##### Table of Contents

---

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549



---

FORM 10-K



---



| ̈ | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES ACT OF 1934
|- | ---------------------------------------------------------------------------

For the fiscal year ended March 31, 2006



| ̈ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ----------------------------------------------------------------------------------------

For the transition period from  to
.

Commission file number: 0-26680



---

NICHOLAS FINANCIAL, INC.

(Exact Name of Registrant as Specified in its Charter)



---



|                                                               |  |                                     
|-------------------------------------------------------------- |  | ------------------------------------
|British Columbia, Canada                                       |  | 8736-3354                           
|(State or Other Jurisdiction of Incorporation or Organization) |  | (I.R.S. Employer Identification No.)

2454 McMullen Booth Road, Building C

Clearwater, Florida

(Address of Principal Executive Offices)

(727) 726-0763

(Registrants Telephone Number, Including Area Code)



---

Securities registered under Section 12(b) of the Exchange Act: None

Securities registered under Section 12(g) of the Exchange Act:

Common Stock, no par value



---

Indicate by check mark if the Registrant is a
well-known seasoned issuer, as defined in Rule 405 of the Securities Act.    Yes ̈No  x

Indicate by check mark if the Registrant is not required to file
reports pursuant to Section 13 or Section 15(d) of the Exchange Act. ̈

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12
months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No ̈

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained in this form, and no disclosure will be contained, to the best of the registrants knowledge,
in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.  x

Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of accelerated filer, large accelerated filer and non-accelerated
filer in Rule 12b-2 of the Exchange Act.

Large accelerated filer ̈Accelerated filer ̈Non-accelerated filer  x

Indicate by check mark
whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes ̈No  x

The issuers revenues for its most recent fiscal year ended
March 31, 2006 were $42,676,670.

As of June 21, 2006, 9,930,481 shares of the Registrants Common Stock, no par value, were outstanding.
The aggregate market value of the shares held by non-affiliates was approximately $105,600,000

DOCUMENTS INCORPORATED BY REFERENCE:

Portions of the Registrants definitive Proxy Statement and Information Circular for the 2006 Annual General Meeting of
Shareholders currently scheduled to be held on August 9, 2006, expected to be filed with the Commission pursuant to Regulation 14A on or about July 3, 2006, are incorporated by reference in Part III, Items 10 through 14,of this
Annual Report on Form 10-K.



---



---

##### Table of Contents

NICHOLAS FINANCIAL, INC.

FORM 10-K ANNUAL REPORT

TABLE OF CONTENTS



|         |  |          |  |                                                                                                              |  |         
|-------- |  | -------- |  | ------------------------------------------------------------------------------------------------------------ |  | --------
|         |  |          |  |                                                                                                              |  | Page No.
|PART I   |  |          |  |                                                                                                             
|         |  |          | 
|         |  | Item 1.  |  | Business                                                                                                     |  | 2       
|         |  | Item 1A. |  | Risk Factors                                                                                                 |  | 12      
|         |  | Item 1B. |  | Unresolved Staff Comments                                                                                    |  | 19      
|         |  | Item 2.  |  | Properties                                                                                                   |  | 19      
|         |  | Item 3.  |  | Legal Proceedings                                                                                            |  | 19      
|         |  | Item 4.  |  | Submission of Matters to a Vote of Security Holders                                                          |  | 19      
|         |  |         
|PART II  |  |          |  |                                                                                                             
|         |  |          | 
|         |  | Item 5.  |  | Market for Registrants Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities |  | 20      
|         |  | Item 6.  |  | Selected Financial Data                                                                                      |  | 23      
|         |  | Item 7.  |  | Managements Discussion and Analysis of Financial Condition and Results of Operations                        |  | 25      
|         |  | Item 7A. |  | Quantitative and Qualitative Disclosures About Market Risk                                                   |  | 38      
|         |  | Item 8.  |  | Financial Statements and Supplementary Data                                                                  |  | 38      
|         |  | Item 9.  |  | Changes In and Disagreements With Accountants on Accounting and Financial Disclosure                         |  | 61      
|         |  | Item 9A. |  | Controls and Procedures                                                                                      |  | 61      
|         |  | Item 9B. |  | Other Information                                                                                            |  | 61      
|         |  |         
|PART III |  |          |  |                                                                                                             
|         |  |          | 
|         |  | Item 10. |  | Directors and Executive Officers of the Registrant                                                           |  | 62      
|         |  | Item 11. |  | Executive Compensation                                                                                       |  | 62      
|         |  | Item 12. |  | Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters               |  | 62      
|         |  | Item 13. |  | Certain Relationships and Related Transactions                                                               |  | 62      
|         |  | Item 14. |  | Principal Accountant Fees and Services                                                                       |  | 62      
|         |  |         
|PART IV  |  |          |  |                                                                                                             
|         |  |          | 
|         |  | Item 15. |  | Exhibits and Financial Statement Schedules                                                                   |  | 63      



1



---

##### Table of Contents

Forward-Looking Information

This Report on Form 10-K contains various forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Such statements
are based on managements beliefs and assumptions, as well as information currently available to management. When used in this document, the words anticipate, estimate, expect, and similar expressions are
intended to identify forward-looking statements. Although Nicholas Financial, Inc., including its subsidiaries (collectively the Company), believes that the expectations reflected in such forward-looking statements are reasonable, it can
give no assurance that such expectations will prove to be correct. Such statements are subject to certain risks, uncertainties and assumptions, including but not limited to the risk factors discussed under the caption Risk Factors set
forth in Item 1A  Risk Factors. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those anticipated, estimated or expected.
Among the key factors that may cause actual results to differ materially from those projected in forward-looking statements include fluctuations in the economy, the degree and nature of competition, fluctuations in interest rates, demand for
consumer financing in the markets served by the Company, the Companys products and services, increases in the default rates experienced on retail installment sales Contracts, regulatory changes in the Companys existing and future
markets, and the Companys ability to expand its business, including its ability to identify and complete acquisitions and integrate the operations of acquired businesses, to recruit and retain qualified employees, to expand into new markets
and to maintain profit margins in the face of increased pricing competition. All forward-looking statements included in this Report are based on information available to the Company on the date hereof, and the Company assumes no obligation to update
any such forward-looking statement. Prospective investors should also consult the risk factors described from time to time in the Companys filings made with the Securities and Exchange Commission, including its reports on Forms 10-Q, 8-K and
10-K and annual reports to shareholders.

PART I

Item 1. Business

General

Nicholas Financial, Inc. (Nicholas Financial-Canada) is a Canadian holding company incorporated under the laws of British Columbia in 1986. The business activities of Nicholas Financial-Canada are
conducted through its two wholly-owned subsidiaries formed pursuant to the laws of the State of Florida, Nicholas Financial, Inc. (Nicholas Financial) and Nicholas Data Services, Inc., (NDS). Nicholas Financial is a
specialized consumer finance company engaged primarily in acquiring and servicing retail installment sales contracts (Contracts) for purchases of new and used automobiles and light trucks. To a lesser extent, Nicholas Financial also
makes direct loans and sells consumer-finance related products. NDS is engaged in supporting and updating industry-specific computer application software for small businesses located primarily in the Southeast United States. Nicholas
Financials financing activities accounted for more than 99% of the Companys consolidated revenues for each of the fiscal years ended March 31, 2006, 2005 and 2004. NDSs activities accounted for less than 1% of consolidated
revenues during the same periods.

Nicholas Financial-Canada, Nicholas Financial and NDS are hereafter collectively referred to as the
Company. All financial information herein is designated in United States currency.

The Companys principal executive
offices are located at 2454 McMullen Booth Road, Building C, Clearwater, Florida 33759, and its telephone number is (727) 726-0763.



2



---

##### Table of Contents

Growth Strategy

The Companys principal goals are to increase its profitability and its long-term shareholder value through greater penetration in its current markets and controlled geographic expansion into new markets. The
Company also intends to continue its expansion through a proportionate increase in its origination of direct consumer loans. The Company is currently expanding its automobile financing program in the States of Georgia, Florida, North Carolina, South
Carolina, Virginia, Michigan, Ohio, Kentucky, Indiana, and Maryland. The Company has targeted certain geographic locations within these states where it believes there is a sufficient market for its automobile financing program. The Companys
strategy is to monitor these markets and ultimately decide where and if it will open additional branch locations. The Company also continues to analyze other markets in states in which it does not currently operate. Although the Company has not made
any bulk purchases of Contracts in the last five years, if the opportunity arises, the Company may consider possible acquisitions of portfolios of seasoned Contracts from dealers in bulk transactions as a means of further penetrating its existing
markets or expanding its presence in targeted geographic locations. The Company cannot provide any assurances, however, that it will be able to further expand in either its current markets or any targeted new markets.

Automobile Finance Business  Contracts

The Company is engaged in the business of providing financing programs, primarily on behalf of purchasers of new and used cars and light trucks who meet the Companys credit standards, but who do not meet the credit standards of
traditional lenders, such as banks and credit unions, because of the age of the vehicle being financed or the customers job instability or credit history. Unlike traditional lenders, which look primarily to the credit history of the borrower
in making lending decisions and typically finance new automobiles, the Company is willing to purchase Contracts for purchases made by borrowers who do not have a good credit history and for older model and high mileage automobiles. In making
decisions regarding the purchase of a particular Contract the Company considers the following factors related to the borrower: place and length of residence; current and prior job status; history in making installment payments for automobiles;
current income; and credit history. In addition, the Company examines its prior experience with Contracts purchased from the dealer from which the Company is purchasing the Contract, and the value of the automobile in relation to the purchase price
and the term of the Contract.

The Companys automobile finance programs are currently conducted in ten states through a total of 44
branch offices, consisting of eighteen in Florida, five in each of Ohio and North Carolina, four in Georgia, three in each of Kentucky and Virginia, two in each of Maryland and South Carolina, and one in each of Michigan and Indiana. As of
March 31, 2006 the Company had non-exclusive agreements with approximately 2,000 dealers, of which approximately 1,500 are active, for the purchase of individual Contracts that meet the Companys financing criteria. The Company considers a
dealer agreement to be active if the Company has purchased a Contract thereunder in the last six months. The dealer agreements require the dealer to originate Contracts in accordance with the Companys guidelines. Once a Contract is purchased
by the Company the dealer is no longer involved in the relationship between the Company and the borrower, other than through the existence of limited representation and warranties of the dealer.

Customers under the Contracts typically make down payments, in the form of cash or trade-in, ranging from 5% to 20% of the sale price of the vehicle
financed. The balance of the purchase price of the vehicle plus taxes, title fees and, if applicable, premiums for extended service Contracts, accident and health insurance and/or credit life insurance, are generally financed over a period of 12 to
72 months. Accident and health insurance coverage enables the customer to make required payments under the Contract in the event the borrower becomes unable to work because of illness or accident and credit life insurance pays the borrowers
obligations under the Contract upon his or her death.



3



---

##### Table of Contents

The Company purchases Contracts from automobile dealers at a negotiated price that is less than the
original principal amount being financed (the discount) by the purchaser of the automobile. The amount of the discount depends upon factors such as the age and value of the automobile and the creditworthiness of the customer. The Company will pay
more (i.e., purchase the Contract at a smaller discount from the original principal amount) for Contracts as the credit risk of the customer improves. In certain markets, competition determines the discount that the Company can charge. Historically,
the Contracts purchased by the Company have been purchased at discounts that range from 1% to 15% of the original principal amount of the Contract. In addition to the discount, the Company charges the dealer a processing fee of $75 per Contract
purchased. As of March 31, 2006, the Companys loan portfolio consisted exclusively of Contracts purchased without recourse to the dealer. Although all the Contracts in the Companys loan portfolio were acquired without recourse, each
dealer remains liable to the Company for liabilities arising from certain representations and warranties made by the dealer with respect to compliance with applicable federal and state laws and valid title to the vehicle.

The Companys policy is to only purchase a Contract after the dealer has provided the Company with the requisite proof that the Company has a first
priority lien on the financed vehicle (or the Company has, in fact, perfected such first priority lien), that the customer has obtained the required collision insurance naming the Company as loss payee and that the Contract has been fully and
accurately completed and validly executed. Once the Company has received and approved all required documents, it pays the dealer for the Contract and commences servicing the Contract.

The Company requires the owner of the vehicle to obtain and maintain collision insurance, naming the Company as the loss payee, with a deductible of not
more than $500. Both the Company and the dealers offer purchasers of vehicles certain other add-on products. These products are offered by the dealer on behalf of the Company or on behalf of the dealership at the time of sale. They
consist of a roadside assistance plan, extended warranty protection, gap insurance, credit life insurance, credit accident and health insurance, and credit property insurance. If the purchaser so desires, the cost of these products may be included
in the amount financed under the Contract.



4



---

##### Table of Contents

Contract Procurement

The Company purchases Contracts in the states listed in the table below. The Contracts purchased by the Company are predominately for used vehicles; for the periods shown below, less than 3% were for new vehicles. The
average model year collateralizing the portfolio each as of March 31, 2006 and 2005 was a 2001 vehicle. The dollar amounts shown in the table below represent the Companys finance receivables, net of unearned interest on Contracts
purchased:



|               |  |                                   |      |  |      |             |                                 |   |            |  |   |           
|-------------- |  | --------------------------------- | ---- |  | ---- | ----------- | ------------------------------- | - | ---------- |  | - | ----------
|State          |  | Maximumallowableinterest rate (1) |      |  | 2006 |             | Fiscal year endedMarch 31,
2005 |   | 2004      
|Florida        |  | 18-30                             | %(2) |  | $    | 50,382,674  |                                 | $ | 44,304,705 |  | $ | 38,887,398
|Georgia        |  | 18-30                             | %(2) |  |      | 10,180,952  |                                 |   | 7,949,021  |  |   | 8,682,016 
|North Carolina |  | 18-29                             | %(2) |  |      | 12,123,479  |                                 |   | 9,348,551  |  |   | 7,428,824 
|South Carolina |  |                                   | (3)  |  |      | 3,762,664   |                                 |   | 3,762,780  |  |   | 3,252,211 
|Ohio           |  | 25                                | %    |  |      | 13,256,580  |                                 |   | 11,782,285 |  |   | 11,489,914
|Virginia       |  |                                   | (3)  |  |      | 7,689,661   |                                 |   | 5,767,526  |  |   | 1,536,667 
|Maryland       |  | 24                                | %    |  |      | 2,660,706   |                                 |   | 885,941    |  |   |          
|Kentucky       |  | 18-25                             | %(2) |  |      | 4,089,311   |                                 |   | 659,838    |  |   |          
|Michigan       |  | 25                                | %    |  |      | 2,363,510   |                                 |   | 2,700,315  |  |   | 2,143,231 
|Indiana        |  | 21                                | %    |  |      | 2,847,976   |                                 |   | 385,749    |  |   |          
|               |  |                                   |      |  |      |             |                                 |   |            |  |   |           
|Total          |  |                                   |      |  | $    | 109,357,513 |                                 | $ | 87,546,711 |  | $ | 73,420,261
|               |  |                                   |      |  |      |             |                                 |   |            |  |   |           

---

|(1) | The allowable maximum interest rates by state are subject to change and are governed by the individual states the Company conducts business in.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------

|(2) | The maximum allowable interest rate in each of these states varies depending upon the model year of the vehicle being financed. In addition, Georgia does not currently impose a
maximum allowable interest rate with respect to Contracts over $5,000.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(3) | Neither of these states currently imposes a maximum allowable interest rate with respect to the types and sizes of Contracts the Company purchases. The maximum rate which the
Company will typically charge any customer in each of these states is 29% per annum.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



5



---

##### Table of Contents

The following table presents selected information on Contracts purchased by the Company, net of unearned
interest:



|                               |  |                             |             |   |      |   |            |      |  |   |            |  
|------------------------------ |  | --------------------------- | ----------- | - | ---- | - | ---------- | ---- |  | - | ---------- | -
|                               |  | Fiscal year ended March 31, |            
|Contracts                      |  | 2006                        |             |   | 2005 |   |            | 2004 | 
|Purchases                      |  | $                           | 109,357,513 |   |      | $ | 87,546,711 |      |  | $ | 73,420,261 |  
|Weighted APR                   |  |                             | 24.03       | % |      |   | 24.05      | %    |  |   | 24.04      | %
|Average discount               |  |                             | 8.78        | % |      |   | 8.78       | %    |  |   | 8.95       | %
|Weighted average term (months) |  |                             | 45          |   |      |   | 44         |      |  |   | 44         |  
|Average loan                   |  | $                           | 8,795       |   |      | $ | 8,387      |      |  | $ | 8,121      |  
|Number of contracts            |  |                             | 12,434      |   |      |   | 10,439     |      |  |   | 9,041      |  

Direct Loans

The Company currently originates direct loans in Florida, Georgia and North Carolina. Direct loans are loans originated directly between the Company and the consumer. These loans are typically for amounts ranging from
$1,000 to $8,000 and are generally secured by a lien on an automobile, watercraft or other permissible tangible personal property. The average loan made to date by the Company had an initial principal balance of approximately $3,500. The Company
does not expect the average loan size to increase significantly within the foreseeable future. The majority of direct loans are originated with current or former customers under the Companys automobile financing program. The typical direct
loan represents a significantly better credit risk than our typical Contract due to the customers historical payment history with the Company. The Company does not have a direct loan license in Ohio, South Carolina, Michigan, Kentucky,
Maryland, Indiana or Virginia, and none is presently required in Georgia (as the Company currently does not make direct loans under $3,000 in that state). Typically, the Company allows for a seasoning process to occur in a new market prior to
determining whether to pursue a direct loan license there. The Company expects to make a decision in the current fiscal year on whether or not to pursue a direct loan license for Ohio. The Company does not expect to pursue a direct loan license in
any other state during the current fiscal year. The size of the loan and maximum interest rate that can be charged vary from state to state. In deciding whether or not to make a loan, the Company considers the individuals credit history, job
stability, income and impressions created during a personal interview with a Company loan officer. Additionally, because most of the direct consumer loans made by the Company to date have been made to borrowers under Contracts previously purchased
by the Company, the payment history of the borrower under the Contract is a significant factor in making the loan decision. The Companys direct loan program was implemented in April 1995 and currently accounts for approximately 3% of annual
consolidated revenues for the Company. As of March 31, 2006, loans made by the Company pursuant to its direct loan program constituted approximately 4% of the aggregate principal amount of the Companys loan portfolio.



6



---

##### Table of Contents

In connection with its direct loan program, the Company also offers health and accident insurance
coverage and credit life insurance to customers. Customers in approximately 80% of the 2,324 direct loan transactions outstanding as of March 31, 2006 had elected to purchase insurance coverage offered by the Company. The cost of this insurance
is included in the amount financed by the customer.

The following table presents selected information on direct loans originated by the
Company, net of unearned interest:



|                               |  |                             |           |   |      |   |           |      |  |   |           |  
|------------------------------ |  | --------------------------- | --------- | - | ---- | - | --------- | ---- |  | - | --------- | -
|                               |  | Fiscal year ended March 31, |          
|Direct loan originations       |  | 2006                        |           |   | 2005 |   |           | 2004 | 
|Originations                   |  | $                           | 7,936,013 |   |      | $ | 5,198,638 |      |  | $ | 3,925,537 |  
|Weighted APR                   |  |                             | 25.65     | % |      |   | 25.90     | %    |  |   | 26.27     | %
|Weighted average term (months) |  |                             | 28        |   |      |   | 27        |      |  |   | 27        |  
|Average loan                   |  | $                           | 3,399     |   |      | $ | 3,168     |      |  | $ | 2,967     |  
|Number of contracts            |  |                             | 2,335     |   |      |   | 1,641     |      |  |   | 1,323     |  

Underwriting Guidelines

The Companys typical customer has a credit history that fails to meet the lending standards of most banks and credit unions. Among the credit
problems experienced by the Companys customers that resulted in a poor credit history are: unpaid revolving credit card obligations; unpaid medical bills; unpaid student loans; prior bankruptcy; and evictions for nonpayment of rent. The
Company believes that its customer profile is similar to that of its direct competitors.

Prior to its approval of the purchase of a
Contract, the Company is provided with a standardized credit application completed by the consumer which contains information relating to the consumers background, employment, and credit history. The Company also obtains credit reports from
Equifax, TRW or TransUnion, which are independent reporting services. The Company verifies the consumers employment history, income and residence. In most cases, consumers are interviewed by telephone by a Company application processor.

The Company has established internal buying guidelines to be used by its Branch Managers and internal underwriters when purchasing
Contracts. Any Contract that does not meet these guidelines must be approved by the senior management of the Company. The Company currently has District Managers charged with managing the specific branches in a defined geographic area. In addition
to a variety of administrative duties, the District Managers are responsible for monitoring their assigned branches compliance with the Companys underwriting standards.

The Company uses essentially the same criteria in analyzing a direct loan as it does in analyzing the purchase of a Contract. Lending decisions regarding
direct loans are made based upon a review of the customers loan application, credit history, job stability, income, in-person interviews with a Company loan officer and the value of the collateral offered by the borrower to secure the loan. To
date, since approximately 90% of the Companys direct loans have been made to individuals whose automobiles have been financed by the Company, the customers payment history under his or her existing or past Contract is a significant
factor in the lending decision. The decision process with respect to the purchase of Contracts is similar, although the customers prior payment history with automobile loans is weighted more heavily in the decision-making process and the
collateral value of the automobile being financed is also considered.



7



---

##### Table of Contents

After reviewing the information included in the Contract or direct loan application and taking the other
factors into account, a Company employee categorizes the customer using internally developed credit classifications of 1, indicating higher creditworthiness, through 5, indicating lower creditworthiness. In the absence of
other factors, such as a favorable payment history on a Contract held by the Company, the Company generally makes direct loans only to individuals rated in categories 3 or higher. Contracts are financed for individuals who fall within
all five acceptable rating categories utilized, 1 through 5.

Usually a customer who falls within the two highest
categories is purchasing a two to four-year old, low mileage used automobile from the inventory of a new car or franchise dealer, while a customer in either of the two lowest categories is purchasing an older, high mileage automobile from an
independent used automobile dealer.

The Company utilizes its Loss Recovery Department (LRD) to perform on-site audits of
branch compliance with Company underwriting guidelines. LRD audits Company branches on a schedule that is variable depending on the size of the branch, length of time a branch has been open, current tenure of the Branch Manager, previous branch
audit score and current and historical branch profitability. LRD reports directly to the Accounting and Administrative Management of the Company. The Company believes that an independent review and audit of its branches that is not tied to the sales
function of the Company is imperative in order to assure the information obtained is impartial.

Monitoring and Enforcement of Contracts

The Company requires all customers to obtain and maintain collision insurance covering damage to the vehicle. Failure to maintain
such insurance constitutes a default under the Contract, and the Company may, at its discretion, repossess the vehicle. To reduce potential loss due to insurance lapse, the Company has the contractual right to force place its own collateral
protection insurance policy, which covers loss due to physical damage to vehicles not covered by collision insurance.

The Companys
Management Information Services personnel maintain a number of reports to monitor compliance by customers with their obligations under Contracts and direct loans made by the Company. These reports may be accessed on a real-time basis throughout the
Company by management personnel, including Branch Managers and staff, at computer terminals located in the main office and each branch office. These reports include delinquency aging reports, insurance due reports, customer promises reports, vehicle
information reports, purchase reports, dealer analysis reports, static pool reports, and repossession reports.

A delinquency report is an
aging report that provides basic information regarding each account and indicates accounts that are past due. The report includes information such as the account number, address of the customer, home and work phone numbers of the customer, original
term of the Contract, number of remaining payments, outstanding balance, due dates, date of last payment, number of days past due, scheduled payment amount, amount of last payment, total past due, and special payment arrangements or agreements.

