<PAGE>
                                 UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549




                                  FORM 10-Q/A
                                AMENDMENT NO. 1
                                   ----------

       QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                              EXCHANGE ACT OF 1934

                      FOR THE QUARTER ENDED JUNE 30, 2001

                        Commission file number 001-15837
                        --------------------------------

                      WORLD WIRELESS COMMUNICATIONS, INC.
                      -----------------------------------
             (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)



           Nevada                                        87-0549700
--------------------------------               ------------------------------
(State of other jurisdiction of                       (I.R.S. employer
 incorporation or organization)                     identification No.)


5670 Greenwood Plaza Boulevard, Penthouse      Greenwood Village, Colorado 80111
--------------------------------------------------------------------------------
(Address of principal executive offices)                              (Zip Code)


                  Registrant's telephone number (303) 221-1944
                                                --------------





Indicate by check mark whether registrant (1) filed all reports required to be
filed by Section 13 or 15(d) of the Exchange Act during the preceding 12 months
(or for such shorter period that the registrant was required to file such
reports), and (2) has been subject to such filing requirements for the past 90
days. Yes  X   No    .
          ---     ---

As of July 31, 2001 there were 31,387,087 shares of the Registrant's Common
Stock, par value $0.001, issued and outstanding.

                                Explanatory Note:

This amendment on Form 10-Q/A amends the registrant's quarterly report on Form
10-Q for the three months ended June 30, 2001 as filed by the registrant on
August 16, 2001, and is being filed to reflect the restatement of the
registrant's unaudited condensed consolidated financial statements. See Note 8
to the consolidated financial statements.


<PAGE>






                                TABLE OF CONTENTS


<Table>
<S>                                                                                                <C>

PART I.  Financial Information

Item 1.  Financial Statements:

         Statement Regarding Forward-Looking Disclosure..............................................1

         Unaudited Condensed Consolidated Balance Sheets - as of
         June 30, 2001 and December 31, 2000.........................................................2

         Unaudited Condensed Consolidated Statements of Operations -
         for the Three Months Ended June 30, 2001 and June 30, 2000
         And for the Six Months Ended June 30, 2001 and June 30, 2000................................4

         Unaudited Condensed Consolidated Statements of Cash Flow -
         for the Six Months Ended June 30, 2001 and June 30, 2000....................................5

         Unaudited Notes to Condensed Consolidated Financial Statements .............................7

Item 2.  Management's Discussion and Analysis of Financial Condition
         and Results of Operation...................................................................14

PART II. Other Information

Item 1.  Legal Proceedings..........................................................................20

Item 2.  Changes in Securities and Use of Proceeds..................................................20

Item 6.  Exhibits and Reports on Form 8-K...........................................................24


         Signatures.................................................................................24
</Table>





<PAGE>




PART I - FINANCIAL INFORMATION

STATEMENT REGARDING FORWARD-LOOKING DISCLOSURE

This report includes "forward-looking statements" within the meaning of Section
27A of the Securities Act of 1933, as amended (the "Act" or the "Securities
Act"), and Section 21E of the Securities Exchange Act of 1934, as amended (the
"Exchange Act"), which represent the expectations or beliefs of World Wireless
Communications, Inc. and our subsidiaries (collectively the "Company", "we" or
"us") concerning future events that involve risks and uncertainties, including
and without limitation, (i) those associated with the ability of the Company to
obtain financing for our current and future operations, to manufacture (or
arrange for the manufacturing of) our products, to market and sell our products,
and our ability to establish and maintain our sales of X-traWeb(TM) products,
(ii) general economic conditions and (iii) technological developments by us, our
competitors and others. All statements other than statements of historical facts
included in this Report including, without limitation, the statements under
"Management's Discussion and Analysis of Results of Operations and Financial
Condition" and elsewhere herein, are forward-looking statements. Although we
believe that the expectations reflected in such forward-looking statements are
reasonable, we cannot assure you that such expectations will prove to have been
correct. Important factors that could cause actual results to differ materially
from our expectations ("Cautionary Statements") are disclosed in this Report,
including, without limitation, in connection with the forward-looking statements
included in this report. All subsequent written and oral forward-looking
statements attributable to us or persons acting on our behalf are expressly
qualified in their entirety by the Cautionary Statements.



                                      -1-
<PAGE>


ITEM 1. FINANCIAL STATEMENTS

                       WORLD WIRELESS COMMUNICATIONS, INC.
                 UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
                                     ASSETS


<Table>
<Caption>
                                                                          JUNE 30,            DECEMBER 31,
                                                                            2001                 2000
                                                                         ----------          -------------
                                                                (As Restated, see Note 8)
<S>                                                              <C>                         <C>
CURRENT ASSETS
     Cash and cash equivalents                                           $  197,677          $   3,097,624
      Investment in securities available-for-sale                            32,494                 19,109
          Trade receivables, net of allowance for doubtful
             accounts                                                       296,854                347,218
          Other receivables                                                  61,314                 57,345
          Inventory                                                         622,352                558,076
          Prepaid expenses                                                  350,795                 71,891
                                                                         ----------          -------------
                 TOTAL CURRENT ASSETS                                     1,561,486              4,151,263
                                                                         ----------          -------------
EQUIPMENT, NET OF ACCUMULATED DEPRECIATION AND
     IMPAIRMENTS                                                            575,055                575,475
                                                                         ----------          -------------
GOODWILL, NET OF ACCUMULATED AMORTIZATION                                   128,570                214,286
                                                                         ----------          -------------
OTHER ASSETS, NET OF ACCUMULATED AMORTIZATION                                27,589                 28,863
                                                                         ----------          -------------
TOTAL ASSETS                                                             $2,292,700          $   4,969,887
                                                                         ==========          =============
</Table>


                                   (CONTINUED)

    The accompanying notes are an integral part of these unaudited condensed
                       consolidated financial statements.


                                      -2-
<PAGE>





                       WORLD WIRELESS COMMUNICATIONS, INC.
           UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS (CONTINUED)
                      LIABILITIES AND STOCKHOLDERS' EQUITY


<Table>
<Caption>
                                                                                 JUNE 30,                 DECEMBER 31,
                                                                                   2001                       2000
                                                                             ----------------           ----------------
                                                                        (As Restated, see Note 8)   (As Restated, see Note 8)
<S>                                                                          <C>                        <C>
CURRENT LIABILITIES
     Trade accounts payable                                                  $        449,813           $        540,899
     Accrued liabilities                                                              184,241                    371,149
     Other liabilities                                                                 20,343                     13,077
     Note payable                                                                      37,123                         --
     Note payable, net of discount - related party                                    961,565                         --
     Deferred revenue                                                                  30,000                         --
     Obligation under capital leases - current portion                                  6,453                     19,374
                                                                             ----------------           ----------------
              TOTAL CURRENT LIABILITIES                                             1,689,538                    944,499
                                                                             ----------------           ----------------
LONG-TERM OBLIGATION UNDER CAPITAL LEASES                                               8,353                      9,633
                                                                             ----------------           ----------------
STOCKHOLDERS' EQUITY
     Preferred stock - 1,000 shares of 8% cumulative
     Convertible senior series authorized; 0 issued and outstanding
     Common stock - $0.001 par value; 50,000,000 shares authorized;
     issued and outstanding: 31,230,043 shares at June 30, 2001
     and 31,208,847 shares at December 31, 2000                                        31,230                     31,209
     Additional paid-in capital                                                    46,751,382                 46,500,157
     Accumulated other comprehensive loss                                             (61,250)                   (56,764)
     Accumulated deficit                                                          (46,126,553)               (42,458,847)
                                                                             ----------------           ----------------
              TOTAL STOCKHOLDERS' EQUITY                                              594,809                  4,015,755
                                                                             ----------------           ----------------
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                                   $      2,292,700           $      4,969,887
                                                                             ================           ================

</Table>





    The accompanying notes are an integral part of these unaudited condensed
                       consolidated financial statements.



