UNITED
STATES

SECURITIES
AND EXCHANGE COMMISSION

Washington
D.C. 20549

____________

FORM
10-K

Annual
Report Under Section 13 or 15(d)of the Securities Exchange Act of 1934

|For the fiscal year endedJune 30, 2007 | Commission File Number000-28876
|-------------------------------------- | -------------------------------

INTEGRATED
 BIOPHARMA, INC.

(Exact
 name of registrant as specified in its charter)

|Delaware                                                       | 22-2407475                          
|-------------------------------------------------------------- | ------------------------------------
|(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.)



|225 Long Ave., Hillside, New Jersey      | 07205     
|---------------------------------------- | ----------
|(Address of principal executive offices) | (Zip code)

Registrants
 telephone number:(888) 319-6962 Securities
 registered under Section 12(b) of the Exchange Act:

|Title of Each Class                     | Name of Each Exchange on Which Registered
|--------------------------------------- | -----------------------------------------
|Common Stock, $.002 par value per share | NASDAQ: Global Market                    

Securities
 registered under Section 12(g) of the Exchange Act:  None

Indicate
 by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.

|Yes  |  | |  | No  |X|
|--------- |  | -------

Indicate
 by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.

|Yes  |  | |  | No  |X|
|--------- |  | -------

Indicate
 by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities and
 Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such
 reports), and (2) has been subject to such filing requirements for the past 90 days.

|Yes  |X| |  | No  |  |
|-------- |  | --------

Indicate
 by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be
 contained, to the best of Registrants knowledge, in definitive proxy or information statements incorporated by reference in
 Part III of this Form 10-K or any amendment to this Form 10-K.

|-----
|-----

Indicate
 by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer.  See definition
 of accelerated filer and large accelerated filer in Rule 12b-2 of the Exchange Act.

|Large accelerated Filer  |    |
|-------------------------------
|Accelerated Filer  |    |      
|Non-accelerated Filer  | X |   

Indicate
 by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

|Yes  |  | |  | No  |X|
|--------- |  | -------

Registrants
 revenues for the fiscal year ended June 30, 2007 were $60,160,000. The aggregate market value of the voting stock held by
 non-affiliates of the Registrant based on the trading price of the Registrants Common Stock on September 21, 2007 was
 $21,123,872. The number of shares outstanding of each of the Registrants classes of common equity, as of the latest
 practicable date:

|Class                         | Outstanding at September 21, 2007
|----------------------------- | ---------------------------------
|Common Stock, $.002 par value | 13,953,747 Shares                

DOCUMENTS INCORPORATED BY REFERENCE

The information required by part III will be incorporated by reference from certain portions of a definitive Proxy
Statement which is expected to be filed by the Registrant within 120 days after the close of its fiscal year.

---





INTEGRATED
 BIOPHARMA, INC. AND SUBSIDIARIES FORM 10-K ANNUAL REPORT INDEX



|Part I     |                                                                                                                  | Page
|---------- | ---------------------------------------------------------------------------------------------------------------- | ----
|           |                                                                                                                  |     
|Item 1.    | Description of Business                                                                                          | 3   
|Item 1A.   | Risk Factors                                                                                                     | 12  
|Item 1B.   | Unresolved Staff Comments                                                                                        | 15  
|Item 2.    | Properties                                                                                                       | 15  
|Item 3.    | Legal Proceedings                                                                                                | 16  
|Item 4.    | Submission of Matters to a Vote of Security Holders                                                              | 16  
|           |                                                                                                                  |     
|Part II    |                                                                                                                  |     
|           |                                                                                                                  |     
|Item 5.    | Market for Registrants Common Equity, Related Stockholder Matters and Registrant Purchases of Equity Securities | 16  
|Item 6.    | Selected Financial Data                                                                                          | 18  
|Item 7.    | Managements Discussion and Analysis of Financial Condition and Results of Operations                            | 19  
|Item 7A.   | Quantitative and Qualitative Disclosures About Market Risk                                                       | 38  
|Item 8.    | Financial Statements                                                                                             | 38  
|Item 9.    | Changes in and Disagreements with Accountants on Accounting and                                                  |     
|           | Financial Disclosure                                                                                             | 38  
|Item 9A.   | Controls and Procedures                                                                                          | 38  
|Item 9B.   | Other Information                                                                                                | 39  
|           |                                                                                                                  |     
|Part III   |                                                                                                                  |     
|           |                                                                                                                  |     
|Item 10.   | Directors and Executive Officers of the Registrant                                                               | 40  
|Item 11.   | Executive Compensation                                                                                           | 40  
|Item 12.   | Security Ownership of Certain Beneficial Owners and Management                                                   |     
|           | and Related Stockholder Matters                                                                                  | 40  
|Item 13.   | Certain Relationships and Related Transactions                                                                   | 40  
|Item 14.   | Principal Accountant Fees and Services                                                                           | 40  
|           |                                                                                                                  |     
|Part IV    |                                                                                                                  |     
|           |                                                                                                                  |     
|Item 15.   | Exhibits and Financial Statement Schedules                                                                       | 41  
|           |                                                                                                                  |     
|Signatures |                                                                                                                  | 31  
|           |                                                                                                                  |     
|           |                                                                                                                  |     

1

---











CAUTIONARY
 STATEMENT REGARDING FORWARD-LOOKING STATEMENTS



Certain statements
 in this Annual Report on Form 10-K may constitute forward-looking statements as defined in Section 27A of the Securities Act of 1933
 (the Securities Act), Section 21E of the Securities Exchange Act of 1934 (the Exchange Act), the Private
 Securities Litigation Reform Act of 1995 (the PSLRA) or in releases made by the Securities and Exchange Commission (SEC),
 all as may be amended from time to time. Such forward-looking statements involve known and unknown risks, uncertainties and other
 important factors that could cause the actual results, performance or achievements of Integrated BioPharma, Inc. and its subsidiaries
 (INB) or industry results, to differ materially from any future results, performance or achievements expressed or implied
 by such forward-looking statements. Such factors including, among others, changes in general economic and business conditions; loss
 of market share through competition; introduction of competing products by other companies; the timing of regulatory approval and the
 introduction of new products by INB; changes in industry capacity; pressure on prices from competition or from purchasers of INB's
 products; regulatory changes in the Pharmaceutical manufacturing industry and Nutraceutical industry; regulatory obstacles to the
 introduction of new technologies or products that are important to INB; availability of qualified personnel; the loss of any
 significant customers or suppliers; and other factors both referenced and not referenced in this Report. Statements that are not
 historical fact are forward-looking statements. Forward looking-statements can be identified, by among other things, the use of
 forward-looking language, such as the words plan, believe, expect, anticipate, intend,
 estimate, project, may, will, would, could, should,
 seeks, or scheduled to, or other similar words, or the negative of these terms or other variations of these
 terms or comparable language, or by discussion of strategy or intentions. These cautionary statements are being made pursuant to the
 Securities Act, the Exchange Act and the PSLRA with the intention of obtaining the benefits of the safe harbor provisions
 of such laws. INB cautions investors that any forward-looking statements made by INB are not guarantees or indicative of future
 performance. Important assumptions and other important factors that could cause actual results to differ materially from those
 forward-looking statements with respect to INB include, but are not limited to, the risks and uncertainties affecting their
 businesses described in Item 1A of this Annual Report on Form 10-K and in other securities filings by INB and its subsidiaries.



Although INB
 believes that its plans, intentions and expectations reflected in or suggested by such forward-looking statements are reasonable,
 actual results could differ materially from a projection or assumption in any of its forward-looking statements. INBs future
 financial condition and results of operations, as well as any forward-looking statements, are subject to change and inherent risks
 and uncertainties. The forward-looking statements contained in this Annual Report on Form 10-K are made only as of the date hereof
 and INB does not have or undertake any obligation to update or revise any forward-looking statements whether as a result of new
 information, subsequent events or otherwise, unless otherwise required by law.

2

---





PART
 I



Item
 1.   Description of Business

General



Integrated
 BioPharma, Inc., a Delaware corporation (together with its subsidiaries, the Company or INB), is engaged
 primarily in manufacturing, distributing, marketing and sales of vitamins, nutritional supplements and herbal products; the
 manufacture and distribution of Paclitaxel, which is the primary chemotherapeutic agent in the treatment of breast cancer,
 Pharmaceutical technical services through its contract research organization; and the biotechnology business that uses its patented
 plant-based technology to produce vaccines and therapeutic antibodies. The Companys customers are located primarily in the
 United States. The Company was previously known as Integrated Health Technologies, Inc. and, prior to that, as Chem International,
 Inc. The Company was reincorporated in its current form in Delaware in 1995. The Companys common stock trades on the NASDAQ
 Global Market under the symbol INBP. The Company continues to do business as Chem International, Inc. with its customers
 and certain vendors. The Company has three primary business segments, Nutraceuticals, Pharmaceuticals and Biotechnologies
 as described below.

Nutraceuticals



The Companys
 subsidiary, InB:Manhattan Drug Company, Inc. (Manhattan Drug), manufactures vitamins and nutritional supplements for sale
 to distributors, multilevel marketers and specialized health-care providers. The Company also manufactures, through Manhattan Drug,
 such products for sale under its own private label, The Vitamin Factory, primarily through mail order utilizing catalogs
 and the Internet through a wholly-owned subsidiary, The Vitamin Factory, Inc. and Scientific Sports Nutrition, primarily
 through wholesalers and distributors targeting consumers who are professional, amateur and recreational athletes. The Vitamin Factorys
 Internet site also offers for sale the Companys branded proprietary Nutraceutical product line. The Company also distributes
 fine natural chemicals through its wholly-owned subsidiary IHT Health Products, Inc and is a distributor of certain raw materials for
 DSM Nutritional Products, Inc.



AgroLabs, Inc.
 manufactures and distributes for sales through major mass market, grocery, drug and vitamin retailers, healthful nutritional products
 under the following brands: Naturally Noni, Naturally Pomegranate, Naturally Aloe, Naturally Thai Mangosteen, Acai Extreme and
 Naturally Co-Q Blue, which are referred to as our branded proprietary Nutraceutical business.



On February 25,
 2007, the Company completed the acquisition of various assets related to the Syzmo  product lines from BevSpec, Inc. (BevSpec).
 The assets included trademarks, copyrights, artwork, formula for the products, customer lists, inventories, accounts receivable and
 certain books and records. Syzmo  is a USDA organic energy drink and subsequent to our acquisition, became the first organic
 energy drink to obtain a glycemic index rating (GI Rating) from Glycemic Index Limited. We also acquired formulas for
 USDA organic soda beverages, which will also contain a GI Rating. The Company is currently developing the marketing strategy to
 launch this additional product line in fiscal year 2008. These products were acquired by our wholly-owned subsidiary, The Organic
 Beverage Company, formerly Bioscience Technologies, Inc., and are being further developed. In fiscal year ended June 30,
 2005, the Company acquired a 51% interest in Micro Nutrition, Inc. Micro Nutrition, Inc. is a California corporation in the mail
 order business selling primarily nutritional specialty food items. During the fiscal year ended June 30, 2007, we disposed of our
 entire interest in Micro Nutrition, Inc.

3

---



Pharmaceuticals



On February 1, 2003
 and July 22, 2003, the Company acquired an aggregate of 97% of the shares of common stock of Paxis Pharmaceuticals, Inc. (Paxis).
 Paxis manufactures and distributes Paclitaxel, which is the primary chemotherapeutic agent in the treatment of breast cancer, at its
 Boulder, Colorado manufacturing facility. The Company acquired 50% of the shares of Paxis from Trade Investment Services, LLC (TIS)
 (an entity controlled equally by the Chief Executive Officer (CEO) of the Company, a brother of the CEO, who is also a
 director of the Company, and a significant shareholder and director of the Company), which funded Paxis development. In
 November 2004, Paxis changed its name to InB:Paxis Pharmaceuticals, Inc. Paxis acquired from Hauser, Inc. (Hauser) its
 cGMP-(current good manufacturing practices) compliant Paclitaxel production facilities, processing equipment, and intellectual
 assets. Paxis also purchased intellectual property (the Technology) from Hauser. On October 8, 2003, the Company acquired
 the remaining three (3%) percent of Paxis.In May 2006, Paxis announced the execution of a supply agreement with a European
 generics manufacturing company with extensive sales, marketing, and distribution channels in the European Community, Eastern Europe,
 the United Kingdom and the United States. The agreement provides for minimum purchases during the first year of at least $2.4 million
 of Paxis' Approved Pharmaceutical Ingredients (API) product. Paxis made its first shipment under the supply agreement in August 2006.
 Due to a delay in the approval of our API product in the European community, additional shipments under the supply agreement have
 been delayed. Our customer expects to receive approval in the future, upon approval; Paxis will recommence shipping API under this
 agreement. The Company can give no assurance that Paxis can be operated profitably.  Paxis entered into a joint venture
 as of July 16, 2003 with Chatham Biotec, Ltd. (Chatham), a Canadian company, which harvests and dries biomass, to form a
 Canadian-based joint venture to produce extract and intermediate precursor Paclitaxel from Canadian Taxus biomass. Chatham supplies
 the Canadian biomass and the joint venture processes it, using Paxis extraction expertise in a facility currently controlled by
 the joint venture. The joint venture supplies Paxis requirements for extract at cost, from which Paxis produces its Paclitaxel
 and related products. The Company can give no assurance that the joint venture can be operated successfully.

On September 16,
 2004, the Company completed the purchase of substantially all of the assets of Hauser CRO, including substantially all of its
 laboratories, development and manufacturing facilities and equipment; its intellectual property, including that related to Paclitaxel
 and other taxanes; goodwill, professional staff and certain of its ongoing contracts. As part of the transaction, the Company also
 acquired Hausers rights under a prior contract to receive royalties and other payments from the Companys subsidiary,
 Paxis, for Hauser intellectual property used by Paxis in the manufacture of Paclitaxel. The assets were acquired in a newly formed
 subsidiary that changed its name to InB:Hauser Pharmaceutical Services, Inc. in November 2004.



Biotechnologies



On February 21,
 2003, the Company completed a merger with NuCycle Acquisition Corp. (together with its wholly-owned subsidiary NuCycle Therapy, Inc.,
 NuCycle). In the fiscal year ended June 30, 2005, NuCycle changed its name to InB:Biotechnologies, Inc. (InB:Biotech).
 InB:Biotech is focused on the discovery, development and commercialization of proprietary products from plants. The Company is
 developing its patented plant-based expression technologies for the production of vaccines, antibodies and other therapeutic
 proteins. InB:Biotech is also using plants as sources of novel, high quality nutritional supplements. InB:Biotechs patented
 process for the hydroponic growth of edible plants causes them to accumulate high levels of important nutritional minerals.

4

---



In
 collaboration with Fraunhofer USA Center for Molecular Biotechnology (CMB), we are developing the capability to rapidly
 produce effective, plant-made influenza vaccines. Programs are on-going to create novel subunit vaccines directed against both human
 and avian strains. Our near-term objective is to complete preclinical evaluation and transition selected vaccine candidates into
 Phase I clinical trials. Upon completion, we are required to make milestone payments related to achieving certain flu vaccine studies
 and our ongoing Anthrax study. After completion of Phase I, we agreed to conduct research to enhance, improve and expand the existing
 intellectual property, and CMB will develop processes, production techniques and methodologies of the existing proprietary
 technology and intellectual property for commercializing external applications. For this research we have committed to make
 non-refundable payments of $2.0 million per year for five years, aggregating to $10.0 million, beginning November 2009. We will make royalty payments to CMB based on receipts derived by the
 Company from sales of products utilizing the proprietary technology for a period of fifteen years.

In turn, CMB shall pay us royalty payments for all receipts, if any, realized by CMB sales, licensing or commercialization of the intellectual property acquired by them for the same fifteen year period. Furthermore, CMB has agreed to expand at a minimum, an addition $2.0 million per year in the same timeframe as us for research and development on the intellectual property.

Currently, we have executed other research agreements with CMB with an aggregate remaining financial commitment, including milestone payments, of $12.5 million as of June 30, 2007.
In May, 2007, we announced our plan to spin-off a
 majority of our interest in INB:Biotech. We expect this transaction to be during fiscal year 2008.

Offering
 of Series B Redeemable Convertible Preferred Stock



On April 20, 2004,
 in connection with its private offering of its Series B Convertible Preferred Stock, par value $0.002 per share (the Series B),
 the Company issued 750 shares of Series B, at a purchase price of $10,000 per share of Series B, and warrants for 375,000 shares of
 its common stock with an exercise price of $14.00 per share. The Company also issued Additional Investment Rights (the AIRs)
 to the Investors, entitling them over the next 18 months to purchase an aggregate of 375 additional Series B Preferred Shares and
 Warrants to purchase an additional 187,500 shares of common stock. In October 2005, these AIRs expired unexercised. The Series B were
 convertible at the option of each Investor into shares of common stock at a conversion price of $10.00 per share, subject to
 anti-dilution and other customary adjustments.  As of June 30, 2007, 75 shares of Series B were converted into common
 stock and 675 shares of Series B were redeemed.



Significant
 Revenues from Major Customers



A significant portion of our net
 sales are concentrated among three customers, Herbalife International of America, Inc., Costco Wholesale, Inc. and Sams Club.
 For the years ended June 30, 2007 and 2006, these customers represented approximately 74% and 86% of total net sales, respectively.
 The loss of any of these customers could have a significant adverse impact on our financial condition and results of operations.



Raw Materials



The principal raw materials used in
 the manufacturing process in the Companys Nutraceutical segment are natural and synthetic vitamins, minerals, herbs, related
 nutritional supplements, gelatin capsules, coating materials, organic and natural fruit extracts, fruit juices and the necessary
 components for packaging the finished products. The raw materials are available from numerous sources within the United States and
 abroad. The gelatin capsules, coating materials and packaging materials are similarly widely available. The principal raw materials
 used in the Companys Pharmaceutical segment are made up of a variety of materials used to develop and manufacture Paclitaxel.
 The Company entered into a joint venture agreement with a raw material supplier for its Paxis subsidiary. The Company generally
 purchases its raw materials, on a purchase order basis, without long-term commitments.

5

---



Our principal suppliers in the
 Nutraceutical Segment are JD Moody Marketing Services, Inc., Triarco Industries, Inc., and DSM Nutritional Products, Inc. In
 connection with our Pharmaceutical Segment, botanical materials derived from the Canadian yew tree, or Taxus canadensis, are used to
 produce Paclitaxel. Canadian yew trees are in limited supply. Paxis has entered into a joint venture with Chatham Biotec, Ltd. to
 produce extract and intermediate precursor Paclitaxel from Canadian yew trees. We can give no assurance that the joint venture will
 be successful in producing such Paclitaxel extracts or intermediates, or that we can locate alternate sources of yew trees.



Development
 and Supply Agreement



On
 March 13, 1998, the Company signed a development and supply agreement with Herbalife International of America, Inc. (Herbalife)
 whereby the Company develops, manufactures and supplies certain nutritional products to Herbalife, which agreement was renewed
 through December 31, 2009.
 This agreement does not, however, obligate the Company to supply any particular amount of goods to Herbalife. The Company and
 Herbalife are currently negotiating an amendment to this agreement.



Seasonality



The Companys
 results of operations in its Pharmaceuticals and Biotechnologies segments are not significantly affected by seasonal factors. The
 Nutraceutical business segment tends to be seasonal. The Company has found that in its first fiscal quarter ending in September,
 orders for its branded proprietary Nutraceutical products slow (absent the addition of new customers with a significant first time
 order), as buyers in their markets may have purchased sufficient inventory to carry them through the summer months. Conversely, in
 the Companys second fiscal quarter, ending in December, orders for its products increase as the demand for the Companys
 branded Nutraceutical products seems to increase in late December to earlier January as consumers become health conscious as they
 enter the new year.  The Company believes that there are other non-seasonal factors that also may also influence the
 variability of quarterly results including, but not limited to, general economic and industry conditions that affect consumer
 spending, changing consumer demands and current news on nutritional supplements. In addition, our recent growth has caused additional
 variability in our quarterly results. Accordingly, a comparison of the Companys results of operations from consecutive periods
 is not necessarily meaningful, and the Companys results of operations for any period are not necessarily indicative of future
 periods.

Variability
 of Quarterly Results and Impact of Advertising



In
 connection with our program to expand the Nutraceutical business, advertising and promotional expenses, including those classified as
 a reduction in sales, were $6.7 million or 11.6% of net sales, in the fiscal year ended June 30, 2006 and were $9.7 or 16.2% of net
 sales, in the fiscal year ended June 30, 2007. As the Company continues this program it may continue to incur increased advertising
 and promotional expenses. Such expenses include promotional activities conducted through the retail trade, distributors or directly
 with consumers, including in-store displays, product placement programs, coupons, radio and print advertising, and other similar
 activities. Since such expenses may occur in fiscal quarters before resulting increases, if any, in revenues occur, the program may
 increase variability of our quarterly results. Other factors that also may influence the variability of quarterly results include
 general economic and industry conditions that affect consumer spending, changing consumer demands and current news on nutritional
 supplements. Accordingly, a comparison of our results of operations from consecutive periods is  not necessarily meaningful, and our
 results of operations for any period are not necessarily indicative of future periods.



