---

---

SECURITIES AND EXCHANGE COMMISSIONWashington, D.C. 20549

---

FORM 10-Q

|/x/ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|--- | ---------------------------------------------------------------------------------------

For the quarterly period ended October 31, 2001

OR

|/ / | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|--- | ----------------------------------------------------------------------------------------

For the transition period from  to

Commission file number 0-12448

---

FLOW INTERNATIONAL CORPORATION

WASHINGTON(State or other jurisdiction
of incorporation or organization)

91-1104842(I.R.S. Employer
Identification No.)


23500 - 64th Avenue South
Kent, Washington 98032
(253) 850-3500

---

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for
the past 90 days. Yes /x/  No / /

.

The
number of shares outstanding of common stock, as of November 29, 2001: 15,245,937 shares.

---

---

---



FLOW INTERNATIONAL CORPORATION    INDEX

|                             |         |    |                                                                                                           |  | Page
|---------------------------- | ------- | -- | --------------------------------------------------------------------------------------------------------- |  | ----
|Part IFINANCIAL INFORMATION |         |   
|                             | Item 1. |    | Consolidated Financial Statements                                                                         |  |     
|                             |         |    | Consolidated Balance SheetsOctober 31, 2001 and April 30, 2001                                           |  | 3   
|                             |         |    | Consolidated Statements of IncomeThree Months Ended October 31, 2001 and 2000                            |  | 4   
|                             |         |    | Consolidated Statements of IncomeSix Months Ended October 31, 2001 and 2000                              |  | 5   
|                             |         |    | Condensed Consolidated Statements of Cash FlowsSix Months Ended October 31, 2001 and 2000                |  | 6   
|                             |         |    | Consolidated Statements of Comprehensive LossThree Months and Six Months Ended October 31, 2001 and 2000 |  | 7   
|                             |         |    | Notes to Condensed Consolidated Financial Statements                                                      |  | 8   
|                             | Item 2. |    | Management's Discussion and Analysis of Financial Condition and Results of Operations                     |  | 14  
|                             | Item 3. |    | Quantitative and Qualitative Disclosures About Market Risk                                                |  | 19  
|Part IIOTHER INFORMATION    |         |   
|                             | Item 1. |    | Legal Proceedings                                                                                         |  | 20  
|                             | Item 2. |    | Changes in Securities                                                                                     |  | 20  
|                             | Item 3. |    | Defaults Upon Senior Securities                                                                           |  | 20  
|                             | Item 4. |    | Submission of Matters to a Vote of Security Holders                                                       |  | 20  
|                             | Item 5. |    | Other Information                                                                                         |  | 20  
|                             | Item 6. |    | Exhibits and Reports on Form 8-K                                                                          |  | 20  
|Signatures                   |         | 21

2

---



FLOW INTERNATIONAL CORPORATION        CONSOLIDATED BALANCE SHEETS        (in thousands, except share amounts)

|                                                                                                                                                             |                                          | October 31,
2001 |         | April 30,
2001 |  
|------------------------------------------------------------------------------------------------------------------------------------------------------------ | ---------------------------------------- | ---------------- | ------- | -------------- | -
|
|ASSETS                                                                                                                                                       |                                          |                  |         |                |  
|Current Assets:                                                                                                                                              |                                          |                  |         |                |  
|                                                                                                                                                             | Cash                                     |                  | $       | 5,546          |  
|                                                                                                                                                             | Receivables, net                         |                  |         | 66,967         |  
|                                                                                                                                                             | Inventories                              |                  |         | 54,504         |  
|                                                                                                                                                             | Deferred Income Taxes                    |                  |         | 1,783          |  
|                                                                                                                                                             | Other Current Assets                     |                  |         | 8,940          |  
|                                                                                                                                                             |                                          |                  |         |                |  
|Total Current Assets                                                                                                                                         |                                          |                  | 137,740 |                |  
|Equipment Held for Lease, net                                                                                                                                |                                          |                  | 5,553   |                |  
|Property and Equipment, net                                                                                                                                  |                                          |                  | 16,545  |                |  
|Intangible Assets, net of Accumulated Amortization of $9,004 and $7,802, respectively                                                                        |                                          |                  | 25,624  |                |  
|Goodwill                                                                                                                                                     |                                          |                  | 9,511   |                |  
|Deferred Income Taxes                                                                                                                                        |                                          |                  | 3,183   |                |  
|Other Assets                                                                                                                                                 |                                          |                  | 14,675  |                |  
|                                                                                                                                                             |                                          |                  |         |                |  
|                                                                                                                                                             |                                          | $                | 212,831 |                | $
|                                                                                                                                                             |                                          |                  |         |                |  
|LIABILITIES, MINORITY INTEREST AND STOCKHOLDERS' EQUITY                                                                                                      |                                          |                  |         |                |  
|Current Liabilities:                                                                                                                                         |                                          |                  |         |                |  
|                                                                                                                                                             | Notes Payable                            |                  | $       | 4,229          |  
|                                                                                                                                                             | Current Portion of Long-Term Obligations |                  |         | 3,847          |  
|                                                                                                                                                             | Accounts Payable                         |                  |         | 11,166         |  
|                                                                                                                                                             | Accrued Payroll and Related Liabilities  |                  |         | 6,516          |  
|                                                                                                                                                             | Other Accrued Taxes                      |                  |         | 958            |  
|                                                                                                                                                             | Deferred Revenue                         |                  |         | 3,790          |  
|                                                                                                                                                             | Other Accrued Liabilities                |                  |         | 19,257         |  
|                                                                                                                                                             |                                          |                  |         |                |  
|Total Current Liabilities                                                                                                                                    |                                          |                  | 49,763  |                |  
|Long-Term Obligations                                                                                                                                        |                                          |                  | 81,310  |                |  
|Customer Deposits                                                                                                                                            |                                          |                  | 6,220   |                |  
|Minority Interest                                                                                                                                            |                                          |                  | 2,264   |                |  
|                                                                                                                                                             |                                          |                  |         |                |  
|Total Liabilities and Minority Interest                                                                                                                      |                                          |                  | 139,557 |                |  
|                                                                                                                                                             |                                          |                  |         |                |  
|Stockholders' Equity:                                                                                                                                        |                                          |                  |         |                |  
|Series A 8% Convertible Preferred Stock$.01 par value, 1,000,000 shares authorized, none issued                                                             |                                          |                  |         |                |  
|Common Stock$.01 par value, 20,000,000 shares authorized,
15,245,342 shares outstanding at October 31, 2001
15,103,078 shares outstanding at April 30, 2001 |                                          |                  | 152     |                |  
|Capital in Excess of Par                                                                                                                                     |                                          |                  | 54,692  |                |  
|Retained Earnings                                                                                                                                            |                                          |                  | 37,438  |                |  
|Accumulated Other Comprehensive Loss                                                                                                                         |                                          |                  | (19,008 | )              |  
|                                                                                                                                                             |                                          |                  |         |                |  
|Total Stockholders' Equity                                                                                                                                   |                                          |                  | 73,274  |                |  
|                                                                                                                                                             |                                          |                  |         |                |  
|                                                                                                                                                             |                                          | $                | 212,831 |                | $
|                                                                                                                                                             |                                          |                  |         |                |  

