<PAGE>

                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q

(MARK ONE)

[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
     ACT OF 1934

                  For the quarterly period ended March 31, 2003

                                       OR

[_]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934 (NO FEE REQUIRED)

            For the transition period from ___________ to ___________

                                 METALLURG, INC.
             (Exact name of registrant as specified in its charter)

                Delaware                                 13-1661467
         (State of organization)            (I.R.S. Employer Identification No.)

           6 East 43rd Street                          (212) 835-0200
        New York, New York 10017               (Registrant's telephone number,
(Address of principal executive offices)            including area code)

     Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes [X] No [_]

     Indicate by check mark whether the registrant is an accelerated filer (as
defined in Rule 12b-2 of the Securities Exchange Act of 1934) Yes [_] No [X]

     The number of shares of common stock, $0.01 par value, issued and
outstanding as of May 13, 2003 was 5,000,000.





<PAGE>

                  METALLURG, INC. AND CONSOLIDATED SUBSIDIARIES

                                      INDEX

<TABLE>
<CAPTION>
                                                                                          Page No.
                                                                                          --------
<S>        <C>                                                                             <C>
Part I.    FINANCIAL INFORMATION:

           Item 1 - Financial Statements (Unaudited)

                    Condensed Statements of Consolidated Operations for the Quarters
                    Ended March 31, 2003 and 2002......................................        2

                    Condensed Consolidated Balance Sheets at March 31, 2003 and
                    December 31, 2002..................................................        3

                    Condensed Statements of Consolidated Cash Flows for the Quarters
                    Ended March 31, 2003 and 2002......................................        4

                    Notes to Condensed Unaudited Consolidated Financial Statements.....     5-10

           Item 2 - Management's Discussion and Analysis of Financial Condition and
                    Results of Operations..............................................    11-17

           Item 3 - Quantitative and Qualitative Disclosure of Market Risk.............       18

           Item 4 - Controls and Procedures............................................       18

Part II.   OTHER INFORMATION:

           Item 6. (a) Exhibits........................................................       18

           Item 6. (b) Reports on Form 8-K.............................................       18

           Signature Page..............................................................       19

           Officers' Certifications....................................................    20-21
</TABLE>


                                       1





<PAGE>

                         PART I - FINANCIAL INFORMATION

                          ITEM 1 - FINANCIAL STATEMENTS

                  METALLURG, INC. AND CONSOLIDATED SUBSIDIARIES

           CONDENSED STATEMENTS OF CONSOLIDATED OPERATIONS (UNAUDITED)
                                 (In thousands)

<TABLE>
<CAPTION>
                                                                       Quarters Ended
                                                                         March 31,
                                                                     -----------------
                                                                       2003      2002
                                                                     -------   -------
<S>                                                                  <C>       <C>
Sales ............................................................   $89,495   $77,505
Commission income ................................................       139       175
                                                                     -------   -------
   Total revenue .................................................    89,634    77,680
                                                                     -------   -------
Operating costs and expenses:
   Cost of sales .................................................    79,728    70,838
   Selling, general and administrative expenses ..................     9,077     9,625
   Environmental expense recovery ................................        --    (3,000)
                                                                     -------   -------
   Total operating costs and expenses ............................    88,805    77,463
                                                                     -------   -------
      Operating income ...........................................       829       217
Other income (expense):
   Other income, net .............................................        40        57
   Interest expense, net .........................................    (3,324)   (3,283)
                                                                     -------   -------
      Loss before income tax provision and minority interest .....    (2,455)   (3,009)
Income tax provision .............................................       443       126
                                                                     -------   -------
      Loss before minority interest ..............................    (2,898)   (3,135)
Minority interest ................................................       (32)       (9)
                                                                     -------   -------
      Net loss ...................................................    (2,930)   (3,144)
Other comprehensive income (loss):
   Foreign currency translation adjustment .......................       294      (763)
   Deferred gain on derivatives, net .............................        11        45
                                                                     -------   -------
      Comprehensive loss .........................................   $(2,625)  $(3,862)
                                                                     =======   =======
</TABLE>

       See notes to condensed unaudited consolidated financial statements.


                                       2





<PAGE>

                  METALLURG, INC. AND CONSOLIDATED SUBSIDIARIES

                      CONDENSED CONSOLIDATED BALANCE SHEETS
                                 (In thousands)

<TABLE>
<CAPTION>
                                                                March 31,    December 31,
                                                                   2003          2002
                                                               -----------   ------------
                                                               (Unaudited)
<S>                                                             <C>            <C>
ASSETS
Current Assets:
   Cash and cash equivalents ...............................    $ 24,361       $ 29,438
   Accounts receivable, net ................................      52,978         51,786
   Inventories .............................................      67,778         65,741
   Prepaid expenses and other current assets ...............      10,266          9,656
                                                                --------       --------
      Total current assets .................................     155,383        156,621
Property, plant and equipment, net .........................      64,898         66,522
Other assets ...............................................      25,326         25,022
                                                                --------       --------
      Total ................................................    $245,607       $248,165
                                                                ========       ========

LIABILITIES AND SHAREHOLDER'S DEFICIT
Current Liabilities:
   Short-term debt and current portion of long-term debt ...    $  5,616       $  6,272
   Accounts payable ........................................      34,775         37,129
   Accrued expenses ........................................      20,489         18,533
   Other current liabilities ...............................       2,701          2,048
                                                                --------       --------
      Total current liabilities ............................      63,581         63,982
                                                                --------       --------
Long-term Liabilities:
   Long-term debt ..........................................     120,586        121,019
   Accrued pension liabilities .............................      48,611         47,509
   Environmental liabilities, net ..........................      25,922         26,285
   Other liabilities .......................................       1,441          1,394
                                                                --------       --------
      Total long-term liabilities ..........................     196,560        196,207
                                                                --------       --------
      Total liabilities ....................................     260,141        260,189
                                                                --------       --------

Minority Interest ..........................................         474            462
                                                                --------       --------
Shareholder's Deficit:
   Common stock ............................................          50             50
   Due from parent company .................................     (21,715)       (21,715)
   Additional paid-in capital ..............................      72,617         72,514
   Accumulated other comprehensive loss ....................     (38,316)       (38,621)
   Retained deficit ........................................     (27,644)       (24,714)
                                                                --------       --------
      Total shareholder's deficit ..........................     (15,008)       (12,486)
                                                                --------       --------
      Total ................................................    $245,607       $248,165
                                                                ========       ========
</TABLE>

       See notes to condensed unaudited consolidated financial statements.


