U.S. SECURITIES AND EXCHANGE
                        COMMISSION WASHINGTON, D.C. 20549

                                   FORM 10-QSB

  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE
   ACT OF 1934

                    FOR THE QUARTER ENDED SEPTEMBER 30, 2003

                           COMMISSION FILE NO. 0-21991

                                 MEDIAWORX, INC.
                  --------------------------------------------
                 (NAME OF SMALL BUSINESS ISSUER IN ITS CHARTER)


             WYOMING                                       98-0152226
-------------------------------                      ---------------------
(STATE OR OTHER JURISDICTION OF                      (I.R.S. EMPLOYER
INCORPORATION OR ORGANIZATION)                         IDENTIFICATION NO.)


                       1895 Preston White Drive, Suite 250
                             Reston, Virginia 20191
                    ----------------------------------------
                    (ADDRESS OF PRINCIPAL EXECUTIVE OFFICES)

                    ISSUER'S TELEPHONE NUMBER (703) 860-6580



                  --------------------------------------------
           (FORMER NAME, FORMER ADDRESS, IF CHANGED SINCE LAST REPORT



SECURITIES REGISTERED UNDER SECTION 12(B) OF THE EXCHANGE ACT:

                                                NAME OF EACH EXCHANGE ON
      TITLE OF EACH CLASS                          WHICH REGISTERED

            NONE                                        NONE
   -------------------------                    -------------------------

                APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY
                   PROCEEDING DURING THE PRECEDING FIVE YEARS

Check whether the  registrant  filed all  documents  and reports  required to be
filed by Section 12, 13 or 15 (d) of the Exchange Act after the  distribution of
securities under a plan confirmed by a court. Yes [X] or [ ]


                      APPLICABLE ONLY TO CORPORATE ISSUERS

State the number of shares outstanding of each of the issuer's classes of common
equity, as of the latest practical date:  6,719,513 as of November 13, 2003.

Transitional Small Business Disclosure Format (check one).  Yes [  ] No [X]


<PAGE>

                          INDEX TO FINANCIAL STATEMENTS



Consolidated Balance Sheets..................................................F-2

Consolidated Statements of Income............................................F-4

Consolidated Statements of Stockholders' Equity (Deficit)....................F-5

Consolidated Statements of Cash Flows........................................F-7

Notes to Consolidated Financial Statements ..................................F-9















                                      F-1
<PAGE>

<TABLE>

<CAPTION>

                                 MEDIAWORX, INC.
                           CONSOLIDATED BALANCE SHEET
                                   (UNAUDITED)


                                                         September 30,   December 31,
ASSETS:                                                      2003           2002
-------                                                ---------------- ----------------
<S>                                                    <C>              <C>


CURRENT ASSETS
     Cash and Cash Equivalents                             $    167,638     $    10,759
     Accounts Receivable                                         37,126               -
     Prepaid Expenses                                             3,778               -
     Short-Term Loans - Related Party                                 -           5,331
     Investments in Marketable Securities                             -          11,500
                                                       ----------------  ----------------
          Total Current Assets                                  208,542          27,590
                                                       ----------------  ----------------

PROPERTY AND EQUIPMENT
     Furniture, Fixtures, and Equipment                         784,188         784,188
     Software                                                    10,048
                                                       ----------------  ----------------
     Less Accumulated Depreciation                            (783,325)       (783,001)
                                                       ----------------  ----------------
          Net Fixed Assets                                       10,911           1,187
                                                       ----------------  ----------------
OTHER ASSETS
     Notes Receivable - Related Party                            40,776               -
                                                       ----------------  ----------------
          Total Other Assets                                     40,776               -
                                                       ----------------  ----------------

TOTAL ASSETS                                           $        260,229  $       28,777
                                                       ================  ================

</TABLE>






                 See accompanying notes to financial statements

                                      F-2
<PAGE>

<TABLE>

<CAPTION>

                                 MEDIAWORX, INC.
                           CONSOLIDATED BALANCE SHEET
                                   (UNAUDITED)
                                   (Continued)

                                                                     September 30,         December 31,
LIABILITIES AND STOCKHOLDERS' EQUITY:                                    2003                 2002
------------------------------------                                 -------------         -------------
<S>                                                                  <C>                   <C>


CURRENT LIABILITIES
     Accounts Payable                                                 $    32,668          $     14,148
     Accrued Expenses                                                      51,938                     -
     Accrued Interest                                                       6,946                84,393
     Short Term Notes Payable                                             100,000               940,939
                                                                     -------------         -------------
          Total Current Liabilities                                       191,552             1,039,480
                                                                     -------------         -------------
NON-CURRENT LIABILITIES
     Long Term Note Payable                                               819,333                     -
                                                                     -------------         -------------
          Total Long Term Liabilities                                     819,333                     -
                                                                     -------------         -------------
TOTAL LIABILITIES                                                       1,010,885             1,039,480
                                                                     -------------         -------------
STOCKHOLDERS' EQUITY (DEFICIT)
     Preferred Stock - 10% Cumulative, $.10 par value,
         4,000,000 Authorized; 3,500,000 and 0 Issued and
         Outstanding at September 30, 2003 and
         December 31, 2002                                                350,000                     -
    Common Stock - $.005 par value, 150,000,000
         Authorized, 6,384,610 and 214,306 Issued and
         Outstanding at September 30, 2003 and
         December 31, 2002                                                 31,923                 1,072
     Paid in Capital                                                      535,491               106,081
     Accumulated Comprehensive Income                                           -                 2,500
     Accumulated Deficit                                               (1,668,070)           (1,120,356)
          Total Stockholders' Equity (Deficit)                           (750,656)           (1,010,703)
                                                                     -------------         -------------
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                           $    260,229          $     28,777
                                                                     =============         =============
</TABLE>





                 See accompanying notes to financial statements

                                      F-3
<PAGE>

<TABLE>

<CAPTION>


                                 MEDIAWORX, INC.
                        CONSOLIDATED STATEMENT OF INCOME
                                   (UNAUDITED)


