Exhibit 99.1

AGGREGATE TOTALS FOR THE FISCAL YEAR NOTEHOLDERS REPORT - SERIES 2002-1G WST TRUST



|                                    |  |                           
|----------------------------------- |  | --------------------------
|Date of Report - Determination Date |  | 29-Aug-06                 
|                                    | 
|Housing Loan Collection Period      |  | 21- May-06 to 20-Aug-06   
|                                    |  | (inclusive)    (inclusive)
|                                    | 
|Days in Collection Period           |  | 92                        
|                                    | 
|Coupon Period                       |  | 05-June -06 to 05-Sep-06  
|                                    |  | (inclusive)    (exclusive)
|                                    | 
|Days in Coupon Period               |  | 92                        
|                                    | 
|3 month BBSW (average)              |  | 5.9050%                   
|                                    | 
|3 Month USD-LIBOR (average)         |  | 5.27063%                  
|                                    | 
|Foreign Exchange Rate               |  | 0.5201                    



|                                             |  |                |  
|-------------------------------------------- |  | -------------- | -
|                                             |  | AUD            |  
|Available Income                             |  | 7,886,346.85   |  
|Total Available Funds                        |  | 7,886,346.85   |  
|Accrued Interest Adjustment                  |  | 0              |  
|Redraws Made                                 |  | 31,201,414.79  |  
|Redraw Shortfall                             |  | 0              |  
|Redraw Facility Draw                         |  | 0              |  
|RFS Issued This Period                       |  | 0              |  
|Trust Expenses                               |  | 339,319.75     |  
|Total Payment                                |  | 7,175,344.95   |  
|Payment Shortfall                            |  | 0              |  
|Principal Draw This Period                   |  | 0              |  
|Total Principal Draws Outstand               |  | 0              |  
|Gross Principal Collections                  |  | 63,432,871.80  |  
|Principal Collections                        |  | 32,231,457.01  |  
|Excess Available Income                      |  | 711,001.90     |  
|Excess Collections Dist.                     |  | 711,001.90     |  
|Liquidity Shortfall                          |  | 0              |  
|Liquidity Net Draw / (Repayment) this period |  | 0              |  
|Remaining Liquidity Shortfall                |  | 0              |  
|Liquidation Loss                             |  | 0              |  
|Principal Charge Offs                        |  | 0              |  
|Prepayment Benefit Shortfall                 |  | 0              |  
|Average Daily Balance                        |  | 407,821,996.81 |  
|Subordinated Percentage                      |  | 3.0432         | %
|Initial Subordinated Percentage              |  | 1.1517         | %
|Average Quarterly Percentage                 |  | 0.2593         | %



|        |  |                   |  |                      
|------- |  | ----------------- |  | ---------------------
|        |  | Principal/100,000 |  | Coupon/100,000/10,000
|Class A |  | 1,456.4007        |  | 264.6755 usd         
|Class B |  | 392.364           |  | 89.7562 aud          



|        |  |                            |  |                    |   |  |            |  
|------- |  | -------------------------- |  | ------------------ | - |  | ---------- | -
|        |  | Stated Amount - AUD Equiv. |  | Percentage Forex % |   |  | Chargeoffs |  
|Class A |  | 377,968,243.71             |  | 96.95681           | % |  | 1.00000    |  
|Class B |  | 12,961,884.34              |  | 3.04319            | % |  |            |  
|RFS     |  | 0                          |  |                    |   |  |            |  
|TOTAL   |  | 390,930,128.05             |  | 100.00000          | % |  | 100.00000  | %



|        |  |                     |  |             |  |     
|------- |  | ------------------- |  | ----------- |  | ----
|        |  | Stated Amount - USD |  | Bond Factor |  |     
|Class A |  | 196,581,283.55      |  | 0.1761481   |  | 0.00
|Class B |  | 6,741,476.05        |  | 0.5184754   |  | 0.00
|RFS     |  | 0.00                |  | 0.00        |  |     
|TOTAL   |  | 203,322,759.60      |  |             |  |     



|                            |  |            
|--------------------------- |  | -----------
|                            |  | $A         
|Scheduled principal         |  | 5,982,930  
|Unscheduled principal       |  | 26,248,527 
|                            |  |            
|Principal Collections       |  | 32,231,457 
|                            |  |            
|Fixed Rate Housing Loan     |  | 36,497,609 
|Variable Rate Housing Loans |  | 354,432,520
|                            |  |            
|                            |  | 390,930,129
|                            |  |