                                      -3-
<PAGE>



                       WORLD WIRELESS COMMUNICATIONS, INC.
            UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

<Table>
<Caption>

                                                 FOR THE THREE MONTHS              FOR THE SIX MONTHS
                                                    ENDED JUNE 30,                    ENDED JUNE 30,
                                                2001             2000             2001              2000
                                            ------------     ------------     ------------     ------------
                                              (As Restated, see Note 8)         (As Restated, see Note 8)
<S>                                         <C>              <C>              <C>              <C>
REVENUES:
Services                                    $     62,218     $     27,004     $     81,218     $     98,549
Royalties                                          7,062          203,734           16,441          414,814
Product sales                                    273,089     $    224,687          503,201          452,876
                                            ------------     ------------     ------------     ------------
TOTAL SALES                                      342,369          455,425          600,860          966,239

COST OF SALES:
Services                                          41,557           (4,184)          57,904          357,982
Products                                         121,200          274,155          235,324          344,934
                                            ------------     ------------     ------------     ------------
TOTAL COST OF SALES                              162,757          269,971          293,228          702,916

GROSS PROFIT                                     179,612          185,454          307,632          263,323
                                            ------------     ------------     ------------     ------------

EXPENSES
   Research and development                      120,378          367,564          274,177          605,306
   Selling, general and administrative         1,956,208          601,365        3,525,570        2,828,214
   Manufacturing activity exit costs                  --       (1,677,668)              --       (1,677,668)
   Amortization of goodwill                       42,858           42,858           85,716           85,716
                                            ------------     ------------     ------------     ------------
TOTAL EXPENSES                                 2,119,444         (665,881)       3,885,463        1,841,568
                                            ------------     ------------     ------------     ------------
INCOME (LOSS) FROM OPERATIONS                 (1,939,832)         851,335       (3,577,831)      (1,578,245)

OTHER INCOME/(EXPENSE):
    Interest expense                            (118,102)          (5,243)        (119,554)        (112,731)
    Interest and other income                      5,633          115,556           29,678          273,532
                                            ------------     ------------     ------------     ------------
NET INCOME (LOSS)                           $ (2,052,301)    $    961,648     $ (3,667,707)    $ (1,417,444)
                                            ============     ============     ============     ============
Basic and Diluted Net Income (Loss)
Per Common Share                            $      (0.07)    $       0.03     $      (0.12)    $      (0.05)
                                            ============     ============     ============     ============
WEIGHTED AVERAGE NUMBER OF
COMMON SHARES USED IN PER SHARE
CALCULATIONS                                  31,224,859       32,582,416       31,219,107       27,666,774
                                            ============     ============     ============     ============
</Table>

    The accompanying notes are an integral part of these unaudited condensed
                       consolidated financial statements.


                                      -4-
<PAGE>

                       WORLD WIRELESS COMMUNICATIONS, INC.
            UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

<Table>
<Caption>
                                                                                   FOR THE SIX MONTHS
                                                                                      ENDED JUNE 30,
                                                                         ---------------------------------------
                                                                              2001                     2000
                                                                         ---------------         ---------------
                                                                   (As Restated, see Note 8) (As Restated, see Note 8)

<S>                                                                      <C>                     <C>
CASH FLOWS FROM OPERATING ACTIVITIES
    Net Loss                                                             $    (3,667,707)        $    (1,417,444)
    Adjustments to reconcile net loss
      to net cash used by operating activities:
           Amortization of goodwill                                               85,716                  85,716
           Depreciation                                                           65,013                  86,431
           Compensation expense from stock options                               (37,169)                228,030
           Amortization of debt discount                                          95,514                      --
           Consulting services paid with stock                                    12,000                      --
           Loss on sale of securities                                              3,290                      --
           Provision for doubtful accounts receivable                             11,545                  93,304
           Changes in operating assets and liabilities:
                Accounts receivable                                               34,850                  77,115
                Inventory                                                        (64,276)                (13,753)
                Prepaid expenses/other assets                                   (277,630)                  3,323
                Deferred revenue                                                  30,000                      --
                Accounts payable                                                 (91,086)               (277,244)
                Accrued liabilities                                             (179,642)             (1,734,505)
                                                                         ---------------         ---------------
    NET CASH USED IN OPERATING ACTIVITIES                                     (3,979,582)             (2,869,027)
                                                                         ---------------         ---------------

CASH FLOWS FROM INVESTING ACTIVITIES
           Payments for the purchase of property and equipment                   (64,594)                (68,092)
           Proceeds from sale of property and equipment                               --                  18,912
           Proceeds from sale of securities                                        7,324                      --
                                                                         ---------------         ---------------
NET CASH USED IN INVESTING ACTIVITIES                                            (57,270)                (49,180)
                                                                         ---------------         ---------------
</Table>

                                  (CONTINUED)

    The accompanying notes are an integral part of these unaudited condensed
                       consolidated financial statements.




                                      -5-
<PAGE>


                       WORLD WIRELESS COMMUNICATIONS, INC.
            UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (CONTINUED)


<Table>
<Caption>
                                                                                FOR THE SIX  MONTHS
                                                                                   ENDED JUNE 30,
                                                                        -------------------------------------
                                                                             2001                    2000
                                                                        ------------             ------------
                                                                 (As Restated, see Note 8) (As Restated, see Note 8)
<S>                                                              <C>                       <C>
CASH FLOW FROM FINANCING ACTIVITIES
    Net proceeds from issuance of common stock                          $         --             $ 12,169,217
    Proceeds from exercise of options                                         17,467                       --
    Proceeds from exercise of warrants                                            --                  401,220
    Redemption of preferred stock                                                 --                 (950,000)
    Proceeds from borrowings and issuance of warrants                      1,190,600                       --
    Principal payments on notes payable                                      (28,477)              (2,393,544)
    Principal payments on obligation under capital lease                     (14,201)                 (56,145)
    Payment of preferred dividends                                                --                  (57,378)
                                                                        ------------             ------------
NET CASH PROVIDED BY FINANCING ACTIVITIES                                  1,165,389                9,113,370
                                                                        ------------             ------------
EFFECT OF EXCHANGE RATE ON CASH AND CASH EQUIVALENTS                         (28,484)                      --
                                                                        ------------             ------------
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS                      (2,899,947)               6,195,163
CASH AND CASH EQUIVALENTS - BEGINNING OF PERIOD                            3,097,624                  893,849
                                                                        ------------             ------------
CASH AND CASH EQUIVALENTS - END OF PERIOD                               $    197,677             $  7,089,012
                                                                        ============             ============
</Table>

SUPPLEMENTAL CASH FLOW INFORMATION -

Cash paid for interest was $3,871 and $188,575 in 2001 and 2000 respectively.

NON-CASH INVESTING AND FINANCING ACTIVITIES - NOTES 3 AND 5

    The accompanying notes are an integral part of these unaudited condensed
                       consolidated financial statements.


                                      -6-
<PAGE>

                       WORLD WIRELESS COMMUNICATIONS, INC.
         NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS


NOTE 1 -- SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - The accompanying condensed
consolidated financial statements are unaudited. In the opinion of management,
all necessary adjustments (which include only normal recurring adjustments) have
been made to present fairly the financial position, results of operations and
cash flows for the periods presented. Certain information and note disclosure
normally included in financial statements prepared in accordance with generally
accepted accounting principles have been condensed or omitted. It is suggested
that these unaudited condensed consolidated financial statements be read in
conjunction with the consolidated financial statements and notes thereto
included in the December 31, 2000 annual report on Form 10-K/A. The results of
operations for the six month period ended June 30, 2001 are not necessarily
indicative of the operating results to be expected for the full year.

GOING CONCERN - The accompanying financial statements have been prepared on a
going concern basis, which contemplates the realization of assets and the
satisfaction of liabilities in the normal course of business. The Company has
sustained recurring losses from operations, and has a working capital
deficiency, a stockholders' deficit and does not have the necessary funds to
repay its debt. As operations have not generated sufficient amounts of cash, the
Company has relied upon financing to fund its current period operations. The
financing has been with debt holders who are affiliates of the Company's largest
shareholder and have extended the due dates of the notes several times during
2001. There is no guarantee that the due dates of the notes will continue to be
extended. The Company's attainment of profitable operations and sufficient
additional financing, cannot be determined at this time. These uncertainties
among others raise substantial doubt about the Company's ability to continue as
a going concern. See also Note 5 and 9.

The financial statements do not include any adjustments relating to the
recoverability and classification of recorded asset amounts or the amounts and
classification of liabilities that might be necessary should the Company be
unable to continue as a going concern. The Company's continuation as a going
concern is dependent upon its ability to generate sufficient cash flow to meet
its obligations on a timely basis, to comply with the terms and covenants of its
financing agreements, to obtain additional financing or refinancing as may be
required, and ultimately to attain successful operations. Management is
continuing its efforts to obtain additional funds so that the Company can meet
its obligations and sustain operations from sources that are described below.

MANAGEMENT'S PLANS - Based on the Company's current cash position and its plans
for 2001 and early 2002, management believes that additional capital will be
required by the end of February 2002. The Company's financing agreement with
Lancer Offshore, Inc. and Lancer Partners L.P. allows for such loan to be
increased to a total of $5,000,000 from its current outstanding principal amount
of $1,475,000 (see Note 5 and Note 9), provided that both parties agree to do
so, although such mutual agreement cannot be assured. The Company is currently
seeking funding from other sources, however there can be no assurances that the
Company will be successful.