                                                    For the Three Months Ended            For the Nine Months Ended
                                                           September 30,                         September 30,
                                                       2003              2002               2003              2002
                                                  -------------     -------------     -------------    -------------
<S>                                               <C>               <C>               <C>              <C>

Revenue                                           $     69,415      $          -      $      69,415    $          -
Cost of Goods Sold                                      52,276                 -             52,276               -
                                                  -------------     -------------     -------------    -------------
Gross Profit                                            17,139                 -             17,139               -
                                                  -------------     -------------     -------------    -------------
Operating Expenses
  Selling and Marketing                                 36,021                 -             36,021               -
  Printing Services                                     21,578                 -             21,578               -
  General and Administrative                           164,108             5,968            213,198         181,097
                                                  -------------     -------------     -------------    -------------
  Total Operating Expenses                             221,707             5,968            270,797         181,097
                                                  -------------     -------------     -------------    -------------
Operating Income (Loss)                               (204,568)           (5,968)         (253,658)        (181,097)
                                                  -------------     -------------     -------------    -------------
Other Income (Expense)
  Miscellaneous Income                                       -           (21,171)            8,745                -
  Interest Income (Expense)                            (24,353)                -           (45,524)         (76,120)
  Permanent Impairment of
   Marketable Securities                                     -                 -           (14,331)               -
  Gain from Lawsuit Settlement                               -            17,500                 -           17,500
  Gain on Forgiveness of Debt                                -                 -           947,637          497,526
  Write Down of Investment                          (1,190,583)                -        (1,190,583)               -
                                                  -------------     -------------     -------------    -------------
  Total Other Income (Expense)                      (1,214,936)           (3,671)         (294,056)         438,906
                                                  -------------     -------------     -------------    -------------
Net Income (Loss)                                 $ (1,419,504)     $     (9,639)     $   (547,714)    $    257,809
                                                  =============     =============     =============    =============

Basic Earnings Per Share                          $      (0.25)     $      (0.04)     $      (0.27)    $       1.20
                                                  =============     =============     =============    =============
Diluted Earnings Per Share                        $      (0.06)     $      (0.04)     $      (0.07)    $       1.20
                                                  =============     =============     =============    =============
</TABLE>




                 See accompanying notes to financial statements

                                      F-3
<PAGE>

<TABLE>

<CAPTION>

                                 MEDIAWORX, INC.
            CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY (DEFICIT)
                                   (UNAUDITED)

                                                                                                         Accumulated    Retained
                                       Preferred Stock              Common Stock           Paid in            Comp.     Earnings/
                                   Shares          Par Value  Shares           Par Value   Capital           Income     (Deficit)
                                 -----------   -----------   -----------    -----------    -----------   -----------   -----------
<S>                              <C>           <C>           <C>            <C>            <C>           <C>           <C>

Balance at December 31, 2001            --     $      --      21,430,587    $   107,153    $      --     $      --     $(1,371,004)

Retroactive Adjustment for
100:1 Reverse Stock Split
June 23, 2003                           --            --     (21,216,281)      (106,081)       106,081          --            --
                                 -----------   -----------   -----------    -----------    -----------   -----------   -----------
Restated Balance at
December 31, 2001                       --            --         214,306          1,072        106,081          --      (1,371,004)

Other Comprehensive Income              --            --            --             --             --           2,500          --
Net Income                              --            --            --             --             --            --         250,648
                                 -----------   -----------   -----------    -----------    -----------   -----------   -----------
Balance at December 31, 2002            --            --         214,306          1,072        106,081         2,500    (1,120,356)

Issuance of Stock for Services
   June 17, 2003                        --            --          10,000             50         19,950          --            --

Issuance of Stock for Services
   June 30, 2003                        --            --         800,000          4,000         12,000          --            --

Issuance of Shares in
   Connection with MediaWorx
   Merger, July 1, 2003            3,500,000       350,000     4,250,000         21,250           --            --            --
</TABLE>





                 See accompanying notes to financial statements
                                      F-5
<PAGE>

<TABLE>

<CAPTION>

                                 MEDIAWORX, INC.
            CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY (DEFICIT)
                                   (UNAUDITED)
                                   (Continued)

                                                                                                      Accumulated      Retained
                                     Preferred Stock                Common Stock           Paid in      Comp.          Earnings/
                                 Shares        Par Value        Shares      Par Value      Capital     Income          (Deficit)
                                -----------   -----------   -----------   -----------   -----------   -----------    -----------
<S>                             <C>           <C>           <C>           <C>           <C>           <C>            <C>

Shares Issued for Cash
July 31, 2003                          --     $      --         263,016   $     1,315   $    87,987   $      --      $      --

Shares Issued for Cash
August 15, 2003                        --            --         160,647           803        62,746          --             --

Shares Issued for Cash
September 2, 2003                      --            --         398,318         1,992       145,916          --             --

Shares Issued for Cash
September 17, 2003                     --            --         288,323         1,441       100,811          --             --

Other Comprehensive Loss               --            --            --            --            --          (2,500)          --
Net Loss                               --            --            --            --            --            --         (547,714)
                                -----------   -----------   -----------   -----------   -----------   -----------    -----------

Balance at September 30, 2003     3,500,000   $   350,000     6,384,610   $    31,923   $   535,491   $      --      $(1,668,070)
                                ===========   ===========   ===========   ===========   ===========   ===========    ===========
</TABLE>



                 See accompanying notes to financial statements

                                      F-6
<PAGE>

<TABLE>

<CAPTION>

                                 MEDIAWORX, INC.
                      CONSOLIDATED STATEMENT OF CASH FLOWS
                                   (UNAUDITED)


                                                             For the Nine Months Ended
                                                                   September 30,
                                                               2003                2002
                                                             -----------    -----------
<S>                                                          <C>            <C>

CASH FLOWS FROM OPERATING ACTIVITIES

Net Income (Loss)                                            $  (547,714)   $   257,809
  Adjustments to Reconcile Net Income to Net Cash Provided
  by Operating Activities:
       Depreciation                                                  324         66,862
       Gain on Forgiveness of Debt                              (947,637)      (497,526)
       Grant of Stock-Based Compensation                          36,000           --
       Permanent Impairment of Marketable Securities              14,331           --
       Write Down of Investment                                1,190,583           --