6

---



Intellectual
 Property



We have established an intellectual
 property position in three primary areas of plant-related technology: i) the production of proteins in a variety of plant-based
 expression systems utilizing a range of different vectors and approaches, with an emphasis on transient or sustained gene expression
 using viral vectors in connection with human applications; ii) the production of proteins in a variety of plant-based expression
 systems utilizing a range of different vectors and approaches, with an emphasis on transient or sustained gene expression using viral
 vectors in connection with veterinarian applications; and iii) Nutritional formulations based on plant-derived minerals and methods
 for producing the formulations.

In the area of
 protein production in plants, the Company has twelve (12) utility patent applications and nine (9) provisional applications pending
 before the U.S. Patent and Trademark Office currently pending. In addition, the Company has one (1) issued patent directed to
 Virus-Induced Gene Silencing in Plants. The technology is expected to be of use in improving levels of protein expression using viral
 vectors in plants. The patents cover a range of technology platforms including transient expression of genes in plants using viral
 vectors and vector systems, trans-activation of gene expression in plants, production of pharmaceutically active proteins in sprouted
 seedlings with a focus on viral vectors, clonal plant tissues and cultures developed utilizing viral vectors, methods to facilitate
 purification of proteins expressed in plants, and improved plant transformation systems.In
 the past year we have filed patent applications describing (1) optimization of plant growth conditions (including optimization of the
 physical and environmental conditions in which plants are grown for protein production) and (2) plant expression system utilizing a
 launch vector, which combines the advantageous features of standard agrobacterial binary plasmids and plant viral vectors.
 Specific areas covered include production of vaccine antigens and multi-subunit proteins such as antibodies. The Company also has
 nineteen (19) foreign patent applications pending corresponding to many of these patent applications.



In the area of
 nutritional formulations, the Company has thirteen (13) issued U.S. patents (and four (4) foreign patents and five (5) pending patent
 applications) relating to methods for accumulating metals in plants. Two (2) out of the thirteen (13) patents relates to nutritional
 supplements containing methylselenocysteine. The Company also has one pending utility application relating to nutritional supplements
 containing methylselenocysteine.



Government
 Regulations



The manufacturing,
 processing, formulation, packaging, labeling and advertising of our products are subject to regulation by a number of federal
 agencies, including the Food and Drug Administration (FDA), the Federal Trade Commission (FTC), the United
 States Postal Service, the Consumer Product Safety Commission and the United States Department of Agriculture. Our activities are
 also regulated by various state and local agencies in which our products are sold. The FDA is primarily responsible for the
 regulation of the manufacturing, labeling and sale of our products. The operation of our vitamin manufacturing facility is subject to
 regulation by the FDA as a food manufacturing facility. The United States Postal Service and the FTC regulate advertising claims with
 respect to the Companys products. In addition, we manufacture and market certain of our products in compliance with the
 guidelines promulgated by the United States Pharmacopoeia Convention, Inc. (USP) and other voluntary standard
 organizations.



In May 2007, we obtained from
 Quality Assurance International, certification of our records and facilities for the Syzmo beverage are in accordance with The
 Organic Foods Production Act of 1990 and 7 CFR Part 205 and with general guidelines established by the USDAs National Organic
 Program.



7

---



The Dietary Supplement Health and
 Education Act of 1994 (DSHEA) was enacted on October 25, 1994. The Dietary Supplement Act amends the Federal Food, Drug
 and Cosmetic Act (FFD&CA) by defining dietary supplements, which include vitamins, minerals, nutritional supplements
 and herbs, and by providing a regulatory framework to ensure safe, quality dietary supplements and the dissemination of accurate
 information about such products. Dietary supplements are regulated as foods under the DSHEA and FDA is generally prohibited from
 regulating the active ingredients in dietary supplements as food additives, or as drugs unless product claims trigger drug status. It
 requires the FDA to regulate dietary supplements so as to guarantee consumer access to beneficial dietary supplements, allowing
 truthful and proven claims. Generally, dietary ingredients that were on the market before October 15, 1994 may be sold without FDA
 pre-approval and without notifying the FDA. However, new dietary ingredients (those not used in dietary supplements marketed before
 October 15, 1994) require pre-market submission to the FDA of evidence of a history of their safe use, or other evidence establishing
 that they are reasonably expected to be safe. There can be no assurance the FDA will accept the evidence of safety for any new
 dietary ingredient we may decide to use. The FDAs refusal to accept such evidence could result in regulation of such dietary
 ingredients as food additives, requiring the FDA pre-approval based on newly conducted, costly safety testing.

DSHEA provides for specific
 nutritional labeling requirements for dietary supplements effective January 1, 1997. The Dietary Supplement Act permits
 substantiated, truthful and non-misleading statements of nutritional support to be made in labeling, such as statements describing
 general well being from consumption of a dietary ingredient or the role of a nutrient or dietary ingredient in affecting or
 maintaining structure or function of the body. The FDA requires the Company to notify the agency of such statements. There can be no
 assurance that the FDA will not consider particular labeling statements used by us to be drug claims rather than acceptable
 statements of nutritional support, necessitating approval of a costly new drug application, or re-labeling to delete such statements.
 It is also possible that the FDA could allege false statements were submitted to it if structure/function claim notifications were
 either non-existent or so lacking in scientific support as to be plainly false.



In addition, the DSHEA authorizes
 the FDA to promulgate Current Good Manufacturing Practices (cGMP) specific to the manufacture of dietary supplements, to
 be modeled after food cGMP. The Company currently manufactures its dietary supplement products pursuant to food cGMP.  Dietary
 supplements are also subject to the Nutrition, Labeling and Education Act (NLEA), which regulates health claims,
 ingredient labeling and nutrient content claims characterizing the level of a nutrient in a product. NLEA prohibits the use of any
 health claim for dietary supplements unless the health claim is supported by significant scientific agreement and is pre-approved by
 the FDA. In certain markets, including the United States, claims made with respect to dietary supplements may change the
 regulatory status of our products. For example, in the United States, the FDA could possibly take the position that claims made for
 some of our products make those products new drugs requiring pre-approval by the FDA. The FDA could also place those products within
 the scope of its over-the-counter (OTC) drug regulations and require it to comply with a published FDA OTC monograph. OTC
 monographs dictate permissible ingredients, appropriate labeling language and require the marketer or supplier of the products to
 register and file annual drug listing information with the FDA. We do not, at present, sell OTC drug products. If the FDA were to
 assert that our product claims cause them to be considered new drugs or fall within the scope of OTC regulations, we would be
 required to either, file a new drug application, comply with the applicable monographs, or change the claims made in connection with
 those products.



8

---



The FTC regulates the marketing
 practices and advertising of all our products. In recent years, the FTC instituted enforcement actions against several dietary
 supplement companies for false and misleading marketing practices and advertising of certain products. These enforcement actions have
 resulted in consent decrees and monetary payments by the companies involved. Under FTC standards, the dissemination of any false
 advertising constitutes an unfair or deceptive act or practice actionable under Section 45 of the Fair Trade Commission Act and a
 false advertisement actionable under Section 52 of that Act. A false advertisement is one that is misleading in a material
 respect. In determining whether an advertisement or labeling information is misleading in a material respect, the FTC
 determines not only whether overt representations and implied representations are false but also whether the advertisement fails to
 reveal material facts. Under the FTCs standard, any health benefit representation made in advertising must be backed by competent
 and reliable scientific evidence by which the FTC means:

tests, analyses, research studies, or other evidence
 based upon the expertise of professionals in the relevant area, that have been conducted and evaluated in an objective manner by
 persons qualified to do so, using procedures generally accepted by the profession to yield accurate and reliable results.



The FTC has increased its review of
 the use of the type of testimonials that may be used to market our products. The FTC requires competent and reliable evidence
 substantiating claims and testimonials at the time that such claims of health benefit are first made. The failure to have this
 evidence when product claims are first made violates the Federal Trade Commission Act. Although the FTC has never threatened an
 enforcement action against the Company for the advertising of its products, there can be no assurance that the FTC will not question
 the advertising for our products in the future.



We believe we are currently in
 compliance with all applicable government regulations. We cannot predict what new legislation or regulations governing our operations
 will be enacted by legislative bodies or promulgated by agencies that regulate its activities. We recognize our industry has come
 under increased scrutiny, principally due to the FDAs investigation of the use of ephedrine
 alkaloids (ephedra). The FDA is expected to increase its enforcement activity against dietary supplements that the Agency considers
 violative of FFD&CA. In particular, the FDA is increasing its enforcement of DSHEA provisions. Those activities will be enhanced
 by the appropriation for increased FDA budgets for dietary supplement regulation enforcement.



We believe we may become subject to
 additional laws or regulations administered by the FDA or other federal, state, or foreign regulatory authorities. We also believe
 the laws or regulations which are considered favorable may be repealed, or more stringent interpretations of current laws or
 regulations may be implemented. Any or all of such requirements could be a burden to us. Future regulations could require us to:



| | · | change the way it conducts business;
| | - | ------------------------------------

| | · | use expanded or different labeling;
| | - | -----------------------------------

| | · | recall, reformulate or discontinue certain products;
| | - | ----------------------------------------------------

| | · | keep additional records;
| | - | ------------------------

| | · | increase the available documentation of the properties of its products; and/or
| | - | ------------------------------------------------------------------------------

| | · | increase the scientific proof of product ingredients, safety, and/or usefulness.
| | - | --------------------------------------------------------------------------------

9

---



Competition

The business of manufacturing,
 distributing and marketing vitamins and nutritional supplements is highly competitive. Many of our competitors are substantially
 larger and have greater financial resources with which to manufacture and market their products. In particular, the retail segment is
 highly competitive. Many direct marketers not only focus on selling their own branded products, but offer national brands at
 discounts as well. Many competitors have established brand names recognizable to consumers. In addition, major Pharmaceutical
 companies offer nationally advertised multivitamin products.



Many of our competitors in the
 retailing segment have the financial resources to advertise freely, to promote sales and to produce sophisticated catalogs. In many
 cases, such competitors are able to offer price incentives for retail purchasers and offer participation in frequent buyers programs.
 Some retail competitors also manufacture their own products whereby they have the ability and financial incentive to sell their own
 product.



We intend to compete by stressing
 the quality of our manufacturing product, providing prompt service, competitive pricing of products in our marketing segment and by
 focusing on niche products in the international retail markets. We have also increased our advertising spending dollars to continue
 to promote our proprietary branded Nutraceutical product line and have expanded our advertising medias to include radio and print. In
 our Pharmaceutical segment we have hired staff with the responsibility to increase our sales and marketing efforts in the contract
 services and manufacturing sectors and increased our exposure to the Pharmaceutical community by attending targeted trade shows and
 training the staff to submit proposals and follow-up with their business contacts.

Research
 and Development Activities



We currently conduct
 research and development activities at our manufacturing facility, our wholly-owned contract research organization and through
 arrangements with third party research facilities. Our research and development activities are primarily involved in the research,
 development and commercialization of Nutraceuticals, and naturally derived substances with nutritional, pharmacological or biotech
 properties. In the fiscal years ended June 30, 2007, 2006, and 2005, the Company expended $0.7 million, $0.4 million and $0.4
 million, respectively, on research and development activities.

Environmental
 Compliance



We are subject to
 regulation under Federal, state and local environmental laws.  During the fiscal year ended June 30, 2003, we engaged an
 environmental consultant to assist in obtaining a no further action letter from the New Jersey Department of Environmental Protection
 ("NJDEP") with respect to its facility located at 201 Route 22, Hillside, New Jersey. The facility is used to blend vitamins and
 nutritional supplements for human consumption. The site contained two underground heating oil tanks ("USTs") which were abandoned and
 closed prior to 1986. The consultant investigated the site and on February 4, 2004 filed a Preliminary Assessment/Site Investigation
 (PA/ST) Report. On July 29, 2004, the State of New Jerseys Department of Environmental Protection made the determination that
 no further action is necessary for the remediation of the site, and issued a NFA/CNS letter. While we believe we are in
 material compliance with applicable environmental laws, continued compliance may require substantial capital expenditures.

10

---



Employees



As of September 7,
 2007, we had approximately 167 full time employees of whom 55 belong to the local unit of the Teamsters Union and are covered by a
 collective bargaining agreement, which expires August 31, 2010. Approximately 51 employees are administrative and professional
 personnel, 37 are laboratory personnel and 78 employees are production and shipping personnel. Among the professional personnel, 1
 employee is engaged in research and development. We consider our relations with our employees to be good.

In January 2007, we
 entered into an agreement with a Professional Employer Organization (PEO) which established a three-way relationship
 between our non union employees, the PEO and us.  We and the PEO are co-employers of our non-union employees.  The PEO has taken
 responsibility for our Human Resources administration and compliance while we continue to exercise control over our business while
 accessing quality employee benefits.



Available
 Information



We file annual,
 quarterly and current reports, proxy statements and other information with the Securities and Exchange Commission (the SEC).
 These filings are available to the public via the Internet at the SEC's website located at http://www.sec.gov. You may also read and
 copy any document we file with the SEC at the SEC's public reference room located at 450 Fifth Street, N.W., Washington, D.C. 20549.
 For more information, please call the SEC at 1-800-SEC-0330. Our website is located at
 www.ibiopharma.com. You may request a copy of our
 filings with the SEC (excluding exhibits) at no cost by writing or telephoning us at the following address or telephone number:



Integrated BioPharma, Inc.225 Long
 AvenueHillside, New Jersey 07205Tel: 888-319-6962Attn: Investor Relations



11

---



Item
 1A.  Risk Factors



Factors that May
 Affect the Future Results of our Business



Our
 revenue would decline significantly if we lose one or more of our most significant customers, which could have a significant adverse
 impact on us.



A
 significant portion of our revenues are concentrated among three customers, Herbalife International of America, Inc., Costco
 Wholesale, Inc. and Sams Club. For the years ended June 30, 2007, 2006 and 2005, these customers represented approximately 74%,
 86% and 80% of total revenue, respectively. The loss of any of these customers could have a significant adverse impact on our
 financial condition and results of operations.



We
 depend on our senior management, the loss of whom would have an adverse effect on us.



We
 presently are dependent upon the executive abilities of our Chairman of the Board, President and Chief Executive Officer, E. Gerald
 Kay, and our other executive officers. Our business and operations to date chiefly have been implemented under the direction of these
 individuals, who presently are, and in the future will be, responsible for the implementation of our anticipated plans and programs.
 While we have obtained key-man life insurance in the amount of $1.0 million on the life of E. Gerald Kay, with our company as the
 named beneficiary, the loss or unavailability of the services of one or more of our principal executives would have an adverse effect
 on us. We may encounter difficulty in our ability to recruit and ultimately hire any replacement or additional executive officers
 having similar background, experience and qualifications as those of our current executive officers.



There
 is no assurance that we will remain listed on an active trading market.



Although
 our common stock is quoted on the NASDAQ Global Market, there can be no assurance that we will, in the future, be able to meet all
 the requirements for continued quotation on that exchange. In the absence of an active trading market or if our common stock cannot
 be traded on the NASDAQ Global Market, our common stock could instead be traded on the OTC Bulletin Board or in the Pink Sheets. In
 such event, the liquidity and stock price in the secondary market may be adversely affected. In addition, in the event our common
 stock was de-listed; broker-dealers have certain regulatory burdens imposed upon them which may discourage them from effecting
 transactions in our common stock and hence, could further limit the liquidity of our common stock.



We
 may not receive approval for our pending patent applications for nutritional supplements, which could enable our competitors to use
 similar methods and processes.



We are the
 registered owner of thirteen (13) issued U.S. patents and four (4) foreign patents directed to methods for accumulating metals in
 plant seedlings and nutritional formulations produced using the plant seedlings, or has rights to these patents in the field of
 nutritional supplements and one (1) issued patent directed to Virus-Induced Gene Slicing in Plants. In the area of protein production
 in plants, we also have twelve (12) patent utility applications and nine (9) provisional applications pending before the U.S. Patent
 and Trademark Office and nineteen (19) foreign applications currently pending. We can give no assurance that we will be granted such
 patents. To the extent we are not granted such patents, our competitors could more easily produce plant-based proteins similar to
 ours.



12

---



Our
 product candidates are at an early stage of development, and if we are not able to successfully develop and commercialize them, we
 may not generate sufficient revenues to continue our Biotechnology business segment.



We currently have
 eight (8) internal product candidates as part of our AIPwLV technology platform, each of which is in an early stage of
 development. Our business depends primarily on our ability to successfully complete clinical trials, obtain required regulatory
 approvals and successfully commercialize our product candidates. If the studies described above or any further studies fail, if we do
 not obtain required regulatory approvals, or if we fail to commercialize any of our product candidates, we may be unable to generate
 sufficient revenues to attain profitability or continue our business operations and our reputation in the industry and in the
 investment community would likely be significantly damaged, each of which would cause our stock price to decline



We have entered
 into several transactions with entities controlled by some of our officers and directors, which could pose a conflict of interest.



We
 have entered into several agreements and arrangements described in our previous SEC public filings and to be fully described in our
 proxy statement for our 2007 annual meeting of stockholders, including the lease of real property from Vitamin Realty Associates,
 L.L.C., the merger with NuCycle Acquisition Corp., and the acquisition of the Paxis business from Trade Investment Services, LLC,
 which involved transactions with entities significantly owned by members of the Kay family and other of our significant shareholders
 and/or executive officers, who collectively own a majority of our shares of common stock. Although we believe that these transactions
 were advantageous to us and were on terms no less favorable to us than could have been obtained from unaffiliated third parties,
 transactions with related parties can potentially pose a conflict of interest.



Our
 Executive Officers and Directors have majority voting power and may take actions that may not be in the best interest of other
 stockholders, but in their own interest.



Our
 Executive Officers and Directors beneficially own approximately 64% of our outstanding shares. If these stockholders act together,
 they may be able to exert significant control over our management and affairs requiring stockholder approval, including approval of
 significant corporate transactions. This concentration of ownership may have the effect of delaying or preventing a change in control
 and might adversely affect the market price of our common stock. This concentration of ownership may not be in the best interests of
 all our stockholders.



We
 have a staggered Board of Directors, which could impede an attempt to acquire us or remove our management.

Our
 Board of Directors is divided into three classes, each of which serves for a staggered term of three years. This division of our
 Board of Directors could have the effect of impeding an attempt to take over our company or change or remove management, since only
 one class will be elected annually. Thus, only approximately one-third of the existing Board of Directors could be replaced at any
 election of directors.



13

---



Our
 product liability insurance may be insufficient to cover possible claims against us.



Our company, like
 other manufacturers, wholesalers and distributors of vitamin and nutritional supplement products and APIs, faces an inherent risk of
 exposure to product liability claims if, among other things, the use or ingestion of our products, result in sickness or injury. We
 currently maintain a product liability insurance policy that provides a total of $5.0 million of coverage per occurrence and $5.0
 million of coverage in the aggregate. We also maintain a professional liability policy to insure our contract research services with
 similar insurance coverage. However, there can be no assurance that existing or future insurance coverage will be sufficient to cover
 any possible product liability risks or that such insurance will continue to be available to us on economically feasible terms.



Our Nutraceutical
 products are manufactured using various raw materials consisting of vitamins, minerals, herbs, fruit extracts and other ingredients
 that we regard as safe when taken as recommended by us and that various scientific studies have suggested may provide health
 benefits. We could be adversely affected if any our products or any similar products distributed by other companies should prove or
 be asserted to be harmful to consumers or should scientific studies provide unfavorable findings regarding the effectiveness of our
 products.



There
 is no assurance that we will be able to produce Paclitaxel on a commercial scale.



Our
 InB:Paxis Pharmaceuticals, Inc. subsidiary uses botanical materials derived from the yew tree, or taxus canadensis, to produce
 Paclitaxel, a cancer therapy drug. Yew trees are in limited supply. Paxis has formed a joint venture with Chatham Biotec, Ltd. to
 produce extract and intermediate precursor Paclitaxel from Canadian Taxus trees. We can give no assurance that the joint venture will
 be successful in producing such Paclitaxel or that we can locate alternate sources of yew trees.



We may not be able
 to obtain raw materials used in certain of our manufactured products.



The principal raw materials used in
 the manufacturing process in the companys Nutraceutical segment are natural and synthetic vitamins, minerals, herbs, related
 nutritional supplements, gelatin capsules, coating materials, fruit extracts, fruit juices and the necessary components for packaging
 the finished products. The raw materials are available from numerous sources within the United States and abroad. The gelatin
 capsules, coating materials and packaging materials are similarly widely available. The principal raw materials used in our
 Pharmaceutical segment are made up of a variety of materials used to develop and manufacture Paclitaxel. We entered into a joint
 venture agreement with a raw material supplier for our Paxis subsidiary. We generally purchase our raw materials, on a purchase order
 basis, without long-term commitments. Our principal suppliers in our Nutraceutical Segment are JD Moody Marketing
 Services, Inc., Triarco Industries, Inc., and DSM Nutritional Products, Inc. In connection with our Pharmaceutical Segment, botanical
 materials derived from the Canadian yew tree, or Taxus canadensis, are used to produce Paclitaxel. Canadian yew trees are in limited
 supply. Paxis has entered into a joint venture with Chatham Biotec, Ltd. to produce extract and intermediate precursor Paclitaxel
 from Canadian yew trees. We can give no assurance that the joint venture will be successful in producing such Paclitaxel extracts or
 intermediates, or that we can locate alternate sources of yew trees.