See Accompanying Notes to Condensed Consolidated Financial Statements

3

---



FLOW INTERNATIONAL CORPORATION        CONSOLIDATED STATEMENTS OF INCOME        (unaudited; in thousands, except per share data)

|                                         |                            | Three Months Ended
October 31, |       
|---------------------------------------- | -------------------------- | ------------------------------ | ------
|
|Revenues                                 |                            | $                              | 44,238
|Cost of Sales                            |                            |                                | 25,649
|                                         |                            |                                |       
|Gross Profit                             |                            |                                | 18,589
|                                         |                            |                                |       
|Expenses:                                |                            |                                |       
|                                         | Marketing                  |                                |       
|                                         | Research and Engineering   |                                |       
|                                         | General and Administrative |                                |       
|                                         |                            |                                |       
|                                         |                            |                                | 15,808
|                                         |                            |                                |       
|Operating Income                         |                            |                                | 2,781 
|Interest Expense, net                    |                            |                                | (2,464
|Other Income (Expense), net              |                            |                                | 63    
|                                         |                            |                                |       
|Income Before Provision for Income Taxes |                            |                                | 380   
|Provision for Income Taxes               |                            |                                | 125   
|                                         |                            |                                |       
|Net Income                               |                            | $                              | 255   
|                                         |                            |                                |       
|Earnings Per Share                       |                            |                                |       
|                                         | Basic:                     |                                |       
|                                         |                            | Net Income                     |       
|                                         |                            |                                |       
|                                         | Diluted:                   |                                |       
|                                         |                            | Net Income                     |       
|                                         |                            |                                |       

See
Accompanying Notes to Condensed Consolidated Financial Statements

4

---



FLOW INTERNATIONAL CORPORATION        CONSOLIDATED STATEMENTS OF INCOME        (unaudited; in thousands, except per share data)

|                                                                  |                            | Six Months Ended
October 31,                                      |       
|----------------------------------------------------------------- | -------------------------- | ----------------------------------------------------------------- | ------
|
|Revenues                                                          |                            | $                                                                 | 90,840
|Cost of Sales                                                     |                            |                                                                   | 53,477
|                                                                  |                            |                                                                   |       
|Gross Profit                                                      |                            |                                                                   | 37,363
|                                                                  |                            |                                                                   |       
|Expenses:                                                         |                            |                                                                   |       
|                                                                  | Marketing                  |                                                                   |       
|                                                                  | Research and Engineering   |                                                                   |       
|                                                                  | General and Administrative |                                                                   |       
|                                                                  |                            |                                                                   |       
|                                                                  |                            |                                                                   | 31,699
|                                                                  |                            |                                                                   |       
|Operating Income                                                  |                            |                                                                   | 5,664 
|Interest Expense, net                                             |                            |                                                                   | (4,558
|Other Expense, net                                                |                            |                                                                   | (302  
|                                                                  |                            |                                                                   |       
|Income Before Provision for Income Taxes                          |                            |                                                                   | 804   
|Provision for Income Taxes                                        |                            |                                                                   | 265   
|                                                                  |                            |                                                                   |       
|Income Before Cumulative Effect of Change in Accounting Principle |                            |                                                                   | 539   
|Cumulative Effect of Change in Accounting Principle, Net of Tax   |                            |                                                                   |      
|                                                                  |                            |                                                                   |       
|Net Income                                                        |                            | $                                                                 | 539   
|                                                                  |                            |                                                                   |       
|Earnings Per Share                                                |                            |                                                                   |       
|                                                                  | Basic:                     |                                                                   |       
|                                                                  |                            | Income Before Cumulative Effect of Change in Accounting Principle |       
|                                                                  |                            | Cumulative Effect of Change in Accounting Principle, Net of Tax   |       
|                                                                  |                            |                                                                   |       
|                                                                  | Net Income                 |                                                                   | $     
|                                                                  |                            |                                                                   |       
|                                                                  | Diluted:                   |                                                                   |       
|                                                                  |                            | Income Before Cumulative Effect of Change in Accounting Principle |       
|                                                                  |                            | Cumulative Effect of Change in Accounting Principle, Net of Tax   |       
|                                                                  |                            |                                                                   |       
|                                                                  | Net Income                 |                                                                   | $     
|                                                                  |                            |                                                                   |       

