<PAGE>

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                              Washington D.C. 20549
                              --------------------


                                    FORM 10-Q


(X) QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
                                  ACT OF 1934

                  For the quarterly period ended April 30, 2003

( ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
                                   ACT OF 1934

             For the transition period from _________ to __________

                                -----------------

                        Commission file number: 000-26952

                             ENTRADA NETWORKS, INC.
             (Exact name of registrant as specified in its charter)

                 Delaware                                   33-0676350
      (State or other jurisdiction of                    (I.R.S. Employer
      incorporation or organization)                    Identification No.)

                       12 Morgan, Irvine, California 92618
            (Address of principal executive office)    (Zip Code)
                                 (949) 588-2070
              (Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes X   No
                                      ---     ---

Indicate by check mark whether the Registrant is an accelerated filer (as
defined in Rule 12b-2 of the Securities Exchange Act of 1934). Yes      No X
                                                                   ---    ---

The Registrant's revenues for its recent fiscal year were $13,630,900.

The aggregate market value of voting stock based upon the closing sale price
held by non-affiliates of the Registrant on July 31, 2002 was $1,651,541.

The aggregate market value of voting stock based upon the closing sale price
held by non-affiliates of the Registrant on April 30, 2003 was $ 2,631,255.

      (Indicate the number of shares of each of the registrant's classes of
                common stock, as of the latest practicable date.)

            Title                            Date                Outstanding
            -----                            ----                -----------
Common Stock, $.001 Par Value            May 12, 2003             13,062,068





<PAGE>



Item 1.  Financial Statements
ENTRADA NETWORKS, INC.
CONSOLIDATED BALANCE SHEETS
(In Thousands)

<TABLE>
<CAPTION>
-----------------------------------------------------------------------------------------------------------------
                                                                                        April 30,    January 31,
--------------------------------------------------------------------------------------------------   ------------
                                                                                          2003          2003
                                                                                       (unaudited)
<S>                                                                                     <C>         <C>
ASSETS
CURRENT ASSETS
     Cash and equivalents                                                               $  1,112     $   808
     Short-term Investments                                                                   54          45
     Accounts receivable, net of allowance for doubtful
     accounts of $148 and $212, respectively                                               1,037       1,329
     Inventory, net of reserves of $3,835 and $3,809, respectively                         3,737       3,576
     Prepaid expenses and other current assets                                               451         509
--------------------------------------------------------------------------------------------------   ------------
         TOTAL CURRENT ASSETS                                                              6,391       6,267
--------------------------------------------------------------------------------------------------   ------------
PROPERTY AND EQUIPMENT, NET                                                                  923       1,073
--------------------------------------------------------------------------------------------------   ------------
OTHER ASSETS
     Deposits                                                                                 31          31
     Restricted cash                                                                         250         300
--------------------------------------------------------------------------------------------------   ------------
         TOTAL OTHER ASSETS                                                                  281         331
--------------------------------------------------------------------------------------------------   ------------
TOTAL ASSETS                                                                            $  7,595     $ 7,671
==================================================================================================   ============

LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES
     Accounts payable                                                                        683         810
     Other current and accrued liabilities                                                 1,313       1,409
     Short-term debt                                                                         420         474
     Current maturities of long term debt and capital leases                                  40          68
--------------------------------------------------------------------------------------------------   ------------
         TOTAL LIABILITIES                                                              $  2,456     $ 2,693
--------------------------------------------------------------------------------------------------   ------------

STOCKHOLDERS' EQUITY
     Preferred stock, $.001 par value, 2,000 shares authorized, no shares outstanding       --          --
     Common stock, $.001 par value; 50,000 shares authorized; 13,062 shares
         issued and outstanding at April 30, 2003;  12,937 shares issued
         and outstanding at January 31, 2003                                                  13          13
     Additional paid-in capital                                                           52,001      52,001
     Accumulated other comprehensive income (loss)                                            (4)       --
     Accumulated deficit                                                                 (46,871)    (47,104)
--------------------------------------------------------------------------------------------------   ------------
         TOTAL STOCKHOLDERS' EQUITY                                                        5,139       4,910
--------------------------------------------------------------------------------------------------   ------------
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                                              $  7,595     $ 7,603
==================================================================================================   ============
</TABLE>
See accompanying notes to consolidated financial statements.

                                       2





<PAGE>


ENTRADA NETWORKS, INC.
AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS
(In Thousands, except per share amounts)
<TABLE>
<CAPTION>
--------------------------------------------------------------------------------
                                                            Three months ended
                                                                April 30,
                                                          ----------------------
                                                             2003        2002
--------------------------------------------------------------------------------
<S>                                                       <C>         <C>
NET REVENUES
     PRODUCT                                              $  2,386    $  2,739
     SERVICES                                                  322         484
                                                          --------    --------
         TOTAL NET REVENUES                                  2,708       3,223
COST OF REVENUE
     PRODUCT                                                 1,399       1,754
     SERVICES                                                   97         153
                                                          --------    --------
         TOTAL COST OF REVENUE                               1,496       1,907
--------------------------------------------------------------------------------
         GROSS PROFIT                                        1,212       1,316
--------------------------------------------------------------------------------
OPERATING EXPENSES
     Selling and marketing                                     197         208
     Engineering, research and development                     284         284
     General and administrative                                453         501
     Other operating expenses                                   60         120
--------------------------------------------------------------------------------
         TOTAL OPERATING EXPENSES                              994       1,113
--------------------------------------------------------------------------------
INCOME FROM OPERATIONS                                         218         203
--------------------------------------------------------------------------------
OTHER CHARGES
     Interest expense, net                                      (8)        (52)
     Other expense                                              23        --
--------------------------------------------------------------------------------
         TOTAL OTHER CHARGES                                    15         (52)
--------------------------------------------------------------------------------
NET INCOME                                                $    233    $    151
                                                          ======================
INCOME PER COMMON SHARE:
     WEIGHTED AVERAGE COMMON SHARES OUTSTANDING
         BASIC                                              12,975      12,470
         DILUTED                                            13,376      12,506
     BASIC AND DILUTED NET INCOME PER COMMON SHARE
                                                          ----------------------
         BASIC                                            $   0.02    $   0.01
                                                          ======================
         DILUTED                                          $   0.02    $   0.01
                                                          ======================
</TABLE>

See accompanying notes to consolidated financial statements.

                                       3





<PAGE>


ENTRADA NETWORKS, INC.
AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In Thousands)

<TABLE>
<CAPTION>
-------------------------------------------------------------------------------------------------------------------
                                                                                     Three Months Ended April 30,
                                                                                     ------------------------------
                                                                                         2003               2002
-------------------------------------------------------------------------------------------------------------------
<S>                                                                                    <C>                <C>
CASH FLOWS FROM OPERATING ACTIVITIES