   Change in Operating Assets and Liabilities:
      (Increase) Decrease in Accounts Receivable                 (37,126)          --
      (Increase) Decrease in Prepaid Expenses                     (3,778)          --
      (Increase) Decrease in Related Party Receivable            (40,776)          --
      Increase (Decrease) in Accounts Payable                     19,653         97,176
      Increase (Decrease) in Accrued Payroll & Taxes              51,938           --
      Increase (Decrease) in Accrued Interest                     28,118         76,120
                                                             -----------    -----------

    Net Cash Used in Operating Activities                       (236,084)           441
                                                             -----------    -----------

CASH FLOWS FROM INVESTING ACTIVITIES
  Short Term Loan to Related Party                                 5,331           --
  Purchase of Marketable Securities                               (5,331)       (11,832)
  Purchase of Property and Equipment                                --           (1,294)
  Purchase of Software                                           (10,048)          --
                                                             -----------    -----------

    Net Cash Used in Investing Activities                        (10,048)       (13,126)
                                                             -----------    -----------

CASH FLOWS FROM FINANCING ACTIVITIES
  Proceeds from Sale of Common Stock                             403,011           --
  Proceeds from Loans                                            105,500           --
  Payment on Note Payable                                       (105,500)       (17,500)
                                                             -----------    -----------

    Net Cash Used in Financing Activities                        403,011        (17,500)
                                                             -----------    -----------
</TABLE>


                 See accompanying notes to financial statements

                                      F-7
<PAGE>

<TABLE>

<CAPTION>

                                 MEDIAWORX, INC.
                      CONSOLIDATED STATEMENT OF CASH FLOWS
                                   (UNAUDITED)
                                   (Continued)


                                                              For the Nine Months Ended
                                                                     September 30,
                                                                 2003            2002
                                                               --------        --------
<S>                                                           <C>              <C>

Net (Decrease) Increase in Cash and Cash Equivalents           $156,879        $(30,185)
Cash and Cash Equivalents at Beginning of Period                 10,759          45,709
                                                               --------        --------

Cash and Cash Equivalents at End of Period                     $167,638        $ 15,524
                                                               ========        ========

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
Cash paid during the year for:
  Interest                                                     $   --          $   --
  Franchise and income taxes                                   $   --          $   --

SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES:
 None
</TABLE>


















                 See accompanying notes to financial statements


                                      F-8
<PAGE>


                                 MEDIAWORX, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
              FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2003 AND 2002
                                   (UNAUDITED)

NOTE 1 - ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
--------------------------------------------------------------------

This summary of accounting  policies for MediaWorx,  Inc. is presented to assist
in understanding the Company's  financial  statements.  The accounting  policies
conform to generally accepted  accounting  principles and have been consistently
applied in the preparation of the financial statements.

Interim Reporting
-----------------

The  unaudited  financial  statements as of September 30, 2003 and for the three
and nine month period then ended, in the opinion of management,  all adjustments
(which include only normal recurring  adjustments) necessary to fairly state the
financial  position  and results of  operations  for the three and nine  months.
Operating  results for interim  periods are not  necessarily  indicative  of the
results, which can be expected for full years.

Organization and Basis of Presentation
--------------------------------------

Advanced Gaming  Technology,  Inc. (the Company) was incorporated under the laws
of the State of Wyoming in 1963 under the name MacTay Investment Co. The company
changed its name to Advanced  Gaming  Technology,  Inc. in 1991.  The  Company's
executive  offices were located in San  Antonio,  TX. In June 2002,  the Company
ceased its primary operating activities, developing and marketing technology for
the casino and hospitality industry.

On July 1, 2003, the Company  completed a reverse  triangular  merger  involving
Advanced  Capital  Services,  LLC,  a  Nevada  limited  liability  company,  The
MediaWorx,  Inc. a wholly owned  subsidiary of Solar  Satellite  Communications,
Inc. and the Company and its newly  formed  wholly  owned  subsidiary  MediaWorx
Acquisition  Company,  LLC. As a result of the merger the Company  acquired  the
assets of The MediaWorx,  Inc., which consisted primarily of a business plan and
the people involved in the management and procurement of print,  packaging,  and
cross-media services. See Note 11 for detailed description of merger.

Nature of Operations
--------------------

MediaWorx, Inc. is a media production and management business. The services that
the Company  provides  include  print,  audio/video,  digital asset  management,
graphic  design,  production  and  fulfillment  for  traditional  and  web-based
marketing  and  communications  products and  services.  MediaWorx  provides the
Company's  sales  representatives  with the  support  and  leverage  of a strong
customer service culture, in-house pre-press capabilities, e-business solutions,
and a base of  production  partners  that  can  fulfill  the  complexity  of any
Customer order. The Company is a virtual  printing  company- it neither owns nor
has its capital tied up in printing equipment or facilities but has access to an
established network of the most capable,  technologically  advanced printers and
production houses.

                                      F-9
<PAGE>


                                 MEDIAWORX, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
              FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2003 AND 2002
                                   (UNAUDITED)

NOTE 1 - ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
--------------------------------------------------------------------------------

Use of Estimates
----------------

The financial  statements are prepared in conformity with accounting  principles
generally  accepted in the United States of America.  In preparing the financial
statements, management is required to make estimates and assumptions that effect
the reported  amounts of assets and  liabilities  and  disclosure  of contingent
assets and  liabilities  as of the date of the balance  sheet and  statement  of
operations  for the year then  ended.  Actual  results  may  differ  from  these
estimates.  Estimates  are used when  accounting  for  allowance  for bad debts,
collectibility  of  accounts  receivable,  amounts  due to  services  providers,
depreciation, and litigation contingencies, among others.

Principals of Consolidation
---------------------------

The consolidated financial statements include the accounts of MediaWorx, Inc and
its wholly owned subsidiary MediaWorx  Acquisition Company, LLC. All significant
intercompany accounts and transactions have been eliminated.

