**U. S. SECURITIES AND EXCHANGE COMMISSION**

**Washington, D.C. 20549**

 

**FORM 10-QSB**

 

**x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE**

**SECURITIES EXCHANGE ACT OF 1934**

 

**For the quarterly period ended June 30, 2005**

 

**o TRANSITION REPORT UNDER SECTION 13 OR 15 (d) OF THE**

**SECURITIES ACT OF 1934**

 

**Commission file number 000-51067**

 

**ZYLORAIN, INC.**

(Name of Small Business Issuer in its Charter)

 

 
|  
**Nevada**

**14-1914688**

 
(State or other jurisdiction of

(I.R.S. Employer

 
 
Incorporation or organization)

Identification No.)

 

 

**1905 Juarez Lane, Redding, California, 96003**

(Address of Principal Executive Office)

 

**(530) 356-8198**

(Issuer’s Telephone Number)

 

 

Check whether the issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filings requirements for the past 90 days. Yes o No x

 

State the number of shares outstanding of each of the issuer’s classes of common equity, as of the latest practicable date:  1,000,000 shares of common stock, $.001 par value.

 

Transitional Small Business Disclosure Format (Check One):  Yes o  No x

 

1

 

 

 

**TABLE OF CONTENTS**

 

 

Part I - Financial Information

 

Item 1  

Financial Statements

3

 

Item 2  

Management’s Discussion and Analysis or Plan of Operation

9

 

Item 3  

Controls and Procedures

9

 

Part II - Other Information 

 

Item 1  

Legal Proceedings

10

 

Item 2  

Changes in Securities

10

 

Item 3  

Defaults Upon Senior Securities

10

 

Item 4  

Submission of Matters to a Vote of Security Holders

10

 

Item 5  

Other Information

10

 

Item 6  

Exhibits and Reports on Form 8-K

10

 

Signatures

11

 

2

 

 

 

**PART I – FINANCIAL INFORMATION**

 

 

**Item 1.**

**Financial Statements**

 

**ZYLORAIN, INC.**

**(A DEVELOPMENT STAGE ENTERPRISE)**

 

**FINANCIAL STATEMENTS**

**AS OF AND FOR THE PERIOD FROM OCTOBER 1, 2004**

**THROUGH JUNE 30, 2005**

**(UNAUDITED)**

 

 

**Table of Contents**

 

 

Page

 

BALANCE SHEET AS OF JUNE 30, 2005  

4

 

STATEMENT OF OPERATIONS 

FOR THE THREE MONTHS AND THE NINE MONTHS 

ENDED JUNE 30, 2005  

5

 

STATEMENT OF CASH FLOWS

FOR THE THREE MONTHS AND THE NINE MONTHS 

ENDED JUNE 30, 2005

6

 

NOTES TO FINANCIAL STATEMENTS

AS OF AND FOR THE PERIOD FROM OCTOBER 1, 2004 

THROUGH JUNE 30, 2005  

7

 

 

3

 

 

 

**ZYLORAIN, INC.**

**(A DEVELOPMENT STAGE ENTERPRISE)**

 

**BALANCE SHEET AS OF JUNE 30, 2005**

**(UNAUDITED)**

 

**ASSETS**

 

 

 

 

 

**CURRENT ASSETS******

** **

** **

Cash in Bank

$

168 

 

 

 

**TOTAL CURRENT ASSETS**

 

168 

** **

** **

** **

**FURNITURE & FIXTURES**

 

-0-

 

 

 

**OTHER ASSETS******

** **

** **

 

 

 

**TOTAL ASSETS**

$

168 

 

 

 

 

 

 

**LIABILITIES AND STOCKHOLDER’S EQUITY******

** **

** **

**CURRENT LIABILITIES**

$

-0-

 

 

 

**TOTAL LIABILITIES**

 

-0-

 

 

 

 

 

 

**STOCKHOLDER’S EQUITY******

** **

** **

Paid in capital 1,500

 

 

Common stock, $0.001 par value,

 

 

75,000,000 shares authorized; 

 

 

1,000,000 shares issued and outstanding

 

1,000 

as of December 31, 2004 

 

 

Retained Earnings (Deficit) accumulated

 

 

during development stage

 

(2,332)

 

 

 

**TOTAL STOCKHOLDER’S EQUITY**

 

168 

 

 

 

**TOTAL LIABILITIES******

** **

** **

**AND STOCKHOLDER’S EQUITY******

$****

168 ****

 

 

The accompanying notes are an integral part of these

financial statements

 

4

 

 

 

**ZYLORAIN, INC.**

**(A DEVELOPMENT STAGE ENTERPRISE)**

 

**STATEMENT OF OPERATIONS**

**FOR THE THREE MONTHS AND NINE MONTHS ENDED JUNE 30, 2005** 

**(UNAUDITED)**

 