MAJOR CUSTOMERS - Sales to major customers are defined as sales to any one
customer which exceeded 10% of total sales in any of the two reporting periods.

Sales to the major customers during each of the three months ended June 30, 2001
and 2000 are as follows: Customer "A" represented 0% and 44.3% of sales,
respectively; Customer "B" represented 19.3% and 0% of sales respectively.

For the six months ended June 30 2001 and 2000 sales to major customers were:
Customer "A" represented 0% and 42.9%; Customer "B" represented 11.0% and 0%;
and Customer "C" represented 17.0% and 0% respectively.

INVENTORY - Inventory is stated at the lower of cost or market. Cost is
determined using the first-in, first-out method. As of June 30, 2001 and
December 31, 2000 inventory consisted of the following:

<Table>
<Caption>
                                                   June 30,    December 31
                                                     2001         2000
                                                  ----------   ----------
<S>                                               <C>          <C>
Materials                                         $  408,570   $  297,147
Work in process                                       36,736           --
Finished goods                                       177,046      260,929
                                                  ----------   ----------
Total                                             $  622,352   $  558,076
                                                  ==========   ==========
</Table>

DEFERRED REVENUE - deferred revenue represents amounts invoiced and paid by
customers for which products have not yet been shipped.


                                      -7-
<PAGE>

NET INCOME (LOSS) PER SHARE - Basic loss per common share is computed by
dividing net income (loss) by the weighted-average number of common shares
outstanding during the period. Diluted loss per share reflects potential
dilution which could occur if all potentially issuable common shares from stock
purchase warrants and options or convertible notes payable and preferred stock
resulted in the issuance of common stock. In the present position, diluted loss
per share is the same as basic loss per share because the inclusion of
potentially issuable common shares at June 30, 2001 and 2000, respectively,
would have decreased the loss per share and have been excluded from the
calculation.

For the three months ended June 30, 2000 the Company recognized net income for
the quarter. Accordingly, potentially issuable common shares from stock purchase
warrants and options have been included in the weighted average number of shares
outstanding for the quarter only.

COMPREHENSIVE INCOME/(LOSS) - Comprehensive income/(loss) provides a measure of
overall Company performance that includes all changes in equity resulting from
transactions and events other than capital transactions. The Company's
comprehensive income and loss for the three months ended June 30, 2001 and 2000
are as follows:


<Table>
<Caption>
                                                For the Three Months               For the Six Months
                                                    Ended June 30,                    Ended June 30,
                                                2001            2000              2001             2000
                                           -------------    -------------    -------------    -------------
<S>                                        <C>              <C>              <C>              <C>
Net Income (Loss)                          $  (2,052,301)   $     961,648    $  (3,667,707)   $  (1,417,444)
Unrealized Gain (loss)
on Marketable Equity Securities                    6,360          (71,792)          23,998           (6,590)
Effect of foreign currency translation             2,497               --          (28,484)              --
                                           -------------    -------------    -------------    -------------
Comprehensive Income (Loss)
for the Period                             $  (2,043,444)   $     889,856    $  (3,672,193)   $  (1,424,034)
                                           =============    =============    =============    =============
</Table>


NOTE 2 -- EXIT FROM MANUFACTURING ACTIVITIES

During the fourth quarter of 1999, the Company executed a plan to focus its
efforts primarily on enhancing and marketing its X-traWeb(TM) products whereby
all contract manufacturing was discontinued, all in-house production would be
outsourced and the Company would move its executive offices to the Denver,
Colorado area. The plan also involved liquidating the Company's raw materials
and work in process inventory and selling all equipment used in production and
contract manufacturing. The Company was able to effect the inventory liquidation
under terms more favorable than previously estimated, resulting in a recovery of
$72,624 of inventory impairment previously charged to cost of sales. The
recovery was recognized as other income during the first quarter of 2000.

The Company recognized as exit costs the related non-cancelable obligation under
a lease agreement for the office and manufacturing facilities in Salt Lake City,
Utah through 2005. Future minimum lease payments of $1,756,924 under the lease
were charged to operations during the year ended December 31, 1999.


                                      -8-
<PAGE>

The Company completed its relocation to the Denver, Colorado area in the first
quarter of 2000. Pursuant to a Lease Termination Agreement dated May 1, 2000,
the Company paid a $75,000 settlement payment and transferred its security
deposit in the amount of $27,742 to the benefit of a new tenant in the Salt Lake
City Utah office and manufacturing facilities, and the lease was terminated as
of that date.

Incident to the lease termination, the settlement funds described above were
charged to the outstanding lease liability on the Company's balance sheet
resulting in a remaining liability balance of $1,598,342, which was recorded to
manufacturing exit recoveries income during the three months ended June 30,
2000.

NOTE 3 -- STOCKHOLDERS' EQUITY

During the first quarter of 2000, the Company issued 4,548,557 common shares for
gross cash proceeds of $13,646,000 received from 45 accredited investors in a
private placement offering, at $3.00 per share. These securities are exempt from
registration under the Act. In connection with the offering, a total of
$1,512,782 was incurred as placement costs.

During March 2000, the Company issued a total 5,393,690 common shares related to
the exercise of warrants to purchase common stock at $.25 per share. The Company
received $401,220 in cash and recorded $947,203 related to the cashless exercise
of warrants as a deemed payment of the principal of the 1999 Notes, as described
in Note 5 - Notes Payable.

Pursuant to the authority vested in the Board of Directors, the Board on June 8,
2001 resolved to issue up to 1,000 shares of a series of 8% cumulative,
convertible senior preferred stock. The shares are convertible into our common
stock at a rate of 10,000 shares of common stock for each share of preferred
stock.

NOTE 4 -- MANDATORILY REDEEMABLE PREFERRED STOCK

On May 14, 1999 the Company authorized 950 shares of senior liquidating
mandatorily redeemable 10% preferred stock with a liquidation preference of
$1,000 per share and detachable five-year warrants to purchase 4,750,000 common
shares at $0.25 per share, and issued such 950 shares of preferred stock and the
related warrants between May 15, 1999 and October 5, 1999. By their terms, the
preferred shares had to be redeemed within one year at their par value plus
accrued dividends. The preferred stock cash dividend requirement was $95,000
annually. The preferred stock was issued for proceeds of $950,000 consisting of
$700,000 cash and the deemed payment of $250,000 principal amount of 1998 bridge
loan notes.

On February 25, 2000, the Company redeemed the mandatorily redeemable preferred
stock for cash of $950,000 for the principal balance and $57,378 for the accrued
preferred dividends accrued to date.


                                      -9-
<PAGE>

NOTE 5 -- NOTES PAYABLE

On May 14, 1999 the Company issued $2,600,000 of senior secured 16% notes
payable ("the 1999 Notes") which were to mature in one year and bore interest at
the rate of 16% annually and payable quarterly. The notes were issued for
$2,600,000 consisting of $1,600,000 in cash and the deemed payment of $1,000,000
principal amount of the 1998 bridge loan notes. The 1999 Notes were secured by
substantially all the Company's assets.

In March 2000, the Company paid off the 1999 Notes outstanding with cash in the
amount of $2,377,623 and with the deemed proceeds from the exercise of warrants
to purchase 3,788,813 common shares at $.25 per share. The portion of the 1999
Notes paid by the exercise of warrants was $947,203. The warrants exercised are
included in the total warrants issued during the three months ended March 31,
2000 as discussed in Note 3

On May 17, 2001 the Company issued $1,125,000 of 15% senior secured convertible
notes payable to an affiliate of the Company's largest shareholder, Lancer
Offshore, Inc. (the "2001 Notes"). The 2001 Notes, when issued, were mandatorily
convertible into 2,250,000 shares of Common Stock of the Company at the rate of
$0.50 of debt for each share (see Note 8) upon (i) approval by the Company's
shareholders to such conversion at a meeting and (ii) the Company's receipt of
$2,000,000 in equity on or before December 31, 2001 from sources other than
Michael Lauer and his affiliates. The Company also issued detachable five-year
warrants to purchase 562,500 shares of the Company's common stock at $.50 per
share (see Note 8). The 2001 Notes mature on September 15, 2001 unless they have
been mandatorily converted into shares of Common Stock prior to such date. Such
financing agreement also allows for such loan to be increased to a total of
$5,000,000 provided that both parties agree to do so. The 2001 Notes are secured
by a first security interest in substantially all the assets of the Company.

$258,949 of the net proceeds from the 2001 Notes was deemed to result from the
issuance of the detachable warrant. This amount was recorded as discount on the
2001 Notes, and is being amortized over the term of the loan.

Any event of default under the 2001 Notes will require the issuance of 1,000,000
shares of Common Stock commencing with the month in which such default first
occurs and thereafter in each such month in which such default is not cured, up
to a maximum amount of 10,000,000 shares.