Cash Equivalents
----------------

For the purpose of reporting cash flows, the Company considers all highly liquid
debt  instruments  purchased  with  maturity of three  months of less to be cash
equivalents to the extent the funds are not being held for investment purposes.

Concentration of Credit Risk
----------------------------

The Company has no significant  off-balance-sheet  concentrations of credit risk
such as foreign exchange  contracts,  options contracts or other foreign hedging
arrangements.

Revenue Recognition
-------------------

The  Company's  revenues  are derived from  customized  printing and cross media
services.  Revenue is  recognized  as the  customer is invoiced for the services
provided  in  accordance  with  the  underlying   purchase  order.  The  Company
recognizes  gross  revenues  under the  provision of Emerging  Issues Task Force
(EITF)  Issue No. 99-19  "Recording  Revenue  Gross as  Principal  vs. Net as an
Agent".




                                      F-10
<PAGE>

<TABLE>



                                 MEDIAWORX, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
              FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2003 AND 2002
                                   (UNAUDITED)

NOTE 1 - ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
--------------------------------------------------------------------------------

Property and Equipment
----------------------

Property  and  equipment  is stated at cost.  Depreciation  is  computed  on the
straight-line  method,  based on the  estimated  useful  lives of the  assets of
generally  three to five years.  Expenditures  for  maintenance  and repairs are
charged  to  operations  as  incurred.  Major  overhauls  and  improvements  are
capitalized  and  depreciated  over  their  useful  lives.  Upon  sale or  other
disposition  of  property  and  equipment,  the  cost  and  related  accumulated
depreciation or amortization if removed from the accounts,  and any gain or loss
is included in the determination of income or loss.

Net Income (Loss) Per Common Share
----------------------------------

Basic earnings per share are computed by dividing  earnings  available to common
stockholders by the weighted average number of common shares  outstanding during
the period. Diluted earnings per share reflect per share amounts that would have
resulted if dilutive  potential common stock had been converted to common stock.
The following reconciles amounts reported in the financial statements:


                                                       For the Three Months Ended September 30, 2003
                                                   -------------------------------------------------------
                                                      Income               Shares               Per-Share
                                                   (Numerator)         (Denominator)             Amount
                                                   -------------       -------------         -------------
<S>                                                <C>                 <C>                   <C>

Income Available to Common Stockholders            $(1,419,504)            5,695,568         $      (0.25)
                                                                                             =============
Effect of Dilutive Securities:

     Warrants                                               --               100,000
     Convertible Preferred Stock                            --            17,500,000
                                                   -------------       -------------         -------------

Income Available to Common Stockholders -
 Diluted Earnings Per Share                        $(1,419,504)           23,295,568         $      (0.06)
                                                   =============       =============         =============

</TABLE>










                                      F-11
<PAGE>

<TABLE>

<CAPTION>



                                 MEDIAWORX, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
              FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2003 AND 2002
                                   (UNAUDITED)

NOTE 1 - ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
--------------------------------------------------------------------------------

Net Income (Loss) Per Common Share (Continued)
----------------------------------

                                                                   For the Three Months Ended September 30, 2002
                                                               ----------------------------------------------------------
                                                                  Income                Shares              Per-Share
                                                               (Numerator)          (Denominator)            Amount
                                                               --------------       --------------         --------------
<S>                                                            <C>                  <C>                    <C>

Income Available to Common Stockholders                        $      (9,639)             214,306          $       (0.04)
                                                                                                           ==============
Effect of Dilutive Securities:

     Warrants                                                               -                   -
      Convertible Preferred Stock                                           -                   -
                                                               --------------       --------------
Income Available to Common Stockholders -
   Diluted Earnings Per Share                                  $      (9,639)             214,306          $       (0.04)
                                                               ==============       ==============         ==============


                                                                   For the Nine Months Ended September 30, 2003
                                                               ----------------------------------------------------------
                                                                  Income               Shares               Per-Share
                                                               (Numerator)          (Denominator)            Amount
                                                               --------------       --------------         --------------
Income Available to Common Stockholders                        $    (547,714)           2,044,837          $       (0.27)
                                                                                                           ==============
Effect of Dilutive Securities:
     Warrants                                                              -               35,531
     Convertible Preferred Stock                                           -            5,833,333
                                                               --------------       --------------
Income Available to Common Stockholders-
   Diluted Earnings Per Share                                  $    (547,714)           7,913,701          $       (0.07)
                                                               ==============       ==============         ==============

                                                                   For the Nine Months Ended September 30, 2002
                                                               ----------------------------------------------------------
                                                                  Income               Shares               Per-Share
                                                               (Numerator)           (Denominator)          Amount
                                                               --------------       --------------         --------------
Income Available to Common Stockholders                        $     257,809              214,306          $        1.20

Effect of Dilutive Securities:
     Warrants                                                             -                    -
     Convertible Preferred Stock                                          -                    -
                                                               --------------       --------------
Income Available to Common Stockholders -
   Diluted Earnings Per Share                                  $  257,809                214,306           $        1.20
                                                               ==============       ==============         ==============

</TABLE>

Certain  reclassifications  have been made in the 2002  financial  statements to
conform with the September 30, 2003 presentation.



                                      F-12
<PAGE>


                                 MEDIAWORX, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
              FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2003 AND 2002
                                   (UNAUDITED)

NOTE 2 - INCOME TAXES
---------------------

         Deferred  income taxes  (benefits)  are provided for certain income and
expenses  that  are  recognized  in  different  periods  for tax  and  financial
reporting purposes.  The Company had net operating loss carryforwards for income
tax  purposes  of  approximately  $1,143,000,  expiring  at  various  dates from
December  31, 2008 through  December 31, 2022. A loss  generated in a particular
year will expire for federal tax purposes if not utilized  within fifteen years.
The Internal  Revenue Code  contains  provisions  that would reduce or limit the
availability and utilization of this net operating loss carryforwards if certain
ownership changes have been or will be taking place. In accordance with SFAS No.
109, a valuation  allowance is provided when it is more likely than not that all
or some  portion  of the  deferred  tax asset will not be  realized.  Due to the
uncertainty with respect to the ultimate  realization of the loss carryforwards,
the Company established a valuation allowance for the entire net deferred income
tax asset as of September 30, 2003.

