##### Table of Contents





UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549





FORM 10-Q







|x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ---------------------------------------------------------------------------------------

For the quarterly period ended June 30, 2009

OR



| ̈ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ----------------------------------------------------------------------------------------

Commission File No. 000-10810





KIEWIT ROYALTY TRUST

(Exact name of registrant as specified in its charter)







|                                                               |  |                                     
|-------------------------------------------------------------- |  | ------------------------------------
|Nebraska                                                       |  | 47-6131402                          
|(State or other jurisdiction of incorporation or organization) |  | (I.R.S. Employer Identification No.)

Trust Division

U.S. Bank National Association

1700 Farnam Street

Omaha, Nebraska 68102

(Address of
principal executive offices and zip code)

(402) 348-6000

(Registrants telephone number, including area code)





Indicate by check mark whether the registrant:
(1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and
(2) has been subject to such filing requirements for the past 90 days.    Yes  x    No   ̈

Indicate by check mark whether the registrant has submitted electronically and posted on its Website, if any, every Interactive Data File required to be submitted and
posted pursuant to Rule 405 of Regulation S-K during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes   ̈    No   ̈

Indicate by check mark whether the registrant is
a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule
12b-2 of the Exchange Act. (Check one):



|                        |  |                                                  |  |                           |  |  
|----------------------- |  | ------------------------------------------------ |  | ------------------------- |  | -
|Large accelerated filer |  |  ̈                                                |  | Accelerated filer         |  |  ̈
|                        |  |                                                  | 
|Non-accelerated filer   |  |  ̈  (Do not check if a smaller reporting company) |  | Smaller reporting company |  | x

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange
Act)    Yes   ̈    No  x









---

##### Table of Contents

KIEWIT ROYALTY TRUST

FORM 10-Q

For the Quarter Ended June 30, 2009

INDEX



|                                                                                           |  |     
|------------------------------------------------------------------------------------------ |  | ----
|                                                                                           |  | Page
|Part I. FINANCIAL INFORMATION                                                              |  | 1   
|                                                                                           | 
|Item 1. Financial Statements                                                               |  | 1   
|                                                                                           | 
|Item 1A. Risk Factors                                                                      |  | 5   
|                                                                                           | 
|Item 2. Trustees Discussion and Analysis of Financial Condition and Results of Operations |  | 5   
|                                                                                           | 
|Item 4T. Controls and Procedures                                                           |  | 6   
|                                                                                           | 
|Part II. OTHER INFORMATION                                                                 |  | 7   
|                                                                                           | 
|Item 1. Legal Proceedings                                                                  |  | 7   
|                                                                                           | 
|Item 6. Exhibits                                                                           |  | 7   

Forward-Looking Statements

This Form 10-Q, including specifically the section entitled Trustees Discussion and Analysis of Financial Condition and Results of Operations, includes forward-looking statements within
the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, which are intended to be covered by the safe harbor created thereby. All statements other than statements of historical fact included in this Form 10-Q are
forward-looking statements. Such statements include, without limitation, certain statements regarding the Trusts financial position, industry conditions and other matters contained in this Form 10-Q. Although the Trustee believes that the
expectations reflected in such forward-looking statements are reasonable, such expectations are subject to numerous risks and uncertainties and the Trustee can give no assurance that they will prove correct. There are many factors, none of which is
within the Trustees control, that may cause such expectations not to be realized, including, among other things, factors identified in the Trusts most recent Form 10-K.



---

##### Table of Contents

PART I  FINANCIAL INFORMATION



|Item 1. | Financial Statements.
|------- | ---------------------

KIEWIT ROYALTY TRUST

STATEMENTS OF ASSETS, LIABILITIES AND TRUST CORPUS

June 30, 2009 and

December 31, 2008

(unaudited)



