SECURITIES AND EXCHANGE COMMISSION
                          Washington, D.C.  20549

                                  FORM 10-K



                    Pursuant to Section 13 or 15(d) of the
                        Securities Exchange Act of 1934


(Mark One)
[ x] Annual Report Pursuant to Section 13 or 15(d) of the Securities
Exchange Act of 1934
For the fiscal year ended DECEMBER 31, 2002

 or

[    ] Transition Report Pursuant to Section 13 or 15d of the Securities
Exchange Act of 1934
For the transition period from _____________  to ________

Commission file Number   333-61840-01

Credit Suisse First Boston Mortgage Securities Corp.
(Exact name of registrant as specified in its charter)

Delaware                          13-3320910
(State or other jurisdiction      (I.R.S. Employer
of incorporation or organization)  Identification No.)

11 Madison Avenue
New York, NY                                             10010
(Address of Principal Executive Offices)         (Zip Code)

Registrant's telephone number, including area code:           (212) 325-2000

Credit Suisse First Boston Mortgage Securities Corp.
Mortgage Pass Through Certificates Series 2002-HE1
(Title of each class of securities covered by this Form)

Securities registered pursuant to Section 12(b) of the Act:  NONE
Securities registered pursuant to Section 12(g) of the Act:  NONE

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Act of 1934
during the preceding 12 months (or for such shorter period that the registrant
was required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.
      X - Yes       No


                                    PART I

Item 1.  Business

      Not applicable.

Item 2.  Properties

      Not applicable on reliance of Relief Letters

Item 3. Legal Proceedings

      There were no legal proceedings.

Item 4. Submission of Matters to a Vote of Security Holders
      There were no matters submitted to a vote of the Security Holders.

                                    PART II

Item 5. Market for Registrant's Common Equity and Related Stockholder matters
      There is no established public trading market for the notes.

      Below are the number of Noteholders or Certificateholders
      of record as of the end of the reporting year.

      Credit Suisse First Boston Mortgage Securities Corp.
      Mortgage Pass Through Certificates
      Series 2002-HE1 Class A-1                1
      Series 2002-HE1 Class A-2                2
      Series 2002-HE1 Class A-IO               1
      Series 2002-HE1 Class M-1                1
      Series 2002-HE1 Class M-2                3
      Series 2002-HE1 Class B                  2
      Series 2002-HE1 Class X                  1


Item 6.  Selected Financial Data.

      Not applicable.

Item 7.  Management's Discussion and Analysis of Financial Condition and
      Results of Operations.

      Not applicable.

Item 8.  Financial Statements and Supplementary Data.

      Not applicable.

Item 9. Changes in and Disagreements with Accountants on Accounting and

      Not applicable.


                                   PART III

Item 10.  Directors and Executive Officers of the Registrant

      Not applicable.

Item 11.  Executive Compensation

      Not applicable.

Item 12.  Security Ownership of Certain Beneficial Owners and Management

      Not applicable.

Item 13.  Certain Relationships and Related Transactions.

      Not applicable.


                                    PART IV

Item 14. Exhibits, Financial Statement Schedules, and Reports on Form 8-K

      (a) 1.  Not Applicable
            2.  Not Applicable
            3.  Exhibits
                 99.1  Annual Statement as to Compliance.
                 99.2  Annual Independent Public
                       Accountant's Servicing Report.
		     99.3  Manager's Assertion of Compliance

      (b)   Reports on Form 8-K
      The registrant has filed Current Reports on Form 8-K with the
      Securities and Exchange Commission dated:
      February 25, 2002; March 25, 2002; April 25, 2002; May 28, 2002;
      June 25, 2002; July 25, 2002; August 26, 2002; September 25, 2002;
      October 25, 2002; November 25, 2002; December 26, 2002

      (c)    See (a) 3 above

      (d)    Not Applicable



                    SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be
signed on its behalf by the undersigned thereunto duly authorized.