NOTE 3 - PREFERRED STOCK
------------------------

The  Company  has  authorized  4,000,000  shares at $.10 par  value  convertible
preferred  stock.  Shares of the Series A Preferred Stock are convertible at the
option  of the  holder  on a  one-for-five  basis,  subject  to  adjustment  for
dilution,  into shares of common stock.  Each share of Series A Preferred  Stock
will be automatically converted into common stock upon a sale or transfer of all
or  substantially  all of  MediaWorx's  assets  for  cash  or  securities,  or a
statutory share exchange in which stockholders of MediaWorx may participate.

Each share of Series A  Preferred  Stock has voting  rights  equal to the voting
rights of the common stock on an as if converted  basis.  Upon any  liquidation,
dissolution or winding up of MediaWorx,  whether  voluntary or involuntary,  the
holders  of record of shares of  Series A  Preferred  Stock  shall be  entitled,
before any  distribution  or payment is made upon  outstanding  shares of common
stock,  to be paid an amount  equal to the Original  Issue Price.  If, upon such
liquidation,  the  assets  to be  distributed  among  the  holders  of  Series A
Preferred Stock shall be  insufficient  to permit such payment,  then the entire
assets of MediaWorx to be so distributed shall be distributed  ratably among the
holders of Series A Preferred Stock.

On July 1, 2003,  the Company  issued  3,500,000  shares of  preferred  stock in
connection  with the merger  between  its  wholly  owned  subsidiary,  MediaWorx
Acquisition Company, LLC and Advanced Capital Services, LLC.







                                      F-13
<PAGE>



                                 MEDIAWORX, INC.
                          NOTES TO FINANCIAL STATEMENTS
              FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2003 AND 2002
                                   (UNAUDITED)

NOTE 4 - COMMON STOCK
---------------------

The Company has authorized 150,000,000 shares of $0.005 par value common stock.

On June 17,  2003,  the Company  issued  1,000,000  shares of common  stock to a
former officer in exchange for continued  consulting for the company. The shares
were valued at $.02 and the company  recorded  $20,000 of  consulting  expenses.
These shares were subject to the 100:1 stock split described below.

On June 23, 2003, the Board of Directors approved a proposal to effectuate a 100
to 1 reverse  stock split of the  Company's  outstanding  common  shares with no
effect on the par value or on the number of  authorized  shares.  As a result of
this action,  the total number of outstanding  shares of common stock is reduced
from 22,430,587 to 224,306 shares.

On June 30, 2003,  the Company  issued 800,000 shares of common stock to the Law
Offices of Henry S. Meyer for legal  services  and  consulting.  The shares were
valued at $.02 and the Company recorded $16,000 of consulting expenses.

On July 1,  2003,  the  Company  issued  4,000,000  shares  of  common  stock in
connection  with the merger  between  its  wholly  owned  subsidiary,  MediaWorx
Acquisition Company, LLC and Advanced Capital Services, LLC.

Between July 31, 2003 and  September  17,  2003,  the Company  issued  1,110,304
shares of common stock in  connection  with a regulation S offering.  The shares
were issued from $.34 to $.40 per share.

NOTE 5 - CHANGE IN CONTROL
--------------------------

On June 12, 2002, PowerHouse Management,  Inc., of San Antonio, Texas, purchased
approximately  56% of the issued and  outstanding  shares of common stock of the
Company.  At the same time,  all former  officers and directors  resigned  after
electing new directors who appointed new officers.

NOTE 6 - NOTES PAYABLE
----------------------

A note  payable to SDA List  Brokers,  Inc.  (SDA),  in the amount of  $940,939,
accrued  interest  at 9%, and was due in monthly  payments  of $6,200  beginning
March 1, 2000.  On June 25, 2003,  this note and the accrued  interest  totaling
$1,046,504 was settled by the Company in return for issuing a promissory note to
SDA in the amount of  $25,000,  with 2%  interest  per  annum,  and a warrant to
purchase up to 100,000 shares of common stock of the Company.  If the warrant is
not exercised by the expiration date of June 25, 2004 then the Company shall pay
SDA $75,000.  As a result of this  transaction,  debt forgiveness  income in the
amount of $946,504 was recognized during the three-month  period ending June 30,
2003.




                                      F-14
<PAGE>

<TABLE>

<CAPTION>


                                  MEDIAWORX, INC.
                          NOTES TO FINANCIAL STATEMENTS
              FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2003 AND 2002
                                   (UNAUDITED)

NOTE 6 B NOTES PAYABLE

As of September 30, 2003 and December 31, 2002 the following amounts are due:


                                                                September 30,      December 31,
                                                                   2003               2002
                                                                -------------      -------------
<S>                                                             <C>                <C>

     Note Payable, Interest at 2%, payable to shareholder
      of Company upon request                                   $     275,000      $           -

     Note Payable, Interest at 12%, Due May 2008                      544,333                  -
                                                                -------------      -------------


     Total Long-Term Note Payable                               $     819,333      $           -
                                                                =============      =============

</TABLE>

NOTE 7 - COMMITMENTS AND CONTINGENCIES
--------------------------------------

The Company filed for reorganization  under Chapter 11 of the US Bankruptcy Code
in Las Vegas,  Nevada on August 26,  1998.  Under  Chapter  11,  certain  claims
against the Debtor in existence  prior to the filing of the petitions for relief
under the Federal Bankruptcy Laws are stayed while the Debtor continues business
operations as Debtor-in-possession. These claims were reflected in the March 31,
1999 balance sheet as "liabilities  subject to compromise".  The bankruptcy plan
was approved June 29, 1999 and became  effective on August 19, 1999. On February
15, 2000, the  Bankruptcy  Court in the District of Las Vegas approved the final
decree of the Company closing the Chapter 11 bankruptcy case of the Company.