|                                                                                        |  |              |          |   |                  |   |          |  
|--------------------------------------------------------------------------------------- |  | ------------ | -------- | - | ---------------- | - | -------- | -
|                                                                                        |  | June 30,2009 |          |   | December 31,2008 |  
|                                                                                        |  |             
|Assets                                                                                  |  |              |          |   |                  |   |          |  
|Cash and cash equivalents                                                               |  | $            | 85,122   |   |                  | $ | 96,761   |  
|Royalty and overriding royalty interests in coal leases                                 |  |              | 167,817  |   |                  |   | 167,817  |  
|Less accumulated amortization                                                           |  |              | (148,909 | ) |                  |   | (144,927 | )
|                                                                                        |  |              |          |   |                  |   |          |  
|                                                                                        |  |             
|Net royalty and overriding royalty interests in coal leases                             |  |              | 18,908   |   |                  |   | 22,890   |  
|                                                                                        |  |              |          |   |                  |   |          |  
|                                                                                        |  |             
|Total assets                                                                            |  | $            | 104,030  |   |                  | $ | 119,651  |  
|                                                                                        |  |              |          |   |                  |   |          |  
|                                                                                        |  |             
|Liabilities                                                                             |  |              |          |   |                  |   |          |  
|Distributions payable to unit holders                                                   |  | $            | 85,122   |   |                  | $ | 96,761   |  
|                                                                                        |  |             
|Trust Corpus:12,633,432 units of beneficial interest authorized, issued and outstanding |  |              | 18,908   |   |                  |   | 22,890   |  
|                                                                                        |  |              |          |   |                  |   |          |  
|                                                                                        |  |             
|Total liabilities and trust corpus                                                      |  | $            | 104,030  |   |                  | $ | 119,651  |  
|                                                                                        |  |              |          |   |                  |   |          |  

The accompanying notes are an integral part of the financial statements.



1



---

##### Table of Contents

KIEWIT ROYALTY TRUST

STATEMENTS OF DISTRIBUTABLE INCOME

For the three and six months ended June 30, 2009 and 2008

(unaudited)



|                              |  |                             |           |   |      |   |           |  
|----------------------------- |  | --------------------------- | --------- | - | ---- | - | --------- | -
|                              |  | Three Months Ended June 30, |          
|                              |  | 2009                        |           |   | 2008 |  
|                              |  |                            
|Royalty income                |  | $                           | 110,274   |   |      | $ | 138,228   |  
|Interest income               |  |                             | 26        |   |      |   | 775       |  
|Trust expenses                |  |                             | (25,178   | ) |      |   | (49,391   | )
|                              |  |                             |           |   |      |   |           |  
|                              |  |                            
|Distributable income          |  | $                           | 85,122    |   |      | $ | 89,612    |  
|                              |  |                             |           |   |      |   |           |  
|                              |  |                            
|Distributable income per unit |  | $                           | 0.0067378 |   |      | $ | 0.0070932 |  
|                              |  |                             |           |   |      |   |           |  



|                              |  |                           |           |   |      |   |           |  
|----------------------------- |  | ------------------------- | --------- | - | ---- | - | --------- | -
|                              |  | Six Months Ended June 30, |          
|                              |  | 2009                      |           |   | 2008 |  
|                              |  |                          
|Royalty income                |  | $                         | 765,834   |   |      | $ | 879,644   |  
|Interest income               |  |                           | 355       |   |      |   | 4,568     |  
|Trust expenses                |  |                           | (83,414   | ) |      |   | (75,472   | )
|                              |  |                           |           |   |      |   |           |  
|                              |  |                          
|Distributable income          |  | $                         | 682,775   |   |      | $ | 808,740   |  
|                              |  |                           |           |   |      |   |           |  
|                              |  |                          
|Distributable income per unit |  | $                         | 0.0540451 |   |      | $ | 0.0640158 |  
|                              |  |                           |           |   |      |   |           |  

STATEMENTS OF CHANGES IN TRUST CORPUS

For the six months ended June 30, 2009 and 2008

(unaudited)



|                                 |  |                              |          |   |                              |   |          |  
|-------------------------------- |  | ---------------------------- | -------- | - | ---------------------------- | - | -------- | -
|                                 |  | Six Months EndedJune 30,2009 |          |   | Six Months EndedJune 30,2008 |  
|                                 |  |                             
|Trust corpus, beginning of year  |  | $                            | 22,890   |   |                              | $ | 22,890   |  
|Amortization of royalty interest |  |                              | (3,982   | ) |                              |   | 0        |  
|Distributable income             |  |                              | 682,775  |   |                              |   | 808,740  |  
|Distributions to Unit Holders    |  |                              | (682,775 | ) |                              |   | (808,740 | )
|                                 |  |                              |          |   |                              |   |          |  
|                                 |  |                             
|Trust corpus                     |  | $                            | 18,908   |   |                              | $ | 22,890   |  
|                                 |  |                              |          |   |                              |   |          |  

The accompanying notes are an integral part of the financial statements.



