---

SECURITIES AND EXCHANGE COMMISSIONWashington, D.C. 20549

FORM 10-K





|Maryland(State or other jurisdiction of
incorporation or organization) |  | 33-0675505(I.R.S. Employer
Identification No.)
|---------------------------------------------------------------------- |  | ----------------------------------------------

1401 Dove Street, Newport Beach, California 92660(Address of principal executive offices) (949) 475-3600(Registrant's
telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:

|Title of each class                                                                                                                                                       |  | Name of each exchange on which registered                                                      
|------------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | -----------------------------------------------------------------------------------------------
|Common Stock, $0.01 par value
Preferred Share Purchase Rights
9.375% Series B Cumulative Redeemable Preferred Stock
9.125% Series C Cumulative Redeemable Preferred Stock |  | New York Stock Exchange
New York Stock Exchange
New York Stock Exchange
New York Stock Exchange

Indicate
by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act
Yes o No ý

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Exchange Act.
Yes o No ý

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past
90 days. Yes ý No o

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of the Form 10-K or any amendment to this
Form 10-K. o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non accelerated filer. See definition of "accelerated filer and large
accelerated filer" in Rule 12b-2 of the Exchange Act.

Large
accelerated filer ý    Accelerated
filer o    Non-accelerated filer o

Indicate by check mark whether the registrant is a shell company (as defined in Exchange Act Rule 12b-2)
Yes o No ý

As of June 30, 2005, the aggregate market value of the voting stock held by non-affiliates of the registrant was approximately $1.4 billion, based on
the closing sales price of common stock on the New York Stock Exchange on that date. For purposes of the calculation only, all directors and executive officers of the registrant have been deemed
affiliates. There were 76,112,963 shares of common stock outstanding as of March 1, 2006.

Portions
of information required by Items 10, 11, 12, 13 and 14 of Part III, are incorporated by reference from the Proxy Statement for the Company's 2006 Annual Meeting of Stockholders, except
for the Stock Performance Graph, Report of the Compensation Committee on Executive Compensation, and Report of the Audit Committee. The Company's Proxy Statement will be filed with the Commission
within 120 days after the year ended December 31, 2005.

---

---



IMPAC MORTGAGE HOLDINGS, INC.2005 FORM 10-K ANNUAL REPORT
TABLE OF CONTENTS

|PART I  
|--------
|ITEM 1. 
|        
|        
|        
|        
|        
|        
|        
|        
|        
|        
|ITEM 1.A
|ITEM 1.B
|ITEM 2. 
|ITEM 3. 
|ITEM 4. 
|PART II 
|ITEM 5. 
|ITEM 6. 
|ITEM 7. 
|        
|        
|        
|        
|        
|        
|ITEM 7A.
|        
|        
|ITEM 8. 
|ITEM 9. 
|        

---



|           |                                                                |    |   
|---------- | -------------------------------------------------------------- | -- | --
|PART II   
|ITEM 9A.   | CONTROLS AND PROCEDURES                                        |    | 70
|ITEM 9B.   | OTHER INFORMATION                                              |    | 74
|PART III  
|ITEM 10.   | DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT             |    | 74
|ITEM 11.   | EXECUTIVE COMPENSATION                                         |    | 74
|ITEM 12.   | SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT |    | 74
|ITEM 13.   | CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS                 |    | 74
|ITEM 14.   | PRINCIPAL ACCOUNTANT FEES AND SERVICES                         |    | 74
|PART IV   
|ITEM 15.   | EXHIBITS AND FINANCIAL STATEMENT SCHEDULES                     |    | 74
|SIGNATURES |                                                                | 75

---





PART I

ITEM 1. BUSINESS

Unless the context otherwise requires, the terms "Company," "we," "us," and "our" refer to Impac Mortgage Holdings, Inc. ("IMH"), a Maryland corporation
incorporated in August 1995, and its wholly-owned subsidiaries, IMH Assets Corp., or "IMH Assets," Impac Warehouse Lending Group, Inc., or "IWLG," Impac Multifamily Capital Corporation,
or "IMCC," and Impac Funding Corporation, or "IFC," together with its wholly-owned subsidiaries Impac Secured Assets Corp., or "ISAC," and Novelle Financial Services, Inc., or "Novelle."

Forward-Looking Statements

This report on Form 10-K contains certain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933
and Section 21E of the Securities Exchange Act of 1934. Forward-looking statements, some of which are based on various assumptions and events that are beyond our control, may be identified by
reference to a future period or periods or by the use of forward-looking terminology, such as "may," "will," "believe," "expect," "likely," "should," "anticipate," or similar terms or variations on
those terms or the negative of those terms. The forward-looking statements are based on current management expectations. Actual results may differ materially as a result of several factors, including,
but not limited to, failure to achieve projected earnings levels; unexpected increases in credit and bond spreads; the ability to generate sufficient liquidity; the ability to access the equity
markets; increased operating expenses and mortgage origination or purchase expenses that reduce current liquidity position more than anticipated; continued increase in price competition; risks of
delays in raising, or the inability to raise, additional capital, either through equity offerings, lines of credit or otherwise; the ability to generate taxable income and to pay dividends; interest
rate fluctuations on our assets that differ from those on our liabilities; unanticipated interest rate fluctuations; changes in expectations of future interest rates; unexpected increase in prepayment
rates on our mortgages; changes in assumption regarding estimated loan losses or an increase in loan losses; continued ability to access the securitization markets or other funding sources, the
availability of financing and, if available, the terms of any financing; changes in markets which the Company serves, such as mortgage refinancing activity and housing price appreciation; and other
general market and economic conditions. For a discussion of these and other risks and uncertainties that could cause actual results to differ from those contained in the forward-looking statements,
see Item 1A "Risk Factors" and Item 7.
"Management's Discussion and Analysis of Financial Condition and Results of Operations" in this report. We do not undertake, and specifically disclaim any obligation, to publicly release the results
of any revisions that may be made to any forward-looking statements to reflect the occurrence of anticipated or unanticipated events or circumstances after the date of such statements.

Available Information

Our Internet website address is www.impaccompanies.com. We make available our annual report on Form 10-K,
quarterly reports on Form 10-Q, current reports on Form 8-K and proxy statement for our annual stockholders' meetings, as well as any amendments to those reports,
free of charge through our website as soon as reasonably practicable after we electronically file such material with, or furnish it to, the Securities and Exchange Commission, or "SEC." You can learn
more about us by reviewing our SEC filings on our website by clicking on "Stockholder Relations" located on our home page and proceeding to "Financial Reports." We also make available on our website,
under "Corporate Governance," charters for the audit, compensation, and governance and nominating committees of our board of directors, our Code of Business Conduct and Ethics, our Corporate
Governance Guidelines and other company information, including amendments to such documents and waivers, if any to our Code of Business Conduct and Ethics. These documents will also be furnished, free
of charge, upon written request to Impac Mortgage Holdings, Inc., Attention: Stockholder Relations, 1401 Dove Street, Newport Beach, California 92660. The SEC also maintains a website at
www.sec.gov that contains reports, proxy statements and other information regarding SEC registrants, including the Company.

General Overview

We are a mortgage real estate investment trust, or "REIT," that is a nationwide acquirer, originator, seller and investor of non-conforming
Alt-A mortgages, or "Alt-A mortgages," and to a lesser extent, small-balance multi-family mortgages, or "multi-family mortgages", and sub-prime, or "B/C mortgages."
We also provide repurchase financing to originators of mortgages.

We
operate three core businesses:

1

---





The
long-term investment operations primarily retain for investment adjustable rate and fixed rate Alt-A mortgages that are acquired and originated by our
mortgage operations. Alt-A mortgages are primarily first lien mortgages made to borrowers whose credit is generally within typical Fannie Mae and Freddie Mac guidelines, but have loan
characteristics that make them non-conforming under those guidelines. Some of the principal differences between mortgages purchased by Fannie Mae and Freddie Mac and Alt-A
mortgages are as follows:



For
instance, Alt-A mortgages may have higher loan-to-value, or "LTV," ratios than allowable under Fannie Mae or Freddie Mac guidelines. Furthermore,
Alt-A mortgages may not have certain documentation or verifications that are required by Fannie Mae and Freddie Mac and, therefore, in making our credit decisions, we are more reliant upon
the borrower's credit score and the adequacy of the underlying collateral. We believe that Alt-A mortgages provide an attractive net earnings profile by producing higher yields without
commensurately higher credit losses than other types of mortgages.

The
long-term investment operations also originate and invest in multi-family mortgages, and recently, commercial mortgages, that are primarily adjustable rate mortgages
with initial fixed interest rate periods of two-, three-, five-, seven- and ten-years that subsequently adjust to adjustable rate mortgages, or "hybrid ARMs," with
balances that generally range from $500,000 to $5.0 million. Multi-family mortgages have interest rate floors, which is the initial start rate, and prepayment penalty periods of three-,
five-, seven- and ten-years. Multi-family mortgages provide greater asset diversification on our balance sheet as borrowers of multi-family mortgages typically have higher
credit scores and multi-family mortgages typically have lower loan-to-value ratios, or "LTV ratios," and longer average lives than Alt-A mortgages. On
January 1, 2006, we elected to convert IMCC from a qualified REIT subsidiary to a taxable REIT subsidiary. We have also changed the name of IMCC to Impac Commercial Capital Corporation
("ICCC"). Beginning in 2006, we are expanding our multi-family lending operations, ICCC, to include commercial loan products. The loan portfolio remains as part of the REIT assets while the commercial
origination operations, ICCC, will be subject to state and federal income taxes beginning in 2006.

The
long-term investment operations generate earnings primarily from net interest income earned on mortgages held for long-term investment, or
"long-term mortgage portfolio." The long-term mortgage portfolio as reported on our consolidated balance sheets consist of mortgages held as collateralized mortgage
obligations, or "CMO," and mortgages held-for-investment. Investments in Alt-A mortgages and multi-family and commercial mortgages are initially financed with
short-term borrowings under reverse repurchase agreements, which are subsequently converted to long-term financing in the form of CMO financing. Cash flows from the
long-term mortgage portfolio and proceeds from the sale of securities also finance new Alt-A and multi-family and commercial mortgages.

The
Company securitizes mortgages in the form of CMOs and real estate mortgage investment conduits (REMICs). The typical CMO securitization is designed so that the transferee
(securitization trust) is not a qualifying special purpose entity (QSPE) and thus as the sole residual interest holder, the Company consolidates such variable interest entities (VIEs). Amounts
consolidated are classified as CMO collateral and CMO borrowings in the consolidated balance sheets. Generally, the typical REMIC securitization qualifies for sale accounting treatment and the
securitization trust is a QSPE and thus not consolidated by the Company. To the extent that our REMIC securitization trusts do not meet the QSPE criteria, consolidation is assessed pursuant to
Financial Accounting Standards Board (FASB) Interpretation No. 46 (revised December 2003), "Consolidation of Variable Interest Entities" (FIN 46R).

In
2005, we completed the ISAC REMIC 2005-2 securitization which was treated as a sale for tax purposes but treated as a secured borrowing for generally accepted accounting
principles (GAAP) purposes and consolidated in the financial statements. The associated collateral and borrowings have been included in CMO collateral and borrowings, respectively, for

2

---



reporting
purposes. Reference to "CMO collateral" or "CMO borrowings" or "CMO" includes the REMIC 2005-2 securitization collateral and/or borrowings, respectively. In January 2006,
we combined our Alt-A wholesale and subprime product offerings under one platform. Our subprime products previously marketed under Novelle Financial Services, Inc., are now offered
by our Alt-A wholesale operations, Impac Lending Group (ILG), a division of IFC.

The
mortgage operations acquire, originate, sell and securitize primarily adjustable rate and fixed rate Alt-A mortgages and, to a lesser extent, B/C mortgages. The mortgage
operations generate income by securitizing and selling mortgages to permanent investors, including the long-term investment operations. This business also earns revenue from fees
associated with mortgage servicing rights, master servicing agreements and interest income earned on mortgages held for sale. The mortgage operations use facilities provided by the warehouse lending
operations to finance the acquisition and origination of mortgages.

The
warehouse lending operations provide short-term repurchase facilities to mortgage loan originators, including our mortgage operations, by funding mortgages from their
closing date until sale to pre-approved investors. This business earns fees from each transaction as well as net interest income from the difference between its cost of borrowings and the
interest earned on repurchase advances.

For
financial information relating to the long-term investment operations, mortgage operations and warehouse lending operations, please refer to Item 7. "Management's
Discussion and Analysis of Financial Condition and Results of Operations" and our consolidated financial statements beginning on page F-1.

Long-Term Investment Operations

The long-term investment operations retain for investment primarily Alt-A mortgages and, to a lesser extent, multi-family and commercial
mortgages and generate revenue primarily from net interest income on its long-term mortgage portfolio. Net interest income represents the difference between income received on mortgages
and the corresponding cost of financing. Net interest income also includes (1) amortization of acquisition costs on mortgages acquired from the mortgage operations, (2) amortization of
CMO securitization expenses and, to a lesser extent, (3) amortization of CMO bond discounts. Net cash payments or receipts on derivative instruments are included in realized gain (loss) from
derivative instruments, which is a component of non-interest income on our financial statements. For additional information regarding the classification of interest income, interest
expense and non-interest income items refer to Item 7. "Management's Discussion and Analysis of Financial Condition and Results of OperationsResults of Operations and
Financial Condition."

The
mortgage operations support the investment objectives of the long-term investment operations by supplying mortgages at prices that are comparable to those available
through mortgage bankers and brokers and other third parties. We believe that retaining mortgages acquired and originated by our mortgage operations give us a competitive advantage because of our
historical understanding of the underlying credit of these mortgages and the extensive information on the performance and historical prepayment patterns of these types of mortgages. We also believe
that Alt-A mortgages provide an attractive net earnings profile by producing higher yields without commensurately higher credit risks than other types of mortgages.

Long-Term Mortgage Portfolio

Alt-A mortgages that we retain for long-term investment are primarily adjustable rate mortgages, or "ARMs," hybrid ARMs and, to a
lesser extent, fixed rate mortgages, or "FRMs." The interest rate on ARMs are typically tied to an index, such as the six-month London Interbank Offered Rate, or "LIBOR," plus a
spread and adjust periodically, subject to lifetime interest rate caps and periodic interest rate and payment caps. The initial interest rates on ARMs are typically lower than average
comparable FRMs but may be higher than average comparable FRMs over the life of the mortgage. Hybrid ARMs are mortgages with maturity periods ranging from 15 to 30 years
with initial fixed interest rate periods generally ranging from two to ten years, which subsequently adjust to ARMs. The majority of mortgages retained by the long-term investment
operations have prepayment penalty features with prepayment penalty periods ranging from six months to seven years. Prepayment penalties may be assessed to the borrower if the borrower refinances or,
in some cases, sells the home.

During
2005, the long-term investment operations retained $12.2 billion in principal balance of primarily adjustable rate Alt-A mortgages for
long-term investment, which were initially acquired and originated by the mortgage operations. In addition, the long-term investment operations originated $798.5 million
of multi-family mortgages. The retention and origination of Alt-A and multi-family mortgages increased the long-term mortgage portfolio to $24.7 billion at
year-end.

3

---



The
following table presents selected information on mortgages held as CMO collateral, which comprise a substantial portion of the long-term mortgage portfolio, for the
periods indicated:

At December 31,2005

2004

2003Percent of Alt-A mortgages

99

99

99Percent of ARMs

90

90

86Percent of FRMs

10

10

14Percent of hybrid ARMs

76

70

48Percent of interest-only

68

63

34Weighted average coupon

6.07

5.62

5.56Weighted average margin

3.73

3.61

3.10Weighted average original LTV

75

76

79Weighted average original credit score

698

696

694Percent with active prepayment penalty

76

76

81Prior 3-month constant prepayment rate

38

29

31Prior 12-month prepayment rate

37

29

28Lifetime prepayment rate

25

21

21Percent of mortgages in California

56

62

64Percent of purchase transactions

59

60

57Percent of owner occupied

77

81

87Percent of first lien

99

99

99


4

---



The following table presents mortgages retained by the long-term investment operations by loan characteristic for the periods
indicated (dollars in thousands):

|                                   |                                    | At December 31,       
|---------------------------------- | ---------------------------------- | ----------------------
|
|
|Mortgages by Type:                 |                                    |                       
|                                   | Fixed rate first trust deeds       |                       
|                                   | Fixed rate second trust deeds      |                       
|                                   | Adjustable rate first trust deeds: |                       
|                                   |                                    | LIBOR ARM's (1)       
|                                   |                                    | LIBOR hybrid ARM's (1)
|                                   |                                    | Option ARM's          
|                                   |                                    |                       
|                                   |                                    |                       
|                                   |                                    |                       
|                                   |                                    |                       
|                                   |                                    |                       
|Mortgage by Credit Quality:        |                                    |                       
|                                   | Alt-A mortgages                    |                       
|                                   | Multi-family mortgages (2)         |                       
|                                   | B/C mortgages (1)                  |                       
|                                   |                                    |                       
|                                   |                                    |                       
|                                   |                                    |                       
|Mortgage by purpose:               |                                    |                       
|                                   | Purchase                           |                       
|                                   | Refinance                          |                       
|                                   |                                    |                       
|                                   |                                    |                       
|                                   |                                    |                       
|Mortgages with Prepayment Penalty: |                                    |                       
|                                   | With prepayment penalty            |                       
|                                   | Without prepayment penalty         |                       
|                                   |                                    |                       
|                                   |                                    |                       
|                                   |                                    |                       

---

For additional information regarding the long-term mortgage portfolio refer to Item 7. "Management's Discussion and Analysis
of Financial Condition and Results of Operations," "Note CCMO Collateral," and "Note DMortgages Held for Investment" in the accompanying notes to the
consolidated financial statements.

Financing

We primarily finance our long-term mortgage portfolio as follows:



As
we accumulate mortgages we may issue CMOs secured by such mortgages as a means of financing. The decision to issue CMOs is based on our current and future investment needs, market
conditions and other factors. Each issue of CMOs is fully payable from the principal and interest payments on the underlying mortgages securing such debt and any cash or other collateral pledged as a
condition of receiving the desired rating on the debt. We earn a net interest spread on interest income on

5

---



mortgages
held as CMO collateral less interest and other expenses associated with the acquisition or origination of the loans and with CMO financing. Net interest spreads may be directly impacted by
levels of early prepayment of underlying mortgages and, to the extent each CMO class has variable rates of interest, may be affected by changes in short-term interest rates. Our CMOs
typically are structured as adjustable rate securities that are indexed to one-month LIBOR and fixed rate securities with interest payable monthly.

When
we issue CMOs for financing purposes, we seek an investment grade rating for our CMOs by nationally recognized rating agencies. To secure such ratings, it is often necessary to
incorporate certain structural features that provide for credit enhancement. This can include the pledge of collateral in excess of the principal amount of the securities to be issued, generally
referred to as over collateralization, a bond guaranty insurance policy for some or all of the issued securities, or additional forms of mortgage insurance. The need for additional collateral or other
credit enhancements depends upon factors such as the type of collateral provided, the interest rates paid, the geographic concentration of the mortgaged property securing the collateral and other
criteria established by the rating agencies. The pledge of additional collateral reduces our capacity to raise additional funds through short-term secured borrowings or additional CMOs,
and diminishes the potential expansion of our long-term mortgage portfolio. As a result, our objective is to pledge additional collateral for CMOs only in the amount required to obtain an
investment grade rating by nationally recognized rating agencies. Our total loss exposure is limited to total capital invested in the CMOs at any point in time.

For
additional information regarding CMOs refer to Item 7. "Management's Discussion and Analysis of Financial Condition and Results of OperationsLiquidity and
Capital Resources" and "Note HCMO Borrowings" in the accompanying notes to the consolidated financial statements.

Prior
to the issuance of CMOs, we use reverse repurchase agreements as short-term financing. A reverse repurchase agreement acts as a financing vehicle under which we
effectively pledge our mortgages as collateral to secure a short-term loan. Generally, the other party to the agreement makes the loan in an amount equal to a percentage of the market
value of the pledged collateral. At maturity of the reverse repurchase agreement, we are required to pay interest and repay the loan and in return, we receive our collateral. Our borrowing agreements
require us
to pledge cash, additional mortgages or additional investment securities backed by mortgages in the event the market value of existing collateral declines. We may be required to sell assets to reduce
our borrowings to the extent that cash reserves are insufficient to cover such deficiencies in collateral.

For
additional information regarding reverse repurchase agreements refer to Item 7. "Management's Discussion and Analysis of Financial Condition and Results of
OperationsLiquidity and Capital Resources" and "Note GReverse Repurchase Agreements" in the accompanying notes to the consolidated financial statements.

Interest Rate Risk Management

Our primary objective is to manage exposure to the variability in future cash flows attributable to the variability of one-month LIBOR, which is the
underlying index of our adjustable rate CMO borrowings. We also monitor on an ongoing basis the prepayment risks that arise in fluctuating interest rate environments. Our interest rate risk management
program is formulated with the intent to mitigate the potential adverse effects of changing interest rates on cash flows on adjustable rate CMO borrowings.

To
mitigate our exposure to the effect of changing interest rates on cash flows on our adjustable rate CMO borrowings, we acquire derivatives in the form of interest rate swaps, or
"swaps," interest rate cap agreements, or "caps" and interest rate floor agreements, or "floors," collectively, "derivatives." For additional information regarding interest rate risk management
activities refer to Item 7. "Management's Discussion and Analysis of Financial Condition and Results of Operations," Item 7A. "Quantitative and Qualitative Disclosures About Market Risk"
and "Note ODerivative Instruments" in the accompanying notes to the consolidated financial statements.

Mortgage Operations

The mortgage operations acquire, originate, sell and securitize primarily adjustable rate and fixed rate Alt-A mortgages and, to a lesser extent B/C
mortgages, from correspondents, mortgage bankers and brokers and retail customers.

Correspondent Acquisition Channel.The mortgage operations acquire adjustable rate and fixed rate Alt-A
mortgages from its network of third party correspondents on a flow basis (loan-by-loan) or on a bulk basis (pool of multiple loans) from approved correspondent mortgage
companies. Correspondents originate and close mortgages under the mortgage operations'

6

---



mortgage
programs. Correspondents include savings and loan associations, commercial banks and mortgage bankers. The mortgage operations act as intermediaries between the originators of mortgages that
may not meet the guidelines for purchase by Fannie Mae and Freddie Mac and permanent investors in mortgage-backed securities secured by or representing an ownership interest in such mortgages. The
mortgage operations also acquire Alt-A mortgages on a bulk basis from approved correspondent sellers that are underwritten to guidelines substantially similar to Alt-A loan
programs, but not specific to those of the mortgage operations.

Wholesale and Retail Origination Channel.The mortgage operations market, underwrite, process and fund mortgages for
wholesale and, to a lesser extent, retail customers. The wholesale origination channel works directly with mortgage bankers and brokers to originate, underwrite and fund their mortgages. Many
wholesale customers cannot conduct business with the mortgage operations as correspondents because they do not have the necessary net worth or financing to close mortgages in their name. Through its
retail channel, the mortgage operations markets mortgages directly to the public.

B/C Origination Channel.The mortgage operations also originate B/C mortgages through a network of wholesale mortgage
brokers and sells its mortgages to third party investors for cash gains. In January 2006, the B/C Wholesale and Retail Origination channels were combined under Impac Lending Group, a division
of IFC.

Marketing Strategy

We believe that we can compete effectively with other Alt-A mortgage conduits through our efficient loan purchasing process, flexible purchase
commitment options, competitive pricing and by designing Alt-A mortgages that suit the needs of our correspondents, mortgage bankers, brokers and their borrowers. Our principal strategy is
to expand our market position as a low-cost nationwide acquirer and originator of Alt-A mortgages, while continuing to emphasize an efficient centralized operating structure.
To help accomplish this, we have developed a second-generation web-based automated underwriting and pricing system called Impac Direct Access System for Lending, or "iDASLg2." iDASLg2
substantially increases efficiencies for our customers and our mortgage operations by significantly decreasing the processing time for a mortgage while improving employee productivity and maintaining
superior customer service.

iDASLg2
is an interactive Internet-based system that allows our customers to automatically underwrite mortgages, enabling our customers to pre-qualify borrowers for various
mortgage programs and receive automated approval decisions. iDASLg2 is intended to increase efficiencies not only for our customers but also for the mortgage operations by significantly decreasing the
processing time for a mortgage. We believe iDASLg2 improves employee production and maintains superior customer service, which together leads to higher closing ratios, improved profit margins and
increased profitability at all levels of our business operations. Most importantly, iDASLg2 allows us to move closer to our correspondents and mortgage bankers and brokers with minimal future capital
investment while maintaining centralization, a key factor in the success of our operating strategy. All of our correspondents submit mortgages via
iDASLg2 and all wholesale mortgages delivered by mortgage bankers and brokers are directly underwritten through iDASLg2. However, mortgages purchased on a bulk basis from approved correspondent
sellers that may not be underwritten specifically to our Alt-A mortgage guidelines are not underwritten through iDASLg2.

We
also focus on expansion opportunities to attract correspondent originators, mortgage bankers, and brokers to our nationwide network in order to increase mortgage acquisitions and
originations in a controlled manner. This allows us to shift the high fixed costs of interfacing with the homeowner to our correspondents, mortgage bankers and brokers. This marketing strategy is
designed to accomplish the following three objectives:



In
order to accomplish our production objectives, we design and offer mortgage products that we believe are attractive to potential Alt-A borrowers and to
end-investors in Alt-A mortgages and mortgage-backed securities. We have historically emphasized and continue to emphasize flexibility in our mortgage product mix as part of
our strategy to attract and establish long-term relationships with our correspondents and mortgage bankers and brokers. We also maintain relationships with

7

---



numerous
investors so that we may develop mortgage products that may be of interest to them as market conditions change. In response to the needs of our correspondents, and as part of our strategy to
facilitate the sale of our mortgages through the mortgage operations, our marketing strategy offers efficient response time in the purchase process, direct and frequent contact with our correspondents
and mortgage bankers and brokers through a trained sales force and flexible commitment programs. Finally, due to the price sensitivity of most homebuyers, we are competitive in pricing our products in
order to attract sufficient numbers of mortgages.

Underwriting

We have developed comprehensive purchase guidelines for the acquisition and origination of mortgages. Each mortgage underwritten assesses the borrower's credit
score and ability to repay the mortgage obligation and the adequacy of the
mortgaged property as collateral for the mortgage. Subject to certain exceptions and the type of mortgage product, each purchased mortgage generally conforms to the loan parameters and eligibility
requirements specified in our seller/servicer guide with respect to, among other things, loan amount, type of property, compliance, LTV ratio, mortgage insurance, credit history, debt
service-to-income ratio, appraisal and loan documentation.

All
mortgages acquired or originated under our loan programs are underwritten either by our employees or by contracted mortgage services companies or delegated sellers. Under all of our
underwriting methods, loan documentation requirements for verifying the borrower's income and assets vary according to LTV ratios and other factors. Generally, as the standards for required
documentation are lowered, the borrowers' down payment requirements are increased and the required LTV ratios are decreased. The borrower is also required to have a stronger credit history, larger
cash reserves and an appraisal of the property that may be validated by an enhanced desk or field review, depending on the loan program. Lending decisions are based on a risk analysis assessment after
the review of the entire mortgage file. Each mortgage is individually underwritten with emphasis placed on the overall quality of the mortgage.

Seller Eligibility Requirements

Mortgages acquired by the mortgage operations are originated by various sellers, including mortgage bankers, savings and loan associations and commercial banks.
Sellers are required to meet certain regulatory, financial, insurance and performance requirements established by us before they are eligible to participate in our mortgage purchase programs. Sellers
must also submit to periodic reviews to ensure continued compliance with these requirements. Our current criteria for seller participation generally includes a minimum tangible net worth requirement
of $250,000, approval as a Fannie Mae or Freddie Mac seller/servicer in good standing, a Housing and Urban Development, or "HUD," approved mortgagee in good standing or a financial institution that is
insured by the Federal Deposit Insurance Corporation, or "FDIC," or comparable federal or state agency, or that the seller is examined by a federal or state authority.

In
addition, sellers are required to have comprehensive mortgage origination quality control procedures. In connection with its qualification, each seller enters into an agreement that
generally provides for recourse by us against the seller in the event of a breach of representations or warranties made by the seller with respect to mortgages sold to us, which includes but is not
limited to any fraud or misrepresentation during the mortgage loan origination process or upon early payment default on mortgages.

Mortgage Acquisitions and Originations

Mortgages acquired and originated by the mortgage operations are adjustable rate and fixed rate Alt-A mortgages. A portion of Alt-A
mortgages that are acquired and originated by the mortgage operations exceed the maximum principal balance for a conforming loan purchased by Fannie Mae or Freddie Mac, which was $417,000 as of
November 29, 2005, and are referred to as "jumbo loans." We generally do not acquire or originate Alt-A mortgages with principal balances above $2.0 million.
Alt-A mortgages generally consist of mortgages that are acquired and originated in accordance with underwriting or product guidelines that differ from those applied by Fannie Mae and
Freddie Mac. Alt-A mortgages may involve greater risk as a result of different underwriting and product guidelines. Additionally, a portion of mortgages acquired and originated through the
mortgage operations are B/C mortgages, which may entail greater credit risks than Alt-A mortgages. B/C mortgages represented 4% and 3% of total acquisitions and originations during 2005
and 2004, respectively.

We
generally do not originate B/C mortgages with principal balances above $650,000. In general, B/C mortgages are residential mortgages made to borrowers with lower credit ratings than
borrowers of Alt-A mortgages. B/C mortgages are normally subject to higher rates of loss and delinquency than Alt-A mortgages acquired and originated by the mortgage

8

---



operations.
As a result, B/C mortgages normally bear a higher rate of interest and are typically subject to higher fees than Alt-A mortgages. In general, greater emphasis is placed upon
the value of the mortgaged property and, consequently, the quality of appraisals, and less upon the credit history of the borrower in underwriting B/C mortgages than in underwriting Alt-A
mortgages. In addition, B/C mortgages are generally subject to lower LTV ratios than Alt-A mortgages.

Residential
mortgages acquired or originated by the mortgage operations are generally secured by first liens and, to a lesser extent, second liens on single-family residential
properties with either adjustable rate or fixed rates of interest. FRMs have a constant interest rate over the life of the loan, which is generally 15 or 30 years. The interest rates on
ARMs are typically tied to an index, such as six-month LIBOR, plus a spread and adjust periodically, subject to lifetime interest rate caps and periodic interest rate and payment
caps. The initial interest rates on ARMs are typically lower than the average comparable FRM but may be higher than average comparable FRMs over the life of the loan. We acquire and
originate mortgages with the following most common loan characteristics, although we may purchase mortgages with other interest rate, prepayment and maturity characteristics:



9

---





The following table presents the mortgage operations' acquisitions and originations by loan characteristic for the periods indicated (in thousands):

|                                             |                                                  | For the year ended December 31,
|-------------------------------------------- | ------------------------------------------------ | -------------------------------
|
|
|Mortgages by Type:                           |                                                  |                                
|                                             | Fixed rate first trust deeds                     |                                
|                                             | Fixed rate second trust deeds                    |                                
|                                             | Adjustable rate first trust deeds:               |                                
|                                             |                                                  | LIBOR ARM's (1)                
|                                             |                                                  | LIBOR hybrid ARM's (1)         
|                                             |                                                  | Option ARM's                   
|                                             |                                                  |                                
|                                             | Total adjustable rate first trust deeds          |                                
|                                             | Adjustable rate second trust deeds               |                                
|                                             |                                                  |                                
|                                             | Total adjustable rate first & second trust deeds |                                
|                                             |                                                  |                                
|Total mortgage acquisitions and originations |                                                  | $                              
|                                             |                                                  |                                
|Mortgages by Channel:                        |                                                  |                                
|                                             | Correspondent acquisitions:                      |                                
|                                             |                                                  | Flow acquisitions              
|                                             |                                                  | Bulk acquisitions              
|                                             |                                                  |                                
|                                             |                                                  |                                
|                                             |                                                  |                                
|                                             | Wholesale and retail originations                |                                
|                                             | B/C originations (2)                             |                                
|                                             |                                                  |                                
|Total mortgage acquisitions and originations |                                                  | $                              
|                                             |                                                  |                                
|Mortgage by Credit Quality:                  |                                                  |                                
|                                             | Alt-A mortgages                                  |                                
|                                             | B/C mortgages                                    |                                
|                                             |                                                  |                                
|Total mortgage acquisitions and originations |                                                  | $                              
|                                             |                                                  |                                
|Mortgage by Purpose:                         |                                                  |                                
|                                             | Purchase                                         |                                
|                                             | Refinance                                        |                                
|                                             |                                                  |                                
|Total mortgage acquisitions and originations |                                                  | $                              
|                                             |                                                  |                                
|Mortgages with Prepayment Penalty:           |                                                  |                                
|                                             | With prepayment penalty                          |                                
|                                             | Without prepayment penalty                       |                                
|                                             |                                                  |                                
|Total mortgage acquisitions and originations |                                                  | $                              
|                                             |                                                  |                                

---

10

---



Our mortgage acquisition and origination activities focus on those regions of the country where higher volumes of Alt-A mortgages are
originated including California, Florida, New York, Colorado, New Jersey, Maryland, Virginia, Illinois, Arizona and Nevada. During the years ended December 31, 2005 and 2004, 54% and 61%,
respectively,
of mortgage acquisitions and originations were secured by properties located in California, and 11% and 8%, respectively, were secured by properties located in Florida.

Of
the $22.3 billion in principal balance of mortgages acquired and originated in 2005, $10.2 billion, or 46%, were acquired from our top ten correspondents. Decision One
Mortgage accounted for $2.2 billion, or 10% of mortgages acquired and originated by the mortgage operations in 2005. No other correspondents, banker or broker accounted for more than 10% of the
total mortgages acquired and originated by the mortgage operations in 2005.

Securitization and Sales

After acquiring mortgages from correspondents on a flow or bulk basis and originating mortgages through wholesale and retail channels, the mortgage operations
securitize or sell mortgages to permanent investors. The mortgage operations sell much of its ARM acquisitions to the long-term investment operations at prices comparable to prices
available from third party investors at the date of sale. When a sufficient volume of FRMs with similar characteristics has been accumulated, generally $100 million to
$350 million, the mortgage operations may (1) sell bulk packages, referred to as whole loan sales, to third party investors, (2) securitize mortgages through the issuance of
mortgage-backed securities in the form of REMICs, or (3) sell them to the long-term investment operations.

During
2005, the mortgage operations sold $12.2 billion in principal balance of mortgages to the long-term investment operations, sold $8.1 billion in
principal balance of mortgages as whole loan sales and sold $633.9 million in principal balance of mortgages as a REMIC. Generally, the mortgage operations sell all of its mortgage acquisitions
and originations to third party investors as servicing released, which means that it does not retain primary mortgage servicing rights. However, the mortgage operations does retain rights as master
servicer for its securitizations, see "Master Servicing" below.

The
period of time between when we commit to purchase mortgages and the time we sell or securitize mortgages generally ranges from 15 to 45 days, depending on certain factors,
including the length of the purchase commitment period, volume by product type and the securitization process. REMIC securities generally consist of one or more classes of "regular interests" and a
single class of "residual interest." The regular interests are tailored to the needs of investors and may be issued in multiple classes with varying maturities, average lives and interest rates.
REMICs created by us are structured so that one or more of the classes of securities are rated investment grade by at least one nationally recognized rating agency. The ratings for our REMICs are
based upon the perceived credit risk by the applicable rating agency of the underlying mortgages, the structure of the securities and the associated level of credit enhancement. Credit enhancement is
designed to provide protection to the security holders in the event of borrower defaults and other losses including those associated with fraud or reductions in the principal balances or interest
rates on mortgages as required by law or a bankruptcy court.

Master Servicing

We retain master servicing rights on substantially all of our Alt-A and multi-family mortgage acquisitions and originations. Our function as master
servicer includes collecting loan payments from loan servicers and remitting loan payments, less master servicing fees receivable and other fees, to a trustee or other purchaser for each series of
mortgage-backed securities or loans master serviced. In addition, as master servicer, we monitor compliance with our servicing guidelines and are required to perform, or to contract with a third party
to perform, all obligations not adequately performed by any loan servicer. We may also be required to advance funds or we may cause our loan servicers to advance funds to cover interest payments not
received from borrowers depending on the status of their mortgages. We also earn income or incur expense on principal and interest payments we receive from our borrowers until those payments are
remitted to the investors in those mortgages. Master servicing fees are generally 0.03% per annum on the declining principal balances of the loans serviced. At year-end 2005, we master
serviced approximately 115,000 mortgages with a principal balance of approximately $28.4 billion.

11

---



The
following table presents the amount of delinquent mortgages, both those sold to third parties and those we own, in our master servicing portfolio for the periods indicated (dollars
in thousands):

As of December 31,2005

2004

2003Principal
Balance of
Mortgage

% of
Master
Servicing
Portfolio

Principal
Balance of
Mortgage

% of
Master
Servicing
Portfolio

Principal
Balance of
Mortgage

% of
Master
Servicing
PortfolioLoans delinquent for:60-89 days

$
379,848

1.34%

$
205,486

0.72%

$
105,455

0.76%90 days and over


265,085

0.93%


87,277

0.31%


87,297

0.63%Total 60 days and over


644,933

2.27%


292,763

1.03%


192,752

1.39%Foreclosures pending


308,965

1.09%


258,189

0.91%


158,261

1.14%Bankruptcies pending


50,314

0.17%


23,807

0.08%


19,912

0.14%Total

$
1,004,212

3.53%

$
574,759

2.02%

$
370,925

2.67%


Servicing

We sell or subcontract all of our servicing obligations to independent third parties pursuant to sub-servicing agreements. We believe that the sale
of servicing rights or the selection of third-party
sub-servicers is more effective than establishing a servicing department within our mortgage operations. However, part of our responsibility is to continually monitor the performance of
servicers or sub-servicers through performance reviews and regular site visits. Depending on our reviews, we may in the future rely on our internal default management group to take an ever
more active role to assist servicers or sub-servicers in the servicing of our mortgages. Servicing includes collecting and remitting loan payments, making required advances, accounting for
principal and interest, holding escrow or impound funds for payment of taxes and insurance, if applicable, making required inspections of the mortgaged property, contacting delinquent borrowers, and
supervising foreclosures and property dispositions in the event of un-remedied defaults in accordance with our guidelines. Servicing fees are charged on the declining principal balances of
loans serviced and generally range from 0.25% per annum for FRMs, 0.375% per annum for ARMs, 0.50% per annum for B/C mortgages and 0.75% per annum for properties secured by second liens. To the extent
the mortgage operations finance the acquisition of mortgages with facilities provided by the warehouse lending operations, the mortgage operations pledges mortgages and the related servicing rights to
the warehouse lending operations as collateral. As a result, the warehouse lending operations have an absolute right to control the servicing of such mortgages, including the right to collect payments
on the underlying mortgages, and to foreclose upon the underlying real property in the case of default. Typically, the warehouse lending operations delegate its right to service the mortgages securing
the facility to the mortgage operations.

The
following table presents information regarding our mortgage servicing portfolio which includes our mortgages held-for-sale and mortgages held for
long-term investment for the periods shown (dollars in millions, except average loan size):

For the year ended December 31,2005

2004

2003Beginning servicing portfolio

$
1,690.8

$
1,402.1

$
2,653.4Add: Loan acquisitions and originations


22,310.6


22,213.1


9,525.1Less: Servicing transferred and principal repayment (1)


(21,793.0
)

(21,924.4
)

(10,776.4
)Ending servicing portfolio

$
2,208.4

$
1,690.8

$
1,402.1Number of loans serviced


10,892


9,256


6,695Average loan size

$
203,000

$
183,000

$
209,000Weighted average coupon rate


6.39%


6.62%


6.28%


---

12

---



Interest Rate Risk Management

The mortgage operations manage interest rate risk and price volatility on its pipeline of rate-locked mortgage loans, or "mortgage pipeline," during
the time it commits to acquire or originate mortgages at a pre-determined rate and the time it sells the mortgage loans. To mitigate interest rate and price volatility risks, the mortgage
operations may enter into derivatives. The nature and quantity of derivatives are determined based on various factors, including expected pull-through, price sensitivity, market
conditions, and the expected volume of mortgage acquisitions and originations. For additional information regarding interest rate risk management activities refer to Item 7A. "Quantitative and
Qualitative Disclosures About Market Risk" and "Note ODerivative Instruments" in the accompanying notes to the consolidated financial statements.

Warehouse Lending Operations

The warehouse lending operations provide warehouse lines of credit to affiliated companies and reverse repurchase financing to approved
non-affiliated mortgage bankers, or "non-affiliated clients," some of which are correspondents of the mortgage operations, to finance mortgages during the time from the closing
of the mortgages to sale or other settlement with pre-approved investors. The warehouse lending operations rely mainly on the sale or liquidation of the mortgages as a source of repayment.
Any claim of the warehouse lending operations as a secured lender in a bankruptcy proceeding may be subject to adjustment and delay. Borrowings under these facilities are presented on our balance
sheet as finance receivables. Terms of non-affiliated clients' repurchase facilities, including the commitment amount, are determined based upon the financial strength, historical
performance and other qualifications of the borrower. As of December 31, 2005, the warehouse lending operations had approved facilities to non-affiliated clients of
$691.5 million, of which $350.2 million was outstanding, as compared to $738.7 million and $471.8 million, respectively, as of December 31, 2004.

Regulation

We establish underwriting guidelines that include provisions for inspections and appraisals, require credit reports on prospective borrowers and determine
maximum loan amounts. Our mortgage acquisition and origination activities are subject to, among other laws, the Equal Credit Opportunity Act, Federal Truth-in-Lending Act, Fair
Credit Reporting Act, Fair and Accurate Credit Transaction Act, Fair Housing Act, Gramm-Leach, Bliley Act, Telephone Consumer Protection Act, Can Spam Act, Real Estate Settlement Procedures Act and
Home Mortgage Disclosure Act and the regulations promulgated there-under. These laws and regulations, among other things, prohibit discrimination and require the disclosure of certain basic
information to mortgagors concerning credit terms and settlement costs, prohibit the payment of kickbacks for the referral of business incident to a real estate settlement service, limit payment for
settlement services to the reasonable value of the services rendered and goods furnished, restrict the marketing practices we may use to find customers, require us to safeguard non-public
information about our customers and require the maintenance and disclosure of information regarding the disposition of mortgage applications based on race, gender, geographical distribution, price and
income level. Our mortgage acquisition and origination activities are also subject to state and local laws and regulations, including state licensing laws, anti-predatory lending laws, and
may also be subject to applicable state usury statutes. IFC is an approved Fannie Mae seller/servicer, an approved servicer of Freddie Mac, and an approved Housing and Urban Development "HUD" lender.
In addition, IFC is required annually to submit to Fannie Mae, Freddie Mac, and HUD audited financial statements, or the equivalent, according to the financial reporting requirements of each
regulatory entity for its sellers/ servicers. IFC's affairs are also subject to examination by Fannie Mae and Freddie Mac at any time to assure compliance with applicable regulations, policies and
procedures.

On
December 15, 2004, the Securities and Exchange Commission (SEC) approved the final regulations covering the registration, disclosure, communications, and reporting
requirements for for asset-backed securities ("Regulation AB"), which became effective January 1, 2006. The new rules contain several new disclosure requirements, including requirements to
provide historical financial data with respect to either previously securitized pools of the same asset class or prior originations and information with respect to the background, experience and roles
of the various transaction parties, including those involved in the origination, sale or servicing of the loans in the securitized pool. Moreover, annual assessments of compliance with enhanced
servicing criteria by servicers and attestation reports from an independent accounting firm must be obtained with respect to securitized pools of our mortgage loans.

Competition

In acquiring and originating Alt-A mortgages and issuing securities backed by such loans, we compete with other established mortgage conduit
programs, investment banking firms, savings and loan associations, banks, thrift and loan

13

---



associations,
finance companies, mortgage bankers and brokers, insurance companies, other lenders and other entities purchasing mortgage assets. As the Federal Reserve continues to raise interest
rates at a measured pace and the number of mortgage refinance opportunities diminish, the mortgage industry may experience a consolidation that may reduce the number of current correspondents and
independent mortgage bankers and brokers available to the mortgage operations, reducing our potential customer base and resulting in the mortgage operations acquiring and originating a larger
percentage of mortgages from a smaller number of customers. In addition, until a consolidation occurs in the mortgage industry, price competition among competitors can affect the profitability on the
sale of mortgage loans or the return on investments as mortgage lenders are willing to cut their profitability margins to maintain current production levels. Changes of this nature could negatively
impact our businesses.

Mortgage-backed
securities issued by the mortgage operations and the long-term investment operations face competition from other investment opportunities available to
prospective investors. We face competition in our mortgage operations and warehouse lending operations from other financial institutions, including but not limited to banks and investment banks. Our
main competitors include Countrywide Home Loans, IndyMac Bancorp, Inc., Greenpoint Financial Corporation, Residential Funding Corporation, Aurora Loan Services, Inc., Credit Suisse First
Boston Corporation and Bear Stearns and Company, Inc.

Competition
can take place on various levels, including convenience in obtaining a mortgage, service, marketing, origination channels and pricing. We depend primarily on correspondents
and independent mortgage bankers and brokers for the acquisition and origination of mortgages. These independent mortgage bankers and brokers deal with multiple lenders for each prospective borrower.
We compete with these lenders for the independent bankers and brokers' business on the basis of price, service, loan fees, costs and other factors. Our competitors also seek to establish relationships
with such bankers and brokers, who are not obligated by contract or otherwise to do business with us. Many of the institutions with which we compete in our mortgage operations and warehouse lending
operations have significantly greater financial resources than we have. However, we can compete effectively with other Alt-A mortgage conduits through our efficient loan purchasing
process, flexible purchase commitment options and competitive pricing and by designing Alt-A mortgage programs that suit the needs of our correspondents and their borrowers, which is
intended to provide sufficient credit quality to our investors.

Risk
factors, as outlined below, provide additional information related to risks associated with competition in the mortgage banking industry.

