<PAGE>

================================================================================

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q


(Mark One)
[X]  Quarterly Report Pursuant to Section 13 or 15(d) of the Securities
     Exchange Act of 1934

     For the quarterly period ended June 30, 2000.

     or

[_]  Transition Report Pursuant to Section 13 or 15(d) of the Securities
     Exchange Act of 1934

     For the transition period from ____________ to____________.

                       Commission File Number (000-25865)


                         COPPER MOUNTAIN NETWORKS, INC.
             (Exact name of registrant as specified in its charter)


           DELAWARE                                       33-0702004
  (State or other jurisdiction of                      (I.R.S. Employer
   incorporation or organization)                     Identification No.)


                2470 EMBARCADERO WAY, PALO ALTO, CALIFORNIA 94303
                                 (650) 687-3300
   (Address, including zip code, and telephone number, including area code, of
                          principal executive offices)


     Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes [X]   No  [_]


     The number of shares outstanding of the issuer's common stock, $.001 par
value, as of July 27, 2000 was 51,048,434.

================================================================================
<PAGE>

                         COPPER MOUNTAIN NETWORKS, INC.
                                      INDEX


                                                                           Page
                                                                           ----
Part I.  Financial Information

         Item 1.  Financial Statements

                  Condensed Balance Sheets at June 30, 2000 and
                    December 31, 1999                                        2

                  Condensed Statements of Income for the three and six
                    months ended  June 30, 2000 and 1999                     3

                  Condensed Statement of  Stockholders' Equity for the
                    six months ended June 30, 2000                           4

                  Condensed Statements of Cash Flows for the six months
                    ended June 30, 2000 and 1999                             5

                  Notes to Condensed Financial Statements                    6

         Item 2.  Management's Discussion and Analysis of Financial
                    Condition and Results of Operations                      8

         Item 3.  Quantitative and Qualitative Disclosures About Market
                    Risk                                                    27


PART II. OTHER INFORMATION

         Item 4.  Submission of Matters to a Vote of Security Holders       28

         Item 6.  Exhibits and Reports on Form 8-K                          28
<PAGE>

                         COPPER MOUNTAIN NETWORKS, INC.
                            CONDENSED BALANCE SHEETS
                                 (in thousands)

<TABLE>
<CAPTION>

                                                                June 30,   December 31,
                                                                  2000        1999
                                                               ---------    ---------
                                                              (unaudited)
<S>                                                           <C>           <C>
ASSETS
------

Current assets:
   Cash and cash equivalents                                   $  88,070    $  25,405
   Short-term marketable investments                              65,703       91,764
   Accounts receivable, net                                       49,988       18,992
   Inventory                                                       9,221       12,801
   Other current assets                                            3,437        1,530
                                                               ---------    ---------
Total current assets                                             216,419      150,492
Property and equipment, net                                       14,601        8,825
Purchased intangibles, net                                        56,791         --
Deferred tax assets                                               11,268         --
Other assets                                                       3,132        6,458
                                                               ---------    ---------
Total assets                                                   $ 302,211    $ 165,775
                                                                ========     ========
LIABILITIES AND STOCKHOLDERS' EQUITY
------------------------------------

Current liabilities:
   Accounts payable                                            $  20,667    $   7,887
   Accrued liabilities                                            21,138        8,752
   Deferred tax liability                                         12,111           48
   Current portion of obligations under capital leases
       and equipment notes payable                                 1,523        1,618
                                                               ---------    ---------
Total current liabilities                                         55,439       18,305
Obligations under capital leases and equipment
    notes payable, less current portion                            3,600        4,044
Other accrued                                                        158          105

Stockholders' equity:
   Common stock                                                       51           48
   Additional paid in capital                                    234,044      159,149
   Deferred compensation                                          (3,774)      (4,565)
   Retained earnings (accumulated deficit)                        12,693      (11,311)
                                                               ---------    ---------
Total stockholders' equity                                       243,014      143,321
                                                               ---------    ---------
Total liabilities and stockholders' equity                     $ 302,211    $ 165,775
                                                               =========    =========
</TABLE>


            See accompanying notes to condensed financial statements

                                       2
<PAGE>

                         COPPER MOUNTAIN NETWORKS, INC.
                         CONDENSED STATEMENTS OF INCOME
                     (in thousands, except per share data)
                                   (unaudited)



<TABLE>
<CAPTION>
                                                      Three Months Ended          Six Months Ended
                                                            June 30,                  June 30,
                                                     ----------------------    ----------------------
                                                        2000        1999         2000         1999
                                                     ---------    ---------    ---------    ---------
<S>                                                  <C>          <C>          <C>          <C>
Net revenue ......................................   $  80,185    $  22,890    $ 141,009    $  36,106
Cost of revenue ..................................      36,079       10,815       64,180       17,199
                                                     ---------    ---------    ---------    ---------
  Gross profit ...................................      44,106       12,075       76,829       18,907
Operating expenses:
  Research and development .......................       8,400        3,274       15,172        5,838
  Sales and marketing ............................       9,370        3,319       15,033        5,900
  General and administrative .....................       3,917        1,336        6,580        2,463
  Amortization of purchased intangibles ..........       5,246         --          7,099         --
  Amortization of deferred stock compensation ....       1,164        1,601        2,196        3,294
  Write-off of in-process research and development        --           --          6,300         --
                                                     ---------    ---------    ---------    ---------
      Total operating expenses ...................      28,097        9,530       52,380       17,495
                                                     ---------    ---------    ---------    ---------

Income from operations ...........................      16,009        2,545       24,449        1,412

Other income (expense):
     Interest and other income ...................       2,278          722        4,229          923
     Interest expense ............................        (145)         (65)        (296)        (121)
                                                     ---------    ---------    ---------    ---------
Income before income taxes .......................      18,142        3,202       28,382        2,214
Provision for income taxes .......................       7,811          859        4,378          907
                                                     ---------    ---------    ---------    ---------
Net income .......................................   $  10,331    $   2,343    $  24,004    $   1,307
                                                     =========    =========    =========    =========
Basic net income per share .......................   $    0.20    $    0.09    $    0.48    $    0.08
                                                     =========    =========    =========    =========
Diluted net income per share .....................   $    0.18    $    0.05    $    0.41    $    0.03
                                                     =========    =========    =========    =========
Basic common equivalent shares ...................      50,561       27,135       49,568       15,908
                                                     =========    =========    =========    =========
Diluted common equivalent shares .................      58,503       51,191       57,961       47,375
                                                     =========    =========    =========    =========
</TABLE>

           See accompanying notes to condensed financial statements.

                                       3
<PAGE>

                         COPPER MOUNTAIN NETWORKS, INC.
                  CONDENSED STATEMENT OF STOCKHOLDERS' EQUITY
                                 (in thousands)
                                   (unaudited)
<TABLE>
<CAPTION>

                                          Common  Stock                                  Retained
                                       ---------------------   Additional                Earnings      Total
                                       Number of                Paid in   Deferred     (Accumulated  Stockholders'
                                         Shares     Amount      Capital  Compensation    Deficit)      Equity
                                       ---------   ---------   ---------   ---------    ---------    ---------
<S>                                    <C>         <C>         <C>         <C>          <C>          <C>
Balance at December 31, 1999 .......      47,662   $      48   $ 159,149   $  (4,565)   $ (11,311)   $ 143,321

  Common stock issued for
   acquisition of OnPREM ...........       1,142           1      70,158        --           --         70,159

  Deferred compensation related to
     acquisition of OnPREM .........        --          --          --        (1,405)        --         (1,405)

  Amortization related to deferred
    stock compensation .............        --          --          --         2,196         --          2,196

  Common stock issued under Employee
     Stock Purchase Plan ...........          81        --           721        --           --            721

  Tax benefit from the exercise
    of stock Options ...............        --          --         1,250        --           --          1,250

  Exercise of options to purchase
    common stock ...................       1,998           2       2,766        --           --          2,768

  Net income .......................        --          --          --          --         24,004       24,004
                                       ---------   ---------   ---------   ---------    ---------    ---------
Balance at June 30, 2000 ...........      50,883   $      51   $ 234,044   $  (3,774)   $  12,693    $ 243,014
                                       =========   =========   =========   =========    =========    =========
</TABLE>

            See accompanying notes to condensed financial statements

                                       4
<PAGE>

                         COPPER MOUNTAIN NETWORKS, INC.
                       CONDENSED STATEMENTS OF CASH FLOWS
                                 (in thousands)
                                   (unaudited)


<TABLE>
<CAPTION>
                                                            Six Months Ended
                                                                 June 30,
                                                          ----------------------
                                                             2000         1999
                                                          ---------    ---------
<S>                                                       <C>          <C>
Cash flows from operating activities:
  Net income ..........................................   $  24,004    $   1,307
  Adjustments to reconcile net income
     to net cash provided by operating activities:
       Depreciation and amortization ..................      10,105        1,091
       Non-cash compensation ..........................       2,196        3,301
       Write-off of in-process research and development       6,300         --
       Tax benefit from the sale of stock options .....       1,250         --
       Deferred income taxes ..........................     (11,268)        --
       Changes in operating assets and liabilities:
          Accounts receivable .........................     (30,996)      (7,490)
          Inventory ...................................       3,580       (1,583)
          Other current assets and other assets .......      (2,197)        (951)
          Accounts payable and accrued liabilities ....      33,093        7,088
                                                          ---------    ---------
Net cash provided by operating activities .............      36,067        2,763
                                                          ---------    ---------
Cash flows from investing activities:
  Maturities of marketable investments, net ...........      31,200        5,263
  Purchases of property and equipment .................      (8,396)      (3,160)
  Cash received from purchase of OnPREM ...............         844         --
                                                           ---------    ---------
Net cash provided by investing activities .............      23,648        2,103
                                                          ---------    ---------
Cash flows from financing activities:
  Proceeds from equipment notes payable ...............         316           82
  Payments on capital lease obligations ...............        (486)        (130)
  Payments on equipment notes payable .................        (369)        (144)
  Proceeds from issuance of common stock ..............       3,489       88,830
                                                          ---------    ---------
Net cash provided by financing activities .............       2,950       88,638
                                                          ---------    ---------
Net increase in cash and cash equivalents .............      62,665       93,504

