##### Table of Contents





UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549





Amendment No. 1

on

FORM 10-Q/A







|x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ----------------------------------------------------------------------------------------

For the quarterly period ended March 31, 2009



| ̈ | TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE ACT
|- | ---------------------------------------------------------------

For the transition period from  to

Commission file
number 0-51148





TRI-S SECURITY CORPORATION

(Exact
name of registrant as specified in its charter)



|                                                               |  |                                     
|-------------------------------------------------------------- |  | ------------------------------------
|GEORGIA                                                        |  | 30-0016962                          
|(State or other jurisdiction of incorporation or organization) |  | (I.R.S. Employer Identification No.)

11675 Great Oaks Way, Suite 120, Alpharetta, Georgia 30022

(Address of principal executive offices)

(678) 808-1540

(Registrants telephone number, including area code)





Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such
shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.     Yes x     No  ̈

Indicate by check mark whether the registrant has
submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such
shorter period that the registrant was required to submit and post such files).     Yes  ̈     No  ̈

Indicate by check mark whether registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of accelerated filer and
large accelerated filer in Rule 12b-2 of the Exchange Act. (Check one):



|                        |  |   |  |  |                                               |  |                           |  |   | 
|----------------------- |  | - |  |  | --------------------------------------------- |  | ------------------------- |  | - | 
|Large accelerated filer |  |  ̈ |  |  |                                               |  | Accelerated filer         |  |  ̈ | 
|                        |  |   |  | 
|Non-accelerated filer   |  |  ̈ |  |  | (Do not check if a smaller reporting company) |  | Smaller reporting company |  | x | 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange
Act)   Yes  ̈     No x

Shares of
the registrants common stock, par value $0.001 per share, outstanding as of May 14, 2009: 4,203,280.









---

##### Table of Contents

EXPLANATORY NOTE

This Amendment No. 1 on Form 10-Q/A (this Amended Report) amends the Quarterly Report on Form 10-Q for the quarter ended March 31, 2009 (the Original Report) of Tri-S
Security Corporation (the Company) to reflect the Companys $2.5 million term loan (due March 28, 2010) as a current liability instead of a non-current liability as reported in the Original Report (the
Modification). Aside from the Modification, no other changes have been made to the consolidated financial statements included in the Original Report.

This Amended Report amends and restates Item 1 of Part I and Item 6 of Part II of the Original Report to the extent necessary to reflect the Modification. This Amended Report continues to describe conditions as of the
date of the Original Report, and the Company has not modified or updated any disclosures presented in the Original Report (except for the Modification). Accordingly, this Amended Report should be read in conjunction with the Original Report and the
Companys filings made with the Securities and Exchange Commission subsequent to the filing of the Original Report.



---

##### Table of Contents

TRI-S SECURITY CORPORATION

QUARTERLY REPORT ON FORM 10-Q FOR THE

QUARTER ENDED MARCH 31, 2009

INDEX



|                                |  |                                                                                  |  |         
|------------------------------- |  | -------------------------------------------------------------------------------- |  | --------
|                                |  |                                                                                  |  | Page No.
|PART I.   FINANCIAL INFORMATION |  |                                                                                 
|                                |  |                                                                                 
|ITEM 1.                         |  | FINANCIAL STATEMENTS:                                                            |  |         
|                                |  |                                                                                 
|                                |  | Consolidated Balance Sheets March 31, 2009 and December 31, 2008                 |  | 1       
|                                |  |                                                                                 
|                                |  | Consolidated Statements of Operations Three Months Ended March 31, 2009 and 2008 |  | 2       
|                                |  |                                                                                 
|                                |  | Consolidated Statements of Cash Flows Three Months Ended March 31, 2009 and 2008 |  | 3       
|                                |  |                                                                                 
|                                |  | Notes to Consolidated Financial Statements                                       |  | 4       
|                                | 
|PART II.   OTHER INFORMATION    |  |                                                                                 
|                                |  |                                                                                 
|ITEM 6.                         |  | EXHIBITS                                                                         |  | 12      
|                                | 
|SIGNATURES                      |  | 13                                                                              
|                                | 
|EXHIBIT INDEX                   |  | E-1                                                                             



---

##### Table of Contents

Tri-S Security Corporation and Subsidiaries

Consolidated Balance Sheets

Unaudited

(In thousands, except per share data)



|                                                                                                                              |  |                |         |   |                   |   |         |  
|----------------------------------------------------------------------------------------------------------------------------- |  | -------------- | ------- | - | ----------------- | - | ------- | -
|                                                                                                                              |  | March 31, 2009 |         |   | December 31, 2008 |  
|Assets                                                                                                                        |  |                |         |   |                   |   |         |  
|Current assets:                                                                                                               |  |                |         |   |                   |   |         |  
|Cash and cash equivalents                                                                                                     |  | $              |        |   |                   | $ | 422     |  
|Unbilled revenues and trade accounts receivable                                                                               |  |                | 15,426  |   |                   |   | 12,465  |  
|Prepaid expenses and other assets                                                                                             |  |                | 775     |   |                   |   | 676     |  
|Assets held for sale                                                                                                          |  |                | 7,389   |   |                   |   | 9,028   |  
|                                                                                                                              |  |                |         |   |                   |   |         |  
|Total current assets                                                                                                          |  |                | 23,590  |   |                   |   | 22,591  |  
|Property and equipment, less accumulated depreciation                                                                         |  |                | 664     |   |                   |   | 597     |  
|Goodwill                                                                                                                      |  |                | 7,747   |   |                   |   | 7,747   |  
|Intangibles, net                                                                                                              |  |                |         |   |                   |   |         |  
|Customer contracts                                                                                                            |  |                |        |   |                   |   | 22      |  
|Deferred loan costs                                                                                                           |  |                | 695     |   |                   |   | 797     |  
|Other                                                                                                                         |  |                |        |   |                   |   | 6       |  
|                                                                                                                              |  |                |         |   |                   |   |         |  
|Total assets                                                                                                                  |  | $              | 32,696  |   |                   | $ | 31,760  |  
|                                                                                                                              |  |                |         |   |                   |   |         |  
|Liabilities and Stockholders Deficit                                                                                         |  |                |         |   |                   |   |         |  
|Current liabilities:                                                                                                          |  |                |         |   |                   |   |         |  
|Bank overdraft                                                                                                                |  | $              | 85      |   |                   | $ |        |  
|Trade accounts payable                                                                                                        |  |                | 1,932   |   |                   |   | 1,556   |  
|Other accrued expenses                                                                                                        |  |                | 476     |   |                   |   | 1,315   |  
|Accrued interest expense  short term                                                                                         |  |                | 946     |   |                   |   | 534     |  
|Accrued salary and benefits                                                                                                   |  |                | 6,765   |   |                   |   | 5,134   |  
|Income taxes payable                                                                                                          |  |                | 59      |   |                   |   | 67      |  
|Asset-based lending facility                                                                                                  |  |                | 18,984  |   |                   |   | 15,775  |  
|10% convertible notes                                                                                                         |  |                | 900     |   |                   |   | 1,025   |  
|Term loan                                                                                                                     |  |                | 2,500   |   |                   |   |         |  
|Liabilities held for sale                                                                                                     |  |                | 4,632   |   |                   |   | 5,480   |  
|                                                                                                                              |  |                |         |   |                   |   |         |  
|Total current liabilities                                                                                                     |  |                | 37,279  |   |                   |   | 30,886  |  
|Other liabilities:                                                                                                            |  |                |         |   |                   |   |         |  
|14% convertible notes                                                                                                         |  |                | 6,607   |   |                   |   | 6,470   |  
|Term loan                                                                                                                     |  |                |         |   |                   |   | 2,500   |  
|Accrued interest expense  long term                                                                                          |  |                | 259     |   |                   |   | 277     |  
|Series D preferred stock subject to mandatory redemption                                                                      |  |                | 1,500   |   |                   |   | 1,500   |  
|                                                                                                                              |  |                |         |   |                   |   |         |  
|Total liabilities                                                                                                             |  |                | 45,645  |   |                   |   | 41,633  |  
|                                                                                                                              |  |                |         |   |                   |   |         |  
|Stockholders deficit:                                                                                                        |  |                |         |   |                   |   |         |  
|Common stock, $0.001 par value, 25,000,000 shares authorized; 4,248,704 shares issued at March 31, 2009 and December 31,
2008 |  |                | 4       |   |                   |   | 4       |  
|Treasury stock  45,424 shares at cost                                                                                        |  |                | (105    | ) |                   |   | (105    | )
|Additional paid-in capital                                                                                                    |  |                | 17,705  |   |                   |   | 17,562  |  
|Deficit                                                                                                                       |  |                | (30,553 | ) |                   |   | (27,334 | )
|                                                                                                                              |  |                |         |   |                   |   |         |  
|Total stockholders deficit                                                                                                   |  |                | (12,949 | ) |                   |   | (9,873  | )
|                                                                                                                              |  |                |         |   |                   |   |         |  
|Total liabilities and stockholders deficit                                                                                   |  | $              | 32,696  |   |                   | $ | 31,760  |  
|                                                                                                                              |  |                |         |   |                   |   |         |  

See accompanying notes to financial statements.