See
Accompanying Notes to Condensed Consolidated Financial Statements

5

---



FLOW INTERNATIONAL CORPORATION        CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS        (unaudited; in thousands)

|                                                 |                                                              | Six Months Ended
October 31,                        |                                      
|------------------------------------------------ | ------------------------------------------------------------ | --------------------------------------------------- | -------------------------------------
|
|Cash Flows from Operating Activities:            |                                                              |                                                     |                                      
|                                                 | Net Income                                                   |                                                     | $                                    
|                                                 | Adjustments to Reconcile Net Income to Cash                  |                                                     |                                      
|                                                 |                                                              | Provided by Operating Activities:                   |                                      
|                                                 |                                                              | Cumulative Effect of Change in Accounting Principle |                                      
|                                                 |                                                              | Depreciation and Amortization                       |                                      
|                                                 |                                                              | Other Non-Cash Items                                |                                      
|                                                 | (Increase) Decrease in Assets                                |                                                     |                                      
|                                                 | Increase (Decrease) in Liabilities                           |                                                     |                                      
|                                                 |                                                              |                                                     |                                      
|                                                 |                                                              |                                                     | Cash Provided by Operating Activities
|                                                 |                                                              |                                                     |                                      
|Cash Flows from Investing Activities:            |                                                              |                                                     |                                      
|                                                 | Expenditures for Property and Equipment                      |                                                     |                                      
|                                                 | Other                                                        |                                                     |                                      
|                                                 |                                                              |                                                     |                                      
|                                                 |                                                              |                                                     | Cash Used by Investing Activities    
|                                                 |                                                              |                                                     |                                      
|Cash Flows from Financing Activities:            |                                                              |                                                     |                                      
|                                                 | (Repayments) Borrowings under Line of Credit Agreements, Net |                                                     |                                      
|                                                 | Payments of Long-Term Obligations                            |                                                     |                                      
|                                                 | Proceeds from Long-Term Obligations                          |                                                     |                                      
|                                                 | Proceeds from Issuance of Warrants                           |                                                     |                                      
|                                                 | Proceeds from Issuance of Common Stock                       |                                                     |                                      
|                                                 |                                                              |                                                     |                                      
|Cash Provided by Financing Activities            |                                                              |                                                     | 5,399                                
|                                                 |                                                              |                                                     |                                      
|Effect of Exchange Rate Changes                  |                                                              |                                                     | (3,546                               
|                                                 |                                                              |                                                     |                                      
|Decrease in Cash and Cash Equivalents            |                                                              |                                                     | (1,262                               
|Cash and Cash Equivalents at Beginning of Period |                                                              |                                                     | 6,808                                
|                                                 |                                                              |                                                     |                                      
|Cash and Cash Equivalents at End of Period       |                                                              | $                                                   | 5,546                                
|                                                 |                                                              |                                                     |                                      

See
Accompanying Notes to Condensed Consolidated Financial Statements

6

---



FLOW INTERNATIONAL CORPORATION        CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS        (unaudited, in thousands)

|                          |                                                                     | Three Months Ended
October 31, |       
|------------------------- | ------------------------------------------------------------------- | ------------------------------ | ------
|
|Net Income                |                                                                     | $                              | 255   
|Other Comprehensive Loss: |                                                                     |                                |       
|                          | Unrealized Loss on Equity Securities Available for Sale, Net of Tax |                                |       
|                          | Unrealized Loss on Cash Flow Hedges                                 |                                |       
|                          | Cumulative Translation Adjustment                                   |                                |       
|                          |                                                                     |                                |       
|Comprehensive Loss        |                                                                     | $                              | (4,087
|                          |                                                                     |                                |       

|                          |                                                                     | Six Months Ended
October 31, |       
|------------------------- | ------------------------------------------------------------------- | ---------------------------- | ------
|
|Net Income                |                                                                     | $                            | 539   
|Other Comprehensive Loss: |                                                                     |                              |       
|                          | Unrealized Loss on Equity Securities Available for Sale, Net of Tax |                              |       
|                          | Unrealized Loss on Cash Flow Hedges                                 |                              |       
|                          | Cumulative Translation Adjustment                                   |                              |       
|                          |                                                                     |                              |       
|Comprehensive Loss        |                                                                     | $                            | (4,967
|                          |                                                                     |                              |       

See
Accompanying Notes to Condensed Consolidated Financial Statements

7

---



FLOW INTERNATIONAL CORPORATION        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS        For the Six Months Ended October 31, 2001    
(unaudited)

1.Basis of Presentation

In
the opinion of the management of Flow International Corporation ("the Company"), the accompanying unaudited condensed consolidated financial statements contain all adjustments
necessary to fairly present the financial position, results of operations and cash flows of the Company. These interim financial statements do not include all information and footnote disclosure
normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America, and should be read in conjunction with the
April 30, 2001 consolidated financial
statements included in the Company's Annual Report filed with the Securities and Exchange Commission on Form 10-K. The Company adopted Staff Accounting Bulletin 101 ("SAB 101")
during the third quarter of fiscal 2001. Accordingly, the results of operations for the three and six months ended October 31, 2000 have been restated. Operating results for the three and six
months ended October 31, 2001 may not be indicative of future results.

2.Earnings Per Share

Basic
earnings per share represents net income available to common stockholders divided by the weighted average number of shares outstanding during the period. Diluted earnings per
share represents net income available to common stockholders divided by the weighted average number of shares outstanding including the potentially dilutive impact of stock options and warrants, where
appropriate.

