---

---

UNITED STATES
SECURITIES AND EXCHANGE COMMISSIONWashington, D.C. 20549

FORM 10-QSB

|(Mark One)                                                    |                                                                                         
|------------------------------------------------------------- | ----------------------------------------------------------------------------------------
|ý                                                             | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT 0F 1934 
|For the period ended: July 31, 2003                          
|or                                                           
|o                                                             | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934
|For the transition period
from                             to

Commission File Number 0-30432

---

ARBOR ENTECH CORPORATION(Exact name of registrant as specified in its charter)

|Delaware(State or other jurisdiction of
incorporation or organization)              |  | 22-2335094(I.R.S. Employer Identification Number)
|----------------------------------------------------------------------------------- |  | -------------------------------------------------
|Route 349, RD 1, Box 1076, Little Marsh, PA(Address of Principal Executive Offices) |  | 16931(Zip Code)                                  

Registrant's Telephone Number, including Area Code:(570) 376-2217

---

(Former name, former address and former fiscal year, if changed since last report)

---

Check
whether the issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period
that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past
90 days. Yes ý    No o

Indicate
the number of shares outstanding of each of the issuer's classes of common equity as of the latest practicable date.

|                                       
|---------------------------------------
|
|                                       
|Common Stock, par value $.001 per share
|                                       

Transitional
Small Business Format (check one): Yes o    No ý

---

---

---



ARBOR ENTECH CORPORATION    CONDENSED BALANCE SHEET    JULY 31, 2003  (Unaudited)

|ASSETS                                                                      |                                                                                                     
|--------------------------------------------------------------------------- | ----------------------------------------------------------------------------------------------------
|Current Assets:                                                             |                                                                                                     
|                                                                            | Cash and Cash Equivalents                                                                           
|                                                                            | Accounts Receivable                                                                                 
|                                                                            | Inventories                                                                                         
|                                                                            | Prepaid Expenses                                                                                    
|                                                                            |                                                                                                     
|                                                                            |                                                                                                     
|Property, Plant and Equipment (Net of Accumulated Depreciation of $100,453) |                                                                                                     
|                                                                            |                                                                                                     
|                                                                            |                                                                                                     
|                                                                            |                                                                                                     
|LIABILITIES AND STOCKHOLDERS' EQUITY                                        |                                                                                                     
|Current Liabilities:                                                        |                                                                                                     
|                                                                            | Accounts Payable and Accrued Liabilities                                                            
|                                                                            |                                                                                                     
|                                                                            |                                                                                                     
|                                                                            |                                                                                                     
|Commitments and Contingencies                                               |                                                                                                     
|Stockholders' Equity:                                                       |                                                                                                     
|                                                                            | Common Stock, $.001 Par Value; Authorized 10,000,000 Shares; Issued and Outstanding 7,050,540 Shares
|                                                                            | Additional Paid-In Capital                                                                          
|                                                                            | Retained Earnings (Deficit)                                                                         
|                                                                            | Notes ReceivableRelated Parties                                                                    
|                                                                            |                                                                                                     
|                                                                            |                                                                                                     
|                                                                            |                                                                                                     
|                                                                            |                                                                                                     
|                                                                            |                                                                                                     

The
accompanying notes are an integral part of the financial statements.

2

---



ARBOR ENTECH CORPORATION    CONDENSED STATEMENT OF OPERATIONS    (Unaudited)

|                                    |                                              | Quarter Ended
July 31, |          
|----------------------------------- | -------------------------------------------- | ---------------------- | ---------
|
|Net Sales                           |                                              | $                      | 140,753  
|Costs and Expenses:                 |                                              |                        |          
|                                    | Cost of Sales                                |                        |          
|                                    | Selling, General and Administrative Expenses |                        |          
|                                    |                                              |                        |          
|                                    |                                              |                        | 181,129  
|                                    |                                              |                        |          
|                                    |                                              | Loss from Operations   |          
|                                    |                                              |                        |          
|Other Income:                       |                                              |                        |          
|                                    | Interest Income                              |                        |          
|                                    |                                              |                        |          
|                                    |                                              |                        | 194      
|                                    |                                              |                        |          
|                                    |                                              | Net Loss               |          
|                                    |                                              |                        |          
|Earnings Per Common ShareBasic     |                                              | $                      | (.00     
|                                    |                                              |                        |          
|Weighted Average Shares Outstanding |                                              |                        | 7,050,540
|                                    |                                              |                        |          

The
accompanying notes are an integral part of the financial statements.

