on August 8, 1996.)
10.24*    --   Business Loan Agreement, dated as of July 14, 1993, between
               Bank One, Dayton, N.A. and OIOPT Acquisition Corp. (See
               Exhibit 10.24 to Registration Statement on Form S-1 filed
               with the Commission on August 8, 1996.)
10.25*    --   Business Purpose Promissory Note, dated as of July 14, 1993,
               in the principal amount of $720,000 issued by OIOPT
               Acquisition Corp. in favor of Bank One, Dayton, N.A., and
               guaranteed by the Company. (See Exhibit 10.25 to
               Registration Statement on Form S-1 filed with the Commission
               on August 8, 1996.)
10.26*    --   Mortgage, dated as of July 14, 1993, by OIOPT Acquisition
               Corp., (Mortgagor), to Bank One, Dayton, N.A., (Mortgagee),
               guaranteed by the Company. (See Exhibit 10.26 to
               Registration Statement on Form S-1 filed with the Commission
               on August 8, 1996.)
10.27*    --   Pledge Agreement, dated as of July 14, 1993, among the
               Company, Ohio Institute of Photography and Technology, Inc.
               and OIOPT Acquisition Corp. (See Exhibit 10.27 to
               Registration Statement on Form S-1 filed with the Commission
               on August 8, 1996.)
</TABLE>

                                       48
<PAGE>   51

<TABLE>
<CAPTION>
EXHIBIT        DESCRIPTION
-------        -----------
<S>       <C>  <C>
10.28*    --   Asset Purchase Agreement, dated as of June 23, 1993, among
               the Company, OIOPT Acquisition Corp., Ohio Institute of
               Photography and Technology, Inc., K. Terry Guthrie, Richard
               L. Cretcher, Stephen T. McLain, Gerald D. Guthrie and James
               R. Madden. (See Exhibit 10.28 to Registration Statement on
               Form S-1 filed with the Commission on August 8, 1996.)
10.29*    --   Amendment to Business Loan Agreement, dated as of August 28,
               1995, by and between OIOPT Acquisition Corp. and Bank One,
               Dayton, N.A., with the Company as guarantor. (See Exhibit
               10.29 to Registration Statement on Form S-1 filed with the
               Commission on August 8, 1996.)
10.30*    --   Promissory Note Modification Agreement, dated as of August
               28, 1995, by and between OIOPT Acquisition Corp. and Bank
               One, Dayton, N.A., with the Company as guarantor. (See
               Exhibit 10.30 to Registration Statement on Form S-1 filed
               with the Commission on August 8, 1996.)
10.31*    --   Amendment to Business Loan Agreement, dated as of August 28,
               1995, by and between OIOPT Acquisition Corp. and Bank One,
               Dayton, N.A., and the Company as guarantor. (See Exhibit
               10.39 to Amendment No. 3 to Registration Statement on Form
               S-1 filed with the Commission on October 22, 1996.)
10.32*    --   Employment Agreement, dated as of December 31, 1992, between
               the Company and Gary D. Kerber. (See Exhibit 10.42 to
               Registration Statement on Form S-1 filed with the Commission
               on August 8, 1996.)
10.33*    --   Letter Agreement, dated November 21, 1988 between the
               Company and Robert L. Heidrich concerning the granting of
               options. (See Exhibit 10.52 to Registration Statement on
               Form S-1 filed with the Commission on August 8, 1996.)
10.34*    --   1996 Stock Incentive Plan of the Company. (See Exhibit 10.53
               to Amendment No. 1 to Registration Statement on Form S-1
               filed with the Commission on September 20, 1996.)
10.35*    --   Non-employee Director Stock Option Plan of the Company. (See
               Exhibit 10.54 to Amendment No. 1 to Registration Statement
               on Form S-1 filed with the Commission on September 20,
               1996.)
10.36*    --   Letter Agreement, dated April 6, 1995 between the Company
               and Equitable Securities Corporation amending the maturity
               date of Warrant No. E-007. (See Exhibit 10.55 to
               Registration Statement on Form S-1 filed with the Commission
               on August 8, 1996.)
10.37*    --   Asset Purchase Agreement, dated as of September 6, 1996,
               among the Company, SACMD Acquisition Corp., San Antonio
               College of Medical and Dental Assistants, Inc., Career
               Centers of Texas -- El Paso, Inc. and Mr. Comer Alden. (See
               Exhibit 10.56 to Amendment No. 1 to Registration Statement
               on Form S-1 filed with the Commission on September 20,
               1996.)
10.38*    --   Letter of Commitment, dated August 22, 1996, from Bank of
               America to the Company concerning the Proposed Bank Line of
               Credit. (See Exhibit 10.57 to Amendment No. 1 to
               Registration Statement on Form S-1 filed with the Commission
               on September 20, 1996.)
10.39*    --   Asset Purchase Agreement dated December 12, 1996, as
               amended, between the Company, HBC Acquisition Corp. and O/E
               Learning, Inc. (including all exhibits) (See Exhibit 10.1 to
               the Company's Form 8-K filed with the Commission on January
               15, 1997.)
10.40*    --   Executed Form of Second Payment Note in the amount of
               $1,350,000 from HBC to O/E (See Exhibit 10.2 to the
               Company's Form 8-K filed with the Commission on January 15,
               1997.)
10.41*    --   Executed Form of Pledge Agreement (See Exhibit 10.3 to the
               Company's Form 8-K filed with the Commission on January 15,
               1997.)
10.42*    --   Executed Form of Assumption Agreement (See Exhibit 10.4 to
               the Company's Form 8-K filed with the Commission on January
               15, 1997.)
10.43*    --   Executed Form of Bill of Sale (See Exhibit 10.5 to the
               Company's Form 8-K filed with the Commission on January 15,
               1997.)
</TABLE>

                                       49
<PAGE>   52


<TABLE>
<CAPTION>
EXHIBIT        DESCRIPTION
-------        -----------
<S>       <C>  <C>
10.44*    --   Agreement and Plan of Reorganization dated as of March 29,
               1997, by and among the Company, Nebraska Acquisition Corp.
               and Educational Management, Inc. with attached Exhibit
               A -- Plan of Merger (See Exhibit 10.1 to the Company's Form
               8-K filed with the Commission on April 15, 1997.)
10.45*    --   Escrow Agreement dated as of March 29, 1997 by and among the
               Company, Acquisition and Richard O. Wikert, the Lila Rhude
               Trust, the Scott L. Rhude Trust, the A. Lauren Rhude Trust,
               Roger B. Bojens and Sacks Tierney, P.A. as Escrow Agent.
               (See Exhibit 10.5 to the Company's Form 8-K filed with the
               Commission on April 15, 1997.)
10.46*    --   Business Loan Agreement dated as of February 25,1997 between
               Bank of America, FSB and the Company (See Exhibit 10.46 to
               the Company's Form 10-K filed with the Commission on June
               30, 1997.)
10.47*    --   Stock Pledge Agreement dated as of February 25, 1997 between
               Bank of America, FSB and the Company See Exhibit 10.47 to
               the Company's Form 10-K filed with the Commission on June
               30, 1997.)
10.48*    --   Security Agreement dated as of February 25, 1997 between
               Bank of America, FSB and the Company(See Exhibit 10.48 to
               the Company's Form 10-K filed with the Commission on June
               30, 1997.)
10.49*    --   First Amendment to Business Loan Agreement dated as of June
               30, 1997 between Bank of America, FSB and the Company (See
               Exhibit 10.49 to Amendment No. 1 to the Company's Form S-1
               filed with the Commission on September 22, 1997.)
10.50*    --   Stock Purchase Agreement dated February 14, 1998 among the
               Company, Computer Hardware Service Company, Inc. and CHI
               Acquisition Corp. (See Exhibit 10.1 to the Company's Form
               8-K filed with the Commission on February 25, 1998.)
10.51*    --   Amendment to Mortgage Loan Promissory Note, dated as of
               September 12, 1994, by and between the Company and Vince and
               Gail Pisano. (See Exhibit 10.51 to Registration Statement on
               Form S-1 filed with the Commission on August 8, 1996.)
10.52*    --   Second Payment Note from the Company and CHI Acquisition
               Corp. to sellers of Computer Hardware Service Company, Inc.
               (See Exhibit 10.2 to the Company's Form 8-K filed with the
               Commission on February 25, 1998.)
10.53*    --   Purchase Money Promissory Note from the Company and CHI
               Acquisition Corp. to sellers of Computer Hardware Service
               Company, Inc. (See Exhibit 10.3 to the Company's Form 8-K
               filed with the Commission on February 25, 1998.)
10.54*    --   Pledge Agreement from the Company to sellers of Computer
               Hardware Service Company, Inc. (See Exhibit 10.4 to the
               Company's Form 8-K filed with the Commission on February 25,
               1998.)
10.55*    --   Security Agreement among the Company, CHI Acquisition Corp.
               and sellers of Computer Hardware Service Company, Inc. (See
               Exhibit 10.5 to the Company's Form 8-K filed with the
               Commission on February 25, 1998.)
10.56*    --   Registration Rights Agreement between the Company and
               sellers of Computer Hardware Service Company, Inc. (See
               Exhibit 10.6 to the Company's Form 8-K filed with the
               Commission on February 25, 1998.)
10.57*    --   Stock Power from the sellers of Computer Hardware Service
               Company, Inc. to the Company (See Exhibit 10.7 to the
               Company's Form 8-K filed with the Commission on February 25,
               1998.)
10.58*    --   Sellers' Subordination Agreement from the sellers of
               Computer Hardware Service Company, Inc. to the Company and
               the Company's lender. (See Exhibit 10.8 to the Company's
               Form 8-K filed with the Commission on February 25, 1998.)
10.59*    --   Stock Purchase Agreement dated March 13, 1998 in connection
               with the Hesser Acquisition. (See Exhibit 10.1 to the
               Company's Form 8-K filed with the Commission on March 30,
               1998.)
</TABLE>