14

---



Item
 1B. Unresolved Staff Comments



Not applicable.

Item
 2. Properties



On January 10, 1997,
 the Company entered into a lease agreement for approximately 75,000 square feet of factory, warehouse and office facilities in
 Hillside, New Jersey. The facilities are leased from Vitamin Realty Associates, L.L.C., a limited liability company, which is 90%
 owned by the Companys Chairman of the Board, and principal stockholder and certain family members and 10% owned by an employee
 of the Company. The lease expires May 31, 2015 and provides for a base annual rental of $0.3 million plus increases in real estate
 taxes and building expenses. At its option, the Company has the right to renew the lease for an additional five-year period.               The
 Company owns a 40,000 square foot manufacturing facility in Hillside, New Jersey. The space is utilized for Manhattan Drugs
 tablet manufacturing operations.

Paxis presently
 leases a manufacturing facility in Boulder, Colorado. The facility is comprised of 22,483 square feet located at 5555 Airport Blvd.,
 Suite 200, Boulder, Colorado 80301.  The lease expires in March 2012.



InB:Hauser
 Pharmaceutical Services, Inc. leases two office facilities aggregating approximately 22,800 square feet used for both scientific
 laboratories and general office space. The office facilities are located at 6880 North Broadway Units A-L, Denver, Colorado 80221 and
 6820 North Broadway Units R-S, Denver Colorado 80221. Both office facilities are leased through December 31, 2012.



On May 16, 2007,
 AgroLabs, Inc. entered into a five-year lease agreement for approximately 39,000 square feet of warehouse space in Coppell, Texas.
 We moved to this facility in the quarter ended June 30, 2007. The facility is used for the storage and distribution of inventory for
 its liquid Nutraceutical products, with approximately 4,500 square feet used for office space. This replaced the lease that expired
 for the warehouse space in Grapevine, Texas during the fiscal year. In addition, in September 2006, the Company leased 22,000 square
 feet of additional warehouse space in a second location in Coppell, Texas which expires in August 2009.  In October 2005,
 the Company sub-leased 466 square feet of office space in Dover, Delaware, which expired on September 30, 2006. The lease has
 converted to a month-to-month lease and the space is used for the Companys InB:Biotechnologies, Inc. offices.



15

---



Item
 3. Legal Proceedings



NatEx
 Georgia LLC and Vasili Patarkalishvili v. Robert B. Kay, E. Gerald Kay, Trade Investment Services, LLC, Paxis Pharmaceuticals, Inc.,
 Dean P. Stull and Integrated BioPharma, Inc., pending in the Supreme Court for the State of New York, New York County. Plaintiffs
 NatEx Georgia LLC and Vasili Patarkalishvili commenced this action on July 19, 2004, alleging claims for breach of contact, fraud and
 breach of the implied duty of good faith and fair dealing arising out of an alleged failure by Paxis to provide information necessary
 for NatEx to perform under the parties' agreements by which NatEx had agreed to supply Paclitaxel extract. The complaint seeks
 damages of more than $5.0 million. By order dated January 6, 2006, the Court granted in part Defendants' motion to dismiss. The Court
 dismissed all of the claims against all defendants, except for the breach of contract claim against Paxis. Plaintiffs filed a notice
 of appeal of that decision. On April 17, 2007, the Supreme Court, Appellate Division, First Department dismissed Plaintiffs' appeal
 for failure to perfect. Certain of the Defendants, including the Company, have filed counter-claims against Plaintiffs for breach of
 a July 2003 agreement with NatEx and to collect on a $1.3 million note. By order dated June 7, 2007, the Court granted summary
 judgment in favor Paxis on Plaintiff's remaining claims, and granted summary judgment in favor of Defendants on their counterclaims
 against Plaintiffs. The Court ordered judgment to be entered in favor of the Company and against NatEx Georgia LLC in the amount of
 $1.3 million, plus interest. At a hearing on August 15, 2007, the Court granted Defendants' application to recover attorneys' fees
 from NatEx Georgia LLC and Vasili Patarkalishvili in the amount of $0.3 million. We believe, however, that NatEx Georgia LLC is
 insolvent, and further believe that we most likely will not be able to recover any of the judgment against Mr. Patarkalishvili.



Item
 4. Submission of Matters to a Vote of Security Holders



No matters were submitted to a vote
 of security holders during the fourth quarter of the fiscal year ended June 30, 2007.

PART II



Item
 5. Market for Common Equity, Related Stockholder Matters and Registrant Purchases of Equity Securities



Market
 Information



On February 6, 2007
 the Companys common stock commenced trading on the NASDAQ Global Market under the symbol INBP. The Companys
 common stock ceased trading on the American Stock Exchange under the symbol INB on February 5, 2005. Set forth below are
 the high and low closing prices of the Common Stock as reported on the American Stock Exchange and NASDAQ Global Market, accordingly:



16

---



Holders



As of June 30, 2007,
 there were approximately 1,200 holders of record of the Companys common stock.



Dividends



The Company has not declared or paid
 a dividend with respect to its common stock during the fiscal years ended June 30, 2007, 2006 or June 30, 2005 nor does the Company
 anticipate paying dividends in the foreseeable future. The Company has paid dividends of $0.4 million, $0.5million and
 $0.5 million with respect to its Series B Redeemable Convertible Preferred Stock during the fiscal years ended June 30, 2007, 2006
 and 2005, respectively.The following table provides information as of June 30, 2007 about the Company's
 equity compensation plans :



Recent
 Sales of Unregistered Securities



None.

17

---



Item
 6. Selected Financial Data

The
 following table presents selected financial data for each of the five years in period ended June 30, 2007. The selected financial
 data was derived from the consolidated financial statements and should be read in conjunction with Managements Discussion
 and Analysis of Results of Operations and Liquidity and Capital Resources and the consolidated financial statements
 and notes thereto.



18

---



Item
 7.  Managements Discussion and Analysis of Financial Condition and Results of Operations.



Certain statements
 set forth under this caption constitute forward-looking statements. See Disclosure Regarding Forward-Looking
 Statements on page 1 of this Report for additional factors relating to such statements.



During the fiscal
 year ended June 30, 2006, the Company changed its reporting segments to Nutraceuticals, Pharmaceuticals and Biotechnologies from
 Nutraceutical, Pharmaceutical and Technical Services. The Company currently manages its business in these segments. The prior year
 reported data as been reclassified to conform to the current year presentation.  The Company is engaged primarily in the
 manufacturing, distributing, marketing and sales of vitamins, nutritional supplements and herbal products; the manufacture and
 distribution of Paclitaxel, which is the primary chemotherapeutic agent in the treatment of breast cancer; technical services through
 its contract research organization, and the biotechnology business, which uses its patented plant-based technology to produce
 vaccines and therapeutic antibodies. The Companys customers are located primarily throughout the United States. For
 the fiscal year ended June 30, 2007, our net sales increased $2.3 million or 4.0% to $60.1 million from $57.8 million for the fiscal
 year ended June 30, 2006. The fourth quarter net sales for the current fiscal year as compared to the fourth quarter of the prior
 fiscal year decreased approximately $7.4 million or 42.7%. The decreased sales was primarily due to the Nutraceutical segments
 net sales which decreased approximately $8.4, offset by net sales growth in the Pharmaceutical segment of $0.8 million and in the
 Biotechnology segment of $0.2 million for the fourth quarter ended June 30, 2007 as compared to the fourth quarter ended June 30,
 2006. In May 2007, we updated our net sales forecast downward for the fiscal year ended 2007, as major chain retailers announced
 decreases in consumer spending due to the widespread severe weather conditions and a spike in gasoline prices.  This resulted in a
 decrease in the rate of requested shipments from our major Nutraceutical customers in the remainder of the fourth quarter for the
 fiscal year ended 2007.  Additionally, we expanded our branded Nutraceutical product lines being offered in our club store
 distribution channel from an average of three products to four, while our new products were selling through to the consumers, they
 were not selling through at the same levels of our other three products and our net sales for our existing products were offset by
 sales returns and allowances of these new products.
 In addition to lower net sales in the quarter, we also recorded approximately $1.0 million of inventory valuation
adjustments on certain new products in our Naturally branded product lines.

We remain optimistic about the long-term performance of our Nutraceutical segment and we expect
 to continue to support our product lines with the necessary promotional advertising to enhance sales in the fiscal year 2008 and
 beyond.



19

---



Critical
 Accounting Policies and Estimates



Estimates



The preparation of
 financial statements in conformity with generally accepted accounting principles requires management to make estimates and
 assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the
 date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Management bases its
 estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the
 results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily
 apparent from other sources. The most significant estimates include:

| | · | sales returns and allowances;
| | - | -----------------------------

| |  | trade marketing and merchandising;
| |  | ----------------------------------

| | · | allowance for doubtful accounts;
| | - | --------------------------------

| | · | inventory valuation;
| | - | --------------------

| | · | valuation and recoverability of long-lived and intangible assets and goodwill, including the values assigned to acquired intangible assets;
| | - | -------------------------------------------------------------------------------------------------------------------------------------------

| | · | income taxes and valuation allowances on deferred income taxes; and
| | - | -------------------------------------------------------------------

| | · | accruals for, and the probability of, the outcome of current litigation.
| | - | ------------------------------------------------------------------------

On a continual
 basis, management reviews its estimates utilizing currently available information, changes in facts and circumstances, historical
 experience and reasonable assumptions. After such reviews, and if deemed appropriate, those estimates are adjusted accordingly.
 Actual results could differ from those estimates.

20

---



Allowances for
 Doubtful Accounts and Sales Returns

The Company makes
 judgments as to its ability to collect outstanding receivables and provides allowances for the portion of receivables when collection
 becomes doubtful. Provisions are made based upon a specific review of all significant outstanding amounts. We continuously monitor
 payments from our customers and maintain allowances for doubtful accounts for estimated losses in the period they become known.



The Companys
 return policy is to only accept returns for defective products. If defective products are returned, it is the Companys
 agreement with its customers that the Company cure the defect and reship the product. The policy is that when the product is shipped
 we make an estimate of any potential returns or allowances.

If the historical
 data we use to calculate the allowance provided for doubtful accounts does not reflect the future ability to collect outstanding
 receivables, additional provisions for doubtful accounts may be needed and the future results of operations could be materially
 affected. In recording any additional allowances, a respective charge against income is reflected in the general and administrative
 expenses, and would reduce the operating results in the period in which the increase is recorded.



The Company
 performed a sensitivity analysis to determine the impact of fluctuations in our estimates for our allowance for doubtful accounts. As
 of June 30, 2007, the allowance for doubtful accounts was $0.1 million. If this amount were in error by plus or minus one percent of
 the account receivable balance, the impact would be an additional $0.1 million of income or expense.



Trade Marketing and
 Merchandising. In order to support the Companys propriety Nutraceutical product lines, various promotional activities
 are conducted through the retail trade, distributors or directly with consumers, including in-store display and product placement
 programs, feature price discounts, coupons, and other similar activities. The Company regularly reviews and revises, when it deems
 necessary, estimates of costs to the Company for these promotional programs based on estimates of what will be redeemed by the retail
 trade, distributors, or consumers. These estimates are made using various techniques, including historical data on performance of
 similar promotional programs. Differences between estimated expense and actual performance are generally not material and are
 recognized as a change in managements estimate in a subsequent period. As the Companys total promotional expenditures,
 including amounts classified as a reduction of net sales, represent approximately 16 percent of 2007 netsales, the likelihood
 exists of materially different reported results if factors such as the level and success of the promotional programs or other
 conditions differ from expectations.

Inventory Valuation



Inventories are stated at the lower
 of cost or market (LCM), which reflects managements estimates of net realizable value. The inventory amounts are
 composed primarily of inventory items in both the Nutraceutical and Pharmaceutical segments of business. As a result of our
 Nutraceutical inventory being manufactured primarily on a purchase order basis, the quantity of both raw materials and finished goods
 inventory provides for minimal risk for potential overstock or obsolescence. Our Pharmaceutical inventory is valued at market values,
 which is lower than our cost basis.

21

---



Mail order inventory
 is expiration date sensitive. The Company reviews this inventory and considers sales levels (by SKU), term to expiration date,
 potential for retesting to extend expiration date and evaluates potential for obsolescence or overstock.



The Company
 performed a sensitivity analysis to determine the impact of fluctuations in our estimates for inventory allowances. If our estimates
 used to value inventory were off by one percent of the total inventory balance, the impact would be an additional $0.2 million of
 income or expense.



Long
 Lived Assets



Purchased
 intangibles consisting of patents and unpatented technological expertise, intellectual property, license fees and trade names
 purchased as part of business acquisitions are presented net of related accumulated amortization and are being amortized on a
 straight-line basis over the remaining useful lives.



The Company records
 impairment losses on other intangible assets when events and circumstances indicate that such assets might be impaired and the
 estimated fair value of the asset is less than its recorded amount in accordance with Statement of Financial Accounting Standards No.
 144, Accounting for the Impairment or Disposal of Long-Lived Assets. The Company reviews the value of its long-lived
 assets for impairment whenever events or changes in business circumstances indicate that the carrying amount of the assets may not be
 fully recoverable or that the useful lives of these assets are no longer appropriate. Conditions that would necessitate an impairment
 assessment include material adverse changes in operations, significant adverse differences in actual results in comparison with
 initial valuation forecasts prepared at the time of acquisition, a decision to abandon certain acquired products, services, or
 marketplaces, or other significant adverse changes that would indicate the carrying amount of the recorded asset might not be
 recoverable.



Goodwill and Other Intangible
 Assets

The Financial Accounting Standards
 Board (FASB) has issued Statement of Financial Accounting Standards No. 142, Goodwill and Other Intangible Assets
 (SFAS 142). SFAS 142 requires that goodwill and intangible assets with indefinite lives no longer be amortized against
 earnings, but instead tested for impairment at least annually based on a fair-value approach as described in SFAS 142.  Intangible
 assets with finite lives are amortized over their estimated useful lives. The useful life of an intangible asset is the period over
 which the asset is expected to contribute directly or indirectly to future cash flows. The carrying value of intangible assets with
 finite lives is evaluated whenever events or circumstances indicate that the carrying value may not be recoverable. The carrying
 value is not recoverable when the projected undiscounted future cash flows are less than the carrying value. Tests for impairment or
 recoverability require significant management judgment, and future events affecting cash flows and market conditions could result in
 impairment losses.



22

---



Deferred Taxes

The Company accounts for income
 taxes pursuant to SFAS No. 109, Accounting for Income Taxes (SFAS 109). SFAS 109 is an asset-and-liability approach
 that requires the recognition of deferred tax assets and liabilities for the expected tax consequences and events that have been
 recognized in the Companys financial statements or tax returns. In the fiscal year ended June 30, 2007, the Company recognized
 an income tax benefit, net of approximately $0.5 million. The income tax benefit was primarily the result of the increase in the
 Companys federal deferred tax assets of $1.5 million off-set by the increase in the valuation reserve of $0.5 million on the
 deferred tax assets and the current fiscal year federal, state and local provisions of $0.5 million. In the fourth quarter ended June
 30, 2006, the Company, based on then current factors relating to its business environment, had reasonable belief that it would have
 future federal taxable income which would allow the Company to realize its deferred tax assets in the future and consequently,
 it released the portion of its valuation allowance relating to those assets.  The Company continues to reasonable believe that it
 will have future federal taxable income to realize its deferred tax assets.

General Litigation

From time to time, the Company is a
 defendant or plaintiff in various legal actions which arise in the normal course of business. As such the Company is required to
 assess the likelihood of any adverse outcomes to these matters as well as potential ranges of probable losses. A determination of the
 amount of the provision required for these commitments and contingencies, if any, which would be charged to earnings, is made after
 careful analysis of each matter. The provision may change in the future due to new developments or changes in circumstances. Changes
 in the provision could increase or decrease the Companys earnings in the period the changes are made. In the opinion of
 management, after consultation with legal counsel, the ultimate resolution of these matters will not have a material adverse effect
 on the Companys financial condition or results of operations.



General  The
 Company recognizes revenue in accordance with the Securities and Exchange Commissions Staff Accounting Bulletin 101. The
 Company recognizes product sales revenue, the prices of which are fixed and determinable, when title and risk of loss have
 transferred to the customer, when estimated provisions for product returns, rebates, charge-backs and other sales allowances are
 reasonably determinable, and when collectibility is reasonably assured. Accruals for these items are presented in the consolidated
 financial statements as reductions to sales. The Companys net sales represent gross sales invoiced to customers, less certain
 related charges for discounts, returns, rebates, charge-backs and other allowances. Cost of sales includes the cost of raw materials
 and all labor and overhead associated with the manufacturing and packaging of the products. Gross margins are affected by, among
 other things, changes in the relative sales mix among the Companys products, as well as gross margins of acquired entities. Operating
 results in all periods presented reflect the impact of acquisitions. The timing of those acquisitions and the changing mix of
 businesses as acquired companies are integrated into the Company may affect the comparability of results from one period to another.



23

---



Recent Accounting
 PronouncementsIn July 2006, the FASB issued FASB Interpretation No. 48, Accounting for Uncertainty in Income
 Taxes-an interpretation of FASB Statement No. 109 (FIN 48), which clarifies the accounting for uncertainty in
 income tax positions. FIN 48 requires that we recognize in our financial statements, the impact of a tax position that is more likely
 than not to be sustained upon examination based on the technical merits of the position. The provisions of FIN 48 will be effective
 for us as of the beginning of our fiscal year ending June 30, 2008, with the cumulative effect of the change in accounting principle
 recorded as an adjustment to opening retained earnings. Currently, we do not expect FIN 48 to have a material impact on the Companys
 consolidated financial position, results of operations and cash flows.



In September 2006,
 the FASB issue SFAS No. 157, Fair Value Measurement (SFAS 157). SFAS 157 defines fair value, establishes a
 framework for measuring fair value and expands disclosures about fair value measurements. FAS 157 is effective for financial
 statements issued for fiscal years beginning after November 17, 2007 and interim periods within those fiscal years. We do not expect
 SFAS 157 to have a material impact on the Companys consolidated financial position, results of operations and cash flows. In
 February 2007, the FASB issued SFAS No. 159, The Fair Value Option for Financial Assets and Financial Liabilities. SFAS
 No. 159 permits an entity to choose, at specified election dates, to measure eligible financial instruments and certain other items
 at fair value that are not currently required to be measured at fair value. An entity shall report unrealized gains and losses on
 items for which the fair value option has been elected in earnings at each subsequent reporting date.  Upfront costs and fees
 related to items for which the fair value option is elected shall be recognized in earnings as incurred and not deferred. SFAS No.
 159 also establishes presentation and disclosure requirements designed to facilitate comparisons between entities that choose
 different measurement attributes for similar types of assets and liabilities. SFAS No. 159 is effective for financial statements
 issued for fiscal years beginning after November 15, 2007 (January 1, 2008 for 3M) and interim periods within those fiscal years. At
 the effective date, an entity may elect the fair value option for eligible items that exist at that date. The entity shall report the
 effect of the first remeasurement to fair value as a cumulative-effect adjustment to the opening balance of retained earnings. We do
 not expect SFAS No. 159 to have a material impact on the Companys consolidated financial position, results of operations and
 cash flows.

In June 2007, the
 FASBs Emerging Issues Task Force reached a consensus on EITF Issue No. 07-3, Accounting for Nonrefundable Advance
 Payments for Goods or Services to Be Used in Future Research and Development Activities that would require nonrefundable
 advance payments made by the Company for future R&D activities to be capitalized and recognized as an expense as the goods or
 services are received by the Company. EITF Issue No. 07-3 is effective for the Company with respect to new arrangements entered into
 beginning July 1, 2008. We do not expect EITF Issue No. 07-3 to have a material impact on the Companys consolidated financial
 position, results of operations and cash flows.