Credit Suisse First Boston Mortgage Securities Corp.
Mortgage Pass Through Certificates Series 2002-HE1

  		    /s/ Matt Ruppel

      Name:		Matt Ruppel

      Title:	Vice President

      Credit Suisse First Boston Mortgage Securities Corp.


Date:  March 31, 2003


Sarbanes-Oxley Certification

I, Matt Ruppel, certify that:

1. I have reviewed this annual report on Form 10-K, and all reports on Form 8-K
containing distribution or servicing reports filed in respect of periods
included in the year covered by this annual report, of
Credit Suisse First Boston Mortgage Securities Corp.
Mortgage Pass Through Certificates Series 2002-HE1

2. Based on my knowledge, the information in these reports, taken as a whole,
does not contain any untrue statement of a material fact or omit to state a
material fact necessary to make the statements made, in light of the
circumstances under which such statements were made, not misleading
as of the last day of the period covered by this annual report;

3. Based on my knowledge, the distribution information required
to be prepared by the trustee based upon the servicing information required to
be provided by each servicer under the pooling and servicing
agreement, for inclusion in these reports is included
in these reports;

4. Based on my knowledge and upon the annual compliance statements
included in the report and required to be delivered to the trustee in
accordance with the terms of the pooling and servicing agreement,
and except as disclosed in the reports, each servicer has fulfilled its
obligations under the pooling and servicing agreement; and

5. The reports disclose all significant deficiencies relating to each servicer's
compliance with the minimum servicing standards based upon the report
provided by an independent public accountant, after conducting a review
in compliance with the Uniform Single Attestation Program for Mortgage
Bankers or similar procedure, as set forth in the pooling and servicing
agreement, that is included in these reports.




Date:               March 31, 2003

Signature:          /s/ Matt Ruppel

Company:            Credit Suisse First Boston Mortgage Securities Corp.

Title:              Vice President



                    EXHIBIT INDEX

      Exhibit NumberDescription
               99.1 Annual Statement of Compliance
               99.2 Report of Independent Accountants
	         99.3 Manager's Assertion of Compliance



       EXHIBIT 99.1 -- Servicer's Annual Statement of Compliance

Annual Statement of Compliance

In accordance with the applicable section in each of the
Pooling and Servicing Agreements specified:

Credit Suisse First Boston Mortgage Securities Corp., Depositor,
DLJ Mortgage Capital Inc., Seller, Olympus Servicing L.P ., Servicer
and Special Servicer, OCWEN Federal Bank FSB, Servicer, and
U.S. Bank National Association, Trustee -Pooling and
Servicing Agreement -CSFB ABS Trust Series 2002-HE1
01/01/2002

i. a review of the activities of the Servicer during the year
ended December 31,2002 and of performance under this Agreement
has been made under such officers' supervision; and

ii. to the best of such officers' knowledge, based on such
review, the Servicer has fulfilled all of its obligations
under this Agreement throughout such year.


 /s/	William P. Garland

	William P. Garland
	President
	Fairbanks Capital Corp.
	March 11, 2003



OCWEN

OFFICER'S CERTIFICATION ON ANNUAL STATEMENT AS TO COMPLIANCE

March 13,2003

CSFB ABS Trust Series 2002-HE1

Pursuant to the applicable sections of the Servicing Agreements, I,
Ronald M. Faris as officer of Ocwen Federal Bank FSB (the "Bank") confirm
that a review of the activities of the Bank during the calendar year
ending December 31, 2002 and of the performance under the Servicing
Agreements has been made under my supervision. To the best of my knowledge,
based on such review, the Bank has fulfilled all of its obligations under
the Servicing Agreements throughout such calendar year .

/s/ Ronald M. Faris

Ronald M. Faris
President, Ocwen Federal Bank FSB
Ocwen Federal Bank FSB





       EXHIBIT 99.2 -- Report of Independent Auditors




Report of Independent Accountants

Board of Directors
Fairbanks Capital Corp.

