<PAGE>
 
================================================================================

                      SECURITIES AND EXCHANGE COMMISSION
                                        
                            WASHINGTON, D.C. 20549


                                   FORM 10-Q
                                        


(MARK ONE)

       [X]    QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                                        
                        SECURITIES EXCHANGE ACT OF 1934
                                        
               FOR THE QUARTERLY PERIOD ENDED DECEMBER 27, 1997
                                              -----------------
                                        
                                      OR

         [ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE

                        SECURITIES EXCHANGE ACT OF 1934

                For the transition period from _____to_____


                       COMMISSION FILE NUMBER 333-20155


                        GORGES\QUIK-TO-FIX FOODS, INC.
            (Exact Name of Registrant as Specified in Its Charter)


            DELAWARE                                    58-2263508
            (State or Other               (I.R.S. Employer Identification No.)
     Jurisdiction of Incorporation)      


                               9441 LBJ FREEWAY
                                   SUITE 214
                             DALLAS, TEXAS  75243

                   (Address of Principal Executive Offices)
                                (972) 690-7675
             (Registrant's Telephone Number, Including Area Code)



    Indicate by check [X] whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
Registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.  Yes  X   No
                                               ---     ---

    The number of shares of the registrant's Common Stock outstanding at
December 27, 1997 was 1,000.  There is no public trading market for shares of
the registrant's Common Stock.


================================================================================
<PAGE>
 
Part I  -  Financial Information Item
Item 1. -  Financial Statements
           --------------------


                        GORGES/QUIK-TO-FIX FOODS, INC.
                                BALANCE SHEETS
                       (In thousands, except share data)

<TABLE> 
<CAPTION> 
                                                         SEPTEMBER 27,                   DECEMBER 27,
                                                              1997                           1997
                                                         -------------                   ------------- 
   ASSETS                                                  (Audited)                      (Unaudited)
<S>                                                      <C>                             <C> 
Current assets:           
   Cash and cash equivalents                             $          -                   $           -
   Accounts receivable, net                                    21,960                          18,896 
   Inventory                                                   28,645                          29,171 
   Prepaid expenses and other                                      78                             135 
                                                         ------------                   ------------- 
     Total current assets                                      50,683                          48,202 
                                                                                 
Property, plant and equipment:                                                   
   Land                                                         1,499                           1,499 
   Buildings and leasehold improvements                        44,531                          45,183 
   Machinery and equipment                                     44,517                          48,092 
   Land improvements and other                                  3,144                               - 
                                                         ------------                   -------------  
                                                               93,691                          94,774
   Accumulated depreciation                                    (7,358)                         (9,566)  
                                                         ------------                   -------------   
     Net property, plant and equipment                         86,333                          85,208 
                                                                                 
Other assets:                                                                    
   Intangible assets                                           65,389                          64,819 
   Organizational and deferred debt issuance costs              8,767                           8,470 
   Other                                                           89                               - 
                                                         ------------                   -------------    
     Total assets                                        $    211,261                   $     206,699 
                                                         ============                   =============
   LIABILITIES AND STOCKHOLDERS' EQUITY                                          
Current liabilities:                                                             
   Accounts payable and accrued expenses                 $     18,658                   $      10,712 
   Current portion of long-term debt                            8,450                           7,250 
                                                         ------------                   -------------     
     Total current liabilities                                 27,108                          17,962 
                                                                                 
Long-term debt, less current portion                          141,050                         147,000 
Deferred income taxes                                               -                               - 
Investment and advances by Tyson                                    -                               - 
                                                                                 
Stockholders' equity:                                                            
   Common stock, $.01 par value; 2,000 shares                                    
    authorized, 1,000 shares issued and outstanding                 -                               -
   Additional paid-in capital                                  45,585                          45,585 
   Accumulated deficit                                         (2,482)                         (3,848) 
                                                         ------------                   -------------      
     Total stockholders' equity                                43,103                          41,737 
                                                         ------------                   -------------      
     Total liabilities and stockholders' equity          $    211,261                   $     206,699 
                                                         ============                   =============
</TABLE>

See accompanying notes to financial statements
<PAGE>
 
                        GORGES/QUIK-TO-FIX FOODS, INC.
                           STATEMENTS OF OPERATIONS
                                (In thousands)