NOTE 6 -- BUSINESS SEGMENT INFORMATION

As of June 30, 2001 the Company's operations are classified into two reportable
business segments: X-traWeb products and radio products. Corporate includes
income, expenses, and assets that are not allocable to a specific business
segment, or relate to activities no longer being pursued.

Segment operating income is total segment revenue reduced by operating expenses
identifiable with or allocable to that business segment. The Company evaluates
performance of its segments based on revenues and operating income.


                                      -10-
<PAGE>


<Table>
<Caption>
                                    For the Three Months Ended     For the Six Months Ended
                                             June 30                        June 30
                                    --------------------------    --------------------------
                                        2001           2000           2001           2000
                                    -----------    -----------    -----------    -----------
<S>                                 <C>            <C>            <C>            <C>
Revenues:
X-traWeb(TM)                        $    87,775    $    27,133    $   191,938    $   158,369
Radio products                          247,532        224,558        392,482        319,508
Corporate                                 7,062        203,734         16,440        488,362
                                    -----------    -----------    -----------    -----------
Total sales                         $   342,369    $   455,425    $   600,860    $   966,239
                                    ===========    ===========    ===========    ===========

Operating (loss) income:
X-traWeb(TM)                        $  (982,330)   $(1,022,194)   $(2,048,388)   $(1,455,159)
Radio products                         (964,604)      (679,472)    (1,599,164)    (1,231,778)
Corporate                                 7,102      2,553,001         69,721      1,108,692
                                    -----------    -----------    -----------    -----------
Total operating (loss) income       $(1,939,832)   $   851,335    $(3,577,831)   $(1,578,245)
                                    ===========    ===========    ===========    ===========
</Table>

<Table>
<Caption>
                                               As of
                                      June 30,      December 31,
                                        2001            2000
                                     ----------     ----------
<S>                                  <C>            <C>
Assets:
X-traWeb(TM)                         $1,015,351     $1,324,821
Radio products                          204,664        642,595
Corporate                             1,072,685      3,002,471
                                     ----------     ----------
Total assets                         $2,292,700     $4,969,887
                                     ==========     ==========
</Table>


NOTE 7 -- RECENT ACCOUNTING PRONOUNCEMENTS

In July 2001, the Financial Accounting Standards Board ("FASB") issued Statement
of Financial Accounting Standards No. 141 ("SFAS 141"), "Business Combinations."
SFAS 141 requires the purchase method of accounting for business combinations
initiated after June 30, 2001 and eliminates the pooling-of-interests method.
The Company does not believe that the adoption of SFAS 141 will have a
significant impact on its financial statements.

Effective January 2002, the Company is subject to Statement of Financial
Accounting Standards (SFAS) No. 142, Goodwill and Other Intangible Assets. Under
the provisions of SFAS No. 142, goodwill is no longer subject to amortization
over its estimated useful life. Instead, goodwill is assessed for impairment on
an annual basis (or more frequently if circumstances indicate a possible
impairment) by means of a fair-value-based test. SFAS No. 142 requires that
existing goodwill as of June 30, 2001 continue to be amortized through the end
of the current calendar year, after which no further amortization of goodwill
will be permitted. As of June 30, 2001, the Company had approximately $128,750
of unamortized goodwill. The Company believes the implementation of SFAS No. 142
will not have a material adverse effect on its future results of operations.




                                      -11-
<PAGE>


NOTE 8 -- RESTATEMENT OF FINANCIAL STATEMENTS

Subsequent to the issuance of the Company's financial statements for the three
and six months ended June 30, 2001, the Company concluded that certain stock
options granted under the Company's 1997 and 1998 Employee Incentive Stock
Option Plans (the "Plans") should have been accounted for as variable plan
options and determined that the unaudited consolidated financial statements for
the three and six months ended June 30, 2001 and 2000 should be restated. In
addition, the Company has made certain reclassifications to the statement of
operations for 2000. These reclassifications did not effect net loss per share
for any of the years presented.

The balance sheet as of June 30, 2001 and the statement of operations for the
three month periods ended June 30, 2001 and 2000 and for the six months ended
June 30, 2001 and 2000 presented herein reflects the restatement as follows:


<Table>
<Caption>
                                                         As Previously
                                                           Reported       As restated
                                                         ------------    ------------

<S>                                                      <C>             <C>
Balance sheet as of June 30, 2001:
Additional paid-in capital                               $ 49,189,941    $ 46,751,382
Accumulated deficit                                       (48,565,151)    (46,126,553)

Statements of operations:
       Three months ended June 30, 2001
       Selling, general and administrative expenses         1,956,248       1,956,208
       Net loss                                            (2,052,341)     (2,052,301)
       Net loss per share                                $      (0.07)   $      (0.07)

       Three months ended June 30, 2000
       Selling, general and administrative expenses         1,470,510         601,365
       Net income                                              92,503         961,648
       Net income per share                              $      0.003    $       0.03

       Six months ended June 30, 2001
       Selling, general and administrative expenses         3,578,679       3,525,570
       Net loss                                            (3,720,987)     (3,667,707)
       Net loss per share                                $      (0.12)   $      (0.12)

       Six months ended June 30, 2000
       Selling, general and administrative expenses         2,543,671       2,828,214
       Net loss                                            (1,205,525)     (1,417,444)
       Net loss per share                                $      (0.04)   $      (0.05)
</Table>


                                      -12-
<PAGE>

NOTE 9 -- SUBSEQUENT EVENTS

On August 7, 2001 the 2001 Notes were amended to provide for an additional
$875,000 in debt financing by Lancer Partners L.P., an affiliate of the
Company's largest stockholder, over a three month period. The terms of the loan
provide for $350,000 which was funded on August 7, 2001, with $275,000 and
$250,000 to be provided on or about September 15, 2001 and October 15, 2001,
respectively, with the September and October payments conditioned upon the
receipt of $1,500,000 in additional equity financing to be provided by sources
other than Michael Lauer and his affiliates. Such additional loan is convertible
into shares of common stock at the rate of $0.20 of debt per share upon (i) the
approval of the Company's shareholders at a meeting and (ii) the Company's
receipt of $2,000,000 in equity on or before December 31, 2001 from sources
other than Michael Lauer and his affiliates. The Company also issued detachable
five-year warrants to purchase 225,000 shares of Common Stock as the result of
the $ 350,000 August 7 loan, with the possibility of warrants to acquire an
additional 337,500 shares to be issued if the entire $875,000 is loaned by
Lancer Partners L.P.

As a condition of this additional financing, among other changes, the $1,125,000
principal amount of the 2001 Notes funded on May 17, 2001 is now convertible
into shares of the Company's Common Stock at the rate of $0.20 of debt per
share, and the exercise price of the 562,500 warrants issued on May 17, 2001 was
reduced to $0.30 per share. The maximum amount of shares of our common stock
issuable in the event of continuing monthly defaults was increased to 12,500,000
from 10,000,000.

The Company will record the August 7, 2001 debt net of a discount equal to
$64,136, attributable to the related warrants. The Company will record
additional financing costs related to the changes in the terms of the May 17,
2001 debt and warrants.



                                      -13-
<PAGE>

The August 7 portion of the 2001 Notes matures on September 15, 2001 unless
mandatorily converted into shares of our common stock . The September 15 and
October 15 portions of the 2001 Notes mature on December 15, 2001.

All such terms of the August 7, 2001 amendment are conditioned upon the final
execution of the loan documents.

ITEM 2.  MANAGEMENT DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS
AND FINANCIAL CONDITION

Subsequent to the issuance of the Company's financial statements for the three
and six months ended June 30, 2001, the Company concluded that certain stock
options granted under the Company's 1997 and 1998 Employee Incentive Stock
Option Plans (the "Plans") should have been accounted for as variable plan
options and determined that the unaudited consolidated financial statements for
the three and six months ended June 30, 2001 and 2000 should be restated. In
addition, the Company has made certain reclassifications to the statement of
operations for 2000. These reclassifications did not effect net loss per share
for any of the years presented.

When used in this discussion, the words "expect(s)", "feel(s)", "believe(s)",
"will", "may", "anticipate(s)" and similar expressions are intended to identify
forward-looking statements. Such statements are subject to certain risks and
uncertainties, which could cause actual results to differ materially from those
projected. Readers are cautioned not to place undue reliance on these
forward-looking statements, and are urged to carefully review and consider the
various disclosures elsewhere in this Report which discuss factors which affect
our business.

The following discussion should be read in conjunction with our unaudited
condensed Consolidated Financial Statements and respective notes thereto.