Any account that is less than 120 days old is included on the delinquency report on the first day that the Contract is contractually past
due. After an account has matured more than 120 days, it is not included on the delinquency report until it is 11 days past due. Once an account becomes 30 days past due, repossession proceedings are implemented unless the customer provides the
Company with an acceptable explanation for the delinquency and displays a willingness and the ability to make the payment, and commits to a plan to return the account to current status. When an account is 60 days past due, the Company ceases
recognition of income on the Contract and repossession proceedings are initiated. At 120 days delinquent, if the vehicle has not yet been repossessed, the account is written off. Once a vehicle has been repossessed, the related loan balance no
longer appears on the delinquency report. Instead, the vehicle appears on the Companys repossession report and is sold, either at auction or to an automobile dealer.



8



---

##### Table of Contents

When an account becomes delinquent, the Company immediately contacts the customer to determine the reason
for the delinquency and to determine if appropriate arrangements for payment can be made. If payment arrangements acceptable to the Company can be made, the information is entered in its database and is used to generate a Promises
Report, which is utilized by the Companys collection staff for account follow up.

The Company generates an insurance report to
monitor compliance with the insurance obligations imposed upon its customers. This report includes the account number, name and address of the customer, and information regarding the insurance carrier, as well as summarizes the insurance coverage,
identifies the expiration date of the policy, and provides basic information regarding payment dates and the term of the Contract. This report assists the Company in identifying customers whose insurance policies are up for renewal or are in
jeopardy of being canceled. The Company sends written notices to, and makes direct contact with, customers whose insurance policies are about to lapse or be canceled. If a customer fails to provide proof of coverage within 30 days of notice, the
Company has the option of purchasing insurance and adding the cost and applicable finance charges to the balance of the Contract.

The
Company prepares a repossession report that provides information regarding repossessed vehicles and aids the Company in disposing of repossessed vehicles. In addition to information regarding the customer, this report provides information regarding
the date of repossession, date the vehicle was sold, number of days it was held in inventory prior to sale, year and make and model of the vehicle, mileage, payoff amount on the Contract, NADA book value, Black Book value, suggested sale price,
location of the vehicle, original dealer and condition of the vehicle, and notes other information that may be helpful to the Company.

The
Company also prepares a dealer analysis report that provides information regarding each dealer from which it purchases Contracts. This report allows the Company to analyze the volume of business done with each dealer and the terms on which it has
purchased Contracts from the dealer.

The Companys policy is to aggressively pursue legal remedies to collect deficiencies from
customers. Delinquency notices are sent to customers and verbal requests for payment are made beginning when an account becomes 11 days delinquent. When an account becomes 30 days delinquent and the customer has not made payment arrangements
acceptable to the Company or has failed to respond to the requests for payment, a repossession request form is prepared by the responsible branch office employee for approval by the Branch Manager for the vicinity in which the borrower lives. Once
the repossession request has been approved, first by the Branch Manager and secondly by the applicable District Manager, it must then be approved by the Director of Loss Recovery. The repossessor delivers the vehicle to a secure location specified
by the Company. The Company maintains relationships with several licensed repossession firms that repossess vehicles for fees that range from $175 to $350 for each vehicle repossessed. As required by Florida, Georgia, North Carolina, South Carolina,
Ohio, Michigan, Indiana, Maryland, Kentucky and Virginia law, the customer is notified by certified letter that the vehicle has been repossessed and that to regain the vehicle, he or she must make arrangements satisfactory to the Company and pay the
amount owed under the Contract within ten days after delivery of the letter.

The minimum requirement for return of the vehicle is payment
of all past due amounts under the Contract and all expenses associated with the repossession incurred by the Company. If satisfactory arrangements for return of the vehicle are not made within the statutory period, the Company then sends title to
the vehicle to the applicable state title transfer department, which then registers the vehicle in the name of the Company. The Company then either sells the vehicle to a dealer or has it transported to an automobile auction for sale. On average,
approximately 30 days lapse between the time the Company takes possession of a vehicle and the time it is sold to a dealer or at auction. When the Company determines that there is a reasonable likelihood of recovering part or all of any deficiency
against the customer under the Contract, it pursues legal remedies available to it, including lawsuits, judgement liens and wage garnishments. Historically, the Company has recovered approximately 10-15% of deficiencies from such customers. Proceeds
from the disposition of the vehicles are not included in calculating the foregoing percentage range.



9



---

##### Table of Contents

Marketing and Advertising

The Companys Contract marketing efforts currently are directed exclusively toward automobile dealers. The Company attempts to meet dealers
needs by offering highly-responsive, cost-competitive and service-oriented financing programs. The Company relies on its District and Branch Managers to solicit agreements for the purchase of Contracts with automobile dealers located within a
25-mile radius of each branch office. The Branch Manager provides dealers with information regarding the Company and the general terms upon which the Company is willing to purchase Contracts. The Company presently has no plans to implement any other
forms of advertising, such as radio or newspaper advertisements, for the purchase of Contracts

The Company solicits customers under its
direct loan program primarily through direct mailings, followed by telephone calls, to individuals who have a good credit history with the Company in connection with Contracts purchased by the Company.

Computerized Information System

The Company
utilizes integrated computer systems developed by NDS to assist in responding to customer inquiries and to monitor the performance of its Contract and direct loan portfolio and the performance of individual customers under Contracts. All Company
personnel are provided with instant, simultaneous access to information from a single shared database. The Company has created specialized programs to automate the tracking of Contracts and direct loans from inception. The Companys computer
network encompasses both its corporate headquarters and its branch office locations. See Monitoring and Enforcement of Contracts above for a summary of the different reports prepared by the Company.

Competition

The consumer finance industry is
highly fragmented and highly competitive. There are numerous financial service companies that provide consumer credit in the markets served by the Company, including banks, other consumer finance companies, and captive finance companies owned by
automobile manufacturers and retailers. Many of these companies have significantly greater resources than the Company. The Company does not believe that increased competition for the purchase of Contracts will cause a material reduction in the
interest rate payable by an individual purchaser of an automobile for the foreseeable future. However, increased competition for the purchase of Contracts will enable automobile dealers to shop for the best price, thereby giving rise to an erosion
in the discount from the initial principal amounts at which the Company would be willing to purchase Contracts.

The Companys target
market consists of persons who are generally unable to obtain traditional used car financing because of their credit history or the vehicles mileage or age. The Company has been able to expand its automobile finance business in the non-prime
credit market by offering to purchase Contracts on terms that are competitive with those of other companies which purchase automobile receivables in that market segment. Because of the daily contact that many of its employees have with automobile
dealers located throughout the market areas served by it, the Company is generally aware of the terms upon which its competitors are offering to purchase Contracts. The Companys policy is to modify its terms, if necessary, to remain
competitive. However, the Company will not sacrifice credit quality, its purchasing criteria or prudent business practices in order to meet the competition.

The Companys ability to compete effectively with other companies offering similar financing arrangements depends upon maintaining close business relationships with dealers of new and used vehicles. No single
dealer out of the approximately 1,500 dealers that the Company currently has active Contractual relationships with accounted for over 1% of its business volume for any of the fiscal years ended March 31, 2006, 2005 or 2004.



10



---

##### Table of Contents

Regulation

The Companys financing operations are subject to regulation, supervision and licensing under various federal, state and local statutes and ordinances. Additionally, the procedures that the Company must follow in
connection with the repossession of vehicles securing Contracts are regulated by each of the states in which the Company does business. To date, the Companys operations have been conducted exclusively in the states of Florida, Georgia,
Michigan, North Carolina, Ohio, South Carolina, Kentucky, Maryland, Indiana and Virginia. Accordingly, the laws of such states, as well as applicable federal law, govern the Companys operations. Compliance with existing laws and regulations
has not had a material adverse effect on the Companys operations to date. The Companys management believes that the Company maintains all requisite licenses and permits and is in material compliance with all applicable local, state and
federal laws and regulations. The Company periodically reviews its branch office practices in an effort to ensure such compliance. The following constitute certain of the federal, state and local statutes and ordinances with which the Company must
comply:



| |  |  | State consumer regulatory agency requirements. Pursuant to regulations of the state of Florida governing the Companys financing business activities, the Florida
Department of Banking and Finance periodically conducts an on-site audit of each of the Companys Florida branches to monitor compliance with applicable regulations. These regulations govern, among other matters, licensure requirements,
requirements for maintenance of proper records, payment of required fees, maximum interest rates that may be charged on loans to finance used vehicles and proper disclosure to customers regarding financing terms. Pursuant to North Carolina law, the
Companys direct loan activities in that state are subject to similar periodic on-site audits by the North Carolina Office of the Commissioner of Banks.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | State licensing requirements. The Company maintains a Sales Finance Company License with the Florida Department of Banking and Finance, as well as consumer loan licenses in
Florida and North Carolina. In addition, each of the dealers that the Company does business with is required to maintain a Retail Installment Sellers License with each state in which it operates.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Fair Debt Collection Act. The Fair Debt Collection Act and applicable state law counterparts prohibit the Company from contacting customers during certain times and at
certain places, from using certain threatening practices and from making false implications when attempting to collect a debt.
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Truth in Lending Act. The Truth in Lending Act requires the Company and the dealers it does business with to make certain disclosures to customers, including the terms of
repayment, the total finance charge and the annual percentage rate charged on each Contract or direct loan.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Equal Credit Opportunity Act. The Equal Credit Opportunity Act prohibits creditors from discriminating against loan applicants on the basis of race, color, sex, age or
marital status. Pursuant to Regulation B promulgated under the Equal Credit Opportunity Act, creditors are required to make certain disclosures regarding consumer rights and advise consumers whose credit applications are not approved of the reasons
for the rejection.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Fair Credit Reporting Act. The Fair Credit Reporting Act requires the Company to provide certain information to consumers whose credit applications are not approved on the
basis of a report obtained from a consumer-reporting agency.
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Gramm-Leach-Bliley Act. The Gramm-Leach-Bliley Act requires the Company to maintain privacy with respect to certain consumer data in its possession and to periodically
communicate with consumers on privacy matters.
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



11



---

##### Table of Contents

| |  |  | Soldiers and Sailors Civil Relief Act. The Soldiers and Sailors Civil Relief Act requires the Company to reduce the interest rate charged on each loan
to customers who have subsequently joined, enlisted, been inducted or called to active military duty.
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Electronic Funds Transfer Act. The Electronic Funds Transfer Act prohibits the Company from requiring its customers to repay a loan or other credit by electronic funds
transfer (EFT), except in limited situations which do not apply to the Company. The Company is also required to provide certain documentation to its customers when an EFT is initiated and to provide certain notifications to its customers
with regard to preauthorized payments.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Telephone Consumer Protection Act. The Telephone Consumer Protection Act prohibits telephone solicitation calls to a customers home before 8 a.m. or after 9 p.m. In
addition, if the Company makes a telephone solicitation call to a customers home, the representative making the call must provide his or her name, the Companys name, and a telephone number or address at which the Companys
representative may be contacted. The Telephone Consumer Protection Act also requires that the Company maintain a record of any requests by customers not to receive future telephone solicitations, which must be maintained for five years.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Bankruptcy. Federal bankruptcy and related state laws may interfere with or affect the Companys ability to recover collateral or enforce a deficiency judgment.
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------

Employees

The
Companys management and various support functions are centralized at the Companys Corporate Headquarters in Clearwater, Florida. As of March 31, 2006 the Company employed a total of 219 persons, three of whom work for NDS and 216 of
whom work for Nicholas Financial. None of the Companys employees is subject to a collective bargaining agreement, and the Company considers its relations with its employees generally to be good.

Item 1A. Risk Factors

The following factors, as well as other factors not set forth below, may
adversely effect the business, operations, financial condition or results of operations of the Company (sometimes referred to in this section as we us or our).

Our profitability and future growth depend on our continued access to bank financing.

The profitability and growth of our business currently depend on our ability to access bank debt at competitive rates. We currently depend on a $100.0
million line of credit facility with a financial institution to finance our purchases of Contracts and fund our direct loans. This line of credit currently has a maturity date of November 30, 2008 and is secured by substantially all our assets.
At March 31, 2006, we had approximately $82.4 million outstanding under the line of credit and approximately $17.6 million available for additional borrowing.

The availability of our credit facility depends, in part, on factors outside of our control, including regulatory capital treatment for unfunded bank lines of credit and the availability of bank loans in general.
Therefore, we cannot guarantee that this credit facility will continue to be available beyond the current maturity date on reasonable terms or at all. If we are unable to renew or replace our credit facility or find alternative financing at
reasonable rates, we may be forced to liquidate. We will continue to depend on the availability of our line of credit, together with cash from operations, to finance our future operations.



12



---

##### Table of Contents

The terms of our indebtedness impose significant restrictions on us.

Our existing outstanding indebtedness restricts our ability to, among other things:



| |  |  | sell or transfer assets;
| | - |  | ------------------------



| |  |  | incur additional debt;
| | - |  | ----------------------



| |  |  | repay other debt;
| | - |  | -----------------



| |  |  | pay dividends;
| | - |  | --------------



| |  |  | make certain investments or acquisitions;
| | - |  | -----------------------------------------



| |  |  | repurchase or redeem capital stock;
| | - |  | -----------------------------------



| |  |  | engage in mergers or consolidations; and
| | - |  | ----------------------------------------



| |  |  | engage in certain transactions with subsidiaries and affiliates.
| | - |  | ----------------------------------------------------------------

In addition, our line of credit facility requires us to comply with certain financial ratios and covenants and to satisfy specified financial tests, including maintenance of asset quality and portfolio performance tests. Our ability to
continue to meet those financial ratios and tests could be affected by events beyond our control. Failure to meet any of these covenants, financial ratios or financial tests could result in an event of default under our line of credit facility. If
an event of default occurs under this credit facility, the lender may take one or more of the following actions:



| |  |  | increase our borrowing costs;
| | - |  | -----------------------------



| |  |  | restrict our ability to obtain additional borrowings under the facility;
| | - |  | ------------------------------------------------------------------------



| |  |  | accelerate all amounts outstanding under the facility; or
| | - |  | ---------------------------------------------------------



| |  |  | enforce its interests against collateral pledged under the facility.
| | - |  | --------------------------------------------------------------------

If our lender accelerates our debt payments, our assets may not be sufficient to fully repay the debt.

We will require
a significant amount of cash to service our indebtedness and meet our other liquidity needs.

Our ability to make payments on or to
refinance our indebtedness and to fund our operations and planned capital expenditures depends on our future operating performance. Our primary cash requirements include the funding of:



| |  |  | Contract purchases and direct loans;
| | - |  | ------------------------------------



| |  |  | interest payments under our line of credit facility and other indebtedness;
| | - |  | ---------------------------------------------------------------------------



| |  |  | capital expenditures for technology and facilities;
| | - |  | ---------------------------------------------------



| |  |  | ongoing operating expenses;
| | - |  | ---------------------------



| |  |  | planned expansions by opening additional branch offices; and
| | - |  | ------------------------------------------------------------



| |  |  | any required income tax payments.
| | - |  | ---------------------------------



13



---

##### Table of Contents

 In addition, because we expect to continue to require substantial amounts of cash for the
foreseeable future, we may seek additional debt or equity financing. The type, timing and terms of the financing we select will be dependent upon our cash needs, the availability of other financing sources and the prevailing conditions in the
financial markets. There is no assurance that any of these sources will be available to us at any given time or that on reasonable terms on which these sources may be available will be favorable. Our inability to obtain such additional financing on
reasonable terms could adversely impact our ability to grow.

Our substantial indebtedness could adversely affect our financial condition.

We currently have a substantial amount of outstanding indebtedness. Our ability to make payments on, or to refinance, our indebtedness
will depend on our future operating performance, including our ability to access additional debt and equity financing, which, to a certain extent, is subject to economic, financial, competitive and other factors beyond our control.

Our high level of indebtedness could have important consequences for our business. For example,



| |  |  | we may be unable to satisfy our obligations under our outstanding indebtedness;
| | - |  | -------------------------------------------------------------------------------



| |  |  | we may find it more difficult to fund future working capital, capital expenditures, acquisitions, and general corporate needs;
| | - |  | ------------------------------------------------------------------------------------------------------------------------------



| |  |  | we may have to dedicate a substantial portion of our cash resources to the payments on our outstanding indebtedness, thereby reducing the funds available for operations and future
business opportunities; and
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | we may be more vulnerable to adverse general economic and industry conditions.
| | - |  | ------------------------------------------------------------------------------

We may incur substantial additional debt in the future. If new debt is added to our current levels, the risks described above could intensify.

We may experience high delinquency rates in our loan portfolios, which could reduce our profitability.

Our profitability depends, to a material extent, on the performance of Contracts that we purchase. Historically, we have experienced higher delinquency rates than traditional financial institutions because a large portion of our loans are
to non-prime borrowers, who are unable to obtain financing from traditional sources due to their credit history. Although we attempt to mitigate these high credit risks with our underwriting standards and collection procedures, these standards and
procedures may not offer adequate protection against the risk of default. In the event of a default, the collateral value of the financed vehicle usually does not cover the outstanding loan balance and costs of recovery. Higher than anticipated
delinquencies and defaults on our Contracts would reduce our profitability.

In addition, in the event we were to make any bulk purchases
of seasoned Contracts, we may experience higher than normal delinquency rates with respect to these loan portfolios due to our inability to apply our underwriting standards to each loan comprising the acquired portfolios. We would similarly attempt
to mitigate the high credit risks associated with these loans, although no assurances can be given that we would be able to do so.

We depend upon our
relationships with our dealers.

Our business depends in large part upon our ability to establish and maintain relationships with
reputable dealers who originate the Contracts we purchase. Although we believe we have been successful in developing and maintaining such relationships, such relationships are not exclusive, and many of them are not longstanding. There can be no
assurances that we will be successful in maintaining such relationships or increasing the number of dealers with whom we do business, or that our existing dealer base will continue to generate a volume of Contracts comparable to the volume of such
Contracts historically generated by such dealers.



14



---

##### Table of Contents

Our success depends upon our ability to implement our business strategy.

Our financial position depends on managements ability to execute our business strategy. Key factors involved in the execution of our business
strategy include achievement of the desired Contract purchase volume, the use of effective risk management techniques and collection methods, continued investment in technology to support operating efficiency and continued access to significant
funding and liquidity sources. Our failure or inability to execute any element of our business strategy could materially adversely affect our financial condition.

Our business is highly dependent upon general economic conditions.

During periods of economic slowdown or recession,
delinquencies, defaults, repossessions and losses generally increase. These periods also may be accompanied by decreased consumer demand for automobiles and declining values of automobiles securing outstanding loans, which weakens collateral
coverage on our loans and increases the amount of a loss we would experience in the event of default. Significant increases in the inventory of used automobiles during periods of economic recession may also depress the prices at which repossessed
automobiles are sold or delay the timing of these sales. Because we focus on non-prime borrowers, the actual rates of delinquencies, defaults, repossessions and losses on these loans are higher than those experienced in the general automobile
finance industry and could be more dramatically affected by a general economic downturn. In addition, during an economic slowdown or recession, our servicing costs may increase without a corresponding increase in our servicing income. While we seek
to manage the higher risk inherent in loans made to non-prime borrowers through our underwriting criteria and collection methods, no assurance can be given that these criteria or methods will afford adequate protection against these risks. Any
sustained period of increased delinquencies, defaults, repossessions or losses or increased servicing costs could adversely affect our financial condition.

Decreased auction proceeds resulting from the depressed prices at which used automobiles may be sold during periods of economic slowdown or recession will reduce our profitability.

If we repossess a vehicle securing a Contract, we typically have it transported to an automobile auction for sale. Auction proceeds from the sale of
repossessed vehicles and other recoveries are usually not sufficient to cover the outstanding balance of the Contract, and the resulting deficiency is charged off. In addition, there is, on average, approximately a 30-day lapse between the time we
repossess a vehicle and the time it is sold by a dealer or at auction. Furthermore, depressed wholesale prices for used automobiles may result from significant liquidations of rental or fleet inventories, and from increased volume of trade-ins due
to promotional financing programs offered by new vehicle manufacturers. During periods of economic slowdown or recession, decreased auction proceeds resulting from the depressed prices at which used automobiles may be sold will result in our
experiencing higher credit losses.

An increase in market interest rates may reduce our profitability.

Our long-term profitability may be directly affected by the level of and fluctuations in interest rates. Sustained, significant increases in interest
rates may adversely affect our liquidity and profitability by reducing the interest rate spread between the rate of interest we receive on our Contracts and interest rates that we pay under our outstanding line of credit facility. As interest rates
increase, our gross interest rate spread on new originations will generally decline since the rates charged on the Contracts originated or purchased from dealers generally are limited by statutory maximums, restricting our opportunity to pass on
increased interest costs. We monitor the interest rate environment and have entered into interest rate swap agreements relating to a portion of our outstanding debt with maturities ranging from August 2, 2006 through September 10, 2010.
Each of these agreements effectively converts a portion of our floating-rate debt to a fixed-rate, thus reducing the impact of interest rate changes on our interest expense. These interest rate swap agreements may not adequately mitigate the impact
of changes in interest rates, however, and we may not be able to enter into such agreements in the future.



15



---

##### Table of Contents

Our growth depends upon our ability to retain and attract a sufficient number of qualified employees.

To a large extent, our growth strategy depends on the opening of new offices that will focus primarily on purchasing Contracts and making direct loans
in markets we have not previously served. Future expansion of our office network depends upon our ability to attract and retain qualified and experienced office managers and the ability of such managers to develop relationships with dealers that
serve those markets. We generally do not open new offices until we have located and hired a qualified and experienced individual to manage the office. Typically, this individual will be familiar with local market conditions and have existing
relationships with dealers in the area to be served. Although we believe that we can attract and retain qualified and experienced personnel as we proceed with planned expansion into new markets, no assurance can be given that we will be successful
in doing so. Competition to hire personnel possessing the skills and experience required by us could contribute to an increase in our employee turnover rate. High turnover or an inability to attract and retain qualified personnel could have an
adverse effect on our origination, delinquency, default and net loss rates and, ultimately, our financial condition.

The loss of one of our key
executives could have a material adverse effect on our business.

Our growth and development to date have been largely dependent upon
the services of Peter L. Vosotas, our Chairman of the Board, President and Chief Executive Officer, and Ralph T. Finkenbrink, our Chief Financial Officer and Senior Vice President. We do not maintain key-man life insurance policies on
these executives. Although we believe that we have sufficient additional experienced management personnel to accommodate the loss of any key executive, the loss of services of one or both of these executives could have a material adverse effect on
us.

We are subject to risks associated with litigation.

As a consumer finance company, we are subject to various consumer claims and litigation seeking damages and statutory penalties, based upon, among other things:



| |  |  | usury laws;
| | - |  | -----------



| |  |  | disclosure inaccuracies;
| | - |  | ------------------------



| |  |  | wrongful repossession;
| | - |  | ----------------------



| |  |  | violations of bankruptcy stay provisions;
| | - |  | -----------------------------------------



| |  |  | certificate of title disputes;
| | - |  | ------------------------------



| |  |  | fraud;
| | - |  | ------



| |  |  | breach of contract; and
| | - |  | -----------------------



| |  |  | discriminatory treatment of credit applicants.
| | - |  | ----------------------------------------------

Some
litigation against us could take the form of class action complaints by consumers. As the assignee of Contracts originated by dealers, we may also be named as a co-defendant in lawsuits filed by consumers principally against dealers. The damages and
penalties claimed by consumers in these types of actions can be substantial. The relief requested by the plaintiffs varies but may include requests for compensatory, statutory and punitive damages. No assurances can be given that we will not
experience material financial losses in the future as a result of litigation and other legal proceedings.



