##### 



UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
 Washington, D.C. 20549
 FORM 10-K
 ANNUAL REPORT
PURSUANT TO SECTIONS 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
  þ
    
    ANNUAL REPORT PURSUANT TO SECTION 13 OR
15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 For the fiscal year ended December 31, 2007
 OR
 o
    
    TRANSITION REPORT PURSUANT TO SECTION 13 OR
15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 For the transition period from     to
 Commission file number 333-129763-200
 Principal Life Income Fundings Trust 2007-87
(by Principal Life Insurance Company as sponsor and depositor)
  Principal Life Insurance Company
  Principal Life Insurance Company
  Iowa
(State or other jurisdiction of incorporation or 
organization)
    
    42-0127290
(I.R.S. Employer Identification No.)
 Principal Life Income Fundings Trust 2007-87
c/o Principal Life Insurance Company, as depositor
711 High Street
Des Moines, Iowa 50392-0001
(515) 247-5111
 (515) 247-5111
   o þ
 o þ
 þ o
 þ
  Large accelerated filer o
    
    Accelerated filer o
    
    Non-accelerated filer þ
    
    Smaller reporting company o
 o þ




---



##### 



INFORMATION PROVIDED PURSUANT TO GENERAL
INSTRUCTION J TO FORM 10-K
 Item 1112(b) of Regulation AB. Significant Obligors of Pool Assets (Financial Information).
 http://www.sec.gov
  Item 1114(b)(2) of Regulation AB. Credit Enhancement and Other Support, Except for Derivatives
(Information Regarding Significant Enhancement Providers).
  Item 1115(b) of Regulation AB. Certain Derivative Instruments (Financial Information).
  Item 1117 of Regulation AB. Legal proceedings.
  Item 1119 of Regulation AB. Affiliations and certain relationships and related transactions.
  Item 1122 of Regulation AB. Compliance with applicable servicing criteria.
   2




---



##### 



Item 1123 of Regulation AB. Servicer compliance statement.
  PART I
 Item 1B. Unresolved Staff Comments.
  PART II
 Item 9B. Other Information.
  PART IV
 Item 15. Exhibits, Financial Statement Schedules.
  Exhibit 3
    
    Trust Agreement entered into between U.S. Bank Trust National Association,
as trustee, and GSS Holdings II, Inc., as trust beneficial owner dated
August 27, 2007; incorporated by reference to Exhibit 4.1 to Principal
Lifes Current Report on Form 8-K, filed on September 6, 2007.Exhibit 4.1
    
    Indenture entered into between Citibank, N.A., as indenture trustee, and
U.S. Bank Trust National Association, as trustee, on behalf of the Trust
dated September 6, 2007; incorporated by reference to Exhibit 4.1 to
Principal Lifes Current Report on Form 8-K, filed on September 6, 2007.Exhibit 4.2
    
    Notes issued by the Trust dated September 6, 2007; incorporated by
reference to Exhibit 4.2 to Principal Lifes Current Report on Form 8-K,
filed on September 6, 2007.Exhibit 10.1
    
    Form of Expense and Indemnity Agreement by and between Principal Life and
U.S. Bank Trust National Association, as trustee (on behalf of itself and
each trust); incorporated by reference to Exhibit 10.1 to Registration
Statement File Nos. 333-129763 and 333-129763-01, filed on December 22,
2005.Exhibit 10.2
    
    Funding Agreement issued by Principal Life to the Trust dated September 6,
2007; incorporated by reference to Exhibit 10.1 to Principal Lifes Current
Report on Form 8-K, filed on September 6, 2007.Exhibit 10.3
    
    Guarantee issued by Principal Life to the Trust dated September 6, 2007;
incorporated by reference to Exhibit 10.2 to Principal Lifes Current
Report on Form 8-K, filed on September 6, 2007.Exhibit 31.1
    
    Section 302 Certification.Exhibit 33.1
    
    Report on Assessment of Compliance with Servicing Criteria of Citibank, N.A.Exhibit 33.2
    