24

---



Results
 of Operations (in thousands, expect share and per share amount)



The following table
 sets forth the income statement data of the Company as a percentage of net sales for the periods indicated:





Year
 ended June 30, 2007 Compared to the Year ended June 30, 2006



Sales, net. Net Sales for the
 fiscal year ended June 30, 2007 and 2006 were $60.1 million and $57.8 million, respectively, an increase of $2.3 million or 4.0%. The
 increase is comprised of the following:

25

---





For the fiscal year
 ended June 30, 2007, approximately 74% of total net sales were derived from three customers as compared 86% of total net sales for
 the fiscal year ended June 30, 2006.  The loss of any of these customers would have an adverse affect on our operations.  We continue
 to expand our customer base by expanding from selling our propriety branded Nutraceutical products primarily to club
 stores to the retail sales segment and expanding our sales in the international market. Our net sales decreased in our
 Nutraceutical segment by $1.8 million or 3.2% from $55.6 million in the fiscal year ended June 30, 2006 to $53.8 million in the
 fiscal year ended June 30, 2007.  Our net sales increased in our non-branded Nutraceutical products by approximately $2.7 million or
 13.8% to $22.3 million in the fiscal year ended June 30, 2007 from $19.6 million in the fiscal year ended June 30, 2006. This
 increase is primarily the result of increased sales in our contract manufacturing business and is offset by a decrease of $4.5
 million in the net sales of our branded proprietary Nutraceutical products. Net sales of our branded Nutraceutical products decreased
 from $36.1 million in the fiscal year ended June 30, 2006 to $31.5 million in the fiscal year ended June 30, 2007, a decrease of
 approximately $4.6 million or 12.8%. During the fourth quarter of the fiscal year ended June 30, 2007, our major customers of the
 branded Nutraceutical products reported lowers consumer spending due to severe weather conditions and a spike in gasoline prices.
 This resulted in a decrease in our of requested shipments from our major Nutraceutical customers in the fourth
 quarter for the fiscal year ended 2007. In addition to the decreased requested shipments, we increased in our advertising through
 participation in strategic product placement programs, offering manufacturing coupons at point of sale and with adding additional
 products sold under our branded proprietary Nutraceutical product line. We spent $5.4 million on this type of advertising in the
 fiscal year ended June 30, 2007 as compared to approximately $3.3 million for the comparable 2006 period. These trade promotional and
 marketing costs were recorded as a reduction to net sales.  The increase was primarily spent on promoting several new products, as
 well as our existing products, to increase our brand awareness.  We also expanded our presence in the retail chains from representing
 approximately 4% of sales to representing approximately 10%, increasing the number of our non-club customers from about 20 in our
 fiscal year ended June 30, 2006 to about 40 in our fiscal year ended June 30, 2007. The increase in net sales in our
 Pharmaceutical business segment from $2.2 million in the fiscal year ended June 30, 2006 to $5.4 million in the fiscal year ended
 June 30, 2007, an increase of $3.2 million or 144.8%. This increase is primarily due to increased sales of approximately $0.4 million
 of our Approved Pharmaceutical Ingredients (API) in the fiscal year ended June 30, 2007 compared to the fiscal year ended June 30,
 2006.  Additionally, our Contract Research Organization (CRO) business had increased sales of approximately $2.4 million in the
 fiscal year ended June 30, 2007 compared to the fiscal year ended June 30, 2006.  These increased sales are a result of the Segment
 implementing its sales and marketing strategy that it adopted in the fiscal year ended June 30, 2006.For the fiscal year
 ended June 30, 2007, our Pharmaceutical business segment produced an operating loss of approximately $3.5 million, an improvement
 from the fiscal year ended June 30, 2006 operating loss of $4.7 million. The decrease of the operating loss of $1.2 million is
 primarily increased gross profits of $1.0 million in our CRO business. Our Biotechnologies segment did not significantly
 contribute to our gross profits in the fiscal years June 30, 2007 and 2006.

26

---



Cost of sales.
 Cost of sales increased to $42.7 million for the fiscal year ended June 30, 2007, as compared to $36.0 million for the fiscal year
 ended June 30, 2006. Cost of sales increased as a percentage of sales to 71.0% for the fiscal year ended June 30, 2007 as compared to
 62.2% for the fiscal year ended June 30, 2006. Of the increase of 8.8% in cost of sales, approximately 2.5% was due to the inventory
 valuation adjustments on certain products in our Naturally branded product lines, approximately 3.1% is attributed to the
 Pharmaceutical business segment increase in their products net sales and approximately 3.2% is due to a change in the
 Nutraceutical business segments product mix from fiscal year 2006 to 2007.



Selling and
 Administrative Expenses.Selling and administrative expenses were $19.3 million for the fiscal year ended June 30, 2007, an
 increase of $2.6 million or 15.8% as compared with $16.7 million for the fiscal year ended June 30, 2006. As a percentage of sales,
 net, selling and administrative expenses were 32.2% for the fiscal year ended June 30, 2007 and 28.9% for the prior comparable
 period. A tabular presentation of the changes in selling and administrative expenses is as follows:



Advertising
 expense represented approximately 6.8% of net sales in the fiscal year ended June 30, 2007 or $4.1 million, compared to 5.9% of net
 sales for the fiscal year ended June 30, 2006 or $3.4 million, an increase of $0.7 million or 20.6%. As part of our marketing plan to
 increase advertising to support our proprietary branded Nutraceutical products and the expansion of our customer base for such
 products in the 2007 period. We spent $2.0 million in media advertisements such as radio, in store commercials, magazines and
 newspaper ads in the fiscal year ended June 30, 2007 compared to $1.4 million in the comparable prior period, an increase of $0.6
 million, and increased other trade advertising expenses by $0.1 million.



We also incurred
 additional marketing expense of approximately $0.5 million in the fiscal year ended June 30, 2007 on the design and printing of new
 marketing materials used in the general marketing of our products as compared to the fiscal year ended June 30, 2006.  Salaries
 and employee benefits increased by approximately $0.8 million or 22.9%. The increase is mainly attributed to salaries aggregating
 approximately $0.5 million, which is primarilydue to the addition of one officer added to the payroll. The remaining increase is due
 to increased health care benefits provided to our employees of approximately $0.2 million, and increase employer 401(k) match
 contributions of approximately $0.1 million due to tenured employees achieving maximum vesting contributions.

27

---



Insurance
 costs decreased to approximately $0.6 million in the fiscal year ended June 30, 2007 from approximately $0.9 million in the fiscal
 year ended June 30, 2006, or approximately $0.3 million. The insurance cost reductions is due to reduced product liability insurance
 premiums. Commission expense increased in both absolute dollars and as a percentage of net sales. For the fiscal year
 ended June 30, 2007, commissions represented 1.6% of net sales compared to 1.4% for the fiscal year ended June 30, 2006, the increase
 as a percentage of net sales of 0.2% is primarily due to a change in the mix of commissionable sales to club and non-club customers. Depreciation
 and amortization increased to $0.8 million in the fiscal year ended June 30, 2007 from approximately $0.6 million in the fiscal year
 ended June 30, 2006, or approximately $0.2 million. The primary increase is attributable to the addition of approximately $3.0
 million of additions to intangible assets during the fiscal year, specifically related to the amendment of the Fraunhofer USA
 technology agreement, and to the acquisition of The Organic Beverage Company (TOBC).  The increase in depreciation is due to the
 addition of approximately $1.1 million of capital expenditures in the current year.   Our research and development costs
 increased by approximately $0.3 million from the fiscal year ended June 30, 2006 compared to the fiscal year ended June 30, 2007
 primarily as a result of reaching several milestones in our flu vaccine studies, which triggered additional research and development
 payments of approximately $0.3 million in the fiscal year ended June 30, 2007. Pursuant to SFAS No. 123(R), adopted as of
 July 1, 2005, the Company recognized $0.4 million in compensation expense for employee stock options in each the fiscal years ended
 June 30, 2007 and 2006.



Other income
 (expense). Other income (expense) was a net expense of $0.6 million for the fiscal year ended June 30, 2007 as compared to a net
 expense of $0.2 million for the comparable period a year ago. The increase of approximately $0.4 million was attributable to an
 increase in interest expense of $0.5 million due to the ongoing increase in the LIBOR rate, off-set by a net increase in consulting
 fee income and investment income of $0.1 million resulting from a decrease in the time spent on consulting for an unrelated third
 party and an increase in invested cash balances.

Income tax (benefit). In the
 fiscal year ended June 30, 2007, the Company recognized an income tax benefit of $0.5 million compared to approximately $3.4 million
 of income tax benefit in the fiscal year ended June 30, 2006. In the fiscal year ended June 30, 2007, the income tax benefit was
 primarily the result of the increase in the Companys federal deferred tax assets of $1.5 million, primarily due to increased
 carryforward net operating losses, off-set by the increase in the valuation reserve of $0.5 million on the state net operating
 deferred tax assets and the current fiscal year federal, state and local provisions of $0.5 million. In the fourth quarter ended June
 30, 2006, the Company, based on then current factors relating to its business environment, had reasonable belief that it would have
 future federal taxable income which would allow the Company to realize its deferred tax assets in the future and consequently,
 it released the portion of its valuation allowance relating to those assets.  The Company continues to reasonable believe that it
 will have future federal taxable income to realize its deferred tax assets.



28

---



Year
 ended June 30, 2006 Compared to the Year ended June 30, 2005



Sales, net. Net Sales for the
 fiscal year ended June 30, 2006 and 2005 were $57.8 million and $32.7 million, respectively, an increase of $25.1 or 76.6%. The
 increase is comprised of the following:



29

---



Our increase in net
 sales is primarily attributable to the increase in sales in our branded proprietary Nutraceutical products.  Net sales of such
 products increased from $14.3 million in the fiscal year ended June 30, 2005 to $36.2 million in the fiscal year ended June 30, 2006,
 an increase of approximately $21.9 million or 153.1%.  We were able to achieve this increase in sales by increasing our advertising
 through participation in strategic product placement programs, offering manufacturing coupons at point of sale and with adding
 additional products sold under our branded proprietary Nutraceutical product line.  We spent $3.3 million on this type of advertising
 in the fiscal year ended June 30, 2006 as compared to approximately $1.1 million for the comparable 2005 period.  These trade
 promotional and marketing costs were recorded as a reduction to net sales.  Net sales in our other Nutraceutical business lines
 increased to $19.3 million in the fiscal year ended June 30, 2006 from $17.3 million in the fiscal year ended June 30, 2005, an
 increase of approximately $2.0 million or 11.6%.  This increase is primarily the result of increased sales in our contract
 manufacturing business. The increase in net sales in our Pharmaceutical business segment is a direct result of us owning
 Hauser for the full fiscal year ended June 30, 2006 versus nine and a half months for the comparable 2005 period.  Prior to acquiring
 substantially all the assets of Hauser, Hauser was operating while in bankruptcy and had experienced a substantial loss in its
 customer base.  Since our acquisition we have experienced an increase in sales and are beginning to see results from the hiring of a
 director of sales and marketing and from Hauser having the financial backing required to maintain its existing customer base and to
 attract new business.  Additionally, our Paxis subsidiary contributed approximately 50% to the Pharmaceutical segment in the fiscal
 year ended June 30, 2005 with substantially no sales in the fiscal year ended June 30, 2006.Our gross profit of $21.8 million
 for the fiscal year ended June 30, 2006 was $19.8 million higher than gross profit for the fiscal year ended June 30, 2005 of $2.0
 million.  Our Nutraceutical segments gross profit increased from 25.1% in the fiscal year ended June 30, 2005 to 40.8% in our
 fiscal year ended June 30, 2006 as our product mix shifted.  Our branded propriety Nutraceutical products, which tend to contribute a
 higher gross profit than our contract manufacturing business, represented 44.3% of our sales in the fiscal year ended June 30, 2005,
 increased to 62.6% of our sales in the fiscal year ended June 30, 2006.   For the fiscal year ended June 30, 2006, our
 Pharmaceutical business segment produced an operating loss of approximately $4.7 million, a significant improvement from the fiscal
 year ended June 30, 2005 operating loss of $10.2 million.  The operating loss in our fiscal year ended June 30, 2005 included an
 impairment charge of $2.5 million taken on the fixed assets of our Paxis subsidiary with no comparable charge in the fiscal year
 ended June 30, 2006.  The remaining decrease of $2.6 million is comprised of cost reductions in the Paxis subsidiary of $1.4 million
 and increased gross profits of $1.2 million in our Hauser subsidiary. Our Biotechnologies segment did not significantly
 contribute to our gross profits in the fiscal years June 30, 2006 and 2005. For the fiscal years ended June 30, 2006,
 approximately 86% of revenues were derived from three customers as compared to two customers representing 76% of revenues for the
 fiscal year ended June 30, 2005.  The loss of any of these customers would have an adverse affect on the Companys operations.

30

---



Cost of sales.
 Cost of sales increased to $36.0 million for the fiscal year ended June 30, 2006, as compared to $30.7 million for the fiscal year
 ended June 30, 2005.  Cost of sales decreased as a percentage of sales to 62% for the fiscal year ended June 30, 2006 as compared to
 94% for the fiscal year ended June 30, 2005.  The decrease of 32% in cost of sales was due to the increase in sales of the Companys
 branded proprietary Nutraceutical products, which cost less than our other product lines in our Nutraceutical business segment.  For
 the fiscal year ended June 30, 2006, 9% of the cost of sales or $3.2 million was attributable to sales of approximately $2.4 million
 in our Pharmaceutical business segment; excluding this segment, our cost of sales would have been 59%.  For the fiscal year ended
 June 30, 2005, cost of sales would have been 75%, excluding $7.1 million of cost of sales attributable to the Pharmaceutical business
 segment on sales of approximately $1.2 million or approximately 4% of total sales for that period.



Selling and
 Administrative Expenses.Selling and administrative expenses were $16.7 million for the fiscal year ended June 30, 2006, an
 increase of $3.6 million or 27.7% as compared with $13.1 million for the fiscal year ended June 30, 2005.  As a percentage of sales,
 net, selling and administrative expenses were 28.9% for the fiscal year ended June 30, 2006 and 40.0% for the prior comparable
 period.  A tabular presentation of the changes in selling and administrative expenses is as follows:



Advertising expense
 represented approximately 5.9% of net sales in the fiscal year ended June 30, 2006 or $3.4 million, compared to 2.6% of net sales for
 the fiscal year ended June 30, 2005 or $0.8 million, an increase of $2.6 million or 304.4%.  Advertising expense increased as a
 result of additional products in our branded proprietary Nutraceutical business and the expansion of our customer base for such
 products in the 2006 period.  We also introduced new medias of advertisement in the fiscal year ended June 30, 2006, such as radio,
 with no comparable expenditure in the fiscal year ended June 30, 2005.

31

---



Salaries increased by approximately $0.2 million
 or 8.8%, primarily as the result of increased salaries aggregating approximately $0.3 million with the addition of two corporate
 officers added to the payroll; and salary increases, incentive bonus payments and hiring of additional staff of approximately $0.1
 million for the fiscal year ended June 30, 2006 in our Nutraceutical segment, with no comparable expenses in the fiscal year ended
 June 30, 2005.  These increases were offset in part by a net decrease in salaries in the Pharmaceutical segment of $0.1 million
 resulting from an increase of $0.2 million from our Hauser subsidiary being included in our results of operations for the full fiscal
 year in 2006 versus only nine and one-half months in the fiscal year ended June 30, 2005, offset by savings of $0.3 million from the
 reduction in work force from our Paxis subsidiary occurring in the fiscal year ended June 30, 2006.  Employee benefits increased by
 approximately $0.1 million or 12% and represented approximately 22% of total salaries in both fiscal years ended June 30, 2006 and
 2005. Consulting fees and other professional fees decreased by an aggregate amount of approximately $0.4 million or
 19.3%.  The decrease is primarily attributable to our decreased use of outside business consultants of approximately $0.2 million in
 the fiscal year ended June 30, 2006; secondarily, as a result of the termination of an agreement made on July 8, 2004 in the fiscal
 year ended June 30, 2005 with a consultant, whose services were not replaced in the comparable 2006 period, which resulted with the
 issuance of 27,000 shares of common stock with a corresponding consulting fee expense of $0.2 million; and thirdly, a decrease of
 $0.1 million in management fees in our Pharmaceutical segment.Indirect expenses increased by approximately $0.5 million
 mostly as the result of our Hauser subsidiary having a full year of results in the 2006 period and nine and a half months in the
 comparable 2005 period.  Indirect expenses include costs that are not billable to clients, including non-billable time, laboratory
 expenses and other related costs. Insurance costs increased to approximately $0.9 in the fiscal year ended June 30, 2006
 from approximately $0.2 million in the fiscal year ended June 30, 2005, or approximately $0.7 million. The significant portion of our
 insurance costs is product liability insurance, which increased in the fiscal year ended June 30, 2006 by approximately $0.4 million,
 a direct result from increased sales.  The remaining increases are the result of a change in allocation between manufacturing costs
 and general and administrative costs of approximately $0.3 million and general premium increases of approximately $0.1 million. Office
 expenses increased by approximately $0.5 million or 148.0% in the fiscal year ended June 30, 2006 as compared to the comparable 2005
 period.  The primary increase in office expense is the result of an increase of approximately $0.5 million in printing and marketing
 expenses for our branded propriety Nutraceutical business.  Office rent was approximately $0.6 million in the fiscal year ended June
 30, 2006 compared to approximately $0.5 million in the fiscal year ended June 30, 2005, an increase of approximately $0.1 million or
 12.3% primarily as a result of the addition of Hauser for the full fiscal year ended June 30, 2006 compared to nine and a half months
 for the fiscal year ended June 30, 2005, offset in part by an decrease in energy costs in the Companys headquarters in
 Hillside, New Jersey due to certain energy rebates received from the utility companies for installing energy efficient heating and
 lighting fixtures.  Our utility costs in our Hillside facility are included in our monthly rent charges from our landlord.Commission
 expense increased in both absolute dollars and as a percentage of sales, net.  For the fiscal year ended June 30, 2006, commissions
 represented 1.4% of sales, net compared to 1.2% for the fiscal year ended June 30, 2005, the increase as a percentage of sales of
 0.2% is primarily due to the increased sales in our branded proprietary Nutraceutical business whereby we pay broker commissions on
 net sales to a majority of our customer base.

32

---



Auto, travel and entertainment expenses decreased by approximately $0.2
 million in the fiscal year ended June 30, 2006 compared to the fiscal year ended June 30, 2005 primarily as a result of decreased
 travel from our corporate headquarters in New Jersey to our Paxis and Hauser facilities in Colorado. Our research and
 development costs increased from the fiscal year ended June 30, 2005 compared to the fiscal year ended June 30, 2006 primarily as a
 result of reaching several milestones in our flu vaccine studies and our ongoing Anthrax study, which triggered additional research
 and development payments in the fiscal year ended June 30, 2006, offset by the downsizing of our Paxis subsidiary which incurred less
 in research and development cost in fiscal year ended June 30, 2006 compared to the fiscal year ended June 30, 2005. Pursuant
 to SFAS No. 123(R), adopted as of July 1, 2005, the Company recognized $0.4 million in compensation expense for employee stock
 options in the fiscal year ended June 30, 2006 with no comparable cost for the fiscal year ended June 30, 2005.



Bad debt expense
 decreased by $0.5 million to approximately $0.1 million in the fiscal year ended June 30, 2006 from approximately $0.6 million in the
 fiscal year ended June 30, 2005 or 82.6%.  In the fiscal year ended June 30, 2005, the Nutraceutical segment had an isolated customer
 with an accounts receivable balance of approximately $0.6 million, whereby it was determined that the customer was unable to pay for
 the products it purchased from us.  Absent this unusual occurrence, the Company has not incurred any substantial bad debt expense.

In the fiscal year
 ended June 30, 2005, the Company incurred an impairment charge of $1.1 million relating to its Paxis subsidiary.  The impairment
 charges consisted of write-offs relating to its carrying amount of the Paxis intellectual property, license fee and goodwill with no
 related charge in the fiscal year ended June 30, 2006.



Other income
 (expense).  Other income (expense) was a net expense of $0.2 million for the fiscal year ended June 30, 2006 as compared to net
 income of $2.5 million for the comparable period a year ago.  Absent a cash payment settlement on a lawsuit received in the amount of
 $2.5 million in connection with a multi-district class action brought on behalf of the Company and other direct purchasers of vitamin
 products, in which the plaintiffs alleged violations of Section 1 of the Sherman Antitrust Act and other wrongful anti-competitive
 conduct in violation of various federal and state laws, other income (expense) would have decreased by approximately $0.2 million.
 The decrease of approximately $0.2 million was mainly attributable to an increase in interest expense due to the ongoing increase in
 the LIBOR rate.

Income tax
 (benefit).  In the fiscal year ended June 30, 2006, the Company recognized an income tax benefit of $3.4 million. The significant
 increase in the income tax benefit was the result of a change in the Companys valuation allowance on its deferred tax assets of
 approximately $5.0 million.  In the fourth quarter ended June 30, 2006, the Company, based on current factors relating to its
 business environment, including among other factors, the Company securing a supply agreement and increasing its marketing activities
 in its contract services business in its Pharmaceutical segment and the continued expansion and proven success in its branded
 propriety Nutraceutical product line, the Company had reasonable belief that it would realize its deferred tax assets in the near
 future and consequently, it released the portion of its valuation allowance relating to those assets.



33

---



Seasonality



The Companys
 results of operations in its Pharmaceuticals and Biotechnologies segments are not significantly affected by seasonal factors. The
 Nutraceutical business segment tends to be seasonal. The Company has found that in its first fiscal quarter ending in September,
 orders for its branded proprietary Nutraceutical products slow (absent the addition of new customers with a significant first time
 order), as buyers in their markets may have purchased sufficient inventory to carry them through the summer months. Conversely, in
 the Companys second fiscal quarter, ending in December, orders for its products increase as the demand for the Companys
 branded Nutraceutical products seems to increase in late December to early January as consumers become health conscious as they enter
 the new year. The Company believes that there are other non-seasonal factors that also may also influence the variability
 of quarterly results including, but not limited to, general economic and industry conditions that affect consumer spending, changing
 consumer demands and current news on nutritional supplements. In addition, our recent growth has caused additional variability in our
 quarterly results. Accordingly, a comparison of the Companys results of operations from consecutive periods is not necessarily
 meaningful, and the Companys results of operations for any period are not necessarily indicative of future periods.