<TABLE>
<CAPTION>
                                     Predecessor                  Company                 
                                   -------------------------------------------------------
                                     Fifty-eight     Thirty-four  Pro-forma      Three    
                                     days ended      days ended   three          months   
                                                                  months         ended    
                                                                  ended                   
                                     November        December     December       December 
                                     25, 1996        28, 1996     28, 1996       27, 1997 
                                                     (Unaudited)       (Unaudited)             
                                   -------------------------------------------------------
<S>                                  <C>             <C>          <C>            <C>      
Sales                                   $31,966        $17,118        $49,084      $50,986
Costs of goods sold                      25,917         14,445         40,992       40,923
                                        -------        ----------------------      ------- 
   Gross profit                           6,049          2,673          8,092       10,063
Operating expenses:                                                                       
   Selling, general and                                                                   
      Administrative                      4,153          1,659          5,867        6,378
   Amortization                             250            287            638          860
                                        -------        ----------------------      ------- 
     Total operating expenses             4,403          1,946          6,505        7,238
                                        -------        ----------------------      ------- 
Operating income                          1,646            727          1,587        2,825
Interest expense                              -          1,538          4,227        4,199
Other (income) expense                        -              -              -           (8)
                                        -------        ----------------------      ------- 
Earnings before taxes on income           1,646           (811)        (2,640)      (1,366)
Income tax expense                          731              -              -            -
                                        -------        ----------------------      ------- 
     Net income (loss)                  $   915        $  (811)       $(2,640)     $(1,366)
                                        =======        ======================      ======= 
</TABLE>

See accompanying notes to financial statements
<PAGE>
 
                        GORGES/QUIK-TO-FIX FOODS, INC.
                           STATEMENTS OF CASH FLOWS
                                (In thousands)



<TABLE>
<CAPTION>
                                                      PREDECESSOR                    COMPANY  
                                                    --------------         -----------------------------
                                                      FIFTY-EIGHT            THIRTY-FOUR     THREE      
                                                      DAYS ENDED             DAYS ENDED      MONTHS
                                                      NOVEMBER 25,           DECEMBER 28,    ENDED      
                                                      1996                   1996            DECEMBER
                                                                                             27, 1997
                                                    --------------         -----------------------------
                                                                                    (Unaudited)
<S>                                                   <C>                   <C>              <C> 
Cash flows from operating activities:                  
  Net income (loss)                                    $   915               $     (811)     $   (1,366)
  Adjustments to reconcile net income (loss) to net
    Cash provided by (used in) operating activities:
    Depreciation                                           342                      682           2,209
    Amortization                                           250                      356             860
    Allowance for bad debt                                   -                        -              75
    Deferred income taxes                                   26                        -               -
    Loss on disposition of equipment                         -                        -               -
Changes in assets and liabilities:
  Increase in accounts receivable                            -                  (11,882)          3,113
  (Increase) decrease in inventory                        (571)                   1,730            (650)
  Increase in prepaid expenses and other                     -                     (765)             (8)
  Increase in accounts payable and
    Accrued expenses                                         -                   10,310          (7,947)
                                                    --------------         ----------------------------- 
     Net cash provided by (used in) operating                                                                 
       activities                                          962                     (380)         (3,714) 

Cash flows from investing activities:
  Purchases of plant and equipment                        (141)                    (395)         (1,083)
  Acquisition, net of cash received                          -                 (184,349)              -
  Proceeds from sale of equipment                            -                        -               -
  Other                                                      -                        -             124
                                                    --------------         -----------------------------  
     Net cash provided by (used in) investing             (141)                (184,744)           (959)
       activities 
 
Cash flows from financing activities:
  Proceeds from note offering                                -                  100,000              -
  Capital contributions                                      -                   45,000              -
  Proceeds from revolving line of credit                     -                    9,000          6,000
  Payments on revolving line of credit                       -                        -         (1,250)
  Proceeds from term loan                                    -                   40,000              -
  Payments on term loan                                      -                        -              -
  Debt issuance and organizational costs                     -                   (8,861)             -
  Expenses for deal                                          -                        -            (30)
  Expenses for debt                                          -                        -            (47)
  Decrease in Investment and advances by
    Tyson                                                 (821)                       -              -
                                                    --------------         -----------------------------  
  Net cash (used in) provided by financing                                   
    activities                                            (821)                 185,139              -   
                                                    --------------         -----------------------------        
Net increase in cash and cash equivalents                    -                       15              -
Cash and cash equivalents at beginning of period             9                        -              -
                                                    --------------         -----------------------------         
Cash and cash equivalents at end of period             $     9               $       15      $       -
                                                    ==============         =============================
</TABLE>



See accompanying notes to financial statements
<PAGE>
 
GORGES/QUIK-TO-FIX FOODS, INC.
NOTES TO FINANCIAL STATEMENTS
December 27, 1997

1.  ORGANIZATION AND BASIS OF PRESENTATION

     On November 25, 1996 the Company acquired certain assets and liabilities of
the beef processing division of Tyson Foods, Inc., (the Predecessor), in
exchange for a cash payment of approximately $184 million (the "Acquisition").
The cash used to consummate the Acquisition was obtained through the issuance of
$45 million in common stock, and the proceeds from the borrowings described in
the notes. The Company assumed no liabilities or obligations of Tyson or the
Predecessor with the exception of those defined in the purchase agreement;
future obligations of normal course of business executory contracts, agreements
to purchase inventory or supply products, accrued vacation pay, and certain
property tax obligations.  Tyson has agreed to indemnify the Company from any
and all liabilities and obligations relating to the Predecessor, other than the
aforementioned liabilities assumed by the Company.  The Company and Tyson have
also entered into a non-competition agreement which expires two years from the
date of closing, in which the parties have agreed, subject to certain exceptions
and limitations, to not compete with each other in the production or sale of
beef and pork items, in the case of Tyson, and poultry items, in the case of the
Company. As a result of the acquisition, financial information for periods
through November 25, 1996 are presented on a different cost basis and,
therefore, such information may not be comparable.