RESULTS OF OPERATIONS

Three Months Ended June 30, 2001 and Three Months Ended June 30, 2000

We incurred a net loss of $2,052,301 for the three-month period ended June 30,
2001, or a $0.07 loss per share, compared to net income of $961,648 or a $0.03
income per share, for the three months ended June 30, 2000. Our loss from
operations for the second quarter of 2001 increased by approximately $1,113,499
over the loss from operations we would have reported for the second quarter of
2000, excluding the income from the reversal of manufacturing exit costs of
$1,677,668 recognized during such period. Such increased loss was attributable
to the reduction in compensation expense of $ 869,145 during the three months
ended June 30, 2000 that resulted from stock options accounted for as variable
plan options versus the three months ended June 30, 2001. Also contributing to
the increased loss was a $195,000 reduction in royalty fees in the first half of
2001, and increased selling, general and administrative expenses incurred in
connection with the marketing of our X-traWeb(TM) products and services,
partially off- set by improved margins and profitability on our X-traWeb(TM)
product line also contributed to the increased loss.


                                      -14-
<PAGE>

Sales for the three-month period ended June 30, 2001 totaled $342,369 compared
to $455,425 during the three months ended June 30, 2000, or a decrease of
$113,056 or 24.8%. During the comparative second quarters of 2001 and 2000, we
derived our revenue as follows:


<Table>
<Caption>
                                  For the Three Months Ended June 30,
Summary of Revenue by Activity            2001       2000
                                        --------   --------
<S>                                     <C>        <C>
  X-traWeb(TM)                          $ 87,775   $ 27,133
  Radio products                         247,532    224,558
  Corporate                                7,062    203,734
                                        --------   --------
  Total Revenue                         $342,369   $455,425
                                        ========   ========
</Table>


During the second quarter of 2001, we continued to implement our strategic plan
to focus our efforts on the X-traWeb(TM) product line, and our results reflect
that we abandoned our contract and in- house manufacturing activities. Of the
$87,775 in revenue derived from the X-traWeb(TM) product line, $62,218 resulted
from engineering revenue related to proof-of-concept and similar development
activities contracted by customers interested in custom applications of our
internet communications products and services.

Our business strategy continues to include revenue from the production of radio
products, which totaled $247,532 for the three-month period ended June 30, 2001,
compared to $224,558 for the three months ended June 30, 2000, an increase of
$22,974 or 10.2%. Finally, royalties contributed $7,062 in corporate revenues
during the three-month period ended June 30, 2001, compared to $203,734 for the
three months ended June 30, 2000, a decrease of $196,672 or 96.5%. Since the
license agreement with our primary customer expired by its terms in September
2000, we received greatly reduced royalty income during the second quarter of
2001.

In addition, we derived no revenues from two additional operating subsidiaries,
X-traWeb Services Corp. and X-traWeb Financial Corp., which are designed to
offer various services of X-traWeb products and to provide financing capability
of sales of X-traWeb products or services, respectively.

Our cost of sales for the three-month period ended June 30, 2001 declined to
$162,757 from a total of $269,971 for the three months ended June 30, 2000, or a
reduction of $107,214 or 39.7%. The resulting gross profit was $179,612, or
52.5% of sales, for the three-month period ended June 30, 2001 compared to
$185,454, or 40.7%, for the three months ended June 30, 2000. This represents an
improvement of 29.0% in gross profit margin percentage for the comparable
periods, attributable primarily to higher margins on our branded products, and
improved execution on our X-traWeb contracts.

Our research and development expenses decreased to $120,378 from $367,564, or by
$247,186, or 67.2%, for the comparable three month periods ended June 30, 2001
versus June 30, 2000. This decrease reflects the increasing maturity of our
X-traWeb product line, and the shift in resources from research and development
to applications engineering. These costs continue to relate to the ongoing
development of the X-traWeb(TM) proprietary technology in 2001.



                                      -15-
<PAGE>

Our total selling, general, and administrative expenses amounted to $1,956,208
for the three-month period ended June 30, 2001 compared to $601,365 for the
three months ended June 30, 2000, representing an increase of $1,354,843, or
225.3%. Selling and marketing expenses decreased by $190,259, or 39.2%, during
the three-month period ended June 30, 2001 over the three months ended June 30,
2000 and primarily represents an decrease in staffing levels for our full-time
permanent sales force and a reduced investment in media consulting. Total
general and administrative expenses for the comparable June 30, 2001 and June
30, 2000 period increased by $1,545,102, or 116.7%, and resulted primarily from
(1) an increase in expenses of $147,000 for the general operating requirements
of the X-traWeb(TM) Europe offices, (2) $247,000 in compensation, benefits and
other expenses related to applications engineering representing the allocation
of resources away from research and development, (3) increases in salaries and
wages of $68,000 and (4) the reduction in compensation expense of $ 869,145
during the three months ended June 30, 2000 that resulted from stock options
accounted for as variable plan options versus the three months ended June 30,
2001.

Our interest income for the three-month period ended June 30, 2001 was $5,633
compared to $112,151 for the three months ended June 30, 2000, with the decrease
of $106,518 directly attributable to decreased available funds in overnight
interest bearing accounts initially provided by the $13.6 million private
placement of shares of our Common Stock we sold in the first quarter of 2000.
Interest expense increased to $118,102 during the three-month period ended June
30, 2001 compared increased to $5,243 for the three months ended June 30, 2000,
and represents an increase of $112,859. This expense increase is directly
related to our issuance of units of secured notes and warrants during the second
quarter of 2001, and represents the amortization of discount and accrued
interest.

SIX MONTHS ENDED JUNE 30, 2001 AND SIX MONTHS ENDED JUNE 30, 2000

Results of Operations

We incurred a net loss of $3,667,707 for the six months ended June 30, 2001, or
$0.12 loss per share, compared to a net loss of $1,417,444, or $.05 loss per
share, for the six months ended June 30, 2000. This represents an increase in
2001 of $2,250,263, or 158.8%, over the 2000 year-to- date financial results.
However, the increase of the loss in 2001 would be $572,595 if the non-recurring
reversal of manufacturing exit costs of $1,677,668 were excluded from the 2000
result.

Sales for the six month period ended June 30, 2001 totaled $600,860 compared to
$966,239 during the six month period ended June 30, 2000, or a decrease of
$365,379 or 37.8%. During the comparative two quarters of 2001 and 2000, the
Company derived its revenue as follows:


<Table>
<Caption>
                                        For the Six Months Ended June 30,
Summary of Revenue by Activity                 2001          2000
                                           -----------   -----------
<S>                                        <C>           <C>
                X-traWeb(TM)               $   191,938   $   158,369
                Radio Products                 392,482       319,508
                Corporate                       16,440       488,362
                                           -----------   -----------
                Total Revenue              $   600,860   $   966,239
                                           ===========   ===========
</Table>



                                      -16-
<PAGE>

During the first half of 2001, we continued to implement our strategic plan to
focus our efforts on the X-traWeb(TM) product line and proprietary radio
products. Our sales of branded products, included radio and antenna sales,
increased by $72,974, or 22.8%, during the first two quarters of 2001. We
recognized total revenues from the X-traWeb(TM) product line of $191,938 during
the first six months of 2001, of which $81,218 was attributable to the
engineering development of such products contracted by customers interested in
custom applications of our internet communications products and services.

Finally, royalties contributed $16,440 in revenue during the six months ended
June 30, 2001, compared to $414,814 during the six months ended June 30, 2000, a
decrease of $398,374, or 96.0%.

We realized no revenues from our operating subsidiary, X-traWeb Europe S.p.A.,
based in Milan, Italy, which is in charge of our marketing efforts in Europe.

Cost of sales for the six months ended June 30, 2001 declined to $ 293,228 from
a total of $702,916 in 2000, or a reduction of $409,688 or 58.3%. The resulting
gross profit was $307,756 or 51.2% of sales, for the six months ended June 30,
2001 compared to $263,323, or 27.3%, for the six months ended June 30, 2000.
This represents an improvement of 87.5% in gross profit margin percentage for
the comparable periods, attributable primarily to higher margins on our branded
products, and improved execution on our X-traWeb(TM) contracts.

Research and development expenses declined from $605,306 to $274,177 or a
decrease of $331,129 or 54.7% for the comparable six month periods ended June
30, 2001 versus June 30, 2000. This decrease is consistent with the increasing
maturity of our X-traWeb product line, and the shift in resources from research
and development to applications engineering. These costs continue to relate to
the ongoing development of the X-traWeb(TM) proprietary technology in 2001.