                                       3





<PAGE>

                  METALLURG, INC. AND CONSOLIDATED SUBSIDIARIES

           CONDENSED STATEMENTS OF CONSOLIDATED CASH FLOWS (UNAUDITED)
                                 (In thousands)

<TABLE>
<CAPTION>
                                                                                                 Quarters Ended
                                                                                                   March 31,
                                                                                               -----------------
                                                                                                 2003      2002
                                                                                               -------   -------
<S>                                                                                            <C>       <C>
Cash Flows from Operating Activities:
Net loss ...................................................................................   $(2,930)  $(3,144)
Adjustments to reconcile net loss to net cash (used in) provided by operating activities:
   Depreciation and amortization ...........................................................     2,206     1,980
   Deferred income taxes ...................................................................      (451)     (102)
   Change in operating assets and liabilities:
      Increase in accounts receivable ......................................................      (998)   (1,128)
      (Increase) decrease in inventories ...................................................    (1,585)    1,899
      (Increase) decrease in other current assets ..........................................    (1,188)      133
      Increase in accounts payable and accrued expenses ....................................       419     2,956
      Environmental payments ...............................................................      (565)     (405)
      Restructuring payments ...............................................................      (413)       (8)
      Other assets and liabilities, net ....................................................       944      (135)
                                                                                               -------   -------
         Net cash (used in) provided by operating activities ...............................    (4,561)    2,046
                                                                                               -------   -------
Cash Flows from Investing Activities:
Additions to property, plant and equipment .................................................      (950)   (4,316)
Repayments of loan by related party ........................................................     1,000     4,000
Other, net .................................................................................        54        40
                                                                                               -------   -------
         Net cash provided by (used in) investing activities ...............................       104      (276)
                                                                                               -------   -------
Cash Flows from Financing Activities:
Repayment of long-term debt, net ...........................................................       (88)      (85)
(Repayment) borrowings of short-term debt, net .............................................      (666)      539
                                                                                               -------   -------
         Net cash (used in) provided by financing activities ...............................      (754)      454
                                                                                               -------   -------
Effects of exchange rate changes on cash and cash equivalents ..............................       134      (288)
                                                                                               -------   -------
Net (decrease) increase in cash and cash equivalents .......................................    (5,077)    1,936
Cash and cash equivalents - beginning of period ............................................    29,438    31,772
                                                                                               -------   -------
Cash and cash equivalents - end of period ..................................................   $24,361   $33,708
                                                                                               =======   =======
</TABLE>

       See notes to condensed unaudited consolidated financial statements.


                                       4





<PAGE>

                  METALLURG, INC. AND CONSOLIDATED SUBSIDIARIES

         NOTES TO CONDENSED UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

1. Basis of Presentation

     The accompanying condensed unaudited consolidated financial statements
include the accounts of Metallurg, Inc. and its majority-owned subsidiaries
(collectively, "Metallurg"). These financial statements have been prepared in
accordance with generally accepted accounting principles for interim financial
information pursuant to Accounting Principles Board Opinion No. 28. Accordingly,
these financial statements do not include all of the information and footnotes
required by generally accepted accounting principles for complete financial
statements. The condensed consolidated balance sheet as of December 31, 2002 was
derived from audited financial statements. In the opinion of management, all
adjustments (consisting of normal recurring adjustments) considered necessary
for a fair presentation have been included. Operating results for the interim
periods presented are not necessarily indicative of the results to be expected
for a full year.

     Metallurg is a wholly owned subsidiary of Metallurg Holdings, Inc.
("Metallurg Holdings") since the acquisition date of July 13, 1998. The
financial statements do not reflect the pushdown of purchase accounting
adjustments recorded by Metallurg Holdings.

     For further information, see the financial statements and footnotes thereto
included in Metallurg's audited consolidated financial statements for the year
ended December 31, 2002.

     Metallurg has restated its financial statements for all prior periods to
reflect a new reporting entity that excludes certain subsidiaries sold to
related parties on December 31, 2002. Metallurg received repayment of loans to
one of these former subsidiaries of $1,000,000 and $4,000,000 in the quarters
ended March 31, 2003 and 2002, respectively.

2. Stock-Based Compensation

     Metallurg accounts for its stock-based compensation plan using the
intrinsic value method in accordance with Accounting Principles Board Opinion
No. 25, "Accounting for Stock Issued to Employees" and related interpretations.
Accordingly, no compensation cost is reflected in net income, as all options
granted under this plan had an exercise price at least equal to the estimated
market value of the underlying common stock on the date of grant. The following
table illustrates the effect on net income if Metallurg had applied the fair
value measurement and recognition methods prescribed by Statement of Financial
Accounting Standards ("SFAS") No. 123, "Accounting for Stock-Based Compensation"
to record expense for stock option compensation (in thousands):

<TABLE>
<CAPTION>
                                                         Quarter Ended March 31,
                                                         -----------------------
                                                              2003      2002
                                                            -------   -------
<S>                                                         <C>       <C>
Net loss, as reported.................................      $(2,930)  $(3,144)
Less: compensation  expense for option awards.........
   determined by the fair value based method,.........
   net of related tax effects ........................           14        66
                                                            -------   -------
      Pro forma net loss..............................      $(2,944)  $(3,210)
                                                            =======   =======
</TABLE>

3. Segments and Related Information

     Metallurg operates in one significant industry segment, the manufacture and
sale of performance-enhancing additives mainly for the metallurgical industry.
Metallurg is organized around its major production facilities in the U.K., the
U.S., Brazil and Germany, which are supported by an established worldwide sales
network. In addition to its own products, Metallurg distributes complementary
products manufactured by third parties.


                                       5





<PAGE>

                  METALLURG, INC. AND CONSOLIDATED SUBSIDIARIES

                    NOTES TO CONDENSED UNAUDITED CONSOLIDATED
                       FINANCIAL STATEMENTS - (Continued)

3. Segments and Related Information - (Continued)

Reportable Segments

     London & Scandinavian Metallurgical Co Limited and its subsidiaries
(collectively, "LSM") - This unit is comprised mainly of three production
facilities in the U.K. and another in Norway which manufacture and sell aluminum
alloy grain refiners and alloying tablets for the aluminum industry, chromium
metal and specialty ferroalloys for the steel and superalloy industries and
aluminum powder for various metal powder-consuming industries.

     Shieldalloy Metallurgical Corporation ("SMC") - This unit is comprised of
two production facilities in the U.S. The Ohio plant manufactures and sells
ferrovanadium and vanadium-based chemicals used mostly in the steel and
petrochemical industries. The New Jersey plant currently manufactures and sells
alloying tablets for the aluminum industry and metal powders for the welding
industry.

     Companhia Industrial Fluminense ("CIF") - This unit is comprised mainly of
two production facilities in Brazil. The Sao Joao del Rei plant manufactures and
sells aluminum alloy grain refiners and alloying tablets for the aluminum
industry and metal oxides used in the telecommunications, superalloy and
specialty metal industries. The Nazareno mine extracts and concentrates ores
containing tantalum and niobium that are processed, along with other raw
materials, into metal oxides at the Sao Joao del Rei plant.

     Elektrowerk Weisweiler GmbH ("EWW") - This production unit, located in
Germany, produces various grades of low carbon ferrochrome used in the
superalloy, welding and steel industries.

     In addition to their manufacturing operations, LSM and SMC import and
distribute complementary products manufactured by affiliates and third parties.

     Summarized financial information concerning Metallurg's reportable segments
is shown in the following table (in thousands). Each segment records direct
expenses related to its employees and operations. The "Other" column includes
corporate-related items and results of subsidiaries not meeting the quantitative
thresholds as prescribed by applicable accounting rules for determining
reportable segments. Metallurg does not allocate general corporate overhead
expenses to operating segments. The accounting policies of the segments are the
same as those for the consolidated group. Transactions among segments are
established based on negotiation among the parties.

