=====================================================================================================

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549

FORM 10-QSB/A-1



|[X]   | Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 
|----- | ----------------------------------------------------------------------------------------
|      | FOR THE QUARTERLY PERIOD ENDED November 30, 2005                                        
|      |                                                                                         
|      | OR                                                                                      
|      |                                                                                         
|[   ] | Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|      | For the transition period from to                                                       

COMMISSION FILE NUMBER 000-51671

MIDDLE KINGDOM RESOURCES LTD.



|NEVADA                                                         | 98-0432994                          
|-------------------------------------------------------------- | ------------------------------------
|(State of other jurisdiction of incorporation or organization) | (IRS Employer Identification Number)

347 Bay Street
Suite 202
Toronto, Ontario
Canada M5H 2R7(Address of principal executive offices)

(416) 362-2785(Registrant's telephone number, including area code)

The Registrant is a Shell company:     Yes [ X ]   No [   ]

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes [X] No [   ]

========================================================================================================

---

PART I. FINANCIAL INFORMATION

ITEM 1.     INTERIM FINANCIAL STATEMENTS



|Middle Kingdom Resources Ltd.                 
|----------------------------------------------
|(A Nevada Corporation)                        
|(An Exploration Stage Company)                
|Balance Sheets                                
|November 30, 2005                             
|(With Comparative Figures at August 31, 2005) 
|(Expressed in U.S. Dollars)                   
|                                              
|                                              
|                                              
|Current Assets                                
|                                              
|                                              
|                                              
|                                              
|LIABILITIES AND STOCKHOLDERS' EQUITY (Deficit)
|Current Liabilities                           
|                                              
|                                              
|                                              
|                                              
|Total current liabilities                     
|Commitments and Contingencies-Note 1 and 6    
|Stockholders' Equity                          
|                                              
|                                              
|                                              
|                                              
|                                              
|                                              
|                                              
|                                              
|Total stockholders' equity (deficit)          
|Total Liabilities and Stockholders' Equity    
|                                              



The accompanying notes are an integral part of these financial statements
F-1



- 2 -

---



|Middle Kingdom Resources Ltd.                
|---------------------------------------------
|(A Nevada Corporation)                       
|(An Exploration Stage Company)               
|Statements of Operations                     
|(With Comparative Figures at August 31, 2005)
|(Unaudited -Prepared by Management)          
|                                             
|                                             
|                                             
|                                             
|                                             
|General and Administration Costs             
|                                             
|                                             
|                                             
|                                             
|                                             
|                                             
|                                             
|                                             
|Net Loss for the Period                      
|Foreign Currency Translation Gain            
|Comprehensive Loss                           
|                                             
|Net Loss Per Share                           
|                                             
|                                             
|                                             
|                                             
|Weighted Average Number of Common            
|                                             
|                                             
|                                             





The accompanying notes are an integral part of these financial statements
F-2

- 3 -

---



|Middle Kingdom Resources Ltd.             
|------------------------------------------
|(A Nevada Corporation)                    
|(An Exploration Stage Company)            
|Statements of Cash Flows                  
|(Expressed in U.S. Dollars)               
|(Unaudited -Prepared by Management)       
|                                          
|                                          
|                                          
|                                          
|                                          
|                                          
|Operating Activities                      
|                                          
|                                          
|                                          
|                                          
|                                          
|                                          
|                                          
|                                          
|Net cash used for operating activities    
|Financing Activities                      
|                                          
|                                          
|                                          
|Net cash provided by financing activities 
|                                          
|Effect of exchange rate changes on cash   
|Cash increase (decrease) during the period
|Cash, Beginning of Period                 
|                                          
|Cash,  End of Period                      
|                                          
|Supplementary Information-non cash items: 
|                                          
|                                          