     Gorges/Quik-to-Fix Foods, Inc., (the "Company"), a wholly owned subsidiary
of Gorges Holding Company ("GHC"), is a leading producer, marketer and
distributor of value added processed fresh and frozen beef, and to a lesser
extent pork and poultry.  The Company purchases fresh and frozen beef, pork and
poultry, which it processes into a broad range of fully cooked and ready to cook
products generally falling into one of two categories, value added products and
ground beef.  Value added products include but are not limited to:  (i) breaded
beef items such as country fried steak and beef fingers;  (ii) charbroiled beef
items such as fully cooked hamburger patties, fajita strips, meatballs, and
meatloaf; and (iii) other specialty products such as fully cooked and ready to
cook pork sausage, breaded pork and turkey, cubed steaks, and Philly steak
slices.  Ground beef product offerings primarily consist of individually quick
frozen hamburger patties.  The Company's products are primarily sold to the
foodservice industry, which encompasses all aspects of away-from-home food
preparation, including restaurants, schools, healthcare providers, corporations,
and other commercial feeding operations.  The Company sells its products
primarily through broadline and specialty foodservice distributors throughout
the U.S.

     The accompanying audited and unaudited financial statements include
financial information of the Company, and its Predecessor, which represents the
Company prior to its acquisition from Tyson Foods, Inc. ("Tyson").  The
Predecessor represents the beef processing assets and operations of Tyson, which
was operated and accounted for as a consolidated operating division of Tyson.
Prior to the Acquisition, Tyson's accounting system produced separate income
statements for the Predecessor while certain balance sheet accounts, including
the majority of cash, receivables, prepaids, payables and accruals were
maintained only on a consolidated basis at the corporate level, and are in
effect reflected in Investment and Advances by Tyson.  The Predecessor
participated in Tyson's overall corporate cash management program whereby
operating funds were provided by Tyson with the corresponding charge or credit
reflected in the Investment and Advances by Tyson account.  As a result, the
Predecessor maintained only nominal cash accounts.  A portion of Tyson's
accounting and administrative costs related to these functions were allocated to
the Predecessor as discussed in Note 2.  Additionally the allocable portion of
the expenses associated with certain other assets and other liabilities recorded
at Tyson's corporate level for which the Predecessor received benefit was
reported in the Predecessor's operations.
<PAGE>
 
GORGES/QUIK-TO-FIX FOODS, INC.
NOTES TO FINANCIAL STATEMENTS-(Continued)

2.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Fiscal Year

     The Company utilizes a 52 or 53 week accounting period, ending on the
Saturday closest to September 30.

Accounts Receivable

     The Company periodically evaluates the credit worthiness of its customers
as accounts receivable balances are not collateralized.  The Company has not
experienced significant credit losses.

Inventories

     Inventories, valued at the lower of cost (first-in, first-out) or market
(replacement or net realizable value), consist of the following (in thousands):

                                    September 27,              December 27,
                                        1997                       1997
                                -------------------        -------------------
  Finished products                        $17,655                    $19,801
  Supplies                                  10,990                      9,370
                                -------------------        -------------------
     Total                                 $28,645                    $29,171
                                ===================        ===================

Property, Plant and Equipment

     Property, plant and equipment is stated at cost. Depreciation is calculated
primarily by the straight-line method over the estimated useful lives of the
assets, which range from 3 to 20 years. Capital expenditures for equipment and
capital improvements are generally capitalized while maintenance is expensed.

Intangible assets and Organizational and Deferred Debt Issuance Costs

     Intangible assets, consisting of goodwill and trademarks, are stated at
cost and are amortized on a straight-line basis over 30 years (40 years by the
Predecessor).  Recoverability of the carrying value of intangible assets is
evaluated on a recurring basis with consideration toward recovery through future
operating results on an undiscounted basis.

     Organizational costs are amortized on a straight-line basis over five
years, and deferred debt issuance costs are amortized over the life of the debt
instrument to which it relates.

     At September 27, 1997 and December 27, 1997, the accumulated amortization
was $3.3 million and $4.3 million, respectively.

Income Taxes

     The Company follows the liability method of accounting for deferred income
taxes. The liability method provides that deferred tax liabilities are recorded
at currently enacted tax rates based on the difference between the tax basis of
assets and liabilities and their carrying amounts for financial reporting
purposes, referred to as temporary differences.



