---

U.S. SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549



---

FORM 10-QSB



---

(Mark One)

|x | Quarterly report under Section 13 or 15(d) of the Securities Exchange Act of 1934
|- | ---------------------------------------------------------------------------------

For the quarterly period ended December 31, 2006



| ̈ | Transaction report under Section 13 or 15(d) of the Exchange Act
|- | ----------------------------------------------------------------

For the transition period from  to

Commission file number 333-120068



---

PARTNERS FINANCIAL CORPORATION

(Exact Name of Small Businesses Issuer as Specified in Its Charter)



---



|                                                               |  |                                     
|-------------------------------------------------------------- |  | ------------------------------------
|Florida                                                        |  | 20-1566911                          
|(State or Other Jurisdiction of Incorporation or Organization) |  | (I.R.S. Employer Identification No.)

3021 Airport-Pulling Road North

Naples, Florida 34105

(Address of Principal Executive Offices)

(239) 434-2069

(Issuers Telephone Number, Including Area Code)

1575 Pine Ridge Road, Suite 15, Naples, Florida 34109

(Former Name, Former Address and Former Fiscal Year, if Changed

Since Last Report)



---

Check whether the issuer: (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or
for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days:     YES  x    NO ̈

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange
Act).    YES ̈NO  x

State the number of shares outstanding of each of the issuers classes of common equity, as of the latest practicable date;



|                                       |  |                                
|-------------------------------------- |  | -------------------------------
|Common stock, par value $.01 per share |  | 1,500,000 shares               
|(class)                                |  | Outstanding at February 1, 2007

Transitional Small Business Format (Check One):    YES ̈NO  x



---



---

PARTNERS FINANCIAL CORPORATION AND SUBSIDIARY

IN
DEX



|                                                                                              |  |                                                                                                                      |  |     
|--------------------------------------------------------------------------------------------- |  | -------------------------------------------------------------------------------------------------------------------- |  | ----
|                                                                                              |  |                                                                                                                      |  | Page
|PART I. FINANCIAL INFORMATION                                                                 |  |                                                                                                                     
|                                                                                              | 
|Item 1. Financial Statements                                                                  |  |                                                                                                                     
|                                                                                              |  |                                                                                                                     
|                                                                                              |  | Condensed Consolidated Balance Sheets  At December 31, 2006 (unaudited) and at March 31, 2006                       |  | 2   
|                                                                                              |  |                                                                                                                     
|                                                                                              |  | Condensed Consolidated Statement of Operations  Three and Nine months Ended December 31, 2006 and 2005 (unaudited)  |  | 3   
|                                                                                              |  |                                                                                                                     
|                                                                                              |  | Condensed Consolidated Statements of Stockholders Equity  Nine months Ended December 31, 2006 and 2005 (unaudited) |  | 4   
|                                                                                              |  |                                                                                                                     
|                                                                                              |  | Condensed Consolidated Statements of Cash Flows  Nine months Ended December 31, 2006 and 2005 (unaudited)           |  | 5   
|                                                                                              |  |                                                                                                                     
|                                                                                              |  | Notes to Condensed Consolidated Financial Statements (unaudited)                                                     |  | 6-8 
|                                                                                              |  |                                                                                                                     
|                                                                                              |  | Review by Independent Registered Public Accounting Firm                                                              |  | 9   
|                                                                                              |  |                                                                                                                     
|                                                                                              |  | Report of Independent Registered Public Accounting Firm                                                              |  | 10  
|                                                                                              | 
|Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations |  | 11-17                                                                                                               
|                                                                                              | 
|Item 3. Controls and Procedures                                                               |  | 17                                                                                                                  
|                                                                                              | 
|PART II. OTHER INFORMATION                                                                    |  |                                                                                                                     
|                                                                                              | 
|Item 1. Legal Proceedings                                                                     |  | 18                                                                                                                  
|                                                                                              | 
|Item 5. Other Information                                                                     |  | 18                                                                                                                  
|                                                                                              | 
|Item 6. Exhibits                                                                              |  | 18                                                                                                                  
|                                                                                              | 
|SIGNATURES                                                                                    |  | 19                                                                                                                  



---

PARTNERS FINANCIAL CORPORATION AND SUBSIDIARY

PART I. FINANCIAL INFORMATION

Item 1. Financial Statements

Condensed Consolidated Balance Sheets

($ in thousands, except per share data)



|                                                                                             |  |                   |        |   |                |   |        |  
|-------------------------------------------------------------------------------------------- |  | ----------------- | ------ | - | -------------- | - | ------ | -
|                                                                                             |  | December 31, 2006 |        |   | March 31, 2006 |  
|                                                                                             |  | (unaudited)       |        |   |                |  
|ASSETS                                                                                       |  |                   |        |   |                |   |        |  
|                                                                                             |  |                  
|Cash and due from banks                                                                      |  | $                 | 2,037  |   |                | $ | 99     |  
|Federal funds sold                                                                           |  |                   | 8,403  |   |                |   | 15,670 |  
|Interest-earning deposits with banks                                                         |  |                   | 27     |   |                |   | 24     |  
|                                                                                             |  |                   |        |   |                |   |        |  
|Total cash and cash equivalents                                                              |  |                   | 10,467 |   |                |   | 15,793 |  
|Securities available for sale, at fair value                                                 |  |                   | 10,672 |   |                |   | 8,793  |  
|Loans held for sale                                                                          |  |                   | 130    |   |                |   | 265    |  
|Loans, net of allowance for loan losses of $278 and $198                                     |  |                   | 34,970 |   |                |   | 21,876 |  
|Premises and equipment, net                                                                  |  |                   | 3,226  |   |                |   | 889    |  
|Federal Home Loan Bank of Atlanta Stock, at cost                                             |  |                   | 48     |   |                |   | 48     |  
|Accrued interest receivable                                                                  |  |                   | 247    |   |                |   | 132    |  
|Deferred income taxes                                                                        |  |                   | 992    |   |                |   | 620    |  
|Other assets                                                                                 |  |                   | 259    |   |                |   | 277    |  
|                                                                                             |  |                   |        |   |                |   |        |  
|Total assets                                                                                 |  | $                 | 61,011 |   |                | $ | 48,693 |  
|                                                                                             |  |                   |        |   |                |   |        |  
|LIABILITIES AND STOCKHOLDERS EQUITY                                                         |  |                   |        |   |                |   |        |  
|                                                                                             |  |                  
|Liabilities                                                                                  |  |                   |        |   |                |   |        |  
|Deposits:                                                                                    |  |                   |        |   |                |   |        |  
|Non-interest bearing demand deposits                                                         |  | $                 | 4,181  |   |                | $ | 5,029  |  
|Savings, NOW, money-market deposits                                                          |  |                   | 23,478 |   |                |   | 26,533 |  
|Time deposits                                                                                |  |                   | 17,319 |   |                |   | 3,329  |  
|                                                                                             |  |                   |        |   |                |   |        |  
|Total Deposits                                                                               |  |                   | 44,978 |   |                |   | 34,891 |  
|Other borrowings                                                                             |  |                   | 2,570  |   |                |   |       |  
|Accrued interest payable and other liabilities                                               |  |                   | 319    |   |                |   | 37     |  
|                                                                                             |  |                   |        |   |                |   |        |  
|Total liabilities                                                                            |  |                   | 47,867 |   |                |   | 34,928 |  
|                                                                                             |  |                   |        |   |                |   |        |  
|Stockholders Equity                                                                         |  |                   |        |   |                |   |        |  
|Preferred stock, no par value; 1,000,000 shares authorized, no shares issued and outstanding |  |                   |       |   |                |   |       |  
|Common stock, $.01 par value; 9,000,000 shares authorized, 1,500,000 issued and outstanding  |  |                   | 15     |   |                |   | 15     |  
|Additional paid-in capital                                                                   |  |                   | 14,783 |   |                |   | 14,783 |  
|Accumulated deficit                                                                          |  |                   | (1,612 | ) |                |   | (964   | )
|Accumulated other comprehensive loss                                                         |  |                   | (42    | ) |                |   | (69    | )
|                                                                                             |  |                   |        |   |                |   |        |  
|Total stockholders equity                                                                   |  |                   | 13,144 |   |                |   | 13,765 |  
|                                                                                             |  |                   |        |   |                |   |        |  
|Total liabilities and stockholders equity                                                   |  | $                 | 61,011 |   |                | $ | 48,693 |  
|                                                                                             |  |                   |        |   |                |   |        |  

See Accompanying Notes to Condensed Consolidated Financial Statements.