The accompanying notes are an integral part of these financial statements
F-3

- 4 -

---



|Middle Kingdom Resources Ltd.                                    |        |           |           |           |         |               |           |          
|---------------------------------------------------------------- | ------ | --------- | --------- | --------- | ------- | ------------- | --------- | ---------
|(A Nevada Corporation)                                           |        |           |           |           |         |               |           |          
|(An Exploration Stage Company)                                   |        |           |           |           |         |               |           |          
|Statement of Stockholders' Equity (Deficit)                      |        |           |           |           |         |               |          
|Period From Inception Date of June 17, 2004 to November 30, 2005 |        |           |           |          
|(Expressed in U.S. Dollars)                                      |        |           |           |           |         |               |           |          
|(Unaudited -Prepared by Management)                              |        |           |           |           |         |               |          
|                                                                 |        |           |           |           |         |               |           |          
|                                                                 |        |           |           |           |         | Other         |           |          
|                                                                 |        |           |           |           |         | Comprehensive |           |          
|                                                                 |        |           |           |           |         | Income        |           |          
|                                                                 |        |           |           | par       |         | Cumulative    |           |          
|                                                                 |        | Price     | Number of | Value     | Total   | Currency      |           | Retained 
|                                                                 |        | Per       | Common    | at 0.001  | Capital | Translation   | Donated   | Earnings 
|                                                                 |        | Share     | Shares    | Per Share | Stock   | Adjustments   | Capital   | (Deficit)
|                                                                 |        |           |           |           |         |               |           |          
|Shares subscribed on 6/17/2004                                   |        |           |           |           |         |               |           |          
|by Director for cash                                             | $0.001 | 4,800,000 | $4,800    | $4,800    |         |               |           | $4,800   
|Shares subscribed on 6/17/2004                                   |        |           |           |           |         |               |           |          
|by shareholder for cash                                          | $0.001 | 200,000   | 200       | 200       |         |               |           | 200      
|Donated Capital                                                  |        |           |           |           |         |               | 1,875     |          
|Net loss for the period                                          |        |           |           |           |         |               |           |          
|from date  inception on June                                     |        |           |           |           |         |               |           |          
|17, 2004 to August 31, 2004                                      |        |           |           |           |         | (20,665)      | (20,665) 
|Balance, August 31, 2004                                         |        | 5,000,000 | 5,000     | 5,000     |         | 1,875         | (20,665)  | (13,790) 
|Cumulative currency translation                                  |        |           |           |           |         |               |           |          
|adjustments                                                      |        |           |           |           |         | 390           |           |          
|Donated Capital                                                  |        |           |           |           |         |               | 9,000     |          
|Net loss for the year ended                                      |        |           |           |           |         |               |           |          
|August 31, 2005                                                  |        |           |           |           |         |               |           | (23,710) 
|Balance, August 31, 2005                                         |        | 5,000,000 | 5,000     | 5,000     | 390     | 10,875        | (44,375)  | (28,110) 
|Donated Capital                                                  |        |           |           |           |         |               | 2,250     |          
|Net loss for the three month                                     |        |           |           |           |         |               |           |          
|period ended November 30, 2005                                   |        |           |           |           |         |               | (2,292)   | (2,292)  
|Balance, November 30, 2005                                       |        | 5,000,000 | $5,000    | $5,000    | $390    | $13,125       | ($46,667) | ($28,152)
|                                                                 |        |           |           |           |         |               |           |          



The accompanying notes are an integral part of these financial statements

F-4

- 5 -

---



|MIDDLE KINGDOM RESOURCES LTD. 
|------------------------------
|(A Nevada Corporation)        
|(An Exploration Stage Company)
|Notes to Financial Statements 
|November 30, 2005             
|(Expressed in U.S. Dollars)   
|(Unaudited)                   



|Note 1. | BUSINESS OPERATIONS                       
|------- | ------------------------------------------
|       
|        | (a)                                       
|       
|        | (b)                                       
|        |                                           
|       
|Note 2. | SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
|       
|        | (a)                                       
|        |                                           
|       
|        | (b)                                       
|        |                                           
|       
|        |                                           
|       
|        |                                           