The
table below summarizes the weighted average shares outstanding for the Company for the three and six months ended October 31, 2001 and 2000:

Three Months Ended
October 31,2001

2000Weighted Average Basic Shares Outstanding

15,236

14,793Potential Dilutive Common Shares from Employee Stock Options

219

404Potential Dilutive Common Shares from Warrants

860

Weighted Average Diluted Shares Outstanding

16,315

15,197


Six Months Ended
October 31,2001

2000Weighted Average Basic Shares Outstanding

15,204

14,767Potential Dilutive Common Shares from Employee Stock Options

320

383Potential Dilutive Common Shares from Warrants

719

Weighted Average Diluted Shares Outstanding

16,243

15,150


8

---

3.Segment Information

Based
upon a change in reporting structure, the Company is now comprised of two reportable segments, Ultrahigh Pressure Systems (UHP Systems) and Fresher Under Pressure®,
as opposed to one segment previously. The UHP Systems sector includes cutting, cleaning and isostatic presses operations, which are focused on providing total solutions for aerospace, automotive, job
shop, surface preparation and paper industries. The Fresher Under Pressure sector is focused on providing food safety solutions for food producers. The accounting policies of the segments are the same
as those described in the
Summary of Significant Accounting Policies. Segment operating results are measured based on operating income (loss). Comparative information for the new operating segments has been presented.

A
summary of operations by reportable segment is as follows:

Three Months Ended
October 31,2001

2000(in thousands)RevenuesUHP Systems

$
43,663

$
43,016Fresher Under Pressure


575


4,964$
44,238

$
47,980Operating Income (Loss)UHP Systems

$
5,241

$
5,482Fresher Under Pressure


(2,460
)

(1,923
)$
2,781

$
3,559


Six Months Ended
October 31,2001

2000RevenuesUHP Systems

$
86,865

$
95,204Fresher Under Pressure


3,975


7,764$
90,840

$
102,968Operating Income (Loss)UHP Systems

$
10,075

$
13,544Fresher Under Pressure


(4,411
)

(4,130
)$
5,664

$
9,414


9

---

4.Receivables, net

Receivables
consist of the following:

October 31, 2001

April 30, 2001(in thousands)Trade Accounts Receivable

$
37,063

$
49,415Unbilled Revenues


30,704


14,55567,767


63,970Less: Allowance for Doubtful Accounts


(800
)

(866
)$
66,967

$
63,104


8.Inventories

Inventories
consist of the following:

October 31, 2001

April 30, 2001(in thousands)Raw Materials and Parts

$
22,645

$
25,230Work in Process


13,401


17,393Finished Goods


18,458


14,177$
54,504

$
56,800


6.New Accounting Pronouncements

Effective
May 1, 2001, the Company adopted Statement of Financial Accounting Standards No. 133 ("FAS 133"), "Accounting for Derivative Instruments and Hedging
Activities", which establishes accounting and reporting standards for derivative instruments, including certain derivative instruments embedded in other contracts for hedging activities. All
derivatives, whether designated in hedging relationships or not, are required to be recorded on the balance sheet at fair value. If the derivative is designated as a fair value hedge, the changes in
the fair value of the derivative and of the hedged item attributable to the hedged risk are recognized in earnings. If the derivative is designated as a cash flow hedge, the effective portions of
changes in the fair value of the derivative are recorded in other comprehensive income (OCI) and are recognized in the statement of operations when the hedged item
affects earnings. Ineffective portions of changes in the fair value of cash flow hedges are recognized in earnings.

The
Company uses derivative instruments to manage exposures to foreign currency risks. The Company's objective for holding derivatives is to minimize the risks using the most
effective methods to eliminate or reduce the impacts of these exposures.

Certain
forecasted transactions and assets are exposed to foreign currency risk. The Company monitors its foreign currency exposures regularly to maximize the overall effectiveness of
its foreign currency hedge positions. The currency hedged is the Swedish Krona.

10

---

Hedge ineffectiveness, determined in accordance with FAS 133, had no impact on earnings for the three and six months ended October 31, 2001. No fair value hedges or cash
flow hedges were derecognized or discontinued for the three and six months ended October 31, 2001.

Derivative
gains and losses included in OCI are reclassified into earnings each period during the duration of the related foreign-currency denominated receivable. During the six
months ended October 31, 2001 the amount transferred from OCI to other income (expense), net, was not material.

In
July 2001, the Financial Accounting Standards Board ("FASB") issued FAS 141 "Business Combinations" and FAS 142 "Goodwill and Other Intangible Assets."
FAS 141 requires that all business
combinations be accounted for under the purchase method only and that certain acquired intangibles assets in a business combination be recognized as assets separate from goodwill. FAS 142
requires ratable amortization of goodwill to be replaced with periodic tests of the goodwill's impairment and that intangible assets other than goodwill be amortized over their useful lives.
FAS 141 is effective for all business combinations initiated after June 30, 2001 and for all business combinations accounted for by the purchase method for which the date of acquisition
is after June 30, 2001. The provisions of FAS 142 will be effective for fiscal years beginning after December 15, 2001; however the Company has elected to early adopt the
provisions of FAS 142 effective May 1, 2001. There were no changes in the carrying amount of goodwill during the period.

Intangible
Assets:

October 31, 2001Gross Carrying
Amount

Accumulated
Amortization(in thousands)Patents

$
26,553

$
7,196Non-contractual customer relationships


5,500


1,134Other


2,575


674Total

$
34,628

$
9,004


Aggregate
amortization expense:
    For the six months ended October 31, 2001        $1,370

Estimated
annual amortization expense is $2,160 for each year through April 30, 2006.