2



---

PARTNERS FINANCIAL CORPORATION AND SUBSIDIARY

Condensed Consolidated Statements of Operations (Unaudited)

($ in thousands, except per share data)



|                                                                 |  |                                |           |   |                               |           |   |      |           |   |      |         |  
|---------------------------------------------------------------- |  | ------------------------------ | --------- | - | ----------------------------- | --------- | - | ---- | --------- | - | ---- | ------- | -
|                                                                 |  | Three Months EndedDecember 31, |           |   | Nine months EndedDecember 31, |          
|                                                                 |  | 2006                           |           |   | 2005                          |           |   | 2006 |           |   | 2005 |        
|Interest income:                                                 |  |                                |           |   |                               |           |   |      |           |   |      |         |  
|Loans                                                            |  | $                              | 710       |   |                               | 185       |   |      | 2,054     |   |      | 198     |  
|Investment securities                                            |  |                                | 133       |   |                               | 52        |   |      | 400       |   |      | 53      |  
|Other interest-earning assets                                    |  |                                | 43        |   |                               | 58        |   |      | 107       |   |      | 105     |  
|                                                                 |  |                                |           |   |                               |           |   |      |           |   |      |         |  
|Total interest income                                            |  |                                | 886       |   |                               | 295       |   |      | 2,561     |   |      | 356     |  
|                                                                 |  |                                |           |   |                               |           |   |      |           |   |      |         |  
|Interest expense:                                                |  |                                |           |   |                               |           |   |      |           |   |      |         |  
|Deposits                                                         |  |                                | 431       |   |                               | 52        |   |      | 1,089     |   |      | 59      |  
|Borrowings                                                       |  |                                | 16        |   |                               | 2         |   |      | 107       |   |      | 2       |  
|                                                                 |  |                                |           |   |                               |           |   |      |           |   |      |         |  
|Total interest expense                                           |  |                                | 447       |   |                               | 54        |   |      | 1,196     |   |      | 61      |  
|                                                                 |  |                                |           |   |                               |           |   |      |           |   |      |         |  
|Net interest income                                              |  |                                | 439       |   |                               | 241       |   |      | 1,365     |   |      | 295     |  
|Provision for loan losses                                        |  |                                | 2         |   |                               | 83        |   |      | 80        |   |      | 121     |  
|                                                                 |  |                                |           |   |                               |           |   |      |           |   |      |         |  
|Net interest income after provision for loan losses              |  |                                | 437       |   |                               | 158       |   |      | 1,285     |   |      | 174     |  
|                                                                 |  |                                |           |   |                               |           |   |      |           |   |      |         |  
|Noninterest income:                                              |  |                                |           |   |                               |           |   |      |           |   |      |         |  
|Gain on sale of loans held for sale                              |  |                                | 60        |   |                               |          |   |      | 249       |   |      |        |  
|Service charges on deposit accounts                              |  |                                | 5         |   |                               | 1         |   |      | 13        |   |      | 1       |  
|Secondary market fees                                            |  |                                | 5         |   |                               | 13        |   |      | 30        |   |      | 13      |  
|Other service charges and fees                                   |  |                                | 3         |   |                               |          |   |      | 6         |   |      |        |  
|                                                                 |  |                                |           |   |                               |           |   |      |           |   |      |         |  
|Total noninterest income                                         |  |                                | 73        |   |                               | 14        |   |      | 298       |   |      | 14      |  
|                                                                 |  |                                |           |   |                               |           |   |      |           |   |      |         |  
|Noninterest expenses:                                            |  |                                |           |   |                               |           |   |      |           |   |      |         |  
|Salaries and employee benefits                                   |  |                                | 418       |   |                               | 224       |   |      | 1,328     |   |      | 352     |  
|Occupancy and equipment                                          |  |                                | 228       |   |                               | 61        |   |      | 523       |   |      | 83      |  
|Advertising                                                      |  |                                | 54        |   |                               | 34        |   |      | 129       |   |      | 47      |  
|Data processing and system expenses                              |  |                                | 63        |   |                               | 30        |   |      | 173       |   |      | 39      |  
|Professional fees                                                |  |                                | 53        |   |                               | 52        |   |      | 164       |   |      | 55      |  
|Stationary and supplies                                          |  |                                | 22        |   |                               | 11        |   |      | 100       |   |      | 17      |  
|Telephone                                                        |  |                                | 12        |   |                               | 11        |   |      | 38        |   |      | 14      |  
|Insurance                                                        |  |                                | 5         |   |                               | 2         |   |      | 15        |   |      | 4       |  
|Preopening and organizational expense                            |  |                                |          |   |                               | 10        |   |      |          |   |      | 515     |  
|Other                                                            |  |                                | 58        |   |                               | 45        |   |      | 150       |   |      | 52      |  
|                                                                 |  |                                |           |   |                               |           |   |      |           |   |      |         |  
|Total noninterest expenses                                       |  |                                | 913       |   |                               | 480       |   |      | 2,620     |   |      | 1,178   |  
|                                                                 |  |                                |           |   |                               |           |   |      |           |   |      |         |  
|Loss before income taxes                                         |  |                                | (403      | ) |                               | (308      | ) |      | (1,037    | ) |      | (990    | )
|                                                                 |  |                                |           |  
|Income tax benefit                                               |  |                                | 151       |   |                               | 121       |   |      | 389       |   |      | 457     |  
|                                                                 |  |                                |           |   |                               |           |   |      |           |   |      |         |  
|Net Loss                                                         |  | $                              | (252      | ) |                               | (187      | ) |      | (648      | ) |      | (533    | )
|                                                                 |  |                                |           |   |                               |           |   |      |           |   |      |         |  
|Net loss per share, basic and diluted                            |  | $                              | (0.17     | ) |                               | (0.12     | ) |      | (0.43     | ) |      | (0.70   | )
|                                                                 |  |                                |           |   |                               |           |   |      |           |   |      |         |  
|Weighted-average number of shares outstanding, basic and diluted |  |                                | 1,500,000 |   |                               | 1,500,000 |   |      | 1,500,000 |   |      | 764,182 |  
|                                                                 |  |                                |           |   |                               |           |   |      |           |   |      |         |  
|Dividends per share                                              |  | $                              |          |   |                               |          |   |      |          |   |      |        |  
|                                                                 |  |                                |           |   |                               |           |   |      |           |   |      |         |  

See Accompanying Notes to Condensed Consolidated Financial Statements.



3



---

PARTNERS FINANCIAL CORPORATION AND SUBSIDIARY

Condensed Consolidated Statements of Stockholders Equity

Nine months ended December 31, 2006 and 2005

(dollars in thousands, except share data)



|                                                                                               |  |                 |      |   |              |   |                          |  |                    |        |  |                                   |        |   |                          |   |     |   |  |   |        |  
|---------------------------------------------------------------------------------------------- |  | --------------- | ---- | - | ------------ | - | ------------------------ |  | ------------------ | ------ |  | --------------------------------- | ------ | - | ------------------------ | - | --- | - |  | - | ------ | -
|                                                                                               |  | Preferred Stock |      |   | Common Stock |   | AdditionalPaid-InCapital |  | AccumulatedDeficit |        |  | AccumulatedOtherComprehensiveLoss |        |   | TotalStockholdersEquity |  
|Balance at March 31, 2005                                                                      |  | $               | 235  |   |              | $ |                         |  | $                  |       |  | $                                 | (228   | ) |                          | $ |    |   |  | $ | 7      |  
|Net loss (unaudited)                                                                           |  |                 |     |   |              |   |                         |  |                    |       |  |                                   | (533   | ) |                          |   |    |   |  |   | (533   | )
|Net change in unrealized loss on securities available for sale, net of tax benefit (unaudited) |  |                 |     |   |              |   |                         |  |                    |       |  |                                   |       |   |                          |   | (36 | ) |  |   | (36    | )
|Comprehensive loss (unaudited)                                                                 |  |                 |      |   |              |   |                          |  |                    |        |  |                                   |        |   |                          |   |     |   |  |   | (562   | )
|Redemption of preferred stock (unaudited)                                                      |  |                 | (235 | ) |              |   |                         |  |                    |       |  |                                   |       |   |                          |   |    |   |  |   | (235   | )
|Issuance of common stock net of issuance costs, (1,500,000 shares) (unaudited)                 |  |                 |     |   |              |   | 15                       |  |                    | 14,783 |  |                                   |       |   |                          |   |    |   |  |   | 14,798 |  
|                                                                                               |  |                 |      |   |              |   |                          |  |                    |        |  |                                   |        |   |                          |   |     |   |  |   |        |  
|Balance at December 31, 2005 (unaudited)                                                       |  | $               |     |   |              | $ | 15                       |  | $                  | 14,783 |  | $                                 | (761   | ) |                          | $ | (36 | ) |  | $ | 14,001 |  
|                                                                                               |  |                 |      |   |              |   |                          |  |                    |        |  |                                   |        |   |                          |   |     |   |  |   |        |  
|Balance at March 31, 2006                                                                      |  | $               |     |   |              | $ | 15                       |  | $                  | 14,783 |  | $                                 | (964   | ) |                          | $ | (69 | ) |  | $ | 13,765 |  
|Comprehensive loss:                                                                            |  |                 |      |   |              |   |                          |  |                    |        |  |                                   |        |   |                          |   |     |   |  |   |        |  
|Net loss (unaudited)                                                                           |  |                 |     |   |              |   |                         |  |                    |       |  |                                   | (648   | ) |                          |   |    |   |  |   | (648   | )
|Net change in unrealized loss on securities available for sale, net of tax benefit (unaudited) |  |                 |     |   |              |   |                         |  |                    |       |  |                                   |       |   |                          |   | 27  |   |  |   | 27     |  
|                                                                                               |  |                 |      |   |              |   |                          |  |                    |        |  |                                   |        |   |                          |   |     |   |  |   |        |  
|Comprehensive loss (unaudited)                                                                 |  |                 |      |   |              |   |                          |  |                    |        |  |                                   |        |   |                          |   |     |   |  |   | (621   | )
|                                                                                               |  |                 |      |   |              |   |                          |  |                    |        |  |                                   |        |   |                          |   |     |   |  |   |        |  
|Balance at December 31, 2006 (unaudited)                                                       |  | $               |     |   |              | $ | 15                       |  | $                  | 14,783 |  | $                                 | (1,612 | ) |                          | $ | (42 | ) |  | $ | 13,144 |  
|                                                                                               |  |                 |      |   |              |   |                          |  |                    |        |  |                                   |        |   |                          |   |     |   |  |   |        |  