3

---



ARBOR ENTECH CORPORATION    CONDENSED STATEMENT OF CASH FLOWS    (Unaudited)

|                                                          |                                                                                             | Quarter Ended
July 31,                       |                                                       
|--------------------------------------------------------- | ------------------------------------------------------------------------------------------- | -------------------------------------------- | ------------------------------------------------------
|
|Cash Flows from Operating Activities:                     |                                                                                             |                                              |                                                       
|                                                          | Net Loss                                                                                    |                                              | $                                                     
|                                                          |                                                                                             |                                              |                                                       
|                                                          | Adjustments to Reconcile Net Loss to Net Cash Provided by Operating Activities:             |                                              |                                                       
|                                                          |                                                                                             | Depreciation                                 |                                                       
|                                                          |                                                                                             | Changes in Operating Assets and Liabilities: |                                                       
|                                                          |                                                                                             |                                              | Decrease in Accounts Receivable                       
|                                                          |                                                                                             |                                              | (Increase) in Inventories                             
|                                                          |                                                                                             |                                              | Increase (Decrease) in Prepaid Expenses               
|                                                          |                                                                                             |                                              | (Decrease) in Accounts Payable and Accrued Liabilities
|                                                          |                                                                                             |                                              | (Decrease) in Taxes Payable                           
|                                                          |                                                                                             |                                              |                                                       
|                                                          |                                                                                             |                                              |                                                       
|                                                          |                                                                                             |                                              |                                                       
|Net Cash Provided by Operating Activities                 |                                                                                             |                                              | 68,235                                                
|                                                          |                                                                                             |                                              |                                                       
|Cash Flows from Financing Activities:                     |                                                                                             |                                              |                                                       
|                                                          | Proceeds of Loans to Related Parties                                                        |                                              |                                                       
|                                                          |                                                                                             |                                              |                                                       
|Net Cash Provided by Financing Activities                 |                                                                                             |                                              | 13,500                                                
|                                                          |                                                                                             |                                              |                                                       
|Increase in Cash and Cash Equivalents                     |                                                                                             |                                              | 81,735                                                
|Cash and Cash EquivalentsBeginning of Period             |                                                                                             |                                              | 302,287                                               
|                                                          |                                                                                             |                                              |                                                       
|Cash and Cash EquivalentsEnd of Period                   |                                                                                             | $                                            | 384,022                                               
|                                                          |                                                                                             |                                              |                                                       
|Supplemental Cash Flow Information:                       |                                                                                             |                                              |                                                       
|                                                          | Cash Paid for Interest                                                                      |                                              | $                                                     
|                                                          |                                                                                             |                                              |                                                       
|                                                          | Cash Paid for Income Taxes                                                                  |                                              | $                                                     
|                                                          |                                                                                             |                                              |                                                       
|Supplemental Disclosure of Non-Cash Financing Activities: |                                                                                             |                                              |                                                       
|                                                          | Accrued Interest on Related Parties Loans Receivable Credited to Additional Paid-In Capital |                                              | $                                                     
|                                                          |                                                                                             |                                              |                                                       

The
accompanying notes are an integral part of the financial statements.

4

---



ARBOR ENTECH CORPORATION    NOTES TO CONDENSED FINANCIAL STATEMENTS    JULY 31, 2003  (Unaudited)

NOTE 1Unaudited Interim Financial Statement

In
the opinion of the Company's management, the accompanying unaudited condensed financial statements contain all adjustments (consisting of only normal recurring adjustments) necessary
to present fairly the information set forth therein. These financial statements are condensed and therefore do not include all of the information and footnotes required by accounting principles
generally accepted in the United States for complete financial statements.

Results
of operations for interim periods are not necessarily indicative of the results of operations for a full year.