2



---

##### Table of Contents

KIEWIT ROYALTY TRUST

NOTES TO FINANCIAL STATEMENTS

(unaudited)

Basis of Presentation

The accompanying financial statements have
been prepared in accordance with the instructions for Form 10-Q and do not necessarily include all of the information and footnotes required by U.S. generally accepted accounting principles for complete financial statements. In the opinion of
U.S. Bank, National Association, as sole trustee of the Trust (the Trustee), all adjustments necessary for a fair presentation have been included. For further information, refer to the financial statements and footnotes included in the
Trusts Annual Report on Form 10-K for the year ended December 31, 2008.

Summary of Significant Accounting Policies



|(a) | Basis of Accounting:
|--- | --------------------

The financial statements of the Trust, as
prepared on the modified cash basis, reflect the Trusts assets, liabilities, trust corpus, and distributable income as follows:

1.
Royalty income and interest income are recognized in the month in which amounts are received by the Trust.

2. Trust expenses, consisting
principally of routine general and administrative costs, include payments made during the accounting period.

3. Reserves for liabilities
that are contingent or uncertain in amount may also be established if considered necessary.

4. Net royalty and overriding royalty interests
that are producing properties are amortized using the unit-of-production method. This amortization is shown as a reduction of Trust corpus.

5. Distributions to Unit Holders are recognized when declared by the Trustee.

6. Production withholding taxes withheld from Unit
Holder distributions and remitted to governmental authorities are accounted for on a net basis and therefore are excluded from royalty income in the statement of distributable income.

The financial statements of the Trust differ from financial statements prepared in conformity with U.S. generally accepted accounting principles because
of the following:



| |  |  | Royalty income and interest are recognized in the month received rather than in the month of production.
| | - |  | --------------------------------------------------------------------------------------------------------



| |  |  | Expenses generally are not accrued.
| | - |  | -----------------------------------



| |  |  | Amortization of the net royalty and overriding royalty interests is shown as a reduction to Trust corpus and not as a charge to operating results.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Reserves may be established for contingencies that would not be recorded under U.S. generally accepted accounting principles.
| | - |  | -----------------------------------------------------------------------------------------------------------------------------



3



---

##### Table of Contents

These statements differ from financial statements prepared in accordance with accounting principles
generally accepted in the United States of America (GAAP) and were prepared on the modified cash basis of reporting, which is considered to be the most meaningful because Distributions to Unit Holders are based on net cash receipts. This
comprehensive basis of accounting, other than GAAP, corresponds to the accounting permitted for royalty trusts by the U.S. Securities and Exchange Commission as specified by Staff Accounting Bulletin Topic 12E, Financial Statements of Royalty
Trusts.



|(b) | Cash and Cash Equivalents:
|--- | --------------------------

The Trust considers all highly liquid
financial instruments with original maturities of three months or less when purchased to be cash equivalents.



|(c) | Related Party:
|--- | --------------

The Trust was organized to provide an efficient,
orderly and practical means of administering the income received from royalty interests and is administered by the Trustee. Pursuant to the terms of the Trust Indenture, the Trust pays the Trustee $40,000 per year. The Trustee may adjust this fee
annually in its sole discretion.



|(d) | Recently Issued Accounting Pronouncements:
|--- | ------------------------------------------

In May 2009, the
Financial Accounting Standards Board (FASB) issued Statement No. 165 Subsequent Events (SFAS 165). SFAS 165 establishes the standards of accounting for and disclosure of events that occur after the balance sheet
date but before financial statements are issued or are available to be issued. SFAS 165 became effective for interim or annual periods ending after June 15, 2009. In accordance with the provisions of SFAS 165, we have evaluated subsequent
events through August 10, 2009, and no subsequent events requiring recognition were identified and therefore none were incorporated into the financial statements presented herein. Upon adoption, SFAS 165 had no impact on our financial
statements.

In June 2009, the FASB issued Statement No. 168, The FASB Accounting Standards Codification and the Hierarchy of Generally Accepted
Accounting Principlesa replacement of FASB Statement No. 162 (SFAS 168). The Codification will become the source of authoritative GAAP recognized by the FASB to be applied by nongovernmental entities. Rules and
interpretive releases of the SEC under authority of federal securities laws are also sources of authoritative GAAP for SEC registrants. On the effective date of SFAS 168, the Codification will supersede all then-existing non-SEC accounting and
reporting standards. All other non-grandfathered non-SEC accounting literature not included in the Codification will become nonauthoritative. SFAS 168 is effective for financial statements issued for interim and annual periods ending after
September 15, 2009. SFAS 168 is not expected to have a material impact on our financial statements.