See Accompanying Notes to Condensed Consolidated Financial Statements.



4



---

PARTNERS FINANCIAL CORPORATION AND SUBSIDIARY

Condensed Consolidated Statements of Cash Flows(unaudited)

(in thousands)



|                                                                                                                         |  |                   |         |   |                  |   |         |  
|------------------------------------------------------------------------------------------------------------------------ |  | ----------------- | ------- | - | ---------------- | - | ------- | -
|                                                                                                                         |  | Nine months ended |        
|                                                                                                                         |  | December 31,2006  |         |   | December 31,2005 |  
|Cash flows from operating activities:                                                                                    |  |                   |         |   |                  |   |         |  
|Net loss                                                                                                                 |  | $                 | (648    | ) |                  | $ | (533    | )
|Adjustments to reconcile net loss to net cash used in operating activities:                                              |  |                   |         |   |                  |   |         |  
|Depreciation and amortization                                                                                            |  |                   | 257     |   |                  |   | 34      |  
|Provision for loan losses                                                                                                |  |                   | 80      |   |                  |   | 121     |  
|Deferred income tax benefit                                                                                              |  |                   | (389    | ) |                  |   | (457    | )
|Accretion of premiums and discounts on securities available for sale                                                     |  |                   | (9      | ) |                  |   |        |  
|Amortization of loan fees and costs, net                                                                                 |  |                   | (14     | ) |                  |   | 1       |  
|Loans originated for sale                                                                                                |  |                   | (23,897 | ) |                  |   |        |  
|Gain on sale of loans held for sale                                                                                      |  |                   | (249    | ) |                  |   |        |  
|Proceeds from sales of loans held for sale                                                                               |  |                   | 24,281  |   |                  |   |        |  
|Increase in accrued interest receivable                                                                                  |  |                   | (115    | ) |                  |   | (92     | )
|Decrease (increase) in other assets                                                                                      |  |                   | 18      |   |                  |   | (242    | )
|Increase in accrued interest payable and other liabilities                                                               |  |                   | 282     |   |                  |   | 45      |  
|                                                                                                                         |  |                   |         |   |                  |   |         |  
|Net cash used in operating activities                                                                                    |  |                   | (403    | ) |                  |   | (1,123  | )
|                                                                                                                         |  |                   |         |   |                  |   |         |  
|Cash flows from investing activities:                                                                                    |  |                   |         |   |                  |   |         |  
|Net increase in loans                                                                                                    |  |                   | (13,160 | ) |                  |   | (15,192 | )
|Purchase of securities available for sale                                                                                |  |                   | (2,984  | ) |                  |   | (7,327  | )
|Proceeds from principal repayments on securities available for sale                                                      |  |                   | 1,158   |   |                  |   | 193     |  
|Purchase of Federal Home Loan Bank of Atlanta stock                                                                      |  |                   |        |   |                  |   | (17     | )
|Purchase of premises and equipment                                                                                       |  |                   | (2,594  | ) |                  |   | (425    | )
|                                                                                                                         |  |                   |         |   |                  |   |         |  
|Net cash used in investing activities                                                                                    |  |                   | (17,580 | ) |                  |   | (22,768 | )
|                                                                                                                         |  |                   |         |   |                  |   |         |  
|Cash flows from financing activities:                                                                                    |  |                   |         |   |                  |   |         |  
|Increase in deposits                                                                                                     |  |                   | 10,087  |   |                  |   | 8,438   |  
|Increase in other borrowings                                                                                             |  |                   | 2,570   |   |                  |   | 1,545   |  
|Proceeds from issuance of common stock                                                                                   |  |                   |        |   |                  |   | 14,861  |  
|Redemption of preferred stock                                                                                            |  |                   |        |   |                  |   | (235    | )
|Repayment of note payable                                                                                                |  |                   |        |   |                  |   | (401    | )
|                                                                                                                         |  |                   |         |   |                  |   |         |  
|Net cash provided by financing activities                                                                                |  |                   | 12,657  |   |                  |   | 24,208  |  
|                                                                                                                         |  |                   |         |   |                  |   |         |  
|Net (decrease) increase in cash and cash equivalents                                                                     |  |                   | (5,326  | ) |                  |   | 317     |  
|Cash and cash equivalents at beginning of period                                                                         |  |                   | 15,793  |   |                  |   | 32      |  
|                                                                                                                         |  |                   |         |   |                  |   |         |  
|Cash and cash equivalents at end of period                                                                               |  | $                 | 10,467  |   |                  | $ | 349     |  
|                                                                                                                         |  |                   |         |   |                  |   |         |  
|Supplemental disclosure of cash flow information- Cash paid during the period for:                                       |  |                   |         |   |                  |   |         |  
|Interest                                                                                                                 |  | $                 | 1,019   |   |                  | $ | 50      |  
|                                                                                                                         |  |                   |         |   |                  |   |         |  
|Income taxes                                                                                                             |  | $                 |        |   |                  | $ |        |  
|                                                                                                                         |  |                   |         |   |                  |   |         |  
|Noncash transactions -                                                                                                   |  |                   |         |   |                  |   |         |  
|Accumulated other comprehensive loss, net change in unrealized loss on securities available for sale, net of tax benefit |  | $                 | 27      |   |                  | $ | (36     | )
|                                                                                                                         |  |                   |         |   |                  |   |         |  

See Accompanying Notes to Condensed Consolidated Financial Statements.



5



---

PARTNERS FINANCIAL CORPORATION AND SUBSIDIARY

Notes to Condensed Consolidated Financial Statements
(unaudited)



|(1) | Description of business and basis of presentation
|--- | -------------------------------------------------

General. Partners Financial Corporation (the Holding Company) was incorporated in the State of Florida on February 11, 2004 to serve as the holding company for Partners Bank (the Bank), a federal
savings bank then in organization (collectively the Company). The Bank commenced operations on August 24, 2005. Since such time, the Holding Companys only business activity is the operation of the Bank. Prior to the Bank
opening on August 24, 2005, the operations of the Holding Company related solely to raising capital for the Bank and completing the Bank organization process. The Company has adopted a fiscal year end of March 31.

The Bank offers a variety of community banking services to individual and business customers through its two banking offices located in Naples, Florida.
The Banks primary business activity is attracting deposits from the general public and using the proceeds for investments and loan originations. The deposits in the Bank are insured up to the applicable limits by the Federal Deposit Insurance
Corporation. The Bank is subject to the regulations of certain federal agencies, including its primary federal regulator, the Office of Thrift Supervision (OTS) and undergoes periodic examinations by those regulatory authorities.

In the opinion of management, the accompanying condensed consolidated financial statements contain all adjustments necessary to present
fairly the financial position at December 31, 2006 and the results of operations for the three and nine months ended December 31, 2006 and 2005 and cash flows for the nine months ended December 31, 2006 and 2005. The results of
operations for the three and nine months ended December 31, 2006 are not necessarily indicative of the results to be expected for the year ending March 31, 2007.