F-5

- 6 -

---



|MIDDLE KINGDOM RESOURCES LTD. 
|------------------------------
|(A Nevada Corporation)        
|(An Exploration Stage Company)
|Notes to Financial Statements 
|November 30, 2005             
|(Expressed in U.S. Dollars)   
|(Unaudited)                   



|Note 2. | SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (cont'
d)
|------- | ----------------------------------------------------
|       
|        | (b)                                                 
|        |                                                     
|       
|        |                                                     
|       
|        |                                                     
|       
|        |                                                     
|       
|        | (c)                                                 
|        |                                                     
|       
|        | (d)                                                 
|        |                                                     

F-6

- 7 -

---



|MIDDLE KINGDOM RESOURCES LTD. 
|------------------------------
|(A Nevada Corporation)        
|(An Exploration Stage Company)
|Notes to Financial Statements 
|November 30, 2005             
|(Expressed in U.S. Dollars)   
|(Unaudited)                   



|Note 2. | SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (cont'
d)
|------- | ----------------------------------------------------
|       
|        | (e)                                                 
|        |                                                     
|       
|        |                                                     
|       
|        | (f)                                                 
|        |                                                     
|       
|        | (g)                                                 
|        |                                                     

F-7

- 8 -

---



|MIDDLE KINGDOM RESOURCES LTD. 
|------------------------------
|(A Nevada Corporation)        
|(An Exploration Stage Company)
|Notes to Financial Statements 
|November 30, 2005             
|(Expressed in U.S. Dollars)   
|(Unaudited)                   



|Note 2. | SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (cont'
d)
|------- | ----------------------------------------------------
|       
|        | (h)                                                 
|        |                                                     
|       
|        | (i)                                                 
|        |                                                     
|       
|        | (j)                                                 
|       
|        |                                                     

F-8

- 9 -

---



|MIDDLE KINGDOM RESOURCES LTD. 
|------------------------------
|(A Nevada Corporation)        
|(An Exploration Stage Company)
|Notes to Financial Statements 
|November 30, 2005             
|(Expressed in U.S. Dollars)   
|(Unaudited)                   



|Note 3. | RELATED PARTY TRANSACTIONS
|------- | --------------------------
|       
|        | (a)                       
|       
|        | (b)                       
|       
|Note 4. | INCOME TAXES              
|       
|        |                           



|                        |   | Balance at November 30,
|----------------------- | - | -----------------------
|                        |   | 2005                   
|Deferred tax assets     | $ | 15,867                 
|Valuation allowance     | $ | (15,867)               
|Net deferred tax assets | $ | 0                      

A reconciliation between the statutory federal income tax rate and the effective income rate of income tax expense is as follows:



|                                  | 2005    | 2004   
|--------------------------------- | ------- | -------
|Statutory federal income tax rate | 34.0%   | 34.0%  
|Valuation allowance               | (34.0%) | (34.0%)
|Effective income tax rate         | 0.0%    | 0.0%   







F-9

- 10 -

---



|MIDDLE KINGDOM RESOURCES LTD. 
|------------------------------
|(A Nevada Corporation)        
|(An Exploration Stage Company)
|Notes to Financial Statements 
|November 30, 2005             
|(Expressed in U.S. Dollars)   
|(Unaudited)                   





|Note 5. | FINANCIAL INSTRUMENTS                 
|------- | --------------------------------------
|        |                                       
|        |                                       
|       
|Note 6. | MINERAL RESOURCE AGREEMENT            
|       
|        |                                       
|       
|        |                                       
|       
|        | Terms of the Agreement are as follows:
|       
|        | 1.                                    
|        |                                       
|       
|        |                                       
|       
|        | 2.                                    
|       
|        |                                       