NOTE 2Inventories

Inventories
consist of the following:

|Raw Materials  |  | $ | 79,723
|-------------- |  | - | ------
|Finished Goods |  |   | 5,661 
|               |  |  
|               |  | $ | 85,384
|               |  |  

NOTE 3Property, Plant and Equipment

Property,
plant and equipment consists of the following:

|Land                           |  | $ | 22,058 
|------------------------------ |  | - | -------
|Building and Improvements      |  |   | 61,114 
|Machinery and Equipment        |  |   | 4,300  
|Computers                      |  |   | 12,804 
|Automotive Equipment           |  |   | 39,782 
|                               |  |  
|                               |  |   | 140,058
|Less: Accumulated Depreciation |  |   | 100,453
|                               |  |  
|                               |  | $ | 39,605 
|                               |  |  

The
land and building are collateralized by a mortgage held by the Company's Secretary/Treasurer (see Note 6).

5

---

NOTE 4Notes ReceivableRelated Parties

Notes
receivable from related parties consists of amounts due from two affiliated companies. These loans are classified as a reduction of stockholders' equity. Although the loans bear
interest such interest is not recorded as income for financial statement purposes but as additional contributed capital. In November 1999 the remaining two loans were memorialized into
10 year promissory notes bearing interest at 10% per annum, which was reduced to 7% per annum October 2001. The notes are payable in equal annual installments of $108,789 and interest on
the notes is payable semi-annually.

The
notes consist of the following:



|Rushmore Financial Services, Inc.(a) |  | $ | 784,024  
|------------------------------------ |  | - | ---------
|Attain Technology, Inc.(b)           |  |   | 195,072  
|                                     |  |  
|                                     |  |   | 979,096  
|Accrued Interest                     |  |   | 93,126   
|                                     |  |  
|                                     |  | $ | 1,072,222
|                                     |  |  

---

The
Company has not received the annual principal payments in the amount of $108,789 that were due November 18, 2001 and 2002.

NOTE 5Related Party Transactions

The
Company paid $13,500 in administrative fees to a Company owned by two of its significant stockholders during the quarters ended July 31, 2003 and 2002.

NOTE 6Commitments and Contingencies

Line of Credit

The Company has a revolving credit facility with its Secretary/Treasurer, secured by a mortgage of the Company's real property located in Tioga County,
Pennsylvania. This revolving line of credit provides for the extension of credit in the aggregate principal amount of $100,000 with interest at 11% per annum. Principal and interest are payable on
demand. There was no balance due at July 31, 2003 on this credit facility.

NOTE 7Major Customers

Net
sales to a major national retailer in 2003 and 2002 accounted for approximately 100% of net sales each period.

As
of July 31, 2003, 100% of accounts receivable are amounts due from one major national retailer.

NOTE 8Subsequent Events

On
September 2, 2003, the Company informed The Home Depot, Inc., the customer that purchases more than 99 percent of the Company's wood products, that the Company
would no longer do business with Home Deport due to increased difficulties in transacting business with Home Depot on a profitable basis. The Company stated to Home Depot that these difficulties
included Home

6

---

Depot's
prohibition against price increases despite increases in the Company's increased costs of production, a diminution in the Home Depot territories the Company was allowed to sell product to, and
Home Depot's demands regarding returns of ordered products that the Company was unwilling to accede to for economic reasons.

The
Company has discontinued its wood products business. The Company intends to seek other business opportunities, but there can be no assurance that such opportunities will be
identified, engaged in, or result in any profits.

7

---

Item 2Management's Discussion and Analysis of Financial Condition and Results of Operations

Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995

The statements contained in this report which are not historical fact are "forward-looking statements" that involve various important assumptions, risks,
uncertainties and other factors which could cause the Company's actual results for 2003 and beyond to differ materially from those expressed in such forward-looking statements. These important factors
include, without limitation, competitive factors and pricing pressures, changes in legal and regulatory requirements, technological change or difficulties, product development risks, commercialization
and trade difficulties and general economic conditions, as well as other risks previously disclosed in the Company's securities filings and press releases.

General

We have been a wood products company which has been in business since 1980. Our business has increased over the years. We have been almost wholly dependent on
sales to Home Depot.