Employees

As of December 31, 2005, we had a total of 989 full-time, part-time, temporary and contract employees. Management believes that
relations with its employees are good. We are not a party to any collective bargaining agreements.

Revisions in Policies and Strategies

Our board of directors has approved our investment and operating policies and strategies. Our core operations involve the acquisition and origination of
mortgages and their subsequent securitization and sale. We also act as a warehouse lender providing financing facilities to mortgage originators. These operations and their associated policies and
strategies, are further described herein. Our board of directors has delegated asset/liability management to the Asset/Liability Committee, or "ALCO," which reports to the board of directors at least
quarterly. See a further discussion of ALCO in Item 7. "Management's Discussion of Financial Condition and Results of Operations" and Item 7A. "Quantitative and Qualitative Disclosures About Market
Risk." Any of our policies, strategies and activities may be modified or waived by our board of directors without stockholder consent. Developments in the market, which affect the policies and
strategies mentioned herein or which change our assessment of the market, may cause our board of directors to revise our policies and financing strategies.

We
have elected to qualify as a REIT for tax purposes. We have adopted certain compliance guidelines to ensure we maintain our REIT status which include limitations on the acquisition,
holding and sale of certain assets.

The
long-term investment operations primarily invest in Alt-A and multi-family mortgages. The long-term investment operation does not limit the
proportion of its assets that may be invested in each type of mortgage.

14

---





We closely monitor our acquisition and investment in mortgage assets and the sources of our income, including income or expense from interest rate risk management strategies, to ensure
at all times that we maintain our qualifications as a REIT. We have developed certain accounting systems and testing procedures to facilitate our ongoing compliance with the REIT provisions of the
Internal Revenue Code. No changes in our investment policies, including credit criteria for mortgage asset investments, may be made without the approval of our board of directors.

We
may at times and on terms that our board of directors deems appropriate:



We
may also offer securities in exchange of property, invest in securities of other issuers for the purpose of exercising control and underwrite the securities of other issuers,
although we have not done so in the past three years and have no present intention to do so. Historically, we have and intend to continue to distribute annual reports to our stockholders, including
financial statements audited by independent auditors, describing our current business and strategy.

ITEM 1.A. RISK FACTORS

Some of the following risk factors relate to a discussion of our assets. For additional information on our asset categories refer to Item 7. "Management's
Discussion and Analysis of Financial Condition and Results of Operations," "Note BMortgages Held-for-Sale," "Note CCMO Collateral,"
"Note DMortgages Held-for-Investment," and "Note EAllowance for Loan Losses" and in the accompanying notes to the consolidated financial
statements.

Risks Related To Our Businesses

If we are unable to generate sufficient liquidity we may be unable to conduct our operations as planned.

If we cannot generate sufficient liquidity, we may be unable to continue to grow our operations, grow our asset base, maintain our current interest rate risk
management policies and pay dividends. We have traditionally derived our liquidity from the following primary sources:



15

---





We
cannot assure you that any of these alternatives will be available to us, or if available, that we will be able to negotiate favorable terms. Our ability to meet our
long-term liquidity requirements is subject to the renewal of our credit and repurchase facilities and/or obtaining other sources of financing, including additional debt or equity from
time to time. Any decision by our lenders and/or investors to make additional funds available to us in the future will depend upon a number of factors, such as our compliance with the terms of our
existing credit arrangements, our financial performance, industry and market trends in our various businesses, the lenders' and/or investors' own resources and policies concerning loans and
investments, and the relative attractiveness of alternative investment or lending opportunities. If we cannot raise cash by selling debt or equity securities, we may be forced to sell our assets at
unfavorable prices or discontinue various business activities. Our inability to access the capital markets could have a negative impact on our growth of taxable income and also our ability to pay
dividends.

Any significant margin calls under our financing facilities would adversely affect our liquidity and may adversely affect our financial results.

During periods of disruption in the financial markets, the mortgage industry may experience substantial turmoil as a result of a lack of liquidity in the
secondary markets. At such times, investors may be unwilling to purchase interests in securitizations due, in part, to:



As
a result, during these periods, many mortgage originators, including us, may be unable to access the securitization market on favorable terms. This may result in some companies
declaring bankruptcy. Some companies, like us, may be required to sell loans on a whole loan basis and liquidate holdings of mortgage-backed securities to repay short-term borrowings.
However, the large amount of mortgages available for sale on a whole loan basis may create an oversupply and affect the pricing offered for these mortgages, which in turn may reduce the value of the
collateral underlying the financing facilities. Therefore, many providers of financing facilities may initiate margin calls. Margin calls may result when our lenders evaluate the market value of the
collateral securing our financing facilities and require us to provide them with additional equity or collateral to secure our borrowings.

Our
financing facilities are short-term borrowings and in the event of a market disruption, many traditional providers of financing facilities may be unwilling to provide
facilities on favorable terms, or at all. Our current financing facilities continue to be short-term borrowings and we expect this to continue. If we cannot renew or replace maturing
borrowings, we may have to sell, on a whole loan basis, the loans securing these facilities, which, depending upon market conditions may result in substantial losses.

Increased levels of early prepayments of mortgages may accelerate our amortization expenses and decrease our net interest income.

Mortgage prepayments generally increase on our ARMs when fixed mortgage interest rates fall below the then-current interest rates on
outstanding ARMs or fully indexed ARMs. Prepayments on mortgages are also affected by the terms and credit grades of the mortgages, their interest rate reset date, conditions in the
financial markets, housing appreciation and general economic conditions. If we acquire mortgages at a premium and they are subsequently prepaid, we must expense the unamortized premium at the time of
the prepayment. We could possibly lose the opportunity to earn interest at a higher rate over the expected life of the mortgage. Also, if prepayments on mortgages increase when interest rates are
declining, our net interest income may decrease if we cannot reinvest the prepayments in mortgage assets with comparable net interest margins. If prepayment rates differ from our projections, we may
experience a change in net earnings due to a change in the ratio of derivatives to the related mortgages. This may result in a reduction of cash flows from our mortgage loans net of financing costs as
we have a higher percentage of derivative costs related to these loans than originally projected.

We
generally acquire mortgages on a servicing released basis, meaning we acquire both the mortgages and the rights to service them. This strategy requires us to pay a higher purchase
price or premium for the mortgages. If the mortgages that we

16

---



acquire
at a premium prepay faster than originally projected GAAP requires us to write down the remaining capitalized premium amounts at a faster speed than was originally projected, which would
decrease our current net interest income.

Interest rate fluctuations may adversely affect our operating results.

Our operations, as a mortgage loan acquirer and originator, an investor in mortgage loans or a warehouse lender, may be adversely affected by rising and falling
interest rates. Interest rates have been historically low over the past few years; however increases in interest rates may discourage potential borrowers from refinancing mortgages, borrowing to
purchase homes or seeking second mortgages. For example, during 2005, the Federal Reserve Bank increased short term rates a total of 200 basis points. This has decreased the amount of mortgages
available to be acquired or originated by our mortgage operations and has decreased the demand for repurchase financing provided by our warehouse lending operations, which adversely affects our
operating results if we are not able to commensurately increase our market share. If short-term interest rates exceed long-term interest rates, there is a higher risk of
increased loan prepayments, as borrowers may seek to refinance their fixed and adjustable rate mortgages at lower long-term fixed interest rates. Increased loan prepayments could lead to a
reduction in the number of loans in our long-term mortgage portfolio and reduce our net interest income. Rising interest rates may also increase delinquencies, foreclosures and losses on
our adjustable rate mortgages.

We
are subject to the risk of rising mortgage interest rates between the time we commit to purchase mortgages at a fixed price through the issuance of individual, bulk or other
rate-locks and the time we sell or securitize those mortgages. An increase in interest rates will generally result in a decrease in the market value of mortgages that we have committed to
purchase at a fixed price, but have not been sold or securitized. As a result, we may record a smaller gain, or even a loss, upon the sale or securitization of those mortgages.

If we are unable to complete securitizations or if we experience delayed mortgage loan sales or securitization closings, we could face a liquidity shortage which would
adversely affect our operating results.

We rely significantly upon securitizations to generate cash proceeds to repay borrowings and replenish our borrowing capacity. If there is a delay in a
securitization closing or any reduction in our ability to complete securitizations we may be required to utilize other sources of financing, which, if available at all, may not be on similar terms. In
addition, delays in closing mortgage sales or securitizations of our mortgages increase our risk by exposing us to credit and interest rate risks for this extended period of time. Furthermore, gains
on sales from certain of our securitizations represent a significant portion of the taxable income dividend to the REIT from our taxable REIT subsidiary, IFC. Several factors could affect our ability
to complete securitizations of our mortgages, including:



If
we are unable to sell a sufficient number of mortgages at a premium or profitably securitize a significant number of our mortgages in a particular financial reporting period, then we
could experience lower net earnings or a loss for that period, which could have a material adverse affect on our operations. We cannot assure you that we will be able to continue to profitably
securitize or sell our loans on a whole loan basis, or at all.

The
market for first loss risk securities, which are securities that take the first loss when mortgages are not paid by the borrowers, is generally limited. In connection with our REMIC
securitizations, we may not sell all securities subjecting us to a first loss risk. If we do not sell these securities, we may hold them for an extended period, subjecting us to a first loss risk.

A prolonged economic downturn or recession would likely result in a reduction of our mortgage origination activity which could adversely affect our financial results.

The United States economy has undergone in the past and may in the future, undergo, a period of economic slowdown, which some observers view as a recession. An
economic downturn or a recession may have a significant adverse impact on our operations and our financial condition. For example, a reduction in new mortgages may adversely affect our ability to
maintain

17

---



or
expand our long-term mortgage portfolio, our principal means of generating earnings. In addition, a decline in new mortgage activity may likely result in reduced activity for our
warehouse lending operations and our long-term investment operations. In the case of our mortgage operations, a decline in mortgage activity may result in fewer loans that meet its
criteria for purchase and securitization or sale, thus resulting in a reduction in interest income and fees and gain on sale of loans. We may also experience larger than previously reported losses on
our long-term mortgage portfolio due to a higher level of defaults or foreclosures or higher loss rates on our mortgages.

We may experience reduced net earnings or losses if our liabilities reprice at different rates than our assets.

Our principal source of revenue is net interest income or net interest spread from our long-term mortgage portfolio, which is the difference between
the interest we earn on our interest earning assets and the interest we pay on our interest bearing liabilities. The rates we pay on our borrowings are independent of the rates we earn on our assets
and may be subject to more frequent periodic rate adjustments. Therefore, we could experience a decrease in net earnings or a loss because the interest rates on our borrowings could increase faster
than the interest rates on our assets, if the increased borrowing costs are not offset by reduced cash payments on derivatives recorded in other non-interest income. If our net interest
spread becomes negative, we will be paying more interest on our borrowings than we will be earning on our assets and we will be exposed to a risk of loss.

Additionally,
the rates paid on our borrowings and the rates received on our assets may be based upon different indices. Our long-term mortgage portfolio includes mortgages
that are one-, three- and six-month LIBOR and one-year LIBOR hybrid ARMs. These are mortgages with fixed interest rates for an initial period of time, after
which they begin bearing interest based upon short-term interest rate indices and adjust periodically. We generally fund mortgages with adjustable interest rate borrowings having interest
rates that are indexed to short-term interest rates, typically one-month LIBOR, and adjust periodically at various intervals. During 2005, borrowing costs on adjustable rate
CMO borrowings, which are tied to one month LIBOR and reprice monthly without limitation, rose at a faster pace than coupons on LIBOR ARMs securing CMO borrowings, which generally reprice every
six months with limitation. To the extent that there is an increase in the interest rate index used to determine our adjustable interest rate borrowings and it increases faster than the indices used
to determine the rates on our assets (i.e., the increase is not offset by a corresponding increase in the rates at which interest accrues on our assets) or is not offset by various cash payments on
interest rate derivatives that we have in place at any given time, our net earnings will decrease or we will have net losses.

ARMs typically
have interest rate caps, which limit interest rates charged to the borrower during any given period. Our borrowings are not subject to similar restrictions. As a
result, in a period of rapidly increasing interest rates, the interest rates we pay on our borrowings could increase without limitation, while the interest rates we earn on our ARMs would be
capped. If this occurs, our net interest spread could be significantly reduced or we could suffer a net interest loss if not offset by a decrease in the cash payments on interest rate derivatives that
we have in place at any given time.

Our operating results will be affected by the results of our interest rate risk management activities.

To mitigate interest rate risks associated with our mortgage and long-term investment operations, we enter into transactions designed to limit our
exposure to interest rate risks. To mitigate the interest rate risks associated with adjustable rate borrowings, we attempt to match the interest rate sensitivities of our ARMs with the
associated financing liabilities. Management determines the nature and quantity of derivative transactions based on various factors, including market conditions and the expected volume of mortgage
acquisitions. While we believe that we properly manage our interest rate risk on an economic and tax basis, we have elected not to achieve hedge accounting, as established by the Financial Accounting
Standards Board, or FASB," under the provisions of Statement of Financial Accounting Standards No. 133, or "SFAS 133," for our interest rate risk management activities in our financial
statements. The effect of not applying hedge accounting means that our interest rate risk management activities may result in significant volatility in our quarterly net earnings as interest rates go
up or down. It is possible that there will be periods during which we will incur losses on derivative transactions that may result in net losses, as was the case in 2001 after the restatement of our
consolidated financial statements, and for the three months ended June 30, 2005. In addition, if the counter parties to our derivative transactions are unable to perform according to the terms
of the contracts, we may incur losses. Our derivative transactions may not offset the risk of adverse changes in our net interest margins.

We may be subject to losses on mortgages for which we do not obtain credit enhancements.

We do not obtain credit enhancements such as mortgage pool or special hazard insurance for all of our mortgages and investments. Generally, we require mortgage
insurance on any mortgage with an LTV ratio greater than 80%. During the time

18

---



we
hold mortgages for investment, we are subject to risks of borrower defaults and bankruptcies and special hazard losses that are not covered by standard hazard insurance. If a borrower defaults on a
mortgage that we hold, we bear the risk of loss of principal to the extent there is any deficiency between the value of the related mortgaged property and the amount owing on the mortgage loan and any
insurance proceeds available to us through the mortgage insurer. In addition, since defaulted mortgages, which under our financing arrangements are mortgages that are generally 60 to 90 days
delinquent in payments, may be considered ineligible collateral under our borrowing arrangements, we could bear the risk of being required to own these loans without the use of borrowed funds until
they are ultimately liquidated or possibly sold at a loss.

Our mortgage products may expose us to greater credit risks.

We are an acquirer and originator of Alt-A mortgages, and to a lesser extent, multi-family and B/C mortgages. These are mortgages that generally may
not qualify for purchase by government-sponsored agencies such as Fannie Mae and Freddie Mac or "conforming loans". Our operations may be negatively affected due to our investments in these mortgages.
Credit risks associated with these mortgages may be greater than those associated with conforming mortgages. The interest rates we charge on these mortgages are often higher than those charged for
conforming loans in order to compensate for the higher risk and lower liquidity. Lower levels of liquidity may cause us to hold loans or other mortgage-related assets supported by these loans that we
otherwise would not hold. By doing this, we assume the potential risk of increased delinquency rates and/or credit losses as well as interest rate risk. Additionally, the combination of different
underwriting criteria and higher rates of interest leads to greater risk, including higher prepayment rates and higher delinquency rates and/or credit losses. We also have loan programs that allow a
borrower to pay only the interest attributable to his loan for a set period of time. If there is a decline in real estate values borrowers may default on these types of loans since they have not
reduced their principal balances, which, therefore, could exceed the value of their property. In addition, a reduction in property values would also cause an increase in the LTV ratio for that loan
which could have the effect of reducing the value of that loan.

There
has been an increase in production of our loan product which is characterized as "interest only" and option ARM loans. There have been recent announcements by federal regulators
concerning interest-only loan programs, option ARM loan programs and other ARM loans with deeply discounted initial rates and/or negative amortization features. There is increasing public
policy debate focused on the rapid increase in the use of loans with interest-only features that require no amortization of principal for a protracted period or loans with potential
negative amortization features, such as option payment ARMs. Already one rating agency (Standard & Poors) has required greater credit enhancements for securitization pools that are
backed by option ARMs. These could lead to the loan product becoming less available as financing options and hence this could have a material affect on the value of such products.

Our multi-family and commercial mortgages may expose us to increased lending risks.

Generally, we consider multi-family and commercial mortgages to involve a higher degree of risk compared to first mortgages on one- to
four-family, owner occupied residential properties. These mortgages have higher risks than mortgages secured by residential real estate because repayment of the mortgages often depends on
the successful operations and the income stream of the borrowers. Furthermore, multi-family and commercial mortgages typically involve larger mortgage balances to single borrowers or groups of related
borrowers compared to one- to four-family residential mortgages.

Our use of second mortgages exposes us to greater credit risks.

Our security interest in the property securing second mortgages is subordinated to the interest of the first mortgage holder and the second mortgages have a
higher combined LTV ratio than does the first mortgage. If the value of the property is equal to or less than the amount needed to repay the borrower's obligation to the first mortgage holder upon
foreclosure, our second mortgage loan will not be repaid.

Lending to non-conforming borrowers may expose us to a higher risk of delinquencies, foreclosures and losses.

Our market includes borrowers who may be unable to obtain mortgage financing from conventional mortgage sources. Mortgages made to such borrowers generally
entail a higher risk of delinquency and higher losses than mortgages made to borrowers who utilize conventional mortgage sources. Delinquency, foreclosures and losses generally increase during
economic slowdowns or recessions. The actual risk of delinquencies, foreclosures and losses on mortgages made to our borrowers could be higher under adverse economic conditions than those currently
experienced in the mortgage lending industry in general.

19

---



Further,
any material decline in real estate values increases the LTV ratios of mortgages previously made by us, thereby weakening collateral coverage and increasing the possibility of
a loss in the event of a borrower default. Any sustained period of increased delinquencies, foreclosures or losses after the mortgages are sold could adversely affect the pricing of our future loan
sales and our ability to sell or securitize our mortgages in the future. In the past, certain of these factors have caused revenues and net earnings of many participants in the mortgage industry,
including us, to fluctuate from quarter to quarter.

Our borrowings and use of substantial leverage may cause losses.

Our use of CMOs may expose our operations to credit losses.

To grow our long-term mortgage portfolio, we borrow a substantial portion of the market value of substantially all of our investments in mortgages in
the form of CMOs. There are no limitations on the amount of CMO borrowings we may incur, other than the aggregate value of the underlying mortgages. We currently use CMOs as financing vehicles to
increase our leverage since mortgages held for CMO collateral are retained for investment.

Retaining
mortgages as collateral for CMOs exposes our operations to greater credit losses than does the use of other securitization techniques that are treated as sales because as the
equity holder in the security, we are allocated losses from the liquidation of defaulted loans first, prior to any other security holder. Although our liability under a collateralized mortgage
obligation is limited to the collateral used to create the collateralized mortgage obligation, we generally are required to make a cash equity investment to fund collateral in excess of the amount of
the securities issued in order to obtain the appropriate credit ratings for the securities being sold, and therefore obtain the lowest interest rate available, on the CMOs. If we experience greater
credit losses than expected on the pool of loans subject to the CMO,
the value of our equity investment will decrease and we may have to increase the allowance for loan losses on our financial statements.

If we default under our financing facilities, we may be forced to liquidate collateral.

If we default under our financing facilities, our lenders could force us to liquidate the collateral. If the value of the collateral is less than the amount
borrowed, we could be required to pay the difference in cash. Furthermore, if we default under one facility, it would generally cause a default under our other facilities. If we were to declare
bankruptcy, some of our reverse repurchase agreements may obtain special treatment and our creditors would then be allowed to liquidate the collateral without any delay. On the other hand, if a lender
with whom we have a reverse repurchase agreement declares bankruptcy, we might experience difficulty repurchasing our collateral, or enforcing our claim for damages, and it is possible that our claim
could be repudiated and we could be treated as an unsecured creditor. If this occurs, our claims would be subject to significant delay and we may receive substantially less than our actual damages or
nothing at all.

If we are forced to liquidate, we may have few unpledged assets for distribution to unsecured creditors.

We have pledged a substantial portion of our assets to secure the repayment of CMO borrowings issued in securitizations and our financing facilities. We will
also pledge substantially all of our current and future mortgages to secure borrowings pending their securitization or sale. The cash flows we receive from our investments that have not yet been
distributed or pledged or used to acquire mortgages or other investments may be the only unpledged assets available to our unsecured creditors if we were liquidated.

The geographic concentration of our mortgages increases our exposure to risks in those areas.

We do not set limitations on the percentage of our long-term mortgage portfolio composed of properties located in any one area (whether by state, zip
code or other geographic measure). Concentration in any one area increases our exposure to the economic and natural hazard risks associated with that area. A majority of our mortgage acquisitions and
originations, long-term mortgage portfolio and finance receivables are secured by properties in California and, to a lesser extent, Florida. Certain parts of California have experienced an
economic downturn in past years and California and Florida have suffered the effects of certain natural hazards.

Furthermore,
if borrowers are not insured for natural disasters, which are typically not covered by standard hazard insurance policies, then they may not be able to repair the property
or may stop paying their mortgages if the property is damaged. This would cause increased foreclosures and decrease our ability to recover losses on properties affected by such disasters. This would
have a material adverse effect on our results of operations or financial condition. As a result of the hurricanes during 2005, we have provided a specific reserve of $12.8 million to record an
estimated loss exposure for 886

20

---



properties
securing a total unpaid principal balance of $183.7 million in the affected areas. Declines in those residential real estate markets may reduce the values of the properties
collateralizing the mortgages, increase foreclosures and losses and have material adverse effect on our results of operations or financial condition.

Representations and warranties made by us in our loan sales and securitizations may subject us to liability.

In connection with our loan sales to third parties and our securitizations, we transfer mortgages acquired and originated by us to the third parties or into a
trust in exchange for cash and, in the case of a CMO, residual certificates issued by the trust. The trustee or purchaser will have recourse to us with respect to the breach of the standard
representations and warranties made by us at the time such mortgages are transferred. While we may have recourse to our customers for any such breaches, there can be no assurance of our customers'
abilities to honor their respective obligations. Also, we engage in bulk whole loan sales pursuant to agreements that generally provide for recourse by the purchaser against us in the event of a
breach of one of our representations or warranties, any fraud or misrepresentation during the mortgage origination process, or upon early default on such mortgage. We generally limit the potential
remedies of such purchasers to the potential remedies we receive from the customers from whom we acquired or originated the mortgages. However, in some cases, the remedies available to a purchaser of
mortgages from us may be broader than those available to us against the sellers of the mortgages and should a purchaser enforce its remedies against us, we are not always able to enforce whatever
remedies we have against our customers. Furthermore, if we discover, prior to the sale or transfer of a loan, that there is any fraud or misrepresentation with respect to the mortgage and the
originator fails to repurchase the mortgage, then we may not be able to sell the mortgage or we may have to sell the mortgage at a discount.

In
the ordinary course of our business, we are subject to claims made against us by borrowers and trustees in our securitizations arising from, among other things, losses that are
claimed to have been incurred as a result of alleged breaches of fiduciary obligations, misrepresentations, errors and omissions of our employees, officers and agents (including our appraisers),
incomplete documentation and our failure to comply with various laws and regulations applicable to our business. Any claims asserted against us may result in legal expenses or liabilities that could
have a material adverse effect on our results of operations or financial condition.

A reduction in the demand for our loan products may adversely affect our operations.

The availability of sufficient mortgages meeting our criteria is dependent in part upon the size and level of activity in the residential real estate lending
market and, in particular, the demand for residential mortgages, which is affected by:



If
our mortgage acquisitions and originations decline, we may have:



Competition for mortgages is intense and may adversely affect our operations.

We compete in acquiring and originating Alt-A, B/C and multi-family mortgages and issuing mortgage-backed securities with other mortgage conduit
programs, investment banking firms, savings and loan associations, banks, thrift and

21

---



loan
associations, finance companies, mortgage bankers and brokers, insurance companies, other lenders, and other entities purchasing mortgage assets.

We
also face intense competition from Internet-based lending companies where entry barriers are relatively low. Some of our competitors are much larger than we are, have better name
recognition than we do, and have far greater financial and other resources. Government-sponsored entities, in particular Fannie Mae and Freddie Mac, are also expanding their participation in the
Alt-A mortgage industry. These government-sponsored entities have a size and cost-of-funds advantage over us that allows them to price mortgages at lower rates than
we are able to offer. This phenomenon may seriously destabilize the Alt-A mortgage industry. In addition, if as a result of what may be less-conservative,
risk-adjusted pricing, these government-sponsored entities experience significantly higher-than-expected losses, it would likely adversely affect overall investor
perception of the Alt-A and B/C mortgage industry because the losses would be made public due to the reporting obligations of these entities.

The
intense competition in the Alt-A, B/C and multi-family mortgage industry has also led to rapid technological developments, evolving industry standards and frequent
releases of new products and enhancements. As mortgage products are offered more widely through alternative distribution channels, such as the Internet, we may be required to make significant changes
to our current retail and wholesale structure and information systems to compete effectively. Our inability to continue enhancing our current Internet capabilities, or to adapt to other technological
changes in the industry, could have a material adverse effect on our business, financial condition, liquidity and results of operations.

The
need to maintain mortgage loan volume in this competitive environment creates a risk of price competition in the Alt-A, B/C and multi-family mortgage industry.
Competition in the industry can take many forms, including interest rates and costs of a loan, less stringent underwriting standards, convenience in obtaining a loan, customer service, amount and term
of a loan and marketing and distribution channels. Our failure to maintain our customer service levels may affect our ability to effectively compete in the mortgage industry. Price competition would
lower the interest rates that we are able to charge borrowers, which would lower our interest income and/or our gain on sale of mortgage loans. Price-cutting or discounting reduces profits and will
depress earnings if sustained for any length of time. If our competition uses less stringent underwriting standards we will be pressured to do so as well, resulting in greater loan risk without being
able to price for that greater risk. Our competitors may lower their underwriting standards to increase their market share. If we do not relax underwriting standards in the face of competition, we may
lose market share. Increased competition may also reduce the volume of our loan originations and acquisitions. Any increase in these pricing and credit pressures could have a material adverse effect
on our business, financial condition, liquidity and results of operations.

We are a defendant in purported class actions and may not prevail in these matters.

Class action lawsuits and regulatory actions alleging improper marketing practices, abusive loan terms and fees, disclosure violations, improper yield spread
premiums and other matters are risks faced by all mortgage originators, particularly those in the Alt-A and B/C market. We are a defendant in purported class actions pending in different
states. The class actions allege generally that the loan originator improperly charged fees in violation of various state lending or consumer protection laws in connection with mortgages that we
acquired. Although the suits are not identical, they generally seek unspecified compensatory damages, punitive damages, pre- and post-judgment interest, costs and expenses and
rescission of the mortgages, as well as a return of any improperly collected fees.

Since
January 10, 2006, several purported class action complaints have been filed against us and our executive officers and directors. The complaints, which are brought on behalf
of persons who acquired common stock during the period of May 13, 2005 through August 9, 2005, generally allege violations of the federal securities laws due to allegedly false and
misleading statements or omissions, related to the Company's financial condition and future prospects. Since February 1, 2006 derivative shareholder actions have also been filed against our
officers and directors alleging breach of fiduciary duty, abuse of control, unjust enrichment and other related claims.

These
actions are in the early stages of litigation and, accordingly, it is difficult to predict the outcome or resolution of these matters or the timing for their resolution. We expect
to incur defense costs and other expenses in connection with the class action lawsuits, and we cannot assure you that the ultimate outcome of these or other actions will not have a material adverse
effect on our financial condition or results of operations. In addition to the expense and burden incurred in defending this litigation and any damages that we may suffer, our management's efforts and
attention may be diverted from the ordinary business operations in order to address these claims. If the final resolution of this litigation is unfavorable to us, our financial condition, results of
operations and cash flows might be materially adversely affected if our existing insurance coverage is unavailable or inadequate to resolve the matters.

22

---



We believe we have meritorious defenses to the actions and intend to defend against them vigorously; however, an adverse judgment in any of these matters could have a material adverse
effect on us.

We may incur losses in the future.

During the years ended December 31, 2001 and 2000, we experienced net losses of $2.2 million and $54.5 million. The 2001 loss was related to
a loss on derivatives and the 2000 loss was the result of write-downs of non-performing investment securities secured by mortgages and additional increases in the provision for loan losses
to provide for the deterioration of the performance of collateral supporting specific investment securities for 2000. During the year ended December 31, 1998, we experienced a net loss of
$5.9 million primarily as the mortgage industry experienced substantial turmoil as a result of a lack of liquidity in the secondary markets, which caused us to sell mortgages at losses to meet
margin calls on our financing facilities. We cannot be certain that revenues will remain at current levels or improve or that we will generate net earnings in the future, which could prevent us from
effectuating our business strategy.

A substantial interruption in our use of iDASLg2 may adversely affect our level of mortgage acquisitions and originations.

We utilize the Internet in our business principally for the implementation of our automated mortgage origination program, iDASLg2. iDASLg2 allows our customers
to pre-qualify borrowers for various mortgage programs based on criteria requested from the borrower and renders an automated underwriting decision by issuing an approval of the mortgage
loan or a referral for further review or additional information. Substantially all of our correspondents submit mortgages through iDASLg2 and all wholesale mortgages delivered by mortgage bankers and
brokers are directly underwritten through the use of iDASLg2. iDASLg2 may be interrupted if the Internet experiences periods of poor performance, if our computer systems or the systems of our
third-party service providers contain defects, or if customers are reluctant to use or have inadequate connectivity to the Internet. Increased government regulation of the Internet could also
adversely affect our use of the Internet in unanticipated ways and discourage our customers from using our services. If our ability to use the Internet in providing our services is impaired, our
ability to originate or acquire mortgages on an automated basis could be delayed or reduced. Furthermore, we rely on a third party hosting company in connection with the use of iDASLg2. If the third
party hosting company fails for any reason, and adequate back-up is not implemented in a timely manner, it may delay and reduce those mortgage acquisitions and originations done through
iDASLg2. Any substantial delay and reduction in our mortgage acquisitions and originations will reduce our taxable income for the applicable period.

We are exposed to potential fraud and credit losses in providing repurchase financing.

As a warehouse lender, we lend money to mortgage bankers on a secured basis and we are subject to the risks associated with lending to mortgage bankers,
including the risks of fraud, borrower default and bankruptcy, any of which could result in credit losses for us. Fraud risk may include, but is not limited to, the financing of nonexistent loans or
fictitious mortgage loan transactions or the delivery to us of fraudulent collateral that could result in the loss of all sums we have advanced to the borrower. For example, during 2004, the warehouse
lending operations had a specific allowance for loan losses of $10.7 million for impaired repurchase advances. Also, our claims as a secured lender in a bankruptcy proceeding may be subject to
adjustment and delay.

Our delinquency ratios and our performance may be adversely affected by the performance of parties who service or sub-service our mortgages.

We sell or contract with third-parties for the servicing of all mortgages, including those in our securitizations. Our operations are subject to risks associated
with inadequate or untimely servicing. Poor performance by a servicer may result in greater than expected delinquencies and losses on our mortgages. A substantial increase in our delinquency or
foreclosure rate could adversely affect our ability to access the capital and secondary markets for our financing needs. Also, with respect to mortgages subject to a securitization, greater
delinquencies would adversely impact the value of our equity interest, if any, we hold in connection with that securitization.

In
a securitization, relevant agreements permit us to be terminated as servicer or master servicer under specific conditions described in these agreements. If, as a result of a servicer
or sub-servicer's failure to perform adequately, we were terminated as master servicer of a securitization, the value of any master servicing rights held by us would be adversely affected.

23

---



We face risks related to our recent accounting restatements.

On July 22, 2004, we publicly announced that we had discovered accounting inaccuracies in previously reported financial statements. As a result, following
consultation with our auditors, we decided to restate our financial statements for the three months ended March 31, 2004 and 2003, the three and six months ended June 30, 2003, the three
and nine months ended September 30, 2003 and for each of the years ended December 31, 2003, 2002 and 2001. The restatements related to a correction to our revenue recognition policy with
respect to the cash sales of mortgage servicing rights to unrelated third parties when the mortgage loans are retained, our accounting for derivatives and interest rate risk management activities, the
accounting for loan purchase commitments as derivatives and selected elimination entries to consolidate IFC with that of IMH. We also corrected a clerical error in the calculation of earnings per
share for the six months ended June 30, 2004.

The
restatement of our financial statements could lead to litigation claims and/or regulatory proceedings against us. The defense of any such claims or proceedings may cause the
diversion of management's attention and resources, and we may be required to pay damages if any such claims or proceedings are not resolved in our favor. Any litigation or regulatory proceeding, even
if resolved in our favor, could cause us to incur significant legal and other expenses. We also may have difficulty raising equity capital or obtaining other financing, such as lines of credit or
otherwise. We may not be able to effectuate our current operating strategy, including the ability to originate, acquire or securitize mortgage loans for retention or sale at projected levels. The
occurence of any of the foregoing could harm our business and reputation and cause the price of our securities to decline.

We are exposed to environmental liabilities, with respect to properties that we take title to upon foreclosure, that could increase our costs of doing business and harm our
results of operations.

In the course of our activities, we may foreclose and take title to residential properties and become subject to environmental or mold liabilities with respect
to those properties. The laws and regulations related to mold or environmental contamination often impose liability without regard to responsibility for the contamination. We may be held liable to a
governmental entity or to third parties for property damage, personal injury, investigation and clean-up costs incurred by these parties in connection with mold or environmental
contamination, or may be required to investigate or clean up hazardous or toxic substances, or chemical releases at a property. The costs associated with investigation or remediation activities could
be substantial. Moreover, as the owner or former owner of a contaminated site, we may be subject to common law claims by third parties based upon damages and costs resulting from mold or environmental
contamination emanating from the property. If we ever become subject to significant mold or environmental liabilities, our business, financial condition, liquidity and results of operations could be
significantly harmed.

We are subject to risks of operational failure that are beyond our control.

Substantially all of our operations are located in Newport Beach, California. Our systems and operations are vulnerable to damage and interruption from fire,
flood, telecommunications failure, break-ins, earthquake and similar events. Our operations may also be interrupted by power disruptions, including rolling black-outs
implemented in California due to power shortages. We do not have alternative power sources in all of our locations. Furthermore, our security mechanisms may be inadequate to prevent security breaches
to our computer systems, including from computer viruses, electronic break-ins and similar disruptions. Such security breaches or operational failures could expose us to liability, impair
our operations, result in losses, and harm our reputation.

If we fail to maintain effective systems of internal control over financial reporting and disclosure controls and procedures, we may not be able to accurately report our
financial results or prevent fraud, which could cause current and potential shareholders to lose confidence in our financial reporting, adversely affect the trading price of our securities or harm our
operating results.

Effective internal control over financial reporting and disclosure controls and procedures are necessary for us to provide reliable financial reports and
effectively prevent fraud and operate successfully as a public company. Any failure to develop or maintain effective internal control over financial reporting and disclosure controls and procedures
could harm our reputation or operating results, or cause us to fail to meet our reporting obligations. Furthermore, if we do not have effective internal control over financial reporting, our external
auditors will not be able to issue an unqualified opinion on the effectiveness of our internal control over financial reporting. In the past, we have reported, and may discover in the future, material
weaknesses in our internal control over financial reporting.

24

---



Ineffective
internal control over financial reporting and disclosure controls and procedures could cause investors to lose confidence in our reported financial information, which could
have a negative effect on the trading price of our securities or affect our ability to access the capital markets and could result in regulatory proceedings against us by, among others, the SEC. In
addition, a material weakness in internal control over financial reporting, which may lead to deficiencies in the preparation of financial statements, could lead to litigation claims against us. The
defense of any such claims may cause the diversion of management's attention and resources, and we may be required to pay damages if any such claims or proceedings are not resolved in our favor. Any
litigation, even if resolved in our favor, could cause us to incur significant legal and other expenses. Such events could harm our business, affect our ability to raise capital and adversely affect
the trading price of our securities.

Regulatory Risks

Violation of various federal, state and local laws may result in losses on our loans.

Applicable state and local laws generally regulate interest rates and other charges, require certain disclosure, and require licensing of the mortgage broker,
lender and purchaser. In addition, other state and local laws, public policy and general principles of equity relating to the protection of consumers, unfair and deceptive practices and debt
collection practices may apply to the origination, servicing and collection of our loans. Mortgage loans are also subject to federal laws, including:



Violations
of certain provisions of these federal and state laws may limit our ability to collect all or part of the principal of or interest on the loans and in addition could subject
us to damages and could result in the mortgagors rescinding the loans whether held by us or subsequent holders of the loans. In addition, such violations may cause us to be in default under our credit
and repurchase facilities and could result in the loss of licenses held by us.

25

---



Similarly,
it is possible borrowers may assert that the loan forms we use or acquire, including forms for "interest-only" and "option ARM' loans for which there is little
standardization or uniformity, fail to properly describe the transactions they intended, or that our forms fail to comply with applicable consumer protection statutes or other federal and state laws.
This could result in liability for violations of certain provisions of federal and state consumer protection laws and our inability to sell the loans and our obligation to repurchase the loans or
indemnify the purchasers.

New regulatory laws affecting the mortgage industry may increase our costs and decrease our mortgage origination and acquisition.

The regulatory environments in which we operate have an impact on the activities in which we may engage, how the activities may be carried out, and the
profitability of those activities. Therefore, changes to laws, regulations or regulatory policies can affect whether and to what extent we are able to operate profitably. For example, recently enacted
and proposed local, state and federal legislation targeted at predatory lending could have the unintended consequence of raising the cost or otherwise reducing the availability of mortgage credit for
those potential borrowers with less than prime-quality credit histories, thereby resulting in a reduction of otherwise legitimate Alt-A or B/C lending opportunities. Similarly, recently
enacted and proposed local, state and federal privacy laws and laws prohibiting or limiting marketing by telephone, facsimile, email and the Internet may limit our ability to market and our ability to
access potential loan applicants. For example, the Can Spam Act of 2003 establishes the first national standards for the sending of commercial email allowing, among other things, unsolicited
commercial email provided it contains certain information and an opt-out mechanism. We cannot provide any assurance that the proposed laws, rules and regulations, or other similar laws,
rules or regulations, will not be adopted in the future. Adoption of these laws and regulations could have a material adverse impact on our business by substantially increasing the costs of compliance
with a variety of inconsistent federal, state and local rules, or by restricting our ability to charge rates and fees adequate to compensate us for the risk associated with certain loans.

Some
states and local governments have enacted, or may enact, laws or regulations that prohibit inclusion of some provisions in mortgage loans that have mortgage rates or origination
costs in excess of prescribed levels, and require that borrowers be given certain disclosures prior to the consummation of such mortgage loans. Our failure to comply with these laws could subject us
to monetary penalties and could result in the borrowers rescinding the mortgage loans, whether held by us or subsequent holders. Lawsuits have been brought in various states making claims against
assignees of these loans for violations of state law. Compliance with some of these restrictions requires lenders to make subjective judgments, such as whether a loan will provide a "net tangible
benefit" to the borrower. These restrictions expose a
lender to risks of litigation and regulatory sanction no matter how carefully a loan is underwritten and impact the way in which a loan is underwritten. The remedies for violations of these laws are
not based solely on actual harm to the consumer and can result in damages that exceed the loan balance. Liability for violations of HOEPA, as well as violations of many of the state and local
equivalents, could extend not only to us, but to our secured warehouse lenders, institutional loan purchasers, securitization trusts that hold our loans and other assignees, regardless of whether such
assignee knew of or participated in the violation.

Furthermore,
various federal and state laws impose significant privacy or customer information security obligations which may subject us to additional costs and legal risks and we
cannot assure you that we will not be subject to lawsuits or compliance actions under such requirements. Similarly various state and federal laws have been enacted to restrict unsolicited advertising
using telephones, facsimile machines and electronic means of transmission. These laws and regulations could have a material adverse impact on our business by substantially increasing the costs of
compliance or by subjecting us to lawsuits or compliance actions.

In
addition to changes to legal requirements contained in statutes, regulations, case law, and other sources of law, changes in the investigation or enforcement policies of federal and
state regulatory agencies could impact the activities in which we may engage, how the activities may be carried out, and the profitability of those activities. For example, various state and federal
agencies have initiated regulatory enforcement proceedings against mortgage companies for engaging in business practices that were not specifically or clearly proscribed by law, but which in the
judgment of the regulatory agencies were unfair or deceptive to consumers. Federal and state regulatory agencies might also determine in the future that certain of our business practices not presently
proscribed by any law and not the subject of previous enforcement actions are unfair or deceptive to consumers. If this happens, it could impact the activities in which we may engage, how we carry out
those activities, and our profitability. We might also be required to pay fines, make reimbursements, and make other payments to third parties for past business practices. Additionally, if an
administrative enforcement proceeding were to result in us having to discontinue or alter certain business practices, then we might be placed at a competitive disadvantage
vis-à-vis competitors who are not required to make comparable changes to their business practices. This competitive disadvantage could be most acute if

26

---



the
business practices that we are required to discontinue or change are not clearly proscribed by any federal or state law of general applicability.

New Criteria May Effect the Value or Marketability of Certain of Our Loan Products

The Office of the Comptroller of the Currency, the Board of Governors of the Federal Reserve System, the Federal Deposit Insurance Corporation, the Office of
Thrift Supervision, and the National Credit Union Administration (none of whom regulate IMH) jointly issued draft guidance to promote sound credit risk management practices. The guidance cautions
lenders to consider all relevant risk factors when establishing underwriting guidelines, including a borrower's income and debt levels, credit score as well as the loan size, collateral value, lien
position and property type and location. It stresses that prudently underwritten home equity loans should include an evaluation of a borrower's capacity to adequately service the debt, and that
reliance on a credit score is insufficient because it relies on historical financial performance not present capacity to pay. While not specifically applicable to IMH, the guidance is instructive of
the regulatory climate covering low and no documentation loans, which IMH does acquire and originate, and hence it may affect our ability to sell these loans to third parties, should we elect to sell
them. If we were required to make these changes to our business practices, it might affect the business activities in which we may engage and the profitability of those activities. Furthermore, some
of the institutions from which we purchase or to which we sell nontraditional
mortgage products might be among the institutions directly subject to the Guidance. Our business could be adversely impacted if these institutions are required to make changes to their business
practices and policies relative to nontraditional mortgage products. For example, if entities from which we purchase our loans are required to change their origination guidelines thereby affecting the
volume, diversity and quality of loans available for purchase by us, or if purchasers of our mortgage loans are required to make changes to the purchasing policies then our ability to sell mortgage
loans, our profitability and our credit risk exposure could be adversely impacted.

There
has been an increase in production of loan products which we characterize as "interest-only" and "option-ARM" loans. There is increasing public policy
debate over loans with interest-only features that require no amortization of principal for a protracted period and loans with potential negative amortization features, such as option
payment ARMs. There is a risk that this debate will lead to the enactment of laws which limit our ability to continue producing these loan products at our present levels, or which augment the
risks of legal liability that we face in connection with such loan products. Further, one rating agency has required greater credit enhancements for securitization pools that are backed by option
ARMS, actions such as this by rating agencies can impact the profitability of originating or dealing in these loan products.

We may be subject to fines or other penalties based upon the conduct of our independent brokers or correspondents.

The mortgage brokers and correspondents from which we obtain mortgages have parallel and separate legal obligations to which they are subject. While these laws
may not explicitly hold the originating lenders or an acquirer of the loan responsible for the legal violations of mortgage bankers and brokers, increasingly federal and state agencies have sought to
impose such liability. Previously, for example, the United States Federal Trade Commission, or "FTC," entered into a settlement agreement with a mortgage lender where the FTC characterized a broker
that had placed all of its loan production with a single lender as the "agent" of the lender; the FTC imposed a fine on the lender in part because, as "principal," the lender was legally responsible
for the mortgage broker's unfair and deceptive acts and practices. The United States Justice Department, various state attorney generals, and other state officials have sought to hold
sub-prime mortgage lenders responsible for the pricing practices of their mortgage bankers and brokers, alleging that the mortgage lender was directly responsible for the total fees and
charges paid by the borrower under the Fair Housing Act even if the lender neither dictated what the mortgage banker could charge nor kept the money for its own account. Accordingly, we may be subject
to fines or other penalties based upon the conduct of our independent mortgage bankers, brokers or correspondents.

Our operations may be adversely affected if we are subject to the Investment Company Act.

We intend to conduct our business at all times so as not to become regulated as an investment company under the Investment Company Act. The Investment Company
Act exempts entities that are primarily engaged in the business of purchasing or otherwise acquiring mortgages and other liens on and interests in real estate.

27

---





In order to qualify for this exemption we must maintain at least 55% of our assets directly in mortgages, qualifying pass-through certificates and certain other qualifying
interests in real estate. Our ownership of certain mortgage assets may be limited by the provisions of the Investment Company Act, should we ever be subject to the Act. If the SEC adopts a contrary
interpretation with respect to these securities or otherwise believes we do not satisfy the above exception, we could be required to restructure our activities or sell certain of our assets. To insure
that we continue to qualify for the exemption we may be required at times to adopt less efficient methods of financing certain of our mortgage assets and we may be precluded from acquiring certain
types of higher-yielding mortgage assets. The net effect of these factors will be to lower our net interest income. If we fail to qualify for exemption from registration as an investment company, our
ability to use leverage would be substantially reduced, and we would not be able to conduct our business as described. Our business will be materially and adversely affected if we fail to qualify for
this exemption.

Regulation AB may create additional liabilities, costs and restrictions for our business.

On December 15, 2004, the Securities and Exchange Commission (SEC) approved the final regulations covering the registration, disclosure, communications,
and reporting requirements for for asset-backed securities ("Regulation AB"), which became effective January 1, 2006. The new rules contain several new disclosure requirements, including
requirements to provide historical financial data with respect to either prior securitized pools of the same asset class or prior originations and information with respect to the background,
experience and roles of the various transaction parties, including those involved in the origination, sale or servicing of the loans in the securitized pool. Moreover, annual assessments of compliance
with enhanced servicing criteria by servicers and attestation reports from an independent accounting firm must be obtained with respect to securitized pools of our mortgage loans.