11

---

The following table summarizes net income for all periods adjusted to exclude goodwill amortization expense, net of income taxes:

Three Months Ended
October 31,2001

2000(in thousands except per share amounts)Net income

$
255

$
1,204Add back goodwill amortization





173Adjusted net income

$
255

$
1,377Diluted earnings per share:Reported earnings per share

$
.02

$
.08Add back goodwill amortization





.01Adjusted diluted earnings per share

$
.02

$
.09


Six Months Ended
October 31,2001

2000(in thousands except per share amounts)Income before cumulative effect of change in accounting principle, net of tax

$
539

$
3,904Add back goodwill amortization





334Adjusted income before cumulative effect of change in accounting principle, net of tax


539


4,238Adjusted net income

$
539

$
1,586Diluted earnings per share:Reported earnings per share before cumulative effect of change in accounting principle

$
.03

$
.26Add back goodwill amortization





.02Adjusted diluted earnings per share before cumulative effect of change in accounting principle

$
.03

$
.28Adjusted diluted earnings per share

$
.03

$
.10


In
June 2001, the FASB issued FAS No. 143, "Accounting for Asset Retirement Obligations." The statement provides accounting and reporting standards for recognizing
obligations related to asset

12

---

retirement costs associated with the retirement of tangible long-lived assets. Under this statement, legal obligations associated with the retirement of long-lived assets are
to be recognized at their fair value in the period in which they are incurred if a reasonable estimate of fair value can be made. The fair value of the asset retirement costs is capitalized as part of
the carrying amount of the long-lived asset and subsequently allocated to expense over the assets' useful life. Any subsequent changes to the fair value of the liability due to passage of
time or changes in the amount or timing of estimated cash flows is recognized as an accretion expense. The Company will be required to adopt this statement no later than May 1, 2003. The
Company is currently assessing the impact of this statement on its results of operations, financial position and cash flows.

In
October 2001, the FASB issued FAS No. 144, "Accounting for the Impairment or Disposal of Long-Lived Assets", which is effective for fiscal years beginning
after December 15, 2001. This statement supercedes FAS No. 121, "Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to Be Disposed Of."
However, it retains the fundamental provisions of FAS No. 121 for the recognition and measurement of the impairment of long-lived assets to be held and used and the measurement of
long-lived assets to be disposed of by sale. Impairment of goodwill is not included in the scope of FAS No. 144 and will be treated in accordance with FAS No. 142, Goodwill
and Other Intangible Assets." According to FAS No. 144, long-lived assets are to be measured at the lower of carrying amount or fair value less cost to sell, whether reported in
continuing or discontinued operations. The statement applies to all long-lived assets, including discontinued operations, and replaces the provisions of APB Opinion No. 30,
"Reporting the Results of OperationsReporting the Effects of Disposal of a Segment of a Business, and Extraordinary, Unusual and Infrequently Occurring Events and Transactions", for the
disposal of segments of a business. The Company will be required to adopt this statement no later than May 1, 2002. The Company is currently assessing the impact of this statement on its
financial position, results of operations and cash flows.

7.Long-Term Obligations

During
the first quarter of fiscal 2002, the Company signed a $35 million subordinated debt agreement with The John Hancock Life Insurance Company ("Hancock"). The agreement
requires semi-annual interest only payments at 13% and two equal principal payments due on April 30, 2007, and April 30, 2008. In addition, the Company issued 859,523
warrants to purchase Flow common stock at $.01 per share to Hancock. The warrants have been valued at $9.3 million and have been recorded as a discount to the carrying value of the
Long-Term Obligations in the accompanying Consolidated Balance Sheets and increase to Capital in Excess of Par. The warrants vest immediately and expire on April 30, 2008.

As
of October 31, 2001, the Company amended several covenants and, as a result, maintained compliance with all covenants, as amended.

8.Reclassifications

Certain
fiscal 2001 amounts have been reclassified to conform with the fiscal 2002 presentation.

13

---



FLOW INTERNATIONAL CORPORATION        MANAGEMENT'S DISCUSSION AND ANALYSIS OF  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Revenues for Flow International Corporation ("Flow" or the "Company") for the three months ended October 31, 2001 were $44.2 million, a decrease
of $3.7 million (8%) from the prior year same quarter, primarily due to Fresher Under Pressure revenues declining from $5.0 million to $575,000 for the three months ended
October 31, 2000 and 2001, respectively. The primary reason for this decline was the introduction during the second quarter of a new Fresher Under Pressure management team as well as the
initiation of a reorganization, including comprehensive product evaluation and a program to focus on specific markets within the food industry. This reorganization, as well as the effects of
September 11, 2001, resulted in the temporary delay in food system purchases. In addition, the revenue associated with a customer order was reversed during the quarter due to collectibility
issues. UHP Systems revenue increased $647,000 to $43.7 million for the three months ended October 31, 2001 as compared to the prior year same quarter. Revenues for the six months ended
October 31, 2001 was $90.8 million, a decrease of $12.1 million (12%), as compared to the prior year period. For the six months ended October 31, 2001, Fresher Under
Pressure revenues experienced a decline of 49% to $4.0 million for the six months ended October 31, 2001 as compared to the prior year same period. Excluding Fresher Under Pressure,
revenues decreased $8.3 million (9%) for the six months ended October 31, 2001 as compared to the prior year period.

Geographically,
domestic cutting revenues amounted to $20.1 million and $40.2 million for the three and six months ended October 31, 2001, respectively. This
represents a decrease of 10% and 12% as compared to the prior year same periods, respectively. This compares with the United States machine cutting tool market as a whole, which decreased 46% and 35%
for the three and six months ended September 30, 2001, respectively, as published in the Association for Manufacturing Technology's September 2001 report. The softening economy has
caused decreased buying levels in the aerospace and automotive sectors which, combined with the events of September 11, 2001 has impacted domestic cutting revenues.

Total
European revenue rose compared to the prior year, posting increases of $7.5 million (106%) and $6.4 million (33%) for the three and six months ended
October 31, 2001, respectively. Revenue amounted to $14.5 million and $25.7 million for the three and six months ended October 31, 2001, respectively, accounting for 33%
and 28% of total revenues, respectively. This increase resulted from higher manufacturing activity levels for several new isostatic press orders. Asian revenue, which represented 9% of total revenues,
was $4.1 million and $8.1 million for the three and six months ended October 31, 2001, respectively, a decrease of $800,000 (16%) and $2.7 million (25%) as compared to the
prior year same periods.