Estimates. The preparation of the condensed consolidated financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that
affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual
results could differ from those estimates.



|(2) | Loan impairment and loan losses
|--- | -------------------------------

The Company had no
impaired loans during the nine months ended December 31, 2006 and 2005. Also, at December 31, 2006 and 2005, the Company had no nonaccrual loans or loans which were over ninety days past due but still accruing interest.

The activity in the allowance for loan losses follows (in thousands):



|                          |  |                                 |     |                                |     |      |     |      |    
|------------------------- |  | ------------------------------- | --- | ------------------------------ | --- | ---- | --- | ---- | ---
|                          |  | Three Months Ended December 31, |     | Nine months Ended December 31,
|                          |  | 2006                            |     | 2005                           |     | 2006 |     | 2005
|Beginning balance         |  | $                               | 276 |                                | 38  |      | 198 |      |   
|Charge-offs               |  |                                 |    |                                |    |      |    |      |   
|Provision for loan losses |  |                                 | 2   |                                | 83  |      | 80  |      | 121
|                          |  |                                 |     |                                |     |      |     |      |    
|Ending balance            |  | $                               | 278 |                                | 121 |      | 278 |      | 121
|                          |  |                                 |     |                                |     |      |     |      |    



|(3) | Loss per share
|--- | --------------

Loss per share of common stock has
been computed on the basis of the weighted-average number of shares of common stock outstanding. Outstanding common stock warrants are not considered dilutive securities due to the net loss incurred by the Company.

(continued)



6



---

PARTNERS FINANCIAL CORPORATION AND SUBSIDIARY

Notes to Condensed Consolidated Financial Statements (unaudited) continued



|(4) | Regulatory capital
|--- | ------------------

The Bank is required to
maintain sufficient liquidity to ensure its safe and sound operation. The OTS considers an institutions liquidity ratio as well as safety and soundness issues in assessing whether an institution has sufficient liquidity. The Bank has ample
liquidity to meet its outstanding loan commitments.

The Banks actual capital amounts and ratios at December 31, 2006 are also
presented in the table below (dollars in thousands).



|                                            |  |               |        |   |       |   |                              |        |       |                                                                 |      |   |  |   |       |  |       |  
|------------------------------------------- |  | ------------- | ------ | - | ----- | - | ---------------------------- | ------ | ----- | --------------------------------------------------------------- | ---- | - |  | - | ----- |  | ----- | -
|                                            |  | Actual Amount |        | % |       |   | For CapitalAdequacy Purposes |        |       | To be Well Capitalized under Prompt CorrectiveAction Provisions |     
|                                            |  |               | Amount |   | %     |   |                              | Amount |       | %                                                               |     
|Total capital (to risk weighted assets)     |  | $             | 9,774  |   | 22.05 | % |                              | $      | 3,546 |                                                                 | 8.00 | % |  | $ | 4,433 |  | 10.00 | %
|Tier 1 Capital (to risk weighted assets)    |  | $             | 9,496  |   | 21.42 | % |                              |        | N/A   |                                                                 | N/A  |   |  |   | 2,660 |  | 6.00  | %
|Core capital (to adjusted total assets)     |  | $             | 9,496  |   | 15.67 | % |                              | $      | 2,423 |                                                                 | 4.00 | % |  | $ | 3,029 |  | 5.00  | %
|Tangible capital (to adjusted total assets) |  | $             | 9,496  |   | 15.67 | % |                              | $      | 909   |                                                                 | 1.50 | % |  |   | N/A   |  | N/A   |  

The Bank is subject to certain restrictions on the amount of dividends that it may declare and
distribute to the Holding Company without prior regulatory approval.



|(5) | Preopening and Organizational Costs
|--- | -----------------------------------

Preopening and
organizational costs, for the three and nine months ended December 31, 2005, were approximately $10,000 and $515,000, respectively. Prior to the commencement of banking operations, all costs had been charged to expense as incurred. The
following table details the components of preopening and organizational expenses (in thousands):



|                                                                      |  |                                      |    |                                     |   |     |  
|--------------------------------------------------------------------- |  | ------------------------------------ | -- | ----------------------------------- | - | --- | -
|                                                                      |  | Three Months Ended December 31, 2005 |    | Nine Months Ended December 31, 2005 |  
|                                                                      | 
|Preopening and organizational expenses:                               |  |                                      |    |                                     |   |     |  
|Payroll Expense                                                       |  | $                                    |   |                                     | $ | 349 |  
|Professional fees                                                     |  |                                      | 10 |                                     |   | 104 |  
|Occupancy                                                             |  |                                      |   |                                     |   | 45  |  
|Supplies                                                              |  |                                      |   |                                     |   | 18  |  
|Marketing and design                                                  |  |                                      |   |                                     |   | 17  |  
|Telephone                                                             |  |                                      |   |                                     |   | 14  |  
|Air/fuel and mileage                                                  |  |                                      |   |                                     |   | 10  |  
|Meal and entertainment                                                |  |                                      |   |                                     |   | 9   |  
|Interest expense                                                      |  |                                      |   |                                     |   | 5   |  
|Lodging                                                               |  |                                      |   |                                     |   | 2   |  
|Insurance                                                             |  |                                      |   |                                     |   | 2   |  
|Other                                                                 |  |                                      |   |                                     |   | 25  |  
|Less: Interest earned on escrowed proceeds from common stock offering |  |                                      |   |                                     |   | (85 | )
|                                                                      |  |                                      |    |                                     |   |     |  
|Total preopening and organizational expenses                          |  | $                                    | 10 |                                     | $ | 515 |  
|                                                                      |  |                                      |    |                                     |   |     |  

(continued)



7



---

PARTNERS FINANCIAL CORPORATION AND SUBSIDIARY

Notes to Condensed Consolidated Financial Statements (unaudited) continued



|(6) | Share-based compensation
|--- | ------------------------

Effective April 1,
2006 the Company adopted the fair value recognition provisions of FASB Statement No. 123(R), Share-Based Payment(SFAS 123R). Under SFAS 123R compensation cost recognized will include the compensation cost for all share-based
payments granted subsequent to March 31, 2006, based on the grant-date fair value estimated in accordance with the provisions of SFAS 123(R). As of December 31, 2006 no options have been granted.

On August 21, 2006, the Company established an incentive stock option plan (the Incentive Plan) for directors, officers and employees of
the Company and reserved 225,000 shares of common stock for the plan. The exercise price of the stock options will be the fair market value of the common stock on the date of the grant. The options must be exercised within ten years from the date of
the grant and will vest as shall be determined by the Board and stated in the Award Agreement. As of December 31, 2006 no options have been granted and there were 225,000 options available for future grant.



8



---

PARTNERS FINANCIAL CORPORATION AND SUBSIDIARY

Review by Independent Registered Public Accounting Firm

Hacker, Johnson & Smith PA, the Companys independent registered public accounting firm, have made a limited review of the financial
data as of December 31, 2006, and for the three and nine-months ended December 31, 2006 and 2005 presented in this document, in accordance with standards established by the Public Company Accounting Oversight Board.

Their report furnished pursuant to Article 10 of Regulation S-X is included herein.



9



---

Report of Independent Registered Public Accounting Firm

Partners Financial Corporation

Naples, Florida:

We have reviewed the accompanying condensed
consolidated balance sheet of Partners Financial Corporation and Subsidiary (the Company) as of December 31, 2006 and the related condensed consolidated statements of operations for the three and nine month periods ended
December 31, 2006 and 2005 and the related condensed consolidated statements of stockholders equity and cashflows for the nine months ended December 31, 2006 and 2005. These interim condensed financial statements are the
responsibility of the Companys management.

We conducted our reviews in accordance with the standards of the Public Company
Accounting Oversight Board (United States). A review of interim financial information consists principally of applying analytical procedures and making inquiries of persons responsible for financial and accounting matters. It is substantially less
in scope than an audit conducted in accordance with the standards of the Public Company Accounting Oversight Board, the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do
not express such an opinion.

Based on our reviews, we are not aware of any material modifications that should be made to the accompanying
interim condensed consolidated financial statements for them to be in conformity with U.S. generally accepted accounting principles.