Securitizations.    Our
failure to provide the information required by Regulation AB could subject us to Securities Act liability either directly or indirectly through the
indemnification provisions of the transaction documents related to a securitization of our mortgage loans. Furthermore, any failure to comply with the new reporting requirements for asset-backed
securities under the Securities Exchange Act of 1934, as amended, may result in the loss of eligibility to register our asset-backed securities on Form S-3 which would increase the
costs of and limit our access to the public asset-backed securities market.

Mortgage
Loan Sales. As a result of the implementation of Regulation AB, our loan sale agreements with third parties may require us to provide certain information with respect to
ourselves and historical information with respect to the performance of our mortgage loans to such purchasers. Our failure to provide this information with respect to any of our mortgage loan products
may result in a breach of a contractual obligation for which we provide an indemnification. In addition, if we are not able to provide such information, the number of potential purchasers of our
mortgage loans may be limited or the transaction sizes of sales of our mortgage loans may be limited, each of which may have an adverse effect on the price we receive for our mortgage loans.

In
the case of both securitizations and loan sales, compliance with Regulation AB will increase our cost of doing business as we are required to develop systems and procedures to ensure
that we do not violate any aspect of these new requirements.

Risks Related To Our Status As A REIT

We may not pay dividends to stockholders.

REIT provisions of the Internal Revenue Code generally require that we annually distribute to our stockholders at least 90% of all of our taxable income,
exclusive of the application of any tax loss carry forwards that may be used to offset current period taxable income. These provisions restrict our ability to retain earnings and thereby generate
capital from our operating activities. We may decide at a future date to terminate our REIT status, which would cause us to be taxed at the corporate levels and cease paying regular dividends. In
addition, for any year that we do not generate taxable income, we are not required to declare and pay dividends to maintain our REIT status. For instance, due to losses incurred in 2000, we did not
declare any dividends from November 2000 until September 2001.

To
date, a portion of our taxable income and cash flow has been attributable to our receipt of dividend distributions from the mortgage operations. The mortgage operations is not a REIT
and is not, therefore, subject to the above-described REIT distribution requirements. Because the mortgage operations is seeking to retain earnings to fund the future growth of our mortgage operations
business, IFC's board of directors, only comprised of executive officers of the Company, which is not the

28

---



same
as IMH's board of directors, may decide that the mortgage operations should cease making dividend distributions in the future. This would materially reduce the amount of our taxable income and in
turn, would reduce the amount we would be required to distribute as dividends.

If we fail to maintain our REIT status, we may be subject to taxation as a regular corporation.

We believe that we have operated and intend to continue to operate in a manner that enables us to meet the requirements for qualification as a REIT for federal
income tax purposes. We have not requested, and do not plan to request, a ruling from the Internal Revenue Service that we qualify as a REIT.

Moreover,
no assurance can be given that legislation, new regulations, administrative interpretations or court decisions will not significantly change the tax laws with respect to
qualification as a REIT or the federal income tax consequences
of such qualification. Our continued qualification as a REIT will depend on our satisfaction of certain asset, income, organizational and stockholder ownership requirements on a continuing basis.

If
we fail to qualify as a REIT, we would not be allowed a deduction for distributions to stockholders in computing our taxable income and would be subject to federal income tax at
regular corporate rates. We also may be subject to the federal alternative minimum tax. Unless we are entitled to relief under specific statutory provisions, we could not elect to be taxed as a REIT
for four taxable years following the year during which we were disqualified. Therefore, if we lose our REIT status, the funds available for distribution to stockholders would be reduced substantially
for each of the years involved. Failure to qualify as a REIT could adversely affect the value of our securities.

On
October 22, 2004, President Bush signed the American Jobs Creation Act of 2004 (the "2004 Act"), which, among other things, amends the rules applicable to REIT qualification.
In particular, the 2004 Act provides that a REIT that fails the quarterly asset tests for one or more quarters will not lose its REIT status as a result of such failure if either (i) such
failure is regarded as a de minimis failure under standards set out in the 2004 Act, or (ii) the failure is greater than a de minimis failure but is attributable to reasonable cause and not
willful neglect. In the case of a greater than de minimis failure, however, the REIT must pay a tax and must remedy the failure within 6 months of the close of the quarter in which such failure
occurred. In addition, the 2004 Act provides relief for failures of other tests imposed as a condition of REIT qualification, as long as such failures are attributable to reasonable cause and not
willful neglect. A REIT would be required to pay a penalty of $50,000, however, in the case of each such failure. The above-described changes apply for taxable years of REITs beginning after the date
of enactment.

Potential characterization of distributions or gain on sale as unrelated business taxable income to tax-exempt investors.

If (1) all or a portion of our assets are subject to the rules relating to taxable mortgage pools, (2) we are a "pension-held REIT,"
(3) a tax-exempt stockholder has incurred debt to purchase or hold our common stock, or (4) the residual REMIC interests we buy generate "excess inclusion income," then a
portion of the distributions to and, in the case of a stockholder described in (3), gains realized on the sale of common stock by such tax-exempt stockholder may be subject to Federal
income tax as unrelated business taxable income under the Internal Revenue Code.

Classification as a taxable mortgage pool could subject us or certain of our stockholders to increased taxation.

If we have borrowings with two or more maturities and, (1) those borrowings are secured by mortgages or mortgage-backed securities and, (2) the
payments made on the borrowings are related to the payments received on the underlying assets, then the borrowings and the pool of mortgages or mortgage-backed securities to which such borrowings
relate may be classified as a taxable mortgage pool under the Internal Revenue Code. If any part of our Company were to be treated as a taxable mortgage pool, then our REIT status would not be
impaired, but a portion of the taxable income we recognize may, under regulations to be issued by the Treasury Department, be characterized as "excess inclusion" income and allocated among our
stockholders to the extent of and generally in proportion to the distributions we make to each stockholder. Any excess inclusion income would:



29

---





Based
on our analysis and advice of our tax counsel, we believe our existing financing arrangements do not create a taxable mortgage pool.

We may be subject to possible adverse consequences as a result of limits on ownership of our shares.

Our charter limits ownership of our capital stock by any single stockholder, including a corporation, to 9.5% of our outstanding shares unless waived by the
board of directors. By subjecting entities, such as corporations, to the ownership limitation, our charter is more restrictive than the requirements of the federal tax laws applicable to REITs, and
thereby serves the dual purpose of helping us maintain our REIT status and protecting us from an unwanted takeover. Our board of directors may increase the 9.5% ownership limit. In addition, to the
extent consistent with the REIT provisions of the Internal Revenue Code, our board of directors may, pursuant to our articles of incorporation, waive the 9.5% ownership limit for a stockholder or
purchaser of our stock. In order to waive the 9.5% ownership limit our board of directors must require the stockholder requesting the waiver to provide certain representations to the Company to ensure
compliance with the REIT provisions of the Internal Revenue Code. Our charter also prohibits anyone from buying shares if the purchase would result in us losing our REIT status. This could happen if a
share transaction results in fewer than 100 persons owning all of our shares or in five or fewer persons, applying certain broad attribution rules of the Internal Revenue Code, owning more than 50%
(by value) of our shares. If you or anyone else acquires shares in excess of the ownership limit or in violation of the ownership requirements of the Internal Revenue Code for REITs, we:



The
trustee shall sell the shares held in trust and the owner of the excess shares will be entitled to the lesser of:



Notwithstanding
the above, our charter contains a provision which provides that nothing in the charter will preclude the settlement of transactions entered into through the facilities
of the NYSE.

Limitations on acquisition and change in control ownership limit.

Our charter and bylaws, and Maryland corporate law contain a number of provisions that could delay, defer, or prevent a transaction or a change of control of us
that might involve a premium price for holders of our capital stock or otherwise be in their best interests by increasing the associated costs and timeframe necessary to make an acquisition, making
the process for acquiring a sufficient number of shares of our capital stock to effectuate or accomplish such a change of control longer and

30

---



more
costly. In addition, investors may refrain from attempting to cause a change in control because of the difficulty associated with such a venture because of the limitations.

Risks Related To Ownership of Our Securities

Our share prices have been and may continue to be volatile.

Historically, the market price of our securities has been volatile. The market price of our securities is likely to continue to be highly volatile and could be
significantly affected by factors including:



During
2005, our common stock reached an intra-day high sales price of $23.49 on February 2, and closed at the low sales price of $9.00 on October 11. In
addition, significant price and volume fluctuations in the stock market have particularly affected the market prices for the securities of mortgage REIT companies such as ours. These broad market
fluctuations have adversely affected and may continue to adversely affect the market price of our common stock. If our results of operations fail to meet the expectations of securities analysts or
investors in a future quarter, the market price of our securities could also be materially adversely affected and we may experience difficulty in raising capital.

Sales of additional common or preferred stock may adversely affect its market price.

To sustain our growth strategy we intend to raise capital through the sale of equity. The sale or the proposed sale of substantial amounts of our common stock or
preferred stock in the public market could materially adversely affect the market price of our common stock or other outstanding securities. We do not know the actual or perceived effect of these
offerings, the timing of these offerings, the potential dilution of the book value or earnings per share of our securities then outstanding and the effect on the market price of our securities then
outstanding. For example, during 2005, the Company issued shares of common and preferred stock which resulted in net proceeds of approximately $4.2 million and $1.6 million,
respectively.

We
also have shares reserved for future issuance under our stock plans. The sale of a large amount of shares or the perception that such sales may occur, could adversely affect the
market price for our common stock or other outstanding securities.

ITEM 1B. UNRESOLVED STAFF COMMENTS

None.

31

---



ITEM 2. PROPERTIES

Our primary executive and administrative offices are located at 1401 Dove Street, Newport Beach, California where we have a premises lease expiring in May of
2008 to use approximately 74,000 square feet of office space. We also executed premises leases located at 1500 Quail Street, Newport Beach, California expiring in September of 2008 to use
approximately 15,000 square feet of office space and 1301 Dove St., Newport Beach, California expiring in August of 2008 to use approximately 16,000 square feet of office space to accommodate
expansion. In addition, the mortgage operations have mortgage production offices located in various states with premises lease terms ranging from month to month or one to two years.

On
March 4, 2005, we entered into a new lease for our business and corporate facilities. The lease is for a term of ten years and commences on the date construction of the
premises is complete or the date we commence business operations on the premises. We have two options to extend the term for five-year periods for each option. The premises are to be
located at 19500 Jamboree Road, Newport Beach, California and are anticipated to be ready for business June of 2006. The premises will consist of a seven-story building containing approximately
200,000 square feet with an initial annual rental rate of $31.80 per square foot, which amount increases every 30 months. We have options for additional space in the complex if needed. We
anticipate moving our entire Orange County operations to this facility in June 2006.

ITEM 3. LEGAL PROCEEDINGS

Mortgage-related Litigation

On
June 27, 2000, a complaint captioned Michael P. and Shellie Gilmor v. Preferred Credit Corporation and Impac Funding Corporation, et al. was filed
in the Circuit Court for Clay County, Missouri, as a purported class action lawsuit alleging that the defendants violated Missouri's Second Loans Act and Merchandising Practices Act. In
July 2001, the Missouri complaint was amended to include IMH and other Impac-related entities. A plaintiffs class was certified on January 2, 2003. On June 22, 2004, the court
issued an order to stay all proceedings pending the outcome of an appeal in a similar case in the Eighth Circuit.

On
February 3, 2004, a complaint captioned James and Jill Baker v. Century Financial Group, Inc, et al was filed in the Circuit Court of Clay County,
Missouri, as a purported class action lawsuit alleging that the defendants violated Missouri's Second Loan Act and Merchandising Practices Act.

On
October 2, 2001, a complaint captioned Deborah Searcy, Shirley Walker, et al. v. Impac Funding Corporation, Impac Mortgage Holdings, Inc. et.
al. was filed in the Wayne County Circuit Court, State of Michigan, as a purported class action lawsuit alleging that the defendants violated Michigan's Secondary Mortgage Loan Act,
Credit Reform Act and Consumer Protection Act. A motion to dismiss an amended complaint has been filed, but not yet ruled upon.

On
July 31, 2003, a purported class action complaint captioned Frazier, et al v. Impac Funding Corp., et al, was filed in federal court in Tennessee.
The causes of action in the action allege violations of Tennessee's usury statute and Consumer Protection Act. A motion to dismiss the complaint was filed and not yet ruled upon. The court agreed to
administratively close the case on April 5, 2004 pending an appeal in a similar case. On April 29, 2004, the court issued its order administratively closing the case.

On
November 25, 2003, a complaint captioned Michael and Amber Stallings v. Empire Funding Home Loan Owner Trust 1997-3; U.S. Bank, National Association;
and Wilmington Trust Company was filed in the United States District Court for the Western District of Tennessee, as a purported class action lawsuit alleging that the defendants
violated Tennessee predatory lending laws governing second mortgage loans. The complaint further alleges that certain assignees of mortgage loans, including two Impac-related trusts, should be
included as defendants in the lawsuit. Like the Frazier matter this case was administratively closed on April 29, 2004 pending an appeal in a similar case.

All
of the above purported class action lawsuits are similar in nature in that they allege that the mortgage loan originators violated the respective state's statutes by charging
excessive fees and costs when making second mortgage loans on residential real estate. The complaints allege that IFC was a purchaser, and is a holder, along with other affiliated entities, of second
mortgage loans originated by other lenders. The plaintiffs in the lawsuits are seeking damages that include disgorgement of interest paid, restitution, rescission, actual damages, statutory damages,
exemplary damages, pre-judgment interest and punitive damages. No specific dollar amount of damages is specified in the complaints.

32

---



We
believe that we have meritorious defenses to the above claims and intend to defend these claims vigorously. Nevertheless, litigation is uncertain and we may not prevail in the
lawsuits and can express no opinion as to its ultimate outcome. An adverse judgment in any of these matters could have a material adverse affect on us; however, no judgment in any matter is probable
to occur nor is any amount of any loss from such judgment reasonably estimable at this time.

Securities Litigation

From
January 10, 2006 through February 28, 2006, six purported class action complaints have been filed against IMH and its senior officers and all but one of its directors
by the following plaintiffs, individually and on behalf of all others similarly situated, in the U.S. District Court, Central District of California: Earl Schriver, Jr. (filed January 10,
2006), Jeff Dayton (filed January 13, 2006), Joseph Mathieu (filed January 18, 2006), Fred Safir and Wilma Libar (filed January 26, 2006), Ronald Kelner (filed February 1,
2006), and Miroslav Bardos (filed February 9, 2006). The complaints, which are brought on behalf of persons who acquired IMH's common stock during the period of May 13, 2005 through
August 9, 2005, allege claims against all defendants for violations under Section 10(b) of the Securities Exchange Act of 1934 (the "Exchange Act") and Rule 10b-5
thereunder, and claims against the individual defendants for violations of Section 20(a) of the Exchange Act. Plaintiffs claim that the defendants caused IMH's common stock to trade at
artificially inflated prices through false and misleading statements related to the Company's financial condition and future prospects and that the individual defendants improperly sold holdings. The
complaints seek compensatory damages for all damages sustained as a result of the defendants' actions, including interest, reasonable costs and expenses, and other relief as the court may deem just
and proper.

From
January 27, 2006 through February 28, 2006, seven shareholder derivative actions have been filed against the Company and all of its senior officers and directors by
the following parties, derivatively on behalf of nominal defendant IMH, four of which are filed in the U.S. District Court, Central District of California and three of which are filed in Orange County
Superior Court: Green Meadows Partners, LLP (filed January 27, 2006), Louis Misarti and Anne Misarti (filed February 1, 2006), Miguel Portillo (filed February 6, 2006), Brian
Dawley (filed February 14, 2006), Michael Eleftheriou (filed February 21, 2006), Henry J. Krsjak (filed February 21, 2006) and Ronald A. Gustafson (filed February 24,
2006). The actions allege claims for a shareholder derivative complaint for breach of fiduciary duties for insider selling and misappropriation of information, abuse of control, gross mismanagement,
waste of corporate assets, unjust enrichment and violation of California Corporations Code related to false and misleading statements regarding the Company's business and future prospects, and in the
case of one complaint, related to materially deficient internal controls and illegal stock sales. The shareholder derivative actions generally seek, in favor of the Company, damages sustained as a
result of the individual defendants' breach of fiduciary duties and the other causes of action, and, in the case of two derivative actions, in an amount equal to three times the difference between
prices at which stock was sold and the market value at which shares would have been sold had the alleged non-public information been publicly disseminated; a constructive trust for the
stock proceeds; equitable and injunctive relief; disgorgement of all
profits, benefits and other compensation obtained by defendants; costs and disbursements of the action including attorneys', accountants' and experts' fees and further relief as the court deems just
and proper. Furthermore, one derivative action is seeking relief directing all necessary actions to reform and improve corporate governance and internal procedures to comply with applicable law; and
another derivative action includes punitive damages.

We
believe that we have meritorious defenses to the above claims and intend to defend these claims vigorously. Nevertheless, litigation is uncertain and we may not prevail in the
lawsuits and can express no opinion as to their ultimate resolution. An adverse judgment in any of these matters could have a material adverse effect on us.

Other Litigation

We
are a party to other litigation and claims which are normal in the course of our operations. While the results of such other litigation and claims cannot be predicted with certainty,
we believe the final outcome of such matters will not have a material adverse effect on our financial condition or results of operations.

33

---





ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

No matters were submitted to the security holders to be voted on during the fourth quarter of 2005.

PART II

ITEM 5. MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

Our common stock is listed on the NYSE under the symbol "IMH."

The
following table summarizes the high, low and closing sales prices for our common stock for the periods indicated:

2005

2004High

Low

Close

High

Low

CloseFirst Quarter

$
23.49

$
16.00

$
19.18

$
27.20

$
18.25

$
27.20Second Quarter


22.32


15.60


18.65


26.73


17.15


22.52Third Quarter


19.11


11.15


12.26


27.91


21.07


26.30Fourth Quarter


12.49


9.00


9.41


27.19


20.50


22.67


On March 1, 2006, the last reported sale price of our common stock on the NYSE was $8.42 per share. As of March 1, 2006, there were
595 holders of record, including holders who are nominees for an undetermined number of beneficial owners, of our common stock.

Common Stock Dividend Distributions.To maintain our qualification as a REIT, we intend to make annual distributions
to
stockholders at an amount that maintains our REIT status in accordance with the Internal Revenue Code, which may not necessarily equal net earnings as calculated in accordance with GAAP. Our dividend
policy is subject to revision at the discretion of the board of directors. All distributions in excess of those required to maintain our REIT status will be made at the discretion of the board of
directors and will depend on our taxable income, financial condition and other factors as the board of directors deems relevant. The board of directors has not established a minimum distribution
level. Distributions to stockholders will generally be taxable as ordinary income or qualified income, which is subject to a 15% tax rate, although a portion of such distributions may be designated by
us as capital gain or may constitute a tax-free return of capital. We annually furnish to each of our stockholders a statement setting forth distributions paid during the preceding year
and their characterization as ordinary income, qualified income, capital gain or return of capital.

The
following table presents our common stock dividend record dates and per share dividend amounts for the quarters indicated:

Quarter Ended

Stockholder Record
Date

Per Share
Dividend
AmountMarch 31, 2004

April 5, 2004

$
0.65June 30, 2004

July 6, 2004


0.75September 30, 2004

October 8, 2004


0.75December 31, 2004

December 15, 2004


0.75March 31, 2005

April 8, 2005


0.75June 30, 2005

July 8, 2005


0.75September 30, 2005

October 7, 2005


0.45December 31, 2005

January 17, 2006


0.20


Repurchases of Common Stock.On October 13, 2005, the board of directors approved the repurchase of
up to 5.0 million shares of our common stock. No shares were repurchased during the period from October 13, 2005 through December 31, 2005.

34

---



ITEM 6. SELECTED CONSOLIDATED FINANCIAL DATA

The following selected consolidated statements of operations data for each of the years in the five-year period ended December 31, 2005 and
the consolidated balance sheet data as of the year end for each of the years in the five-year period ended December 31, 2005 were derived from the audited consolidated financial
statements. Such selected financial data should be read in conjunction with the consolidated financial statements and the notes to the consolidated financial statements starting on
page F-1 and with Item 7. "Management's Discussion and Analysis of Financial Condition and Results of Operations."

IMPAC MORTGAGE HOLDINGS, INC.
(amounts in thousands, except per share data)

|                                                                                                          |                                                        | For the year ended December 31, |        
|--------------------------------------------------------------------------------------------------------- | ------------------------------------------------------ | ------------------------------- | -------
|
|Statement of Operations Data:                                                                             |                                                        |                                 |        
|Net interest income:                                                                                      |                                                        |                                 |        
|                                                                                                          | Interest income                                        |                                 | $      
|                                                                                                          | Interest expense                                       |                                 |        
|                                                                                                          |                                                        |                                 |        
|                                                                                                          |                                                        | Net interest income             |        
|                                                                                                          | Provision for loan losses                              |                                 |        
|                                                                                                          |                                                        |                                 |        
|                                                                                                          | Net interest income after provision for loan losses    |                                 |        
|Non-interest income:                                                                                      |                                                        |                                 |        
|                                                                                                          | Gain on sale of loans                                  |                                 |        
|                                                                                                          | Other income                                           |                                 |        
|                                                                                                          | Realized gain (loss) from derivative instruments       |                                 |        
|                                                                                                          | Change in fair value of derivative instruments         |                                 |        
|                                                                                                          | Equity in net earnings of IFC                          |                                 |        
|                                                                                                          |                                                        |                                 |        
|                                                                                                          | Total non-interest income (expense)                    |                                 |        
|Non-interest expense:                                                                                     |                                                        |                                 |        
|                                                                                                          | Personnel expense                                      |                                 |        
|                                                                                                          | Other expense                                          |                                 |        
|                                                                                                          | General and administrative and other expense           |                                 |        
|                                                                                                          | Amortization of deferred charge                        |                                 |        
|                                                                                                          | Impairment on investment securities available-for-sale |                                 |        
|                                                                                                          | (Gain) loss on sale of real estate owned               |                                 |        
|                                                                                                          |                                                        |                                 |        
|                                                                                                          | Total non-interest expense                             |                                 |        
|                                                                                                          |                                                        |                                 |        
|Earnings before extraordinary item and cumulative effect of change in accounting principle                |                                                        |                                 | 240,607
|                                                                                                          | Extraordinary item                                     |                                 |        
|                                                                                                          | Income tax benefit                                     |                                 |        
|                                                                                                          | Cumulative effect of change in accounting principle    |                                 |        
|                                                                                                          |                                                        |                                 |        
|Net earnings (loss)                                                                                       |                                                        | $                               | 270,258
|                                                                                                          |                                                        |                                 |        
|Net earnings per share before extraordinary item and cumulative effect of change in accounting principle: |                                                        |                                 |        
|                                                                                                          | Basic                                                  |                                 | $      
|                                                                                                          |                                                        |                                 |        
|                                                                                                          | Diluted                                                |                                 | $      
|                                                                                                          |                                                        |                                 |        
|Net earnings per share:                                                                                   |                                                        |                                 |        
|                                                                                                          | Basic                                                  |                                 | $      
|                                                                                                          |                                                        |                                 |        
|                                                                                                          | Diluted                                                |                                 | $      
|                                                                                                          |                                                        |                                 |        
|Dividends declared per share                                                                              |                                                        | $                               | 1.95   
|                                                                                                          |                                                        |                                 |        

35

---



|                                                 |  | As of December 31,
|------------------------------------------------ |  | ------------------
|
|Balance Sheet Data:                              |  |                   
|CMO collateral and mortgages held-for-investment |  | $                 
|Finance receivables                              |  |                   
|Mortgages held-for-sale                          |  |                   
|Investments in and advances to IFC (1)           |  |                   
|Total assets                                     |  |                   
|CMO borrowings                                   |  |                   
|Reverse repurchase agreements                    |  |                   
|Total liabilities                                |  |                   
|Total stockholders' equity                       |  |                   

|                                                    |  | As of and for the year ended December 31,
|--------------------------------------------------- |  | -----------------------------------------
|
|Operating Data:                                     |  |                                          
|Mortgage acquisitions and originations for the year |  | $                                        
|Master servicing portfolio at year-end              |  |                                          
|Servicing portfolio at year-end                     |  |                                          

---

36

---





ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Management's discussion and analysis of financial condition and results of operations contain certain forward-looking statements within the meaning of
Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Refer to Item 1."BusinessForward-Looking Statements" for a complete
description of forward-looking statements. All of our businesses actively work together to deliver comprehensive mortgage and lending services to our correspondents, mortgage bankers and brokers,
retail customers and capital market investors through a wide array of mortgage loan programs using web-based technology and centralized operations so that we can provide high levels of
customer service at low per loan operating costs. We elect to be taxed as a REIT for federal income tax purposes, which generally allows us to pass through income to stockholders without payment of
federal income tax at the corporate level. Our goal is to generate consistent and reliable income for distribution to our stockholders primarily from the earnings of our core operating businesses,
which include the long-term investment operations, mortgage operations and warehouse lending operations. Refer to Item 1. "Business" for additional information on our businesses and
operating segments.

Summary of 2005 Financial and Operating Results



Critical Accounting Policies

We define critical accounting policies as those that are important to the portrayal of our financial condition and results of operations and require estimates
and assumptions based on our judgment of changing market conditions and the performance of our assets and liabilities at any given time. In determining which accounting policies meet this definition,
we considered our policies with respect to the valuation of our assets and liabilities and estimates and assumptions used in determining those valuations. We believe the most critical accounting
issues that require the most complex and difficult judgments and that are particularly susceptible to significant change to our financial condition and results of operations include the following:



37

---





Allowance for Loan Losses

We provide an allowance for loan losses for mortgages held as CMO collateral, finance receivables and mortgages held-for-investment
("loans provided for"). In evaluating the adequacy of the allowance for loan losses, management takes several items into consideration. For instance, a detailed analysis of historical loan performance
data is accumulated and reviewed. This data is analyzed for loss performance and prepayment performance by product type, origination year and securitization issuance. The results of that analysis are
then applied to the current mortgage portfolio and an estimate is created. We believe that pooling of mortgages with similar characteristics is an appropriate methodology in which to evaluate the
allowance for loan losses. Management also recognizes that there are qualitative factors that must be taken into consideration when evaluating and measuring inherent loss in our loan portfolios. These
items include, but are not limited to, economic indicators that may affect the borrower's ability to pay, changes in value of collateral, projected loss curves, political factors and industry
statistics. Specific valuation allowances may be established for loans that are deemed impaired, if default by the borrower is deemed probable, and if the fair value of the loan or the collateral is
estimated to be less than the gross carrying value of the loan. Actual losses on loans are recorded as a reduction to the allowance through charge-offs. Subsequent recoveries of amounts
previously charged off are credited to the allowance.

Derivative Financial Instruments



We enter into commitments to make loans whereby the interest rate on the loan is set prior to funding. We enter commitments on an individual loan basis, referred
to as an Interest Rate Lock Commitment (IRLC), and on a bulk purchase basis, referred to as bulk purchase commitments (collectively referred to as "loan commitments"). These loan commitments are
considered to be derivatives and are recorded at fair value in the consolidated balance sheets. The change in fair value of derivative instruments are recorded in the consolidated statements of
operations and comprehensive earnings. Subsequent to the April 1, 2004 issuance of Staff Accounting Bulletin No. 105 "Application of Accounting Principles to Loan Commitments" (SAB 105),
when measuring the fair value of interest rate lock commitments, the amount of the expected servicing rights is not included in the valuation. The fair value is calculated and adjusted using an
anticipated fallout factor for loan commitments that are not expected to be funded.

Unlike
most other derivative instruments, there is no active market for the loan commitments that can be used to determine their fair value. Consequently, we have developed a method for
estimating the fair value of our loan commitments. The fair value of the loan commitments is determined by calculating the change in market value from the point of commitment date to the measurement
date based upon changes in interest rates during the period, adjusted for an anticipated fallout factor for loan commitments that are not expected to fund. Under this fair value methodology, the loan
commitment has zero value on day one and all future value is the result of changes in interest rates, exclusive of any inherent servicing value.



The policy of recognizing the fair value of the loan commitments has the effect of recognizing a gain or loss on the related mortgage loans based on changes in
the interest rate environment before the mortgage loans are funded and sold. As such, loan commitments expose us to interest rate risk. We mitigate such risk by entering into forward sale commitments,
such as mandatory commitments on U.S. Treasury bonds and mortgage-backed securities, call options and put options. These forward sale commitments are treated as derivatives under the provisions of
SFAS No. 133, "Accounting for Derivative Instruments and Hedging Activities" (SFAS 133), with the change in fair value of derivative instruments reported as such in the consolidated
statement of operations.

The
fair value of our forward sale commitments are generally based on market prices provided by dealers, which make markets in these financial instruments.

38

---





Our primary objective is to limit the exposure to the variability in future cash flows attributable to the variability of one-month LIBOR, which is
the underlying index of adjustable rate CMO and short-term borrowings under reverse repurchase agreements. We also monitor on an ongoing basis the prepayment risks that arise in
fluctuating interest rate environments. Our interest rate risk management policies are formulated with the intent to offset the potential adverse effects of changing interest rates on CMO and reverse
repurchase borrowings.

To
mitigate exposure to the effect of changing interest rates on cash flows on CMO and reverse repurchase borrowings, we purchase derivative instruments primarily in the form of
interest rate swap agreements (swaps) and, to a lesser extent, interest rate cap agreements (caps) and interest rate floor agreements (floors). The swaps, caps and floors are treated as derivatives
under the provisions of SFAS 133, with changes in fair value of derivative instruments reported as such in the consolidated statements of operations. Cash paid or received on swaps, caps and
floors is recorded as a current period expense or income as realized gain (loss) on derivative instruments in the consolidated statements of operations.

The
fair value of our interest rate swaps, caps, floors and other derivative transactions are generally based on market prices provided by dealers, which make markets in these financial
instruments.

Securitization of Financial Assets as Financing versus Sale

The mortgage operations recognize gains or losses on the sale of mortgages when the sales transaction settles or upon the securitization of the mortgages when
the risks of ownership have passed to the purchasing party. Gains and losses may be increased or decreased by the amount of any servicing related premiums received and costs associated with the
acquisition or origination of mortgages. A transfer of financial assets in which control is surrendered is accounted for as a sale to the extent that consideration other than a beneficial interest in
the transferred assets is received in the exchange. The long-term investment operations structure CMO securitizations as financing arrangements and recognize no gain or loss on the
transfer of mortgage assets. The CMO securitization trusts do not meet criteria within SFAS No. 140, "Accounting for Transfers and Servicing of Financial Assets and Extinguishments of
Liabilities" (SFAS 140), to be qualifying special purpose entities, and further, are considered variable interest entities under FASB Interpretation No. 46R (FIN 46R) and,
therefore, are consolidated by the long-term investment operations as the entities' primary beneficiary. The mortgage operations generally structure REMIC securitizations as sales and
gains and losses are recognized. REMICs which do not meet the sale criteria within SFAS 140 are accounted for as secured borrowing transactions and consolidated under FIN46R to the extent the
Company holds a residual interest and thus considered the primary beneficiary. Liabilities and derivatives incurred or obtained at the transfer of financial assets are required to be measured at fair
value, if practicable. Also, servicing assets and other retained interests in the transferred assets must be measured by allocating the previous carrying value between the asset sold and the interest
retained, if any, based on their relative fair values at the date of transfer. To determine the value of the securities and retained interest, management uses certain analytics and data to estimate
future rates of prepayments, prepayment penalties to be received, delinquencies, defaults and default loss severity and their impact on estimated cash flows.

Amortization of Loan Premiums and Securitization Costs

In accordance with Statement of Financial Accounting Standard No. 91, "Accounting for Nonrefundable Fees and Costs Associated with Originating or
Acquiring Loans and Initial Direct Costs of Leases" ("SFAS 91"), we amortize the mortgage premiums, securitization costs, bond discounts, deferred gains/losses to interest income over the
estimated lives of the mortgages as an adjustment to yield of the mortgages. Amortization calculations include certain loan information including the interest rate, loan maturity, principal balance
and certain assumptions including expected prepayment rates. We estimate prepayments on a collateral-specific basis and consider actual prepayment activity for the collateral pool. We also consider
the current interest rate environment and the forward market curve projections.

39

---



Compliance with Regulation AB

Our securitization program represents an additional source of liquidity. We currently maintain a shelf registration with the SEC relating to the issuance of
securities secured by mortgage loans. In December 2004, the SEC adopted Regulation AB relating to offerings of and the on-going reporting with respect to asset-backed securities
("Regulation AB") which became effective January 1, 2006. We are required to comply with Regulation AB to ensure our ability to utilize securitization as a source of liquidity. Refer to the
"BUSINESSMortgage OperationsRegulation" section of this Annual Report for further discussion about our securitization program. We expect compliance with Regulation AB will
increase the scope, complexity and cost of our reporting and disclosure practices with respect to our securitization program.

Taxable Income

Estimated taxable income available to common stockholders was $142.9 million, or $1.87 per diluted common share, for 2005 as compared to
$202.9 million, or $2.97 per diluted common share, for 2004 and $127.5 million, or $2.46 per diluted common share, for 2003. To maintain our REIT status, we are required to distribute a
minimum of 90% of our annual taxable income to our stockholders. Because we pay dividends based on taxable income, dividends may be more or less than net earnings. As such, we believe that the
disclosure of estimated taxable income available to common stockholders, which is a non-generally accepted accounting principle, or "GAAP," financial measurement, is useful information for
our investors.

We
paid total cash dividends of $1.95 per common share during 2005, $2.90 per common share during 2004 and $2.53 per common share during 2003, which, when combined with available tax
loss carry-forwards met taxable income distribution requirements for each year. Distributions to stockholders will generally be taxable as ordinary or qualified dividends, although such distributions
may be designated as capital gains or a tax-free return of capital. Under the Jobs and Growth Tax Relief Act of 2003, a portion of the total common stock dividends paid to our stockholders
during 2005 was the result of dividends paid from IFC to IMH which will be taxed as qualifying dividends. IMH annually furnishes to each of its stockholders a statement setting forth tax
characteristics. The 2005 dividend
distribution characteristics are as follows: 77.1%, 20.3% and 2.6% ordinary income, qualifying dividends, capital gains or return of capital, respectively.

Upon
the filing of our 2004 tax return, we had a federal net operating tax loss carry-forward of $18.1 million, which expires in the year 2020 and which may or may not be used to
offset taxable income in 2005 or in subsequent years. We expect to file our 2005 federal and state tax returns in September 2006 at which time changes to federal net operating loss
carry-forwards, if any, will be determined.

40

---



Year Ended 2005 vs. Year Ended 2004

Estimated Taxable Income available to IMH Common Stockholders

Estimated taxable income available to IMH common stockholders excludes net earnings from IFC and its subsidiaries and the elimination of intercompany loan sale
transactions. The following schedule reconciles net earnings to estimated taxable income available to common stockholders of the REIT.

|                                                              |                                                          | For the year ended December 31, |        
|------------------------------------------------------------- | -------------------------------------------------------- | ------------------------------- | -------
|
|Net earnings                                                  |                                                          | $                               | 270,258
|Adjustments to net earnings: (2)                              |                                                          |                                 |        
|                                                              | Loan loss provision                                      |                                 |        
|                                                              | Cash received from previously charged-off assets         |                                 |        
|                                                              | Tax loss on sale of investment securities                |                                 |        
|                                                              | Tax deduction for actual loan losses                     |                                 |        
|                                                              | Change in fair value of derivatives (3)                  |                                 |        
|                                                              | Dividends on preferred stock                             |                                 |        
|                                                              | Net earnings of IFC (4)                                  |                                 |        
|                                                              | Equity in net earnings of IFC                            |                                 |        
|                                                              | Dividend from IFC (5)                                    |                                 |        
|                                                              | Elimination of inter-company loan sales transactions (6) |                                 |        
|                                                              | Net miscellaneous adjustments                            |                                 |        
|                                                              |                                                          |                                 |        
|Estimated taxable income available to common stockholders (7) |                                                          | $                               | 142,903
|                                                              |                                                          |                                 |        
|Estimated taxable income per diluted common share (7)         |                                                          | $                               | 1.87   
|                                                              |                                                          |                                 |        
|Diluted weighted average common shares outstanding            |                                                          |                                 | 76,277 
|                                                              |                                                          |                                 |        

---

41

---



Estimated taxable income available to common shareholders decreased to $142.9 million for the year ended 2005 as compared to
$202.9 million for the year ended 2004. The decline in estimated taxable income of $60.0 million for 2005 as compared to 2004 was mainly attributable to:



The
decline in adjusted net interest margin at IMH of $33.0 million was the result of an increase in borrowing costs of $641.4 million, offset by an increase in interest
income of $493.9 million and an increase in the realized gain (loss) from derivative instruments of $114.5 million.

Financial Condition and Results of Operations

Financial Condition

|                              |                                            | As of December 31,         |            |            |            |            |           
|----------------------------- | ------------------------------------------ | -------------------------- | ---------- | ---------- | ---------- | ---------- | ----------
|
|
|CMO collateral                |                                            | $                          | 24,494,290 |            | $          | 21,308,906 |           
|Mortgages held-for-investment |                                            |                            | 160,070    |            |            | 586,686    |           
|Finance receivables           |                                            |                            | 350,217    |            |            | 471,820    |           
|Allowance for loan losses     |                                            |                            | (78,514    | )          |            | (63,955    | )         
|Mortgages held-for-sale       |                                            |                            | 2,052,694  |            |            | 587,745    |           
|Derivatives                   |                                            |                            | 250,368    |            |            | 95,388     |           
|Other assets                  |                                            |                            | 491,254    |            |            | 829,177    |           
|                              |                                            |                            |            |            |            |            |           
|                              | Total assets                               |                            | $          | 27,720,379 |            | $          | 23,815,767
|                              |                                            |                            |            |            |            |            |           
|CMO borrowings                |                                            | $                          | 23,990,430 |            | $          | 21,206,373 |           
|Reverse repurchase agreements |                                            |                            | 2,430,075  |            |            | 1,527,558  |           
|Other liabilities             |                                            |                            | 132,927    |            |            | 37,761     |           
|                              |                                            |                            |            |            |            |            |           
|                              |                                            | Total liabilities          |            |            | 26,553,432 |            |           
|                              |                                            | Total stockholder's equity |            |            | 1,166,947  |            |           
|                              |                                            |                            |            |            |            |            |           
|                              | Total liabilities and stockholder's equity |                            | $          | 27,720,379 |            | $          | 23,815,767
|                              |                                            |                            |            |            |            |            |           

Total assets grew 16% to $27.7 billion as of December 31, 2005 as compared to $23.8 billion as of prior
year-end, as the long-term investment operations retained $12.2 billion of primarily Alt-A mortgages and originated $798.5 million of multi-family
mortgages, substantially offset by approximately $10.3 billion in prepayments. The retention of Alt-A and multi-family mortgages increased the long-term mortgage
portfolio to $24.7 billion as of December 31, 2005 as compared to $21.9 billion as of prior year-end. The acquisition and origination of mortgages were primarily
financed through the issuance of $14.0 billion of CMO transactions and net proceeds of $4.2 million in new common equity and net proceeds of $1.7 million in new preferred equity.

42

---





|                              |                                            | As of December 31,         |            |            |            |           |           
|----------------------------- | ------------------------------------------ | -------------------------- | ---------- | ---------- | ---------- | --------- | ----------
|
|
|CMO collateral                |                                            | $                          | 21,308,906 |            | $          | 8,644,079 |           
|Mortgages held-for-investment |                                            |                            | 586,686    |            |            | 652,814   |           
|Finance receivables           |                                            |                            | 471,820    |            |            | 630,030   |           
|Allowance for loan losses     |                                            |                            | (63,955    | )          |            | (38,596   | )         
|Mortgages held-for-sale       |                                            |                            | 587,745    |            |            | 397,618   |           
|Derivatives                   |                                            |                            | 95,388     |            |            | -         |           
|Other assets                  |                                            |                            | 829,177    |            |            | 292,012   |           
|                              |                                            |                            |            |            |            |           |           
|                              | Total assets                               |                            | $          | 23,815,767 |            | $         | 10,577,957
|                              |                                            |                            |            |            |            |           |           
|CMO borrowings                |                                            | $                          | 21,206,373 |            | $          | 8,489,853 |           
|Reverse repurchase agreements |                                            |                            | 1,527,558  |            |            | 1,568,807 |           
|Other liabilities             |                                            |                            | 37,761     |            |            | 46,510    |           
|                              |                                            |                            |            |            |            |           |           
|                              |                                            | Total liabilities          |            |            | 22,771,692 |           |           
|                              |                                            | Total stockholder's equity |            |            | 1,044,075  |           |           
|                              |                                            |                            |            |            |            |           |           
|                              | Total liabilities and stockholder's equity |                            | $          | 23,815,767 |            | $         | 10,577,957
|                              |                                            |                            |            |            |            |           |           

Total assets grew 125% to $23.8 billion as of December 31, 2004 as compared to $10.6 billion in 2003, as the
long-term investment operations retained $16.9 billion of primarily Alt-A mortgages and originated $458.5 million of multi-family mortgages. The retention of
Alt-A and multi-family mortgages increased the long-term mortgage portfolio to $21.9 billion as of December 31, 2004 as compared to $9.3 billion as of the
prior year-end.

The
following table presents selected financial data for the periods indicated (dollars in thousands, except per share data):

As of and for the year ended December 31,2005

2004

2003Book value per share

$
13.24

$
11.80

$
8.39Return on average assets


1.04%


1.51%


1.80%Return on average equity


24.66%


35.62%


41.59%Assets to equity ratio


23.75:1


22.81:1


22.35:1Debt to equity ratio


22.72:1


21.77:1


21.28:1Allowance for loan losses as a percentage of loans provided


0.31%


0.29%


0.39%Prior 12-month constant prepayment rate (CPR)


37%


29%


28%Total non-performing assets

$
479,660

$
259,695

$
140,369Total non-performing assets to total assets


1.73%


1.09%


1.33%Mortgages owned 60+ days delinquent

$
733,348

$
381,290

$
175,31360+ day delinquency of mortgages owned


3.12%


1.74%


1.79%


We believe that in order for us to generate positive cash flows and net earnings from our long-term mortgage portfolio, we must
successfully manage the following primary operational and market risks:



Credit Risk.We manage credit risk by retaining high credit quality Alt-A mortgages and, to a lesser extent,
multi-family mortgages, also by adequately providing for loan losses and actively managing delinquencies and defaults. We believe that by improving the overall credit quality of our
long-term mortgage portfolio we can consistently generate stable future cash

43

---



flow
and net earnings. During 2005 we retained primarily Alt-A mortgages with an original weighted average credit score of 694 and an original weighted average LTV ratio of 76%.
Alt-A mortgages are primarily first lien mortgages made to borrowers whose credit is generally within typical Fannie Mae and Freddie Mac guidelines, but that have loan characteristics that
make them non-conforming under those guidelines. We primarily acquire non-conforming "A" or "A-" credit quality mortgages, collectively, Alt-A
mortgages. As of December 31, 2005, the original weighted average credit score of mortgages held as CMO collateral was 698 and the original weighted average LTV ratio was 75%. For additional
information regarding the long-term mortgage portfolio refer to Item 1. "Long-Term Mortgage Portfolio," "Note CCMO Collateral" and
"Note DMortgages Held-for-Investment" in the accompanying notes to the consolidated financial statements.

In
addition to retaining mortgages acquired and originated by our mortgage operations, the long-term investment operations originated $798.5 million of multi-family
mortgages through IMCC, which was formed to primarily originate small balance and multi-family mortgages of high credit quality. IMCC primarily originates hybrid ARMs with balances generally
ranging from $500,000 to $5.0 million. Multi-family mortgages provide greater asset diversification on our balance sheet as multi-family mortgages typically have longer lives than residential
mortgages. All multi-family mortgages originated during 2005 had interest rate floors with prepayment penalty periods ranging from three to ten years.

We
believe that we have adequately provided for loan losses as allowance for loan losses increased to $78.5 million as of December 31, 2005 as compared to
$64.0 million as of prior year-end. During 2005, the long-term investment operations retained $12.2 billion of mortgages and originated $798.5 million of
small-balance multi-family mortgages for long-term investment. Actual loan charge-offs net of recoveries on mortgages held for long-term investment increased to
$16.0 million for 2005 as compared to $5.6 million for 2004 due to the increase and seasoning of our loan portfolio. Included in the allowance at December 31, 2005 was a specific
reserve of $12.8 million for expected losses from hurricane affected areas. Additionally in 2004, we provided specific loan loss allowances of $10.7 million for impaired repurchase
advances by our warehouse lending operations.

We
monitor our servicers and sub-servicers to make sure that they perform loss mitigation, foreclosure and collection functions according to our servicing guidelines. This
includes an effective and aggressive collection effort in order to minimize mortgages from becoming non-performing assets. However, when resolving issues related to
non-performing assets, including potential disposition, servicers and sub-servicers are required to take timely and aggressive action. Servicers and sub-servicers
are required to take collection action under various circumstances in accordance with our servicing guidelines, which results in maximum financial benefit. This is accomplished by either working with
the borrower to bring the mortgage current or by foreclosing and liquidating the property. We perform ongoing review of mortgages that display weaknesses and believe that we maintain adequate loss
allowance on our mortgages. When a borrower fails to make required payments on a mortgage and does not cure the delinquency within 60 days, we generally record a notice of default and commence
foreclosure proceedings. If the mortgage is not reinstated within the time permitted by law for reinstatement, the property may then be sold at a foreclosure sale. In foreclosure sales, we generally
acquire title to the property. As of December 31, 2005, mortgages that we owned included 3.12% of mortgages that were 60 days or more delinquent as compared to 1.74% as of
year-end 2004 and 1.79% as of year-end 2003.