Cash and cash equivalents at beginning of period ......      25,405        7,631
                                                          ---------    ---------
Cash and cash equivalents at end of period ............   $  88,070    $ 101,135
                                                          =========    =========
Supplemental information:
  Interest paid .......................................   $     270    $     114
                                                          =========    =========
  Issuance of stock for consulting services ...........   $    --      $       7
                                                          =========    =========
</TABLE>

            See accompanying notes to condensed financial statements

                                       5
<PAGE>

NOTE 1 -- GENERAL

In management's opinion, the accompanying unaudited financial statements for
Copper Mountain Networks, Inc. (the "Company") for the three and six month
periods ended June 30, 2000 and 1999 have been prepared in accordance with
generally accepted accounting principles for interim financial statements and
include all adjustments (consisting only of normal recurring accruals) that the
Company considers necessary for a fair presentation of its financial position,
results of operations, and cash flows for such periods. However, the
accompanying financial statements do not contain all of the information and
footnotes required by generally accepted accounting principles for complete
financial statements. All such financial statements are unaudited except for the
December 31, 1999 balance sheet. This quarterly report and the accompanying
financial statements should be read in conjunction with the Company's audited
financial statements and notes thereto presented in its Annual Report on Form
10-K for the year ended December 31, 1999 (the "1999 Annual Report"). Footnotes
which would substantially duplicate the disclosures in the Company's audited
financial statements for the year ended December 31, 1999 contained in the 1999
Annual Report have been omitted. The interim financial information contained in
this quarterly report is not necessarily indicative of the results to be
expected for any other interim period or for the full year ending December 31,
2000.


NOTE 2 -- MANAGEMENT ESTIMATES AND ASSUMPTIONS

The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions that
affect the reported amounts of assets and liabilities at the date of the
financial statements and reported amounts of revenues and expenses during the
reporting period. Actual results could differ from those estimates.


NOTE 3 -- NET INCOME PER SHARE

Basic and diluted net income per share has been computed in accordance with
Statement of Financial Accounting Standards (SFAS) No. 128, "Earnings Per
Share," using the weighted-average number of shares of common stock outstanding
during the period including any dilutive common stock equivalents.

Common stock equivalents used to calculate diluted earnings per share totaled
7.9 million and 8.4 million for the three and six month periods ended June 30,
2000, respectively. Common stock equivalents used to calculate diluted earnings
per share totaled 24.0 million and 31.5 million for the three and six month
periods ended June 30, 1999, respectively.


NOTE 4 -- ACQUISITION

On February 29, 2000, the Company completed its acquisition of privately-held
OnPREM Networks Corporation ("OnPREM") of Fremont, California. OnPREM is a
developer of highly integrated DSL solutions for the small and medium building
Multi-Tenant Unit ("MTU") market. Under the terms of the agreement, Copper
Mountain acquired OnPREM in exchange for the issuance of approximately 1.1
million shares of Copper Mountain common stock and the assumption of options
outstanding under the OnPREM 1998 Stock Plan.

The purchase price of the OnPREM acquisition, excluding acquisition costs, was
$70.1 million. The acquisition was accounted for as a purchase. On the date of
acquisition the purchase price was allocated as follows (in thousands):

                Purchased intangibles .............   $ 65,360
                In-process research and development      6,300
                Current assets ....................      1,000
                Non-current assets ................        372
                Current liabilities ...............       (488)
                Accrued acquisition costs .........     (3,700)
                Deferred compensation .............      1,286
                                                      --------
                                                      $ 70,130
                                                      ========

                                       6
<PAGE>

In connection with the acquisition of OnPREM, the Company wrote-off the
purchased in-process research and development of $6.3 million, which was charged
to operations upon completion of the acquisition. The purchased intangibles will
be amortized over their estimated useful life of three years.


NOTE 5 -- PRO FORMA RESULTS OF ACQUISITION

If the OnPREM acquisition would have occurred on January 1, 1999, pro forma
financial information would have been as follows (in thousands, except per share
data):

<TABLE>
<CAPTION>
                                            Three Months Ended        Six Months Ended
                                                 June 30,                   June 30,
                                         -----------------------    -------------------------
                                            2000          1999         2000          1999
                                         ----------   ----------    -----------   -----------
<S>                                      <C>          <C>           <C>           <C>
Net revenue ..........................   $   80,185   $   22,890    $   141,009   $   36,106
Net income (loss) ....................       10,331       (3,617)        19,269      (10,673)
Basic net income (loss) per share ....         0.20        (0.13)          0.39        (0.67)
Diluted net income (loss) per share ..         0.18        (0.07)          0.33        (0.23)
</TABLE>


NOTE 6 -- INCOME TAXES

During the quarter ended March 31, 2000, the Company decreased its valuation
allowance related to its deferred tax assets by $9.0 million as the realization
of such assets became probable. The reduction of the valuation allowance
decreased the tax provision for the six months ending June 30, 2000 by
approximately $7.7 million and increased paid in capital by $1.3 million.
Excluding this adjustment, the Company currently estimates its annual effective
income tax rate to be approximately 43.0% for the year ending December 31, 2000.


NOTE 7 -- COMPOSITION OF CERTAIN BALANCE SHEET CAPTIONS (IN THOUSANDS)

<TABLE>
<CAPTION>
                                                        June 30,       December 31,
                                                         2000              1999
                                                       -------           -------
                                                     (unaudited)
<S>                                                    <C>              <C>
Inventory:
  Raw materials ............................           $ 5,053           $ 6,003
  Work in process ..........................             1,975             3,148
  Finished goods ...........................             2,193             3,650
                                                       -------           -------
                                                       $ 9,221           $12,801
                                                       =======           =======

Accrued liabilities:
  Accrued compensation .....................           $ 3,804           $ 2,293
  Accrued warranty .........................             3,406             1,930
  Accrued vacation .........................             1,784             1,385
  Deferred revenue .........................             7,248               275
  Other ....................................             4,896             2,869
                                                       -------           -------
                                                       $21,138           $ 8,752
                                                       =======           =======
</TABLE>

                                       7
<PAGE>

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS

FORWARD LOOKING STATEMENTS

     This document contains forward-looking statements. These statements relate
to future events or our future financial performance. In some cases, you can
identify forward-looking statements by terminology such as "may," "will,"
"should," "except," "plan," "anticipate," "believe," "estimate," "predict,"
"potential" or "continue," the negative of such terms or other comparable
terminology. These statements are only predictions. Actual events or results may
differ materially.

     Although we believe that the expectations reflected in the forward-looking
statements are reasonable, we cannot guarantee future results, levels of
activity, performance or achievements. Moreover, neither we nor any other person
assumes responsibility for the accuracy and completeness of the forward-looking
statements. We are under no duty to update any of the forward-looking statements
after the date of this report to conform such statements to actual results or to
changes in our expectations.

     Readers are also urged to carefully review and consider the various
disclosures made by us which attempt to advise interested parties of the factors
which affect our business, including without limitation the disclosures made
under the caption "Management's Discussion and Analysis of Financial Condition
and Results of Operations" and under the caption "Risk Factors" included herein
and in the Company's Annual Report on Form-10K for the year ended December 31,
1999 and other reports and filings made with the Securities and Exchange
Commission.


OVERVIEW

     From Copper Mountain's inception in March 1996 through December 1997, its
operating activities related primarily to developing, building and testing
prototype products; building its technical support infrastructure; commencing
the staffing of its marketing, sales and customer service organizations; and
establishing relationships with its customers. We commenced shipments of our
CopperEdge product family in September 1997, including line cards for these
CopperEdge systems and our CopperRocket DSL customer premise equipment, or DSL
CPE.

     Our revenue is generated primarily from sales of our central office-based
equipment: our CopperEdge 200 DSL concentrators, or CE200, the related wide area
network cards, line cards and, to a lesser extent, from sales of our DSL CPE.
Additionally, we sell network management software which provides monitoring and
management capabilities for the CE200, revenues from which have not been
material to date. We also sell our CopperEdge 150, or CE 150, and OnPREM 2400,
or OP 2400, DSL concentrators to customers in the multiple tenant unit, or MTU,
market.

     For the year ended December 31, 1999, sales to our three largest customers
accounted for approximately 88% of our revenue, of which sales to NorthPoint
Communications, Inc., Rhythms NetConnections Inc. and Lucent Technologies, Inc.
accounted for approximately 37%, 28%, and 23% of our revenue, respectively. This
concentration of revenue continued during the six months ended June 30, 2000,
with sales to our four largest customers; Lucent, NorthPoint, Rhythms, and
Mpower Communications accounting for approximately 29%, 21%, 16%, and 13% of our
revenue, respectively. While the level of sales to any specific customer is
anticipated to vary from period to period, we expect that we will continue to
have significant customer concentration for the foreseeable future.

     We market and sell our products directly to telecommunications service
providers and through strategic original equipment manufacturers and
distributors. We generally recognize revenue from product sales upon shipment if
collection of the resulting receivable is probable and product returns can be
reasonably estimated. No revenue is recognized on products shipped on a trial
basis. Estimated sales returns, based on historical experience by product, are
recorded at the time the product revenue is recognized. To date, we have not
generated any material revenues from international sources.