We
have previously audited, in accordance with the standards of the Public Company Accounting Oversight Board, the consolidated balance sheet of the Company as of March 31, 2006, and the related consolidated statements of operations,
stockholders equity and cash flows for the year then ended (not presented herein); and in our report dated June 16, 2006, we expressed an unqualified opinion on those consolidated financial statements. In our opinion, the information
set forth in the accompanying condensed consolidated balance sheet as of March 31, 2006, is fairly stated, in all material respects, in relation to the consolidated balance sheet from which it has been derived.



|                              
|------------------------------
|/s/ Hacker, Johnson & Smith PA
|                              
|HACKER, JOHNSON & SMITH PA    
|Tampa, Florida                
|February 2, 2007              



10



---

PARTNERS FINANCIAL CORPORATION AND SUBSIDIARY

Item 2. Managements Discussion and Analysis

of Financial Condition and Results of Operations

General

Partners Financial Corporation (the Holding Company) was incorporated in the
State of Florida on February 11, 2004 to serve as the holding company for Partners Bank (the Bank), a federal savings bank then in organization (collectively the Company). The Bank commenced operations on August 24,
2005. Since that time, the Holding Companys only business activity has been the operation of the Bank. Prior to the Bank opening on August 24, 2005, the operations of the Holding Company related solely to raising capital for the Bank and
completing the Bank organization process. The Bank offers a variety of community banking services to individual and business customers through its two banking offices located in Naples, Florida. The deposits in the Bank are insured by the Federal
Deposit Insurance Corporation (FDIC). The Company has adopted a fiscal year end of March 31.

The Bank focuses on community
banking in Collier County Florida. The Bank seeks to provide its community with a strong, committed local savings bank to handle customers needs. The Bank is committed to serving its local customers and believes it is well positioned to assist
local customers through its proposed network of local branches and strong, committed staff and lending officers. It is the goal of the Bank to service customers with the attention of a local community bank and the technical and banking product
sophistication of a major bank.

The Bank focuses its operations on generating funds through the solicitation of money market, savings and
other variable rate deposit products, and the origination of high credit quality residential and commercial real estate loans. The Bank has a wholesale mortgage operation which originates and sells residential mortgages of various credit quality
levels, including loans known as sub-prime loans (sub-prime loans not being originated to be held in the portfolio). This operation also brings the Bank additional lending opportunities, such as permanent residential loans, which are sold in the
secondary mortgage market, thereby providing the Bank with both fee income and cross-selling opportunities. The Banks lending activities also include the origination of commercial business loans and consumer loans. At December 31, 2006,
the Company had total assets of $61.0 million, deposits of $45.0 million and stockholders equity of $13.1 million.

Our
executive offices are located at 1575 Pine Ridge Road, #15 , Naples, Florida 34109; our telephone number is (239) 434-2069; our internet address is http://www.partnersbank.net.

Some of the statements in this Form 10-QSB discuss future expectations. Those statements are subject to known and unknown risks, uncertainties and other
factors that could cause the actual results to differ materially from those contemplated by the statements.

Liquidity and Capital Resources

The Companys primary source of cash during the nine months ended December 31, 2006 was $10.1 million in deposits which
included $3.0 million in brokered deposits (purchased out of market deposits) and $2.6 million in short-term borrowings. Cash was used primarily to: originate loans net of principal repayments of $13.2 million; and purchase securities available for
sale of $3.0 million. The Banks second office, the modular unit at the Companys future main office site opened August 7, 2006 and the main office is scheduled to open February 2007. Management anticipates that with the opening of
the main office, the return of seasonal residents and with competitive products, the Bank will continue to be able to fund future liquidity needs primarily through deposit generation.

Off-Balance Sheet Arrangements

The Company is a party to financial instruments with
off-balance-sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments are unused lines of credit, undisbursed loans and standby letters of credit and may involve, to varying degrees,
elements of credit risk in excess of the amount recognized in the condensed consolidated balance sheet. The contract amounts of these instruments reflect the extent of involvement the Company has in these financial instruments.

(continued)



11



---

PARTNERS FINANCIAL CORPORATION AND SUBSIDIARY

Item 2. Managements Discussion and Analysis

of Financial Condition and Results of Operations

Off-Balance Sheet Arrangements, Continued

Standby letters of credit are conditional lending commitments issued by the Company to guarantee the performance of a customer to a third party and to
support private borrowings arrangements. Essentially all letters of credit issued have expiration dates within one year. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending credit. The Company
may hold collateral supporting those commitments. Newly issued or modified guarantees that are not derivative contracts are recorded on the Companys balance sheet at their fair market value.

Unused lines of credit and undisbursed loans typically result in loans with a market interest rate when funded.

A summary of the Companys financial instruments with off-balance sheet risk at December 31, 2006 follows (in thousands):



|                                             |  |                |       
|-------------------------------------------- |  | -------------- | ------
|                                             |  | ContractAmount
|Unused lines of credit and undisbursed loans |  | $              | 10,609
|                                             |  |                |       
|Standby letters of credit                    |  | $              | 25    
|                                             |  |                |       

Management believes that the Company has adequate resources to fund all of its commitments and that substantially
all its existing commitments will be funded during the next twelve months.

Results of Operations

Results of Operations for the three-months ended December 31, 2006 and 2005

The Bank commenced operations on August 24, 2005. Since the Bank had not yet achieved the asset size to operate profitably, the operating results for
the three months ended December 31, 2006 and 2005 are not indicative of future operating results. The net loss for the three months ended December 31, 2006 was $252,000 or $0.17 per share. This compares to a net loss of $187,000 or $0.12
per share for the three months ended December 31, 2005.

The Companys operating results depend primarily on its net interest
income, which is the difference between interest income on interest-earning assets (primarily loans and investment securities) and interest expense on interest-bearing liabilities (primarily deposits and other borrowings). The Companys
operating results are also affected by its other income (primarily gain on sale of loans and service charges) and its operating expenses (primarily salaries and administrative costs).

Interest Income and Expense. Net interest income before provision for loan losses totaled $439,000 and $241,000 for the three months ended
December 31, 2006 and 2005, respectively. The net interest margin and average interest rate spread were 3.54% and 2.27% respectively for the three months ended December 31, 2006. For the three months ended December 31, 2005 the net
interest margin was 4.60% and average interest rate spread was 2.67%. The disparity between the two ratios is attributable to the high ratio of interest earning assets to interest bearing liabilities due to the effects of the $11.0 million capital
investment in the Bank. As the Bank grows, this disparity will be significantly reduced. The Company is asset sensitive, with assets repricing more quickly than liabilities in response to changes in interest rates. As a result, the Companys
net interest margin tends to widen in a rising rate environment.

Provision for Loan Losses. The allowance for loan losses is
an estimated amount that management believes will be adequate to absorb losses inherent in the loan portfolio based on evaluations of its collectibility. The evaluations take into consideration such factors as changes in the nature and volume of the
portfolio, overall portfolio quality, specific problem loans and current anticipated economic conditions that may affect the borrowers ability to pay. Management also considers the results of internal and independent external credit reviews.

(continued)



12



---

PARTNERS FINANCIAL CORPORATION AND SUBSIDIARY

Item 2. Managements Discussion and Analysis

of Financial Condition and Results of Operations

Results of Operations for the three months
ended December 31, 2006 and 2005 (continued)

The provision for loan losses is charged to operations to bring the total allowance
to a level deemed appropriate by management and is based upon historical experience, the volume and type of lending conducted by the Company, industry standards, the amount of nonperforming loans, general economic conditions, particularly as they
relate to the Companys market areas, and other factors related to the collectibility of the Companys loan portfolio. The provision for loan losses was $2,000 for the three months ended December 31, 2006 compared to $83,000 for the
comparable period in 2005. Management believes the balance in the allowance for loan losses of $278,000 at December 31, 2006 is adequate.

Noninterest Income. Noninterest income of $73,000 for the quarter ended December 31, 2006 was primarily from gains on the sales of loans held for sale of $60,000 and secondary market fees which totaled $5,000. Gains on
the sales of loans held for sale and secondary market fees were down compared with $145,000 and $20,000, respectively for the three months ended September 30, 2006. This reflects reorganization within this division, undertaken during the
current period. This reorganization will allow us to more adequately meet our customers needs and is anticipated to be complete in February 2007. Service charges on deposit accounts and other service charges and fees totaled $8,000 for the
three month period ended December 31, 2006. Heavy competition for deposit accounts within the Companys primary market area significantly limits the service charges that can be generated.

Noninterest Expenses. Noninterest expense for the three months ended December 31, 2006 and 2005, totaled $913,000 and $480,000,
respectively. Salaries and employee benefits of $418,000 and occupancy expenses of $228,000 comprised the largest portions of noninterest expense during the three month period ended December 31, 2006 compared with $224,000 and $61,000,
respectively, for the same three months period a year ago. The increase in salaries and employee benefits relates to additional staffing due to the growth of the Company. Occupancy expense included approximately $90,000 in depreciation expense
related to improvements on the Banks modular unit. These improvements total approximately $180,000 and will be depreciated over a six month period. Based on the Companys plan of early growth over early profitability, it is anticipated
that noninterest expense will increase at a rate greater than the Companys ability to increase revenue generation, during the remainder of fiscal 2007.