      Net income                                                                       $   233            $   151
-------------------------------------------------------------------------------------------------------------------
      Adjustments to reconcile net income (loss) to net cash provided by (used
           in) operating activities:
                Depreciation and amortization                                              150                207
                Accounts receivable and inventory reserve changes                           32                 30
                Issuance of common stock in payment of liabilities                        --                   21
           Changes in assets and liabilities net of effects of business entity
                acquisition:
                     (Increase) decrease in accounts receivable                            286               (151)
                     (Increase) decrease in inventories                                   (187)                31
                     (Increase) decrease in prepaid and other current assets               108                 34
                     Increase (decrease) in accounts payable                              (127)               (88)
                     Increase (decrease) in accrued expenses                               (98)              (654)
                     Increase (decrease) in other current liabilities                        1                335
-------------------------------------------------------------------------------------------------------------------
           NET CASH PROVIDED BY (USED IN) CONTINUING
                OPERATING ACTIVITIES                                                       398                (84)
-------------------------------------------------------------------------------------------------------------------
CASH FLOWS USED IN INVESTING ACTIVITIES:
      Purchase of investments                                                              (12)              --
      Purchase of property and equipment                                                  --                   (1)
-------------------------------------------------------------------------------------------------------------------
           NET CASH USED IN INVESTING ACTIVITIES                                           (12)                (1)
-------------------------------------------------------------------------------------------------------------------
CASH FLOWS FROM FINANCING ACTIVITIES:
      Repayment of short-term debt                                                         (54)               (21)
      Repayment of capital lease obligations                                               (28)               (57)
-------------------------------------------------------------------------------------------------------------------
           NET CASH USED IN FINANCING ACTIVITIES                                           (82)               (78)
-------------------------------------------------------------------------------------------------------------------
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS                                           304               (163)
CASH AND CASH EQUIVALENTS - BEGINNING OF PERIOD                                            808                698

CASH AND CASH EQUIVALENTS - END OF PERIOD                                              $ 1,112            $   535
===================================================================================================================
</TABLE>
See accompanying notes to consolidated financial statements.

                                       4





<PAGE>


ENTRADA NETWORKS, INC.
AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(In thousands, except per share amounts)
-----------------------------------------------------------------------------


         Entrada Networks, Inc., through its three wholly owned subsidiaries, is
in the business of developing, marketing and selling products for the network
connectivity industry.

         Our Torrey Pines Networks ("Torrey Pines") segment is designing,
developing, and marketing storage area network ("SAN") transport products.

         Our Rixon Networks ("Rixon") segment designs, manufactures, markets and
sells a line of fast and gigabit Ethernet products that are incorporated into
the remote access and other server products of Original Equipment Manufacturers
("OEM"). In addition, some of its products are deployed by telecommunications
network operators, applications service providers, internet service providers,
and the operators of corporate local area and wide area networks for the purpose
of providing access to and transport within their networks.

         Our Sync Research ("Sync") segment designs, manufactures, markets,
sells and services frame relay products for some of the major financial
institutions in the U.S. and abroad.


SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation

         Entrada Networks, Inc., the "Company," "We," "Our" or "Us," has
prepared, without audit, the accompanying financial data for the three months
ended April 30, 2003 and 2002 in accordance with accounting principles generally
accepted in the United States of America for interim financial information and
pursuant to the rules and regulations of the Securities and Exchange Commission.
Certain information and footnote disclosures normally included in financial
statements prepared in accordance with accounting principles generally accepted
in the United States of America have been condensed or omitted pursuant to such
rules and regulations. The January 31, 2003 balance sheet was derived from
audited financial statements, but does not include all disclosures required by
accounting principles generally accepted in the United States of America.
However, we believe that the disclosures in these consolidated financial
statements are adequate to make the information presented not misleading. These
consolidated financial statements should be read in conjunction with the
consolidated financial statements and the notes thereto included in our Annual
Report on Form 10-K filed with the Securities and Exchange Commission on April
30, 2003.

         The preparation of financial statements in conformity with accounting
principles generally accepted in the United States of America requires
management to make estimates that affect the reported amounts of assets,
liabilities, revenues and expenses, the disclosure of contingent assets and
liabilities. Actual results could materially differ from these estimates. In the
opinion of management, all adjustments (which include only normal recurring
adjustments) necessary to present fairly the financial position, results of
operations and cash flows as of April 30, 2003 and for the three months ended
April 30, 2002, have been made. The results of operations for the three months
ended April 30, 2003 are not necessarily indicative of the operating results for
the full year.

Recent Accounting Pronouncements

         In June 2001, Financial Accounting Standards Board (FASB) issued
Statement No. 143 (SFAS No. 143), "Accounting for Asset Retirement Obligations,"
effective for fiscal years beginning after June 15, 2002. The Statement requires
entities to record the fair value of a liability for an asset retirement
obligation in the period in which it is incurred. When the liability is
initially recorded, the entity capitalizes a cost by increasing the carrying
amount of the related long-lived asset. Over time, the liability is accreted to
its present value each period, and the capitalized cost is depreciated over the
useful life of the related asset. Upon settlement of the liability, an entity
either settles the obligation for its recorded amount or incurs a gain or loss
upon settlement. The adoption of SFAS No. 143 did not have a material effect on
our financial position or results of operations.


                                       5




<PAGE>



ENTRADA NETWORKS, INC.
AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(In thousands, except per share amounts)
-----------------------------------------------------------------------------


         In April 2002, FASB issued Statement No. 145 (SFAS No. 145),
"Rescission of FASB Statements No. 4, 44, and 64, Amendment of FASB Statement
No. 13, and Technical Corrections" effective on or after May 15, 2002. This
Statement rescinds SFAS No. 4 and an amendment of that Statement, and SFAS No.
64. This Statement also rescinds SFAS No. 44. SFAS No. 145 prevents gains or
losses on the extinguishment of debt that do not meet the criteria of APB 30 to
be treated as extraordinary. This Statement amends SFAS No. 13, to eliminate an
inconsistency between the required accounting for certain lease modifications
that have economic effects that are similar to sale-leaseback transactions. This
Statement also amends other existing authoritative pronouncements to make
various technical corrections, clarify meanings, or describe their applicability
under changed conditions. The adoption of SFAS No. 145 did not have a material
effect on our financial position or results of operations.

         In June 2002, FASB issued Statement No. 146 (SFAS No. 146), "Accounting
for Costs Associated with Exit or Disposal Activities," effective for activities
that are initiated after December 31, 2002, with early application encouraged.
This Statement addresses financial accounting and reporting for costs associated
with exit or disposal activities and nullifies Emerging Issues Task Force (EITF)
Issue No. 94-3, "Liability Recognition for Certain Employee Termination Benefits
and Other Costs to Exit an Activity (including Certain Costs Incurred in a
Restructuring)." The adoption of SFAS No. 146 did not have a material effect on
our financial position or results of operations.

         In December 2002, FASB issued Statement No. 148 (SFAS No. 148),
"Accounting for Stock-Based Compensation -- Transition and Disclosure -- An
Amendment of FASB Statement No. 123." SFAS No. 148 amends SFAS No. 123,
"Accounting for Stock-Based Compensation," to provide alternative methods of
transition for a voluntary change to the fair value based method of accounting
for stock-based employee compensation. In addition, SFAS No. 148 amends the
disclosure requirements of SFAS No. 123 to require prominent disclosures in both
annual and interim financial statements about the method of accounting for
stock-based employee compensation and the effect of the method used on reported
results. The Company is required to follow the prescribed format and provide the
additional disclosures required by SFAS No. 148 in its annual financial
statements for the year ended December 31, 2002 and must also provide the
disclosures in its quarterly reports containing condensed financial statements
for interim periods beginning with the quarterly period ended March 31, 2003
(April 30, 2003 for us). The adoption of SFAS No. 148 did not have a material
effect on our financial position or results of operations. The adoption of SFAS
No. 148 did result in a modification of disclosure in our financial statements
included in our Annual Report on Form 10-K for the year ended January 31, 2003,
and results in modified disclosure in our quarterly financial statements
included in this quarterly report.