F-10

- 11 -

---



|MIDDLE KINGDOM RESOURCES LTD. 
|------------------------------
|(A Nevada Corporation)        
|(An Exploration Stage Company)
|Notes to Financial Statements 
|November 30, 2005             
|(Expressed in U.S. Dollars)   
|(Unaudited)                   



|Note 6. | MINERAL RESOURCE AGREEMENT (cont'
d)
|------- | ------------------------------------
|       
|        |                                     
|       
|        |                                     



|a. | 100,000 common shares within seven days of the Effective Date;                                       
|-- | -----------------------------------------------------------------------------------------------------
|b. | an additional 200,000 common shares on or before September 30, 2005 (Extended to September 30, 2006 )
|c. | an additional 100,000 common shares on or before September 30, 2006 (Extended to September 30, 2007 )
|d. | an additional 100,000 common shares on or before September 30, 2007 (Extended to September 30, 2008 )



| |  |  | (ii) | incur a total of $300,000 (Three Hundred Thousand Dollars) in exploration expenditures on the Jarvis Island Property in accordance with the following schedule:
| |  |  | ---- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------



|a. | $100,000 to be incurred on or before September 30, 2005 (Extended to September 30, 2006)               
|-- | -------------------------------------------------------------------------------------------------------
|b. | An additional $200,000 to be incurred on or before September 30, 2007. (Extended to September 30, 2008)



| |  | (c) | The First Option will terminate and MKR will have no further interest in the Jarvis Island Property as follows:
| |  | --- | ---------------------------------------------------------------------------------------------------------------
|
| |  |     | (iii)                                                                                                          
|
| |  |     | (iv)                                                                                                           
|
| |  |     | (v)                                                                                                            

F-11

- 12 -

---



|MIDDLE KINGDOM RESOURCES LTD. 
|------------------------------
|(A Nevada Corporation)        
|(An Exploration Stage Company)
|Notes to Financial Statements 
|November 30, 2005             
|(Expressed in U.S. Dollars)   
|(Unaudited)                   



|Note 6. | MINERAL RESOURCE AGREEMENT (cont'
d)
|------- | ------------------------------------
|       
|        |                                     
|       
|        |                                     
|       
|        |                                     
|       
|        |                                     
|       
|        |                                     
|       
|        |                                     
|       
|        |                                     

F-12

- 13 -

---



|MIDDLE KINGDOM RESOURCES LTD. 
|------------------------------
|(A Nevada Corporation)        
|(An Exploration Stage Company)
|Notes to Financial Statements 
|November 30, 2005             
|(Expressed in U.S. Dollars)   
|(Unaudited)                   



|Note 6. | MINERAL RESOURCE AGREEMENT (cont'
d)
|------- | ------------------------------------
|       
|        | 3.                                  
|        | (a)                                 
|       
|        | (b)                                 
|       
|        | (c)                                 
|       
|        | (d)                                 
|       
|        | 4.                                  
|       
|        | (a)                                 



|Energold: | 70%
|--------- | ---
|MKR:      | 30%

F-13

- 14 -

---



|MIDDLE KINGDOM RESOURCES LTD. 
|------------------------------
|(A Nevada Corporation)        
|(An Exploration Stage Company)
|Notes to Financial Statements 
|November 30, 2005             
|(Expressed in U.S. Dollars)   
|(Unaudited)                   



|Note 6. | MINERAL RESOURCE AGREEMENT (cont'
d)
|------- | ------------------------------------
|       
|        |                                     



|Energold: | $ | 600,000
|--------- | - | -------
|MKR:      | $ | 300,000



| | (b) | In the event that MKR elects to exercise its option to earn a 51% interest in the Jarvis Island Property, then the Joint Venture will be formed after the completion of the required further expenditures, and the Participating Interest, at the time of the formation of the Joint Venture shall be:
| | --- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|MKR:      | 51%
|--------- | ---
|Energold: | 49%



|The parties'
 deemed expenditures upon formation of the Joint Venture shall be as follows:
|------------------------------------------------------------------------------------------



|MKR:      | $ | 600,000
|--------- | - | -------
|Energold: | $ | 600,000



| | (c) | Upon the formation of a Joint Venture the parties will enter into a formal Joint Venture Agreement which shall include the following terms:
| | --- | -------------------------------------------------------------------------------------------------------------------------------------------
|
| |     | (i)                                                                                                                                        
|
| |     | (ii)                                                                                                                                       
|
| |     | (iii)                                                                                                                                      