<TABLE>
<CAPTION>
                                                                                     Intersegment   Consolidated
                                       LSM       SMC       CIF      EWW     Other    Eliminations      Totals
                                     -------   -------   ------   ------   -------   ------------   ------------
<S>                                  <C>       <C>       <C>      <C>      <C>         <C>             <C>
Quarter Ended March 31, 2003
Revenue from external customers...   $38,488   $21,384   $4,094   $6,838   $18,830                     $89,634
Intergroup revenue................     7,211       569    2,989    3,125     1,640     $(15,534)            --
Income tax provision (benefit) ...       117         7      127      (98)      290           --            443
Net income (loss).................       190      (264)     297       89      (896)      (2,346)        (2,930)
</TABLE>

<TABLE>
<CAPTION>
                                                                                     Intersegment   Consolidated
                                     LSM       SMC       CIF       EWW      Other    Eliminations      Totals
                                     -------   -------   ------   ------   -------   ------------   ------------
<S>                                  <C>       <C>       <C>      <C>      <C>         <C>             <C>
Quarter Ended March 31, 2002
Revenue from external customers...   $27,787   $21,904   $4,030   $4,937   $19,022                     $77,680
Intergroup revenue................     6,442       825    4,067    3,191       879     $(15,404)            --
Income tax (benefit) provision....      (266)     (249)      57       90       494           --            126
Net (loss) income.................      (800)     (228)     269      120    (1,917)        (588)        (3,144)
</TABLE>


                                       6





<PAGE>

                  METALLURG, INC. AND CONSOLIDATED SUBSIDIARIES

                    NOTES TO CONDENSED UNAUDITED CONSOLIDATED
                       FINANCIAL STATEMENTS - (Continued)

4. Inventories

     Inventories consist of the following (in thousands):

<TABLE>
<CAPTION>
                                                        March 31,   December 31,
                                                           2003         2002
                                                        ---------   ------------
<S>                                                      <C>           <C>
Raw materials........................................    $13,488       $12,727
Work in process......................................        810           998
Finished goods.......................................     51,193        49,528
Other................................................      2,287         2,488
                                                         -------       -------
   Total.............................................    $67,778       $65,741
                                                         =======       =======
</TABLE>

5. Contingent Liabilities

     Metallurg defends, from time to time, various claims and legal actions
arising in the normal course of business, including those relating to
environmental matters. Management believes, based on the advice of counsel, that
the outcome of such matters will not have a material adverse effect on
Metallurg's consolidated financial position, results of operations or liquidity.
There can be no assurance, however, that future litigation or proceedings will
not result in an adverse judgment against Metallurg that could have a material
adverse effect on Metallurg's future results of operations or cash flows.

6. Environmental Expense Recovery

     SMC realized an environmental expense recovery of $3,000,000 in 2002 upon
receipt of a settlement with an insurance company relating to coverage for
certain environmental claims.

7. Earnings Per Share

     Earnings per share is not presented since Metallurg, Inc. is a wholly owned
subsidiary of Metallurg Holdings.

8. Recent Accounting Pronouncements

     In June 2001, SFAS No. 143, "Accounting for Asset Retirement Obligations"
was issued. This statement covers all legally enforceable obligations associated
with the retirement of tangible long-lived assets and provides the accounting
and reporting requirements for such obligations. SFAS No. 143 was effective on
January 1, 2003. The adoption of SFAS No. 143 did not have a material impact on
Metallurg's consolidated financial statements.

     Effective January 1, 2003, Metallurg adopted SFAS No. 146, "Accounting for
Costs Associated with Exit or Disposal Activities". This statement nullifies
Emerging Issues Task Force Issue No. 94-3, "Liability Recognition for Certain
Employee Termination Benefits and Other Costs to Exit an Activity", under which
a liability for an exit cost was recognized at the date of an entity's
commitment to an exit plan. SFAS No. 146 requires that a liability for a cost
associated with an exit or disposal activity be recognized at fair value only
once the liability is incurred. The adoption of SFAS No. 146 did not have a
material impact on Metallurg's consolidated financial statements.

     In November 2002, Financial Accounting Standards Board Interpretation No.
45, "Guarantor's Accounting and Disclosure Requirements for Guarantees,
Including Indirect Guarantees of Indebtedness of Others," was issued. This
interpretation requires the initial recognition and initial measurement, on a
prospective basis only, of guarantees issued or modified after December 31,
2002. Additionally, certain disclosure requirements are effective for financial
statements ending after December 15, 2002. The adoption of this interpretation
did not have a material impact on Metallurg's consolidated financial statements.


                                       7





<PAGE>

                  METALLURG, INC. AND CONSOLIDATED SUBSIDIARIES

                    NOTES TO CONDENSED UNAUDITED CONSOLIDATED
                       FINANCIAL STATEMENTS - (Continued)

9. Supplemental Guarantor Information

     In November 1997, Metallurg, Inc. issued $100 million principal amount of
its 11% Senior Notes due 2007 (the "Senior Notes"). Under the terms of the
Senior Notes, SMC, Metallurg Holdings Corporation, Metallurg Services, Inc.,
Metallurg International Resources, LLC and MIR (China), Inc. (collectively, the
"Guarantors"), wholly owned subsidiaries of Metallurg, Inc., have fully and
unconditionally guaranteed on a joint and several basis Metallurg, Inc.'s
obligations to pay principal, premium and interest relative to the Senior Notes.
Management has determined that separate, full financial statements of the
Guarantors would not be material to potential investors and, accordingly, such
financial statements are not provided. Supplemental financial information of the
Guarantors is presented below.

           Condensed Consolidating Statement of Operations (Unaudited)
                          Quarter Ended March 31, 2003
                                 (In thousands)

<TABLE>
<CAPTION>
                                                                                    Combined
                                                                     Combined         Non-
                                                      Metallurg,     Guarantor      Guarantor
                                                         Inc.      Subsidiaries   Subsidiaries   Eliminations   Consolidated
                                                      ----------   ------------   ------------   ------------   ------------
<S>                                                    <C>           <C>             <C>           <C>           <C>
Total revenue .....................................                  $23,522         $77,199       $(11,087)     $ 89,634
                                                                     -------         -------       --------      --------
Operating costs and expenses:
   Cost of sales ..................................                   21,879          68,833        (10,984)       79,728
   Selling, general and administrative expenses ...    $ 1,168         1,833           6,076             --         9,077
                                                       -------       -------         -------       --------       -------
   Total operating costs and expenses .............      1,168        23,712          74,909        (10,984)       88,805
                                                       -------       -------         -------       --------       -------

   Operating (loss) income ........................     (1,168)         (190)          2,290           (103)          829

Other income (expense):

   Other income, net ..............................         --            --              40             --            40
   Interest (expense) income, net .................     (2,627)          356          (1,053)            --        (3,324)
   Equity in earnings of subsidiaries .............        603           666             974         (2,243)           --
                                                       -------       -------         -------       --------       -------
   (Loss) income before income tax
      (benefit) provision and minority interest ...     (3,192)          832           2,251         (2,346)       (2,455)
Income tax (benefit) provision ....................       (262)          260             445             --           443
                                                       -------       -------         -------       --------       -------
   (Loss) income before minority interest .........     (2,930)          572           1,806         (2,346)       (2,898)
Minority interest .................................         --            --             (32)            --           (32)
                                                       -------       -------         -------       --------       -------
   Net (loss) income ..............................     (2,930)          572           1,774         (2,346)       (2,930)

