UNITED STATES


SECURITIES AND EXCHANGE COMMISSION




Washington, D.C.  20549




Form 10-K/A


(Amendment No. 1)




ýANNUAL REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934




For the fiscal year ended December 31, 2011




 ̈TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934




For the transition period from  to _______.




Commission file number:  000-52001




Delta Oil & Gas, Inc.


(Exact name of registrant as specified in its charter)




Colorado

91-210350(State or other jurisdiction of incorporation or organization)

(I.R.S. Employer Identification No.)Suite 604 - 700 West Pender Street, Vancouver, British Columbia Canada, V6C 1G8(Address of principal executive offices)                    (Zip Code)Registrant’s telephone, including area code:   (866) 355-3644




Securities registered under Section 12(b) of the Exchange Act:  None.




Securities registered under Section 12(g) of the Exchange Act:


Common Stock, $0.001 par value

Not Applicable(Title of class)

(Name of each exchange on which registered)
 
 
 Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes   ̈  No ý




Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.  Yes   ̈  No ý




Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes  ý  No  ̈




Indicate by check mark whether the registrant has submitted electronically and posted on its corporate web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).   YesýNo ̈




Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (229.405 of this chapter) is not contained herein, and will be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.   ý




Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.




Large accelerated filer  ̈                                                                                                   Accelerated
filer                     ̈


Non-accelerated filer    ̈ (Do not check if a smaller reporting company)                 Smaller reporting company   ý




Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes   ̈  No ý




As of June 30, 2011, the aggregate market value of the Company’s common equity held by non-affiliates computed by reference to the closing price $0.1351 was:$1,457,054




The number of shares of our common stock outstanding as of March 23, 2012 was: 14,457,107.




Documents Incorporated by Reference




Certain sections of the registrant’s definitive proxy statement relating to its 2012 annual stockholders’ meeting to be held on May 25, 2012, are incorporated by reference into Part III of this Annual Report on Form 10-K.










Table of Contents










Explanatory Note
  Delta Oil & Gas, Inc. (the “Company”) is filing this Amendment No. 1 to its Annual Report for the fiscal year ended December 31, 2011 on Form 10-K which was originally filed with the Securities and Exchange Commission (“SEC”) on March 30, 2012 (the “2011 Form 10-K”), to incorporate the Company’s revisions and responses to comment letters from the SEC dated December 20, 2011 and May 15, 2012.
  As a consequence of these revisions, the Company is also filing new certifications of its Chief Executive Officer and Chief Financial Officer, with conforming changes, as Exhibits 31.1, 31.2, 32.1 and 32.2.
  Except for the amended disclosures made in response to the comment letter and the correction of certain typographical errors, the information in this Form 10-K/A has not been updated to reflect events that occurred after March 30, 2012, the filing date of the 2011 Form 10-K.  Accordingly, this Form 10-K/A should be read in conjunction with the Company’s filings made with the SEC subsequent to the filing of the 2011 Form 10-K. The following sections have been amended, “Item 2 - Properties,” and “Item 15.  Exhibits, Financial Statement Schedules.” Except for the amended sections, all other information in the Company’s Original Form 10-K remains
unchanged.














- 2 -
 Table of Contents














FORM 10-K/A


DELTA OIL & GAS, INC.


DECEMBER 31, 2011






logo




Table of Contents











PART I
PageItem 1.                         Business.
6Item 1A.                      Risk Factors.
13Item 1B.                      Unresolved Staff Comments.
21Item 2.                         Properties.
21Item 3.                         Legal Proceedings.
28Item 4.                         Mine Safety Disclosures.
28




PART II




Item 5.                         Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities.
29Item 6.                         Selected Financial Data.
31Item 7.                         Management’s Discussion and Analysis of Financial Condition and Results of Operations.
31Item 7A.                      Quantitative and Qualitative Disclosures About Market Risk.
35Item 8.                         Financial Statements and Supplementary Data.
35Item 9.                         Changes In and Disagreements With Accountants on Accounting and FinancialDisclosure.
35Item 9A.                      Controls and Procedures.
35Item 9B.                      Other Information.
36




PART III




Item 10.                       Directors, Executive Officers and Corporate Governance.
37Item 11.                       Executive Compensation.
37Item 12.                       Security Ownership of Certain Beneficial Owners and Managementand RelatedStockholder Matters.
37Item 13.                       Certain Relationships and Related Transactions, and Director Independence.
37Item 14.                       Principal Accounting Fees and Services.
37




PART IV




Item 15.                       Exhibits, Financial Statement Schedules.
38GlossarySignature PageExhibit Index













- 3 -
 Table of Contents














Cautionary Note Regarding Forward Looking Statements




This annual report contains forward-looking statements as that term is defined in Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended.  In some cases, you can identify forward-looking statements by terminology such as “may,” “should,” “expects,” “plans,” “anticipates,” “believes,” “estimates,” “predicts,” “potential,” “continue,” “intends,” and other variations of these words or comparable words.  In addition, any statements that refer to expectations, projections or other
characterizations of events, circumstances or trends and that do not relate to historical matters are forward-looking statements.  These forward-looking statements are based largely on our expectations or forecasts of future events, can be affected by inaccurate assumptions, and are subject to various business risks and known and unknown uncertainties, a number of which are beyond our control.  Therefore, actual results could differ materially from the forward-looking statements contained in this document, and readers are cautioned not to place undue reliance on such forward-looking statements.  These statements are only predictions and involve known and unknown risks, uncertainties and other factors, including the risks in the section entitled “Risk Factors” that may cause our or our industry’s actual results, levels of activity,
performance or achievements to be materially different from any future results, levels of activity, performance or achievements expressed or implied by these forward-looking statements.




Important factors that may cause the actual results to differ from the forward-looking statements, projections or other expectations include, but are not limited to, the following:




·
risk that we will not be able to remediate identified material weaknesses in our internal control over financial reporting;


·
changes in our business strategy;




·
the uncertainty of reserve estimates and timing of development expenditures;




·
access and availability of materials, equipment, supplies, labor and supervision, power and water;




·
results of current and future exploration activities;




·
results of pending and future feasibility studies;




·
accidents and labor disputes;




·
disappointing results from our exploration or development efforts;




·
failure to meet our revenue or profit goals or operating budget;




·
decline in demand for our common stock;




·
changes in general market conditions;




·
investor perception of our industry or our prospects;




·
technological changes in the oil and gas exploration industry, including technological innovations by competitors or in competing technologies;




·
the proximity of natural gas production to natural gas pipelines;




·
the availability of pipeline capacity;




·
the demand for oil and natural gas by utilities and other end users;










- 4 -
 Table of Contents












·
the availability of alternate fuel sources;




·
the effect of inclement weather, such as hurricanes;




·
changes in oil and gas exploration, processing and overhead costs;




·
unexpected changes in business and economic conditions;




·
changes in interest rates and currency exchange rates;




·
commodity price fluctuations, including changes in the worldwide price for oil and gas;




·
state and federal regulation of oil and natural gas marketing;




·
federal regulation of natural gas sold or transported in interstate commerce; and




·
local and community impacts and issues.




Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, performance or achievements.  You should not place undue reliance on these forward-looking statements, which speak only as of the date of this report.  Except as required by law, we do not undertake to update or revise any of the forward-looking statements to conform these statements to actual results, whether as a result of new information, future events or otherwise.




As used in this annual report, “Delta Oil & Gas,” “Delta”, the “Company,” “we,” “us,” or “our” refer to Delta Oil & Gas, Inc., unless otherwise indicated.




If you are not familiar with the oil and gas terms used in this report, please refer to the definitions of these terms under the caption “Glossary” at the end of Item 15 of this report.

















- 5 -
 Table of Contents








PART I




ITEM 1.BUSINESS.




Business of Delta




We were incorporated under the laws of the State of Colorado on January 9, 2001 under the name Delta Oil & Gas, Inc.





We are engaged in the acquisition, development and production of oil and natural gas properties in North America.  We seek to acquire and develop properties with undeveloped reserves that are economically attractive to us.  We will employ expertise in geological and geophysical areas to mitigate, as far as possible, the inherent risk of oil and gas exploration.  We seek to create value and reduce risks through the acquisition and development of property interests in areas that have:





·
Significant undeveloped reserves;


·
Close proximity to developed markets for oil and natural gas; and


·
Existing infrastructure or the ability to install our own infrastructure of oil and natural gas pipelines and production platforms.





During the first and second quarters of 2010, management engaged in a detailed strategic review of all of our development lands, exploratory lands and working interest partners held at that time.  The outcome of these reviews lead to an internal declaration of core and non-core properties. Those properties within the ‘Core’ were to receive priority focus for development and expansion and those in the ‘non-core’ grouping were to be considered as low priority for development and considered for divestment should offers fall within range of what management believes are their true values.





Historically, we have taken small working interest positions in multiple and diverse projects.  Under our new Core / Non-core strategy, we will generally focus on larger working interest relationships in substantive project areas and move to strategically explore and develop those projects.  We believe that this core strategy will enable us to develop Delta Oil and Gas to the next level in its growth towards becoming a significant oil and natural gas producing entity.





Our current focus is on the exploration of our Core land portfolio comprised of working interests in acreage in King City, California and Eastern Texas.  As a result of our acquisition in March 2009 of a controlling interest in The Stallion Group, a Nevada corporation that has been subsequently dissolved, we acquired property interests which include acreage in the North Sacramento Valley, California.





Our producing interests in South Central Oklahoma contribute strong cash flow, but because our working interests fall below management’s threshold for participating working interest percentages and with little or no opportunity to increase these percentages, this portfolio of lands has been designated as non-core.




CORE PROPERTIES




Texas Prospect




On July 15, 2009, we entered into an assignment agreement with Mr. Barry Lasker (the “Assignor”) and were assigned all of Assignor’s rights and obligations under two oil, gas and liquid hydrocarbon lease agreements, each dated March 26, 2009 (the “Leases”) covering an aggregate area of approximately 243 acres in Newton County, Texas (the “Texas Prospect”).  These Leases provide us with the ability to drill up to 3 exploration wells.




Following our disposition of a 60% interest in the Leases to Hillcrest Resources Ltd. (“Hillcrest”) in December 2009, we are responsible for 40% of all costs allocated to the Leases, drilling and completion of up to 3 exploration wells. We have drilled and completed the first two exploration holes. Once the 3 exploration wells are drilled, completed and production commences, if at all, we will receive a percentage distribution of net revenue, after deduction of all applicable expenses and royalties of approximately 25%, according to the following table:









- 6 -
 Table of Contents













Net Revenue DistributionBefore Payout

After PayoutWell #1
36%

20%Well #2
36%

24%Well #3
36%

24%





Under the terms of the Leases, we have the ability to participate in additional wells drilled in the Texas Prospect.  In the event that we elect to participate, we will negotiate with Hillcrest our respective levels of participation in additional wells.  Our percentage of the costs and net revenue distribution, both before and after payout, associated with each additional well will be proportional to our level of participation.




We paid our proportionate share of the drilling and completion costs during the quarter ended June 30, 2010.  On June 4, 2010, the first well (the “Donner #1”) was successfully drilled and encountered hydrocarbons.  The well was completed and the well went into production during the quarter ended September 30, 2010.  On August 4, 2011, we successfully drilled and completed the second well (Donner #2).  The following represents the revenue from the drilling program:




Well Name

Year ended

Dec 31, 2011



Year ended

Dec 31, 2010Donner #1

$
353,325


$
121,576Donner #2

$
68,303


$
nil







The significant increase in revenue was caused by Donner #1being in production for 12 months of fiscal 2011, as compared to 4 months during the prior year.  However, this was partially offset by a reduction in revenue for Donner #1 due to a reduction in the Net Revenue Distribution from 36% to 20% resulting from the well reaching Payout.  Payout refers to the return of our initial investment in the well and the costs of operating the well until Payout has been achieved.




Lonestar Prospect, California, USA




On September 1, 2010, we entered into an agreement for the joint exploration and development of the Lonestar Prospect located in California, USA.  We are obligated to pay 25% of the costs in order to earn a 20% working interest in the initial well, named internally as California #1-1.  As at December 31, 2011, we had expended an aggregate of $329,804 in drilling and completion costs for California #1-1.  In November 2010, this well was fully logged and tested and a 9,000 foot wholly owned pipeline installed.  The well started production during November 2010, and the costs have been transferred to the proved costs pool for depletion.  The following represents the
revenue from the drilling program:




Well Name

Year ended

Dec 31, 2011


Year ended

Dec 31, 2010California #1-1

$
391,740


$
95,637












- 7 -
 Table of Contents










The significant increase in revenue from the previous year was caused by California #1-1 being in production for the entire period of 2011 when we held an ownership interest in California #1-1, as compared to two months in the previous year having commenced production in November 2010.  On December 1, 2011, we sold and disposed of our entire interest in California #1-1 and all surrounding lands in the Lonestar Prospect for $25,000.




King City, California





On May 25, 2009, we entered into a farm-out agreement with Sunset Exploration (“Sunset”), a California corporation, to participate in the drilling and exploration of lands located in Monterey County, California.  The prospect area where the drilling and exploration will take place is comprised of approximately 10,000 acres.  We are obligated to pay 66.67% of the costs of the initial test well up to casing point, in order to earn a 40.0% working interest.  Thereafter, we will be obligated to pay 40.0% of the costs of any future wells which we elect to participate in order to earn a 40.0% working interest.  We paid Sunset $100,000 as an advance towards the permitting
and processing of lands and the costs of a gravity survey and a 2D seismic program. We completed a gravity survey and 2D seismic program in 2010 and extensively reviewed the data provided from the program.  We were encouraged by the results which appear to be indicating the potential for significant hydrocarbon targets. The first exploration well was drilled in November 2011 at a cost of $565,268.  The logs indicated potential pay zones and we are currently in the process of completing a test well with a view toward full production if the tests indicate an economic potential, which cannot be assured.




NON-CORE PROPERTIES




2009-3 Drilling Program - 4 Wells




On August 7, 2009, we entered into an agreement with Ranken Energy to participate in a four well drilling program in Garvin County, Oklahoma (the “2009-3 Drilling Program”).  We purchased a 6.25% working interest before casing point and 5.0% working interest after casing point in the 2009-3 Drilling Program for $37,775.  In addition to the total buy-in cost, we are responsible for our proportionate share of the drilling and completion costs.  The first well (the “Jackson #1-18”) started production during the quarter ending March 31, 2010, the second well (the “Miss Gracie #1-18”) started production during the quarter ending June 30, 2010 and the third
well (“Joe Murray Farms”) started production during the quarter ended September 30, 2010.  On August 18, 2011, we plugged and abandoned Jackson #1-18 due to the well being uneconomic.  The following represents the revenues from this drilling program:




Well Name

Year ended

Dec 31, 2011


Year ended

Dec 31, 2010Jackson #1-18

$
671


$
38,844Miss Gracie #1-18

$
160,124


$
199,392Joe Murray Farms

$
108,201


$
94,446







The increase in revenues from Joe Murray Farms for the year ended December 30, 2011, as compared to the prior year, was due to an increase in commodity prices for crude oil.  The decrease in revenue for Miss Gracie #1-18 for the year ended December 31, 2011, as compared to the prior year was due to a decrease in production.  The decrease in revenue for Jackson #1-18 was due to the well being plugged and abandoned due to it being uneconomic.  Drilling and completion costs of $127,878 were moved to the proved properties pool for depletion.   Due to ongoing legal proceedings potentially impacting the Joe Murray Farms well, the
revenue reported from the Joe Murray Farms well for the year ended December 31, 2011 reflects fifty percent (50%) of the total revenues generated from production and the remaining fifty percent (50%)  is being escrowed pending the outcome of these proceedings and has not been recognized as revenue.









- 8 -
 Table of Contents






2009-1 Drilling Program - 5 Wells




On July 27, 2009, we entered into an agreement with Ranken Energy to participate in a five well drilling program in Garvin County, Oklahoma (the “2009-1 Drilling Program”).  We initially acquired a 5.0% working interest in the 2009-1 Drilling Program in exchange for our payment of a total of $13,125 in buy-in costs, which equates to $2,625 in buy-in costs for each well, plus our proportionate share of the drilling and completion costs.  During the fourth quarter of 2009, our working interest in the 2009-1 Drilling Program was reduced to 3.75%.  The reduction in our working interest was attributable to the land owner exercising an option to increase its working interest
causing a proportional reduction to all working interests held in this drilling program.




The first three wells in this drilling program referred to as Saddle #1-18, Saddle #2-18 and  Saddle #3-18 started to produce hydrocarbons during the quarter ending March 31, 2010.  Total revenue received from all three wells for the year ended December 31, 2011 was $21,410 (December 31, 2010: $41,830); the decrease was caused by a decrease in natural gas prices and production.




2007-1 Drilling Program - 3 Wells




On September 10, 2007, we entered into an agreement with Ranken Energy to participate in a four well drilling program in Garvin County, Oklahoma (the “2007-1 Drilling Program”).  Drilling of the first and second wells (the “Pollock #1-35” and the “Hulsey #1”) was completed in the N.E. Anitoch Prospect and the Washington Creek Prospect respectively.  The Pollock #1-35 did not prove to be commercially viable.




Drilling of the third well in this drilling program (the “River #1”) was completed during the three months ended September 30, 2008.  River #1 is currently in production and the total revenue received for the year ended December 31, 2011 was $28,185 (December 31, 2010: $35,857); the decrease in revenue was primarily attributable to a decrease in production due to declining reserves and a reduction in natural gas prices.




Hulsey #1-8 started producing during the first quarter of 2008 and the total revenue received for the year ended December 31, 2011 was $67,566 (December 31, 2010: $69,500).  The small decrease in revenue was caused by a decrease in production, which was partially offset by an increase in crude oil prices.




Hulsey #2-8 commenced production during the three months ended March 31, 2009 and produced $22,182 for the year ended December 31, 2011 (December 31, 2010: $18,362).  The increase for the year ended December 31, 2011, as compared to the year ended December 31, 2010, was caused by an increase in crude oil prices.  Our proportionate costs associated with the Hulsey #2-8 well amounted to $139,674, which was moved to the proved properties cost pool for depletion.




2006-3 Drilling Program




On April 17, 2007, we entered into an agreement with Ranken Energy Corporation (“Ranken Energy”) to participate in a six well drilling program in Garvin and Murray counties in Oklahoma (the “2006-3 drilling Program”).  The leases secured and/or lands to be pooled for this drilling program total approximately 820 net acres. We agreed to take a 10% working interest in this program.




Three wells drilled (the “Wolf #1-7”, the “Loretta #1-22” and the “Ruggles #1-15”) were deemed by the operator to not be commercially viable and as such, were plugged and abandoned in September 2007.




Three other wells (the “Elizabeth #1-25”, the “Plaster #1-1” and the “Dale #1 re-entry”) drilled in August and September 2007 were deemed by the operator to be commercially viable and production casing was set in each.  The Plaster #1 encountered hydrocarbon showings and produced natural gas commencing in January, 2008, but was sold in the second quarter of 2011 for net proceeds of $7,603.  The Dale #1 re-entry has been producing in the range of 2 to 3 barrels of oil per day.  The Elizabeth #1-25 has been plugged and abandoned as of February 7, 2008.




Total revenue received from the Plaster #1 and Dale #1 wells for the year ended December 31, 2011 was $1,534 (December 31, 2010: $6,779).