<TABLE>
<CAPTION>
                                                                       Quarter Ended April 30,
                                                                       -----------------------
                                                                        2003             2002
                                                                       ------           ------
      <S>                                                           <C>              <C>
         Net income (Loss):
              As reported                                               $ 233           $  151
              Add: Stock based employee compensation expense                -                -
              Deduct: Total stock based employee compensation
                expense determined under fair value method               (102)            (346)
              Pro forma                                                   131             (195)
         Income (loss) per share:
              Basic and diluted EPS as reported                         $0.02           $ 0.01
              Pro forma basic and diluted EPS                           $0.01           $(0.02)
</TABLE>


                                       6




<PAGE>


ENTRADA NETWORKS, INC.
AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(In thousands, except per share amounts)
-----------------------------------------------------------------------------



         In January 2003, the FASB issued FASB Interpretation No. 46,
"Consolidation of Variable Interest Entities," an interpretation of Accounting
Research Bulletin No. 51, "Consolidated Financial Statements." This
pronouncement requires the consolidation of variable interest entities, as
defined, and is effective immediately for variable interest entities created
after January 31, 2002, and for variable interest entities in which an
enterprise obtains an interest after that date. We have no variable interest
entities and thus this interpretation is not expected to have a material impact
our financial statements.


BALANCE SHEET DETAIL

         Consolidated inventories at April 30, 2003 and January 31, 2003 consist
of:


<TABLE>
<CAPTION>
                                                      April 30, 2003     January 31, 2003
                                                      --------------     ---------------
                <S>                                 <C>                 <C>
                  Raw material                           $ 3,792            $ 3,736
                  Work in process                            357                163
                  Finished goods                           3,423              3,486
                                                         -------            -------
                                                           7,572              7,385
                  Less: valuation reserve                 (3,835)            (3,809)
                                                         -------            -------
                                                         $ 3,737            $ 3,576
                                                         =======            =======
</TABLE>


STOCKHOLDERS' EQUITY

         We are authorized to issue the following shares of stock:
                  50,000,000 shares of Common Stock
                   2,000,000 shares of Preferred Stock

EARNINGS PER SHARE CALCULATION

         The following data show the amounts used in computing basic earnings
per share for the three months ended April 30, 2003 and 2002.

<TABLE>
<CAPTION>
                                                     Three Months Ended April 30,
                                                         2003          2002
                                                         ----          ----
       <S>                                           <C>           <C>
       Net income available to common
         stockholders used in basic and diluted EPS         $233           $151
                                                            ====           ====

       Weighted average number of common shares
           used in basic EPS                          12,974,785     12,469,722
                                                      ==========     ==========
</TABLE>


         We had net income of $233 and $151, respectively, for the three month
period ended April 30, 2003 and 2002. Accordingly, the effect of dilutive
securities including vested and non-vested stock options to acquire common stock
are included in the calculation of EPS because their effect would be dilutive.
The following data shows the effect of including the effect of dilutive
securities on determining the weighted average number of common shares used to
compute diluted EPS.


                                       7




<PAGE>




ENTRADA NETWORKS, INC.
AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(In thousands, except per share amounts)
-----------------------------------------------------------------------------


<TABLE>
<CAPTION>
                                                 Three Months Ended April 30,
                                                     2003           2002
                                                     ----           ----
      <S>                                        <C>           <C>
       Net income available to common
         stockholders used in basic EPS                 $233            $151
                                                        ====            ====

       Weighted average number of common shares
           used in basic EPS                      12,974,785     12,469,722
       Effect of dilutive securities:
         Stock benefit plans                         400,878         36,406
                                                  ----------     -----------
       Weighted average number of common shares
         and dilutive potential common
         stock used in diluted EPS                13,375,663     12,506,128
                                                  ==========     ==========
</TABLE>

         The shares issuable upon exercise of options represent the quarterly
average of the shares issuable at exercise net of the shares assumed to have
been purchased, at the average market price for the period, with the assumed
exercise proceeds. Accordingly, options with exercise prices in excess of the
average market price for the period are excluded because their effect would be
antidilutive. Options to purchase common shares that were outstanding but were
not included in the computation of diluted earnings per shares because their
exercise price was greater than the average market price of the common shares
for the period each option was outstanding were 689,301 and 2,675,776 for the
three months ended April 30, 2003 and 2002, respectively.

COMMITMENTS AND CONTINGENCIES

         Our Silicon Valley Bank credit facility has a maximum limit of $2.0
million, subject to a limitation equal to 65% of our eligible receivables plus
the lesser of $1.0 million or 40% of the liquidation value of our eligible
inventory. Borrowings under the credit line bear interest at the bank's prime
rate plus 2.5% (7.8% at April 30, 2003). In connection with the line of credit,
we issued Silicon Valley Bank five-year warrants to purchase 75,757 shares of
our common stock at $3.30 per share. The warrants were valued at $54,000 at the
time of issuance. The $54,000 of deferred interest was amortized as interest
expense over the twelve month term of the credit arrangement in the fiscal year
2002. The credit arrangement is subject to covenants regarding our tangible net
worth, and is collateralized by accounts receivable, inventory and equipment.
The credit facility will expire on October 31, 2003. In March 2003 the bank
increased our eligible receivables limit to 80% of eligible accounts receivable.
We are in compliance with our bank line of credit covenants as of April 30,
2003.

         Product warranty liabilities are not material to these consolidated
financial statements.

         Under its bylaws, the Company is obligated to indemnify its officers
and directors for certain events or occurrences arising as a result of the
officer or director's serving in such capacity. In addition, the Company has
indemnification agreements with four of its directors that requires, subject to
certain exceptions, to indemnify them to the fullest extent authorized or
permitted by its bylaws and the Delaware Corporation Code. The maximum potential
amount of future payments the Company could be required to make under these
indemnification agreements is unlimited. However, the Company has a directors
and officer liability insurance policy that limits its exposure and enables it
to recover a portion of any future amounts paid. As a result of its insurance
policy coverage, the Company believes the estimated fair value of these
indemnification agreements is minimal and has no liabilities recorded for these
agreements as of April 30, 2003.

         The Company enters into indemnification provisions under (i) its
agreements with other companies in its ordinary course of business, typically
with business partners, contractors, and customers, landlords and (ii) its
agreements with investors. Under these provisions the Company generally
indemnifies and hold harmless the indemnified party for losses suffered or
incurred by the indemnified party as a result of the Company's activities or, in
some cases, as a result of the indemnified party's activities under the
agreement. These indemnification provisions often include indemnifications
relating to representations made by the Company with regard to intellectual
property rights. These indemnification provisions generally survive termination
of the underlying agreement. In addition, in some cases, the Company has agreed
to reimburse employees for certain expenses and to provide salary continuation


                                       8




<PAGE>



ENTRADA NETWORKS, INC.
AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(In thousands, except per share amounts)
-----------------------------------------------------------------------------



during short-term disability. The maximum potential amount of future payments
the Company could be required to make under these indemnification provisions is
unlimited. The Company has not incurred material costs to defend lawsuits or
settle claims related to these indemnification agreements. As a result, the
Company believes the estimated fair value of these agreements is minimal.
Accordingly, the Company has no liabilities recorded for these agreements as of
April 30, 2003.


CONCENTRATION OF CREDIT RISK

         Financial instruments that potentially subject us to concentration of
credit risk consist primarily of temporary cash investments and trade
receivables. As regards the former, we place our temporary cash investments with
high credit financial institutions. At times such amounts may exceed F.D.I.C.
limits.