Other comprehensive income (loss):

   Foreign currency translation adjustment ........        294           275             283           (558)          294
   Deferred gain (loss) on derivatives, net .......         11             9             (16)             7            11
                                                       -------       -------         -------       --------       -------
   Comprehensive (loss) income ....................    $(2,625)      $   856         $ 2,041       $ (2,897)      $(2,625)
                                                       =======       =======         =======       ========       =======
</TABLE>


                                       8





<PAGE>

                  METALLURG, INC. AND CONSOLIDATED SUBSIDIARIES

                    NOTES TO CONDENSED UNAUDITED CONSOLIDATED
                       FINANCIAL STATEMENTS - (Continued)

9. Supplemental Guarantor Information - (Continued)

                Condensed Consolidating Balance Sheet (Unaudited)
                                 March 31, 2003
                                 (In thousands)

<TABLE>
<CAPTION>
                                                                                    Combined
                                                                     Combined         Non-
                                                      Metallurg,     Guarantor      Guarantor
                                                         Inc.      Subsidiaries   Subsidiaries   Eliminations   Consolidated
                                                      ----------   ------------   ------------   ------------   ------------
<S>                                                    <C>           <C>            <C>           <C>             <C>
ASSETS
Current Assets:
   Cash and cash equivalents ......................    $  9,080      $    560       $ 14,721                      $ 24,361
   Accounts receivable, net .......................      29,562        16,868         55,375      $ (48,827)        52,978
   Inventories ....................................          --        26,505         42,742         (1,469)        67,778
   Prepaid expenses and other current assets  .....         893         7,225         11,472         (9,324)        10,266
                                                       --------      --------       --------      ---------       --------
      Total current assets ........................      39,535        51,158        124,310        (59,620)       155,383
Investments - intergroup ..........................      69,810        11,238         39,310       (120,358)            --
Property, plant and equipment, net ................         587        22,345         41,966             --         64,898
Other assets ......................................      11,086        59,453         15,060        (60,273)        25,326
                                                       --------      --------       --------      ---------       --------
      Total .......................................    $121,018      $144,194       $220,646      $(240,251)      $245,607
                                                       ========      ========       ========      =========       ========

LIABILITIES AND SHAREHOLDER'S
   (DEFICIT) EQUITY
Current Liabilities:
   Short-term debt and current portion of
      long-term debt ..............................                                 $  5,616                      $  5,616
   Accounts payable ...............................    $  3,536      $ 42,628         37,438      $ (48,827)        34,775
   Accrued expenses ...............................       5,310         7,242          7,937             --         20,489
   Other current liabilities ......................       3,140         3,834          5,051         (9,324)         2,701
                                                       --------      --------       --------      ---------       --------
      Total current liabilities ...................      11,986        53,704         56,042        (58,151)        63,581
                                                       --------      --------       --------      ---------       --------
Long-term Liabilities:
   Long-term debt .................................     100,000            --         20,586             --        120,586
   Accrued pension liabilities ....................       6,164           501         41,946             --         48,611
   Environmental liabilities, net .................          --        23,364          2,558             --         25,922
   Other liabilities ..............................      17,876            --         43,838        (60,273)         1,441
                                                       --------      --------       --------      ---------       --------
      Total long-term liabilities .................     124,040        23,865        108,928        (60,273)       196,560
                                                       --------      --------       --------      ---------       --------
      Total liabilities ...........................     136,026        77,569        164,970       (118,424)       260,141
                                                       --------      --------       --------      ---------       --------

Minority Interest .................................          --            --            474             --            474
                                                       --------      --------       --------      ---------       --------
Shareholder's (Deficit) Equity:
   Common stock ...................................          50         1,217        118,103       (119,320)            50
   Due from parent company ........................     (21,715)           --             --             --        (21,715)
   Additional paid-in capital .....................      72,617       128,351          7,076       (135,427)        72,617
   Accumulated other comprehensive loss ...........     (38,316)      (30,853)       (58,483)        89,336        (38,316)
   Retained deficit ...............................     (27,644)      (32,090)       (11,494)        43,584        (27,644)
                                                       --------      --------       --------      ---------       --------
      Total shareholder's (deficit) equity ........     (15,008)       66,625         55,202       (121,827)       (15,008)
                                                       --------      --------       --------      ---------       --------
      Total .......................................    $121,018      $144,194       $220,646      $(240,251)      $245,607
                                                       ========      ========       ========      =========       ========
</TABLE>


                                       9





<PAGE>

                  METALLURG, INC. AND CONSOLIDATED SUBSIDIARIES

                    NOTES TO CONDENSED UNAUDITED CONSOLIDATED
                       FINANCIAL STATEMENTS - (Continued)

9. Supplemental Guarantor Information - (Continued)

           Condensed Consolidating Statement of Cash Flows (Unaudited)
                          Quarter Ended March 31, 2003
                                 (In thousands)

<TABLE>
<CAPTION>
                                                                                    Combined
                                                                     Combined         Non-
                                                      Metallurg,     Guarantor      Guarantor
                                                         Inc.      Subsidiaries   Subsidiaries   Consolidated
                                                      ----------   ------------   ------------   ------------
<S>                                                    <C>           <C>            <C>            <C>
Cash Flows from Operating Activities ..............    $(1,717)      $(4,892)       $ 2,048        $(4,561)
                                                       -------       -------        -------        -------

Cash Flows from Investing Activities:
   Additions to property, plant and equipment .....        (40)         (280)          (630)          (950)
   Repayment of loan by related party .............      1,000            --             --          1,000
   Other, net .....................................         15            --             39             54
                                                       -------       -------        -------        -------
      Net cash provided by (used in)
         investing activities .....................        975          (280)          (591)           104
                                                       -------       -------        -------        -------

Cash Flows from Financing Activities:
   Intergroup (repayments) borrowings .............     (3,732)        4,678           (946)            --
   Repayment of long-term debt, net ...............         --            --            (88)           (88)
   Repayment of short-term debt, net ..............         --            --           (666)          (666)
   Dividends received (paid) ......................        252            --           (252)            --
                                                       -------       -------        -------        -------
      Net cash (used in) provided by
         financing activities .....................     (3,480)        4,678         (1,952)          (754)
                                                       -------       -------        -------        -------
Effects of exchange rate changes on cash and
   cash equivalents ...............................         --            --            134            134
                                                       -------       -------        -------        -------
Net decrease in cash and cash equivalents .........     (4,222)         (494)          (361)        (5,077)

Cash and cash equivalents -
   beginning of period ............................     13,302         1,054         15,082         29,438
                                                       -------       -------        -------        -------
Cash and cash equivalents -
   end of period ..................................    $ 9,080       $   560        $14,721        $24,361
                                                       =======       =======        =======        =======
</TABLE>


                                       10





<PAGE>

    ITEM 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
                             RESULTS OF OPERATIONS

Forward-Looking Statements

     Certain matters discussed under the caption "Management's Discussion and
Analysis of Financial Condition and Results of Operations" in this Form 10-Q may
constitute forward-looking statements within the meaning of the Private
Securities Litigation Reform Act of 1995. These statements may be identified by
the use of words such as "plans", "expect", "believe", "should", "could",
"anticipate", "intend" and other expressions that indicate future events or
trends. All statements that address expectations or projections about the
future, including statements about Metallurg's strategy for growth, product
development, market position, expenditures and financial results are
forward-looking statements and as such may involve known and unknown risks,
uncertainties and other factors which may cause the actual results, performance
and achievements of Metallurg to be materially different from future results,
performance or achievements expressed or implied by such forward-looking
statements.