     We expect our gross margin to be affected by many factors including
competitive pricing pressures, fluctuations in manufacturing volumes, costs of
components and sub-assemblies, costs from our contract

                                       8
<PAGE>

manufacturers, the mix of products or system configurations sold and the volume
and timing of sales of follow-on line cards for CopperEdge systems shipped in
prior periods. Additionally, our gross margin may fluctuate due to changes in
our mix of distribution channels. Currently, we derive the majority of our
revenue from sales made directly to telecommunications service providers. A
significant increase in our original equipment manufacturer revenue or revenues
from products sold through distributors would adversely impact or reduce our
gross margin.

     To date, gross margin on sales of our CopperEdge products and related wide
area network and line cards, typically sold as a combined system, has been
higher than gross margins on sales of DSL CPE. Furthermore, combined CE200
systems are not generally fully-populated (i.e., less than the eight line cards
which each system can support or a capacity of 192 subscribers) when sold. When
our customers add more subscribers than are supported in the initial
configuration, we expect that these customers will purchase additional line
cards from us to increase subscriber capacity. The sale of additional line cards
generates higher gross margin than the initial sale of combined systems. Gross
margin on our DSL CPE is expected to decline in the future and we expect to face
pricing competition which may result in lower average selling prices for these
products as other suppliers of Copper Mountain compatible CPE enter the market.
As the telecommunications service providers that purchase our products make
their services broadly available to their customers, we expect our product mix
to continue to be skewed more heavily toward sales of the Copper Edge family and
the related line cards. We expect gross margins for our CopperEdge systems and
follow-on line cards to improve due to lower component costs and improved costs
from our subcontractors as our revenue from these products increases. However,
we cannot be sure that we will achieve or maintain the revenue volumes required
for these improvements in gross margin.

     We outsource most of our manufacturing and supply chain management
operations, and we conduct manufacturing engineering, quality assurance, program
management, documentation control, and product repairs at our facility in San
Diego, California. Accordingly, a significant portion of our cost of revenue
consists of payments to our contract manufacturer, Flextronics International
Ltd. On an ongoing basis we work with Flextronics, our manufacturing partner, to
lower per unit product costs and to achieve manufacturing economies of scale.
However, we cannot assure you that such improvements will continue to occur or
to what extent they may occur. The failure to obtain such cost improvements
could materially adversely affect our gross margins and operating results.

     Research and development expenses consist principally of salaries and
related personnel expenses, consultant fees and prototype expenses related to
the design, development and testing of our products and enhancement of our
network management software. We expense all research and development expenses as
incurred. We believe that continued investment in research and development is
critical to attaining our strategic product, market, and cost-reduction
objectives and, as a result, we expect these expenses to increase in absolute
dollars in the future.

     Sales and marketing expenses consist of salaries, commissions and related
expenses for personnel engaged in marketing, sales and field service support
functions, as well as trade shows and promotional expenses. We intend to invest
in marketing, business development activities, selling and promotional programs,
and therefore we expect expenses related to these programs to continue to
increase in absolute dollars in the future. In addition, we expect to expand our
field sales operations and customer support organizations, which would also
result in an increase in sales and marketing expenses.

     General and administrative expenses consist primarily of salaries and
related expenses for executive, finance, human resources, and administrative
personnel, recruiting expenses, professional fees and other general corporate
expenses. We expect general and administrative expenses to increase in absolute
dollars as we add personnel and incur additional costs related to the growth of
our business and operation as a public company.

     Amortization of deferred stock compensation resulted from the granting of
stock options to employees with exercise prices per share determined to be below
the fair values per share for financial reporting purposes of our common stock
at dates of grant. The deferred compensation is being amortized to expense in
accordance with FASB Interpretation No. 28 over the vesting period of the
individual options, generally over four years. We recorded total deferred stock
compensation of $1.8 million, $2.4 million, $11.1

                                       9
<PAGE>

million, $234,000 and $1.4 million in 1996, 1997, 1998, 1999 and for the six
months ended June 30, 2000, respectively, and amortized $189,000, $1.5 million,
$3.9 million, $5.4 million and $2.2 million in 1996, 1997, 1998, 1999 and for
the six months ended June 30, 2000, respectively, leaving approximately $3.8
million to be amortized in future periods.


RESULTS OF OPERATIONS

     The following table sets forth, as a percentage of net revenue, certain
income data for the periods indicated.

<TABLE>
<CAPTION>
                                                   Three Months       Six Months
                                                      Ended             Ended
                                                     June 30,          June 30,
                                                  --------------    --------------
                                                   2000    1999     2000     1999
                                                  -----    -----    -----    -----
<S>                                               <C>      <C>      <C>      <C>
Net revenue .................................     100.0%   100.0%   100.0%   100.0%
Cost of revenue .............................      45.0     47.3     45.5     47.6
                                                  -----    -----    -----    -----
  Gross profit ..............................      55.0     52.7     54.5     52.4
Operating expenses:
  Research and development ..................      10.5     14.3     10.8     16.2
  Sales and marketing .......................      11.7     14.5     10.7     16.3
  General and administrative ................       4.9      5.8      4.7      6.9
  Amortization of purchased intangibles .....       6.5      --       5.0      --
  Amortization of deferred stock compensation       1.4      7.0      1.6      9.1
  Write-off of in-process research and
    development .............................       --       --       4.4      --
                                                  -----    -----    -----    -----
      Total operating expenses ..............      35.0     41.6     37.2     48.5
                                                  -----    -----    -----    -----
Income from operations ......................      20.0     11.1     17.3      3.9
Interest and other income, net ..............       2.6      2.9      2.8      2.2
                                                  -----    -----    -----    -----
Income before income taxes ..................      22.6     14.0     20.1      6.1
Provision for income taxes ..................       9.7      3.8      3.1      2.5
                                                  -----    -----    -----    -----
Net income ..................................      12.9     10.2     17.0      3.6
                                                  =====    =====    =====    =====
</TABLE>


Three Months Ended June 30, 2000 Vs. Three Months Ended June 30, 1999
---------------------------------------------------------------------

     Net Revenue. Net revenue increased from $22.9 million for the three months
ended June 30, 1999 to $80.2 million for the three months ended June 30, 2000.
This increase was due to increased sales of our CE200 and CE150 DSL access
concentrators and related line cards. Sales to our four largest customers,
NorthPoint, Rhythms, Lucent, and Mpower Communications increased from $8.5
million, $11.1 million, $1.7 million and zero, respectively, for the three
months ended June 30, 1999 to $11.5 million, $15.2 million, $23.4 million, and
$12.4 million, respectively, for the three months ended June 30, 2000.

     Gross Profit. Our gross profit increased from $12.1 million for the three
months ended June 30, 1999 to $44.1 million for the three months ended June 30,
2000. The increase in gross profit occurred primarily because of the increase in
net revenue for the period. Gross profit percentages also increased on a year
over year basis, from 52.7% for the quarter ended June 30, 1999 to 55.0% for the
quarter ended June 30, 2000. The increase in gross profit as a percentage of
sales was primarily due to decreased unit costs associated with improved
overhead absorption and a favorable product mix.

     Research and Development. Our research and development expenses increased
from $3.3 million for the quarter ended June 30, 1999 to $8.4 million for the
quarter ended June 30, 2000. This increase was due to an increase in personnel
expenses related to an increase in our engineering staff, quality and technical
support costs and expensed prototype materials. Research and development
expenses as a percentage of net revenue decreased from 14.3% for the quarter
ended June 30, 1999 to 10.5% for the quarter ended June 30, 2000. This decrease
in research and development expense as a percentage of net revenue was primarily
the result of an increase in our net revenue for the quarter ended June 30,
2000.

                                       10
<PAGE>

     Sales and Marketing. Our sales and marketing expenses increased from $3.3
million for the quarter ended June 30, 1999 to $9.4 million for the quarter
ended June 30, 2000. This increase was due to an increase in personnel expenses
for sales and marketing staff, increased sales compensation associated with
higher net revenue, and increased promotional and product marketing expenses
during the stated periods. Sales and marketing expenses as a percentage of net
revenue decreased from 14.5% of net revenue for the quarter ended June 30, 1999
to 11.7% for the quarter ended June 30, 2000. This decrease was primarily the
result of an increase in our net revenue for the quarter ended June 30, 2000.

     General and Administrative. Our general and administrative expenses
increased from $1.3 million for the quarter ended June 30, 1999 to $3.9 million
for the quarter ended June 30, 2000. This increase was due to increased staffing
for finance and accounting, management information systems, administrative and
human resource personnel, and growth in recruiting and other administrative
expenses. General and administrative expenses as a percentage of net revenue
decreased from 5.8% for the quarter ended June 30, 1999 to 4.9% for the quarter
ended June 30, 2000. This decrease was primarily the result of an increase in
our net revenue for the quarter ended June 30, 2000.

     Interest and Other Income. Interest and other income increased from
$722,000 for the quarter ended June 30, 1999 to $2.3 million for the quarter
ended June 30, 2000. This increase was primarily due to higher average cash
balances during the quarter ended June 30, 2000, which included the proceeds
from our initial public offering completed in May of 1999.

     Interest Expense. Our interest expense increased from $65,000 for the
quarter ended June 30, 1999 to $145,000 for the quarter ended June 30, 2000.
This increase was primarily due to an increase in the amount outstanding under
capital lease and equipment notes payable facilities as a result of additional
financing of computers, equipment for research and development and for other
equipment.

     Amortization of Purchased Intangibles. Amortization of purchased
intangibles increased from zero for the quarter ended June 30, 1999 to $5.2
million for the quarter ended June 30, 2000. We purchased OnPREM Networks
Corporation on February 29, 2000 for approximately $73.8 million. As a result of
the purchase we recorded purchased intangibles of approximately $70.4 million.
Immediately following the purchase we wrote-off $6.3 million of in-process
research and development. The remaining purchased intangibles will be amortized
over a three-year period from the date of the acquisition.