- 9 -
 Table of Contents






Wordsworth Prospect




On April 10, 2006, we entered into a farm-out, option and participation letter agreement (“FOP Agreement”) where we acquired a 15% working interest in certain leasehold interests located in southeast Saskatchewan, Canada referred to as the Wordsworth area for the purchase price of $152,724. We were responsible for our proportionate share of the costs associated with drilling, testing, and completing the first test well on the property. In exchange for us paying our proportionate share of the costs associated with drilling, testing, and completing the first test well on the property, we earned a 15% working interest before payout and a 7.5% working interest after payout on the Wordsworth prospect. Payout
refers to the return of our initial investment in the property. In addition, we also acquired an option to participate and acquire a working interest in a vertical test well drilled to 1200 meters to test the Mississippian (Alida) formation in LSD 13 of section 24, township 7, range 3 W2.




On July 1, 2010, we entered into a Purchase and Sale Agreement (the “Agreement”) with Petrex Energy Ltd. (“Petrex”) whereby Petrex agreed to purchase our remaining 5% working interest in the Wordsworth prospect and our right to participate in future wells in the Wordsworth prospect for CDN $757,500, inclusive of 5% GST on Tangibles, which equated to US $704,490; this resulted in a gain on sale of future revenues of $518,874 in the year ended December 31, 2010.




Willows Gas Field




On February 15, 2007, Stallion, a former majority-owned subsidiary, entered into a Farm Out Agreement with Production Specialties Company (“Production Specialties”) for participation in a natural gas prospect area located in the North Sacramento Valley, California.  On October 15, 2007, Stallion drilled its first prospect well (“Wilson Creek #1-27”) paying 12.5% of the costs of the first well to earn a 6.25% working interest.  Wilson Creek #1-27 was put into production during April 2008.  During 2009 and in light of the lower natural gas commodity prices, we reviewed the future economic viability of this well and decided to suspend production until further notice in
order to determine whether production of this well will be profitable.  During the quarter ended March 31, 2010, we decided to resume production on this well due to an increase in commodity prices, but ceased production during February 2010,due to the limited economic viability of the Wilson Creek #1-27 well.  The revenue for the Wilson Creek #1-27 well for the year ended December 31, 2011 and 2010 was $nil.




Market for Our Products and Services




Each oil and gas working interest that we now own and those that we may later acquire a percentage of interest in will have an operator who will be responsible for marketing production.




The availability of a ready market for oil and gas and the prices of such oil and gas depend upon a number of factors which are beyond our control. These include, among other things:




•           the level of domestic production;




•           actions taken by foreign oil and gas producing nations;




•           the availability of pipelines with adequate capacity;




•           the availability and marketing of other competitive fuels;




•           fluctuating and seasonal demand for oil, gas and refined products; and




• the extent of governmental regulation and taxation (under both present and future legislation) of


the production, importation, refining, transportation, pricing, use and allocation of oil, gas, refined products


and alternative fuels.











- 10 -
 Table of Contents










In view of the many uncertainties affecting the supply and demand for crude oil, gas and refined petroleum products, it is not possible to predict accurately the prices or marketability of the gas and oil produced for sale.




In addition, the oil and gas industry as a whole also competes with other industries in supplying the energy and fuel requirements of industrial, commercial and individual consumers.  The price and availability of alternative energy sources could adversely affect our revenue.




Competition




The oil and natural gas industry is intensely competitive, and we compete with other companies that have greater resources. Many of these companies not only explore for and produce oil and natural gas, but also carry on midstream and refining operations and market petroleum and other products on a regional, national or worldwide basis. These companies may be able to pay more for productive oil and natural gas properties and exploratory prospects or define, evaluate, bid for and purchase a greater number of properties and prospects than our financial or human resources permit. In addition, these companies may have a greater ability to continue exploration activities
during periods of low oil and natural gas market prices. Our larger or integrated competitors may be able to absorb the burden of existing, and any changes to, federal, state, local and tribal laws and regulations more easily than we can, which would adversely affect our competitive position. Our ability to acquire additional properties and to discover reserves in the future will be dependent upon our ability to evaluate and select suitable properties and to consummate transactions in a highly competitive environment. In addition, because we have fewer financial and human resources than many companies in our industry, we may be at a disadvantage in bidding for exploratory prospects and producing oil and natural gas properties.




Patents, Licenses, Trademarks, Franchises, Concessions, Royalty Agreements, or Labor Contracts




We do not own, either legally or beneficially, any patent or trademark.




Research and Development




We did not incur any research and development expenditures in the fiscal years ended December 31, 2011 or 2010.




Governmental Regulation




We monitor and comply with current government regulations that affect our activities, although our operations may be adversely affected by changes in government policy, regulations or taxation. There can be no assurance that we will be able to obtain all of the necessary licenses and permits that may be required to carry out our exploration and development programs. It is not expected that any of these controls or regulations will affect our operations in a manner materially different than they would affect other natural gas and oil companies operating in the areas in which we operate.




United States Government Regulation




The United States federal government and various state and local governments have adopted laws and regulations regarding the protection of human health and the environment. These laws and regulations may require the acquisition of a permit by operators before drilling commences, prohibit drilling activities on certain lands lying within wilderness areas, wetlands, or where pollution might cause serious harm, and impose substantial liabilities for pollution resulting from drilling operations, particularly with respect to operations in onshore and offshore waters or on submerged lands. These laws and regulations may increase the costs of drilling and operating wells.
Because these laws and regulations change frequently, the costs of compliance with existing and future environmental regulations cannot be predicted with certainty.




The transportation and certain sales of natural gas in interstate commerce are heavily regulated by agencies of the federal government. Production of any oil and gas by properties in which we have an interest will be affected to some degree by state regulations. States have statutory provisions regulating the production and sale of oil and gas, including provisions regarding deliverability. Such statutes and the regulations are generally intended to prevent waste of oil and gas and to protect correlative rights to produce oil and gas between owners of a common reservoir.











- 11 -
 Table of Contents










State regulatory authorities may also regulate the amount of oil and gas produced by assigning allowable rates of production to each well or pro-ration unit.




Any exploration or production on Federal land will have to comply with the Federal Land Management Planning Act which has the effect generally of protecting the environment. Any exploration or production on private property whether owned or leased will have to comply with the Endangered Species Act and the Clean Water Act. The cost of complying with environmental concerns under any of these acts varies on a case by case basis. In many instances the cost can be prohibitive to development. Environmental costs associated with a particular project must be factored into the overall cost evaluation of whether to proceed with the project.




Environmental Regulation




Oil and natural gas exploration, development and production operations are subject to stringent laws and regulations governing the discharge of materials into the environment or otherwise relating to environmental protection. Numerous governmental agencies, such as the U.S. Environmental Protection Agency, or EPA, issue regulations which often require difficult and costly compliance measures that carry substantial administrative, civil and criminal penalties and may result in injunctive obligations for failure to comply. These laws and regulations may require the acquisition of a permit before drilling commences, restrict the types, quantities and concentrations of various substances that can be released into the
environment in connection with drilling and production activities, limit or prohibit construction or drilling activities on certain lands lying within wilderness, wetlands, ecologically sensitive and other protected areas, require action to prevent or remediate pollution from current or former operations, such as plugging abandoned wells or closing pits, and impose substantial liabilities for pollution. The strict liability nature of such laws and regulations could impose liability upon us regardless of fault. Changes in environmental laws and regulations occur frequently, and any changes that result in more stringent and costly pollution control or waste handling, storage, transport, disposal or cleanup requirements could materially adversely affect our operations and financial position, as well as the oil and natural gas industry in general.




Comprehensive Environmental Response, Compensation and Liability Act. The Comprehensive Environmental Response, Compensation and Liability Act, also known as CERCLA or the “Superfund” law, generally imposes joint and several liability, without regard to fault or legality of conduct, on classes of persons who are considered to be responsible for the release of a “hazardous substance” into the environment. These persons include the current owner or operator of a contaminated facility, a former owner or operator of the facility at the time of contamination and those persons that disposed or arranged for the disposal of the hazardous
substance. Under CERCLA and comparable state statutes, such persons may be subject to strict joint and several liability for the costs of cleaning up the hazardous substances that have been released into the environment, for damages to natural resources and for the costs of certain health studies. In addition, it is not uncommon for neighboring landowners and other third parties to file claims for personal injury and property damage allegedly caused by the hazardous substances released into the environment.  Governmental agencies or third parties may seek to hold us responsible under CERCLA and comparable state statutes for all or part of the costs to clean up sites at which such “hazardous substances” have been released.




Compliance with Environmental Laws




We did not incur any costs in connection with the compliance with any federal, state, or local environmental laws. However, costs could occur at any time through industrial accident or in connection with a terrorist act or a new project. Costs could extend into the millions of dollars for which we could be totally liable. In the event of liability, we believe we would be entitled to contribution from other owners so that our percentage share of a particular project would be the percentage share of our liability on that project. However, other owners may not be willing or able to share in the cost of the liability. Even if liability is limited to our percentage share,
any significant liability would wipe out our assets and resources.




Employees




We have no full-time employees at the present time.   Our executive officers do not devote their services full time to our operations.




We engage contractors from time to time to consult with us on specific corporate affairs or to perform specific tasks in connection with our oil and gas operations.  As of December 31, 2011, we engaged approximately 3 contractors that provided work to us on a recurring basis, which includes Messrs. Paton-Gay, Bolen and Sandher.













- 12 -
 Table of Contents












ITEM 1A.Risk Factors.




You should carefully consider the following risk factors in evaluating our business and us.  The factors listed below represent certain important factors that we believe could cause our business results to differ.  These factors are not intended to represent a complete list of the general or specific risks that may affect us.  It should be recognized that other risks may be significant, presently or in the future, and the risks set forth below may affect us to a greater extent than indicated.  If any of the following risks occur, our business, financial condition or results of operations could be materially and adversely affected.  You should also consider the other
information included in this Annual Report and subsequent quarterly reports filed with the SEC.




Risk Factors




Risks Associated With Our Business




Operational Risks of Delta




Because we have experienced significant losses since inception, it is uncertain when, if ever, we will have significant operating income or cash flow from operations sufficient to sustain operations.




We suffered a net comprehensive loss of $75,791 for the year ended December 31, 2011 and $484,966 for the year ended December 31, 2010. These losses are the result of an inadequate revenue stream to compensate for our operating and overhead costs. The volatility underlying the early stage nature of our business and our industry prevents us from accurately predicting future operating conditions and results, and we could continue to have losses. It is uncertain when, if ever, we will have significant operating income or cash flow from operations sufficient to sustain operations. If cash needs exceed available resources additional capital may not be available through
public or private equity or debt financings. If we are unable to arrange new financing on terms that are acceptable to us or generate sufficient revenue from our prospects, we will be unable to continue in our current form and our business will fail.




Because our auditor has raised substantial doubt about our ability to continue as a going concern, our business has a high risk of failure.




The audit report of Mark Bailey & Company, Ltd. dated March 30, 2012 issued a going concern opinion and raised substantial doubt as to our continuance as a going concern. When an auditor issues a going concern opinion, the auditor has substantial doubt that the company will continue to operate indefinitely and not go out of business and liquidate its assets. This is a significant risk to investors who purchase shares of our common stock because there is an increased risk that we may not be able to generate and/or raise enough resources to remain operational for an indefinite period of time. The success of our business operations depends upon our ability to obtain
additional capital for obtaining producing oil and gas properties through either the purchase of producing wells or successful exploration activity. We plan to seek additional financing through debt and/or equity financing arrangements to secure funding for our operations. There can be no assurance that such additional financing will be available to us on acceptable terms or at all. It is not possible at this time for us to predict with assurance the outcome of these matters. If we are not able to successfully complete the development of our business plan and attain sustainable profitable operations, then our business will fail.




If we are unable to obtain additional funding, we may be unable to expand our acquisition, exploration and production of natural oil and gas properties.




We will require additional funds to expand our acquisition, exploration and production of natural oil and gas properties. Our management anticipates that current cash on hand may be insufficient to fund our operations at the current level for the next twelve months. We will require additional significant capital to fund the development of our existing proved undeveloped reserves to effectively expand our operations through the acquisition and drilling of new prospects and implement our overall business strategy. There can be no assurance that financing will be available in amounts or on terms acceptable to us, if at all. The inability to obtain additional capital
will restrict our ability to grow and may reduce our ability to continue to conduct current business operations. If we are unable to obtain additional financing when sought, we will be unable to acquire additional properties and may also be required to curtail our business plan. Any additional equity financing may involve substantial dilution to our then existing shareholders.











- 13 -
 Table of Contents










In preparing our consolidated financial statements for fiscal 2011, our management identified material weaknesses in our internal control over financial reporting and our failure to remediate these material weaknesses could result in material misstatements in our consolidated financial statements and the loss of investor confidence in our reported financial information.





Our management is responsible for establishing and maintaining adequate internal control over our financial reporting, as defined in Rule 13a-15(f) under the Exchange Act. Our management identified material weaknesses in our internal control over financial reporting as of December 31, 2011. A material weakness is defined as a deficiency, or combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of our annual or interim consolidated financial statements will not be prevented or detected on a timely basis.  The material weaknesses identified by management as
of December 31, 2011 was attributable to the size of the Company and the fact that we have only one financial expert on our management team and no audit committee. Although management believes that the material weakness set forth above has not had an effect on our financial statements, there can be no assurance that this will continue to be the case going forward.





If remedial measures are not taken or are insufficient to address this material weaknesses, or if additional material weaknesses or significant deficiencies in our internal control over our financial reporting are discovered or occur in the future, our consolidated financial statements may contain material misstatements and we could be required to restate our financial results. Any future restatement of consolidated financial statements could place a significant strain on our internal resources and harm our operating results. Further, any additional or unremedied material weakness may preclude us from meeting our reporting obligations on a timely basis and cause investors to lose confidence in our reported
financial information.





Because we cannot control activities on our properties, we may experience a reduction or forfeiture of our interests in some of our non-operated projects as a result of our potential failure to fund capital expenditure requirements.




We do not operate the properties in which we have a working interest and we have limited ability to exercise influence over operations for these properties or their associated costs. Our dependence on the operator and other working interest owners for these projects and our limited ability to influence operations and associated costs could materially adversely affect the realization of our returns on capital in drilling or acquisition activities and our targeted production growth rate. The success and timing of drilling, development and exploitation activities on properties operated by others depend on a number of factors that are beyond our control, including the
operator’s expertise and financial resources, approval of other participants for drilling wells and utilization of technology. In addition, if we are not willing or able to fund our capital expenditures relating to such projects when required by the majority owner or operator, our interests in these projects may be reduced or forfeited.




If we are unable to successfully identify, execute or effectively integrate new prospects, our results of operations may be negatively affected.




Acquisitions of working interests in oil and gas properties have been an important element of our business, and we will continue to pursue acquisitions of new prospects in the future. In the last year, we have pursued and consummated the acquisition and drilling of new prospects that have provided us opportunities to grow our production and reserves.  Although we regularly engage in discussions with, and submit proposals to, acquisition candidates, suitable acquisitions may not be available in the future on reasonable terms. If we do identify an appropriate acquisition candidate, we may be unable to successfully negotiate the terms of an acquisition, finance
the acquisition or, if the acquisition occurs, effectively integrate the acquired business into our existing business. Negotiations of potential acquisitions and the integration of acquired business operations may require a disproportionate amount of management’s attention and our resources. Even if we complete additional acquisitions, continued acquisition financing may not be available or available on reasonable terms, any new properties may not generate revenues comparable to our existing properties, the anticipated cost efficiencies or synergies may not be realized and these properties may not be integrated successfully or operated profitably. The success of any acquisition will depend on a number of factors, including the ability to estimate accurately the recoverable volumes











- 14 -
 Table of Contents










of reserves, rates of future production and future net revenues attainable from the reserves and to assess possible environmental liabilities. Our inability to successfully identify, execute or effectively integrate future acquisitions may negatively affect our results of operations. Even though we perform a due diligence review (including a review of title and other records) of the properties we seek to acquire that we believe is consistent with industry practices, these reviews are inherently incomplete. Even an in-depth review of records and properties may not necessarily reveal existing or potential problems or permit us to become familiar enough with the properties to assess fully their deficiencies and
potential. Even when problems are identified, we may assume certain environmental and other risks and liabilities in connection with the acquired properties. In addition, acquisitions of working interests may require additional debt or equity financing, resulting in additional leverage or dilution of ownership.




Unless we replace our oil and gas reserves, our reserves and production will decline.


Our future oil and gas production depends on our success in finding or acquiring additional reserves. If we fail to replace reserves through drilling or acquisitions, our level of production and cash flows will be adversely affected. In general, production from oil and gas properties declines as reserves are depleted, with the rate of decline depending on reservoir characteristics. Our total proved reserves will decline as reserves are produced unless we conduct other successful exploration and development activities or acquire properties containing proved reserves, or both. Our ability to make the necessary capital investment to maintain or expand our asset base of oil and gas reserves would be impaired to the
extent cash flow from operations is reduced and external sources of capital become limited or unavailable. We may not be successful in exploring for, developing or acquiring additional reserves.


Because our executive officers do not provide services on a full-time basis, they may not be able or willing to devote a sufficient amount of time to our business operations, causing our business to fail.




Our executive officers do not provide services to us on a full-time basis. We do not maintain key man life insurance policies for our executive officers. Currently, we do not have any employees other than our executive officers. If the demands of our business require the full business time of Messrs. Paton-Gay, Bolen, and Sandher, it is possible that Messrs. Paton-Gay, Bolen, and/or Sandher may not be able to devote sufficient time to the management of our business, as and when needed. If our management is unable to devote a sufficient amount of time to manage our operations, our business will fail.




If the employment of any of our executive officers is terminated for any reason, we may be required to make substantial severance payments and to repurchase any shares of common stock held by them, which could have a materially negative impact on our liquidity.




In the event that the employment of any of our executive officers are terminated for any reason, our executive officers would be entitled, among other things, to receive a lump sum payment equal to 150% of their annual compensation then in effect, includingthe valueofall stock awards that would have been received in the 18 months following termination, and to require us to purchase, for cash, any shares of our stock held by or due to them as of the date of termination.  The purchase of any such
shares would be consummated thirty (30) days following the date of termination and the price to be paid by us would be based upon the average closing price per share of our common stock in the ten business days preceding the purchase date.  Any lump sum compensation payments to or the repurchase of shares held by one or more departing executive officers could have a materially negative impact on our cash available for operations and our liquidity.




Because our directors and officers may serve as directors or officers of other companies, they may have a conflict of interest in making decisions for our business.




Our directors and officers may serve as directors or officers of other companies or have significant shareholdings in other oil and gas companies and, to the extent that such other companies may participate in ventures in which we may participate, our directors and officers may have a conflict of interest in negotiating and concluding terms respecting the extent of such participation.  In the event that such a conflict of interest arises at a meeting of our directors, a director who has such a conflict will abstain from voting for or against the approval of such participation or such terms.  In determining whether or not we will participate in a
particular program and the interest therein to be acquired by us, our directors will primarily consider the degree of risk to which we may be exposed and our financial position at that time.









- 15 -
 Table of Contents










Because we presently do not carry liability or title insurance on any of our properties and do not plan to secure any in the future, we are vulnerable to excessive potential claims and loss of title.




We do not maintain insurance against public liability, environmental risks or title on any of our properties. The possibility exists that title to existing properties or future prospective properties may be lost due to an omission in the claim of title. As a result, any claims against us may result in liabilities we will not be able to afford resulting in the failure of our business.




The laws of the State of Colorado and our Articles of Incorporation may protect our directors from certain types of lawsuits.