Results of Operations for the nine months ended December 31, 2006 and 2005

The net loss for the
nine months ended December 31, 2006 was $648,000 or $0.43 per share. This compares to a net loss of $533,000 or $0.70 per share for the nine months ended December 31, 2005 during which time the Company was still primarily in the
organizational stage with the bank commencing operations August 24, 2005.

Interest Income and Expense. Net interest
income before provision for loan losses totaled $1,365,000 and $295,000 for the nine months ended December 31, 2006 and 2005, respectively. The net interest margin and average interest rate spread were 3.81% and 2.47% respectively for the nine
months ended December 31, 2006. For the nine months ended December 31, 2005 the net interest margin was 4.33% and average interest rate spread was 2.29%. The disparity between the two ratios is attributable to the high ratio of interest
earning assets to interest bearing liabilities due to the effects of the $11.0 million capital investment in the Bank. As the Bank grows, this disparity will be significantly reduced. The Company is asset sensitive, with assets repricing more
quickly than liabilities in response to changes in interest rates. As a result, the Companys net interest margin tends to widen in a rising rate environment.

Provision for Loan Losses. The allowance for loan losses is an estimated amount that management believes will be adequate to absorb losses inherent in the loan portfolio based on evaluations of its
collectibility. The evaluations take into consideration such factors as changes in the nature and volume of the portfolio, overall portfolio quality, specific problem loans and current anticipated economic conditions that may affect the
borrowers ability to pay. Management also considers the results of internal and independent external credit reviews.

(continued)



13



---

PARTNERS FINANCIAL CORPORATION AND SUBSIDIARY

Item 2. Managements Discussion and Analysis

of Financial Condition and Results of Operations

Results of Operations for the nine months ended
December 31, 2006 and 2005 (continued)

The provision for loan losses is charged to operations to bring the total allowance to a
level deemed appropriate by management and is based upon historical experience, the volume and type of lending conducted by the Company, industry standards, the amount of nonperforming loans, general economic conditions, particularly as they relate
to the Companys market areas, and other factors related to the collectibility of the Companys loan portfolio. The provision for loan losses was $80,000 for the nine months ended December 31, 2006 compared to $121,000 for the
comparable period in 2005. Management believes the balance in the allowance for loan losses of $278,000 at December 31, 2006 is adequate.

Noninterest Income. Noninterest income of $298,000 for the nine months ended December 31, 2006 was primarily from gains on the sales of loans held for sale of and secondary market fees which totaled $279,000. Gains on the
sales of loans held for sale and secondary market fees totaled $13,000, for the nine months ended December 31, 2005. Service charges on deposit accounts and other service charges and fees totaled $19,000 and $1,000 for the nine month period
ended December 31, 2006 and 2005, respectively. Heavy competition for deposit accounts within the Companys primary market area significantly limits the service charges that can be generated.

Noninterest Expenses. Non-interest expense for the nine months ended December 31, 2006 totaled $2,620,000 compared to $1,178,000 for
the nine month ended December 31, 2005 during which time the Bank was still primarily its organizational stage. The Salaries and employee benefits of $1,328,000 and occupancy expenses of $523,000 comprised the largest portions of noninterest
expense during the nine months ended December 31, 2006. The increase in salaries and employee benefits relates to additional staffing due to the growth of the Company. Occupancy expense included approximately $150,000 in depreciation expense
related to improvements on the Banks modular unit. These improvements total approximately $180,000 and are being depreciated over a six month period ending January 2007. Based on the Companys plan of early growth over early
profitability, it is anticipated that noninterest expense will increase at a rate greater than the Companys ability to increase revenue, during the remainder of fiscal 2007. Noninterest expenses for the nine month period ended
December 31, 2005 were comprised of $515,000 of preopening expenses, related to the organization of the Bank. (See note 5 to the Notes to Consolidated Financial Statements)



14



---

PARTNERS FINANCIAL CORPORATION AND SUBSIDIARY

Item 2. Managements Discussion and Analysis

of Financial Condition and Results of Operations

The following table sets forth, for the periods
indicated, information regarding (i) the total dollar amount of interest and dividend income of the Company from interest-earning assets and the resultant average yields; (ii) the total dollar amount of interest expense on interest-bearing
liabilities and the resultant average costs; (iii) net interest/dividend income; (iv) interest-rate spread; and (v) net interest margin. Yields and costs were derived by dividing annualized income or expense by the average balance of
assets or liabilities, respectively, for the period shown.



|                                                                 |  |                                 |        |                      |      |                   |  |      |                |  |                      |        |                   |   |     |  |      |  
|---------------------------------------------------------------- |  | ------------------------------- | ------ | -------------------- | ---- | ----------------- |  | ---- | -------------- |  | -------------------- | ------ | ----------------- | - | --- |  | ---- | -
|                                                                 |  | Three Months Ended December 31, |       
|                                                                 |  | 2006                            |        |                      | 2005 |                  
|                                                                 |  | AverageBalance                  |        | InterestandDividends |      | AverageYield/Cost |  |      | AverageBalance |  | InterestandDividends |        | AverageYield/Cost |  
|                                                                 |  | ($ in thousands)                |       
|Interest-earning assets:                                         |  |                                 |        |                      |      |                   |  |      |                |  |                      |        |                   |   |     |  |      |  
|Loans                                                            |  | $                               | 35,357 |                      |      | 710               |  | 7.97 | %              |  | $                    | 10,107 |                   |   | 185 |  | 7.26 | %
|Investment securities                                            |  |                                 | 10,277 |                      |      | 133               |  | 5.13 |                |  |                      | 4,465  |                   |   | 52  |  | 4.62 |  
|Other interest-earning assets (1)                                |  |                                 | 3,601  |                      |      | 43                |  | 4.74 |                |  |                      | 6,227  |                   |   | 58  |  | 3.70 |  
|                                                                 |  |                                 |        |                      |      |                   |  |      |                |  |                      |        |                   |   |     |  |      |  
|Total interest-earning assets                                    |  |                                 | 49,235 |                      |      | 886               |  | 7.14 |                |  |                      | 20,799 |                   |   | 295 |  | 5.63 |  
|                                                                 |  |                                 |        |                      |      |                   |  |      |                |  |                      |        |                   |   |     |  |      |  
|Noninterest-earning assets                                       |  |                                 | 4,821  |                      |      |                   |  |      |                |  |                      | 1,800  |                   |   |     |  |      |  
|                                                                 |  |                                 |        |                      |      |                   |  |      |                |  |                      |        |                   |   |     |  |      |  
|Total assets                                                     |  | $                               | 54,056 |                      |      |                   |  |      |                |  | $                    | 22,599 |                   |   |     |  |      |  
|                                                                 |  |                                 |        |                      |      |                   |  |      |                |  |                      |        |                   |   |     |  |      |  
|Interest-bearing liabilities:                                    |  |                                 |        |                      |      |                   |  |      |                |  |                      |        |                   |   |     |  |      |  
|Savings, NOW, money-market deposits                              |  |                                 | 21,224 |                      |      | 244               |  | 4.56 |                |  |                      | 5,841  |                   |   | 41  |  | 2.78 |  
|Time deposits                                                    |  |                                 | 13,910 |                      |      | 187               |  | 5.33 |                |  |                      | 1,159  |                   |   | 11  |  | 3.77 |  
|                                                                 |  |                                 |        |                      |      |                   |  |      |                |  |                      |        |                   |   |     |  |      |  
|Total interest-bearing deposits                                  |  |                                 | 35,134 |                      |      | 431               |  | 4.87 |                |  |                      | 7,000  |                   |   | 52  |  | 2.95 |  
|Borrowings (2)                                                   |  |                                 | 1,273  |                      |      | 16                |  | 4.99 |                |  |                      | 239    |                   |   | 2   |  | 3.32 |  
|                                                                 |  |                                 |        |                      |      |                   |  |      |                |  |                      |        |                   |   |     |  |      |  
|Total interest bearing liabilities                               |  |                                 | 36,407 |                      |      | 447               |  | 4.87 |                |  |                      | 7,239  |                   |   | 54  |  | 2.96 |  
|                                                                 |  |                                 |        |                      |      |                   |  |      |                |  |                      |        |                   |   |     |  |      |  
|Noninterest-bearing liabilities                                  |  |                                 | 4,372  |                      |      |                   |  |      |                |  |                      | 1,146  |                   |   |     |  |      |  
|                                                                 |  |                                 |        |                      |      |                   |  |      |                |  |                      |        |                   |   |     |  |      |  
|Total liabilities                                                |  |                                 | 40,779 |                      |      |                   |  |      |                |  |                      | 8,385  |                   |   |     |  |      |  
|Stockholders equity                                             |  |                                 | 13,277 |                      |      |                   |  |      |                |  |                      | 14,214 |                   |   |     |  |      |  
|                                                                 |  |                                 |        |                      |      |                   |  |      |                |  |                      |        |                   |   |     |  |      |  
|Total liabilities and stockholders equity                       |  | $                               | 54,056 |                      |      |                   |  |      |                |  | $                    | 22,599 |                   |   |     |  |      |  
|                                                                 |  |                                 |        |                      |      |                   |  |      |                |  |                      |        |                   |   |     |  |      |  
|Net interest income                                              |  |                                 |        |                      | $    | 439               |  |      |                |  |                      |        |                   | $ | 241 |  |      |  
|                                                                 |  |                                 |        |                      |      |                   |  |      |                |  |                      |        |                   |   |     |  |      |  
|Interest-rate spread (3)                                         |  |                                 |        |                      |      |                   |  | 2.27 | %              |  |                      |        |                   |   |     |  | 2.67 | %
|                                                                 |  |                                 |        |                      |      |                   |  |      |                |  |                      |        |                   |   |     |  |      |  
|Net interest-margin (4)                                          |  |                                 |        |                      |      |                   |  | 3.54 | %              |  |                      |        |                   |   |     |  | 4.60 | %
|                                                                 |  |                                 |        |                      |      |                   |  |      |                |  |                      |        |                   |   |     |  |      |  
|Ratio of interest-earning assets to interest-bearing liabilities |  |                                 | 1.35   |                      |      |                   |  |      |                |  |                      | 2.87   |                   |   |     |  |      |  
|                                                                 |  |                                 |        |                      |      |                   |  |      |                |  |                      |        |                   |   |     |  |      |  