     Provision for Income Taxes. Our effective income tax rate for the three
months ended June 30, 2000 was 43%, which approximates the combined federal and
California (net of federal benefit) statutory rate. The provision for income
taxes for the three months ended June 30, 2000 and 1999 are based on an estimate
of the effective income tax rate for the entire year.


Six Months Ended June 30, 2000 Vs. Six Months Ended June 30, 1999
-----------------------------------------------------------------

     Net Revenue. Net revenue increased from $36.1 million for the six months
ended June 30, 1999 to $141.0 million for the six months ended June 30, 2000.
This increase was due to increased sales of our CE200 and CE150 DSL access
concentrators and related line cards. Sales to our four largest customers,
NorthPoint, Rhythms, Lucent, and Mpower Communications increased from $13.3
million, $17.5 million, $1.8 million and zero, respectively, for the six months
ended June 30, 1999 to $29.4 million, $23.0 million, $40.9 million, and $18.3
million, respectively, for the six months ended June 30, 2000.

     Gross Profit. Our gross profit increased from $18.9 million for the six
months ended June 30, 1999 to $76.8 million for the six months ended June 30,
2000. The increase in gross profit occurred primarily because of the increase in
net revenue for the period. Gross profit percentages also increased on a year
over year basis, from 52.4% for the six months ended June 30, 1999 to 54.5% for
the six months ended June 30, 2000. The increase in gross profit as a percentage
of sales was primarily due to decreased unit costs associated with improved
overhead absorption and a favorable product mix.

     Research and Development. Our research and development expenses increased
from $5.8 million for the six months ended June 30, 1999 to $15.2 million for
the six months ended June 30, 2000. This increase

                                       11
<PAGE>

was due to an increase in personnel expenses related to an increase in our
engineering staff, quality and technical support costs and expensed prototype
materials. Research and development expenses as a percentage of net revenue
decreased from 16.2% for the six months ended June 30, 1999 to 10.8% for the six
months ended June 30, 2000. This decrease in research and development expense as
a percentage of net revenue was primarily the result of an increase in our net
revenue for the six months ended June 30, 2000.

     Sales and Marketing. Our sales and marketing expenses increased from $5.9
million for the six months ended June 30, 1999 to $15.0 million for the six
months ended June 30, 2000. This increase was due to an increase in personnel
expenses for sales and marketing staff, increased sales compensation associated
with higher net revenue, and increased promotional and product marketing
expenses during the stated periods. Sales and marketing expenses as a percentage
of net revenue decreased from 16.3% of net revenue for the six months ended June
30, 1999 to 10.7% for the six months ended June 30, 2000. This decrease was
primarily the result of an increase in our net revenue for the six months ended
June 30, 2000.

     General and Administrative. Our general and administrative expenses
increased from $2.5 million for the six months ended June 30, 1999 to $6.6
million for the six months ended June 30, 2000. This increase was due to
increased staffing for finance and accounting, management information systems,
administrative and human resource personnel, and growth in recruiting and other
administrative expenses. General and administrative expenses as a percentage of
net revenue decreased from 6.9% for the six months ended June 30, 1999 to 4.7%
for the six months ended June 30, 2000. This decrease was primarily the result
of an increase in our net revenue for the six months ended June 30, 2000.

     Interest and Other Income. Interest and other income increased from
$923,000 for the six months ended June 30, 1999 to $4.2 million for the six
months ended June 30, 2000. This increase was primarily due to higher average
cash balances during the six months ended June 30, 2000, which included the
proceeds from our initial public offering completed in May of 1999.

     Interest Expense. Our interest expense increased from $121,000 for the six
months ended June 30, 1999 to $296,000 for the six months ended June 30, 2000.
This increase was primarily due to an increase in the amount outstanding under
capital lease and equipment notes payable facilities as a result of additional
financing of computers, equipment for research and development and for other
equipment.

     Amortization of Purchased Intangibles. Amortization of purchased
intangibles increased from zero for the six months ended June 30, 1999 to $7.1
million for the six months ended June 30, 2000. We purchased OnPREM Networks
Corporation on February 29, 2000 for approximately $73.8 million. As a result of
the purchase we recorded purchased intangibles of approximately $70.4 million.
Immediately following the purchase we wrote-off $6.3 million of in-process
research and development. The remaining purchased intangibles will be amortized
over a three-year period from the date of the acquisition.

     Provision for Income Taxes. The provision for income taxes for the six
months ended June 30, 2000 and 1999 are based on an estimate of the effective
income tax rate for the entire year offset in 2000 by the elimination of the
valuation allowance related to its deferred tax assets as the realization of
such assets became probable. The reduction of the valuation allowance decreased
the tax provision by approximately $7.7 million.

LIQUIDITY AND CAPITAL RESOURCES

     From our inception through April 1999, we financed our operations primarily
through the sale of preferred equity securities. In total, we raised
approximately $44.5 million, net of fees and expenses, through the sale of
preferred equity during that period. In May 1999, we closed our initial public
offering with proceeds, net of underwriting fees, of approximately $89.9
million. We have also utilized available financing for the purchase of capital
equipment.

     At June 30, 2000, we had cash and cash equivalents of $88.1 million and
short-term marketable investments of $65.7 million.

                                       12
<PAGE>

     Cash provided by operating activities for the six months ended June 30,
2000 and 1999 was $36.1 million and $2.8 million, respectively. The relative
increase in cash provided by operating activities for the six months ended June
30, 2000 compared to the same period in the prior year was primarily the result
of an increase in net income of $22.7 million and an increase in non-cash
expenses of $14.2 million.

     Cash provided by investing activities for the six months ended June 30,
2000 and 1999 was $23.6 million and $2.1 million, respectively. The relative
increase in cash provided by investing activities for the six months ended June
30, 2000 compared to the same period in the prior year was the result of net
maturities of marketable investments, which was partially offset by an increase
in the purchase of computers and other equipment.

     Cash provided by financing activities for the six months ended June 30,
2000 and 1999 was $3.0 million and $88.6 million, respectively. The decrease in
cash provided by financing activities for the six months ended June 30, 2000
compared to the same period in the prior year was primarily due to the proceeds
received from our initial public offering in May 1999.

     In August 1999, the Company entered into a credit facility with a bank for
the purchase of equipment. The credit facility includes $2.4 million in
equipment loans and $2.6 million in commitments for the purchase of equipment
under a capital lease agreement. As of June 30, 2000, the full amount of funds
available under this credit facility had been utilized. The borrowings under the
equipment loans and the capital lease agreement are to be repaid in 48 equal
monthly installments and accrue interest at 10.8%. Both obligations are secured
by the related equipment.

     We have no material commitments other than obligations under our credit
facilities and operating and capital leases. Our future capital requirements
will depend upon many factors, including the timing of research and product
development efforts and expansion of our marketing efforts. We expect to
continue to expend on property and equipment related to the expansion of
facility infrastructure, computer equipment and for research and development
laboratory and test equipment to support on-going research and development
operations.

     In future periods, we generally anticipate increases in working capital on
a period-to-period basis primarily as a result of planned increased product
revenue. In conjunction with the expected increase in revenue, we expect higher
relative levels of inventory and accounts receivable. While we also expect an
increase in accounts payable and other liabilities, we do not expect that they
will offset the increases in inventory and accounts receivable.

     We believe that our cash and cash equivalents balances, short-term
marketable investments and funds available under our existing credit facilities
will be sufficient to satisfy our cash requirements for at least the next 12
months. Our management intends to invest our cash in excess of current operating
requirements in interest-bearing, investment-grade securities.

                                       13
<PAGE>

RISK FACTORS THAT MAY AFFECT RESULTS OF OPERATIONS AND FINANCIAL CONDITION

     You should carefully consider the following risk factors and the other
information included herein as well as the information included in our Annual
Report on Form 10-K for the year ended December 31, 1999, and other reports and
filings made with the Securities and Exchange Commission before investing in our
common stock. Our business and results of operations could be seriously harmed
by any of the following risks. The trading price of our common stock could
decline due to any of these risks, and you may lose part or all of your
investment.


     Copper Mountain May Not Sustain Annual Profitability

     We anticipate continuing to incur significant sales and marketing, research
and development and general and administrative expenses and, as a result, we
will need to generate significantly higher revenues to sustain profitability on
an annual basis. Although our revenue has grown in recent quarters, we cannot be
certain that our revenue growth will continue or increase in the future or that
we will realize sufficient revenues to sustain profitability on an annual or
quarterly basis.

     Copper Mountain Derives Almost All of Its Revenues From a Small Number of
Customers and Copper Mountain's Revenues May Decline Significantly if Any Major
Customer Cancels or Delays a Purchase of Copper Mountain's DSL Products

     Copper Mountain sells its products predominantly to competitive local
exchange carriers. Aggregate sales to our four largest customers accounted for
approximately 79% of our net revenue for the six months ended June 30, 2000.
Sales to our most significant customers, Lucent Technologies, Inc., NorthPoint
Communications, Inc., Rhythms NetConnections, Inc., and Mpower Communications
accounted for approximately 29%, 21%, 16%, and 13% of Copper Mountain's net
revenue, respectively, for the six months ended June 30, 2000. Accordingly,
unless and until we diversify and expand our customer base, our future success
will significantly depend upon the timing and size of future purchase orders, if
any, from our largest customers and, in particular:

     .    the product requirements of these customers;

     .    the financial and operational success of these customers; and

     .    the success of these customers' services deployed using our products.