                                       50
<PAGE>   53


<TABLE>
<CAPTION>
EXHIBIT        DESCRIPTION
-------        -----------
<S>       <C>  <C>
10.60*    --   Legal Description of the Hesser Acquisition property. (See
               Exhibit 10.2 to the Company's Form 8-K filed with the
               Commission on March 30, 1998.)
10.61*    --   Second Payment Note from the Company to the sellers of
               Hesser, Inc. (See Exhibit 10.3 to the Company's Form 8-K
               filed with the Commission on March 30, 1998.)
10.62*    --   List of Shareholders of Hesser, Inc. (See Exhibit 10.4 to
               the Company's Form 8-K filed with the Commission on March
               30, 1998.)
10.63*    --   Form of Registration Rights Agreement between the Company
               and the sellers of Hesser, Inc. (See Exhibit 10.5 to the
               Company's Form 8-K filed with the Commission on March 30,
               1998.)
10.64*    --   Form of Employment Agreement between the Company and the
               sellers of Hesser, Inc. (See Exhibit 10.6 to the Company's
               Form 8-K filed with the Commission on March 30, 1998.)
10.65*    --   Form of Non-Competition Agreement between the Company and
               the sellers of Hesser, Inc. (See Exhibit 10.7 to the
               Company's Form 8-K filed with the Commission on March 30,
               1998.)
10.66*    --   Stock Power from the sellers of Hesser, Inc. to the Company.
               (See Exhibit 10.8 to the Company's Form 8-K filed with the
               Commission on March 30, 1998.)
10.67*    --   Amendment to Bank Agreement dated as of March 31, 1998
               between Bank of America, FSB and the Company. (See Exhibit
               10.9 to the Company's Form 8-K filed with the Commission on
               March 30, 1998.)
10.68*    --   Form of Indemnification Agreement between the Company and
               its Directors. (Filed with Amendment No. 1 to Form S-1 filed
               with the Commission on June 9, 1998.)
10.69*    --   Amended and Restated Escrow Agreement between the Company
               and the Sellers of Hesser, Inc. (Filed with Amendment No. 1
               to Form S-1 filed with the Commission on June 9, 1998.)
10.70*    --   Letter Modification of Non-Competition Agreement between the
               Company and Madeline Galeucia. (Filed with Amendment No. 1
               to Form S-1 filed with the Commission on June 9, 1998.)
10.71*    --   Letter Agreement and attached Non-Negotiable Promissory Note
               in the amount of $250,000 between the Company and the
               Sellers of Hesser, Inc. (Filed with Amendment No. 1 to Form
               S-1 filed with the Commission on June 9, 1998.)
10.72*    --   Non-Negotiable Promissory Notes in the aggregate amount of
               $1,500,000 between the Company and the Sellers of Hesser,
               Inc. (Filed with Amendment No. 1 to Form S-1 filed with the
               Commission on June 9, 1998.)
10.73*    --   Amendment to 1996 Stock Incentive Plan (See Exhibit 10.1 to
               Form 8-K filed with the Commission on October 5, 1998.)
10.74*    --   1998 Employee Stock Purchase Plan (See Exhibit 10.2 to Form
               8-K filed with the Commission on October 5, 1998.)
10.75*    --   Asset Purchase Agreement dated November 30, 1998, among the
               Company, Iowa College Acquisition Corp., Iowa College, Inc.,
               f/k/a Quad City Business School, Inc., Huston Education
               Corp. of Iowa, an Iowa corporation wholly owned by Iowa
               College, Inc., Hamilton College, Inc., and Mr. John C.
               Huston, the sole shareholder of Iowa College and Hamilton.
               (See Exhibit. 10.1 to Form 8-K filed with the Commission on
               November 13, 1998.)
10.76*    --   Revolving Credit Agreement among the Company, its
               subsidiaries and Nationsbank, N.A dated as of November 30,
               1999. (See Exhibit 10.76 to Form 10-K filed with the
               Commission on June 29, 1999.)
23.1**    --   Consent of Ernst & Young LLP
23.2**    --   Consent of Winther, Stave LLP
27.1*     --   Financial Data Schedule (for SEC use only)
99.1*     --   Report of Winther, Stave & Co., LLP (See Ex. 99.1 to the
               Company's Form 10-K filed with the Commission on June
               30,1997.)
99.2*     --   Report of Winther, Stave & Co., LLP (See Ex 99.2 to the
               Company's Form 10-K filed with the Commission on June 30,
               1997.)
</TABLE>


                                       51
<PAGE>   54

<TABLE>
<CAPTION>
EXHIBIT        DESCRIPTION
-------        -----------
<S>       <C>  <C>
99.3*     --   Report of Winther, Stave & Co., LLP (See Ex. 99.3 to the
               Company's Form 10-K filed with the Commission on June 30,
               1997.)
</TABLE>

---------------

 * The exhibits thus designated are incorporated herein by reference as exhibits
   hereto. Following the description of such exhibits is a reference to the copy
   of the exhibit heretofore filed with the Commission, to which there have been
   no amendments or changes.
** To be filed with this Annual Report.

                                       52
<PAGE>   55

                                  ITEM 14 (D)
                                  SCHEDULE II

                          QUEST EDUCATION CORPORATION
                       VALUATION AND QUALIFYING ACCOUNTS

<TABLE>
<CAPTION>
                                                    ADDITIONS
                                       BALANCE AT   CHARGED TO   CHARGED TO
                                       BEGINNING    COSTS AND       OTHER         NET       BALANCE AT
                                        OF YEAR      EXPENSES    ACCOUNTS(1)   DEDUCTIONS   END OF YEAR
                                       ----------   ----------   -----------   ----------   -----------
<S>                                    <C>          <C>          <C>           <C>          <C>
Allowance for doubtful accounts:
Year ended March 31, 1999............  $2,294,225   $2,469,746   $  409,032    $1,129,538   $4,043,465(2)
Year ended March 31, 1998............     922,704    1,151,669    1,323,372     1,103,520    2,294,225(2)
Year ended March 31, 1997............     974,357    1,239,151      240,475     1,521,279      922,704
</TABLE>

---------------

(1) Principally represents allowances for losses on trade accounts of acquired
    companies at the date of acquisition.
(2) Represents allowances for losses on trade accounts and notes receivable.

                                       53
<PAGE>   56

                                   SIGNATURES

     Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                          QUEST EDUCATION CORPORATION
                                          (Registrant)

                                          By:      /s/ GARY D. KERBER

                                            ------------------------------------
                                                       Gary D. Kerber
                                            Chairman of the Board, President and
                                                  Chief Executive Officer

Date: June 29, 1999

     Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed below by the following persons on behalf of the
registrant and in the capacities and on the dates indicated.


<TABLE>
<CAPTION>
                      SIGNATURE                                       TITLE                    DATE
                      ---------                                       -----                    ----
<C>                                                      <S>                               <C>
                 /s/ GARY D. KERBER                      President, Chief Executive        June 30, 1999
-----------------------------------------------------      Officer and Chairman of the
                   Gary D. Kerber                          Board (Principal Executive
                                                           Officer)

                  /s/ VINCE PISANO                       Vice President and Chief          June 30, 1999
-----------------------------------------------------      Financial Officer
                    Vince Pisano

                /s/ ROBERT J. CRESCI                     Director                          June 30, 1999
-----------------------------------------------------
                  Robert J. Cresci

                 /s/ CARL S. HUTMAN                      Director                          June 30, 1999
-----------------------------------------------------
                   Carl S. Hutman

                 /s/ WILLIAM D. FORD                     Director                          June 30, 1999
-----------------------------------------------------
                   William D. Ford

                /s/ RICHARD E. KROON                     Director                          June 30, 1999
-----------------------------------------------------
                  Richard E. Kroon
</TABLE>


                                       54
<PAGE>   57

                   INDEX TO CONSOLIDATED FINANCIAL STATEMENTS


<TABLE>
<CAPTION>
                                                              PAGE
                                                              ----
<S>                                                           <C>
QUEST EDUCATION CORPORATION AND SUBSIDIARIES
Report of Independent Auditors..............................  F-2
Consolidated Financial Statements:
Consolidated Balance Sheets as of March 31, 1999 and 1998...  F-3
Consolidated Statements of Income for the years ended March
  31, 1999, 1998 and 1997...................................  F-4
Consolidated Statements of Stockholders' Equity for the
  years ended March 31, 1999, 1998 and 1997.................  F-5
Consolidated Statements of Cash Flows for the years ended
  March 31, 1999, 1998 and 1997.............................  F-6
Notes to Consolidated Financial Statements..................  F-7
</TABLE>


                                       F-1
<PAGE>   58

                         REPORT OF INDEPENDENT AUDITORS

Board of Directors and Stockholders
Quest Education Corporation and Subsidiaries


     We have audited the accompanying consolidated balance sheets of Quest
Education Corporation and subsidiaries (formerly Educational Medical, Inc.) as
of March 31, 1999 and 1998, and the related consolidated statements of income,
stockholders' equity, and cash flows for each of the three years in the period
ended March 31, 1999. Our audits also included the financial statement schedule
listed in the Index at Item 14(d). These financial statements and schedule are
the responsibility of the Company's management. Our responsibility is to express
an opinion on these financial statements and schedule based on our audits. We
did not audit the financial statements of Nebraska Acquisition Corporation, a
wholly-owned subsidiary, or its predecessors (Educational Management, Inc. and
Wikert and Rhude, a general partnership) acquired by Quest Education Corporation
on March 31, 1997 in a business combination accounted for as a pooling of
interests as described in Note 4 to the consolidated financial statements, which
statements reflect total net revenues of approximately $6,012,000 for the year
ended March 31, 1997. Those statements were audited by other auditors whose
report has been furnished to us, and our opinion, insofar as it relates to data
included for Nebraska Acquisition Corporation, is based solely on the report of
the other auditors.


     We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits and the report of other auditors provide a reasonable
basis for our opinion.


     In our opinion, based on our audits and the report of other auditors, the
financial statements referred to above present fairly, in all material respects,
the consolidated financial position of Quest Education Corporation and
subsidiaries at March 31, 1999 and 1998, and the consolidated results of their
operations and their cash flows for each of the three years in the period ended
March 31, 1999, in conformity with generally accepted accounting principles.
Also, in our opinion, based on our audits and the report of other auditors, the
related financial statement schedule, when considered in relation to the basic
financial statements taken as a whole, presents fairly in all material respects
the information set forth therein.