<PAGE>
 
GORGES/QUIK-TO-FIX FOODS, INC.
NOTES TO FINANCIAL STATEMENTS-(Continued)

2.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - CONTINUED

Selling Expenses

     Selling expenses include product line expenses such as shipping and
storage, external handling, external freezer charges, product and package
design, brokerage expense, and other direct selling expenses such as certain
salaries, travel and research and development.  Selling expenses for the
Predecessor also include an allocable share of other common Tyson selling
expenses as discussed below.

Allocation of Corporate Expenses

     Prior to the Acquisition from Tyson certain indirect administrative and
selling expenses incurred by Tyson were not actually incurred for programs
specific to the Predecessor have been allocated to the Predecessor based on net
sales.  Allocated administrative expenses include costs incurred for all
corporate support functions.  Allocated selling expenses consisted of costs
incurred by Tyson's corporate sales and marketing department.  Because these
charges were incurred by Tyson, actual charges, if the Predecessor had been a
separate entity at the time, might have differed.  Certain expenses incurred at
Tyson corporate directly related to the Predecessor such as production
scheduling, research and development and the corporate aviation department were
allocated based on usage.

Advertising, Promotion and Research and Development Expenses

     Advertising, promotion and research and development expenses are charged to
operations in the period incurred.  Advertising and promotion expenses were $1.5
million for the proforma period ending December 28, 1996 compared to  $5.3
million for the period ending December 27, 1997.  Research and Development
expenses were $ 0.2 million for the period ended December 27, 1997.  Prior years
were nominal, with expenses allocated by Tyson.

Use of Estimates

     The preparation of the financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the amounts reported in the financial statements and
accompanying notes.  Actual results could differ from those estimates.

Collective Bargaining Agreements

     The Company employs approximately 1,000 people.  Currently, approximately
200 employees of a total of 253 union-eligible employees at the Garland, Texas
facility are represented by the United Food & Commercial Workers International
Union, AFL-CIO, CLC, Local 540 (the "Union").  The Garland, Texas facility is
being operated pursuant to the terms and conditions specified by the Company at
the time of the Acquisition Closing.  The Company was not obligated to operate
the Garland, Texas facility pursuant to the terms of such agreement.  Management
is currently negotiating a replacement collective bargaining agreement with the
Union, although there can be no assurance that it will be successful in doing
so.

 

<PAGE>
 
GORGES/QUIK-TO-FIX FOODS, INC.
NOTES TO FINANCIAL STATEMENTS-(Continued)

3.  LONG TERM DEBT

Senior Debt

     The Company has entered into a credit agreement (the "Credit Agreement")
with NationsBank of Texas, NA (the "Bank") as agent for a syndicate of banks and
financial institutions which provides the Company with a $30 million Revolving
Credit Facility (the "Revolver"), and a $40 million Term Credit Facility (the
"Term Loan"). The Revolver includes a subfacility of $7 million for commercial
and standby letters of credit.  The Revolver has a term of five years, and all
amounts outstanding will become due and payable on November 30, 2001.  As of
December 27, 1997, the Company's available credit under the Revolver was $12.0
million.  The Term Loan also has a five year term and is subject to quarterly
principal payments in an aggregate amount of $7.25 million in the remainder of
fiscal 1998, $8.5 million in fiscal 1999, $9.0 million in fiscal 2000, $7.25
million in fiscal 2001, and $4.3 million in fiscal 2002.

     Outstanding borrowings under the Credit Agreement bear interest at floating
rates per annum equal to, at the Company's option: (i) the Base Rate plus 1.50%,
or (ii) the Eurodollar rate, LIBOR, plus 2.50%, provided, however, the interest
rate margins are subject to reductions in the event the Company meets certain
performance targets as set forth in the Credit Agreement.  At December 27, 1997
the interest rate for the Company based on this formula was 8.34%.  The Company
may be required to make mandatory prepayments against both facilities, comprised
of principal payments totaling: (i) 100% of cash received in asset sales wherein
the proceeds are not used to purchase replacement assets, and (ii) 50% of the
Company's Excess Cash Flow as defined in the Credit Agreement.  These payments
are to be applied first to the Term Loan and, upon the Term Loan's retirement,
to the Revolver as a permanent reduction. At December 27, 1997, the Company's
outstanding borrowings under these facilities were $48.5 million, $18 million on
the Revolver, $30.5 million on the Term Loan, and one outstanding letter of
credit in the amount of $.250 million.

     Under the Credit Agreement, the Company is subject to customary financial
and other covenants including certain financial limit and ratio covenants as
well as limitations on further indebtedness, guaranties, liens, dividends and
other restricted payments (including transactions with affiliates), prepayments
and redemption of debt, mergers, acquisitions, asset sales, consolidations, and
other investments.  Additionally, the Credit Agreement provides that
indebtedness outstanding is secured by a first-priority security interest in,
and lien upon, substantially all of the Company's present and future tangible
and intangible assets and capital stock.