The
following table summarizes mortgages that we own, including CMO collateral, mortgages held for long-term investment and mortgages held-for-sale,
that were 60 or more days delinquent for the periods indicated (in thousands):

As of December 31,2005

2004

200360 - 89 days delinquent

$
300,039

$
139,872

$
51,17390 or more days delinquent


221,581


68,877


52,080Foreclosures


161,414


157,867


66,767Delinquent bankruptcies


50,314


14,674


5,293Total 60 or more days delinquent

$
733,348

$
381,290

$
175,313


Non-performing assets consist of mortgages that are 90 days or more delinquent, including loans in foreclosure and delinquent
bankruptcies. It is our policy to place a mortgage that is categorized as held for investment on our financial statements on non-accrual status when it becomes 90 days delinquent
and any previously accrued interest will be reversed from revenue. When real estate is acquired in settlement of loans, or other real estate owned, the mortgage is written-down to a
percentage of the property's appraised value or broker's price opinion less anticipated selling costs. As of year-end 2005,

44

---



non-performing
assets as a percentage of total assets was 1.73% compared to 1.09% as of year-end 2004 and 1.33% as of year-end 2003.

The
following table summarizes mortgages that we own, including CMO collateral, mortgages held for long-term investment and mortgages held-for-sale,
that were non-performing for the periods indicated (in thousands):

As of December 31,2005

2004

200390 or more days delinquent, foreclosures and delinquent bankruptcies

$
433,309

$
241,418

$
124,140Other real estate owned


46,351


18,277


16,229Total non-performing assets

$
479,660

$
259,695

$
140,369


Prepayment Risk.Mortgage industry evidence suggests that the increase in home appreciation rates and lower
payment option mortgage products over the last three years was a significant factor affecting Alt-A borrowers refinancing decisions during 2004 and 2005. Mortgage prepayment rates
accelerated during the latter part of 2004 and continued through the fourth quarter of 2005. It appears that borrowers are more willing to pay the penalties in order to cash out or obtain lower
monthly payments by refinancing into other mortgage products. The Company uses prepayment penalties as a method of reducing prepayment risk.

During
2005, 71% of Alt-A mortgages acquired by the long-term investment operations from the mortgage operations had prepayment penalty features ranging from
six-months to five years, and as of December 31, 2005, 76% of mortgages held as CMO collateral had prepayment penalties. As of December 31, 2005, the twelve-month CPR of
mortgages held as CMO collateral was 37% as compared to a 29% twelve-month CPR as of December 31, 2004 and a 28% twelve-month CPR as of December 31, 2003. CPR increased during 2005 as
compared to 2004 even as short-term interest rates increased 200 basis points, and resulted in an increase in amortization of premiums during 2005. Prepayment penalties are charged to
borrowers for mortgages that are repaid early and recorded as interest income on our consolidated financial statements. Interest income from prepayment penalties helps offset additional amortization
of loan premiums and securitization costs. During 2005 prepayment penalties received from borrowers was recorded as interest income and increased the yield on average mortgage assets by 16 basis
points as compared to 6 basis points for 2004.

Liquidity Risk.We employ a leveraging strategy to increase assets by financing our long-term mortgage portfolio
primarily with CMO borrowings, reverse repurchase agreements and capital, then using cash proceeds to acquire additional mortgage assets. We retain ARMs and FRMs that are acquired and
originated from the mortgage operations and finance the acquisition of those mortgages, during this accumulation period, with reverse repurchase agreements. After accumulating a pool of mortgages,
generally between $200 million and $2.5 billion, we securitize the mortgages in the form of CMOs. Our strategy is to sell or securitize our mortgages every 15 to 45 days in order
to reduce the accumulation period that mortgages are outstanding on short-term reverse repurchase facilities, which
reduces our exposure to margin calls on these facilities. CMO borrowings are classes of bonds that are sold to investors of mortgage-backed securities and as such are not subject to margin calls. In
addition, CMOs generally require a smaller initial cash investment as a percentage of mortgages financed than does interim reverse repurchase financing. For additional information regarding financing
refer to Item 1. "Financing."

Because
of the historically favorable loss rates of our Alt-A mortgages, we have received favorable credit ratings on our CMO borrowings from credit rating agencies, which
has increased the percentage of bonds issued and reduced our required initial capital investment. The ratio of total assets to total equity, or "leverage ratio," was 23.75 to 1 as of
December 31, 2005 as compared to 22.81 to 1 as of prior year-end. This use of leverage at these historical levels allows us to grow our balance sheet by efficiently using available
capital. We continually monitor our leverage ratio and liquidity levels to insure that we are adequately protected against adverse changes in market conditions. For additional information regarding
liquidity refer to "Liquidity and Capital Resources."

Interest Rate Risk.Refer to Item 7A. "Quantitative and Qualitative Disclosures About Market Risk."

45

---



Results of Operations

Condensed Statements of Operations Data
(in thousands, except per share data)

|                                    |                                                     | For the Year Ended December 31, |          
|----------------------------------- | --------------------------------------------------- | ------------------------------- | ---------
|
|Interest income                     |                                                     | $                               | 1,251,960
|Interest expense                    |                                                     |                                 | 1,047,209
|                                    |                                                     |                                 |          
|                                    | Net interest income                                 |                                 |          
|Provision for loan losses           |                                                     |                                 | 30,563   
|                                    |                                                     |                                 |          
|                                    | Net interest income after provision for loan losses |                                 |          
|Total non-interest income           |                                                     |                                 | 220,924  
|Total non-interest expense          |                                                     |                                 | 154,505  
|Income tax benefit                  |                                                     |                                 | (29,651  
|                                    |                                                     |                                 |          
|                                    | Net earnings                                        |                                 | $        
|                                    |                                                     |                                 |          
|Net earnings per share - diluted    |                                                     | $                               | 3.35     
|                                    |                                                     |                                 |          
|Dividends declared per common share |                                                     | $                               | 1.95     
|                                    |                                                     |                                 |          

Condensed Statements of Operations Data
(in thousands, except per share data)

|                                    |                                                     | For the Year Ended December 31, |        
|----------------------------------- | --------------------------------------------------- | ------------------------------- | -------
|
|Interest income                     |                                                     | $                               | 755,616
|Interest expense                    |                                                     |                                 | 412,533
|                                    |                                                     |                                 |        
|                                    | Net interest income                                 |                                 |        
|Provision for loan losses           |                                                     |                                 | 30,927 
|                                    |                                                     |                                 |        
|                                    | Net interest income after provision for loan losses |                                 |        
|Total non-interest income           |                                                     |                                 | 40,371 
|Total non-interest expense          |                                                     |                                 | 108,340
|Income tax benefit                  |                                                     |                                 | (13,450
|                                    |                                                     |                                 |        
|                                    | Net earnings                                        |                                 | $      
|                                    |                                                     |                                 |        
|Net earnings per share - diluted    |                                                     | $                               | 3.72   
|                                    |                                                     |                                 |        
|Dividends declared per common share |                                                     | $                               | 2.90   
|                                    |                                                     |                                 |        

Net Interest Income

Net interest income is primarily derived from interest income on mortgage assets which include CMO collateral, mortgages
held-for-investment, mortgages held-for-sale, finance receivables and investment securities available-for-sale, or collectively,
"mortgage assets," less interest expense from interest paid on borrowings on mortgage assets, which include CMO borrowings, reverse repurchase agreements and borrowings secured by investment
securities available-for-sale. Net interest income also includes (1) amortization of acquisition costs on mortgages acquired from the mortgage operations,
(2) accretion of loan discounts, which primarily represents the amount allocated to mortgage servicing rights when they are sold to third parties and mortgages are transferred to the
long-term investment operations from the mortgage operations and retained for long-term investment, (3) amortization of CMO securitization expenses and, to a lesser
extent, (4) amortization of CMO bond discounts.

46

---



The
following table summarizes average balance, interest and weighted average yield on mortgage assets and borrowings on mortgage assets for the periods indicated (dollars in
thousands):

|                                                                     |  | For the year ended December 31, |           
|-------------------------------------------------------------------- |  | ------------------------------- | ----------
|
|
|MORTGAGE ASSETS                                                      |  |                                 |           
|Subordinated securities
collateralized by mortgages                  |  | $                               | 39,054    
|Mortgages held as CMO collateral (1)                                 |  |                                 | 23,132,083
|Mortgages held-for-investment and held-for-sale                      |  |                                 | 2,587,614 
|Finance receivables                                                  |  |                                 | 352,833   
|                                                                     |  |                                 |           
|Total mortgage assets\ interest income                               |  | $                               | 26,111,584
|                                                                     |  |                                 |           
|BORROWINGS                                                           |  |                                 |           
|CMO borrowings                                                       |  | $                               | 22,721,309
|Reverse repurchase agreements                                        |  |                                 | 2,730,805 
|Borrowings secured by investment securities (2)                      |  |                                 | -         
|                                                                     |  |                                 |           
|Total borrowings on mortgage assets\interest expense                 |  | $                               | 25,452,114
|                                                                     |  |                                 |           
|Net Interest Spread (3)                                              |  |                                 |           
|Net Interest Margin (4)                                              |  |                                 |           
|Net Interest Income on Mortgage Assets                               |  |                                 |           
|Less: Accretion of loan discounts (5)                                |  |                                 |           
|Adjusted by net cash (payments) receipts on derivatives (6)          |  |                                 |           
|                                                                     |  |                                 |           
|Adjusted Net Interest Margin (7)                                     |  |                                 |           
|                                                                     |  |                                 |           
|Effect of amortization of loan premiums and securitization costs (8) |  |                                 |           

---

47

---



For the Year Ended December 31, 2005 compared to the Year Ended December 31, 2004

Decreases in net interest income were primarily due to a decline in net interest margins on mortgage assets primarily caused by the following:



Net
interest income for 2005 decreased 40% to $204.7 million as compared to $343.1 million for 2004. The year-over-year decrease in net interest
income of $138.3 million was primarily due to net interest margins on mortgage assets declining by 126 basis points to 0.79% for 2005 as compared to 2.05% for 2004. Net interest margin on
mortgage assets declined as one-month LIBOR, which is the interest rate index used to price borrowing costs on CMO and reverse repurchase borrowings, rose approximately 200 basis points
since 2004 while mortgage assets over the same period did not re-price upward as quickly. This resulted in an increase in interest expense of 154% to $1.0 billion in 2005 compared
to $412.5 million in 2004. Adjusted net interest margins on mortgage assets, as defined in the yield table above, declined by 59 basis points to 0.58% during 2005 as
compared to 1.17% during 2004. The decrease in adjusted net interest margins on mortgage assets was primarily due to (1) an increase in short-term interest rates, (2) an
increase in the amortization of loan premiums, securitization costs and bond discounts as a result of higher than expected mortgage prepayments and, to a lesser extent, (3) higher leverage and
lower net interest margins on certain CMOs completed during the second half of 2004.

During
2005, the Federal Reserve raised short-term interest rates, which effected movements in one-month LIBOR, a total of 200 basis points. This caused
borrowing costs on adjustable rate CMO borrowings, which are tied to one-month LIBOR and re-price monthly without limitation, to rise at a faster pace than coupons on LIBOR
ARMs securing CMO borrowings, which generally re-price every six months with limitation. LIBOR ARMs held in our long-term investment portfolio are subject to the
following interest rate risks:



Along
with an increase in short-term interest rates, our expectation, based on past experience, was that we would see a corresponding decline in mortgage prepayment speeds.
However, mortgage prepayment speeds continued at heightened levels during 2005. There is recent mortgage industry evidence that documents a substantial increase in home appreciation rates over the
last three years which has been a significant factor affecting prepayment patterns of Alt-A borrowers. Borrowers appear more willing to use home equity to pay loan prepayment penalties in
order to obtain lower monthly payments by refinancing into other mortgage products, such as interest-only and high loan-to-value mortgage products.

Actual
prepayment speeds in excess of projected future prepayment rates resulted in a cumulative upward adjustment in both the amortization rate and amortization amount of loan
premiums, securitization costs and bond discounts during 2005. As such, amortization of loan premiums and securitization expenses increased by 13 basis points to 1.13% of average mortgage assets
during 2005 as compared to 1.00% of average mortgage assets during 2004. A substantial portion of our long-term mortgage investment portfolio consists of mortgages with prepayment penalty
features that are primarily designed to help

48

---



minimize
the rate of early mortgage prepayments. However, if mortgages do prepay, a prepayment penalty is charged which helps offset additional amortization of loan premiums and securitization costs.
During 2005, prepayment penalties received from borrowers was recorded as interest income and increased 10 basis points to 16 basis points of mortgage assets as compared to 6 basis points of mortgage
assets in 2004.

Because
of the uncertainty surrounding our ability to raise capital in 2004 during the process of restating our consolidated financial statements, we utilized CMO structures during the
second half of 2004 which allowed us to preserve existing capital through the use of higher leverage and lower net interest margins. Higher leverage CMOs were structured to require a lower level of
initial capital investment than for CMOs completed prior to July 2004. Capital invested in higher leverage CMOs has been, and will continue to be, deposited into those specific CMO trusts from
monthly excess cash flows on mortgages securing the CMOs until the required level of capital investment is attained. The use of higher leverage CMOs contributed to compressed net interest margins on
total mortgage assets.

Additionally,
the net interest margin continues to be impacted by the difficult competitive environment facing mortgage portfolio lenders. As a result, net interest margins continue to
tighten on newly originated loans. Furthermore, a rise in short-term rates and decline in long term rates has resulted in a flattening of the yield curve, adding pressure to mortgage
lending profitability.

During
2005, adjusted net interest margins on mortgage assets, which is a non-GAAP financial measurement as indicated in the yield table above, decreased by 59 basis points
as compared to a decline of 126 basis points on net interest margin on mortgage assets. Adjusted net interest margin on mortgage assets did not decline as much as net interest margin on mortgage
assets primarily due to a 64 basis point increase in realized gain (loss) from derivative instruments relative to total average mortgage assets. Lower derivative costs relative to total average
mortgage assets partially offset the decline in adjusted net interest margins on mortgage assets which was caused by the factors described above.

Adjusted
net interest margins were also affected by the following during 2005:



Our
interest rate risk management policies are formulated with the intent to offset the potential adverse effects of changing interest rates primarily associated with cash flows on
adjustable rate CMO borrowings. However, as a result of the combination of the factors listed above, the interest rate spread differential between ARMs and adjustable rate CMO borrowings
compressed, which compressed net interest margins on mortgage assets. By design, our current interest rate risk management program provides 20% to 25% coverage of the outstanding principal balance of
our six month LIBOR ARMs and 85% to 98% coverage of the outstanding principal balance of intermediate, or hybrid, ARMs at the point in time that we securitize the mortgages.

For the Year Ended December 31, 2004 compared to the Year Ended December 31, 2003

Net interest income increased 94% to $343.1 million for 2004 as compared to $176.7 million for 2003. The year-over-year
increase in net interest income of $166.4 million was primarily due to a 114% increase in average mortgage assets to $16.7 billion for 2004 as compared to $7.8 billion for 2003
and the long-term investment operations acquired $16.9 billion of mortgages from the mortgage operations in addition to $458.5 million of multi-family mortgages originated by
the long-term investment operations. Adjusted net interest margins on mortgage assets, as defined in the yield table above, declined by 19 basis points to 1.17% during 2004 as compared to
1.36% during 2003. The decrease in adjusted net interest margins on mortgage assets was primarily due to (1) an increase in short-term interest rates, (2) an increase in the
amortization of loan premiums, securitization costs and bond discounts as a result of higher than expected mortgage prepayments and, to a lesser extent, (3) higher leverage and lower net
interest margins on certain CMOs completed during the second half of 2004.

During
2004 the Federal Reserve raised short-term interest rates, which effected movements in one-month LIBOR, a total of 125 basis points. This caused borrowing
costs on adjustable rate CMO borrowings, which are tied to one-month LIBOR and re-price monthly without limitation, to rise at a faster pace than coupons on LIBOR
ARMs securing CMO borrowings,

49

---



which
generally re-price every six months with limitation. LIBOR ARMs held in our long-term investment portfolio are subject to the following interest rate risks:



Along
with an increase in short-term interest rates, our expectation, based on past experience, was that we would see a corresponding decline in mortgage prepayment rates.
However, mortgage prepayment rates accelerated during the latter part of 2004. There is recent mortgage industry evidence that documents a substantial increase in home appreciation rates over the last
three years has been a significant factor affecting prepayment patterns of Alt-A borrowers. Borrowers appeared more willing to use home equity to pay loan prepayment penalties in order to
obtain lower monthly payments by refinancing into other mortgage products, such as interest-only and high loan-to-value mortgage products.

Actual
prepayment rates in excess of projected future prepayment rates resulted in a cumulative upward adjustment in both the amortization rate and amortization amount of loan premiums,
securitization costs and bond discounts during the fourth quarter of 2004. As such, amortization of loan premiums and securitization expenses increased by 11 basis points to 1.00% of average mortgage
assets during 2004 as compared to 0.89% of average mortgage assets during 2003. A substantial portion of our long-term mortgage investment portfolio consists of mortgages with prepayment
penalty features that are primarily designed to help minimize the rate of early mortgage prepayments. However, if mortgages do prepay, a prepayment penalty is charged which helps offset additional
amortization of loan premiums and securitization costs. During 2004, prepayment penalties received from borrowers was recorded as interest income and increased the yield on average mortgage assets by
6 basis points. Therefore, prepayment penalty income offset the effect of increased amortization of loan premiums and securitization expenses due to higher than expected prepayments by approximately
45%.

Adjusted
net interest margins were also affected by the following during 2004:



Our
interest rate risk management policies are formulated with the intent to offset the potential adverse effects of changing interest rates primarily associated with cash flows on
adjustable rate CMO borrowings. However, as a result of the combination of the factors listed above, the interest rate spread differential between ARMs and adjustable rate CMO borrowings
compressed, which compressed net interest margins on mortgage assets. By design, our current interest rate risk management program provides 20% to 25% coverage of the outstanding principal balance of
our LIBOR ARMs and 75% to 85% coverage of the outstanding principal balance of intermediate, or hybrid, ARMs at the point in time that we securitize the mortgages.

Additionally,
we primarily acquire a certain notional amount of interest rate swap agreements, which correspond to the balance of CMO borrowings at the time we securitize mortgages. The
interest rate swap agreements are generally acquired with a pre-determined amortization schedule of the notional amount of the interest rate swap agreements and is based upon the past
prepayment experience of our mortgages. However, actual prepayment of mortgages and the corresponding repayment of CMO borrowings exceeded the amortization schedule of the notional amount of the
interest rate swap agreements, which resulted in greater net cash payments on derivatives than we originally anticipated. Even so, as interest rates rose during 2004, realized loss on derivative
instruments declined by 6 basis points to 55 basis points of average mortgage assets during 2004 as compared to 61 basis points during 2003 as realized loss on derivative instruments relative to
average mortgage assets declined. Realized loss on derivative instruments during 2004 were $91.9 million on average mortgage assets of $16.7 billion as compared to

50

---



$47.8 million
on average mortgage assets of $7.8 billion during 2003. Realized loss on derivative instruments along with the change in fair value of derivatives comprises substantially
all of the gain (loss) on derivative instruments on our statement of operations.

Non-Interest Income

For the Year Ended December 31, 2005 compared to the Year Ended December 31, 2004

Changes in Non-Interest Income
(dollars in thousands)

For the Year Ended December 31,2005

2004

Increase
(Decrease)

%
ChangeRealized gain (loss) from derivative instruments

$
22,595

$
(91,881
)
$
114,476

125
%Change in fair value of derivative instruments


144,932


96,575


48,357

50Gain on sale of loans


39,509


24,729


14,780

60Other income


13,888


10,948


2,940

27Total non-interest income

$
220,924

$
40,371

$
180,553

447
%


Realized Gain (Loss) from Derivative Instruments.Realized gain (loss) from derivative instruments increased
to $22.6 million during 2005 as compared to $(91.9) million during 2004, or 9 basis points of total average mortgage assets during 2005 as compared to (55) basis points of total average
mortgage assets during 2004. The increase in realized gain (loss) from derivatives is due to the 200 basis point increase in one-month LIBOR from the end of 2004, which has caused the
floating rate payment received on swaps to increase above the fixed payment made. Realized gain (loss) from derivative instruments are recorded as current period expense or revenue on our consolidated
financial statements and are included in the calculation of taxable income.

Change in Fair Value of Derivative Instruments.Change in fair value of derivative instruments increased to
$144.9 million during 2005 as compared to $96.6 million during 2004. The increase in market valuation adjustment was the result of an
increase in future expectations of short-term interest rates which took place during 2005 as a result of stronger than expected employment growth and rising inflationary expectations. We
primarily enter into derivative contracts to offset changes in cash flows associated with CMO liabilities. In our consolidated financial statements, we record a market valuation adjustment for these
derivatives, as well as other derivatives used by the mortgage operations to hedge our loan pipeline and mortgage loans held for sale, as current period expense or revenue. Changes in fair value of
derivatives at IMH is not included as an addition or deduction for purposes of calculating estimated taxable income.

Gain on Sale of Loans.Gain on sale of loans increased to $39.5 million during 2005 as compared to
$24.7 million during 2004. The increase of $14.8 million is primarily due to a 64% increase in whole loan sales and a REMIC securitization as the mortgage operations sold
$8.7 billion of loans to third party investors and a REMIC during 2005 as compared to $5.3 billion for the same period in 2004. Additionally, we use derivatives to protect the market
value of mortgages from the point in time when we establish an interest rate lock commitment on a particular mortgage prior to its close until the eventual sale or securitization. Any changes in
interest rates on mortgages that we have committed to acquire at a particular rate until we sell or securitize the mortgage generally results in an increase or decrease in the market value of the
related derivative. For the year ended December 31, 2005, we recorded a $25.6 million gain from the settlement of these derivatives as compared to a loss of $(24.3) million for the year
ended December 31, 2004. GAAP requires us to record our loans held-for-sale at the lower of cost or market (LOCOM) value. Market conditions at the end of 2005, such as
widening of credit and bond spreads and an oversupply of mortgage inventory, resulted in the loans decreasing in value below cost resulting in us recording a $4.5 million LOCOM adjustment. For
2005 and 2004, the gain on sale of loans was also reduced by provisions for repurchases of $5.8 million and $405 thousand, respectively.

51

---



Non-Interest Income

For the Year Ended December 31, 2004 compared to the Year Ended December 31, 2003

Changes in Non-Interest Income
(dollars in thousands)

For the Year Ended December 31,2004

2003

Increase
(Decrease)

%
ChangeRealized gain (loss) from derivative instruments

$
(91,881
)
$
(47,847
)
$
(44,034
)
(92
)%Change in fair value of derivative instruments


96,575


31,826


64,749

203Gain on sale of loans


24,729


37,523


(12,794
)
(34
)Other income


10,948


9,995


953

10Equity in net earnings of Impac Funding Corporation


-


11,537


(11,537
)
(100
)Total non-interest income

$
40,371

$
43,034

$
(2,663
)
(6
)%


Realized Gain (Loss) from Derivative Instruments.Realized gain (loss) from derivative instruments increased
to $(91.9) million during 2004 as compared to $(47.8) during 2003 primarily due to the increase in one month LIBOR. Total net cash payments on derivatives increased 92%, however, as interest rates
rose during 2004, derivative costs declined by 6 basis points to (55) basis points of average mortgage assets during 2004 as compared to (61) basis points during 2003. Realized gain
(loss) from derivative instruments are recorded as current period expense or revenue in our consolidated statement of operations and comprehensive earnings and are included in the calculation of
taxable income.

Change in Fair Value of Derivative Instruments.The change in fair value of derivative instruments increased to
$96.6 million during 2004 as compared to $31.8 million during 2003. The increase was a result of changes in future expectations of short-term rates which positively affected
the value of our derivatives. We enter into derivative contracts to manage the various interest rate risks associated with cash flows on CMO and reverse repurchase borrowings. The change in fair value
of derivative instruments is recorded in our consolidated statement of operations and comprehensive earnings but is excluded from the calculation of taxable income.

Gain on Sale of Loans.Gain on sale of loans decreased to $24.7 million during 2004 as compared to
$37.5 million during 2003. The decrease in gain on sale is mainly attributed to a decrease in profitability on whole loan sales and REMIC securitizations.

52

---



Non-Interest Expense

Changes in Non-Interest Expense
(dollars in thousands)

|                                                         |                                 | For the Year Ended December 31, |       
|-------------------------------------------------------- | ------------------------------- | ------------------------------- | ------
|
|Personnel expense                                        |                                 | $                               | 77,508
|General and administrative and other expense             |                                 |                                 | 25,384
|Professional services                                    |                                 |                                 | 9,496 
|Equipment expense                                        |                                 |                                 | 5,420 
|Occupancy expense                                        |                                 |                                 | 5,018 
|Data processing expense                                  |                                 |                                 | 4,387 
|                                                         |                                 |                                 |       
|                                                         | Total operating expense (1)     |                                 |       
|                                                         |                                 |                                 |       
|Amortization of deferred charge                          |                                 |                                 | 27,174
|Amortization and impairment of mortgage servicing rights |                                 |                                 | 2,006 
|Impairment on investment securities available-for-sale   |                                 |                                 | -     
|(Gain) loss on sale of other real estate owned           |                                 |                                 | (1,888
|                                                         |                                 |                                 |       
|                                                         | Total non-operating expense (2) |                                 |       
|                                                         |                                 |                                 |       
|                                                         |                                 | Total non-interest expense      |       
|                                                         |                                 |                                 |       

Changes in Non-Interest Expense
(dollars in thousands)

|                                                         |                                 | For the Year Ended December 31, |       
|-------------------------------------------------------- | ------------------------------- | ------------------------------- | ------
|
|Personnel expense                                        |                                 | $                               | 60,420
|General and administrative and other expense             |                                 |                                 | 17,097
|Professional services                                    |                                 |                                 | 4,374 
|Equipment expense                                        |                                 |                                 | 3,689 
|Occupancy expense                                        |                                 |                                 | 3,658 
|Data processing expense                                  |                                 |                                 | 3,608 
|                                                         |                                 |                                 |       
|                                                         | Total operating expense (1)     |                                 |       
|                                                         |                                 |                                 |       
|Amortization of deferred charge                          |                                 |                                 | 16,212
|Amortization and impairment of mortgage servicing rights |                                 |                                 | 2,063 
|Impairment on investment securities available-for-sale   |                                 |                                 | 1,120 
|(Gain) loss on sale of other real estate owned           |                                 |                                 | (3,901
|                                                         |                                 |                                 |       
|                                                         | Total non-operating expense (2) |                                 |       
|                                                         |                                 |                                 |       
|                                                         |                                 | Total non-interest expense      |       
|                                                         |                                 |                                 |       

---

53

---



For the Year Ended December 31, 2005 compared to the Year Ended December 31, 2004

Total non-interest expense was $154.5 million for 2005 as compared to $108.3 million for 2004. The
year-over-year increase in non-interest expense of $46.2 million was primarily the result of the following:



Operating expenses.Operating expenses from the mortgage operations are a component of the mortgage operations' net
earnings
and are reflected on the consolidated financial statements as equity in net earnings of Impac Funding Corporation. Operating expenses include personnel expense, general and administrative and other
expense, professional services, equipment expense, occupancy expense and data processing expense.

Operating
costs rose by $34.4 million, or 37%, as the Company continued to upgrade and expand the staffs of primarily our Information Technology and Internal Audit departments.
Although the mortgage operations acquisitions and originations remained substantially unchanged at $22.3 billion for 2005 as compared to $22.2 in 2004, we continued to hire personnel to support
the current levels of production. Operating costs also increased during 2005 due to the expansion of our wholesale mortgage operations into the Midwest and East Coast including the hiring of mortgage
professionals and the assumption of certain premises and operating leases. In addition, an increase in staffing caused an increase of $8.3 million, or 48%, in general and administrative and
other expense while occupancy expense increased to $5.0 million, or 37%, during 2005 as compared to $3.7 million during 2004. In order to accommodate expansion, we entered into premises
leases for office space directly surrounding our main corporate facility in Newport Beach, California. The expansion of our operations within a geographically centralized area allows us to maintain
our centralized operating approach.

Amortization of deferred charge.A deferred charge was recorded to eliminate the income tax effect resulting from
gains on
inter company mortgage sales, which primarily represent the amount allocated to MSRs when they are sold to third parties. The deferred charge is amortized to expense over the expected life of the
mortgages. Amortization of deferred charge was $27.2 million during 2005 as compared to $16.2 million during 2004. The year-over-year increase in the amortization
of the deferred charge was the result of a higher average balance of deferred charge in 2005 as compared 2004 as a result of $16.9 billion in retentions of mortgages by the long term investment
operations from the mortgage operations in 2004. Also, the increase in amortization was associated with the higher loan prepayments in 2005 as compared to 2004.



Income tax benefit increased to $29.7 million during 2005 as compared to $13.5 million during 2004 primarily due to an increase in operating losses
at IFC when profits on inter company loan sales are eliminated from IFC's net earnings. IFC is a taxable REIT subsidiary (TRS) and is therefore subject to corporate income taxes. For GAAP purposes,
the Company records a deferred charge to eliminate the expense recognition of income taxes paid on inter company profits that result from the sale of mortgages from IFC to the long-term
operations. The amortization of the deferred charge is recorded in other expense rather than income tax expense.

For the Year Ended December 31, 2004 compared to the Year Ended December 31, 2003

Operating expenses.Operating costs for 2003 include only six months of operating expenses from the mortgage
operations that
were consolidated on the consolidated financial statements as the mortgage operations were acquired by the Company on July 1, 2003. Therefore, if a full year of operating costs from the
mortgage operations were recorded on the financial statements on a consolidated basis for 2003, the year-over-year percentage change in operating costs would be lower.
Operating expenses from the mortgage operations during the first six months of 2003 are a component of the mortgage operations' net earnings and are reflected on the consolidated financial statements
as equity in net earnings of Impac Funding Corporation. Operating expenses include personnel expense, general and administrative and other expense, professional services, equipment expense, occupancy
expense and data processing expense.

Operating
expense increased 117% to $92.8 million during 2004 as compared to $42.7 million for 2003 primarily due to (1) a 134% increase in originations and
acquisitions from the mortgage operations during 2004 and (2) operating expenses for

54

---



2003
include the consolidation of operating expenses from the mortgage operations for only the last six months of 2003 as the mortgage operations were consolidated on July 1, 2003.

Operating
costs rose by $50.1 million, or 117%, primarily as acquisitions and originations from the mortgage operations increased 134% to $22.2 billion for 2004 as
compared to $9.5 billion for 2003. The increase in mortgage acquisitions and originations resulted in the addition of personnel during 2004 which increased personnel expense by
$35.1 million, or 139%, to $60.4 million during 2004 as compared to $25.3 million during 2003. In addition, an increase in staffing caused an increase of $9.4 million, or
123%, in general and administrative and other expense while occupancy expense increased to $3.7 million, or 131%, during 2004 as compared to $1.6 million during 2003. In order to
accommodate expansion, we entered into premises leases for office space directly surrounding our main corporate facility in Newport Beach, California. The expansion of our operations within a
geographically centralized area allows us to maintain our centralized operating approach as we are able to leverage technology and operational expertise from our main headquarters to the new
facilities.

On
a cost per loan basis, operating costs were lower during 2004 as compared to 2003 primarily as we acquired a larger percentage of mortgages on a bulk basis during 2004 as compared to
the prior year. During 2004 the mortgage operations acquired $8.5 billion, or 38% of total mortgage acquisitions and originations, of mortgages through bulk purchase transactions as compared to
$2.2 billion, or 23% of total mortgage acquisitions and originations, during 2003. Mortgages acquired on a bulk basis generally require less staffing and personnel-related costs than mortgages
acquired on a flow basis. However, premiums paid for acquiring mortgages on a bulk basis are generally higher than premiums paid for the acquisition of a mortgage on a flow basis as the higher premium
paid for bulk packages factors in operating costs incurred by the mortgage originator.

Amortization of deferred charge.A deferred charge was recorded to eliminate the income tax effect resulting from
gains on
inter company mortgage sales, which primarily represents the amount allocated to MSRs when MSRs are sold to third parties and mortgages are transferred from the mortgage operations to the
long-term investment operations and retained for long-term investment. The deferred charge is amortized to expense over the expected life of the mortgages. Amortization of
deferred charge was $16.2 million during 2004 as compared to $5.7 million during 2003. The year-over-year increase in the amortization of the deferred charge was
the result of the acquisition of $16.9 billion of mortgages by the long-term investment operations from the mortgage operations and the subsequent sale of MSRs to third parties
during 2004 as compared to the acquisition of $5.8 billion of mortgages by the long-term investment operations from the mortgage operations and the subsequent sale of MSRs to third
parties during 2003.



Income tax benefit increased to $13.5 million during 2004 as compared to $1.4 million during 2003 primarily due to an increase in operating losses
at IFC when profits on inter company loan sales where eliminated from IFC's net earnings. IFC is a taxable REIT subsidiary (TRS) and is therefore subject to corporate income taxes. However, in
California we file a combined tax return with IMH and IFC where certain inter company transactions are eliminated which can result in a net tax operating loss for IFC. We also, for GAAP
purposes, recorded a deferred charge to eliminate the expense recognition of income taxes paid on inter company profits that resulted from the sale of mortgages from IFC to the long-term
operations. The amortization of the deferred charge is recorded in other expense rather than income tax expense.

Results of Operations by Business Segment

We operate three core businesses:



55

---





Long-Term Investment Operations

For the Year Ended December 31, 2005 compared to the Year Ended December 31, 2004

Condensed Statements of Operations Data
(dollars in thousands)

|                                                 |                                                    | For the Year Ended December 31, |        
|------------------------------------------------ | -------------------------------------------------- | ------------------------------- | -------
|
|Net interest income                              |                                                    | $                               | 74,604 
|Provision for loan losses                        |                                                    |                                 | 30,563 
|                                                 |                                                    |                                 |        
|                                                 | Net interest income after provison for loan losses |                                 |        
|Realized gain (loss) from derivative instruments |                                                    |                                 | 22,595 
|Change in fair value of derivative instruments   |                                                    |                                 | 155,695
|Other non-interest income                        |                                                    |                                 | 1,528  
|                                                 |                                                    |                                 |        
|                                                 | Total non-interest income                          |                                 |        
|Non-interest expense and income taxes            |                                                    |                                 | 14,083 
|                                                 |                                                    |                                 |        
|                                                 |                                                    | Net earnings                    |        
|                                                 |                                                    |                                 |        

Net interest income.Net interest income decreased 68% to $74.6 million for 2005 as compared to
$231.9 million for 2004 primarily due to a 153% increase in borrowing cost on mortgage assets as one-month LIBOR increased approximately 200 basis points in 2005. The
long-term investment operations acquired $12.2 billion of mortgages from the mortgage operations and originated $798.5 million of multi-family mortgages. The acquisition and
origination of mortgages by the long-term investment operations was primarily financed by the securitization of $14.0 billion of CMOs. The adjusted net interest margin on mortgages
held as CMO collateral declined 52 basis points to 0.39% during 2005 as compared to 0.91% during 2004. The decline in adjusted net interest margin was primarily due to (1) an increase in
short-term interest rates, (2) an increase in the amortization of loan premiums, securitization costs and bond discounts as a result of higher than expected mortgage prepayments
and, to a lesser extent, (3) higher leverage and lower net interest margins on certain CMOs completed during the second half of
2005, as previously discussed. Adjusted net interest margin on mortgages held as CMO collateral is calculated by subtracting interest expense on CMO borrowings, accretion of loan discounts and cost of
derivatives from interest income on mortgages held as CMO collateral and dividing by average mortgages held as CMO collateral in the yield table above.

Non-interest income.Non-interest income for our long-term investment operations is
primarily derived from realized gain (loss) from derivative instruments, change in fair value of derivative instruments, gain (loss) on loans held-for-sale, gain (loss) on sale
of securities, loan servicing income and other fee income. During 2005, non-interest income rose by $163.5 million to $179.8 million as compared to $16.3 million
during 2004 primarily due to increases of $114.5 million in realized gain (loss) from derivative instruments and $59.1 million in change in fair value of derivative instruments. The
increase in realized gain (loss) from derivative instruments is primarily associated with the increase in one-month LIBOR and the change in fair value of derivative instruments is
primarily attributable to an increase in future expectations of higher one-month LIBOR rates positively affecting the value of derivatives.

On
January 1, 2006, we elected to change IMCC from a qualified REIT subsidiary to a taxable REIT subsidiary which is consistent with the remaining mortgage operations. We have
also changed the name of IMCC to Impac Commercial Capital Corporation ("ICCC"). The loan portfolio remains as part of the REIT assets while the commercial origination operations, ICCC, will be subject
to state and federal income taxes beginning in 2006.

56

---



For the Year Ended December 31, 2004 compared to the Year Ended December 31, 2003

Condensed Statements of Operations Data
(dollars in thousands)

|                                               |                                                    | For the Year Ended December 31, |        
|---------------------------------------------- | -------------------------------------------------- | ------------------------------- | -------
|
|Net interest income                            |                                                    | $                               | 231,944
|Provision for loan losses                      |                                                    |                                 | 24,851 
|                                               |                                                    |                                 |        
|                                               | Net interest income after provison for loan losses |                                 |        
|Realized loss from derivative instruments      |                                                    |                                 | (91,881
|Change in fair value of derivative instruments |                                                    |                                 | 96,575 
|Other non-interest income                      |                                                    |                                 | 11,617 
|                                               |                                                    |                                 |        
|                                               | Total non-interest income                          |                                 |        
|Non-interest expense and income taxes          |                                                    |                                 | 8,102  
|                                               |                                                    |                                 |        
|                                               |                                                    | Net earnings                    |        
|                                               |                                                    |                                 |        

Net interest income.Net interest income increased 78% to $231.9 million for 2004 as compared to
$130.5 million for 2003, primarily due to an increase in total average mortgage assets as the long-term investment operations acquired $16.9 billion of mortgages from the
mortgage operations and originated $458.5 million of multi-family mortgages. The acquisition and origination of mortgages by the long-term investment operations was primarily
financed by the securitization of $17.7 billion of CMOs. The adjusted net interest margin on mortgages held as CMO collateral declined 30 basis points to 0.82% during 2004 as compared to 1.12%
during 2003. The decline in adjusted net interest margin was primarily due to (1) an increase in short-term interest rates, (2) an increase in the amortization of loan
premiums, securitization costs and bond discounts as a result of higher than expected mortgage prepayments and, to a lesser extent and (3) higher leverage and lower net interest margins on
certain CMOs completed during the second half of 2004, as previously discussed. Adjusted net interest margin on mortgages held as CMO collateral is calculated by subtracting interest expense on CMO
borrowings, accretion of loan discounts and cost of derivatives from interest income on mortgages held as CMO collateral and dividing by average mortgages held as CMO collateral in the yield table
above.

Non-interest income.Non-interest income rose by $14.7 million to $16.3 million during
2004 as compared to $1.6 million for 2003, which was primarily due to a $64.8 million increase in the change in fair value of derivative instruments from an increase in future
expectations of higher one-month LIBOR rates. Realized loss on derivative instruments decreased to $91.9 million during 2004 as compared to a loss of $47.8 million during
2003.

Mortgage Operations

For the Year Ended December 31, 2005 compared to the Year Ended December 31, 2004

Condensed Statements of Operations Data
(dollars in thousands)

For the Year Ended December 31,2005

2004

Increase
(Decrease)

%
ChangeNet interest income

$
3,824

$
14,744

$
(10,920
)
(74
)%Non-interest income


120,020


130,563


(10,543
)
(8
)Non-interest expense and income taxes


108,876


102,363


6,513

6Net earnings

$
14,968

$
42,944

$
(27,976
)
(65
)%


The mortgage operation generates income by securitizing and selling mortgages to permanent investors, including the long-term
investment operations and to a lesser extent, earns revenue from fees associated with mortgage servicing rights, master servicing agreements and interest income earned on mortgages held for sale.

57

---



Net earnings for the mortgage operations were $14.9 million during 2005 as compared to $42.9 million during 2004. The decrease in net earnings was primarily due to
decreases of $10.9 million in net interest income and $10.5 million in non-interest income, offset by an increase in non-interest expense and income taxes of
$6.5 million.

Net
interest income dropped 74% during 2005 to $3.8 million as compared to $14.7 million for 2004. Although interest income on mortgage assets increased 106% to
$127.0 million as compared to $61.7 million for 2004, borrowing costs, which are tied to one-month LIBOR, increased approximately 200 basis points which caused borrowing
costs to increase faster than the adjustments on our assets and resulted in an overall decrease in net interest income.

Non-interest
income decreased 8% during 2005 primarily due to a $15.3 million decrease in gain (loss) on sale of loans. Lower volumes of mortgages sold to the
long-term investment operations and third party investors resulted in a decrease in gain (loss) on sale of loans. The mortgage operations sold $20.9 billion to the
long-term investment operations and third party investors in 2005, 6% less than the $22.2 billion sold in 2004. Gain (loss) on sale of loans includes the difference between the
price at which we acquire or originate mortgages and the price we receive upon the sale or securitization of mortgages plus or minus direct mortgage origination revenue and costs, i.e. loan and
underwriting fees, commissions, appraisal review fees and document processing expenses. Gain on sale of loans acquired or originated by the mortgage operations also includes a premium for the sale of
mortgage servicing rights upon the sale or securitization of mortgages including REMICs and CMOs. In order to minimize risks associated with the accumulation of our mortgages, we seek to securitize or
sell mortgages monthly thereby reducing our exposure to interest rate risk and price volatility during the accumulation period of mortgages. Additionally, as required by GAAP, the company recorded
loans held-for-sale at the lower of cost or market resulting in a $4.5 million write down as current market conditions, such as the widening of credit and bond spreads
and a lack of demand for mortgage product forced the loans to drop in value at year end.

Additionally,
net earnings decreased as non-interest expense and income taxes increased $6.5 million as operating expenses increased 39% to $103.6 in 2005. Mortgage
acquisitions and originations remained substantially unchanged from period to period however personnel expenses increased 19% to $56.2 million in 2005 as compared to $47.1 for 2004, as a result
of increasing staff levels as needed by higher production levels starting in 2004 as well as an increase in infrastructure costs in information technology and internal audit required for compliance to
Sarbanes-Oxley regulations. Also included in non-interest expense are legal and professional fees which increased 197% to $10.4 million as compared to $3.5 million for 2004,
business promotion expenses which increased 159% to $7.5 million as compared to $2.9 million for 2004 and general and administrative expenses which increased to $11.4 million as
compared to $8.7 million for 2004. Operating expenses are partially offset when netted against income taxes as the mortgage operations recorded a tax benefit of $3.3 million for 2005 as
compared to a tax expense of $20.9 in 2004 million primarily due to an increase in operating losses at IFC.

For the Year Ended December 31, 2004 compared to the Year Ended December 31, 2003

Condensed Statements of Operations Data
(dollars in thousands)

For the Year Ended December 31,2004

2003

Increase
(Decrease)

%
ChangeNet interest income

$
14,744

$
8,262

$
6,482

78
%Non-interest income


130,563


55,723


74,840

134Non-interest expense and income taxes


102,363


47,096


55,267

117Net earnings

$
42,944

$
16,889

$
26,055

154
%


The mortgage operations generate income by securitizing and selling mortgages to permanent investors, including the long-term
investment operations and, to a lesser extent, it earns revenue from fees associated with mortgage servicing rights, master servicing agreements and interest income earned on mortgages held for sale.
Net earnings from the mortgage operations for 2004 include twelve months of results of operations, however, prior to IMH's purchase of all of the outstanding shares of common stock of IFC, thereby
causing the consolidation of IFC's financial statements into IMH's financial statements, its results of operations were reflected on a consolidated basis for the period January 1, 2003 to
June 30, 2003.

58

---



Net
earnings from the mortgage operations increased by $26.0 million to $42.9 million during 2004 as compared to net earnings of $16.9 million during the
consolidation period. For a full year comparison, net earnings for the mortgage operations were $42.9 million during 2004 as compared to $35.4 million on a non-consolidated
basis during 2003. The increase in net earnings was primarily due to an increase of $73.8 million in non-interest income, which was partially offset by a $54.2 million
increase in non-interest expense.

Non-interest
income increased 129% during 2004 primarily due to a higher volume of mortgages sold to the long-term investment operations and third party
investors due a higher volume of mortgages that were acquired and originated during 2004 as compared to 2003. As a result of an increase in gain on sale of loans, non-interest income
increased to $131.0 million during 2004 as compared to $57.2 million during 2003. Gain on sale of loans includes the difference between the price at which we acquire or originate
mortgages and the price we receive upon the sale or securitization of mortgages plus or minus direct mortgage origination revenue and costs, i.e. loan and underwriting fees, commissions, appraisal
review fees and document processing expenses. Gain on sale of loans acquired or originated by the mortgage operations also includes a premium for the sale of mortgage servicing rights upon the sale or
securitization of mortgages, including REMICs and CMOs. Substantially all mortgages sold or securitized during 2004 and 2003 were done so on a servicing released basis, which resulted in substantially
all cash gains. In order to minimize risks associated with the accumulation of our mortgages, we seek to securitize or sell mortgages monthly thereby reducing our exposure to interest rate risk and
price volatility during the accumulation period of mortgages.

Partially
offsetting the increase in non-interest income was an increase in non-interest expense, which increased 112% to $102.8 million during 2004 as
compared to $48.6 million for 2003, as mortgage acquisitions and originations rose by 134% to $22.2 billion for 2004 as compared to $9.5 billion for 2003. The increase in mortgage
acquisitions and originations resulted in the addition of personnel by the mortgage operations and a corresponding increase in operating costs. In order to accommodate expansion, we entered into
premises leases for office space directly surrounding our main corporate facility in Newport Beach, California. The expansion of our operations within a geographically centralized area allows us to
maintain our centralized operating approach as we are able to leverage technology and operational expertise from our main headquarters to the new facilities.

Warehouse Lending Operations

For the Year Ended December 31, 2005 compared to the Year Ended December 31, 2004

Condensed Statements of Operations Data
(dollars in thousands)

For the Year Ended December 31,2005

2004

Increase
(Decrease)

%
ChangeNet interest income

$
55,725

$
45,822

$
9,903

22
%Provision for loan losses


-


6,076


(6,076
)
(100
)Non-interest income


7,760


10,592


(2,832
)
(27
)Non-interest expense and income taxes


7,542


6,899


643

9Net earnings

$
55,943

$
43,439

$
12,504

29
%


The warehouse lending operations primarily generate net earnings from net interest income earned from the difference between its cost of
borrowings and the interest earned on warehouse advances and, to a lesser extent, fees from warehouse lending transactions. The warehouse lending operations provide warehouse financing to affiliated
companies, including the mortgage operations and long-term investment operations and to approved, non-affiliated clients some of which are correspondents of the mortgage
operations.