                                          /s/ ERNST & YOUNG LLP


Atlanta, Georgia
May 10, 1999

                                       F-2
<PAGE>   59

                  QUEST EDUCATION CORPORATION AND SUBSIDIARIES
                          CONSOLIDATED BALANCE SHEETS

<TABLE>
<CAPTION>
                                                                      MARCH 31,
                                                              -------------------------
                                                                 1999          1998
                                                              -----------   -----------
<S>                                                           <C>           <C>
                                        ASSETS
Current assets:
  Cash and cash equivalents.................................  $12,936,466   $21,445,782
  Restricted cash...........................................           --       384,295
  Trade accounts receivable, less allowance for doubtful
    accounts of $2,412,029 and $1,968,218, respectively.....    9,451,674     6,490,004
  Notes receivable, less allowance for doubtful accounts of
    $1,296,600 and $155,700, respectively...................    1,296,600       622,800
  Prepaid expenses and other current assets.................    2,724,014     2,821,970
  Deferred income tax assets................................    1,060,862       702,814
                                                              -----------   -----------
         Total current assets...............................   27,469,616    32,467,665
Notes receivable, less allowance for doubtful accounts of
  $334,836 and $170,307, respectively.......................      334,836       737,132
Property and equipment, net.................................   15,830,496    13,644,236
Deferred debt issuance costs, net of accumulated
  amortization of $219,803 and $112,143, respectively.......      204,051       275,538
Covenants not to compete, net of accumulated amortization of
  $1,642,291 and $1,481,359, respectively...................    1,034,101       945,033
Goodwill and other intangible assets, net of accumulated
  amortization of $9,358,231 and $7,949,081, respectively...   35,065,331    31,273,709
Deferred income tax assets..................................    1,091,951     1,777,824
Other assets................................................      510,202       176,855
                                                              -----------   -----------
         Total assets.......................................  $81,540,584   $81,297,992
                                                              ===========   ===========
                         LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
  Accounts payable..........................................  $    63,473   $   682,310
  Other amounts due to sellers..............................           --     3,517,602
  Accrued compensation......................................    2,996,082     1,241,079
  Other accrued expenses....................................    1,871,749     2,139,830
  Deferred tuition income...................................    8,498,186     5,095,954
  Current portion of notes payable and long-term debt.......    2,524,252    14,837,203
  Income taxes payable......................................    1,522,194            --
                                                              -----------   -----------
         Total current liabilities..........................   17,475,936    27,513,978
Notes payable and long-term debt, less current portion......   19,264,558    17,109,568
Other liabilities...........................................      635,936     1,002,465
                                                              -----------   -----------
         Total liabilities..................................   37,376,430    45,626,011
Stockholders' equity:
  Preferred stock, authorized 5,000,000 shares, none issued
    and outstanding.........................................           --            --
  Common stock, $.01 par value -- authorized 15,000,000
    shares; 8,220,287 and 7,729,259 shares issued and
    outstanding at March 31, 1999 and 1998, respectively....       82,203        77,295
  Additional paid-in capital on common stock................   36,239,242    33,739,114
  Retained earnings.........................................    7,842,709     1,855,572
                                                              -----------   -----------
         Total stockholders' equity.........................   44,164,154    35,671,981
                                                              -----------   -----------
         Total liabilities and stockholders' equity.........  $81,540,584   $81,297,992
                                                              ===========   ===========
</TABLE>

                            See accompanying notes.

                                       F-3
<PAGE>   60

                  QUEST EDUCATION CORPORATION AND SUBSIDIARIES
                       CONSOLIDATED STATEMENTS OF INCOME

<TABLE>
<CAPTION>
                                                                   YEAR ENDED MARCH 31,
                                                          ---------------------------------------
                                                             1999          1998          1997
                                                          -----------   -----------   -----------
<S>                                                       <C>           <C>           <C>
Net revenues............................................  $92,870,264   $59,675,509   $49,449,680
School operating costs:
  Cost of education and facilities......................   41,676,975    27,086,555    23,150,599
  Selling and promotional...............................   12,650,746     8,643,485     7,530,741
  Provision for losses on accounts and notes
     receivable.........................................    2,469,746     1,151,669     1,239,151
  General and administrative expenses...................   23,194,656    15,424,764    12,802,441
Amortization of goodwill and intangibles................    1,521,480     1,284,552       886,268
Other expenses:
  Loss on closure or relocation of schools..............           --            --       143,585
  Merger expenses.......................................           --            --       391,453
                                                          -----------   -----------   -----------
Income from operations..................................   11,356,661     6,084,484     3,305,442
Interest expense (income), net (net of interest income
  of $572,725 in 1999, net of interest expense of
  $282,870 in 1998 and net of interest income of
  $476,194 in 1997).....................................    1,204,002      (252,750)      284,162
                                                          -----------   -----------   -----------
Income before income taxes and extraordinary item.......   10,152,659     6,337,234     3,021,280
Provision (benefit) for income taxes....................    4,165,522     2,484,773      (845,363)
                                                          -----------   -----------   -----------
Net income before extraordinary item....................    5,987,137     3,852,461     3,866,643
Extraordinary item -- loss on early extinguishment of
  debt, net of income taxes.............................           --            --       308,683
                                                          -----------   -----------   -----------
Net income..............................................  $ 5,987,137   $ 3,852,461   $ 3,866,643
                                                          ===========   ===========   ===========
Pro forma income tax data:
  Income before income taxes and extraordinary item.....                              $ 3,021,280
  Provision for income taxes............................                                  408,951
                                                                                      -----------
  Income before extraordinary item......................                                2,612,329
  Extraordinary item, net of income taxes...............                                  308,683
                                                                                      -----------
  Pro forma net income..................................                              $ 2,303,646
                                                                                      ===========
Earnings (loss) per share:
Basic:
  Income before extraordinary item......................  $      0.74   $      0.52   $      0.58
  Extraordinary item....................................           --            --         (0.07)
                                                          -----------   -----------   -----------
  Net income............................................  $      0.74   $      0.52   $      0.51
                                                          ===========   ===========   ===========
  Weighted average common shares outstanding............    8,043,303     7,382,307     4,484,492
                                                          ===========   ===========   ===========
Diluted:
  Income before extraordinary item......................  $      0.73   $      0.51   $      0.41
  Extraordinary item....................................           --            --         (0.05)
                                                          -----------   -----------   -----------
  Net income............................................  $      0.73   $      0.51   $      0.36
                                                          ===========   ===========   ===========
  Weighted average common shares outstanding............    8,226,966     7,612,155     6,447,265
                                                          ===========   ===========   ===========
</TABLE>

                            See accompanying notes.

                                       F-4
<PAGE>   61

                  QUEST EDUCATION CORPORATION AND SUBSIDIARIES
                CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
<TABLE>
<CAPTION>
                                                                    ADDITIONAL               ADDITIONAL
                                                                     PAID-IN                   PAID-IN
                                                                     CAPITAL                   CAPITAL       COMMON
                                                    CONVERTIBLE   ON CONVERTIBLE                 ON           STOCK
                                                     PREFERRED      PREFERRED      COMMON      COMMON       PURCHASE
                                                       STOCK          STOCK         STOCK       STOCK       WARRANTS
                                                    -----------   --------------   -------   -----------   -----------
<S>                                                 <C>           <C>              <C>       <C>           <C>
Balance at March 31, 1996.........................   $ 10,230      $ 6,732,160     $24,381   $    42,424   $ 2,838,148
Accretion of value of common stock purchase
  warrants........................................         --               --         --             --       281,398
Issuance of common stock in connection with
  initial public offering.........................         --               --     22,000     19,238,000            --
Conversion of note receivable to treasury stock...         --               --         --             --            --
Exercise of common stock purchase warrants........         --               --      1,417        367,583      (368,150)
Cashless exercise of common stock purchase
  warrants........................................         --               --      9,333      2,742,063    (2,751,396)
Conversion of convertible preferred stock to
  common stock....................................    (10,230)      (6,732,160)    17,050      6,725,340            --
Distributions to former Nebraska Shareholders.....         --               --         --             --            --
Reclassification of undistributed Nebraska S
  Corporation earnings to additional paid-in
  capital.........................................         --               --         --        693,366            --
Recognition of deferred income tax assets related
  to termination of Nebraska Subchapter S
  Corporation status upon consummation of pooling
  of interests....................................         --               --         --        414,000            --
Net income........................................         --               --         --             --            --
                                                     --------      -----------     -------   -----------   -----------
Balance at March 31, 1997.........................         --               --     74,181     30,222,776            --
Issuance of common stock in connection with
  acquisitions....................................         --               --      3,544      3,496,456            --
Exercise of common stock options..................         --               --        351        119,101            --
Treasury shares retired...........................         --               --       (349)       (99,651)           --
Shares returned from escrow and retired...........         --               --       (432)           432            --
Net income........................................         --               --         --             --            --
                                                     --------      -----------     -------   -----------   -----------
Balance at March 31, 1998.........................         --               --     77,295     33,739,114            --
Exercise of common stock options..................         --               --        648        175,847            --
Issuance of common stock in connection with
  secondary offering..............................         --               --      4,260      2,324,281            --
Net income........................................         --               --         --             --            --
                                                     --------      -----------     -------   -----------   -----------
Balance at March 31, 1999.........................   $     --      $        --     $82,203   $36,239,242   $        --
                                                     ========      ===========     =======   ===========   ===========

<CAPTION>

                                                      RETAINED
                                                      EARNINGS
                                                    (ACCUMULATED   TREASURY
                                                      DEFICIT)       STOCK        TOTAL
                                                    ------------   ---------   -----------
<S>                                                 <C>            <C>         <C>
Balance at March 31, 1996.........................  $(3,343,115)   $ (35,000)  $ 6,269,228
Accretion of value of common stock purchase
  warrants........................................     (281,398)          --            --
Issuance of common stock in connection with
  initial public offering.........................           --           --    19,260,000
Conversion of note receivable to treasury stock...           --      (65,000)      (65,000)
Exercise of common stock purchase warrants........           --           --           850
Cashless exercise of common stock purchase
  warrants........................................           --           --            --
Conversion of convertible preferred stock to
  common stock....................................           --           --            --
Distributions to former Nebraska Shareholders.....   (1,236,970)          --    (1,236,970)
Reclassification of undistributed Nebraska S
  Corporation earnings to additional paid-in
  capital.........................................     (693,366)          --            --
Recognition of deferred income tax assets related
  to termination of Nebraska Subchapter S
  Corporation status upon consummation of pooling
  of interests....................................           --           --       414,000
Net income........................................    3,557,960           --     3,557,960
                                                    -----------    ---------   -----------
Balance at March 31, 1997.........................   (1,996,889)    (100,000)   28,200,068
Issuance of common stock in connection with
  acquisitions....................................           --           --     3,500,000
Exercise of common stock options..................           --           --       119,452
Treasury shares retired...........................           --      100,000            --
Shares returned from escrow and retired...........           --           --            --
Net income........................................    3,852,461           --     3,852,461
                                                    -----------    ---------   -----------
Balance at March 31, 1998.........................    1,855,572           --    35,671,981
Exercise of common stock options..................           --           --       176,495
Issuance of common stock in connection with
  secondary offering..............................           --           --     2,328,541
Net income........................................    5,987,137           --     5,987,137
                                                    -----------    ---------   -----------
Balance at March 31, 1999.........................  $ 7,842,709    $      --   $44,164,154
                                                    ===========    =========   ===========
</TABLE>

                            See accompanying notes.