     The loss of any one of our major customers or the delay of significant
orders from such customers, even if only temporary, could among other things
reduce or delay our recognition of revenue, harm our reputation in the industry,
and reduce our ability to accurately predict cash-flow, and, as a consequence,
could materially adversely affect our business, financial condition and results
of operations.


     Copper Mountain Has a Limited Operating History

     Copper Mountain has a very limited operating history as we were
incorporated in March 1996. Due to our limited operating history, it is
difficult or impossible for us to predict future results of operations and you
should not expect future revenue growth to be comparable to our recent revenue
growth. In addition, we believe that comparing different periods of our
operating results is not meaningful, as you should not rely on the results for
any period as an indication of our future performance. Investors in our common
stock must consider our business and prospects in light of the risks and
difficulties typically encountered by companies in their early stages of
development, particularly those in rapidly evolving markets such as the
telecommunications equipment industry. Some of the specific risks include
whether we are able:

     .    to compete in the intensely competitive market for telecommunications
          equipment;

                                       14
<PAGE>

     .    to establish and successfully grow international operations;

     .    to expand our sales, support and distribution organization;

     .    to effectively introduce new products and product enhancements in a
          timely and competitive fashion; and

     .    to expand our operational infrastructure.

We discuss these and other risks in more detail below.

     A Number of Factors Could Cause Copper Mountain's Operating Results to
Fluctuate Significantly and Cause Its Stock Price to be Volatile

     Copper Mountain's quarterly and annual operating results have fluctuated in
the past and are likely to fluctuate significantly in the future due to a
variety of factors, many of which are outside of its control. If our quarterly
or annual operating results do not meet the expectations of securities analysts
and investors, the trading price of our common stock could significantly
decline. Some of the factors that could affect our quarterly or annual operating
results include:

     .    the timing and amount of, or cancellation or rescheduling of, orders
          for our products and services, particularly large orders from our key
          customers and original equipment manufacturers;

     .    our ability to develop, introduce, ship and support new products and
          product enhancements and manage product transitions;

     .    announcements, new product introductions and reductions in price of
          products offered by our competitors;

     .    a decrease in the average selling prices of our products;

     .    our ability to achieve cost reductions;

     .    our ability to obtain sufficient supplies of sole or limited source
          components for our products;

     .    changes in the prices of our components;

     .    our ability to maintain production volumes and quality levels for our
          products;

     .    the volume and mix of products sold and the mix of distribution
          channels through which they are sold;

     .    the loss of any one of our major customers or a significant reduction
          in orders from those customers;

     .    increased competition, particularly from larger, better capitalized
          competitors;

     .    fluctuations in demand for our products and services;

     .    costs relating to possible acquisitions and integration of
          technologies or businesses; and

     .    telecommunications and DSL market conditions and economic conditions
          generally.

     Historically, our backlog at the beginning of each quarter has not been
equal to expected revenue for that quarter. Accordingly, we are dependent upon
obtaining orders in a quarter for shipment in that quarter to achieve our
revenue objectives. In addition, due in part to factors such as the timing of
product release

                                       15
<PAGE>

dates, purchase orders and product availability, significant volume shipments of
product could occur at the end of any given quarter. Failure to ship products by
the end of a quarter may adversely affect our operating results. Furthermore,
our customers may delay delivery schedules or cancel their orders without
notice. Due to these and other factors, quarterly revenue, expenses and results
of operations could vary significantly in the future, and period-to-period
comparisons should not be relied upon as indications of future performance.


     Copper Mountain Sells the Majority of Its Products to Emerging
Telecommunications Service Providers That May Reduce or Discontinue Their
Purchase of Copper Mountain's Products At Any Time

     The customers of Copper Mountain's products to date have predominantly been
telecommunications service providers. The market for the services provided by
telecommunications service providers who compete against traditional telephone
companies has only begun to emerge since the passage of the Telecom Act of 1996,
and many of these service providers are still in the initial stages of building
their infrastructure and rolling out their services. These telecommunications
service providers require substantial capital for the development, construction
and expansion of their networks and the introduction of their services.
Financing may not be available to emerging telecommunications service providers
on favorable terms, if at all. The inability of our current or potential
emerging telecommunications service provider customers to acquire and keep
customers, to successfully raise needed funds, or to respond to any other trends
such as price reductions for their services or diminished demand for
telecommunications services generally, could adversely affect their operating
results or cause them to reduce their capital spending programs. If our
customers are unable to raise sufficient capital or forced to defer or curtail
their capital spending programs, our sales to those telecommunication service
providers may be adversely affected, which could have a material adverse effect
on our business, financial condition and results of operations. In addition,
many of the industries in which telecommunications service providers operate
have recently experienced consolidation. The loss of one or more of our
telecommunications service provider customers, through industry consolidation or
otherwise, could reduce or eliminate our sales to such a customer and
consequently could have a material adverse effect on our business, financial
condition and results of operations.


     If DSL Technology and Copper Mountain's DSL Product Offerings Are Not
Accepted by Telecommunications Service Providers, Copper Mountain May Not Be
Able to Sustain or Grow Its Business

     Copper Mountain's future success is substantially dependent upon whether
DSL technology gains widespread market acceptance by telecommunications service
providers, of which there are a limited number, and end users of their services.
We have invested substantial resources in the development of DSL technology, and
all of our products are based on DSL technology. Telecommunications service
providers are continuously evaluating alternative high-speed data access
technologies and may, at any time, adopt technologies other than the DSL
technologies offered by Copper Mountain. Even if telecommunications service
providers adopt policies favoring full-scale implementation of DSL technology,
they may not choose to purchase our DSL product offerings. In addition, we have
limited ability to influence or control decisions made by telecommunications
service providers. In the event that the telecommunications service providers to
whom we market our products adopt technologies other than the DSL technologies
offered by Copper Mountain or choose not to purchase Copper Mountain's DSL
product offerings, we may not be able to sustain or grow our business.


     Unless Copper Mountain Is Able to Keep Pace With the Rapidly Changing
Product Requirements of Its Customers, It Will Not Be Able to Sustain or Grow
Its Business

     The telecommunications and data communications markets are characterized by
rapid technological advances, evolving industry standards, changes in end-user
requirements, frequent new product introductions and evolving offerings by
telecommunications service providers. We believe our future success will depend,
in part, on our ability to anticipate or adapt to such changes and to offer, on
a timely

                                       16
<PAGE>

basis, hardware and software products which meet customer demands. Our inability
to develop on a timely basis new products or enhancements to existing products,
or the failure of such new products or enhancements to achieve market
acceptance, could materially adversely affect our business, financial condition
and results of operations.


     Copper Mountain's Product Cycles Tend to be Short and Copper Mountain May
Incur Substantial Non-Recoverable Expenses or Devote Significant Resources to
Sales That Do Not Occur When Anticipated

     In the rapidly changing technology environment in which we operate, product
cycles tend to be short. Therefore, the resources we devote to product sales and
marketing may not generate revenues for us and from time to time we may need to
write-off excess and obsolete inventory. In the past, we have experienced such
write-offs attributed to the obsolescence of certain printed circuit boards. If
we incur substantial sales, marketing and inventory expenses in the future that
we are not able to recover, it could have a material adverse effect on our
business, financial condition and results of operations.


     Copper Mountain's Ability to Sustain or Grow Its Business May Be Harmed if
It Is Unable to Develop and Maintain Certain Strategic Relationships with Third
Parties to Market and Sell Copper Mountain's Products

     Copper Mountain's success will be substantially dependent upon its
strategic distribution partnerships, including its original equipment
manufacturer agreements with Lucent Technologies, Inc., 3Com Corporation, and
Marconi Communications, Inc. under which we have agreed to manufacture, and sell
our products to these distribution partners. The amount and timing of resources
which our strategic partners devote to our business is not within our control.
Our strategic partners may not perform their obligations as expected. In some
cases, agreements with our strategic partners are relatively new, and we cannot
be certain that we will be able to sustain the level of revenue generated thus
far under these strategic arrangements. If any of our strategic partners
breaches or terminates its agreement or fails to perform its obligations under
its agreement, we may not be able to sustain or grow our business. In the event
that these relationships are terminated, we may not be able to continue to
maintain or develop strategic relationships or to replace strategic partners. In
addition, any strategic agreements we enter into in the future may not be
successful.

     In June 1999, Lucent completed the acquisition of Ascend Communications,
Inc., a competitor of ours, which offers a competing DSL solution. Subsequently,
in September 1999, Lucent announced a new DSL product based on technology
acquired from Ascend. As a result, Lucent may seek to reduce the marketing
and/or sales of our products in favor of their own competitive products. We
expect that the availability to Lucent of these alternative products will expose
Copper Mountain to increased competition from Lucent. Because of this
competition, we expect sales to Lucent, both in terms of dollars and as a
percent of sales, will decline over time. In addition, our other customers may
elect to purchase alternative products from Lucent and reduce their future
purchases of Copper Mountain products.


     Intense Competition in the Market for Telecommunications Equipment Could
Prevent Copper Mountain From Increasing or Sustaining Revenue and Prevent Copper
Mountain From Sustaining Annual Profitability

     The market for telecommunications equipment is highly competitive. We
compete directly with the following companies: Nokia Corporation, Alcatel S.A,
Cisco Systems, Inc., Lucent Technologies, Inc., and Paradyne Corporation, among
others. If we are unable to compete effectively in the market for DSL
telecommunications equipment, our revenue levels and future profitability could
be materially adversely affected. Many of our current and potential competitors
have significantly greater selling and marketing, technical, manufacturing,
financial, and other resources, including vendor-sponsored lease financing
programs. Moreover, our competitors may foresee the course of market
developments more accurately than we do and could in the future develop new
technologies that compete with our products or even render our products
obsolete. Although we believe we presently have certain technological and other
advantages over our competitors, realizing and maintaining such advantages will
require a continued high level of

                                       17
<PAGE>

investment in research and development, marketing and customer service and
support. Due to the rapidly evolving markets in which we compete, additional
competitors with significant market presence and financial resources, including
other large telecommunications equipment manufacturers, may enter those markets,
thereby further intensifying competition. We may not have sufficient resources
to continue to make the investments or achieve the technological advances
necessary to compete successfully with existing competitors or new competitors.
Also, to the extent we introduce new product offerings intended to capitalize on
the anticipated trend toward broad deployment of DSL services, including DSL
services targeted at residential subscribers seeking high-speed access to public
communications networks, we will encounter new competitors such as coaxial cable
and wireless equipment vendors. Even if we are successful in competing in the
business DSL market, we may not be able to compete successfully in the market
for residential subscribers.