The  Company  accounted  for the  reorganization  using  fresh-start  reporting.
Accordingly,   all  assets  and  liabilities  were  restated  to  reflect  their
reorganization   value,   which   approximates   fair   value  at  the  date  of
reorganization.

NOTE 8 - MARKETABLE EQUITY SECURITIES
-------------------------------------

During  2002,  the  Company   purchased   100,000  shares  of  Solar   Satellite
Communications,  Inc. an OTCBB listed company as a short-term  investment in the
amount of $14,332.  As of September 30, 2003,  this  investment has been written
down to $0 with a loss of $14,331.






                                      F-15
<PAGE>


                                 MEDIAWORX, INC.
                          NOTES TO FINANCIAL STATEMENTS
              FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2003 AND 2002
                                   (UNAUDITED)

NOTE 9 - GOING CONCERN
----------------------

The  accompanying  financial  statements  have been prepared in conformity  with
accounting   principles   generally   accepted  in  the  United  States,   which
contemplates the Company as a going concern.  However, the Company has sustained
substantial operating losses in recent years and has used substantial amounts of
working capital in its operations.  Realization of a major portion of the assets
reflected  on  the  accompanying  balance  sheet  is  dependent  upon  continued
operations  of the Company,  which,  in turn,  is dependent  upon the  Company's
ability to meet its financing requirements and succeed in its future operations.
Management  believes that actions  presently being taken to revise the Company's
operating and financial  requirements  provide them with the opportunity for the
Company to continue as a going concern.

NOTE 10 - ACCOUNTS PAYABLE
--------------------------

Management  negotiated  with a vendor to  settle a $5,133  account  payable  for
$4,000, which was paid during the three-month period ending June 30, 2003.  Debt
forgiveness income in the amount of $1,133 was recognized.

NOTE 11 - MERGER
----------------

On July 1,  2003,  the  Company  completed  a reverse  triangular  merger  ("the
Merger") whereby the Company acquired the assets a subsidiary of Solar Satellite
Communication,  Inc. ("SSCI"), a print and cross-media  marketing and management
company.  The Merger involved Advanced Capital  Services,  LLC, a Nevada limited
liability company ("ACLLC"),  MediaWorx Acquisition Company, LLC, a newly formed
Nevada  limited  liability  company and wholly owned  subsidiary  of the Company
("MWAC"), and the Company.

ACLLC, owned by Diamond Capital LLC and Quest Capital Resources,  LLC, purchased
the assets of The MediaWorx,  Inc., a wholly owned subsidiary of Solar Satellite
Communication,  Inc., a Colorado  corporation,  for 3,000,000  ACLLC  membership
interests.  The  assets of SSCI were  primarily  the  business  plan and  people
involved in the management and procurement of print, packaging,  and cross-media
services.

On July 1, 2003, as part of the Merger,  ACLLC was merged pursuant to Nevada law
into MWAC. As a consequence of the Merger,  MWAC became the surviving entity and
continues  to be a  wholly  owned  subsidiary  of the  Company.  A  copy  of the
associated Plan of Merger was filed with a Schedule 14C Information Statement on
July 1, 2003.






                                      F-16
<PAGE>


                                 MEDIAWORX, INC.
                          NOTES TO FINANCIAL STATEMENTS
              FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2003 AND 2002
                                   (UNAUDITED)

NOTE 11 - MERGER (Continued)
----------------------------

In the exchange,  as described  above,  the original  members of ACLLC  received
4,000,000  of  the  Company's  common  shares  and  3,500,000  preferred  shares
convertible 1 to 5 into common shares with voting rights as if converted,  i.e.,
17,500,000 common shares, and SSCI received 250,000 of the Company's shares.

Additionally,  ACLLC  purchased a  convertible  promissory  note held by Private
Investors  Equity,  LLC that was  originated  when SSCI  received  $500,000 from
Private  Investors  Equity,  LLC. In lieu of exercising the default  provisions,
ACLLC converted the Note and accrued interest into 27,216,650 SSCI common shares
and converted 250,000 Preferred C shares into shares with conversion rights of 1
to 40 into shares having  conversion and voting rights of 1 to 360. These shares
were partially  distributed to ACLLC and to the owners of ACLLC, Diamond Capital
LLC and Quest  Capital  Resources,  LLC.  As a result,  MWAC now has 49%  voting
control of SSCI and Diamond and Quest  respectively  each own 23% voting control
of SSCI.  Furthermore  as a result  of this  transaction,  MWAC  holds  the note
payable of $500,000 and accrued interest due to Private Investors Equity, LLC.
























                                      F-17
<PAGE>


                                       28


ITEM 2. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

This  quarterly  report  on Form  10-QSB  and the  information  incorporated  by
reference  herein  contain  "forward-looking  statements"  within the meaning of
Section 27A of the  Securities  Act of 1933, as amended,  and Section 21E of the
Securities Exchange Act of 1934, as amended.  Such statements  include,  but are
not  limited  to,   declarations   regarding  the  intent,   belief  or  current
expectations of the Company and its management,  projected  sales,  gross margin
and net  income  figures,  the  availability  of  capital  resources,  and plans
concerning  products  and  market  acceptance.  Forward-looking  statements  are
inherently subject to risks and uncertainties, many of which cannot be predicted
with accuracy and some of which may not even be  anticipated.  Future events and
actual results,  financial and otherwise, could differ materially from those set
forth  in or  contemplated  by the  forward-looking  statements  herein  and any
forward looking statements should be considered accordingly.

The  following  discussion  should  be read in  conjunction  with the  Financial
Statements and notes thereto:

OVERVIEW

On July 1,  2003,  the  Company  completed  a reverse  triangular  merger  (`the
Merger")  whereby  the  Company  acquired  the assets of a  subsidiary  of Solar
Satellite  Communication,  Inc. ("SSCI"), a print and cross-media  marketing and
management  company.  The Merger was the subject of a Schedule  14C  Information
Statement filed July 1, 2003 and amended on July 23, 2003, as well as a Form 8-K
filed  July 1,  2003.  MediaWorx  Acquisition  Company  LLC,  a  Nevada  limited
liability  company and wholly owned  subsidiary of the Company,  merged with and
into Advanced  Capital  Services,  L.L.C.,  a Nevada limited  liability  company
("ACLLC"),  with  MWAC  being  the  surviving  corporation  and  continuing  its
existence  under the laws of the State of Nevada  (the  "Merger").  Articles  of
Merger were filed with the State of Nevada on July 1, 2003,  being the Effective
Date of the Merger.  The terms of the Merger are set forth in an  Agreement  and
Plan of Merger dated July 1, 2003 by and among the  Registrant,  the Merger Sub,
and ACLLC.