                                       F-5
<PAGE>   62

                  QUEST EDUCATION CORPORATION AND SUBSIDIARIES
                     CONSOLIDATED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
                                                                   YEAR ENDED MARCH 31,
                                                         ----------------------------------------
                                                             1999          1998          1997
                                                         ------------   -----------   -----------
<S>                                                      <C>            <C>           <C>
OPERATING ACTIVITIES:
Net income.............................................  $  5,987,137   $ 3,852,461   $ 3,557,960
Adjustments to reconcile net income to net cash
  provided by operating activities:
  Depreciation.........................................     2,288,567     1,617,897     1,330,180
  Amortization of other assets.........................     1,656,570     1,284,552       958,599
  Extraordinary item -- loss on early extinguishment of
     debt, net of income taxes.........................            --            --       308,683
  Loss on closure or relocation of schools.............            --            --        25,000
  Provision for losses on accounts and notes
     receivable........................................     2,469,746     1,151,669     1,239,151
  Deferred income taxes................................       327,825       430,460    (1,563,995)
  Changes in operating assets and liabilities, net of
     assets acquired and liabilities assumed:
     Restricted cash...................................       384,295            --       610,000
     Trade accounts receivable.........................    (6,886,819)       22,255    (1,885,940)
     Income taxes receivable...........................            --       155,542      (155,542)
     Notes receivable..................................      (552,409)   (1,478,790)           --
     Prepaid expenses..................................       220,331      (756,631)      (68,651)
     Other assets......................................      (247,494)      155,269        62,297
     Accounts payable and accrued expenses.............        78,634    (3,133,196)      708,334
     Deferred tuition income...........................     1,871,546    (1,438,135)   (1,826,398)
     Income taxes payable..............................     1,522,194            --            --
     Other liabilities.................................      (366,529)      495,932      (563,021)
                                                         ------------   -----------   -----------
Net cash provided by operating activities..............     8,753,594     2,359,285     2,736,657
INVESTING ACTIVITIES:
Purchases of businesses, net of cash acquired..........       (39,394)    2,192,983    (1,400,000)
Purchases of property and equipment....................    (3,270,480)   (2,199,621)   (2,079,501)
                                                         ------------   -----------   -----------
Net cash used in investing activities..................    (3,309,874)       (6,638)   (3,479,501)
FINANCING ACTIVITIES:
Issuance of common stock...............................     2,328,541            --    19,260,000
Proceeds from notes payable and long-term debt.........     4,000,000     9,000,000       532,295
Principal payments on acquisition notes payable........   (16,904,297)   (3,984,017)   (1,890,493)
Payments on other amounts due to sellers...............    (3,517,602)           --            --
Proceeds from exercise of common stock purchase
  warrants.............................................            --            --           850
Proceeds from exercise of common stock options.........       176,495       119,452            --
Principal payments on senior subordinated debt.........            --            --    (5,000,000)
Increase in deferred financing costs...................       (36,173)      (90,189)     (297,492)
Distributions to former Nebraska Shareholders..........            --            --    (1,023,472)
                                                         ------------   -----------   -----------
Net cash (used in) provided by financing activities....   (13,953,036)    5,045,246    11,581,688
                                                         ------------   -----------   -----------
(Decrease) increase in cash and cash equivalents.......    (8,509,316)    7,397,893    10,838,844
Cash and cash equivalents at beginning of year.........    21,445,782    14,047,889     3,209,045
                                                         ------------   -----------   -----------
Cash and cash equivalents at end of year...............  $ 12,936,466   $21,445,782   $14,047,889
                                                         ============   ===========   ===========
</TABLE>

                            See accompanying notes.

                                       F-6
<PAGE>   63

                  QUEST EDUCATION CORPORATION AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                 MARCH 31, 1999

1. ORGANIZATION AND NATURE OF BUSINESS

     Quest Education Corporation (formerly Educational Medical, Inc.) (the
"Company") operates diversified career-oriented postsecondary education schools.
The Company offers degree and, in certain locations, diploma programs through
its 30 schools located in 11 states. The Company's diploma programs,
baccalaureate and associate degree programs offer students the knowledge and
skills necessary for employment in a range of fields, including healthcare,
business, information technology and fashion and design.

     Approximately 26%, 19% and 17% of the Company's fiscal 1999 net revenues
were derived from its schools in California, New Hampshire and Pennsylvania,
respectively. No other schools in a single state represented over 10% of net
revenues for the year ended March 31, 1999. Approximately 73% of the Company's
fiscal 1999 cash receipts were derived from Title IV programs as provided for by
the Higher Education Act of 1965, as amended. Cash receipts accounted for all of
the Company's net revenues in fiscal 1999.

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

PRINCIPLES OF CONSOLIDATION

     The consolidated financial statements include the accounts of the Company
and its wholly-owned subsidiaries. All significant intercompany accounts and
transactions have been eliminated in consolidation.

USE OF ESTIMATES

     The preparation of financial statements in accordance with generally
accepted accounting principles ("GAAP") requires management to make estimates
and assumptions that affect the amounts reported in the financial statements and
accompanying notes. Actual results could differ from those estimates.

RECLASSIFICATIONS

     Certain reclassifications have been made to certain prior year amounts to
conform with the fiscal 1999 presentation.

CASH AND CASH EQUIVALENTS AND RESTRICTED CASH

     Cash equivalents include overnight investments in a bank. These investments
are recorded at cost, which approximates market. The Company considers
investments with maturities of three months or less at the date of purchase to
be cash equivalents for purposes of the statements of cash flows.

     At March 31, 1999 and 1998, the Company held $12,596,312 and $16,207,676,
respectively, in cash balances at certain financial institutions which amounts
were in excess of the $100,000 federally insured amounts. The Company monitors
the financial condition of these institutions since it is exposed to credit risk
for such excess amounts, however, at this time the Company does not believe any
of these institutions present such risk.

     Restricted cash consists of amounts received from the New Hampshire Higher
Education Assistance Foundation ("NHHEAF") for student loans which will be
credited to individual student's account receivable balances once the student
enrolls at Hesser College ("the College"). Loan disbursements received for
students who do not ultimately enroll at the College are required to be returned
to the NHHEAF. The corresponding liability for these undisbursed loan proceeds
has been recorded as deferred tuition income in the accompanying consolidated
balance sheet.

                                       F-7
<PAGE>   64
                  QUEST EDUCATION CORPORATION AND SUBSIDIARIES

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

NOTES RECEIVABLE

     Notes receivable consist primarily of promissory notes issued to students
as a result of loss of federal loan eligibility due to the change of ownership
regulations and have varying interest rates. Such notes are payable in minimum
monthly payments beginning six months after the student's graduation and are
generally due in a maximum of ten years from the date of issuance.

LONG-LIVED ASSETS

     The Company continually monitors events and changes in circumstances that
would indicate the carrying amounts of property, equipment and intangible assets
may not be recoverable. When such events or changes in circumstances are
present, the Company assesses the recoverability of the respective asset by
determining whether the carrying value of such asset will be recovered through
undiscounted expected future cash flows. Should the Company determine that the
carrying values of the respective assets are not recoverable, the Company would
record a charge to reduce the carrying values of such assets to their fair
values.

PROPERTY AND EQUIPMENT

     Property and equipment are stated at cost. Depreciation, including that
related to assets under capital leases, is computed using the straight-line
method over the estimated useful lives of the related assets or the remaining
lease terms for leasehold improvements, if shorter.

COVENANTS NOT TO COMPETE

     Non-compete agreements obtained from the sellers of certain acquired
schools are being amortized on the straight-line basis over the lives of the
agreements, generally from two to 15 years.

GOODWILL AND OTHER INTANGIBLE ASSETS

     Goodwill is amortized over periods ranging from 15 to 40 years. Other
intangible assets, which are similar in character to goodwill (acquired student
contracts, program curriculum, favorable leases assumed, accreditation and
acquired tradenames) are being amortized using the straight-line method over
periods ranging generally from two to ten years.

DEFERRED DEBT ISSUANCE COSTS

     Deferred debt issuance costs represent fees and other costs associated with
obtaining long-term debt financing. Such amounts are amortized over the lives of
the related debt, using the straight-line method.

REVENUE RECOGNITION

     Tuition revenue is recognized monthly on a straight-line basis over the
term of the course of study. Certain nonrefundable fees and charges are fully
recognized as revenue at the time a student begins classes.

     The Company is generally required to refund a portion of a student's
unearned tuition upon withdrawal from a Company school. The amount of tuition,
if any, that may be retained by the Company after payment of any potential
refund is immediately recognized in the Company's consolidated statement of
income.

     Deferred tuition income represents the portion of student tuitions received
in advance of completion of the course of study.

                                       F-8
<PAGE>   65
                  QUEST EDUCATION CORPORATION AND SUBSIDIARIES

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

INCOME TAXES

     The Company uses the liability method of accounting for income taxes. Under
this method, deferred income tax assets and liabilities are determined based on
differences between the financial reporting and the tax bases of assets and
liabilities measured using the enacted tax rates and laws that will be in effect
when the differences are expected to reverse.

PRO FORMA INCOME TAX DATA

     Prior to March 31, 1997, the Nebraska Acquisition (see Note 4) consisted of
a Subchapter S Corporation and a partnership and, accordingly, was not subject
to federal or state income taxes. For informational purposes, the 1997
consolidated statement of income includes a pro forma presentation that includes
a provision for income taxes as if the Nebraska Acquisition had been a taxable
corporation for that period and had filed a consolidated income tax return with
the Company. Such pro forma amounts were based on the income tax laws and rates
in effect during that period and Statement of Financial Accounting Standards No.
109, "Accounting for Income Taxes."

STATEMENTS OF CASH FLOWS

     The following non-cash transactions have been excluded from the
consolidated statements of cash flows:

<TABLE>
<CAPTION>
                                                            YEAR ENDED MARCH 31,
                                                    -------------------------------------
                                                       1999         1998          1997
                                                    ----------   -----------   ----------
<S>                                                 <C>          <C>           <C>
Capital leases....................................  $   62,000   $   392,000   $  121,000
Issuance of notes payable and other amounts due to
  sellers in connection with acquisitions and
  related non-compete agreements..................   2,684,208    23,517,602    4,100,000
Distribution of note receivable to former Nebraska
  shareholders....................................          --            --      213,498
Conversion of note receivable to treasury stock...          --            --       65,000
Issuance of Common Stock in connection with
  acquisitions....................................          --     3,500,000           --
</TABLE>

ADVERTISING

     Advertising costs are expensed as incurred. The Company incurred
approximately $6,822,000, $4,503,000 and $4,427,000 in advertising costs for the
years ended March 31, 1999, 1998 and 1997, respectively.