     Future Consolidation in the Telecommunications Equipment Industry May
Increase Competition That Could Harm Copper Mountain's Business

     The markets in which Copper Mountain competes are characterized by
increasing consolidation both within the data communications sector and by
companies combining or acquiring data communications assets and assets for
delivering voice-related services. We cannot predict with certainty how industry
consolidation will affect our competitors. We may not be able to compete
successfully in an increasingly consolidated industry. Increased competition and
consolidation in our industry, including the future effects of Lucent's
acquisition of Ascend, could require that we reduce the prices of our products
and result in our loss of market share, which would materially adversely affect
our business, financial condition and results of operations. Additionally,
because we are now, and may in the future be, dependent on certain strategic
relationships with third parties in our industry, any additional consolidation
involving these parties could reduce the demand for our products and otherwise
harm our business prospects.


     Copper Mountain May Experience Difficulties in the Introduction of New
Products That Could Result in Copper Mountain Having to Incur Significant
Unexpected Expenses or Delay the Launch of New Products

     Copper Mountain intends to continue to invest in product and technology
development. The development of new or enhanced products is a complex and
uncertain process requiring the accurate anticipation of technological and
market trends. We may experience design, manufacturing, marketing and other
difficulties that could delay or prevent our development, introduction or
marketing of new products and enhancements. The introduction of new or enhanced
products also requires that we manage the transition from older products in
order to minimize disruption in customer ordering patterns and ensure that
adequate supplies of new products can be delivered to meet anticipated customer
demand. In the future, we expect to develop certain new products, such as new
DSL Concentrators, line cards for different DSL variants and new types of
customer premise equipment. We may not successfully develop, introduce or manage
the transition of these new products. Furthermore, products such as those we
currently offer may contain undetected or unresolved errors when they are first
introduced or as new versions are released. Despite testing, errors may be found
in new products or upgrades after commencement of commercial shipments. These
errors could result in:

     .    delays in or loss of market acceptance and sales;

     .    diversion of development resources;

     .    injury to our reputation; and

     .    increased service and warranty costs.

Any of these could materially adversely affect our business, financial condition
and results of operations.

                                       18
<PAGE>

     Copper Mountain Is Dependent on Widespread Market Acceptance of Its
Products

     Widespread market acceptance of Copper Mountain's products is critical to
its future success. Factors that may affect the market acceptance of our
products include market acceptance of DSL technology in particular, the
performance, price and total cost of ownership of our products, the availability
and price of competing products and technologies and the success and development
of our resellers, original equipment manufacturers and field sales channels.
Many of these factors are beyond our control. The introduction of new and
enhanced products may cause certain customers to defer or return orders for
existing products. Although we maintain reserves against such returns, such
reserves may not be adequate. We cannot be certain that we will not experience
delays in product development in the future. Failure of our existing or future
products to maintain and achieve meaningful levels of market acceptance would
materially adversely affect our business, financial condition and results of
operations.


     Because Substantially All of Copper Mountain's Revenue is Derived From
Sales of a Small Number of Products, Its Future Operating Results Will Be
Dependent on Sales of These Products

     Copper Mountain currently derives substantially all of its revenues from
its product family of DSL solutions and expects that this concentration will
continue in the foreseeable future. The market may not continue to demand our
current products, and we may not be successful in marketing any new or enhanced
products. Any reduction in the demand for our current products or our failure to
successfully develop or market and introduce new or enhanced products could
materially adversely affect our operating results and cause the price of our
common stock to decline. Factors that could affect sales of our current or new
or enhanced products include:

     .    the demand for DSL solutions;

     .    our successful development, introduction and market acceptance of new
          and enhanced products that address customer requirements;

     .    product introductions or announcements by our competitors;

     .    price competition in our industry and between DSL and competing
          technologies; and

     .    technological change.


     Copper Mountain's Limited Ability to Protect Its Intellectual Property May
Adversely Affect Its Ability to Compete

     Copper Mountain's success and ability to compete is dependent in part upon
its proprietary technology. Any infringement of our proprietary rights could
result in significant litigation costs, and any failure to adequately protect
our proprietary rights could result in our competitors offering similar
products, potentially resulting in loss of a competitive advantage and decreased
revenues. We rely on a combination of copyright, trademark and trade secret
laws, as well as confidentiality agreements and licensing arrangements, to
establish and protect our proprietary rights. Despite our efforts to protect our
proprietary rights, existing copyright, trademark and trade secret laws afford
only limited protection. In addition, the laws of certain foreign countries do
not protect our proprietary rights to the same extent as do the laws of the
United States. Attempts may be made to copy or reverse engineer aspects of our
products or to obtain and use information that we regard as proprietary.
Accordingly, we may not be able to protect our proprietary rights against
unauthorized third-party copying or use. Furthermore, policing the unauthorized
use of our products is difficult. Litigation may be necessary in the future to
enforce our intellectual property rights, to protect our trade secrets or to
determine the validity and scope of the proprietary rights of others. Such
litigation could result in substantial costs and diversion of resources and
could have a material adverse effect on our future operating results.

                                       19
<PAGE>

     Claims Against Copper Mountain Alleging Its Infringement of a Third Party's
Intellectual Property Could Result in Significant Expense to Copper Mountain and
Result in Its Loss of Significant Rights

     The telecommunications industry is characterized by the existence of a
large number of patents and frequent litigation based on allegations of patent
infringement. From time to time, third parties may assert patent, copyright,
trademark and other intellectual property rights to technologies that are
important to our business. Any claims asserting that our products infringe or
may infringe proprietary rights of third parties, if determined adversely to us,
could have a material adverse effect on our business, financial condition or
results of operations. In addition, in our agreements, we agree to indemnify our
customers for any expenses or liabilities resulting from claimed infringements
of patents, trademarks or copyrights of third parties. As the number of entrants
in our market increases and the functionality of our products is enhanced and
overlaps with the products of other companies, we may become subject to claims
of infringement or misappropriation of the intellectual property rights of
others. Any claims, with or without merit, could be time- consuming, result in
costly litigation, divert the efforts of our technical and management personnel,
cause product shipment delays or require us to enter into royalty or licensing
agreements, any of which could have a material adverse effect upon our operating
results. Such royalty or licensing agreements, if required, may not be available
on terms acceptable to us, if at all. Legal action claiming patent infringement
may be commenced against us. We cannot assure you that we would prevail in such
litigation given the complex technical issues and inherent uncertainties in
patent litigation. In the event a claim against us was successful and we could
not obtain a license to the relevant technology on acceptable terms or license a
substitute technology or redesign our products to avoid infringement, our
business, financial condition and results of operations would be materially
adversely affected.


     If Copper Mountain Loses Key Personnel It May Not Be Able to Successfully
Operate Its Business

     Copper Mountain's success depends to a significant degree upon the
continued contributions of the principal members of its sales, engineering and
management personnel, many of whom perform important management functions and
would be difficult to replace. Specifically, we believe that our future success
is highly dependent on our senior management. Except for agreements with our
President and Chief Executive Officer, General Manager of our Public Network
business unit, and Vice President of Engineering, we do not have employment
contracts with our key personnel. In any event, employment contracts would not
prevent key personnel from terminating their employment with Copper Mountain.
The loss of the services of any key personnel, particularly senior management
and engineers, could materially adversely affect our business, financial
condition and results of operations.


     If Copper Mountain is Unable to Retain and Hire Additional Qualified
Personnel As Necessary, It May Not Be Able to Successfully Achieve Its
Objectives

     Copper Mountain has experienced growth in revenues and expansion of its
operations which have placed significant demands on its management, engineering
staff and facilities. We have recently hired additional engineering, sales,
marketing, customer support and administrative personnel. Continued growth will
also require us to hire more engineering, sales and administrative personnel. We
may not be able to attract and retain the necessary personnel to accomplish our
business objectives and we may experience constraints that will adversely affect
our ability to satisfy customer demand in a timely fashion or to support our
customers and operations. We have at times experienced, and continue to
experience, difficulty in recruiting qualified personnel. Recruiting qualified
personnel is an intensely competitive and time-consuming process.

     In addition, companies in the telecommunications industry whose employees
accept positions with competitors frequently claim that such competitors have
engaged in unfair hiring practices. We may receive notice of such claims as we
seek to hire qualified personnel and such notices may result in material
litigation. We could incur substantial costs in defending ourselves against any
such litigation, regardless of the merits or outcome of such litigation.

                                       20
<PAGE>

     Failure to Manage the Growth of Copper Mountain's Operations Will Adversely
Affect Its Business

     Copper Mountain has rapidly and significantly expanded its operations and
anticipates that further significant expansion will be required to address
potential growth in its client base and market opportunities if it is successful
in implementing its business strategy. We may not be able to implement
management information and control systems in an efficient and timely manner,
and our current or planned personnel, systems, procedures and controls may not
be adequate to support our future operations. If we are unable to manage growth
effectively, our business, financial condition and results of operations will be
materially adversely affected. During the first six months of 2000, we have
increased the number of employees from 240 to 394. This expansion is placing a
significant strain on our managerial and operational resources. We expect to add
additional key personnel in the near future, including direct sales and
marketing personnel. To manage the expected growth of our operations and
personnel, we will be required to:

     .    improve existing and implement new operational, financial and
          management controls, reporting systems and procedures;

     .    install new management information and telecommunications systems; and

     .    train, motivate and manage our sales and marketing, engineering,
          technical and customer support employees.