Net
earnings from the warehouse lending operations were $55.9 million for 2005 as compared to $43.4 million for 2004. The increase in net earnings of $12.5 million
was primarily due to a $10.0 million increase in net interest income to $55.7 million during 2005 as compared to $45.8 million during 2004. Net interest income rose for 2005 as
one-month LIBOR rates increased approximately 200 basis points resulting in higher interest earnings on warehouse advances to affiliated

59

---



companies.
Additionally, net interest income rose 22% on year-over-year basis as total average finance receivables rose 22% to $2.8 billion during 2005 as compared to
$2.3 billion during 2004.

Net
earnings were negatively impacted during 2004 as the warehouse lending operations added $6.1 million to loan loss provisions during 2004 as fraudulent warehouse advances were
discovered in 2004 which were determined to be impaired. By year-end 2004, the warehouse lending operations had a specific allowance for loan losses of $10.7 million for impaired
warehouse advances. For calculation of estimated taxable income, deductions for permanently impaired mortgages were taken as a deduction to estimated taxable income for 2004.

For the Year Ended December 31, 2004 compared to the Year Ended December 31, 2003

Condensed Statements of Operations Data
(dollars in thousands)

For the Year Ended December 31,2004

2003

Increase
(Decrease)

%
ChangeNet interest income

$
45,822

$
28,950

$
16,872

58
%Provision for loan losses


6,076


2,485


3,591

145Non-interest income


10,592


6,016


4,576

76Non-interest expense and income taxes


6,899


5,012


1,887

38Net earnings

$
43,439

$
27,469

$
15,970

58
%


The warehouse lending operations primarily generate net earnings from net interest income earned from the difference between its cost of
borrowings and the interest earned on warehouse advances and, to a lesser extent, fees from warehouse lending transactions. The warehouse lending operations provide warehouse financing to affiliated
companies, including the mortgage operations and long-term investment operations and to approved non-affiliated clients some of which are correspondents of the mortgage
operations.

Net
earnings from the warehouse lending operations were $43.4 million for 2004 as compared to $27.5 million for 2003. The increase in net earnings of $15.9 million
was primarily due to a $16.8 million increase in net interest income to $45.8 million during 2004 as compared to $29.0 million during 2003. Net interest income rose 58% on
year-over-year basis as total average finance receivables rose 64% to $2.3 billion during 2004 as compared to $1.4 billion during 2003.

Net
earnings were negatively impacted during 2004 as the warehouse lending operations added $6.1 million to loan loss provisions during 2004 as fraudulent warehouse advances were
discovered in 2004 which were determined to be impaired. By year-end 2004, the warehouse lending operations had a specific allowance for loan losses of $10.7 million for impaired
warehouse advances. For calculation of estimated taxable income, deductions for permanently impaired mortgages were taken as a deduction to estimated taxable income for 2004.

Refer
to Note I. "Segment Reporting" in the notes to consolidated financial statements for financial results of the operating segments and see Item 1. Business for additional
detail regarding the operating structure.

Liquidity and Capital Resources

We recognize the need to have funds available for our operating businesses and our customers' demands for obtaining short-term warehouse financing
until the settlement or sale of mortgages with us or with other investors. It is our policy to have adequate liquidity at all times to cover normal cyclical swings in funding availability and mortgage
demand and to allow us to meet abnormal and unexpected funding requirements. We plan to meet liquidity through normal operations with the goal of avoiding unplanned sales of assets or emergency
borrowing of funds. Toward this goal, our asset/liability committee, or "ALCO," is responsible for monitoring our liquidity position and funding needs.

ALCO
participants include senior executives of the mortgage operations and warehouse lending operations. ALCO meets on a weekly basis to review current and projected sources and uses of
funds. ALCO monitors the composition of the balance sheet for changes in the liquidity of our assets. Our primary liquidity consists of cash and cash equivalents; short-term securities
available for sale and maturing mortgages, or "liquid assets."

60

---



We
believe that current cash balances, short-term investments, currently available financing facilities, capital raising capabilities and excess cash flows generated from
our long-term mortgage portfolio will adequately provide for projected funding needs and limited asset growth. Refer to Item 1.A "BusinessRisk Factors" for additional
information regarding risks that could adversely affect our liquidity.

Our
operating businesses primarily use available funds as follows:



Acquisition and origination of mortgages by the mortgage and long-term investment operations.During 2005, the
mortgage operations acquired $22.3 billion of primarily Alt-A mortgages, of which $12.2 billion were acquired by the long-term investment operations from IFC for
long-term investment. Capital invested in mortgages is outstanding until we sell or securitize mortgages, which is one of the reasons we attempt to sell or securitize mortgages between 15
to 45 days of acquisition or origination. Initial capital invested in mortgages includes premiums paid when mortgages are acquired and originated and our capital investment, or "haircut,"
required upon financing, which is generally determined by the type of collateral provided. The mortgage operations acquired and originated mortgages at a weighted average price of 101.7 during, which
were financed with warehouse borrowings from the warehouse lending operations at a haircut generally between 2% to 10% of the outstanding principal balance of the mortgages. In addition, IMCC
originated $798.5 million of multi-family mortgages at a weighted average price of 100.1 which were initially financed with short-term reverse repurchase financing from the
warehouse lending operations at a haircut of generally 3% of the outstanding principal balance of the mortgages.

Long-term investment in mortgages by the long-term investment operations.The long-term
investment operations acquire primarily Alt-A mortgages from the mortgage operations and finance them with reverse repurchase borrowings from the warehouse lending operations at
substantially the same terms as the mortgage operations. When the long-term investment operations finance mortgages with long-term CMO borrowings, short-term
reverse repurchase financing is repaid. Then, depending on credit ratings from national credit rating agencies on our CMOs, we are generally required to provide an over-collateralization,
or "OC", of 0.35% to 1% of the principal balance of mortgages securing CMO financing as compared to a haircut of 2% to 10% of the principal balance of mortgages securing short-term reverse
repurchase financing. Our total capital investment in CMOs generally ranges from approximately 2% to 5% of the principal balance of mortgages securing CMO borrowings which includes premiums paid upon
acquisition of mortgages from the mortgage operations, costs paid for completion of CMOs, costs to acquire derivatives and OC required to achieve desired credit ratings. Multi-family mortgages are
financed on a long-term basis with CMO borrowings at substantially the same rates and terms as Alt-A mortgages. Multi-family loans generally have a 3% haircut on reverse
repurchase lines and initial over collateralization target of 2.75% to 3.37%

Provide short-term warehouse advances by the warehouse lending operations.We utilize committed and uncommitted
reverse repurchase facilities with various lenders to provide short-term warehouse financing to affiliates and non-affiliated clients of the warehouse lending operations. The
warehouse lending operations provide short-term financing to the mortgage operations and non-affiliated clients from the closing of mortgages to their sale or other settlement
with investors. The warehouse lending operations generally finance between 90% and 98% of the fair market value of the principal balance of mortgages, which equates to a haircut requirement of between
10% and 2%, respectively, at one-month LIBOR, plus a spread. The mortgage operations have uncommitted warehouse line agreements to obtain financing from the warehouse lending operations at
one-month LIBOR plus a spread during the period that the mortgage operation accumulate mortgages until the mortgages are securitized or sold. As of December 31, 2005, the mortgage
operations had $2.0 billion of warehouse advances outstanding with the warehouse lending operations. In addition, as of December 31, 2005, the warehouse lending operations had
$691.5 million of approved warehouse lines available to non-affiliated clients, of which $350.2 million was outstanding.

Our
ability to meet liquidity requirements and the financing needs of our customers is subject to the renewal of our credit and repurchase facilities or obtaining other sources of
financing, if required, including additional debt or equity from time to

61

---



time.
Any decision our lenders or investors make to provide available financing to us in the future will depend upon a number of factors, including:



Pay common and preferred stock dividends and trust preferred payments.We paid common stock dividends of
$147.4 million and preferred stock dividends of $14.5 million during 2005, which we generated from our operating activities. We are required to distribute a minimum of 90% of our taxable
income to our stockholders in order to maintain our REIT status, exclusive of the application of any tax loss carry forwards that may be used to offset current period taxable income. Because we pay
dividends based on taxable income, dividends may be more or less than net earnings. We paid total regular cash dividends of $1.95 per common share in 2005 which met taxable income distribution
requirements for the year. We also paid interest of $5.4 million attributable to the junior subordinated debt issued by the Company in connection with our trust preferred offerings. See
"Issuance of Preferred Stock" for a discussion of the terms of our outstanding series of preferred stock and "Note UTrust Preferred Securities" in the accompanying notes to the
consolidated financial statements.

A
portion of dividends paid to IMH's stockholders came from dividend distributions from the mortgage operations, our taxable REIT subsidiary, to IMH. During 2005, the mortgage
operations provided a dividend distribution of $32.9 million to IMH of which approximately $22.8 million was attributable to prior period undistributed taxable income. Because the
mortgage operations may seek to retain earnings to fund the acquisition and origination of mortgages or to expand the mortgage operations, the board of directors of our taxable REIT subsidiary may
decide that the mortgage operations should cease making dividend distributions in the future. This could reduce the amount of taxable income that would be distributed to IMH stockholders in the form
of dividend payment amounts.

Our
operating businesses are primarily funded as follows:



Reverse repurchase agreements and CMO borrowings.We use reverse repurchase agreements to fund substantially all
financing
to affiliates and non-affiliated clients and for the acquisition and origination of Alt-A and multi-family mortgages. As we accumulate mortgages, we finance the acquisition of
mortgages primarily through borrowings on reverse repurchase facilities with third party lenders. We primarily use uncommitted and committed facilities with major investment banks to finance
substantially all warehouse financing, as needed. During 2005 the warehouse facilities amounted to $4.3 billion, of which $2.4 billion was outstanding at December 31, 2005. The
warehouse facilities provide us with a higher aggregate credit limit to fund the acquisition and origination of mortgages at terms comparable to those we have received in the past. These warehouse
facilities may have certain covenant tests which we continue to satisfy. From time to time, we may also receive additional uncommitted interim financing from our lenders in excess of our permanent
borrowing limits to finance mortgages during the accumulation phase and prior to securitizations or whole loan sales.

62

---



From
time to time, we may also utilize term reverse repurchase financing provided to us by underwriters who underwrite some of our securitizations. The term reverse repurchase financing
funds mortgages that are specifically allocated to securitization transactions, which allows us to reduce overall borrowings outstanding on reverse repurchase agreements with other lenders during the
period immediately prior to the settlement of the securitization. Terms and interest rates on the term reverse repurchase facilities are generally lower than on other reverse repurchase agreements.
Term reverse repurchase financing are generally repaid within 30 days from the date funds are advanced.

We
expect to continue to use short-term reverse repurchase facilities to fund the acquisition of mortgages. If we cannot renew or replace maturing borrowings, we may have to
sell, on a whole loan basis, the mortgages securing these facilities, which, depending upon market conditions may result in substantial losses. Additionally, if for any reason the market value of our
mortgages securing reverse repurchase facilities decline, our lenders may require us to provide them with additional equity or collateral to secure our borrowings, which may require us to sell
mortgages at substantial losses.

In
order to mitigate the liquidity risk associated with reverse repurchase agreements, we attempt to sell or securitize our mortgages between 15 to 45 days from acquisition or
origination. Although securitizing mortgages more frequently adds operating and securitization costs, we believe the added cost is offset as liquidity is provided more frequently with less interest
rate and price volatility, as the accumulation and holding period of mortgages is shortened. When we have accumulated a sufficient amount of mortgages, we seek to issue CMOs and convert
short-term advances under reverse repurchase agreements to long-term CMO borrowings. The use of CMO borrowings provides the following benefits:



During
2005, we completed $14.0 billion of CMOs to provide long-term financing for the retention of $12.2 billion of primarily Alt-A mortgages and
the origination of $798.5 million of multi-family mortgages. Because of the credit profile, historical loss performance and prepayment characteristics of our Alt-A mortgages, we
have been able to borrow a higher percentage against the principal balance of mortgages held as CMO collateral, which means that we have to provide less initial capital upon completion of CMOs.
Capital investment in the CMOs is established at the time CMOs are issued at levels sufficient to achieve desired credit ratings on the securities from credit rating agencies.

Excess cash flows from our long-term mortgage portfolio.We receive excess cash flows on mortgages held as CMO
collateral after distributions are made to investors on CMO borrowings to the extent cash or other collateral required to maintain desired credit ratings on the CMOs is fulfilled and can be used to
provide funding for some of the long-term investment operations' activities. Excess cash flows represent the difference between principal and interest payments on the underlying mortgages,
adjusted by the following:



63

---









Sale and securitization of mortgages.We sell and securitize loans in the following ways:



The
mortgage operations sold $12.2 billion of mortgages to the long-term investment operations during 2005 and sold $8.7 billion of mortgages to third party
investors and through REMICs. The mortgage operations sold mortgage servicing rights on all mortgages sold during 2005. The sale of mortgage servicing rights generated substantially all cash, which
was used to acquire and originate additional mortgage assets.

Since
we rely significantly upon sales and securitizations to generate cash proceeds to repay borrowings and to create credit availability, any disruption in our ability to complete
sales and securitizations may require us to utilize other sources of financing, which, if available at all, may be on less favorable terms. In addition, delays in closing sales and securitizations of
our mortgages increase our risk by exposing us to credit and interest rate risk for this extended period of time.

Issuance of Common and Preferred StockWe filed with the SEC a shelf registration statement that allows us to sell up
to
$1.0 billion of securities, including common stock, preferred stock, debt securities and warrants. By issuing new shares periodically throughout the year, we believe that we were able to
utilize new capital more efficiently and profitably.

On
September 30, 2005, the Company entered into a common stock sales agreement with Brinson Patrick Securities Corporation (Brinson Patrick) for the sale of up to
7.5 million shares of its common stock from time to time through Brinson Patrick as sales agent. As of December 31, 2005, we sold 363,700 shares of common stock and received net proceeds
of $4.2 million. Brinson Patrick received a commission of 3% of the gross sales price per share of the shares of common stock sold pursuant to the sales agreement, which amounted to an
aggregate commission of $131,000.

On
September 30, 2005, the Company also entered into a Preferred Stock sales agreement with Brinson Patrick, for the sale of up to 800,000 shares of its 9.125% Series C
Cumulative Redeemable Preferred Stock (Series C Preferred Stock) from time to time through Brinson Patrick as sales agent. As of December 31, 2005, we sold 71,200 shares of
Series C Preferred Stock and received net proceeds of approximately $1.7 million. Brinson Patrick received a commission of 3% of the gross sales price per share of the shares of
preferred stock sold pursuant to the sales agreement, which amounted to an aggregate commission of $51,000.

In
May of 2004, we completed the sale of 2.0 million shares of 9.375% Series B Cumulative Redeemable Preferred Stock, par value $0.01 per share, liquidation preference
$25.00 per share, or "series B preferred stock." Dividends on the series B preferred stock are payable quarterly in arrears on or before March 31, June 30,
September 30 and December 31 of each year. The shares of series B preferred stock have no stated maturity, are not subject to any sinking fund or mandatory redemption and are not
convertible into any other securities. Holders of shares of series B preferred stock generally have no voting rights, but will have limited voting rights if the Company fails to pay dividends
for six or more quarters and in certain other events. The Company may not redeem the series B preferred stock until May 29, 2009 except in limited circumstance to preserve the Company's
status as a real estate investment trust. On or after May 29, 2009, the Company may, at its option, redeem the series B preferred stock in whole or in part, at any time and from time to
time, for cash at $25.00 per share, plus accrued and unpaid dividends (whether or not declared), if any, to and including the redemption date.

In
November and December, 2004, we completed the sale of an aggregate of 4.3 million shares of 9.125% Series C Cumulative Redeemable Preferred Stock, par value $0.01 per
share, liquidation preference $25.00 per share, or "series C preferred stock." Dividends on the series C preferred stock are payable quarterly in arrears on or before March 31,
June 30, September 30 and December 31 of each year. The shares of series C preferred stock have no stated maturity, are not subject to any sinking fund or mandatory
redemption and are not convertible into any other securities. Holders of shares of series C preferred stock generally have no voting rights, but will have limited voting rights if the Company
fails to pay dividends for six

64

---



or
more quarters and in certain other events. The Company may not redeem the series C preferred stock until November 23, 2009 except in limited circumstances to preserve the Company's
status as a real estate investment trust. On or after November 23, 2009, the Company may, at its option, redeem the series C preferred stock in whole or in part, at any time and from
time to time, for cash at $25.00 per share, plus accrued and unpaid dividends (whether or not declared), if any, to and including the redemption date. See Note U to the consolidated financial
statements for a further description of the trust preferred securities.

Cash proceeds from the issuance of trust preferred securitiesDuring 2005, the Company formed four wholly-owned trust
subsidiaries (Trusts) for the purpose of issuing an aggregate of $99.2 million of trust preferred securities (the Trust Preferred Securities). The proceeds from the sale thereof were invested
in junior subordinated debt issued by the Company. All proceeds from the sale of the Trust Preferred Securities and the common securities issued by the Trusts are invested in junior subordinated notes
(Notes), which are the sole assets of the Trusts. The Trusts pay dividends on the Trust Preferred Securities at the same rate as paid by the Company on the Notes held by the Trusts. The Company
received net proceeds of $93.2 million from the issuance of the trust preferred securities.

Cash proceeds from the issuance of stock optionsDuring 2005, the Company received $6.4 million from the issuance
of
common stock associated with the exercise of stock options.

Operating Activities Net cash (used in) provided by operating activities was $(812.8) million for 2005 as compared
to $(179.4) million for 2004 and $166.2 million for 2003. For 2005, the purchase of mortgages, net of loan sales, of $1.4 billion and the decrease in restricted cash used for CMO
pre-fundings of $252.7 million were primarily used in operating activities. Funds used in operating activities during 2005 were partially offset by net earnings of
$270.3 million. Funds used in operating activities during 2004 were partially offset by net earnings of $257.6 million. In 2003, operating activities provided loan sales net of loan
purchases of $88.3 million and net earnings of $149.0 million.

Investing Activities Net cash used in investing activities was $2.9 billion for 2005 as compared to
$12.6 billion for 2004 and $4.0 billion for 2003. For 2005, 2004 and 2003, net cash of $3.1 billion, $12.8 billion and $4.1 billion, respectively, was used in
investing activities to acquire mortgages, net of principal repayments, for long-term investment.

Financing Activities Net cash provided by financing activities was $3.6 billion for 2005 as compared to
$13.0 billion for 2004 and $3.9 billion for 2003. For 2005, 2004 and 2003, net cash flows of $2.7 billion, $12.7 billion and $3.4 billion, respectively, were
provided by financing activities as a result of CMO financing, net of principal repayments.

Inflation

The consolidated financial statements and corresponding notes to the consolidated financial statements have been prepared in accordance with GAAP, which require
the measurement of financial position and operating results in terms of historical dollars without considering the changes in the relative purchasing power of money over time due to inflation. The
impact of inflation is reflected in the increased costs of our operations during each of 2005, 2004 and 2003. Unlike industrial companies, nearly all of our assets and liabilities are monetary in
nature. As a result, interest rates have a greater impact on our performance than do the effects of general levels of inflation. Inflation affects our operations primarily through its effect on
interest rates, since interest rates normally increase during periods of high inflation and decrease during periods of low inflation. During periods of increasing interest rates, demand for mortgages
and a borrower's ability to qualify for mortgage financing in a purchase transaction may be adversely affected. During periods of decreasing interest rates, borrowers may prepay their mortgages, which
in turn may adversely affect our yield and subsequently the value of our portfolio of mortgage assets.

65

---



Contractual Obligations

As of December 31, 2005, we had the following contractual obligations (in thousands):

Payments Due by PeriodTotal

Less than one year

One to Three Years

Three to Five Years

More than
Five YearsCMO Borrowings (1)

$
24,037,633

$
9,733,417

$
9,173,319

$
3,330,895

$
1,800,002Reverse repurchase agreements


2,430,075


2,430,075


-


-


-Rate-locked mortgage pipeline


1,291,826


1,291,826


-


-


-Trust preferred securities


96,250


-


-


-


96,250Premises operating lease agreements


77,812


7,641


17,468


13,566


39,137Total Contractual Obligations

$
27,933,596

$
13,462,959

$
9,190,787

$
3,344,461

$
1,935,389


---

For additional information regarding our commitments refer to "Note HCMO Borrowings" and
"Note NCommitments and Contingencies" in the accompanying notes to the consolidated financial statements.

RATIO OF EARNINGS TO FIXED CHARGES AND
RATIO OF EARNINGS TO COMBINED FIXED CHARGES AND PREFERRED STOCK DIVIDENDS

The following table displays our ratio of earnings to fixed charges and ratio of earnings to combined fixed charges and preferred stock dividends (1)(2):

For the year ended December 31,2005

2004

2003

2002

2001Ratio of earnings to fixed charges

1.23x

1.59x

1.70x

1.33x

-
(4)Ratio of earnings to combined fixed charges and preferred stock dividends

1.21x

1.58x

1.70x
(3)
1.33x
(3)
-
(4)


---

66

---



ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

General Overview

Although we manage credit, prepayment and liquidity risk in the normal course of business, we consider interest rate risk to be a significant market risk, which
could potentially have the largest material impact on our financial condition and results of operations. Since a significant portion of our revenues and earnings are derived from net interest income,
we strive to manage our interest-earning assets and interest-bearing liabilities to generate what we believe to be an appropriate contribution from net interest income. When interest rates fluctuate,
profitability can be adversely affected by changes in the fair market value of our assets and liabilities and by the interest spread earned on interest-earning assets and interest-bearing liabilities.
We derive income from the differential spread between interest earned on interest-earning assets and interest paid on interest-bearing liabilities. Any change in interest rates affects income received
and income paid from assets and liabilities in varying and typically in unequal amounts. Changing interest rates may compress or widen our interest rate margins and affect overall earnings.

Interest
rate risk management is the responsibility of ALCO, which reports results of interest rate risk analysis to the board of directors on a quarterly basis. ALCO establishes
policies that monitor and coordinate sources, uses and pricing of funds. ALCO also attempts to reduce the volatility in net interest income by managing the relationship of interest rate sensitive
assets to interest rate sensitive liabilities. In addition, various modeling techniques are used to value interest sensitive mortgage-backed securities, including interest-only securities.
The value of investment securities available-for-sale is determined using a discounted cash flow model using prepayment rate, discount rate and credit loss assumptions. Our
investment securities portfolio is available-for-sale, which requires us to perform market valuations of the securities in order to properly record the portfolio. We
continually monitor the interest rates of our investment securities portfolio as compared to prevalent interest rates in the market. We do not currently maintain a securities trading portfolio and are
not exposed to market risk as it relates to trading activities.

Changes in Interest Rates

ALCO follows interest rate risk management policies intended to limit our exposure to changes in interest rates primarily associated with cash flows on our
adjustable rate borrowings. Our primary objective is to limit our exposure to the variability in future cash flows attributable to the variability of one-month LIBOR, which is the
underlying index of our adjustable rate borrowings. We also monitor on an ongoing basis the prepayment risks that arise in
fluctuating interest rate environments. Our interest rate risk management policies are formulated with the intent to substantially offset the potential adverse effects of changing interest rates on
cash flows on adjustable rate borrowings.

We
primarily acquire for long-term investment ARMs and hybrid ARMs and, to a lesser extent, FRMs. ARMs are generally subject to periodic and
lifetime interest rate caps. This means that the interest rate of each ARM is limited to upwards or downwards movements on its periodic interest rate adjustment date, generally six months, or over the
life of the mortgage. Periodic caps limit the maximum interest rate change, which can occur on any interest rate change date to generally a maximum of 1% per semiannual adjustment. Also, each ARM has
a maximum lifetime interest rate cap. Generally, borrowings are not subject to the same periodic or lifetime interest rate limitations. During a period of rapidly increasing or decreasing interest
rates, financing costs could increase or decrease at a faster rate than the periodic interest rate adjustments on mortgages would allow, which could affect net interest income. In addition, if market
rates were to exceed the maximum interest rate limits of our ARMs, borrowing costs could increase while interest rates on ARMs would remain constant. We also acquire hybrid ARMs that
have initial fixed interest rate periods generally ranging from two to seven years which subsequently convert to ARMs. During a rapidly increasing or decreasing interest rate environment
financing costs would increase or decrease more rapidly than would interest rates on mortgages, which would remain fixed until their next interest rate adjustment date. In order to provide protection
against potential resulting basis risk shortfall on the related liabilities, we purchase derivatives.

We
measure the sensitivity of our net interest income to changes in interest rates affecting interest sensitive assets and liabilities using various simulations. These simulations take
into consideration changes that may occur in investment and financing strategies, the forward yield curve, interest rate risk management strategies, mortgage prepayment speeds and the volume of
mortgage acquisitions and originations. As part of various interest rate simulations, we calculate the effect of potential changes in interest rates on our interest-earning assets and interest-bearing
liabilities and their affect on overall earnings. The simulations assume instantaneous and parallel shifts in interest rates. First, we estimate net interest income along

67

---



with
net cash flows on derivatives for the next twelve months using balance sheet data and the notional amount of derivatives as of December 31, 2005 and 12-month projections of the
following primary drivers affecting net interest income:



We
refer to the 12-month projection of net interest income along with the 12-month projection of net cash flows on derivatives as the "base case." For financial
reporting purposes, net cash flows on derivative instruments are included in realized gain (loss) on derivative instruments on the consolidated financial statements. However, for purposes of interest
rate risk analysis we include net cash flows on derivatives in our base case simulations as we acquire derivatives to offset the effect that changes in interest rates have on variable borrowing costs,
such as CMO and reverse repurchase borrowings. We believe that including net cash flows on derivatives in our interest rate risk analysis presents a more useful simulation of the effect of changing
interest rates on net cash flows generated by our long-term mortgage portfolio.

Once
the base case has been established, we "shock" the base case with instantaneous and parallel shifts in interest rates in 100 basis point increments upward and downward.
Calculations are made for each of the defined instantaneous and parallel shifts in interest rates over or under the forward yield curve used to determine the base case and include any associated
changes in projected mortgage prepayment rates caused by changes in interest rates. The results of each 100 basis point change in interest rates are then compared against the base case to determine
the estimated dollar and percentage change to base case. The simulations consider the affect of interest rate changes on interest sensitive assets and liabilities as well as derivatives. The
simulations also consider the impact that instantaneous and parallel shift in interest rates have on prepayment rates and the resulting affect of accelerating or decelerating amortization of premium
and securitization costs.

In
the following table, the down 100 basis point scenario as of December 31, 2005 represents our projection of the net change from base case net interest income, which is derived
from assumptions as previously discussed, if market interest rates were to immediately decline by 100 basis points. This means that we reduce interest rates at all data points along our projected
forward yield curve by 100 basis points and recalculate our projection of net interest income over the next 12 months. In addition, based on changes in interest rates, or changes in our forward
yield curve, our model adjusts mortgage prepayment rates and recalculates amortization of acquisition and securitization costs and net cash receipts or payments on derivates as part of the calculation
of net interest income. Thus, if a 100 basis point decline occurred the projected volatility to net interest income is positively impacted through our use of derivatives.

Over
the past year, the interest rate risk profile shifted from modestly asset sensitive to modestly liability sensitive. This occurred as part of a deliberate and long-term
optimization strategy as mortgages having marginally longer duration than that of CMO borrowings were added to our balance sheet during 2005. Other factors contributing to the shift in the interest
rate risk profile include the increase in the overall level of interest rates, the flattening of the yield curve and slower expected prepayment behavior. However, since our estimates are based upon
numerous assumptions, actual sensitivity to interest rate changes could vary if actual experience differs from the assumptions used.

The
following table estimates the financial impact to base case, including net cash flow from derivatives, from various instantaneous and parallel shifts in interest rates based on both
our on-balance sheet structure and off-balance sheet structure,

68

---



which
refers to the notional amount of derivatives that are not recorded on our balance sheet as of December 31, 2005 and 2004 (dollar amounts in millions):

|                               |  | Changes in base case as of December 31, 2005 (1) |  
|------------------------------ |  | ------------------------------------------------ | -
|
|
|Up 300 basis points, or 3% (3) |  | (394.0                                           | )
|Up 200 basis points, or 2%     |  | (263.2                                           | )
|Up 100 basis points, or 1%     |  | (129.9                                           | )
|Down 100 basis points or 1%    |  | 125.8                                            |  
|Down 200 basis points or 2%    |  | 251.8                                            |  
|Down 300 basis points or 3%    |  | 379.3                                            |  

|                               |  | Changes in base case as of December 31, 2004 (1) |  
|------------------------------ |  | ------------------------------------------------ | -
|
|
|Up 300 basis points, or 3% (3) |  | (380.1                                           | )
|Up 200 basis points, or 2%     |  | (258.3                                           | )
|Up 100 basis points, or 1%     |  | (123.2                                           | )
|Down 100 basis points or 1%    |  | 114.9                                            |  

---

The use of derivatives to manage risk associated with changes in interest rates is an integral part of our strategy. The amount of cash payments
or cash receipts on derivatives is determined by (1) the notional amount of the derivative and (2) current interest rate levels in relation to the various strikes or coupons of
derivatives during a particular time period. As of December 30, 2005 and December 31, 2004, we had notional balances of interest rate swaps, caps, and floors of $20.2 billion and
$15.1 billion, respectively, with fair values of $248.2 million and $92.5 million, respectively. By using derivatives, we attempt to minimize the effect of both upward and
downward interest rate changes on our long-term mortgage portfolio. Our goal is to minimize significant changes to base case net interest income, including net cash flows from derivatives,
as interest rates change. We primarily acquire swaps to essentially convert our adjustable rate CMO borrowings into fixed rate borrowings. For instance, we receive one-month LIBOR on
swaps, which offsets interest expense on adjustable rate CMO borrowings, and we pay a fixed interest rate.

The
following table presents the extent to which changes in interest rates and changes in the volume of interest rate sensitive assets and interest rate sensitive liabilities have
affected interest income and interest expense during the periods indicated. Information is provided on mortgage assets and borrowings on mortgage assets, only, with respect to the following:



69

---





|                                                    |                                                             | Year Ended December 31, 2005 over 2004 |        
|--------------------------------------------------- | ----------------------------------------------------------- | -------------------------------------- | -------
|
|
|Increase (decrease) in:                             |                                                             |                                        |        
|Subordinated securities collateralized by mortgages |                                                             | $                                      | 1,497  
|Mortgages held as CMO collateral                    |                                                             |                                        | 383,337
|Mortgages held-for-investment and held-for-sale     |                                                             |                                        | 43,179 
|Finance receivables                                 |                                                             |                                        | (7,740 
|                                                    |                                                             |                                        |        
|                                                    | Change in interest income on mortgage assets                |                                        |        
|CMO borrowings                                      |                                                             |                                        | 217,886
|Reverse repurchase agreements                       |                                                             |                                        | 14,756 
|                                                    |                                                             |                                        |        
|                                                    | Change in interest expense on borrowings on mortgage assets |                                        |        
|                                                    |                                                             |                                        |        
|                                                    | Change in net interest income on mortgage assets            |                                        | $      
|                                                    |                                                             |                                        |        

|                                                    |                                                             | Year Ended December 31, 2004 over 2003 |        
|--------------------------------------------------- | ----------------------------------------------------------- | -------------------------------------- | -------
|
|
|Increase (decrease) in:                             |                                                             |                                        |        
|Subordinated securities collateralized by mortgages |                                                             | $                                      | (432   
|Mortgages held as CMO collateral                    |                                                             |                                        | 367,388
|Mortgages held-for-investment and held-for-sale     |                                                             |                                        | 65,717 
|Finance receivables                                 |                                                             |                                        | (2,424 
|                                                    |                                                             |                                        |        
|                                                    | Change in interest income on mortgage assets                |                                        |        
|CMO borrowings                                      |                                                             |                                        | 206,112
|Reverse repurchase agreements                       |                                                             |                                        | 18,681 
|Borrowings secured by investment securities         |                                                             |                                        | (2,316 
|                                                    |                                                             |                                        |        
|                                                    | Change in interest expense on borrowings on mortgage assets |                                        |        
|                                                    |                                                             |                                        |        
|                                                    | Change in net interest income on mortgage assets            |                                        | $      
|                                                    |                                                             |                                        |        

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

The information required by this Item 8 is incorporated by reference to Impac Mortgage Holdings, Inc.'s Consolidated Financial Statements and Independent
Auditors' Report beginning at page F-1 of this Form 10-K.

ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

None.

ITEM 9A. CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

Disclosure controls and procedures are controls and other procedures of the Company that are designed to ensure that information required to be disclosed by the
Company in the reports that it files or submits under the Securities Exchange Act of 1934 (the "Exchange Act") is recorded, processed, summarized and reported, within the time periods specified in the
SEC's rules and forms. Disclosure controls and procedures include without limitation, controls and procedures designed to ensure that information required to be disclosed by the Company in its reports
that it files or submits under the Exchange Act is accumulated and communicated to the Company's management, including its principal executive and principal financial officers, or persons performing
similar functions, as appropriate to allow timely decisions regarding required disclosure.

As
of December 31, 2005, our CEO and CFO, with the participation of other management of the Company, evaluated the effectiveness of our disclosure controls and procedures, as
such term is defined under Rule 13a-15(e) or 15(d)-15(e) promulgated under the Exchange Act, and based upon that evaluation, our CEO and CFO concluded that these
disclosure

70

---



controls
and procedures were effective to ensure that information required to be disclosed by us in reports that we file or submit under the Exchange Act is recorded, processed, summarized and
reported within the time periods specified in the SEC's rules and forms.

Management's Report on Internal Control over Financial Reporting

Introduction

Management of the Company is responsible for establishing and maintaining adequate internal control over financial reporting (as defined in
Section 13a-15(f) of the Securities Exchange Act of 1934, as amended). Internal control over financial reporting is a process designed by, or under the supervision of, the Company's
CEO and CFO to provide reasonable assurance regarding the reliability of financial reporting and the preparation of the Company's financial statements for external reporting purposes in conformity
with U.S. generally accepted accounting principles and include those policies and procedures that (i) pertain to the maintenance of records that in reasonable detail accurately and fairly
reflect the transactions and disposition of the assets of the company; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial
statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the Company are being made only in accordance with authorizations of management and
directors of the Company; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Company's assets that could have
a material effect on the financial statements.

All
internal control systems, no matter how well designed, have inherent limitations. Therefore, even those systems determined effective could provide only reasonable, not absolute,
assurance with respect to financial statement preparation and presentation.

Management's Assessment

As of December 31, 2005, management conducted an assessment of the effectiveness of the Company's internal control over financial reporting based on the
framework established inInternal ControlIntegrated Frameworkissued by the Committee of Sponsoring Organizations of the Treadway
Commission (COSO). Based on the criteria established by COSO, management concluded that the Company's internal control over financial reporting was effective as of December 31, 2005.

Auditor Reports

Our assessment of the effectiveness of internal control over financial reporting as of December 31, 2005 has been audited by Ernst & Young LLP, the
independent registered public accounting firm that also audited our consolidated financial statements. Ernst & Young LLP's report on management's assessment of our internal control over
financial reporting appears on page 73 hereof and is incorporated by reference herein.

Changes in Internal Control Over Financial Reporting

During the quarter ended December 31, 2005, the Company completed its remediation efforts with respect to the two material weaknesses in Internal Control
Over Financial Reporting that were previously reported as of December 31, 2004. These remediation efforts are discussed below under "Remediation Efforts Related to the Material Weaknesses in
Internal Control Over Financial Reporting" section below.



As of December 31, 2004, the Company's internal control over financial reporting intended to ensure the proper accounting and reporting for certain
complex transactions and financial reporting matters were not designed or operating effectively. Based on the assessment of our internal control over financial reporting as of December 31, 2005
as discussed above under "Management's Report on Internal Control over Financial Reporting", this material weakness has been remediated as of December 31, 2005 by implementing the following:

Prior
to fourth quarter 2005:



71

---





During
the quarter ended December 31, 2005, the Company completed its remediation process by implementing the following, which have materially affected, or are reasonably likely
to materially affect the Company's internal control over financial reporting:





As of December 31, 2004, the Company's internal control over financial reporting intended to ensure adequate access and change control over
end-user computing spreadsheets was not designed properly. In addition, the information technology general controls related to access and program changes were deficient, resulting in a
potential lack of reliability and integrity of the financial information which was used in these spreadsheets. Based on the assessment of our internal control over financial reporting as of
December 31, 2005 as discussed above under "Management's Report on Internal Control over Financial Reporting", this material weakness has been remediated by implementing the following:

Prior
to fourth quarter 2005:



During
the quarter ended December 31, 2005, the Company completed its remediation process by implementing the following, which have materially affected, or are reasonably likely
to materially affect the Company's internal control over financial reporting:



We
believe we have remediated the material weaknesses identified as of December 31, 2004, which supports our conclusion that the Company's internal control over financial
reporting was effective as of December 31, 2005.

72

---



Report of Independent Registered Public Accounting Firm
on Internal Control over Financial Reporting

The
Board of Directors and Shareholders
Impac Mortgage Holdings, Inc.

We
have audited management's assessment, included in the accompanyingManagement's Report on Internal Control over Financial Reporting, that Impac
Mortgage Holdings, Inc. (the Company) maintained effective internal control over financial reporting as of December 31, 2005, based on criteria established in Internal
Control  Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (the COSO criteria). Impac Mortgage Holdings, Inc.'s management
is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting. Our responsibility is to
express an opinion on management's assessment and an opinion on the effectiveness of the Company's internal control over financial reporting based on our audit.

We
conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over
financial reporting, evaluating management's assessment, testing and evaluating the design and operating effectiveness of internal control, and performing such other procedures as we considered
necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.

A
company's internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements
for external purposes in accordance with generally accepted accounting principles. A company's internal control over financial reporting includes those policies and procedures that (1) pertain
to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that
transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are
being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized
acquisition, use, or disposition of the company's assets that could have a material effect on the financial statements.

Because
of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are
subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

In
our opinion, management's assessment that Impac Mortgage Holdings, Inc. maintained effective internal control over financial reporting as of December 31, 2005, is fairly stated, in
all material respects, based on the COSO criteria. Also, in
our opinion, Impac Mortgage Holdings, Inc. maintained, in all material respects, effective internal control over financial reporting as of December 31, 2005, based on the COSO criteria.

We
also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the 2005 consolidated financial statements of Impac Mortgage
Holdings, Inc. and our report dated March 7, 2006, expressed an unqualified opinion thereon.



Los
Angeles, California
March 7, 2006

73

---



ITEM 9B. OTHER INFORMATION

On January 31, 2006, the Impac Companies Deferred Compensation Plan was amended and restated effective as of January 1, 2005 to, generally, address
Section 409A of the Internal Revenue Code, include dividend equivalent rights, refine the definition of commissions, how to make change elections under the plan, and revise change of control to
35% beneficial ownership. On January 31, 2006, the Impac Companies Deferred Compensation Plan was terminated due to market conditions and lack of participation. Employees who hold a position of
at least Vice President and perform functions as an officer and are deemed highly compensated were eligible to participate in the Deferred Compensation Plan. Participants were permitted to defer up to
50% of their annual salary and their entire bonus or commissions on a yearly basis and to designate investments based on investment choices provided to them. The Company does not consider the
termination of the Deferred Compensation Plan to be material to the Company so as to require disclosure of such information in response to Item 1.02 of Form 8-K. However, to the
extent that the information reported is considered material, then the Company hereby includes such information.

PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

The information required by this Item 10 is hereby incorporated by reference to Impac Mortgage Holdings, Inc.'s definitive proxy statement, to be filed
pursuant to Regulation 14A within 120 days after the end of Impac Mortgage Holdings, Inc.'s 2005 fiscal year.

ITEM 11. EXECUTIVE COMPENSATION

The information required by this Item 11 is hereby incorporated by reference to Impac Mortgage Holdings, Inc.'s definitive proxy statement, to be filed
pursuant to Regulation 14A within 120 days after the end of Impac Mortgage Holdings, Inc.'s 2005 fiscal year.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

The information required by this Item 12 is hereby incorporated by reference to Impac Mortgage Holdings, Inc.'s definitive proxy statement, to be filed
pursuant to Regulation 14A within 120 days after the end of Impac Mortgage Holdings, Inc.'s 2005 fiscal year.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

The information required by this Item 13 is hereby incorporated by reference to Impac Mortgage Holdings, Inc.'s definitive proxy statement, to be filed
pursuant to Regulation 14A within 120 days after the end of Impac Mortgage Holdings, Inc.'s 2005 fiscal year.

ITEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES

The information required by this Item 14 is hereby incorporated by reference to Impac Mortgage Holdings, Inc.'s definitive proxy statement, to be filed
pursuant to Regulation 14A within 120 days after the end of Impac Mortgage Holdings, Inc.'s 2005 fiscal year.

PART IV

ITEM 15. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES

(a)(3)
Exhibits

The
exhibits listed on the accompanying Exhibit Index are incorporated by reference into this Item 15 of this Annual Report on Form 10-K.