1



---

##### Table of Contents

Tri-S Security Corporation and Subsidiaries

Consolidated Statements of Operations

Unaudited

(In thousands, except per share data)



|                                                                      |  |                             |        |   |      |   |        |  
|--------------------------------------------------------------------- |  | --------------------------- | ------ | - | ---- | - | ------ | -
|                                                                      |  | Three Months EndedMarch 31, |       
|                                                                      |  | 2009                        |        |   | 2008 |  
|Revenues                                                              |  | $                           | 29,322 |   |      | $ | 16,291 |  
|Cost of revenues                                                      |  |                             |        |   |      |   |        |  
|Direct labor                                                          |  |                             | 18,473 |   |      |   | 9,896  |  
|Indirect labor and other support costs                                |  |                             | 9,929  |   |      |   | 5,626  |  
|Amortization of customer contracts                                    |  |                             | 23     |   |      |   | 67     |  
|                                                                      |  |                             |        |   |      |   |        |  
|                                                                      |  |                             | 28,425 |   |      |   | 15,589 |  
|                                                                      |  |                             |        |   |      |   |        |  
|Gross profit                                                          |  |                             | 897    |   |      |   | 702    |  
|                                                                      |  |                             |        |   |      |   |        |  
|Selling, general and administrative                                   |  |                             | 2,043  |   |      |   | 1,690  |  
|Amortization of intangible assets                                     |  |                             | 118    |   |      |   | 163    |  
|                                                                      |  |                             |        |   |      |   |        |  
|                                                                      |  |                             | 2,161  |   |      |   | 1,853  |  
|                                                                      |  |                             |        |   |      |   |        |  
|Operating loss                                                        |  |                             | (1,264 | ) |      |   | (1,151 | )
|                                                                      |  |                             |        |   |      |   |        |  
|Other income (expense):                                               |  |                             |        |   |      |   |        |  
|Interest expense                                                      |  |                             | (1,384 | ) |      |   | (765   | )
|Other income                                                          |  |                             | 5      |   |      |   | 5      |  
|                                                                      |  |                             |        |   |      |   |        |  
|                                                                      |  |                             | (1,379 | ) |      |   | (760   | )
|                                                                      |  |                             |        |   |      |   |        |  
|Loss before income taxes                                              |  |                             | (2,643 | ) |      |   | (1,911 | )
|Income tax expense                                                    |  |                             | 2      |   |      |   | 47     |  
|                                                                      |  |                             |        |   |      |   |        |  
|Net loss from continuing operations                                   |  |                             | (2,645 | ) |      |   | (1,958 | )
|Loss from discontinued operations, net of tax                         |  |                             | (574   | ) |      |   | (171   | )
|                                                                      |  |                             |        |   |      |   |        |  
|Net loss                                                              |  | $                           | (3,219 | ) |      | $ | (2,129 | )
|                                                                      |  |                             |        |   |      |   |        |  
|Basic and diluted net loss per common share  continuing operations   |  | $                           | (0.63  | ) |      | $ | (0.47  | )
|                                                                      |  |                             |        |   |      |   |        |  
|Basic and diluted net loss per common share  discontinued operations |  | $                           | (0.14  | ) |      | $ | (0.04  | )
|                                                                      |  |                             |        |   |      |   |        |  
|Basic and diluted weighted average number of common shares            |  |                             | 4,203  |   |      |   | 4,203  |  

See accompanying notes to financial statements.



2



---

##### Table of Contents

Tri-S Security Corporation and Subsidiaries

Consolidated Statements of Cash Flows

Unaudited

(In thousands)



|                                                                                                       |  |                             |        |   |      |   |        |  
|------------------------------------------------------------------------------------------------------ |  | --------------------------- | ------ | - | ---- | - | ------ | -
|                                                                                                       |  | Three Months EndedMarch 31, |       
|                                                                                                       |  | 2009                        |        |   | 2008 |  
|Cash flow from operating activities  continuing operations:                                           |  |                             |        |   |      |   |        |  
|Net loss from continuing operations                                                                    |  | $                           | (2,645 | ) |      | $ | (1,958 | )
|Adjustments to reconcile net loss from continuing operations to net cash used by operating activities: |  |                             |        |   |      |   |        |  
|Depreciation and amortization                                                                          |  |                             | 231    |   |      |   | 272    |  
|Non-cash employee stock option expense                                                                 |  |                             | 134    |   |      |   | 365    |  
|Non-cash interest expense                                                                              |  |                             | 12     |   |      |   | 54     |  
|Changes in operating assets and liabilities:                                                           |  |                             |        |   |      |   |        |  
|Unbilled revenues and trade accounts receivable, net                                                   |  |                             | (2,961 | ) |      |   | (2,213 | )
|Prepaid expenses and other assets                                                                      |  |                             | (99    | ) |      |   | (624   | )
|Trade accounts payable                                                                                 |  |                             | 376    |   |      |   | 85     |  
|Accrued liabilities                                                                                    |  |                             | 1,186  |   |      |   | 3,130  |  
|Income taxes payable                                                                                   |  |                             | 29     |   |      |   | 44     |  
|                                                                                                       |  |                             |        |   |      |   |        |  
|Net cash used by operating activities                                                                  |  |                             | (3,737 | ) |      |   | (845   | )
|                                                                                                       |  |                             |        |   |      |   |        |  
|Cash flow from investing activities  continuing operations:                                           |  |                             |        |   |      |   |        |  
|Purchase of property and equipment                                                                     |  |                             | (158   | ) |      |   | (384   | )
|                                                                                                       |  |                             |        |   |      |   |        |  
|Net cash used by investing activities                                                                  |  |                             | (158   | ) |      |   | (384   | )
|                                                                                                       |  |                             |        |   |      |   |        |  
|Cash flow from financing activities  continuing operations:                                           |  |                             |        |   |      |   |        |  
|Bank overdraft                                                                                         |  |                             | 85     |   |      |   |       |  
|Net proceeds from borrowing facility                                                                   |  |                             | 3,208  |   |      |   | 1,889  |  
|Deferred financing costs                                                                               |  |                             | (1     | ) |      |   | (26    | )
|                                                                                                       |  |                             |        |   |      |   |        |  
|Net cash provided by financing activities                                                              |  |                             | 3,292  |   |      |   | 1,863  |  
|                                                                                                       |  |                             |        |   |      |   |        |  
|Cash flow from discontinued operations:                                                                |  |                             |        |   |      |   |        |  
|Net cash used by operating activities                                                                  |  |                             | (401   | ) |      |   | (128   | )
|Net cash provided by financing activities                                                              |  |                             | 582    |   |      |   | (624   | )
|                                                                                                       |  |                             |        |   |      |   |        |  
|Net cash provided (used) by discontinued operations                                                    |  |                             | 181    |   |      |   | (752   | )
|Net decrease in cash and cash equivalents                                                              |  |                             | (422   | ) |      |   | (118   | )
|Cash and cash equivalents at beginning of period                                                       |  |                             | 422    |   |      |   | 373    |  
|                                                                                                       |  |                             |        |   |      |   |        |  
|Cash and cash equivalents at end of period                                                             |  | $                           |       |   |      | $ | 255    |  
|                                                                                                       |  |                             |        |   |      |   |        |  
|Supplemental disclosures of cash flow information:                                                     |  |                             |        |   |      |   |        |  
|Interest paid  continuing operations                                                                  |  | $                           | 969    |   |      | $ | 468    |  
|Interest paid  discontinued operations                                                                |  | $                           | 91     |   |      | $ | 103    |  
|Income taxes paid                                                                                      |  | $                           | 10     |   |      | $ | 4      |  
|Tender of 10% convertible notes for 14% convertible notes                                              |  | $                           | 116    |   |      | $ |       |  
|Payment of deferred financing costs through issuance of warrants                                       |  | $                           | 9      |   |      | $ |       |  

See accompanying notes to financial statements.