Liquidity and
 Capital Resources



The following table
 sets forth, for the periods indicated, the Companys net cash flows used in operating, investing and financing activities:





34

---



At June 30, 2007,
 our working capital was $11.0 million, a decrease of $4.1 million over working capital of $15.1 million at June 30, 2006. Cash and
 cash equivalents were $2.2 million at June 30, 2007, a decrease of $3.5 million from June 30, 2006. In the fiscal year ended June 30,
 2007, we used $5.5 million of cash from our operating activities compared to providing $4.7 million of cash in operations in the
 fiscal year ended June 30, 2006, a decrease of $10.2 million. After excluding the effects of non-cash expenses of $0.1 million for
 the fiscal year ended 2007 compared to non-cash expenses of $5.9 million for the fiscal year ended June 30, 2006, a decrease of $5.8
 million, which is mainly attributable to having net loss in fiscal year 2007, as compared to a net income in fiscal year 2006.
 Non-cash items include deferred taxes, impairment charges, depreciation and amortization and compensation expense for employee stock
 options. Additional cash used for the fiscal year ended June 30, 2007 was the result of increases in inventory of $6.5 million, $0.3
 million in security deposits, prepaids and other assets, and a decrease of $0.5 million in accounts payable, these uses of cash were
 partially offset by a decrease of $1.5 million in accounts receivable and an increase of $0.2 million for income taxes payable and
 accrued expenses and other liabilities.  We believe that anticipated sales for next year, current cash balances and our existing
 credit facilities, as amended  will provide a significant portion of our cash needs and that we need to seek additional capital to
 support our Biotechnoligies segment in order for us to meet our cash needs for all of our business segment operations and
 contractual commitments in fiscal 2008.  Absent additional sourcing, we may need to decrease our spending in our Business Segments
 that our net users of cash.



The increase in cash
 used from investing activities of approximately $0.5 million is primarily due to increased purchases of $0.7 million of property and
 equipment from the fiscal year ended June 30, 2007 as compared to 2006.



The increase in cash
 provided from financing activities of approximately $3.8 million from fiscal year ended June 30, 2006 to 2007, is a result of a net
 increase in borrowings under our revolving credit facility of $4.0 million and term notes of $5.3 million, the increase from the
 exercise of stock options of $0.6 million, proceeds from exercising warrants of $0.5 million and a decrease in dividends paid of $0.1
 million, offset by cash used to redeem the Preferred Stock Series B of $6.7 million.



The Companys
 total annual commitments at June 30, 2007 for long term non-cancelable leases of approximately $1.2 million consists of obligations
 under operating leases for facilities and lease agreements for the rental of warehouse equipment, office equipment and automobiles.

35

---



The
 following table sets forth the Companys future commitments as of June 30, 2007:





36

---



Subsequent to the fiscal year ended June 30, 2007, the Company requested and received a waiver of the covenants from the Bank for the non-compliance of the
financial covenants required in the Credit Facility and Term Credit Facility agreements (the "Credit Facilities") (See Note 7. Revolving Credit Facility
and Restricted Cash. and Note 8. Term Credit Facility.). On September 27, 2007, we entered into an amendment with the Bank amending the Credit Facilities
agreement, to extend the maturity from October 31, 2007 to December 31, 2007 under its revolving credit facility and to amend the quarterly interest rate
under the revolving credit facility to equal LIBOR plus a spread that varies depending on the Company's covenant ratio of non-GAAP financial information.
For the period from June 30, 2007 until compliance with the September 30, 2007 amended debt covenants, the interest rate will be LIBOR plus 3.0%. The amended
facility requires us to meet specific financial ratios as of the end of calendar quarters,
including the of net debt to tangible net worth, and the ratio of debt to EBITDA, with all terms as defined in the amended facility agreement.
The ratio calculations are based on the Company's consolidated financial statements. In addition, Amalgamated Bank required a personal guaranty
of E. Gerald Kay, the Company's Chief Executive Officer, Chairman of the Board and significant shareholder, for $4.5 million, which could be reduced
to $3.0 million if the borrowings are permanently reduced to $6.0 million and once the Company is compliance with its covenants. Also, E. Gerald Kay, is
required to pledge $1.5 million of liquid assets, as defined in the amended agreement, in the aggregate as collateral by October 26, 2007. Furthermore,
Carl DeSantis, a significant shareholder and Director of the Company, was required to pledge $1.5 million as a personal guaranty, which shall be released
upon the pledge of E. Gerald Kay's pledged assets.

We believe our sources of cash,
 including our credit facilities, as amended, will be sufficient to fund its operations and meet our cash requirements to satisfy our
 working capital needs, capital expenditure needs, outstanding commitments, and other liquidity requirements associated with our
 existing operations over the next twelve months. Absent additional sourcing, we may need to decrease our spending in our Business
 Segments that our net users of cash.



Capital
 Expenditures



The Company's
 capital expenditures during the fiscal year ended 2007, 2006 and 2005 were $1.1 million, $0.4 million and $1.7 million, respectively.
 The capital expenditures during these periods are primarily attributable to the purchase of machinery and equipment by the Manhattan
 Drug and Hauser subsidiaries.



The Company has
 budgeted approximately $1.0 million for capital expenditures for fiscal 2008. The total amount is expected to be funded from cash
 provided from its operations.

Off-Balance
 Sheet Arrangements



The Company has no
 off-balance sheet arrangements.

Accounting
 Pronouncement

Refer
 to Note 2 in our consolidated financial statements in Item 8, which can be found at page43,
 herein.



Impact
 of Inflation



The Company does not
 believe that inflation has significantly affected its results of operations.



37

---



Item
 7A. Quantitative and Qualitative Disclosures About Market Risk



In the normal course
 of business, the Company is party to financial instruments that are subject to market risks arising from changes in interest rates
 and foreign currency exchange rates, primarily with respect to the Canadian Dollar in its customer receivables. The Companys
 use of derivative instruments is very limited and it does not enter into derivative instruments for trading purposes. We performed a
 sensitivity analysis to determine the impact of fluctuations on interest rates relating to our outstanding variable debt. If interest
 rates varied by plus or minus one percent our income would be higher or lower in the amount of $0.1 million per annum.



Item
 8. Financial Statements



For a list of
 financial statements filed as part of this report, see the index to financial statements at page 44.



Item
 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure



None.

Item
 9A. Controls and Procedures



We
 maintain disclosure controls and procedures that are designed to provide reasonable assurance that information required to be
 disclosed in our reports filed under the Securities Exchange Act of 1934, or the Exchange Act, is recorded, processed, summarized and
 reported within the time periods specified in the Securities and Exchange Commission's rules and forms, and that such information is
 accumulated and communicated to our management, including our principal executive officer and principal financial officer, as
 appropriate, to allow timely decisions regarding required disclosure.  As required by Rule 13a-15(b) under the Exchange
 Act, we carried out an evaluation, under the supervision and with the participation of management, including our principal executive
 officer and principal financial officer, of the effectiveness of the design and operation of our disclosure controls and procedures.
 Based on the foregoing, our principal executive officer and principal financial officer concluded that, as of the end of the period
 covered by this report, our disclosure controls and procedures were effective at the reasonable assurance level to ensure that
 information required to be disclosed by us in reports that we file under the Exchange Act is recorded, processed, summarized and
 reported within the time periods specified in SEC rules and forms. The Company has not completed its Sarbanes Oxley section 404
 evaluation and documentation process, or related assessment and is not required to do so until our fiscal year ending June 30, 2008.
 The Company may identify deficiencies that may require remediation in the process of its evaluation and testing.

38

---



There
 have been no changes in our internal controls over financial reporting during the year ended June 30, 2007, that have materially
 affected, or are reasonably likely to materially affect, our internal controls over financial reporting.



Item
 9B. Other Information



None.



39

---



PART III

Item
 10. Directors and Executive Officers of the Registrant.



Incorporated by reference from the
 Companys Proxy Statement for Annual Meeting of Stockholders to be filed with the Securities and Exchange Commission within 120
 days after the close of the fiscal year ended June 30, 2007.



Item
 11. Executive Compensation



Incorporated by reference from the
 Companys Proxy Statement for Annual Meeting of Stockholders to be filed with the Securities and Exchange Commission within 120
 days after the close of the fiscal year ended June 30, 2007.



Item
 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters



Incorporated by reference from the
 Companys Proxy Statement for Annual Meeting of Stockholders to be filed with the Securities and Exchange Commission within 120
 days after the close of the fiscal year ended June 30, 2007.



Item
 13. Certain Relationships and Related Transactions



Incorporated by
 reference from the Companys Proxy Statement for Annual Meeting of Stockholders to be filed with the Securities and Exchange
 Commission within 120 days after the close of the fiscal year ended June 30, 2007.

Item
 14. Principal Accountant Fees and Services



Incorporated by
 reference from the Companys Proxy Statement for Annual Meeting of Stockholders to be filed with the Securities and Exchange
 Commission within 120 days after the close of the fiscal year ended June 30, 2007.

40

---



PART IV



Item
 15. Exhibits and Financial Statement Schedules



(a)     Exhibits
 and Index



| | (1) | A list of the financial statements filed as part of this report is set forth in the index to financial statements at Page F-1 and is incorporated herein by reference.
| | --- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------



(2) An index of exhibits
 incorporated by reference or filed with this Report is provided below.



|Number | Description                                                                                                                                                                    
|------ | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|       |                                                                                                                                                                                
|3.1    | Certificate of Incorporation of Integrated BioPharma, Inc., as amended (4)                                                                                                     
|3.2    | By-Laws of Registrant (5)                                                                                                                                                      
|4.1    | Certificate of Designation of Series and Determination of Rights and Preferences of Series A Convertible Preferred Stock of Integrated BioPharma, Inc. dated
June 25, 2003 (4).
|10.1   | Lease Agreement, dated August 3, 1994, between the Company and Hillside 22 Realty Associates, L.L.C. (7)                                                                       
|10.2   | Lease Agreement between the Company and Vitamin Realty Associates, dated January 10, 1997 (8)                                                                                  
|10.3   | Manufacturing Agreement between Chem International, Inc. and Herbalife International of America, Inc. dated April 9, 1998 (9)                                                  
|10.4   | Integrated Health Technologies, Inc. 2001 Stock Option Plan (10)                                                                                                               
|10.5   | Subscription Agreement dated June 25, 2003 by and between Integrated BioPharma, Inc. and Carl DeSantis re: Series A Convertible Preferred Stock Offering (4).                  

41

---



|10.6  | Investor Rights Agreement dated as of June 25, 2003 by and between Integrated BioPharma, Inc. and Carl DeSantis re: Series A Convertible Preferred Stock
Offering (4).                                           
|----- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|10.7  | Warrant Agreement by and between Integrated BioPharma, Inc. and Carl DeSantis dated June 30, 2003 (4)                                                                                                            
|10.8  | Promissory Note dated August 6, 2003 by and between Integrated BioPharma, Inc. and Bank of America (4)                                                                                                           
|10.9  | Loan Agreement, dated September 1, 2006, between Integrated BioPharma, Inc. and Amalgamated Bank (12)                                                                                                            
|10.10 | Asset Purchase Agreement, dated February 28, 2007, between Integrated BioPharma, Inc., Bioscience Technologies, Inc., BevSpec, Inc. (13)                                                                         
|10.11 | Loan Agreement, dated April 3, 2007, between Integrated BioPharma, Inc. and Amalgamated Bank (14)                                                                                                                
|10.12 | Amendment One To Revolving (Grid) Promissory Note And Loan Agreement dated April 3, 2007, between Integrated BioPharma, Inc. and Amalgamated Bank (14)                                                           
|10.13 | Amendment Two To Revolving (Grid) Promissory Note And Loan Agreement dated September 27, 2007, between Integrated BioPharma, Inc. and Amalgamated Bank (15))                                                     
|14    | Code of Ethics (11)                                                                                                                                                                                              
|21    | Subsidiaries of the Registrant (13)                                                                                                                                                                              
|31.1  | Certification of Periodic Report by Chief Executive Officer Pursuant to Rule 13a-14 and 15d-14 of the Securities Exchange Act of 1934, as adopted pursuant to
Section 302 of the Sarbanes-Oxley Act of 2002 (15).
|31.2  | Certification of Periodic Report by Chief Financial Officer Pursuant to Rule 13a-14 and 15d-14 of the Securities Exchange Act of 1934, as adopted pursuant to
Section 302 of the Sarbanes-Oxley Act of 2002 (15).
|32.1  | Certification of Periodic Report by Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of
2002 (15).                                       
|32.2  | Certification of Periodic Report by Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of
2002 (15).                                       

42

---



__________________________

|(1)  | Incorporated herein by reference to the Company's Current Report on Form 8-K filed with the SEC on February 26, 2003.                                                                             
|---- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|(2)  | Incorporated herein by reference to the Company's Current Report on Form 8-K filed with the SEC on August 6, 2003.                                                                                
|(3)  | Incorporated herein by reference to the Company's Current Report on Form 8-K filed with the SEC on February 24, 2003.                                                                             
|(4)  | Incorporated herein by reference to the Companys Annual Report on Form 10-KSB for the fiscal year ended June 30, 2003, filed with the SEC on September 29,
2003.                                 
|(5)  | Incorporated herein by reference to the Companys Registration Statement on Form SB-2, Registration No. 333-5240-NY.                                                                              
|(6)  | Incorporated herein by reference to the Company's Current Report on Form 8-K filed with the SEC on April 21, 2004.                                                                                
|(7)  | Incorporated herein by reference to Amendment No. 1 to the Companys Registration Statement on Form SB-2, Registration No. 333-5240-NY.                                                           
|(8)  | Incorporated herein by reference to the Companys Annual Report on Form 10-KSB for the fiscal year ended June 30, 1997, filed with the SEC on September 29,
1997.                                 
|(9)  | Incorporated herein by reference to the Companys Annual Report on Form 10-KSB for the fiscal year ended June 30, 1998, filed with the SEC on September 24,
1998.                                 
|(10) | Incorporated herein by reference to the Companys Registration Statement on Form S-8, filed with the SEC on May 1, 2002.                                                                          
|(11) | Incorporated herein by reference to the Companys Annual Report on Form 10-KSB for the fiscal year ended June 30, 2004, filed with the SEC on September 28,
2004, as amended on November 10, 2004.
|(12) | Incorporated herein by reference to the Company's Current Report on Form 8-K filed with the SEC on September 7, 2006.                                                                             
|(13) | Incorporated herein by reference to the Company's Current Report on Form 8-K filed with the SEC on March 9, 2007..                                                                                
|(14) | Incorporated herein by reference to the Company's Current Report on Form 8-K filed with the SEC on April 9, 2007.                                                                                 
|(15) | Filed herewith.                                                                                                                                                                                   



43

---



Item
 8: Financial Statements



INTEGRATED
 BIOPHARMA, INC. AND ITS SUBSIDIARIESCONSOLIDATED FINANCIAL STATEMENTSAS OF JUNE 30, 2007 AND 2006 AND

FOR
 THE FISCAL YEARS ENDED JUNE 30, 2007, 2006 AND 2005



INDEX



Report
 of Independent Registered Public Accounting Firm     45



Consolidated
 Statements of Operations for the fiscal years

ended
 June 30, 2007, 2006 and 2005     46



Consolidated
 Balance Sheets as of June 30, 2007 and 2006      47



Consolidated
 Statements of Stockholders Equity for the fiscal years

ended
 June 30, 2007, 2006 and 2005     48



Consolidated
 Statements of Cash Flows for the fiscal years ended

ended
 June 30, 2007, 2006 and 2005     49



Notes
 to Consolidated Financial Statements      50-80



.  .  .  .  .  .  .  .



44

---



INTEGRATED
 BIOPHARMA, INC. AND ITS SUBSIDIARIESCONSOLIDATED FINANCIAL STATEMENTSAS OF JUNE 30, 2007 AND 2006 AND

FOR
 THE FISCAL YEARS ENDED JUNE 30, 2007, 2006 AND 2005



Report
 of Independent Registered Public Accounting Firm



We
 have audited the accompanying consolidated balance sheets of Integrated Biopharma, Inc. and its Subsidiaries as of June 30, 2007 and
 2006, and the related consolidated statements of operations, stockholders equity, and cash flows for the years ended June 30,
 2007, 2006 and 2005. These consolidated financial statements are the responsibility of the Companys management. Our
 responsibility is to express an opinion on these consolidated financial statements based on our audits.



We
 conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those
 standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial
 statements are free of material misstatement. The Company is not required to have, nor were we engaged to perform, an audit of its
 internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but
 not for the purpose of expressing an opinion on the effectiveness of the Companys internal control over financial reporting.
 Accordingly we express no such opinion. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures
 in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by
 management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis
 for our opinion. In our opinion, the consolidated financial statements referred to above present fairly, in all material
 respects, the financial position of Integrated Biopharma, Inc. and its Subsidiaries as of June 30, 2007 and 2006, and the results of
 their operations and their cash flows for each of the years ended June 30, 2007, 2006 and 2005 in conformity with U.S. generally
 accepted accounting principles.



s/ Amper, Politziner, &
 Mattia P.C.



September 28, 2007 Edison,
 New Jersey



45

---







46

---





47

---







48

---



49

---



INTEGRATED
 BIOPHARMA, INC. AND SUBSIDIARIESNOTES TO CONSOLIDATED FINANCIAL STATEMENTSAS OF JUNE 30, 2007 AND 2006 AND FOR THE 
 FISCAL YEARS ENDED JUNE 30, 2007, 2006 AND 2005(in thousands, except share and per share amounts)



Note 1. Business



Integrated BioPharma, Inc., a
 Delaware corporation (together with its subsidiaries, the Company or INB), is engaged primarily in
 manufacturing, distributing, marketing and sales of vitamins, nutritional supplements and herbal products; the manufacture and
 distribution of Paclitaxel, which is the primary chemotherapeutic agent in the treatment of breast cancer, Pharmaceutical technical
 services through its contract research organization; and the biotechnology business which uses its patented plant-based technology to
 produce vaccines and therapeutic antibodies. The Companys customers are located primarily in the United States. The Company was
 previously known as Integrated Health Technologies, Inc. and, prior to that, as Chem International, Inc. The Company was
 reincorporated in its current form in Delaware in 1995. The Company is registered on the American Stock Exchange and its common stock
 trades using the symbol INB. The Company continues to do business as (DBA) Chem International, Inc. with its customers
 and certain vendors. The Nutraceutical segment includes InB:Manhattan Drug Company, Inc. (Manhattan Drug),
 which manufactures vitamins and nutritional supplements for sale to distributors, multilevel marketers and specialized health-care
 providers.  AgroLabs, Inc., which manufactures, products carrying the Naturally label and natural and organic product
 ingredients. The Vitamin Factory and Scientific Sports Nutrition, which sells private label Manhattan Drug products through mail
 order catalogs and the internet and through wholesalers and distributors targeting consumers who are professional, amateur and
 recreational athletes, respectively. The Company also distributes fine natural chemicals through its wholly-owned subsidiary IHT
 Health Products, Inc. During fiscal year 2007, The Organic Beverage Company, formerly Bioscience Technologies, Inc, completed the
 acquisition of the Syzmo  product from BevSpec, Inc. (BevSpec), which is a USDA organic energy drink. The
 Pharmaceutical segment includes InB:Paxis Pharmaceuticals, Inc. (Paxis) and InB:Hauser Pharmaceutical Services, Inc. (Hauser).
 Paxis manufactures and distributes Paclitaxel, which is the primary chemotherapeutic agent in the treatment of breast cancer. Hauser
 is a contract research organization (CRO) which provides research, development manufacturing at testing services to the
 specialty chemical, pharmaceutical and natural products industries.



The Biotechnologies segment includes
 InB:Biotechnologies, Inc. (InB:Biotech), which is focused on the discovery, development and commercialization of
 proprietary products from plants. The Company is developing its patented plant-based expression technologies for the production of
 vaccines, antibodies and other therapeutic proteins. InB:Biotech is also using plants as sources of novel, high quality nutritional
 supplements. InB:Biotechs patented process for the hydroponic growth of edible plants causes them to accumulate high levels of
 important nutritional minerals. In fiscal year ended June 30, 2005, the Company acquired a 51% interest in Micro
 Nutrition Inc. for a cash payment of $362. During the fiscal year June 30, 2007, the Company disposed its entire interest of Micro
 Nutrition, Inc.

50

---



INTEGRATED
 BIOPHARMA, INC. AND SUBSIDIARIESNOTES TO CONSOLIDATED FINANCIAL STATEMENTSAS OF JUNE 30, 2007 AND 2006 AND FOR THE 
 FISCAL YEARS ENDED JUNE 30, 2007, 2006 AND 2005(in thousands, except share and per share amounts)



Note 2.Summary
 of Significant Accounting Policies



Principles of Consolidation.
 The accompanying consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries, and any
 majority-owned investment. Intercompany transactions and accounts are eliminated in consolidation.