We have examined management's assertion, included in the accompanying
report titled Report of Management, that Fairbanks Capital Corp., a
wholly owned subsidiary of Fairbanks Capital Holding Corp.,
(the "Company") complied with the minimum servicing standards set forth
in the Mortgage Bankers Association of America's Uniform Single
Attestation Program for Mortgage Bankers ("USAP") during the year ended
December 31, 2002. Management is responsible for the Company's compliance
with those requirements. Our responsibility is to express an opinion on
management's assertion about the Company's compliance based on our
examination.

Our examination was made in accordance with standards
established by the American Institute of Certified Public Accountants and,
accordingly, included examining, on a test basis, evidence about the
Company's compliance with those requirements and performing such other
procedures as we considered necessary in the circumstances. We believe
that our examination provides a reasonable basis for our opinion. Our
examination does not provide a legal determination on the Company's
compliance with specified requirements.

In our opinion, management's
assertion that the Company complied with the aforementioned requirements
during the year ended December 31, 2002, is fairly stated,in all material
respects.

/s/ Ernst & Young LLP

January 20,2003




INDEPENDENT CERTIFIED PUBLIC ACCOUNTANT'S REPORT

To the Board of Directors of
Ocwen Federal Bank FSB

We have examined management's assertion, included in the accompanying
Management Assertion on Compliance with USAP, that, except for the
noncompliance related to interest on escrows described in the third
paragraph, Ocwen Federal Bank FSB (the "Bank") complied with the minimum
servicing standards identified in the Mortgage Bankers Association of
America's ("MBA's") Uniform Single Attestation Program for Mortgage Bankers
("USAP")as of and for the year ended December 31, 2002. Management is
responsible for the Bank's compliance with those minimum servicing standards.
Our responsibility is to express an opinion on management's assertion about
the Bank's compliance based on our examination.

Our examination was made in accordance with standards established by the
American Institute of Certified Public Accountants and, accordingly, included
examining, on a test basis, evidence about the Bank's compliance with the
minimum servicing standards and performing such other procedures as we consider
necessary in the circumstances. We believe that our examination provides a
reasonable basis for our opinion. Our examination does not provide a legal
determination on the Bank's compliance with the minimum servicing standards.

Our examination disclosed noncompliance with minimum servicing standards in
certain states related to interest on escrows applicable to the Bank during the
year ended December 31,2002. Such noncompliance is described in the
accompanying Management Assertion on Compliance with USAP .

In our opinion, management's assertion that the Bank complied with the
aforementioned minimum servicing standards, except for noncompliance as
described in the accompanying Management Assertion on Compliance with USAP,
as of and for the year ended December 31, 2002 is fairly slated, in all
material respects.

/s/ PricewaterhouseCoopers LLp

PricewaterhouseCoopers LLP
March 14, 2003


	 EXHIBIT 99.3 -- Manager's Assertion of Compliance


OCWEN
MANAGEMENT ASSERTION ON COMPLIANCE WITH USAP

March 14,2003

As of and for the year ended December 31, 2002, except as
specifically noted below, Ocwen Federal Bank FSB (the "Bank")
has complied in all material respects with the minimum servicing
standards set forth in the Mortgage Bankers Association of
America's ("MBA's") Uniform Single Attestation Program for Mortgage
Bankers ("USAP").

..Standard: Interest on escrow accounts shall be paid, or credited,
to mortgagors in accordance with the applicable state laws.

Interest on escrow accounts in certain states was not paid, or
credited, to mortgagors in accordance with the applicable state laws
during the year ended December 31, 2002. The Bank is currently
implementing an enhancement to its REALServicingTM servicing system to
ensure that, for loans collateralized by properties located in states
that require the payment of interest on escrow accounts, the payment
or crediting of such interest is in accordance with applicable state
laws.

As of and for this same period, the Bank had in effect a fidelity bond
in the amount of $15,000,000 and an errors and omissions policy in the
amount of $10,000,000.

/s/ Ronald M. Faris
Ronald M. Faris
President

/s/ Scott W. Anderson
Scott W. Anderson
Senior Vice President of Residential Assets

/s/James D. Campbpell
James D. Campbell
Director of Investor Reporting