EXHIBIT 11.1

STATEMENT OF COMPUTATION OF EARNINGS PER SHARE



|                                          |  |                                |  |                                |      |        |       |                   |   |     
|----------------------------------------- |  | ------------------------------ |  | ------------------------------ | ---- | ------ | ----- | ----------------- | - | ----
|                                          |  | Three MonthsEnded June 30,2006 |  | Three MonthsEnded June 30,2005
|                                          |  | Shares                         |  | EarningsPer Share              |      | Shares |       | EarningsPer Share
|                                          |  | (in Thousands)                 |  | (in Thousands)                
|Basic Weighted Average Shares Outstanding |  | 7,176                          |  | $                              | 0.36 |        | 7,144 |                   | $ | 0.31
|                                          |  |                                |  |                                |      |        |       |                   |   |     
|Diluted                                   |  |                                |  |                                |      |        |       |                   |   |     
|Average Shares Outstanding                |  | 7,176                          |  |                                |      |        | 7,144 |                   |   |     
|Common Stock Equivalents                  |  | 1                              |  |                                |      |        | 26    |                   |   |     
|                                          |  |                                |  |                                |      |        |       |                   |   |     
|                                          |  | 7,177                          |  | $                              | 0.36 |        | 7,170 |                   | $ | 0.31
|                                          |  |                                |  |                                |      |        |       |                   |   |     
|                                          |  |                               
|                                          |  | Six Months EndedJune 30, 2006  |  | Six Months EndedJune 30, 2005 
|                                          |  | Shares                         |  | EarningsPer Share              |      | Shares |       | EarningsPer Share
|                                          |  | (in Thousands)                 |  | (in Thousands)                
|Basic Weighted Average Shares Outstanding |  | 7,173                          |  | $                              | 0.69 |        | 7,144 |                   | $ | 0.62
|                                          |  |                                |  |                                |      |        |       |                   |   |     
|Diluted                                   |  |                                |  |                                |      |        |       |                   |   |     
|Average Shares Outstanding                |  | 7,173                          |  |                                |      |        | 7,144 |                   |   |     
|Common Stock Equivalents                  |  | 2                              |  |                                |      |        | 26    |                   |   |     
|                                          |  |                                |  |                                |      |        |       |                   |   |     
|                                          |  | 7,175                          |  | $                              | 0.69 |        | 7,170 |                   | $ | 0.62
|                                          |  |                                |  |                                |      |        |       |                   |   |