The
Company also segregates its revenues between systems sales and consumables sales. In general, a system sale is comprised of a pump along with the robotics or articulation to move
the cutting head, and may also include automation capabilities. Also included in systems sales are Fresher Under Pressure revenues and sales of isostatic and flex form press systems. Consumables
represent parts used by the pump and cutting head during operation.

Systems
revenues for the three and six months ended October 31, 2001 were $31.2 million and $65.9 million, respectively, a decrease of $2.0 million (6%)
and $8.5 million (11%), respectively, compared to the prior year same periods. Consumables revenues were $13.1 million and $24.9 million for the three and six months ended
October 31, 2001, respectively, a $1.7 million (12%) and $3.6 million (13%) decrease, respectively, compared to the prior year same periods.

The
fastest growing market segment is UHP food processing, and is called Fresher Under Pressure. By exposing foods to pressures up to 100,000 pounds per square inch for a short time
period,

14

---

typically 30 seconds or slightly more, UHP achieves the effects of pasteurization without heat. Not only are spoilage microorganisms destroyed, the process also destroys harmful pathogens such as E.
coli, listeria and salmonella, thus increasing shelf life while ensuring a safe, healthy product. Unlike thermal treatment (pasteurization) or other methods such as irradiation, UHP processing does
not destroy or alter the nutritional qualities, taste, texture or color of the food. In fact, in many cases, it improves the taste and flavor.

There
are two patented processing techniques used in Fresher Under Pressure. First is a 'continuous flow' process whereby pumpable foods such as juices, salsas, guacamole, liquid eggs
and salad dressings are pumped into pressure chambers, pressurized and then pumped into the next stage of the process, such as bottling. This continuous flow process is fully automated and requires
just a single operator. The Company anticipates leasing the continuous flow systems, rather than selling them. The leases have a fixed monthly charge, plus a per gallon or per pound usage fee. Lease
revenue is recognized monthly based on throughput.

Second,
for non-pumpable foods such as meats, fruits, vegetables and seafood, the Company manufactures a system utilizing a patented large pressure vessel batch system
technology. Revenue for the batch systems, in most cases, is recognized on the percentage of completion method. Flow is the only supplier of complete UHP systems to the food industry.

Based
upon research conducted by independent consultants from Business Communications Corp, food safety spending on non-thermal production equipment will exceed
$400 million annually by calendar
2003. The research report also forecasts that UHP processing could be 50% or more of this market. Management anticipates that the Company will be in a position to capture a significant portion of this
UHP market.

Comparison
of gross margin rates is dependent on the mix of sales revenue types, which includes special system, standard system and consumables sales. Gross profit for the three and
six months ended October 31, 2001 was $18.6 million and $37.4 million, a decrease of $2.8 million (13%) and $7.2 million (16%) over the prior year same periods,
respectively. This decrease in gross margin amounts is a function of decreased revenues during the current fiscal quarter. Gross profit expressed as a percentage of revenues (gross margin) was 42% for
the quarter, down from 45% in the comparable prior year quarter. The gross margin rate for the three and six months ended October 31, 2000 includes the benefit of completion of some unusually
large and complex projects during that quarter and these projects were completed at a higher than expected gross margin. Excluding this benefit, the gross margin would have been 41% for the three
months ended October 31, 2000, thus indicating a gross margin improvement in the current fiscal quarter. For the six months ended October 31, 2001, gross margin declined to 41% from 43%
in the comparable prior year period. Excluding the costs discussed above, the current year-to-date gross margin would have remained consistent with the prior year's at 41%.
Systems typically carry lower gross margin rates than the Company's consumable parts. Additionally, special systems are generally custom designed and carry lower margins than the Company's standard
systems such as the Bengal, Integrated Flying Bridge, Husky, and Waterjet Machining Center.

Operating
expenses of $15.8 million and $31.7 million decreased $2.0 million (11%) and $3.5 million (10%) for the three and six months ended
October 31, 2001, compared to the prior year same periods. This reduction is attributable to the Company's focus on cost reduction, through headcount reduction, facility consolidation and
product rationalization. Marketing expenses decreased $200,000 (3%) and $497,000 (3%) for the three and six months ended October 31, 2001 as compared to the prior year same periods. Expressed
as a percentage of revenue, marketing expense was 17% for both the three and six months ended October 31, 2001, compared to the prior year periods of 17% and 15%, respectively. Research and
engineering expenses decreased $1.0 million (21%) and $1.7 million (18%) for the three and six months ended October 31, 2001 as compared to the prior year same

15

---

periods. Expressed as a percentage of revenue, research and engineering expenses decreased from 10% and 9% for the three and six months ended October 31, 2000, respectively, to 8% for the
current periods. General and administrative expenses decreased $822,000 (16%) and $1.3 million (12%) for the three and six months ended October 31, 2001, as compared to the prior year
same periods. Expressed as a percentage of revenue, general and administrative expenses were 10% for the three and six months ended October 31, 2001, compared to the prior year same periods of
11% and 10% respectively.

Operating
income of $2.8 million and $5.7 million decreased $778,000 (22%) and $3.8 million (40%) for the three and six months ended October 31, 2001,
respectively, compared to the prior year same periods.

Current
quarter and year-to-date interest expense increased $661,000 (37%) and $953,000 (26%), respectively, versus the prior year same periods due to a higher
average debt level associated with Fresher Under Pressure development costs.

Based
upon the expected tax position of the Company for fiscal 2002, taxes for the three and six months ended October 31, 2001 have been provided at 33% of pre-tax
income. The increased rate of 33% in fiscal 2002 as compared to the fiscal 2001 rate of 30% is reflective of the projected change in mix of pre-tax income to higher taxing jurisdictions.
The income tax rate was lower than the statutory rate in both the current and prior year due primarily to lower foreign tax rates and benefits from the foreign sales corporation.