Total selling, general, and administrative expenses amounted to $3,525,570 for
the six months ended June 30, 2001 compared to $2,828,214 for the six months
ended June 30, 2000, representing an increase of $697,356, or 24.7%. Selling and
marketing expenses decreased by $164,044, or 21.9%, during the six months ended
June 30, 2001 over 2000 and represents a reduction in staffing levels for our
full-time permanent sales force and a reduced investment in media consulting.
Total general and administrative expenses for the comparable six months periods
ended June 30, 2001 and 2000 increased by $861,400, or 48.0%, and resulted from
(1) an increase in operating expenses for the X-traWeb Europe offices of
$280,000 for promotion of X-traWeb(TM) products, and other international
business opportunities, and (2)increases of approximately $350,000 in
compensation and benefits, (3) an increase of approximately $330,000 in
compensation, benefits and other expenses related to applications engineering
representing the allocation of resources away from research and development,
partially offset by a decrease in compensation expenses related to stock options
accounted for as variable plan options of $267,477.

Interest and other income for the six months ended June 30, 2001 was $29,678
compared to $273,532 for the six months ended June 30, 2000, with the decrease
directly attributable to decreased




                                      -17-
<PAGE>

available funds in overnight interest bearing accounts provided by the $13.6
million private placement securities issued in the first quarter of 2000.
Interest expense increased to $119,554 during the six months ended June 30, 2001
compared to $112,731 for the six months ended June 30, 2000, and represents a
$6,823 increase, or 6.2% increase. This increase is directly related to our
issuance of the 2001 Notes and warrants in the May 17, 2001 financing, and
represents the amortization of discount and accrued interest.

RECENT ACCOUNTING PRONOUNCEMENTS

In July 2001, the Financial Accounting Standards Board ("FASB") issued Statement
of Financial Accounting Standards No. 141 ("SFAS 141"), "Business Combinations."
SFAS 141 requires the purchase method of accounting for business combinations
initiated after June 30, 2001 and eliminates the pooling-of-interests method.
The Company does not believe that the adoption of SFAS 141 will have a
significant impact on its financial statements.

Effective January 2002, the Company is subject to Statement of Financial
Accounting Standards (SFAS) No. 142, Goodwill and Other Intangible Assets. Under
the provisions of SFAS No. 142, goodwill is no longer subject to amortization
over its estimated useful life. Instead, goodwill is assessed for impairment on
an annual basis (or more frequently if circumstances indicate a possible
impairment) by means of a fair-value-based test. SFAS No. 142 requires that
existing goodwill as of June 30, 2001 continue to be amortized through the end
of the current calendar year, after which no further amortization of goodwill
will be permitted. As of June 30, 2001, the Company had approximately $128,750
of unamortized goodwill. The Company believes the implementation of SFAS No. 142
will not have a material adverse effect on its future results of operations.

LIQUIDITY AND CAPITAL RESOURCES

Our liquidity at June 30, 2001 consisting of cash and cash equivalents was
$197,677, which represents a decrease of $2,899,947 over our cash and cash
equivalents of $3,097,624 as of December 31, 2000. Our current assets were
$1,561,486 as of June 30, 2001, a decrease of $2,589,777 from our current assets
of $4,151,263 as of December 31, 2000. As of June 30, 2001, our total
liabilities were $1,697,891, which was an increase of $743,759 from our total
liabilities of $954,132 as of December 31, 2000.

Our liquidity decreased significantly due to our net loss and due to changes in
operating assets and liabilities during the six-month period ended June 30,
2001. For the period ended June 30, 2001, the net change in operating assets and
liabilities generated a decrease of net cash flow of $547,784 compared to a net
decrease of cash for the six months ended June 30, 2000 of $267,396, exclusive
of the change in accrued manufacturing exit costs.

On May 17, 2001, we issued $1,125,000 of our 15% Senior Secured Convertible
Notes to an affiliate of our largest stockholder, which mature on September 15,
2001 (unless mandatorily converted into shares of our Common Stock before such
date) (the "2001 Notes"). The 2001 Notes are secured by a first security
interest in substantially all of our assets. For a further description of this
financing, see "Senior Secured Indebtedness Financing" in Item 2 of Part II of
this Report. We also issued warrants to purchase 562,500 shares of our Common
Stock at $0.50 per share.

On August 7, 2001 the 2001 Notes were amended to provide for an additional
$875,000 in debt financing over a three month period by Lancer Partners L.P., an
affiliate of our largest stockholder. Pursuant thereto we received $350,000 on
August 7, 2001, with $275,000 and $250,000 to be provided on or about September
15, 2001 and October 15, 2001 respectively, with the September and October
payments conditioned upon the receipt of $1,500,000 in additional equity
financing to be provided by sources other than Michael Lauer and his affiliates
on or before September 15, 2001. We also issued detachable five- year warrants
to purchase 225,000 shares of our Common Stock as the result of the $350,000
August 7 loan. For a further description of this financing, see "Senior Secured
Indebtedness Financing" in Item 2 of Part II of this Report. Also, the parties
made certain amendments to the terms of the May 17, 2001 financing, as further
described in "Senior Secured Indebtedness Financing" in Item 2 of Part II
hereof.

Based on our current cash position and our plans for 2001, we believe that
additional capital will be required by the end of September 2001. We obtained a
financing commitment from Lancer Offshore, Inc., an affiliate of our largest
stockholder, which management believes is adequate to fund our operations
through September 30, 2001 and, if certain conditions are satisfied, through
November 15, 2001. Our agreement with Lancer Offshore, Inc. also allows for such
loan to be increased to a




                                      -18-
<PAGE>
total of $5,000,000, provided that both parties agree to do so, although we
cannot assure you of such mutual agreement. See "Senior Secured Indebtedness
Financing" in Item 2 of Part II of this Report, including, without limitation,
Item 2(b)2 thereof. We previously obtained a financing commitment letter
totaling $4,000,000, to be provided as private equity placements on or before
May 31, 2001, which management believed was adequate to fund our operations in
2001. The funding party did not provide the financing within the terms of the
commitment, and to date, no funds have been received thereunder. Upon the lapse
of the commitment deadline, management believed our best interests would be
served by accommodating the funding party's interest in seeking to arrange
substitute financing with other accredited investors on a best efforts basis,
and waiving the funder's prior unconditional commitment therefor. We and the
funding party have verbally agreed to allow the funding party to seek substitute
financing through November 30, 2001. As the result of the foregoing events, we
are currently seeking funding from other sources.

GOING CONCERN - The accompanying financial statements have been prepared
assuming that the Company will continue as a going concern. The Company has
sustained recurring losses from operations, and has a working capital
deficiency, a stockholders' deficit and does not have the necessary funds to
repay its debt. As operations have not generated sufficient amounts of cash, the
Company has relied upon financing from outside investors to fund the current
period operations. Debt holders are affiliates of the Company's largest
shareholder and have extended the due dates of the notes several times during
2001. There is no guarantee that debt holders will continue to do so in the
future. The Company's attainment of profitable operations and sufficient
additional financing, cannot be determined at this time. These uncertainties
raise substantial doubt about the Company's ability to continue as a going
concern.


SUMMARY

During 2000, we implemented our redirection efforts to focus on the growth of
our X-traWeb(TM) business segment and proprietary radio products. We raised
$13,646,000 in new equity capital, paid off substantially all outstanding debt,
redeemed all mandatorily redeemable preferred stock outstanding, relocated our
corporate headquarters to the Denver, Colorado area, and exited from all
in-house manufacturing activities, including termination of our lease obligation
for facilities in Utah. Also, we realized revenues from the sales of our
X-traWeb products for the first time during 2000 and signed various marketing
alliance agreements during the year.

During the first half of 2001, we continued to focus on our sales of
X-traWeb(TM) products and services. We continued to receive revenues from the
sale of our X-traWeb products, albeit at a slower pace than anticipated, and
also signed additional marketing alliance agreements during the year.

While we believe that (i) a number of our pending proposals for projects or
products will be accepted in whole or in part, (ii) we will develop additional
sources of sales in the United States, Italy and other foreign countries and
(iii) will derive additional revenues therefrom in 2002 and thereafter, we
cannot assure you that any such sales will be made or the amount thereof,
although we anticipate that X-traWeb(TM) product sales will constitute the bulk
of our revenues during the year 2002 and thereafter. We also believe that we
will derive a large portion revenues from the sale of our proprietary radio
products in the future, but we cannot assure you as to the amount of such sales
or when such sales will occur. We do not expect the sales of our antenna
products to contribute materially to our consolidated net sales or income in the
foreseeable future.

As a result of the slower receipt of revenues from the sale of our X-traWeb(TM)
products, we decided in July, 2001 to focus our activities principally on the
sale of such products in the automatic meter reading and facilities management
field (in part due to the current energy crisis experienced in parts of the
United States), although we will continue to market our products in the areas of
(i) vending




                                      -19-
<PAGE>

machines, (ii) security systems and (iii) food services equipment. We also
decided to reduce the number of our employees particularly in the engineering
and administrative areas.