16



---

##### Table of Contents

We are subject to many laws and governmental regulations, and any material violations of or changes in these laws or
regulations could have a material adverse effect on our financial condition and business operations.

Our financing operations are
subject to regulation, supervision and licensing under various federal, state and local statutes and ordinances. Additionally, the procedures that we must follow in connection with the repossession of vehicles securing Contracts are regulated by
each of the states in which we do business. The various federal, state and local statutes, regulations, and ordinances applicable to our business govern, among other things:



| |  |  | licensing requirements;
| | - |  | -----------------------



| |  |  | requirements for maintenance of proper records;
| | - |  | -----------------------------------------------



| |  |  | payment of required fees to certain states;
| | - |  | -------------------------------------------



| |  |  | maximum interest rates that may be charged on loans to finance new and used vehicles;
| | - |  | -------------------------------------------------------------------------------------



| |  |  | debt collection practices;
| | - |  | --------------------------



| |  |  | proper disclosure to customers regarding financing terms;
| | - |  | ---------------------------------------------------------



| |  |  | privacy regarding certain customer data;
| | - |  | ----------------------------------------



| |  |  | interest rates on loans to customers;
| | - |  | -------------------------------------



| |  |  | telephone solicitation of direct loan customers; and
| | - |  | ----------------------------------------------------



| |  |  | collection of debts from loan customers who have filed bankruptcy.
| | - |  | ------------------------------------------------------------------

We believe that we maintain all material licenses and permits required for our current operations and are in substantial compliance with all applicable local, state and federal regulations. Our failure, or failure by
dealers who originate the Contracts we purchase, to maintain all requisite licenses and permits, and to comply with other regulatory requirements, could result in consumers having rights of rescission and other remedies that could have a material
adverse effect on our financial condition. Furthermore, any changes in applicable laws, rules and regulations may make our compliance therewith more difficult or expensive or otherwise adversely affect our financial condition.

Our Chief Executive Officer and certain members of the Mahan family hold a significant percentage of our common stock and may take actions adverse to your interests.

Peter L. Vosotas, our Chairman of the Board, President and Chief Executive Officer, and certain members of the Mahan family,
including the adult children of Marvin and Ingrid Mahan, and certain entities controlled by them, owned approximately 15.6% and 10.8%, respectively, of our common stock as of June 21, 2006. As a result, they may be able to significantly
influence matters requiring shareholder approval, including the election and removal of directors and approval of significant corporate transactions, such as mergers, consolidations and sales of assets. This concentration of ownership could have the
effect of delaying, deferring or preventing a change in control or impeding a merger or consolidation, takeover or other business combination, which could cause the market price of our common stock to fall or prevent you from receiving a premium in
such transaction.



17



---

##### Table of Contents

Our stock is not heavily traded, which may limit your ability to resell your shares.

The average daily trading volume of our shares on the NASDAQ National Market for the period from April 1, 2005 through March 31, 2006 was
approximately 34,500 shares. Thus, our common stock is thinly traded. Thinly traded stock can be more volatile than stock trading in an active public market. Factors such as our financial results, the introduction of new products and services by us
or our competitors, and various factors affecting the consumer-finance industry generally may have a significant impact on the market price of our common stock. In recent years, the stock market has experienced a high level of price and volume
volatility, and market prices for the stocks of many companies have experienced wide price fluctuations that have not necessarily been related to their operating performance. Therefore, our shareholders may not be able to sell their shares at the
volumes, prices, or times that they desire.

We operate in a competitive market.

The non-prime consumer-finance industry is highly competitive. There are numerous financial service companies that provide consumer credit in the markets
served by us, including banks, credit unions, other consumer finance companies and captive finance companies owned by automobile manufacturers and retailers. Many of these competitors have substantially greater financial resources than us. In
addition, our competitors often provide financing on terms more favorable to automobile purchasers or dealers than we offer. Many of these competitors also have long-standing relationships with automobile dealerships and may offer dealerships or
their customers other forms of financing, including dealer floor-plan financing and leasing, which are not provided by us. Providers of non-prime consumer financing have traditionally competed primarily on the basis of:



| |  |  | interest rates charged;
| | - |  | -----------------------



| |  |  | the quality of credit accepted;
| | - |  | -------------------------------



| |  |  | the flexibility of loan terms offered;
| | - |  | --------------------------------------



| |  |  | the quality of service provided.
| | - |  | --------------------------------

Our ability to compete
effectively with other companies offering similar financing arrangements depends on maintaining close relationships with dealers of new and used vehicles. We may not be able to compete successfully in this market or against these competitors.

We have focused on a segment of the market composed of consumers who typically do not meet the more stringent credit requirements of
traditional consumer financing sources and whose needs, as a result, have not been addressed consistently by such financing sources. If, however, other providers of consumer financing were to assert a significantly greater effort to penetrate our
targeted market segment, we may have to reduce our interest rates and fees in order to maintain our market share. Any reduction in our interest rates or fees could have an adverse impact on our profitability.

We may experience problems with our integrated computer systems or be unable to keep pace with developments in technology.

We use various technologies in our business, including telecommunication, data processing, and integrated computer systems. Technology changes rapidly.
Our ability to compete successfully with other financing companies may depend on whether we can exploit technological changes. We may not be able to exploit technological changes, and any investment we make may not make us more profitable.



18



---

##### Table of Contents

We utilize integrated computer systems to respond to customer inquiries and to monitor the performance of
our Contract and direct loan portfolios and the performance of individual customers under our Contracts and direct loans. Problems with our systems operations could adversely impact our ability to monitor our portfolios or collect amounts due
under our Contracts and direct loans, which could have a material adverse effect on our financial condition.

Item 1B. Unresolved Staff Comments

None

Item 2. Properties

The Company leases its Corporate Headquarters and branch office facilities. The
Companys Headquarters, located at 2454 McMullen Booth Road, Building C, in Clearwater, Florida, consist of approximately 13,500 square feet of office space. The current lease relating to this space expires in January 2010.

Each of the Companys 44 branch offices located in Florida, Georgia, North Carolina, South Carolina, Michigan, Virginia, Ohio, Indiana, Maryland and
Kentucky consists of approximately 1,200 square feet of office space. These offices are located in office parks, shopping centers or strip malls and are occupied pursuant to leases with an initial term of from two to five years at annual rates
ranging from approximately $9.00 to $24.00 per square foot. The Company believes that these facilities and additional or alternate space available to it are adequate to meet its needs for the foreseeable future.

Item 3. Legal Proceedings

As previously reported, on April 8, 2004, the defendant in a deficiency
action brought by the Company under the Ohio Uniform Commercial Code, filed a counterclaim in Cleveland Municipal Court, Cuyahoga County, Ohio, on behalf of a putative class of all persons who purchased motor vehicles pursuant to retail installment
sales agreements later assigned to the Company, which motor vehicles were subsequently repossessed in Ohio by the Company or its agents (Nicholas Financial, Inc. v. Sanborn,Case No. 2004 CVI 6969). The defendant counter-plaintiffs
counterclaim alleged, among other things, that the Company violated the Ohio Retail Installment Sales Act, the Ohio Uniform Commercial Code and the Ohio Consumer Sales Practices Act by: failing to provide members of the putative class with accurate
disclosures of their statutory rights upon repossession; unilaterally abrogating those rights in the Companys repossession procedures; and improperly collecting deficiencies from members of the putative class. Pursuant to the counterclaim, the
counter-plaintiff sought compensatory, statutory and punitive damages (including compensatory damages of at least $500,000 pursuant to one alleged cause of action), prejudgment interest and attorneys fees and expenses, as well as injunctive
and other equitable relief, including a restitution remedy.

In March 2005, the parties engaged in voluntary mediation and reached a
tentative settlement pursuant to which the Company has agreed to pay the defendant counter-plaintiff an aggregate of $135,000 (including $40,000 in legal fees and expenses) in settlement of all claims in this action.

Except as described above, the Company currently is not a party to any pending legal proceedings other than ordinary routine litigation incidental to its
business, none of which, if decided adversely to the Company, would, in the opinion of management, have a material adverse affect on the Companys financial position.

Item 4. Submission of Matters to a Vote of Security Holders

No matters were submitted to a vote of
security holders during the fourth quarter ended March 31, 2006.



19



---

##### Table of Contents

PART II

Item 5. Market for Registrants Common Equity, Related Stockholder Matters and Purchases of Equity Securities

On April 7, 2004, the Companys common stock began trading on the NASDAQ National Market under the symbol NICK. Prior to such date, the Companys common stock was traded on the NASDAQ SmallCap System under the
symbol NICK.

As of June 17, 2006, there were approximately 3,000 holders of record of the Companys common stock.

The following table sets forth: (i) the high and low sales prices of the Companys common stock for periods after April 6,
2004 as reported by the NASDAQ Stock Market and (ii) the high and low bid prices for the Companys common stock for the period April 1, 2004, through April 6, 2004 as reported by the NASDAQ Stock Market. The over-the-counter
market quotations reflect inter-dealer prices and do not include retail mark-up, mark-down or commission, and may not necessarily represent actual transactions. All of the pricing information contained in the table below has been restated to reflect
the three-for-two stock split completed on June 17, 2005.



|                                    |  |      |       |     |   |      
|----------------------------------- |  | ---- | ----- | --- | - | -----
|                                    |  | High |       | Low
|Fiscal year ended March 31, 2006    |  |      |       |     |   |      
|First Quarter                       |  | $    | 12.75 |     | $ | 10.05
|Second Quarter                      |  | $    | 11.49 |     | $ | 10.00
|Third Quarter                       |  | $    | 10.96 |     | $ | 9.84 
|Fourth Quarter                      |  | $    | 13.10 |     | $ | 10.46
|                                    |  |     
|                                    |  | High |       | Low
|Fiscal year ended March 31, 2005    |  |      |       |     |   |      
|April 1, 2004 through April 6, 2004 |  | $    | 6.82  |     | $ | 6.00 
|April 7, 2004 through June 30, 2004 |  | $    | 8.03  |     | $ | 5.37 
|Second Quarter                      |  | $    | 6.49  |     | $ | 5.78 
|Third Quarter                       |  | $    | 10.01 |     | $ | 6.00 
|Fourth Quarter                      |  | $    | 12.00 |     | $ | 9.39 

In August 2004, the Companys Board of Directors approved an annual cash dividend of
$0.07 per share of common stock, payable semi-annually. The Company paid its first cash dividend of $0.035 per share in September 2004, and its second cash dividend of $0.035 per share in March 2005.

On May 12, 2005, the Companys Board of Directors declared a three-for-two stock split on the Companys outstanding shares of common
stock, payable on June 17, 2005 in the form of a 50% stock dividend, to shareholders of record as of the close of business on June 3, 2005.

On May 12, 2005 the Companys Board of Directors approved the discontinuation of the foregoing annual cash dividend. The Company currently anticipates that all of its earnings will be retained for expansion
of the Companys business, and it does not anticipate paying any cash dividends in the foreseeable future. Any payment of future dividends and the amounts thereof will be dependent upon the Companys earnings, financial requirements, and
other factors deemed relevant by the Board of Directors. In addition, the Companys $100.0 million line of credit facility contains certain covenants which may restrict the Companys ability to pay cash dividends.



20



---

##### Table of Contents

There are no Canadian foreign exchange controls or laws that would affect the remittance of dividends or
other payments to the Companys non-Canadian resident shareholders. There are no Canadian laws that restrict the export or import of capital, other than the Investment Canada Act (Canada), which requires the notification or review of certain
investments by non-Canadians to establish or acquire control of a Canadian business. The Company is not a Canadian business as defined under the Investment Canada Act because it has no place of business in Canada, has no individuals employed in
Canada in connection with its business, and has no assets in Canada used in carrying on its business.

Canada and the United States of
America are signatories to the Canada-United States Tax Convention Act, 1984 (the Tax Treaty). The Tax Treaty contains provisions governing the tax treatment of interest, dividends, gains and royalties paid to or received by a person
residing in the United States. The Tax Treaty also contains provisions to prevent the occurrence of double taxation, essentially by permitting the taxpayer to claim a tax credit for taxes paid in the foreign jurisdiction.

Dividends paid to the Company from its U.S. subsidiaries current and accumulated earnings and profits will be subject to a U.S. withholding tax of
5%. The gross dividends (i.e., before payment of the withholding tax) must be included in the Companys net income. However, under certain circumstances, the Company may be allowed to deduct the dividends in the calculation of its Canadian
taxable income. If the Company has no other foreign (i.e., non-Canadian) non-business income, no relief is available in that case to recover the withholding taxes previously paid.

A 15% Canadian withholding tax applies to dividends paid by the Company to a U.S. shareholder that is an individual. The U.S. shareholder must include
the gross amount of the dividends in his net income to be taxed at the regular rates. A foreign tax credit will be available to the extent of the lesser of:

(i) withholding taxes paid (up to a maximum of 15% of certain foreign income from property); and

(ii) the
U.S. taxes payable in respect to that foreign income.

Alternatively, an individual can claim the foreign withholding taxes paid as a
deduction in the computation of income for tax purposes. If the withholding taxes paid exceed 15% of the foreign income from property, such excess must be deducted in computing net income.

Dividends paid to a corporate U.S. shareholder that owns less than 10% of the Companys voting shares are also subject to a Canadian withholding tax
of 15%.



21



---

##### Table of Contents

Securities Authorized for Issuance Under Equity Compensation Plans

The following table sets forth certain information, as of March 31, 2006, with respect to compensation plans under which equity securities of the
Company were authorized for issuance:

EQUITY COMPENSATION PLAN INFORMATION



|                                                           |  |                                                                                          |  |                                                                            |                |                                                                                                                                       |        
|---------------------------------------------------------- |  | ---------------------------------------------------------------------------------------- |  | -------------------------------------------------------------------------- | -------------- | ------------------------------------------------------------------------------------------------------------------------------------- | -------
|Plan Category                                              |  | Number of Securities tobe Issued Upon Exerciseof Outstanding Options,Warrants and
Rights |  | Weighted  AverageExercise Price ofOutstanding Options,Warrants and
Rights |                | Number of SecuritiesRemaining Available forFuture Issuance
UnderEquity Compensation Plans(Excluding SecuritiesReflected in Column (a)
|                                                           |  | (a)                                                                                      |  | (b)                                                                        |                | (c)                                                                                                                                  
|Equity Compensation Plans Approved by Security Holders     |  | 756,200                                                                                  |  | $                                                                          | 2.78           |                                                                                                                                       | 268,300
|Equity Compensation Plans Not Approved by Security Holders |  | None                                                                                     |  |                                                                            | Not Applicable |                                                                                                                                       | None   
|                                                           |  |                                                                                          |  |                                                                            |                |                                                                                                                                       |        
|TOTAL                                                      |  | 756,200                                                                                  |  | $                                                                          | 2.78           |                                                                                                                                       | 268,300
|                                                           |  |                                                                                          |  |                                                                            |                |                                                                                                                                       |        



22



---

##### Table of Contents

Item 6. Selected Financial Data

The following tables present selected consolidated financial data as of
and for the years ended March 31, 2006, 2005, 2004, 2003 and 2002. The selected consolidated financial data have been derived from our consolidated financial statements. All historical share and per share amounts have been restated to
reflect the effect of the stock split for all periods presented.

You should read the selected consolidated financial data in conjunction
with Managements Discussion and Analysis of Financial Condition and Results of Operations and our audited consolidated financial statements and notes thereto that are included elsewhere in this Form 10-K.



|                                       |  |                      |            |      |   |            |  |      |            |      |   |            |  |   |           
|-------------------------------------- |  | -------------------- | ---------- | ---- | - | ---------- |  | ---- | ---------- | ---- | - | ---------- |  | - | ----------
|                                       |  | Year ended March 31,
|                                       |  | 2006                 |            | 2005 |   | 2004       |  | 2003 |            | 2002
|Statement of Operations Data           |  |                      |            |      |   |            |  |      |            |      |   |            |  |   |           
|Interest income on finance receivables |  | $                    | 42,502,615 |      | $ | 32,582,965 |  | $    | 25,236,638 |      | $ | 22,048,535 |  | $ | 19,852,758
|Sales                                  |  |                      | 174,055    |      |   | 248,928    |  |      | 263,847    |      |   | 328,340    |  |   | 365,367   
|                                       |  |                      |            |      |   |            |  |      |            |      |   |            |  |   |           
|                                       |  |                      | 42,676,670 |      |   | 32,831,893 |  |      | 25,500,485 |      |   | 22,376,875 |  |   | 20,218,125
|                                       |  |                      |            |      |  
|Interest expense                       |  |                      | 4,332,414  |      |   | 3,630,267  |  |      | 3,851,924  |      |   | 3,936,042  |  |   | 3,898,400 
|Provision for credit losses            |  |                      | 3,908,953  |      |   | 2,396,985  |  |      | 2,198,501  |      |   | 2,213,859  |  |   | 1,912,918 
|Salaries and employee benefits         |  |                      | 11,326,909 |      |   | 8,976,912  |  |      | 7,028,267  |      |   | 5,963,038  |  |   | 5,166,941 
|Other expenses                         |  |                      | 6,068,099  |      |   | 4,715,026  |  |      | 4,032,132  |      |   | 3,426,354  |  |   | 2,969,308 
|                                       |  |                      |            |      |   |            |  |      |            |      |   |            |  |   |           
|                                       |  |                      | 25,636,375 |      |   | 19,719,190 |  |      | 17,110,824 |      |   | 15,539,293 |  |   | 13,947,567
|                                       |  |                      |            |      |   |            |  |      |            |      |   |            |  |   |           
|Operating income before income taxes   |  |                      | 17,040,295 |      |   | 13,112,703 |  |      | 8,389,661  |      |   | 6,837,582  |  |   | 6,270,558 
|Income tax expense                     |  |                      | 6,480,806  |      |   | 5,033,008  |  |      | 3,176,983  |      |   | 2,556,188  |  |   | 2,338,419 
|                                       |  |                      |            |      |   |            |  |      |            |      |   |            |  |   |           
|Net income                             |  | $                    | 10,559,489 |      | $ | 8,079,695  |  | $    | 5,212,678  |      | $ | 4,281,394  |  | $ | 3,932,139 
|                                       |  |                      |            |      |   |            |  |      |            |      |   |            |  |   |           
|Earnings per share  basic:            |  | $                    | 1.07       |      | $ | 0.85       |  | $    | 0.69       |      | $ | 0.57       |  | $ | 0.54      
|                                       |  |                      |            |      |   |            |  |      |            |      |   |            |  |   |           
|Weighted average shares outstanding    |  |                      | 9,873,237  |      |   | 9,462,620  |  |      | 7,570,641  |      |   | 7,506,083  |  |   | 7,306,617 
|                                       |  |                      |            |      |   |            |  |      |            |      |   |            |  |   |           
|Earnings per share  diluted:          |  | $                    | 1.01       |      | $ | 0.80       |  | $    | 0.64       |      | $ | 0.54       |  | $ | 0.50      
|                                       |  |                      |            |      |   |            |  |      |            |      |   |            |  |   |           
|Weighted average shares outstanding    |  |                      | 10,474,291 |      |   | 10,082,694 |  |      | 8,128,062  |      |   | 7,948,809  |  |   | 7,895,949 
|                                       |  |                      |            |      |   |            |  |      |            |      |   |            |  |   |           



23



---

##### Table of Contents

Item 6. Selected Financial Data (continued)



|                                                  |  |                                        |             |   |      |   |             |      |  |   |             |   |  |      |            |   |  |   |            |  
|------------------------------------------------- |  | -------------------------------------- | ----------- | - | ---- | - | ----------- | ---- |  | - | ----------- | - |  | ---- | ---------- | - |  | - | ---------- | -
|                                                  |  | As of and for the Year ended March 31, |            
|                                                  |  | 2006                                   |             |   | 2005 |   |             | 2004 |  |   | 2003        |   |  | 2002 |           
|Balance Sheet Data                                |  |                                        |             |   |      |   |             |      |  |   |             |   |  |      |            |   |  |   |            |  
|Total assets                                      |  | $                                      | 149,494,943 |   |      | $ | 120,815,441 |      |  | $ | 103,223,452 |   |  | $    | 90,036,928 |   |  | $ | 77,948,882 |  
|Finance receivables, net                          |  |                                        | 140,197,738 |   |      |   | 113,708,122 |      |  |   | 97,236,516  |   |  |      | 86,178,112 |   |  |   | 76,067,387 |  
|Line of credit                                    |  |                                        | 82,415,917  |   |      |   | 65,330,897  |      |  |   | 67,510,290  |   |  |      | 60,160,238 |   |  |   | 53,273,426 |  
|Shareholders equity                              |  |                                        | 58,249,175  |   |      |   | 46,757,894  |      |  |   | 27,445,593  |   |  |      | 22,090,440 |   |  |   | 18,436,333 |  
|                                                  |  |                                        |             |   |     
|Operating Data                                    |  |                                        |             |   |      |   |             |      |  |   |             |   |  |      |            |   |  |   |            |  
|Return on average assets                          |  |                                        | 7.81        | % |      |   | 7.21        | %    |  |   | 5.39        | % |  |      | 5.09       | % |  |   | 5.41       | %
|Return on average equity                          |  |                                        | 20.11       | % |      |   | 21.78       | %    |  |   | 21.05       | % |  |      | 21.13      | % |  |   | 23.92      | %
|Gross portfolio yield (1)                         |  |                                        | 28.40       | % |      |   | 25.20       | %    |  |   | 22.60       | % |  |      | 22.54      | % |  |   | 23.53      | %
|Pre-tax yield (1)                                 |  |                                        | 11.45       | % |      |   | 10.18       | %    |  |   | 7.55        | % |  |      | 7.10       | % |  |   | 7.55       | %
|Total delinquencies over 30 days                  |  |                                        | 1.59        | % |      |   | 1.46        | %    |  |   | 1.55        | % |  |      | 2.19       | % |  |   | 2.26       | %
|Write-off to liquidation (1)                      |  |                                        | 5.44        | % |      |   | 6.28        | %    |  |   | 8.41        | % |  |      | 9.32       | % |  |   | 8.62       | %
|Net charge-off percentage (1)                     |  |                                        | 4.98        | % |      |   | 5.46        | %    |  |   | 7.26        | % |  |      | 8.13       | % |  |   | 7.63       | %
|                                                  |  |                                        |             |   |     
|Automobile Finance Data & Direct Loan Origination |  |                                        |             |   |      |   |             |      |  |   |             |   |  |      |            |   |  |   |            |  
|Contracts purchased/direct loans originated       |  | $                                      | 117,293,524 |   |      | $ | 92,745,349  |      |  | $ | 77,345,798  |   |  | $    | 68,076,334 |   |  | $ | 61,036,049 |  
|Average discount                                  |  |                                        | 8.78        | % |      |   | 8.78        | %    |  |   | 8.95        | % |  |      | 8.91       | % |  |   | 8.66       | %
|Weighted average contractual rate (1)             |  |                                        | 24.14       | % |      |   | 24.15       | %    |  |   | 24.15       | % |  |      | 24.31      | % |  |   | 24.65      | %
|Number of branch locations                        |  |                                        | 42          |   |      |   | 35          |      |  |   | 29          |   |  |      | 28         |   |  |   | 23         |  

---

|(1) | See definitions on page 27
|--- | --------------------------



24



---

##### Table of Contents

Item 7. Managements Discussion and Analysis of Financial Condition and Results of Operations

Overview

The Company is a Canadian holding company incorporated under the laws of British Columbia in 1986. The Company conducts its
business activities through two wholly-owned Florida corporations: Nicholas Financial, which purchases and services Contracts, makes direct loans and sells consumer-finance related products; and NDS, which supports and updates certain computer
application software. Nicholas Financial accounted for more than 99% of the Companys consolidated revenue for the fiscal years ended March 31, 2006, 2005 and 2004, respectively.