3



---

##### Table of Contents

TRI-S SECURITY CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

March 31, 2009

1. Organization

Tri-S Security Corporation, a Georgia corporation (Tri-S, the Company or we), was incorporated in October 2001 under the name Diversified Security Corporation. We
changed our name to Tri-S Security Corporation on August 16, 2004. We provide contract guard services to: (i) various Federal government agencies through our subsidiary, Paragon Systems, Inc., an Alabama corporation with
its principal office located in Washington, DC (Paragon Systems), and a joint venture in which we are a 49% partner, Southeastern Paragon (SEP) and (ii) commercial and state and local government customers through our
subsidiary, The Cornwall Group (Cornwall), a Florida corporation with its principal offices located in Miami, Florida.

Tri-S
was formed for the purpose of acquiring and consolidating electronic and physical security companies in order to take advantage of the operating efficiencies created by a large company. Tri-S has acquired and continues to pursue acquisition
opportunities in the contract guard services and system integration services segments of the security industry.

We provide cost-effective
solutions to ensure the safety and security of the assets and personnel of our customers and to continually improve the protection we provide for their personnel, programs, resources and facilities. Our goal is to provide demonstrably superior
contract guard services with the highest degree of integrity and responsiveness. The Company has two reportable segments: Cornwall and Paragon Systems/SEP.

In January 2006, Paragon Systems entered into a Joint Venture Agreement with Southeastern Protective Services, Inc. (Southeastern Protective Services) to form SEP. Paragon Systems owns 49% and
Southeastern Protective Services owns 51% of SEP. SEP was formed to bid on certain contracts, and Paragon Systems will manage the contracts awarded to SEP. We are accounting for the joint venture in accordance with FASB Interpretation No. 46
(R) Variable Interest Entities because we believe that SEP is a VIE in which we are the primary beneficiary. In the first quarter of 2009, Tri-S recorded revenue from SEP of $1.5 million.

In September, 2007, Paragon Systems formed On Duty Patrol Services LLC (ODPS), a joint venture between Paragon Systems and On Duty Patrol
Services, Inc. ODPS has been certified by the U.S. Small Business Administration (the SBA) as a small and disadvantaged business (an 8(a) firm) and is therefore qualified to bid on security contracts specially designated for
8(a) firms. Paragon Systems owns 49% of ODPS. Since its formation, ODPS has not entered into any contracts.

All significant intercompany
transactions have been eliminated.

2. Basis of Presentation

The accompanying consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States (GAAP). The financial statements presented are
unaudited and have been prepared by our management in accordance with the rules and regulations of the Securities and Exchange Commission (the SEC). In the opinion of our management, all adjustments, consisting of normal recurring
accruals, necessary for the fair presentation of the financial position, results of operations and cash flows have been included. For further information, see our audited financial statements and footnotes thereto included in our Annual Report on
Form 10-K for the year ended December 31, 2008 (the Annual Report) filed with the SEC. Disclosure that substantially duplicates the disclosure contained in the footnotes to the audited financial statements included in the
Annual Report has been omitted from these notes.

In the first quarter of 2009, the Company approved the sale of the Cornwall business. In
accordance with Statement of Financial Accounting Standards No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets, (SFAS No. 144), a business component that is disposed of or classified as held for sale
is reported as discontinued operations if the cash flows of the component have been or will be eliminated from the ongoing operations of the Company, and the Company will no longer have any significant continuing involvement in the business
component. The results of discontinued operations are aggregated and presented separately in the consolidated statements of operations and cash flows. Assets and liabilities of the discontinued operations are aggregated and reported separately as
assets and liabilities held for sale in the consolidated balance sheet. SFAS No. 144 requires the reclassification of amounts presented for prior years to effect their classification as discontinued operations.

Amounts related to the discontinuance have been derived from the consolidated financial statements and accounting records of the Company using the
historical basis of Cornwalls assets and liabilities to be disposed of and historical results of operations. See note 5 for more information on discontinued operations.



4



---

##### Table of Contents

3. Liquidity

The Company has historically incurred operating losses and has not yet generated sufficient levels of cash flows from operating activities to meet its scheduled debt service payments and other obligations. The Company has relied on its
senior lenders, LSQ Funding Group, L.C. (LSQ) and BRE LLC (BRE and, together with LSQ, the Lenders), to fund operations in excess of the borrowing base formula. Our Lenders and the Company entered into a
forbearance agreement dated December 12, 2008 that extends our forbearance agreement through January 1, 2010 and that allows for such funding over the Companys borrowing base and waives certain debt covenant defaults. If the balance
outstanding under our agreements with our Lenders becomes immediately due and payable, as a result of the subjective acceleration clause or other provisions of the loan agreements, and we are unable to raise significant capital or obtain from our
Lenders additional waivers or an additional forbearance agreement, then we will not be able to satisfy our obligations to our Lenders, and our Lenders may proceed to foreclose on the collateral and our business and financial condition will be
materially and adversely affected.

Additionally, in November 2008, we completed our offer to exchange our outstanding 10% Convertible
Promissory Notes due in 2008 (the 10% Notes) for our 14% Convertible Promissory Notes due 2010 (the New Notes) and warrants to purchase shares of our common stock (the Exchange Offer). The Exchange Offer was
completed on the terms and conditions set forth in our tender offer statement on Schedule TO, initially filed with the Securities and Exchange Commission on August 20, 2008, as amended. In the Exchange Offer, approximately $6.6 million, or 86%,
of the aggregate principal amount of the 10% Notes was tendered for New Notes and warrants.

The future success of the Company is dependent
upon, among other things, our ability to: achieve and maintain satisfactory levels of profitable operations; obtain and maintain adequate levels of debt and/or equity financing; and generate sufficient cash flow from operations to meet current and
future debt obligations. We anticipate that, with the recently awarded contracts to Paragon Systems, the board of directors having approved initiatives to reduce expenses and the sale of our Cornwall business, along with the forbearance agreement
with our Lenders, our cash flows will provide sufficient operating resources through December 31, 2009.

4. Stock-based Compensation

Effective January 1, 2006, the Company adopted Statement of Financial Accounting Standard No. 123 (revised 2004), Share
Based Payment (SFAS No. 123(R)), using the modified prospective method and, therefore, reflects compensation expense in accordance with the SFAS No. 123(R) transition provisions. Under the modified prospective method, prior
periods are not restated to reflect the impact of adopting the new standard at earlier dates.

In accordance with SFAS No. 123(R), the
Company recorded $134,000 and $365,000 of stock-based compensation expense for the three months ended March 31, 2009 and 2008, respectively, related to employee stock options, restricted stock and warrants. After recording the expense
through March 31, 2009, there remained approximately $55,000 of unrecognized compensation cost related to unvested employee stock options to be recognized over the next year.

5. Discontinued Operations

In March 2009, the Companys board of directors determined to sell
the Cornwall business. Cornwall is based in Miami, Florida and provides physical security for clients in Miami, Fort Lauderdale, and West Palm Beach, Florida. The decision to sell the Cornwall business was made so that we could focus on growing our
government business and reduce our overall debt load. On May 13, 2009, the Company sold substantially all of the assets (except those accounts receivable) of Cornwall and its subsidiaries for a purchase price of $3.6 million, of which $750,000
will be held in escrow to secure the continuation of certain contracts transferred as part of the sale.