74

---





SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to
be signed on its behalf by the undersigned, thereunto duly authorized, in the City of Newport Beach, State of California, on the 15th day of March 2006.

| |  | IMPAC MORTGAGE HOLDINGS, INC.
| |  | -----------------------------
| |  | by                           

Pursuant
to the requirements of the Securities Act of 1934, this report has been signed by the following persons on behalf of the registrant and in the capacities and on the dates
indicated.

|Signature                                 |  | Title                                                                                     |  | Date          
|----------------------------------------- |  | ----------------------------------------------------------------------------------------- |  | --------------
|                                          |  |                                                                                           |  |               
|/s/JOSEPH R. TOMKINSONJoseph R. Tomkinson |  | Chairman of the Board, Chief Executive Officer and Director (Principal Executive Officer) |  | March 15, 2006
|/s/RICHARD J. JOHNSONRichard J. Johnson   |  | Executive Vice President and Chief Financial Officer (Principal Financial Officer)        |  | March 15, 2006
|/s/WILLIAM S. ASHMOREWilliam S. Ashmore   |  | President and Director                                                                    |  | March 15, 2006
|/s/GRETCHEN D. VERDUGOGretchen D. Verdugo |  | Executive Vice President and Chief Accounting Officer (Principal Accounting Officer)      |  | March 15, 2006
|/s/JAMES WALSHJames Walsh                 |  | Director                                                                                  |  | March 15, 2006
|/s/FRANK P. FILIPPSFrank P. Filipps       |  | Director                                                                                  |  | March 15, 2006
|/s/STEPHAN R. PEERSStephan R. Peers       |  | Director                                                                                  |  | March 15, 2006
|/s/WILLIAM E. ROSEWilliam E. Rose         |  | Director                                                                                  |  | March 15, 2006
|/s/LEIGH J. ABRAMSLeigh J. Abrams         |  | Director                                                                                  |  | March 15, 2006

75

---



Exhibit Index

|Exhibit
Number |  | Description                                                                                                                                                                                                                                                                                                                                                                         
|-------------- |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|3.1            |  | Charter of the Registrant (incorporated by reference to the corresponding exhibit number to the Registrant's Registration Statement on Form S-11, as amended (File No. 33-96670), filed with the Securities and
Exchange Commission on November 8, 1995).                                                                                                                           
|3.1(a)         |  | Certificate of Correction of the Registrant (incorporated by reference to exhibit 3.1(a) of the Registrant's 10-K for the year ended December 31, 1998).                                                                                                                                                                                                                            
|3.1(b)         |  | Articles of Amendment of the Registrant (incorporated by reference to exhibit 3.1(b) of the Registrant's 10-K for the year ended December 31, 1998).                                                                                                                                                                                                                                
|3.1(c)         |  | Articles of Amendment for change of name to Charter of the Registrant (incorporated by reference to exhibit number 3.1(a) of the Registrant's Current Report on Form 8-K/A Amenment No. 1, filed February 12, 1998).                                                                                                                                                                
|3.1(d)         |  | Articles Supplementary and Certificate of Correction for Series A Junior Participating Preferred Stock of the Registrant (incorporated by reference to exhibit 3.1(d) of the Registrant's 10-K for the year ended December 31,
1998).                                                                                                                                               
|3.1(e)         |  | Articles Supplementary for Series B 10.5% Cumulative Convertible Preferred Stock of the Registrant (incorporated by reference to exhibit 3.1b of the Registrant's Current Report on Form 8-K, filed December 23, 1998).                                                                                                                                                             
|3.1(f)         |  | Articles Supplementary for Series C 10.5% Cumulative Convertible Preferred Stock of the Registrant (incorporated by reference to the corresponding exhibit number of the Registrant's Annual Report on Form 10-K for the period ending
December 31, 1999.                                                                                                                           
|3.1(g)         |  | Certificate of Correction for Series C Preferred Stock of the Registrant (incorporated by reference to the corresponding exhibit number of the Registrant's Annual Report on Form 10-K for the period ending December 31,
1999).                                                                                                                                                    
|3.1(h)         |  | Articles Supplementary, filed with the State Department of Assessments and Taxation of Maryland on February 24, 2000, reclassifying Series B Preferred Stock of the Registrant.                                                                                                                                                                                                     
|3.1(i)         |  | Articles Supplementary, filed with the State Department of Assessments and Taxation of Maryland on July 12, 2002, reclassifying Series C Preferred Stock of the Registrant (incorporated by reference to exhibit 9 of the Registrant's
Form 8-A/A, Amendment No. 2, filed July 30, 2002).                                                                                           
|3.1(j)         |  | Articles of Amendment, filed with the State Department of Assessments and Taxation of Maryland on July 16, 2002, increasing authorized shares of Common Stock of the Registrant (incorporated by reference to exhibit 10 of the Registrant's
Form 8-A/A, Amendment No. 2, filed July 30, 2002).                                                                                     
|3.1(k)         |  | Articles of Amendment, filed with the State Department of Assessments and Taxation of Maryland on June 22, 2004, amending and restating Article VII of the Registrant's Charter (incorporated by reference to exhibit 7 of the Registrant's Form
8-A/A, Amendment No. 1, filed June 30, 2004).                                                                                      
|3.1(l)         |  | Articles Supplementary designating the Company's 9.375% Series B Cumulative Redeemable Preferred Stock, liquidation preference $25.00 per share, par value $0.01 per share, filed with the State Department of Assessments and Taxation of Maryland on
May 26, 2004 (incorporated by reference to exhibit 3.8 of the Registrant's Form 8-A/A, Amendment No. 1, filed June 30, 2004).
|3.1(m)         |  | Articles Supplementary designating the Company's 9.125% Series C Cumulative Redeemable Preferred Stock, liquidation preference $25.00 per share, par value $0.01 per share, filed with the State Department of Assessments and Taxation of Maryland on
November 18, 2004 (incorporated by reference to exhibit 3.10 of the Registrant's Form 8-A filed November 19, 2004).          
|3.2            |  | Bylaws of the Registrant, as amended and restated (incorporated by reference to the corresponding exhibit number of the Registrant's Quarterly Report on Form 10-Q for the period ending March 31, 1998).                                                                                                                                                                           
|               |  |                                                                                                                                                                                                                                                                                                                                                                                     

76

---



|3.2(a)  |  | Amendment to Bylaws of the Registrant (incorporated by reference to exhibit 3.2(a) of the Registrant's Registration Statement of Form S-3 (File No. 333-111517) filed with the Securities and Exchange Commission on December 23, 2003).                                                                                    
|------- |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|3.2(b)  |  | Second Amendment to Bylaws of the Registrant (incorporated by reference to Exhibit 3.2(b) of the Registrant's Form 8-K, filed with the Securities and Exchange Commission on April 1, 2005).                                                                                                                                
|4.1     |  | Form of Stock Certificate of the Company (incorporated by reference to the corresponding exhibit number to the Registrant's Registration Statement on Form S-11, as amended (File No. 33-96670), filed with the Securities and Exchange Commission on
September 7, 1995).                                                   
|4.2     |  | Rights Agreement between the Registrant and BankBoston, N.A. (incorporated by reference to exhibit 4.2 of the Registrant's Registration Statement on Form 8-A as filed with the Securities and Exchange Commission on October 14, 1998).                                                                                    
|4.2(a)  |  | Amendment No. 1 to Rights Agreement between the Registrant and BankBoston, N.A. (incorporated by reference to exhibit 4.2(a) of the Registrant's Registration Statement on Form 8-A/A as filed with the Securities and Exchange Commission on December 23,
1998).                                                           
|4.3     |  | Specimen Certificate representing the 9.375% Series B Cumulative Redeemable Preferred Stock (incorporated by reference to Exhibit 4.1 of the Registrant's Form 8-A, filed with the Securities and Exchange Commission on May 27, 2004).                                                                                     
|4.4     |  | Specimen Certificate representing the 9.125% Series C Cumulative Redeemable Preferred Stock (incorporated by reference to Exhibit 4.1 of the Registrant's Form 8-A, filed with the Securities and Exchange Commission on November 19, 2004).                                                                                
|4.5     |  | Amended and Restated Junior Subordinated Indenture between Impac Mortgage Holdings, Inc. and JPMorgan Chase Bank, N.A. dated September 16, 2005 (incorporated by reference to Exhibit 4.1 of the Registrant's Current Report on Form 8-K, filed with the
Securities and Exchange Commission on September 20, 2005).         
|4.6     |  | Junior Subordinated Indenture between Impac Mortgage Holdings, Inc. and Wilmington Trust Company dated April 22, 2005 (incorporated by reference to Exhibit 4.1 of the Registrant's Current Report on Form 8-K, filed with the Securities and Exchange
Commission on April 27, 2005).                                       
|4.7     |  | Junior Subordinated Indenture between Impac Mortgage Holdings, Inc. and JPMorgan Chase Bank, National Association, dated May 20, 2005 (incorporated by reference to Exhibit 4.1 of the Registrant's Current Report on Form 8-K, filed with the
Securities and Exchange Commission on May 25, 2005).                         
|4.8     |  | Indenture between Impac Mortgage Holdings, Inc. and Wilmington Trust Company, as trustee, dated October 18, 2005.                                                                                                                                                                                                           
|10.1*   |  | 1995 Stock Option, Deferred Stock and Restricted Stock Plan, as amended and restated (incorporated by reference to exhibit 10.1 of the Registrant's Quarterly Report on Form 10-Q for the period ending March 31, 1998).                                                                                                    
|10.2(a) |  | Form of 2002 Indemnification Agreement between the Registrant and its Directors and Officers (incorporated by reference to exhibit 10.1(a) of the Registrant's Quarterly Report on Form 10-Q for the period ended September 30, 2004).                                                                                      
|10.2(b) |  | Schedule of each officer and director that is a party to an Indemnification Agreement (incorporated by reference to exhibit 10.1(b) of the Registrant's Quarterly Report on Form 10-Q for the period ended September 30, 2004).                                                                                             
|10.3    |  | Form of Loan Purchase and Administrative Services Agreement between the Registrant and Impac Funding Corporation (incorporated by reference to exhibit 10.9 to the Registrant's Registration Statement on Form S-11, as amended (File No. 33-96670), filed
with the Securities and Exchange Commission on September 7,1995).
|        |  |                                                                                                                                                                                                                                                                                                                             

77

---



|10.4      |  | Servicing Agreement effective November 11, 1995 between the Registrant and Impac Funding Corporation (incorporated by reference to exhibit 10.14 to the Registrant's Registration Statement on Form S-11, as amended (File No. 333-04011), filed with the
Securities and Exchange Commission on May 17, 1996).                                                                                                 
|--------- |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|10.5      |  | Lease dated June 1, 1998 regarding 1401 Dove Street, Newport Beach California (incorporated by reference to exhibit 10.17 of the Registrant's 10-K for the year ended December 31, 1998).                                                                                                                                                                                                                      
|10.5(a)   |  | Second Amendment to Lease dated October 1, 1999 between The Realty Associates Fund V, L.P., the Registrant and Impac Funding Corporation regarding 1401 Dove Street, Newport Beach California (incorporated by reference to exhibit number 10.4(d) of the
Registrant's Quarterly Report on Form 10-Q for the quarter ended June 30, 2000).                                                                     
|10.6      |  | Office Lease, First Amendment to Office Lease, and Assignment, Assumption and Consent to Assignment of Lease with Property California OB One Corporation and Assignment to Impac Funding Corporation regarding 15050 Avenue of Science Suite 210 San Diego
California. (incorporated by reference to exhibit number 10.10 of the Registrant's Annual Report on Form 10-K for the year ended December 31, 2001).
|10.7      |  | Lease dated March 4, 2005 regarding 19500 Jamboree Road, Newport Beach California (incorporated by reference to exhibit 10.8 of the Registrant's Annual Report on Form 10-K for the year ended December 31, 2004).                                                                                                                                                                                             
|10.8*     |  | Impac Mortgage Holdings, Inc. 2001 Stock Option Plan, Deferred Stock and Restricted Stock Plan (incorporated by reference to Appendix A of Registrant's Definitive Proxy Statement filed with the SEC on April 30, 2001).                                                                                                                                                                                      
|10.8(a)*  |  | Amendment to Impac Mortgage Holdings, Inc. 2001 Stock Option Plan, Deferred Stock and Restricted Stock Plan (incorporated by reference to exhibit 4.1(a) of the Registrant's Form S-8 filed with the SEC on March 1, 2002).                                                                                                                                                                                    
|10.8(b)*  |  | Amendment No. 2 to Impac Mortgage Holdings, Inc. 2001 Stock Option Plan, Deferred Stock and Restricted Stock Plan (incorporated by reference to exhibit 10.10(b) of the Registrant's Annual Report on Form 10-K for the year ended December 31,
2003).                                                                                                                                                         
|10.8(c)*  |  | Form of Stock Option Agreement for 2001 Stock Option, Deferred Stock and Restricted Stock Plan (incorporated by reference to exhibit 10.2 of the Registrant's Quarterly Report on Form 10-Q for the period ended September 30, 2004).                                                                                                                                                                          
|10.8(d)*  |  | Form of Restricted Stock Agreement (incorporated by reference to exhibit 10.1 of the Registrant's Current Report on Form 8-K, filed with the Securities and Exchange Commission on September 2, 2005).                                                                                                                                                                                                         
|10.9*     |  | The Impac Companies 2006 Amended and Restated Deferred Compensation Plan.                                                                                                                                                                                                                                                                                                                                      
|10.10*    |  | Employment Agreement, made as of April 1, 2003, between Impac Funding Corporation and Joseph R. Tomkinson (incorporated by reference to exhibit 10.1 of the Registrant's Current Report on Form 8-K, filed July 15, 2003).                                                                                                                                                                                     
|10.10(a)* |  | Amendment to Employment Agreement, dated September 9, 2004, between Impac Funding Corporation and Joseph R. Tomkinson (incorporated by reference to exhibit 10.1 of the Registrant's Current Report on Form 8-K, filed September 15, 2004).                                                                                                                                                                    
|10.11*    |  | Employment Agreement, made as of April 1, 2003, between Impac Funding Corporation and William S. Ashmore (incorporated by reference to exhibit 10.2 of the Registrant's Current Report on Form 8-K, filed July 15, 2003).                                                                                                                                                                                      
|10.11(a)* |  | Amendment to Employment Agreement, dated September 9, 2004, between Impac Funding Corporation and William S. Ashmore (incorporated by reference to exhibit 10.2 of the Registrant's Current Report on Form 8-K, filed September 15, 2004).                                                                                                                                                                     
|          |  |                                                                                                                                                                                                                                                                                                                                                                                                                

78

---



|10.12*    |  | Employment Agreement, made as of April 1, 2003, between Impac Funding Corporation and Richard J. Johnson (incorporated by reference to exhibit 10.3 of the Registrant's Current Report on Form 8-K, filed July 15, 2003).                                                                                                                                              
|--------- |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|10.12(a)* |  | Amendment to Employment Agreement, dated September 9, 2004, between Impac Funding Corporation and Richard J. Johnson (incorporated by reference to exhibit 10.3 of the Registrant's Current Report on Form 8-K, filed September 15, 2004).                                                                                                                             
|10.13*    |  | Guaranty, dated April 1, 2003, granted by Impac Mortgage Holdings, Inc. in favor of Joseph R. Tomkinson (incorporated by reference to exhibit 10.4 of the Registrant's Current Report on Form 8-K, filed July 15, 2003).                                                                                                                                               
|10.14*    |  | Guaranty, dated April 1, 2003, granted by Impac Mortgage Holdings, Inc. in favor of William S. Ashmore (incorporated by reference to exhibit 10.5 of the Registrant's Current Report on Form 8-K, filed July 15, 2003).                                                                                                                                                
|10.15*    |  | Guaranty, dated April 1, 2003, granted by Impac Mortgage Holdings, Inc. in favor of Richard J. Johnson (incorporated by reference to exhibit 10.6 of the Registrant's Current Report on Form 8-K, filed July 15, 2003).                                                                                                                                                
|10.16     |  | Underwriting Agreement, dated May 7, 2004, by and among Impac Mortgage Holdings, Inc., UBS Securities LLC, RBC Capital Markets Corporation and Roth Capital Partners LLC (incorporated by reference to exhibit 1.1 of the Registrant's Current Report on
Form 8-K filed May 10, 2004).                                                                                 
|10.17     |  | Equity Distribution Agreement, dated May 12, 2004, between Impac Mortgage Holdings, Inc. and UBS Securities LLC (incorporated by reference to exhibit 1.1 of the Registrant's Current Report on Form 8-K filed May 13, 2004).                                                                                                                                          
|10.18     |  | Underwriting Agreement, dated May 25, 2004, by and between Impac Mortgage Holdings, Inc., and Bear, Stearns & Co. Inc., Stifel, Nicolaus & Company, Incorporated, JMP Securities LLC, RBC Dain Rauscher Inc., Advest, Inc., and Flagstone
Securities, LLC (incorporated by reference to exhibit 1.1 of the Registrant's Current Report on Form 8-K filed May 27, 2004).
|10.19     |  | Underwriting Agreement, dated May 25, 2004, by and between Impac Mortgage Holdings, Inc., and Bear, Stearns & Co. Inc., Stifel, Nicolaus & Company, Incorporated, JMP Securities LLC, RBC Dain Rauscher Inc., Advest, Inc., and Flagstone
Securities, LLC (incorporated by reference to exhibit 1.1 of the Registrant's Current Report on Form 8-K filed May 27, 2004).
|10.20     |  | Underwriting Agreement, dated November 18, 2004, by and between Impac Mortgage Holdings, Inc., and Bear, Stearns & Co. Inc., Stifel, Nicolaus & Company, Incorporated, and RBC Dain Rauscher Inc. (incorporated by reference to exhibit 1.1 of the
Registrant's Current Report on Form 8-K filed November 19, 2004).                                                   
|10.21     |  | Underwriting Agreement, dated November 18, 2004, by and between Impac Mortgage Holdings, Inc., and UBS Securities LLC, Bear, Stearns & Co. Inc., Deutsche Bank Securities Inc., and JMP Securities LLC (incorporated by reference to exhibit 1.1 of
the Registrant's Current Report on Form 8-K filed November 19, 2004).                                              
|10.22*    |  | Employment Agreement between Impac Funding Corporation and Gretchen Verdugo executed August 12, 2005 and effective as of February 1, 2005 (incorporated by reference to exhibit 10.1 of the Registrant's Quarterly Report on Form 10-Q/A for the period
ended June 30, 2005).                                                                                          
|10.22(a)* |  | Addendum dated January 4, 2005 to Employment Agreement between Impac Funding Corporation and Gretchen Verdugo (incorporated by reference to exhibit 10.1 of the Registrant's Current Report on Form 8-K filed January 10, 2006).                                                                                                                                       
|10.23*    |  | Guaranty, effective February 1, 2005, granted by Impac Mortgage Holdings, Inc. in favor of Gretchen D. Verdugo (incorporated by reference to exhibit 10.1 of the Registrant's Quarterly Report on Form 10-Q/A for the period ended June 30,
2005).                                                                                                                     
|          |  |                                                                                                                                                                                                                                                                                                                                                                        

79

---



|10.24 |  | Second Amended and Restated Trust Agreement among Impac Mortgage Holdings, Inc., JPMorgan Chase Bank, N.A., Chase Manhattan Bank USA, N.A., and the Administrative Trustees named therein, dated September 16, 2005 (incorporated by reference to
Exhibit 10.1 of the Registrant's Current Report Form 8-K, filed with the Securities and Exchange Commission September 20, 2005).                                                
|----- |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|10.25 |  | Amended and Restated Trust Agreement among Impac Mortgage Holdings, Inc., Wilmington Trust Company, and the Administrative Trustees named therein, dated April 22, 2005 (incorporated by reference to Exhibit 10.1 of the Registrant's Current Report
on Form 8-K, filed with the Securities and Exchange Commission April 27, 2005).                                                                                             
|10.26 |  | Amended and Restated Trust Agreement among Impac Mortgage Holdings, Inc., JPMorgan Chase Bank, National Association, as Property Trustee, Chase Bank USA, National Association, as Delaware Trustee, and the Administrative Trustees named therein, dated
May 20, 2005 (incorporated by reference to Exhibit 10.1 of the Registrant's Current Report on Form 8-K, filed with the Securities and Exchange Commission May 25, 2005).
|10.27 |  | Common Stock Sales Agreement, dated September 30, 2005, by and between Impac Mortgage Holdings, Inc., and Brinson Patrick Securities Corporation (incorporated by reference to Exhibit 1.1(a) of the Registrant's Current Report on
Form 8-K, filed with the Securities and Exchange Commission October 3, 2005).                                                                                                                 
|10.28 |  | Preferred Stock Sales Agreement, dated September 30, 2005, by and between Impac Mortgage Holdings, Inc. and Brinson Patrick Securities Corporation (incorporated by reference to Exhibit 1.1(b) of the Registrant's Current Report on Form 8-K, filed with
the Securities and Exchange Commission October 3, 2005).                                                                                                               
|10.29 |  | Amended and Restated Declaration of Trust among Impac Mortgage Holdings, Inc., Wilmington Trust Company, as Delaware and Institutional Trustee, and the Administrative Trustees named therein, dated October 18, 2005.                                                                                                                                                                                                            
|12.1  |  | Computation of Ratio of Earnings to Fixed Charges and Preferred Dividends.                                                                                                                                                                                                                                                                                                                                                        
|21.1  |  | Subsidiaries of the Registrant (incorporated by reference to exhibit 21.1 of the Registrant's Quarterly Report on Form 10-Q for the period ended June 30, 2003).                                                                                                                                                                                                                                                                  
|23.1  |  | Consent of Ernst & Young LLP.                                                                                                                                                                                                                                                                                                                                                                                                     
|23.2  |  | Consent of KPMG LLP.                                                                                                                                                                                                                                                                                                                                                                                                              
|31.1  |  | Certification of Chief Executive Officer pursuant to Item 601(b)(31) of Regulation S-K, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.                                                                                                                                                                                                                                                                     
|31.2  |  | Certification of Chief Financial Officer pursuant to Item 601(b)(31) of Regulation S-K, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.                                                                                                                                                                                                                                                                     
|32.1  |  | Certifications of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.**                                                                                                                                                                                                                                                  

---

80

---



CONSOLIDATED FINANCIAL STATEMENTS

INDEX

|Report of Independent Registered Public Accounting Firms                                                              |  | F-2 
|--------------------------------------------------------------------------------------------------------------------- |  | ----
|Consolidated Balance Sheets as of December 31, 2005 and 2004                                                          |  | F-4 
|Consolidated Statements of Operations and Comprehensive Earnings for the years ended December 31, 2005, 2004 and 2003 |  | F-5 
|Consolidated Statements of Changes in Stockholders' Equity for the years ended December 31, 2005, 2004 and 2003       |  | F-7 
|Consolidated Statements of Cash Flows for the years ended December 31, 2005, 2004 and 2003                            |  | F-8 
|Notes to Consolidated Financial Statements                                                                            |  | F-10

F-1

---



Report of Independent Registered Public Accounting Firm

The
Board of Directors and Shareholders
Impac Mortgage Holdings, Inc.

We
have audited the accompanying consolidated balance sheet of Impac Mortgage Holdings, Inc. and subsidiaries (the Company) as of December 31, 2005, and the related consolidated
statements of operations and comprehensive earnings, changes in stockholders' equity, and cash flows for the year then ended. These financial statements are the responsibility of the Company's
management. Our responsibility is to express an opinion on these financial statements based on our audit.

We
conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the
financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In
our opinion, the financial statements referred to above present fairly, in all material respects, the consolidated financial position of Impac Mortgage Holdings, Inc. and subsidiaries at
December 31, 2005, and the consolidated results of their operations and their cash flows for the year then ended, in conformity with U.S. generally accepted accounting principles.

We
also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the effectiveness of Impac Mortgage Holdings, Inc. internal control over
financial reporting as of December 31, 2005, based on criteria established in Internal ControlIntegrated Framework issued by the Committee of Sponsoring Organizations of the
Treadway Commission and our report dated March 7, 2006 expressed an unqualified opinion thereon.

|                                      |  | /s/ Ernst & Young LLP
|------------------------------------- |  | ---------------------
|Los Angeles, California
March 7, 2006 |  |                      

F-2

---



Report of Independent Registered Public Accounting Firm

Board
of Directors and Shareholders
Impac Mortgage Holdings, Inc.:

We
have audited the accompanying consolidated balance sheet of Impac Mortgage Holdings, Inc. and subsidiaries as of December 31, 2004 and the related consolidated
statements of operations and comprehensive earnings, changes in stockholders' equity, and cash flows for each of the years in the two-year period ended December 31, 2004. These
consolidated financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits.

We
conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in
the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement
presentation. We believe that our audits provide a reasonable basis for our opinion.

In
our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Impac Mortgage Holdings, Inc. and
subsidiaries as of December 31, 2004, and the results of their operations and their cash flows for each of the years in the two-year period ended December 31, 2004, in
conformity with U.S. generally accepted accounting principles.

|                                     |  | /s/ KPMG LLP
|------------------------------------ |  | ------------
|Los Angeles, California
May 13, 2005 |  |             

F-3

---



IMPAC MORTGAGE HOLDINGS, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS
(in thousands)

|                                                                                                                                                                                                                                      |                                            | At December 31,               |                        
|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- | ------------------------------------------ | ----------------------------- | -----------------------
|
|ASSETS                                                                                                                                                                                                                                |                                            |                               |                        
|Cash and cash equivalents                                                                                                                                                                                                             |                                            | $                             | 146,621                
|Restricted cash                                                                                                                                                                                                                       |                                            |                               | 698                    
|CMO collateral                                                                                                                                                                                                                        |                                            |                               | 24,494,290             
|Finance receivables                                                                                                                                                                                                                   |                                            |                               | 350,217                
|Mortgages held-for-investment                                                                                                                                                                                                         |                                            |                               | 160,070                
|Allowance for loan losses                                                                                                                                                                                                             |                                            |                               | (78,514                
|Mortgages held-for-sale                                                                                                                                                                                                               |                                            |                               | 2,052,694              
|Accrued interest receivable                                                                                                                                                                                                           |                                            |                               | 123,565                
|Derivatives                                                                                                                                                                                                                           |                                            |                               | 250,368                
|Other assets                                                                                                                                                                                                                          |                                            |                               | 220,370                
|                                                                                                                                                                                                                                      |                                            |                               |                        
|                                                                                                                                                                                                                                      | Total assets                               |                               | $                      
|                                                                                                                                                                                                                                      |                                            |                               |                        
|LIABILITIES                                                                                                                                                                                                                           |                                            |                               |                        
|CMO borrowings                                                                                                                                                                                                                        |                                            | $                             | 23,990,430             
|Reverse repurchase agreements                                                                                                                                                                                                         |                                            |                               | 2,430,075              
|Trust preferred securities                                                                                                                                                                                                            |                                            |                               | 96,750                 
|Other liabilities                                                                                                                                                                                                                     |                                            |                               | 36,177                 
|                                                                                                                                                                                                                                      |                                            |                               |                        
|                                                                                                                                                                                                                                      | Total liabilities                          |                               |                        
|                                                                                                                                                                                                                                      |                                            |                               |                        
|Commitments and contingencies                                                                                                                                                                                                         |                                            |                               |                        
|STOCKHOLDERS' EQUITY                                                                                                                                                                                                                  |                                            |                               |                        
|Series-A junior participating preferred stock, $0.01 par value; 2,500,000 shares authorized; none issued and outstanding as of December 31, 2005 and 2004, respectively                                                               |                                            |                               | -                      
|Series-B 9.375% cumulative redeemable preferred stock, $0.01 par value; liquidation value $50,000; 2,000,000 shares authorized, 2,000,000 shares issued and outstanding as of December 31, 2005 and 2004,
respectively                |                                            |                               | 20                     
|Series-C 9.125% cumulative redeemable preferred stock, $0.01 par value; liquidation value $109,280; 5,500,000 shares authorized; 4,371,200 shares and 4,300,000 issued and outstanding as of December 31, 2005 and 2004,
respectively |                                            |                               | 44                     
|Common stock, $0.01 par value; 200,000,000 shares authorized; 76,112,963 and 75,153,926 shares issued and outstanding as of December 31, 2005 and 2004, respectively                                                                  |                                            |                               | 761                    
|Additional paid-in capital                                                                                                                                                                                                            |                                            |                               | 1,167,059              
|Accumulated other comprehensive income                                                                                                                                                                                                |                                            |                               | 1,305                  
|Net accumulated deficit:                                                                                                                                                                                                              |                                            |                               |                        
|                                                                                                                                                                                                                                      |                                            | Cumulative dividends declared |                        
|                                                                                                                                                                                                                                      |                                            | Retained earnings             |                        
|                                                                                                                                                                                                                                      |                                            |                               |                        
|                                                                                                                                                                                                                                      |                                            |                               | Net accumulated deficit
|                                                                                                                                                                                                                                      |                                            |                               |                        
|                                                                                                                                                                                                                                      |                                            |                               |                        
|                                                                                                                                                                                                                                      |                                            |                               |                        
|                                                                                                                                                                                                                                      | Total liabilities and stockholders' equity |                               | $                      
|                                                                                                                                                                                                                                      |                                            |                               |                        

See accompanying notes to consolidated financial statements.

F-4

---



IMPAC MORTGAGE HOLDINGS, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS
AND COMPREHENSIVE EARNINGS

(in thousands, except per share data)

|                      |                                                          | For the year ended December 31,                         |  
|--------------------- | -------------------------------------------------------- | ------------------------------------------------------- | -
|
|INTEREST INCOME:      |                                                          |                                                         |  
|                      | Mortgage assets                                          |                                                         | $
|                      | Other                                                    |                                                         |  
|                      |                                                          |                                                         |  
|                      |                                                          | Total interest income                                   |  
|INTEREST EXPENSE:     |                                                          |                                                         |  
|                      | CMO borrowings                                           |                                                         |  
|                      | Reverse repurchase agreements                            |                                                         |  
|                      | Other borrowings                                         |                                                         |  
|                      |                                                          |                                                         |  
|                      |                                                          | Total interest expense                                  |  
|                      | Net interest income                                      |                                                         |  
|                      |                                                          | Provision for loan losses                               |  
|                      |                                                          |                                                         |  
|                      | Net interest income after provision for loan losses      |                                                         |  
|NON-INTEREST INCOME:  |                                                          |                                                         |  
|                      | Realized gain (loss) from derivative instruments         |                                                         |  
|                      | Change in fair value of derivative instruments           |                                                         |  
|                      | Gain on sale of loans                                    |                                                         |  
|                      | Other income                                             |                                                         |  
|                      | Equity in net earnings of Impac Funding Corporation      |                                                         |  
|                      |                                                          |                                                         |  
|                      |                                                          | Total non-interest income                               |  
|NON-INTEREST EXPENSE: |                                                          |                                                         |  
|                      | Personnel expense                                        |                                                         |  
|                      | General and administrative and other expense             |                                                         |  
|                      | Amortization of deferred charge                          |                                                         |  
|                      | Professional services                                    |                                                         |  
|                      | Equipment expense                                        |                                                         |  
|                      | Occupancy expense                                        |                                                         |  
|                      | Data processing expense                                  |                                                         |  
|                      | Amortization and impairment of mortgage servicing rights |                                                         |  
|                      | Impairment on investment securities available-for-sale   |                                                         |  
|                      | Gain on sale of other real estate owned                  |                                                         |  
|                      |                                                          |                                                         |  
|                      |                                                          | Total non-interest expense                              |  
|                      |                                                          |                                                         |  
|                      | Net earnings before income taxes                         |                                                         |  
|                      |                                                          | Income tax benefit                                      |  
|                      |                                                          |                                                         |  
|                      | Net earnings                                             |                                                         |  
|                      |                                                          | Cash dividends on cumulative redeemable preferred stock |  
|                      |                                                          |                                                         |  
|                      | Net earnings available to common stockholders            |                                                         | $
|                      |                                                          |                                                         |  

See
accompanying notes to consolidated financial statements.

F-5

---



|                                    |                                              | For the year ended December 31,                             |                              
|----------------------------------- | -------------------------------------------- | ----------------------------------------------------------- | -----------------------------
|
|                                    | Net earnings                                 |                                                             | $                            
|                                    | Net unrealized gains (losses) on securities: |                                                             |                              
|                                    |                                              | Unrealized holding gains arising during year                |                              
|                                    |                                              | Reclassification of gains (losses) included in net earnings |                              
|                                    |                                              |                                                             |                              
|                                    |                                              |                                                             | Net unrealized gains (losses)
|                                    |                                              |                                                             |                              
|Comprehensive earnings              |                                              | $                                                           | 270,584                      
|                                    |                                              |                                                             |                              
|                                    | Net earnings per share:                      |                                                             |                              
|                                    | Basic                                        |                                                             | $                            
|                                    |                                              |                                                             |                              
|                                    | Diluted                                      |                                                             | $                            
|                                    |                                              |                                                             |                              
|Dividends declared per common share |                                              | $                                                           | 1.95                         
|                                    |                                              |                                                             |                              

See
accompanying notes to consolidated financial statements.

F-6

---



IMPAC MORTGAGE HOLDINGS, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY

(in thousands)

|                                                        |  | Number of
Preferred
Shares
Outstanding |  | Preferred
Stock |    | Number of
Common
Shares
Outstanding |            | Common
Stock |   | Additional
Paid-In
Capital |  | Accumulated
Other
Comprehensive
Income |           | Cumulative
Dividends
Declared |   | Retained
Earnings |   | Total
Stockholders'
Equity |         
|------------------------------------------------------- |  | -------------------------------------- |  | --------------- | -- | ----------------------------------- | ---------- | ------------ | - | -------------------------- |  | -------------------------------------- | --------- | ----------------------------- | - | ----------------- | - | -------------------------- | --------
|Balance, December 31, 2002                              |  | -                                      |  | $               | -  |                                     | 45,320,517 |              | $ | 453                        |  | $                                      | 479,298   |                               | $ | 8,471             |   | $                          | (200,954
|Dividends declared ($2.05 per common share)             |  | -                                      |  |                 | -  |                                     | -          |              |   | -                          |  |                                        | -         |                               |   | -                 |   |                            | (106,077
|Common stock offering                                   |  | -                                      |  |                 | -  |                                     | 5,750,000  |              |   | 58                         |  |                                        | 76,692    |                               |   | -                 |   |                            | -       
|Proceeds from exercise of stock options                 |  | -                                      |  |                 | -  |                                     | 520,978    |              |   | 5                          |  |                                        | 4,549     |                               |   | -                 |   |                            | -       
|Sale of stock via equity distribution agreement         |  | -                                      |  |                 | -  |                                     | 4,769,186  |              |   | 48                         |  |                                        | 68,998    |                               |   | -                 |   |                            | -       
|Issuance of shares for the purchase of IFC              |  | -                                      |  |                 | -  |                                     | 7,687      |              |   | -                          |  |                                        | 125       |                               |   | -                 |   |                            | -       
|Net earnings, 2003                                      |  | -                                      |  |                 | -  |                                     | -          |              |   | -                          |  |                                        | -         |                               |   | -                 |   |                            | -       
|Other comprehensive loss                                |  | -                                      |  |                 | -  |                                     | -          |              |   | -                          |  |                                        | -         |                               |   | (4,115            | ) |                            | -       
|                                                        |  |                                        |  |                 |    |                                     |            |              |   |                            |  |                                        |           |                               |   |                   |   |                            |         
|Balance, December 31, 2003                              |  | -                                      |  |                 | -  |                                     | 56,368,368 |              |   | 564                        |  |                                        | 629,662   |                               |   | 4,356             |   |                            | (307,031
|Dividends declared ($2.90 per common share)             |  | -                                      |  |                 | -  |                                     | -          |              |   | -                          |  |                                        | -         |                               |   | -                 |   |                            | (202,672
|Dividends declared on preferred shares                  |  | -                                      |  |                 | -  |                                     | -          |              |   | -                          |  |                                        | -         |                               |   | -                 |   |                            | (3,750  
|Series B and C preferred stock offering                 |  | 6,300,000                              |  |                 | 63 |                                     | -          |              |   | -                          |  |                                        | 152,186   |                               |   | -                 |   |                            | -       
|Common stock offering                                   |  | -                                      |  |                 | -  |                                     | 11,787,500 |              |   | 118                        |  |                                        | 232,474   |                               |   | -                 |   |                            | -       
|Proceeds and tax benefit from exercise of stock options |  | -                                      |  |                 | -  |                                     | 345,893    |              |   | 3                          |  |                                        | 4,934     |                               |   | -                 |   |                            | -       
|Sale of stock via equity distribution agreement         |  | -                                      |  |                 | -  |                                     | 6,652,165  |              |   | 67                         |  |                                        | 133,605   |                               |   | -                 |   |                            | -       
|Net earnings, 2004                                      |  | -                                      |  |                 | -  |                                     | -          |              |   | -                          |  |                                        | -         |                               |   | -                 |   |                            | -       
|Other comprehensive loss                                |  | -                                      |  |                 | -  |                                     | -          |              |   | -                          |  |                                        | -         |                               |   | (3,377            | ) |                            | -       
|                                                        |  |                                        |  |                 |    |                                     |            |              |   |                            |  |                                        |           |                               |   |                   |   |                            |         
|Balance, December 31, 2004                              |  | 6,300,000                              |  |                 | 63 |                                     | 75,153,926 |              |   | 752                        |  |                                        | 1,152,861 |                               |   | 979               |   |                            | (513,453
|Dividends declared ($1.95 per common share)             |  | -                                      |  |                 | -  |                                     | -          |              |   | -                          |  |                                        | -         |                               |   | -                 |   |                            | (147,390
|Dividends declared on preferred shares                  |  | -                                      |  |                 | -  |                                     | -          |              |   | -                          |  |                                        | -         |                               |   | -                 |   |                            | (14,530 
|Proceeds and tax benefit from exercise of stock options |  | -                                      |  |                 | -  |                                     | 595,337    |              |   | 6                          |  |                                        | 8,446     |                               |   | -                 |   |                            | -       
|Sale of stock via equity distribution agreement         |  | 71,200                                 |  |                 | 1  |                                     | 363,700    |              |   | 3                          |  |                                        | 5,752     |                               |   | -                 |   |                            | -       
|Net earnings, 2005                                      |  | -                                      |  |                 | -  |                                     | -          |              |   | -                          |  |                                        | -         |                               |   | -                 |   |                            | -       
|Other comprehensive income                              |  | -                                      |  |                 | -  |                                     | -          |              |   | -                          |  |                                        | -         |                               |   | 326               |   |                            | -       
|                                                        |  |                                        |  |                 |    |                                     |            |              |   |                            |  |                                        |           |                               |   |                   |   |                            |         
|Balance, December 31, 2005                              |  | 6,371,200                              |  | $               | 64 |                                     | 76,112,963 |              | $ | 761                        |  | $                                      | 1,167,059 |                               | $ | 1,305             |   | $                          | (675,373
|                                                        |  |                                        |  |                 |    |                                     |            |              |   |                            |  |                                        |           |                               |   |                   |   |                            |         

See accompanying notes to consolidated financial statement

F-7

---



IMPAC MORTGAGE HOLDINGS, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

|                                      |                                                                                               | For the year ended December 31,                     |  
|------------------------------------- | --------------------------------------------------------------------------------------------- | --------------------------------------------------- | -
|
|CASH FLOWS FROM OPERATING ACTIVITIES: |                                                                                               |                                                     |  
|                                      | Net earnings                                                                                  |                                                     | $
|                                      | Adjustments to reconcile net earnings to net cash (used in) provided by operating activities: |                                                     |  
|                                      | Equity in net earnings of Impac Funding Corporation                                           |                                                     |  
|                                      | Provision for loan losses                                                                     |                                                     |  
|                                      | Amortization of deferred charge, net                                                          |                                                     |  
|                                      | Amortization of premiums, securitization costs and debt issuance costs                        |                                                     |  
|                                      | Gain on sale of other real estate owned                                                       |                                                     |  
|                                      | Gain on sale of loans                                                                         |                                                     |  
|                                      | Change in fair value of derivative instruments                                                |                                                     |  
|                                      | Purchase of mortgages held-for-sale                                                           |                                                     |  
|                                      | Sale and principal reductions on mortgages held-for-sale                                      |                                                     |  
|                                      | Net change in deferred taxes                                                                  |                                                     |  
|                                      | Gain on sale of investment securities available-for-sale                                      |                                                     |  
|                                      | Depreciation and amortization                                                                 |                                                     |  
|                                      | Amortization and impairment of mortgage servicing rights                                      |                                                     |  
|                                      | Net change in accrued interest receivable                                                     |                                                     |  
|                                      | Net change in investment in and advances to IFC                                               |                                                     |  
|                                      | Impairment of investment securities available-for-sale                                        |                                                     |  
|                                      | Net change in restricted cash                                                                 |                                                     |  
|                                      | Net change in other assets and liabilities                                                    |                                                     |  
|                                      |                                                                                               |                                                     |  
|                                      |                                                                                               | Net cash (used in) provided by operating activities |  
|                                      |                                                                                               |                                                     |  
|CASH FLOWS FROM INVESTING ACTIVITIES: |                                                                                               |                                                     |  
|                                      | Net change in CMO collateral                                                                  |                                                     |  
|                                      | Net change in finance receivables                                                             |                                                     |  
|                                      | Purchase of premises and equipment                                                            |                                                     |  
|                                      | Cash received from acquisition of Impac Funding Corporation                                   |                                                     |  
|                                      | Net change in mortgages held-for-investment                                                   |                                                     |  
|                                      | Sale of investment securities available-for-sale                                              |                                                     |  
|                                      | Purchase of investment securities available-for-sale                                          |                                                     |  
|                                      | Net change in mortgage servicing rights                                                       |                                                     |  
|                                      | Purchase of investments for deferred compensation plan                                        |                                                     |  
|                                      | Dividends from Impac Funding Corporation                                                      |                                                     |  
|                                      | Net principal reductions on investment securities available-for-sale                          |                                                     |  
|                                      | Proceeds from the sale of other real estate owned                                             |                                                     |  
|                                      |                                                                                               |                                                     |  
|                                      |                                                                                               | Net cash used in investing activities               |  
|                                      |                                                                                               |                                                     |  
|CASH FLOWS FROM FINANCING ACTIVITIES: |                                                                                               |                                                     |  
|                                      | Net change in reverse repurchase agreements                                                   |                                                     |  
|                                      | Proceeds from CMO borrowings                                                                  |                                                     |  
|                                      | Repayment of CMO borrowings                                                                   |                                                     |  
|                                      | Issuance of trust preferred securities                                                        |                                                     |  
|                                      | Common stock dividends paid                                                                   |                                                     |  
|                                      | Preferred stock dividends paid                                                                |                                                     |  
|                                      | Proceeds from sale of common stock                                                            |                                                     |  
|                                      | Proceeds from sale of common stock via equity distribution agreement                          |                                                     |  
|                                      | Proceeds from sale of cumulative redeemable preferred stock                                   |                                                     |  
|                                      | Proceeds from exercise of stock options                                                       |                                                     |  
|                                      |                                                                                               |                                                     |  
|                                      |                                                                                               | Net cash provided by financing activities           |  
|                                      |                                                                                               |                                                     |  
|                                      | Net change in cash and cash equivalents                                                       |                                                     |  
|                                      | Cash and cash equivalents at beginning of year                                                |                                                     |  
|                                      |                                                                                               |                                                     |  
|                                      | Cash and cash equivalents at end of year                                                      |                                                     | $
|                                      |                                                                                               |                                                     |  

F-8

---



|                           |                                                            | For the year ended December 31, |  
|-------------------------- | ---------------------------------------------------------- | ------------------------------- | -
|
|SUPPLEMENTARY INFORMATION: |                                                            |                                 |  
|                           | Interest paid                                              |                                 | $
|                           | Taxes paid                                                 |                                 |  
|NON-CASH TRANSACTIONS:     |                                                            |                                 |  
|                           | Accumulated other comprehensive gain (loss)                |                                 | $
|                           | Transfer of mortgages to other real estate owned           |                                 |  
|                           | Transfer of CMO Collateral to other real estate owned      |                                 |  
|                           | Transfer of finance receivables to other real estate owned |                                 |  

The following table presents the acquisition of the assets and liabilities of Impac Funding Corporation as of July 1, 2003 (in thousands):

|ASSETS ACQUIRED            
|---------------------------
|Cash and cash equivalents  
|Mortgages held-for-sale    
|Accrued interest receivable
|Other assets               
|                           
|                           
|                           
|LIABILITIES ASSUMED        
|Warehouse borrowings       
|Other liabilities          
|Deferred revenue           
|                           
|                           
|                           
|                           
|                           
|                           
|Net Assets Acquired:       
|                           
|                           
|                           
|                           
|                           
|                           

See
accompanying notes to consolidated financial statements.

F-9

---



IMPAC MORTGAGE HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except per share data or as otherwise indicated)

Note ASummary of Business and Significant Accounting Policies

1.        Business

Unless the context otherwise requires, the terms "Company," "we," "us," and "our" refer to Impac Mortgage Holdings, Inc. (IMH), a Maryland corporation
incorporated in August 1995, and its subsidiaries, IMH Assets Corp. (IMH Assets), Impac Warehouse Lending Group, Inc. (IWLG), Impac Multifamily Capital Corporation (IMCC) and Impac
Funding Corporation (IFC), together with its wholly-owned subsidiaries Impac Secured Assets Corp. (ISAC) and Novelle Financial Services, Inc. (Novelle).

We
are a mortgage real estate investment trust (REIT) that is a nationwide acquirer, originator, seller and securitizer of non-conforming Alt-A mortgages
(Alt-A mortgages). Alt-A mortgages are primarily first lien mortgages made to borrowers whose credit is generally within typical Fannie Mae and Freddie Mac guidelines, but have
loan characteristics that make them non-conforming under those guidelines. Some of the principal differences between mortgages purchased by Fannie Mae and Freddie Mac and Alt-A
mortgages are as follows:



Alt-A
mortgages may not have certain documentation or verifications that are required by Fannie Mae and Freddie Mac and, therefore, in making our credit decisions, we are
more reliant upon the borrower's credit score and the adequacy of the underlying collateral. We believe that Alt-A mortgages provide an attractive net earnings profile by producing higher
yields without commensurately higher credit losses than other types of mortgages.

We
operate three core businesses:



The
long-term investment operations generate earnings primarily from net interest income earned on mortgages held for long-term investment (long-term
mortgage portfolio). The long-term mortgage portfolio as reported on our consolidated balance sheets consist of mortgages held as collateralized mortgage obligations (CMO) and mortgages
held-for-investment. Investments in Alt-A mortgages and multi-family mortgages are initially financed with short-term borrowings under reverse
repurchase agreements, which are subsequently converted to long-term financing in the form of CMO financing. Cash flow from the long-term mortgage portfolio and proceeds from
the sale of capital stock also finance the acquisition of new Alt-A and multi-family mortgages.

The
mortgage operations acquire, originate, sell and securitize primarily Alt-A adjustable rate mortgages (ARMs) and fixed rate mortgages (FRMs) and, to a lesser extent,
sub-prime mortgages (B/C mortgages) from correspondents, mortgage brokers and retail customers. Correspondents originate and close mortgages under their mortgage programs and then sell the
closed loans to the mortgage operations on a flow (loan-by-loan) basis or through bulk sale commitments. Correspondents include savings and loan associations, commercial banks
and mortgage bankers. The mortgage operations generate income by securitizing and selling mortgages to permanent investors, including the long-term investment operations. This business
also earns revenue from fees associated with mortgage servicing rights, master servicing agreements and interest income earned on mortgages held-for-sale. The mortgage
operations use facilities provided by the warehouse lending operations to finance the acquisition and origination of mortgages.

F-10

---



The
Company securitizes mortgages in the form of CMOs and real estate mortgage investment conduits (REMICs). The typical CMO securitization is designed so that the transferee
(securitization trust) is not a qualifying special purpose entity (QSPE) and thus as the sole residual interest holder, the Company consolidates such variable interest entity (VIE). Amounts
consolidated are classified as CMO collateral and CMO borrowings in the consolidated balance sheets. Generally, the typical REMIC securitization qualifies for sales accounting treatment and the
securitization trust is a QSPE and thus not consolidated by the Company. In the event that a REMIC securitization trust does not meet sale accounting and QSPE criteria, the securitization is treated
as a secured borrowing and consolidation is assessed pursuant to FIN 46R.

In
January 2006, we combined our Alt-A wholesale and subprime product offerings under one platform. Our subprime products previously marketed under Novelle Financial
Services, Inc., are now offered by our Alt-A wholesale operations, Impac Lending Group (ILG), a division of IFC.

The
warehouse lending operations provide repurchase financing to mortgage loan originators, including the mortgage operations, by funding mortgages from their closing date until sale to
pre-approved investors. This business earns fees from each transaction as well as net interest income from the difference between its cost of borrowings and the interest earned on
repurchase advances.

2.        Financial Statement Presentation



The financial condition and results of operations have been presented in the consolidated financial statements for the three-year period ended
December 31, 2005 and include the financial results of IMH, IMH Assets, IWLG, IMCC and IFC (together with its wholly-owned subsidiaries Novelle and ISAC).

On
July 1, 2003, IMH purchased 100% of the outstanding shares of common stock of IFC. The purchase of IFC's common stock combined with IMH's ownership of 100% of IFC's preferred
stock resulted in the consolidation of IFC from July 1, 2003 through December 31, 2003. Prior to July 1, 2003, IFC was a non-consolidated subsidiary of IMH and 99% of
the net earnings of IFC were reflected in IMH's financial statements as "Equity in net earnings (loss) of IFC."

The
accompanying consolidated financial statements include accounts of IMH and other entities in which the Company has a controlling financial interest. The usual condition for a
controlling financial interest is ownership of a majority of the voting interests of an entity. However, a controlling financial interest may also exist in entities, such as special purpose entities
(SPEs), through arrangements that do not involve voting interests.

There
are two different accounting frameworks applicable to SPEs, depending on the nature of the entity and the Company's relation to that entity; the QSPE framework under Statement of
Financial Accounting Standards No. 140, "Accounting for Transfers and Servicing of Financial Assets and Extinguishment of Liabilities" (SFAS 140) and the VIE framework under the
Financial Accounting Standards Board (FASB) Interpretation No. 46 (revised December 2003), "Consolidation of Variable Interest Entities" (FIN 46R).

The
QSPE framework is applicable when an entity transfers (sells) financial assets to an SPE meeting certain criteria. These criteria are designed to ensure that the activities of the
SPE are essentially predetermined in their entirety at the inception of the vehicle and that the transferor cannot exercise control over the entity, its assets or activities. Entities meeting these
criteria are not consolidated by the Company. For further details, refer to Note 8Mortgages Held-for-Sale.

When
the SPE does not meet the QSPE criteria, consolidation is assessed pursuant to FIN 46R. A VIE is defined as an entity that (1) lacks enough equity investment at risk
to permit the entity to finance its activities without additional subordinated financial support from other parties, (2) has equity owners who are unable to make decisions and/or (3) has
equity owners that do not absorb or receive the entity's losses and returns. QSPEs are excluded from the scope of FIN 46R.