         Although we are directly affected by the economic well being of
significant customers listed in the following tables, management does not
believe that significant credit risk exists at April 30, 2003. We perform
ongoing evaluations of our customers and require letters of credit or other
collateral arrangements as appropriate.

         At April 30, 2003, Cisco accounted for 47.0%, and Ingram Micro
accounted for 20.2% of net receivables. At January 31, 2003 Cisco accounted for
45.9%, MCI Worldcom accounted for 31.9%, and Ingram Micro accounted for 10.9% of
net receivables.

         Customers accounting for more than 10% of net revenues during the
quarters ended April 30, 2003 and 2002 were:


<TABLE>
<CAPTION>
                                                April 30, 2003        April 30, 2002
                                                --------------        --------------
                           <S>                 <C>                   <C>
                             Cisco                   71.5%                 60.4%
                             MCI Worldcom            15.0%                   -
</TABLE>


OPERATING SEGMENT INFORMATION


Geographical Information


         The table below presents external revenues based on the locations of
the customer:

<TABLE>
<CAPTION>
                                               Quarter ended April 30,
                                                   2003        2002
                                                   ----        ----
           <S>                                  <C>          <C>
            Net Revenues:
              United States...............        $2,629      $3,084
              Europe......................            79         139
              Other.......................            --           --
                                                  ------      ------
     Total net revenues...................        $2,708      $3,223
                                                  ======      ======
</TABLE>


Products and Service Revenue


         The table below presents external revenues for groups of similar
products and services:


                                       9




<PAGE>



ENTRADA NETWORKS, INC.
AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(In thousands, except per share amounts)
-----------------------------------------------------------------------------



<TABLE>
<CAPTION>
                                                 Quarter ended April 30,
                                                     2003        2002
                                                     ----        ----
<S>                                            <C>            <C>
Net Revenues:
   Network adapter cards .................          $2,262      $2,629
   Frame relay network products ..........             124         110
   Service and support....................             322         484
                                                    ------      ------
     Total net revenues ....................        $2,708      $3,223
                                                    ======      ======
</TABLE>


Supplemental Financial Information

There were no intersegment revenues.

Three Month Segment Financial Information ended April 30, 2003:

We have three operating segments, Rixon Networks, Inc., Sync Research, Inc. and
Torrey Pines Networks, Inc.

<TABLE>
<CAPTION>
                                                                      Torrey
                                              Rixon       Sync        Pines
                                              Networks    Research    Networks    Total
                                              --------    --------    --------    ------

                                                     Quarter ended April 30, 2003
<S>                                         <C>          <C>         <C>         <C>
Total Revenues                                   2,262         446           -     2,708

Net Income (loss)                                  201         113         (81)      233

Depreciation and amortization expense               95          14          41       150
Inventory reserve additions                         26           -           -        26
Capital asset additions                              -           -           -         -
Total Assets                                    $4,997      $1,897        $701    $7,595
</TABLE>

Three Month Segment Financial Information ended April 30, 2002:

We have three operating segments, Rixon Networks, Inc., Sync Research, Inc. and
Torrey Pines Networks, Inc.

<TABLE>
<CAPTION>
                                                                      Torrey
                                              Rixon       Sync        Pines
                                              Networks    Research    Networks    Total
                                              --------    --------    --------    ------

                                                     Quarter ended April 30, 2002
<S>                                         <C>          <C>         <C>         <C>
Total Revenues                                   2,629         594           -     3,223

Net Income (loss)                                  114          79         (42)      151

Depreciation and amortization expense              150          17          40       207
Inventory reserve additions                         12          18           -        30
Capital asset additions                              -           1           -         1
Total Assets                                    $5,883      $2,674        $568    $9,125
</TABLE>


                                       10




<PAGE>



ENTRADA NETWORKS, INC.
AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(In thousands, except per share amounts)
-----------------------------------------------------------------------------




                                       11






<PAGE>


Item 2. Management's Discussion and Analysis of Financial Condition and Results
        of Operations

         Management's Discussion and Analysis of Financial Condition and Results
of Operations should be read in conjunction with the consolidated unaudited
financial statements and related notes thereto. The results of operations in the
consolidated unaudited financial statements reflect the operating results of
Entrada Networks for all periods presented.


Results of Operations/Comparison of the Three Months Ended April 30, 2003 and
2002

Net revenues. Net revenues were $2.7 million for the three months ended April
30, 2003, compared with $3.2 million for the three months ended April 30, 2002.
The decrease in net revenues in the three months ended April 30, 2003 compared
to the three months ended April 30, 2002 resulted primarily from the timing of
product shipments and from the decreases in our service revenues.

Our Sync Research net revenues from the frame relay and service business
declined 24.9% to $0.4 million for the three months ended April 30, 2003
compared to $0.6 million net revenues for the three months ended April 30, 2002.
The largest portion of the drop for three months ended April 30, 2003 came from
a 33.3% drop in service net revenues from $0.5 million in three months ended
April 30, 2002 to $0.3 million for three months ended April 30, 2003. This drop
was due to reduced service contracts from our legacy products.

Our Sync Research product revenues remained the same compared to three months
ended April 30, 2003 and 2002.

Our Rixon Networks net revenues are primarily from adapter card product
revenues. These product revenues decreased $0.4 million or 14.0% to $2.3 million
for the three months ended April 30, 2003 from $2.6 million the three months
ended April 30, 2002. This was primarily due to the timing of shipments during
the quarter.

We had no revenues from our Torrey Pines Network subsidiary.

Gross profit. Cost of revenue consists principally of the cost of components and
subcontract assembly from outside manufacturers, in addition to in-house system
integration, quality control, final testing and configuration. Overall gross
profit declined to $1.2 million for the quarter ended April 30, 2003 from $1.3
million for the quarter ended April 30, 2002. Our gross margin increased to
44.8% for the three months ended April 30, 2003 as compared to 40.8% for the
three months ended April 30, 2002. This is primarily due to lower fixed
manufacturing costs as part of our continuing efforts to reduce cost.

Our Sync Research gross profit of $0.2 million for the quarter ended April 30,
2003 dropped by $0.1 million or 33.0% compared to $0.3 million for the quarter
ended April 30, 2002. This was primarily due to lower service revenues offset
partially by lower costs.

Our Rixon Networks gross profit of $1.0 million remained the same for the
quarter ended April 30, 2003 as the prior fiscal year even with the reduced
revenues. This was primarily due to reduced material costs and lower fixed
manufacturing costs.

Selling and marketing. Selling and marketing expenses consist primarily of
employee compensation and related costs, commissions to sales representatives,
tradeshow expenses, facilities costs, and travel expenses. Selling and marketing
expenses remained the same at $0.2 million, or 7.3% of net revenues for the
quarter ended April 30, 2003, compared to 6.5% of net revenues for the quarter
ended April 30, 2002. The increase in selling and marketing percentages reflects
primarily the lower revenues for the three months ended April 30, 2003.

Engineering, research and development. Engineering, research and development
expenses consist primarily of compensation related costs for engineering
personnel, facilities costs, and materials used in the design, development and
support of our technologies. Engineering, research and development expenses were
$0.3 million, or 10.5% of net revenues, for the quarter ended April 30, 2003,
compared with $0.3 million, or 8.8% of net revenues, for the quarter ended April
30, 2002. The increase in research and development percentage was primarily due
to the lower revenues.

