EXHIBIT 12.1





Computation
of Ratio of Earnings to Fixed Charges




Fiscal
      Years EndedJanuary 3,
                  2010
              
              
              December 28,
                  2008
              
              
              December 30,
                  2007
              
              
              December 31,
                  2006
              
              
              January 1,
                  2006(In
      thousands, except ratios)Computation
      of earnings:Income
      (loss) before provision for income taxes
              
              $
              503,801
              
              
              $
              (1,952,374
              )
              
              $
              352,658
              
              
              $
              403,355
              
              
              $
              613,307Fixed
      charges excluding capitalized interest
              
              
              81,630
              
              
              
              67,821
              
              
              
              65,081
              
              
              
              39,287
              
              
              
              1,801Distributed
      earnings from 50%-or-less-owned
      affiliates
              
              
              (392
              )
              
              
              (3,604
              )
              
              
              (5,840
              )
              
              
              (2,498
              )
              
              
              (718
              )Adjusted
      earnings
              
              $
              585,039
              
              
              $
              (1,888,157
              )
              
              $
              411,899
              
              
              $
              440,144
              
              
              $
              614,390Computation
      of fixed charges:Interest
      expense
              
              $
              70,205
              
              
              $
              65,207
              
              
              $
              62,097
              
              
              $
              36,859
              
              
              $
              17Interest
      relating to lease guarantee of 50%-or-less-owned
affiliates
              
              
              8,898
              
              
              
              ─
              
              
              
              615
              
              
              
              ─
              
              
              
              538Interest
      portion of operating lease expense
              
              
              2,527
              
              
              
              2,614
              
              
              
              2,369
              
              
              
              2,428
              
              
              
              1,246Fixed
      charges
              
              $
              81,630
              
              
              $
              67,821
              
              
              $
              65,081
              
              
              $
              39,287
              
              
              $
              1,801Ratio
      of earnings to fixed charges
              
              
              7.2
              x
              
              
              ─
              
              
              
              6.3
              x
              
              
              11.2
              x
              
              
              341.1
              x





(1) Computed by
dividing (i) income (loss) before provision for income taxes adjusted for
fixed charges by (ii) fixed charges which include interest expense plus
amortization of debt issuance costs, the portion of rent expense under operating
leases deemed to be representative of the interest factor and interest relating
to lease guarantees of 50%-or-less-owned affiliates.  In fiscal year
2008, earnings were insufficient to cover fixed charges by
$1.96 billion.