FIN 46R
requires a variable interest holder (counterparty to a VIE) to consolidate the VIE if that party will absorb a majority of the expected losses of the VIE, receive a
majority of the residual returns of the VIE, or both. This party is considered

F-11

---



the
primary beneficiary of the entity. The determination of whether the Company meets the criteria to be considered the primary beneficiary of a VIE requires an evaluation of all transactions (such as
investments, liquidity commitments, derivatives and fee arrangements) with the entity.

Prior
to the Company's adoption of FIN 46R, the decision of whether or not to consolidate an SPE depended on the applicable accounting principles for non-QSPEs,
including a determination regarding the nature and amount of the investments made by third parties in the SPE. Consideration was given to, among other factors, whether a
third party had a substantial equity investment in the SPE; which party had voting rights, if any; who made decisions about the assets in the SPE; and who was at risk of loss. The SPE was consolidated
if the Company retained or acquired control over the risks and rewards of the assets in the SPE.

Investments
in other companies in which the Company has significant influence over operating and financing decisions and holds more than a 20% voting interest, are accounted for in
accordance with the equity method of accounting. Prior to July 1, 2003, IMH was entitled to 99% of the earnings or losses of IFC through its ownership of all of the non-voting
preferred sock of IFC. Therefore, the Company has accounted for its 99% interest in IFC under the equity method for periods prior to July 1, 2003.



All significant inter-company balances and transactions have been eliminated in consolidation or under the equity method of accounting regarding transactions
involving the mortgage operations prior to its consolidation.



The accompanying consolidated financial statements of IMH and our subsidiaries (as defined above) have been prepared in accordance with accounting principles
generally accepted in the United States of America (GAAP). In the opinion of management, all adjustments, consisting of normal recurring adjustments, considered necessary for a fair presentation have
been included. Management has made a number of estimates and assumptions relating to the reporting of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the
financial statements and the reported amounts of revenues and expenses during the reporting period to prepare these consolidated financial statements in conformity with GAAP. Actual results could
differ from those estimates.



Certain amounts in the 2004 and 2003 consolidated financial statements have been reclassified to conform with the current year presentation.

3.        Cash and Cash Equivalents

For purposes of the consolidated statements of cash flows, cash and cash equivalents consist of cash and money market mutual funds. Investments with maturities
of three months or less at date of acquisition are considered to be cash equivalents.

4.        Restricted Cash

Restricted cash primarily consists of cash deposits in a CMO securitization trust that will be used to finance the remaining mortgage loan collateral that will
be deposited into the trust within 15 to 30 days of the issuance of the CMO. In addition, restricted cash includes money market accounts held in the Company's deferred compensation plan and
escrow accounts related to the Company's master servicing activities.

F-12

---



5.        CMO Collateral and Mortgages Held-for-Investment

The long-term investment operations invest in primarily Alt-A ARMs, FRMs secured by first liens on single-family residential real
estate properties acquired and originated by the mortgage operations, multi-family residential real estate properties originated by IMCC and, to a lesser extent, fixed rate second trust deeds secured
by single-family residential real estate properties to be held for long-term investment. After accumulating a pool of mortgages of generally between $200.0 million and
$2.5 billion, mortgages held-for-investment on our financial statements are securitized as CMOs and the mortgages are deposited in a trust and at that time we record the
mortgages as CMO collateral. CMO collateral is recorded in IMH Assets, a special purpose financing subsidiary which is used to issue CMO financing. The typical CMO securitization is designed such that
the securitization trust is not a QSPE and thus as the sole residual interest holder the Company consolidates the securitization trust. Generally, this is achieved by including terms in the
securitization agreements that give the Company the ability to unilaterally cause the securitization trust to return specific mortgages, other than through a clean-up call.

In
2005, we completed the ISAC REMIC 2005-2 securitization which was treated as a sale for tax purposes but treated as a secured borrowing for GAAP purposes and consolidated
in the financial statements due to the retention of a residual interest. The associated collateral and borrowings have been included in the CMOs for reporting purposes. Reference to "CMO collateral"
or "CMO borrowings" or "CMO" includes the REMIC 2005-2 securitization collateral and or borrowings.

CMO
collateral and mortgages held-for-investment are recorded at cost, net of premiums and discounts. Premiums and discounts are amortized to interest income
over the estimated lives of the mortgages using the interest method as an adjustment to the yield of the mortgages. Management utilizes an estimate of the prepayment rate of the mortgages to forecast
the remaining average life of the mortgages.

Mortgages
held-for-investment are continually evaluated for collectibility and, if appropriate, the mortgage is placed on non-accrual status when the
mortgage is 90 days past due, and previously accrued interest is reversed from income. CMO collateral is not placed on non-accrued status as the sub-servicer remits the interest payments to the
Company regardless of the delinquency status of the underlying mortgage loan.

In
accordance with Statement of Financial Accounting Standard No. 91, "Accounting for Nonrefundable Fees and Costs Associated with Originating or Acquiring Loans and Initial
Direct Costs of Leases" ("SFAS 91"), we amortize the mortgage premiums, securitization costs, bond discounts, deferred gains/losses to interest income over the estimated lives of the mortgages
as an adjustment to yield of the mortgages. Amortization calculations include certain loan information including the interest rate, loan maturity, principal balance and certain assumptions including
expected prepayment rates. We estimate prepayments on a collateral-specific basis and consider actual prepayment activity for the collateral pool. We also consider the current interest rate
environment and the forward market curve projections.

6.        Finance Receivables

Finance receivables represent transactions with customers involving residential real estate lending. As a warehouse lender, the warehouse lending operations are
a secured creditor of the mortgage bankers and brokers to which it extends credit and is subject to the risks inherent in that status, including the risk of borrower fraud, default and bankruptcy. Any
claim of the warehouse lending operations as a secured lender in a bankruptcy proceeding may be subject to adjustment and delay. Finance receivables represent warehouse lines of credit with affiliates
and repurchase facilities with mortgage bankers that are primarily collateralized by mortgages on single-family residential real estate. Terms of non-affiliated repurchase facilities,
including the maximum facility amount and interest rate, are determined based upon the financial strength, historical performance and other qualifications of the borrower. The facilities have
maturities that range from on-demand to one year. Finance receivables are stated at the principal balance outstanding. Interest income is recorded on the accrual basis.

At
the end of the first quarter of 2004, we discovered that one client of the warehouse lending operations and certain of its officers had perpetrated a fraud pursuant to which they
defrauded the warehouse lending operations into making advances pursuant to a repurchase facility. As of the date the fraud was discovered, an aggregate of $12.6 million of fraudulent advances
were outstanding. We immediately terminated the facility and have been cooperating with federal investigators in their ongoing investigation of the defrauding parties.

F-13

---



We
retained an independent consultant to investigate the matter. The investigator reported that no principals of the warehouse lending operations had knowingly participated in the
fraud. As a result of the fraud, during 2004 we established a specific allowance for loan losses in the amount of $8.0 million to provide for anticipated losses on the fraudulent advances as we
have deemed this amount to be non-collectible. Based on available information, we believe we will be able to recover the remaining $4.6 million of related advances over time. To the
extent that we believe that the actual losses will exceed the $8.0 million allowance, we will make an additional allowance for loan losses when, or if, we determine it is appropriate to do so
as events and circumstances dictate. During 2005, no amounts were
recovered or written off and the ending allowance balance as of December, 31, 2005 remained at $8.0 million. We believe that this specific allowance is adequate to provide for
anticipated loan losses based on currently available information.

During
the year ended December 31, 2004, we terminated a warehouse lending client that sold mortgages to third party investors that were pledged as collateral to our warehouse
lending operations, whereby, the sales proceeds from these loans were wired by the third party investor directly to our customer without the customer repaying their borrowings to us. The warehouse
lending operations contacted the investors who purchased these loans to notify them of our interest in these loans. As a result of the termination of this client, we seized the remaining available
loans that were secured as collateral in settlement of a portion of these borrowings. In certain cases, investors have released their interest in loans securing our advances previously purchased by
them and we are pursuing legal action on any remaining loans securing our advances in order to perfect our ownership interest in these loans. As a result, during 2004 management provided for a
specific write-down of $2.7 million on these advances. During 2005, no amounts were recovered or written off and the ending allowance balance as of December, 31, 2005 remained at
$2.7 million. We believe that this specific allowance is adequate to provide for anticipated loan losses based on currently available information.

During
the year ended December 31, 2005, we had no specific write-downs on warehouse lending advances. Management believes that the aggregate specific allowance of
$10.7 million, which is included in the allowance for loan losses, is adequate to provide for future losses based on currently available information.

7.        Allowance for Loan Losses

An allowance is maintained for losses on mortgages held-for-investment, mortgages held as CMO collateral and finance receivables
collectively "loans provided for" at an amount that management believes provides for losses inherent in those loan portfolios. We have implemented a methodology designed to analyze the performance of
various loan portfolios, based upon the relatively homogeneous nature within these loan portfolios. The allowance for losses is also analyzed using the following factors:



In
evaluating the adequacy of the allowance for loan losses, a detailed analysis of historical loan performance data is accumulated and reviewed. This data is analyzed for loss
performance and prepayment performance by product type, origination year and securitization issuance. The results of that analysis are then applied to the current mortgage portfolio and an estimate is
created. We believe that pooling of mortgages with similar characteristics is an appropriate methodology in which to evaluate the allowance for loan losses. Management also recognizes that there are
qualitative factors that must be taken into consideration when evaluating and measuring inherent loss in our loan portfolios. These items include, but are not limited to, economic indicators that may
affect the borrower's ability to pay, changes in value of collateral, political factors and industry statistics.

F-14

---



Additions
to the allowance are provided through a charge to earnings. Specific valuation allowances may be established for loans that are deemed impaired, if default by the borrower is
deemed probable and if the fair value of the loan or the collateral is estimated to be less than the gross carrying value of the loan. Actual losses on loans are recorded as a reduction to the
allowance through charge-offs. Subsequent recoveries of amounts previously charged off are credited to the allowance.

Mortgages
held-for-investment are placed on non-accrual status when the mortgage is 90 days past due. For loans on non-accrual status, cash receipts are
applied and interest income is recognized on a cash basis. For all other impaired loans, cash receipts are applied to principal and interest in accordance with the contractual terms of the loan and
interest income is recognized on the accrual basis. Generally, a loan may be returned to accrual status when all delinquent principal and interest are brought current in accordance with the terms of
the loan agreement. Loans are charged off when foreclosure of the property is complete and the property is transferred to Real estate owned at its estimated net realizable value.

8.        Mortgages Held-for-Sale

Mortgages held-for-sale consists primarily of Alt-A mortgages, which are secured by one-to-four
family properties, located throughout the United States. The mortgage operations acquire and originate mortgages generally with the intent to sell them in the secondary market (primarily in REMIC
securitizations and on a whole loan basis) or to the long-term investment operations. Mortgages held-for-sale are carried at the lower of aggregate cost net of
purchase discounts or premiums and deferred fees, or market value. We determine the fair value of mortgages
held-for-sale using current secondary market prices for loans with similar coupons, maturities and credit quality.

SFAS 140
requires that a transfer of financial assets in which we surrender control over the assets be accounted for as a sale to the extent that consideration other than
beneficial interests in the transferred assets is received in exchange. SFAS 140 requires a "true sale" analysis of the treatment of the transfer under law as if the Company was a debtor under
the bankruptcy code. A "true sale" legal analysis includes several legally relevant factors, such as the nature and level of recourse to the transferor and the nature of retained servicing rights.
Once the legal isolation test has been met under SFAS 140, other factors concerning the nature and extent of the transferor's control over the transferred assets are taken into account in order
to determine whether de-recognition of assets is warranted, including whether the SPE has complied with rules concerning QSPEs.

A
legal opinion regarding legal isolation for each securitization has been obtained by the Company. The "true sale" opinion provides reasonable assurance the purchased assets would not
be characterized as the property of the transferring Company's receivership or conservatorship estate in the event of insolvency and also states the transferor would not be required to substantively
consolidate the assets and liabilities of the SPE with those of the transferor upon such event.

The
REMIC securitization process involves the sale of the loans to one of our wholly-owned bankruptcy remote special-purpose entities which then sells the loans to a separate,
transaction-specific securitization trust in exchange for cash and certain trust interests that we retain. The securitization trust issues and sells undivided interests to third party investors that
entitle the investors to specified cash flows generated from the securitized loans. These undivided interests are usually represented by certificates with varying interest rates, and are secured by
the payments on the loans acquired by the trust, and commonly include senior and subordinated classes. The senior class securities are usually rated "AAA" by at least two of the major independent
rating agencies and have priority over the subordinated classes in the receipt of payments. We have no obligation to provide funding support to either the third party investors or the securitization
trusts. The third party investors or the securitization trusts generally have no recourse to our assets or us and have no ability to require us to repurchase their securities other than standard
representations and warranties. We do make certain representations and warranties concerning the loans, such as lien status or mortgage insurance coverage, and if we are found to have breached a
representation or warranty we may be required to repurchase the loan from the securitization trust. We do not guarantee any certificates issued by the securitization trusts. Generally, the
securitization trusts represent QSPEs and meet the requirements for sale treatment under SFAS 140, and are therefore not consolidated for financial reporting purposes.. In the event that a
REMIC securitization trust does not meet sale accounting and QSPE criteria, the securitization is treated as a secured borrowing and consolidation is assessed pursuant to FIN 46R.

F-15

---



In addition to the cash the securitization trust pays to the Company for the loans, we may retain certain interests in the securitization trust as part of the trust's payment to us for
the loans. These retained interests may include subordinated classes of securities, interest-only securities, residual securities and master servicing rights. These retained interests are
accounted for as investment securities available-for-sale in other assets in the consolidated balance sheets. Transaction costs associated with the securitizations are
recognized as a component of the gain or loss at the time of sale.

When
the Company securitizes mortgage loans, the carrying value of the mortgages sold is allocated between the loans sold and the retained interests based on their relative fair values.
Our recognition of gain or loss on the sale of loans from REMIC securitizations is accounted for in accordance with SFAS 140 and represents the difference between the cash proceeds and the
allocated cost of the loans sold and interests retained. At the closing of each securitization, mortgages held-for-sale are removed from the consolidated balance sheets and
cash received and any portion of the mortgages retained from the securitizations (retained interests) are added to the consolidated balance sheet.

Retained
interests are amortized over the expected repayment life of the underlying loans. The Company evaluates quarterly the carrying value of its retained interest in light of the
actual repayment experience of the underlying loans and makes adjustments to reduce the carrying value, if appropriate. Amortization of the retained interest is included in interest income in the
consolidated statement of operations and comprehensive earnings.

9.        Derivative Instruments

Statement of Financial Accounting Standards No. 133, "Accounting for Derivative Instruments and Hedging Activities," (SFAS 133), subsequently
amended by SFAS 149, "Amendment of Statement 133 on Derivative Instruments and Hedging Activities," establishes accounting and reporting standards for derivative instruments, including a number
of derivative instruments embedded in other contracts, and for hedging activities. It requires that an entity recognizes all derivatives as either assets or liabilities in the balance sheet and
measure those instruments at fair value. If specific conditions are met, a derivative may be specifically designated as (1) a hedge of the exposure to changes in the fair value of a recognized
asset or liability or an unrecognized firm commitment; (2) a hedge of the exposure to variable cash flows of a forecasted transaction; or (3) a hedge of the foreign currency exposure of
a net investment in a foreign operation, an unrecognized firm commitment, an available-for-sale security or a foreign-currency-denominated forecasted transaction. For
derivatives that are not designated as a hedging instrument, any change in fair value is recorded as an expense or income in the current period. The maximum length of time we mitigate interest rate
risk using derivative instruments is currently 5 years.



We enter into commitments to make loans whereby the interest rate on the loan is set prior to funding. We enter commitments on an individual loan basis, referred
to as an Interest Rate Lock Commitment (IRLC), and on a bulk purchase basis, referred to as bulk purchase commitments (collectively referred to as "loan commitments"). These loan commitments are
considered to be derivatives and are recorded at fair value in the consolidated balance sheets. The change in fair value of derivative instruments are recorded in the consolidated statements of
operations and comprehensive earnings. Subsequent to the April 1, 2004 issuance of Staff Accounting Bulletin No. 105 "Application of Accounting Principles to Loan Commitments,"
(SAB 105), when measuring the fair value of interest rate lock commitments, the amount of the expected servicing rights is not included in the valuation. The fair value is calculated and
adjusted using an anticipated fallout factor for loan commitments that are not expected to be funded.

Unlike
most other derivative instruments, there is no active market for the loan commitments that can be used to determine their fair value. Consequently, we have developed a method for
estimating the fair value of our loan commitments. The fair value of the loan commitments are determined by calculating the change in market value from the point of commitment date to the measurement
date based upon changes in interest rates during the period, adjusted for an anticipated fallout factor for loan commitments that are not expected to fund. Under this fair value methodology, the loan
commitment has zero value on day one and all future value is the result of changes in interest rates, exclusive of any inherent servicing value.

F-16

---





The policy of recognizing the fair value of the loan commitments has the effect of recognizing a gain or loss on the related mortgage loans based on changes in
the interest rate environment before the mortgage loans are funded and sold. As such, loan commitments expose us to interest rate risk. We mitigate such risk by entering into forward sale commitments,
such as mandatory commitments on U.S. Treasury bonds and mortgage-backed securities, call options and put options. These forward sale commitments are treated as derivatives under the provisions of
SFAS 133, with the change in fair value of derivative instruments reported as such in the consolidated statement of operations.

The
fair value of our forward sale commitments are generally based on market prices provided by dealers, which make markets in these financial instruments.



Our primary objective is to limit the exposure to the variability in future cash flows attributable to the variability of one-month LIBOR, which is
the underlying index of adjustable rate CMO and short-term borrowings under reverse repurchase agreements. We also monitor on an ongoing basis the prepayment risks that arise in
fluctuating interest rate environments. Our interest rate risk management policies are formulated with the intent to offset the potential adverse effects of changing interest rates on CMO and reverse
repurchase borrowings.

To
mitigate exposure to the effect of changing interest rates on cash flows on CMO and reverse repurchase borrowings, we purchase derivative instruments primarily in the form of
interest rate swap agreements (swaps) and, to a lesser extent, interest rate cap agreements (caps) and interest rate floor agreements (floors). The swaps, caps and floors are treated as derivatives
under the provisions of SFAS 133, with changes in fair value of derivative instruments reported as such in the consolidated statements of operations. Cash paid or received on swaps, caps and
floors is recorded as a current period expense or income as realized gain (loss) on derivative instruments in the consolidated statements of operations.

The
fair value of our interest rate swaps, caps, floors and other derivative transactions are generally based on market prices provided by dealers, which make markets in these financial
instruments.



The Company's exposure to credit risk on derivative instruments is limited to the cost of replacing contracts should the counterparty fail. The Company seeks to
minimize credit risk through the use of credit approval and review processes, the selection of only the most creditworthy counterparties, continuing review and monitoring of all counterparties,
exposure reduction techniques and thorough legal scrutiny of agreements.

10.      CMO Borrowings

The decision to issue CMOs is based on our current and future investment needs, market conditions and other factors. CMOs, which are primarily secured by
Alt-A mortgages on single-family and multi-family residential real properties, are issued as a means of financing our long-term mortgage portfolio. CMOs are carried at their
outstanding principal balances, including securitization costs and accrued interest on such obligations. For accounting purposes, mortgages financed through the issuance of CMOs are treated as assets
and the CMOs are treated as debt when the CMO qualifies as a secured borrowing arrangement.

In
2005, we completed the ISAC REMIC 2005-2 securitization which was treated as a sale for tax purposes but treated as a secured borrowing for GAAP purposes and consolidated
in the financial statements. The associated collateral and borrowings have been included in the CMOs for reporting purposes. Reference to "CMO
collateral" or "CMO borrowings" or "CMO" includes the REMIC 2005-2 securitization collateral and related borrowings.

Each
issuance of a CMO is fully payable from the principal and interest payments on the underlying mortgages collateralizing such debt. CMOs typically are structured as
one-month London Interbank Offered Rate (LIBOR) "floaters" and

F-17

---



fixed
rate securities with interest payable to certificate holders monthly. The maturity of each class of CMO is directly affected by the rate of principal prepayments on the related CMO collateral.
Each CMO series is also subject to redemption according to specific terms of the respective indentures. As a result, the actual maturity of any class of a CMO series is likely to occur earlier than
the stated maturities of the underlying mortgages.

When
we issue CMOs for financing purposes, we generally seek an investment grade rating for our CMOs by nationally recognized rating agencies. To secure such ratings, it is often
necessary to incorporate certain structural features that provide for credit enhancement. This can include the pledge of collateral in excess of the principal amount of the securities to be issued, a
bond guaranty insurance policy for some or all of the issued securities, or additional forms of mortgage insurance. The need for additional collateral or other credit enhancements depends upon factors
such as the type of collateral provided, the interest rates paid, the geographic concentration of the mortgaged property securing the collateral and other criteria established by the rating agencies.
The pledge of additional collateral reduces our capacity to raise additional funds through short-term secured borrowings or additional CMOs and diminishes the potential expansion of our
long-term mortgage portfolio. Our total loss exposure is limited to the net economic investment in the CMOs at any point in time.

11.      Gain on Sale of Mortgage Servicing Rights

The sub-servicing of mortgage servicing rights created in our CMO and REMIC securitizations are generally sold to third parties concurrent with the
securitization of the mortgages. We believe that the sale of sub-servicing is consistent with the accounting for the sale of servicing, therefore, the sales of mortgage servicing rights
are recognized in accordance with AICPA Statement of Position 01-6, "Accounting by Certain Entities (Including Entities with Trade Receivables) that Lend to or Finance the Activities with
Others" (SOP 01-6) and Emerging Issues Task Force No. 95-5, "Determination of What Risks and Rewards, If any, Can be Retained and Whether Any Unresolved Contingencies
May Exist in a Sale of Mortgage Loan Servicing Rights" when the following conditions have been met: (1) title has passed, (2) substantially all risks and rewards of ownership have
irrevocably passed to the buyer and (3) any protection provisions retained by the seller are minor and can be reasonably estimated. The Company believes that based on the terms and conditions
of the related sales agreements all of the above conditions have been met.

The
gains or losses on sale of mortgage servicing rights to third parties, where the underlying mortgage is in a CMO securitization, are accounted for in accordance with the provisions
in SOP 01-6. Under SOP 01-6, for sales of mortgage servicing rights with the loans being retained, the carrying value of the loan is allocated between the loan basis and the mortgage
servicing rights basis consistent with the relative fair value method prescribed in SFAS 140. As a result, only a nominal gain is realized from the sale of mortgage servicing rights and a
discount is recorded on the mortgages retained as CMO collateral and mortgages held-for-investment. The discount is amortized to interest income over the estimated
life of the mortgages using the interest method as an adjustment to the yield of the mortgages. Management utilizes an estimate of the prepayment rate of the mortgages to forecast the remaining
average life of the mortgages.

The
gains or losses on sale of mortgage servicing rights to third parties in REMIC securitizations are accounted for in accordance with SFAS 140 and SOP 01-6 and
recorded in gain loss on the consolidated statement of operations. Since the sale of the mortgage servicing rights to third parties generally occurs concurrently with the REMIC securitization, the
carrying value of the securitized mortgage loans is allocated between the mortgages sold, mortgage servicing rights to be sold, and retained interests (master servicing rights) based on their relative
fair values. A gain or loss on sale of mortgage servicing rights is based upon the difference between its sales price and associated relative fair value and is recorded as gain on sale of loans in the
consolidated statement of operations and comprehensive earnings.

12.      Master Servicing Rights

Generally, master servicing rights are retained when the sub-servicing of mortgage servicing rights are sold and the corresponding mortgages are
retained in CMO securitization. In addition, master servicing rights are generally retained when the sub-servicing of mortgage servicing rights are sold and the corresponding mortgages are
sold in REMIC securitizations. The retained master servicing rights are recorded as a separate retained asset in accordance with SFAS 140 in the REMIC securitizations, while in the CMO
securitizations such rights remain as part of the retained mortgage loans.

F-18

---



Master
servicing rights retained in REMIC securitizations are recorded in other assets in the consolidated balance sheets. The Company records master servicing rights arising from the
transfer of mortgages to the securitization trusts utilizing the relative fair value allocation method based upon an estimate of what a third party would pay for the master servicing rights. The
master servicing rights are amortized in proportion to and over the estimated period of net servicing income. The Company subsequently evaluates and measures the master servicing rights for impairment
using a discounted cash flows valuation model to estimate the fair value. The valuation model incorporates assumptions relating to market discount rates, float values, prepayment speeds, master
servicing fees and default rates. An impairment loss is recognized for master servicing rights that have an unamortized balance in excess of the estimated fair value. Master servicing rights retained
in CMO securitizations remain as part of the mortgage loan balance and are accounted for as part of such loan.

The
servicing fee income associated with the master servicing rights is reported in other income in the consolidated statements of operations. Also reported in other income is any
sub-servicing expense incurred during the period prior to the securitization. The amortization and impairment of mortgage servicing rights are classified separately in the consolidated
statements of operations.

Master
servicing fees are generally 0.03% per annum on the declining principal balances of the mortgages serviced. The value of master servicing fees is subject to prepayment and
interest rate risks on the transferred financial assets. The carrying value of master servicing rights was $2.5 million and $3.5 million as of December 31, 2005 and 2004,
respectively.

As
of December 31, 2005, we master serviced mortgages for others of approximately $4.9 billion that were primarily mortgages collateralizing REMIC securitizations. Related
fiduciary funds are held in trust for investors in non-interest bearing accounts. We may also be required to advance funds or we may cause our loan servicers to advance funds to cover
interest payments not received from borrowers depending on the status of their mortgages.

13.      Investment Securities

Investment securities are classified as available-for-sale and are included in other assets on our consolidated balance sheets.
Available-for-sale securities are reported at fair value with unrealized gains and losses as other comprehensive earnings. Gains and losses realized on the sale of
available-for-sale investment securities and declines in value judged to be other-than-temporary are based on the specific identification method and
reported in current earnings. Premiums or discounts obtained on investment securities are accreted or amortized to interest income over the estimated life of the investment securities using the
effective interest method. Investment securities may be subject to credit, interest rate and/or prepayment risk.

14.      Income Taxes

We operate so as to qualify as a REIT under the requirements of the Internal Revenue Code (the Code). Requirements for qualification as a REIT include various
restrictions on ownership of IMH's stock, requirements concerning distribution of taxable income and certain restrictions on the nature of assets and sources of income. A REIT must distribute at least
90% of its taxable income to its stockholders of which 85% must be distributed within the taxable year in order to avoid the imposition of an excise tax. The remaining balance may extend until timely
filing of our tax return in the subsequent taxable year. Qualifying distributions of taxable income are deductible by a REIT in computing taxable income. If in any tax year IMH should not qualify as a
REIT, we would be taxed as a corporation and distributions to stockholders would not be deductible in computing taxable income. If IMH were to fail to qualify as a REIT in any tax year, we would not
be permitted to qualify for that year and the succeeding four years.

IFC
is a taxable REIT subsidiary (TRS) and is therefore subject to corporate income taxes. Deferred tax assets and liabilities are recognized for the future tax consequences
attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax base. Deferred tax assets and liabilities are measured using
enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a
change in tax rates is recognized in income in the period that includes the enactment date.

F-19

---



In
accordance with Accounting Research Bulletin No. 51, "Consolidated Financial Statements," the Company records a deferred charge to eliminate the expense recognition of income
taxes paid on inter-company profits that result from the
sale of mortgages from IFC to IMH. The deferred charge is included in other assets in the consolidated balance sheets. The deferred charge is amortized as non-interest expense in the
consolidated statements of operations over the estimated life of the mortgages retained in the long-term mortgage portfolio.

15.      Net Earnings per Share

Basic net earnings per share are computed on the basis of the weighted average number of shares outstanding for the year divided into net earnings available to
common stockholders for the year. Diluted net earnings per share are computed on the basis of the weighted average number of shares and dilutive common equivalent shares outstanding for the year
divided by net earnings available to common stockholders for the year.

16.      Stock Options

Stock options and awards may be granted to the members of the board of directors, officers and key employees. The exercise price for any qualified incentive
stock options (ISOs), non-qualified stock options (NQSOs) granted under our stock option plans may not be less than 100% (or 110% in the case of ISOs granted to an employee who is deemed
to own in excess of 10% of the outstanding common stock) of the fair market value of the shares of common stock at the time the NQSO or ISO is granted.

In
December 2002 the FASB issued SFAS No. 148, "Accounting for Stock-Based CompensationTransition and Disclosure" (SFAS 148), an amendment of FASB
Statement No. 123, "Accounting for Stock-Based Compensation," (SFAS 123). SFAS 148 amends FASB 123 to provide alternative methods of transition for a voluntary change to the fair
value method of accounting for stock-based employee compensation. In addition, SFAS 148 amends the disclosure requirements of SFAS 123 to require prominent disclosures in both annual and
interim financial statements. On January 1, 2003, IMH adopted the disclosure requirements of SFAS 148. This statement establishes financial accounting standards for stock-based employee
compensation plans. SFAS 123 permits management to choose either a fair value based method or the Accounting Principals Board Opinion No. 25 "Accounting For Stock Issued to Employees"
(APB 25) intrinsic value based method of accounting for its stock-based compensation arrangements. SFAS 123 requires pro forma disclosures of net earnings (loss) computed as if the fair
value based method had been applied in financial statements of companies that continue to follow current practice in accounting for such arrangements under APB 25. SFAS 123 applies to all
stock-based employee compensation plans in which an employer grants shares of its stock or other equity instruments to employees except for employee stock ownership plans. SFAS 123 also applies
to plans in which the employer incurs liabilities to employees in amounts based on the price of the employer's stock, i.e., stock option plans, stock purchase plans, restricted stock plans and stock
appreciation rights. The statement also specifies the accounting for transactions in which a company issues stock options or other equity instruments for services provided by non-employees
or to acquire goods or services from outside suppliers or vendors.

The
Company applies APB 25 in accounting for stock-based awards to employees. No compensation cost has been recognized for stock-based awards to employees as the stock option exercise
price is equal to the fair market value of the underlying common stock as of the stock option grant date. Summarized below are the pro forma effects on net earnings and

F-20

---



earnings
per share data, as if the Company had elected to use the fair value approach prescribed by SFAS 123 to account for its employee stock-based compensation plans:

For the year ended December 31,2005

2004

2003Net earnings available to common stockholders

$
255,728

$
253,887

$
148,979Less: Total stock-based employee compensation expense using the fair value method


(2,420
)

(1,705
)

(1,158
)Pro forma net earnings

$
253,308

$
252,182

$
147,821Net earnings per share as reported:Basic

$
3.38

$
3.79

$
2.94Diluted

$
3.35

$
3.72

$
2.88Pro forma net earnings per share:Basic

$
3.35

$
3.77

$
2.91Diluted

$
3.34

$
3.71

$
2.85


The
fair value of options granted, which is amortized to expense over the option vesting period in determining pro forma net earnings, is estimated on the date of grant
using the Black-Scholes option pricing model with the following weighted average assumptions:

For the year ended December 31,2005

2004

2003Risk-free interest rate


3.90%-4.26%


2.16%-4.50%


1.56%-4.18%Expected lives (in years)


3


3 - 4


3Expected volatility


34.75%


42.26%


28.83%Expected dividend yield


10.00%


10.00%


10.00%Fair value per share

$
1.79

$
3.71

$
1.09


During
the periods in which the mortgage operations were accounted for under the equity method, grants of stock options by IMH to IFC employees were not accounted for
under APB 25 but were accounted for at fair value consistent with the provisions specified under SFAS 123. See New Accounting Pronouncements in Note A.19.

17.      Recent Accounting Pronouncements

In December 2004, the FASB issued SFAS No. 123 (revised 2004), "Share-Based Payment" ("SFAS 123(R)"), which amends SFAS 123,
"Accounting for Stock-Based Compensation", supercedes APB Opinion No. 25, "Accounting for Stock Issued to Employees", and amends SFAS 95, "Statement of Cash Flows." SFAS 123(R) requires
companies to measure all employee stock-based compensation awards using a fair value method and record such expense in its consolidated financial statements. In addition, the adoption of
SFAS 123(R) requires additional accounting and disclosure related to the income tax and cash flow effects resulting from share-based payment arrangements. SFAS 123(R) is effective
beginning as of the first annual reporting period beginning after June 15, 2005. The Company will be applying the modified prospective method of transition. As permitted by SFAS 123, the
Company currently accounts for share-based payments to employees using the intrinsic value method and, as such, generally recognizes no compensation cost for employee stock options. Accordingly, the
adoption of SFAS 123(R)'s fair value method will not have a significant impact on the Company's result of operations, or its overall financial position. The future impact of adoption of
SFAS 123(R) cannot be predicted at this time because it will depend on levels of share-based payments granted in the future. However, if the Company had adopted SFAS 123(R) in prior
periods, the impact of that standard would have approximated the impact of SFAS 123 as described in the disclosure of pro forma net income and earnings per share in Note A.15 to the
Company's consolidated financial statements. SFAS 123(R) also requires the benefits of tax deductions in excess of recognized compensation cost to be reported as a financing cash flow, rather
than as an operating cash flow as required under current literature. This requirement will reduce net operating cash flows and increase net financing cash flows in periods after adoption.

F-21

---



Note BMortgages Held-for-Sale

Mortgages held-for-sale for the periods indicated consists of the following:

At December 31,2005

2004Mortgages held-for-sale

$
2,027,194

$
576,777Change in fair value of mortgages held-for-sale


(4,465
)

-Net premiums on mortgages held-for-sale


29,965


10,968Total mortgages held-for-sale

$
2,052,694

$
587,745


The
provision for loan repurchases and gains and losses on repurchases are recorded against the gain on mortgages held-for-sale. Included in other liabilities as
of December 31, 2005 and 2004, was a liability for mortgage repurchases of $10.4 million and $2.2 million, respectively. The liability for mortgage repurchases is maintained for
the purpose of purchasing previously sold mortgages for various reasons, including early payment defaults or breach of representations or warranties, which may be subsequently sold at a loss. In
determining the adequacy of the liability for mortgage repurchases, management considers such factors as specific requests for repurchase, known problem loans, underlying collateral values, recent
sales activity of similar loans and other appropriate information. In the opinion of management, the potential exposure related to these representations and warranties will not have a material adverse
effect on our financial condition and results of operations.

During
2005, 2004 and 2003, the provision for loan repurchases was $5.8 million, $405 thousand and $1.5 million respectively. The loss (gain) on sale of repurchased
mortgages for 2005, 2004, and 2003 was $1.8 million, ($549) thousand and ($902) thousand, respectively.

Note CCMO Collateral

CMO collateral for the periods indicated consists of the following:

At December 31,2005

2004Mortgages secured by single-family residential real estate

$
23,021,760

$
20,428,144Mortgages secured by multi-family residential real estate


1,195,541


604,934Net unamortized premiums on mortgages


276,989


275,828Total CMO collateral

$
24,494,290

$
21,308,906


Note DMortgages Held-for-Investment

Mortgages held-for-investment for the periods indicated consists of the following:

At December 31,2005

2004Mortgages secured by single-family residential real estate

$
5,183

$
497,756Mortgages secured by multi-family residential real estate


153,583


77,809Net unamortized premiums on mortgages


1,304


11,121Total mortgages held-for-investment

$
160,070

$
586,686


F-22

---



As
of December 31, 2005 and 2004, there were $2.3 million and $14.9 million, respectively, of mortgages held-for-investment, which were not
accruing interest due to the delinquent nature of the mortgages.

Note EAllowance for Loan Losses

The allowance for loan loss is comprised of the following:

At December 31,2005

2004CMO collateral and mortgages held-for-investment

$
55,007

$
53,272Specific reserve for finance receivables


10,683


10,683Specific reserve for estimated hurricane losses


12,824


-Total allowance for loan losses

$
78,514

$
63,955


Activity
for allowance for loan losses was as follows:

For the year ended December 31,2005

2004

2003Beginning balance

$
63,955

$
38,596

$
26,602Provision for loan losses (1)


30,563


30,927


24,853Charge-offs, net of recoveries


(16,004
)

(5,568
)

(12,859
)Total allowance for loan losses

$
78,514

$
63,955

$
38,596


---

Note FOther Assets

Other assets consist of the following for the periods presented:

At December 31,2005

2004Deferred charge (Note K)

$
47,406

$
48,211Prepaid and other assets


34,422


35,423Investment securities available-for-sale


40,227


25,427Cash margin balances


16,567


7,902Investments for deferred compensation plan


8,041


4,189Real estate owned


46,351


18,277Premises and equipment, net


12,312


9,092Deferred income taxes (Note K)


12,160


5,328Investment in Impac Capital Trust (Note U)


2,884


-Total other assets

$
220,370

$
153,849


F-23

---



The
amortized cost and estimated fair value of investment securities available-for-sale for the periods indicated are presented as follows:

Amortized
Cost

Gross
Unrealized
Gain

Gross
Unrealized
Loss

Estimated
Fair ValueAs of December 31, 2005:Subordinated securities secured by mortgages

$
39,775

$
963

$
(511
)
$
40,227Restricted investments (1)


7,187


854


-


8,041$
46,962

$
1,817

$
(511
)
$
48,268As of December 31, 2004:Subordinated securities secured by mortgages

$
24,851

$
905

$
(329
)
$
25,427Restricted investments (1)


3,786


403


-


4,189$
28,637

$
1,308

$
(329
)
$
29,616


---

As
of December 31, 2005, no investment securities available-for-sale were placed on deposit (pledged) with third parties compared to $15.3 million
as of December 31, 2004. The securities are pledged as collateral for margin calls on derivative instruments if necessary, depending on the change in the fair value of the derivative
instruments. Gross realized gains from the sale of investment securities available-for-sale were $49 thousand and $5.1 million for the years ended
December 31, 2005 and 2004, respectively. During the year ended December 31, 2005 and 2004, we received none and $389 thousand, respectively, of recoveries on investment
securities available-for-sale that were written-off in prior periods.

Real
estate owned, which consists of residential real estate acquired in satisfaction of loans, is carried at the lower of cost or estimated fair value less estimated selling costs.
Adjustments to the loan carrying value required at the time of foreclosure are charged off against the allowance for loan losses. Losses or gains from the ultimate disposition of real estate owned are
recorded as (gain) loss on sale of other real estate owned in the consolidated statement of operations.

Premises
and equipment are stated at cost, less accumulated depreciation or amortization. Depreciation on premises and equipment is recorded using the straight-line method
over the estimated useful lives of individual assets, typically, three to twenty years. Premises and equipment consisted of the following for the periods indicated:

At December 31,2005

2004Premises and equipment

$
32,242

$
24,250Less: Accumulated depreciation


(19,930
)

(15,158
)Total premises and equipment

$
12,312

$
9,092


F-24

---



Note GReverse Repurchase Agreements

We enter into reverse repurchase agreements with major brokerage firms to finance our warehouse lending operations and to fund the purchase of mortgages. Reverse
repurchase agreements consist of uncommitted lines, which may be withdrawn at any time by the lender, and committed lines. A reverse repurchase agreement, although structured as a sale and repurchase
obligation, acts as a financing vehicle under which we effectively pledge mortgages as collateral to secure a short-term loan. Generally, the other party to the agreement makes the loan in
an amount equal to a percentage of the market value of the pledged collateral. At the maturity of the reverse repurchase agreement, we are required to repay the loan and correspondingly receive our
collateral. Under reverse repurchase agreements, we retain the beneficial ownership, including the right to distributions on the collateral and the right to vote on matters as to which certificate
holders vote. Upon payment default, the lending party may liquidate the collateral. Our borrowing agreements require us to pledge cash, additional mortgages or additional assets in the event the
market value of existing collateral declines. We may be required to sell assets to reduce our borrowings to the extent that cash reserves are insufficient to cover such deficiencies in collateral. As
of December 31, 2005, the warehouse lending operations had a total of $4.3 billion of reverse repurchase facilities. Committed facilities comprised of $125 million of the total
available facilities, with uncommitted facilities totaling $4.175 billion. As of December 31, 2005 and 2004, reverse repurchase agreements include accrued interest payable of
$12.1 million and $5.2 million, respectively.

The
following tables present certain information on reverse repurchase agreements for the periods indicated:

|                                                    |                        | Maximum
Borrowing
Capacity  |   | Rate Range |           | Range of
Allowable
Advance
Rates (%) |  | Balance
Outstanding |  | Maturity Date
|--------------------------------------------------- | ---------------------- | --------------------------- | - | ---------- | --------- | ------------------------------------ |  | ------------------- |  | -------------
|December 31, 2005                                   |                        |                             |   |            |           |                                      |  |                     |  |              
|Short-term borrowings (indexed to one month LIBOR): |                        |                             |   |            |           |                                      |  |                     |  |              
|                                                    | Repurchase agreement 1 |                             | $ | 500,000    |           | 0.75-1.50%                           |  | 90 - 97             |  | $            
|                                                    | Repurchase agreement 2 |                             |   | 700,000    |           | 0.88-1.50%                           |  | 93 - 98             |  |              
|                                                    | Repurchase agreement 3 |                             |   | 400,000    |           | 0.93-1.13%                           |  | 95.5 - 99           |  |              
|                                                    | Repurchase agreement 4 |                             |   | 1,200,000  |           | 0.70-1.00%                           |  | 70 - 98             |  |              
|                                                    | Repurchase agreement 5 |                             |   | 1,500,000  |           | 0.93%                                |  | 90 - 98             |  |              
|                                                    | Repurchase agreement 6 |                             |   | 29,174     |           | 0.40%                                |  | 80                  |  |              
|                                                    |                        |                             |   |            |           |                                      |  |                     |  |              
|                                                    |                        | Total short-term borrowings |   | $          | 4,329,174 |                                      |  |                     |  |              
|                                                    |                        |                             |   |            |           |                                      |  |                     |  |              

|                                                    |                        | Maximum
Borrowing
Capacity  |   | Rate Range |           | Range of
Allowable
Advance
Rates (%) |  | Balance
Outstanding |  |  
|--------------------------------------------------- | ---------------------- | --------------------------- | - | ---------- | --------- | ------------------------------------ |  | ------------------- |  | -
|December 31, 2004                                   |                        |                             |   |            |           |                                      |  |                     |  |  
|Short-term borrowings (indexed to one month LIBOR): |                        |                             |   |            |           |                                      |  |                     |  |  
|                                                    | Repurchase agreement 1 |                             | $ | 250,000    |           | 0.75-1.50%                           |  | 90 - 97             |  | $
|                                                    | Repurchase agreement 2 |                             |   | 700,000    |           | 0.88-1.50%                           |  | 93 - 98             |  |  
|                                                    | Repurchase agreement 3 |                             |   | 700,000    |           | 0.93-1.13%                           |  | 95.5 - 99           |  |  
|                                                    | Repurchase agreement 4 |                             |   | 1,200,000  |           | 0.70-1.00%                           |  | 70 - 98             |  |  
|                                                    | Repurchase agreement 5 |                             |   | 500,000    |           | 0.93%                                |  | 90 - 98             |  |  
|                                                    |                        |                             |   |            |           |                                      |  |                     |  |  
|                                                    |                        | Total short-term borrowings |   | $          | 3,350,000 |                                      |  |                     |  |  
|                                                    |                        |                             |   |            |           |                                      |  |                     |  |  

F-25

---



The following table presents certain information on reverse repurchase agreements for the periods indicated:

For the year ended December 31,2005

2004Maximum month-end outstanding balance during period

$
3,963,788

$
2,253,540Average balance outstanding for period


2,730,805


2,175,728Underlying collateral (mortgage loans)


2,603,917


1,629,486Weighted average rate for period


4.46%


2.66%


Note HCMO Borrowings

The following table presents CMOs issued and outstanding for the periods indicated and certain interest rate information on CMOs by year of issuance for the
periods indicated (dollars in millions):

|                                 |                      |   |          |  |   |          |          | Range of (%):
|-------------------------------- | -------------------- | - | -------- |  | - | -------- | -------- | -------------
|
|
|
|2002                             |                      | $ | 3,876.1  |  | $ | 219.8    |          | $            
|2003                             |                      |   | 5,966.1  |  |   | 1,723.0  |          |              
|2004                             |                      |   | 17,710.7 |  |   | 10,191.9 |          |              
|2005                             |                      |   | 13,387.7 |  |   | 11,902.9 |          |              
|                                 |                      |   |          |  |   |          |          |              
|Subtotal CMO borrowings          |                      |   |          |  |   | 24,037.6 |          |              
|Accrued interest expense         |                      |   |          |  |   | 18.1     |          |              
|Unamortized securitization costs |                      |   |          |  |   | (65.3    | )        |              
|                                 |                      |   |          |  |   |          |          |              
|                                 | Total CMO Borrowings |   |          |  |   | $        | 23,990.4 |              
|                                 |                      |   |          |  |   |          |          |              

---

Expected principal maturity of the CMO borrowings, which is based on expected prepayment rates, is as follows (dollars in millions):

|               |  | Payments Due by Period
|-------------- |  | ----------------------
|
|CMO borrowings |  | $                     

Note ISegment Reporting

Management internally reviews and analyzes its operating segments as follows:



F-26

---





The
accounting policies of the operating segments are the same as those described in the summary of significant accounting policies except for the elimination of inter-company profits
and the related tax effect that result from the sale of mortgages from the mortgage operations to the long-term investment operations. Rent expense related to the facilities are allocated
among the operating segments based on square footage. Personnel, legal and marketing costs are allocated among the operating segments based upon their estimated usage.