     Factors which may cause Metallurg's results to be materially different
include:

          o    The cyclical nature of Metallurg's business.

          o    Metallurg's dependence on foreign customers. Metallurg operates
               throughout the world and derives a significant amount of its
               revenues from outside of the U.S.

          o    The impact of changes in foreign exchange rates and foreign trade
               regulations on Metallurg's competitive standing. Revenues and
               earnings from outside the U.S. could be materially affected by
               exchange rate fluctuations.

          o    The availability of raw materials, particularly
               vanadium-containing materials.

          o    The impact of worldwide competition.

          o    The economic strength of Metallurg's markets generally and
               particularly the strength of the demand for aluminum,
               superalloys, titanium alloys, iron and steel in those markets.

          o    The accuracy of Metallurg's estimates of the costs of
               environmental remediation.

          o    The extension or expiration of existing anti-dumping duties.

          o    The performance of world financial markets and the resulting
               effect on pension expense of Metallurg's defined benefit plans.

          o    The ability to meet debt service and financial covenant
               requirements.

          o    The possible disruption of business or increases in the cost of
               doing business resulting from terrorist activities or global
               conflicts.

          o    Changes in tax laws, including changes related to taxation of
               foreign earnings.

          o    Changes in accounting standards.

Critical Accounting Estimates

     For a discussion of the critical accounting estimates affecting Metallurg,
see "Item 7. Management's Discussion and Analysis of Financial Condition and
Results of Operations -- Critical Accounting Estimates" beginning on page 21 of
Metallurg's annual report on Form 10-K for the year ended December 31, 2002. The
critical accounting estimates affecting Metallurg have not changed since
December 31, 2002.

Overview

     Metallurg is a leading international producer and seller of high-quality
specialty metals, alloys and metallic chemicals, which are essential to the
production of high-performance aluminum and titanium alloys, superalloys, steel
and certain non-metallic materials for various applications in the aerospace,
power supply, automotive, petrochemical processing and telecommunications
industries.


                                       11





<PAGE>

     World primary aluminum production recovered slightly from the low levels of
the first quarter of 2002 and the demand for Metallurg's products for the
aluminum industry reflected this trend. However, excess production capacity in
the primary aluminum business, as well as in the products supplied by Metallurg,
has led to intense competition and resulted in average prices in 2003 showing
some stability, albeit at low levels from a historical perspective. Over the
past two years, Metallurg has improved its competitive position by relocating
its aluminum master alloy and grain refiner production to its lowest cost
melting, casting and finishing facilities in the U.K., Norway and Brazil.

     The aerospace sector saw its fortunes drop sharply after September 11,
2001, and since then it has been affected by the difficult financial situation
of the airline industry. In addition, many land-based turbine power generation
projects in the U.S. have been canceled. These market developments led producers
of superalloys and titanium alloys to cut their production rates sharply,
particularly in the U.S., thus reducing their demand for Metallurg's chromium
and niobium products and alloys for the titanium industry. Metallurg has
sustained sales volumes of its chromium products by increasing sales of lower
quality grades to less critical applications. Metallurg believes that the supply
chain to this sector has been reduced in line with the lower levels of current
consumption and therefore improvements in rates of consumption will drive
increased sales volume for Metallurg's products. However, the outlook for near
term recovery in these sectors remains unlikely.

     The U.S. steel industry operated at low production levels throughout most
of 2001 and into 2002 but, with the imposition of protective duties in March
2002, production rates increased significantly and demand and pricing for
Metallurg's ferrovanadium and ferrotitanium products improved. The recently
announced shutdown of primary vanadium production by a major Australian producer
has contributed to a more balanced market outlook and prices have improved from
historically low levels experienced during the past few years. Worldwide steel
production also grew in 2002 and in the first quarter of 2003, thereby allowing
further improvement in sales of ferrotitanium and normal grade low carbon
ferrochrome.

     Although market price and demand for tantalum has declined, Metallurg
benefited in the first quarter of 2002 from fixed price sales contracts that had
been negotiated when prices were at their peak. Demand and consumption of
tantalum continued to be extremely weak in the first quarter of 2003, resulting
in much lower volumes and prices for Metallurg's tantalum products. Metallurg
expects this trend to continue for the foreseeable future.

     Metallurg has completed capital investments in the U.K., the U.S. and
Brazil aimed at reducing the cost of raw materials and expanding capacity for
the production of certain specialty grade products. Significant cost reduction
programs were initiated during 2002. The cost saving measures have improved
operating results as expected. Further improvements in operating results are
expected as increased quantities of lower cost raw materials are processed in
future periods.

Results of Operations - The Quarter Ended March 31, 2003 Compared to the Quarter
Ended March 31, 2002

     Metallurg operates in one significant industry segment, the manufacture and
sale of performance-enhancing additives mainly for the metallurgical industry.
Metallurg is organized around its major production facilities in the U.K., the
U.S., Brazil and Germany. In addition to its own products, Metallurg distributes
products manufactured by third parties.

     Summarized financial information concerning Metallurg's reportable segments
is shown in the following table (in thousands). Each segment records direct
expenses related to its employees and operations. The "Other" column includes
corporate related items and results of subsidiaries not meeting the quantitative
thresholds as prescribed by applicable accounting rules for determining
reportable segments. Metallurg does not allocate general corporate overhead
expenses to operating segments. The accounting policies of the segments are the
same as those of the consolidated group. Transactions among segments are
established based on negotiation among the parties. There have been no material
changes in segment assets from the amounts disclosed in the last annual report.


                                       12





<PAGE>

<TABLE>
<CAPTION>
                                                                                    Intersegment
(In thousands)                        LSM       SMC       CIF      EWW     Other    Eliminations   Consolidated
                                    -------   -------   ------   ------   -------   ------------   ------------
<S>                                 <C>       <C>       <C>      <C>      <C>         <C>            <C>
Quarter Ended March 31, 2003
Total revenue....................   $45,699   $21,953   $7,083   $9,963   $20,470     $(15,534)      $89,634
Gross profit.....................     4,438     1,470    1,016      541     2,544         (103)        9,906
SG&A.............................     3,745     1,648      388      560     2,736           --         9,077
Operating income (loss)..........       693      (178)     628      (19)     (192)        (103)          829
Interest (expense) income, net...      (392)      (79)    (204)      10    (2,659)          --        (3,324)
Income tax provision (benefit)...       117         7      127      (98)      290           --           443
Net income (loss)................       190      (264)     297       89      (896)      (2,346)       (2,930)

Quarter Ended March 31, 2002
Total revenue....................   $34,229   $22,729   $8,097   $8,128   $19,901     $(15,404)      $77,680
Gross profit.....................     2,144      (385)     908      587     3,139          449         6,842
SG&A.............................     2,891     3,030      451      425     2,828           --         9,625
Environmental expense recovery...        --     3,000       --       --        --           --         3,000
Operating (loss) income..........      (747)     (415)     457      162       311          449           217
Interest (expense) income, net...      (351)      (62)    (131)      48    (2,787)          --        (3,283)
Income tax (benefit) provision...      (266)     (249)      57       90       494           --           126
Net (loss) income................      (800)     (228)     269      120    (1,917)        (588)       (3,144)
</TABLE>

Total Revenue

     Consolidated total revenue increased by $12.0 million (15%) in the quarter
ended March 31, 2003.