     .    expand our physical infrastructure and facilities to accommodate
          growth in our headcount.

     As of June 30, 2000 we operated our business from facilities in Palo Alto,
California, Fremont, California and San Diego, California. We face challenges
related to effectively and efficiently coordinating our operations between these
facilities. If we are unsuccessful in meeting these challenges, our business and
operating results may be adversely affected.


     Copper Mountain's Dependence on Sole and Single Source Suppliers Exposes It
to Supply Interruption

     Although Copper Mountain generally uses standard parts and components for
its products, certain key components are purchased from sole or single source
vendors for which alternative sources are not currently available. The inability
to obtain sufficient quantities of these components may in the future result in
delays or reductions in product shipments which could materially adversely
affect our business, financial condition and results of operations. We presently
purchase three key components from vendors for which there are currently no
substitutes: two semiconductor chips, and a system control module. We are
evaluating alternate source vendors for each of these key components, but any
alternate vendors may not meet our quality standards for component vendors. In
the event of a reduction or interruption of supply of any such components, as
much as nine months could be required before we would begin receiving adequate
supplies from alternative suppliers, if any. It is possible that a source may
not be available for us or be in a position to satisfy our production
requirements at acceptable prices and on a timely basis, if at all.

     In addition, the manufacture of certain of these single or sole source
components is extremely complex, and our reliance on the suppliers of these
components exposes us to potential production difficulties and quality
variations, which could negatively impact cost and timely delivery of our
products. Any significant interruption in the supply, or degradation in the
quality, of any component could have a material adverse effect on our business,
financial condition and results of operations.

                                       21
<PAGE>

     Copper Mountain's Dependence on Independent Manufacturers Could Result in
Product Delivery Delays

     Copper Mountain currently uses a small number of independent manufacturers
to provide certain printed circuit boards, chassis and subassemblies and, in
certain cases, to complete final assembly and testing of our products. Our
reliance on independent manufacturers involves a number of risks, including the
absence of adequate capacity, the unavailability of or interruptions in access
to certain process technologies and reduced control over delivery schedules,
manufacturing yields and costs. We have entered into a formal manufacturing
agreement with Flextronics International, Ltd. located in Fremont, California.
Flextronics is our main source of independent manufacturing. If our current
manufacturers are unable or unwilling to continue manufacturing our components
in required volumes, it could take up to eight months for an alternative
manufacturer to supply the needed components in sufficient volumes. It is
possible that a source may not be available to us when needed or be in a
position to satisfy our production requirements at acceptable prices and on a
timely basis, if at all. Any significant interruption in supply would result in
the allocation of products to customers, which in turn could have a material
adverse effect on our business, financial condition and results of operations.
Moreover, since all of the manufacturing by Flextronics and all of our final
assembly and tests are each performed in one location, any fire or other
disaster at either Flextronics manufacturing facility or at our assembly
facility would have a material adverse effect on our business, financial
condition and results of operations.


     Intense Demand Within the Telecommunications Industry for Parts and
Components May Create Allocations or Shortages Which May Expose Copper Mountain
to Supply Interruption

     From time to time, the demand in the telecommunications industry for parts
and components, including semiconductors, programmable devices and printed
circuit boards can be intense. During these periods manufacturers and suppliers
who provide such components to us experience supply shortages which may in turn
affect their ability to meet our production demands. While we seek to enter into
contracts with our suppliers which guarantee adequate supplies of components for
the manufacturing of our products, we cannot be certain that suppliers will
always be able to adequately meet our demands. To date, we have not experienced
any shortages of components or parts which have impacted our ability to meet the
shipment requirements of our customers. However, in the event that we receive
allocations of components from our suppliers or experience outright interruption
in the supply of components we could experience an inability to ship or deliver
our products to our customers in a timely fashion. Any significant allocation of
or interruption in the supply of any component could have a material adverse
effect on our business, financial condition and results of operations.


     Copper Mountain's Customers May Demand Preferential Terms or Delay Copper
Mountain's Sales Cycle, Which May Result in Operating Losses for Copper Mountain

     Copper Mountain's customers tend to be larger than Copper Mountain and are
able to exert a high degree of influence over Copper Mountain. They have
sufficient bargaining power to demand low prices and other terms and conditions
that may materially adversely affect our business, financial condition and
results of operations. In addition, prior to selling our products to such
customers, we must typically undergo lengthy product approval processes, often
taking up to one year. Accordingly, we are continually submitting successive
versions of our products as well as new products to our customers for approval.
The length of the approval process can vary and is affected by a number of
factors, including customer priorities, customer budgets and regulatory issues
affecting telecommunication service providers. Delays in the product approval
process could materially adversely affect our business, financial condition and
results of operations. While we have been successful in the past in obtaining
product approvals from our customers, such approvals and the ensuing sales of
such products may not continue to occur. Delays can also be caused by late
deliveries by other vendors, changes in implementation priorities and slower
than anticipated growth in demand for the services that our products support. A
delay in, or cancellation of, the sale of our products could result in operating
losses and cause our results of operations to vary significantly from quarter to
quarter.

                                       22
<PAGE>

     Changes to Regulations Affecting the Telecommunications Industry Could
Reduce Demand for Copper Mountain's Products or Adversely Affect Its Results of
Operations

     Any changes to legal requirements relating to the telecommunications
industry, including the adoption of new regulations by federal or state
regulatory authorities under current laws or any legal challenges to existing
laws or regulations relating to the telecommunications industry could have a
material adverse effect upon the market for Copper Mountain's products.
Moreover, our distributors or telecommunications service provider customers may
require, or we may otherwise deem it necessary or advisable, that we modify our
products to address actual or anticipated changes in the regulatory environment.
Our inability to modify our products or address any regulatory changes could
have a material adverse effect on our business, financial condition or results
of operations.


     Copper Mountain's Failure to Comply with Regulations and Evolving Industry
Standards Could Delay Its Introduction of New Products

     The market for Copper Mountain's products is characterized by the need to
meet a significant number of communications regulations and standards, some of
which are evolving as new technologies are deployed. In order to meet the
requirements of our customers, our products may be required to comply with
various regulations including those promulgated by the Federal Communications
Commission, or FCC, and standards established by Underwriters Laboratories and
Bell Communications Research. Failure of our products to comply, or delays in
compliance, with the various existing and evolving industry regulations and
standards could delay the introduction of our products. Moreover, enactment by
federal, state or foreign governments of new laws or regulations, changes in the
interpretation of existing laws or regulations or a reversal of the trend toward
deregulation in the telecommunications industry could have a material adverse
effect on our customers, and thereby materially adversely affect our business,
financial condition and results of operations.


     Copper Mountain May Not Be Able to Obtain Additional Capital to Fund Its
Operations When Needed

     Our capital requirements depend on several factors, including the rate of
market acceptance of our products, the ability to expand our client base, the
growth of our product lines and other factors. If capital requirements vary
materially from those currently planned, we may require additional financing
sooner than anticipated. If additional funds are raised through the issuance of
equity securities, the percentage ownership of our stockholders will be reduced,
stockholders may experience additional dilution, or such equity securities may
have rights, preferences or privileges senior to those of the holders of our
common stock. If additional funds are raised through the issuance of debt
securities, such securities would have rights, preferences and privileges senior
to holders of common stock and the terms and conditions relating to such debt
could impose restrictions on our operations. Additional financing may not be
available when needed on terms and conditions favorable to us or at all. If
adequate funds are not available or are not available on acceptable terms and
conditions, we may be unable to develop or enhance our services, take advantage
of future opportunities or respond to competitive pressures, which could
materially adversely affect our business, financial condition or results of
operations.


     If Copper Mountain's Products Contain Defects, Copper Mountain May Be
Subject to Significant Liability Claims from Its Customers and the End-Users of
Its Products and Incur Significant Unexpected Expenses and Lost Sales

     Copper Mountain's products have in the past contained, and may in the
future contain, undetected or unresolved errors when first introduced or as new
versions are released. Despite extensive testing, errors, defects or failures
may be found in our current or future products or enhancements after
commencement of commercial shipments. If this happens, we may experience delay
in or loss of market acceptance and sales, product returns, diversion of
development resources, injury to our reputation or increased service and

                                       23
<PAGE>

warranty costs, any of which could have a material adverse effect on our
business, financial condition and results of operations. Moreover, because our
products are designed to provide critical communications services, we may
receive significant liability claims. Our agreements with customers typically
contain provisions intended to limit our exposure to liability claims. These
limitations may not, however, preclude all potential claims resulting from a
defect in one of our products. Although we maintain product liability insurance
covering certain damages arising from implementation and use of our products,
our insurance may not cover any claims sought against us. Liability claims could
require us to spend significant time and money in litigation or to pay
significant damages. As a result, any such claims, whether or not successful
could seriously damage our reputation and our business.


     Copper Mountain May Engage in Future Acquisitions That Dilute Its
Stockholders, Cause It to Incur Debt and Assume Contingent Liabilities

     As part of Copper Mountain's business strategy, we expect to review
acquisition prospects that would complement our current product offerings,
augment our market coverage or enhance our technical capabilities, or that may
otherwise offer growth opportunities. We may acquire businesses, products or
technologies in the future. In the event of such future acquisitions, we could:

     .    issue equity securities which would dilute current stockholders'
          percentage ownership;

     .    incur substantial debt; or

     .    assume contingent liabilities.