General and administrative. General and administrative expenses consist
primarily of employee compensation and related costs, legal and accounting fees
and public company costs. General and administrative expenses remained
approximately the same at $0.5 million, or 16.7% of net revenues, for the
quarter ended April 30, 2003 compared to $0.5 million, or 15.5 % of net
revenues, for the quarter ended April 30, 2002.

                                       12





<PAGE>



Other operating expenses. Other operating expenses for the three months ended
April 30, 2003, were $0.1 million or 2.2% compared with $0.1 million or 3.7% for
the three months ended April 30, 2002. In both fiscal years the amount was for
our unoccupied facility in Annapolis Junction, MD. The reduced expense for the
quarter ended April 30, 2003 was due to lower incremental accruals deemed
necessary.

Income taxes. There was no provision for income taxes for the three-month
periods ended April 30, 2003 and 2002. At January 31, 2003, our deferred income
tax assets consist of net operating loss carry forwards. At April 30, 2003 the
Company had available federal and state net operating loss carry forwards of
approximately $75.5 million and $26.3 million, respectively, for income tax
purposes. The federal and state losses will expire in varying amounts through
2021 and 2007, respectively. As of January 2003, 2002 and 2001 our effective
income tax rate differs from the federal statutory income tax rate due to state
taxes net of federal benefit, and other items.

         The utilization of the loss carry forwards as an offset to future
taxable income is subject to limitations under U.S. federal income tax laws. One
such limitation is imposed when there is a greater than 50% ownership change. We
believe that such an ownership change occurred on August 31, 2000. Of the
approximately $75.5 million and $26.3 million NOL for federal and state taxes,
approximately $64 million and $20.6 million will be subject to such limitation,
respectively.

Liquidity and Capital Resources

         Our working capital was $4.0 million at April 30, 2003, an increase of
$0.4 million from the $3.6 million at April 30, 2002. Cash flow provided from
operations was $398,000 during the three months ended April 30, 2003 compared
with $84,000 used in operations for the three months ended April 30, 2002. The
increase in cash flows provided by operations reflects both a reduction in
operating costs reflected in lower payments for accrued expenses, a decrease in
accounts receivable and an increase in our net income from operations after
adjustment for non-cash expenses including depreciation, amortization, reserves
and valuation allowances. During the three months ended April 30, 2003,
operating cash flow reflected increases in cash used for accounts payables,
current assets and inventories offset by decrease accrued expenses and in other
current liabilities. During the same three months last year, our cash flow used
in operations reflected decreases in accounts receivable along with accounts
payable and accrued expenses.

         Our investing activities consist primarily of Investments. Investing
activities were $12,000 in the three months ended April 30, 2003.

         Our financing activities during the three months ended April 30, 2003
used cash flows of $82,000, primarily in connection with repayment of capital
lease obligations and short-term debt. During the three months ended April 30,
2002, $78,000 was used primarily in conjunction with repayment of capital lease
obligations and short-term debt.

         Our Silicon Valley Bank credit facility has a maximum limit of $2.0
million, subject to a limitation equal to 65% of our eligible receivables plus
the lesser of $1.0 million or 40% of the liquidation value of our eligible
inventory. Borrowings under the credit line bear interest at the bank's prime
rate plus 2.5% (7.8% at April 30, 2003). In connection with the line of credit,
we issued Silicon Valley Bank five-year warrants to purchase 75,757 shares of
our common stock at $3.30 per share. The warrants were valued at $54,000 at the
time of issuance. The $54,000 of deferred interest was amortized as interest
expense over the twelve month term of the credit arrangement in the fiscal year
2002. The credit arrangement is subject to covenants regarding our tangible net
worth, and is collateralized by accounts receivable, inventory and equipment.
The credit facility will expire on October 31, 2003. In March 2003 the bank
increased our eligible receivables limit to 80% of eligible accounts receivable.
We are in compliance with our bank line of credit covenants as of April 30,
2003.

         Outstanding borrowings against this line of credit were $0.4 million at
April 30, 2003. We anticipate that our available cash resources will be
sufficient to meet our presently anticipated capital requirements through fiscal
2004. We continue to pursue external equity financing arrangements that could
enhance our liquidity position in the coming years. Nonetheless, our future
capital requirements may vary materially from those now planned including the
need for additional working capital to accommodate infrastructure needs. There
can be no assurances that our working capital requirements will not exceed our
ability to generate sufficient cash internally to support our requirements and
that external financing will be available or that, if available, such financing
can be obtained on terms favorable to us and our shareholders.

                                       13





<PAGE>



The following table presents, at April 30, 2003, our obligations and commitments
to make future payments under contracts and contingent commitments.

<TABLE>
<CAPTION>
                                                     Payment Due by Period as of April 30, 2003
                                                            Less
             (In thousands)                                 than           1-3          4-5         After 5
         Contractual Obligations            Total          1Year          Years        Years         Years
         -----------------------           ------         ------           ----         ----          ----
<S>                                        <C>            <C>              <C>          <C>           <C>
Short Term Debt                            $  420         $  420           $  -         $  -          $  -
Capital Lease Obligations                      40             40              -            -             -
Operating Leases                              920            637            283            -             -
                                           ------         ------           ----         ----          ----
Total Contractual Cash Obligations         $1,380         $1,097           $283         $  -          $  -
</TABLE>


Our equity compensation plan and outstanding warrant information as of April 30,
2003 is as follows:

<TABLE>
<CAPTION>
                                                                                       Number of Securities
                                                                                       Remaining Available for
                        Number of Securities to be          Weighted-Average           Future Issuance under
                        Issued Upon Exercise of             Exercise price of          Equity Compensation Plans
                        Outstanding Options,                Outstanding Options,       (Excluding Securities
                        Warrants and Rights                 Warrants and Rights        Reflected in Column (a))
                        --------------------------          --------------------       -------------------------
<S>                              <C>                                <C>                        <C>
Plan category

Equity
Compensation
Plans Approved by
Security Holders                 2,833,335                          $1.16                      1,489,679

Equity
Compensation
Plans Not
Approved by
Security Holders*                1,758,834                          $0.27                           -
                                 ---------                          -----                      ---------
Total                            4,592,169                          $0.82                      1,489,679
</TABLE>


* Represents 1,683,077 warrants issued to HandsOn Ventures, LLC. and 75,757
warrants issued to Silicon Valley Bank to acquire our common stock.


         Our product backlog on April 30, 2003, was approximately $1.3 million.
In addition to this our service backlog on April 30, 2003 was approximately $0.6
million. We include in our backlog only orders confirmed with a purchase order
for products and services to be shipped or provided to our customers with
approved credit status within twelve months.


Item 3. Quantitative and Qualitative Disclosures About Market Risk

                                       14





<PAGE>



         We periodically need additional financing for expenditures associated
with establishing and expanding our operations. The interest rate that we will
be able to obtain on debt financing will depend on market conditions at that
time, and may differ from the rates we have secured on our current debt.
Additionally, the interest rates charged by our present lenders adjust on the
basis of the lenders' prime rate.

         We believe that the relatively moderate rate of inflation in the United
States over the past few years has not had a significant impact on our sales or
operating results or on the prices of raw materials. There can be no assurance,
however, that inflation will not have a material adverse effect on our operating
results in the future.

         All of our revenues and expenses are currently denominated in U.S.
dollars and to date our business has not been affected by currency fluctuations.
In the future, however, we could conduct business in several different countries
and thus fluctuations in currency exchange rates could cause our products to
become relatively more expensive in particular countries, leading to a reduction
in revenues in that country. In addition, inflation in such countries could
increase our expenses. In the future, we may engage in foreign currency
denominated revenues or pay material amounts of expenses in foreign currencies
and, in such event, may experience gains and losses due to currency
fluctuations. Our operating results could be adversely affected by such
fluctuations.

