EXHIBIT 99

RESTATED SEGMENT DATA (UNAUDITED)

The following restated prior period data is provided for informational purposes
as a result of the segment reporting changes made in the first quarter of 2001.

|                               |                         |      |              |        |                            |      |          |       |               |      |              |        |           |  |   |        |   |  |   |        |   |  |   |       |   |  |  |  | 
|------------------------------ | ----------------------- | ---- | ------------ | ------ | -------------------------- | ---- | -------- | ----- | ------------- | ---- | ------------ | ------ | --------- |  | - | ------ | - |  | - | ------ | - |  | - | ----- | - |  |  |  | 
|                               |                         |      | Year ended   |        | For the three months ended
|                               |                         |      |              |        |                           
|                               |                         |      | December 31, |        | March 31,                  |      | June 30, |       | September 30, |      | December 31, |        | March 31,
|(In
millions)                  |                         | 1999 |              | 2000   |                            | 2000 |          | 2000  |               | 2000 |              | 2001  
|                               |                         |      |              |        |                            |      |          |       |               |      |              |       
|Enterprise Computing          
|                               | Revenue                 |      | $            | 12,974 |                            |      | $        | 2,953 |               |      | $            | 3,441  |           |  | $ | 3,811  |   |  | $ | 4,111  |   |  | $ | 2,908 |  
|                               | Operating income        |      |              | 701    |                            |      |          | 262   |               |      |              | 383    |           |  |   | 493    |   |  |   | 581    |   |  |   | 132   |  
|Access                        
|                               | Revenue                 |      |              | 18,179 |                            |      |          | 4,704 |               |      |              | 4,905  |           |  |   | 5,604  |   |  |   | 5,509  |   |  |   | 4,374 |  
|                               | Operating income (loss) |      |              | (386   | )                          |      |          | 15    |               |      |              | 44     |           |  |   | 142    |   |  |   | 42     |   |  |   | (82   | )
|Compaq Global Services        
|                               | Revenue                 |      |              | 7,413  |                            |      |          | 1,863 |               |      |              | 1,819  |           |  |   | 1,841  |   |  |   | 1,960  |   |  |   | 1,935 |  
|                               | Operating income        |      |              | 998    |                            |      |          | 212   |               |      |              | 214    |           |  |   | 232    |   |  |   | 226    |   |  |   | 254   |  
|Segment Eliminations and Other
|                               | Revenue                 |      |              | (41    | )                          |      |          | (15   | )             |      |              | (30    | )         |  |   | (39    | ) |  |   | (54    | ) |  |   | (20   | )
|                               | Operating income (loss) |      |              | (289   | )                          |      |          | 3     |               |      |              | (9     | )         |  |   | (9     | ) |  |   | (28    | ) |  |   | 20    |  
|Consolidated Segment Totals   
|                               | Revenue                 |      | $            | 38,525 |                            |      | $        | 9,505 |               |      | $            | 10,135 |           |  | $ | 11,217 |   |  | $ | 11,526 |   |  | $ | 9,197 |  
|                               | Operating income        |      | $            | 1,024  |                            |      | $        | 492   |               |      | $            | 632    |           |  | $ | 858    |   |  | $ | 821    |   |  | $ | 324   |  

A reconciliation of consolidated segment operating income to consolidated
income (loss) before income taxes was as follows:

|                                       |  |      |              |      |                            |      |          |      |               |      |              |      |           |   |     |   |  |   |        |   |  |   |      |   |  |  |  |  | 
|-------------------------------------- |  | ---- | ------------ | ---- | -------------------------- | ---- | -------- | ---- | ------------- | ---- | ------------ | ---- | --------- | - | --- | - |  | - | ------ | - |  | - | ---- | - |  |  |  |  | 
|                                       |  |      | Year ended   |      | For the three months ended
|                                       |  |      |              |      |                           
|                                       |  |      | December 31, |      | March 31,                  |      | June 30, |      | September 30, |      | December 31, |      | March 31,
|(In millions)                          |  | 1999 |              | 2000 |                            | 2000 |          | 2000 |               | 2000 |              | 2001
|                                       |  |      |              |      |                            |      |          |      |               |      |              |      |          
|Consolidated segment
operating  income |  | $    | 1,024        |      |                            | $    | 492      |      |               | $    | 632          |      |           | $ | 858 |   |  | $ | 821    |   |  | $ | 324  |  
|                                      
|                                      
|                                      
|                                      
|Unallocated corporate expenses         |  |      | (298         | )    |                            |      | (65      | )    |               |      | (64          | )    |           |   | (59 | ) |  |   | (162   | ) |  |   | (34  | )
|Restructuring and related charges      |  |      | (868         | )    |                            |      |         |      |               |      |             |      |           |   |    |   |  |   | 86     |   |  |   | (249 | )
|Other income (expense), net            |  |      | 1,076        |      |                            |      | 46       |      |               |      | 3            |      |           |   | 20  |   |  |   | (1,733 | ) |  |   | 70   |  
|                                       |  |      |              |      |                            |      |          |      |               |      |              |      |           |   |     |   |  |   |        |   |  |   |      |   | 
|Income (loss) before
income  taxes     |  | $    | 934          |      |                            | $    | 473      |      |               | $    | 571          |      |           | $ | 819 |   |  | $ | (988   | ) |  | $ | 111  |  
|                                       |  |      |              |      |                            |      |          |      |               |      |              |      |           |   |     |   |  |   |        |   |  |   |      |   |