The
table below summarizes the weighted average shares outstanding for the Company for the three and six months ended October 31, 2001 and 2000:

Three Months Ended
October 31,2001

2000Weighted Average Basic Shares Outstanding

15,236

14,793Potential Dilutive Common Shares from Employee Stock Options

219

404Potential Dilutive Common Shares from Warrants

860

Weighted Average Diluted Shares Outstanding

16,315

15,197


Six Months Ended
October 31,2001

2000Weighted Average Basic Shares Outstanding

15,204

14,767Potential Dilutive Common Shares from Employee Stock Options

320

383Potential Dilutive Common Shares from Warrants

719

Weighted Average Diluted Shares Outstanding

16,243

15,150


The
Company recorded second quarter fiscal 2002 net income of $255,000, or $.02 Basic and Diluted earnings per share as compared to $1.2 million, or $.08 Basic and Diluted
earnings per share in prior year period. Year-to-date, the Company recorded net income of $539,000, or $.04 per Basic and $.03 per Diluted share versus $1.3 million, or
$.08 Basic and Diluted earnings per share in the prior year period.

Business Segment Review

The UHP Systems sector includes cutting, cleaning and isostatic presses operations, which are focused on providing total solutions for aerospace, automotive,
job shop, surface preparation and paper

16

---

industries. Revenue for the UHP Systems sector for the three and six months ended October 31, 2001 was $43.7 million and $86.9 million, respectively. This represents an increase
of $647,000 (2%) and a decrease of $8.3 million (9%) as compared to the respective prior year same periods. Operating income for UHP Systems was $5.2 million and $10.1 million for
the second quarter and year-to-date fiscal 2002, respectively, as compared to $5.5 million and $13.5 million in the prior year same periods. Net income was
$3.1 million for the three months ended October 31, 2001 and 2000, while six month net income for fiscal 2002 increased $198,000 (4%) to $5.6 million as compared to the prior year
period. Diluted earnings per share was $.19 and $.34 for UHP Systems for the three and six months ended October 31, 2001, respectively, as compared to $.21 and $.35 in the prior year same
periods.

The
Fresher Under Pressure sector is focused on providing food safety solutions for food producers. Revenue for the Fresher Under Pressure segment was $575,000 and $4.0 million
for the three and six
months ended October 31, 2001, a decrease of $4.4 million (88%) and $3.8 million (49%), respectively, compared to the prior year same periods. Management has used estimates to
determine the allocable costs of the consolidated operations to Fresher Under Pressure results of operations. Based on these estimates, the operating loss for the Fresher Under Pressure sector was
$2.5 million and $4.4 million in the second quarter and year-to-date fiscal 2002, respectively, as compared to $1.9 million and $4.1 million in the
prior year periods. Diluted loss per share was $(.17) and $(.31) for Fresher Under Pressure for the three and six months ended October 31, 2001, respectively, as compared to a diluted loss per
share of $(.13) and $(.27) in the prior year same periods.

Liquidity and Capital Resources

The Company generated cash of $202,000 from operations during the six months ended October 31, 2001 compared to $3.3 million from operating
activities during the six months ended October 31, 2000. At October 31, 2001, the Company had $12.2 million in completed continuous feed Fresher Under Pressure units as well as
work in progress and stores inventory. Of this amount, $6.2 million is classified as a long-term asset in property and equipment and equipment held for lease, and the remaining
$6.0 million is included in inventory on the Consolidated Balance Sheets. The Company's Credit Agreement and Private Placement require the Company to comply with certain financial covenants. As
of October 31, 2001, the Company amended several covenants and, as a result, maintained compliance with all covenants, as amended.

On
May 31, 2001, the Company signed and funded a $35 million subordinated debt agreement with The John Hancock Life Insurance Company ("Hancock"). The agreement requires
semi-annual interest only payments of 13% and two equal principal payments due on April 30, 2007 and April 30, 2008. In addition, the Company issued to Hancock warrants for
859,523 shares of Flow common stock exercisable at $.01 per share. The effect of the financing resulted in an increase in the cash pay interest rate of 1%. The warrants have been valued at
$9.3 million.

Receivables,
net are comprised of trade accounts and unbilled revenues. At October 31, 2001 this receivable balance increased $3.9 million (6%) from April 30,
2001. This change represented a decrease in Trade Accounts Receivable of $12.4 million (25%), offset by an increase in Unbilled Revenues of $16.1 million (111%). Receivables can be
negatively impacted by the traditionally longer payment cycle outside the United States, timing of payments on large special system orders and the use of the percentage of completion revenue
recognition method on large system projects. The Company's management does not believe these timing issues will present a material adverse impact on the Company's short-term liquidity
requirements.

Inventories
at October 31, 2001 decreased $2.3 million (4%) from April 30, 2001 due to reduced sales.

Management
believes available funds will be sufficient to meet operating needs.

17

---

New Accounting Pronouncements

Effective May 1, 2001, the Company adopted Statement of Financial Accounting Standards No. 133 ("FAS 133"), "Accounting for Derivative
Instruments and Hedging Activities", which establishes accounting and reporting standards for derivative instruments, including certain derivative instruments embedded in other contracts for hedging
activities. All derivatives, whether designated in hedging relationships or not, are required to be recorded on the balance sheet at fair value. If the derivative is designated as a fair value hedge,
the changes in the fair value of the derivative and of the hedged item attributable to the hedged risk are recognized in earnings. If the derivative is designated as a cash flow hedge, the effective
portions of changes in the fair value of the derivative are recorded in other comprehensive income (OCI) and are recognized in the statement of operations when the hedged item affects earnings.
Ineffective portions of changes in the fair value of cash flow hedges are recognized in earnings.

The
Company uses derivative instruments to manage exposures to foreign currency risks. The Company's objective for holding derivatives is to minimize the risks using the most
effective methods to eliminate or reduce the impacts of these exposures.

Certain
forecasted transactions and assets are exposed to foreign currency risk. The Company monitors its foreign currency exposures regularly to maximize the overall effectiveness of
its foreign currency hedge positions. The currency hedged is the Swedish Krona.