The Companys consolidated revenues increased for the fiscal year ended March 31, 2006 to $42.7 million as compared to $32.8 million and
$25.5 million for the fiscal years ended March 31, 2005 and 2004, respectively. The Companys consolidated net income increased for the fiscal year ended March 31, 2006 to $10.6 million compared to $8.1 million and $5.2 million for
the fiscal years ended March 31, 2005 and 2004, respectively. The Companys earnings were favorably impacted by the following: average finance receivables, net of unearned interest, increased 16% in the fiscal year ended March 31,
2006 as compared to the fiscal year ended March 31, 2005 and the Companys net charge-off rate decreased from 5.46% for the fiscal year ended March 31, 2005 as compared to 4.98% for the fiscal year ended March 31, 2006.



|                                                                                                     |  |                             |             |   |      |   |             |      |  |   |             |  
|---------------------------------------------------------------------------------------------------- |  | --------------------------- | ----------- | - | ---- | - | ----------- | ---- |  | - | ----------- | -
|Portfolio Summary                                                                                    |  | Fiscal Year ended March 31, |            
|                                                                                                     |  | 2006                        |             |   | 2005 |   |             | 2004 | 
|Average finance receivables, net of unearned interest (1) Average Net Finance Receivables (1)        |  | $                           | 149,634,203 |   |      | $ | 129,292,768 |      |  | $ | 111,685,661 |  
|                                                                                                     |  |                             |             |   |      |   |             |      |  |   |             |  
|Average indebtedness (2)                                                                             |  | $                           | 73,664,722  |   |      | $ | 63,697,012  |      |  | $ | 64,922,080  |  
|                                                                                                     |  |                             |             |   |      |   |             |      |  |   |             |  
|Finance revenue (3)                                                                                  |  | $                           | 42,502,615  |   |      | $ | 32,582,965  |      |  | $ | 25,236,638  |  
|Interest expense                                                                                     |  |                             | 4,332,414   |   |      |   | 3,630,267   |      |  |   | 3,851,924   |  
|                                                                                                     |  |                             |             |   |      |   |             |      |  |   |             |  
|Net finance revenue                                                                                  |  | $                           | 38,170,201  |   |      | $ | 28,952,698  |      |  | $ | 21,384,714  |  
|                                                                                                     |  |                             |             |   |      |   |             |      |  |   |             |  
|Weighted average contractual rate (4)                                                                |  |                             | 24.14       | % |      |   | 24.15       | %    |  |   | 24.15       | %
|                                                                                                     |  |                             |             |   |      |   |             |      |  |   |             |  
|Average cost of borrowed funds (2)                                                                   |  |                             | 5.88        | % |      |   | 5.70        | %    |  |   | 5.93        | %
|                                                                                                     |  |                             |             |   |      |   |             |      |  |   |             |  
|Gross portfolio yield (5)                                                                            |  |                             | 28.40       | % |      |   | 25.20       | %    |  |   | 22.60       | %
|Interest expense as a percentage of average finance receivables, net of unearned interest            |  |                             | 2.89        | % |      |   | 2.81        | %    |  |   | 3.45        | %
|Provision for credit losses as a percentage of average finance receivables, net of unearned interest |  |                             | 2.61        | % |      |   | 1.85        | %    |  |   | 1.97        | %
|                                                                                                     |  |                             |             |   |      |   |             |      |  |   |             |  
|Net portfolio yield (5)                                                                              |  |                             | 22.90       | % |      |   | 20.54       | %    |  |   | 17.18       | %
|Operating expenses as a percentage of average finance receivables, net of unearned interest (6)      |  |                             | 11.45       | % |      |   | 10.36       | %    |  |   | 9.63        | %
|                                                                                                     |  |                             |             |   |      |   |             |      |  |   |             |  
|Pre-tax yield as a percentage of average finance receivables, net of unearned interest (7)           |  |                             | 11.45       | % |      |   | 10.18       | %    |  |   | 7.55        | %
|                                                                                                     |  |                             |             |   |      |   |             |      |  |   |             |  
|Write-off to liquidation (8)                                                                         |  |                             | 5.44        | % |      |   | 6.28        | %    |  |   | 8.41        | %
|Net charge-off percentage (9)                                                                        |  |                             | 4.98        | % |      |   | 5.46        | %    |  |   | 7.26        | %



25



---

##### Table of Contents

---

|(1) | Average finance receivables, net of unearned interest, represents the average of gross finance receivables, less unearned interest throughout the period.
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------------------



|(2) | Average indebtedness represents the average outstanding borrowings under the Line and notes payable-related party. Average cost of borrowed funds represents interest expense as a
percentage of average indebtedness.
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(3) | Finance revenue does not include revenue generated by NDS.
|--- | ----------------------------------------------------------

|(4) | Weighted average contractual rate represents the weighted average annual percentage rate (APR) of all Contracts purchased and direct loans originated during the period.
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(5) | Gross portfolio yield represents finance revenues as a percentage of average finance receivables, net of unearned interest. Net portfolio yield represents finance revenue minus
(a) interest expense and (b) the provision for credit losses as a percentage of average finance receivables, net of unearned interest.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(6) | Operating expenses represent total expenses, less interest expense, the provision for credit losses and operating costs associated with NDS.
|--- | --------------------------------------------------------------------------------------------------------------------------------------------

|(7) | Pre-tax yield represents net portfolio yield minus operating expenses as a percentage of average finance receivables, net of unearned interest.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------

|(8) | Write-off to liquidation percentage is defined as net charge-offs divided by liquidation. Liquidation is defined as beginning receivable balance plus current period purchases minus
voids and refinances minus ending receivable balance.
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(9) | Net charge-off percentage represents net charge-offs divided by average finance receivables, net of unearned interest, outstanding during the period.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------------

The following tables present certain information regarding the delinquency rates experienced by the Company with respect to Contracts and under its
direct loan program:



|                          |  |                   |             |         |                   |   |               |                   |             |  |      |               |  |         |             |  |      |  
|------------------------- |  | ----------------- | ----------- | ------- | ----------------- | - | ------------- | ----------------- | ----------- |  | ---- | ------------- |  | ------- | ----------- |  | ---- | -
|                          |  | At March 31, 2006 |             |         | At March 31, 2005 |   |               | At March 31, 2004 |            
|Contracts                 |  |                   |             |         |                   |   |               |                   |             |  |      |              
|Gross Balance Outstanding |  | $                 | 214,509,842 |         |                   |   |               | $                 | 176,758,883 |  |      |               |  | $       | 151,082,036 |  |      |  
|                          |  |                   |             |         |                   |   |               |                   |             |  |      |               |  |         |             |  |      |  
|                          |  |                   |             |         |                   |  
|                          |  | Dollar Amount     |             | Percent |                   |   | Dollar Amount |                   | Percent     |  |      | Dollar Amount |  | Percent |            
|Delinquencies             |  |                   |             |         |                   |   |               |                   |             |  |      |               |  |         |             |  |      |  
|                          |  |                   |             |         |                   |  
|30  59 days              |  | $                 | 2,718,246   |         | 1.27              | % |               | $                 | 1,934,136   |  | 1.10 | %             |  | $       | 1,848,735   |  | 1.22 | %
|60  89 days              |  |                   | 521,319     |         | 0.24              | % |               |                   | 408,651     |  | 0.23 | %             |  |         | 388,309     |  | 0.26 | %
|90 + days                 |  |                   | 220,664     |         | 0.10              | % |               |                   | 249,547     |  | 0.14 | %             |  |         | 91,172      |  | 0.06 | %
|                          |  |                   |             |         |                   |   |               |                   |             |  |      |               |  |         |             |  |      |  
|Total Delinquencies       |  | $                 | 3,460,229   |         | 1.61              | % |               | $                 | 2,592,334   |  | 1.47 | %             |  | $       | 2,328,216   |  | 1.54 | %
|                          |  |                   |             |         |                   |   |               |                   |             |  |      |               |  |         |             |  |      |  
|Direct Loans              |  |                   |             |         |                   |   |               |                   |             |  |      |               |  |         |             |  |      |  
|Gross Balance Outstanding |  | $                 | 8,208,542   |         |                   |   |               | $                 | 5,627,852   |  |      |               |  | $       | 4,572,030   |  |      |  
|                          |  |                   |             |         |                   |   |               |                   |             |  |      |               |  |         |             |  |      |  
|Delinquencies             |  |                   |             |         |                   |   |               |                   |             |  |      |               |  |         |             |  |      |  
|                          |  |                   |             |         |                   |  
|30  59 days              |  | $                 | 59,910      |         | 0.73              | % |               | $                 | 37,520      |  | 0.67 | %             |  | $       | 44,296      |  | 0.97 | %
|60  89 days              |  |                   | 16,258      |         | 0.20              | % |               |                   | 6,945       |  | 0.12 | %             |  |         | 10,371      |  | 0.22 | %
|90 + days                 |  |                   | 10,139      |         | 0.12              | % |               |                   | 23,892      |  | 0.42 | %             |  |         | 30,451      |  | 0.67 | %
|                          |  |                   |             |         |                   |   |               |                   |             |  |      |               |  |         |             |  |      |  
|Total Delinquencies       |  | $                 | 86,307      |         | 1.05              | % |               | $                 | 68,357      |  | 1.21 | %             |  | $       | 85,118      |  | 1.86 | %
|                          |  |                   |             |         |                   |   |               |                   |             |  |      |               |  |         |             |  |      |  



26



---

##### Table of Contents

Critical Accounting Policy

The Companys critical accounting policy relates to the allowance for losses on loans. It is based on managements opinion of an amount that is adequate to absorb losses in the existing portfolio. The
allowance for credit losses is established through allocations of dealer discount and a portion of unearned income and a provision for loss based on managements evaluation of the risk inherent in the loan portfolio, the composition of the
portfolio, specific impaired loans and current economic conditions. Such evaluation, which includes a review of all loans on which full collectibility may not be reasonably assured, considers among other matters, the estimated net realizable value
or the fair value of the underlying collateral, economic conditions, historical loan loss experience, managements estimate of probable credit losses and other factors that warrant recognition in providing for an adequate credit loss allowance.

Because of the nature of the customers under the Companys Contracts and its direct loan program, the Company considers the
establishment of adequate reserves for credit losses to be imperative. The Company segregates its Contracts into static pools for purposes of establishing reserves for losses. All Contracts purchased by a branch during a fiscal quarter comprise a
static pool. The Company pools Contracts according to branch location because the branches purchase Contracts in different geographic markets. This method of pooling by branch and quarter allows the Company to evaluate the different markets where
the branches operate. The pools also allow the Company to evaluate the different levels of customer income, stability, credit history, and the types of vehicles purchased in each market. Each such static pool consists of the Contracts purchased by a
branch office during the fiscal quarter.

Contracts are purchased from many different dealers and are all purchased on an individual
Contract by Contract basis. Individual Contract pricing is determined by the automobile dealerships and is generally the lesser of state maximum interest rates or the maximum interest rate at which the customer will accept. In certain markets,
competitive forces will drive down Contract rates from the maximum rate to a level where an individual competitor is willing to buy an individual Contract. The Company only buys Contracts on an individual basis and never purchases Contracts in
batches, although the Company does consider portfolio acquisitions as part of its growth strategy.

The Company has detailed underwriting
guidelines it utilizes to determine which Contracts to purchase. These guidelines are specific and are designed to cause all of the Contracts that the Company purchases to have common risk characteristics. The Company utilizes its District Managers
to evaluate their respective branch locations for adherence to these underwriting guidelines. The Company also utilizes an internal audit department to assure adherence to its underwriting guidelines. The Company utilizes the branch model, which
allows for Contract purchasing to be done on the branch level. Each Branch Manager may interpret the guidelines differently, and as a result, the common risk characteristics tend to be the same on an individual branch level but not necessarily
compared to another branch.

A dealer discount represents the difference between the finance receivable, net of unearned interest, of a
Contract, and the amount of money the Company actually pays for the Contract. The discount negotiated by the Company is a function of the credit quality of the customer and the wholesale value of the vehicle. The automotive dealer accepts these
terms by executing a dealer agreement with the Company. The entire amount of discount is related to credit quality and is considered to be part of the credit loss reserve. The Company utilizes a static pool approach to track portfolio performance. A
static pool retains an amount equal to 100% of the discount as a reserve for credit losses.



27



---

##### Table of Contents

Subsequent to the purchase, if the reserve for credit losses is determined to be inadequate for a static
pool which is not fully liquidated, then an additional charge to income through the provision is used to reestablish adequate reserves. If a static pool is fully liquidated and has any remaining reserves, the excess discounts are immediately
recognized into income and the excess provision is immediately reversed during the period. For static pools not fully liquidated that are determined to have excess discounts, such excess amounts are accreted into income over the remaining life of
the static pool. For static pools not fully liquidated that are deemed to have excess reserves, such excess amounts are reversed against provision for credit losses during the period.

In analyzing a static pool, the Company considers the performance of prior static pools originated by the branch office, the performance of prior
Contracts purchased from the dealers whose Contracts are included in the current static pool, the credit rating of the customers under the Contracts in the static pool, and current market and economic conditions. Each static pool is analyzed monthly
to determine if the loss reserves are adequate and adjustments are made if they are determined to be necessary.

Fiscal 2006 compared to Fiscal 2005

Interest Income and Loan Portfolio

Interest income on finance receivables, predominantly finance charge income, increased 30% to $42.5 million in fiscal 2006 from $32.6 million in fiscal 2005. The average finance receivables, net of unearned interest, totaled $149.6
million for the year ended March 31, 2006, an increase of 16% from $129.3 million for the year ended March 31, 2005. The primary reason average finance receivables, net of unearned interest increased was the increase in the receivable base
of several existing branches and the opening of seven additional branch locations. The gross finance receivable balance increased 22% to $222.7 million at March 31, 2006 from $182.4 million at March 31, 2005. The primary reason interest
income increased was the increase in the outstanding loan portfolio. The gross portfolio yield increased from 25.20% for the fiscal year ended March 31, 2005 to 28.40% for the fiscal year ended March 31, 2006. The net portfolio yield
increased from 20.54% for the fiscal year ended March 31, 2005 to 22.90% for the fiscal year ended March 31, 2006. The gross portfolio yield increased due to a combination of a change to reflect interest earned on a contractual basis, as
opposed to on the basis of expected yield (see discussion under Analysis of Credit Losses below), together with increases in accretion of discounts due to improved portfolio performance. The net portfolio yield increased due to the above
factors, net of additional provisions for credit losses required for the change in the recognition of interest and the resulting affect on credit loss provisions.

Computer Software Business

Sales for the fiscal year ended March 31, 2006 were $174,055 as compared to $248,928 for
the fiscal year ended March 31, 2005, a decrease of 30%. This decrease was primarily due to lower revenue from the existing customer base during the fiscal year ended March 31, 2006. Cost of sales and operating expenses decreased from
$291,702 for the fiscal year ended March 31, 2005 to $264,754 for the fiscal year ended March 31, 2006. This decrease was attributed to the decrease in sales for the fiscal year ended March 31, 2006.

Operating Expenses

Total expenses, less the
provision for credit losses, interest expense and costs associated with NDS, increased to $17.1 million for the fiscal year ended March 31, 2006 from $13.4 million for the fiscal year ended March 31, 2005. This increase of 28% was
primarily attributable to the additional staffing at several existing branches, increased general operating expenses and the opening of seven additional branch offices. Operating expenses as a percentage of average finance receivables, net of
unearned interest, increased from 10.36% for the fiscal year ended March 31, 2005 to 11.45% for the fiscal year ended March 31, 2006.



28



---

##### Table of Contents

Interest Expense

Interest expense increased from $3.6 million for the fiscal year ended March 31, 2005 as compared to $4.3 million for the fiscal year ended March 31, 2006. The average indebtedness for the fiscal year ended
March 31, 2006 increased to $73.7 million as compared to $63.7 million for the fiscal year ended March 31, 2005. The average cost of borrowed funds increased from 5.70% during the fiscal year ended March 31, 2005 to 5.88% during
the fiscal year ended March 31, 2006.

Analysis of Credit Losses

As of March 31, 2006, the Company had 679 active static pools. The average pool upon inception consisted of 72 Contracts with aggregate finance receivables, net of unearned interest, of approximately $617,000.

Prior to the April 1, 2005, in situations where, at the date of purchase, the dealer discount was determined to be insufficient to
absorb all potential credit losses associated with a static pool, a portion of unearned income associated with the static pool was allocated to the reserve for dealer discounts. For loans purchased prior to April 1, 2005 the Company recognized
revenue on the basis of interest expected to be collected, which was the gross contractual interest less amounts allocated to the reserve for dealer discounts.

Effective with loans purchased after March 31, 2005, the Company discontinued the practice of allocating a portion of unearned income to the reserve for dealer discounts. This change was made to reflect the
predominate practice in the industry and improve comparability with other companies within the finance industry. Effective with loans purchased after March 31, 2005 the Company began recognizing interest income based upon the contractual rate
of the loan. In situations where the discount is determined to be insufficient to absorb all potential losses associated with the static pool, a charge to income is provided into provision for credit losses over the remaining life of the pool.

The change in the practice of allocating a portion of the unearned income to reserves for dealer discounts did not have a significant
effect on the periodic net operating results, but rather resulted in differences in the classification of amounts within the statement of income. Both interest income and provisions for credit losses were higher for those pools acquired during the
year ended March 31, 2006 than those pools acquired prior to such period. In addition, while this change has not significantly changed the net finance receivables as reported, the components of net finance receivables have changed as unearned
interest as a percentage of gross Contracts has increased as a result of the change and will be followed in subsequent periods by increases in the allowance for credit losses.



29



---

##### Table of Contents

Certain tabular information and the discussions pertaining to credit losses presented herein and
discussion pertaining to interest income above address the change in the methodology. The table below, which is reflective of the change in allocation, presents net finance receivables as a percentage of gross Contracts as of March 31, 2006 and
2005.



|                                              |  |                |             |   |                     |        |   |        |   |             |                     |  |        |  
|--------------------------------------------- |  | -------------- | ----------- | - | ------------------- | ------ | - | ------ | - | ----------- | ------------------- |  | ------ | -
|                                              |  | March 31, 2006 |             |   | March 31, 2005      |       
|                                              |  | Amount         |             |   | % of GrossContracts |        |   | Amount |   |             | % of GrossContracts | 
|Finance receivables, gross Contract           |  | $              | 214,509,842 |   |                     | 100.00 |   |        | $ | 176,758,883 |                     |  | 100.00 |  
|Unearned interest                             |  |                | (58,245,316 | ) |                     | (27.15 | ) |        |   | (42,298,636 | )                   |  | (23.93 | )
|                                              |  |                |             |   |                     |        |   |        |   |             |                     |  |        |  
|Finance receivables, net of unearned interest |  |                | 156,264,526 |   |                     | 72.85  |   |        |   | 134,460,247 |                     |  | 76.07  |  
|                                              |  |                |             |  
|Dealer discounts                              |  |                | (13,629,445 | ) |                     | (6.35  | ) |        |   | (18,598,147 | )                   |  | (10.52 | )
|Allowance for credit losses                   |  |                | (8,644,810  | ) |                     | (4.04  | ) |        |   | (6,448,790  | )                   |  | (3.65  | )
|                                              |  |                |             |   |                     |        |   |        |   |             |                     |  |        |  
|Finance receivables, net                      |  | $              | 133,990,271 |   |                     | 62.46  |   |        | $ | 109,413,310 |                     |  | 61.90  |  
|                                              |  |                |             |   |                     |        |   |        |   |             |                     |  |        |  

The following table sets forth a reconciliation of the changes in dealer discounts on Contracts.



|                                                          |  |                             |            |   |      |   |            |  
|--------------------------------------------------------- |  | --------------------------- | ---------- | - | ---- | - | ---------- | -
|                                                          |  | Fiscal Year ended March 31, |           
|                                                          |  | 2006                        |            |   | 2005 |  
|Balance at beginning of year                              |  | $                           | 18,598,147 |   |      | $ | 15,377,582 |  
|Discounts acquired on new volume                          |  |                             | 9,486,606  |   |      |   | 14,499,829 |  
|Losses absorbed                                           |  |                             | (7,574,807 | ) |      |   | (6,869,018 | )
|Recoveries                                                |  |                             | 1,425,967  |   |      |   | 1,278,081  |  
|Dealer discounts accreted                                 |  |                             | (8,306,468 | ) |      |   | (5,688,327 | )
|                                                          |  |                             |            |   |      |   |            |  
|Balance at end of year                                    |  | $                           | 13,629,445 |   |      | $ | 18,598,147 |  
|                                                          |  |                             |            |   |      |   |            |  
|Dealer discounts as a percent of gross indirect contracts |  |                             | 6.35       | % |      |   | 10.52      | %
|                                                          |  |                             |            |   |      |   |            |  

The following table sets forth a reconciliation of the changes in the allowance for credit losses
on Contracts.



|                                                   |  |                             |            |   |      |   |            |  
|-------------------------------------------------- |  | --------------------------- | ---------- | - | ---- | - | ---------- | -
|                                                   |  | Fiscal Year ended March 31, |           
|                                                   |  | 2006                        |            |   | 2005 |  
|Balance at beginning of year                       |  | $                           | 6,448,790  |   |      | $ | 5,787,764  |  
|Current period provision                           |  |                             | 3,651,148  |   |      |   | 2,238,925  |  
|Losses absorbed                                    |  |                             | (1,455,128 | ) |      |   | (1,577,899 | )
|                                                   |  |                             |            |   |      |   |            |  
|Balance at end of year                             |  | $                           | 8,644,810  |   |      | $ | 6,448,790  |  
|                                                   |  |                             |            |   |      |   |            |  
|Allowance as a percent of gross indirect contracts |  |                             | 4.03       | % |      |   | 3.65       | %
|                                                   |  |                             |            |   |      |   |            |  



30



---

##### Table of Contents

The following table sets forth a reconciliation of the changes in the allowance for credit losses on
direct loans.



|                                                        |  |                             |          |   |      |   |          |  
|------------------------------------------------------- |  | --------------------------- | -------- | - | ---- | - | -------- | -
|                                                        |  | Fiscal Year ended March 31, |         
|                                                        |  | 2006                        |          |   | 2005 |  
|Balance at beginning of year                            |  | $                           | 199,653  |   |      | $ | 184,334  |  
|Current period provision                                |  |                             | 216,837  |   |      |   | 119,266  |  
|Losses absorbed                                         |  |                             | (158,590 | ) |      |   | (136,894 | )
|Recoveries                                              |  |                             | 35,867   |   |      |   | 32,947   |  
|                                                        |  |                             |          |   |      |   |          |  
|Balance at end of year                                  |  | $                           | 293,767  |   |      | $ | 199,653  |  
|                                                        |  |                             |          |   |      |   |          |  
|Allowance as a percent of gross direct loan receivables |  |                             | 3.58     | % |      |   | 3.55     | %
|                                                        |  |                             |          |   |      |   |          |  

Reserves accreted into income for the year ended March 31, 2006 were approximately $8.3
million as compared to $5.7 million for the year ended March 31, 2005. There were no provisions reversed for the year ended March 31, 2006 or March 31, 2005. The primary reasons for the increase in reserves accreted during the
year ended March 31, 2006 as compared to the year ended March 31, 2005 was a decrease in the net charge-off percentage from 5.46% to 4.98% and an increase in the size of the portfolio.