Estimates.
 The preparation of financial statements in conformity with generally accepted accounting principles requires management to make
 estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and
 liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.
 Management bases its estimates on historical experience and on various other assumptions that are believed to be reasonable under the
 circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are
 not readily apparent from other sources. The most significant estimates include:

| | · | sales returns and allowances;
| | - | -----------------------------

| | · | trade marketing and merchandising;
| | - | ----------------------------------

| | · | allowance for doubtful accounts;
| | - | --------------------------------

| | · | inventory valuation;
| | - | --------------------

| | · | valuation and recoverability of long-lived and intangible assets and goodwill, including the values assigned to acquired intangible assets;
| | - | -------------------------------------------------------------------------------------------------------------------------------------------

| | · | income taxes and valuation allowance on deferred income taxes, and;
| | - | -------------------------------------------------------------------

| | · | accruals for, and the probability of, the outcome of current litigation.
| | - | ------------------------------------------------------------------------

51

---



INTEGRATED
 BIOPHARMA, INC. AND SUBSIDIARIESNOTES TO CONSOLIDATED FINANCIAL STATEMENTSAS OF JUNE 30, 2007 AND 2006 AND FOR THE 
 FISCAL YEARS ENDED JUNE 30, 2007, 2006 AND 2005(in thousands, except share and per share amounts)



On a continual
 basis, management reviews its estimates utilizing currently available information, changes in facts and circumstances, historical
 experience and reasonable assumptions. After such reviews, and if deemed appropriate, those estimates are adjusted accordingly.
 Actual results could differ from those estimates.

Revenue
 Recognition. For product sales, the Company recognizes revenue when the products title and risk of loss transfers to the
 customer. The Company believes this revenue recognizing practice is appropriate because the Companys sales policies meet the
 four criteria of SAB 101 which are: (i) persuasive evidence that an arrangement exists, (ii) delivery has occurred, (iii) the sellers
 price to the buyer is fixed and determinable and (iv) collectability is reasonably assured. The Companys sales policy is to
 require customers to provide purchase orders establishing selling prices and shipping terms. The Company evaluates the credit risk of
 each customer and establishes an allowance of doubtful accounts for any credit risk. Sales returns and allowances are estimated upon
 shipment. The Company recognizes income in its Hauser subsidiary upon monthly customer invoicing. The invoice amount is based upon on
 time and materials spent in the month.



The Company realized fee income from
 managing warehouse and office operations for an unrelated company of $92, $60 and $130 in the fiscal years ended June 30, 2007, 2006
 and 2005 respectively. These amounts are included in Other income.

Shipping and Handling Costs.
 Shipping and handling costs are included in cost of sales.



Trade Marketing and
 Merchandising. In order to support the Companys propriety Nutraceutical product lines, various promotional activities
 are conducted through the retail trade, distributors or directly with consumers, including in-store display and product placement
 programs, feature price discounts, coupons, and other similar activities. The Company regularly reviews and revises, when it deems
 necessary, estimates of costs to the Company for these promotional programs based on estimates of what will be redeemed by the retail
 trade, distributors, or consumers. These estimates are made using various techniques, including historical data on performance of
 similar promotional programs. Differences between estimated expense and actual performance are generally not material and are
 recognized as a change in managements estimate in a subsequent period. The Companys total promotional expenditures,
 including amounts classified as a reduction of net sales, represent approximately 16.2%, 11.6% and 5.6% of fiscal year 2007, 2006 and
 2005 sales, respectively.



Advertising.
 Advertising costs are expensed as incurred. Advertising expense was approximately $4,103, $3,401 and $841 for the fiscal years ended
 June 30, 2007, 2006 and 2005.



Research and Development Costs.
 Research and Development costs are expensed as incurred. The Company incurred approximately $699, $424 and $389 in the fiscal years
 ended June 30, 2007, 2006 and 2005, respectively.

52

---



INTEGRATED
 BIOPHARMA, INC. AND SUBSIDIARIESNOTES TO CONSOLIDATED FINANCIAL STATEMENTSAS OF JUNE 30, 2007 AND 2006 AND FOR THE 
 FISCAL YEARS ENDED JUNE 30, 2007, 2006 AND 2005(in thousands, except share and per share amounts)



Stock-Based Compensation.As
 of June 30, 2007 and 2006, the Company has two stock-based compensation plans. In December 2004, the Financial Accounting Standards
 Board (FASB) issued Statement of Financial Accounting Standards (SFAS) No. 123(R), "Share-Based Payment," (SFAS
 123(R)) which is a revision of SFAS 123, "Accounting for Stock-Based Compensation". SFAS 123(R) requires that the compensation
 cost relating to share-based payment transactions be recognized in financial statements. The compensation cost is measured based on
 the fair value of the equity or liability instruments issued. The Statement is effective as of July 1, 2005 and accordingly, the
 Company adopted SFAS 123(R) in the quarter ended September 30, 2005. The compensation cost of the adoption of this agreement was an
 additional $438 and $413, of compensation for the fiscal years ended June 30, 2007 and 2006. Additionally, the Company has chosen to
 account for the adoption under the modified prospective method, which requires compensation expense to be recorded for all unvested
 stock options at the beginning of the first quarter of adoption of SFAS 123(R). As of June 30, 2007 and 2006, the unvested portion of
 previously granted awards that were outstanding as of the date of adoption of SFAS 123(R) have been expensed. For the fiscal year
 ended June 30, 2005, no stock-based employee compensation is reflected in net income, as all the options granted under the plan had
 an exercise price equal to the market value of the underlying common stock on the date of grant. The Company previously had elected
 to account for stock-based compensation in accordance with the provisions of Accounting Principles Board Opinion (APB)
 No. 25, Accounting for Stock Issued to Employees. Under APB No. 25, compensation cost for stock options is measured as
 the excess, if any, of the quoted market price of the Companys stock at the date of the grant over the amount an employee must
 pay to acquire the stock. Prior to the adoption of SFAS 123(R) the Company had accounted for stock-based compensation in
 accordance with FASB Statement No. 148, Accounting for Stock-Based Compensation  Transition and Disclosure. The
 effect on net income and earnings per share if the Company had applied the fair value recognition provisions of FASB Statement No.
 123, Accounting for Stock-Based Compensation,to stock-based employee compensation is as follows (prior to the
 adoption of SFAS 123(R):



53

---



INTEGRATED
 BIOPHARMA, INC. AND SUBSIDIARIESNOTES TO CONSOLIDATED FINANCIAL STATEMENTSAS OF JUNE 30, 2007 AND 2006 AND FOR THE 
 FISCAL YEARS ENDED JUNE 30, 2007, 2006 AND 2005(in thousands, except share and per share amounts)



For
 the periods prior to and subsequent to the adoption of SFAS 123(R) the Company used the Black-Scholes option pricing model to
 determine the stock options fair value. The fair value for these options was estimated at the date of each grant using a
 Black-Scholes option pricing model with the following weighted-average assumptions for the fiscal years ending June 30,:



|                        | 2007          | 2006     | 2005     | 
|----------------------- | ------------- | -------- | -------- | 
|                        |               |          |          | 
|Risk-free interest rate | 4.4%          | 4.0%     | 4.0%     | 
|Expected volatility     | 86%           | 98%      | 110%     | 
|Dividend yield          | --            | --       | --       | 
|Expected life           | 7 to 10 years | 10 years | 10 years | 



The Black-Scholes
 option valuation model was developed for use in estimating the fair value of traded options, which have no vesting restrictions and
 are fully transferable. In addition, option valuation models require the input of highly subjective assumptions including the
 expected stock price volatility. Because the Companys employee stock options have characteristics significantly different from
 those of traded options, and because changes in the subjective input assumptions can materially affect the fair-value estimate, in
 managements opinion, the existing models do not necessarily provide a reliable single measure of the fair value of its employee
 stock options.



Income
 Taxes. The Company accounts for income taxes using the liability method. Accordingly, deferred tax assets and liabilities are
 recognized for the future tax consequences attributable to differences between financial statement carrying amounts of existing
 assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates
 expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The
 effect on deferred tax assets and liabilities of a change in the tax rate is recognized in income or expense in the period that the
 change is effective. Tax benefits are recognized when it is probable that the deduction will be sustained. A valuation allowance is
 established when it is more likely than not that all or a portion of a deferred tax asset will not be realized.

Earnings
 Per Share. In accordance with SFAS No. 128, Earnings Per Share, basic earnings per common share are based on
 weighted average number of common shares outstanding. Diluted earnings per share amounts are based on the weighted average number of
 common shares outstanding, plus the incremental shares that would have been outstanding upon the assumed exercise of all potentially
 dilutive stock options, warrants and convertible preferred stock, subject to antidilution limitations.



For the fiscal year
 ended June 30, 2006, options and warrants to purchase 5,167,677 shares of common stock with exercise prices below the market price
 were included in the computation of diluted earnings per share and options and warrants to purchase 907,500 shares of common stock
 were excluded from the computation of diluted earnings per share as their exercise prices were greater than the market price of the
 common shares as of June 30, 2006.

54

---



INTEGRATED
 BIOPHARMA, INC. AND SUBSIDIARIESNOTES TO CONSOLIDATED FINANCIAL STATEMENTSAS OF JUNE 30, 2007 AND 2006 AND FOR THE 
 FISCAL YEARS ENDED JUNE 30, 2007, 2006 AND 2005(in thousands, except share and per share amounts)



For the fiscal years ended June 30, 2007 and 2005, options and warrants to purchase
 3,290,852 and 4,356,569 shares of common stock with exercise prices below the market price, respectively, were outstanding but were
 not included in the computation of diluted earnings per share as they are anti-dilutive as a result of net losses during the period
 and options and warrants to purchase 1,857,833 and 1,636,859 shares of common stock were outstanding but were not included in the
 computation of diluted earnings per share as their exercise prices were greater than the market price of the common shares as of June
 30, 2007 and 2005, respectively.  Convertible Series B Preferred Stock common stock equivalents in the amount of
 6,750,000 shares in the fiscal year ended June 30, 2006, were not included in the computation of diluted earnings per share as their
 conversion price was greater than the market price of the common shares and/or they were anti-dilutive as a result of net losses for
 the periods presented.



Fair Value of
 Financial Instruments.Generally accepted accounting principles require disclosing the fair value of financial instruments to
 the extent practicable for financial instruments which are recognized or unrecognized in the balance sheet. The fair value of the
 financial instruments disclosed herein is not necessarily representative of the amount that could be realized or settled, nor does
 the fair value amount consider the tax consequences of realization or settlement. In assessing the fair value of
 financial instruments, the Company uses a variety of methods and assumptions, which are based on estimates of market conditions and
 risks existing at the time. For certain instruments, including cash and cash equivalents, accounts receivable, notes receivable,
 accounts payable, and accrued expenses, it was estimated that the carrying amount approximated fair value because of the short
 maturities of these instruments. All debt is based on current rates at which the Company could borrow funds with similar remaining
 maturities and approximates fair value.

Cash and Cash
 Equivalents. Cash equivalents are comprised of certain highly liquid investments with a maturity of three months or less when
 purchased.

Accounts
 Receivable. In the normal course of business, the Company extends credit to customers. Accounts receivable, less allowance for
 doubtful accounts, reflect the net realizable value of receivables, and approximate fair value. The Company believes there is no
 concentration of credit risk with any single customer whose failure or nonperformance would materially affect the Companys
 results other than as discussed in Note 13(c)  Significant Risks and Uncertainties  Major Customers. On a regular basis,
 the Company evaluates its accounts receivables and establishes an allowance for doubtful accounts based on a combination of specific
 customer circumstances, credit conditions, and historical write-off and collections. The allowance for doubtful accounts as of June
 30, 2007 and 2006 was $99 and $125, respectively. Accounts receivable are charged off against the allowance after management
 determines the potential for recovery is remote.



Inventories.Inventories
 are stated at the lower of cost or market. Cost is determined using the first-in, first-out method. Allowances for obsolete and
 overstock inventories are estimated based on expiration dating of inventory and projection of sales.

55

---



INTEGRATED
 BIOPHARMA, INC. AND SUBSIDIARIESNOTES TO CONSOLIDATED FINANCIAL STATEMENTSAS OF JUNE 30, 2007 AND 2006 AND FOR THE 
 FISCAL YEARS ENDED JUNE 30, 2007, 2006 AND 2005(in thousands, except share and per share amounts)



Property and
 Equipment.Property and equipment are recorded at cost, except for its Paxis subsidiary, which, in fiscal year ended June 30,
 2005 recorded an adjustment to reflect an impairment loss on its long lived-assets and are depreciated over the following estimated
 useful lives:



|Building                                     | 15 Years     
|-------------------------------------------- | -------------
|Leasehold Improvements                       | 8 to 15 Years
|Machinery and Equipment                      | 7 Years      
|Machinery and Equipment Under Capital Leases | 7 Years      
|Transportation Equipment                     | 5 Years      



Leasehold improvements are amortized
 over various periods not to exceed its useful lives or the lease terms whichever is shorter.



Machinery and equipment are
 depreciated using accelerated methods while leasehold improvements are amortized on a straight-line basis. Depreciation expense,
 including capital leases, was $900, $842, and $1,268 for the fiscal years ended June 30, 2007, 2006 and 2005, respectively.



Impairment of Long-Lived
 Assets.In accordance with Statement of Financial Accounting Standards No. 144, Accounting for the Impairment or Disposal of
 Long-Lived Assets, long-lived assets, except goodwill and indefinite-lived intangible assets, are reviewed for impairment when
 circumstances indicate that the carrying value of an asset may not be recoverable. Recoverability of assets to be held and used is
 measured by a comparison of the carrying amount of the assets to the future net cash flows estimated by the Company to be generated
 by such assets. If such assets are considered to be impaired, the impairment to be recognized is the amount by which the carrying
 amount of the assets exceeds the fair value of the assets. Assets to be disposed of by sale are recorded as held for sale at the
 lower of carrying value or estimated net realizable value.  In the fourth quarter of its fiscal year ended June 30, 2005,
 the Company recorded a non-cash pre-tax charge for the impairment of long-lived assets of $3,122. This loss resulted from the
 difference between the carrying amount of assets in the Companys Paxis Pharmaceuticals, Inc. subsidiary and the fair value of
 the assets. The assets were made up of intellectual property, license fees, machinery and equipment and leasehold improvements. The
 value of the fixed assets was determined by appraisal. The intellectual property and license fees were deemed to have no value and
 were written off. Charges of $2,543 are included in cost of sales and charges of $1,122 are included in selling and administrative
 expenses.



56

---



INTEGRATED
 BIOPHARMA, INC. AND SUBSIDIARIESNOTES TO CONSOLIDATED FINANCIAL STATEMENTSAS OF JUNE 30, 2007 AND 2006 AND FOR THE 
 FISCAL YEARS ENDED JUNE 30, 2007, 2006 AND 2005(in thousands, except share and per share amounts)



Investment in Joint Venture.
 Paxis has entered into a joint venture, as of July 16, 2003, with Chatham Biotec, Ltd. (Chatham), a Canadian company
 which harvests and dries biomass, to form a Canadian-based joint venture to produce extract and intermediate precursor Paclitaxel
 from Canadian Taxus biomass. Chatham supplies the Canadian bio-mass and the joint venture processes it, using Paxis extraction
 expertise in a facility currently controlled by the joint venture. The joint venture supplies Paxis requirements for extract at
 cost, from which Paxis produces its Paclitaxel and related products. The Company wrote off its investment in the fiscal year ended
 June 30, 2005. The results of operations for this joint venture were not significant for the fiscal years ended June 30, 2007, 2006
 and 2005. The Company can give no assurance that the joint venture can be operated successfully.



Goodwill and Other Intangible
 Assets. In accordance with Statement of Financial Accounting Standards No. 142, Goodwill and Other Intangible Assets,
 goodwill and indefinite-lived intangible assets are not amortized against earnings, but are reviewed at least annually for
 impairment. The Company performs its annual test as of April 1, of each year. The results of its annual test in fiscal year ended
 June 30, 2005 resulted in the Company recording a goodwill impairment loss of $543 relating to its acquisition of InB:Paxis
 Pharmaceuticals, Inc. Intangible assets with finite lives are amortized over their estimated useful lives. The useful
 life of an intangible asset is the period over which the asset is expected to contribute directly or indirectly to future cash flows.
 The carrying value of intangible assets with finite lives is evaluated whenever events or circumstances indicate that the carrying
 value may not be recoverable. The carrying value is not recoverable when the projected undiscounted future cash flows are less than
 the carrying value. Tests for impairment or recoverability require significant management judgment, and future events affecting cash
 flows and market conditions could result in impairment losses.   Other Intangible assets consist of intellectual
 property, trademarks, license fees, and unpatented technology. Amortization is being recorded on the straight-line basis over periods
 ranging from 2 years to 20 years based on contractual or estimated lives.



Reclassifications.
 Certain reclassifications have been made to the prior year data to conform with the current year presentation.

Recent Accounting
 Pronouncements.In July 2006, the FASB issued FASB Interpretation No. 48, Accounting for Uncertainty in Income Taxes-an
 interpretation of FASB Statement No. 109 (FIN 48), which clarifies the accounting for uncertainty in income tax
 positions. FIN 48 requires that we recognize in our financial statements, the impact of a tax position that is more likely than not
 to be sustained upon examination based on the technical merits of the position. The provisions of FIN 48 will be effective for us as
 of the beginning of our fiscal year ending June 30, 2008, with the cumulative effect of the change in accounting principle recorded
 as an adjustment to opening retained earnings. The Company does not expect FIN 48 to have a material impact on the Companys
 consolidated financial position, results of operations and cash flows.

57

---



INTEGRATED
 BIOPHARMA, INC. AND SUBSIDIARIESNOTES TO CONSOLIDATED FINANCIAL STATEMENTSAS OF JUNE 30, 2007 AND 2006 AND FOR THE 
 FISCAL YEARS ENDED JUNE 30, 2007, 2006 AND 2005(in thousands, except share and per share amounts)



In September 2006,
 the FASB issue SFAS No. 157, Fair Value Measurement (SFAS 157). SFAS 157 defines fair value, establishes a
 framework for measuring fair value and expands disclosures about fair value measurements. FAS 157 is effective for financial
 statements issued for fiscal years beginning after November 17, 2007 and interim periods within those fiscal years. The Company does
 not expect SFAS 157 to have a material impact on the Companys consolidated financial position, results of operations and cash
 flows. In February 2007, the FASB issued SFAS No. 159, The Fair Value Option for Financial Assets and Financial
 Liabilities. SFAS No. 159 permits an entity to choose, at specified election dates, to measure eligible financial instruments
 and certain other items at fair value that are not currently required to be measured at fair value. An entity shall report unrealized
 gains and losses on items for which the fair value option has been elected in earnings at each subsequent reporting date. 
 Upfront costs and fees related to items for which the fair value option is elected shall be recognized in earnings as incurred and
 not deferred. SFAS No. 159 also establishes presentation and disclosure requirements designed to facilitate comparisons between
 entities that choose different measurement attributes for similar types of assets and liabilities. SFAS No. 159 is effective for
 financial statements issued for fiscal years beginning after November 15, 2007 (January 1, 2008 for 3M) and interim periods within
 those fiscal years. At the effective date, an entity may elect the fair value option for eligible items that exist at that date. The
 entity shall report the effect of the first remeasurement to fair value as a cumulative-effect adjustment to the opening balance of
 retained earnings. The Company does not expect SFAS No. 159 to have a material impact on the Companys consolidated financial
 position, results of operations and cash flows.  In June 2007, the FASBs Emerging Issues Task Force reached a
 consensus on EITF Issue No. 07-3, Accounting for Nonrefundable Advance Payments for Goods or Services to Be Used in Future
 Research and Development Activities that would require nonrefundable advance payments made by the Company for future R&D
 activities to be capitalized and recognized as an expense as the goods or services are received by the Company. EITF Issue No. 07-3
 is effective for the Company with respect to new arrangements entered into beginning July 1, 2008. Currently, the Company does not expect EITF
 Issue No. 07-3 to have a material impact on the Companys consolidated financial position, results of operations and cash flows.

Note 3.
 Acquisition



On March 5, 2007, we
 entered into an Asset Purchase Agreement (the "Agreement") with our wholly-owned subsidiary Bioscience Technologies, Inc. ("BTI"),
 BevSpec, Inc., a Texas corporation ("BevSpec"), the shareholders of BevSpec (the "Shareholders") and certain other parties (together
 with the Shareholders, the "Seller Parties") pursuant to which BTI acquired substantially all of the assets and business of BevSpec (the
 "Transferred Assets") and assumed certain payment obligations of BevSpec (the "Payment Obligations"). We paid approximately $308 to
 specified parties to satisfy the Payment Obligations. In addition, we issued 185,000 shares of our common stock (the "Share
 Consideration") to the Seller Parties. The Agreement was effective as of February 28, 2007. The Share Consideration is subject to a
 twelve-month lock-up and shall be held in escrow for such time to satisfy any indemnification obligations of the Seller Parties. The
 Seller Parties indemnification obligations for any breach of the Seller Parties representations and warranties in the Agreement are
 limited to the aggregate value of the Share Consideration held in escrow. The Seller Parties representations and warranties shall
 survive for a period of one year following the date of the Agreement.

58

---



INTEGRATED
 BIOPHARMA, INC. AND SUBSIDIARIESNOTES TO CONSOLIDATED FINANCIAL STATEMENTSAS OF JUNE 30, 2007 AND 2006 AND FOR THE 
 FISCAL YEARS ENDED JUNE 30, 2007, 2006 AND 2005(in thousands, except share and per share amounts)



The
 purchased assets include trademarks, copyrights, trade secrets, artwork, graphics, marketing materials, formulas for the acquired
 product lines, labels, customer lists, websites, goodwill, inventories and certain books and records. Pursuant to the terms of the
 Agreement the purchase price for the Transferred Assets was valued at approximately $1,445 and was paid with the issuance of 185,000
 shares of the Companys common stock valued at $1,103, based on the volume weighted average share price for five days prior to
 and subsequent from the date of the acquisition, and the assumption of approximately $342 in assumed liabilities and associated costs
 of the acquisition.Approximately $552
 of the purchase price was allocated tointellectual
 property,$414 was allocated to trade names, $300 was allocated
 to deferred tax assets, and$179 was allocated to license
 agreements.
 The acquired intangible assets will be amortized ranging from a period
 of two to fifteen years. The sales for the acquired
 product lines for the twelve months ended June 30, 2007 and 2006, were approximately $160 and $170, respectively, and were
 distributed primarily through grocery store outlets.