Revenues and loss for the discontinued operations
were as follows (in thousands):



|                                              |  |                              |       |   |      |   |        |  
|--------------------------------------------- |  | ---------------------------- | ----- | - | ---- | - | ------ | -
|                                              |  | Three Months Ended March 31, |      
|                                              |  | 2009                         |       |   | 2008 |  
|Revenues                                      |  | $                            | 5,267 |   |      | $ | 10,174 |  
|                                              |  |                              |       |   |      |   |        |  
|Loss from discontinued operations, net of tax |  | $                            | (574  | ) |      | $ | (171   | )



5



---

##### Table of Contents

Assets and liabilities of the discontinued operations were as follows:



|                                                     |  |               |       |                  |   |      
|---------------------------------------------------- |  | ------------- | ----- | ---------------- | - | -----
|                                                     |  | March 31,2009 |       | December 31,2008
|Assets held for sale:                                |  |               |       |                  |   |      
|Cash and cash equivalents                            |  | $             | 840   |                  | $ | 824  
|Restricted cash                                      |  |               | 75    |                  |   | 75   
|Unbilled revenues and trade accounts receivable, net |  |               | 2,859 |                  |   | 4,145
|Prepaid expenses and other assets                    |  |               | 201   |                  |   | 227  
|Property and equipment, net                          |  |               | 10    |                  |   | 14   
|Goodwill                                             |  |               | 2,078 |                  |   | 2,078
|Intangibles, net                                     |  |               | 1,326 |                  |   | 1,665
|                                                     |  |               |       |                  |   |      
|                                                     |  | $             | 7,389 |                  | $ | 9,028
|                                                     |  |               |       |                  |   |      
|                                                     |  |              
|                                                     |  | March 31,2009 |       | December 31,2008
|Liabilities held for sale:                           |  |               |       |                  |   |      
|Trade accounts payable                               |  | $             | 201   |                  | $ | 329  
|Other accrued expenses                               |  |               | 701   |                  |   | 743  
|Accrued salary and benefits                          |  |               | 447   |                  |   | 542  
|Asset based lending facility                         |  |               | 3,283 |                  |   | 3,866
|                                                     |  |               |       |                  |   |      
|                                                     |  | $             | 4,632 |                  | $ | 5,480
|                                                     |  |               |       |                  |   |      

6. Common and Preferred Stock

Immediately prior to the initial public offering of our common stock on February 9, 2005, we entered into an exchange and recapitalization agreement with all of the holders of common stock, convertible preferred
stock and holders of rights to acquire common stock. Pursuant to the agreement, we implemented a reverse stock split of all the outstanding shares of its common stock and stock options and exchanged common stock for all Series A and B
Convertible Preferred Stock. The recapitalization was given retroactive treatment in the financial statements and related disclosures.

On
September 13, 2007, as a result of the Settlement Agreement (the Paragon Settlement Agreement) among Tri-S, Paragon Systems and Ronald G. Farrell, our Chief Executive Officer, and the former shareholders of Paragon Systems (the
Selling Shareholders), we cancelled the shares of the Series C Redeemable Preferred Stock held by the Selling Shareholders. Holders of the Series C Redeemable Preferred Stock had no voting rights, except that a consent of a majority
of the holders of the Series C Redeemable Preferred Stock, voting separately as a class, was required to increase or decrease the number of authorized shares of Series C Redeemable Preferred Stock and except as otherwise required by
applicable law. The Series C Redeemable Preferred Stock did not have any preemptive, conversion or sinking fund rights nor did it have any rights or preferences in the event of a liquidation, dissolution or winding-up of the Company.

Also, on September 13, 2007, as a result of the Paragon Settlement Agreement, the Company issued to the Selling Shareholders an
aggregate of 700,000 shares of common stock and an aggregate of 100 shares of Series D Redeemable Preferred Stock, which (a) have an aggregate redemption value of $1,500,000, payable upon the earlier of September 13, 2012, or the date on
which the Company sells 70% or more of its assets in one or more transactions (unless the proceeds from such sale are reinvested in the Companys business, used to restructure debt or used for acquisitions or working capital purposes), and
(b) accrue dividends of $750 per share per annum and are payable quarterly.

We are authorized to issue 25 million shares of
common stock with a par value of $0.001 per share. The holders of common stock are entitled to one vote per share on all matters. Our common stock does not have cumulative voting rights and has no conversion rights. Each share of common stock has an
equal and ratable right to receive dividends to be paid from assets legally available when and if declared by our board of directors. We have never paid any cash dividends on common stock.

During the first quarter of 2008, the Company granted to Mr. Farrell an option to purchase 400,000 shares of common stock at an exercise price of
$2.50 per share, which vests with respect to one-half of the underlying shares on the date of grant and the remaining one-half of the underlying shares on the first anniversary of the date of grant. Pursuant to the Paragon Settlement Agreement and
concurrently with the grant to Mr. Farrell, the Company granted to the Selling Shareholders options to purchase an aggregate of 40,000 shares of common stock at an exercise price of $2.50 per share, which options vest on the same schedule as
the option granted to Mr. Farrell.



6



---

##### Table of Contents

7. Debt and Other Obligations

Amended and Restated Credit Agreement

On October 18, 2005, we entered into a Credit Agreement
(the Original Credit Agreement) with our Lenders, pursuant to which we borrowed $1,650,000 pursuant to a term loan with a maturity date of October 1, 2007 (Term Loan A) and $3,500,000 pursuant to a term loan with a
maturity date of October 1, 2009 (Term Loan B and, together with Term Loan A, the Term Loans). During the second quarter of 2006, the Term Loans were paid in full.

In connection with the Original Credit Agreement, we entered into a Factoring and Security Agreement (the Factoring Agreement) with LSQ,
pursuant to which LSQ purchased from us from time to time certain accounts receivable at a discount of 0.7% and provided us with a professional accounts receivable management service for a funds usage fee of the prime rate plus 1.0% on the funds
advanced on the outstanding accounts receivable purchased. The Factoring Agreement had a $6,000,000 initial purchase limit and a four-year term which automatically renewed unless we provided notice of our intent to terminate.

Pursuant to the Original Credit Agreement, we also entered into (i) a Guaranty Agreement pursuant to which we unconditionally and irrevocably
guarantee to our Lenders the prompt payment and performance of all of our obligations, indebtedness and liabilities to our Lenders, whether currently existing or subsequently arising (the Obligations); and (ii) a Security Agreement,
pursuant to which we granted to our Lenders a security interest in substantially all of our assets to secure all of the Obligations. Additionally, we have entered into a Pledge Agreement pursuant to which we pledged to our Lenders the capital stock
of Paragon Systems to secure all of our obligations under the Original Credit Agreement and related documents.

On June 27, 2006,
Paragon Systems executed a Guaranty of Joint Venture (the JV Guaranty) pursuant to which Paragon Systems unconditionally guarantees to LSQ the prompt payment and performance of all obligations, indebtedness and liabilities, whether
currently existing or subsequently arising, of SEP (the JV Obligations). The JV Obligations include the obligations, indebtedness and liabilities of SEP to LSQ under that certain Factoring and Security Agreement between SEP and LSQ dated
as of June 27, 2006 (the JV Factoring Agreement), pursuant to which LSQ will purchase from SEP from time to time certain accounts receivable at a discount of 0.7% and provide SEP a professional accounts receivable management service
for a funds usage fee equal to the prime rate plus 1.0% on the funds advanced on the outstanding accounts receivable purchased. The JV Factoring Agreement has a $1,000,000 initial purchase limit and a one-year term which will automatically renew
unless SEP provides notice of its intent to terminate.