****

** **

**Three Months**

**Ended**

**June 30, 2005******

** **

**Nine Months**

**Ended**

**June 30, 2005******

****

** **

** **

** **

** **

** **

** **

** **

** **

**INCOME**

 

 

 

 

 

 

 

 

 

Income

$

0 

$

0 

 

 

 

 

 

**TOTAL INCOME**

$

0 

$

0 

 

 

 

 

 

 

 

 

 

 

**EXPENSES**

 

 

 

 

 

 

 

 

 

Bank Charges

$

22 

$

68 

Professional Services

$

0 

$

2,246 

** **

** **

** **

** **

** **

**TOTAL EXPENSES**

$

22 

$

2,314 

 

 

 

 

 

**Net Income (Loss)**

$

(22)

$

(2,314)

 

 

 

 

 

** **

** **

** **

** **

** **

**NET INCOME (LOSS)******

** **

** **

** **

** **

**PER SHARE**

$

(0.000022)

$

(0.0023)

 

 

 

 

 

 

 

 

 

 

Weighted average number of

 

 

 

 

Common shares outstanding

 

1,000,000 

 

1,000,000 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these

financial statements

 

5

 

 

 

**ZYLORAIN, INC.**

**(A DEVELOPMENT STAGE ENTERPRISE)**

 

**STATEMENT OF CASH FLOWS**

**FOR THE THREE MONTHS AND NINE MONTHS ENDED JUNE 30, 2005**

**(UNAUDITED)**

 

 

****

** **

**Three Months**

**Ended**

**June 30, 2005******

** **

**Nine Months**

**Ended**

**June 30, 2005******

 

 

 

 

 

**CASH FLOWS FROM******

** **

** **

** **

** **

**OPERATING ACTIVITIES:**

 

 

 

 

Cash disbursed for operating 

 

 

 

 

activities

$

22 

$

2,314 

 

 

 

 

 

Net cash flow provided by (used in) 

 

 

 

 

operating activities

$

(22)

$

(2,314)

 

 

 

 

 

**CASH FLOWS FROM******

** **

** **

** **

** **

**INVESTING ACTIVITIES:**

$

0 

$

0 

 

 

 

 

 

**CASH FLOWS FROM******

** **

** **

** **

** **

**FINANCING ACTIVITIES:**

 

 

 

 

Proceeds from issuance of stock

$

0 

$

0 

Proceeds from paid in capital

$

0 

$

0 

Net cash flow provided by

 

 

 

 

Financing activities

$

0 

$

0 

 

 

 

 

 

**NET INCREASE******

** **

** **

** **

** **

**(DECREASE) IN CASH******

$****

(22)****

$****

(2,314)****

 

 

 

 

 

**BEGINNING OF PERIOD**

 

 

 

 

Cash and cash equivalents

$

190 

$

2,482 

 

 

 

 

 

**END OF PERIOD**

 

 

 

 

Cash and cash equivalents

$

168 

$

168 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these

financial statements

 

 

6

 

 

 

**ZYLORAIN, INC.**

**(A DEVELOPMENT STAGE ENTERPRISE)**

 

**NOTES TO FINANCIAL STATEMENTS**

**FOR THE PERIOD FROM OCTOBER 1, 2004**

**THROUGH JUNE 30, 2005**

 

**NOTE 1 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND OTHER MATTERS**

 

Zylorain, Inc. was incorporated under the laws of the State of Nevada on August 27, 2004. Since its inception, the Company has been in the development stage and has conducted no business. The Company’s only activities to date have been:  (i) the initial issuance of common stock and organizational efforts; and (ii) the registration of the Company under the Securities Exchange Act of 1934 as a reporting company. 

 

At the organization of the Company, 75,000,000 $0.001 par value, common shares were authorized, and 1,000,000 shares were issued and outstanding. 

 

The company adopted the provisions of the Financial Accounting Standards Board Statement Number 95 “Statement of Cash Flow”.

 

**Cash and Cash Equivalents** - Cash and cash equivalents consist of cash, bank deposits and temporary cash investments with a maturity of three months or less when purchased.

 

**Other Securities**- Other securities consist of marketable securities stated at cost which approximates market.

 

**Inventories** - Inventories are stated at lower of cost or market, with cost generally determined on a first-in, first-out basis.

 

**Other Assets** - Other assets include goodwill, patents, other intangibles and other noncurrent assets. Goodwill is generally amortized on a straight-line basis over 10 years. Other items are amortized on a straight-line basis over their estimated economic lives.