Note 4.
 Goodwill and Other Intangible Assets



Goodwill and other
 intangible assets are tested for impairment at the reporting unit level (operating segment or one level below an operating segment)
 on an annual basis and between annual tests if an event occurs or circumstances change that would more likely than not reduce the
 fair value of a reporting unit below its carrying value. Application of the goodwill impairment test requires judgment, including the
 identification of reporting units, assignment of assets and liabilities to reporting units, assignment of goodwill to reporting
 units, and determination of the fair value of each reporting unit. In the fiscal year ended June 30, 2005, the Company concluded that
 the goodwill recognized on the Paxis Pharmaceutical, Inc. acquisition was impaired and consequently wrote off $543 in the fiscal year
 ended June 30, 2005.

59

---



INTEGRATED
 BIOPHARMA, INC. AND SUBSIDIARIESNOTES TO CONSOLIDATED FINANCIAL STATEMENTSAS OF JUNE 30, 2007 AND 2006 AND FOR THE 
 FISCAL YEARS ENDED JUNE 30, 2007, 2006 AND 2005(in thousands, except share and per share amounts)



The carrying amount
 of acquired other intangible assets is as follows:







During the fiscal
 years ended June 30, 2007 and 2006, the Company made payments of $450 and $600 under an intellectual property acquisition agreement,
 as amended, with the Center for Molecular Biotechnology of Fraunhofer USA, Inc. entered into in January 2004, which has a maximum
 purchase price of $3,750. As of June 30, 2007, $700 and $350 of the purchase price will be paid in the fiscal years ending June 30,
 2008 and 2009, respectively. These are included in accrued expenses and other long-term payables at June 30, 2007. Amortization
 expense recorded on other intangible assets for the fiscal years ended June 30, 2007, 2006 and 2005 was $525, $325, and $317,
 respectively. Amortization expense is recorded on the straight-line method over periods ranging from 2 years to 20 years and is
 included in selling and administrative expenses.

60

---



INTEGRATED
 BIOPHARMA, INC. AND SUBSIDIARIESNOTES TO CONSOLIDATED FINANCIAL STATEMENTSAS OF JUNE 30, 2007 AND 2006 AND FOR THE 
 FISCAL YEARS ENDED JUNE 30, 2007, 2006 AND 2005(in thousands, except share and per share amounts)



The estimated annual
 amortization expense for intangible assets for the five succeeding fiscal years is as follows:



|Year Ending |  | Amortization
|----------- |  | ------------
|June 30,    |  | Expense     
|            |  |             
|2008        |  | $  601      
|2009        |  | 554         
|2010        |  | 495         
|2011        |  | 495         
|2012        |  | 495         
|Thereafter  |  | 3,623       
|Total       |  | $ 6,263     



The Company records impairment
 losses on other intangible assets when events and circumstances indicate that such assets might be impaired and the estimated fair
 value of the asset is less than its recorded amount in accordance with SFAS No 144, Accounting for the Impairment or Disposal
 of Long-Lived Assets. The Company reviews the value of its long-lived assets for impairment whenever events or changes in
 business circumstances indicate that the carrying amount of the assets may not be fully recoverable or that the useful lives of these
 assets are no longer appropriate. Conditions that would necessitate an impairment assessment include material adverse changes in
 operations, significant adverse differences in actual results in comparison with initial valuation forecasts prepared at the time of
 acquisition, a decision to abandon certain acquired products, services or marketplaces, or other significant adverse changes that
 would indicate the carrying amount of the recorded asset might not be recoverable.

61

---



INTEGRATED
 BIOPHARMA, INC. AND SUBSIDIARIESNOTES TO CONSOLIDATED FINANCIAL STATEMENTSAS OF JUNE 30, 2007 AND 2006 AND FOR THE 
 FISCAL YEARS ENDED JUNE 30, 2007, 2006 AND 2005(in thousands, except share and per share amounts)



Note
 5. Inventories



Inventories are
 stated at the lower of cost or market using the first-in, first-out method and consist of the following:



Note 6.
 Property and Equipment



Property
 and equipment consists of the following:





62

---



INTEGRATED
 BIOPHARMA, INC. AND SUBSIDIARIESNOTES TO CONSOLIDATED FINANCIAL STATEMENTSAS OF JUNE 30, 2007 AND 2006 AND FOR THE 
 FISCAL YEARS ENDED JUNE 30, 2007, 2006 AND 2005(in thousands, except share and per share amounts)



Note 7.
 Revolving Credit Facility and Restricted Cash

On September 1,
 2006, the Company entered into a loan agreement with Amalgamated Bank, (the Bank) a financial institution. The loan
 agreement provides for a one-year secured revolving credit facility of up to $15,000. Concurrently, the Company paid off its $4,500
 note to the Bank of America, its obligation to Trade Investments Services, LLC and other miscellaneous obligations, including the
 costs associated with securing the facility with $5,000 of borrowings under the facility (See Note 7. Note and Loan Payable). As of
 June 30, 2007, the Company borrowed net additional funds aggregating $6,000 under this facility and as of June 30, 2007 had $6,000
 outstanding under this facility. The credit facility requires that all principal be repaid in full on the first anniversary of the
 closing date, which may be extended for up to one year at the lenders option. The facility is secured by a first priority lien
 on our accounts receivable, equipment, inventory and certain deposit accounts. In April 2007, the Company entered into a separate
 $10,000 million five-year term note with the Bank and extended the maturity date under this facility to October 31, 2007. (See Note
 8. Term Credit Facility).



The interest rate under the credit
 facility is equal to, at the Companys option, either (1), the lenders publicly announced base rate, or (2) 1.5% plus the
 applicable LIBOR rate. Interest is payable monthly, quarterly or semi-annually, at the Companys election, in arrears not later
 than the end of each such period. As of June 30, 2007, the weighted average interest rate was 7.64% and the Company had accrued and
 unpaid interest of approximately $190. The facility also has a commitment fee equal to 0.50% per annum calculated on the unused
 amount of the facility. As of June 30, 2007, the Company had approximately $22 in accrued and unpaid commitment fees.



The credit facility
 contains covenants restricting our ability to, among other things: (1) incur or guarantee additional debt; (2) make any investments
 (other than in the ordinary course of business); (3) engage in any asset sales or dispose of any assets (other than in the ordinary
 course of business); (4) engage in transactions with affiliates; (5) incur liens; and (6) declare or pay dividends on its common
 stock. The credit facility also requires us not to exceed a maximum total leverage ratio, to maintain a minimum consolidated earnings
 before income taxes and depreciation and amortization (EBITDA), to maintain a minimum fixed charge coverage ratio and to
 maintain a minimum deposit balance with the lender (unless certain revenue and EBITDA thresholds are met). On September 1, 2006, the
 Company deposited $2,000 with the lender to satisfy this covenant.



The credit facility
 also provides for customary events of default, including non-payment defaults and covenant defaults. The Company was in compliance
 with its loan covenants from inception (September 1, 2006) through March 31, 2007; however as of June 30, 2007 the Company was not in
 compliance with certain financial covenants required by the loan agreement. Subsequent to June 30, 2007, the Company requested and
 received waivers for the defaulted financial covenants from the Bank. (See Note 19 Subsequent Events.)



63

---



INTEGRATED
 BIOPHARMA, INC. AND SUBSIDIARIESNOTES TO CONSOLIDATED FINANCIAL STATEMENTSAS OF JUNE 30, 2007 AND 2006 AND FOR THE 
 FISCAL YEARS ENDED JUNE 30, 2007, 2006 AND 2005(in thousands, except share and per share amounts)



Note
 8. Term Credit Facility.



On April 3, 2007, we
 entered into a loan agreement with Amalgamated Bank. The loan agreement provides for a five-year secured term credit facility in the
 amount of $10,000. Borrowings under the facility were used to refinance $5,000 under our existing $15,000 revolving credit facility
 with Amalgamated Bank and the balance for working capital purposes. The initial interest rate on borrowings under the term facility
 is equal to 3.00% plus the applicable LIBOR rate. Interest is payable monthly, quarterly or semi-annually, at the Companys
 election, in arrears not later than the end of each such period. As of June 30, 2007 the weighted-average interest rate 6.90% and the
 Company had accrued and unpaid interest of approximately $64. The credit facility requires that all principal be repaid in $1,000
 semi-annual payments beginning October 4, 2007. The facility is secured by a first priority lien on our accounts receivable,
 equipment, inventory and deposit accounts. The obligations under the term credit facility are also guaranteed by each of our current
 and future subsidiaries.

The term credit
 facility contains the same covenants under our $15,000 revolving credit facility which restrict our ability to, among other things:
 (1) incur or guarantee additional debt; (2) make any investments (other than in the ordinary course); (3) engage in any asset sales
 or dispose of any assets (other than in the ordinary course); (4) engage in transactions with affiliates; (5) incur liens; and (6)
 declare or pay dividends. The credit facility also requires us not to exceed a maximum total leverage ratio, to maintain a minimum
 consolidated EBITDA, to maintain a minimum fixed charge coverage ratio and to maintain minimum deposit balances with the lender
 (unless certain revenue and EBITDA thresholds are met). The credit facility also provides for customary events of default, including
 non-payment defaults and covenant defaults. The Company was in compliance with its loan covenants from inception (September 1, 2006)
through March 31, 2007; however as of June 30, 2007 the Company was not in compliance with certain financial covenants required by the loan agreement.
Subsequent to June 30, 2007, the Company requested and received waivers for the defaulted financial covenants from the Bank. (See Note 19
Subsequent Events.) Additionally, we agreed with Amalgamated Bank to amend the term note and
 loan agreement associated with the $15,000 revolving credit facility to, among other things, extend the maturity date of the facility
 to October 31, 2007.



Note 9. Note and Loan Payable



Note payable is a
 promissory note provided by Bank of America dated December 31, 2004 (the Note) in the amount of $4,500 with interest at a
 variable rate based on 1.25% over the current LIBOR rate. The Note was renewed through January 4, 2007 under the existing terms and
 conditions of the Note. The Note was guaranteed by Mr. Carl DeSantis, a shareholder and director of the Company. June 30, 2006 the
 interest rate was 6.60%. %.  As of June 30, 2007, the note was paid in full.

Loan payable-Trade
 Investment Services is a demand loan provided by Trade Investment Services, LLC (TIS), a former shareholder of Paxis,
 dated July 1, 2002 with interest at 9.00%. The Company has $46 of accrued and unpaid interest as of June 30, 2006. As of June 30,
 2007, the loan was paid in full.

64

---



INTEGRATED
 BIOPHARMA, INC. AND SUBSIDIARIESNOTES TO CONSOLIDATED FINANCIAL STATEMENTSAS OF JUNE 30, 2007 AND 2006 AND FOR THE 
 FISCAL YEARS ENDED JUNE 30, 2007, 2006 AND 2005(in thousands, except share and per share amounts)



In September 2006, the Company paid off the Note and Loan Payable with proceeds from a
 $15,000 revolving credit facility it secured with a bank. (See Note 7. Revolving Credit Facility and Restricted Cash).



Note 10.
 Income Taxes



Deferred
 income taxes reflect the tax effects of temporary differences between the carrying amounts of assets and liabilities for financial
 accounting purposes and the amounts used for income tax reporting. Significant components of the Companys deferred tax assets
 are as follows:



65

---



INTEGRATED
 BIOPHARMA, INC. AND SUBSIDIARIESNOTES TO CONSOLIDATED FINANCIAL STATEMENTSAS OF JUNE 30, 2007 AND 2006 AND FOR THE 
 FISCAL YEARS ENDED JUNE 30, 2007, 2006 AND 2005(in thousands, except share and per share amounts)



As of June 30, 2007 and 2006,
 certain tax benefits for option exercises aggregating $67 and $47, respectively, are deferred and will be credited to additional
 paid-in-capital when existing net operating losses are used. In the fiscal years ended June 30, 2007 and 2006, $381 and $898, of
 income tax benefit relating to stock option exercises were credited to additional paid-in-capital. Net operating losses of
 approximately $13,620 will expire beginning in 2024 for federal purposes. State net operating losses of approximately $34,801 will
 expire beginning in 2008 through 2027 depending on the state in which the net operating losses were generated. These carryforwards
 could be subject to certain limitations in the event there is a change in control of the Company.



The valuation allowance as of June
 30, 2007 and 2006 results from the uncertainties of the future utilization of deferred tax assets relating to a portion of our net operating
 loss carryforwards for state income tax purposes. As od June 30, 2007, the Company, based on current factors
 relating to its business environment, has reasonable belief that it will have future federal taxable
 income which will allow the Company to realize its other deferred tax assets in the  future.


 In the fourth quarter ended June 30, 2006,  the Company, based on current factors relating to its business environment, had reasonable
belief that it will have future federal taxable income which will allow the Company to realize its
deferred tax assets in the future, and consequently, it released the portion of its valuation allowance relating to those tax assets.  losses
 resulting from the uncertainties of future utilization based on the Companys financial performance at the time.

The
 components of the provision for income taxes consists of the following:





A reconciliation of
 the statutory tax rate to the effective tax rate is as follows:



66

---



INTEGRATED
 BIOPHARMA, INC. AND SUBSIDIARIESNOTES TO CONSOLIDATED FINANCIAL STATEMENTSAS OF JUNE 30, 2007 AND 2006 AND FOR THE 
 FISCAL YEARS ENDED JUNE 30, 2007, 2006 AND 2005(in thousands, except share and per share amounts)



Note 11.
 Profit-Sharing Plan



The Company maintains a
 profit-sharing plan, which qualifies under Section 401(k) of the Internal Revenue Code, covering all nonunion employees meeting age
 and service requirements. Contributions are determined by matching a percentage of employee contributions. The total expense for the
 fiscal years ended June 30, 2007, 2006 and 2005 was $265, $142, and $118, respectively.



Note 12. Significant Risks and
 Uncertainties

(a) Concentrations of Credit
 Risk-Cash. The Company maintains balances at several financial institutions. Deposit accounts at each institution are insured
 by the Federal Deposit Insurance Corporation for deposits up to $100. As of June 30, 2007, the Companys uninsured cash balances
 were approximately $3,281.



(b) Concentrations of Credit
 Risk-Receivables. The Company routinely assesses the financial strength of its customers and, based upon factors surrounding
 the credit risk of its customers, establishes an allowance for uncollectible accounts and, as a consequence, believes that its
 accounts receivable credit risk exposure beyond such allowances is limited. The Company does not require collateral in relation to
 its trade accounts receivable credit risk. The amount of the allowance for uncollectible accounts and other allowances as of June 30,
 2007 and 2006 was $99 and $125, respectively. The Companys bad debt expense for the years ended June 30, 2006 and 2005 were
 $101 and $581. The Company did not incur bad debt expense for the fiscal year ended June 30, 2007.



(c) Major Customers.For
 the fiscal years ended June 30, 2007 and 2006 approximately 28.0%, 25.1% and 21.2% and approximately 45.5%, 23.7% and 16.9% of
 revenues were derived from three customers. For the fiscal year ended June 30, 2005 approximately 39% and 37% of revenues were
 derived from two customers, which are among the three in fiscal years ended June 30, 2007 and 2006, respectively. The loss of any of
 these customers would have an adverse affect on the Companys operations. Accounts receivable from these customers represented
 approximately 14% and 72% of total accounts receivable as of June 30, 2007 and 2006.

(d) Business Risks.The
 Company insures it business and assets against insurable risks, to the extent that it deems appropriate, based upon an analysis of
 the relative risks and costs. The Company believes that the risk of loss from non-insurable events would not have a material adverse
 effect on the Companys operations as a whole.

67

---



INTEGRATED
 BIOPHARMA, INC. AND SUBSIDIARIESNOTES TO CONSOLIDATED FINANCIAL STATEMENTSAS OF JUNE 30, 2007 AND 2006 AND FOR THE 
 FISCAL YEARS ENDED JUNE 30, 2007, 2006 AND 2005(in thousands, except share and per share amounts)



The raw materials used by the Company are primarily commodities and
 agricultural-based products. Raw materials used by the Company in the manufacture of its Nutraceutical products are purchased from
 independent suppliers. Raw materials are available from numerous sources and the Company believes that it will continue to obtain
 adequate supplies. Approximately 65% the Companys employees, located in its New Jersey facility, are covered by a
 union contract. The contract was renewed in August 2006 and will expire in August 2010.

Note 13. Commitments and
 Contingencies



(a) Leases Related
 Party Leases. Warehouse and office facilities are leased from Vitamin Realty Associates, L.L.C., a limited liability company,
 which is 90% owned by the Companys chairman, president and principal stockholder and certain family members and 10% owned by an
 employee of the Company. The lease provides for minimum annual rental payment of $324 through May 31, 2015 plus increases in real
 estate taxes and building operating expenses. On July 1, 2004, the Company leased an additional 24,810 square feet of warehouse space
 on a month-to month basis. Rent expense for the fiscal years ended June 30, 2007, 2006 and 2005 on these leases were $747, $630 and
 $800 respectively, and are included in both cost of sales and selling and administrative expenses.



Other Lease
 Commitments. The Company has entered into certain non-cancelable operating lease agreements expiring up through May 31, 2015,
 related to office and warehouse space, equipment and vehicles. Total rent expense, including real estate taxes and maintenance
 charges, was approximately $1,642 for the year ended June 30, 2007 and approximately $1,600 for the years ended June 30, 2006 and
 2005. Rent expense is stated net of sublease income of approximately $37, $6, and $3 for the fiscal years ended June 30, 2007, 2006
 and 2005, respectively.  This is included in both cost of sales and selling and administrative expenses.



68

---



INTEGRATED
 BIOPHARMA, INC. AND SUBSIDIARIESNOTES TO CONSOLIDATED FINANCIAL STATEMENTSAS OF JUNE 30, 2007 AND 2006 AND FOR THE 
 FISCAL YEARS ENDED JUNE 30, 2007, 2006 AND 2005(in thousands, except share and per share amounts)



The minimum rental
 commitment for long-term non-cancelable leases is as follows:



(b) Intellectual Property and
 Research Agreements.In connection with the acquisition in January 2004 of intellectual property developed by the Center for
 Molecular Biotechnology of Fraunhofer USA, Inc. (Fraunhofer), the Company  entered into a technology transfer agreement,
 whereby the Company agreed to pay up to a maximum of $3,000 for certain technology developed by Fraunhofer over a five-year period.
 In addition to the technology transfer agreement, the Company entered into a research agreement, which requires several milestone
 payments related to achieving certain flu vaccine studies and our ongoing Anthrax studies. During the fiscal year ended June 30,
 2006, the Company amended their agreement with Fraunhofer USA, Inc. to expand the scope of the technology transfer agreement and
 increased the amount of the purchase commitment to a maximum of $3,750. During fiscal year 2007, the Company amended their existing
 amended technology transfer and research agreement with Fraunhofer, to commercialize the developed process, production techniques and
 methodologies of the proprietary technology and intellectual property for external applications external. This amendment requires
 Fraunhofer to continue to conduct research to enhance, improve and expand the existing intellectual property, and for this research
 the Company has committed to make non-refundable payments of $2,000 per year for five years, aggregating to $10,000, beginning
 November 2009.  In addition, the Company will make royalty payments to CMB based on receipts derived by the Company from sales of
products utilizing the proprietary technology for a period of fifteen years. In turn, CMB shall pay the Company royalty payments for all
receipts, if any, realized by CMB sales, licensing or commercialization of the intellectual property acquired by them for the same fifteen
year period. Furthermore, CMB has agreed to expand at a minimum,
an addition $2.0 million per year in the same timeframe as the Company for research and development on the intellectual property.

69

---



INTEGRATED
 BIOPHARMA, INC. AND SUBSIDIARIESNOTES TO CONSOLIDATED FINANCIAL STATEMENTSAS OF JUNE 30, 2007 AND 2006 AND FOR THE 
 FISCAL YEARS ENDED JUNE 30, 2007, 2006 AND 2005(in thousands, except share and per share amounts)



As of June 30, 2007 and 2006, the Company has made payments of approximately $2,450 and $1,850,
 respectively, for the purchase commitment of $3,750, of which $1,050 is accrued, $700 is to be paid in fiscal year 2008, with the
 remaining to be paid in the fiscal year 2009.