     Such actions by us could materially adversely affect our results of
operations and/or the price of our common stock. Acquisitions also entail
numerous risks, including:

     .    difficulties in assimilating acquired operations, technologies or
          products;

     .    unanticipated costs associated with the acquisition could materially
          adversely affect our results of operations;

     .    diversion of management's attention from other business concerns;

     .    adverse effects on existing business relationships with suppliers and
          customers;

     .    risks of entering markets in which we have no or limited prior
          experience; and

     .    potential loss of key employees of acquired organizations.

     We may not be able to successfully integrate any businesses, products,
technologies or personnel that we have acquired or might acquire in the future,
and our failure to do so could have a material adverse effect on our business,
financial condition and results of operations.

     In February 2000, we acquired OnPREM Networks Corporation. We operate in a
sector of the DSL equipment industry that is considerably different from the
sector for which OnPREM has developed its products. It may turn out that there
are no advantages or "synergies" to adding OnPREM's products to our product
line. Moreover, there is no assurance that OnPREM's operations can be
successfully integrated into our operations or that all of the benefits expected
from the acquisition of OnPREM will be realized. Furthermore, there can be no
assurance that the operations, management and personnel of the two companies
will be compatible or that we or OnPREM will not experience the loss of key
personnel following the merger.

                                       24
<PAGE>

     We Plan to Expand Our Operations into International Markets. Our Failure to
Effectively Manage Our International Operations Could Harm Our Business.

     We believe that international market opportunities for our products may be
significant and we have begun to enter markets outside the United States in
2000. Entering new international markets may require significant management
attention and expenditures and could adversely affect our operating margins and
earnings. In order to commence and expand our international operations, we will
need to hire additional personnel and develop relationships with potential
international customers. To the extent that we are unable to do so on a timely
basis, our growth in international markets would be limited, and our business
could be harmed.

     We expect that our international business operations will be subject to a
number of material risks, including, but not limited to:

     .    difficulties in building and managing foreign operations;

     .    difficulties in enforcing agreements and collection
          receivables through foreign legal systems and addressing
          other legal issues;

     .    longer payment cycles;

     .    taxation issues;

     .    differences in international telecommunications standards
          and regulatory agenices;

     .    fluctuations in the value of foreign currencies; and

     .    unexpected domestic and international regulatory, economic
          or political changes.

     Control by a Small Number of Stockholders May Limit the Ability of Other
Stockholders to Influence the Outcome of Director Elections and Other Matters
Requiring Stockholder Approval

     Copper Mountain's executive officers, directors and principal stockholders
and their affiliates beneficially own approximately 10.6% of the outstanding
shares of common stock as of June 30, 2000. These stockholders, if acting
together, would be able to significantly influence all matters requiring
approval by our stockholders, including the election of directors and the
approval of mergers or other business combination transactions. This
concentration of ownership could have the effect of delaying or preventing a
change in our control or otherwise discouraging a potential acquirer from
attempting to obtain control of us, which in turn could have a material adverse
effect on the market price of the common stock or prevent our stockholders from
realizing a premium over the market prices for their shares of common stock.


     Copper Mountain's stock price has been and may continue to be extremely
volatile

     The trading price of our common stock has been and is likely to continue to
be extremely volatile. Our stock price could be subject to wide fluctuations in
response to a variety of factors, including the following:

     .    actual or anticipated variations in quarterly operating results;

     .    announcements of technological innovations;

     .    new products or services offered by us or our competitors;

                                       25
<PAGE>

     .    changes in financial estimates by securities analysts;

     .    announcements of significant acquisitions, strategic partnerships,
          joint ventures or capital commitments by us or our competitors;

     .    additions or departures of key personnel;

     .    announcements or loss of strategic relationships with third parties or
          telecommunications equipment providers by us or our competitors;

     .    sales of common stock; and

     .    other events or factors, many of which are beyond our control.

     In addition, the stock market in general, and the Nasdaq National Market
and technology companies in particular, have experienced extreme price and
volume fluctuations that have often been unrelated or disproportionate to the
operating performance of such companies. The trading prices of many technology
companies' stocks are at or near historical highs and these trading prices and
multiples are substantially above historical levels. These trading prices and
equity valuations may not be sustained. These broad market and industry factors
may materially adversely affect the market price of our common stock, regardless
of our actual operating performance. In the past, following periods of
volatility in the market price of a company's securities, securities
class-action litigation has often been instituted against such companies. Such
litigation, if instituted, could result in substantial costs and a diversion of
management's attention and resources, which would materially adversely affect
our business, financial condition and results of operations.


     Substantial Future Sales of Copper Mountain's Common Stock in the Public
Market Could Cause Its Stock Price to Fall

     Sales of a large number of shares of Copper Mountain's common stock in the
public market or the perception that such sales could occur could cause the
market price of its common stock to drop. As of June 30, 2000, we had 50.9
million shares of common stock outstanding. We filed three registration
statements on Form S-8 with the Securities and Exchange Commission covering the
16.4 million shares of common stock reserved for issuance under our 1996 Equity
Incentive Plan, 1999 Non-Employee Directors' Stock Option Plan and 1999 Employee
Stock Purchase Plan, the OnPREM 1998 Stock Option Plan, the 2000 Nonstatutory
Stock Option Plan and for options issued outside such plans. As of June 30,
2000, approximately 1.9 million shares are currently subject to exercisable
options. Sales of a large number of shares could have an adverse effect on the
market price for our common stock.


     Certain Provisions in Copper Mountain's Corporate Charter and Bylaws May
Discourage Take-Over Attempts and Thus Depress the Market Price of Our Stock

     Provisions in Copper Mountain's certificate of incorporation, as amended
and restated upon the closing of this offering, may have the effect of delaying
or preventing a change of control or changes in its management. These provisions
include:

     .    the right of the board of directors to elect a director to fill a
          vacancy created by the expansion of the board of directors;

     .    the ability of the board of directors to alter our bylaws without
          getting stockholder approval;

     .    the ability of the board of directors to issue, without stockholder
          approval, up to 10,000,000 shares of preferred stock with terms set by
          the board of directors; and

                                       26
<PAGE>

     .    the requirement that at least 10% of the outstanding shares are needed
          to call a special meeting of stockholders.

     Each of these provisions could discourage potential take-over attempts and
could adversely affect the market price of our common stock.


ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

     We are exposed to changes in interest rates from our long-term debt
arrangements and our investments in certain held-to-maturity securities. Under
our current policies, we do not use interest rate derivative instruments to
manage exposure to interest rate changes. A hypothetical 100 basis point adverse
move in interest rates along the entire interest rate yield curve would not
materially affect the fair value of our interest sensitive financial instruments
at June 30, 2000.

                                       27
<PAGE>

                           PART II -- OTHER INFORMATION


ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

The Annual Meeting of Stockholders of Copper Mountain Networks, Inc. was held on
May 10, 2000. At this meeting, the Company solicited the vote of the
stockholders on the proposals set forth below and received for each proposal the
votes indicated below:

     (i)  To elect directors to serve for the ensuing year and until their
          successors are elected. Elected to serve as directors were Richard S.
          Gilbert, Joseph D. Markee, Robert L. Bailey, Tench Cox, Roger Evans,
          Richard H. Kimball, Raymond V. Thomas and Andrew W. Verhalen. For each
          elected director the results of voting were:Richard S. Gilbert
          38,251,729 for and 158,708 withheld; Joseph D. Markee 38,251,334 for
          and 159,103 withheld; Robert L. Bailey 38,250,584 for and 159,853
          withheld; Tench Coxe 38,250,334 for and 160,103 withheld; Roger Evans
          38,250,234 for and 160,203 withheld; Richard H. Kimball 38,250,734 for
          and 159,703 withheld; Raymond V. Thomas 38,249,488 for and 160,949
          withheld; Andrew W. Verhalen 38,251,324 for and 159,113 withheld. Each
          of the nominees was re-elected to serve as a director of the Company.

     (ii) To approve an amendment to the Company's 1996 Equity Incentive Plan to
          increase the aggregate number of shares of Common Stock authorized for
          issuance under such plan by 2,500,000 shares, in addition to the
          automatic annual increase in the number of shares authorized for
          issuance under such plan. The amendment to the Company's 1996 Equity
          Incentive Plan was approved with the following votes: 16,086,719 for,
          13,023,950 against, 47,047 abstained, and 20,807,903 broker non-votes.

    (iii) To approve an amendment to the Company's Certificate of Incorporation
          to increase the authorized number of shares of Common Stock from
          100,000,000 shares to 200,000,000 shares. The amendment to the
          Company's Certificate of Incorporation was approved with the following
          votes: 36,515,628 for, 1,866,412 against, 28,397 abstained, and
          11,555,182 broker non-votes.

     (iv) To ratify the selection of Ernst & Young LLP as independent auditors
          of the Company for its year ending December 31, 2000. The selection of
          Ernst & Young LLP as independent auditors of the Company for its year
          ending December 31, 2000 was ratified with the following votes:
          38,370,730 for, 21,559 against, 18,148 abstained, and 11,555,182
          broker non-votes.

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

(a)  Exhibit 27.1 - Financial Data Schedule

(b)  Reports on Form 8-K

     None.


                                       28
<PAGE>

                                  SIGNATURES

     Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                                  Copper Mountain Networks, Inc.



Date: August 8, 2000                              /s/  Richard S. Gilbert
                                                  ------------------------------
                                                  Richard S. Gilbert
                                                  President
                                                  Chief Executive Officer



                                                  /s/ John A. Creelman
                                                  ------------------------------
                                                  John A. Creelman
                                                  Vice President of Finance
                                                  Chief Financial Officer
                                                  Secretary

                                       29