EXHIBIT 12.1

RATIO OF EARNINGS TO FIXED CHARGES



|                                                                      |  |                          |         |   |      |   |         |      |  |   |         |   |  |      |         |   |  |   |         |  
|--------------------------------------------------------------------- |  | ------------------------ | ------- | - | ---- | - | ------- | ---- |  | - | ------- | - |  | ---- | ------- | - |  | - | ------- | -
|                                                                      |  | Year ended September 30, |        
|                                                                      |  | 2002                     |         |   | 2003 |   |         | 2004 |  |   | 2005    |   |  | 2006 |        
|Income (loss) before income taxes                                     |  | $                        | 223,426 |   |      | $ | 160,641 |      |  | $ | 207,859 |   |  | $    | 220,515 |   |  | $ | (59,570 | )
|(Income) loss from non-consolidated subsidiaries                      |  |                          | (611    | ) |      |   | (222    | )    |  |   | 475     |   |  |      | (469    | ) |  |   | (2,219  | )
|Minority interest                                                     |  |                          | (9      | ) |      |   | (7      | )    |  |   | (118    | ) |  |      | (70     | ) |  |   | (90     | )
|Amortization of capitalized interest                                  |  |                          | 1       |   |      |   | 19      |      |  |   | 51      |   |  |      | 52      |   |  |   | 45      |  
|Fixed charges                                                         |  |                          | 48,449  |   |      |   | 52,874  |      |  |   | 55,487  |   |  |      | 68,169  |   |  |   | 66,250  |  
|Interest capitalized                                                  |  |                          | (55     | ) |      |   | (50     | )    |  |   | (140    | ) |  |      |        |   |  |   |        |  
|                                                                      |  |                          |         |   |      |   |         |      |  |   |         |   |  |      |         |   |  |   |         |  
|Earnings available for fixed charges                                  |  |                          | 271,201 |   |      |   | 213,255 |      |  |   | 263,614 |   |  |      | 288,197 |   |  |   | 4,416   |  
|                                                                      |  |                          |         |   |      |   |         |      |  |   |         |   |  |      |         |   |  |   |         |  
|Fixed Charges:                                                        |  |                          |         |   |      |   |         |      |  |   |         |   |  |      |         |   |  |   |         |  
|Interest expensed and capitalized                                     |  |                          | 16,153  |   |      |   | 20,064  |      |  |   | 18,748  |   |  |      | 23,086  |   |  |   | 23,266  |  
|Portion of rent expense representing interest                         |  |                          | 32,296  |   |      |   | 32,810  |      |  |   | 36,739  |   |  |      | 38,628  |   |  |   | 37,789  |  
|Amortized discount related to unsecured convertible senior term notes |  |                          |        |   |      |   |        |      |  |   |        |   |  |      | 6,455   |   |  |   | 5,195   |  
|                                                                      |  |                          |         |   |      |   |         |      |  |   |         |   |  |      |         |   |  |   |         |  
|Total fixed charges                                                   |  |                          | 48,449  |   |      |   | 52,874  |      |  |   | 55,487  |   |  |      | 68,169  |   |  |   | 66,250  |  
|                                                                      |  |                          |         |   |      |   |         |      |  |   |         |   |  |      |         |   |  |   |         |  
|Ratio of Earnings to Fixed Charges(1)                                 |  |                          | 5.6     |   |      |   | 4.0     |      |  |   | 4.8     |   |  |      | 4.2     |   |  |   | 0.1     |  
|Deficiency(2)                                                         |  |                          |         |   |      |   |         |      |  |   |         |   |  |      |         |   |  | $ | 61,834  |  

---

|(1) | For purposes of calculating the ratio of earnings to fixed charges, earnings are defined as (a) income before income taxes, (income) loss from equity investees and
minority interest plus (b) amortization of capitalized interest and (c) fixed charges, minus interest capitalized. Fixed charges consists of interest expensed and capitalized plus the portion of rental expense considered to be
a reasonable approximation of interest plus the amortization of the discount related to unsecured convertible senior term notes. Effective October 1, 2002, we ceased recording goodwill amortization expense as required by SFAS No. 142. The
ratio shown for the year ended September 30, 2002 includes goodwill amortization expense.
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(2) | During the year ended September 30, 2006, the Company recognized non-cash goodwill and asset impairment charges of $255,873.
|--- | ----------------------------------------------------------------------------------------------------------------------------