(c) Legal Proceedings.NatEx
 Georgia LLC and Vasili Patarkalishvili v. Robert B. Kay, E. Gerald Kay, Trade Investment Services, LLC, Paxis Pharmaceuticals, Inc.,
 Dean P. Stull and Integrated BioPharma, Inc., pending in the Supreme Court for the State of New York, New York County. Plaintiffs
 NatEx Georgia LLC and Vasili Patarkalishvili commenced this action on July 19, 2004, alleging claims for breach of contact, fraud and
 breach of the implied duty of good faith and fair dealing arising out of an alleged failure by Paxis to provide information necessary
 for NatEx to perform under the parties' agreements by which NatEx had agreed to supply Paclitaxel extract. The complaint seeks
 damages of more than $5,000. By order dated January 6, 2006, the Court granted in part Defendants' motion to dismiss. The Court
 dismissed all of the claims against all defendants, except for the breach of contract claim against Paxis. Plaintiffs filed a notice
 of appeal of that decision. On April 17, 2007, the Supreme Court, Appellate Division, First Department dismissed Plaintiffs' appeal
 for failure to perfect. Certain of the Defendants, including the Company, have filed counter-claims against Plaintiffs for breach of
 a July 2003 agreement with NatEx and to collect on a $1,300 note. By order dated June 7, 2007, the Court granted summary judgment in
 favor Paxis on Plaintiff's remaining claims, and granted summary judgment in favor of Defendants on their counterclaims against
 Plaintiffs. The Court ordered judgment to be entered in favor of the Company and against NatEx Georgia LLC in the amount of $1,300,
 plus interest. At a hearing on August 15, 2007, the Court granted Defendants' application to recover attorneys' fees from NatEx
 Georgia LLC and Vasili Patarkalishvili in the amount of $304. We believe, however, that NatEx Georgia LLC is insolvent, and further
 believe that we most likely will not be able to recover any of the judgment against Mr. Patarkalishvili.



(e) Paxis Purchase Agreement.In
 connection with the Companys acquisition of Paxis from Trade Investment Services, LLC, which funded Paxis and Natexs
 development, TIS has the right to receive twenty-five (25%) of the after-tax profits of Paxis until TIS has received an additional
$49.5 million. At this time, the Company is unable to estimate the amount or timing of any potential contingent payments.





E. Gerald Kay, the
 Chief Executive Officer and a majority shareholder of INB; Robert Kay, the brother of E. Gerald Kay, a director and shareholder of
 INB; and Carl DeSantis, a director and shareholder of INB, each own one-third (1/3) of the equity of TIS.

(f) Consulting
 Agreement.In May 2007, the Company engaged Merriman Curhan Ford & Co., a financial advisor, to assist the Company with
 their review of a possible divestiture. In connection with the agreement, the Company issued 30,000 options to purchase the Companys
 stock.  The agreement was subsequently terminated in September 2007. (See Note 15(b). Equity Transactions).



70

---



INTEGRATED
 BIOPHARMA, INC. AND SUBSIDIARIESNOTES TO CONSOLIDATED FINANCIAL STATEMENTSAS OF JUNE 30, 2007 AND 2006 AND FOR THE 
 FISCAL YEARS ENDED JUNE 30, 2007, 2006 AND 2005(in thousands, except share and per share amounts)



Note 14.
 Related Party Transactions

The Company has a
 consulting agreement with Eugene Kay, a former employee of the Company and a brother of E. Gerald Kay, the Companys Chairman of
 the Board. This agreement is on a month-to-month basis for $1 per month. The total consulting expense recorded per this verbal
 agreement for the fiscal years ended June 30, 2007, 2006 and 2005 was $13 in each year. The Company has another consulting agreement
 with EVJ, LLC, a limited liability company controlled by Robert Kay, a director of the Company, the Chairman of its subsidiary, InB:
 Paxis, and a brother of E. Gerald Kay and Eugene Kay. This agreement was assumed by and became a liability of the Company as a part
 of the Company's acquisition of Paxis Pharmaceuticals Inc. in fiscal year ended June 30, 2004. The total consulting expense under
 this agreement was $120, 130 and $180 for the fiscal years ended June 30, 2007, 2006 and 2005, respectively.



See Note 11(a) -
 Leases for related party lease transactions. See Note 6  Loan Payable Trade Investment Services, LLC, a related party demand
 note.

Note 15.
 Equity Transactions (a) Stock Option Plan and Warrants. The Company has adopted a stock option plan for the
 granting of options or restricted shares to employees, officers, directors and consultants of the Company that originally provided to
 purchase up to 7,000,000 shares of common stock, at the discretion of the Board of Directors. During fiscal year 2004, the Board of
 Directors and stockholders approved an additional 2,000,000 common stock shares available for grant, for a total of 9,000,000 shares
 of common stock available for grant and during the fiscal year ended June 30, 2006, the Board of Directors and stockholders approved
 an increase in the number of shares of common stock reserved for issuance under the Companys Stock Option Plan to 11,000,000.
 Stock option grants may not be priced less than the fair market value of the Companys common stock at the date of grant.
 Options granted are generally for ten-year periods, except that options granted to a 10% stockholder (as defined) are limited to
 five-year terms.



During
 the fiscal year ended June 30, 2007, the Company granted 102,800 incentive stock options and 18,700 non-statutory stock options for a
 period of ten years, vesting over three years, at an exercise price equal to the market price ranging from $6.21 to $6.80 and 14,500
 incentive stock options for a term of five years at $7.48 representing 110% of the market price on the date of grant and 1,500
 non-statutory stock options for a period of ten years at $7.48 representing 110% of the market price on the date of grant. The
 options granted vest over a three-year period from the vesting anniversary date.

71

---



INTEGRATED
 BIOPHARMA, INC. AND SUBSIDIARIESNOTES TO CONSOLIDATED FINANCIAL STATEMENTSAS OF JUNE 30, 2007 AND 2006 AND FOR THE 
 FISCAL YEARS ENDED JUNE 30, 2007, 2006 AND 2005(in thousands, except share and per share amounts)



Additionally, in the
 fiscal year ended June 30, 2007, the Company granted Restricted Stock Unit Awards (RSU) representing 341,647 shares of
 the Companys common stock. The RSUs vest equally over a three-year period on their vesting anniversary date and are subject to
 forfeiture and were valued at $6.80 each.  As of June 30, 2007, 2,380 net shares were cancelled due to forfeitures as a result of
 terminations of employment with the Company.



During the fiscal
 year ended June 30, 2006, the Company granted 75,561 incentive stock options and 124,439 non-statutory stock options for a period of
 ten years at an exercise price equal to the market price on the date of grant ranging from $2.05 to $8.20. These options vest twelve
 months from the date of issuance, except for 12,000 options, which vest over three years from the date of issuance.



During
 the fiscal year ended June 30, 2005, the Company granted 149,081 incentive stock options and 777,419 non-statutory stock options for
 a period of ten years at an exercise price equal to the market price on the date of grant ranging from $5.23 and $6.36 and 14,430
 incentive stock options for a term of five years at $6.93 representing 110% of the market price on the date of grant and 110,570
 non-statutory stock options for a period of ten years at $6.93 representing 110% of the market price on the date of grant. These
 options vested twelve months from the date of issuance.



72

---



INTEGRATED
 BIOPHARMA, INC. AND SUBSIDIARIESNOTES TO CONSOLIDATED FINANCIAL STATEMENTSAS OF JUNE 30, 2007 AND 2006 AND FOR THE 
 FISCAL YEARS ENDED JUNE 30, 2007, 2006 AND 2005(in thousands, except share and per share amounts)



A summary of the
 Companys stock option activity, and related information for the years ended June 30, follows:



73

---



INTEGRATED
 BIOPHARMA, INC. AND SUBSIDIARIESNOTES TO CONSOLIDATED FINANCIAL STATEMENTSAS OF JUNE 30, 2007 AND 2006 AND FOR THE 
 FISCAL YEARS ENDED JUNE 30, 2007, 2006 AND 2005(in thousands, except share and per share amounts)



The
 following table summarizes the range of exercise prices and weighted-average exercise prices for stock options outstanding and
 exercisable as of June 30, 2007 under the Companys stock option plans:



74

---



INTEGRATED
 BIOPHARMA, INC. AND SUBSIDIARIESNOTES TO CONSOLIDATED FINANCIAL STATEMENTSAS OF JUNE 30, 2007 AND 2006 AND FOR THE 
 FISCAL YEARS ENDED JUNE 30, 2007, 2006 AND 2005(in thousands, except share and per share amounts)





As
 of June 30, 2007 and 2006, the Company has 461,000 and 636,000 warrants outstanding, respectively, to purchase shares of common stock
 at prices ranging from $12.00 to $14.00 and $5.40 to $14.00, respectively. All outstanding warrants are currently exercisable.



(b) Restricted
 Stock Awards.Effective January 3, 2006, the Company granted 90,000 restricted shares (the Restricted Shares) of
 the common stock at the then market price of $3.90 in connection with a consulting agreement whereby the consultant is to provide
 investor and public relations services for a two-year period. The Restricted Shares were issued in a private placement pursuant to
 Section 4(2) of the Securities Act of 1933, upon the approval of the American Stock Exchange of an additional listing application.
 The agreement is terminable by the Company after the first year of the term in the event the consultant does not meet certain
 performance milestones. In the event of such termination, the consultant is required to surrender half of its compensation, in the
 form of either shares of common stock or cash. In accordance with SFAS 123(R) and Emerging Issues Task Force Issue No. 96-18, Accounting
 for Equity Instruments That are Issued to Other Than Employees for Acquiring, or in Conjunction with Selling, Goods or Services,
 the measurement date for determining fair value of the Restricted Stock was determined based on the market value of the Companys
 common stock as of the effective date of the agreement. As such, on the effective date, the Company recognized prepaid consulting
 expenses of $351 with a corresponding increase in equity. In May 2007, the Company terminated the consulting agreement with
 consultant and issued 63,000 shares of its Common Stock to the consultant and adjusted its equity by approximately $105 representing
 the 27,000 shares that were not earned under the consulting agreement. In the fiscal years ended June 30, 2007 and 2006, the Company
 recognized consulting fee expense of approximately $158 and $88, respectively, in connection with this agreement.



On August 3, 2006,
 the Company entered into a separate one-year financial services agreement with a financial advisor whereby it is to issue an initial
 12,500 shares of its common stock and will issue additional shares worth $15, on a monthly basis, calculated on the third day of each
 month by dividing $15 by the prior ten (10) day volume-weighted average closing share price of the common stock of the Company. As of
 June 30, 2007, the Company issued 22,220 shares of its common stock under this agreement. This agreement was terminated in January
 2007.



The
 shares of common stock have not been registered under the Securities Act of 1933, as amended (the "Securities Act"), and were issued
 and sold in reliance upon the exemption from registration contained in Section 4(2) of the Securities Act and Regulation D
 promulgated thereunder. These shares of common stock may not be offered or sold in the United States in the absence of an effective
 registration statement or exemption from the registration requirements under the Securities Act.

On May 17, 2007, the
 Company entered into a separate one-year financial advisor agreement (the Engagement), whereby it is to issue 30,000
 shares of restricted stock of the Company to the financial advisor. As such, on the effective date, the Company recognized prepaid
 consulting expenses of $173 with a corresponding increase in equity.  In the fiscal year ended June 30, 2007, the Company recognized
 consulting fee expense of approximately $22 in connection with this Engagement.



75

---



INTEGRATED
 BIOPHARMA, INC. AND SUBSIDIARIESNOTES TO CONSOLIDATED FINANCIAL STATEMENTSAS OF JUNE 30, 2007 AND 2006 AND FOR THE 
 FISCAL YEARS ENDED JUNE 30, 2007, 2006 AND 2005(in thousands, except share and per share amounts)



(c) Treasury
 Stock Purchases. On June 25, 2004, Integrated BioPharma, Inc. adopted a stock repurchase plan giving management authority to
 purchase up to $3,000 worth of the Companys stock in open market transactions or privately negotiated transactions at the
 Companys discretion. The Company purchased an aggregate of 9,100 shares of its common stock for a purchase price of $70 during
 July 2004. The Company has no current plans to purchase shares under this plan.



(d) Series B
 Redeemable Convertible Preferred Stock and Private Placement.On April 20, 2004, the Company raised $7,500 in gross proceeds
 from the sale of 750 shares of the Companys Series B Redeemable Convertible Preferred Stock, par value $.002 per share (the
 Series B Preferred Shares), at a purchase price of $10 per share.  Dividends of the Series B Preferred Shares
 are 7% per annum, payable by the Company in cash or, in certain instances, in shares of the Company's Common Stock, par value $.002
 per share (the "Common Stock"). Accordingly, the Company paid approximately $376, $482 and $490 in dividends in the fiscal years
 ended June 30, 2007, 2006 and 2005, respectively. The Series B Preferred Shares were convertible at the option of each Investor into
 shares of Common Stock at a conversion price of $10.00 per share, subject to anti-dilution and other customary adjustments. Upon
 conversion, the Investors would receive an aggregate of 750,000 shares of Common Stock. The Company also has the option to force such
 conversion in the event that it meets certain performance milestones. The Investors could have also forced redemption upon the
 occurrence of certain events of default. The Company also issued to the Investors warrants (the Warrants) to
 purchase an aggregate of 375,000 shares of Common Stock, exercisable over a five-year period. The exercise price is $14.00 per share,
 subject to anti-dilution and other customary adjustments. Assuming no such adjustments, the exercise of all Warrants could result in
 additional gross proceeds to the Company of $5,250. The Warrants are callable by the Company in the event that it meets certain
 performance milestones. Finally, the Company issued Additional Investment Rights to the Investors, entitling them over
 the next 18 months to purchase an aggregate of 375 additional Series B Preferred Shares (convertible into 375,000 shares of Common
 Stock) and Warrants to purchase an additional 187,500 shares of Common Stock. The Series B Preferred Shares and Warrants issuable
 upon exercise of the Additional Investment Rights have the same terms as the securities issued at closing. Assuming no anti-dilution
 or other adjustments, the exercise of all Additional Investment Rights followed by the exercise of all Warrants issuable upon
 exercise of the Additional Investment Rights could have resulted in additional gross proceeds to the Company of $6,375. In October
 2005, the Additional Investment Rights granted to the holders of the Series B Preferred Shares expired unexercised.

76

---



INTEGRATED
 BIOPHARMA, INC. AND SUBSIDIARIESNOTES TO CONSOLIDATED FINANCIAL STATEMENTSAS OF JUNE 30, 2007 AND 2006 AND FOR THE 
 FISCAL YEARS ENDED JUNE 30, 2007, 2006 AND 2005(in thousands, except share and per share amounts)



The
 Company recorded the relative fair value of all of the warrants and Additional Investment Rights in connection with this transaction
 of $2,904 against the amount of the redeemable convertible preferred stock as of April 20, 2004, which was calculated using the
 Black-Scholes valuation method, as well as $4,596 of a beneficial conversion feature in accordance with EITF 00-27 and such amounts
 were accreted over the three year period until the mandatory redemption date of the Preferred Stock, the third anniversary of
 closing. The Company recorded accretion of $1,809, $2,400 and $2,332 in the fiscal years ended June 30, 2007, 2006 and 2005,
 respectively. The Company registered the Common Stock underlying the Series B Preferred Shares and the Warrants,
 including the Series B Preferred Shares and the Warrants issuable upon exercise of the Additional Investment Rights, for resale under
 the Securities Act of 1933 and applicable state securities laws.  In the fiscal year ended June 30, 2006, a holder of 25
 Series B Preferred Shares converted its shares into 25,000 shares of Common Stock of the Company in accordance with the conversion
 procedures of the Series B Preferred Shares.  As of July 1, 2006 the Series B Preferred Shares outstanding were 675,
 which were convertible into 675,000 shares of Common Stock of the Company in accordance with the conversion procedures of the Series
 B Preferred Shares.  On October 16, 2006, the Company redeemed 650 shares of its Series B Redeemable Convertible
 Preferred Stock (Preferred Stock) at a redemption price of $6,750. In addition to the cash consideration, equal to the
 face amount of the Preferred Stock and the related dividend, the Company also agreed to issue to the holder 100,000 additional
 Warrants to purchase common stock of the Company at a purchase price of $12 per share exercisable until October 2011 and agreed to
 adjust the Warrants issued in 2004 in connection with the initial purchase of the Preferred Stock to conform to the new Warrants. The
 amended Warrants issued in 2004, along with the additional Warrants issued in October 2006, resulted in additional non-cash dividends
 on the Preferred Stock of approximately $1,178.



The early redemption
 of the Preferred Stock extinguished all rights and preferences pertinent to the 650 shares of Preferred Stock, including actual
 dividends, deemed dividends (which are required to be deducted in the calculation of net income attributable to common shareholders
 and resulted in an increase in the net loss of $1,809, a decrease in net income of $2,400, and a increase in the net loss of $2,332
 for the fiscal years ended June 30, 2007, 2006, and 2005, respectively), liquidation preferences and the right to convert the
 Preferred Stock into 650,000 shares of the Company's common stock at $10 per share. Subsequent to this redemption, only 25 shares of
 Preferred Stock held by another party remain outstanding. These remaining shares were redeemed for $250 in the fiscal year ended June
 30, 2007 at their maturity date.



Note 16. Gain
 on Settlement of Lawsuit.

In January 2005, the
 Company received a $2,475 cash payment in connection with a multidistrict class action brought on behalf of direct purchases of
 vitamin products, in which the plaintiffs alleged violations of Section 1 of the Sherman Antitrust Act and other wrongful
 anti-competitive conduct violations of various federal and state laws.



77

---



INTEGRATED
 BIOPHARMA, INC. AND SUBSIDIARIESNOTES TO CONSOLIDATED FINANCIAL STATEMENTSAS OF JUNE 30, 2007 AND 2006 AND FOR THE 
 FISCAL YEARS ENDED JUNE 30, 2007, 2006 AND 2005(in thousands, except share and per share amounts)



Note 17.
 Quarterly Results.

The following is a
 summary of the unaudited quarterly results of operations for the fiscal years ended June 30, 2007 and 2006:





78

---



INTEGRATED
 BIOPHARMA, INC. AND SUBSIDIARIESNOTES TO CONSOLIDATED FINANCIAL STATEMENTSAS OF JUNE 30, 2007 AND 2006 AND FOR THE 
 FISCAL YEARS ENDED JUNE 30, 2007, 2006 AND 2005(in thousands, except share and per share amounts)



Note 18.  Segment Information

The basis for
 presenting segment results generally is consistent with overall Company reporting. The Company reports information about its
 operating segments in accordance with Financial Accounting Standard Board Statement No. 131, Disclosure About Segments of an
 Enterprise and Related Information, which establishes standards for reporting information about a companys operating
 segments.



The Company has
 divided its operations into three reportable segments as follows: Nutraceuticals, Pharmaceuticals and Biotechnologies. The
 international sales, concentrated primarily in Europe, for the fiscal years ended June 30, 2007, 2006 and 2005 were $11,556, $9,937,
 and $5,808, respectively.



Financial
 information relating to the fiscal years ended June 30, 2007, 2006 and 2005 operations by business segment are as follows:





79

---



INTEGRATED
 BIOPHARMA, INC. AND SUBSIDIARIESNOTES TO CONSOLIDATED FINANCIAL STATEMENTSAS OF JUNE 30, 2007 AND 2006 AND FOR THE 
 FISCAL YEARS ENDED JUNE 30, 2007, 2006 AND 2005(in thousands, except share and per share amounts)



Note 19.
 Subsequent Events

Subsequent to the fiscal
year ended June 30, 2007, the Company requested and received a waiver of the covenants from the Bank for the non-compliance of the financial
covenants required in the Credit Facility and Term Credit Facility agreements (the "Credit Facilities") (See Note 7. Revolving Credit Facility
and Restricted Cash. and Note 8. Term Credit Facility.). On September 27, 2007, we entered into an amendment with the Bank amending the Credit
Facilities agreement, to extend the maturity from October 31, 2007 to December 31, 2007 under its revolving credit facility and to amend the
quarterly interest rate under the revolving credit facility to equal LIBOR plus a spread that varies depending on the Company's
covenant ratio of non-GAAP financial information. For the period from June 30, 2007 until compliance with the September 30, 2007
amended debt covenants, the interest rate will be LIBOR plus 3.0%. The amended facility requires us to meet specific financial ratios
as of the end of calendar quarters, including the of net debt to tangible net worth, and the ratio of debt to EBITDA, with all terms as
defined in the amended facility agreement. The ratio calculations are based on the Company's consolidated financial statements. In addition,
Amalgamated Bank required a personal guaranty of E. Gerald Kay, the Company's Chief Executive Officer, Chairman of the Board and significant
shareholder, for $4,500, which could be reduced to $3,000 if the borrowings are permanently reduced to $6,000 and once the Company is compliance
with its covenants. Also, E. Gerald Kay, is required to pledge $1,500 of liquid assets, as defined in the amended agreement, in the aggregate as
collateral by October 26, 2007. Furthermore, Carl DeSantis, a significant shareholder and Director of the Company, was required to pledge $1,500
as a personal guaranty, which shall be released upon the pledge of E. Gerald Kay's pledged assets.



80

---



SIGNATURES



Pursuant to the requirements of
 Section 13 or 15(d) of the Securities Exchange Act of 1934, the Company has duly caused this report to be signed on its behalf by the
 undersigned thereunto duly authorized.



INTEGRATED
 BIOPHARMA, INC.



Date:September
28, 2007



By:/s/
E. Gerald Kay

Name:
E. Gerald Kay

Title:
Chief Executive Officer

Date:September
28, 2007



By:/s/
Dina L. Masi

Name:
Dina L. Masi

Title:
Senior Vice President & Chief Financial Officer

81

---