The laws of the State of Colorado provide that our directors will not be liable to us or our shareholders for monetary damages for all but certain types of conduct as directors of the company. Our articles of incorporation permit us to indemnify our directors and officers against all damages incurred in connection with our business to the fullest extent provided or allowed by law. The exculpation provisions may have the effect of preventing shareholders from recovering damages against our directors caused by their negligence, poor judgment or other circumstances. The indemnification provisions may require us to use our limited assets to defend our directors and
officers against claims, including claims arising out of their negligence, poor judgment, or other circumstances.




Market Risks




Our stock price may be volatile and as a result you could lose all or part of your investment.




In addition to volatility associated with over the counter securities in general, the value of your investment could decline due to the impact of any of the following factors upon the market price of our common stock:




•           changes in the worldwide price for oil and gas;




•           disappointing results from our exploration or development efforts;




•           failure to meet our revenue or profit goals or operating budget;




•           decline in demand for our common stock;




•           downward revisions in securities analysts’ estimates or changes in general market conditions;




•           technological innovations by competitors or in competing technologies;




•           investor perception of our industry or our prospects; and




•           general economic trends.




In addition, stock markets generally have experienced extreme price and volume fluctuations and the market prices of securities generally have been highly volatile. These fluctuations are often unrelated to operating performance of a company and may adversely affect the market price of our common stock. As a result, investors may be unable to resell their shares at a fair price.




Intense competition in the oil and gas exploration and production segment could adversely affect our ability to acquire desirable properties prospective for oil and gas, as well as producing oil and gas properties.




The oil and gas industry is highly competitive. We compete with major integrated and independent oil and gas companies for the acquisition of desirable oil and gas properties and leases, for the equipment and services required to develop and operate properties, and in the marketing of oil and gas to end-users. Many competitors have financial and other resources that are substantially greater than ours, which could, in the future, make acquisitions of producing properties at economic prices difficult for us. In addition, many larger competitors may be better able to respond to factors that affect the demand for oil and natural gas production, such as changes in worldwide oil and natural gas prices and levels of
production, the cost and availability of alternative fuels and the application of government regulations. We also face significant competition in attracting and retaining experienced, capable and technical personnel with experience in the oil and gas industry.











- 16 -
 Table of Contents










Numerous factors beyond our control could affect the marketability of oil and natural gas, so we may experience difficulty selling any oil and natural gas.




The availability of markets and the volatility of product prices are beyond our control and represent a significant risk. The marketability of our production depends upon the availability and capacity of natural gas gathering systems, pipelines and processing facilities. The unavailability or lack of capacity of these systems and facilities could result in the shut-in of producing wells or the delay or discontinuance of development plans for properties. Our ability to generate revenue from oil and natural gas sales also depends on other factors beyond our control. These factors include:




•           the level of domestic production and imports of oil and natural gas;




•           the proximity of natural gas production to natural gas pipelines;




•           the availability of pipeline capacity;




•           the demand for oil and natural gas by utilities and other end users;




•           the availability of alternate fuel sources;




•           the effect of inclement weather, such as hurricanes;




•           state and federal regulation of oil and natural gas marketing; and




•           federal regulation of natural gas sold or transported in interstate commerce.




If these factors were to change dramatically, our ability to generate revenues from oil and natural gas sales or obtain favorable prices for our oil and natural gas could be adversely affected.




We have hurricane associated risks in connection with our properties in Texas.




In the event that commercially productive reservoirs are discovered in the wells that are to be drilled on our properties in Texas, these properties will be vulnerable to significant production curtailments resulting from hurricane damage to certain fields or, even in the event that producing fields are not damaged, production could be curtailed due to damage to facilities and equipment owned by oil and gas purchasers, or vendors and suppliers, because a portion of our oil and gas properties are located near coastal areas of the Texas.




Risks Relating to Our Business




Because exploration, development and drilling efforts are subject to many risks, the operation of our wells may not be profitable or achieve our targeted returns.




Exploration, development, drilling and production activities are subject to many risks, including the risk that commercially productive reservoirs will not be discovered. We seek to acquire working interests in properties which we believe will result in projects that will add value over time. However, we cannot guarantee that all of our prospects will result in viable projects or that we will not abandon these properties. Additionally, we cannot guarantee that any undeveloped acreage we have an interest in will be profitably developed, that new wells drilled will be productive or that we will recover all or any portion of our investment in such acreage
or wells. Drilling for oil and natural gas may involve unprofitable efforts, not only from dry wells but also from wells that are productive but do not produce sufficient net reserves to return a profit after deducting operating and other costs. In addition, wells that are profitable may not achieve our targeted rate of return. Our ability to achieve our target results are dependent upon the current and future market prices for crude oil and natural gas, costs associated with producing oil and natural gas and our ability to add reserves at an acceptable cost.












- 17 -
 Table of Contents








Because our oil and natural gas reserve data is independently estimated, these estimates may still prove to be inaccurate.




Our reserve estimates generated for 2011 were compiled by Harper & Associates and Deloitte & Touche LLP, independent consultants. In conducting their evaluations, the consultants evaluate our properties and independently develop proved reserve estimates.  There are numerous uncertainties and risks that are inherent in estimating quantities of oil and natural gas reserves and projecting future rates of production and timing of development expenditures as many factors are beyond our control. Many factors and assumptions are incorporated into these estimates including: expected reservoir characteristics based on geological, geophysical and engineering
assessments;




•
future production rates based on historical performance and expected future operating and investment activities;




•
future oil and gas prices and quality and location differentials; and




•
future development and operating costs.




Although we believe the independent consultant’s reserve estimates are reasonably based on the information available to them at the time they prepare their estimates, our actual results could vary materially from these estimated quantities of proved oil and natural gas reserves (in the aggregate and for a particular location), production, revenues, taxes and development and operating expenditures. In addition, these estimates of reserves may be subject to downward or upward revision based upon production history, results of future exploration and development, prevailing oil and natural gas prices, operating and development costs and other factors.




Use of 2-D and 3-D seismic data is subject to interpretation and may not accurately identify the presence of oil and natural gas, which could adversely affect the results drilling operations on our properties.




Even when properly used and interpreted, 2-D and 3-D seismic data and visualization techniques are only tools used to assist geoscientists in identifying subsurface structures and hydrocarbon indicators and do not enable the interpreter to know whether hydrocarbons are, in fact, present in those structures. In addition, the use of 3-D seismic and other advanced technologies requires greater predrilling expenditures than traditional drilling strategies, and we could incur losses as a result of such expenditures. As a result, drilling activities on our properties may not be successful or economical.




Because our business is subject to operating hazards, our business may be adversely affected by the occurrence of any such hazards.




Our operations are subject to risks inherent in the oil and natural gas industry, such as:




•           unexpected drilling conditions including blowouts and explosions;




•           uncontrollable flows of oil, natural gas or well fluids;




•           equipment failures, fires or accidents;




•           pollution and other environmental risks; and




•           shortages in experienced labor or shortages or delays in the delivery of equipment.




These risks could result in substantial losses to us from injury and loss of life, damage to and destruction of property and equipment, pollution and other environmental damage and suspension of operations. Our operations are also subject to a variety of operating risks such as adverse weather conditions and more extensive governmental regulation. These regulations may, in certain circumstances, impose strict liability for pollution damage or result in the interruption or termination of operations.











- 18 -
 Table of Contents








Possible regulation related to global warming and climate change could have an adverse effect on our business, financial condition or results of operations and demand for natural gas and oil.
  Currently, various legislative and regulatory measures to address greenhouse gas emissions (including carbon dioxide, methane and nitrous oxides) are in various phases of review, discussion or implementation.  Through 2011, domestic legislative and regulatory efforts included proposed federal legislation and state actions to develop statewide or regional programs, each of which could impose reductions in greenhouse gas emissions. Any laws or regulations that may be adopted to restrict or reduce emissions of greenhouse gases could require us to incur increased operating and compliance costs, and could have an adverse effect on demand for the oil and natural gas.


Risks Relating to our Common Stock




Trading on the over-the-counter bulletin board may be volatile and sporadic, which could depress the market price of our common stock and make it difficult for our stockholders to resell their shares.




Our common stock is quoted on the over-the-counter bulletin board service of the Financial Industry Regulatory Authority (the “OTCBB”).  Trading in stock quoted on the OTCBB is often thin and characterized by wide fluctuations in trading prices, due to many factors that may have little to do with our operations or business prospects.  This volatility could depress the market price of our common stock for reasons unrelated to operating performance.  Moreover, the OTCBB is not a stock exchange, and trading of securities on the OTCBB is often more sporadic than the trading of securities listed on a quotation
system like Nasdaq or a stock exchange like Amex.  Accordingly, shareholders may have difficulty reselling any of the shares.




Because our common stock is quoted and traded on the OTCBB, short selling could increase the volatility of our stock price.




Short selling occurs when a person sells shares of stock which the person does not yet own and promises to buy stock in the future to cover the sale.  The general objective of the person selling the shares short is to make a profit by buying the shares later, at a lower price, to cover the sale.  Significant amounts of short selling, or the perception that a significant amount of short sales could occur, could depress the market price of our common stock. In contrast, purchases to cover a short position may have the effect of preventing or retarding a decline in the market price of our common stock, and together with the imposition of the penalty
bid, may stabilize, maintain or otherwise affect the market price of our common stock.  As a result, the price of our common stock may be higher than the price that otherwise might exist in the open market.  If these activities are commenced, they may be discontinued at any time.  These transactions may be effected on the OTCBB or any other available markets or exchanges.  Such short selling if it were to occur could impact the value of our stock in an extreme and volatile manner to the detriment of our shareholders.




We may experience difficulties in the future in complying with Sarbanes-Oxley Section 404.




We are required to evaluate furnish a report by our management on our internal controls under Section 404 of the Sarbanes-Oxley Act of 2002.  Such report contains among other matters, an assessment of the effectiveness of our internal control over financial reporting as of the end of our fiscal year, including a statement as to whether or not our internal control over financial reporting is effective.




If we fail to maintain proper and effective internal controls in future periods, it could adversely affect our operating results, financial condition and our ability to run our business effectively and could cause investors to lose confidence in our financial reporting.




We have never paid dividends and have no plans to in the future.




Holders of shares of our common stock are entitled to receive such dividends as may be declared by our board of directors.  To date, we have paid no cash dividends on our shares of common stock and we do not expect to pay cash dividends on our common stock in the foreseeable future.  We intend to retain future earnings, if any, to provide funds for operation of our business.  Therefore, any return investors in our common stock will have to be in the form of appreciation, if any, in the market value of their shares of common stock.











- 19 -
 Table of Contents










We have additional securities available for issuance, which, if issued, could adversely affect the rights of the holders of our common stock.




Our Articles of Incorporation authorize the issuance of 100,000,000 shares of our common stock and 25,000,000 shares of preferred stock.  The common stock or preferred stock can be issued by our board of directors, without stockholder approval.  Any future issuances of our common stock would further dilute the percentage ownership of our common stock held by public stockholders.




If we issue shares of preferred stock with superior rights than our common stock, it could result in the decrease the value of our common stock and delay or prevent a change in control of us.




Our board of directors is authorized to issue up to 25,000,000 shares of preferred stock. Our board of directors has the power to establish the dividend rates, liquidation preferences, voting rights, redemption and conversion terms and privileges with respect to any series of preferred stock. The issuance of any shares of preferred stock having rights superior to those of the common stock may result in a decrease in the value or market price of the common stock. Holders of preferred stock may have the right to receive dividends, certain preferences in liquidation and conversion rights. The issuance of preferred stock could, under certain circumstances, have the effect
of delaying, deferring or preventing a change in control of us without further vote or action by the stockholders and may adversely affect the voting and other rights of the holders of common stock.




Because the SEC imposes additional sales practice requirements on brokers who deal in our shares that are penny stocks, some brokers may be unwilling to trade them. This means that you may have difficulty in reselling your shares and may cause the price of the shares to decline.




Our stock is a penny stock. The Securities and Exchange Commission has adopted Rule 15g-9 which generally defines “penny stock” to be any equity security that has a market price (as defined) less than $5.00 per share or an exercise price of less than $5.00 per share, subject to certain exceptions. Our securities are covered by the penny stock rules, which impose additional sales practice requirements on broker-dealers who sell to persons other than established customers and “accredited investors”. The term “accredited investor” refers generally to institutions with assets in excess of $5,000,000 or individuals with a net worth in
excess of $1,000,000 or annual income exceeding $200,000 or $300,000 jointly with their spouse. The penny stock rules require a broker-dealer, prior to a transaction in a penny stock not otherwise exempt from the rules, to deliver a standardized risk disclosure document in a form prepared by the SEC which provides information about penny stocks and the nature and level of risks in the penny stock market. The broker-dealer also must provide the customer with current bid and offer quotations for the penny stock, the compensation of the broker-dealer and its salesperson in the transaction and monthly account statements showing the market value of each penny stock held in the customer’s account. The bid and offer quotations and the broker-dealer and salesperson compensation information must be given to the customer orally or in writing prior to effecting the transaction and must be
given to the customer in writing before or with the customer’s confirmation. In addition, the penny stock rules require that prior to a transaction in a penny stock not otherwise exempt from these rules, the broker-dealer must make a special written determination that the penny stock is a suitable investment for the purchaser and receive the purchaser’s written agreement to the transaction. These disclosure requirements may have the effect of reducing the level of trading activity in the secondary market for the stock that is subject to these penny stock rules. Consequently, these penny stock rules may affect the ability of broker-dealers to trade our securities. We believe that the penny stock rules discourage investor interest in, and limit the marketability of, our common stock.




In addition to the “penny stock” rules promulgated by the Securities and Exchange Commission, FINRA has adopted rules that require that in recommending an investment to a customer, a broker-dealer must have reasonable grounds for believing that the investment is suitable for that customer. Prior to recommending speculative, low-priced securities to their non-institutional customers, broker-dealers must make reasonable efforts to obtain information about the customer’s financial status, tax status, investment objectives and other information. Under interpretations of these rules, FINRA believes that there is a high probability that speculative
low-priced securities will not be suitable for at least some customers. The FINRA requirements make it more difficult for broker-dealers to recommend that their customers buy our common stock, which may limit your ability to buy and sell our stock.











- 20 -
 Table of Contents










Indemnification of officers and directors.




Our articles of incorporation and the bylaws contain broad indemnification and liability limiting provisions regarding our officers, directors and employees, including the limitation of liability for certain violations of fiduciary duties.  Our stockholders therefore will have only limited recourse against such individuals.




ITEM 1B.Unresolved Staff Comments.




We received comments from the Division of Corporation Finance of the SEC dated December 20, 2011 pertaining to Form 10-K we filed for fiscal 2010.  We have responded to the SEC Staff in February 2012 addressing the matters raised in their comment letter and are awaiting response from the SEC Staff.  The issues embodied in the comments relate to compliance with the disclosure requirements set forth in Subpart 1200 of Regulation S-K applicable to companies engaged in oil and gas producing activities and the filing of third party reports which failed to meet all of the requirements set forth in Item 1202(a)(8) of Regulation S-K.  Disclosures responsive to the SEC staff’s comments
have been included in this report.





ITEM 2.PROPERTIES.




Description of Our Property




Our principal executive offices are located at Suite 604, 700 West Pender Street, Vancouver, British Columbia, Canada V6C 1G8.  Our principle executive offices are provided to us at no cost by our Chief Financial Officer.


Proved Reserves Reporting
  On December 31, 2008, the Securities and Exchange Commission, or the SEC, released a Final Rule, Modernization of Oil and Gas Reporting, approving revisions designed to modernize oil and gas reserve reporting requirements. The new reserve rules are effective for our financial statements for the year ended December 31, 2010 and subsequent years. The most significant revisions to the reporting requirements include:


· Commodity prices.  Economic producibility of reserves is now based on the unweighted, arithmetic average of the closing price on the first day of the month for the 12-month period prior to fiscal year end, unless prices are defined by contractual arrangements;
  · Undeveloped oil and gas reserves.  Reserves may be classified as “proved undeveloped” for undrilled areas beyond one offsetting drilling unit from a producing well if there is reasonable certainty that the quantities will be recovered;
  · Reliable technology.  The rules now permit the use of new technologies to establish the reasonable certainty of proved reserves if those technologies have been demonstrated empirically to lead to reliable conclusions about reserves volumes;
  · Unproved reserves.  Probable and possible reserves may be disclosed separately on a voluntary basis;
  · Preparation of reserves estimates.  Disclosure is required regarding the internal controls used to assure objectivity in the reserves estimation process and the qualifications of the technical person primarily responsible for preparing reserves estimates; and
  · Third party reports.  We are now required to file the report of any third party used to prepare or audit reserves our estimates.




We adopted the rules effective December 31, 2009, as required by the SEC.













- 21 -
 Table of Contents








Reported Reserves Table




The following table sets forth summary information regarding our estimated proved reserves at December 31, 2011, 2010 and 2009:




December 31,2011
2010
2009Gas

(Mcf)
Oil

(Bbls)
Gas

(Mcf)
Oil

(Bbls)
Gas

(Mcf)
Oil

(Bbls)Proved Producing & Non-Producing Reserves(1)
156,630
48,950
173,930
219,090
41,230
116,940Present value of proved reserves(2)
2,589,824
6,624,506
1,066,900Standardized measure of discounted future net cash flows (3)
2,390,024
4,761,927
1,162,410





(1)
Estimates of reserves as of year-end 2011 and 2010 were prepared using an average price equal to the unweighted arithmetic average of hydrocarbon prices received on a field-by-field basis on the first day of each month within the 12-month period of the applicable year, in accordance with revised guidelines of the SEC applicable to reserves estimates beginning with the year-end 2009. Reserve estimates do not include any value for probable or possible reserves that may exist, nor do they include any value for undeveloped acreage. The reserve estimates represent our net revenue interest in our properties. Although we believe these estimates are reasonable, actual future production, cash flows, taxes, development expenditures, operating expenses and quantities of recoverable oil and natural gas
reserves may vary substantially from these estimates.





(2)
Represents present value, discounted at 10% per annum, of estimated future net revenue before income tax of our estimated proven reserves. The estimated future net revenues set forth above were determined by using reserve quantities of proved reserves and the periods in which they are expected to be developed and produced based on certain prevailing economic conditions. The estimated future production in our reserve reports dated December 31, 2011 and 2010 is priced based on the 12-month un-weighted arithmetic average of the first-day-of-the month price for the period January through December of the applicable year. PV-10 is a non-GAAP measure because it excludes income tax effects. Management believes that the presentation of the non-GAAP financial measure of PV-10 provides useful information
to investors because it is widely used by professional analysts and sophisticated investors in evaluating oil and gas companies. PV-10 is not a measure of financial or operating performance under GAAP. PV-10 should not be considered as an alternative to the standardized measure as defined under GAAP.





(3)
The standardized measure represents the present value of estimated future cash inflows from proved oil and natural gas reserves, less future development, abandonment, production, and income tax expenses, discounted at 10% per annum to reflect timing of future cash flows and using the same pricing assumptions as were used to calculate PV-10. Standardized measure differs from PV-10 because standardized measure includes the effect of future income taxes.













- 22 -
 Table of Contents










The table below sets forth summary information regarding our estimated proved reserves.  All of our estimated proved reserves are located in the United States and attributable to our properties in Newton County, Texas and Garvin and Murray counties in Oklahoma that comprise the 2006-3, 2007-1, 2009-1 and 2009-3 drilling programs referenced above in "Item 1, Business."