     LSM revenue was $11.5 million (34%) higher than the quarter ended March 31,
2002. Sales of aluminum master alloys and compacted products increased by $4.1
million, primarily as a result of a 25% increase in volume. Sales of
ferrotitanium were $2.1 million higher, due to a 36% increase in average unit
selling prices and a 22% increase in sales volumes. Sales of aluminum powder
rose by $1.8 million, due to increased volumes and an improved product mix which
resulted in higher average selling price. Sales of chrome products, primarily
chrome metal, rose by $1.6 million, despite a small drop in prices, as shipments
increased by over 30%. Sales of metal powders rose by $1.4 million as a result
of increases in both volumes and average selling prices.

     SMC revenue was $0.8 million (3%) lower than the quarter ended March 31,
2002. Sales of niobium products fell by $1.8 million, primarily as a result of a
drop in shipments of ferroniobium to the steel industry. Sales of chrome
products fell by $0.5 million, due to a decline in shipments of chrome metal.
Sales of vanadium products, produced in SMC's Ohio plant, increased by $0.4
million, due to an increase in average selling prices. Sales of aluminum
products increased by $1.0 million, despite a small drop in average selling
prices, as a result of an increase of nearly 50% in shipments of compacted
products.

     CIF revenue was $1.0 million (13%) lower than the quarter ended March 31,
2002, due to decreased demand and lower selling prices of tantalum and niobium
products.

     EWW revenue was $1.8 million (23%) higher than the quarter ended March 31,
2002, due to increased shipments and higher selling prices for both normal and
special grades of ferrochrome


                                       13





<PAGE>

Gross Profit

     Consolidated gross profit increased to $9.9 million (11.1% of total
revenue) for the quarter ended March 31, 2003 from $6.8 million (8.8% of total
revenue) for the quarter ended March 31, 2002.

     LSM gross profit was $2.3 million (107%) higher than the quarter ended
March 31, 2002. Gross profits from aluminum master alloys and compacted aluminum
products increased by $1.2 million, due to increased volumes and lower plant
costs following the restructuring of operations in 2002. Aluminum powder gross
profits doubled to $1.7 million as a result of the improved volumes and product
mix referred to above. Gross profit from chrome products increased by $0.3
million, despite a drop in selling prices, as increased volumes resulted in
improved plant utilization. Gross profit from ferrotitanium improved by $0.2
million as a result of higher prices and increased volume.

     SMC gross profit was $1.5 million in the quarter ended March 31, 2003,
compared to a loss of $0.4 million in the quarter ended March 31, 2002. Gross
profit from vanadium products improved by $0.7 million as a result of an
increase in average selling prices. Gross profit from aluminum products rose by
$0.6 million, due to increased shipments and lower costs resulting from the
restructuring of operations during the second half of 2002. Gross profit from
chrome products rose by $0.2 million as contributions from sales of lower grade
products to the steel industry more than offset the decline in volumes sold to
the superalloy industry.

     CIF gross profit was $0.1 million (12%) higher than the quarter ended March
31, 2002, due primarily to the improved mix of aluminum master alloy shipments.

     EWW gross profit was virtually unchanged from the quarter ended March 31,
2002.

Selling, General and Administrative Expenses ("SG&A")

     SG&A decreased to $9.1 million for the quarter ended March 31, 2003 from
$9.6 million for the quarter ended March 31, 2002, a decrease of 6%. An increase
in pension expense, primarily $1.0 million at LSM, due to decreases in plan
asset values resulting from declines in equity markets and interest rates, was
more than offset by reductions in compensation and other expenses resulting from
a recent restructuring program and a reduction of $1.0 million in bad debt
expense. For the quarter ended March 31, 2003, SG&A represented 10.1% of total
revenue compared to 12.4% for the quarter ended March 31, 2002.

Operating Income

     Operating income increased to $0.8 million for the quarter ended March 31,
2003 compared to $0.2 million for the quarter ended March 31, 2002, due
primarily to the increase in gross profit, discussed above. 2002 included an
environmental expense recovery of $3.0 million recognized by SMC in the quarter
ended March 31, 2002.

Interest Expense, Net

     Interest expense, net, was as follows (in thousands):

<TABLE>
<CAPTION>
                                                       Quarters Ended March 31,
                                                       ------------------------
                                                           2003         2002
                                                         -------      -------
<S>                                                      <C>          <C>
Interest income.....................................     $   313      $   184
Interest expense....................................      (3,637)      (3,467)
                                                         -------      -------
   Interest expense, net............................     $(3,324)     $(3,283)
                                                         =======      =======
</TABLE>


                                       14





<PAGE>

Income Tax Provision, Net

     Income tax provision, net of tax benefits, was as follows (in thousands):

<TABLE>
<CAPTION>
                                                       Quarters Ended March 31,
                                                       ------------------------
                                                            2003       2002
                                                           -----      -----
<S>                                                        <C>        <C>
Total current.......................................       $ 894      $ 228
Total deferred......................................        (451)      (102)
                                                           -----      -----
   Income tax provision, net........................       $ 443      $ 126
                                                           =====      =====
</TABLE>

     The difference between the statutory federal income tax rate and
Metallurg's effective rate for the quarter ended March 31, 2003, is principally
due to: (i) certain deductible temporary differences, principally domestic net
operating losses, which in other circumstances would have generated a deferred
tax benefit, have been fully provided for in a valuation allowance; (ii) taxes
paid on foreign dividends; and (iii) the excess of foreign tax rates over the
statutory federal income tax rate.

Net Loss

     Metallurg had a net loss of $2.9 million for the quarter ended March 31,
2003 compared to a net loss $3.1 million for the quarter ended March 31, 2002.
The improvement was due primarily to the improved operating income discussed
above.

Liquidity and Financial Resources

General

     Metallurg's sources of liquidity include cash and cash equivalents, cash
from operations and amounts available under credit facilities. At March 31,
2003, Metallurg had $24.4 million in cash and cash equivalents and working
capital of $91.8 million as compared to $29.4 million and $92.6 million,
respectively, at December 31, 2002.

     Metallurg believes that existing cash balances and the sources discussed
below are sufficient to fund the current and anticipated future requirements of
working capital, capital expenditures, pension benefits, potential acquisitions
and environmental expenditures for the next twelve months. Metallurg's long-term
debt agreements contain numerous covenants and prohibitions that limit the
financial activities of Metallurg, including requirements that Metallurg satisfy
certain financial ratios and limitations on additional indebtedness and maintain
a minimum liquidity level. The ability of Metallurg to meet its debt service
requirements and to comply with such covenants will be dependent upon future
operating performance and financial results of Metallurg, which will be subject
to financial, economic, political, competitive and other factors affecting
Metallurg, many of which are beyond its control.

