Exhibit 99.1

AGGREGATE TOTALS FOR THE FISCAL YEAR NOTEHOLDERS REPORT - SERIES 2002-1G WST TRUST

Date
of Report - Determination Date 30-May-06



|                                                      |  |             |  
|----------------------------------------------------- |  | ----------- | -
|Housing Loan Collection Period 21-May-05 to 20-May-06 |  |             |  
|(inclusive)                                           |  | (inclusive  | )
|Days in Collection Period                             |  | 365         |  
|Coupon Period 06-June -05 to 05-Jun-06                |  |             |  
|(inclusive)                                           |  | (exclusive  | )
|Days in Coupon Period                                 |  | 364         |  
|3 month BBSW (average)                                |  | 5.6163      | %
|3 Month USD-LIBOR (average)                           |  | 4.12500     | %
|Foreign Exchange Rate                                 |  | 0.5201      |  
|                                                      |  | AUD         |  
|Available Income                                      |  | 37,887,422  |  
|Total Available Funds                                 |  | 37,887,422  |  
|Accrued Interest Adjustment                           |  | 0           |  
|Redraws Made                                          |  | 142,628,821 |  
|Redraw Shortfall                                      |  | 0           |  
|Redraw Facility Draw                                  |  | 0           |  
|RFS Issued This Period                                |  | 0           |  
|Trust Expenses                                        |  | 1,673,762   |  
|Total Payment                                         |  | 33,515,389  |  
|Payment Shortfall                                     |  | 0           |  
|Principal Draw This Period                            |  | 0           |  
|Total Principal Draws Outstand                        |  | 0           |  
|Gross Principal Collections                           |  | 308,338,030 |  
|Principal Collections                                 |  | 165,709,209 |  
|Excess Available Income                               |  | 4,372,033   |  
|Excess Collections Dist.                              |  | 4,372,033   |  
|Liquidity Shortfall                                   |  | 0           |  
|Liquidity Net Draw / (Repayment)this period           |  | 0           |  
|Remaining Liquidity Shortfall                         |  | 0           |  
|Liquidation Loss                                      |  | 0           |  
|Principal Charge Offs                                 |  | 0           |  
|Prepayment Benefit Shortfall                          |  | 0           |  
|Average Daily Balance                                 |  | 499,667,873 |  
|Subordinated Percentage                               |  | 3.04319     | %
|Initial Subordinated Percentage                       |  | 1.1517      | %
|Average Quarterly Percentage                          |  | 0.24023     | %



|        |  |                   |  |                       |  |    
|------- |  | ----------------- |  | --------------------- |  | ---
|        |  | Principal/100,000 |  | Coupon/100,000/10,000 |  |    
|Class A |  | 7,487.6855        |  | 1,003.9862            |  | usd
|Class B |  | 2,017.1417        |  | 411.3271              |  | aud



|        |  |                    |  |                           |   |  |            |  
|------- |  | ------------------ |  | ------------------------- | - |  | ---------- | -
|        |  | Stated Amount -AUD |  | Equiv. Percentage Forex % |   |  | Chargeoffs |  
|Class A |  | 409,218,834.63     |  | 96.95681                  | % |  | 1.00000    |  
|Class B |  | 13,942,750.43      |  | 3.04319                   | % |  |            |  
|RFS     |  | 0                  |  |                           |   |  |            |  
|TOTAL   |  | 423,161,585.06     |  | 100.00000                 | % |  | 100.00000  | %



|        |  |                     |  |             |  |     
|------- |  | ------------------- |  | ----------- |  | ----
|        |  | Stated Amount - USD |  | Bond Factor |  |     
|Class A |  | 212,834,715.89      |  | 0.1907121   |  | 0.00
|Class B |  | 7,251,624.50        |  | 0.5577100   |  | 0.00
|RFS     |  | 0.00                |  | 0.00        |  |     
|TOTAL   |  | 220,086,340.39      |  |             |  |     



|                            |  |            
|--------------------------- |  | -----------
|                            |  | $A         
|Scheduled principal         |  | 26,926,755 
|Unscheduled principal       |  | 138,782,454
|                            |  |            
|Principal Collections       |  | 165,709,209
|                            |  |            
|Fixed Rate Housing Loan     |  | 38,042,150 
|Variable Rate Housing Loans |  | 385,119,435
|                            |  |            
|                            |  | 423,161,585
|                            |  |