ReservesReserve Category
Oil &

NGL’s

(Bbls)
Natural

Gas (Mcf)
Total

(BOE)PROVEDDeveloped:
31,890
132,050
53,898Undeveloped:
17,060
24,580
21,157TOTAL PROVED at December 31, 2011
48,950
156,630
75,055





The decrease in proved developed reserves from December 31, 2010 to December 31, 2011 was attributable to a decline in reserves and disposal of the Lonestar Prospect in California, which was partially offset by our conversion of undeveloped reserves into proved developed reserves.




The technologies used to establish the appropriate level of certainty for reserve estimates from properties included in the total reserves disclosed above consisted of seismic and geologic interpretations.





Proved Undeveloped Reserves





As of December 31, 2011, we had 21,157 BOE (Barrels of Oil Equivalent) of proved undeveloped reserves, or PUDs, as compared to 131,000 BOE of PUDs as of December 31, 2010.  The decrease in PUDS from December 31, 2010 to December 31, 2011 was attributable to our sale of the our interest in the Lonestar Prospect, which included California #1-1, and the depletion of our reserves, which was partially offset by an increase in reserves at our Texas Prospect due to an additional well that was drilled.  All PUDs as of December 31, 2011 were located in the United States.  Each of these PUD’s will be converted from undeveloped to developed as the wells begin production.   We
anticipate that all of the PUD’s will be will be developed within five years after first disclosure as proved undeveloped reserves. During the year ended December 31, 2011, we expended $919,131 to convert proved undeveloped reserves to proved developed reserves.




We have established our drilling budget for fiscal 2012 and set forth below are the amounts we anticipate expending on each of the core properties, subject to having sufficient resources to expend on drilling activity which cannot be assured.  We have proposed to expend $500,000 for development drilling during 2012 at our Texas Prospect.  We have also proposed to expend $100,000 to drill an exploration well on our King City Oilfield property, which equated to 42,240 BOE.


We have not propose any other development drilling in 2012; however, depending on the success of the planned drilling activity previously noted, we may expand our drilling program during 2012.




Internal Controls Over Preparation of Proved Reserve Estimates




Our policies regarding internal controls over reserve estimates requires reserves to be in compliance with the SEC definitions and guidance and for reserves to be prepared by an independent third party reserve engineering firm under the supervision of our management. Our management provides to our third party reserves engineers reserves estimate preparation material such as property interests, production, current costs of operation and development, current prices for production, geoscience and engineering data, and other information. This information is reviewed by other members of management to ensure accuracy and completeness of the data prior to submission to our third party reserve engineering
firm.  During 2011, we retained Harper & Associates, Inc., and Deloitte & Touche LLP as independent third-party reserve engineers, to prepare our estimates of proved reserves.  For more information about the evaluations performed by Harper & Associates, Inc., and Deloitte & Touche LLP, see copies of their respective reports filed as exhibits to this Form 10-K.













- 23 -
 Table of Contents










Our Chief Executive Officer, Christopher Paton-Gay, is the person primarily responsible for overseeing the preparation of reserves audits conducted by independent third-party engineers.  Mr. Paton-Gay has over 30 years of industry experience, which includes having founded and been chairman and president of two private oil and gas companies.  In these capacities, Mr. Paton-Gay has a very high degree of working knowledge and understanding of geologic formations, drilling and completion parameters, and all facets of production.  Given his extensive hands on familiarity with the properties he has previously operated and those current properties we hold,  we  consider Mr.
Paton-Gay to be a qualified person in overseeing the preparation of our internal reserve estimates and for coordinating any reserves audits conducted by a third-party engineering firm. Mr. Paton-Gay  was also one of the founding Directors of the Explorers and Producers Association of Canada and is a graduate of the ICD - Institute of Corporate Directors Canada.





Reserves Reported to Other Agencies




We did not file any reports during the year ended December 31, 2011 with any federal authority or agency other than the SEC with respect to our estimates of oil and natural gas reserves.




Production




The following table sets forth summary information regarding production by final product sold for the years ended December 31, 2011, 2010 and 2009:







Production Data
Year ended December 31,2011
2010
2009Production -Oil (Bbls)
8,228
9,309
5,775Gas (Mcf)
108,978
36,657
12,279Average Sales Price -Oil (Bbls)
$96.00
$75.00
$56.00Gas (Mcf)
$4.01
$4.00
$4.00Average Production Costs per Mcf
$1.00
$1.00
$2.00





The table below sets forth summary information regarding production by final product for each country containing 15% or more of our proved reserves for the years ended December 31, 2011, 2010 and 2009.  All production in Canada during 2010 and 2009 was attributable to the Wordsworth Prospect in Saskatchewan which we disposed of in 2010 and all production in the United States is attributable to our properties in Newton County, Texas, Colusa County, California and Garvin and Murray counties in Oklahoma that comprise the 2006-3, 2007-1, 2009-1 and 2009-3 drilling programs referenced above in "Item 1, Business."





Production Data
Year Ended December 312011
2010
2009USA
Canada
USA
Canada
USA
CanadaProduction -Oil (Bbls)
8,228
0
7,456
1,853
1,877
3,898Gas (Mcf)
108,978
0
36,657
0
12,279
0Average Sales Price -Oil (Bbls)
$96.00
0
$75.00
$74.00
$53.00
$58.00Gas (Mcf)
$4.01
0
$4.00
$0.00
$4.00
$0.00Average Production CostsOil (Bbls)
$8.00
0
$20.00
$26.00
$20.00
$14.00Gas (Mcf)
$1.00
0
$1.00
$0.00
$2.00
$0.00





Production costs may vary substantially among wells depending on the methods of recovery employed and other factors, but generally include severance taxes, administrative overhead, maintenance and repair, labor and utilities.  The reserves attributable to the Willows Gas Field in North Sacramento Valley, California were not material to our production in the United States and have not been itemized in the table above for this reason.








- 24 -
 Table of Contents












The table below sets forth summary information regarding production by final product for each field that contains 15% or more of our total proved reserves expressed on an oil-equivalent-barrels basis for the years ended December 31, 2011, 2010 and 2009.





Production Data
Year Ended December 312011
2010
2009Oil

(Bbls)
Gas

(Mcf)
Oil

(Bbls)
Gas

(Mcf)
Oil

(Bbls)
Gas

(Mcf)Production -Garvin & Murray County, Oklahoma, USA
4,435
6,959
5,981
11,085
1,656
12,003Newton County, Texas, USA

(Texas Prospect)
3,794
0
1,475
-
-
-Saskatchewan, Canada

(Wordsworth) 1
0
0
1,853
-
3,898
-Palmetto Point, Mississippi

(Palmetto) 2
0
0
-
-
221
276Colusa County, California, USA

(Lonestar Prospect)3
0
102,019
-
25,572
-
-





1
We disposed of our interests in the Wordsworth prospect during 2010.2
Effective February 1, 2009, we disposed of all of our interests in the Palmetto Point Prospect 12 Wells Phase - Iproject and  50 Wells Phase - II project.3
We disposed of our interests in the Lonestar Prospect on December 1, 2011.





Productive Wells and Acreage




The following table shows our producing wells and acreage as of December 31, 2011:


Producing Wells 3
Developed AcreageOil
GasGross 1
Net 2
Gross 1
Net 2
Gross 1
Net 2Garvin & Murray County, Oklahoma, USA  4
6
0.38
8
0.5
940
109King City, California, USA
0
0
0
0
0
0Willows Gas Field, North Sacramento Valley, California, USA
0
0
0
0
0
0Newton County, Texas, USA

(Texas Prospect)
2
0.68
0
0
155
105USA TOTALS
8
1.06
8
0.5
1,095
214





1
A gross well or acre is a well or acre in which a working interest is owned. The number of gross wells is the total number of wells in which a working interest is owned.2
A net well or acre is deemed to exist when the sum of fractional ownership working interests in gross wells oracres equals one. The number of net wells or acres is the sum of the fractional working interest owned in gross wells or acres expressed as hole numbers and fractions thereof.3
Productive wells are producing wells and wells capable of production.4
Our properties in Garvin and Murray counties in Oklahoma consist of the 2006-3, 2007-1, 2009-1 and 2009-3 drilling programs referenced above in ‘Item 1, Business’.









- 25 -
 Table of Contents











Undeveloped Acreage





The following table set forth undeveloped acreage as of December 31, 2011:


Undeveloped Acreage 1

as of December 31, 2011Gross
NetGarvin & Murray County, Oklahoma, USA 2
1,660
301King City, California, USA
10,000
4,000Willows Gas Field, North Sacramento Valley, California, USA
0
0Newton County, Texas, USA

(Texas Prospect)
209
75Colusa County, California, USA

(Lonestar Prospect) 3
0
0USA TOTALS
11,869
4,376




1
"Undeveloped Acreage" includes leasehold interests on which wells have not been drilled or completed to the point that would permit the production of commercial quantities of natural gas and oil regardless of whether the leasehold interest is classified as containing proved undeveloped reserves.2
Our properties in Garvin and Murray counties in Oklahoma consist of the 2006-3, 2007-1, 2009-1 and 2009-3 drilling programs referenced above in ‘Item 1, Business’.3
We disposed of our interests in the Lonestar Prospect on December 1, 2011.





Drilling Activity


The following table sets forth information on our drilling activity for the last three years. The information should not be considered indicative of future performance, nor should it be assumed that there is necessarily any correlation between the number of productive wells drilled, quantities of reserves found or economic value.








Geographical Area
Net Exploratory Wells Drilled
Net Development Wells DrilledProductive 1
Dry 2
Productive 1
Dry 2Garvin, McClain & Murray Counties, Oklahoma 32011
0
0
0
02010
0.60
0
0.0375
02009
0.45
0.20
0
0Newton County, Texas, USA

(Texas Prospect)2011
0
0
0.32
020010
0.36
0
0
02009
0
0
0
0Colusa County, California, USA

(Lonestar Prospect) 42011
0.25
0
0
02010
0.25
0
0
02009
0
0
0
0King City, California, USA2011
0
0
0
02010
0
0
0
02009
0
0
0
0













- 26 -
 Table of Contents








Geographical Area
Net Exploratory Wells Drilled
Net Development Wells DrilledProductive 1
Dry 2
Productive 1
Dry 2Palmetto Point, Mississippi

(Palmetto) 52011
0
0
0
02010
0
0
0
02009
0
0
0
0Saskatchewan, Canada

(Wordsworth) 62011
0
0
0
02010
0
0
0
02009
0.05
0
0.075
0Willows Gas Field, North Sacramento Valley, California,2011
0
0
0
02010
0
0
0
02009
0
0
0
0





The table below sets forth summary information regarding our drilling activity for the last three years for each country in which we engaged in drilling activity for the years ended December 31, 2011, 2010 and 2009.





Geographical Area
Net Exploratory Wells Drilled
Net Development Wells DrilledProductive 1
Dry 2
Productive 1
Dry 2Canada2011
0
0
0
02010
0
0
0
02009
0.05
0
0.1
0USA2011
0
0
0.32
02010
0.60
0
0.0375
02009
0.45
0.20
0
0








1
A productive well is an exploratory or development well that is not a dry well.  Although a well may be classified as productive upon completion, future changes in oil and gas prices, operating costs and production may result in the well becoming uneconomical.2
A dry well (hole) is an exploratory or development well found to be incapable of producing either

oil or gas in sufficient quantities to justify completion as an oil or gas well.3
Our properties in Garvin and Murray counties in Oklahoma consist of the 2006-3, 2007-1, 2009-1 and 2009-3 drilling programs and the drilling activity in McClain County, Oklahoma relates to the Owl Creek Prospect referenced above in "Item 1, Business.” which was sold in 2008.4
We disposed of our interests in the Lonestar Prospect on December 1, 2011.5
Effective February 1, 2009, we disposed of all of our interests in the Palmetto Point Prospect 12 Wells Phase - I project and  50 Wells Phase - II project.6
We disposed of our interests in the Wordsworth prospect during 2010.











- 27 -
 Table of Contents











Present Activities




A discussion of present activities on our property interests is included in the description of business disclosure set forth above.


Delivery Commitments




We are not obligated to provide a fixed and determined quantity of oil or gas in the future. During the last three fiscal years, we have not had, nor do we now have, any long-term supply or similar agreement with any government or governmental authority.
  We are not obligated to provide a fixed and determinable quantity of oil or natural gas in the near future under existing contracts or agreements. Further, during the last three years we had no significant delivery commitments.


ITEM 3.Legal Proceedings.




None.




ITEM 4.Mine Safety Disclosures.




Not Applicable.





























- 28 -
 Table of Contents











PART II




ITEM 5.Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities.




Market Prices




Our common stock is currently quoted on the OTCBB. The OTCBB is a network of security dealers who buy and sell stock.  The dealers are connected by a computer network that provides information on current "bids" and "asks", as well as volume information.  Our shares are quoted on the OTCBB under the symbol “DLTA.”




The following table sets forth the range of high and low bid quotations for our common stock for each of the periods indicated as reported by the OTCBB.  These quotations reflect inter-dealer prices, without retail mark-up, mark-down or commission and may not necessarily represent actual transactions.




Fiscal Year Ended December 31, 2011Fiscal Quarter Ended:
High Bid
Low BidMarch 31, 2011
$0.165
$0June 30, 2011
*
*September 30, 2011
*
*December 31, 2011
*
*Fiscal Year Ended December 31,2010Fiscal Quarter Ended:
High Bid
Low BidMarch 31, 2010
$0.45
$0.08June 30, 2010
$0.21
$0.02September 30, 2010
$0.12
$0.02December 31, 2010
$0.15
$0.07





*  High and low bid quotations were not available.




Holders of Common Stock




As of March 27, 2012, we had approximately eighty-nine (89) shareholders of record of our common stock.   Several other shareholders hold shares in street name.




Dividend Policy




To date, we have not declared or paid cash dividends on our shares of common stock.  The holders of our common stock will be entitled to non-cumulative dividends on the shares of common stock, when and as declared by our board of directors, in its discretion.  We intend to retain all future earnings, if any, for our business and do not anticipate paying cash dividends in the foreseeable future.




Any future determination to pay cash dividends will be at the discretion of our board of directors and will be dependent upon our financial condition, results of operations, capital requirements, general business conditions and such other factors as our board of directors may deem relevant.











- 29 -
 Table of Contents











Securities Authorized for Issuance under Equity Compensation Plans




Our board of directors adopted the 2010 Incentive Compensation Plan (the “Incentive Compensation Plan”) on March 8, 2010.  The Board has submitted the Incentive Compensation Plan for shareholder approval at the 2011 annual meeting of the shareholders.  Grants of 600,000 options have been made under the Incentive Compensation Plan during fiscal 2011.
  The Incentive Compensation Plan authorizes us to grant awards in the form of shares of common stock, including unrestricted shares of common stock; options to purchase shares of common stock; stock appreciation rights or similar rights with a fixed or variable price related to the fair market value of the shares of common stock and with an exercise or conversion privilege related to the passage of time, the occurrence of one or more events, or the satisfaction of performance criteria or other conditions; any other security with the value derived from the value of the shares of common stock, such as restricted stock and restricted stock units; deferred stock units; dividend equivalent rights; or any combination
of the foregoing.  Our board of directors administers the Plan.
  The Plan allows for the grant of incentive stock options, non-qualified stock options and restricted stock awards.  The exercise price of any option shall be determined at the time the option is granted by the board of directors. However, the exercise price may generally not be less than 100 percent of the fair market value of the shares of common stock on the date of the grant. Each option expires on the date determined by the board of directors, but not later than ten years after the grant date. The board of directors may determine in its discretion whether any option shall be subject to vesting and the terms and conditions of any such vesting.  The Incentive Compensation Plan also
provides for the immediate vesting of options, as well as authorizes the board of directors to cancel outstanding options or to make adjustments to the transfer restrictions on those options in the event of certain changes in corporate control of the company.  Awards, including options, made under the Incentive Compensation Plan are not assignable and also subject to any restrictions and conditions imposed by the board of directors.


On January 3, 2005, we adopted the 2005 Stock Incentive Plan, which provides for the grant of stock options to our employees, officers, directors and consultants. We registered the shares of our common stock issuable under the 2005 Stock Incentive Plan and reserved these shares for the granting of options and rights.  Grants of 800,000 options have been made under the 2005 Stock Incentive Plan and are outstanding as of December 31, 2011.
  The following table provides information about our compensation plans under which shares of common stock may be issued upon the exercise of options as of December 31, 2011.


Equity Compensation Plan as of December 31, 2011


Plan Category
A







Number of securities

to be issued upon

exercise of

outstanding options,

warrants and rights
B









Weighted-average

exercise price of

outstanding options,

warrants and right
C

Number of securities

remaining available

for future issuance

under equity

compensation plans

(excluding securities

reflected in column

(A))Equity compensation

plans approved by security holders
600,000
$0.135
1,400,000Equity compensation plans not approved by security holders
800,000

100,000
$0.12

$0.15
-

-Total
1,500,000
$0.123
1,400,000













- 30 -
 Table of Contents





Recent Sales of Unregistered Securities




There were no sales of securities without registration under the Securities Act of 1933 during the reporting period which were not previously included in a Quarterly Report on Form 10-Q or Current Report on Form 8-K.




ITEM 6.Selected Financial Data.




Not applicable.




ITEM 7.    Management’s Discussion and Analysis of Financial Condition and Results of Operation.




The following discussion and analysis should be read in conjunction with the consolidated financial statements and related notes included elsewhere in this annual report on Form 10-K.  This discussion contains forward-looking statements reflecting our current expectations, estimates and assumptions concerning events and financial trends that may affect our future operating results or financial position.  Actual results and the timing of events may differ materially from those contained in these forward-looking statements due to a number of factors, including those discussed in the sections entitled “Risk Factors” and “Cautionary Note Regarding Forward-Looking
Statements” appearing elsewhere in this annual report on Form 10-K.




For the Years Ended December 31, 2011 and 2010




Revenues




We generated total revenue of $1,225,221 for the year ended December 31, 2011, a decrease of approximately 11% from revenues of $1,384,345 for the year ended December 31, 2010.  During the year ended December 31, 2011, all of our revenue was attributable to natural gas and oil sales.  During the year ended December 31, 2010, $861,170 of the revenue we generated was attributable to natural gas and oil sales and $518,874 was attributable to a gain on the disposition of our working interest in the Wordsworth Prospect.  Excluding the gain of $518,874 for the year ended December 31, 2010, the increase in revenue generated from the sale of natural gas and oil for the year ended December 31,
2011 was 42%.




The increase in revenue generated from natural gas and oil sales for the year ended December 31, 2011, when compared to the year ended December 31, 2010, was attributable to the addition of producing wells in Texas, California and Oklahoma.




Costs and Expenses




We incurred costs and expenses in the amount of $1,291,670 for the year ended December 31, 2011, a 33% decrease from costs and expenses of $1,929,001 for year ended December 31, 2010.  Costs and expenses for the year ended December 31, 2011 did not include any losses on the sale of investments, as compared to fiscal 2010 when we incurred  a loss on sale of investments $985,464 , which was attributable to the dissolution of our 80% subsidiary, The Stallion Group, on December 31, 2010.  Excluding the one-time loss from sale of investments incurred during fiscal 2010,  costs and expenses increased by $348,133 or 37%.