         We do not hold or issue derivative commodity instruments or other
financial instruments for trading purposes. Investments do not impose a material
market risk.

Item 4. Controls and Procedures

          (a) Evaluation of Disclosure Controls and Procedures. The Company's
Chief Executive Officer and its Chief Financial Officer, after evaluating the
effectiveness of the Company's disclosure controls and procedures (as defined in
the Securities Exchange Act of 1934 Rules 13a-14(c) and 15d-14(c) as of a date
within 90 days of the filing date of this quarterly report on Form 10-Q (the
"Evaluation Date"), have concluded that as of the Evaluation Date, the Company's
disclosure controls and procedures were adequate and effective to ensure that
material information relating to the Company and its consolidated subsidiaries
would be made known to them by others within those entities, particularly during
the period in which this quarterly report on Form 10-Q was being prepared.

         (b) Changes in Internal Controls. There were no significant changes in
the Company's internal controls or in other factors that could significantly
affect the Company's disclosure controls and procedures subsequent to the
Evaluation Date, nor any significant deficiencies or material weaknesses in such
disclosure controls and procedures requiring corrective actions. As a result, no
corrective actions were taken.


Part II. Other Information

Item 5. Other Information

         On May 23, 2003, we announced that our Board of Directors has
authorized the repurchase of up to $500,000 of its common stock over the next
twelve months at prevailing market prices. Stock repurchases may be made from
time-to-time during the twelve-month period at management's discretion, either
in the open market or through privately negotiated transactions. Repurchases
will be made under the program using the Company's own cash resources

         Cisco has advised that it will discontinue purchasing from us an
adapter card starting from the third quarter of the current fiscal year. This
will have a major impact on our future revenues and there can be no assurance
that the sales of this legacy product line could be restored to its current
levels. This adapter card was scheduled to go out of production last year but
had been kept in production at Cisco's request while it qualified a replacement
card.

                                       15





<PAGE>



Certain Cautionary Statements

         Certain statements in this Quarterly Report on Form 10-Q, including,
but not limited to, Part I, Item 2 - "Management's Discussion and Analysis of
Financial Condition and Results of Operations," contain forward-looking
statements within the meaning of Section 27A of the Securities Act of 1933, as
amended, Section 21E of the Securities Exchange Act of 1934, as amended, and the
Private Securities Litigation Reform Act of 1995, that are not historical facts
but rather reflect current expectations concerning future results and events.
The words "believes," "expects," "intends," "plans," "anticipates," "likely,"
"will" and similar expressions identify such forward-looking statements. These
forward-looking statements are subject to risks, uncertainties and other
factors, some of which are beyond the Company's control that could cause actual
results to differ materially from those forecast or anticipated in such
forward-looking statements. These factors include, but are not limited to, the
technical and commercial success of the Company's current and future products,
reliance on vendors and product lines, competition, performance of new products,
performance of affiliates and their future operating results, the Company's
ability to establish successful strategic alliances, quarterly and seasonal
fluctuations, dependence on senior management and possible volatility of stock
price.


RISK FACTORS

         These factors are discussed generally in greater detail under the
caption "Risk Factors" in our Annual Report on Form 10-K, filed April 30, 2003.

AN INVESTMENT IN OUR COMMON STOCK INVOLVES A HIGH DEGREE OF RISK. IN ADDITION TO
THE OTHER INFORMATION IN THIS DOCUMENT, YOU SHOULD CAREFULLY CONSIDER THE RISK
FACTORS BEFORE DECIDING TO INVEST OR MAINTAIN AN INVESTMENT IN SHARES OF OUR
COMMON STOCK. IF ANY OF THE FOLLOWING RISKS ACTUALLY OCCURS, IT IS LIKELY THAT
OUR BUSINESS, FINANCIAL CONDITION AND OPERATING RESULTS WOULD BE HARMED. AS A
RESULT, THE TRADING PRICE OF OUR COMMON STOCK COULD DECLINE, AND YOU COULD LOSE
PART OR ALL OF YOUR INVESTMENT.

WE MAY BE UNABLE TO OBTAIN ADDITIONAL FUNDING ON SATISFACTORY TERMS, WHICH COULD
INTERFERE WITH OUR EXISTING AND PLANNED OPERATIONS, DILUTE OUR SHAREHOLDERS OR
IMPOSE BURDENSOME FINANCIAL RESTRICTIONS ON OUR BUSINESS.

         Historically, we have relied upon cash from financing activities to
fund most of the cash requirements of our operating and investing activities.
Although we have been able to generate some cash from our operating activities
in the recent past, there is no assurance we will be able to continue to do so
in the future.

         We currently do not have any commitments for additional financing. In
addition, deteriorating global economic conditions may cause prolonged declines
in investor confidence in and accessibility to capital markets. Further, because
our common stock is not listed on a national exchange, the ability of any
potential or future investors to achieve liquidity from our common stock is
limited, which could inhibit, if not preclude, our ability to raise additional
working capital on a timely basis, in sufficient amounts or on terms acceptable
to us.

         Any future financing may cause significant dilution to existing
shareholders. Any debt financing or other financing of securities senior to
common stock would likely include financial and other covenants that will
restrict our flexibility. At a minimum, we expect these covenants to include
restrictions on our ability to pay dividends on our common stock. Any failure to
comply with these covenants would have a material adverse effect on our
business, prospects, financial condition, results of operations and cash flows.

         If adequate funds are not available, we may also be required to delay,
scale back or eliminate portions of our operations and product development
efforts or to obtain funds through arrangements with strategic partners or
others that may require us to relinquish rights to certain of our technologies
or potential products or other assets. Accordingly, the inability to obtain this
financing could result in a significant loss of ownership and/or control of our
proprietary technology and other important assets and could also adversely
affect our ability to fund our continued operations and our product development
efforts that historically have contributed significantly to our competitiveness.

                                       16





<PAGE>


IF WE ARE UNSUCCESSFUL IN OUR EFFORTS TO TAKE ADVANTAGE OF DISTRIBUTION CHANNELS
FOR OUR PRODUCTS, SALES OF OUR PRODUCTS MAY DECLINE OR FAIL TO INCREASE.

         We channel many of our products through a network of distribution
outlets. We are continuing to develop and solidify our relationships with
certified resellers, distributors and system integrators, many of which are part
of a worldwide distribution network. To the extent we are unsuccessful in our
efforts to create or maintain an adequate quality and quantity of these
relationships, sales of our products may decline or fail to increase as we work
to establish effective channels to market.


WE RELY ON A RELATIVELY LIMITED NUMBER OF CUSTOMERS, AND THE LOSS OF ANY
SIGNIFICANT CUSTOMER COULD MATERIALLY AND ADVERSELY AFFECT OUR BUSINESS AND
FINANCIAL CONDITION.

         Historically, we have derived a significant portion of our revenues
from a relatively limited number of customers. In fact, during the three months
ended April 30, 2003, Cisco Systems, accounted for approximately 71.5% of our
consolidated net revenues and during fiscal year 2003, Cisco Systems, accounted
for approximately 56.9% of our consolidated net revenues.

         Cisco has advised that it will discontinue purchasing from us an
adapter card starting from the third quarter of the current fiscal year. This
will have a major impact on our future revenues and there can be no assurance
that the sales of this legacy product line could be restored to its current
levels. This adapter card was scheduled to go out of production last year but
had been kept in production at Cisco's request while it qualified a replacement
card.