Subordinated Debt

     On November 25, 1996, the Company consummated a private placement of $100
million aggregate principal amount of 11.5% Senior Subordinated Notes Due 2006
(the "Notes").  The Notes will mature on December 1, 2006, unless previously
redeemed.  Interest on the notes is payable semiannually in arrears, commencing
June 1, 1997, and will be payable on June 1 and December 1 of each year at a
rate of 11.5% per annum.  The issuance of the Notes resulted in net proceeds to
the Company of approximately $95 million after underwriting discounts and other
debt issuance costs aggregating approximately $5 million.  On April 30, 1997,
the Company consummated an exchange offer whereby the private placement Notes
were replaced with similar Notes that are publicly traded.  The Company's
outstanding indebtedness under these Notes was $100 million at December 27,
1997.

     The Notes were issued pursuant to an indenture, which contains certain
restrictive covenants and limitations.  Among other things, the Indenture limits
the incurrence of additional indebtedness, limits the making of restricted
payments (as defined) including the declaration and/or payment of dividends,
places limitations on dividends and other payments by the Company, and places
limitations on liens, certain asset dispositions and merger/sale of assets
activity.  The Company was in compliance with these covenants at December 27,
1997.

 
<PAGE>

GORGES/QUIK-TO-FIX FOODS, INC.
NOTES TO FINANCIAL STATEMENTS-(Continued)

3. LONG TERM DEBT-CONTINUED

     The Notes are unsecured subordinated general obligations of the Company.
The Notes become redeemable at the Company's option on December 1, 2001, at
which time the Notes are redeemable in whole or part, subject to a redemption
premium which begins at 105.75 % of the face value in 2001 and reduces at a
scheduled rate annually until 2004 at which time the redemption is 100% of face
value.  Notwithstanding the foregoing, at any time prior to December 1, 1999,
the Company, at its option, may redeem the Notes, in part, with the net proceeds
of a public equity offering or of a capital contribution made to the common
equity of the Company.  Any such redemption is also subject to a redemption
premium, which begins at 110.75% in 1997 and 110.00% in 1998 and 1999.  No
mandatory redemption or sinking fund payments are required with respect to the
Notes; however, at each Note holder's option, the Company may be required to
repurchase the Notes at a redemption premium of 101% in the event the Company
incurs a change of control as defined by the indenture. The Company paid
interest of $4.2 million for the three month period ended December 27, 1997.

4.  COMMITMENTS

     Tyson (for the Predecessor), and the Company leased certain properties and
equipment for which the total rentals thereon approximated $11,000 for the three
month proforma period ended December 28, 1996 and approximately $32,000 for the
three month period ended December 27, 1997.

5.  BENEFIT PLANS

     The Company has defined contribution retirement and incentive benefit
programs for all employees after meeting requirements concerning time employed.
Incentive benefit programs are of a profit sharing nature, and are discretionary
as to amount and timing.  No incentive contributions were made by Predecessor or
the Company. Contributions to the defined contribution plans totaled $133,102
for the three month period ending December 27, 1997.

6.  INCOME TAXES

     The Predecessor was included in the consolidated federal income tax return
of Tyson and computed its federal tax provision as if it filed a separate
return. The state tax provision was computed using an effective state tax rate
as if the Predecessor filed separate state tax returns.  The Company has not
recorded an income tax benefit related to the net deferred tax asset for the
period ended December 27, 1997 because in the opinion of management it is
uncertain when the Company will be able to realize such deferred tax asset.

 
<PAGE>
GORGES/QUIK-TO-FIX FOODS, INC.
NOTES TO FINANCIAL STATEMENTS-(Continued)


7.  SIGNIFICANT CUSTOMERS

     Certain of the Predecessor's and the Company's products are sold to major
foodservice distributors for distribution to foodservice outlets. As a result,
the Company's top two customers accounted for approximately 26% of sales for the
three month period ended December 27, 1997.

8.  TRANSACTIONS WITH AFFILIATES

     The Company has entered into a consulting agreement with an affiliate of
majority shareholder CGW, under which CGW will receive a monthly fee of $30,000
for financial and management consulting services. In addition to the monthly fee
to CGW, the Board of Directors may approve an additional fee not to exceed
$500,000 annually, based upon overall Company operations. At the closing of the
acquisition, CGW received a fee of $2.65 million, included as part of the
Company's organizational costs, for its services in assisting the Company with
the structuring and negotiating of this transaction.

     NationsBank of Texas, NA, an affiliate of NationsBanc Investment Corp.
("NBIC") a minority shareholder and a limited partner of CGW, is a lender to the
Company and in that capacity has received fees for underwriting, structuring,
syndicating and administering the Facilities under the Credit Agreement.
NationsBanc Capital Markets, Inc., another affiliate of NBIC, was the initial
purchaser of the Company's Senior Subordinated Notes, and in that capacity
received fees and commissions in connection with that transaction.