This increase in incurred costs and expenses is primarily attributable to the collective results of the following factors:




·
General and administrative costs for the year ended December 31, 2011 increased to $643,691 from $599,695 for the year ended December 31, 2010, an increaseof 7%.  The increase in general and administrative costs was caused by an increase in stock based compensation expense attributable to the issuances of stock options and shares of common stock to management.  Stock based compensation expense for the year ended December 31, 2011 was $124,693 as compared to $58,500 for the year ended December 31, 2010.  The increase in general and administration costs was partially offset by a decrease in administrative costs was due to foreign exchange
gains of $11,372 (December 31, 2010: loss of $59,892).













- 31 -
 Table of Contents










●
Legal and Professional fees for the year ended December 31, 2011 increased to $88,349 from $84,535 for the year ended December 31, 2010, an increase of 5%.  The increase in legal costs was attributable to an increase in costs in obtaining services.




●
Consulting fees for the year ended December 31, 2011 increased to $319,140 from $285,298 for the year ended December 31, 2010, an increase of 12%.  The increase in consulting fees was attributable to the increases our management’s compensation.




●
Natural gas and oil operating costs for the year ended December 31, 2011 increased to $207,791 from $157,187 for the year ended December 31, 2010, an increase of 32%. The increase in natural gas and oil operating costs is attributable to an increase in the revenue from producing wells for the year ended December 31, 2011, as compared to the year ended December 31, 2010.




●
Depreciation and depletion expensefor the year ended December 31, 2011 increased to $437,893 from $184,537 for the year ended December 31, 2010, an increase of 137%. The increase in depreciation and depletion expense is attributable to the additions of producing wells and the increased depletion costs relating to the California #1-1 located in California, which was partially offset by the disposal of the California #1-1 and Lonestar Prospect;




Net Operating Loss




The net operating loss for the year ended December 31, 2011 was $66,449, compared to a net operating loss of $544,656 for the year ended December 31, 2010.




Other Income and Expense




We reported other net income, generated from interest received, of $3 for the year ended December 31, 2011, as compared to other income of $202 in the year ended December 31, 2010.




Net Comprehensive Loss




As a result of the above factors, we reported for the year ended December 31, 2011 a net loss of $66,446.  After application of a comprehensive loss of $9,345 due to foreign currency translation, we reported a net comprehensive loss for the year ended December 31, 2011 was $75,791.  For the year ended December 31, 2010, we reported a net loss of $544,858 and $484,966 after offsetting comprehensive income of $59,892 due to foreign currency translation.




There are material events and uncertainties which could cause our reported financial information to not be indicative of future operating results or financial condition.  Our inability to successfully identify, execute or effectively integrate future acquisitions may negatively affect our results of operations.  The success of any acquisition depends on a number of factors beyond our control, including the ability to estimate accurately the recoverable volumes of reserves, rates of future production and future net revenues attainable from the reserves and to assess possible environmental liabilities.  Drilling for oil and natural gas may also involve unprofitable efforts, not only from
dry wells but also from wells that are productive but do not produce sufficient net reserves to return a profit after deducting operating and other costs. In addition, wells that are profitable may not achieve our targeted rate of return.  Our ability to achieve our target results are also dependent upon the current and future market prices for crude oil and natural gas, costs associated with producing oil and natural gas and our ability to add reserves at an acceptable cost.  We do not operate the properties in which we have an interest and we have limited ability to exercise influence over operations for these properties or their associated costs.  Our dependence on the operator and other working interest owners for these projects and our limited ability to influence operations and associated costs could materially adversely affect the realization of our
returns on capital in drilling or acquisition activities and our targeted production growth rate. As a result, our historical results should not be indicative of future operations.











- 32 -
 Table of Contents








Summary of Quarterly Results on a Non-GAAP basis




Set forth below is a summary of the Company’s financial results for the eight most recently completed quarters, removing non-cash items.  The following information is presented for informational purposes only; the net income/(loss) totals below do not match the Financial Statements due to the removal of non-cash items.





Dec 31,

2011
Sept 30, 2011
Jun 30, 2011
Mar 31, 2011
Dec 31, 2010
Sept 30, 2010
Jun 30, 2010
Mar 31, 2010$
$
$
$
$
$
$
$Revenue
190,158
219,471
405,068
410,524
358,700
693,894
206,319
125,432Operating Costs
(278,931)
(217,855)
(323,601)
(471,283)
(1,280,437)
(194,407)
(201,940)
(249,840)Non-cash items *
81,795
103,580
129,479
247,732
985,464
-
-
-Net Income/(loss)
(6,978)
105,196
210,946
186,973
64,327
499,395
1,695
(124,408)





*  Non-cash items are those items that are related to impairment charges or losses on sale of investments, stock compensation costs, depreciation and depletion.




Liquidity and Capital Resources




As of December 31, 2011, we had total current assets of $469,409 and total current liabilities in the amount of $200,867.  As a result, we had working capital of $268,542 as of December 31, 2011.




The revenue we currently generate from natural gas and oil sales does not exceed our operating expenses.  Our management anticipates that the current cash on hand may not be sufficient to fund our continued operations at the current level for the next twelve months.  As such, we may require additional financing to fund our operations and proposed drilling activities for the year ended December 31, 2012.  We will also require additional funds to expand our acquisition, exploration and production of natural oil and gas properties.  We will require additional significant capital to fund the development of our existing proved undeveloped reserves and to effectively expand our
operations through the acquisition and drilling of new prospects and to implement our overall business strategy.  We believe that debt financing will not be an alternative for funding as we have limited tangible assets to secure any debt financing.  We anticipate that additional funding will be in the form of equity financing from the sale of our common stock.  We intend to seek additional funding in the form of equity financing from the sale of our common stock, but cannot provide any assurance that we will be able to raise sufficient funding from the sale of our common stock to fund our operations and acquisition of new prospects.  If we are unable to obtain additional financing, we will experience liquidity problems and management expects that we will need to curtail operations, liquidate assets, seek additional capital on less favorable terms
and/or pursue other remedial measures.  Any additional equity financing may involve substantial dilution to our then existing shareholders.




Cash Generated/(Used) in Operating Activities




Operating activities generated $502,194 in cash for the year ending December 31, 2011, compared to $114,121 in cash generated from operating activities for the year ended December 31, 2010.  Our positive cash flow from operating activities for the year ending December 31, 2011 was caused by a reduction in our net comprehensive loss and adjustments for the effects of non-cash items, which include depreciation and depletion expenses of $437,893 and stock-based compensation expense of $82,693.













- 33 -
 Table of Contents











Cash Used in Investing Activities




Cash flows used by investing activities for the year ending December 31, 2011 was $759,749, compared to $95,693 cash flows used by investing activities for the year ended December 31, 2009.  Our negative cash flow from investing activities for the year ending December 31, 2011 was primarily caused by investments in natural gas and oil working interests which were partially offset by sale proceeds of natural gas and oil working interests in the amount of $7,603.




Cash from Financing Activities




There were no cash flows used by or generated from financing activities for the year ending December 31, 2011 and December 31, 2010




Off-Balance Sheet Arrangements




We do not have any off-balance sheet debt nor did we have any transactions, arrangements, obligations (including contingent obligations) or other relationships with any unconsolidated entities or other persons that may have material current or future effect on financial conditions, changes in the financial conditions, results of operations, liquidity, capital expenditures, capital resources, or significant components of revenue or expenses.




Going Concern




As shown in the accompanying financial statements, we have incurred a net loss of $5,472,683 since inception.  To achieve profitable operations, we may require additional capital for obtaining producing oil and gas properties through either the purchase of producing wells or successful exploration activity.  We believe that we will be able to obtain sufficient funding to meet our business objectives, including anticipated cash needs for working capital and are currently evaluating several financing options.  However, there can be no assurances offered in this regard.  As a result of the foregoing, there exists substantial doubt about our ability to continue as a going
concern.




Critical Accounting Policies




Our accounting policies are disclosed in Note 2 of Notes to the Consolidated Financial Statements. During fiscal 2011, there were no material changes to these policies. Our more critical accounting policies are noted below:




Oil & Gas Joint Ventures




All exploration and production activities are conducted jointly with others and, accordingly, the accounts reflect only our proportionate interest in such activities.




Natural Gas and Oil Properties




We account for our oil and gas producing activities using the full cost method of accounting as prescribed by the United States Securities and Exchange Commission (“SEC”).  Accordingly, all costs associated with the acquisition of properties and exploration with the intent of finding proved oil and gas reserves contribute to the discovery of proved reserves, including the costs of abandoned properties, dry holes, geophysical costs, and annual lease rentals are capitalized.  All general corporate costs are expensed as incurred. In general, sales or other dispositions of oil and gas properties are accounted for as adjustments to capitalized costs, with no gain or loss
recorded.  Amortization of evaluated oil and gas properties is computed on the units of production method based on all proved reserves on a country-by-country basis.  Unevaluated oil and gas properties are assessed at least annually for impairment either individually or on an aggregate basis.  The net capitalized costs of evaluated oil and gas properties (full cost ceiling limitation) are not to exceed their related estimated future net revenues from proved reserves discounted at 10%, and the lower of cost or estimated fair value of unproved properties, net of tax considerations.  These properties are included in the amortization pool immediately upon the determination that the well is dry.











- 34 -
 Table of Contents










Unproved properties consist of lease acquisition costs and costs on well currently being drilled on the properties.  The recorded costs of the investment in unproved properties are not amortized until proved reserves associated with the projects can be determined or until they are impaired.




Revenue Recognition




Revenue from sales of crude oil, natural gas and refined petroleum products are recorded when deliveries have occurred and legal ownership of the commodity transfers to the customers. Title transfers for crude oil, natural gas and bulk refined products generally occur at pipeline custody points or when a tanker lifting has occurred.  Revenues from the production of oil and natural gas properties in which we share an undivided interest with other producers are recognized based on the actual volumes sold by us during the period.  Gas imbalances occur when our actual sales differ from its entitlement under existing working interests.  We record a liability for gas imbalances when we have
sold more than our working interest of gas production and the estimated remaining reserves make it doubtful that the partners can recoup their share of production from the field.  At December 31, 2011 and 2010, we had no overproduced imbalances.




Recent Accounting Pronouncements




In June 2011, authoritative guidance was issued on the presentation of comprehensive income.  Specifically, the guidance allows an entity to present components of net income and other comprehensive income in one continuous statement, referred to as the statement of comprehensive income, or in two separate but consecutive statements. The new guidance eliminates the current option to report other comprehensive income and its components in the statement of changes in equity. This guidance will be applied retrospectively and will be effective for our interim and annual reporting periods beginning after December 15, 2011. The changes in presentation of
comprehensive will have no effect on the calculation of net income, comprehensive income or earnings per share.




ITEM 7A.Quantitative and Qualitative Disclosures About Market Risk.




Not applicable




ITEM 8.Financial Statements and Supplementary Data.




The financial statements are listed in Part IV Item 15 of this Annual Report on Form 10-K and are incorporated by reference in this Item 8.




ITEM 9.Changes In and Disagreements With Accountants on Accounting and Financial Disclosure.




None.




ITEM 9A. Controls and Procedures.




Conclusion Regarding the Effectiveness of Disclosure Controls and Procedures




Under the supervision and with the participation of our management, including our principal executive officer and principal financial officer, we conducted an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934.  Based on their evaluation as of December 31, 2011, the end of the period covered by this Annual Report on Form 10-K, our principal executive officer and principal financial officer concluded that our disclosure controls and procedures were effective at a reasonable assurance level to ensure
that the information required to be disclosed in reports filed or submitted under the Securities Exchange Act of 1934, including this Annual Report, were recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and was accumulated and communicated to management, including our principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding required disclosure.











- 35 -
 Table of Contents










Management’s Report on Internal Control Over Financial Reporting




Our management is responsible for establishing and maintaining adequate internal control over financial reporting.  Our internal control over financial reporting is designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles and includes those policies and procedures that:




·
Pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of the assets of the Company;




·
Provide reasonable assurance that the transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the Company are being made only in accordance with authorizations of management and directors of the Company; and




·
Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Company’s assets that could have a material effect on the financial statements.




All internal control systems, no matter how well designed, have inherent limitations.  Therefore, even those systems determined to be effective can provide only reasonable assurance with respect to financial statement preparation and presentation.  Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements.  Projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions or that the degree of compliance with the policies or procedures may deteriorate.




In connection with the filing of our Annual Report on Form 10-K, our management assessed the effectiveness of our internal control over financial reporting as of December 31, 2011.  In making this assessment, our management used the criteria set forth by Committee of Sponsoring Organizations of the Treadway Commission in Internal Control—Integrated Framework.  Based on our assessment using those criteria, management believes that, as of December 31, 2011, our internal control over financial reporting is not effective based on those criteria. This assessment was based on the size of our company and the fact that we have
only one financial expert on our management team and no audit committee.   Although management believes that the material weakness set forth above has not had an effect on our financial statements, there can be no assurance that this will continue to be the case going forward.





This annual report does not include an attestation report of our Company's registered public accounting firm regarding internal control over financial reporting.  Management's report was not subject to attestation by our registered public accounting firm pursuant to temporary rules of the Securities and Exchange Commission that permit us to provide only management's report in this annual report.





Changes in Internal Control Over Financial Reporting




There have been no changes in our internal controls over financial reporting during the quarter ended December 31, 2011, that have materially affected, or are reasonably likely to materially affect, our internal controls over financial reporting.




ITEM 9B.Other Information.




None.













- 36 -
 Table of Contents








PART III




ITEM 10.Directors, Executive Officers and Corporate Governance.




The information required by Item 10 concerning directors, corporate governance and executive officers of the Company is incorporated herein by reference to the information set forth in our definitive proxy statement for the 2012 Annual Meeting of Stockholders under the headings “Election of Directors” and “Corporate Governance”, respectively, which proxy statement we expect to file with the Securities and Exchange Commission within 120 days after the end of our fiscal year ended December 31, 2011 (the “Proxy Statement”).




The information concerning compliance with Section 16(a) of the Exchange Act is incorporated herein by reference to the information set forth in our Proxy Statement under the heading “Section 16(a) Beneficial Ownership Reporting Compliance.”




The information concerning our code of ethics is incorporated herein by reference to the information set forth in our Proxy Statement under the heading “Code of Ethics and Conduct.”




ITEM 11.Executive Compensation.




The information required by Item 11 concerning executive compensation is incorporated herein by reference to the information set forth in our Proxy Statement under the heading “Executive Compensation.”




The information required by Item 11 concerning compensation of directors is incorporated herein by reference to the information set forth in our Proxy Statement under the heading “Compensation of Directors for Year Ended December 31, 2011.”




ITEM 12.Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters.




The information required by Item 12 concerning security ownership of certain beneficial owners and management is incorporated herein by reference to the information set forth in our Proxy Statement under the heading “Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters.”




ITEM 13.Certain Relationships and Related Transactions, and Director Independence.




The information required by Item 13 concerning certain relationships and related party transactions and director independence is incorporated herein by reference to the information set forth in our Proxy Statement under the headings “Transactions With Related Persons” and “Director Independence.”




ITEM 14.Principal Accounting Fees and Services.




The information required by Item 14 is incorporated by reference to the information in our Proxy Statement under the headings “Ratification of Appointment of Independent Registered Public Accounting Firm” and “Audit Committee.”












- 37 -
 Table of Contents








PART IV




ITEM 15.Exhibits, Financial Statement Schedules.




(a)(1)





Index to Financial StatementsPage (s)Reports of Independent Registered Public Accounting Firms

F-1Financial Statements:Consolidated Balance Sheets as of December 31, 2011 and 2010

F-3Consolidated Statements of Operations – Years Ended December 31, 2011 and December 31, 2010

F-4Consolidated Statement of Stockholders’ Equity (Deficiency) and from inception January 9, 2001 to December 31, 2011

F-5Consolidated Statements of Cash Flows for the Years Ended December 31, 2011 and December 31, 2010

F-6Notes to Consolidated Financial Statements

F-7





(a)(2)           Not Applicable.




(a)(3)           Exhibits.


See (b) below.


(b)            Exhibits.


See the Exhibit Index following the signature page of this report, which is incorporated herein by reference.


(c)            Financial Statements Excluded From Annual Report to Shareholders.


Not Applicable.





- 38 -
 Table of Contents






















REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM




To the Board of Directors and Stockholders of Delta Oil and Gas, Inc.
 
 We have audited the accompanying consolidated balance sheets of Delta Oil and Gas, Inc. as of December 31, 2011 and 2010 and the related consolidated statements of operations, stockholders' equity and comprehensive income, and cash flows for the periods then ended. Delta Oil and Gas, Inc.'s management is responsible for these financial statements. Our responsibility is to express an opinion on these financial statements based on our audits.
 
 We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. The company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. Our audit included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose
of expressing an opinion on the effectiveness of the company's internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
 
 In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Delta Oil and Gas, Inc. as of December 31, 2011 and 2010, and the results of its operations and its cash flows for the periods then ended in conformity with accounting principles generally accepted in the United States of America.
 
 The accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern. As discussed in Note 1(b) of the accompanying consolidated financial statements the Company has incurred recurring losses from operations. These factors raise substantial doubt about its ability to continue as a going concern. Management's plans to continue as a going concern are also described in Note 1(b). The consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.
 