STOCK-BASED COMPENSATION

     The Company uses the intrinsic value method of accounting for its
stock-based compensation awards. As such, compensation expense is measured and
recorded if the exercise price of the stock options (or other awards) is below
the fair value of the Company's common stock on the date of grant. The Company
discloses the pro forma effect of all stock-based compensation using the fair
value method as prescribed by Statement of Financial Accounting Standards No.
123, "Accounting for Stock-Based Compensation," ("SFAS 123"). See Note 9.

EARNINGS PER SHARE

     The Company computes earnings per share in accordance with SFAS No. 128,
"Earnings per Share."

                                       F-9
<PAGE>   66
                  QUEST EDUCATION CORPORATION AND SUBSIDIARIES

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

3. REGULATORY MATTERS

     The Company derives a substantial portion of its net revenues from
financial aid received by its students under Title IV programs ("Title IV
Programs") administered by the United States Department of Education
("Department") pursuant to the federal Higher Education Act of 1965, ("HEA"), as
amended. In order to continue to participate in Title IV Programs, the Company
and its schools must comply with complex standards set forth in the HEA and the
regulations promulgated thereunder (the "Regulations"). Among other things,
these Regulations require the Company's schools to exercise due diligence in
approving and disbursing funds and servicing loans, limit the proportion of cash
receipts of the Company's schools derived from Title IV Programs to no more than
90% (85% in the prior year) of the total net revenue derived from the school's
students in its Title IV eligible educational programs, and to exercise
financial responsibility related to maintaining certain financial covenants. All
of the Company's schools participate in Title IV Programs and are in compliance
with the 90% regulation.

     The failure of any of the Company's schools to comply with the requirements
of the HEA or the Regulations could result in the restriction or loss by the
Company or such school of its ability to participate in Title IV Programs. If
the Department determines that any of the Company's schools is not financially
responsible, the Department may require that the Company or such school post an
irrevocable letter of credit in an amount equal to not less than one-half of
Title IV Program funds received by the relevant school during the last complete
award year or, at the Department's discretion, require some other less onerous
demonstration of financial responsibility. One-half of Title IV funds received
by the Company's individual schools in the Company's most recent fiscal year
ranged from $.3 million to $4.9 million and one-half of the aggregate Title IV
funds received by all of the Company's schools in the most recent fiscal year
equaled $34.3 million. At March 31, 1999, the Company in connection with the
acquisition of three Iowa colleges posted an irrevocable letter of credit for
three of its schools totaling $2,381,000 which is payable to the Department of
Education and expires in October 1999.

     In November 1997, the Department of Education published new regulations
regarding financial responsibility which become effective on July 1, 1998. The
new regulations apply to the Company's fiscal years commencing April 1, 1999,
and thereafter, however, the regulations provide a transition year alternative
which permits the Company to have its institutions' financial responsibility for
the fiscal year ended March 31, 1999 measured on the basis of either the new
regulations or the former regulations, whichever are more favorable. The new
standards replace the acid test ratio, the tangible net worth standard and the
net operating results test with three different ratios: an equity ratio, a
primary reserve ratio and a net income ratio. The equity ratio measures the
institution's capital resources, ability to borrow and financial viability. The
primary reserve ratio measures the institution's ability to support current
operations from expendable resources. The net income ratio measures the ability
to operate at a profit. The results of each ratio are assigned a strength factor
on a scale from negative 1.0 to positive 3.0, with negative 1.0 reflecting
financial weakness and 3.0 reflecting financial strength. An institution's
strength factors are then weighted based on an assigned weighting percentage for
each ratio. The weighted scores for the three ratios are then added together to
produce a composite score for the institution. The composite score must be at
least 1.5 for the institution to be deemed financially responsible by the
Department of Education without the need for further financial monitoring. If
the institution's composite score is less than 1.5, but equal to or greater than
1.0, the institution may continue in the Title IV Program for a maximum period
of three (3) years, subject to more rigorous financial aid disbursement and
financial monitoring requirements of the Department of Education. Based on the
Company's interpretation of the application of these new standards to the
Company's financial statements for the year ended March 31, 1999, the Company's
calculations result in a composite score of 1.7 on a consolidated basis, with
each individual institution included in the consolidating financial statements
having a composite score greater than 1.5, except with respect to the Company's
school located in Roanoke, Virginia which had a composite score of 1.4.

                                      F-10
<PAGE>   67
                  QUEST EDUCATION CORPORATION AND SUBSIDIARIES

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

     Many of the financial responsibility standards are new, difficult to
interpret, and subject to the interpretation of the Department for
implementation. Further, the process for resolving lack of compliance with such
Regulations is also subject to interpretation and, in some cases, negotiations
with the Department.

4. ACQUISITIONS

     During the fiscal years ended March 31, 1999 and 1998, the Company
completed one and two acquisitions, respectively, adding a total of eleven
schools.

     Each of these acquisitions were accounted for using the purchase method of
accounting. Under the purchase method of accounting, the results of operations
of the acquired companies are included in the consolidated statements of income
as of the acquisition date. The assets and liabilities of the companies acquired
in fiscal 1999 are included in the Company's consolidated balance sheet based on
a preliminary allocation of their estimated fair values on the date of
acquisition. The excess of cost over acquired net assets of the businesses
acquired has been recorded as an intangible asset and is being amortized on a
straight line basis.

     The following summarizes key information relevant to the fiscal 1999 and
1998 acquisitions and the fiscal 1997 pooling of interests:

IOWA ACQUISITION

     On November 30, 1998, the Company acquired all of the outstanding stock of
Iowa College, Inc., Huston Education Corp. of Iowa, and Hamilton College, Inc.
(Iowa Acquisition). The purchase price of the Iowa Acquisition was $4,500,000,
consisting of $1,000,000 in cash, a $1,500,000 short-term promissory note and a
$2,000,000 long-term promissory note. The results of the Iowa Acquisition's
operations are included in the Company's consolidated statement of income
effective November 30, 1998.

     In addition, the former sellers of the Iowa Acquisition owed the Company
$815,792 at March 31, 1999 based on the ratio of certain assets to certain
liabilities at the time of acquisition. As the right of offset was allowed per
the Acquisition Agreement, this amount was netted against the $1,500,000
short-term promissory note in the financial statements.

     The Iowa Acquisition consists of five schools located in Cedar Falls, Cedar
Rapids, Davenport, Des Moines, and Mason City, Iowa. These colleges offer degree
and diploma programs in information technology and business.

HESSER ACQUISITION

     On March 13, 1998, the Company acquired all of the outstanding stock of
Hesser, Inc. and certain real estate assets from an affiliate of Hesser, Inc.
(collectively, the "Hesser Acquisition"). The purchase price of the Hesser
Acquisition was $17,683,372 consisting of $2,000,000 in cash, promissory notes
and other payables aggregating $13,683,372 and 202,532 shares of the Company's
Common Stock. The results of the Hesser Acquisition's operations are included in
the Company's consolidated statement of income effective March 1, 1998.

     The four schools acquired in the Hesser Acquisition are located in
Manchester, Nashua, Portsmouth and Salem, New Hampshire and primarily offer
bachelor degree and associate degree programs in business, healthcare,
information technology, criminal justice, electronic engineering, early
childhood education, and other careers.

                                      F-11
<PAGE>   68
                  QUEST EDUCATION CORPORATION AND SUBSIDIARIES

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

CHI INSTITUTE ACQUISITION

     On February 14, 1998, the Company acquired all of the outstanding stock of
Computer Hardware Service Company, Inc. ("CHI Institute Acquisition"). The
purchase price of the CHI Institute Acquisition was $12,834,230, consisting of
$1,500,000 in cash, promissory notes and other payables aggregating $9,834,230
and 151,900 shares of the Company's Common Stock. The results of the CHI
Institute Acquisition's operations are included in the Company's consolidated
statement of income effective February 1, 1998.

     The CHI Institute Acquisition consists of two schools located in Broomall
and Southampton, Pennsylvania which offer associate degree and diploma programs
in business, healthcare and information technology.

POOLING OF INTERESTS

     On March 31, 1997, the Company acquired all of the outstanding stock of
Educational Management, Inc. ("Nebraska Acquisition"). The Nebraska Acquisition
consisted of two schools located in Lincoln and Omaha, Nebraska, which offer
business degree and diploma programs. In connection with the acquisition, the
Company issued 761,263 shares of its common stock, agreed to pay $300,000 in
non-compete agreements and paid approximately $1,100,000 in cash which was used
to pay off mortgage notes on certain real estate owned by the Nebraska
Acquisition.

     This transaction was accounted for as a pooling of interests; therefore,
all financial statements presented prior to the acquisition were restated to
reflect the acquisition. The Nebraska Acquisition prepared its financial
statements using a December 31 calendar year-end prior to the acquisition. Prior
to the acquisition, the Nebraska Acquisition and its predecessor filed its
income tax returns under the provisions of Subchapter S of the Internal Revenue
Code and as a partnership and hence recorded no provision for income taxes.
Certain adjustments were made to the Company's financial statements to record
deferred income taxes at the date of acquisition.

     Net revenues and net income included in the Company's consolidated
statement of income for the year ended March 31, 1997 are as follows:

<TABLE>
<S>                                                           <C>
Net revenues:
  Quest Education Corporation...............................  $43,437,416
  Nebraska Acquisition......................................    6,012,264
                                                              -----------
                                                              $49,449,680
                                                              ===========
Net income:
  Quest Education Corporation...............................  $ 2,321,432
  Nebraska Acquisition......................................    1,236,528
                                                              -----------
                                                              $ 3,557,960
                                                              ===========
</TABLE>

     In connection with this acquisition, 95,074 shares of the 761,263 shares
issued (all of which have been included as outstanding, except for shares
returned from escrow, for purposes of computing earnings per share) were placed
into escrow pending the resolution of certain financial aid compliance matters
with the Department of Education. In fiscal 1998, the Company settled a portion
of these contingencies and as a result received 43,215 shares from the sellers'
escrow and 32,809 shares were released from escrow. In fiscal 1999, an
additional 14,288 shares were released from escrow. The other 4,762 shares
continue to be held in escrow for specified periods.