Cash Flow Information

     Cash Flows from Operating Activities - Cash used in operating activities
was $4.6 million for the quarter ended March 31, 2003, compared to cash provided
by operating activities of $2.0 million for the quarter ended March 31, 2002. In
2003, the net loss and an increase in working capital contributed to the cash
used in operating activities. In 2002, SMC realized an environmental expense
recovery and receipt of $3.0 million upon a settlement with an insurance company
relating to coverage for certain environmental claims.

     Cash Flows from Investing Activities - Net cash provided by investing
activities was $0.1 million for the quarter ended March 31, 2003, compared to
cash used in investing activities of $0.3 million for the quarter ended March
31, 2002. While capital expenditures were $3.4 million lower in 2003, there were
loan repayments made to Metallurg by a related party of $1.0 million in 2003
compared to $4.0 million in 2002.

     Cash Flows from Financing Activities - Cash used in financing activities
was $0.8 million for the quarter ended March 31, 2003, compared to cash provided
by financing activities of $0.5 million for the quarter ended March 31, 2002.
Metallurg's foreign subsidiaries had net repayments of $0.7 million of
short-term debt in 2003 compared to net borrowings of $0.5 million in 2002.


                                       15





<PAGE>

Credit Facilities and Other Financing Arrangements

     On October 29, 1999, Metallurg, Inc., SMC and certain of Metallurg, Inc.'s
other subsidiaries (the "Borrowers") renewed their existing credit facility with
certain financial institutions led by Fleet National Bank as agent (the
"Revolving Credit Facility") for a term of five years. This facility, as
subsequently amended, provides the Borrowers with up to $30.0 million for
working capital requirements and general corporate purposes. Interest is charged
at a rate per annum equal to (i) LIBOR, plus 2.0% - 2.5% or (ii) Prime, plus up
to 1.0%, based on the performance of Metallurg, Inc. and certain of its
subsidiaries (the "North American Group"), as defined in the Revolving Credit
Facility. Interest rates on amounts borrowed are adjusted quarterly, based on
the North American Group's fixed charge coverage ratio. The Borrowers are
required to pay a fee of 0.375% per annum on the unused portion of the facility.
The total amount the Borrowers may borrow at any time is limited to a borrowing
base calculation that is based on eligible accounts receivable, inventory and
certain fixed assets. At March 31, 2003, there were no borrowings under this
facility; however, outstanding letters of credit totaled $21.1 million. The
Borrowers had unused borrowing capacity of $3.0 million under this facility. The
Revolving Credit Facility continues to prohibit Metallurg, Inc. from making
dividends prior to 2004 and requires the Borrowers and certain subsidiaries to
comply with various covenants, including the maintenance of minimum liquidity,
as defined in the agreement, at a $10.0 million level. Liquidity, as defined,
was $12.9 million at March 31, 2003.

     LSM has revolving credit facilities with Barclays Bank plc ("Barclays") and
HSBC Bank plc ("HSBC") that provide LSM with up to 'L'7.5 million ($12.1
million) of borrowings, 'L'43.3 million ($69.7 million) of foreign exchange
contracts and options and 'L'4.0 million ($6.4 million) for other ancillary
banking arrangements, including bank guarantees. Borrowings under these
facilities are unsecured and payable on demand. Outstanding loans under this
facility bear interest at a rate of 1.0% over the lender's base rate. At March
31, 2003, borrowings under these facilities were not material.

     LSM also has four revolving term loan facilities with Barclays and HSBC
that provide for borrowings up to 'L'12.0 million ($19.0 million) at an
interest rate of LIBOR plus 1.75%, all of which were outstanding at March 31,
2003. Two of the facilities expire during the second quarter of 2004, while the
other two expire during the second quarter of 2006. These term loan facilities
are unsecured and require LSM to comply with various covenants, including the
maintenance of minimum net worth and interest coverage.

     LSM's Norwegian facility has an unsecured overdraft facility of NOK 15.0
million ($2.1 million). Borrowings under this facility bear interest at a rate
of NIBOR plus 1.25%. At March 31, 2003, there was NOK 9.5 million ($1.3 million)
outstanding under this facility. The Norwegian facility also has an unsecured
term loan with a remaining balance of NOK 7.6 million ($1.0 million). Repayments
continue until 2010 in equal monthly installments plus interest at NIBOR plus
1.25%.

     EWW has committed lines of credit with several banks in the aggregate
amount of 'E'3.2 million ($3.5 million). The credit agreements require EWW to
pledge certain assets, which include accounts receivable, inventory and fixed
assets. At March 31, 2003, there were no borrowings under these facilities. EWW
also has a term loan with a remaining balance of 'E'0.5 million ($0.5
million). Repayments continue until 2008 in equal monthly installments plus
interest at 4.25%.

     Metallurg, Inc.'s other foreign subsidiaries maintain short-term secured
and unsecured borrowing arrangements, generally in local currencies, with
various banks totaling $9.0 million. Borrowings under these arrangements
aggregated $4.0 million at March 31, 2003 at a weighted-average interest rate of
13.2%.

Capital Expenditures

     Metallurg invested $1.0 million in capital projects during the quarter
ended March 31, 2003. Metallurg's capital expenditures include projects related
to improving Metallurg's operations, productivity improvements, replacement
projects and ongoing environmental requirements (which are in addition to
expenditures discussed in "Environmental Remediation Costs" below). Capital
expenditures are projected to total approximately $5 million for the year ended
December 31, 2003, approximately half of which Metallurg believes will result in
decreased costs of production, improved efficiency and expanded production
capacities. The remaining planned capital expenditures are primarily for
replacement and repairs of existing facilities. Although Metallurg has projected
these items for the year ended December 31, 2003, Metallurg has not committed
purchases to vendors for all of these projects, as some projects remain
contingent on final approvals and other conditions and the actual timing of
expenditures may extend into 2004. Metallurg believes that these projects will
be funded through existing and future internally generated cash and credit
lines.


                                       16





<PAGE>

Environmental Remediation Costs

     Losses associated with environmental remediation obligations are accrued
when such losses are deemed probable and reasonably estimable. Such accruals
generally are recognized no later than the completion of the remedial
feasibility study and are adjusted as further information develops or
circumstances change. Costs of future expenditures for environmental remediation
obligations are generally not discounted to their present value. During the
quarter ended March 31, 2003, Metallurg expended $0.6 million for environmental
remediation.

     In 1997, SMC entered into settlement agreements with various environmental
regulatory authorities with regard to all of the significant environmental
remediation liabilities of which it is aware. Pursuant to these agreements, SMC
has agreed to perform environmental remediation, which, as of March 31, 2003,
had an estimated net cost of completion of $27.4 million. Of this amount, $3.6
million is expected to be expended in the remaining three quarters of 2003, $1.9
million in 2004 and $1.7 million in 2005. In addition, Metallurg estimates it
will make expenditures of $0.7 million with respect to environmental remediation
at its foreign facilities over the next three years. These amounts have been
accrued for in prior years and are reflected in Metallurg's balance sheet
liabilities.

     While its remediation obligations and other environmental costs, in the
aggregate, will reduce its liquidity, Metallurg believes its cash balances, cash
from operations and cash available under its credit facilities are sufficient to
fund its current and anticipated future requirements for environmental
expenditures.