 
 /s/  Mark Bailey & Company, Ltd.
 Mark Bailey & Company, Ltd. Reno, Nevada
 M arch 30, 2012










F - 1
 Table of Contents










DELTA OIL & GAS, INC.Consolidated Balance Sheets(Stated in U.S. Dollars)December 31,


December 31,2011


2010ASSETSCurrentCash and cash equivalents

$
258,228


$
525,128Restricted cash


10,662



8,370Accounts receivable


192,117



252,589Prepaid expenses


8,402



8,568469,409



794,655Natural Gas And Oil PropertiesProved property


1,137,012



1,099,016Unproved property


595,102



188,7671,732,114



1,287,783Property, Plant and Equipment (net)


251



797TOTAL ASSETS

$
2,201,774


$
2,083,235LIABILITIES AND STOCKHOLDERS' EQUITYLIABILITIESCurrentAccounts payable and accrued liabilities

$
182,080


$
100,403Project cost advanced received


18,742



5,424Due to related party


45



22,849200,867



128,676Long TermAsset retirement obligation


16,567



19,121TOTAL LIABILITIES


217,434



147,797STOCKHOLDERS' EQUITYShare CapitalPreferred Shares, $0.001 par value; authorized 25,000,000;none issuedCommon Shares, $0.001 par value; authorized 100,000,000;14,157,107 and 13,857,107 shares issued andoutstanding, respectively


14,157



13,857Additional paid-in capital


7,297,901



7,173,508Accumulative Other Comprehensive Income


144,965



154,310Accumulated Deficit


(5,472,683
)


(5,406,237
)TOTAL STOCKHOLDERS' EQUITY


1,984,340



1,935,438TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY

$
2,201,774


$
2,083,235The accompanying notes are an integral part of these consolidated financial statements











F - 2
 Table of Contents









DELTA OIL & GAS, INC.Consolidated Statements Of Operations(Stated in U.S. Dollars)Years EndedDecember 31,2011


2010RevenueNatural gas and oil sales

$
1,225,221


$
861,170Gain on sale of natural gas and oil properties


-



518,874Management fee


-



4,3011,225,221



1,384,345Costs And ExpensesNatural gas and oil operating costs


207,791



157,187General and administrative


643,691



599,695Accretion


2,295



2,118Depreciation and depletion


437,893



184,537Loss on sale of Investment


-



985,4641,291,670



1,929,001Net Operating Loss


(66,449
)


(544,656
)Other IncomeInterest income


3



2023



202Net Loss


(66,446
)


(544,454
)Less: Net income/(loss) attributable tothe noncontrolling interest


-



(404
)Net Loss Before Other Comprehensive Loss

$
(66,446
)

$
(544,858
)Other Comprehensive income/(Loss)Foreign Currency Translation


(9,345
)


59,892Comprehensive Loss for the Years

$
(75,791
)

$
(484,966
)Basic And Diluted Loss Per Common ShareBasic

$
(0.00
)

$
(0.04
)Diluted

$
(0.00
)

$
(0.04
)Weighted Average Number Of Common Shares OutstandingBasic


14,141,491



13,802,039Diluted


14,141,491



13,802,039The accompanying notes are an integral part of these consolidated financial statements















F - 3
 Table of Contents





DELTA OIL & GAS INC.Consolidated Statements Of Changes In Stockholders' EquityFor the years ended December 31, 2011 and 2010(Stated in U.S. Dollars)COMMON STOCKNUMBER

OF COMMON

SHARES VALUE

PAR

VALUE


ADDITIONAL

PAID-IN

CAPITAL


DEEFICIT ACCUMULATED

DURING THE

DEVELOPMENT

STAGE


CUMULATIVE

COMPREHENSIVE

INCOME/(LOSS)


NON-

CONTROLLING

INTEREST


TOTAL


COMPREHENSIVE

INCOME/(LOSS)Balance, December 31, 2009


13,557,107


$
13,557


$
7,115,308


$
(5,911,527
)

$
94,418


$
81,887


$
1,393,643


$
-Shares issued to President, CEO & CFO as


300,000



300



58,200



-



-



-



58,500



-part of their compensation package at $0.195Eliminate noncontrolling interest


-



-



-



81,887



-



(81,887
)


-



-Eliminate deficit on investment


-



-



-



967,857



-



-



967,857



-Comprehensive Income/(Loss):Cumulative translation adjustment


-



-



-



-



59,892



-



59,892



59,892Net loss for the year


-



-



-



(544,454
)


-



-



(544,454
)


(544,454
)Balance, December 31, 2010


13,857,107



13,857



7,173,508



(5,406,237
)


154,310



-



1,935,438



(484,562
)Shares issued to President, CEO & CFO as


300,000



300



41,700



-



-



-



42,000



-part of their compensation package at $0.14Stock-based compensation


-



-



82,693



-



-



-



82,693



-Comprehensive Income/(Loss):Cumulative translation adjustment


-



-



-



-



(9,345
)


-



(9,345
)


(9,345
)Net loss for the year


-



-



-



(66,446
)


-



-



(66,446
)


(66,446
)Balance, December 31, 2011


14,157,107


$
14,157


$
7,297,901


$
(5,472,683
)

$
144,965


$
-


$
1,984,340


$
(75,791
)The accompanying notes are an integral part of these consolidated financial statements

















F - 4
 Table of Contents


DELTA OIL & GAS, INC.Consolidated Statements Of Cash Flows(Stated in U.S. Dollars)Years EndedDecember 31,2011


2010Cash Flows From Operating Activities:Net income/(loss) for the year

$
(66,446
)

$
(544,454
)Adjustments to reconcile net loss to net cashused in operating activities:Accretion


2,295



2,118Depreciation and depletion


437,893



184,537Loss on sale of natural gas and oil properties


-



985,464Stock-based compensation expense


82,693



-Shares issued for services


42,000



58,500Gain on sale of natural gas and oil properties


-



(518,874
)Changes in operating assets and liabilities:Restricted cash


(2,292
)


(8,370
)Eliminate cash in sales of investment


-



(11,772
)Accounts receivable


85,472



(182,093
)Accounts payable and accrued liabilities


(70,101
)


62,521Project cost advance received


13,318



5,424Due to related party


(22,804
)


21,322Franchise tax prepaid


-



1,004Prepaid expenses


166



8,896Advancement for oil and gas exploration costs


-



49,898Net Cash Generated In Operating Activities


502,194



114,121Cash Flows From Investing Activities:Sale proceeds of natural gas and oil working interests


7,603



705,949Purchase of natural gas and oil working interests


(767,352
)


(801,642
)Net Cash Used In Investing Activities


(759,749
)


(95,693
)Cash Flows From Financing Activities:


-



-Net (Decrease)/Increase In Cash And Cash Equivalents


(257,555
)


18,428Effect of foreign currency adjustments on cash


(9,345
)


59,892Cash And Cash Equivalents at beginning of year


525,128



446,808Cash And Cash Equivalents at end of year

$
258,228


$
525,128Supplemental Disclosures Of Non-Cash, Investing and Financing Activities300,000 shares issued to the President & CFO and CEO as part of their

$
42,000


$
58,500compensation packageInvestment in natural gas and oil working interests included in accounts payable

$
151,778


$
-Sales proceeds of natural gas and oil working interests included in accounts receivable

$
25,000


$
-The accompanying notes are an integral part of these consolidated financial statements
     F - 5
 Table of Contents


Delta Oil & Gas, Inc.


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


December 31, 2011


(Stated in U.S. Dollars)








1.            OPERATIONS





a) Organization


Delta Oil & Gas, Inc. (“the Company”) was incorporated as a Colorado corporation on January 9, 2001.





The Company is an independent natural gas and oil company engaged in the exploration, development and acquisition of natural gas and oil properties in the United States and Canada.  The Company’s entry into the natural gas and oil business began on February 8, 2001.





Natural gas and oil exploration and production is a speculative business, and involves a high degree of risk.  Among the factors that have a direct bearing on the Company’s prospects are uncertainties inherent in estimating  natural gas and oil reserves, future hydrocarbon production, and cash flows, particularly with respect to wells that have not been fully tested and with wells having limited production histories; access to additional capital; changes in the price of natural gas and oil; availability and cost of services and equipment; and the presence of competitors with greater financial resources and capacity.





The oil and gas industry is subject, by its nature, to environmental hazards and clean-up costs.  At this time, management knows of no substantial costs from environmental accidents or events for which the Company may be currently liable.  In addition, the Company’s oil and gas business makes it vulnerable to changes in prices of crude oil and natural gas.  Such prices have been volatile in the past and can be expected to be volatile in the future.  By definition, proved reserves are based on current oil and gas prices and estimated probable reserves.  Price declines reduce the estimated quantity of proved and probable reserves and increase annual depletion
expense (which is based on proved and probable reserves).





b) Going Concern





The accompanying financial statements have been prepared assuming that the Company will continue as a going concern.





As shown in the accompanying consolidated financial statements, the Company has incurred a net loss of $5,472,683 since inception.  To achieve profitable operations, the Company requires additional capital for obtaining producing oil and gas properties through either the purchase of producing wells or successful exploration activity.  Management believes that sufficient funding will be available to meet its business objectives including anticipated cash needs for working capital and is currently evaluating several financing options.  However, there can be no assurance that the Company will be able to obtain sufficient funds to continue the development of its properties and, if
successful, to commence the sale of its projects under development.  As a result of the foregoing, there exists substantial doubt the Company’s ability to continue as a going concern.  These consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.





2.            SIGNIFICANT ACCOUNTING POLICIES





a) Basis of Consolidation





The consolidated financial statements are presented in accordance with accounting principles generally accepted in the United States and include the financial statements of the Company and its wholly-owned subsidiary, Delta Oil & Gas (Canada) Inc.  All significant inter-company balances and transactions have been eliminated.















F - 6
 Table of Contents








Delta Oil & Gas, Inc.


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


December 31, 2011


(Stated in U.S. Dollars)








2.            SIGNIFICANT ACCOUNTING POLICIES (continued)





b) Use of Estimates





The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, and disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting periods.  Actual results could differ from those estimates.  Significant estimates with regard to these financial statements include the estimate of proved natural gas and oil reserve quantities and the related present value of estimated future net cash flows there from.





c) Natural Gas and Oil Properties





The Company accounts for its oil and gas producing activities using the full cost method of accounting as prescribed by the United States Securities and Exchange Commission (“SEC”).  Accordingly, all costs associated with the acquisition of properties and exploration with the intent of finding proved oil and gas reserves contribute to the discovery of proved reserves, including the costs of abandoned properties, dry holes, geophysical costs, and annual lease rentals are capitalized.  All general corporate costs are expensed as incurred.  In general, sales or other dispositions of oil and gas properties are accounted for as adjustments to capitalized costs, with no gain or
loss recorded.  Amortization of evaluated oil and gas properties is computed on the units of production method based on all proved reserves on a country-by-country basis.  The net capitalized costs of evaluated oil and gas properties (full cost ceiling limitation) are not to exceed their related estimated future net revenues from proved reserves discounted at 10%, and the lower of cost or estimated fair value of unproved properties, net of tax considerations.  These properties are included in the amortization pool immediately upon the determination that the well is dry.





Unproved properties consist of lease acquisition costs and costs on wells currently being drilled on the properties.  The recorded costs of the investment in unproved properties are not amortized until proved reserves associated with the projects can be determined or until they are impaired.  Unevaluated oil and gas properties are assessed at least annually for impairment either individually or on an aggregate basis.





d) Asset Retirement Obligations





The Company has adopted “Accounting for Asset Retirement Obligations” of the FASB Accounting Standards Codification, which requires that asset retirement obligations (“ARO”) associated with the retirement of a tangible long-lived asset, including natural gas and oil properties, be recognized as liabilities in the period in which it is incurred and becomes determinable, with an offsetting increase in the carrying amount of the associated assets. The cost of tangible long-lived assets, including the initially recognized ARO, is depleted, such that the cost of the ARO is recognized over the useful life of the assets. The ARO is recorded at fair value, and accretion expense is recognized over
time as the discounted cash flows are accreted to the expected settlement value. The fair value of the ARO is measured using expected future cash flow, discounted at the Company’s credit-adjusted risk-free interest rate.





e) Oil and Gas Joint Ventures





All exploration and production activities are conducted jointly with others and, accordingly, the accounts reflect only the Company’s proportionate interest in such activities.





f) Revenue Recognition





Revenue from sales of crude oil, natural gas and refined petroleum products are recorded when deliveries have occurred and legal ownership of the commodity transfers to the customers.  Title transfers for crude oil, natural gas and bulk refined products generally occur at pipeline custody points or when a tanker lifting has occurred.  Revenues from the production of oil and natural gas properties in which the Company shares an undivided interest with other producers are recognized based on the actual volumes sold by the Company during the period.  Gas imbalances occur when the Company’s actual sales differ from its entitlement under existing working















F - 7
 Table of Contents








Delta Oil & Gas, Inc.


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


December 31, 2011


(Stated in U.S. Dollars)








2.            SIGNIFICANT ACCOUNTING POLICIES (continued)





f) Revenue Recognition (continued)





interests.  The Company records a liability for gas imbalances when it has sold more than its working interest of gas production and the estimated remaining reserves make it doubtful that the partners can recoup their share of production from the field. As at December 31, 2011 and 2010, the Company had no overproduced imbalances.





g) Cash and Cash Equivalent





Cash consists of cash on deposit with high quality major financial institutions, and to datethe Companyhas not experienced losses on any of its balances.  The carrying amounts approximate fair market value due to the liquidity of these deposits.  For purposes of the balance sheet and statements of cash flows, the Company considers all highly liquid instruments with maturity of three months or less at the time of issuance to be cash equivalents.





h)    Restricted Cash





Restricted cash consists of funds deposited in a trust account for the Texas Prospect, which can only be used for drilling and completion costs associated with the three wells that are being drilled at this location.





i)      Concentration of Credit Risk





Financial instruments which potentially subject the Company to concentrations of credit risk consist of cash and cash equivalents and accounts receivable.  The Company maintains cash at three financial institutions.  The Company periodically evaluates the credit worthiness of financial institutions, and maintains cash accounts only in large high quality financial institutions, thereby minimizing exposure for deposits in excess of federally insured amounts.  The Company believes credit risk associated with cash and cash equivalents to be minimal.  Deposits are insured up to $98,330, the amount that may be subject to
credit risk for the year ended December 31, 2011 is $159,898.





The Company has recorded trade accounts receivable from the business operations. Management periodically evaluates the collectability of the trade receivables and believes that the Company’s receivables are fully collectable and that the risk of loss is minimal.





j)      Environmental Protection and Reclamation Costs





The operations of the Company have been, and may be in the future be affected from time to time in varying degrees by changes in environmental regulations, including those for future removal and site restorations costs.  Both the likelihood of new regulations and their overall effect upon the Company may vary from region to region and are not predictable.





The Company’s policy is to meet or, if possible, surpass standards set by relevant legislation, by application of technically proven and economically feasible measures.  Environmental expenditures that relate to ongoing environmental and reclamation programs will be charged against statements of operations as incurred or capitalized and amortized depending upon their future economic benefits.  The Company does not currently anticipate any material capital expenditures for environmental control facilities because all property holdings are at early stages of exploration.  Therefore, estimated future removal and site restoration costs are presently considered minimal.















F - 8
 Table of Contents








Delta Oil & Gas, Inc.


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


December 31, 2011


(Stated in U.S. Dollars)








2.            SIGNIFICANT ACCOUNTING POLICIES (continued)





k) Foreign Currency Translation





United States funds are considered the Company’s functional currency.  Transaction amounts denominated in foreign currencies are translated into their United States dollar equivalents at exchange rates prevailing at the transaction date.  Monetary assets and liabilities are adjusted at each balance sheet date to reflect exchange rates prevailing at that date, and non-monetary assets and liabilities are translated at the historical rate of exchange.  Gains and losses arising from restatement of foreign currency monetary assets and liabilities at each year-end are included in other comprehensive income/(loss).





l) Other Equipment





Computer equipment is stated at cost.  Provision for depreciation on computer equipment is calculated using the straight-line method over the estimated useful life of three years.





m) Impairment of Long-Lived Assets





In the event that facts and circumstances indicate that the costs of long-lived assets, other than oil and gas properties, may be impaired, and evaluation of recoverability would be performed.  If an evaluation is required, the estimated future undiscounted cash flows associated with the asset would be compared to the asset’s carrying amount to determine if a write-down to market value or discounted cash flow value is required.  Impairment of oil and gas properties is evaluated subject to the full cost ceiling as described under Natural Oil and Gas Properties.





n) Income/Loss Per Share





As required by the “Earnings Per Share” Topic of the FASB Accounting Standards Codification, basic and diluted earnings per share are to be presented.  Basic earnings per share is computed by dividing income available to common shareholders by the weighted average number of common shares outstanding in the period.  Diluted earnings per share takes into consideration common shares outstanding (computed under basic earnings per share) and potentially dilutive common shares.





As the company is reporting net losses in both periods, the conversion of options for the calculation of diluted earnings per share would be considered anti-dilutive.  The table below presents the computation of basic and diluted earnings per share for the years ended December 31, 2011 and 2010:





December 31,

2011


December 31,

2010Basic  and Diluted earnings per share computation:Income (Loss) from continuing operations and net Income (loss)

$
(66,446
)

$
(544,454
)Weighted Average Basic shares outstanding


14,141,491



13,802,039Basic and Diluted earnings (loss) per share

$
(0.00
)

$
(0.04
)





o) Income Taxes





The Company follows the liability method of accounting for income taxes under which deferred tax assets and liabilities are recognized for the future tax consequences of (i) temporary differences between the tax bases of assets and liabilities, and their reported amounts in the financial statements, and (ii) operating loss and tax credit carry forwards for tax purposes.  Deferred tax assets are reduced by a valuation allowance when, based upon management’s estimates, it is more likely than not that a portion of the deferred tax assets will not be realized in a future period.













F - 9
 Table of Contents








Delta Oil & Gas, Inc.


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


December 31, 2011


(Stated in U.S. Dollars)








2.            SIGNIFICANT ACCOUNTING POLICIES (continued)





p) Financial Instruments





The FASB Accounting Standards CodificationFinancial Instruments requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The standard establishes a fair value hierarchy based on the level of independent, objective evidence surrounding the inputs used to measure fair value. A financial instrument’s categorization within the fair value hierarchy is based upon the lowest level of input that is significant to the fair value measurement. The standard prioritizes the inputs into three levels that may be used to measure fair value:





Level 1





Level 1 applies to assets or liabilities for which there are quoted prices in active markets for identical assets or liabilities.







Level 2







Level 2 applies to assets or liabilities for which there are inputs other than quoted prices that are observable for the asset or liability such as quoted prices for similar assets or liabilities in active markets; quoted prices for identical assets or liabilities in markets with insufficient volume or infrequent transactions (less active markets); or model-derived valuations in which significant inputs are observable or can be derived principally from, or corroborated by, observable market data.







Level 3







Level 3 applies to assets or liabilities for which there are unobservable inputs to the valuation methodology that are significant to the measurement of the fair value of the assets or liabilities.





The Company’s financial instruments consist of cash and cash equivalent, accounts receivable, prepaid expenss, accounts payable and accrued liabilities and project cost advance received.





It is management’s opinion that the Company is not exposed to significant interest or credit risks arising from these financial instruments.  The fair value of these financial instruments is approximate to their carrying values.





q)    Comprehensive Loss





Reporting Comprehensive Income Topic of the FASB Accounting Standards Codification establishes standards for the reporting and display of comprehensive loss and its components in the financial statements. The Company is disclosing this information on its Consolidated Statements of Changes in Stockholders’ Equity and Consolidated Statement of Operations.





r)     Stock-Based Compensation





The Company records stock-based compensation in accordance with Share-Based Payments of the FASB Accounting Standards Codification, which requires the measurement and recognition of compensation expense based on estimated fair values for all share-based awards made to employees and directors, including stock options.





Shared Based Payments requires companies to estimate the fair value of share-based awards on the date of grant using an option-pricing model. The Company uses the Black-Scholes option-pricing model as its method of determining fair value. This model is affected by the Company’s stock price as well as assumptions regarding a number of subjective variables. These subjective variables include, but are not limited to the Company’s expected stock price volatility over the term of the awards, and actual and projected employee stock option exercise behaviors. The value of the portion of the award that is ultimately expected to vest is recognized as an expense in the statement of operations over the requisite
service period.









F - 10
 Table of Contents








Delta Oil & Gas, Inc.


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


December 31, 2011


(Stated in U.S. Dollars)








2.            SIGNIFICANT ACCOUNTING POLICIES (continued)





r)     Stock-Based Compensation (continued)





All transactions in which goods or services are the consideration received for the issuance of equity instruments are accounted for based on the fair value of the consideration received or the fair value of the equity instrument issued, whichever is more reliably measurable.





3.            RECENT ACCOUNTING PRONOUNCEMENTS





In June 2011, authoritative guidance was issued on the presentation of comprehensive income.  Specifically, the guidance allows an entity to present components of net income and other comprehensive income in one continuous statement, referred to as the statement of comprehensive income, or in two separate but consecutive statements. The new guidance eliminates the current option to report other comprehensive income and its components in the statement of changes in equity. This guidance will be applied retrospectively and will be effective for our interim and annual reporting periods beginning after December 15, 2011. The changes in presentation of comprehensive will have no effect on the calculation of
net income, comprehensive income or earnings per share.