Effective  July 2003,  the Company  changed its name to MediaWorx,  Inc. and the
subsidiary changed its name to MediaWorx Company, LLC.

As a result of the Merger,  MediaWorx,  Inc. issued  4,250,000  shares of common
stock and 3,500,000  shares of Series A Preferred  Stock of  MediaWorx,  Inc. in
consideration  for all of the  assets of the  acquired  company.  Each  Series A
preferred share is convertible into 5 common shares,  and has full voting rights
equal to the converted number of shares.

On July 1, 2003,  the Company  engaged an offshore  licensed  brokerage  firm to
raise on a best efforts  basis from $1.5 million to $3.0  million,  depending on
market price,  for  11,000,000 of the Company's  common stock.  During the third
quarter,  the Company completed a placement of 1,110, 304 shares of common stock
with investors  located  outside of the United  States.  The shares were offered
pursuant to an  exemption  from  registration  afforded by  Regulation  S to the
Securities  Act of  1933.  Shares  sold  pursuant  to  Regulation  S are  deemed


                                       18
<PAGE>

restricted  and may not be sold to any U.S.  Person  (as that term is defined in
the Regulation) for a period of one (1) year from date of sale. Thereafter,  the
shares will be subject to the  restrictions of Rule 144. The Company  received a
total of $403,011 for the shares.

The proceeds are being used to implement MediaWorx's business plan.

MediaWorx, Inc. is a media production and management business. The Company seeks
to  be  the  "best"  single  source  solution  for  all  of a  Customer's  media
requirements  including print,  audio/video,  digital asset management,  graphic
design,  production and fulfillment for traditional and web-based  marketing and
communications  products and  services.  MediaWorx is targeting  commercial  and
other organizations with annual media expenditures of $100,000 or more.

MediaWorx   recognizes  that  print  and  media  buying   encompasses  a  strong
relationship aspect between the provider and the Customer.  MediaWorx's business
model is built on providing the Company's sales representatives with the support
and  leverage  of  a  strong  customer  service  culture,   in-house   pre-press
capabilities,  e-business solutions,  and a base of production partners that can
fulfill the complexity of any Customer order.  The Company is a virtual printing
company- it neither  owns nor has its capital  tied up in printing  equipment or
facilities  but has  access  to an  established  network  of the  most  capable,
technologically advanced printers and production houses.  MediaWorx's Customer's
benefit by getting  superior  customer  service - an  end-to-end,  single source
solution from design and pre-press, to production by the most cost-effective and
time efficient printer, through distribution and digital asset management.

The Company's business strategy is three-fold:

o    Concentrate on commercial  printing,  a $110 billion business in the United
     States.  This is still a highly  fragmented  industry with more than 58,000
     entities  providing   printing  services.   MediaWorx  has  identified  and
     contracted  with a network of select  printers with specific  capabilities,
     equipment and technology that can be matched with specific printing jobs.

o    Hire high volume  Account  Representatives  and acquire  Print Brokers with
     existing "books" of business. Account Representatives/Brokers recognize the
     following  benefits of joining  MediaWorx:  increased sales productivity as
     the Company takes on the  administrative  and client  management  functions
     freeing them to sell more;  additional product offerings resulting from the
     expanded list of printers  available;  and additional  customer support and
     customer  continuity.  Most importantly  these benefits result in increased
     earning potential for the Account  Representatives/Brokers,  as well as the
     opportunity to participate in the upside growth of a public company.

o    Expand into other media. The processes from design through  fulfillment are
     similar for  electronic  media.  It is a relatively  simple  extension  for
     MediaWorx  to offer other  media  products  and  services,  thus  providing
     significant  benefits to Customers in the  management  and control of their
     intangible assets such as trademarks, logos, and service marks.






                                       19
<PAGE>


RESULTS OF OPERATIONS

THREE MONTHS ENDED  SEPTEMBER 30, 2003 COMPARED TO THREE MONTHS ENDED  SEPTEMBER
30, 2002

REVENUES AND GROSS PROFITS

The Company  had sales of $69,415 in the third  quarter  and  gross  profits  of
$17,139, a 24.7% gross margin, compared to no sales for the same period in 2002.

Consistent with the Company's  business  strategy to hire sales  representative,
the Company has hired 4 sales representatives in November.

OPERATING EXPENSES

Operating  expenses for the three months ended  September 30, 2003 were $221,707
compared to $5,968 for the same period in 2002.

2003  Operating  expenses  included  $36,021  for sales and  marketing  expense,
$21,578 for printing services (pre-press  department),  and $164,108 for general
and   administrative   costs.   Approximately   $45,000  of  the   general   and
administrative costs were associated with the Merger transaction.

OTHER EXPENSES

Other expenses  consisted of $24,353 in interest expense and $1,190,583  expense
associated with the Merger transaction. This compared to $3,671 in other expense
for the same period in 2002.

NINE MONTHS ENDED SEPTEMBER 30, 2003 COMPARED TO NINE MONTHS ENDED SEPTEMBER 30,
2002

REVENUES AND GROSS PROFITS

Year-to-date sales and gross profits are $69, 415 and $17,139, respectively, the
same as the quarterly results, as this was the Company's first quarter.

OPERATING EXPENSES

Operating expenses for the nine months ending September 30, 2003, were $270,797,
compared  to  $181,097  for  the  nine  months   ending   September   30,  2002.
Approximately  $45,000  of the 2003  expenses  were  associated  with the Merger
transaction.