IF WE ARE UNABLE TO FULFILL BACKLOG ORDERS DUE TO CIRCUMSTANCES INVOLVING US OR
ONE OR MORE OF OUR CUSTOMERS, OUR ANTICIPATED RESULTS OF OPERATIONS AND CASH
FLOWS WILL SUFFER.

         As of April 30, 2003, we had approximately $1.9 million in backlog
orders for our products and services. These orders were due in large part to our
adapter card products. The amount of backlog orders represents revenue that we
anticipate recognizing in the future, as evidenced by purchase orders and other
purchase commitments received from customers, but on which work has not yet been
initiated or with respect to which work is currently in progress. Approximately
30% of the backlog is from service contracts that are for a year or more. The
typical duration from receipt of a purchase order or other purchase commitment
to shipment of the products ordered to the customer ranges from three to ten
weeks depending upon the product mix and the size of the order. However, we
cannot assure you that we will be successful in fulfilling orders and
commitments in a timely fashion or that we will ultimately recognize as revenue
the amounts reflected as backlog.

OUR BUSINESS COULD SUFFER IF WE OR OUR CONTRACT MANUFACTURERS ARE UNABLE TO
OBTAIN COMPONENTS OF OUR PRODUCTS FROM OUTSIDE SUPPLIERS.

         The major components of our products include circuit boards,
microprocessors, chipsets, memory components among other components. Most of
these components are available from multiple sources. However, some components
used in our products currently are obtained from single or limited sources and
may from time to time be in short supply. We have from time to time experienced,
and currently are experiencing, difficulty in obtaining some components. We do
not have guaranteed supply arrangements with any of our suppliers, and we cannot
assure you that our suppliers will continue to meet our requirements. Shortages
of components could not only limit our production capacity but also could result
in higher costs due to the higher costs of components in short supply or the
need to use higher-cost substitute components. Significant increases in the
prices of components could have a material adverse effect on our results of
operations because we may not be able to adjust product pricing to reflect the
increases in component costs. Also, an extended interruption in the supply of
components or a reduction in their quality or reliability would have a material
adverse effect on our financial condition and results of operations by impairing
our ability to timely deliver quality products to our customers. Delays in
deliveries due to shortages of components or other factors may result in
cancellation by our customers of all or part of their orders. Although customers
who purchase from us products that are not readily available from other sources
would be less likely than other customers of ours to cancel their orders due to
production delays, we cannot assure you that cancellations will not occur.

         In addition, we have from time to time received from manufacturers
"last buy" notices that indicate that one or more components that we incorporate
into our products will be discontinued. If we are unable to participate in a
last buy or are unable to purchase an adequate quantity of last buy components
to cover our needs until the time, if any, that we are able to find an
appropriate substitute component that works with the current design of our
product or to redesign our product to allow for use of a substitute component,
we may have to eliminate the product from our product line. We believe that with
respect to many of our single source components, we could obtain similar
components from other sources. However, in response to past

                                       17





<PAGE>



last buy notices, we have been working to alter product designs on some of our
products to allow us to use alternative components. We cannot assure you that we
will be successful in our redesign of these products or that we will not
experience difficulties associated with future last buys. Further, we cannot
assure you that future severe shortages of components that could increase the
cost or delay the shipment of our products will not occur.

WE RELY HEAVILY ON OUR MANAGEMENT AND BOARD OF DIRECTORS, AND THE LOSS OF THEIR
SERVICES COULD MATERIALLY AND ADVERSELY AFFECT OUR BUSINESS.

         Our success is highly dependent upon the continued services of key
members of our management and board of directors, including our Chairman of the
Board, Chief Executive Officer and President, Dr. Kanwar J.S. Chadha and Vice
Chairman and Chief Financial Officer, Dr. Davinder Sethi. The loss of Dr.
Chadha, Dr. Sethi or one or more other key members of our management or board of
directors could have a material adverse effect on us because each of these
individuals has experience and skills upon which we draw heavily in our
day-to-day operations and/or strategic planning activities. We do not maintain
key-man life insurance policies on any member of management. Our ability to pay
cash compensation to retain key members of our management and board of directors
is limited by our cash flows.

OUR COMMON STOCK PRICE IS SUBJECT TO SIGNIFICANT VOLATILITY, WHICH COULD RESULT
IN SUBSTANTIAL LOSSES FOR INVESTORS.

         The stock market as a whole and individual stocks historically have
experienced extreme price and volume fluctuations, which often have been
unrelated to the performance of the related corporations. During the quarter
ended April 30, 2003, the high and low closing sale prices of our common stock
were $0.40 and $0.20, respectively. The market price of our common stock may
exhibit significant fluctuations in the future in response to various factors,
many of which are beyond our control and which include:

         o     Variations in our quarterly operating results, which variations
               could result from, among other things, changes in the needs of
               one or more of our customers;

         o     Changes in market valuations of similar companies and stock
               market price and volume fluctuations generally;

         o     Economic conditions specific to the industries in which we
               operate;

         o     Announcements by us or our competitors of new or enhanced
               products, technologies or services or significant contracts,
               acquisitions, strategic relationships, joint ventures or capital
               commitments;

         o     Regulatory developments;

         o     Additions or departures of key personnel; and

         o     Future sales of our common stock or other debt or equity
               securities.

         If our operating results in future quarters fall below the expectations
of market makers, securities analysts and investors, the price of our common
stock likely will decline, perhaps substantially. In the past, securities class
action litigation often has been brought against a company following periods of
volatility in the market price of its securities. We may in the future be the
target of similar litigation. Securities litigation could result in substantial
costs and liabilities and could divert management's attention and resources.
Consequently, the price at which you purchase shares of our common stock may not
be indicative of the price that will prevail in the trading market. You may be
unable to sell your shares of common stock at or above your purchase price,
which may result in substantial losses to you.

SHARES OF OUR COMMON STOCK ELIGIBLE OR TO BECOME ELIGIBLE FOR PUBLIC SALE COULD
ADVERSELY AFFECT OUR STOCK PRICE AND MAKE IT DIFFICULT FOR US TO RAISE
ADDITIONAL CAPITAL THROUGH SALES OF EQUITY SECURITIES.

         As of May 12, 2003, we had outstanding 13,062,068 shares of common
stock, a substantial portion of which were unrestricted, were eligible for
resale without registration under Rule 144 of the Securities Act of 1933, or
were registered for resale or issued with registration rights. Disregarding
beneficial ownership cap limitations that apply to some holders of our
derivative securities, as of April 30 2003, we also had outstanding options and
warrants that were exercisable for or convertible into approximately 4,592,169
shares of common stock, nearly all of which were issued with registration
rights. Sales of a substantial number of shares of our common stock in the
public market, or the perception that sales could occur, could adversely affect
the market price for our common stock. Any adverse effect on the market price
for our common stock could make it difficult for us to sell equity securities at
a time and at a price that we deem appropriate.

                                       18





<PAGE>



BECAUSE OUR STOCK IS NOT LISTED ON A NATIONAL SECURITIES EXCHANGE, YOU MAY FIND
IT DIFFICULT TO DISPOSE OF OR OBTAIN QUOTATIONS FOR OUR COMMON STOCK.

         Our common stock trades under the symbol "ESAN" on the OTC Bulletin
Board. Because our stock trades on the OTC Bulletin Board rather than on a
national securities exchange, you may find it difficult to either dispose of, or
to obtain quotations as to the price of, our common stock.