---

|(1) | Includes interest-earning deposits, federal funds sold and Federal Home Loan Bank stock.
|--- | ----------------------------------------------------------------------------------------

|(2) | Includes Federal funds purchased, securities sold under agreement to repurchase and other borrowings.
|--- | -----------------------------------------------------------------------------------------------------

|(3) | Interest-rate spread is the difference between the average yield on interest-earning assets and the average cost of interest-bearing liabilities.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------

|(4) | Net interest margin is annualized net interest income divided by average interest-earning assets.
|--- | -------------------------------------------------------------------------------------------------



15



---

PARTNERS FINANCIAL CORPORATION AND SUBSIDIARY

Item 2. Managements Discussion and Analysis

of Financial Condition and Results of Operations

The following table sets forth, for the periods indicated,
information regarding (i) the total dollar amount of interest and dividend income of the Company from interest-earning assets and the resultant average yields; (ii) the total dollar amount of interest expense on interest-bearing
liabilities and the resultant average costs; (iii) net interest/dividend income; (iv) interest-rate spread; and (v) net interest margin. Yields and costs were derived by dividing annualized income or expense by the average balance of
assets or liabilities, respectively, for the periods shown.



|                                                                 |  |                                |        |                      |      |                   |  |      |                |  |                      |        |                   |   |     |  |      |  
|---------------------------------------------------------------- |  | ------------------------------ | ------ | -------------------- | ---- | ----------------- |  | ---- | -------------- |  | -------------------- | ------ | ----------------- | - | --- |  | ---- | -
|                                                                 |  | Nine months Ended December 31, |       
|                                                                 |  | 2006                           |        |                      | 2005 |                  
|                                                                 |  | AverageBalance                 |        | InterestandDividends |      | AverageYield/Cost |  |      | AverageBalance |  | InterestandDividends |        | AverageYield/Cost |  
|                                                                 |  | ($ in thousands)               |       
|Interest-earning assets:                                         |  |                                |        |                      |      |                   |  |      |                |  |                      |        |                   |   |     |  |      |  
|Loans                                                            |  | $                              | 34,423 |                      |      | 2,054             |  | 7.92 | %              |  | $                    | 3,643  |                   |   | 198 |  | 7.21 | %
|Investment securities                                            |  |                                | 10,287 |                      |      | 400               |  | 5.16 |                |  |                      | 1,509  |                   |   | 53  |  | 4.66 |  
|Other interest-earning assets (1)                                |  |                                | 2,885  |                      |      | 107               |  | 4.92 |                |  |                      | 3,887  |                   |   | 105 |  | 3.59 |  
|                                                                 |  |                                |        |                      |      |                   |  |      |                |  |                      |        |                   |   |     |  |      |  
|Total interest-earning assets                                    |  |                                | 47,595 |                      |      | 2,561             |  | 7.14 |                |  |                      | 9,039  |                   |   | 356 |  | 5.23 |  
|                                                                 |  |                                |        |                      |      |                   |  |      |                |  |                      |        |                   |   |     |  |      |  
|Noninterest-earning assets                                       |  |                                | 3,554  |                      |      |                   |  |      |                |  |                      | 990    |                   |   |     |  |      |  
|                                                                 |  |                                |        |                      |      |                   |  |      |                |  |                      |        |                   |   |     |  |      |  
|Total assets                                                     |  | $                              | 51,149 |                      |      |                   |  |      |                |  | $                    | 10,029 |                   |   |     |  |      |  
|                                                                 |  |                                |        |                      |      |                   |  |      |                |  |                      |        |                   |   |     |  |      |  
|Interest-bearing liabilities:                                    |  |                                |        |                      |      |                   |  |      |                |  |                      |        |                   |   |     |  |      |  
|Savings, NOW, money-market deposits                              |  |                                | 21,795 |                      |      | 712               |  | 4.37 |                |  |                      | 2,214  |                   |   | 46  |  | 2.76 |  
|Time deposits                                                    |  |                                | 9,622  |                      |      | 377               |  | 5.20 |                |  |                      | 458    |                   |   | 13  |  | 3.77 |  
|                                                                 |  |                                |        |                      |      |                   |  |      |                |  |                      |        |                   |   |     |  |      |  
|Total interest-bearing deposits                                  |  |                                | 31,417 |                      |      | 1,089             |  | 4.60 |                |  |                      | 2,672  |                   |   | 59  |  | 2.93 |  
|Borrowings (2)                                                   |  |                                | 2,584  |                      |      | 107               |  | 5.50 |                |  |                      | 80     |                   |   | 2   |  | 3.32 |  
|                                                                 |  |                                |        |                      |      |                   |  |      |                |  |                      |        |                   |   |     |  |      |  
|Total interest bearing liabilities                               |  |                                | 34,001 |                      |      | 1,196             |  | 4.67 |                |  |                      | 2,752  |                   |   | 61  |  | 2.94 |  
|                                                                 |  |                                |        |                      |      |                   |  |      |                |  |                      |        |                   |   |     |  |      |  
|Noninterest-bearing liabilities                                  |  |                                | 3,651  |                      |      |                   |  |      |                |  |                      | 562    |                   |   |     |  |      |  
|                                                                 |  |                                |        |                      |      |                   |  |      |                |  |                      |        |                   |   |     |  |      |  
|Total liabilities                                                |  |                                | 37,652 |                      |      |                   |  |      |                |  |                      | 3,314  |                   |   |     |  |      |  
|Stockholders equity                                             |  |                                | 13,497 |                      |      |                   |  |      |                |  |                      | 6,715  |                   |   |     |  |      |  
|                                                                 |  |                                |        |                      |      |                   |  |      |                |  |                      |        |                   |   |     |  |      |  
|Total liabilities and stockholders equity                       |  | $                              | 51,149 |                      |      |                   |  |      |                |  | $                    | 10,029 |                   |   |     |  |      |  
|                                                                 |  |                                |        |                      |      |                   |  |      |                |  |                      |        |                   |   |     |  |      |  
|Net interest income                                              |  |                                |        |                      | $    | 1,365             |  |      |                |  |                      |        |                   | $ | 295 |  |      |  
|                                                                 |  |                                |        |                      |      |                   |  |      |                |  |                      |        |                   |   |     |  |      |  
|Interest-rate spread (3)                                         |  |                                |        |                      |      |                   |  | 2.47 | %              |  |                      |        |                   |   |     |  | 2.29 | %
|                                                                 |  |                                |        |                      |      |                   |  |      |                |  |                      |        |                   |   |     |  |      |  
|Net interest-margin (4)                                          |  |                                |        |                      |      |                   |  | 3.81 | %              |  |                      |        |                   |   |     |  | 4.33 | %
|                                                                 |  |                                |        |                      |      |                   |  |      |                |  |                      |        |                   |   |     |  |      |  
|Ratio of interest-earning assets to interest-bearing liabilities |  |                                | 1.40   |                      |      |                   |  |      |                |  |                      | 3.29   |                   |   |     |  |      |  
|                                                                 |  |                                |        |                      |      |                   |  |      |                |  |                      |        |                   |   |     |  |      |  