4.     NATURAL GAS AND OIL PROPERTIES





a) Proved Properties





Properties

December 31,

2010


Additions


Disposals


Transfer

from unproved properties


Depletion for

the period


December 31,

2011USA properties

$
1,099,016


$
69,918


$
(31,435
)

$
436,861


$
(437,348
)

$
1,137,012





a) Proved Properties – Descriptions





Properties in U.S.A.





i.     Oklahoma, USA





2006-3 Drilling Program





In April 2007, the Company entered into the 2006-3 Drilling Program for a buy-in cost of $113,700 which will provide 12.5% Before Casing Point (“BCP”) working interest and After Casing Point (“ACP”) working interest of 10%.  In September 2007, Wolf#1-7 was abandoned. Its costs amount to $70,495 was moved to


the proven cost pool for depletion.  In October 2007, Ruggles #1-15 was also abandoned and the cost of $84,506 was moved to the proven cost pool for depletion.





In the 2006-3 Drilling Program, Elizabeth #1-25 was plugged and abandoned on February 7, 2008.  Its cost amounted to $127,421 was moved to the proven cost pool for depletion.  Plaster #1-11 and Dale #1-15 started producing in January and February 2008, respectively, total cost of $205,064 was moved to the proven cost pool.  Loretta #1-22 was plugged and abandoned in 2009, its cost amounted to $139,334 was moved to the proved cost pool.





The working interest of Plaster #1-1 was sold in April 2011. The net proceeds were $7,603.











F - 11
 Table of Contents








Delta Oil & Gas, Inc.


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


December 31, 2011


(Stated in U.S. Dollars)








4.            NATURAL GAS AND OIL PROPERTIES (continued)





a) Proved Properties – Descriptions (continued)





i.     Oklahoma, USA (continued)





2007-1 Drilling Program





In September 2007, the Company entered into the 2007-1 Drilling Program for a buy-in cost of $77,100 which will provide 25% Before Casing Point (“BCP”) working interest and 20% After Casing Point (“ACP”) working interest.





In the 2007-1 Drilling Program, Pollack #1-35 was plugged and abandoned on January 19, 2008.  Its cost amounted to $152,101 was moved to the proven cost pool for depletion.  Hulsey #1-8 started producing in February 2008; the cost of $200,382 was moved to the proven cost pool.  River #1-28 started producing in June 2008; the cost of $169,159 was moved to the proven cost pool.  Hulsey #2-8 started producing in January 2009; its cost amounted to $139,674 was moved to the proven cost pool for depletion.





2009-1 Drilling Program





On July 27, 2009, the Company entered into the 2009-1 Drilling Program for five wells which will provide 5.714286% Before Casing Point (“BCP”) working interest and 5.00% After Casing Point (“ACP”) working interest.  The Company’s buy-in costs for each well is $2,625.  During the three months to September 2009, the Company had paid buy-in, estimated drilling and completion costs for three wells, Saddle #1-28, Saddle #2-28 and Saddle #3-28.  Saddle #1-28 and Saddle #2-28 started producing in November 2009 and Saddle #3-28 in December 2009, the total cost amounted to $96,633 was moved to the proven cost pool for depletion.





2009-3 Drilling Program - 4 Wells




On August 7, 2009, the Company entered into an agreement with Ranken Energy to participate in a four      well drilling program in Garvin County, Oklahoma (the “2009-3 Drilling Program”).  The Company purchased a 6.25% working interest before casing point and 5.0% working interest after casing point in the 2009-3 Drilling Program for $37,775.  In addition to the total buy-in cost, the Company will be responsible for our proportionate share of the drilling and completion costs.  During the year ended December 31, 2009, the Company paid additional drilling costs in the amount of $115,017.  Jackson #1-18 started producing in January
2010, the total cost amounted to $62,956 was moved to the proven cost pool for depletion.  Brewer #1-20 was plugged and abandoned on June 2, 2010.  Its cost amounted to $64,922 was moved to the proven cost pool for depletion.  Miss Gracie #1-18 started producing in March 2010, the total cost amounted to $71,368 was moved to the proven cost pool for depletion.  Waunice # 1-36 started production in June 2010 and was plugged and abandoned on September 23, 2010.  Its cost amounted to $44,939 was moved to the proven cost pool for depletion.  On August 18, 2011, the Company plugged and abandoned Jackson #1-18.





Joe Murray Farm #1-18





Joe Murray Farm #1-18 started producing in August 2010, the total cost amounted to $44,571 was moved to the proven cost pool for depletion.





iv. Willows Gas Field, California, U.S.A





Through the Company’s former subsidiary, The Stallion Group (“Stallion”), the Company acquired a well working interest in California, U.S.A.  On October 15, 2007, Stallion agreed to participate in the drilling program to be conducted by Production Specialties Company (“PSC”).  Stallion shall pay for the initial test well, 12.5% of 100% of all costs and expenses of drilling, completing, testing and equipping the Wilson Creek #1-27, to earn 6.25% working interest.  As of December 31, 2009, Stallion had expended $195,971 for the costs of Wilson Creek #1-27 and $60,000 for 3D seismic in the prospect area.  Wilson Creek #1-27 started producing gas
in April 2008.  On December 10, 2010, it was sold to the Company for $9,982.











F - 12
 Table of Contents








Delta Oil & Gas, Inc.


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


December 31, 2011


(Stated in U.S. Dollars)








4. NATURAL GAS AND OIL PROPERTIES (continued)





v. Texas Prospect, Texas, USA





On July 15, 2009, the Company successfully obtained the leases on certain lands in Texas, USA.  These leases will provide the Company with the ability to drill up to 3 exploration wells.  In December 2009, the Company desired to convey a sixty (60%) percent interest in the leases to Hillcrest Resources Ltd and received $111,424 in December 2009.





In August 2010, the first exploration well, Donner #1, started producing, the cost amounted to $304,479 was moved to the proven cost pool for depletion.  During August 2011, the second exploration well, Donner#2, commenced production and the cost of $417,041 was moved to the proven cost pool for depletion.





vi. California #1-1 -  Lonestar Prospect, California, USA




On September 1, 2010, the Company entered into an agreement for the joint exploration and development of the Lonestar Prospect located in California, USA.  The Company has a 25% working interest in the initial Prospect Test Well, California 1-1.





In November 2010, California 1-1 started producing, the cost amounted to $329,804 was moved to the proven cost pool for depletion.





The working interest of California 1-1 was sold on December 1, 2011.  It was sold for $25,000.





b) Unproved Properties





Properties

December 31,

2010


Addition


Disposals


Transfer to

proved

properties


December 31,

2011USA properties

$
188,767


$
849,213


$
(6,017
)

$
(436,861
)

$
595,102





c) Costs not being amortized





The following table sets forth a summary of oil and gas property costs not being amortized at December 31, 2011, by the year in which such costs were incurred. There are no individually significant properties or significant development projects included in costs not being amortized. The majority of the evaluation activities are expected to be completed within five to ten years.





Total


2011


2010


2009


2008

and PriorProperty acquisition costs and   transfer to proved property pool

$
-



-



(37,775
)


17,900



19,875Exploration and development

$
595,102



406,335



(258,345
)


(163,389
)


610,501Capitalized interest

$
-



-



-



-



-Total

$
595,102



406,335



(296,120
)


(145,489
)


630,376





i.      King City, California, USA





On May 25, 2009, the Company entered into a Farm-out agreement with Sunset Exploration (“Sunset”) to participate in a drilling and exploration of lands located in California, USA.  The Company paid $100,000 to Sunset towards the permitting and processing of lands and the costs of a gravity survey and a 2D seismic program.  The Company shall pay 66.67% pro rata share of 100% of all costs associated in the initial test well.  If the test well is capable of producing hydrocarbons, then the Company shall pay its working interest pro rata share of all completion costs.  The Company’s working interest is 40% of 100% in the Area of Mutual Interest.











F - 13
 Table of Contents








Delta Oil & Gas, Inc.


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


December 31, 2011


(Stated in U.S. Dollars)








4. NATURAL GAS AND OIL PROPERTIES (continued)





ii. Texas Prospect, Texas, USA





On July 15, 2009, the Company successfully obtained the leases on certain lands in Texas, USA.  These leases will provide the Company with the ability to drill up to 3 exploration wells.  In December 2009, the Company desired to convey a sixty (60%) percent interest in the leases to Hillcrest Resources Ltd and received $111,424 in December 2009.





The first exploration well, Donner #1, started producing in August 2010, the cost amounted to $304,479 was moved to the proven cost pool for depletion.Donner #2 started producing in August 2011, the cost amounted to $417,041 was moved to the proven cost pool for depletion.





5. NATURAL GAS AND OIL EXPLORATION RISK





a) Exploration Risk





The Company’s future financial condition and results of operations will depend upon prices received for its natural gas and oil production and the cost of finding, acquiring, developing and producing reserves.  Substantially all of its production is sold under various terms and arrangements at prevailing market prices.  Prices for natural gas and oil are subject to fluctuations in response to changes in supply, market uncertainty and a variety of other factors beyond its control.  Other factors that have a direct bearing on the Company’s prospects are uncertainties inherent in estimating natural gas and oil reserves and future hydrocarbon production and cash flows,
particularly with respect to wells that have not been fully tested and with wells having limited production histories; access to additional capital; changes in the price of natural gas and oil; availability and cost of services and equipment; and the presence of competitors with greater financial resources and capacity.





b)    Distribution Risk





The Company is dependent on the operator to market any oil production from its wells and any subsequent production which may be received from other wells which may be successfully drilled on the Prospect.  It relies on the operator’s ability and expertise in the industry to successfully market the same.  Prices at which the operator sells gas/oil both in intrastate and interstate commerce will be subject to the availability of pipe lines, demand and other factors beyond the control of the operator.  The Company and the operator believe any oil produced can be readily sold to a number of buyers.





c) Credit Risk





A substantial portion of the Company’s accounts receivable is with joint venture partners in the oil and gas industry and is subject to normal industry credit risks.





d) Foreign Operations Risk





The Company is exposed to foreign currency fluctuations, political risks, price controls and varying forms of fiscal regimes or changes thereto which may impair its ability to conduct profitable operations as it operates internationally and holds foreign denominated cash and other assets.





6. CURRENT LIABILITIES





The Company received $18,742 as of December 31, 2011 from Hillcrest Resources Ltd., as its share in the Texas project.  The Company will expend these funds for drilling the first and second exploration wells.











F - 14
 Table of Contents








Delta Oil & Gas, Inc.


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


December 31, 2011


(Stated in U.S. Dollars)








7. INCOME TAXES





Income taxes are provided for the tax effects of transactions reported in the financial statements and consist of taxes currently due plus deferred taxes.  Deferred taxes are provided on a liability method whereby deferred tax assets are recognized for deductible temporary differences and operating loss, tax credit carry-forwards, and for taxable temporary differences.  Temporary differences are the differences between the reported amounts of assets and liabilities and their tax bases.  Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax will not be realized.  Deferred tax assets and liabilities
are adjusted for the effects of changes in tax laws and rates on the date of enactment.





Income tax expense for the years ended December 31, 2011 and 2010 consists of the following:





December 31,


December 31,2011


2010State income taxes

$
-


$
2,377Net income tax expense

$
-


$
2,377





The effective income tax rate for years ended December 31, 2011 and December 31, 2010 differs from the U.S. Federal statutory income tax rate due to the following:





December 31,


December 31,US

2011


2010Federal statutory income tax rate


35.00
%


34.00
%State income taxes (average), net of federal benefit


-



6.12
%Permanent Differences


0.02
%


-Foreign Rate Difference


(15.67
%)


-Valuation allowance


(19.35
%)


(40.12
%)Net income tax provision (benefit)


-



-





CanadaFederal statutory income tax rate


15.00
%


15.00
%Provincial income taxes


12.00
%


12.00
%Valuation allowance


(27.00
%)


(27.00
%)Net income tax provision (benefit)


-



-





The current income and loss components of the deferred tax assets/(liabilities) as of December 31, 2011 and 2010 are as follows:





December 31,


December 31,2011


2010US operating loss/(profit)

$
(318,774
)

$
613,995Canadian operating loss


385,220



179,236$
66,446


$
793,231





The Company has estimated $4,323,746 (2010: $4,427,208) of net operating loss carry forwards and will begin to expire on between, 2016 and 2031.











F - 15
 Table of Contents








Delta Oil & Gas, Inc.


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


December 31, 2011


(Stated in U.S. Dollars)








7. INCOME TAXES (continued)





The cumulative components of the deferred tax assets and liabilities as of December 31, 2011 and as of December 31, 2010 are as follows:





US

December 31,


December 31,2011


2010Operating loss carry forward

$
589,200


$
858,126Non-Qualified Stock Options


34,159



-Accumulated Depletion


(38,593
)


-Net deferred tax asset


584,766



585,126Valuation allowance


(584,766
)


(585,126
)$
-


$
-





Canada

December 31,


December 31,2011


2010Canadian operating loss carry forward

$
712,913


$
787,025Resources pools Canada - available for expense


634,936



878,416Resource assets capitalized


394,364



518,329Net deferred tax asset


1,742,213



2,183,770Valuation allowance


(1,742,213
)


(2,183,770
)$
-


$
-





The Company believes that all of its positions taken in tax filings are more likely than not to be sustained upon examination by tax authorities. The Company includes interest and penalties arising from the underpayment of income taxes in the consolidated statements of operations in the provision for income taxes. As of December 31, 2011 and 2010, the Company had not incurred interest or penalties related to uncertain tax positions.





The tax years that remain subject to examination by major taxing authorities are those for the years ended December 31, 2011, 2010, 2009 and 2008.





8. ASSET RETIREMENT OBLIGATIONS





The Company follows the Accounting for Asset Retirement Obligations Topic of the FASB Accounting standards Codification.  This addresses financial accounting and reporting for obligations associated with the retirement of tangible long-lived assets and the associated asset retirement costs.  It also requires recognition of the present value of obligations associated with the retirement of tangible long-lived assets in the period in which it is incurred.  As of December 31, 2011 and December 31, 2010, the Company recognized the future cost to plug and abandon the gas wells over the estimated useful lives of the wells in accordance with Asset retirement Obligations of the FASB
Accounting Standards Codification.  The liability for the fair value of an asset retirement obligation with a corresponding increase in the carrying value of the related long-lived asset is recorded at the time a well is completed and ready for production.  The Company amortizes the amount added to the oil and gas properties and recognizes accretion expense in connection with the discounted liability over the remaining life of the respective well.  The estimated liability is based on historical experience in plugging and abandoning wells, estimated useful lives based on engineering studies, external estimates as to the cost to plug and abandon wells in the future and federal and state regulatory requirements.  The liability is a discounted liability using a credit-adjusted risk-free rate of 12%.





Revisions to the liability could occur due to changes in plugging and abandonment costs, well useful lives or if federal or state regulators enact new guidance on the plugging and abandonment of wells.









F - 16
 Table of Contents








Delta Oil & Gas, Inc.


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


December 31, 2011


(Stated in U.S. Dollars)








8. ASSET RETIREMENT OBLIGATIONS (continued)





The Company amortizes the amount added to oil and gas properties and recognizes accretion expense in connection with the discounted liability over the remaining useful lives of the respective wells.





The information below reflects the change in the asset retirement obligations during the years ended December 31, 2011 and December 31, 2010:





December 31,

2011


December 31,

2010Balance, beginning of the year

$
19,121


$
21,487Liabilities assumed


-



5,160Revisions


(4,849
)


(9,645
)Accretion expense


2,295



2,118Balance, end of the year

$
16,567


$
19,121





9.            SHARE CAPITAL





i. Common Stock





On March 8, 2010, the Company issued 300,000 common shares to the Officers of the Company as part of their compensation package.  The price per share on March 8, 2010 was $0.195.





On January 19, 2011, the Company issued 300,000 common shares to the Officers of the Company as part of their compensation package.  The price per share on January 19, 2011 was $0.14.





Preferred Stock





The Company did not issue any preferred stock during the year ended December 31, 2011 or December 31, 2010.





ii. Stock Options





Compensation expense related to incentive stock options granted is recorded at fair value as calculated using the Black-Scholes option pricing model.  Compensation expense was $82,693 for the year ended December 31, 2011 and nil for the year ended December 31, 2010.  The changes in stock options are as follows:





Number


Weighted

average

exercise priceBalance outstanding, December 31, 2010


900,000


$
0.120Granted


600,000



0.135Expired


-



-Exercised


-



-Balance outstanding, December 31, 2011


1,500,000


$
0.128





The weighted average assumptions used in calculating the fair value of stock options granted and vested using the Black-Scholes option pricing model are as follows:





December 31,

2011


December 31,

2010Risk-fee interest rate


1.95
%


-Expected life of the option

5 year



-Expected volatility


214
%


-Expected dividend yield


-



-









F - 17
 Table of Contents











Delta Oil & Gas, Inc.


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


December 31, 2011


(Stated in U.S. Dollars)





9.            SHARE CAPITAL (continued)
 The following table summarized information about the stock options outstanding as at December 31, 2011:
 
 Options outstanding

Options exercisableExercise price
Number of shares
Remaining

contractual life (years)

Number ofshares$0.150
100,000
0.27

100,000$0.120
800,000
0.92

800,000$0.135
600,000
4.05

600,000
 
 10. RELATED PARTIES





During the year ended December 31, 2011, the Company paid $319,140 (December 31, 2010 - $285,297) for consulting fees and $44,633 (December 31, 2010 - $42,447) for accounting services to Companies controlled by directors and officers of the Company.  There was $45 (December 31, 2010 - $22,849) payable to directors and officers of the Company for the consulting fees and the reimbursement of expenses incurred on behalf of the Company.  Amounts paid to related parties are based on exchange amounts agreed upon by those related parties.





On January 19, 2011, the Company issued 300,000 shares of common stock in consideration for services rendered by officers of the Company.  The price per share on January 19, 2011 was $0.14.  The total cost of $42,000 was recorded in the compensation expense for shares granted and was included in the general and administration expense.





On January 19, 2011, the Company granted 600,000 stock options in consideration for services rendered to the directors and officers of the Company at a purchase price of $0.135 for 5 years.  The price per share on January 19, 2011 was $0.14.  The total cost of $82,693 was recorded in the compensation expense for options granted and was included in the general and administration expense.





11. COMMITMENT AND CONTRACTURAL OBLIGATIONS





The Company contracted with its executive officers to pay each of the executive officers CAD$95,000 per year and issue 100,000 common shares of the Company on the anniversary of their consulting agreement.  The agreement automatically renews after one year for a further 12 months.





12.           CONTINGENCIES





In September 2010, two lawsuits were filed in the District Court of Garvin County in the State of Oklahoma by Harold Hamm (“Hamm”) against certain defendants (“Defendants”) and consolidated together alleging, among other things, that Hamm owns an interest in two oil and gas leases in Garvin County and is entitled to a 50% participatory interest.  We were not named as a party in these legal proceedings, but Hamm’s allegations include that he is entitled to a 50% participatory interest in the Joe Murray Farms well drilled as part of the 2009-3 Drilling Program, which we purchased a 6.25% working interest before casing point and 5.0% working interest after casing
point.  The Defendants and the Company believe that there is no merit to Hamm’s allegations.  In connection with these proceedings, the Defendants were ordered in January 2011 to escrow fifty percent (50%) of the revenues generated within the subject area pending the outcome of these proceedings.  For this reason, fifty percent (50%) of the revenues we are entitled to that have been generated by production from the Joe Murray Farms well is being escrowed and there is no assurance that we will be able to recover these proceeds.  As of December 31, 2011, we recognized $108,122 in revenue from the Joe Murray Farms well and $108,122 has not been recognized as revenue and is being escrowed pending the outcome of these proceedings.























F - 18
 Table of Contents








Delta Oil & Gas, Inc.