During March 2007, we entered into an Amendment and Forbearance Agreement with our
Lenders pursuant to which we amended the Original Credit Agreement and secured an additional $2.5 million term loan (the 2007 Term Loan) with our Lenders to provide additional financing as needed to provide the capital we estimated was
necessary to continue to operate the business during 2007. The 2007 Term Loan matures on March 28, 2010. The 2007 Term Loan bears a 0.25% per month fee on the unused portion of the loan.

On December 31, 2007, we entered into an Amended and Restated Credit Agreement (the Amended and Restated Credit Agreement) with our
Lenders, which amends and restates the Original Credit Agreement. The Amended and Restated Credit Agreement amends and restates the Original Credit Agreement to provide us with a revolving, asset-based lending facility with up to $25.0 million of
borrowing availability, replacing our pre-existing factoring facility with up to $12.0 million of borrowing availability under the Original Credit Agreement. In connection with entering into the Amended and Restated Credit Agreement, we also entered
into (i) a Loan and Security Agreement with LSQ, as may be amended from time to time (the Loan and Security Agreement), and (ii) a Supplemental Agreement to Amended and Restated Credit Agreement with our Lenders (the
Credit Agreement Supplement).

The Amended and Restated Credit Agreement continues to provide for the $2,500,000 2007 Term Loan
contemplated by the Original Credit Agreement. Under the Amended and Restated Credit Agreement, interest on the 2007 Term Loan accrues at a rate equal to the prime rate, as published by the Wall Street Journal from time to time (the Prime
Rate), plus 4.50% (the Non-Default Rate), but at no time shall the interest rate be less than 11.25% per annum. If an event of default under the Amended and Restated Credit Agreement occurs, then interest accrues on the 2007
Term Loan at a rate equal to the Non-Default Rate plus 5% and certain other default fees specified in the Amended and Restated Credit Agreement would become due and payable. The 2007 Term Loan requires us to pay a Minimum Balance Fee, as
described in the Amended and Restated Credit Agreement, if the 2007 Term Loan is repaid prior to maturity.



7



---

##### Table of Contents

Pursuant to the Loan and Security Agreement, at our request, LSQ shall make advances
(Advances) to us not to exceed $25,000,000 and subject to a borrowing base, which base includes 90% of accounts receivable, including unbilled accounts receivable. Prior to repayment of the 2007 Term Loan, interest accrues on Advances
made on the basis of (i) billed accounts receivable at a rate equal to the Prime Rate plus 1% (but not less than 11%) and (ii) unbilled accounts receivable at a rate equal to the Prime Rate plus 4.5% (but not less than 12%). In addition,
until the 2007 Term Loan is paid in full, we must pay LSQ a fee of .7% of the face amount of billed accounts receivable. Following repayment of the 2007 Term Loan, interest accrues on all Advances at a rate equal to the Prime Rate plus 4.5%. Upon
the occurrence of an event of default under the Loan and Security Agreement, interest is payable on all Advances at a rate equal to the Prime Rate plus 9.5%. The Loan and Security Agreement includes a subjective acceleration clause and expires on
October 31, 2010.

Under the Credit Agreement Supplement, anytime the 2007 Term Loan is outstanding and so long as unbilled accounts
receivable are included in the borrowing base for purposes of making Advances, we must pay a monthly fee to our Lenders equal to 2.25% of the highest daily overadvance amount (which is the highest daily amount in any given month calculated as the
outstanding 2007 Term Loan plus all outstanding Advances less the borrowing base) less (ii) $60,000 or such lesser amount as will reduce the overadvance fee to zero. In addition, the Credit Agreement Supplement requires that we issue to our
Lenders a four-year warrant to purchase 30,000 shares of common stock, at an exercise price of $3.00 per share, for each month in which an overadvance under the Loan and Security Agreement exists. In no event shall such warrants issued to Lenders
under the Credit Agreement Supplement be exercisable in the aggregate for greater than 420,000 shares of common stock.

All of our
obligations under the Amended and Restated Credit Agreement and the Loan and Security Agreement are secured by a first priority security interest in all of our assets and a pledge of all of the equity interests in our subsidiaries.

The outstanding balance under the Amended and Restated Credit Agreement as of March 31, 2009, is approximately $25.7 million. Additionally, from
time to time during 2008 and 2009, we have borrowed more than the maximum amount allowable under the availability formula under the Amended and Restated Credit Agreement. Accordingly, on those occasions when the outstanding balance exceeded the
availability, we were charged the default interest and fees by our Lenders.

As of December 31, 2007, we were not in compliance with
the Amended and Restated Credit Agreement and the outstanding borrowings exceeded the borrowing base as defined. On March 26, 2008, we entered into an Amendment and Forbearance Agreement, as amended from time to time (the Forbearance
Agreement), with our Lenders. Pursuant to the Forbearance Agreement, our Lenders waived certain specified defaults under the Amended and Restated Credit Agreement and agreed to forebear from exercising all remedies available to them in
connection with such existing defaults until the earlier of (i) a potential equity or subordinated debt offering by us or (ii) January 1, 2009. On December 12, 2008, the Forbearance Agreement was amended to extend the end of the
forbearance period from January 1, 2009 to January 1, 2010.

If an event of default under the Amended and Restated Credit
Agreement or any agreement we have with our Lenders occurs, then the entire balance outstanding under all such agreements shall become immediately due and payable. We will not be able to repay this balance unless we raise significant capital by
selling assets or issuing debt or equity securities, which we may not be able to do on terms acceptable to us, if at all. If the balance outstanding under our agreements with our Lenders becomes immediately due and payable and we are unable to raise
significant capital or obtain from our Lenders an additional waiver and an agreement to forbear, then we will not be able to satisfy our obligations to our Lenders, our Lenders may proceed to foreclose on the collateral and our business and
financial condition will be materially and adversely affected.

Convertible Notes

During September and October 2005, we issued in a private placement transaction the 10% notes with an aggregate principal amount of $8,015,000
and warrants to purchase 834,896 shares of common stock for a total purchase price of $8,015,000. The 10% Notes and warrants were issued in four closings between September 2, 2005 and October 14, 2005. The face value of the 10% Notes was
$8,015,000 upon issuance. Interest is payable monthly on the face value of the 10% Notes at a rate of 10% per annum. The gross proceeds from the offering of 10% Notes and warrants was allocated to the 10% Notes and warrants in accordance with
Emerging Issue Tax Force 98-5, Accounting for Convertible Securities with Beneficial Conversion Features or Contingently Adjustable Conversion Ratios(EITF 98-5). In accordance with EITF 98-5, $6,107,000 of the gross
proceeds was allocated to the 10% Notes and $1,908,000 was allocated to additional paid in capital related to the warrants and the beneficial conversion feature. The conversion of the 10% Notes was restricted at the issue date because of the need
for a shareholder vote to approve the contingently issuable shares as well as certain other restrictions. In February 2006, the shareholders approved the shares issuable upon conversion of the 10% Notes. Accordingly, approximately $1.1 million of
the in-the-money beneficial conversion feature was recorded to increase the book value of the 10% Notes. Of the $1.1 million of in-the-money beneficial conversion feature, approximately $700,000 was recorded as interest expense during the second
quarter 2006 and approximately $426,000 was recorded as a reduction to additional paid in capital because of additional conversion restrictions associated with a certain portion of the 10% Notes. During the third quarter 2007, the 10% Notes subject
to conversion restrictions became convertible. Accordingly, approximately $426,000 was recorded as interest expense and as an increase to paid in capital. The remaining discount on the 10% Notes relative to face value was amortized to interest
expense over the remaining life of the 10% Notes.



8



---

##### Table of Contents

The 10% Notes are convertible by the holders at an initial conversion price of $4.80 per share subject to
certain restrictions. The warrants issued in the private placement expired in September and October of 2008.

The 10% Notes with an
outstanding principal balance of approximately $7.6 million matured in September and October 2008. On November 13, 2008, we completed the Exchange Offer in which approximately $6.6 million, or 86%, of the aggregate principal amount of the 10%
Notes was tendered for new notes and warrants.