The Company experienced a lower net charge-off percentage during the year ended March 31, 2006 as compared to the year ended March 31, 2005.
This resulted in static pools having reserves in excess of estimates currently needed to liquidate these pools. The amount and timing of reserves accreted into income is a function of individual static pool performance. The Company has seen
improvement in the performance of the portfolio and attributes this decrease to an improvement in overall general economic conditions. The Company is in the process of accreting these excess reserves from these more mature static pools over their
remaining life.

The average dealer discount associated with new volume for the years ended March 31, 2006 and 2005 was 8.78%.

The provision for credit losses increased from $2.4 million for the year ended March 31, 2005 to $3.9 million for the year ended
March 31, 2006 largely due to the change in interest recognition and the effect on provisions for credit losses on loans originated after March 31, 2005. The Companys losses as a percentage of liquidation decreased from 6.28% for the
fiscal year ended March 31, 2005 to 5.44% for the fiscal year ended March 31, 2006. The longer term outlook for portfolio performance will depend on the overall economic conditions, the unemployment rate and the Companys ability to
monitor, manage and implement its underwriting philosophy in additional geographic areas as it strives to continue its expansion. The Company does not believe there have been any significant changes in loan concentrations, terms or quality of
Contracts purchased during fiscal 2006 that would have contributed to the decrease in losses.

Recoveries as a percentage of charge-offs
were 18.9% and 17.7% for the fiscal years ended March 31, 2006 and 2005, respectively. The Company believes that as it continues to expand its operations, it will become more difficult to implement its loss recovery model in geographic
areas further away from its Corporate headquarters, and as a result the Company will likely experience declining recovery rates over the long term.



31



---

##### Table of Contents

The U.S. unemployment rate has dropped slightly over the past year. The Company believes there is a
correlation between the unemployment rate and future portfolio performance. The Company does not expect the U.S. unemployment rate to rise or fall significantly in the foreseeable future. Therefore the Company does not plan on increasing or
decreasing reserves based on the current U.S. unemployment rate. The Company also analyzes bankruptcy filings, voluntary repossession rates and the results of internal branch audits to measure the credit quality of its respective branches as other
tools to predict future portfolio performance. These indicators have not changed materially in the past year and the Company does not anticipate any change to reserve levels as such.

The delinquency percentage for Contracts more than thirty days past due as of March 31, 2006 increased to 1.61% from 1.47% as of March 31,
2005. The delinquency percentage for direct loans more than thirty days past due as of March 31, 2006 decreased to 1.05% from 1.21% as of March 31, 2005. The Company does not give significant consideration to short-term trends in
delinquency when evaluating reserve levels. Delinquency percentages tend to be volatile and are not necessarily an indication of future losses. The Company utilizes a static pool approach to analyzing portfolio performance and looks at specific
static pool performance and recent trends as leading indicators to future performance of the portfolio.

Income Taxes

The provision for income taxes increased 29% to approximately $6.5 million in fiscal year 2006 from approximately $5.0 million in fiscal year 2005
primarily as a result of higher pretax income. The Companys effective tax rate decreased from 38.38% in fiscal 2005 to 38.03% in fiscal 2006.



32



---

##### Table of Contents

Fiscal 2005 compared to Fiscal 2004

Interest Income and Loan Portfolio

Interest income on finance receivables, predominantly finance
charge income, increased 29% to $32.6 million in fiscal 2005 from $25.2 million in fiscal 2004. The average finance receivables, net of unearned interest, were $129.3 million for the year-ended March 31, 2005, an increase of 16% from
$111.7 million for the year ended March 31, 2004. The primary reason average finance receivables, net of unearned interest increased was the increase in the receivable base of several existing branches and the opening of three additional branch
locations. The gross finance receivable balance increased 17% to $182.4 million at March 31, 2005 from $155.7 million at March 31, 2004. The primary reason interest income increased was the increase in the outstanding loan portfolio.
The gross portfolio yield increased from 22.60% for the fiscal year ended March 31, 2004 to 25.20% for the fiscal year ended March 31, 2005. The net portfolio yield increased from 17.18% for the fiscal year ended March 31, 2004 to
20.54% for the fiscal year ended March 31, 2005. The primary reasons for the increase in the net portfolio yield were a decrease in charge-offs, and to a lesser extent a reduction in the cost of borrowed funds for the fiscal year ended
March 31, 2005. The net charge-off percentage for the fiscal year ended March 31, 2005 was 5.46% as compared to 7.26% for the fiscal year ended March 31, 2004.

Computer Software Business

Sales for the fiscal year ended March 31, 2005 were $248,928 as
compared to $263,847 for the fiscal year ended March 31, 2004, a decrease of 6%. This decrease was primarily due to lower revenue from the existing customer base during the fiscal year ended March 31, 2005. Cost of sales and operating
expenses decreased from $303,402 for the fiscal year ended March 31, 2004 to $291,702 for the fiscal year ended March 31, 2005.

Operating
Expenses

Total expenses, less the provision for credit losses, interest expense and costs associated with NDS, increased to $13.4
million for the fiscal year ended March 31, 2005 from $10.8 million for the fiscal year ended March 31, 2004. This increase of 25% was primarily attributable to the additional staffing at several existing branches, increased general
operating expenses and the opening of three additional branch offices. Operating expenses as a percentage of average finance receivables, net of unearned interest, increased from 9.63% for the fiscal year ended March 31, 2004 to 10.36% for the
fiscal year ended March 31, 2005.

Interest Expense

Interest expense decreased to $3.6 million for the fiscal year ended March 31, 2005 as compared to $3.9 million for the fiscal year ended March 31, 2004. The average indebtedness for the fiscal year
ended March 31, 2005 decreased to $63.7 million as compared to $64.9 million for the fiscal year ended March 31, 2004. The average cost of borrowed funds decreased from 5.93% during the fiscal year ended March 31, 2004
to 5.70% during the fiscal year ended March 31, 2005.

Analysis of Credit Losses

As of March 31, 2005, the Company had 583 active static pools. The average pool consists of 70 Contracts with aggregate finance receivables, net of
unearned interest, of approximately $580,000. Reserves accreted into income for the year ended March 31, 2005 were approximately $5.7 million as compared to $2.5 million for the year ended March 31, 2004. The primary reason for this
increase in fiscal year 2005 as compared to fiscal year 2004 was a decrease in the net charge-off rate from 7.26% to 5.46%.



33



---

##### Table of Contents

The Company experienced lower losses during the fiscal year ended March 31, 2005 as compared to the
fiscal year ended March 31, 2004. This resulted in static pools having reserves in excess of estimates currently needed to liquidate these static pools. The Company is in the process of accreting these excess reserves from these more mature
static pools over their remaining life. Static pools originated during the fiscal year ended March 31, 2005 have seen losses lower than their most recent predecessors, however, there can be no assurances that this trend will continue. The
Companys overall reserve percentage has increased from 13.72% of gross finance receivables as of March 31, 2004 to 13.84% of gross finance receivables as of March 31, 2005.

The following table sets forth a reconciliation of the changes in dealer discounts on Contracts.



|                                                          |  |                             |            |   |      |   |            |  
|--------------------------------------------------------- |  | --------------------------- | ---------- | - | ---- | - | ---------- | -
|                                                          |  | Fiscal Year ended March 31, |           
|                                                          |  | 2005                        |            |   | 2004 |  
|Balance at beginning of year                              |  | $                           | 15,377,582 |   |      | $ | 12,394,089 |  
|Discounts acquired on new volume                          |  |                             | 14,499,829 |   |      |   | 12,019,745 |  
|Losses absorbed                                           |  |                             | (6,869,018 | ) |      |   | (7,867,889 | )
|Recoveries                                                |  |                             | 1,278,081  |   |      |   | 1,153,505  |  
|Dealer discounts accreted                                 |  |                             | (5,688,327 | ) |      |   | (2,321,868 | )
|                                                          |  |                             |            |   |      |   |            |  
|Balance at end of year                                    |  | $                           | 18,598,147 |   |      | $ | 15,377,582 |  
|                                                          |  |                             |            |   |      |   |            |  
|Dealer discounts as a percent of gross indirect contracts |  |                             | 10.52      | % |      |   | 10.18      | %
|                                                          |  |                             |            |   |      |   |            |  

The following table sets forth a reconciliation of the changes in the allowance for credit losses
on Contracts.



|                                                   |  |                             |            |   |      |   |            |  
|-------------------------------------------------- |  | --------------------------- | ---------- | - | ---- | - | ---------- | -
|                                                   |  | Fiscal Year ended March 31, |           
|                                                   |  | 2005                        |            |   | 2004 |  
|Balance at beginning of year                       |  | $                           | 5,787,764  |   |      | $ | 5,428,681  |  
|Current period provision                           |  |                             | 2,238,925  |   |      |   | 1,805,038  |  
|Losses absorbed                                    |  |                             | (1,577,899 | ) |      |   | (1,445,955 | )
|                                                   |  |                             |            |   |      |   |            |  
|Balance at end of year                             |  | $                           | 6,448,790  |   |      | $ | 5,787,764  |  
|                                                   |  |                             |            |   |      |   |            |  
|Allowance as a percent of gross indirect contracts |  |                             | 3.65       | % |      |   | 3.83       | %
|                                                   |  |                             |            |   |      |   |            |  



34



---

##### Table of Contents

The following table sets forth a reconciliation of the changes in the allowance for credit losses on
direct loans.



|                                                        |  |                             |          |   |      |   |          |  
|------------------------------------------------------- |  | --------------------------- | -------- | - | ---- | - | -------- | -
|                                                        |  | Fiscal Year ended March 31, |         
|                                                        |  | 2005                        |          |   | 2004 |  
|Balance at beginning of year                            |  | $                           | 184,334  |   |      | $ | 176,126  |  
|Current period provision                                |  |                             | 119,266  |   |      |   | 154,861  |  
|Losses absorbed                                         |  |                             | (136,894 | ) |      |   | (176,367 | )
|Recoveries                                              |  |                             | 32,947   |   |      |   | 29,714   |  
|                                                        |  |                             |          |   |      |   |          |  
|Balance at end of year                                  |  | $                           | 199,653  |   |      | $ | 184,334  |  
|                                                        |  |                             |          |   |      |   |          |  
|Allowance as a percent of gross direct loan receivables |  |                             | 3.55     | % |      |   | 4.03     | %
|                                                        |  |                             |          |   |      |   |          |  

The average dealer discount associated with new volume for the years ended March 31, 2005 and
2004 were 8.78% and 8.95%, respectively. The Company does not consider this change to be material and such changes was not the result of any change in buying philosophy or competition.

The provision for credit losses increased from $2.2 million for the year ended March 31, 2004 to $2.4 million for the year ended March 31,
2005. The Companys losses as a percentage of liquidation decreased from 8.41% for the fiscal year ended March 31, 2004 to 6.28% for the fiscal year ended March 31, 2005. The longer term outlook for portfolio performance will depend
on the overall economic conditions, the unemployment rate and the Companys ability to monitor, manage and implement its underwriting philosophy in additional geographic areas as it strives to continue its expansion. The Company does not
believe there have been any significant changes in loan concentrations, terms or quality of Contracts purchased during fiscal 2005 that would have contributed to the decrease in losses.

Recoveries as a percentage of charge-offs were 17.7% and 12.5% for the fiscal years ended March 31, 2005 and 2004, respectively. The Company
believes that as it continues to expand its operations, it will become more difficult to implement its loss recovery model in geographic areas further away from its Corporate headquarters, and as a result the Company will likely experience declining
recovery rates over the long term.

Reserves accreted into income for the fiscal years ended March 31, 2005 and 2004 were $5.7 million
and $2.5 million respectively. The amount and timing of reserves accreted into income is a function of individual static pool performance. The Company has seen improvement in the performance of the portfolio, more specifically; newer static pools
have seen a slight decrease in the default rate when compared to prior year pool performance during their same liquidation cycle. The Company attributes this decrease to an improvement in overall general economic conditions.

The U.S. unemployment rate dropped slightly in fiscal 2005 as compared to 2004. As noted above, the Company believes there is a correlation between the
unemployment rate and future portfolio performance. The Company also analyzes bankruptcy filings, voluntary repossession rates and the results of internal branch audits to measure the credit quality of its respective branches as other tools to
predict future portfolio performance. These indicators did not changed materially in fiscal 2005 and the Company did not change reserve levels as such.



35



---

##### Table of Contents

The delinquency percentage for Contracts more than thirty days past due as of March 31, 2005
decreased to 1.47% from 1.54% as of March 31, 2004. The delinquency percentage for direct loans more than thirty days past due as of March 31, 2005 decreased to 1.21% from 1.86% as of March 31, 2004. The Company does not give
significant consideration to short-term trends in delinquency when evaluating reserve levels. Delinquency percentages tend to be volatile and are not necessarily an indication of future losses. The Company utilizes a static pool approach to
analyzing portfolio performance and looks at specific static pool performance and recent trends as leading indicators to future performance of the portfolio.

Income Taxes

The provision for income taxes increased 58% to approximately $5.0 million in fiscal year 2005 from
approximately $3.2 million in fiscal year 2004 primarily as a result of higher pretax income. The Companys effective tax rate increased from 37.87% in fiscal 2004 to 38.38% in fiscal 2005. The primary reason for this increase was an increase
in the amount of taxable income subject to higher graduated tax rates associated with federal income taxes.

Liquidity and Capital Resources

The Companys cash flows are summarized as follows:



|                                                         |  |                             |             |   |      |   |             |      |  |   |             |  
|-------------------------------------------------------- |  | --------------------------- | ----------- | - | ---- | - | ----------- | ---- |  | - | ----------- | -
|                                                         |  | Fiscal Year ended March 31, |            
|                                                         |  | 2006                        |             |   | 2005 |   |             | 2004 | 
|Cash provided by (used in):                              |  |                             |             |   |      |   |             |      |  |   |             |  
|                                                         |  |                             |            
|Operations                                               |  | $                           | 15,481,420  |   |      | $ | 11,168,021  |      |  | $ | 7,073,745   |  
|Investing activities - (primarily purchase of Contracts) |  |                             | (31,107,846 | ) |      |   | (19,315,970 | )    |  |   | (13,738,097 | )
|                                                         |  |                             |            
|Financing activities                                     |  |                             | 16,501,989  |   |      |   | 8,043,759   |      |  |   | 7,140,825   |  
|                                                         |  |                             |             |   |      |   |             |      |  |   |             |  
|Net increase (decrease) in cash                          |  | $                           | 875,563     |   |      | $ | (104,190    | )    |  | $ | 476,473     |  
|                                                         |  |                             |             |   |      |   |             |      |  |   |             |  

The Companys primary use of working capital during fiscal year ended March 31, 2006 was
the funding of the purchase of Contracts. The Contracts were financed substantially through borrowings under the Companys $100.0 million Line. The Line is secured by all of the assets of Nicholas Financial. The Company may borrow the lesser of
$100.0 million or amounts based upon formulas principally related to a percentage of eligible finance receivables, as defined. Borrowings under the Line may be under various LIBOR pricing options or at the prime rate. Prime rate based borrowings are
generally less than $5.0 million. As of March 31, 2006, the amount outstanding under the Line was approximately $82.4 million and the amount available under the Line was approximately $17.6 million.

The Company has entered into interest rate swap agreements, each of which effectively converts a portion of the Companys floating-rate debt to a
fixed-rate, thus reducing the impact of interest rate change on the Companys interest expense. At March 31, 2006, approximately 73% of the Companys borrowings under the Line were subject to interest rate swap agreements. These swap
agreements have maturities ranging from August 2, 2006 through September 10, 2010.



36



---

##### Table of Contents

The self-liquidating nature of Contracts and other loans enables the Company to assume a higher
debt-to-equity ratio than in most businesses. The amount of debt the Company incurs from time to time under these financing mechanisms depends on the Companys need for cash and ability to borrow under the terms of the Line. The Company
believes that borrowings available under the Line as well as cash flow from operations will be sufficient to meet its short term funding needs.

In late May and early June 2004, the Company closed the sale of an aggregate of 2,100,000 shares of its common stock at a public offering price of $5.33 per share. The net proceeds of the offering, approximately $9.9 million, was used
to pay down the Companys Line. In addition, approximately 1,350,000 shares of common stock were sold in the offering by a group of selling shareholders.

The Companys Board of Directors also approved the discontinuation of the payment of an annual cash dividend of $0.07 per share. The Board determined that it would be advisable, for the foreseeable future, to
utilize after-tax profits to pursue continued growth. The Board of Directors will continue to review its dividend policy on an annual basis.

Impact of
Inflation

The Company is affected by inflation primarily through increased operating costs and expenses including increases in interest
rates. Inflationary pressures on operating costs and expenses have been offset by the Companys continued emphasis on stringent operating and cost controls. Management believes that the Companys financial condition has enabled it to
negotiate favorable interest rates under its existing Line. No assurances can be given that the Company will be able to continue to do so in the future.

Contractual Obligations

The following table summarizes the Companys material obligations as of March 31, 2006.



|                       |  |      |           |      |   |         |  |      |            |      |   |         |  |   |        |  |   |           
|---------------------- |  | ---- | --------- | ---- | - | ------- |  | ---- | ---------- | ---- | - | ------- |  | - | ------ |  | - | ----------
|Years ending March 31, |  | 2007 |           | 2008 |   | 2009    |  | 2010 |            | 2011 |   | Total  
|Operating leases       |  | $    | 1,020,000 |      | $ | 800,000 |  | $    | 576,000    |      | $ | 347,000 |  | $ | 40,000 |  | $ | 2,783,000 
|Line of credit         |  |      |          |      |   |        |  |      | 82,416,000 |      |   |        |  |   |       |  |   | 82,416,000
|                       |  |      |           |      |   |         |  |      |            |      |   |         |  |   |        |  |   |           
|Total                  |  | $    | 1,020,000 |      | $ | 800,000 |  | $    | 82,992,000 |      | $ | 347,000 |  | $ | 40,000 |  | $ | 85,199,000
|                       |  |      |           |      |   |         |  |      |            |      |   |         |  |   |        |  |   |           



37



---

##### Table of Contents

Item 7A. Quantitative and Qualitative Disclosures About Market Risk

Market risks relating to the
Companys operations result primarily from changes in interest rates. The Company does not engage in speculative or leveraged transactions, nor does it hold or issue financial instruments for trading purposes.

Interest Rate Risk

Managements objective is to
minimize the cost of borrowing through an appropriate mix of fixed and floating rate debt. Derivative financial instruments, such as interest rate swap agreements, may be used for the purpose of managing fluctuating interest rate exposures that
exist from ongoing business operations. There was no ineffectiveness associated with the interest rate swap agreements during the year ended March 31, 2006.

Item 8. Financial Statements and Supplementary Data

The following financial statements are filed as part
of this report (see pages 39-61)



|                                                        |  |   
|------------------------------------------------------- |  | --
|Report of Independent Registered Public Accounting Firm |  | 39
|                                                        | 
|Audited Consolidated Financial Statements               |  |   
|                                                        | 
|Consolidated Balance Sheets                             |  | 40
|Consolidated Statements of Income                       |  | 41
|Consolidated Statements of Shareholders Equity         |  | 42
|Consolidated Statements of Cash Flows                   |  | 43
|Notes to Consolidated Financial Statements              |  | 44



38



---

##### Table of Contents

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Board of Directors of

Nicholas Financial, Inc.

We
have audited the accompanying consolidated balance sheets of Nicholas Financial, Inc. and subsidiaries as of March 31, 2006 and 2005, and the related consolidated statements of income, shareholders equity and cash flows for each of the
years in the three-year period ended March 31, 2006. These financial statements are the responsibility of the Companys management. Our responsibility is to express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and
perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. We were not engaged to perform an audit of internal control over financial reporting. Our audit included consideration of
internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Companys internal control over
financial reporting. Accordingly we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Nicholas Financial, Inc. and subsidiaries as of March 31, 2006, 2005 and
2004, and the results of their operations and their cash flows for each of the years in the three-year period ended March 31, 2006 in conformity with accounting principles generally accepted in the United States.

LOGO

Atlanta, Georgia

June 29, 2006



39



---

##### Table of Contents

Nicholas Financial, Inc. and Subsidiaries

Consolidated Balance Sheets



|                                                                                                                        |  |           |             |      |   |            
|----------------------------------------------------------------------------------------------------------------------- |  | --------- | ----------- | ---- | - | -----------
|                                                                                                                        |  | March 31,
|                                                                                                                        |  | 2006      |             | 2005
|Assets                                                                                                                  |  |           |             |      |   |            
|Cash                                                                                                                    |  | $         | 1,729,057   |      | $ | 853,494    
|Finance receivables, net                                                                                                |  |           | 140,197,738 |      |   | 113,708,122
|Accounts receivable                                                                                                     |  |           | 11,638      |      |   | 12,849     
|Assets held for resale                                                                                                  |  |           | 790,224     |      |   | 530,230    
|Prepaid expenses and other assets                                                                                       |  |           | 570,723     |      |   | 507,952    
|Property and equipment, net                                                                                             |  |           | 887,832     |      |   | 763,247    
|Derivatives                                                                                                             |  |           | 1,601,089   |      |   | 740,223    
|Deferred income taxes                                                                                                   |  |           | 3,706,642   |      |   | 3,699,324  
|                                                                                                                        |  |           |             |      |   |            
|Total assets                                                                                                            |  | $         | 149,494,943 |      | $ | 120,815,441
|                                                                                                                        |  |           |             |      |   |            
|Liabilities and shareholders equity                                                                                    |  |           |             |      |   |            
|Line of credit                                                                                                          |  | $         | 82,415,917  |      | $ | 65,330,897 
|Drafts payable                                                                                                          |  |           | 992,171     |      |   | 973,268    
|Notes payablerelated party                                                                                             |  |           |            |      |   | 1,000,000  
|Accounts payable and accrued expenses                                                                                   |  |           | 6,064,734   |      |   | 4,852,787  
|Income taxes payable                                                                                                    |  |           | 177,557     |      |   | 540,899    
|Deferred revenues                                                                                                       |  |           | 1,595,389   |      |   | 1,359,696  
|                                                                                                                        |  |           |             |      |   |            
|Total liabilities                                                                                                       |  |           | 91,245,768  |      |   | 74,057,547 
|                                                                                                                        |  |          
|Commitments and contingencies                                                                                           |  |           |             |      |   |            
|                                                                                                                        |  |          
|Shareholders equity:                                                                                                   |  |           |             |      |   |            
|Preferred stock, no par: 5,000,000 shares authorized; none issued and outstanding                                       |  |           |            |      |   |           
|Common stock, no par: 50,000,000 shares authorized; 9,912,931 and 9,840,531 shares issued and outstanding, respectively |  |           | 15,525,988  |      |   | 15,127,922 
|Accumulated other comprehensive income                                                                                  |  |           | 992,675     |      |   | 458,949    
|Retained earnings                                                                                                       |  |           | 41,730,512  |      |   | 31,171,023 
|                                                                                                                        |  |           |             |      |   |            
|Total shareholders equity                                                                                              |  |           | 58,249,175  |      |   | 46,757,894 
|                                                                                                                        |  |           |             |      |   |            
|Total liabilities and shareholders equity                                                                              |  | $         | 149,494,943 |      | $ | 120,815,441
|                                                                                                                        |  |           |             |      |   |            

See accompanying notes.