4



---

##### Table of Contents

|Item 1A. | Risk Factors.
|-------- | -------------

There have not been any material changes to the Risk
Factors previously disclosed in the Form 10-K for the year ended December 31, 2008.



|Item 2. | Trustees Discussion and Analysis of Financial Condition and Results of Operations.
|------- | -----------------------------------------------------------------------------------

Overview.

Kiewit Royalty Trust (the Trust) is a royalty trust with royalty and overriding royalty
interests in certain coal leases. The Trust was formed for the purposes of (1) administering the income received from such coal leases and (2) distributing such income (together with interest earned thereon less payment of or provision for
obligations) to the holders of the Units of Beneficial Interest.

Results of Operations.

During the three-month and six-month periods ended June 30, 2009, the Trust received a total of $110,274 and $765,834, respectively, of royalty and overriding
royalty payments. The following schedule reflects the royalty and overriding royalty payments, net of production withholding taxes, received by the Trust in respect of leases at the following mines:



|               |  |                             |         |      |   |        
|-------------- |  | --------------------------- | ------- | ---- | - | -------
|               |  | Three Months Ended June 30,
|               |  | 2009                        |         | 2008
|               |  |                            
|Decker         |  | $                           | 60,274  |      | $ | 138,228
|Spring Creek   |  |                             | 50,000  |      |   | 0      
|               |  |                             |         |      |   |        
|Royalty Income |  | $                           | 110,274 |      | $ | 138,228
|               |  |                             |         |      |   |        
|               | 
|               |  | Six Months Ended June 30,  
|               |  | 2009                        |         | 2008
|               |  |                            
|Decker         |  | $                           | 715,834 |      | $ | 879,644
|Spring Creek   |  |                             | 50,000  |      |   | 0      
|               |  |                             |         |      |   |        
|Royalty Income |  | $                           | 765,834 |      | $ | 879,644
|               |  |                             |         |      |   |        

Decker Mine.Royalty and overriding royalty amounts received by the Trust from the Decker Mine decreased to
$60,274 during the second quarter of 2009, as compared to $138,228 received during the same period in 2008. This change was the net result of changes in the relative amounts of coal mined under leases bearing different overriding royalty rates per
ton, which were a normal result of the execution of a mining plan encompassing several coal leases bearing different royalty rates. Seasonal fluctuations occur in the relative amounts of coal mined under the leases with a majority of the royalty
payments being received during the first and third calendar quarters of the year.

Spring Creek Mine.No royalties were received from the Spring
Creek Mine during the first three months of 2009 and 2008 because royalties with respect to this mine are typically paid by the mine operators on an annual basis later during the calendar year. During the second quarter of 2009, the Trust received a
payment of $50,000.



5



---

##### Table of Contents

Trust Expenses.Trust expenses increased to $83,414 in the first six months of 2009, as compared to $75,472 for
the same period in 2008. This change is related to the increase in audit, accounting, legal and administrative fees. During the three month period ended June 30, 2009, trust expenses decreased from $49,391 to $25,178.

Liquidity and Capital Resources.The Trusts sole source of capital is the royalty payments. In accordance with the provisions of the Trust Indenture,
generally all income received by the Trust, net of Trust expenses and any amounts placed in reserves, is distributed to the Unit Holders on a quarterly basis. During the quarter ended June 30, 2009, the Trust did not establish any reserves.

Change in Trust Corpus. During the second quarter, the trust corpus decreased from $22,890 to $18,908, resulting from $3,982 of amortization of
royalty interest from one of the Decker Mine leases. No other royalty interests are amortized.

Off-Balance Sheet Arrangements.As required by the
Trust Indenture, the Trust is intended to be passive in nature and the Trustee does not have any control over or any responsibility relating to the operation of the mines under which the Trust has any royalty interests and overriding royalty
interests. The Trustee has powers to collect and distribute proceeds received by the Trust and pay Trust liabilities and expenses and its actions have been limited to those activities. As a result, the Trust has not engaged in any off-balance sheet
arrangements.