9.  PRO FORMA INFORMATION

     The pro forma income statement included herein for the three month period
ended December 28, 1996 combines the final fifty-eight day period September 28,
1996 through November 25, 1996 when the company was owned by the Predecessor,
with the thirty-four day period November 26, 1996 through December 28, 1996,
providing a full three month period to compare with future periods. On a
proforma basis, the Company would have sales of $49,084 and $50,986 and a net
loss of $2,640 and $1,366 for the three month periods ended December 28, 1996
and December 27, 1997, respectively.

10. STOCK OPTIONS

     In 1997, GHC adopted a stock option plan (the Stock Option Plan) which 
provides for the granting of up to 112,250 incentive stock options to employees 
to purchase shares of GHC's common stock.  All options granted under the Stock 
Option Plan have a five year vesting period and a term of up to ten years.  GHC 
has no assets or liabilities, other than their direct investment in the Company.
Stock option activity is as follows:


                                       Number of Shares  Option Price per Share
                                      ------------------------------------------
Options granted                                  91,468                 $100.00
Options exercised                                     -                       -
Options cancelled                                     -                       -
                                      ------------------------------------------
Options outstanding December 27, 1997            91,468                 $100.00



<PAGE>

Part 1-Financial Information
Item 2



                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS



  Gorges/Quik-to-Fix Foods, Inc., (the "Company"), or its representatives, may
make forward looking statements, oral or written, including statements in this
report's Management's Discussion and Analysis of Financial Condition and Results
of Operations, press releases and filings with the Securities and Exchange
Commission (the "Commission"), regarding estimated future operating results,
planned capital expenditures (including the amount and nature thereof) and the
Company's financing plans, if any, related thereto, increases in customers and
the Company's financial position and other plans and objectives for future
operations.  Certain of the matters discussed may involve known and unknown
risks, uncertainties and other factors which may cause the actual results,
performance or achievements of the Company to be materially different from
future results, performance or achievements expressed or implied by such
forward-looking statements. Important factors that could cause the actual
results, performance or achievements of the Company to differ materially from
the Company's expectations are set forth among the factors set forth in the
"Factors Affecting Future Performance" section in Item 7 of this report or in
the description of the Company's business in Item 1 of this report, as well as
factors contained in the Company's other securities filings.

     All subsequent oral and written forward looking statements attributable to
the Company or persons acting on its behalf are expressly qualified in their
entirety by these factors.  The Company assumes no obligation to update any of
these statements.  The Company's fiscal year ends on the Saturday closest to
September 30.  References in this report to "fiscal 1998" and  "fiscal 1997"
refer to the twelve month periods ended October 3, 1998 and September 27, 1997,
respectively.

  The Company is a leading producer of value added processed beef products for
the foodservice industry and is one of the few companies in this segment of the
industry that markets and distributes nationally. The Company's products are
marketed under the nationally recognized Quik-to-Fix and Gorges brand names, as
well as the private labels of leading national foodservice distributors. The
Company believes that its products are well positioned to take advantage of what
it believes is a trend within the foodservice industry toward greater
outsourcing of the food preparation process. Outsourcing provides many benefits
to foodservice operators including consistent product quality, reduced
preparation costs and increased food safety.

     The Company purchases fresh and frozen beef and, to a lesser extent, pork
and poultry, which it processes into a broad range of fully-cooked and ready to
cook products. The Company's two product categories are value added products and
ground beef. Value added product offerings include (i) breaded beef items, such
as country fried steak and beef fingers, (ii) charbroiled beef, such as fully
cooked hamburger patties, fajita strips, meatballs, meatloaf and taco meat and
(iii) other specialty products, such as fully cooked and ready to cook pork
sausage, breaded pork and turkey, cubed steaks and Philly steak slices. Ground
beef product offerings consist primarily of ready to cook individually quick
frozen ("IQF") hamburger patties. The Company operates four manufacturing
facilities, three of which are dedicated to value added products and one of
which produces primarily ground beef products. The Company's products are sold
primarily to the foodservice industry, which encompasses all aspects of away-
from-home food preparation, including commercial establishments such as fast
food restaurants and family dining restaurants and non-commercial establishments
such as healthcare providers, schools and corporations. The Company sells its
products principally through broadline and specialty foodservice distributors.