On
September 2, 2003, the Company informed The Home Depot, Inc., the customer that purchases more than 99 percent of the Company's wood products, that the Company
would no longer do business with Home Deport due to increased difficulties in transacting business with Home Depot on a profitable basis. The Company stated to Home Depot that these difficulties
included Home Depot's prohibition against price increases despite increases in the Company's increased costs of production, a diminution in the Home Depot territories the Company was allowed to sell
product to, and Home Depot's demands regarding returns of ordered products that the Company was unwilling to accede to for economic reasons.

The
Company has discontinued its wood products business. The Company intends to seek other business opportunities, but there can be no assurance that such opportunities will be
identified, engaged in, or result in any profits.

Results of operations

Quarter ended July 31, 2003 compared to the quarter ended July 31, 2002.

Net sales for the quarter ended July 31, 2003 were approximately $141,000, a decrease of $106,000 or 43% as compared to net sales of approximately $247,000
for the quarter ended July 31, 2002. Net sales decreased primarily due to decreased orders from Home Depot.

Cost
of sales were approximately $88,000 for the quarter ended July 31, 2003, a decrease of approximately $60,000 or 41% over the comparable 2002 period cost of sales of
approximately $148,000. Cost of sales as a percentage of net sales was approximately 62% for the quarter ended July 31, 2003 compared to approximately 60% for the quarter ended July 31,
2002. This increase is primarily attributable to an increase in product costs during the current year that was not passed on to Home Depot.

Selling,
general and administrative expenses were approximately $93,000 for the quarter ended July 31, 2003, a decrease of approximately $14,000 or 13% over selling, general and
administrative expenses of
approximately $107,000 for the quarter ended July 31, 2002. This decrease was due primarily to decreases in salaries and related costs.

Interest
income for the quarter ended July 31, 2003 was approximately $200 compared to $400 for the quarter ended July 31, 2002.

Arbor's
net loss increased from approximately $8,000 for the quarter ended July 31, 2002 to a net loss of approximately $40,000 for the quarter ended July 31, 2003.

8

---

Liquidity and capital resources

In the periods discussed above, Arbor's working capital requirements have been met primarily from sales of its wood products. At July 31, 2003 we had
working capital of approximately $549,000.

As
at July 31, 2003, we had cash and cash equivalents of approximately $384,000, which represented 62% of total assets. Arbor believes it has adequate working capital to fund its
operations for at least the next 12 months, but if we engage in new lines of business, additional working capital may be required. In connection with considering whether to engage in any
particular new line of business, we will consider the availability of any additional working capital that may be required.

Net
cash provided by operating activities amounted to approximately $68,000 for quarter ended July 31, 2003. Net loss of $40,000 was reduced by decreases in accounts receivable of
$153,000. Net cash provided by operating activities was decreased by increases in inventories of $20,000 and decreases in accounts payable and accrued liabilities of $29,000.

Net
cash provided by financing activities was approximately $14,000 for the quarter ended July 31, 2003 as a result of related party loan repayments.

Item 4. Controls and Procedures



Within
90 days before filing this Report on Form 10-QSB, an evaluation of the effectiveness of the design and operation of the Company's disclosure controls and
procedures was carried out by the Company under the supervision and with the participation of the Company's management, including the Chief Executive Officer and Chief Financial Officer. Based on that
evaluation, the Chief Executive Officer and Chief Financial Officer concluded that, as of the date of their evaluation, the Company's disclosure controls and procedures (i) are effective in
timely alerting them to material information relating to the Company required to be included in the Company's periodic SEC filings and (ii) have been designed and are being operated in a manner
that provides reasonable assurance that the information required to be disclosed by the Company in reports filed or submitted under the Securities Exchange Act of 1934, as amended, is recorded,
processed, summarized and reported within the time periods specified in the SEC's rules and forms.



Subsequent
to the date the Company carried out its evaluation, there have been no significant changes in the Company's internal controls or in other factors which could significantly
affect internal controls, including any corrective actions with regard to significant deficiencies and material weaknesses.

PART IIOTHER INFORMATION

Item 6. Exhibits and Reports on Form 8-K



9

---





SIGNATURES

In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized.

| |  | ARBOR ENTECH CORPORATION Registrant
| |  | -----------------------------------
| |  | By:                                
| |  |                                    
| |  |                                    
| |  | By:                                

Dated:    September 17,
2003

10

---

QuickLinks