Critical Accounting Policies and Estimates.The Trusts financial statements are prepared on a modified cash basis of accounting
and as such there are no critical accounting policies or estimates.



|Item 4T. | Controls and Procedures.
|-------- | ------------------------

Evaluation of
Disclosure Controls and Procedures.As of the end of the period covered by this Form 10-Q, officers of the Trustee conducted an evaluation of the Trusts disclosure controls and procedures (as defined in Rules 13a-15(e) of the Securities
Exchange Act of 1934). Based upon this evaluation, the officers of the Trustee concluded that the Trusts disclosure controls and procedures were not effective in timely alerting them of any material information relating to the Trust that is
required to be disclosed by the Trust in the reports it files or submits under the Securities Exchange Act of 1934 because a material weakness in internal control over financial reporting was identified as further described below.

Changes in Internal Control Over Financial Reporting.There were no changes in the Trusts internal control over financial reporting (as
defined in Rule 13a-15(f) of the Securities Exchange Act of 1934) that occurred during the Trusts most recently completed fiscal quarter that have materially affected, or are reasonably likely to materially affect, the Trusts internal
control over financial reporting. During the second and third fiscal quarters of 2008, the Trustee identified certain internal control weaknesses relating to cash receipt cutoff for the Trust, and determined that such controls were not effective. In
June 2009, the Trust adopted a Cash Receipt Policy to remediate this material weakness and ensure that the Trust prepares its financial statements on a modified cash basis of accounting. The Trust implemented this Cash Receipt Policy in July 2009
for the quarter ended June 30, 2009. However, the Trust determined that the internal controls over financial reporting established within the Cash Receipt Policy had not operated effectively for a sufficient length of time and, as such, the
Trust determined that the material weakness had not been remediated as of June 30, 2009. The Trust anticipates full remediation of the material weakness in this internal control and of the ineffective disclosure control and procedure noted
above prior to the end of fiscal year 2009.

Limitations on Controls.The Trustee does not expect that the Trusts disclosure
controls and procedures of the Trusts internal control over financial reporting will prevent or detect all error and fraud. Any control system, no matter how well designed and operated, is based upon certain assumptions and can provide only
reasonable, not absolute, assurance that its objectives will be met. Further, no evaluation of controls can provide absolute assurance that misstatements due to error or fraud will not occur or that all control issues and instances of fraud, if any,
within the Trust have been detected.



6



---

##### Table of Contents

PART II  OTHER INFORMATION



|Item 1. | Legal Proceedings.
|------- | ------------------

There are no material legal
proceedings to which the Trust is a party or to which any of its property is subject.



|Item 6. | Exhibits.
|------- | ---------



|    |  |                                                                                                                                                                                                                                                        
|--- |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|4.1 |  | Kiewit Royalty Trust Indenture dated May 17, 1982, as amended June 9, 1982 and June 23, 1982 (filed as Exhibit 4.1 to the Trusts Form 10-K filed with the Securities and
Exchange Commission on March 28, 2003, and incorporated herein by reference).
|    | 
|4.2 |  | Order dated September 23, 1994, of the County Court of Douglas County, Nebraska (filed as Exhibit 4.2 to the Trusts Form 10-K filed with the Securities and Exchange Commission on
March 28, 2003, and incorporated herein by reference).             
|    | 
|31* |  | Certification of Trust Officer pursuant to Rule 13a-14 of the Securities Exchange Act of 1934.                                                                                                                                                         
|    | 
|32* |  | Certification of Trust Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.                                                                                                               



|* | Filed herewith
|- | --------------



7



---

##### Table of Contents

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.



|                       |  |                      |  |                                                                                                          
|---------------------- |  | -------------------- |  | ---------------------------------------------------------------------------------------------------------
|                       |  | KIEWIT ROYALTY TRUST
|                       |  |                     
|                       |  | By:                  |  | U.S. Bank National Association in its capacity as Trustee and not in its individual capacity or otherwise
|                       |  |                     
|Dated: August 10, 2009 |  |                      |  |                                                                                                          
|                       |  |                     
|                       |  | By:                  |  | /s/ Luke H. Paladino                                                                                     
|                       |  |                      |  | Luke H. Paladino, Trust Officer                                                                          

(The Trust does not have a principal financial or chief accounting officer or any other officers.)



8