OTHER INCOME (EXPENSES)

Year-to-date other expenses were $294,056 compared to income of $438,906 for the
same  period in 2002.  2002  other  income  was  primarily  due to a gain on the


                                       20
<PAGE>

forgiveness  of debt and a gain on the  settlement  of a lawsuit.  In 2003,  the
Company had a $947,637 gain on the forgiveness of debt and miscellaneous  income
of  $8,745.  However,  this  was  more  than  offset  by  costs  of  the  Merger
($1,190,583),  a loss on marketable securities  ($14,331),  and interest expense
($45,524).

LIQUIDITY AND CAPITAL RESOURCES

The Company has a cash balance of $167,638.  The Company will require additional
capital to continue  operations.  There is no  assurance  that  capital  will be
available.

The  Company  engaged an  offshore  licensed  brokerage  firm to raise on a best
efforts basis from $1.5 million to $3.0 million,  depending on market price, for
11,000,000 of the Company's common stock. During the third quarter,  the Company
completed  a  placement  of 1,110,  304 shares of common  stock  with  investors
located  outside of the United States in exchange for $403,011.  The shares were
offered pursuant to an exemption from  registration  afforded by Regulation S to
the  Securities  Act of 1933.  Shares sold  pursuant to  Regulation S are deemed
restricted  and may not be sold to any U.S.  Person  (as that term is defined in
the Regulation) for a period of one (1) year from date of sale. Thereafter,  the
shares will be subject to the restrictions of Rule 144.

CHANGE IN CONTROL

On June 12, 2002, PowerHouse Management,  Inc., of San Antonio, Texas, purchased
approximately  56% of the issued and  outstanding  shares of common stock of the
Company.  At the same time,  all former  officers and directors  resigned  after
electing new directors who appointed new officers.

On July 1,  2003,  the  Company  completed  a  reverse  triangular  merger.  The
consideration  paid to for the  Merger  was  4,250,000  shares of the  Company's
common stock and 3,500,000 shares of its preferred series A stock  convertible 1
to 5 common shares with voting  rights as if  converted.  The Board of Directors
was  expanded by two members and the officers of the Company  changed.  This was
the subject of a Form 8-K Amendment filed July 22, 2003.

INFLATION AND REGULATION

The Company's operations have not been, and in the near term are not expected to
be, materially  affected by inflation or changing prices. The Company encounters
competition  from a variety of firms  offering  similar  products  in its market
area. Many of these firms have long-standing customer relationships and are well
staffed and well financed. The Company believes that competition in the industry
is based on competitive pricing, although the ability,  reputation and technical
support of a concern is also significant.  The Company does not believe that any
recently enacted or presently pending proposed  legislation will have a material
adverse effect on its results of operations.







                                       21
<PAGE>




ITEM 3.  CONTROLS AND PROCEDURES

         The Company's Chief Executive  Officer and Chief Financial Officer have
concluded,  based on an evaluation  conducted within 90 days prior to the filing
date of this  Quarterly  Report  on Form  10-Q,  that the  Company's  disclosure
controls and  procedures  have  functioned  effectively  so as to provide  those
officers the information necessary whether:

                  (i) this  Quarterly  Report on Form 10-Q  contains  any untrue
                  statement of a material fact or omits to state a material fact
                  necessary  to  make  the  statements  made,  in  light  of the
                  circumstances  under  which such  statements  were  made,  not
                  misleading   with  respect  to  the  period  covered  by  this
                  Quarterly Report on Form 10-Q; and


                  (ii) the financial statements, and other financial information
                  included in this Quarterly Report on Form 10-Q, fairly present
                  in all material respects the financial  condition,  results of
                  operations  and cash flows of the Company as of, and for,  the
                  periods presented in this Quarterly Report on Form 10-Q.

         There  have  been no  significant  changes  in the  Company's  internal
controls or in other factors since the date of the Chief Executive Officer's and
Chief  Financial  Officer's  evaluation  that could  significantly  affect these
internal controls,  including any corrective actions with regards to significant
deficiencies and material weaknesses.














                                       22
<PAGE>



                           PART II - OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS

None.

ITEM 2.  CHANGES IN SECURITIES

In  conjunction  with the Merger  previously  described,  on July 1,  2003,  the
Company issued 4,250,000 shares of the Company's common stock.

During the third quarter, the Company completed a placement of 1,110, 304 shares
of common stock with investors  located outside of the United States in exchange
for $403,011. The shares were offered pursuant to an exemption from registration
afforded by Regulation S to the Securities Act of 1933.  Shares sold pursuant to
Regulation S are deemed  restricted  and may not be sold to any U.S.  Person (as
that term is defined in the  Regulation)  for a period of one (1) year from date
of sale. Thereafter, the shares will be subject to the restrictions of Rule 144.


ITEM 3.  DEFAULTS UPON SENIOR SECURITIES

None.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

None.

ITEM 5.  OTHER INFORMATION

None.


ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

Exhibit 31.1   Certification Pursuant to Section 302 of the Sarbanes-Oxley Act
               of 2002.
Exhibit 32.1   Certification Pursuant to Section 906 of the Sarbanes-Oxley Act
               of 2002.
Form 8-K :

     A Current  Report was filed on Form 8K on July 11,  2003,  to announce  the
     merger between the Company's wholly owned subsidiary MediaWorx  Acquisition
     Company, LLC and Advanced Capital Services, LLC

     A Current  Report was filed on Form 8K on July 22,  2003,  to announce  the
     name change to MediaWorx, Inc and the change in directors and officers.

     A Current  Report  was filed on Form 8K/A on  September  9, 2003 to provide
     financial  statements and pro forma financial statements in connection with
     the above merger.


                                       23
<PAGE>

                                   SIGNATURES
In accordance with the  requirements of the Exchange Act, the registrant  caused
this  report to be  signed on its  behalf  by the  undersigned,  thereunto  duly
authorized.

                                 MEDIAWORX, INC.
                                  (Registrant)

DATE:                                By: /s/ LINDA A. BROENNIMAN
                                     -----------------------------------
                                     Linda A. Broenniman
                                     Chief Executive Officer and Director
                                     (Principal Executive and Financial Officer)























                                       24