The
following table presents reporting segments as of and for the year ended December 31, 2005:

|Balance Sheet Items as of December 31, 2005:     |  | Long-Term
Investment
Operations |            | Warehouse
Lending
Operations |   | Mortgage
Operations
(IFC) |   | Inter-
Company (1) |           | Consolidated |  
|------------------------------------------------ |  | ------------------------------- | ---------- | ---------------------------- | - | ------------------------- | - | ------------------ | --------- | ------------ | -
|Cash and cash equivalents                        |  | $                               | 105,292    |                              | $ | 32,353                    |   | $                  | 63,596    |              | $
|CMO collateral and mortgages held-for-investment |  |                                 | 24,784,954 |                              |   | -                         |   |                    | -         |              |  
|Allowance for loan losses                        |  |                                 | (67,831    | )                            |   | (10,683                   | ) |                    | -         |              |  
|Mortgages held-for-sale                          |  |                                 | -          |                              |   | -                         |   |                    | 2,052,694 |              |  
|Finance receivables                              |  |                                 | -          |                              |   | 2,488,364                 |   |                    | -         |              |  
|Other assets                                     |  |                                 | 202,571    |                              |   | 109,787                   |   |                    | 80,531    |              |  
|Total assets                                     |  |                                 | 25,024,986 |                              |   | 2,619,821                 |   |                    | 2,196,821 |              |  
|Total liabilities                                |  |                                 | 24,026,788 |                              |   | 2,401,443                 |   |                    | 2,096,280 |              |  
|Total stockholders' equity                       |  |                                 | 998,198    |                              |   | 218,378                   |   |                    | 100,541   |              |  
|
|Net interest income                              |  | $                               | 74,604     |                              | $ | 55,725                    |   | $                  | 3,824     |              | $
|Provision for loan losses                        |  |                                 | 30,563     |                              |   | -                         |   |                    | -         |              |  
|Realized gain (loss) from derivatives            |  |                                 | 22,595     |                              |   | -                         |   |                    | -         |              |  
|Change in fair value of derivatives              |  |                                 | 155,695    |                              |   | -                         |   |                    | (10,763   | )            |  
|Other non-interest income                        |  |                                 | 1,528      |                              |   | 7,760                     |   |                    | 130,783   |              |  
|Non-interest expense and income taxes            |  |                                 | 14,083     |                              |   | 7,542                     |   |                    | 108,876   |              |  
|                                                 |  |                                 |            |                              |   |                           |   |                    |           |              |  
|Net earnings                                     |  | $                               | 209,776    |                              | $ | 55,943                    |   | $                  | 14,968    |              | $
|                                                 |  |                                 |            |                              |   |                           |   |                    |           |              |  

---

F-27

---



The following table presents reporting segments as of and for the year ended December 31, 2004:

|Balance Sheet Items as of December 31, 2004:     |  | Long-Term
Investment
Operations |            | Warehouse
Lending
Operations |   | Mortgage
Operations
(IFC) |   | Inter-
Company (1) |         | Consolidated |  
|------------------------------------------------ |  | ------------------------------- | ---------- | ---------------------------- | - | ------------------------- | - | ------------------ | ------- | ------------ | -
|Cash and cash equivalents                        |  | $                               | 272,908    |                              | $ | 43,821                    |   | $                  | 34,355  |              | $
|CMO collateral and mortgages held-for-investment |  |                                 | 22,018,119 |                              |   | -                         |   |                    | -       |              |  
|Allowance for loan losses                        |  |                                 | (53,272    | )                            |   | (10,683                   | ) |                    | -       |              |  
|Mortgages held-for-sale                          |  |                                 | -          |                              |   | 1,154                     |   |                    | 586,591 |              |  
|Finance receivables                              |  |                                 | -          |                              |   | 1,605,642                 |   |                    | -       |              |  
|Other assets                                     |  |                                 | 363,031    |                              |   | 50,456                    |   |                    | 51,377  |              |  
|Total assets                                     |  |                                 | 22,600,786 |                              |   | 1,690,390                 |   |                    | 672,323 |              |  
|Total liabilities                                |  |                                 | 21,695,469 |                              |   | 1,528,221                 |   |                    | 636,527 |              |  
|Total stockholders' equity                       |  |                                 | 905,317    |                              |   | 162,169                   |   |                    | 35,796  |              |  

|Statement of Operations Items for the year ended December 31, 2004: |  | Long-Term
Investment
Operations |         | Warehouse
Lending
Operations |   | Mortgage
Operations
(IFC) |  | Inter-
Company(1) |         | Consolidated |  
|------------------------------------------------------------------- |  | ------------------------------- | ------- | ---------------------------- | - | ------------------------- |  | ----------------- | ------- | ------------ | -
|Net interest income                                                 |  | $                               | 231,944 |                              | $ | 45,822                    |  | $                 | 14,744  |              | $
|Provision for loan losses                                           |  |                                 | 24,851  |                              |   | 6,076                     |  |                   | -       |              |  
|Realized gain (loss) from derivatives                               |  |                                 | (91,881 | )                            |   | -                         |  |                   | -       |              |  
|Change in fair value of derivatives                                 |  |                                 | 96,575  |                              |   | -                         |  |                   | -       |              |  
|Other non-interest income                                           |  |                                 | 11,617  |                              |   | 10,592                    |  |                   | 130,563 |              |  
|Non-interest expense and income taxes                               |  |                                 | 8,102   |                              |   | 6,899                     |  |                   | 102,363 |              |  
|                                                                    |  |                                 |         |                              |   |                           |  |                   |         |              |  
|Net earnings                                                        |  | $                               | 215,302 |                              | $ | 43,439                    |  | $                 | 42,944  |              | $
|                                                                    |  |                                 |         |                              |   |                           |  |                   |         |              |  

---

F-28

---



The following table presents reporting segments for the year ended December 31, 2003:

|Balance Sheet Items as of December 31, 2003:     |  | Long-Term
Investment
Operations |           | Warehouse
Lending
Operations |   | Mortgage
Operations
(IFC) |   | Inter-
Company (1) |         | Consolidated |  
|------------------------------------------------ |  | ------------------------------- | --------- | ---------------------------- | - | ------------------------- | - | ------------------ | ------- | ------------ | -
|Cash and cash equivalents                        |  | $                               | 91,274    |                              | $ | 32,268                    |   | $                  | 27,454  |              | $
|CMO collateral and mortgages held-for-investment |  |                                 | 9,094,503 |                              |   | -                         |   |                    | 269,679 |              |  
|Allowance for loan losses                        |  |                                 | (34,739   | )                            |   | (3,857                    | ) |                    | -       |              |  
|Mortgages held-for-sale                          |  |                                 | -         |                              |   | 2,624                     |   |                    | 394,994 |              |  
|Finance receivables                              |  |                                 | -         |                              |   | 1,630,979                 |   |                    | -       |              |  
|Other assets                                     |  |                                 | 54,857    |                              |   | 26,285                    |   |                    | 48,250  |              |  
|Total assets                                     |  |                                 | 9,205,895 |                              |   | 1,688,299                 |   |                    | 740,377 |              |  
|Total liabilities                                |  |                                 | 8,865,020 |                              |   | 1,569,569                 |   |                    | 712,037 |              |  
|Total stockholders' equity                       |  |                                 | 340,875   |                              |   | 118,730                   |   |                    | 28,340  |              |  
|
|Net interest income                              |  | $                               | 130,529   |                              | $ | 28,950                    |   | $                  | 8,262   |              | $
|Provision for loan losses                        |  |                                 | 22,368    |                              |   | 2,485                     |   |                    | -       |              |  
|Equity in net earnings of IFC                    |  |                                 | -         |                              |   | -                         |   |                    | -       |              |  
|Realized gain (loss) from derivatives            |  |                                 | (47,847   | )                            |   | -                         |   |                    | -       |              |  
|Change in fair value of derivatives              |  |                                 | 31,826    |                              |   | -                         |   |                    | -       |              |  
|Other non-interest income                        |  |                                 | 17,615    |                              |   | 6,016                     |   |                    | 55,723  |              |  
|Non-interest expense and income taxes            |  |                                 | 4,332     |                              |   | 5,012                     |   |                    | 47,096  |              |  
|                                                 |  |                                 |           |                              |   |                           |   |                    |         |              |  
|Net earnings                                     |  | $                               | 105,423   |                              | $ | 27,469                    |   | $                  | 16,889  |              | $
|                                                 |  |                                 |           |                              |   |                           |   |                    |         |              |  

---

Note JFair Value of Financial Instruments

The estimated fair value amounts have been determined by management using available market information and appropriate valuation methodologies. Considerable
judgment is required to interpret market data to develop the estimates of fair value. Accordingly, the estimates presented are not necessarily indicative of the amounts that could be realized in a
current market exchange. The use of different market assumptions and/or estimation methodologies may have a material effect on the estimated fair value amounts.

F-29

---



The following table presents the fair value of financial instruments included in the consolidated balance sheets for the periods presented:

|                                           |  | December 31, 2005 |            | December 31, 2004
|------------------------------------------ |  | ----------------- | ---------- | -----------------
|
|Assets                                     |  |                   |            |                  
|Cash and cash equivalents                  |  | $                 | 146,621    |                  
|Cash margin balances                       |  |                   | 16,567     |                  
|Restricted cash                            |  |                   | 698        |                  
|Investment securities available-for-sale   |  |                   | 40,227     |                  
|Investments for deferred compensation plan |  |                   | 8,041      |                  
|CMO collateral                             |  |                   | 24,494,290 |                  
|Mortgages held-for-investment              |  |                   | 160,070    |                  
|Finance receivables                        |  |                   | 350,217    |                  
|Mortgages held-for-sale                    |  |                   | 2,052,694  |                  
|Derivative assets                          |  |                   | 250,368    |                  
|Liabilities                                |  |                   |            |                  
|CMO borrowings, excluding accrued interest |  | $                 | 23,972,349 |                  
|Reverse repurchase agreements              |  |                   | 2,430,075  |                  
|Derivative liabilities                     |  |                   | 2,495      |                  

The
fair value estimates as of December 31, 2005 and 2004 are based on pertinent information available to management as of that date. Although management is not aware of any
factors that would significantly affect the estimated fair value amounts, such amounts have not been comprehensively revalued for purposes of these consolidated financial statements since those dates
and, therefore, current estimates of fair value may differ significantly from the amounts presented.

The
following describes the methods and assumptions used by management in estimating fair values:



Fair value approximates carrying amounts as these instruments are demand deposits and money market mutual funds and do not present unanticipated interest rate or
credit concerns.



Fair value is estimated using a discounted cash flow model, which incorporates certain assumptions such as prepayment, yield and losses.



Fair value is estimated based on quoted market prices from independent dealers and brokers for similar types of mortgages.

F-30

---





Fair value approximates carrying amounts due to the short-term nature of the assets and do not present unanticipated interest rate or credit
concerns.



Fair value is estimated based on estimates of proceeds that could be received from the sale of the underlying collateral of each mortgage.



Fair value is estimated based on estimates of proceeds that could be received from the sale of the underlying collateral of each mortgage.



Fair value of CMO borrowings is estimated based on the use of a bond model, which incorporates certain assumptions such as prepayment, yield and losses.



Fair value approximates carrying amounts due to the short-term nature of the liabilities and do not present unanticipated interest rate or credit
concerns.



Fair value is estimated based on quoted market prices from independent dealers and brokers.

Note KIncome Taxes

The following table presents income tax benefit for the periods indicated:

|                                                     |         | For the year ended
December 31, |                          
|---------------------------------------------------- | ------- | ------------------------------- | -------------------------
|
|Current income taxes:                                |         |                                 |                          
|                                                     | Federal |                                 | $                        
|                                                     | State   |                                 |                          
|                                                     |         |                                 |                          
|                                                     |         | Total current income taxes      |                          
|                                                     |         |                                 |                          
|Deferred income taxes:                               |         |                                 |                          
|                                                     | Federal |                                 |                          
|                                                     | State   |                                 |                          
|                                                     |         |                                 |                          
|                                                     |         | Total deferred income taxes     |                          
|                                                     |         |                                 |                          
|                                                     |         |                                 | Total income taxes at TRS
|Elimination of income taxes on inter-company profits |         |                                 | (26,368                  
|                                                     |         |                                 |                          
|                                                     |         | Total income tax benefit        |                          
|                                                     |         |                                 |                          

F-31

---



Effective
income taxes differ from the amount determined by applying the statutory federal rate of 35% for the period indicated as follows:

|                                                               |                          | For the year ended
December 31, |        
|-------------------------------------------------------------- | ------------------------ | ------------------------------- | -------
|
|Income taxed at federal tax rate                               |                          | $                               | 84,213 
|State tax, net of federal income tax                           |                          |                                 | (5,594 
|Exclusion of REIT income and IFC income prior to consolidation |                          |                                 | (93,002
|Amortization of deferred charge(1)                             |                          |                                 | (9,511 
|REMIC transaction ISAC 2005-2                                  |                          |                                 | (1,909 
|Other                                                          |                          |                                 | (3,848 
|                                                               |                          |                                 |        
|                                                               | Total income tax benefit |                                 | $      
|                                                               |                          |                                 |        

---

The
tax affected cumulative temporary differences that give rise to deferred tax assets and liabilities for the periods indicated are as follows:

At December 31,2005

2004Deferred tax assets:Depreciation and amortization

$
340

$
-Salary accruals


3,868


4,604Other accruals


1,743


1,736Non-accrual loans


685


-Provision for repurchases


4,601


947REMIC interest


-


31FAS 133 valuation


1,492


3,601Change in fair value of loans held for sale


1,967


-State net operating loss


7,209


4,707Total gross deferred tax assets


21,905


15,626Deferred tax liabilities:Mortgage servicing rights


(7,097
)

(6,867
)Depreciation and amortization


-


(879
)Non-accrual loans


-


(96
)Other


(2,648
)

(2,456
)Total gross deferred tax liabilities


(9,745
)

(10,298
)Net deferred tax asset

$
12,160

$
5,328


Management
believes that the deferred tax asset will more likely than not be realized due to the reversal of the deferred tax liability and expected future taxable income. In
determining the possible future realization of deferred tax assets, future taxable income from the following sources are taken into account: (a) the reversal of taxable temporary differences
and (b) future operations exclusive of reversing temporary differences.

As
of December 31, 2005, the Company has an estimated federal and California net operating loss tax carry-forward of $18.1 million and $66.5 million, respectively.
The federal and California net operating loss carry-forward begins to expire in the year 2020 and 2013, respectively.

F-32

---



Note LEmployee Benefit Plans

401(k) Plan

After meeting certain employment requirements, employees can participate in our 401(k) plan. Under the 401(k) plan, employees may contribute up to 25% of their
salaries, pursuant to certain restrictions. We match 50% of the first 4% of employee contributions. Additional contributions may be made at the discretion of the board of directors. During the years
ended December 31, 2005, 2004 and 2003, we recorded $950 thousand, $775 thousand and $445 thousand, respectively, for matching and discretionary contributions.

Deferred Compensation Plan

The Company maintains a nonqualified deferred compensation plan (the "Deferred Compensation Plan") for certain executives of the Company. Under the Deferred
Compensation Plan, eligible participants may defer receipt of up to 50% of their base compensation and up to 100% of their bonuses on a pretax basis until specified future dates, upon retirement or
death. The deferred amounts are placed in a trust and invested by the Company. Participants recommend investment vehicles for the funds, subject to approval by the trustees. The balance due each
participant increases or decreases as a result of the related investment gains and losses. The trust and the investments therein are assets of the Company and the participants of the Deferred
Compensation Plan are general creditors of the Company with respect to benefits due and are recorded in the accompanying consolidated balance sheets. Included in accrued liabilities in the
accompanying consolidated balance sheets at December 31, 2005 and 2004 was $8.1 million and $5.2 million, respectively, relating to amounts owed by the Company to the plan
participants.

Effective
January 2006, the Company terminated the Deferred Compensation Plan. The plan was terminated due to market conditions and lack of participation. The amounts held in
trust by the Company under this plan were distributed to participants in 2006.

Note MRelated Party Transactions

IFC has entered into an insurance commitment program with Radian Guaranty, Inc. A director of IMH was the Chairman and Chief Executive Officer of Radian
Group, Inc. and its principal subsidiary, Radian Guaranty, Inc. until April 30, 2005. Radian Guaranty has agreed to insure mortgage loans acquired or originated by IFC that meet
certain credit criteria. IFC pays Radian on a monthly basis. The amount paid depends on the number of mortgage loans insured by Radian and the credit quality of the mortgages. For the year ended
December 31, 2005 and 2004, IFC paid an aggregate of approximately $19.0 and $12.0 million, respectively, to Radian in connection with the insurance program. This includes only lender
paid mortgage insurance.

In
May 2005, a director of IMH became Chairman and Chief Executive Officer of Clayton Holdings, Inc., a mortgage underwriting company and a company with which IFC obtains
services. For the year ended 2005, IFC paid an aggregate of $1.0 million Clayton in connection with due diligence services provided.

During
the ordinary course of business, loans have been extended to officers and directors of the Company. All such loans are made at the prevailing market rates and conditions existing
at the time.

Note NCommitments and Contingencies

We are a party to financial instruments with off-balance sheet risk in the normal course of business. Such instruments include short-term
commitments to extend credit to borrowers under warehouse lines of credit, which involve elements of credit risk, lease commitments, and exposure to credit loss in the event of nonperformance by the
counter-parties to the various agreements associated with loan purchases. Unless noted otherwise, we do not require collateral or other security to support

F-33

---



such
commitments. We use the same credit policies in making commitments and conditional obligations as we do for on-balance sheet instruments.

Short-Term Loan Commitments

The warehouse lending operations provide secured short-term revolving financing to small and medium-size mortgage originators to finance
mortgages from the closing of the mortgages until sold to permanent investors. As of December 31, 2005, the warehouse lending operations had approved warehouse lines to
non-affiliated customers of $691.5 million, of which $350.2 million was outstanding, as compared to $738.7 million and $471.8 million, respectively, as of
December 31, 2004.

Lease Commitments

The Company leases office space under various operating lease agreements. Minimum premises rental commitments under non-cancelable leases are as
follows:

Year 2006

$
7,641,124Year 2007


9,586,280Year 2008


7,881,369Year 2009


6,781,679Year 2010 and thereafter


45,921,229Total lease commitments

$
77,811,681


Total
rental expense for the years ended December 31, 2005, 2004 and 2003 was $4.4 million, $3.2 million and $1.4 million, respectively and is included in
occupancy expense in the consolidated statement of operations.

Mortgage Repurchase Commitments

In the ordinary course of business, the mortgage operation is exposed to liability under representations and warranties made to purchasers and insurers of
mortgages and the purchasers of servicing rights. Under certain circumstances, the mortgage operations are required to repurchase mortgages if there had been a breach of representations or warranties.

Master Commitments

The mortgage operations establish mortgage purchase commitments (master commitments) with sellers that, subject to certain conditions, entitle the seller to sell
and obligate the mortgage operations to purchase a specified dollar amount of
mortgages over a period generally ranging from six months to one year. The terms of each master commitment specify whether a seller may sell mortgages to the mortgage operations on a mandatory, best
efforts or optional basis. Master commitments generally do not obligate the mortgage operations to purchase mortgages at a specific price, but rather provide the seller with a future outlet for the
sale of its originated mortgages based on quoted prices at the time of purchase. As of December 31, 2005, the mortgage operations had outstanding short-term master commitments with
193 sellers to purchase mortgages in the aggregate principal amount of $9.8 billion over periods ranging from one month to one year, of which $2.9 billion had been purchased or committed
to be purchased pursuant to loan commitments. There is no exposure to credit loss in this type of commitment until the loans are funded and interest rate risk associated with the
short-term commitments is mitigated by the use of forward contracts to sell loans to investors.

Sellers
who have entered into master commitments may sell mortgages to the mortgage operations by executing individual or bulk loan commitments. Each loan commitment, in conjunction
with the related master commitment, specifies the terms of the related sale, including the quantity and price of the mortgages or the formula by which the price will be determined, the loan commitment
type and the delivery requirements. Historically, the up-front fee paid by a seller to obtain a master commitment on a mandatory delivery basis is often refunded pro rata as the seller
delivers loans pursuant to rate-locks. We retain any remaining fee after the master commitment expires.

F-34

---



Following
the issuance of a loan commitment, the mortgage operations are subject to the risk of interest rate fluctuations and enter into derivatives to diminish such risk. Interest
rate risk management transactions may include mandatory or optional forward sale commitments of mortgages or mortgage-backed securities, interest rate caps, floors and swaps, mandatory forward sale
commitments, mandatory or optional sales of futures and other financial futures transactions. Management, based on various factors including market conditions and the expected volume of mortgage
purchases, determines the nature and quantity of derivative transactions.

Loan Commitments

The mortgage operations also acquire mortgages from sellers that are not purchased pursuant to master commitments. These purchases may be made on an individual
loan basis or on a bulk loan purchase basis. Pursuant to these purchases, we enter loan commitments an individual loan basis and on a bulk purchase basis. A loan commitment for a bulk purchase may
obligate the seller to sell and the mortgage operations to purchase a specific group of mortgages, generally ranging from $500 thousand to $125.0 million in aggregate committed principal
amount, at set prices on specific dates.

Bulk
purchases enable the mortgage operations to acquire substantial quantities of mortgages on a more immediate basis. The specific pricing, delivery and program requirements of these
purchases are determined by negotiation between the parties but are generally in accordance with the provisions of our seller/servicer guide. Due to the active presence of investment banks and other
substantial investors in this area, bulk pricing is extremely competitive. Mortgages are also purchased from individual sellers, typically smaller originators of mortgages, who do not wish to sell
pursuant to either a master commitment or on a bulk purchase basis. The terms of these individual purchases are based primarily on our seller/servicer guide and standard pricing provisions.

Mandatory, Best-Efforts and Optional Rate-Lock

Mandatory rate-locks require the seller to deliver a specified quantity of mortgages over a specified period of time regardless of whether the
mortgages are actually originated by the seller or whether circumstances beyond the seller's control prevent delivery. The mortgage operations are required to purchase all mortgages covered by the
rate-lock at prices established at the time of rate-lock. If the seller is unable to deliver the specified mortgages, it may instead deliver comparable mortgages approved by
the mortgage operations within the specified delivery time. Failure to deliver the specified mortgages or acceptable substitute mortgages under a mandatory rate-lock obligates the seller
to pay a penalty. In contrast, mortgages sold on a best efforts basis must be delivered to the mortgage operations only if they are actually originated by the seller. The best-efforts
rate-lock provides sellers with an effective way to sell mortgages during the origination process without any penalty for failure to deliver. Optional rate-locks give the
seller the option to deliver mortgages to us at a fixed price on a future date and require the payment of up-front fees. The mortgage operations retain any up-front fees paid
in connection with optional rate-locks if the mortgages are not delivered.

Forward Sale Commitments

As of December 31, 2005, the mortgage operations had $156 million in outstanding commitments to sell mortgages through mortgage-backed securities.
These commitments allow the mortgage operations to enter into mandatory commitments when the mortgage operations notify the investor of its intent to exercise a portion of the forward delivery
contracts. The mortgage operations were not obligated under mandatory commitments to deliver loans to such investors as of December 31, 2005. The credit risk of forward contracts relates to the
counter-parties ability to perform under the contract. We evaluate counter-parties based on their ability to perform prior to entering into any agreements.

As
of December 31, 2005, the mortgage operations had written option contracts and swaps with an outstanding notional balance of $130 million and $1.7 billion,
respectively. The mortgage operations may sell, call or buy put options on U.S. Treasury bonds and mortgage-backed securities. The risk in writing a call option is that the mortgage operations give up
the opportunity for profit if the market price of the mortgages increases and the option is exercised. The mortgage operations also have the additional risk of not being able to enter into a closing
transaction if a liquid secondary market does not exist. The risk of buying a put option is limited to the premium paid for the put option.

F-35

---



Legal Proceedings

Mortgage-related Litigation

On
June 27, 2000, a complaint captioned Michael P. and Shellie Gilmor v. Preferred Credit Corporation and Impac Funding Corporation, et al. was filed
in the Circuit Court for Clay County, Missouri, as a purported class action lawsuit alleging that the defendants violated Missouri's Second Loans Act and Merchandising Practices Act. In
July 2001, the Missouri complaint was amended to include IMH and other Impac-related entities. A plaintiffs class was certified on January 2, 2003. On June 22, 2004, the court
issued an order to stay all proceedings pending the outcome of an appeal in a similar case in the Eighth Circuit.

On
February 3, 2004, a complaint captioned James and Jill Baker v. Century Financial Group, Inc, et al was filed in the Circuit Court of Clay
County, Missouri, as a purported class action lawsuit alleging that the defendants violated Missouri's Second Loan Act and Merchandising Practices Act.

On
October 2, 2001, a complaint captioned Deborah Searcy, Shirley Walker, et al. v. Impac Funding Corporation, Impac Mortgage Holdings, Inc. et.
al. was filed in the Wayne County Circuit Court, State of Michigan, as a purported class action lawsuit alleging that the defendants violated Michigan's Secondary Mortgage Loan Act,
Credit Reform Act and Consumer Protection Act. A motion to dismiss an amended complaint has been filed, but not yet ruled upon.

On
July 31, 2003, a purported class action complaint captioned Frazier, et al v. Impac Funding Corp., et al, was filed in federal court in Tennessee.
The causes of action in the action allege violations of Tennessee's usury statute and Consumer Protection Act. A motion to dismiss the complaint was filed and not yet ruled upon. The court agreed to
administratively close the case on April 5, 2004 pending an appeal in a similar case. On April 29, 2004, the court issued its order administratively closing the case.

On
November 25, 2003, a complaint captioned Michael and Amber Stallings v. Empire Funding Home Loan Owner Trust 1997-3; U.S. Bank, National Association;
and Wilmington Trust Company was filed in the United States District Court for the Western District of Tennessee, as a purported class action lawsuit alleging that the defendants
violated Tennessee predatory lending laws governing second mortgage loans. The complaint further alleges that certain assignees of mortgage loans, including two Impac-related trusts, should be
included as defendants in the lawsuit. Like theFraziermatter this case was administratively closed on April 29, 2004 pending an appeal in a
similar case.

All
of the above purported class action lawsuits are similar in nature in that they allege that the mortgage loan originators violated the respective state's statutes by charging
excessive fees and costs when making second mortgage loans on residential real estate. The complaints allege that IFC was a purchaser, and is a holder, along with other affiliated entities, of second
mortgage loans originated by other lenders. The plaintiffs in the lawsuits are seeking damages that include disgorgement of interest paid, restitution, rescission, actual damages, statutory damages,
exemplary damages, pre-judgment interest and punitive damages. No specific dollar amount of damages is specified in the complaints.

We
believe that we have meritorious defenses to the above claims and intend to defend these claims vigorously. Nevertheless, litigation is uncertain and we may not prevail in the
lawsuits and can express no opinion as to its ultimate outcome. An adverse judgment in any of these matters could have a material adverse affect on us, however, no judgment in any matter is probable
to occur nor is any amount of any loss from such judgment reasonably estimable at this time.

Securities Litigation

From
January 10, 2006, through February 28, 2006, six purported class action complaints have been filed against IMH and its senior officers and all but one of its
directors by the following plaintiffs, individually and on behalf of all others similarly situated, in the U.S. District Court, Central District of California: Earl Schriver, Jr. (filed
January 10, 2006), Jeff Dayton (filed January 13, 2006), Joseph Mathieu (filed January 18, 2006), Fred Safir and Wilma Libar (filed January 26, 2006), Ronald Kelner (filed
February 1, 2006), and Miroslav Bardos (filed February 9, 2006). The complaints, which are brought on behalf of

F-36

---



persons
who acquired IMH's common stock during the period of May 13, 2005 through August 9, 2005, allege claims against all defendants for violations under Section 10(b) of the
Securities Exchange Act of 1934 (the "Exchange Act") and Rule 10b-5 thereunder, and claims against the individual defendants for violations of Section 20(a) of the Exchange
Act. Plaintiffs claim that the defendants caused IMH's common stock to trade at artificially inflated prices through false and misleading statements related to the company's financial condition and
future prospects and that the individual defendants improperly sold holdings. The complaints seek compensatory damages for all damages sustained as a result of the defendants' actions, including
interest, reasonable costs and expenses, and other relief as the court may deem just and proper.

From
January 27, 2006, through February 28, 2006, seven shareholder derivative actions have been filed against the company and all of its senior officers and directors by
the following parties, derivatively on behalf of nominal defendant IMH, four of which are filed in the U.S. District Court, Central District of California and three of which are filed in Orange County
Superior Court: Green Meadows Partners, LLP (filed January 27, 2006), Louis Misarti and Anne Misarti (filed February 1, 2006), Miguel Portillo (filed February 6, 2006), Brian
Dawley (filed February 14, 2006), Michael Eleftheriou (filed February 21, 2006), Henry J. Krsjak (filed February 21, 2006) and Ronald A. Gustafson (filed February 24,
2006). The actions allege claims for a shareholder derivative complaint for breach of fiduciary duties for insider selling and misappropriation of information, abuse of control, gross mismanagement,
waste of corporate assets, unjust enrichment and violation of California Corporations Code related to false and misleading statements regarding the company's business and future prospects, and in the
case of one complaint, related to materially deficient internal controls and illegal stock sales. The shareholder derivative actions generally seek, in favor of the company, damages sustained as a
result of the individual defendants' breach of fiduciary duties and the other causes of action, and, in the case of two derivative actions, in an amount equal to three times the difference between
prices at which stock was sold and the market value at which shares would have been sold had the alleged non-public information been publicly disseminated; a constructive trust for the
stock proceeds; equitable and injunctive relief; disgorgement of all profits, benefits and other compensation obtained by defendants; costs and disbursements of the action including attorneys',
accountants' and experts' fees and further relief as the court deems just and proper. Furthermore, one derivative action is seeking relief directing all necessary actions to reform and improve
corporate governance and internal procedures to comply with applicable law; and another derivative action includes punitive damages.

We
believe that we have meritorious defenses to the above claims and intend to defend these claims vigorously. Nevertheless, litigation is uncertain and we may not prevail in the
lawsuits and can express no opinion as to their ultimate resolution. An adverse judgment in any of these matters could have a material adverse effect on us.

Other Litigation

We
are a party to other litigation and claims which are normal in the course of our operations. While the results of such other litigation and claims cannot be predicted with certainty,
we believe the final outcome of such matters will not have a material adverse effect on our financial position.

Note ODerivative Instruments

Our primary objective is to limit exposure to the variability in future cash flows attributable to the variability of one-month LIBOR, which is the
underlying index of adjustable rate CMO borrowings and in the variability of the value of mortgage loans held-for-sale as we enter into interest rate lock commitments and
purchase commitments. We also monitor on an ongoing basis the prepayment risks that arise in fluctuating interest rate environments. Our interest rate risk management program is formulated with the
intent to mitigate the potential adverse effects of changing interest rates on cash flows on CMO borrowings and the value of mortgages held-for-sale. To mitigate exposure to
the effect of changing interest rates, we purchase derivative instruments primarily in the form of swaps and, to a lesser extent, caps and floors.

Derivative
assets amounted to $250.4 million as of December 31, 2005 and $95.4 million as of December 31, 2004. Cash margin balances placed with third
parties of $16.6 million and $7.9 million as of December 31, 2005 and 2004, respectively are included in other assets on the consolidated balance sheets. Included in other
liabilities on the consolidated balance sheets as of December 31, 2005 and 2004 are $2.5 million and $4.4 million of derivative liabilities, respectively.

F-37

---



Note PStock Option Plans

Grants under stock option plans are made and administered by the board of directors. We currently have a 1995 Stock Option, Deferred Stock and Restricted Stock
Plan (1995 Plan) and a 2001 Stock Option, Deferred Stock and Restricted Stock Plan (2001 Plan), collectively, "the stock plans." Each stock plan provides for the grant of ISOs, NQSOs, deferred stock
and restricted stock and, in the case of the 2001 Plan, dividend equivalent rights and, in the case of the 1995 Plan, stock appreciation rights and limited stock appreciation rights awards (awards).
The total number of shares initially reserved and available for issuance under the 2001 Plan was 1.0 million shares. However, on the beginning of each calendar year the maximum number of shares
available for issuance may increase by 3.5% of the total number of shares of stock outstanding or a lesser amount determined by the board of directors. Pursuant to this provision, in 2005, 2004 and
2003, under the 2001 Plan an additional 2.6 million, 2.0 million and 1.5 million shares, respectively, were available for grant. At December 31, 2005, no shares were
reserved and available for issuance under the 1995 Plan and 2,91,189 shares were reserved and available for issuance under the 2001 Plan. Options or awards may not be granted under the 2001 Plan after
March 27, 2011. The 1995 Plan expired on August 31, 2005, but outstanding options granted under the 1995 Plan may still be exercised, to the extent exercisable.

Options
granted under the stock plans would become exercisable in accordance with the terms of the grant made by the board of directors. Awards will be subject to the terms and
restrictions of the award made by the board of directors. The board of directors has discretionary authority to select participants from among eligible persons and to determine at the time an option
or award is granted and, in the case of options, whether it is intended to be an ISO or a NQSO, and when and in what increments shares covered by the option may be purchased. Option transactions for
the periods indicated are summarized as follows:

|                                         |  | For the year ended December 31,
|---------------------------------------- |  | -------------------------------
|
|
|Options outstanding at beginning of year |  | 4,433,884                      
|Options granted                          |  | 1,747,500                      
|Options exercised                        |  | (590,337                       
|Options forfeited / cancelled            |  | (324,503                       
|                                         |  |                                
|Options outstanding at end of year       |  | 5,266,544                      
|                                         |  |                                

F-38

---



The following table presents information about fixed stock options outstanding at December 31, 2005:

Stock Options Outstanding

Options ExercisableExercise
Price
Range ($)

Number
Outstanding

Weighted-
Average
Remaining
Contractual
Life in Years

Weighted-
Average
Exercise
Price ($)

Number
Exercisable

Weighted-
Average
Exercise
Price ($)3.85

22,500

5.08

3.85

22,500

3.854.18

652,500

5.24

4.18

652,500

4.184.44 - 9.42

121,250

5.67

7.37

121,250

7.3710.54

20,000

0.33

10.54

20,000

10.5410.95

418,622

0.58

10.95

418,622

10.9513.76

1,574,000

3.61

13.76

-

-14.27

1,136,339

1.58

14.27

671,324

14.2721.77

40,000

8.47

21.77

40,000

21.7722.83

726,333

2.58

22.83

247,660

22.8323.10

555,000

2.59

23.10

184,994

23.103.85 - 23.10

5,266,544

2.96

14.55

2,378,850

12.14


Note QReconciliation of Earnings Per Share

The following table presents the computation of basic and diluted net earnings per share, including the dilutive effect of stock options and cumulative
redeemable preferred stock outstanding for the periods indicated:

|                                                                               |                                                               | For the year ended December 31,     
|------------------------------------------------------------------------------ | ------------------------------------------------------------- | ------------------------------------
|
|Numerator for basic earnings per share:                                        |                                                               |                                     
|Net earnings                                                                   |                                                               | $                                   
|                                                                               | Less: Cash dividends on cumulative redeemable preferred stock |                                     
|                                                                               |                                                               |                                     
|Net earnings available to common stockholders                                  |                                                               | $                                   
|                                                                               |                                                               |                                     
|Denominator for basic earnings per share:                                      |                                                               |                                     
|Basic weighted average number of common shares
outstanding during the period   |                                                               |                                     
|                                                                               |                                                               |                                     
|Denominator for diluted earnings per share:                                    |                                                               |                                     
|Diluted weighted average number of common shares
outstanding during the period |                                                               |                                     
|                                                                               |                                                               | Net effect of dilutive stock options
|                                                                               |                                                               |                                     
|Diluted weighted average common shares                                         |                                                               |                                     
|                                                                               |                                                               |                                     
|                                                                               | Net earnings per share:                                       |                                     
|                                                                               |                                                               | Basic                               
|                                                                               |                                                               |                                     
|                                                                               |                                                               | Diluted                             
|                                                                               |                                                               |                                     

The
anti-dilutive effects of stock options outstanding as of December 31, 2005, 2004 and 2003 were 1.4 million, 612 thousand and none, respectively.

F-39

---



Note RQuarterly Financial Data (unaudited)

Selected quarterly financial data for 2005 follows:

|                                            |  | For the Three Months Ended, |        
|------------------------------------------- |  | --------------------------- | -------
|
|Interest income                             |  | $                           | 340,746
|Interest expense                            |  |                             | 326,150
|                                            |  |                             |        
|Net interest income                         |  |                             | 14,596 
|Provision for loan losses                   |  |                             | 5,344  
|Non-interest income (expense)               |  |                             | 39,491 
|Non-interest expense                        |  |                             | 39,179 
|Income taxes                                |  |                             | (15,727
|                                            |  |                             |        
|Net earnings (loss)                         |  | $                           | 25,291 
|                                            |  |                             |        
|Net earnings (loss) per share - diluted (1) |  | $                           | 0.28   
|                                            |  |                             |        
|Dividends declared per share                |  | $                           | 0.20   
|                                            |  |                             |        

Selected
quarterly financial data for 2004 follows:

|                                            |  | For the Three Months Ended, |        
|------------------------------------------- |  | --------------------------- | -------
|
|Interest income                             |  | $                           | 250,372
|Interest expense                            |  |                             | 160,683
|                                            |  |                             |        
|Net interest income                         |  |                             | 89,689 
|Provision (benefit) for loan losses         |  |                             | 6,149  
|Non-interest income (expense)               |  |                             | 65,258 
|Non-interest expense                        |  |                             | 31,060 
|Income taxes                                |  |                             | 3,371  
|                                            |  |                             |        
|Net earnings (loss)                         |  | $                           | 114,367
|                                            |  |                             |        
|Net earnings (loss) per share - diluted (1) |  | $                           | 1.52   
|                                            |  |                             |        
|Dividends declared per share                |  | $                           | 0.75   
|                                            |  |                             |        

---

F-40

---



Note SSchedule of Mortgage Loans on Real Estate

The following table presents the activity included in CMO collateral and mortgages held for investment on the consolidated balance sheets for the years
presented.

For the year ended December 31,2005

2004

2003Beginning Balance

$
21,895,592

$
9,296,893

$
5,215,731Additions:Loans retained and originated


13,044,229


17,368,376


6,078,378Additions of premiums


277,075


333,669


51,859Loans transferred for mortgages held-for-sale


-


-


269,679Total additions


13,321,304


17,702,045


6,399,916Deductions:Principal paydowns


(10,243,488
)

(4,666,671
)

(2,148,153
)Loans transferred to mortgages held-for-sale


-


(269,679
)

-Loans sold to third parties


-


-


(89,949
)Amortization of premiums


(240,786
)

(130,851
)

(44,482
)Transfers to other real estate owned


(78,262
)

(36,145
)

(36,170
)Total deductions


(10,562,536
)

(5,103,346
)

(2,318,754
)Ending Balance

$
24,654,360

$
21,895,592

$
9,296,893


Characteristics
of our CMO collateral and loans held-for-investment at December 31, 2005, which consisted primarily of Alt-A
mortgages (dollar amounts in thousands):

Original Loan Amounts

Number of
Mortgage Loans

Aggregate Principal Balance

Maturity Date

Percent
of Total$50,000 or less

1,972

$
61,855

6/07 - 11/35

0.25%$50,001 to $100,000

8,737


694,496

10/10 - 1/36

2.85%$100,001 to $150,000

16,673


2,067,670

10/03 - 1/36

8.48%$150,001 to $200,000

15,047


2,609,895

11/10 - 1/36

10.70%$200,001 to $250,000

11,791


2,629,296

2/12 - 1/36

10.78%$250,001 to $300,000

10,037


2,742,578

11/17 - 1/36

11.24%$300,001 to $350,000

7,842


2,526,428

3/12 - 1/36

10.36%$350,001 to $400,000

5,888


2,197,513

6/17 - 1/36

9.01%$400,001 to $450,000

3,753


1,585,339

4/14 - 1/36

6.50%$450,001 to $500,000

3,200


1,516,119

11/17 - 1/36

6.21%$500,001 to $550,000

1,936


1,011,963

4/19 - 1/36

4.15%$550,001 to $600,000

1,638


938,254

11/17 - 2/36

3.85%$600,001 to $650,000

1,479


927,564

6/17 - 1/36

3.80%$650,001 or more

2,891


2,888,049

11/17 - 1/36

11.84%92,884


24,397,019



100%Unamortized net premiums on mortgages




313,564REO transfers pending




(56,223
)Total CMO collateral and mortgages held-for-investment

$
24,654,360


F-41

---



Characteristics
of our CMO collateral and loans held-for-investment at December 31, 2005, which consisted primarily of Alt-A
mortgages (dollar amounts in thousands):

Interest Rate Ranges

Number of Mortgage Loans

Aggregate Principal Balance

Percent of Total4% or less

2,016

$
600,688

2.46%4.01% to 4.5%

3,896


1,184,690

4.86%4.51% to 5.0%

9,471


2,858,959

11.72%5.01% to 5.5%

14,121


4,333,827

17.76%5.51% to 6.0%

19,345


5,606,284

22.98%6.01% to 6.5%

15,858


4,192,822

17.19%6.51% to 7.0%

12,405


2,978,041

12.21%7.01% to 7.5%

6,054


1,297,022

5.32%7.51% to 8.0%

3,533


692,687

2.84%8.01% to 8.5%

1,397


232,342

0.95%8.51% to 9.0%

1,184


153,789

0.63%9.01% to 9.5%

616


68,264

0.28%9.51% or more

2,988


197,604

0.81%92,884


24,397,019

100%Unamortized net premiums on mortgages




313,564REO transfers pending




(56,223
)Total CMO collateral and mortgages held-for-investment

$
24,654,360


The
geographic distribution of the Company's CMO collateral and loans held-for-investment at December 31, 2005 was as follows:

Geographic Location

Number of Mortgage Loans

Aggregate Principal Balance

Percent of TotalCA

39,704

$
13,652,388

55.96%FL

12,272


2,369,838

9.71%AZ

3,828


762,597

3.13%VA

2,850


757,197

3.10%NV

2,757


652,280

2.67%MD

2,136


513,879

2.11%NY

1,519


487,222

2.00%NJ

1,793


453,200

1.86%CO

2,216


444,814

1.82%IL

2,235


438,586

1.80%Other

21,574


3,865,018

15.84%92,884


24,397,019

100%Unamortized net premiums on mortgages




313,564REO transfers pending




(56,223
)Total CMO collateral and mortgages held-for-investment



$
24,654,360


F-42

---



Note TRedeemable Preferred Stock

On May 28, 2004, the Company sold 2.0 million shares of Series B Cumulative Redeemable Preferred Stock, raising $48.3 million in net
proceeds. The shares have a liquidation value of $25.00 per share and will pay an annual coupon of 9.375%. The shares are redeemable at the Company's option, in whole or in part, on or after
May 28, 2009 except in limited circumstances to preserve the Company's REIT status.

On
November 18, 2004, the Company sold 4.0 million shares of Series C Cumulative Redeemable Preferred Stock, raising $96.6 million in net proceeds. The
shares have a liquidation value of $25.00 per share and will pay an annual coupon of 9.125%. The shares are redeemable at the Company's option, in whole or in part, on or after November 23,
2009 except in limited circumstances to preserve the Company's REIT status. The Company granted its underwriters an option, exercisable for 30 days, to purchase up to an additional 300,000
shares to cover over-allotments, if any. On December 7, 2004 the underwriters exercised their options for 300,000 shares in over-allotments resulting in net proceeds of
$7.3 million.

Note UTrust Preferred Securities

During 2005, the Company formed four wholly-owned trust subsidiaries (Trusts) for the purpose of issuing an aggregate of $99.2 million of trust preferred
securities (the Trust Preferred Securities). The proceeds from the sale thereof were invested in junior subordinated debt issued by the Company. All proceeds from the sale of the Trust Preferred
Securities and the common securities issued by the Trusts are invested in junior subordinated notes (Notes), which are the sole assets of the Trusts. The Trusts pay dividends on the Trust Preferred
Securities at the same rate as paid by the Company on the Notes held by the Trusts.

The
following table shows the Trust Preferred Securities issued for the year ended December 31, 2005:

|                                |  | Trust
Preferred
Securities |        | Common
Securities |   | Junior
Subordinated
Debt |  | Stated
Maturity
Date |        | Optional
Redemption
Date |         
|------------------------------- |  | -------------------------- | ------ | ----------------- | - | ------------------------ |  | -------------------- | ------ | ------------------------ | --------
|Impac Capital Trust # 1 (1)     |  | $                          | 25,000 |                   | $ | 780                      |  | $                    | 25,780 |                          | 04/30/35
|Impac Capital Trust # 2 (2)     |  |                            | 25,000 |                   |   | 774                      |  |                      | 25,774 |                          | 04/30/35
|Impac Capital Trust # 3 (3)     |  |                            | 26,250 |                   |   | 820                      |  |                      | 27,070 |                          | 06/30/35
|Impac Capital Trust # 4 (4)     |  |                            | 20,000 |                   |   | 620                      |  |                      | 20,620 |                          | 07/30/35
|                                |  |                            |        |                   |   |                          |  |                      |        |                          |         
|Sub-total                       |  | $                          | 96,250 |                   | $ | 2,994                    |  |                      | 99,244 |                          |         
|                                |  |                            |        |                   |   |                          |  |                      |        |                          |         
|Unamortized debt issuance costs |  |                            |        |                   |   |                          |  |                      | (2,494 | )                        |         
|                                |  |                            |        |                   |   |                          |  |                      |        |                          |         
|Total                           |  |                            |        |                   |   |                          |  | $                    | 96,750 |                          |         
|                                |  |                            |        |                   |   |                          |  |                      |        |                          |         

---

F-43

---



During any Extension Period, the Company may not declare or pay dividends on its capital stock. If an event of default occurs (such as a payment
default that is outstanding for 30 days, a default in performance, a breach of any covenant or representation, bankruptcy or insolvency of the Company or liquidation or dissolution of the
Trust) either the trustee of the Notes or the holders of at least 25% of the aggregate principal amount of the outstanding Notes may declare the principal amount of, and all accrued interest on, all
the Notes to be due and payable immediately, or if the holders of the Notes fail to make such declaration, the holders of at least 25% in aggregate liquidation amount of the Preferred Securities
outstanding shall have a right to make such declaration.

FIN 46R
requires the deconsolidation of trust preferred entities since the Company does not have a significant variable interest in the trust. Therefore, the Company records its
investment in the trust preferred entities in other assets and accounts for such under the equity method of accounting and reflects a liability for the issuance of the junior subordinated notes to the
trust preferred entities. The interest expense on such notes is recorded in interest expense  other borrowings in the consolidated statement of operations and comprehensive
earnings.

F-44

---



QuickLinks