40



---

##### Table of Contents

Nicholas Financial, Inc. and Subsidiaries

Consolidated Statements of Income



|                                       |  |                      |            |      |   |            |  |   |           
|-------------------------------------- |  | -------------------- | ---------- | ---- | - | ---------- |  | - | ----------
|                                       |  | Year ended March 31,
|                                       |  | 2006                 |            | 2005 |   | 2004      
|Revenue:                               |  |                      |            |      |   |            |  |   |           
|Interest income on finance receivables |  | $                    | 42,502,615 |      | $ | 32,582,965 |  | $ | 25,236,638
|Sales                                  |  |                      | 174,055    |      |   | 248,928    |  |   | 263,847   
|                                       |  |                      |            |      |   |            |  |   |           
|                                       |  |                      | 42,676,670 |      |   | 32,831,893 |  |   | 25,500,485
|Expenses:                              |  |                      |            |      |   |            |  |   |           
|Cost of sales                          |  |                      | 45,230     |      |   | 64,556     |  |   | 66,193    
|Marketing                              |  |                      | 1,242,337  |      |   | 878,194    |  |   | 865,930   
|Salaries and employee benefits         |  |                      | 11,326,909 |      |   | 8,976,912  |  |   | 7,028,267 
|Administrative                         |  |                      | 4,445,274  |      |   | 3,550,523  |  |   | 2,889,884 
|Provision for credit losses            |  |                      | 3,908,953  |      |   | 2,396,985  |  |   | 2,198,501 
|Depreciation                           |  |                      | 335,258    |      |   | 221,753    |  |   | 210,125   
|Interest expense                       |  |                      | 4,332,414  |      |   | 3,630,267  |  |   | 3,851,924 
|                                       |  |                      |            |      |   |            |  |   |           
|                                       |  |                      | 25,636,375 |      |   | 19,719,190 |  |   | 17,110,824
|                                       |  |                      |            |      |   |            |  |   |           
|Operating income before income taxes   |  |                      | 17,040,295 |      |   | 13,112,703 |  |   | 8,389,661 
|Income tax expense                     |  |                      | 6,480,806  |      |   | 5,033,008  |  |   | 3,176,983 
|                                       |  |                      |            |      |   |            |  |   |           
|Net income                             |  | $                    | 10,559,489 |      | $ | 8,079,695  |  | $ | 5,212,678 
|                                       |  |                      |            |      |   |            |  |   |           
|Earnings per share:                    |  |                      |            |      |   |            |  |   |           
|Basic                                  |  | $                    | 1.07       |      | $ | 0.85       |  | $ | 0.69      
|                                       |  |                      |            |      |   |            |  |   |           
|Diluted                                |  | $                    | 1.01       |      | $ | 0.80       |  | $ | 0.64      
|                                       |  |                      |            |      |   |            |  |   |           
|Dividends declared per share           |  | $                    |           |      | $ | 0.07       |  | $ | 0.07      
|                                       |  |                      |            |      |   |            |  |   |           

See accompanying notes.



41



---

##### Table of Contents

Nicholas Financial, Inc. and Subsidiaries

Consolidated Statements of Shareholders Equity



|                                                              |        |              |        |   |                                              |   |  |                   |            |   |                            |   |            |   |  |   |            |  
|------------------------------------------------------------- | ------ | ------------ | ------ | - | -------------------------------------------- | - |  | ----------------- | ---------- | - | -------------------------- | - | ---------- | - |  | - | ---------- | -
|                                                              |        | Common Stock |        |   | AccumulatedOther Comprehensive Income
(Loss) |   |  | Retained Earnings |            |   | Total Shareholders Equity |  
|                                                              |        |              |       
|                                                              | Shares |              | Amount |   |                                              |   | 
|Balance at March 31, 2003                                     |        | 7,509,031    |        | $ | 4,452,693                                    |   |  | $                 | (1,402,345 | ) |                            | $ | 19,040,092 |   |  | $ | 22,090,440 |  
|Issuance of common stock under stock options                  |        | 118,901      |        |   | 175,698                                      |   |  |                   |           |   |                            |   |           |   |  |   | 175,698    |  
|Dividends paid                                                |        |             |        |   |                                             |   |  |                   |           |   |                            |   | (507,985   | ) |  |   | (507,985   | )
|Income tax benefit on exercise of non-qualified stock options |        |             |        |   | 137,759                                      |   |  |                   |           |   |                            |   |           |   |  |   | 137,759    |  
|Net income                                                    |        |             |        |   |                                             |   |  |                   |           |   |                            |   | 5,212,678  |   |  |   | 5,212,678  |  
|Mark to market  interest rate swaps                          |        |             |        |   |                                             |   |  |                   | 337,003    |   |                            |   |           |   |  |   | 337,003    |  
|                                                              |        |              |        |   |                                              |   |  |                   |            |   |                            |   |            |   |  |   |            |  
|Balance at March 31, 2004                                     |        | 7,627,932    |        |   | 4,766,150                                    |   |  |                   | (1,065,342 | ) |                            |   | 23,744,785 |   |  |   | 27,445,593 |  
|                                                              |        |              |        |   |                                              |   |  |                   |            |   |                            |   |            |   |  |   |            |  
|Issuance of common stock under stock options                  |        | 112,599      |        |   | 155,172                                      |   |  |                   |           |   |                            |   |           |   |  |   | 155,172    |  
|Issuance of common stock                                      |        | 2,100,000    |        |   | 10,416,000                                   |   |  |                   |           |   |                            |   |           |   |  |   | 10,416,000 |  
|Offering costs                                                |        |             |        |   | (518,670                                     | ) |  |                   |           |   |                            |   |           |   |  |   | (518,670   | )
|Dividends paid                                                |        |             |        |   |                                             |   |  |                   |           |   |                            |   | (653,457   | ) |  |   | (653,457   | )
|Income tax benefit on exercise of non-qualified stock options |        |             |        |   | 309,270                                      |   |  |                   |           |   |                            |   |           |   |  |   | 309,270    |  
|Net income                                                    |        |             |        |   |                                             |   |  |                   |           |   |                            |   | 8,079,695  |   |  |   | 8,079,695  |  
|Mark to market  interest rate swaps                          |        |             |        |   |                                             |   |  |                   | 1,524,291  |   |                            |   |           |   |  |   | 1,524,291  |  
|                                                              |        |              |        |   |                                              |   |  |                   |            |   |                            |   |            |   |  |   |            |  
|Balance at March 31, 2005                                     |        | 9,840,531    |        |   | 15,127,922                                   |   |  |                   | 458,949    |   |                            |   | 31,171,023 |   |  |   | 46,757,894 |  
|                                                              |        |              |        |   |                                              |   |  |                   |            |   |                            |   |            |   |  |   |            |  
|Issuance of common stock under stock options                  |        | 72,400       |        |   | 115,700                                      |   |  |                   |           |   |                            |   |           |   |  |   | 115,700    |  
|Income tax benefit on exercise of non-qualified stock options |        |             |        |   | 282,366                                      |   |  |                   |           |   |                            |   |           |   |  |   | 282,366    |  
|Net income                                                    |        |             |        |   |                                             |   |  |                   |           |   |                            |   | 10,559,489 |   |  |   | 10,559,489 |  
|Mark to market  interest rate swaps                          |        |             |        |   |                                             |   |  |                   | 533,726    |   |                            |   |           |   |  |   | 533,726    |  
|                                                              |        |              |        |   |                                              |   |  |                   |            |   |                            |   |            |   |  |   |            |  
|Balance at March 31, 2006                                     |        | 9,912,931    |        | $ | 15,525,988                                   |   |  | $                 | 992,675    |   |                            | $ | 41,730,512 |   |  | $ | 58,249,175 |  
|                                                              |        |              |        |   |                                              |   |  |                   |            |   |                            |   |            |   |  |   |            |  

See accompanying notes.



42



---

##### Table of Contents

Nicholas Financial, Inc. and Subsidiaries

Consolidated Statements of Cash Flows



|                                                                                  |  |                      |              |   |      |   |             |      |  |   |             |  
|--------------------------------------------------------------------------------- |  | -------------------- | ------------ | - | ---- | - | ----------- | ---- |  | - | ----------- | -
|                                                                                  |  | Year ended March 31, |             
|                                                                                  |  | 2006                 |              |   | 2005 |   |             | 2004 | 
|Cash flows from operating activities:                                             |  |                      |              |   |      |   |             |      |  |   |             |  
|Net income                                                                        |  | $                    | 10,559,489   |   |      | $ | 8,079,695   |      |  | $ | 5,212,678   |  
|Adjustments to reconcile net income to net cash provided by operating activities: |  |                      |              |   |      |   |             |      |  |   |             |  
|Depreciation                                                                      |  |                      | 335,258      |   |      |   | 221,753     |      |  |   | 210,125     |  
|Gain on sale of property and equipment                                            |  |                      | (10,560      | ) |      |   | (9,400      | )    |  |   |            |  
|Provision for credit losses                                                       |  |                      | 3,908,953    |   |      |   | 2,396,985   |      |  |   | 2,198,501   |  
|Deferred income taxes                                                             |  |                      | (334,458     | ) |      |   | (1,272,447  | )    |  |   | (1,268,778  | )
|Changes in operating assets and liabilities:                                      |  |                      |              |   |      |   |             |      |  |   |             |  
|Accounts receivable                                                               |  |                      | 1,211        |   |      |   | (926        | )    |  |   | 4,305       |  
|Prepaid expenses and other assets                                                 |  |                      | (62,771      | ) |      |   | (37,476     | )    |  |   | (152,991    | )
|Accounts payable and accrued expenses                                             |  |                      | 1,211,947    |   |      |   | 1,087,743   |      |  |   | 694,168     |  
|Income taxes payable                                                              |  |                      | (363,342     | ) |      |   | 415,281     |      |  |   | 19,743      |  
|Deferred revenues                                                                 |  |                      | 235,693      |   |      |   | 286,813     |      |  |   | 155,994     |  
|                                                                                  |  |                      |              |   |      |   |             |      |  |   |             |  
|Net cash provided by operating activities                                         |  |                      | 15,481,420   |   |      |   | 11,168,021  |      |  |   | 7,073,745   |  
|                                                                                  |  |                      |              |   |      |   |             |      |  |   |             |  
|Cash flows from investing activities:                                             |  |                      |              |   |      |   |             |      |  |   |             |  
|Purchase and origination of finance contracts                                     |  |                      | (104,824,762 | ) |      |   | (82,630,379 | )    |  |   | (68,920,330 | )
|Principal payments received                                                       |  |                      | 74,426,193   |   |      |   | 63,761,788  |      |  |   | 55,663,425  |  
|Increase in assets held for resale                                                |  |                      | (259,994     | ) |      |   | (37,341     | )    |  |   | (173,101    | )
|Purchase of property and equipment                                                |  |                      | (487,283     | ) |      |   | (419,438    | )    |  |   | (308,091    | )
|Proceed from sale of property and equipment                                       |  |                      | 38,000       |   |      |   | 9,400       |      |  |   |            |  
|                                                                                  |  |                      |              |   |      |   |             |      |  |   |             |  
|Net cash used in investing activities                                             |  |                      | (31,107,846  | ) |      |   | (19,315,970 | )    |  |   | (13,738,097 | )
|                                                                                  |  |                      |              |   |      |   |             |      |  |   |             |  
|Cash flows from financing activities:                                             |  |                      |              |   |      |   |             |      |  |   |             |  
|(Repayment) issuance of notes payablerelated party                               |  |                      | (1,000,000   | ) |      |   | 318,470     |      |  |   | (127,080    | )
|Net proceeds (repayment) from line of credit                                      |  |                      | 17,085,020   |   |      |   | (2,179,393  | )    |  |   | 7,350,052   |  
|Increase in drafts payable                                                        |  |                      | 18,903       |   |      |   | 62,167      |      |  |   | 246,581     |  
|Payment of dividends                                                              |  |                      |             |   |      |   | (653,457    | )    |  |   | (507,985    | )
|Proceeds from exercise of stock options and income tax benefit related thereto    |  |                      | 398,066      |   |      |   | 464,442     |      |  |   | 313,457     |  
|Proceeds from issuance of common stock                                            |  |                      |             |   |      |   | 10,416,000  |      |  |   |            |  
|Payment of offering costs                                                         |  |                      |             |   |      |   | (384,470    | )    |  |   | (134,200    | )
|                                                                                  |  |                      |              |   |      |   |             |      |  |   |             |  
|Net cash provided by financing activities                                         |  |                      | 16,501,989   |   |      |   | 8,043,759   |      |  |   | 7,140,825   |  
|                                                                                  |  |                      |              |   |      |   |             |      |  |   |             |  
|Net increase (decrease) in cash                                                   |  |                      | 875,563      |   |      |   | (104,190    | )    |  |   | 476,473     |  
|Cash, beginning of year                                                           |  |                      | 853,494      |   |      |   | 957,684     |      |  |   | 481,211     |  
|                                                                                  |  |                      |              |   |      |   |             |      |  |   |             |  
|Cash, end of year                                                                 |  | $                    | 1,729,057    |   |      | $ | 853,494     |      |  | $ | 957,684     |  
|                                                                                  |  |                      |              |   |      |   |             |      |  |   |             |  

See accompanying notes.



43



---

##### Table of Contents

Nicholas Financial, Inc. and Subsidiaries

Notes to Consolidated Financial Statements

1. Organization

Nicholas Financial, Inc. (Nicholas Financial
 Canada) is a Canadian holding company incorporated under the laws of British Columbia with two wholly-owned United States subsidiaries, Nicholas Data Services, Inc. (NDS) and Nicholas Financial, Inc. (NFI). NDS is engaged principally in
the development, marketing and support of computer application software. NFI is engaged principally in providing installment sales financing. Both NDS and NFI are based in Florida, U.S.A. The accompanying consolidated financial statements are stated
in U.S. dollars and are presented in accordance with accounting principles generally accepted in the United States.

2. Summary of Significant
Accounting Policies

Consolidation

The consolidated
financial statements include the accounts of Nicholas Financial  Canada and its wholly owned subsidiaries, NDS and NFI, collectively referred to as the Company. All intercompany transactions and balances have been eliminated.

Finance Receivables

Finance receivables purchased and
originated are recorded at cost.

Assets Held for Resale

Assets held for resale are stated at net realizable value and consist primarily of automobiles that have been repossessed by the Company and are awaiting final disposition. Costs associated with repossession, transport and auction
preparation expenses are charges reported under operating expenses in the period in which they were incurred. The Company maintains full responsibility for repossessions.

Property and Equipment

Property and equipment are recorded at cost, net of accumulated depreciation. Expenditures
for repairs and maintenance are charged to expense as incurred. Depreciation of property and equipment is computed using the straight-line method over the estimated useful lives of the assets as follows:



|                       |  |                                
|---------------------- |  | -------------------------------
|Automobiles            |  | 3 years                        
|Equipment              |  | 5 years                        
|Furniture and fixtures |  | 7 years                        
|Leasehold improvements |  | Lesser of lease term or 7 years



44



---

##### Table of Contents

Nicholas Financial, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (continued)

2. Summary of Significant Accounting
Policies (continued)

Allowance for Loan Losses

The allowance for loan losses is increased by charges against earnings and decreased by charge-offs (net of recoveries). In addition to the allowance for loan losses, a reserve for credit losses has been established using dealer discounts
to absorb potential credit losses. To the extent actual credit losses exceed these reserves, a bad debt provision is recorded; and to the extent credit losses are less than the reserve, the reserve is accreted into income over the remaining
estimated life of the static pool. The Company aggregates Contracts into static pools consisting of Contracts purchased during a three-month period for each branch location. Managements periodic evaluation of the adequacy of the allowance is
based on the Companys past loan experience, known and inherent risks in the portfolio, adverse situations that may affect the borrowers ability to repay, the estimated value of any underlying collateral, and current economic conditions.
As conditions change, the Companys level of provisioning and/or allowance may change as well.

Drafts Payable

Drafts payable represent checks disbursed for loan purchases which have not yet been funded through the line of credit. Amounts generally clear within two business days
of period end and are then added to the line of credit.

Income Taxes

Income taxes are accounted for under the asset and liability method. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement
carrying amounts of existing assets and liabilities and their respective tax bases and operating loss and tax credit carryforwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the
years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rate is recognized in income in the period that includes the enactment date.

Revenue Recognition

Interest income on finance receivables is
recognized using the interest method. Accrual of interest income on finance receivables is suspended when a loan is contractually delinquent for 60 days or more or the collateral is repossessed, whichever is earlier. As of March 31, 2006, 2005
and 2004 the amount of gross finance receivables not accruing interest was approximately $768,000, $689,000 and $520,000, respectively.



45



---

##### Table of Contents

Nicholas Financial, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (continued)

2. Summary of Significant Accounting
Policies (continued)

The amount of future unearned income is computed as the product of the Contract rate, the Contract term, and the Contract amount.

Deferred revenues consist primarily of commissions received from the sale of ancillary products. These products include automobile warranties, roadside
assistance programs, accident & health insurance, credit life insurance and forced placed automobile insurance. These commissions are amortized over the life of the contract using the effective annual interest method.

The Company attributes its entire dealer discount to a reserve for credit losses. The Companys net fees charged for processing a loan are recognized as an
adjustment to the yield and are amortized over the life of the loan using the interest method. After the analysis of purchase date accounting is complete, any uncollectable amounts would be contemplated in estimating the allowance for loan losses.

Revenues resulting from the sale of hardware and software are recognized when persuasive evidence of an agreement exists, delivery of the products has
occurred, no significant Company obligation with regard to implementation remain, the fee is fixed or determinable and collectibility is probable. If the fee due from the customer is not fixed or determinable, revenue is recognized as payments
become due from the customer. If collectibility is not considered probable, revenue is recognized when the fee is collected. Arrangements that included software services are evaluated to determine whether those services are essential to the
functionality of other elements of the arrangement. When software services are considered essential, revenue under the arrangement is recognized using contract accounting. When software services are not considered essential, the revenue related to
the software services is recognized as the services are performed. The unamortized amounts are included in the caption deferred revenues.

Stock Split

On May 12, 2005, the Board of Directors declared a three-for-two stock split, payable in the form of a 50% stock dividend
on June 17, 2005 to shareholders of record on June 3, 2005. All references in the consolidated financial statements and notes to the number of shares outstanding, per share amounts, and stock option data of the Companys common shares
have been restated to reflect the effect of the stock split for all periods presented.



46



---

##### Table of Contents

Nicholas Financial, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (continued)

2. Summary of Significant Accounting
Policies (continued)

Earnings Per Share

Basic
earnings per share is calculated by dividing the reported net income for the period by the weighted average number of shares of common stock outstanding. Diluted earnings per share includes the effect of dilutive options. Basic and diluted earnings
per share have been computed as follows:



|                                                                   |  |                      |            |      |   |            |  |   |          
|------------------------------------------------------------------ |  | -------------------- | ---------- | ---- | - | ---------- |  | - | ---------
|                                                                   |  | Year ended March 31,
|                                                                   |  | 2006                 |            | 2005 |   | 2004      
|Numerator for earnings per share  net income                      |  | $                    | 10,559,489 |      | $ | 8,079,695  |  | $ | 5,212,678
|                                                                   |  |                      |            |      |   |            |  |   |          
|Denominator:                                                       |  |                      |            |      |   |            |  |   |          
|Denominator for basic earnings per share  weighted average shares |  |                      | 9,873,237  |      |   | 9,462,620  |  |   | 7,570,641
|Effect of dilutive securities:                                     |  |                      |            |      |   |            |  |   |          
|Employee stock options                                             |  |                      | 601,054    |      |   | 620,074    |  |   | 557,421  
|                                                                   |  |                      |            |      |   |            |  |   |          
|Denominator for diluted earnings per share                         |  |                      | 10,474,291 |      |   | 10,082,694 |  |   | 8,128,062
|                                                                   |  |                      |            |      |   |            |  |   |          
|Earnings per share  basic                                         |  | $                    | 1.07       |      | $ | 0.85       |  | $ | 0.69     
|                                                                   |  |                      |            |      |   |            |  |   |          
|Earnings per share  diluted                                       |  | $                    | 1.01       |      | $ | 0.80       |  | $ | 0.64     
|                                                                   |  |                      |            |      |   |            |  |   |          

Stock Option Accounting

As permitted under Statement of Financial Accounting Standards (SFAS) No. 148, Accounting for Stock-Based Compensation - Transaction and Disclosure which amended SFAS No. 123, Accounting
for Stock-Based Compensation, the Company has elected to continue to follow the intrinsic value method in accounting for its stock-based employee compensation arrangements as defined by Accounting Principles Board Opinion (APB) No. 25,
Accounting for Stock Issued to Employees, and related interpretations including FASB Interpretation No. 44, Accounting for Certain Transactions Involving Stock Compensation, an interpretation of APB No. 25. No
stock-based employee compensation cost is reflected in operations, as all options granted under those plans have an exercise price equal to or above the market value of the underlying common stock on the date of grant.



47



---

##### Table of Contents

Nicholas Financial, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (continued)

2. Summary of Significant Accounting
Policies (continued)

Financial Instruments

The
Companys financial instruments consist of finance receivables, accounts receivable, line of credit, notes payablerelated party and accounts payable. For each of these financial instruments, the carrying value approximates its fair value.

The Companys financial instruments that are exposed to concentrations of credit risk are primarily finance receivables and cash. The Company
operates in ten states through its forty-two branch locations. Florida represents 51% of the finance receivables total as of March 31, 2006. Ohio and North Carolina represent 11% and 10% respectively, of the finance receivables total as of
March 31, 2006. Of the remaining seven states, no one state represents more than 9% of the total finance receivables. The Company provides credit during the normal course of business and performs ongoing credit evaluations of its customers. The
Company maintains reserves for potential credit losses which, when realized, have been within the range of managements expectations. The Company perfects a primary security interest in all vehicles financed as a form of collateral. From time
to time the Company maintains deposits with banks which exceed the $100,000 Federal Deposit Insurance Corporation insured limit. Historically, the Company has not experienced any loss of cash due to such concentration of credit risk.

Use of Estimates

The preparation of the consolidated financial
statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. The
most significant of these estimates relates to the determination of the allowance for credit losses and related reserves. Actual results could differ from those estimates.

Accumulated Other Comprehensive Income (Loss)

Accumulated other comprehensive income (loss) is composed entirely of
the fair value of cash flow hedges, net of the related tax effect.

Statement of Cash Flows

Cash paid for income taxes for the years ended March 31, 2006, 2005 and 2004 was approximately $6,901,000, $5,581,000 and $4,288,000, respectively. Cash paid for
interest for the years ended March 31, 2006, 2005 and 2004 was approximately $4,242,000, $3,637,000 and $3,755,000, respectively.



48



---

##### Table of Contents

Nicholas Financial, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (continued)

2. Summary of Significant Accounting
Policies (continued)

Derivatives

Derivatives are
accounted for under SFAS 149, Amendment of Statement 133 on Derivative Instruments and Hedging Activities. This statement amends and clarifies accounting for derivative instruments, including certain derivative instruments embedded in
other contracts, and for hedging activities under SFAS No. 133 Accounting for Derivative Instruments and Hedging Activities. SFAS No. 133 requires the recognition of all derivative instruments as either assets or liabilities in
the consolidated balance sheet at fair value. The accounting for changes in the fair value (i.e., gains or losses) of a derivative instrument depends on whether it has been designated and qualifies as part of a hedging relationship and further, on
the type of hedging relationship. For those derivative instruments that are designated and qualify as hedging instruments, a company must designate the hedging instrument, based on the exposure being hedged, as either a fair value hedge, cash flow
hedge, or a hedge of a net investment in a foreign operation. The Company does not use derivative instruments for speculative purposes.