Hedge
ineffectiveness, determined in accordance with FAS 133, had no impact on earnings for the three and six months ended October 31, 2001. No fair value hedges or cash
flow hedges were derecognized or discontinued for the three and six months ended October 31, 2001.

Derivative
gains and losses included in OCI are reclassified into earnings each period during the duration of the related foreign-currency denominated receivable. During the six
months ended October 31, 2001 the amount transferred from OCI to other income (expense), net, was not material.

In
July 2001, the Financial Accounting Standards Board ("FASB") issued FAS 141 "Business Combinations" and FAS 142 "Goodwill and Other Intangible Assets."
FAS 141 requires that all business combinations be accounted for under the purchase method only and that certain acquired intangibles assets in a business combination be recognized as assets
separate from goodwill. FAS 142 requires ratable amortization of goodwill to be replaced with periodic tests of the goodwill's impairment and that intangible assets other than goodwill be
amortized over their useful lives. FAS 141 is effective for
all business combinations initiated after June 30, 2001 and for all business combinations accounted for by the purchase method for which the date of acquisition is after June 30, 2001.
The provisions of FAS 142 will be effective for fiscal years beginning after December 15, 2001; however the Company has elected to early adopt the provisions of FAS 142 effective
May 1, 2001. There were no changes in the carrying amount of goodwill during the period.

In
June 2001, the FASB issued FAS No. 143, "Accounting for Asset Retirement Obligations." The statement provides accounting and reporting standards for recognizing
obligations related to asset retirement costs associated with the retirement of tangible long-lived assets. Under this statement, legal obligations associated with the retirement of
long-lived assets are to be recognized at their fair value in the period in which they are incurred if a reasonable estimate of fair value can be made. The fair value of the asset
retirement costs is capitalized as part of the carrying amount of the long-lived asset and subsequently allocated to expense over the assets' useful life. Any subsequent changes to the
fair value of the liability due to passage of time or changes in the amount or timing of estimated cash flows is recognized as an accretion expense. The Company will be required to adopt this
statement no later than May 1, 2003. The Company is currently assessing the impact of this statement on its results of operations, financial position and cash flows.

18

---

In October 2001, the FASB issued FAS No. 144, "Accounting for the Impairment or Disposal of Long-Lived Assets", which is effective for fiscal years beginning
after December 15, 2001. This statement supercedes FAS No. 121, "Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to Be Disposed Of."
However, it retains the fundamental provisions of FAS No. 121 for the recognition and measurement of the impairment of long-lived assets to be held and used and the measurement of
long-lived assets to be disposed of by sale. Impairment of goodwill is not included in the scope of FAS No. 144 and will be treated in accordance with FAS No. 142, Goodwill
and Other Intangible Assets." According to FAS No. 144, long-lived assets are to be measured at the lower of carrying amount or fair value less cost to sell, whether reported in
continuing or discontinued operations. The statement applies to all long-lived assets, including discontinued operations, and replaces the provisions of APB Opinion No. 30,
"Reporting the Results of OperationsReporting the Effects of Disposal of a Segment of a Business, and Extraordinary, Unusual and Infrequently Occurring Events and Transactions", for the
disposal of segments of a business. The Company will be required to adopt this statement no later than May 1, 2002. The Company is currently assessing the impact of this statement on its
financial position, results of operations and cash flows.

Item 3.  Quantitative and Qualitative Disclosures About Market Risk

There have been no material changes in the Company's market risk during the six months ended October 31, 2001. For additional information, refer to
Management's Discussion and Analysis of Financial Condition and Results of Operations as presented in the fiscal 2001 Form 10-K as filed with the SEC.

SAFE HARBOR STATEMENT:

Statements in this report that are not strictly historical are "forward-looking" statements which should be considered as subject to
the many uncertainties that exist in the Company's operations and business environment. These uncertainties, which include economic and currency conditions, market demand and pricing, competitive and
cost factors, and the like, are set forth in the Flow International Corporation Form 10-K report for 2001 filed with the Securities and Exchange Commission.

19

---



FLOW INTERNATIONAL CORPORATION

PART IIOTHER INFORMATION

Item 1.  Legal Proceedings

The Company is party to various legal actions incident to the normal operations of its business, none of which is believed to be material to the financial
condition of the Company.

Item 2.  Changes in Securities

None

Item 3.  Defaults Upon Senior Securities

None

Item 4.  Submission of Matters to a Vote of Security Holders

The Company held its 2001 Annual Meeting of Stockholders on August 29, 2001. At the meeting, three directors, Ron D. Barbaro, Arlen I. Prentice and J.
Michael Ribaudo were elected to three-year terms ending with the 2004 Annual Meeting of Stockholders receiving, respectively, 13,502,495, 13,139,474 and 13,430,276 votes in favor with
743,485, 1,106,506 and 815,704 votes withheld, respectively. In
addition, a proposal by a stockholder was put forth at the meeting to elect R. Keith Long to the Board of Directors. Mr. Long received 281,222 votes in favor with 13,964,758 votes withheld.

Item 5.  Other Information

None

Item 6.  Exhibits and Reports on Form 8-K



20

---





FLOW INTERNATIONAL CORPORATION    SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned
thereunto duly authorized.

|                        |  | FLOW INTERNATIONAL CORPORATION                                                                                          
|----------------------- |  | ------------------------------------------------------------------------------------------------------------------------
|                        |  |                                                                                                                         
|Date: December 13, 2001 |  | /s/RONALD W. TARRANTRonald W. Tarrant Chairman, President and Chief Executive Officer
(Principal Executive Officer)     
|                        |  |                                                                                                                         
|Date: December 13, 2001 |  | /s/MICHAEL O'BRIENMichael O'Brien Chief Financial Officer (Principal Financial
Officer and Principal Accounting Officer)

21

---

QuickLinks