On December 16, 2008, we issued to each of two accredited investors: (i) a
promissory note with a principal amount of $25,000, which is convertible into shares of our common stock at a conversion price of $1.75 per share, accrues interest on the principal amount at a rate of 14% per annum and matures on
November 13, 2010; and (ii) a five-year warrant to purchase 2,604 shares of our common stock at an exercise price of $0.75 per share. Each of the investors agreed to accept the promissory note and warrant in full repayment of the 10%
convertible promissory note with an outstanding principal amount of $25,000, which matured in September 2008, previously issued by us to such investor.

On January 8, 2009, we issued to each of two accredited investors: (i) a promissory note with a principal amount of $37,500, which is convertible into shares of our common stock at a conversion price of
$1.75 per share, accrues interest on the principal amount at a rate of 14% per annum and matures on November 13, 2010; and (ii) a five-year warrant to purchase 3,906 shares of common stock at an exercise price of $0.95 per share. Each
of the investors agreed to accept the promissory note and warrant in full repayment of the 10% convertible promissory note with an outstanding principal amount of $37,500, which matured in October 2008, previously issued by us to such investor.

On February 3, 2009, we issued to an accredited investor: (i) a promissory note with a principal amount of $50,000, which is
convertible into shares of our common stock at a conversion price of $1.75 per share, accrues interest on the principal amount at a rate of 14% per annum and matures on November 13, 2010; and (ii) a five-year warrant to purchase 5,208
shares of our common stock at an exercise price of $0.75 per share. The investor agreed to accept the promissory note and warrant in full repayment of the 10% convertible promissory note with an outstanding principal amount of $50,000, which matured
in October 2008, previously issued by us to such investor.

8. Income Taxes

We adopted the provisions of FASB Interpretation 48, Accounting for Uncertainty in Income Taxesan Interpretation of FASB Statement
No. 109 (FIN 48), on January 1, 2007. FIN 48 prescribes a recognition threshold that a tax position is required to meet before being recognized in the financial statements and provides guidance on the de-recognition,
measurement, classification, interest and penalties, accounting in interim periods, disclosure and transition issues. The adoption of FIN 48 resulted in the recognition of $32,104 of penalties which was recorded as an adjustment to the
January 1, 2007 retained earnings. No adjustments were made in the quarter ended March 31, 2009 to the balance of unrecognized tax benefits and no material change is expected in the next twelve months. In addition, the following
information required by FIN 48 is provided:



| |  |  | As noted above, as of January 1, 2007, we have accrued penalties in the amount of $32,104 related to uncertain tax positions. As of March 31, 2009, the
total amount of interest and penalties accrued was $185,965. Accrued interest on tax deficiencies and tax penalties are recorded as a component of income tax expense.
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | The recognition of unrecognized tax benefits will not impact the Companys effective tax rate.
| | - |  | ----------------------------------------------------------------------------------------------



| |  |  | The Company and its subsidiaries file federal income tax returns, as well as multiple state and local tax returns. The tax years of 2006 to 2008 for all
jurisdictions remain open to examination.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

At March 31, 2009, the Company had cumulative gross federal income tax
net operating loss (NOL) carryforwards of approximately $10.6 million available to reduce future amounts of taxable income, as a result of taxable losses form operations from 2007 to current. If not utilized to offset future taxable
income the current NOL will expire between 2027 and 2029. Additionally, the Company acquired through the Cornwall acquisition unused federal NOLs. Under Internal Revenue Code section 382, there is an annual limitation on the use of the NOLs acquired
from Cornwall. If not utilized to offset future taxable income, the cumulative NOL amount will expire from 2020 through 2025. The Company also had approximately $945,000 of tax effected state NOLs. If not utilized to offset future state taxable
income, the state NOLs will expire between 2020 and 2029. For the quarter ended March 31, 2009, management has recorded a total valuation allowance of $1.1 million against its deferred tax assets including the NOLs.

An assessment is made at the end of each reporting period of the likelihood that the recorded net deferred tax asset will be realized. The net deferred
tax asset must be reduced by a valuation allowance if, based on the weight of available evidence, it is more likely than not (a likelihood of more than 50%) that some portion or all of the new deferred tax asset will not be realized within a
relatively short period, generally no more than three years. As of March 31, 2009, management recorded a total valuation allowance of approximately $4.9 against its deferred tax assets including the NOLs.



9



---

##### Table of Contents

For the three months ended March 31, 2009 and 2008, the Companys effective tax rate was 0.0%
and 2.1%, respectively. For the three months ended March 31, 2009, the principal cause of the difference between the effective rate and the U.S. statutory rate of 34% was the recording of an additional allowance of $1.1 against the deferred tax
asset.

9. Net Loss per Share

Basic
net loss per share is computed by dividing net loss available to common stockholders by the weighted average number of common shares outstanding during the period. Diluted net loss per share gives effect to all potentially dilutive securities. For
the three months ended March 31, 2009 and 2008, the effect of our warrants and stock options were not included in the computation of diluted earnings per share as their effect was anti-dilutive.

10. Related Party Transactions

Employment Agreements

Pursuant to the employment agreement, as amended, between us and Mr. Farrell, Mr. Farrell has agreed to serve as our Chief
Executive Officer and President until June 30, 2010. The agreement provides for (i) payment of a specified base salary which increases by 10% per year; (ii) payment of an annual incentive bonus equal to 5% of our earnings before
interest, income taxes, depreciation and amortization, as adjusted (EBITDA) for such year, provided that such bonus may not exceed 100% of Mr. Farrells base salary for such year; (iii) prohibitions against
Mr. Farrells disclosure of confidential information, solicitation of our employees and participation in a business competitive with our business during his employment and for a period of one year following the termination of his
employment; and (iv) continuation of Mr. Farrells compensation and benefits for the remainder of the term of his employment agreement if his employment is terminated by us without cause or by Mr. Farrell for
good reason or upon a change of control of the Company, provided that if a change of control occurs after June 30, 2008 and before July 1, 2010, Mr. Farrell is entitled to receive all monies which he would have
been paid under the employment agreement had the term the agreement terminated on the second anniversary of such change of control rather than on June 30, 2010. Pursuant to Mr. Farrells employment agreement, we also provide certain
other benefits and expense reimbursements to Mr. Farrell which are consistent with his position as our Chief Executive Officer. Mr. Farrell is also entitled to participate in any employee benefit plan, stock option plan and other fringe
benefit plan at the discretion of the Board.

During 2008, the Company and Mr. Farrell agreed to amend his employment agreement as
follows: (i) to reduce his annual salary by (a) 25% during the period from January 1, 2009 through June 30, 2009 and (b) 50% during the period from July 1, 2009 through June 30, 2010; and (ii) to grant to
Mr. Farrell (a) 100,000 shares of common stock on the date the amendment to his employment agreement is executed and (b) 81,406 shares of common stock on January 1, 2009. Notwithstanding the foregoing, the reduction in
Mr. Farrells annual salary shall not affect the calculation of bonus, severance or other amounts which Mr. Farrell is entitled to receive, and which are calculated with reference to Mr. Farrells base salary,
under his employment agreement and such bonus, severance and other amounts will be calculated and made as if the reduction in Mr. Farrells annual salary had not occurred. The stock grants, if made, will be made pursuant and subject to the
terms and conditions of the Companys 2004 Stock Incentive Plan, as amended and restated (the Incentive Plan).

The
Company and Mr. Farrell further agreed the stock grants will vest in a manner such that an aggregate of 10,000 shares will vest on the last day of each month during the period from January 1, 2009 through May 31, 2010, and the
remaining unvested shares underlying the stock grants will vest on June 30, 2010. Notwithstanding the foregoing, if the Company experiences a change in control (as defined in the Incentive Plan), or if Mr. Farrell resigns, is
terminated from his position, ceases to be the Companys Chief Executive Officer or otherwise ceases to be employed by the Company, then all shares underlying the stock grants which have not vested by the end of the month in which such change
in control occurs, or at the time of such resignation, termination or cessation, will be forfeited.