Recent
Accounting Pronouncements

On December 16, 2004 the Financial Accounting Standards Board (FASB) issued SFAS No. 123 (revised 2004),
Share-Based Payments, hereafter referred to as SFAS No. 123(R), which is a revision of SFAS No. 123, Accounting for Stock-Based Compensation (SFAS No. 123), which superseded APB 25, Accounting for
Stock Issued to Employees (APB 25), and amends SFAS No. 95, Statement of Cash Flows. The provisions of SFAS No. 123(R) require all share-based payments to employees, including grants of employee stock options, to be
recognized in the consolidated financial statements based on their fair values. SFAS No. 123(R) also requires that the benefits of tax deductions in excess of recognized compensation cost to be reported as a financing cash flow, rather than as
an operating cash flow as required under current literature. The Company will adopt SFAS No. 123(R) on April 1, 2006, the required effective date, using the modified prospective method permitted by the statement and will value
future grants of stock options using the Black Scholes valuation method.

Under the modified prospective method stock-based compensation is
recognized under the requirements of SFAS No. 123(R) for all share-based payments granted after the effective date of SFAS No. 123(R) and for the non-vested portion of share-based payments granted prior to the adoption of SFAS
No. 123(R). Under SFAS No. 123(R) compensation for non-vested share-based payments granted prior to adoption shall continue to be calculated as disclosed under SFAS No. 123, except that the effect of forfeitures is required to be
estimated rather than considered as forfeitures occur.



49



---

##### Table of Contents

Nicholas Financial, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (continued)

2. Summary of Significant Accounting
Policies (continued)

As permitted by SFAS No. 123, the Company currently values employee stock-based payments using APB 25s intrinsic value
method. Accordingly, the Company generally recognizes no compensation cost related to such payments but does provide pro forma disclosure of the effect on net income and earnings per share of applying the fair value provisions of SFAS No. 123
to such payments granted.

The effect of adoption of SFAS No. 123(R) on future operating results will depend on the levels of share-based payments
granted in the future, the groups of employees to whom the awards are granted, the terms of any future awards, as well as the final methods and assumptions used to determine the fair value of those share-based payments. Presently, the Company
estimates that the recognition of compensation cost for the non-vested portion of share-based payments granted prior to the adoption of SFAS No. 123(R) will be immaterial for future reporting periods.

In February 2006, the FASB issued SFAS No. 155, Accounting for Certain Hybrid Financial InstrumentsAn Amendment of FASB Statements No. 133 and
140. This statement amends SFAS No. 133 and SFAS No. 140, Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities. SFAS No. 155 permits fair value remeasurement for any hybrid
financial instrument that contains an embedded derivative that otherwise would require bifurcation. This statement also establishes a requirement to evaluate interests in securitized financial assets to identify interests that are freestanding
derivatives or that are hybrid financial instruments that contain an embedded derivative requiring bifurcation. The adoption of SFAS No. 155 is not expected to have a significant impact on the consolidated financial statements.

In March 2006, The FASB issued SFAS No. 156 Accounting for Servicing of Financial Assets. This statement addresses the accounting for recognized
servicing assets and servicing liabilities related to certain transfers of the servicers financial assets and for acquisitions or assumptions of obligations to service financial assets that do not relate to the financial assets of the servicer
and its related parties. This statement requires that all recognized servicing assets and servicing liabilities are initially measured at fair value, and subsequently measured at either fair value or by applying an amortization method for each class
of recognized servicing assets and servicing liabilities. SFAS No. 156 is effective in fiscal years beginning after September 15, 2006. The adoption of SFAS No. 156 is not expected to have a significant impact on the consolidated
financial statements.



50



---

##### Table of Contents

Nicholas Financial, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (continued)

3. Finance Receivables

The Company purchases individual installment loan contracts from new and used automobile dealers in its markets. There is no relationship between the Company and the
dealer with respect to a given contract once the assignment of that contract is complete. The dealer has no vested interest in the performance of any installment contract the Company purchases.

The Company charges-off receivables when an individual account has become more than 120 days contractually delinquent. In the event of repossession the charge-off will
occur in the month in which the vehicle was repossessed.

Consumer automobile finance installment contracts are included in finance receivables and are
detailed as follows as of March 31:



|                                              |  |      |             |   |      |   |             |  
|--------------------------------------------- |  | ---- | ----------- | - | ---- | - | ----------- | -
|                                              |  | 2006 |             |   | 2005 |  
|Finance receivables, gross contract           |  | $    | 214,509,842 |   |      | $ | 176,758,883 |  
|Unearned interest                             |  |      | (58,245,316 | ) |      |   | (42,298,636 | )
|                                              |  |      |             |   |      |   |             |  
|Finance receivables, net of unearned interest |  |      | 156,264,526 |   |      |   | 134,460,247 |  
|                                              |  |     
|Dealer discounts                              |  |      | (13,629,445 | ) |      |   | (18,598,147 | )
|Allowance for credit losses                   |  |      | (8,644,810  | ) |      |   | (6,448,790  | )
|                                              |  |      |             |   |      |   |             |  
|Finance receivables, net                      |  | $    | 133,990,271 |   |      | $ | 109,413,310 |  
|                                              |  |      |             |   |      |   |             |  

The terms of the receivables range from 12 to 72 months and bear a weighted average effective interest rate of 24%
for both 2006 and 2005, respectively.

Direct consumer loans are also included in finance receivables and are detailed as follows for the years ended
March 31:



|                                              |  |      |            |   |      |   |            |  
|--------------------------------------------- |  | ---- | ---------- | - | ---- | - | ---------- | -
|                                              |  | 2006 |            |   | 2005 |  
|Direct loans, gross contract                  |  | $    | 8,208,542  |   |      | $ | 5,627,852  |  
|Unearned interest                             |  |      | (1,707,308 | ) |      |   | (1,133,387 | )
|                                              |  |      |            |   |      |   |            |  
|Finance receivables, net of unearned interest |  |      | 6,501,234  |   |      |   | 4,494,465  |  
|                                              |  |     
|Allowance for credit losses                   |  |      | (293,767   | ) |      |   | (199,653   | )
|                                              |  |      |            |   |      |   |            |  
|Finance receivables, net                      |  | $    | 6,207,467  |   |      | $ | 4,294,812  |  
|                                              |  |      |            |   |      |   |            |  

The terms of the receivables range from 6 to 48 months and bear a weighted average effective interest rate of 25%
for both 2006 and 2005, respectively.



51



---

##### Table of Contents

Nicholas Financial, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (continued)

3. Finance Receivables (continued)

The following table sets forth a reconciliation of the changes in dealer discounts for the years ended March 31:



|                                 |  |      |            |   |      |   |            |      |  |   |            |  
|-------------------------------- |  | ---- | ---------- | - | ---- | - | ---------- | ---- |  | - | ---------- | -
|                                 |  | 2006 |            |   | 2005 |   |            | 2004 | 
|Balance at beginning of year     |  | $    | 18,598,147 |   |      | $ | 15,377,582 |      |  | $ | 12,394,089 |  
|Discounts acquired on new volume |  |      | 9,486,606  |   |      |   | 14,499,829 |      |  |   | 12,019,745 |  
|Losses absorbed                  |  |      | (7,574,807 | ) |      |   | (6,869,018 | )    |  |   | (7,867,889 | )
|Recoveries                       |  |      | 1,425,967  |   |      |   | 1,278,081  |      |  |   | 1,153,505  |  
|Dealer discounts accreted        |  |      | (8,306,468 | ) |      |   | (5,688,327 | )    |  |   | (2,321,868 | )
|                                 |  |      |            |   |      |   |            |      |  |   |            |  
|Balance at end of year           |  | $    | 13,629,445 |   |      | $ | 18,598,147 |      |  | $ | 15,377,582 |  
|                                 |  |      |            |   |      |   |            |      |  |   |            |  

The following table sets forth a reconciliation of the changes in the allowance for credit losses on consumer
automobile finance installment contracts for the years ended March 31:



|                             |  |      |            |   |      |   |            |      |  |   |            |  
|---------------------------- |  | ---- | ---------- | - | ---- | - | ---------- | ---- |  | - | ---------- | -
|                             |  | 2006 |            |   | 2005 |   |            | 2004 | 
|Balance at beginning of year |  | $    | 6,448,790  |   |      | $ | 5,787,764  |      |  | $ | 5,428,681  |  
|Current year provision       |  |      | 3,651,148  |   |      |   | 2,238,925  |      |  |   | 1,805,038  |  
|Losses absorbed              |  |      | (1,455,128 | ) |      |   | (1,577,899 | )    |  |   | (1,445,955 | )
|                             |  |      |            |   |      |   |            |      |  |   |            |  
|Balance at end of year       |  | $    | 8,644,810  |   |      | $ | 6,448,790  |      |  | $ | 5,787,764  |  
|                             |  |      |            |   |      |   |            |      |  |   |            |  

The following table sets forth a reconciliation of the changes in the allowance for credit losses on direct loans
for the years ended March 31:



|                             |  |      |          |   |      |   |          |      |  |   |          |  
|---------------------------- |  | ---- | -------- | - | ---- | - | -------- | ---- |  | - | -------- | -
|                             |  | 2006 |          |   | 2005 |   |          | 2004 | 
|Balance at beginning of year |  | $    | 199,653  |   |      | $ | 184,334  |      |  | $ | 176,126  |  
|Current year provision       |  |      | 216,837  |   |      |   | 119,266  |      |  |   | 154,861  |  
|Losses absorbed              |  |      | (158,590 | ) |      |   | (136,894 | )    |  |   | (176,367 | )
|Recoveries                   |  |      | 35,867   |   |      |   | 32,947   |      |  |   | 29,714   |  
|                             |  |      |          |   |      |   |          |      |  |   |          |  
|Balance at end of year       |  | $    | 293,767  |   |      | $ | 199,653  |      |  | $ | 184,334  |  
|                             |  |      |          |   |      |   |          |      |  |   |          |  



52



---

##### Table of Contents

Nicholas Financial, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (continued)

4. Property and Equipment

Property and equipment as of March 31, 2006 and 2005 is summarized as follows:



|                       |  |      |           |                          |   |                |  |   |        
|---------------------- |  | ---- | --------- | ------------------------ | - | -------------- |  | - | -------
|                       |  | Cost |           | Accumulated Depreciation |   | Net Book Value
|2006                   |  |      |           |                          |   |                |  |   |        
|Automobiles            |  | $    | 561,774   |                          | $ | 299,612        |  | $ | 262,162
|Equipment              |  |      | 463,222   |                          |   | 265,645        |  |   | 197,577
|Furniture and fixtures |  |      | 387,710   |                          |   | 210,298        |  |   | 177,412
|Leasehold improvements |  |      | 564,275   |                          |   | 313,594        |  |   | 250,681
|                       |  |      |           |                          |   |                |  |   |        
|                       |  | $    | 1,976,981 |                          | $ | 1,089,149      |  | $ | 887,832
|                       |  |      |           |                          |   |                |  |   |        
|2005                   |  |      |           |                          |   |                |  |   |        
|Automobiles            |  | $    | 403,011   |                          | $ | 216,061        |  | $ | 186,950
|Equipment              |  |      | 653,593   |                          |   | 485,197        |  |   | 168,396
|Furniture and fixtures |  |      | 350,995   |                          |   | 189,045        |  |   | 161,950
|Leasehold improvements |  |      | 454,411   |                          |   | 208,460        |  |   | 245,951
|                       |  |      |           |                          |   |                |  |   |        
|                       |  | $    | 1,862,010 |                          | $ | 1,098,763      |  | $ | 763,247
|                       |  |      |           |                          |   |                |  |   |        

5. Line of Credit

The Company has a $100,000,000 line of credit facility (the Line) which expires on November 30, 2008. The Company may borrow the lesser of the $100,000,000 or amounts based upon formulas principally related to a percentage of
eligible finance receivables, as defined. Borrowings under the Line may be under various LIBOR pricing options or at the prime rate. Prime rate based borrowings are generally less than $5,000,000. Pledged as collateral for this credit facility are
all of the assets of the Company. As of March 31, 2006 the outstanding amount of the credit facility was approximately $82,400,000 and the amount available under the line of credit was approximately $17,600,000. The facility requires
compliance with certain financial ratios and covenants and satisfaction of specified financial tests, including maintenance of asset quality and performance tests. Dividends require consent in writing by the agent and majority lenders under the
facility. As of March 31, 2006, the Company was in full compliance with all debt covenants.



53



---

##### Table of Contents

Nicholas Financial, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (continued)

6. Notes PayableRelated Party

The Company had unsecured notes payable to the President and Chief Executive Officer totaling $0 and $1,000,000 at March 31, 2006 and 2005,
respectively. On March 9, 2006 the note was called, then the principal balance of the note of $600,000 and remaining interest due was paid in full. For fiscal year 2006, the notes bear a variable interest rate equal to the average cost of
borrowed funds for the Company plus twenty-five basis points (6.10% at March 9, 2006). For fiscal year 2005, the notes had an average interest rate of 5.94%.

The Company incurred interest expense on the above notes of approximately $37,000, $60,000 and $62,000 for the years ended March 31, 2006, 2005 and 2004, respectively.

7. Derivatives and Hedging

The Company utilizes interest rate swap agreements to manage interest rate exposure. The
swaps effectively convert a portion of the Companys floating rate debt to a fixed rate, more closely matching the interest rate characteristics of the Companys finance receivables. At March 31, 2006, $60,000,000 of the
Companys borrowings have been designated as the hedged items to interest rate swap agreements which are detailed as follows:



|                   |  |                    |  |                |  |                        |   |  |                   
|------------------ |  | ------------------ |  | -------------- |  | ---------------------- | - |  | ------------------
|Date Entered       |  | Effective Date     |  | NotionalAmount |  | Fixed Rate Of Interest |   |  | Maturity Date     
|January 6, 2003    |  | April 2, 2003      |  | 10,000,000     |  | 3.35                   | % |  | April 2, 2007     
|January 31, 2003   |  | August 1, 2003     |  | 10,000,000     |  | 3.20                   | % |  | August 2, 2006    
|February 26, 2003  |  | May 17, 2004       |  | 10,000,000     |  | 3.91                   | % |  | May 19, 2008      
|March 11, 2004     |  | October 5, 2004    |  | 10,000,000     |  | 3.64                   | % |  | October 5, 2009   
|January 18, 2005   |  | July 2, 2005       |  | 10,000,000     |  | 4.38                   | % |  | July 2, 2010      
|September 13, 2005 |  | September 13, 2005 |  | 10,000,000     |  | 4.46                   | % |  | September 10, 2010

For derivative instruments that are designated and qualify as a cash flow hedge (i.e., hedging the exposure to
variability in expected future cash flows that is attributable to a particular risk, such as interest rate risk), the effective portion of the gain or loss on the derivative instrument is reported as a component of comprehensive income and
reclassified into earnings in the same period or periods during which the hedged transaction affects earnings. The remaining gain or loss on the derivative instrument in excess of the cumulative change in the present value of the future cash flows
of the hedged item, if any, is recognized in current earnings during the period of change.



54



---

##### Table of Contents

Nicholas Financial, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (continued)

7. Derivatives and Hedging (continued)

Each swap agreement has identical terms to the critical terms of the hedged item and meets each condition in SFAS No.133 for utilization of the
short-cut method to assess the effectiveness of the swap agreement in hedging the variability of interest payments on the floating rate borrowings under the Line. The short-cut method presumes that there is no hedge ineffectiveness if all such
applicable conditions are met and the critical terms of the hedge and the hedged item do not change. During the life of each hedge, the critical terms of the hedge and the hedged item did not change. Accordingly, the Company did not have any gain or
loss from hedge ineffectiveness.

The Company records net gains and losses from the swap agreements into the interest expense line item of the consolidated
statement of income. Under the swap agreements, the Company received an average variable rate of 3.83%, 1.79% and 3.41% and paid an average fixed rate of 3.75%, 3.71% and 5.93% for the years ended March 31, 2006 2005 and 2004, respectively. The
interest rate swaps are recorded at fair value, approximately $1,601,000 and $740,000 as of March 31, 2006 and 2005, respectively, in the caption derivatives on the balance sheet. Accumulated other comprehensive income at March 31, 2006
and 2005 of approximately $993,000 and $459,000, respectively, represents the after-tax effect of the derivative gains.

The following table reconciles net
income with comprehensive income for the years ended March 31:



|                                                                                                   |  |      |            |      |   |           |  |   |          
|-------------------------------------------------------------------------------------------------- |  | ---- | ---------- | ---- | - | --------- |  | - | ---------
|                                                                                                   |  | 2006 |            | 2005 |   | 2004     
|Net income                                                                                         |  | $    | 10,559,489 |      | $ | 8,079,695 |  | $ | 5,212,678
|Mark to market  interest rate swaps (net of tax of $327,140, $927,325 and $171,084, respectively) |  |      | 533,726    |      |   | 1,524,291 |  |   | 337,003  
|                                                                                                   |  |      |            |      |   |           |  |   |          
|Comprehensive income                                                                               |  | $    | 11,093,215 |      | $ | 9,603,986 |  | $ | 5,549,681
|                                                                                                   |  |      |            |      |   |           |  |   |          



55



---

##### Table of Contents

Nicholas Financial, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (continued)

8. Income Taxes

The provision for income taxes consists of the following for the years ended March 31:



|                   |  |      |           |   |      |   |            |      |  |   |            |  
|------------------ |  | ---- | --------- | - | ---- | - | ---------- | ---- |  | - | ---------- | -
|                   |  | 2006 |           |   | 2005 |   |            | 2004 | 
|Current:           |  |      |           |   |      |   |            |      |  |   |            |  
|Federal            |  | $    | 5,898,010 |   |      | $ | 5,372,912  |      |  | $ | 3,788,256  |  
|State              |  |      | 917,254   |   |      |   | 932,543    |      |  |   | 657,505    |  
|                   |  |      |           |   |      |   |            |      |  |   |            |  
|Total current      |  |      | 6,815,264 |   |      |   | 6,305,455  |      |  |   | 4,445,761  |  
|                   |  |      |           |   |      |   |            |      |  |   |            |  
|Deferred:          |  |      |           |   |      |   |            |      |  |   |            |  
|Federal            |  |      | (289,444  | ) |      |   | (1,084,260 | )    |  |   | (1,081,132 | )
|State              |  |      | (45,014   | ) |      |   | (188,187   | )    |  |   | (187,646   | )
|                   |  |      |           |   |      |   |            |      |  |   |            |  
|Total deferred     |  |      | (334,458  | ) |      |   | (1,272,447 | )    |  |   | (1,268,778 | )
|                   |  |      |           |   |      |   |            |      |  |   |            |  
|Income tax expense |  | $    | 6,480,806 |   |      | $ | 5,033,008  |      |  | $ | 3,176,983  |  
|                   |  |      |           |   |      |   |            |      |  |   |            |  

The net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial
reporting purposes and the amounts used for income tax purposes are reflected in deferred income taxes. Significant components of the Companys deferred tax assets consist of the following as of March 31:



|                                                                      |  |      |           |   |      |   |           |  
|--------------------------------------------------------------------- |  | ---- | --------- | - | ---- | - | --------- | -
|                                                                      |  | 2006 |           |   | 2005 |  
|Allowance for credit losses not currently deductible for tax purposes |  | $    | 4,304,429 |   |      | $ | 3,987,983 |  
|Derivatives                                                           |  |      | (608,414  | ) |      |   | (281,274  | )
|Other items                                                           |  |      | 10,627    |   |      |   | (7,385    | )
|                                                                      |  |      |           |   |      |   |           |  
|                                                                      |  | $    | 3,706,642 |   |      | $ | 3,699,324 |  
|                                                                      |  |      |           |   |      |   |           |  

The provision for income taxes reflects an effective U.S tax rate, which differs from the corporate tax rate for
the following reasons for the years ended March 31:



|                                                     |  |      |           |   |      |   |           |  |   |           |  
|---------------------------------------------------- |  | ---- | --------- | - | ---- | - | --------- |  | - | --------- | -
|                                                     |  | 2006 |           |   | 2005 |   | 2004      | 
|Provision for income taxes at federal statutory rate |  | $    | 5,930,468 |   |      | $ | 4,458,319 |  | $ | 2,852,485 |  
|Increase resulting from:                             |  |      |           |   |      |   |           |  |   |           |  
|State income taxes, net of federal benefit           |  |      | 568,703   |   |      |   | 482,986   |  |   | 343,373   |  
|Other                                                |  |      | (18,365   | ) |      |   | 91,703    |  |   | (18,875   | )
|                                                     |  |      |           |   |      |   |           |  |   |           |  
|                                                     |  | $    | 6,480,806 |   |      | $ | 5,033,008 |  | $ | 3,176,983 |  
|                                                     |  |      |           |   |      |   |           |  |   |           |  



56



---

##### Table of Contents

Nicholas Financial, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (continued)

9. Stock Options

The Company has an employee stock incentive plan (the SIP) for officers, directors and key employees. The Company is authorized to grant options for up to 1,410,000
common shares under the SIP, of which 268,300 shares are available for future granting at March 31, 2006. Of the 268,300 shares remaining available for future grants 250,000 shares are available for directors and 18,300 shares are available for
employees. Options currently granted by the Company generally vest over a five-year period.