---

|(1) | Includes interest-earning deposits, federal funds sold and Federal Home Loan Bank stock.
|--- | ----------------------------------------------------------------------------------------

|(2) | Includes Federal funds purchased, securities sold under agreement to repurchase and other borrowings.
|--- | -----------------------------------------------------------------------------------------------------

|(3) | Interest-rate spread is the difference between the average yield on interest-earning assets and the average cost of interest-bearing liabilities.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------

|(4) | Net interest margin is annualized net interest income divided by average interest-earning assets.
|--- | -------------------------------------------------------------------------------------------------



16



---

PARTNERS FINANCIAL CORPORATION AND SUBSIDIARY

Item 2. Managements Discussion and Analysis

of Financial Condition and Results of Operations

Selected Financial Ratios

The following table shows selected ratios for the periods ended or at the dates indicated:



|                                                 |  |                                  |    |  |                         |    |  |                                  |   
|------------------------------------------------ |  | -------------------------------- | -- |  | ----------------------- | -- |  | -------------------------------- | --
|                                                 |  | Nine monthsEndedDecember 31,2006 |    |  | Year EndedMarch 31,2006 |    |  | Nine monthsEndedDecember 31,2005 |   
|Average equity as a percentage of average assets |  | 26.39                            | %  |  | 49.59                   | %  |  | 66.96                            | % 
|Total equity to total assets at end of period    |  | 21.54                            | %  |  | 28.27                   | %  |  | 58.26                            | % 
|Return on average assets (1)                     |  | (1.68                            | )% |  | (4.35                   | )% |  | (7.05                            | )%
|Return on average equity (1)                     |  | (6.37                            | )% |  | (8.78                   | )% |  | (10.54                           | )%
|Noninterest expense to average assets (1)        |  | 6.80                             | %  |  | 10.64                   | %  |  | 15.59                            | % 

---

|(1) | Annualized for the nine months ended December 31, 2006 and 2005.
|--- | ----------------------------------------------------------------



|Item 3. | Controls and Procedures
|------- | -----------------------



|a. | Evaluation of controls and procedures. The Companys management, including the Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of the
design and operation of the Companys disclosure controls and procedures as defined in Rule 13a-15(e) or 15d-15(e) under the Securities Exchange Act of 1934, as amended (the Exchange Act) as of December 31, 2006. Based upon
that evaluation, the Chief Executive Officer and the Chief Financial Officer concluded that the Companys disclosure controls and procedures were effective in ensuring that information required to be disclosed by the Company in the reports that
it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the Securities and Exchange Commission.
|-- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|b. | Changes in internal controls. The Company made no significant changes in its internal controls over financial reporting that occurred in the most recent fiscal quarter that
have materially affected, or are reasonably likely to materially affect, the Companys internal controls over financial reporting.
|-- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



17



---

PARTNERS FINANCIAL CORPORATION AND SUBSIDIARY

PART II. OTHER INFORMATION



|Item 1. | Legal Proceedings
|------- | -----------------

There are no material pending legal proceedings
to which the Holding Company or the Bank is a party or to which any of their respective properties are subject.



|Item 5. | Other Information
|------- | -----------------

In connection with the
resignation of James S. Weaver as chief executive officer of the Holding Company and the Bank, effective as of January 22, 2007, the Holding Company and the Bank entered into a Resignation and Consultancy Agreement. This agreement provides for:



| |  |  | The acceptance of Mr. Weavers resignation as chief executive officer and director of the Holding Company and the Bank;
| | - |  | -----------------------------------------------------------------------------------------------------------------------



| |  |  | The termination of Mr. Weavers employment agreement dated March 23, 2005 (Weaver Employment Agreement) and mutual releases in connection
therewith;
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | A non-solicitation period through July 22, 2007 in which Mr. Weaver agreed not to solicit employees or customers of the Bank; and
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------



| |  |  | The retention of Mr. Weaver as a consultant through July 22, 2007 at a bi-weekly salary of $5,767 and continuation of his life insurance policy through
July 22, 2007 and a bi-weekly payment of $333 through July 22, 2007 in order for Mr. Weaver to secure other insurance coverage.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

On January 8, 2007, the Holding Company granted Mr. Weaver options for 30,000 shares of the Holding Companys common stock, exercisable at $11.00 per share. These options were granted as required by the Weaver Employment
Agreement pursuant to the Holding Companys 2006 Stock Incentive Plan. Pursuant to the option agreement, the options must be exercised on or by April 23, 2007 (90 days after the effective date of Mr. Weavers resignation).



|Item 6. | Exhibits
|------- | --------

The following exhibits are filed with this report. The
Exhibits denominated with an (a) were filed with the Companys Form SB-2 which was filed with the Securities and Exchange Committee on October 29, 2004, the Exhibit denominated with a (b) was filed with the Companys
Pre-Effective Amendment Number four to Form SB-2 which was filed with the Securities and Exchange Commission on March 16, 2005, the Exhibit denominated with a (c) was filed with the Companys 10-QSB for the quarterly period ended
December 31, 2005 which was filed with the Securities and Exchange Commission on November 14, 2005, the Exhibit denominated with a (d) was filed with the Companys 10-QSB for the quarterly period ended September 30, 2006
which was filed with the Securities and Exchange Commission on November 3, 2006.



|              |  |                                                                                     
|------------- |  | ------------------------------------------------------------------------------------
|ExhibitNumber |  | Description of Exhibit                                                              
|3.1           |  | Articles of Incorporation (a)                                                       
|3.2           |  | Bylaws (a)                                                                          
|4.1           |  | Specimen Common Stock Certificate (a)                                               
|4.2           |  | 2004 Warrant Plan  included in Prospectus as Appendix A (b)                        
|10.1          |  | Sales Contract for Main Office (a)                                                  
|10.2          |  | Employment Agreement of James S. Weaver, dated as of March 23, 2005. (c)            
|10.3          |  | Partners Financial Corporation 2006 Stock Incentive Plan (d)                        
|10.4          |  | Resignation and severance agreement of James S. Weaver dated as of January 22, 2007.
|31.1          |  | Section 302 Certification of Chief Executive Officer.                               
|31.2          |  | Section 302 Certification of Chief Financial Officer.                               
|32.1          |  | Section 906 Certification of Chief Executive Officer.                               
|32.2          |  | Section 906 Certification of Chief Financial Officer.                               



18



---

PARTNERS FINANCIAL CORPORATION AND SUBSIDIARY

SIGNATURES

In accordance with the requirements of the Securities Exchange Act of 1934, the Registrant caused this report to be signed on its behalf by the undersigned, thereunto
duly authorized.



|                        |  |  |  |                                |  |                                                                         
|----------------------- |  |  |  | ------------------------------ |  | ------------------------------------------------------------------------
|                        |  |  |  | PARTNERS FINANCIAL CORPORATION
|                        |  |  |  | (Registrant)                  
|                        |  |  | 
|Date: February 13, 2007 |  |  |  | By:                            |  | /s/ Donald J. York                                                      
|                        |  |  |  |                                |  | Donald J. York, Interim President and Chief Executive Officer           
|                        |  |  | 
|Date: February 13, 2007 |  |  |  | By:                            |  | /s/ Charles T. DeBilio                                                  
|                        |  |  |  |                                |  | Charles T. DeBilio, Executive Vice President and Chief Financial Officer



19



---

Index to Exhibits



|              |  |                                                                                                                                              
|------------- |  | ---------------------------------------------------------------------------------------------------------------------------------------------
|ExhibitNumber |  | Description of Exhibit                                                                                                                       
|10.4          |  | Resignation and severance agreement of James S. Weaver dated as of January 22, 2007.                                                         
|              | 
|31.1          |  | Certification of Chief Executive Officer required by Rule 13a-14(a)/15d-14(a) under the Exchange Act                                         
|              | 
|31.2          |  | Certification of Chief Financial Officer required by Rule 13a-14(a)/15d-14(a) under the Exchange Act                                         
|              | 
|32.1          |  | Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of Sarbanes-Oxley Act of 2002
|              | 
|32.2          |  | Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of Sarbanes-Oxley Act of 2002