Other

     Currently, Metallurg Holdings, Metallurg, Inc.'s parent, does not have
sufficient cash on hand to make the interest payment due in January 2004 on its
12 3/4% Senior Discount Notes due 2008 (the "Senior Discount Notes"). While
Metallurg, Inc. is permitted under the terms of its Senior Notes indenture to
distribute cash to Metallurg Holdings for the purpose of making the January 2004
interest payment, Metallurg, Inc. could be prohibited from making cash
distributions at such time under the restrictive covenants of its revolving
credit facility. All of Metallurg, Inc.'s outstanding common stock has been
pledged as collateral for Metallurg Holdings' obligations under the Senior
Discount Notes. If Metallurg Holdings were unable to make its interest payment
when due, it could lead to a foreclosure on its assets, principally the equity
of Metallurg, Inc., and create a default in accordance with the terms of
Metallurg, Inc.'s Senior Notes indenture.


                                       17





<PAGE>

         ITEM 3 - QUANTITATIVE AND QUALITATIVE DISCLOSURE OF MARKET RISK

     Refer to the Market Risk section of Management's Discussion and Analysis of
Financial Condition and Results of Operations included in Metallurg's annual
report on Form 10-K for the year ended December 31, 2002, which is incorporated
by reference herein.

                        ITEM 4 - CONTROLS AND PROCEDURES

     Within the 90 days prior to the date of this report, Metallurg carried out
an evaluation, under the supervision of its Chief Executive Officer and Chief
Financial Officer, of the effectiveness of the design and operation of its
disclosure controls and procedures pursuant to Exchange Act Rule 13a-14. Based
upon that evaluation, the Chief Executive Officer and Chief Financial Officer
concluded that Metallurg's disclosure controls and procedures are effective in
timely alerting them to material information relating to Metallurg (including
its consolidated subsidiaries) required to be included in its Exchange Act
filings.

     There have been no significant changes in Metallurg's internal controls or
in other factors that could significantly affect internal controls subsequent to
the date that Metallurg carried out its evaluation.

                           PART II - OTHER INFORMATION

                    ITEM 6 - EXHIBITS AND REPORTS ON FORM 8-K

     (a)  EXHIBITS

          None

     (b)  REPORTS ON FORM 8-K

          None


                                       18





<PAGE>

                                   SIGNATURES

     Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on May 13, 2003 on its
behalf by the undersigned thereunto duly authorized.

                               METALLURG, INC.


                               By: /s/ Barry C. Nuss
                                   -----------------------------
                               Barry C. Nuss
                               Senior Vice President and Chief Financial Officer


                                       19





<PAGE>

                            OFFICERS' CERTIFICATIONS

I, Heinz C. Schimmelbusch, certify that:

1.   I have reviewed this quarterly report on Form 10-Q of Metallurg, Inc.;

2.   Based on my knowledge, this quarterly report does not contain any untrue
     statement of a material fact or omit to state a material fact necessary to
     make the statements made, in light of the circumstances under which such
     statements were made, not misleading with respect to the period covered by
     this quarterly report;

3.   Based on my knowledge, the financial statements, and other financial
     information included in this quarterly report, fairly present in all
     material respects the financial condition, results of operations and cash
     flows of the registrant as of, and for, the periods presented in this
     quarterly report;

4.   The registrant's other certifying officer and I are responsible for
     establishing and maintaining disclosure controls and procedures (as defined
     in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

     a)   designed such disclosure controls and procedures to ensure that
          material information relating to the registrant, including its
          consolidated subsidiaries, is made known to us by others within those
          entities, particularly during the period in which this quarterly
          report is being prepared;

     b)   evaluated the effectiveness of the registrant's disclosure controls
          and procedures as of a date within 90 days prior to the filing date of
          this quarterly report (the "Evaluation Date"); and

     c)   presented in this quarterly report our conclusions about the
          effectiveness of the disclosure controls and procedures based on our
          evaluation as of the Evaluation Date;

5.   The registrant's other certifying officer and I have disclosed, based on
     our most recent evaluation, to the registrant's auditors and the audit
     committee of the registrant's board of directors (or persons performing the
     equivalent functions):

     a)   all significant deficiencies in the design or operation of internal
          controls which could adversely affect the registrant's ability to
          record, process, summarize and report financial data and have
          identified for the registrant's auditors any material weaknesses in
          internal controls; and

     b)   any fraud, whether or not material, that involves management or other
          employees who have a significant role in the registrant's internal
          controls; and

6.   The registrant's other certifying officer and I have indicated in this
     quarterly report whether or not there were significant changes in internal
     controls or in other factors that could significantly affect internal
     controls subsequent to the date of our most recent evaluation, including
     any corrective actions with regard to significant deficiencies and material
     weaknesses.

Date: May 13, 2003


                               /s/ Heinz C. Schimmelbusch
                               ---------------------------------
                               Heinz C. Schimmelbusch
                               Chief Executive Officer


                                       20





<PAGE>

                      OFFICERS' CERTIFICATIONS (CONTINUED)

I, Barry C. Nuss, certify that:

1.   I have reviewed this quarterly report on Form 10-Q of Metallurg, Inc.;

2.   Based on my knowledge, this quarterly report does not contain any untrue
     statement of a material fact or omit to state a material fact necessary to
     make the statements made, in light of the circumstances under which such
     statements were made, not misleading with respect to the period covered by
     this quarterly report;

3.   Based on my knowledge, the financial statements, and other financial
     information included in this quarterly report, fairly present in all
     material respects the financial condition, results of operations and cash
     flows of the registrant as of, and for, the periods presented in this
     quarterly report;

4.   The registrant's other certifying officer and I are responsible for
     establishing and maintaining disclosure controls and procedures (as defined
     in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

     a)   designed such disclosure controls and procedures to ensure that
          material information relating to the registrant, including its
          consolidated subsidiaries, is made known to us by others within those
          entities, particularly during the period in which this quarterly
          report is being prepared;

     b)   evaluated the effectiveness of the registrant's disclosure controls
          and procedures as of a date within 90 days prior to the filing date of
          this quarterly report (the "Evaluation Date"); and

     c)   presented in this quarterly report our conclusions about the
          effectiveness of the disclosure controls and procedures based on our
          evaluation as of the Evaluation Date;

5.   The registrant's other certifying officer and I have disclosed, based on
     our most recent evaluation, to the registrant's auditors and the audit
     committee of the registrant's board of directors (or persons performing the
     equivalent functions):

     a)   all significant deficiencies in the design or operation of internal
          controls which could adversely affect the registrant's ability to
          record, process, summarize and report financial data and have
          identified for the registrant's auditors any material weaknesses in
          internal controls; and

     b)   any fraud, whether or not material, that involves management or other
          employees who have a significant role in the registrant's internal
          controls; and

6.   The registrant's other certifying officer and I have indicated in this
     quarterly report whether or not there were significant changes in internal
     controls or in other factors that could significantly affect internal
     controls subsequent to the date of our most recent evaluation, including
     any corrective actions with regard to significant deficiencies and material
     weaknesses.

Date: May 13, 2003


                               /s/ Barry C. Nuss
                               ---------------------------------
                               Barry C. Nuss
                               Senior Vice President and Chief Financial Officer


                                       21





                          STATEMENT OF DIFFERENCES
                          ------------------------

 The British pound sterling sign shall be expressed as.................. 'L'
 The Euro sign shall be expressed as.................................... 'E'