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


December 31, 2011


(Stated in U.S. Dollars)







13. SEGMENTED INFORMATION




In accordance with Accounting Standards Codification, Segment Reporting, the Company has identified only one operating segment, which is the exploration and production of oil and natural gas.  All of the Company’s oil and gas properties are located in the United States and Canada (refer to note 4), and all revenues are attributable to United States and Canada as follows:





December 31,

2011


December 31,

2010RevenueUnited States

$
1,225,221


$
728,924Canada


-



655,421Total Revenue

$
1,225,221


$
1,384,345





AssetsUnited States

$
1,888,400


$
1,539,691Canada


313,374



543,544Total Assets

$
2,201,774


$
2,083,235





LiabilitiesUnited States

$
217,205


$
122,930Canada


229



24,867Total Liabilities

$
217,434


$
147,797





14.           SUBSEQUENT EVENTS





On February 22, 2012, the Company authorized the issuance of 300,000 common shares to its directors and officers.





On March 21, 2012, the Company issued 600,000 stock options at an exercise price of $0.13 per share, to its directors and officers.  The stock options will expire on March 20, 2017.












F - 19
 Table of Contents








Delta Oil & Gas, Inc.


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


December 31, 2011


(Stated in U.S. Dollars)








15.           UNAUDITED OIL AND GAS RESERVE QUANTITIES





Costs Incurred





The following table sets forth certain information with respect to costs incurred in connection with our oil and gas producing activities during the year ended December 31, 2011, 2010 and, 2009





2009Property acquisition costs
USA

CanadaProved


27,750


-Unproved


17,900


-Development costs


-


-Exploratory costs


424,678



79,430Oil and gas expenditures


470,328



79,4302010Property acquisition costs
USA

CanadaProved


17,900



-Unproved


(17,900
)


-Development costs


-



-Exploratory costs


1,741,655



(180,681
)Oil and gas expenditures


1,741,655



(180,681
)





2011Property acquisition costs


USA


CanadaProved


-



0Unproved


-



0Development costs


-



0Exploratory costs


919,131



0Oil and gas expenditures


919,131



0





The following unaudited reserve estimates presented as of December 31, 2011 and 2010 were prepared by independent petroleum engineers.  There are many uncertainties inherent in estimating proved reserve quantities and in projecting future production rates and the timing of development expenditures.  In addition, reserve estimates of new discoveries that have little production history are more imprecise than those of properties with more production history.  Accordingly, these estimates are expected to change as future information becomes available.





Proved oil and gas reserves are the estimated quantities of crude oil and natural gas which geological and engineering data demonstrate with reasonable certainty to be recoverable in future years from known reservoirs under existing economic and operating conditions; i.e., process and costs as of the date the estimate is made. Proved developed oil and gas reserves are those reserves expected to be recovered through existing wells with existing equipment and operating methods.











F - 20
 Table of Contents








Delta Oil & Gas, Inc.


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


December 31, 2011


(Stated in U.S. Dollars)








15.           UNAUDITED OIL AND GAS RESERVE QUANTITIES (continued)





Unaudited net quantities of proved developed reserves of crude oil and natural gas (all located within United States) are as follows:





Crude Oil


Natural GasChanges in proved reserves

(Bbls)


(MCF)Estimated quantity, December 31, 2009


42,790



131,610Revisions of previous estimate


49,180



-Discoveries


181,000



128,000Reserves sold to third party


(19,000
)


-Production


(34,880
)


(85,680
)Estimated quantity, December 31, 2010


219,090



173,930Revisions of previous estimate


(217,773)



(62,821)Discoveries


55,861



180,480Reserves sold to third party


-



(25,981)Production


(8,228
)


(108,978
)Estimated quantity, December 31, 2011


48,950



156,630
  Proved Reserves at year end

Developed


Undeveloped


TotalCrude Oil (Bbls)December 31, 2011


31,890



17,060



48,950December 31, 2010


89,690



129,400



219,090Gas (MCF)December 31, 2011


132,050



24,580



156,630December 31, 2010


165,150



8,780



173,930





UNAUDITED STANDARIZED MEASURE





The following information has been developed utilizing procedures prescribed by ASC 932-235 Extractive Activities - Oil and Gas Notes to the Financial Statements and based on crude oil and natural gas reserves and production volumes estimated by the Company. It may be useful for certain comparison purposes, but should not be solely relied upon in evaluating the Company or its performance. Further, information contained in the following table should not be considered as representative or realistic assessments of future cash flows, nor should the Standardized Measure of Discounted Future Net Cash Flows be viewed as representative of the current value of the Company.





Future cash inflows were computed by applying year-end prices of oil and gas to the estimated future production of proved oil and gas reserves. The future production and development costs represent the estimated future expenditures (based on current costs) to be incurred in developing and producing the proved reserves, assuming continuation of existing economic conditions. Future income tax expenses were computed by applying statutory income tax rates to the difference between pre-tax net cash flows relating to our proved oil and gas reserves and the tax basis of proved oil and gas properties and available net operating loss carry forwards. Discounting the future net cash inflows at 10% is a method to measure the
impact of the time value of money.





December 31,

2011


December 31,

2010Future Cash inflows

$
5,143,486


$
8,489,300Future production costs


(1,178,922
)


(1,374,687
)Future development costs


(283,677
)


(415,750
)Future income tax expense


(421,940
)


(427,924
)Future cash flows


3,258,947



6,270,93910% annual discount for estimated timing of cash flows


(868,923
)


(1,509,012
)Standardized measure of discounted future next cash

$
2,390,024


$
4,761,927












F - 21
 Table of Contents








Delta Oil & Gas, Inc.


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


December 31, 2011


(Stated in U.S. Dollars)








15.           UNAUDITED OIL AND GAS RESERVE QUANTITIES (continued)





The following presents the principal sources of the changes in the standardized measure of discounted future net cash flows.





Standardized measure of discounted cash flows:

December 31,

2011


December 31,

2010Beginning of year

$
4,761,827


$
1,162,410Sales and transfers of oil and gas produced, net production costs


(3,345,814
)


5,345,940Net changes in prices and production costs and other


195,765



(354,717
)Net changes due to discoveries


-



(741,812
)Changes in future development costs


132,073



(400,500
)Revisions of previous estimates


-



-Other


640,189



-Net change in income taxes


5,984



(249,494
)Accretion discount


-



-Future cash flows


(2,371,803)



3,599,417End of year

$
2,390,024


$
4,761,827






















F - 22
 Table of Contents








GLOSSARY OF SELECTED OIL AND GAS TERMS







The following is a description of the meanings of some of the oil and gas industry terms used in this report.


3-D seismic.  An advanced technology method of detecting accumulations of hydrocarbons identified by the collection and measurement of the intensity and timing of sound waves transmitted into the earth as they reflect back to the surface.




After payout – With respect to an oil or natural gas interest in a property, refers to the time period after which the costs to drill and equip a well have been recovered.




BOE.  Means a barrel of oil equivalent and is a standard convention used to express oil and gas volumes on a comparable oil equivalent basis.  Gas equivalents are determined under the relative energy content method by using the ratio of 6.0 Mcf of gas to 1.0 Bbl of oil or natural gas liquid.




Bbl.  One barrel, or 42 U.S. gallons of liquid volume.




Before payout– With respect to an oil and natural gas interest in a property, refers to the time period before which the costs to drill and equip a well have been recovered.




Completion.  The installation of permanent equipment for the production of oil or gas.




Development well.  A well drilled within the proved area of an oil or gas reservoir to the depth of a stratigraphic horizon known to be productive.




Dry hole.  A well found to be incapable of producing hydrocarbons in sufficient quantities to justify completion as an oil or gas well.




Exploratory well.  A well drilled to find a new field or to find a new reservoir in a field previously found to be productive of oil or natural gas in another reservoir.




Gross acres or wells.  Refers to the total acres or wells in which the Company has a working interest.




Horizontal drilling.  A drilling technique that permits the operator to contact and intersect a larger portion of the producing horizon than conventional vertical drilling techniques and may, depending on the horizon, result in increased production rates and greater ultimate recoveries of hydrocarbons.




MBbls.  One thousand barrels.




MBOE.  One thousand BOEs.




Mcf.  One thousand cubic feet.




MMcf.  One million cubic feet.




NGLs.  Natural gas liquids.




Net acres or wells.  Refers to gross the sum of fractional ownership working interest in gross acres or wells.




Oil.  Crude oil or condensate.




Operator.  The individual or company responsible for the exploration, development and production of an oil or gas well or lease.




Present value of proved reserves (“PV-10”).  The present value of estimated future revenues, discounted at 10% annually, to be generated from the production of proved reserves determined in accordance with Securities and Exchange Commission guidelines, net of estimated production and future development costs, using prices and costs as of the date of estimation without future escalation, without giving effect to (i) estimated future abandonment costs, net of the estimated salvage value of related equipment, (ii) non-property related expenses such as general and administrative expenses, debt service and future income tax expense,
or (iii) depreciation, depletion and amortization.










- 39 -
 Table of Contents






Productive wells. Producing wells and wells mechanically capable of production.




Proved Developed Reserves.  Proved reserves that can be expected to be recovered (i) through existing wells with existing equipment and operating methods or in which the cost of the required equipment is relatively minor compared to the cost of a new well, and (ii) through installed extraction equipment and infrastructure operational at the time of the reserves estimate if the extraction is by means not involving a well.




Proved reserves.  Proved oil and gas reserves are those quantities of oil and gas, which, by analysis of geoscience and engineering data, can be estimated with reasonable certainty to be economically producible - from a given date forward from known reservoirs, and under existing economic conditions, operating methods, and government regulations – prior to the time at which contracts providing the right to operate expire, unless evidence indicates that renewal is reasonably certain, regardless of whether deterministic or probabilistic methods are used for the estimation. The project to extract the hydrocarbons must have commenced or the
operator must be reasonably certain that it will commence the project within a reasonable time.  (i) The area of the reservoir considered as proved includes:  (A) The area identified by drilling and limited by fluid contacts, if any, and (B) Adjacent undrilled portions of the reservoir that can, with reasonable certainty, be judged to be continuous with it and to contain economically producible oil or gas on the basis of available geoscience and engineering data.  (ii) In the absence of data on fluid contacts, proved quantities in a reservoir are limited by the lowest known hydrocarbons (LKH) as seen in a well penetration unless geoscience, engineering, or performance data and reliable technology establishes a lower contact with reasonable certainty.  (iii) Where direct observation from well penetrations has defined a highest known oil (HKO)
elevation and the potential exists for an associated gas cap, proved oil reserves may be assigned in the structurally higher portions of the reservoir only if geoscience, engineering, or performance data and reliable technology establish the higher contact with reasonable certainty.  (iv) Reserves which can be produced economically through application of improved recovery techniques (including, but not limited to, fluid injection) are included in the proved classification when:  (A) Successful testing by a pilot project in an area of the reservoir with properties no more favorable than in the reservoir as a whole, the operation of an installed program in the reservoir or an analogous reservoir, or other evidence using reliable technology establishes the reasonable certainty of the engineering analysis on which the project or program was based; and (B) The project has
been approved for development by all necessary parties and entities, including government entities.




Proved undeveloped reserves (PUD).  Undeveloped oil and gas reserves are reserves of any category that are expected to be recovered from new wells on undrilled acreage, or from existing wells where a relatively major expenditure is required for recompletion.  (i) Reserves on undrilled acreage shall be limited to those directly offsetting development spacing areas that are reasonably certain of production when drilled, unless evidence using reliable technology exists that establishes reasonable certainty of economic productibility at greater distances.  (ii) Undrilled locations can be classified as having undeveloped reserves only
if a development plan has been adopted indicating that they are scheduled to be drilled within five years, unless the specific circumstances, justify a longer time.  (iii) Under no circumstances shall estimates for undeveloped reserves be attributable to any acreage for which an application of fluid injection or other improved recovery technique is contemplated, unless such techniques have been proved effective by actual projects in the same reservoir or an analogous reservoir, or by other evidence using reliable technology establishing reasonable certainty.




Probable reserves.  Probable reserves are those additional reserves that are less certain to be recovered than proved reserves but which, together with proved reserves, are as likely as not to be recovered.  (i) When deterministic methods are used, it is as likely as not that actual remaining quantities recovered will exceed the sum of estimated proved plus probable reserves. When probabilistic methods are used, there should be at least a 50% probability that the actual quantities recovered will equal or exceed the proved plus probable reserves estimates.  (ii) Probable reserves may be assigned to areas of a reservoir
adjacent to proved reserves where data control or interpretations of available data are less certain, even if the interpreted reservoir continuity of structure or productivity does not meet the reasonable certainty criterion. Probable reserves may be assigned to areas that are structurally higher than the proved area if these areas are in communication with the proved reservoir.  (iii) Probable reserves estimates also include potential incremental quantities associated with a greater percentage recovery of the hydrocarbons in place than assumed for proves reserves.




Royalty.  An interest in an oil and gas lease that gives the owner of the interest the right to receive a portion of the production from the leased acreage (or of the proceeds of the sale thereof), but generally does not require the owner to pay any portion of the costs of drilling or operating the wells on the leased acreage.  Royalties may be either landowner’s royalties, which are reserved by the owner of the leased acreage at the time the lease is granted, or overriding royalties, which are usually reserved by an owner of the leasehold in connection with a transfer to a subsequent owner.




SEC.  The United States Securities and Exchange Commission.




Standardized measure of discounted future net cash flows.  Present value of proved reserves, as adjusted to give effect to (i) estimated future abandonment costs, net of the estimated salvage value of related equipment, and (ii) estimated future income taxes.




Undeveloped acreage.  Leased acreage on which wells have not been drilled or completed to a point that would permit the production of economic quantities of oil or gas, regardless of whether such acreage contains proved reserves.




Working interest.  An interest in an oil and gas lease that gives the owner of the interest the right to drill for and produce oil and gas on the leased acreage and requires the owner to pay a share of the costs of drilling and production operations.  The share of production to which a working interest is entitled will be smaller than the share of costs that the working interest owner is required to bear to the extent of any royalty burden.


















- 40 -
 Table of Contents













Signatures




Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report on Form 10-K/A to be signed on its behalf by the undersigned, thereunto duly authorized, this 11th day of September, 2012.




DELTA OIL & GAS, INC.,


a Colorado corporation






By:  /s/ Christopher Paton-Gay


Christopher Paton-Gay


Chief Executive Officer








Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, this report has been signed below by following persons on behalf of the Registrant and in the capacities and on the dates indicated.




Signature and Title
Date/s/Christopher
Paton-Gay
September 11, 2012Christopher Paton-Gay,

Chief Executive Officer and Director

(Principal Executive Officer)/s/ Douglas N. Bolen
September 11, 2012Douglas N. Bolen,

President and Director/s/ Kulwant Sandher
September 11, 2012Kulwant Sandher,

Chief Financial Officer and Director

(Principal Financial Officer and Principal Accounting Officer)



















- 41 -
 Table of Contents





DELTA OIL & GAS, INC.





EXHIBIT INDEX
 TO
 2011 ANNUAL REPORT ON FORM 10-K/A


Exhibit

Number

Description

Incorporated by Reference to:

Filed

Herewith3.1

Amended and Restated Articles of Incorporation of Delta.

Exhibit 3 of Delta’s Form SB-2 filed on February 13, 20023.2

Articles of Amendment to the Restated Articles of Incorporation of Delta

Exhibit 3.1 of Delta’s Quarterly Report of Form 10-Q for the period ended September 30, 2009.3.3

Articles of Amendment to the Restated Articles of Incorporation of Delta

Exhibit 3.1 of Delta’s Form 8-K dated October 21, 2009.3.4

By-laws of Delta, as amended.

Exhibit 3.4 of Delta's Form 10-K for the year ended December 31, 200910.1

Letter Agreement by and between Delta and Ranken Energy Corporation dated September 10, 2007.

Exhibit 10.1 of Delta’s Form 10QSB dated November 7, 200710.2

Farmout Agreement by and between Sunset Exploration, Inc. and Delta, effective May 25, 2009

Exhibit 10.1 of Delta’s Quarterly Report of Form 10-Q dated June 30, 200910.3

Letter Agreement by and between Ranken Energy Corporation and Delta relating to 2009-1 Drilling Program

Exhibit 10.2 of Delta’s Quarterly Report of Form 10-Q dated June 30, 200910.4

Assignment of Oil, Gas, & Liquid Hydrocarbon Leases dated July 15, 2009, relating to the Texas Prospect

Exhibit 10.1 of Delta’s Quarterly Report of Form 10-Q dated September 30, 200910.5

Letter Agreement by and between Delta and Ranken Energy Corporation dated August 7, 2009

Exhibit 10.2 of Delta’s Quarterly Report of Form 10-Q dated September 30, 200910.6

Amended and Restated Consulting Agreement, dated as of March 8, 2010, by and between Delta and Warwick Management Services

Exhibit 10.1 of Delta’s Form 8-K filed March 9, 201010.7

Amended and Restated Consulting Agreement, dated as of March 8, 2010, by and between Delta and Last Mountain Management Ltd.

Exhibit 10.2 of Delta’s Form 8-K filed March 9, 201010.8

Amended and Restated Consulting Agreement, dated as of March 8, 2010, by and between Delta and CPG Consulting Ltd.

Exhibit 10.3 of Delta’s Form 8-K filed March 9, 201010.9

Delta 2010 Incentive Compensation Plan

Exhibit 10.1 of Delta’s Form 8-K filed March 12, 201010.10

Exploration Agreement by and between Barry Lasker and Delta, dated March 27, 2009

Exhibit 10.12 of Delta's Form 10-K for the year ended December 31, 200910.11

Assignment and Assumption Agreement, dated as of December 8, 2009, between Delta and Hillcrest Resources, Ltd.

Exhibit 10.13 of Delta's Form 10-K for the year ended December 31, 2009








- 42 -
 Table of Contents
  
 
 
 Exhibit

Number

Description

Incorporated by Reference to:

Filed

Herewith10.12

Purchase and Sale Agreement, dated as of July 1, 2010, between Delta Oil & Gas, Inc. and Petrex Energy Ltd.

Exhibit 10.1 of Delta’s Form 8-K dated August 9, 2010.10.13

Lonestar Prospect Exploration Agreement, dated September 1, 2010

Exhibit 10.9 of Delta’s Quarterly Report of Form 10-Q dated September 30, 201014.1

Code of Ethics and Conduct

Exhibit 10.1 of Delta’s Form 10-KSB filed on April 19, 200421.1

Subsidiaries of Delta.

The same titled exhibit to Delta’s Report on Form 10-K for the fiscal year ended December 31, 2010.23.1

Consent of Harper & Associates, Inc.

The same titled exhibit to Delta’s Report on Form 10-K for the fiscal year ended December 31, 2010.23.2

Consent of Deloitte & Touche LLP



X23.3

Consent of Independent Registered Public Accounting Firm

The same titled exhibit to Delta’s Report on Form 10-K for the fiscal year ended December 31, 2010.31.1

Certificate of Christopher Paton-Gay, Chief Executive Officer, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.



X31.2

Certificate of Kulwant Sandher, Chief Finance Officer, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.



X32.1

Certificate of Christopher Paton-Gay, Chief Executive Officer, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.



X32.2

Certificate of Kulwant Sandher, Chief Finance Officer, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002



X99.1

Report of Harper & Associates, Inc. independent consulting engineers

The same titled exhibit to Delta’s Report on Form 10-K for the fiscal year ended December 31, 2010.99.2

Report of Deloitte & Touche LLP  independent consulting engineers



X












- 43 -