 
<PAGE>
 
MANAGEMENT'S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(Continued)


  The Company was formed in 1996 in connection with the acquisition of the
processed beef operations (the "Business") of Tyson Foods, Inc. ("Tyson" and the
"Acquisition" respectively). Prior to the Acquisition, the Business operated as
part of Tyson, the world's largest vertically integrated poultry processor.
Tyson acquired a portion of the Business in 1989 through its acquisition of
Holly Farms. In doing so, Tyson acquired two separate beef processing companies,
Harker's, Inc. ("Harker's") and Quik-to-Fix Foods, Inc. ("Quik-to-Fix, Inc."),
each of which had been acquired by Holly Farms in 1986. In 1990, Tyson sold the
Harker's brand name and route sales division to Harker's Distribution, Inc., a
company formed by former members of Harker's management. In January 1994, Tyson
expanded its beef processing operations further by acquiring Gorges Foodservice,
Inc., ("Gorges, Inc."), a leading producer of charbroiled beef products. In
April 1996, Tyson announced its intention to sell the Business in order to
concentrate on its core poultry business. The Acquisition was consummated on
November 25, 1996.

     The Company is incorporated under the laws of the state of Delaware.  The
Company's principal executive offices are located at 9441 LBJ Freeway, Suite
214, Dallas, Texas, 75243, and its telephone number is 972/690-7675.  The
Company is a wholly owned subsidiary of Gorges Holding Corporation ("GHC"),
which, in turn, is substantially owned by CGW Southeast Partners III, L.P.
("CGW").  GHC has no business other than holding the stock of the Company, which
is the sole source of GHC's financial resources.  GHC is controlled by CGW,
which beneficially owns shares representing 54.8% of the voting interest in GHC,
(46.3% on a fully diluted basis) and has the right to designate all of the
directors of GHC.  Accordingly, CGW, through its control of GHC, controls the
Company and has the power to elect all of its directors, appoint new management,
and approve any action requiring the approval of the holders of the Company's
common stock.

     The following discussion should be read in conjunction with the unaudited
Financial Statements and the Notes thereto, included elsewhere in this Document.


RESULTS OF OPERATIONS

Overview


     Discussion of the results of operations for the Company as they relate to
the fiscal three month period of ending December 28, 1996, is made in reference
to the Pro-forma Statement of Income. This statement represents an adjusted
combination of two stub periods, one of the Predecessor and one of the Company,
which together complete coverage of the time of the three month period ended
December 28, 1996. As a result of the Acquisition on November 25, 1996, the Pro-
forma statement will not be comparable to prior periods.

     The Company has experienced an overall increase in net sales during the
first quarter of 1998, ending December 27, 1997 over the first quarter of 1997,
ending December 28, 1996.  The increase is primarily due to increased sales
volumes. As a result of the uncertainties, and the activity surrounding the
acquisition, the Company did not have the benefit of aggressively selling during
the bid programs for the 1996-1997 school year.  However, the Company was able
to more aggressively sell during the bid programs for the 1997-1998 school year.

 
<PAGE>
 
MANAGEMENT'S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(Continued)


     Gross profit increased in the first quarter of 1998, ended December 27,
1997, as compared to the same period for 1997.  The increase in gross profit in
the fiscal first quarter of 1998 is attributable primarily to sales mix changes,
as the Company has experienced lower sales volumes in the lower margin ground
beef segment as described above.  As a percent of sales, gross profit percentage
increased 3.25% first quarter of 1998 compared to the same periods in 1997.  The
increase in gross profit as a percentage of sales is primarily attributable to
the increase in sales of value added products and commodity further processing
products and a decrease in lower margin ground beef sales.  Also, cost of sales
(plant conversion cost) decreased.  Cost changes for the most part are a direct
result of a change in operations since the divestiture.

     The Company's operating income increased in the first quarter of 1998 over
the same period in 1997.  This increase is due primarily to increased sales and
gross profit.

     Operating expenses increased by 11.3% in the first quarter of 1998 as
compared to the same period in 1997.   The increase is partially attributable to
a larger infrastructure for the company, which includes organization of the
corporate offices and MIS. The increase is also a direct result of the
Acquisition, amortization expense increased by $.2 million for the first quarter
of 1998 when compared to the like periods of 1997.

     Interest and other (income) expense for the first three months of 1998 are
comparable to the first three months of 1997.

     Net loss for the first quarter ending December 27, 1997 is  $1.3 million
compared to net loss of $2.6 million for the proforma first quarter period
ending December 28, 1996.  The $1.3 million decrease in net loss for the first
quarter of 1998 is attributable to increased sales and gross profits.

LIQUIDITY AND CAPITAL RESOURCES

     As a result of the Acquisition, and the related financing (the Notes and
the Facilities), the Company has a significant annual principal and interest
obligation.  Borrowings under the Facilities which totaled $48.5 million at
December 27,1997 ($30.5 million under the Term Loan and $18 million under the
Revolver) accrued interest at an average rate of 8.34% in the three month period
ended December 27, 1997.  Borrowings under the Notes totaled $100 million at
December 27, 1997, and accrue interest at a fixed rate of 11.5%.

