**Exhibit 12.1**

**Regal Entertainment GroupRatio of Earnings to Fixed Charges(in millions except ratios)**
| ** **                                     | ** ** | **Year Ended  12/26/2002** | ** ** | **Year Ended  1/1/2004** | ** ** | **Year Ended  12/30/2004** | ** ** | **Year Ended  12/29/2005** | ** ** | **Year Ended  12/28/2006** | ** ** |
|------------------------------------------------|------------|---------------------------------|------------|-------------------------------|------------|---------------------------------|------------|---------------------------------|------------|---------------------------------|------------|
| Pretax Income                                  |       | $                               | 207.0      |                          | $          | 306.6                           |       | $                               | 142.0      |                            | $          | 152.5 |   | $ | 144.0 |   |
| Fixed Charges                                  |       |                            |       |                          |       |                            |       |                            |       |                            |       |
| Interest  Expense, net of capitalized interest |       | 61.1                            |       | 70.0                          |       | 93.6                            |       | 114.4                           |       | 124.4                           |       |
| Interest  Capitalized                          |       | —                          |       | —                        |       | —                          |       | 0.7                             |       | 0.8                             |       |
| Amortization of  Debt Costs                    |       | 3.1                             |       | 4.5                           |       | 5.2                             |       | 5.2                             |       | 5.6                             |       |
| One-third of  Rent Expense                     |       | 72.4                            |       | 92.8                          |       | 95.7                            |       | 103.5                           |       | 107.7                           |       |
| Total Fixed  Charges                           |       | 136.6                           |       | 167.3                         |       | 194.5                           |       | 223.8                           |       | 238.5                           |       |
| Earnings                                       |       | 343.6                           |       | 473.9                         |       | 336.5                           |       | 376.3                           |       | 382.5                           |       |
| Ratio of Earnings to  Fixed Charges            |       | 2.5                             | x          | 2.8                           | x          | 1.7                             | x          | 1.7                             | x          | 1.6                             | x          |
| Deficiency                                     |       | $                               | —     |                          | $          | —                          |       | $                               | —     |                            | $          | — |   | $ | — |   |
| Rent Expense                                   |       | $                               | 217.3      |                          | $          | 278.5                           |       | $                               | 287.0      |                            | $          | 310.5 |   | $ | 323.2 |   |

 

 

----