    Report on Assessment of Compliance with Servicing Criteria of Bankers Trust
Company, N.A.
 3




---



##### 



Exhibit 33.3
    
    Report on Assessment of Compliance with Servicing Criteria of Principal
Life Insurance CompanyExhibit 34.1
    
    Attestation Report on Assessment of Compliance with Servicing Criteria of
KPMG, accountants for Citibank, N.A.Exhibit 34.2
    
    Attestation Report on Assessment of Compliance with Servicing Criteria of
KPMG, accountants for Bankers Trust Company, N.A.Exhibit 34.3
    
    Attestation Report on Assessment of Compliance with Servicing Criteria of
Ernst & Young LLP, accountants for Principal Life Insurance CompanyExhibit 35.1
    
    Servicer Compliance Statement
 SUPPLEMENTAL INFORMATION TO BE FURNISHED WITH REPORTS FILED PURSUANT TO
SECTION 15(D) OF THE ACT BY REGISTRANTS WHICH HAVE NOT REGISTERED SECURITIES
PURSUANT TO SECTION 12 OF THE ACT
  4




---



##### 



SIGNATURES
  PRINCIPAL LIFE INSURANCE COMPANY(Depositor)Date: March 27, 2008
    
    
    
    By:
    
    /s/ Terrance J. LillisName: Terrance J. LillisTitle:   Chief Financial Officer-
Retirement and 
            Investor Services
 5




---



##### 



EXHIBIT INDEX
 ExhibitNumber
    
    DescriptionExhibit 3
    
    Trust Agreement entered into between U.S. Bank Trust National Association, as
trustee, and GSS Holdings II, Inc., as trust beneficial owner dated August 27,
2007; incorporated by reference to Exhibit 4.1 to Principal Lifes Current Report
on Form 8-K, filed on September 6, 2007.Exhibit 4.1
    
    Indenture entered into between Citibank, N.A., as indenture trustee, and U.S.
Bank Trust National Association, as trustee, on behalf of the Trust dated
September 6, 2007; incorporated by reference to Exhibit 4.1 to Principal Lifes
Current Report on Form 8-K, filed on September 6, 2007.Exhibit 4.2
    
    Notes issued by the Trust dated September 6, 2007; incorporated by reference to
Exhibit 4.2 to Principal Lifes Current Report on Form 8-K, filed on September 6,
2007.Exhibit 10.1
    
    Form of Expense and Indemnity Agreement by and between Principal Life and U.S.
Bank Trust National Association, as trustee (on behalf of itself and each trust);
incorporated by reference to Exhibit 10.1 to Registration Statement File Nos.
333-129763 and 333-129763-01, filed on December 22, 2005.Exhibit 10.2
    
    Funding Agreement issued by Principal Life to the Trust dated September 6, 2007;
incorporated by reference to Exhibit 10.1 to Principal Lifes Current Report on
Form 8-K, filed on September 6, 2007.Exhibit 10.3
    
    Guarantee issued by Principal Life to the Trust dated September 6, 2007;
incorporated by reference to Exhibit 10.2 to Principal Lifes Current Report on
Form 8-K, filed on September 6, 2007.Exhibit 31.1
    
    Section 302 Certification.Exhibit 33.1
    
    Report on Assessment of Compliance with Servicing Criteria of Citibank, N.A.Exhibit 33.2
    
    Report on Assessment of Compliance with Servicing Criteria of Bankers Trust
Company, N.A.Exhibit 33.3
    
    Report on Assessment of Compliance with Servicing Criteria of Principal Life
Insurance CompanyExhibit 34.1
    
    Attestation Report on Assessment of Compliance with Servicing Criteria of KPMG,
accountants for Citibank, N.A.Exhibit 34.2
    
    Attestation Report on Assessment of Compliance with Servicing Criteria of KPMG,
accountants for Bankers Trust Company, N.A.Exhibit 34.3
    
    Attestation Report on Assessment of Compliance with Servicing Criteria of Ernst &
Young LLP, accountants for Principal Life Insurance CompanyExhibit 35.1
    
    Servicer Compliance Statement
 6