F-14

- 15 -

---



|MIDDLE KINGDOM RESOURCES LTD. 
|------------------------------
|(A Nevada Corporation)        
|(An Exploration Stage Company)
|Notes to Financial Statements 
|November 30, 2005             
|(Expressed in U.S. Dollars)   
|(Unaudited)                   



|Note 6. | MINERAL RESOURCE AGREEMENT (cont'
d)
|------- | ------------------------------------
|       
|        |                                     
|       
|        |                                     



| |  |  |                  | Contribution to Total Costs by a Party  
| |  |  | ---------------- | ----------------------------------------
| |  |  | Participating    |                                         
| |  |  | Interest of a  = | (including deemed expenditures)         
| |  |  | Party            | Contribution to Total Costs by all      
| |  |  |                  | parties (including deemed expenditures);



| |                                    | (vi) | in the event that the Operator determines not to propose a project program or fails to do so within 6 months of completion of the previous project program, the non-operator can propose and operate a project program.                                                                                                                                                                                                                                                                                                                                                                                              
| | ---------------------------------- | ---- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|
| | 5 Feasibility Study and Production
|
| |                                    | (i)  | If at any time during the Option Period, or at any time during the period of the Joint Venture, a Feasibility Study is completed which demonstrates that the Jarvis Island Property, or any part thereof, may be profitably brought into production (the "
Mining Project"
), MKR shall have the option and the right, (subject to making any expenditures necessary to vest with a 51% joint venture interest) to elect to assume operatorship (if it is not then the Operator) and commit the necessary financing to place the Mining Project into production and hereby earn a 70% interest in the Mining Project.
|
| |                                    | (ii) | If MKR commits the necessary financing, such financing shall be provided to the Joint Venture by way of loan, the terms of which loan shall provide that MKR shall be entitled to repayment of such loan together with interest thereon out of 80% of the free cash flow of the Project in priority to all other distributions. The balance of 20% of the free cash flow shall be distributed to parties pro rata to their respective joint venture interests in the Mining Project.                                                                                                                                 

F-15

- 16 -

---



|MIDDLE KINGDOM RESOURCES LTD. 
|------------------------------
|(A Nevada Corporation)        
|(An Exploration Stage Company)
|Notes to Financial Statements 
|November 30, 2005             
|(Expressed in U.S. Dollars)   
|(Unaudited)                   



|        | 6. Assessment Work                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          
|------- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|       
|        | During the Option Period, and after formation of the Joint Venture, the Operator will file all standard reports required to maintain all mining claims in good standing forthwith after completion of any work, and supply the other party with a copy of all geological data, reports or other information obtained during the course of the work program on a regular basis, During the Option Period, MKR shall be responsible to maintain the Jarvis Island Property In good standing, including the payment of annual lease fees and maintenance costs.
|       
|        |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                             
|Note 7. | Donated Capital                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                             
|       
|        | The president and shareholder of the Company has donated services of $ 500 per month and rent of $ 250 per month for a total of $2,250 for the three month period ended November 30, 2005.                                                                                                                                                                                                                                                                                                                                                                  
|       
|       
|Note 8. | Loan From Eskota Energy                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                     
|       
|        | The amount of $500 as at November 30, 2005 represents a loan from Eskota Energy. This amount is unsecured, non-interest bearing, and has no specific terms of repayment, and accordingly, is classified as a current liability.                                                                                                                                                                                                                                                                                                                             

















F-16

- 17 -

---



PART II - OTHER INFORMATION

ITEM 6.     EXHIBITS AND REPORTS ON FORM 8-K.

|Exhibit No. | Document Description
|----------- | --------------------
|            |                     
|            | 31.1                
|            |                     
|            | 32.1                





















- 18 -

---

SIGNATURES

In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized on this 22rd day of February, 2006.



| | MIDDLE KINGDOM RESOURCES LTD.
| | -----------------------------
| | (Registrant)                 
| |                              
| | BY:                          
| |                              
| |                              





















- 19 -

---