                                      F-12
<PAGE>   69
                  QUEST EDUCATION CORPORATION AND SUBSIDIARIES

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

SUMMARY PRO FORMA INFORMATION (UNAUDITED)

     Summary unaudited pro forma results of operations for the years ended March
31, 1999 and 1998 for the three acquisitions accounted for as purchases, as if
the acquisitions had occurred at April 1, 1998 and April 1, 1997, respectively,
and as if the entities involved in the Hesser Acquisition filed Federal income
tax returns as C Corporations rather than as Subchapter S Corporations and a
partnership, are as follows:

<TABLE>
<CAPTION>
                                                                YEAR ENDED MARCH 31,
                                                              -------------------------
                                                                 1999          1998
                                                              -----------   -----------
<S>                                                           <C>           <C>
Net revenues................................................  $99,800,000   $88,948,000
Net income..................................................    5,903,000     3,401,000
Earnings per share:
  Basic:
     Net income per share...................................  $      0.73   $      0.44
     Weighted average common and common equivalent shares
      outstanding...........................................    8,043,303     7,709,134
  Diluted:
     Net income per share...................................  $      0.72   $      0.43
     Weighted average common and common equivalent shares
      outstanding...........................................    8,226,966     7,939,050
</TABLE>

     These unaudited pro forma results of operations in fiscal 1999 and fiscal
1998 do not purport to represent what the Company's actual results of operations
would have been if the acquisitions had occurred on April 1, 1998 and April 1,
1997, respectively, and should not serve as a forecast of the Company's
operating results for any future periods. The pro forma adjustments are based
solely on the available information and certain assumptions that management
believes are reasonable. Management believes the full impact of potential cost
savings has not been reflected in the pro forma results presented above,
although there can be no assurances such cost savings will be achieved.
Subsequent adjustments may be necessary upon final determination of the
allocation of the purchase prices.

5. PROPERTY AND EQUIPMENT

     Property and equipment consist of the following:

<TABLE>
<CAPTION>
                                                                      MARCH 31,
                                                              -------------------------
                                                                 1999          1998
                                                              -----------   -----------
<S>                                                           <C>           <C>
Land and land improvements..................................  $   791,568   $   927,598
Buildings and building improvements.........................    7,123,778     6,538,230
Equipment, furniture and fixtures...........................   13,059,040    10,018,311
Leasehold improvements......................................    4,074,950     3,133,234
                                                              -----------   -----------
                                                               25,049,336    20,617,373
Less accumulated depreciation and amortization..............   (9,218,840)   (6,973,137)
                                                              -----------   -----------
                                                              $15,830,496   $13,644,236
                                                              ===========   ===========
</TABLE>

                                      F-13
<PAGE>   70
                  QUEST EDUCATION CORPORATION AND SUBSIDIARIES

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

6. NOTES PAYABLE AND LONG-TERM DEBT

     Notes payable and long-term debt consist of the following:

<TABLE>
<CAPTION>
                                                                     MARCH 31,
                                                             --------------------------
                                                                1999           1998
                                                             -----------   ------------
<S>                                                          <C>           <C>
Bank lines of credit and term loan, $40,000,000 principal,
  monthly interest payments, matures November 30, 2001. As
  of March 31, 1999, $24,619,000 was available under the
  lines of credit(a).......................................  $13,000,000   $  9,000,000
9% mortgage payable to a bank, due in monthly installments
  of principal and interest, secured by land and building
  of one school............................................      560,365        595,076
Promissory notes payable to sellers of various schools
  acquired, non-interest bearing or with interest rates
  ranging from 7.5% to 11% per annum, principal and
  interest, payable periodically through February 2003.....    7,834,208     21,180,000
9% note payable to a bank, due in monthly installments of
  $15,000 plus interest, paid in full in May 1998..........           --        410,000
Various unsecured, non-interest bearing notes payable for
  noncompetition agreements, payable periodically through
  May 1999.................................................           --        112,500
8% to 12% capital leases, payable periodically through
  September 2002; secured by equipment.....................      394,237        649,195
                                                             -----------   ------------
                                                              21,788,810     31,946,771
Less current portion.......................................   (2,524,252)   (14,837,203)
                                                             -----------   ------------
                                                             $19,264,558   $ 17,109,568
                                                             ===========   ============
</TABLE>

---------------

(a) In November 1998, the Company entered into an Amended and Restated Loan
    Agreement (the "Agreement") with a major U.S. Bank (the "Bank"). The
    Agreement increases the Company's aggregate borrowing capacity under its
    revolving line of credit with the Bank to $40,000,000 (the "Bank Credit
    Facility") which may be utilized for advances or to support letters of
    credit. Interest is charged on borrowings at different floating rates above
    LIBOR depending on certain financial conditions of the Company (6.47% at
    March 31, 1999). In addition, the Bank Credit Facility provides for
    commitment fees to be paid on the unused portion of the facility. The Bank
    Credit Facility also contains restrictions on the payment of dividends and
    incurrence of additional debt, as well as various other financial covenants.
    The Bank Credit Facility is secured by substantially all of the assets of
    the Company.

     Aggregate maturities of long-term debt at March 31, 1999 are as follows:

<TABLE>
<S>                                                           <C>
Fiscal year ending March 31,
  2000......................................................  $ 2,524,252
  2001......................................................    1,884,217
  2002......................................................   14,833,039
  2003......................................................    1,561,357
  2004......................................................      453,535
  Thereafter................................................      532,410
                                                              -----------
                                                              $21,788,810
                                                              ===========
</TABLE>

     Interest paid during the years ended March 31, 1999, 1998 and 1997 was
approximately $1,499,000, $254,000 and $655,000, respectively.

                                      F-14
<PAGE>   71
                  QUEST EDUCATION CORPORATION AND SUBSIDIARIES

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

7. OTHER AMOUNTS DUE TO SELLERS

     In addition to the notes payable described in Note 6, the Company owed the
former Hesser, Inc. shareholders $2,433,372 at March 31, 1998 as part of the
purchase of Hesser, Inc. based on the ratio of certain assets to certain
liabilities of the Hesser Schools at the time of the acquisition. Of the total
amount due, $1,250,000 was paid in May 1998 and $1,183,372 was paid in June
1998.

     In addition to the notes payable described in Note 6, the Company owed the
former Computer Hardware Service Company, Inc. shareholders $1,084,230 at March
31, 1998 as part of the purchase of Computer Hardware Service Company, Inc.,
based on the ratio of certain assets to certain liabilities of the CHI Institute
Schools at the time of the acquisition. Such amount was paid in May 1998.

8. STOCKHOLDERS' EQUITY

INITIAL PUBLIC OFFERING

     On October 28, 1996, the Company completed its initial public offering
("IPO"). A total of 2,400,000 shares was sold at $10 per share which included
2,200,000 shares sold by the Company and 200,000 shares sold by certain selling
stockholders. The selling stockholders sold an additional 210,000 shares in
November 1996; the Company did not receive any of the proceeds from the selling
stockholders' sales. The net proceeds to the Company were approximately $19.3
million and were partially used to repay $4.8 million of subordinated debt. The
balance of the IPO proceeds were used for general corporate purposes, including
the expansion of its operations through the acquisition of additional schools.

     In connection with the early extinguishment of the $4.8 million in
subordinated debt in fiscal year 1997, the Company incurred an extraordinary
loss of $514,500 ($308,683, net of income taxes), as a result of the write-off
of the related unamortized deferred debt issuance costs and unamortized debt
discount.

SECONDARY OFFERING

     On July 2, 1998, the Company completed a secondary offering. A total of
2,000,000 shares was sold at $8.75 per share which included 126,001 shares sold
by the Company and 1,873,999 shares sold by certain selling stockholders. The
Company received none of the proceeds from the sale of shares by the selling
stockholders. In connection with the secondary public offering, the Company
granted the underwriters an option to purchase up to 300,000 additional shares
to cover over-allotments. All 300,000 of such shares were sold by the Company in
July 1998 at $8.75 per share. The net proceeds to the Company from the sale of
shares from the secondary public offering and over-allotments were approximately
$3.5 million. The Company used approximately $440,000 of such proceeds to pay a
portion of the underwriting discounts and commissions on shares of Common Stock
being sold by the selling stockholders. The remaining net proceeds to the
Company were used to repay promissory notes payable to sellers of various
schools acquired.

STOCK SPLIT

     On June 20, 1996, the Company amended its certificate of incorporation to
increase the authorized Common Stock to 15,000,000 shares, retain the par value
of $.01 per share, and to provide a five-for-three Common Stock split. Such
amendment was effective upon the IPO. All common share and per common share
amounts have been adjusted for all periods to reflect the stock split.

PREFERRED STOCK

     In 1996, the Company authorized 5,000,000 shares of Preferred Stock; terms
will be set upon issuance.

                                      F-15
<PAGE>   72
                  QUEST EDUCATION CORPORATION AND SUBSIDIARIES

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

CONVERTIBLE PREFERRED STOCK

     Prior to its IPO, the Company issued 1,023,049 shares of Convertible
Preferred Stock, $.01 par value. At the option of the holder, shares of
Convertible Preferred Stock converted into 1.67 shares of Common Stock and prior
to March 1996, were mandatorily redeemable at $6.66 per share, subject to
certain antidilution adjustments.

     Through July 22, 1991, the shares of Convertible Preferred Stock accrued
dividends at an annual rate of 8%. In 1991, pursuant to the issuance of certain
notes payable bearing interest at 13% per annum (the "13% Notes"), the terms of
the Convertible Preferred Stock were amended to eliminate the cumulative
dividends feature and the mandatory redemption in all circumstances, but still
permitting conversion at the option of the holder. In May 1996, terms were again
amended to require automatic conversion of all outstanding shares of Convertible
Preferred Stock in the event of an IPO.

     All outstanding shares of Convertible Preferred Stock converted into
1,705,082 shares of Common Stock pursuant to the IPO.

COMMON STOCK

     As of March 31, 1999, the Company reserved the following shares of Common
Stock for future issuance related to the following:

<TABLE>
<S>                                                           <C>
Common Stock purchase warrants..............................     83,665
Stock Options...............................................  1,062,247
                                                              ---------
                                                              1,145,912
                                                              =========
</TABLE>

COMMON STOCK PURCHASE WARRANTS

     The holders of the 13% Notes were also granted stock purchase warrants
allowing for the purchase of up to 1,333,333 shares of Common Stock at $3 per
share (the "$3 Warrants"), for a total of $4,000,000. The $3 exercise price of
the warrants was subject to adjustment for any future issuances of equity or
equity related securities at a per share price less than the exercise price. As
of the IPO, these warrants were exercised for the purchase of 1,333,333 shares,
less shares used for the cashless exercise, yielding 933,333 additional shares
of Common Stock.