BECAUSE WE ARE SUBJECT TO THE "PENNY STOCK" RULES, THE LEVEL OF TRADING ACTIVITY
IN OUR STOCK MAY BE REDUCED.

         Broker-dealer practices in connection with transactions in "penny
stocks" are regulated by penny stock rules adopted by the Securities and
Exchange Commission. Penny stocks, like shares of our common stock, generally
are equity securities with a price of less than $5.00 (other than securities
registered on some national securities exchanges or quoted on Nasdaq). The penny
stock rules require a broker-dealer, prior to a transaction in a penny stock not
otherwise exempt from the rules, to deliver a standardized risk disclosure
document that provides information about penny stocks and the nature and level
of risks in the penny stock market. The broker-dealer also must provide the
customer with current bid and offer quotations for the penny stock, the
compensation of the broker-dealer and its salesperson in the transaction, and,
if the broker-dealer is the sole market maker, the broker-dealer must disclose
this fact and the broker-dealer's presumed control over the market, and monthly
account statements showing the market value of each penny stock held in the
customer's account. In addition, broker-dealers who sell these securities to
persons other than established customers and "accredited investors" must make a
special written determination that the penny stock is a suitable investment for
the purchaser and receive the purchaser's written agreement to the transaction.
Consequently, these requirements may have the effect of reducing the level of
trading activity, if any, in the secondary market for a security subject to the
penny stock rules, and investors in our common stock may find it difficult to
sell their shares.


Item 6. Exhibits and Reports on Form 8-K

         (a) Exhibits

             None

         (b) Reports on Form 8-K

             Our Form 8-K filed April 14, 2003 providing our fiscal year ended
             January 31, 2003 earnings release.

         (c) 99.1     Statement Under Oath for Chief Executive Officer Pursuant
                      to Section 906 of the Sarbanes-Oxley Act.

             99.2     Statement Under Oath for Principal Financial Officer
                      Pursuant to Section 906 of the Sarbanes-Oxley Act.

Signatures

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.

                                     ENTRADA NETWORKS, INC.

                                     By:  /s/ Davinder Sethi
                                          ----------------------------
                                          Davinder Sethi, Ph.D.
                                          Chief Financial Officer
                                          Principal Accounting Officer

                                     Date: May 30, 2003

                                       19





<PAGE>



                            CERTIFICATION PURSUANT TO
                   RULE 13-A-14 OF THE SECURITIES ACT OF 1934
                             AS ADOPTED PURSUANT TO
                  SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

CERTIFICATION

I, Kanwar J.S. Chadha, Ph. D., certify that:

1. I have reviewed this quarterly report on Form 10-Q of Entrada Networks, Inc.;

2. Based on my knowledge, this quarterly report does not contain any untrue
statement of a material fact or omit to state a material fact necessary to make
the statements made, in light of the circumstances under which such statements
were made, not misleading with respect to the period covered by this quarterly
report;

3. Based on my knowledge, the financial statements, and other financial
information included in this quarterly report, fairly present in all material
respects the financial condition, results of operations and cash flows of the
registrant as of, and for, the period presented in this quarterly report;

4. The registrant's other certifying officer and I are responsible for
establishing and maintaining disclosure controls and procedures (as defined in
Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

         (a)      designed such disclosure controls and procedures to ensure the
                  material information relating to the registrant, including its
                  consolidated subsidiaries, is made known to us by others
                  within those entities, particularly during the period in which
                  this quarterly report is being prepared;

         (b)      evaluated the effectiveness of the registrant's disclosure
                  controls and procedures as of a date within 90 days prior to
                  the filing date of this quarterly report (the "Evaluation
                  Date"); and

         (c)      presented in this quarterly report our conclusions about the
                  effectiveness of the disclosure controls and procedures based
                  on our evaluation as of the Evaluation Date;

5. The registrant's other certifying officer and I have disclosed, based upon
our most recent evaluation, to the registrant's auditors and the audit committee
of registrant's board of directors (or persons performing the equivalent
function):

         (a)      all significant deficiencies in the design or operation of
                  internal controls which could adversely affect the
                  registrant's ability to record, process, summarize and report
                  financial data and have identified for the registrant's
                  auditors any material weaknesses in internal controls; and

         (b)      any fraud, whether or not material, that involves management
                  or other employees who have a significant role in the
                  registrant's internal controls; and

6. The registrant's other certifying officer and I have indicated in this
quarterly report whether there were significant changes in internal controls or
in other factors that could significantly affect internal controls subsequent to
the date of our most recent evaluation, including any corrective actions with
regard to significant deficiencies and material weaknesses.

Date: May 23, 2003

/s/ Kanwar Chadha
---------------------------------
Kanwar J.S. Chadha, Ph.D.
Chief Executive Officer

                                       20





<PAGE>



                             ENTRADA NETWORKS, INC.
                            CERTIFICATION PURSUANT TO
                   RULE 13-A-14 OF THE SECURITIES ACT OF 1934
                             AS ADOPTED PURSUANT TO
                  SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

CERTIFICATION

I, Davinder Sethi, Ph. D., certify that:

1. I have reviewed this quarterly report on Form 10-Q of Entrada Networks, Inc.;

2. Based on my knowledge, this quarterly report does not contain any untrue
statement of a material fact or omit to state a material fact necessary to make
the statements made, in light of the circumstances under which such statements
were made, not misleading with respect to the period covered by this quarterly
report;

3. Based on my knowledge, the financial statements, and other financial
information included in this quarterly report, fairly present in all material
respects the financial condition, results of operations and cash flows of the
registrant as of, and for, the period presented in this quarterly report;

4. The registrant's other certifying officer and I are responsible for
establishing and maintaining disclosure controls and procedures (as defined in
Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

         (a)      designed such disclosure controls and procedures to ensure the
                  material information relating to the registrant, including its
                  consolidated subsidiaries, is made known to us by others
                  within those entities, particularly during the period in which
                  this quarterly report is being prepared;

         (b)      evaluated the effectiveness of the registrant's disclosure
                  controls and procedures as of a date within 90 days prior to
                  the filing date of this quarterly report (the "Evaluation
                  Date"); and

         (c)      presented in this quarterly report our conclusions about the
                  effectiveness of the disclosure controls and procedures based
                  on our evaluation as of the Evaluation Date;

5. The registrant's other certifying officer and I have disclosed, based upon
our most recent evaluation, to the registrant's auditors and the audit committee
of registrant's board of directors (or persons performing the equivalent
function):

         (a)      all significant deficiencies in the design or operation of
                  internal controls which could adversely affect the
                  registrant's ability to record, process, summarize and report
                  financial data and have identified for the registrant's
                  auditors any material weaknesses in internal controls; and

         (b)      any fraud, whether or not material, that involves management
                  or other employees who have a significant role in the
                  registrant's internal controls; and

6. The registrant's other certifying officer and I have indicated in this
quarterly report whether there were significant changes in internal controls or
in other factors that could significantly affect internal controls subsequent to
the date of our most recent evaluation, including any corrective actions with
regard to significant deficiencies and material weaknesses.

Date: May 23, 2003

/s/ Davinder Sethi
-----------------------
Davinder Sethi, Ph.D.
Chief Financial Officer


SUBSIDIARIARIES OF THE REGISTRANT


Rixon Networks, Inc., a Delaware corporation


Sync Research, Inc., a Delaware corporation


Torrey Pines Networks, Inc., a Delaware corporation

                                       21