In summary, while we are about our future, we are fully aware that
anticipated revenue increases from sales of our X-traWeb(TM) products and our
proprietary radios are by no means assured, and that our requirements for
capital are substantial. If significant revenues with adequate margins are not
generated and/or the additional financing is not obtained, we have a contingency
plan to further reduce overhead and other operating costs so as to remain a
going concern. These contingency plans, however, would require additional
reductions in product development and marketing costs, which could impact the
timing and ultimate amount of future revenues.

PART II. OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

On February 20, 2001 the Pinnacle Fund L.P., Barry M. Kitt and Tom and Denise
Hunse filed a lawsuit against us with respect to the purchase of a total of
230,000 shares of our common stock at $3.00 per share in a private placement
transaction in February 2000. The plaintiffs seek rescission of the transaction
and/or damages, including treble damages, which they allege arise out of our
failure to file a registration statement on or before December 31, 2000. The
lawsuit is currently pending in the United States District Court for the
District of Utah. We believe that we have meritorious defenses to such action
and intend to prosecute our defense of the action vigorously, but there can be
no assurance as to the outcome thereof.

ITEM 2. CHANGES IN SECURITIES AND USE OF PROCEEDS

We made several sales of shares of our securities during the second quarter of
2001 each of which is exempt from registration under the Act, as set forth
below:

(a) In May, 2001, we issued 7,862 shares of our Common Stock to IBT Ventures,
pursuant to its exercise of an option to receive such shares with a value
without any payment therefor for services rendered or to be paid cash, for such
services. We issued such shares to IBT Ventures in reliance upon Section 4(2) of
the Act.

(b) As of May 17, 2001, we issued (i) a Senior Secured Note in the principal
amount of $1,125,000 (described immediately below) and (ii) warrants to purchase
562,500 shares of our Common Stock at an exercise price of $0.50 per share to
Lancer Offshore, Inc., an affiliate of our largest stockholder. We believe that
Lancer Offshore, Inc. is an accredited investor within the meaning of Regulation
D issued under the Act. We issued such securities in reliance upon Section 4(2)
of the Act.



                                      -20-
<PAGE>

Senior Secured Indebtedness Financing

(a)      May 17, 2001 Financing

         On May 17, 2001, the Company sold an investment unit consisting of (a)
$2,250,000 principal amount of its Senior Secured Convertible Notes (the "2001
Notes") and (b) warrants to purchase 1,125,000 shares of Common Stock of the
Company to Lancer Offshore, Inc., an affiliate of the Company's largest
stockholder, in a private placement transaction exempt from registration under
the Act, subject to the following terms and conditions.

1.       The 2001 Notes bear simple interest at the rate of 15% per annum and
         mature on September 15, 2001, unless they are mandatorily converted
         into shares of our Common Stock prior to such date.

2.       Under the 2001 Notes, we received the principal amount of $1,125,000 on
         May 17, 2001, issued a Note for such amount and the holder agreed to
         loan the additional amount of $1,125,000 on or before July 15, 2001,
         provided that we raised a minimum of $2,000,000 in equity from persons
         other than Michael Lauer and his affiliates, including Lancer Offshore
         Inc., Lancer Partners L.P., and The Orbiter Fund Ltd.

3.       The 2001 Notes are secured by a first security interest of
         substantially all of our assets, including its machinery, equipment,
         automobiles, fixtures, furniture, accounts receivable and general
         intangibles, including patents, patent applications and any stock in
         any subsidiary.

4.       Under the 2001 Notes, we and Lancer Offshore, Inc. may jointly agree to
         increase the amount of the loan to a total of $5,000,000 with a pro
         rata increase in the amount of warrants issuable by the Company.

5.       The 2001 Notes are mandatorily convertible into shares of our Common
         Stock at the rate of $0.50 per share (i.e. one share for each $0.50 of
         debt) upon (i) our receipt of approval of our stockholders at a meeting
         of such conversion and (ii) our receipt of $2,000,000 in equity from
         persons other than Michael Lauer and his affiliates.

6.       We agreed to give Lancer Offshore, Inc. registration rights with
         respect to the shares issuable upon conversion of the 2001 Notes and
         upon exercise of the warrants granted to it.

7.       Any event of default under the 2001 Notes will require the issuance of
         1,000,000 shares of our Common Stock commencing with the month in which
         such default first occurs and thereafter in each such month in which
         such default is not cured, up to a maximum amount of 10,000,000 shares.

8.       The warrants issued and potentially issuable to Lancer Offshore Inc.
         have an exercise price at $0.50 per share, expire on the fifth
         anniversary date of the date of issuance and may be exercised in whole
         or in part, but the shares subject thereto are issuable only upon the
         approval of such issuance by our stockholders at a meeting. Based on
         the $1,125,000 loan made to us, we issued warrants to purchase 562,500
         shares of our Common Stock.



                                      -21-
<PAGE>

9.       We agreed to pay a finder's fee to Capital Research Ltd. and Sterling
         Technology Partners of a total of 10% of the gross proceeds received by
         it on the sale of the 2001 Notes payable on each closing of a tranche
         of the financing under the 2001 Notes.

         On May 17, 2001 the closing price of a share of our Common Stock was
$0.65, which was higher than the conversion rate of one share for each $0.50 of
debt and the exercise price of each warrant of $0.50 per share.

(b)      August 7, 2001 Financing

         We failed to meet the conditions described in item 2 above on
the May 17, 2001 financing by July 15, 2001. As a result, on August 7, 2001,
Lancer Partners L.P., another affiliate of our largest stockholder, agreed to
loan us an additional $875,000 as part of the 2001 Notes on the following terms
and conditions:

1.       Lancer Partners L.P. agreed to loan us the additional amount of
         $350,000 on August 7, 2001 provided our Board approved the terms of the
         August 7, 2001 financing (which it did). We issued an additional 2001
         Note for the $350,000 loan.

2.       Lancer Partners L.P. agreed to loan us $275,000 on or about September
         15, 2001 and $250,000 on or about October 15, 2001, provided that we
         raised a minimum of $1,500,000 in equity from persons other than
         Michael Lauer and his affiliates, including Lancer Offshore Inc.,
         Lancer Partners L.P. and The Orbiter Fund Ltd., on or before September
         15, 2001. Each of these additional loans would mature on December 15,
         2001 unless mandatorily convert into shares of our common stock.

3.       This tranche of $875,000 comprising the 2001 Notes is mandatorily
         convertible into shares of our Common Stock at the rate of $0.20 per
         share (i.e. one share for each $0.20 of debt) upon (a) the receipt of
         approval of our stockholders at a meeting of such conversion and (b)
         our receipt of $2,000,000 of equity from non-Lancer entities or
         affiliates by December 31, 2001.

4.       We agreed to issue additional warrants to purchase up to an additional
         562,500 shares of our Common Stock if the entire $875,000 is loaned by
         Lancer Partners, LP to us. As a result of the $350,000 loan made on
         August 7, 2001, we issued warrants to purchase an additional 225,000
         shares of our Common Stock at an exercise price of $0.30 per share.

5.       We agreed as a condition to the August 7, 2001 financing to reduce our
         operating budget to a monthly burn rate of less than $250,000 effective
         September 1, 2001 and to curtail all our discretionary spending of
         funds until additional equity is raised.

6.       We agreed to provide Lancer Partners L.P. with fully executed loan
         agreements, Uniform Commercial Code and other filings and warrant
         agreements by August 15, 2001.

7.       The terms set forth in the May 17, 2001 financing described in 1, 3, 4,
         6, 7 and 9 apply with the same force and effect to the August 7, 2001
         financing.


                                      -22-
<PAGE>

         In addition, under the August 7, 2001 financing, we agreed to
amend the May 17, 2001 financing as follows:

(i)      The $1,125,000 principal amount comprising a portion of the 2001 Notes
is now mandatorily convertible into shares of our Common Stock at the rate of
$0.20 per share (i.e. one share for each $0.20 of debt);

(ii)     We agreed to give Lancer Offshore Inc. and Lancer Partners L.P. full
anti-dilution protection in the event we sold shares of our Common Stock at a
price of less than $0.20 per share during the one-year period commencing on May
12, 2001;

(iii)    The exercise price of the warrant to purchase 562,200 shares of our
Common Stock was reduced to $0.30 per share; and

(iv)     The maximum amount of shares of our Common Stock issuable in the event
of continuing monthly defaults was increased to 12,500,000 from 10,000,000.