     The holders of the $3 warrants had certain rights to "put" their warrants
to the Company and the Company had certain rights to "call" the warrants. In May
1996, the terms of the warrants were amended to provide for a cashless exercise
based on the IPO price per share, in the event of an IPO of the Company's Common
Stock and to eliminate the "put" feature.

     The $3 warrants were assigned a value of $1,050,000 when issued. The
difference between the $1,050,000 and the exercise price of $4,000,000 was being
accreted, using a method which approximated the effective interest rate method,
through the date of earliest exercise (50% through March 31, 1998 and 50%
through March 31, 1999). Accretion of $281,398 was charged to accumulated
deficit during the year ended March 31, 1997.

     In connection with the issuance of the Convertible Preferred Stock in 1991,
a third party was granted warrants to purchase 26,667 shares of Common Stock
exercisable at $3.60 per share. These warrants expire on July 31, 1999 and are
outstanding as of March 31, 1999.

     At the time of the IPO, the Company issued to a third party, warrants to
purchase 16,667 shares of Common Stock at $10 per share. These warrants expire
on October 28, 2001 and are outstanding as of March 31, 1999.

                                      F-16
<PAGE>   73
                  QUEST EDUCATION CORPORATION AND SUBSIDIARIES

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

     In October 1998, the Company issued to a former officer of the Company,
warrants to purchase 40,331 shares of Common Stock at $5.81 per share. These
warrants expire on October 14, 2000 and are outstanding as of March 31, 1999.

9. STOCK OPTION PLANS

     The Company grants employees and non-employee directors options to purchase
its Common Stock. The employee options vest incrementally over periods ranging
from four to five years and expire five years after vesting. The non-employee
director options vest immediately and expire five years after vesting.

     A summary of the status of the Company's employee and director stock option
activity, and related information for the years ended March 31, is as follows:

<TABLE>
<CAPTION>
                                        1999                   1998                  1997
                                --------------------   --------------------   ------------------
                                            WEIGHTED               WEIGHTED             WEIGHTED
                                 NUMBER     AVERAGE     NUMBER     AVERAGE    NUMBER    AVERAGE
                                   OF       EXERCISE      OF       EXERCISE     OF      EXERCISE
                                 SHARES      PRICE      SHARES      PRICE     SHARES     PRICE
                                ---------   --------   ---------   --------   -------   --------
<S>                             <C>         <C>        <C>         <C>        <C>       <C>
Outstanding at beginning of
  year........................  1,026,004    $7.77       821,499    $7.04     361,666    $ 3.13
  Granted.....................    121,087     6.50       277,333     9.34     465,500     10.10
  Exercised...................    (64,757)    2.73       (34,662)    3.45          --        --
  Canceled/forfeited..........   (124,541)    5.39       (38,166)    7.40      (5,667)     8.12
                                ---------              ---------              -------
Outstanding at end of year....    957,793     8.26     1,026,004     7.77     821,499      7.04
                                =========              =========              =======
Exercisable at end of year....    418,537     7.92       431,038     6.15     313,000      5.09
                                =========              =========              =======
Options available for future
  grant.......................    604,454       --       101,000       --     340,167        --
                                =========              =========              =======
</TABLE>

     The following table summarizes information about employee and director
stock options outstanding and exercisable at March 31, 1999 by exercise price:

<TABLE>
<CAPTION>
              OPTIONS OUTSTANDING          OPTIONS
           --------------------------    EXERCISABLE
              NUMBER       WEIGHTED     --------------
           OUTSTANDING      AVERAGE         NUMBER
                AT         REMAINING    EXERCISABLE AT
EXERCISE    MARCH 31,     CONTRACTUAL     MARCH 31,
 PRICE         1999          LIFE            1999
--------   ------------   -----------   --------------
<S>        <C>            <C>           <C>
$ 2.40          21,667         3.30           21,667
  4.00          16,667         3.00           16,667
  3.60         130,839         6.70           79,336
 10.00         387,700         6.63          199,800
 11.50          18,500         7.80            7,400
  8.50          34,333         8.90            6,867
  7.06          25,000         8.30            5,000
  7.63           9,000         3.50            9,000
  9.88         193,000         9.00           38,800
  8.25          34,000         4.50           34,000
  5.81          87,087         1.00               --
               -------                       -------
               957,793                       418,537
               =======                       =======
</TABLE>

NON-EMPLOYEE DIRECTOR STOCK OPTION PLAN

     On June 20, 1996, the Company adopted, and its stockholders approved, a
Non-employee Director Stock Option Plan (the "Directors' Plan") to attract and
retain the services of non-employee members of the Board

                                      F-17
<PAGE>   74
                  QUEST EDUCATION CORPORATION AND SUBSIDIARIES

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

of Directors and to provide them with increased motivation and incentive to
exert their best efforts on behalf of the Company by increasing their personal
stake in the Company. The maximum number of options which may be granted under
the Directors' Plan is 200,000. As of March 31, 1999, 82,000 options were
available for future grant.

     Each member of the Board of Directors of the Company who otherwise (i) is
not currently an employee of the Company, (ii) is not a former employee still
receiving compensation for prior services, and (iii) is not currently receiving
remuneration from the Company in any capacity other than as a director, shall be
eligible for the grant of stock options under the Directors' Plan
("Participant"). Currently, all directors other than the Chairman are eligible
to participate in the Directors' Plan.

     On the date the Directors' Plan was adopted, each of the four existing
non-employee directors were granted, contingent upon completion of the IPO,
options to purchase 25,000 shares of Common Stock of the Company at the per
share IPO price ($10). These options vested immediately upon consummation of the
IPO. Upon the election of any new member of the Board of Directors, such member
will be granted an option to purchase 25,000 shares of common stock at the fair
market value at date of grant, vesting in five equal installments beginning on
the first anniversary of the date of grant. Beginning with the next annual
meeting of the stockholders of the Company and provided that a sufficient number
of shares remain available under the Directors' Plan, each year immediately
following the date of the annual meeting, the Company will automatically grant
to each non-employee director who is then serving on the Board an option to
purchase 3,000 shares of the Common Stock of the Company, which options will be
immediately vested. On September 22, 1998, at the annual meeting of the Board of
Directors, one newly elected non-employee director was issued an option to
purchase 25,000 shares of the Company's Common Stock and each of the three
non-employee directors was issued an option to purchase an additional 3,000
shares of the Company's Common Stock with an exercise price per share equal to
the then current fair market value of $8.25; such options vested immediately and
are exercisable for five years.

PRO FORMA INFORMATION

     Pro forma information regarding net income and earnings per share is
required by SFAS No. 123, which also requires that the information be determined
as if the Company had accounted for its employee and director stock options
granted subsequent to April 1, 1995 under the fair value method described in
SFAS No. 123.

     The fair value of these stock options was estimated at the date of grant
using the Black-Scholes option pricing model with the following weighted-average
assumptions for the years ended March 31, 1999, 1998 and 1997, respectively: (i)
dividend yield of 0%; (ii) expected volatility of .806, .514 and .491; (iii)
risk-free interest rates of 4.55%, 6.09% and 6.18% and (iv) expected life of
5.37, 5.65 and 5.64 years. The weighted average fair value of options granted
under the Company's stock option plans was $4.29, $5.60 and $3.62 for the years
ended March 31, 1999, 1998 and 1997, respectively.

     The Black-Scholes option valuation model was developed for use in
estimating the fair value of traded options which have no vesting restrictions
and are fully transferable. In addition, option valuation models require the
input of highly subjective assumptions including the expected stock price
volatility. Because the Company's employee and director stock options have
characteristics significantly different from those of traded options, and
because changes in the subjective input assumptions can materially affect the
fair value estimate, in management's opinion, the existing models do not
necessarily provide a reliable single measure of the fair value of its employee
and director stock options.

                                      F-18
<PAGE>   75
                  QUEST EDUCATION CORPORATION AND SUBSIDIARIES

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

     For purposes of pro forma disclosure, the estimated fair value of the
employee and director options is amortized to expense over the options' vesting
period. The Company's pro forma information using SFAS No. 123 is as follows:

<TABLE>
<CAPTION>
                                                             YEAR ENDED MARCH 31,
                                                     ------------------------------------
                                                        1999         1998         1997
                                                     ----------   ----------   ----------
<S>                                                  <C>          <C>          <C>
Pro forma income before extraordinary item.........  $5,687,154   $3,510,440   $2,201,907
Pro forma net income...............................   5,687,154    3,510,440    1,893,224
Pro forma earnings per share:
  Basic:
     Income before extraordinary item..............  $     0.70   $     0.48   $     0.49
     Net income....................................        0.70         0.48         0.42
  Diluted:
     Income before extraordinary item..............  $     0.69   $     0.46   $     0.34
     Net income....................................        0.69         0.46         0.29
</TABLE>

10. INCOME TAXES

     The components of the provision (benefit) for income taxes are as follows:

<TABLE>
<CAPTION>
                                                            YEAR ENDED MARCH 31,
                                                    -------------------------------------
                                                       1999         1998         1997
                                                    ----------   ----------   -----------
<S>                                                 <C>          <C>          <C>
Current:
  Federal.........................................  $3,262,042   $1,701,104   $   567,544
  State...........................................     575,655      353,209       151,088
                                                    ----------   ----------   -----------
                                                     3,837,697    2,054,313       718,632
Deferred:
  Federal.........................................     278,651      453,453    (1,218,248)
  State...........................................      49,174      (22,993)     (345,747)
                                                    ----------   ----------   -----------
                                                       327,825      430,460    (1,563,995)
                                                    ----------   ----------   -----------
                                                    $4,165,522   $2,484,773   $  (845,363)
                                                    ==========   ==========   ===========
</TABLE>

     At March 31, 1997, the Company recorded deferred income tax assets and
liabilities related to its Nebraska Acquisition. The predecessor entities
previously filed their income tax returns under the provisions of Subchapter S
of the Internal Revenue Code and as a partnership and hence recorded no
provision for income taxes or deferred income tax assets or liabilities at the
corporate level.