 

 

 

7

 

 

 

**ZYLORAIN, INC.**

**(A DEVELOPMENT STAGE ENTERPRISE)**

 

**NOTES TO FINANCIAL STATEMENTS**

**FOR THE PERIOD FROM OCTOBER 1, 2004**

**THROUGH JUNE 30, 2005**

 

**Use of Estimates** – the preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect certain reported amounts and disclosures. Accordingly, actual results could differ from those estimates.

 

**Depreciation** - Depreciation of property, plant and equipment is generally computed on a straight-line basis over the estimated useful lives of these assets. Furniture and equipment are recorded at cost and depreciated over five to seven years.

 

**Fair Value of Financial Statements** - The Company’s financial instruments consist principally of cash, cash equivalents, accounts receivable and notes receivable, accounts payable, accrued expenses, and notes payable. The carrying amounts of such financial instruments as reflected in the balance sheets approximate their estimated fair value as of December 31, 2004. The estimated fair value is not necessarily indicative of the amounts the Company could realize in a current market exchange or of future earnings or cash flows.

 

**Revenue Recognition -**Revenue from product sales is recognized at the time the sale is made on an accrual basis.

 

**Income Taxes and Other Matters** – The year-end of the Company is September 30th for both book and tax purposes. There is no deferred tax.

 

**Related Party Transactions** - The Company’s sole shareholder is also the President, Chief Financial Officer and Secretary, and its sole director.

 

The Company currently uses the offices of its shareholder, officer and director as its principal place of business at no cost to the Company.

 

8

 

 

 

**Item 2.**             **Management’s Discussion And Analysis Of Financial Conditions And Results Of Operations**

 

**Plan of Operation**

 

The Company’s purpose is to seek, investigate and, if such investigation warrants, merge or acquire an interest in business opportunities presented to it by persons or companies who or which desire to seek the perceived advantages of a Securities Exchange Act of 1934 registered corporation. To date the Company has no particular acquisition in mind and has not entered into any agreement regarding such merger or acquisition.

 

**Results of Operations**

 

The Company was incorporated on August 27, 2004, and has had no operations to date other than filing a registration statement on Form 10-SB with the Securities & Exchange Commission. The Company is in the process of attempting to identify and acquire a favorable business opportunity. The Company has no commitment or understanding to enter into or become engaged in a transaction as of the date of this filing. The Company continues to investigate, review and evaluate business opportunities as they become available and will seek to acquire or become engaged in business opportunities at such time as specific opportunities warrant.

 

**Costs and Expenses**

 

The Company had no income, and recorded a net loss of $22 for the three months ended June 30, 2005, and a net loss of $2,332 since its inception on August 27, 2004. These losses were due almost entirely to expenses in connection with the Company’s reporting obligations as a reporting company under the Securities Exchange Act of 1934. 

 

**Liquidity And Capital Resources******

 

As of June 30, 2005, the Company had total assets of $168, all in the form of cash. As of June 30, 2005, the Company had 1,000,000 shares of common stock outstanding, with total shareholder equity of $168, or $0.00017 per share.

 

**Item 3. Controls and Procedures.**

 

Based on his most recent evaluation, which was completed within 90 days of the filing of this Form 10-QSB, the Company’s president and principal financial officer believes the Company’s disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) are effective to ensure that information required to be disclosed by the Company in this report is accumulated and communicated to the Company’s management, as appropriate, to allow timely decisions regarding required disclosure.

 

There were no significant changes in the Company’s internal controls or other factors that could significantly affect these controls subsequent to the date of their evaluation and there were no corrective actions with regard to significant deficiencies and material weaknesses.

 

 

9

 

 

 

**PART II - OTHER INFORMATION**

 

**Item 1. Legal Proceedings**

 

None

 

**Item 2. Changes in Securities**

 

None

 

**Item 3. Defaults on Senior Securities**

 

None

 

**Item 4. Submission of Matters to a Vote of Security Holders**

 

The Company has held no regularly scheduled, called or special meetings of shareholders during the reporting period. 

 

**Item 5. Other Information**

 

None

 

**Item 6. Exhibits and Reports on Form 8-K**

 

(a)

Exhibits

 

Exhibit No.

Description

 

3.1*

Articles of Incorporation

 
3.2*

Bylaws

 
31.1

Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

32.1

Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

*Incorporated by reference to the Company’s Registration Statement on Form 10-SB, as amended, originally filed with the Commission under the Exchange Act on December 9, 2004. 

 

(b)

Reports on Form 8-K.

 

The Company filed no reports on Form 8-K during the reporting period. 

 

 

 

 

 

10

 

 

 

**SIGNATURES**

 

In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. 

 

 

ZYLORAIN, INC.,

 
A Nevada Corporation

 

 

 

By:___/S/ William F. Webster_________

 
William F. Webster, President

 
 

Date:  

August 18, 2005

 

 

 

11

 

 

  |
|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|