During 2007, the Company entered into
an employment agreement with Nicolas V. Chater, pursuant to which Mr. Chater has agreed to serve as the Companys Chief Financial Officer until June 30, 2010. Pursuant to the employment agreement, the Company has agreed to pay
Mr. Chater for his service as the Companys Chief Financial Officer as follows: (i) a base salary at a rate of $250,000 per year, (ii) an annual retention bonus equal to $25,000 per year and (iii) an annual performance bonus
equal to 3% of the Companys EBITDA for such year; provided, that (a) the annual performance bonus may not exceed 100% of the base salary for such year and (b) Mr. Chaters 2008 performance bonus shall not be less than
$90,000. The employment agreement also provides that, if Mr. Chaters employment is terminated by the Company without cause or by him for good reason, then Mr. Chater shall be entitled to receive a single lump sum in an amount equal
to his then-current salary and performance bonus and shall be entitled to participate in the Companys employee benefit, retirement and compensation plans during the twelve-month period following the date of such termination. Notwithstanding
the foregoing, if Mr. Chaters employment is terminated by the Company without cause during the 24-month period following a change of control of the Company, then Mr. Chater will be entitled to receive a lump sum payment of his
then-current performance bonus and twice his then-current base salary and shall be entitled to participate in the Companys employee benefit, retirement and compensation plans during the 24-month period following the date of such termination.



10



---

##### Table of Contents

The Company has also granted to Mr. Chater, pursuant to the Incentive Plan, an option to purchase
100,000 shares of common stock, with one-half of the underlying shares vesting on each of the first anniversary and the second anniversary of the date of grant. The option has an exercise price equal to the fair market value of our common stock on
the date of grant. Subject to availability under the Incentive Plan, the Company has also agreed to grant Mr. Chater an option to purchase up to 50,000 shares of our common stock on each anniversary of the execution of the employment agreement,
with such options vesting equally over a two-year period. These options will have an exercise price equal to the fair market value of our common stock on the date of grant. In November 2008, the Compensation Committee of the Board of Directors
determined to grant 50,000 restricted shares of our common stock in lieu of such options.

11. Sales to Major Customers

During the three months ended March 31, 2009 and 2008, respectively, 84.8%, and 61.5% of the Companys revenue was earned under contracts with
various Federal government agencies through its Paragon Systems/SEP subsidiary. At March 31, 2009, two customers individually accounted for at least 10% of total revenue: the Department of Homeland SecuritySouthern California ($7.6
million or 22% of revenue) and the Social Security Administration ($5.4 million or 15.5% of revenue). At March 31, 2009 and 2008, approximately 84.4% and 85.5% of accounts receivable were due from various Federal government agencies,
respectively.

12. Segment Reporting

The Companys two reportable segments are Cornwall and Paragon Systems/SEP. The accounting policies applicable to these reportable segments are the same as those described in the summary of significant accounting policies. The Cornwall
segment focuses on contract guard services to commercial and state and local government customers. The Paragon Systems/SEP segment focuses on contract guard services to various Federal government agencies.

We considered our organization and reporting structure and the information used by our chief operating decision makers to make decisions about resource
allocation and performance assessment and determined management evaluates the performance of the segments based primarily on revenues and operating income (loss). Revenues, operating income, and assets for each segment are as follows (in thousands):



|                                              |  |       |        |   |                                  |   |        |                     |  |   |        |   |  |   |        |  
|--------------------------------------------- |  | ----- | ------ | - | -------------------------------- | - | ------ | ------------------- |  | - | ------ | - |  | - | ------ | -
|                                              |  | Total |        |   | Discontinuedoperations -Cornwall |   |        | Paragon Systems/SEP |  |   | Other  |  
|For the three months ended March 31, 2009     |  |       |        |   |                                  |   |        |                     |  |   |        |   |  |   |        |  
|Revenues                                      |  | $     | 29,322 |   |                                  | $ |       |                     |  | $ | 29,322 |   |  | $ |       |  
|Amortization and depreciation                 |  |       | 231    |   |                                  |   |       |                     |  |   | 117    |   |  |   | 114    |  
|Operating loss                                |  |       | (1,264 | ) |                                  |   |       |                     |  |   | (156   | ) |  |   | (1,108 | )
|Interest expense, net                         |  |       | 1,384  |   |                                  |   |       |                     |  |   | 350    |   |  |   | 1,034  |  
|Loss from discontinued operations, net of tax |  |       | (574   | ) |                                  |   | (574   | )                   |  |   |       |   |  |   |       |  
|Current assets                                |  |       | 23,590 |   |                                  |   | 7,389  |                     |  |   | 16,110 |   |  |   | 91     |  
|Goodwill                                      |  |       | 7,747  |   |                                  |   |       |                     |  |   | 7,747  |   |  |   |       |  
|Other intangibles                             |  |       | 695    |   |                                  |   |       |                     |  |   |       |   |  |   | 695    |  
|Total assets                                  |  |       | 32,696 |   |                                  |   | 7,389  |                     |  |   | 24,488 |   |  |   | 819    |  
|                                              |  |       |        |  
|                                              |  | Total |        |   | Discontinuedoperations -Cornwall |   |        | Paragon Systems/SEP |  |   | Other  |  
|For the three months ended March 31, 2008     |  |       |        |   |                                  |   |        |                     |  |   |        |   |  |   |        |  
|Revenues                                      |  | $     | 16,291 |   |                                  | $ |       |                     |  | $ | 16,291 |   |  | $ |       |  
|Amortization and depreciation                 |  |       | 270    |   |                                  |   |       |                     |  |   | 129    |   |  |   | 141    |  
|Operating loss                                |  |       | (1,151 | ) |                                  |   |       |                     |  |   | 87     |   |  |   | (1,238 | )
|Interest expense, net                         |  |       | 765    |   |                                  |   |       |                     |  |   | 122    |   |  |   | 643    |  
|Loss from discontinued segment, net of tax    |  |       | (171   | ) |                                  |   | (171   | )                   |  |   |       |   |  |   |       |  
|Current assets                                |  |       | 29,066 |   |                                  |   | 17,373 |                     |  |   | 11,669 |   |  |   | 24     |  
|Goodwill                                      |  |       | 7,747  |   |                                  |   |       |                     |  |   | 7,747  |   |  |   |       |  
|Other intangibles                             |  |       | 667    |   |                                  |   |       |                     |  |   | 287    |   |  |   | 380    |  
|Total assets                                  |  |       | 38,101 |   |                                  |   | 17,373 |                     |  |   | 20,276 |   |  |   | 452    |  



11



---

##### Table of Contents

PART II - OTHER INFORMATION



|Item 6. | Exhibits.
|------- | ---------

The exhibits required to be filed with
this Quarterly Report are set forth on the Exhibit Index included herein.



12



---

##### Table of Contents

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934 the registrant has duly caused this amendment to be signed on its behalf by the
undersigned thereunto duly authorized.



|                        |  |  |  |  |  |                            |  |                                                                                                                                
|----------------------- |  |  |  |  |  | -------------------------- |  | -------------------------------------------------------------------------------------------------------------------------------
|                        |  |  |  |  |  | TRI-S SECURITY CORPORATION
|                        |  |  | 
|Date: September 4, 2009 |  |  |  |  |  | /s/ Ronald G. Farrell     
|                        |  |  |  |  |  |                            |  | Ronald G. Farrell Chairman of the Board and Chief
Executive Officer (duly authorized signatory and Principal Executive Officer)