     A reconciliation of the provision (benefit) for income taxes computed at
the statutory federal income tax rate on income before extraordinary item to the
Company's effective income tax rate is as follows:

<TABLE>
<CAPTION>
                                                             YEAR ENDED MARCH 31,
                                                     ------------------------------------
                                                        1999         1998         1997
                                                     ----------   ----------   ----------
<S>                                                  <C>          <C>          <C>
Federal............................................  $3,451,904   $2,154,659   $1,027,235
State, net of federal income tax benefit...........     471,093      237,077       99,718
Permanent differences..............................     263,975       36,006       53,554
Decrease in deferred income tax asset valuation
  allowance........................................          --           --   (1,319,987)
Effect of Nebraska Acquisition filing as a
  Subchapter S corporation.........................          --           --     (420,420)
Effect of Nebraska Acquisition's termination of
  Subchapter S corporation status..................          --           --     (285,463)
Other, net.........................................     (21,450)      57,031           --
                                                     ----------   ----------   ----------
                                                     $4,165,522   $2,484,773   $ (845,363)
                                                     ==========   ==========   ==========
</TABLE>

                                      F-19
<PAGE>   76
                  QUEST EDUCATION CORPORATION AND SUBSIDIARIES

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

     Deferred income taxes reflect the net income tax effects of temporary
differences between the carrying amounts of assets and liabilities for financial
reporting purposes and the amounts used for income tax purposes. Significant
components of the Company's deferred income tax assets and liabilities are as
follows:

<TABLE>
<CAPTION>
                                                               YEAR ENDED MARCH 31,
                                                              -----------------------
                                                                 1999         1998
                                                              ----------   ----------
<S>                                                           <C>          <C>
Deferred income tax assets:
  Non-compete agreements and other intangibles..............  $  755,530   $  816,034
  Property and equipment....................................     165,798      892,942
  Allowance for doubtful accounts...........................   1,617,388      902,084
  Accrued expenses and other liabilities....................      21,210      198,869
  Other, net................................................      50,000       50,000
                                                              ----------   ----------
          Total deferred income tax assets..................   2,609,926    2,859,929
Deferred income tax liabilities:
  Prepaid expenses..........................................    (457,113)    (379,291)
                                                              ----------   ----------
Net deferred income tax assets..............................  $2,152,813   $2,480,638
                                                              ==========   ==========
</TABLE>

     At March 31, 1999 and 1998, the Company did not require a deferred income
tax asset valuation allowance. The Company made income tax payments of
approximately $2,382,000, $2,130,000 and $1,076,000 in the years ended March 31,
1999, 1998 and 1997, respectively.

11. LEASES

     The Company leases office, classroom and dormitory space under various
operating lease agreements expiring through 2008. Certain leases contain renewal
options ranging from one to five years. Rent expense totaled approximately
$5,775,000, $4,396,000 and $3,650,000 for the years ended March 31, 1999, 1998
and 1997, respectively.

     Approximate future minimum lease payments under noncancelable operating
leases in effect at March 31, 1999 are as follows:

<TABLE>
<S>                                                           <C>
Year ending March 31,
  2000......................................................  $ 5,258,000
  2001......................................................    4,389,000
  2002......................................................    3,238,000
  2003......................................................    2,499,000
  2004......................................................    1,923,000
  Thereafter................................................    4,046,000
                                                              -----------
                                                              $21,353,000
                                                              ===========
</TABLE>

12. EMPLOYEE BENEFIT PLAN

     The Company sponsors a defined contribution plan covering substantially all
employees; the plan is qualified under Section 401(k) of the Internal Revenue
Code. Under the provisions of the plan, eligible participating employees may
elect to contribute up to the maximum amount of tax deferred contributions
allowed by the Internal Revenue Code. The Company matches a portion of such
contributions up to a maximum percentage of the employees' compensation. The
Company's contributions to the plan and to predecessor plans assumed in the Iowa
Acquisition were approximately $255,000, $111,000 and $133,000 for the years
ended March 31, 1999, 1998 and 1997, respectively.

                                      F-20
<PAGE>   77
                  QUEST EDUCATION CORPORATION AND SUBSIDIARIES

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

13. OTHER EXPENSES

CONTINGENCIES

     In September 1995, the Company filed suit in connection with its 1993
purchase of its Hollywood, California school. The suit alleged that the sellers
made significant financial and operational misrepresentations to the Company.
The Company sought damages from the sellers. The Sellers denied the Company's
allegations and filed a cross-complaint against the Company alleging, among
other things, breach of contract and fraud. Both parties agreed to dismiss their
claims in April 1997 when the Company agreed to pay a total of $564,892
representing all amounts outstanding on the acquisition notes payable to the
sellers and the notes payable for covenants not-to-compete, in addition to the
payment of a portion of the sellers' legal fees. All amounts, including the
Company's legal defense expenses, were accrued or paid as of March 31, 1997.

     On January 12, 1998, and prior to the acquisition by the Company, a jury
verdict of $102,000 was entered against Computer Hardware Service Company, Inc.
("CHSC") in favor of a former student concerning alleged injuries suffered by
the former student as a result of conduct of her fellow students and employees
of CHSC's Southampton location. The Plaintiff subsequently filed a separate
action seeking an award of attorney's fees and costs. A final settlement was
reached in August 1998 when the Company agreed to pay a total of $175,000
($100,000 was paid by the Company's insurance carrier) in settlement of all
claims including the Plaintiff's attorney's fees. All amounts, including the
Company's legal defense expenses, were paid as of March 31, 1999.

     The Company is also a party to routine litigation incidental to its
business, including ordinary course employment litigation. Management does not
believe that the resolution of any or all of such routine litigation is likely
to have a material adverse effect on the Company's financial condition or
results of operations.

14. FAIR VALUE OF FINANCIAL INSTRUMENTS

     The following methods and assumptions were used by the Company in
estimating its fair value disclosures for financial instruments:

     Cash, cash equivalents and restricted cash:  The carrying amounts reported
on the consolidated balance sheets for cash, cash equivalents and restricted
cash approximate their fair values.

     Accounts and notes receivable:  The carrying amounts reported on the
consolidated balance sheets for accounts and notes receivable approximate their
fair values.

     Notes payable and long-term debt:  The fair values of the Company's notes
payable and long-term debt are estimated using discounted cash flow analyses,
based on the Company's estimate of current borrowing rates for credit facilities
with maturities which approximate the weighted average maturities for its
existing long-term debt. At March 31, 1999 and 1998, the estimated fair values
of the Company's notes payable and long-term debt approximates their carrying
values.

                                      F-21
<PAGE>   78
                  QUEST EDUCATION CORPORATION AND SUBSIDIARIES

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

15. EARNINGS PER SHARE

     The following table sets forth the computation of basic and diluted
earnings per share for the years ended March 31, 1999, 1998, and 1997:

<TABLE>
<CAPTION>
                                                        1999         1998         1997
                                                     ----------   ----------   ----------
<S>                                                  <C>          <C>          <C>
Numerator(1)
  Net income.......................................  $5,987,137   $3,852,461   $2,303,646
                                                     ----------   ----------   ----------
Denominator:
  Denominator for basic earnings per share-weighted
     average shares................................   8,043,303    7,382,307    4,484,492
Effect of dilutive securities:
  Convertible preferred stock......................          --           --      981,006
  Options..........................................     163,438      214,145      301,222
  Warrants.........................................      20,225       15,703      680,545
                                                     ----------   ----------   ----------
Dilutive potential common shares(2)................     183,663      229,848    1,962,773
                                                     ----------   ----------   ----------
Denominator for diluted earnings per share-adjusted
  weighted average shares..........................   8,226,966    7,612,155    6,447,265
                                                     ==========   ==========   ==========
Basic earnings (loss) per share
  Income before extraordinary item.................  $     0.74   $     0.52   $     0.58
  Extraordinary item...............................          --           --        (0.07)
                                                     ----------   ----------   ----------
  Net income.......................................  $     0.74   $     0.52   $     0.51
                                                     ----------   ----------   ----------
Diluted earnings (loss) per share
  Income before extraordinary item.................  $     0.73   $     0.51   $     0.41
  Extraordinary item...............................          --           --        (0.05)
                                                     ----------   ----------   ----------
  Net income.......................................  $     0.73   $     0.51   $     0.36
                                                     ==========   ==========   ==========
</TABLE>

---------------

(1) The fiscal year 1997 numerator amount reflects the pro forma provision for
    income taxes recorded due to the Nebraska Acquisition. Similarly, the basic
    and diluted per share amounts are the pro forma earnings per share amounts.
    Historical earnings per share in fiscal year 1997 is not considered
    relevant.
(2) Warrants and stock purchase options to purchase 18,500, 665,500 and 482,167
    shares of common stock at March 31, 1999, 1998 and 1997, respectively, were
    outstanding but were not included in the computation of diluted earnings per
    share because the exercise price was greater than the average market price
    of the common shares and, therefore, the effect would be antidilutive.

                                      F-22
<PAGE>   79
                  QUEST EDUCATION CORPORATION AND SUBSIDIARIES

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

16. QUARTERLY FINANCIAL DATA (UNAUDITED)

     The following is a summary of the unaudited quarterly results of operations
for the fiscal years ended March 31, 1999 and 1998 (in thousands, except per
share data):

<TABLE>
<CAPTION>
                                                                   YEAR ENDED MARCH 31, 1999
                                                     -----------------------------------------------------
                                                     1ST QUARTER   2ND QUARTER   3RD QUARTER   4TH QUARTER
                                                     -----------   -----------   -----------   -----------
<S>                                                  <C>           <C>           <C>           <C>
Net revenues.......................................    $18,710       $20,419       $24,878       $28,863
Income from operations.............................        480         1,049         4,621         5,207
Net income.........................................         84           423         2,492         2,988
Earnings per share data:
  Basic:
     Net income....................................    $  0.01       $  0.05       $  0.31       $  0.36
  Diluted:
     Net income....................................       0.01          0.05          0.30          0.36
</TABLE>

<TABLE>
<CAPTION>
                                                                   YEAR ENDED MARCH 31, 1998
                                                     -----------------------------------------------------
                                                     1ST QUARTER   2ND QUARTER   3RD QUARTER   4TH QUARTER
                                                     -----------   -----------   -----------   -----------
<S>                                                  <C>           <C>           <C>           <C>
Net revenues.......................................    $12,909       $13,740       $14,820       $18,207
Income from operations.............................        265           897         2,092         2,830
Net income.........................................        213           584         1,308         1,747
Earnings per share data:
  Basic:
     Net income....................................    $  0.03       $  0.08       $  0.18       $  0.23
  Diluted:
     Net income....................................       0.03          0.08          0.17          0.23
</TABLE>

     Because of the method used in calculating per share data, the quarterly per
share data will not necessarily add to the per share data as computed for the
year.

                                      F-23