(c)      American Stock Exchange Rules

         Under applicable American Stock Exchange Rules, we are required
to obtain the approval of our stockholders if we propose to issue shares of our
Common Stock (i) to a controlling stockholder at a per share price less than the
market value thereof and (ii) such issuance involves an amount of shares that is
more than 5% of the number of the corporation's then issued and outstanding
shares of Common Stock in any one year. Such rule applies to our recent
financing transaction with Lancer Offshore, Inc. and Lancer Partners L.P.
Accordingly, the approval of our stockholders is required in order to permit the
mandatory conversion of the 2001 Notes owned by Lancer Offshore, Inc. and Lancer
Partners L.P. into shares of our Common Stock, and the issuance of the shares of
our Common Stock upon the exercise of the warrants granted to Lancer Offshore,
Inc. and Lancer Partners L.P. in connection with the above financing.

(d)      Risk of Default Under Our Senior Secured Indebtedness.

         While we believe that we will raise $2,000,000 in additional
equity as a further condition for the mandatory conversion of the 2001 Notes
into our shares of Common Stock, we cannot assure you of such result. Moreover,
we cannot assure you that we will not commit a default under the 2001 Notes in
the future when they mature on September 15, 2001. In the event that the holders
of the 2001 Notes sell our assets securing the 2001 Notes following any future
default by us, a remedy available under the 2001 Notes, such sale would
materially and adversely affect our business and financial condition.




                                      -23-
<PAGE>

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

(a)      The following documents are filed as part of this report: Financial
         Statements of the Company (unaudited), including Condensed Consolidated
         Balance Sheets, Condensed Consolidated Statements of Operation,
         Condensed Consolidated Statements of Cash Flow and Notes to Financial
         Statements as at and for the three months and six months ended June 30,
         2001 and the Exhibits which are listed on the Exhibit Index.


         10.38 Loan Agreement by and among the Registrant and Lancer Offshore,
Inc. Noteholders dated as of May 17, 2001, together with the Notes, Warrant,
Pledge/Security Agreement, Subordination Agreement, and Registration Rights
Agreement

(b)      The following reports on Form 8-K were filed by the Registrant during
         the quarter ended June 30, 2001: None





                                   SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has caused this report to be signed on its behalf by the undersigned,
there unto duly authorized.


DATE:     January 9, 2002

                    WORLD WIRELESS COMMUNICATIONS, INC.

                    By: /s/ David D. Singer
                       ---------------------------------------
                        David D. Singer
                        President, Chief Executive Officer


                    By: /s/ Robert Hathaway
                       ---------------------------------------
                        Robert Hathaway
                        Vice President Finance and
                        Chief Financial Officer
                        (Principal Financial Officer and
                        Principal Accounting Officer)




                                      -24-
<PAGE>





                                  EXHIBIT INDEX



<Table>
<Caption>
       EXHIBIT
       NUMBER     DESCRIPTION
       -------    -----------
<S>               <C>
         3.1      Articles of Incorporation of the Company and all amendments thereto*

         3.2      Bylaws of the Company*

         4.1      Form of Common Stock Certificate*

         4.2      Form of Subscription Agreement used in private financing providing for registration rights*

         5.       Opinion of Connolly Epstein Chicco Foxman Engelmyer & Ewing regarding the legality of securities being registered*

         10.1     1997 Stock Option Plan*

         10.2     DRCC Omnibus Stock Option Plan*

         10.3     Development and License Agreement dated April 4, 1997, between DRCC and Kyushu Matsushita Electric Co., Ltd.*

         10.4     Amended and restated Technical Development and Marketing Alliance Agreement dated September 15, 1997, between the
                  Company and Williams Telemetry Services, Inc.*

         10.5     Lease Agreement dated May 17, 1995, between DRCC and Pracvest Partnership relating to the Company's American Fork
                  City offices and facility*
</Table>



                                      -25-
<PAGE>
<Table>
<S>               <C>
         10.6     Lease Agreement dated February 12, 1996, between the Company
                  the Green/Praver, et al., relating to the Company's Salt Lake
                  City offices*

         10.7     Shareholders Agreement dated May 21, 1997 between the Company,
                  DRCC, Philip A. Bunker and William E. Chipman, Sr.*

         10.8     Asset Purchase Agreement dated October 31, 1997, between the
                  Company and Austin Antenna, Ltd.*

         10.9     Stock Exchange Agreement dated October 31, 1997, between the
                  Company, TWC, Ltd. and the shareholders of TWC, Ltd.*

         10.10    Settlement Agreement, Mutual Waiver and Release of All Claims
                  dated November 11, 1997 between Digital Radio Communications
                  Corp. and Digital Scientific, Inc.*

         10.11    Agreement (undated) between the Company, Xarc Corporation and
                  Donald J. Wallace relating to the Company's acquisition of
                  Xarc Corporation*

         10.12    Promissory Note dated December 4, 1997, by the Company,
                  payable to William E. Chipman, Sr. in the principal amount of
                  $125,000*

         10.13    Promissory Note dated November 13, 1997, by the Company, payable
                  to T. Kent Rainey in the principal amount of $200,000*

         10.14    Investment Banking Services Agreement dated November 19, 1997,
                  between the Company and PaineWebber Incorporated*

         10.15    $400,000 Promissory Note dated December 24, 1997, payable to
                  Electronic Assembly Corporation*

         10.16    $400,000 Promissory Note dated January 8, 1998, payable to
                  Tiverton Holdings Ltd.*

         10.17    Loan Agreement by and among the Registrant and the Bridge
                  Noteholders * dated as of May 15, 1998*

         10.18    Amendment and Waiver Agreement by and among the Registrant and
                  the Bridge Noteholders dated August 7, 1998*

         10.19    Amendment and Waiver Agreement by and among the Registrant and
                  the Bridge Noteholders dated September 11, 1998*
</Table>


                                      -26-
<PAGE>

<Table>
<S>               <C>
         10.20    Loan Agreement by and among the Registrant and the Bridge
                  Noteholders dated as of May 15, 1998 (Previously filed),
                  together with the Notes, Pledge/Security Agreement,
                  Pledgee/Representative Agreement, Subordination, and
                  Registration Rights Agreement*

         10.21    Separation and Mutual Release Agreement between the Registrant
                  and William E. Chipman, Sr. dated as of May 26, 1998*

         10.22    Registration Rights Agreement by and among the Registrant and
                  the purchasers of common stock issued pursuant to the
                  Registrants Confidential Private Placement Memorandum dated
                  September 9, 1998, as amended*

         10.23    Employment Agreement between the Registrant and James
                  O'Callaghan dated May 20, 1998*

         10.24    Lease agreement between the Registrant and NP#2 dated as of
                  July 29, 1998 relating to the premises at 2441 South 3850
                  West, West Valley City, Utah 84120*

         10.25    Agreement between KME and the Registrant dated October 19,
                  1998 relating to the Registrant's providing of technical
                  assistance and development relating to the Gigarange
                  telephone*

         10.26    Agreement between KME and the Registrant dated as of March 1,
                  1998 relating to the Panasonic MicroCast System*

         10.27    General and Mutual Release Agreement between the Registrant
                  and Phil Acton dated November 2, 1998*

         10.28    Agreement and Waiver Agreement by and among the Registrant and
                  the Bridge Noteholders dated November 25, 1998*

         10.29    1998 Employee Incentive Stock Option Plan*

         10.30    1998 Non-qualified Stock Option Plan*

         10.31    Amendment of Agreement by and among the Registrant and the
                  Bridge Noteholders dated as of March 26, 1999*

         10.32    Loan Agreement by and among the Registrant and the Senior
                  Secured Noteholders dated as of May 14, 1999, together with
                  the Notes, Pledge/Security Agreement, Pledgee Representative
                  Agreement, Subordination and Registration Rights Agreement*

         10.33    Two separate Agreements by and among the Registrant and the
                  1999 Bridge Noteholders dated August 19, 1999*
</Table>


                                      -27-
<PAGE>
<Table>
<S>               <C>
         10.34    Waiver Agreement by and among the Registrant and the Bridge
                  Noteholders dated as of December 7, 1999*

         10.35    Registration Rights Agreement by and among the Registrant and
                  the purchasers of common stock issued pursuant to the
                  Registrant's Confidential Private Placement Memorandum dated
                  January 12, 2000 as amended*

         10.36    Settlement Agreement and Mutual Release between Internet
                  Telemetry Corp. and the Registrant, dated as of August 7,
                  2000.*

         10.37    Financing Commitment Letter between the Registrant and Insight
                  Capital LLC dated April 2, 2001.*

         10.38    Loan Agreement by and among the Registrant and Lancer Offshore, Inc.
                  Noteholders dated as of May 17, 2001, together with the Notes,
                  Warrant, Pledge/Security Agreement, Subordination Agreement, and
                  Registration Rights Agreement*
</Table>


----------
*   Filed previously

+ Management contract or compensatory plan or arrangement filed previously.


                                      -28-