13



---

##### Table of Contents

|              |  |                                                                                                                                                                                                                                                                                                                                                                                                                   |  |                                                                                                                             
|------------- |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | ----------------------------------------------------------------------------------------------------------------------------
|Exhibit Index
|Exhibit No.   |  | Description                                                                                                                                                                                                                                                                                                                                                                                                       |  | Method of Filing                                                                                                            
|2.1           |  | Asset Purchase Agreement, dated May 13, 2009, among the Company, The Cornwall Group, Inc. and certain of its affiliates, and U.S. Security Associates, Inc. (The Schedules to the Asset Purchase
Agreement have been omitted from this Quarterly Report pursuant to Item 601(b)(2) of Regulation S-K, and the Company agrees to furnish copies of such omitted Schedules supplementally to the SEC upon request.) |  | Previously filed.                                                                                                           
|              |  |                                                                                                                                                                                                                                                                                                                                                                                                                  
|3.1           |  | Amended and Restated Articles of Incorporation.                                                                                                                                                                                                                                                                                                                                                                   |  | Incorporated by reference to Exhibit 3.1 to the Companys Registration Statement on Form S-1 (No. 333-119737).              
|              |  |                                                                                                                                                                                                                                                                                                                                                                                                                  
|3.2           |  | Amended and Restated Bylaws.                                                                                                                                                                                                                                                                                                                                                                                      |  | Incorporated by reference to Exhibit 3.2 to the Companys Registration Statement on Form S-1 (No. 333-119737).              
|              |  |                                                                                                                                                                                                                                                                                                                                                                                                                  
|3.3           |  | Articles of Amendment to Amended and Restated Articles of Incorporation of the Company, dated September 14, 2007.                                                                                                                                                                                                                                                                                                 |  | Incorporated by reference to Exhibit 3.1 to the Companys Current Report on Form 8-K filed on September 19, 2007.           
|              |  |                                                                                                                                                                                                                                                                                                                                                                                                                  
|3.4           |  | Amendment to the Amended and Restated Bylaws of the Company, adopted September 13, 2007.                                                                                                                                                                                                                                                                                                                          |  | Incorporated by reference to Exhibit 3.2 to the Companys Current Report on Form 8-K filed on September 19, 2007.           
|              |  |                                                                                                                                                                                                                                                                                                                                                                                                                  
|3.5           |  | Amendment to the Amended and Restated Bylaws of the Company, adopted December 13, 2007.                                                                                                                                                                                                                                                                                                                           |  | Incorporated by reference to Exhibit 3.1 to the Companys Current Report on Form 8-K filed on December 19, 2007.            
|              |  |                                                                                                                                                                                                                                                                                                                                                                                                                  
|4.1           |  | Warrant to purchase 90,000 shares of the Companys common stock issued to BRE LLC on January 7, 2009.                                                                                                                                                                                                                                                                                                             |  | Incorporated by reference to Exhibit 4.23 on the Companys Yearly Report on Form 10-K for the year ending December 31, 2008.
|              |  |                                                                                                                                                                                                                                                                                                                                                                                                                  
|4.2           |  | Form of 14% Convertible Promissory Note issued to accredited investors on January 8, 2009.                                                                                                                                                                                                                                                                                                                        |  | Incorporated by reference to Exhibit 4.24 on the Companys Yearly Report on Form 10-K for the year ending December 31, 2008.
|              |  |                                                                                                                                                                                                                                                                                                                                                                                                                  
|4.3           |  | Form of warrant to purchase 3,906 shares of the Companys common stock issued to accredited investors on January 8, 2009.                                                                                                                                                                                                                                                                                         |  | Incorporated by reference to Exhibit 4.25 on the Companys Yearly Report on Form 10-K for the year ending December 31, 2008.
|              |  |                                                                                                                                                                                                                                                                                                                                                                                                                  
|4.4           |  | Form of warrant to purchase 65,000 shares of the Companys common stock issued as compensation to a registered representative on January 9, 2009, in connection with the Companys
exchange offer conducted on November 13, 2008.                                                                                                                                                                                 |  | Incorporated by reference to Exhibit 4.26 on the Companys Yearly Report on Form 10-K for the year ending December 31, 2008.
|              |  |                                                                                                                                                                                                                                                                                                                                                                                                                  
|4.5           |  | Form of 14% Convertible Promissory Note issued to an accredited investor on February 3, 2009.                                                                                                                                                                                                                                                                                                                     |  | Incorporated by reference to Exhibit 4.27 on the Companys Yearly Report on Form 10-K for the year ending December 31, 2008.



E-1



---

##### Table of Contents

|     |  |                                                                                                                                                                                                                                                                                                                                                                                                            |  |                                                                                                                          
|---- |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | -------------------------------------------------------------------------------------------------------------------------
|4.6  |  | Form of warrant to purchase 5,208 shares of the Companys common stock issued to an accredited investor on February 3, 2009.                                                                                                                                                                                                                                                                               |  | Incorporated by reference toExhibit 4.28 on theCompanys Yearly Reporton Form 10-K for the yearending December 31, 2008. 
|     |  |                                                                                                                                                                                                                                                                                                                                                                                                           
|4.7  |  | Form of 14% Convertible Promissory Note issued to an accredited investor on February 25, 2009.                                                                                                                                                                                                                                                                                                             |  | Incorporated by reference toExhibit 4.29 on theCompanys Yearly Reporton Form 10-K for the yearending December 31, 2008. 
|     |  |                                                                                                                                                                                                                                                                                                                                                                                                           
|4.8  |  | Form of warrant to purchase 10,417 shares of the Companys common stock issued to an accredited investor on February 25, 2009.                                                                                                                                                                                                                                                                             |  | Incorporated by reference toExhibit 4.30 on theCompanys Yearly Reporton Form 10-K for the yearending December 31, 2008. 
|     |  |                                                                                                                                                                                                                                                                                                                                                                                                           
|10.1 |  | Joint Stipulation of Settlement and Release between Hal Unschuld, individually and on behalf of the class he seeks to represent, the Company, Ronald Farrell, E. Wayne Stallings, Capital Growth
Financial, LLC and Bathgate Capital Partners, LLC, filed March 9, 2009 (approved March 10, 2009 by the State Court of Fulton County, State of Georgia. A fairness hearing is scheduled for June 1, 2009). |  | Incorporated by reference toExhibit 10.65 on theCompanys Yearly Reporton Form 10-K for the yearending December 31, 2008.
|     |  |                                                                                                                                                                                                                                                                                                                                                                                                           
|10.2 |  | Escrow Agreement, dated May 13, 2009, among The Cornwall Group, Inc. and certain of its affiliates, U.S. Security Associates, Inc. and SunTrust Bank.                                                                                                                                                                                                                                                      |  | Previously filed.                                                                                                        
|     |  |                                                                                                                                                                                                                                                                                                                                                                                                           
|10.3 |  | Non-Compete Agreement, dated May 13, 2009, among the Company, The Cornwall Group, Inc. and certain of its affiliates, and U.S. Security Associates, Inc.                                                                                                                                                                                                                                                   |  | Previously filed.                                                                                                        
|     |  |                                                                                                                                                                                                                                                                                                                                                                                                           
|10.4 |  | Assignment and Assumption Agreement, dated May 13, 2009, among The Cornwall Group, Inc. and certain of its affiliates, and U.S. Security Associates, Inc.                                                                                                                                                                                                                                                  |  | Previously filed.                                                                                                        
|     |  |                                                                                                                                                                                                                                                                                                                                                                                                           
|10.5 |  | Bill of Sale, dated May 13, 2009, among The Cornwall Group, Inc. and certain of its affiliates, and U.S. Security Associates, Inc.                                                                                                                                                                                                                                                                         |  | Previously filed.                                                                                                        
|     |  |                                                                                                                                                                                                                                                                                                                                                                                                           
|31.1 |  | Rule 13a-14(a)/15d-14(a) Certification of the Companys Chief Executive Officer.                                                                                                                                                                                                                                                                                                                           |  | Filed herewith.                                                                                                          
|     |  |                                                                                                                                                                                                                                                                                                                                                                                                           
|31.2 |  | Rule 13a-14(a)/15d-14(a) Certification of the Companys Chief Financial Officer.                                                                                                                                                                                                                                                                                                                           |  | Filed herewith.                                                                                                          
|     |  |                                                                                                                                                                                                                                                                                                                                                                                                           
|32.1 |  | Section 1350 Certification of the Companys Chief Executive Officer.                                                                                                                                                                                                                                                                                                                                       |  | Filed herewith.                                                                                                          
|     |  |                                                                                                                                                                                                                                                                                                                                                                                                           
|32.2 |  | Section 1350 Certification of the Companys Chief Financial Officer.                                                                                                                                                                                                                                                                                                                                       |  | Filed herewith.                                                                                                          



E-2