The fair value method uses the Black-Scholes option-pricing
model to determine compensation expense associated with the Companys options. The following table illustrates the effect on net income and net income per share if the Company had applied the fair value recognition provisions of SFAS
No. 123 to stock-based employee compensation:



|                                                                               |  |                      |            |      |   |           |  |   |          
|------------------------------------------------------------------------------ |  | -------------------- | ---------- | ---- | - | --------- |  | - | ---------
|                                                                               |  | Year ended March 31,
|                                                                               |  | 2006                 |            | 2005 |   | 2004     
|Reported net income                                                            |  | $                    | 10,559,489 |      | $ | 8,079,695 |  | $ | 5,212,678
|Stock based employee compensation cost under the fair value method, net of tax |  |                      | 78,977     |      |   | 62,496    |  |   | 47,598   
|                                                                               |  |                      |            |      |   |           |  |   |          
|Pro forma net income                                                           |  | $                    | 10,480,512 |      | $ | 8,017,199 |  | $ | 5,165,080
|                                                                               |  |                      |            |      |   |           |  |   |          
|Reported basic earnings per share                                              |  | $                    | 1.07       |      | $ | 0.85      |  | $ | 0.69     
|                                                                               |  |                      |            |      |   |           |  |   |          
|Pro forma basic earnings per share                                             |  | $                    | 1.06       |      | $ | 0.85      |  | $ | 0.68     
|                                                                               |  |                      |            |      |   |           |  |   |          
|Reported diluted earnings per share                                            |  | $                    | 1.01       |      | $ | 0.80      |  | $ | 0.64     
|                                                                               |  |                      |            |      |   |           |  |   |          
|Pro forma diluted earnings per share                                           |  | $                    | 1.00       |      | $ | 0.80      |  | $ | 0.64     
|                                                                               |  |                      |            |      |   |           |  |   |          

The fair value of each option granted is estimated on the date of grant using the Black-Scholes option-pricing
model with the following weighted-average assumptions:



|                                         |  |                      |   |  |         |   |  |         |  
|---------------------------------------- |  | -------------------- | - |  | ------- | - |  | ------- | -
|                                         |  | Year ended March 31, |  
|                                         |  | 2006                 |   |  | 2005    |   |  | 2004    |  
|Risk-free interest rate                  |  | 4.02                 | % |  | 3.90    | % |  | 3.71    | %
|Weighted average expected remaining term |  | 6 years              |   |  | 5 years |   |  | 4 years |  
|Expected volatility                      |  | 34                   | % |  | 32      | % |  | 32      | %
|Expected dividend yield                  |  | 0.00                 | % |  | 1.10    | % |  | 1.28    | %



57



---

##### Table of Contents

Nicholas Financial, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (continued)

9. Stock Options (continued)

A summary of the status of the SIP as of March 31, 2006, 2005 and 2004 and changes during the years then ended are presented below:



|                                                               |  |         |   |      |                                |       |         |          |   |                                |   |         |  |          |                                |  |   |     
|-------------------------------------------------------------- |  | ------- | - | ---- | ------------------------------ | ----- | ------- | -------- | - | ------------------------------ | - | ------- |  | -------- | ------------------------------ |  | - | ----
|                                                               |  | 2006    |   | 2005 |                                | 2004 
|                                                               |  | Options |   |      | Weighted Average ExercisePrice |       | Options |          |   | Weighted Average ExercisePrice |   | Options |  |          | Weighted Average ExercisePrice
|Outstandingbeginning of year                                  |  | 788,850 |   |      | $                              | 2.26  |         | 848,199  |   |                                | $ | 1.89    |  | 885,399  |                                |  | $ | 1.47
|Granted                                                        |  | 48,000  |   |      |                                | 10.35 |         | 71,250   |   |                                |   | 6.15    |  | 93,000   |                                |  |   | 5.33
|Exercised                                                      |  | (72,400 | ) |      |                                | 1.60  |         | (112,599 | ) |                                |   | 1.38    |  | (118,901 | )                              |  |   | 1.44
|Canceled/expired                                               |  | (8,250  | ) |      |                                | 8.05  |         | (18,000  | ) |                                |   | 5.36    |  | (11,299  | )                              |  |   | 2.24
|                                                               |  |         |   |      |                                |       |         |          |   |                                |   |         |  |          |                                |  |   |     
|Outstandingend of year                                        |  | 756,200 |   |      |                                | 2.78  |         | 788,850  |   |                                |   | 2.26    |  | 848,199  |                                |  |   | 1.89
|                                                               |  |         |   |      |                                |       |         |          |   |                                |   |         |  |          |                                |  |   |     
|Exercisableend of year                                        |  | 604,350 |   |      | $                              | 1.77  |         | 613,500  |   |                                | $ | 1.53    |  | 670,600  |                                |  | $ | 1.38
|                                                               |  |         |   |      |                                |       |         |          |   |                                |   |         |  |          |                                |  |   |     
|Weighted-average fair value of options granted during the year |  |         |   |      | $                              | 4.83  |         |          |   |                                | $ | 2.16    |  |          |                                |  | $ | 1.78

The following summarizes information about stock options outstanding at March 31, 2006:



|                |  |         |  |                                 |       |                                             |            |                       |         |  |   |     
|--------------- |  | ------- |  | ------------------------------- | ----- | ------------------------------------------- | ---------- | --------------------- | ------- |  | - | ----
|                |  | Options |  | Weighted Average Exercise Price |       | Weighted Average Remaining Contractual Life |            | Currently Exercisable
|                |  |         |  | Options                         |       | Weighted Average Exercise Price            
|$1.00 to   1.50 |  | 258,200 |  | $                               | 1.13  |                                             | 2.18 years |                       | 258,200 |  | $ | 1.13
|1.50 to   1.99  |  | 228,100 |  |                                 | 1.61  |                                             | 3.66 years |                       | 228,100 |  |   | 1.61
|2.00 to   2.99  |  | 86,400  |  |                                 | 2.25  |                                             | 5.32 years |                       | 71,400  |  |   | 2.26
|4.00 to   4.99  |  | 38,000  |  |                                 | 4.40  |                                             | 7.40 years |                       | 18,800  |  |   | 4.45
|6.00 to   6.99  |  | 101,250 |  |                                 | 6.12  |                                             | 8.19 years |                       | 27,850  |  |   | 6.12
|10.00 to 10.99  |  | 44,250  |  |                                 | 10.35 |                                             | 9.12 years |                       |        |  |   |    
|                |  |         |  |                                 |       |                                             |            |                       |         |  |   |     
|Total           |  | 756,200 |  | $                               | 2.78  |                                             | 4.46 years |                       | 604,350 |  | $ | 1.77
|                |  |         |  |                                 |       |                                             |            |                       |         |  |   |     



58



---

##### Table of Contents

Nicholas Financial, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (continued)

10. Issuance of Common Stock

In late May and early June 2004, the Company closed the sale of 2,100,000 shares of its common stock at a public offering price of $5.33 per share. The
net proceeds of the offerings, approximately $9,897,000 million, were used to pay down the Companys Line. In addition, approximately 1,350,000 shares of common stock were sold in the offering by a group of selling shareholders.

11. Employee Benefit Plans

The Company has a 401(k) retirement plan
under which all employees are eligible to participate. Employee contributions are voluntary and subject to Internal Revenue Service limitations. The Company matches, based on annually determined factors, employee contributions provided the employee
completes certain levels of service annually. For the years ended March 31, 2006, 2005 and 2004, the Company recorded expenses of approximately $187,000, $83,000 and $101,000, respectively, related to this plan.

12. Commitments and Contingencies

The Company leases corporate and
branch offices under operating lease agreements which provide for annual minimum rental payments as follows:



|                      |  |   |          
|--------------------- |  | - | ---------
|Year ending March 31: |  |  
|2007                  |  | $ | 1,020,100
|2008                  |  |   | 800,083  
|2009                  |  |   | 575,950  
|2010                  |  |   | 346,923  
|2011                  |  |   | 39,530   
|                      |  |   |          
|                      |  | $ | 2,782,586
|                      |  |   |          

Rent expense for the years ended March 31, 2006, 2005 and 2004 was approximately $1,021,000, $815,000 and
$661,000, respectively. The Company recognizes rent expense on a straight-line basis over the term of the lease, taking into account, when applicable, lessor incentives for tenant improvements, periods where no rent payment is required and
escalations in rent payments over the term of the lease.

The Company is not a party to any pending legal proceedings other than ordinary routine
litigation incidental to its business, none of which, if decided adversely to the Company, in the opinion of management, would have a material adverse affect on the Companys financial position.



59



---

##### Table of Contents

Nicholas Financial, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (continued)

13. Quarterly Results of Operations
(Unaudited)



|                             |  |                           |           |               |   |               |  |               |            |  |   |           
|---------------------------- |  | ------------------------- | --------- | ------------- | - | ------------- |  | ------------- | ---------- |  | - | ----------
|                             |  | Year ended March 31, 2006
|                             |  | FirstQuarter              |           | SecondQuarter |   | Third Quarter |  | FourthQuarter
|Total revenue                |  | $                         | 9,160,391 |               | $ | 10,238,720    |  | $             | 11,107,248 |  | $ | 12,170,311
|Interest expense             |  |                           | 980,553   |               |   | 1,058,479     |  |               | 1,122,358  |  |   | 1,171,024 
|Provision for credit losses  |  |                           | 428,025   |               |   | 832,009       |  |               | 1,172,108  |  |   | 1,476,811 
|Non-interest expense         |  |                           | 3,896,497 |               |   | 4,294,336     |  |               | 4,424,535  |  |   | 4,779,640 
|                             |  |                           |           |               |   |               |  |               |            |  |   |           
|Income before income taxes   |  |                           | 3,855,316 |               |   | 4,053,896     |  |               | 4,388,247  |  |   | 4,742,836 
|Income taxes                 |  |                           | 1,461,488 |               |   | 1,544,720     |  |               | 1,669,917  |  |   | 1,804,681 
|                             |  |                           |           |               |   |               |  |               |            |  |   |           
|Net income                   |  | $                         | 2,393,828 |               | $ | 2,509,176     |  | $             | 2,718,330  |  | $ | 2,938,155 
|                             |  |                           |           |               |   |               |  |               |            |  |   |           
|Earnings per share - basic   |  | $                         | 0.24      |               | $ | 0.25          |  | $             | 0.28       |  | $ | 0.30      
|                             |  |                           |           |               |   |               |  |               |            |  |   |           
|Earnings per share - diluted |  | $                         | 0.23      |               | $ | 0.24          |  | $             | 0.26       |  | $ | 0.28      
|                             |  |                           |           |               |   |               |  |               |            |  |   |           
|                             | 
|                             |  | Year ended March 31, 2005
|                             |  | FirstQuarter              |           | SecondQuarter |   | Third Quarter |  | FourthQuarter
|Total revenue                |  | $                         | 7,276,655 |               | $ | 7,833,665     |  | $             | 8,540,711  |  | $ | 9,180,862 
|Interest expense             |  |                           | 915,320   |               |   | 894,764       |  |               | 909,468    |  |   | 910,715   
|Provision for credit losses  |  |                           | 580,846   |               |   | 659,599       |  |               | 565,758    |  |   | 590,782   
|Non-interest expense         |  |                           | 3,155,683 |               |   | 3,269,588     |  |               | 3,505,532  |  |   | 3,761,135 
|                             |  |                           |           |               |   |               |  |               |            |  |   |           
|Income before income taxes   |  |                           | 2,624,806 |               |   | 3,009,714     |  |               | 3,559,953  |  |   | 3,918,230 
|Income taxes                 |  |                           | 992,414   |               |   | 1,144,042     |  |               | 1,346,306  |  |   | 1,550,246 
|                             |  |                           |           |               |   |               |  |               |            |  |   |           
|Net income                   |  | $                         | 1,632,392 |               | $ | 1,865,672     |  | $             | 2,213,647  |  | $ | 2,367,984 
|                             |  |                           |           |               |   |               |  |               |            |  |   |           
|Earnings per share - basic   |  | $                         | 0.19      |               | $ | 0.19          |  | $             | 0.23       |  | $ | 0.24      
|                             |  |                           |           |               |   |               |  |               |            |  |   |           
|Earnings per share - diluted |  | $                         | 0.18      |               | $ | 0.18          |  | $             | 0.21       |  | $ | 0.23      
|                             |  |                           |           |               |   |               |  |               |            |  |   |           



60



---

##### Table of Contents

Item 9. Changes In and Disagreements with Accountants on Accounting and Financial Disclosure

None.

Item 9A. Controls and Procedures

The Company maintains disclosure controls and procedures designed to
ensure information required to be disclosed in its reports filed pursuant to the Securities Exchange Act of 1934, as amended (the Exchange Act), is recorded, processed, summarized and reported within the time periods specified in the
Securities and Exchange Commissions rules and forms. Such information is accumulated and communicated to management, including our Chief Executive Officer and Chief Financial Officer as appropriate, to allow timely decisions regarding required
disclosure.

Under the supervision and with the participation of the Companys Chief Executive Officer and Chief Financial Officer,
management of the Company has evaluated the effectiveness of the Companys disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934) as of March 31, 2006. Based upon
that evaluation, the Chief Executive Officer and Chief Financial Officer have concluded that, as of the Evaluation Date, the Companys disclosure controls and procedures were (1) designed to ensure that material information relating to the
Company, including its consolidated subsidiaries, is made known to the Companys Chief Executive Officer and Chief Financial Officer by others within those entities, particularly during the period in which this Report was being prepared and
(2) effective, in that they provide reasonable assurance that information required to be disclosed by the Company in the reports that it files or submits under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized
and reported within the time periods specified in the U.S. Securities and Exchange Commissions rules and forms.

The Companys
management, including its Chief Executive Officer and Chief Financial Officer, does not expect that the Companys disclosure controls and procedures or internal controls will prevent all possible error and fraud. A control system, no matter how
well conceived and operated, can provide only reasonable, not absolute, assurance the objectives of the control system are met. Further, the design of a control system must reflect the fact there are resource constraints, and the benefits of
controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have
been detected.

There have been no changes during the fourth quarter of the year ended March 31, 2006 in the Companys internal
control over financial reporting that were identified in connection with managements evaluation described above and have materially affected, or are reasonably likely to materially affect, the Companys internal control over financial
reporting.

Item 9B. Other Information

None.



61



---

##### Table of Contents

PART III

Item 10. Directors and Executive Officers of the Registrant

The information set forth under the caption
Proposal 1: Election of Directors, Board of Directors, Executive Officers and Compensation and Section 16(a) Beneficial Ownership Reporting Compliance in the Proxy Statement and Information Circular,
dated on or about July 3, 2006, for the 2006 Annual General Meeting of Members of the Company to be held August 9, 2006 (the Proxy Statement), in the Proxy Statement is incorporated herein by reference.

The Company has adopted a written code of ethics applicable to its principal executive officer, principal financial officer, principal accounting officer
and persons performing similar functions. The text of this code of ethics is filed as Exhibit 14 to this Report. A copy of the code of ethics is also posted on the Companys web site at www.nicholasfinancial.com. The Company intends to satisfy
the disclosure requirements under Item 5.05 of Form 8-K regarding amendments to, or waivers from, the code of ethics by posting such information on the Companys web site.

Item 11. Executive Compensation

The information set forth under the captions Proposal 2: Approval
of Nicholas Financial, Inc. Equity Incentive Plan, Executive Officers and Compensation and Board of Directors  Directors Compensation in the Proxy Statement is incorporated herein by reference.

Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

The information set forth under the captions Voting Shares and Ownership of Management and Principal Holders and Executive Officers and Compensation  Equity Compensation Plan Information in the Proxy Statement
is incorporated herein by reference.

Item 13. Certain Relationships and Related Transactions

The information set forth under the caption
Certain Relationships and Related Transactions in the Proxy Statement is incorporated herein by reference.

Item 14. Principal Accountant Fees and Services

The information set forth under the caption
Proposal 4: Appointment of Independent Auditors in the Proxy Statement is incorporated herein by reference.



62



---

##### Table of Contents

PART IV

Item 15. Exhibits and Financial Statement Schedules

(a)(1) Financial Statements

(3) Exhibits

See Part II, Item 8, for
the index of financial statements. All other schedules are omitted as the required information is not applicable or the information is presented in the consolidated financial statements or related notes.



|            |  |                                                                                                                                                                                                                               
|----------- |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|Exhibit No. |  | Description                                                                                                                                                                                                                   
|3           |  | Memorandum and Articles, as amended, of Nicholas Financial, Inc. (1)                                                                                                                                                          
|            | 
|4           |  | Form of Common Stock Certificate (2)                                                                                                                                                                                          
|            | 
|10.1        |  | Amended and Restated Loan and Security Agreement, dated August 1, 2000 (3)                                                                                                                                                    
|            | 
|10.2        |  | Amendment No. 1 to Loan Agreement, dated March 16, 2001 (4)                                                                                                                                                                   
|            | 
|10.3        |  | Amendment No. 2 to Loan Agreement, dated July 31, 2001 (5)                                                                                                                                                                    
|            | 
|10.4.1      |  | Amendment No. 3 to Loan Agreement, dated June 27, 2002 (6)                                                                                                                                                                    
|            | 
|10.4.2      |  | Amendment No. 4 to Loan Agreement, dated June 30, 2004 (7)                                                                                                                                                                    
|            | 
|10.4.3      |  | Amendment No. 5 to Loan Agreement, dated March 31, 2005 (8)                                                                                                                                                                   
|            | 
|10.4.4      |  | Amendment No. 6 to Loan Agreement, dated March 31, 2005 (9)                                                                                                                                                                   
|            | 
|10.4.5      |  | Amendment No. 7 to Loan Agreement, dated March 31, 2005                                                                                                                                                                       
|            | 
|10.5        |  | Employee Stock Option Plan (10)                                                                                                                                                                                               
|            | 
|10.6        |  | Non-Employee Director Stock Option Plan (11)                                                                                                                                                                                  
|            | 
|10.7        |  | Employment Contract, dated November 22, 1999, between Nicholas Financial, Inc. and Ralph Finkenbrink, Senior Vice President of Finance (12)                                                                                   
|            | 
|10.8        |  | Employment Contract, dated March 16, 2001, between Nicholas Financial, Inc. and Peter L. Vosotas, President and Chief Executive Officer (13)                                                                                  
|            | 
|10.9        |  | Form of Dealer Agreement and Schedule thereto listing dealers that are parties to such agreements                                                                                                                             
|            | 
|10.10       |  | ISDA Master Agreement, dated as of March 30, 1999, between Bank of America National Trust and Savings Association and Nicholas Financial, Inc. (including Schedule thereto)
(14)                                              
|            | 
|10.11       |  | Form of Letter Agreement (confirming terms and conditions of Swap Transaction under the Master Agreement referred to in Exhibit 10.10 above) and Schedule thereto listing variable terms of
outstanding Swap Transactions (15)
|            | 
|10.12       |  | Nicholas Financial, Inc. Equity Incentive Plan (16)                                                                                                                                                                           
|            | 
|14          |  | Code of Ethics for Chief Executive Officer and Senior Financial Officers (17)                                                                                                                                                 
|            | 
|21          |  | Subsidiaries of Nicholas Financial, Inc. (18)                                                                                                                                                                                 
|            | 
|23.1        |  | Consent of Dixon Hughes PLLC                                                                                                                                                                                                  



63



---

##### Table of Contents

|     |  |                                                                          
|---- |  | -------------------------------------------------------------------------
|24   |  | Powers of Attorney (included on signature page hereto)                   
|     | 
|31.1 |  | Certification of President and Chief Executive Officer                   
|     | 
|31.2 |  | Certification of Senior Vice President and Chief Financial Officer       
|     | 
|32.1 |  | Certification of the Chief Executive Officer Pursuant to 18 U.S.C. § 1350
|     | 
|32.2 |  | Certification of the Chief Financial Officer Pursuant to 18 U.S.C. § 1350

---

|(1) | Incorporated by reference to Exhibit 3 to the Companys Annual Report on Form 10-KSB for the fiscal year ended March 31, 2004, as filed with the SEC on June 29, 2004
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(2) | Incorporated by reference to Exhibit 4 to the Companys Annual Report on Form 10-KSB for the fiscal year ended March 31, 2004, as filed with the SEC on June 29, 2004
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(3) | Incorporated by reference to Exhibit 10.1 to the Companys Registration Statement on Form S-2 (Reg. No. 333-113215) filed with the SEC on March 2, 2004.
|--- | --------------------------------------------------------------------------------------------------------------------------------------------------------

|(4) | Incorporated by reference to Exhibit 10.2 to the Companys Registration Statement on Form S-2 (Reg. No. 333-113215) filed with the SEC on March 2, 2004.
|--- | --------------------------------------------------------------------------------------------------------------------------------------------------------

|(5) | Incorporated by reference to Exhibit 10.3 to the Companys Registration Statement on Form S-2 (Reg. No. 333-113215) filed with the SEC on March 2, 2004.
|--- | --------------------------------------------------------------------------------------------------------------------------------------------------------

|(6) | Incorporated by reference to Exhibit 10.4 to the Companys Registration Statement on Form S-2 (Reg. No. 333-113215) filed with the SEC on March 2, 2004.
|--- | --------------------------------------------------------------------------------------------------------------------------------------------------------

|(7) | Incorporated by reference to Exhibit 10.1 to the Companys Form 10-QSB for the fiscal quarter ended June 30, 2004, as filed with the SEC on August 16, 2004.
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------

|(8) | Incorporated by reference to Exhibit 10.4.3 to the Companys Form 10-KSB for the fiscal year ended March 31, 2005, as filed with the SEC on June 29, 2005.
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------------------

|(9) | Incorporated by reference to Exhibit 10.4.4 to the Companys Form 10-Q for the quarter ended September 30, 2005, as filed with the SEC on November 11, 2005.
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------

|(10) | Incorporated by reference to Exhibit 4 to the Companys Form S-8 filed with the SEC on June 30, 1999 (SEC File. No. 333-81967).
|---- | -------------------------------------------------------------------------------------------------------------------------------

|(11) | Incorporated by reference to Exhibit 4 to the Companys Form S-8 filed with the SEC on June 30, 1999 (SEC File. No. 333-81961).
|---- | -------------------------------------------------------------------------------------------------------------------------------

|(12) | Incorporated by reference to Exhibit 10.7 to the Companys Registration Statement on Form S-2 (Reg. No. 333-113215) filed with the SEC on March 2, 2004.
|---- | --------------------------------------------------------------------------------------------------------------------------------------------------------

|(13) | Incorporated by reference to Exhibit 10.8 to the Companys Registration Statement on Form S-2 (Reg. No. 333-113215) filed with the SEC on March 2, 2004.
|---- | --------------------------------------------------------------------------------------------------------------------------------------------------------

|(14) | Incorporated by reference to Exhibit 10.10 to Amendment No. 2 to the Companys Registration Statement on Form S-2 (Reg. No. 333-113215) filed with the SEC on April 7,
2004.
|---- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(15) | Incorporated by reference to Exhibit 10.11 to Amendment No. 2 to the Companys Registration Statement on Form S-2 (Reg. No. 333-113215) filed with the SEC on April 7, 2004.
|---- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(16) | Incorporated by reference to Appendix A of the Companys Proxy Materials filed with the SEC on June 30, 2006
|---- | ------------------------------------------------------------------------------------------------------------

|(17) | Incorporated by reference to Exhibit 14 to the Companys Form 10-KSB for the fiscal year ended March 31, 2005, as filed with the SEC on June 29, 2005.
|---- | ------------------------------------------------------------------------------------------------------------------------------------------------------

|(18) | Incorporated by reference to Exhibit 21 to the Companys Annual Report on Form 10-KSB for the fiscal year ended March 31, 2004, as filed with the SEC on June 29, 2004
|---- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------



64



---

##### Table of Contents

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned, thereunto duly authorized.



|                     |  |                          |  |                                  
|-------------------- |  | ------------------------ |  | ---------------------------------
|                     |  | NICHOLAS FINANCIAL, INC.
|Dated: June 29, 2006 |  |                          |  |                                  
|                     |  | By:                      |  | /s/ Peter L. Vosotas             
|                     |  |                          |  | Peter L. Vosotas                 
|                     |  |                          |  | Chairman, Chief Executive Officer
|                     |  |                          |  | and President                    

KNOW ALL MEN BY THESE PRESENTSthat each person whose signature appears below constitutes
and appoints Peter L. Vosotas and Ralph T. Finkenbrink, and each of them, his true and lawful attorneys-in-fact and agents, with full power of substitution and resubstitution, for him and in his name, place and stead, in any and all
capacities, to sign any and all amendments to this Report, and to file the same, with all exhibits thereto, and any other documents in connection therewith, with the Securities and Exchange Commission, granting unto said attorneys-in-fact and
agents, and each of them, full power and authority to perform each and every act and thing requisite and necessary to be done in and about the premises, as fully to all intents and purposes as he might or could do in person, hereby ratifying and
confirming all that said attorney-in-fact and agents or either of them, or their substitutes, may lawfully do or cause to be done by virtue hereof.

Pursuant to the requirements of the Securities Exchange Act of 1934, this Report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated.



|                         |  |                                                                        |               |              
|------------------------ |  | ---------------------------------------------------------------------- | ------------- | -------------
|Signature                |  | Title                                                                  |               | Date         
|                         |  |                                                                       
|/s/ Peter L. Vosotas     |  | Chairman of the Board, Chief Executive
Officer, President and Director |               |              
|Peter L. Vosotas         |  |                                                                        | June 29, 2006
|                         |  |                                                                        |              
|                         |  |                                                                       
|/s/ Ralph T. Finkenbrink |  | Sr. Vice President  Finance Chief
Financial Officer and Director      |               | June 29, 2006
|Ralph T. Finkenbrink     |  |                                                                        |              
|                         |  |                                                                       
|/s/ Stephen Bragin       |  | Director                                                               |               | June 29, 2006
|Stephen Bragin           |  |                                                                        |               |              
|                         |  |                                                                       
|/s/ Alton R. Neal        |  | Director                                                               |               | June 29, 2006
|Alton R. Neal            |  |                                                                        |               |              
|                         |  |                                                                       
|/s/ Scott Fink           |  | Director                                                               |               | June 29, 2006
|Scott Fink               |  |                                                                        |               |              



65