     In addition to its debt service obligations, the Company needs liquidity
for working capital and capital expenditures.  For the three month period ended
December 27, 1997 the Company spent $ 1.1 million on capital projects. The
primary expense is being spent on the establishment of a corporate
administrative function, principally for computer software and hardware, as well
as office furniture, fixtures and equipment.  The remaining capital expenditures
are primarily for the capital maintenance of the Company's facilities as well as
the establishment of a research and development facility.  The Company is
continuing to create its administrative structure to provide services that
previously were being provided by Tyson. The Company substantially completed the
first phase of implementation of its administrative structure in the quarter
ended June 28, 1997.  In connection with the effort to establish an
administrative structure the Company continues to hire additional personnel into
its newly leased Dallas corporate office.

 
<PAGE>
 
MANAGEMENT'S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(Continued)

     The Company's primary sources of liquidity are cash flows from operations
and borrowings under its revolving line of credit.  The Company had additional
credit availability of $12 million on its revolving line of credit at December
27, 1997.  In the three month period ended December 27, 1997, net cash from
investing activities of $4.7  million was partially used by operating activities
of $ (3.7) million in connection with normal expenditures and investing
activities of $ (1.0) million. The Company anticipates that its working capital
requirements, capital expenditures and scheduled repayments for fiscal 1998 will
be satisfied through a combination of cash flows generated from operations
together with funds available under the Revolver.

EFFECTS OF INFLATION

     Inflation has not had a significant effect on the operations of the
Company.  However, in the event of increases in inflation or commodity prices
from recent levels, the Company could experience sudden and significant
increases in beef costs.  Over periods of 90 days or less, the Company may be
unable to completely pass these price increases on to its customers.  The
Company currently believes that over longer periods of time, it will be able to
pass on the price increases to its customers.

EFFECTS OF YEAR 2000 PROBLEMS

  While the Company is not aware of any material expenses or losses of revenue
that it will incur as a result of so-called "Year 2000 problems" it is
impossible to anticipate all of the ways in which such problems could arise and
affect the Company's financial condition and results of operations.  In addition
to hardware and software problems that could arise within the Company's own
computer systems, computer systems with which the Company's systems interface or
other machinery, the Company could be affected by the Year 2000 problems of its
suppliers, partners or customers, or of other parties upon whom the Company
depends, as well.  At this time the Company is unable to quantify the possible
effect of Year 2000 problems on its financial condition or results of
operations.


<PAGE>
 
MANAGEMENT'S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(Continued)


RECENT ACCOUNTING PRONOUNCEMENTS

     The Company does not plan to adopt the fair value-based measurement
methodology for employees stock options contemplated by Statement of Financial
Accounting Standards No. 123, "Accounting for Stock-Based Compensation" for
financial reporting purposes. Accordingly, this Standard is not expected to have
a significant effect on the Company's financial position or results of
operations.


FUTURE OPERATING RESULTS; FORWARD LOOKING STATEMENTS

     The Company's future revenues and profitability are difficult to predict
due to a variety of risks and uncertainties, including (i) business conditions
and growth in the Company's existing markets, (ii) the success of new products
and development of new markets, (iii) the Company's existing indebtedness and
the uncertainty of capital needs for debt service and additional growth, (iv)
government regulation, including USDA regulations, (v) the successful
integration of future acquisitions and (vi) numerous competitive factors,
including number and size of competitors and alternative distribution, (vii)
market price and availability of raw materials.

     The Company expects to pursue business growth strategies, add customers,
product lines and possibly acquire other businesses; however, the success of
these strategies and any rate of increase cannot be estimated with precision or
certainty.  The Company believes that selling general and administrative,
interest, and depreciation and amortization expenses will continue to increase
to support overall growth.

     Because of the foregoing uncertainties affecting the Company's future
operating results, past performance should not be considered to be a reliable
indicator of future performance, and investors should not use historical trends
to anticipate results or trends in future periods.  In addition, the Company's
participation in a dynamic industry often results in significant volatility in
the price of the Company's bonds.

     In addition to the matters noted above, certain other statements made in
this report are forward looking.  Such statements are based on an assessment of
a variety of factors, contingencies and uncertainties deemed relevant by
management, including technological changes, competitive products and services,
management issues as well as those matters discussed specifically elsewhere
herein.  As a result, the actual results realized by the Company could differ
materially from the statements made herein.  Readers of this report are
cautioned not to place undue reliance on the forward looking statements made in
this report.

<PAGE>

 
PART II.  OTHER INFORMATION



ITEM 1.    LEGAL PROCEEDINGS

           None

ITEM 5.    OTHER INFORMATION

           None

ITEM 6.    EXHIBITS AND REPORTS ON FORM 8-K

           (a)  Exhibits

           None

           (b)  Reports on Form 8-K

           None

 
<PAGE>
 
 
SIGNATURE




     Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.



Dated: February 10, 1997         GORGES/QUIK-TO-FIX FOODS, INC.



                                 By:  /s/ A. Scott Letier
                                      --------------------------------
                                      A. Scott Letier
                                      Vice President-Finance and Chief 
                                      Financial Officer (Principal Financial 
                                      Officer)