##### Table of Contents





UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549





FORM 10-Q







|x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ---------------------------------------------------------------------------------------

For the Quarterly Period ended June 30, 2009

or



| ̈ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ----------------------------------------------------------------------------------------

For transition period from              to

Commission File Number 0-51331





BANKFINANCIAL CORPORATION

(Exact Name of Registrant as Specified in Charter)







|                                               |  |                                     
|---------------------------------------------- |  | ------------------------------------
|Maryland                                       |  | 75-3199276                          
|(State or Other Jurisdiction of Incorporation) |  | (I.R.S. Employer Identification No.)



|                                                 |  |           
|------------------------------------------------ |  | ----------
|15W060 North Frontage Road, Burr Ridge, Illinois |  | 60527     
|(Address of Principal Executive Offices)         |  | (Zip Code)

Registrants telephone number, including area code: (800) 894-6900

Not Applicable

(Former name or
former address, if changed since last report)





Indicate by check mark whether the Registrant
(1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and
(2) has been subject to such filing requirements for the past 90 days.    Yes  x    No   ̈.

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be
submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes   ̈    No   ̈.

Indicate by check mark whether the Registrant is
a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes   ̈    No  x.

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer, or a smaller reporting company. See
definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act. (Check one):



|                        |  |   |  |                           |  |  
|----------------------- |  | - |  | ------------------------- |  | -
|Large accelerated filer |  |  ̈ |  | Accelerated filer         |  | x
|                        |  |   | 
|Non-accelerated filer   |  |  ̈ |  | Smaller reporting company |  |  ̈

Indicate the number of shares outstanding of each of the Issuers classes of common stock as of the latest
practicable date.

21,416,377 shares of Common Stock, par value $0.01 per share, were issued and outstanding as of August 5, 2009.









---

##### Table of Contents

BANKFINANCIAL CORPORATION

Form 10-Q Quarterly Report

Table of Contents



|           |  |                                                                                       |  |           
|---------- |  | ------------------------------------------------------------------------------------- |  | ----------
|           |  |                                                                                       |  | PageNumber
|           |  | PART I                                                                                |  |           
|           |  |                                                                                      
|Item 1.    |  | Financial Statements                                                                  |  | 1         
|Item 2.    |  | Managements Discussion and Analysis of Financial Condition and Results of Operations |  | 20        
|Item 3.    |  | Quantitative and Qualitative Disclosures About Market Risk                            |  | 37        
|Item 4.    |  | Controls and Procedures                                                               |  | 40        
|           |  |                                                                                      
|           |  | PART II                                                                               |  |           
|           |  |                                                                                      
|Item 1.    |  | Legal Proceedings                                                                     |  | 41        
|Item 1A.   |  | Risk Factors                                                                          |  | 41        
|Item 2.    |  | Unregistered Sales of Equity Securities and use of proceeds                           |  | 42        
|Item 3.    |  | Defaults Upon Senior Securities                                                       |  | 42        
|Item 4.    |  | Submission of Matters to a Vote of Security Holders                                   |  | 43        
|Item 5.    |  | Other Information                                                                     |  | 43        
|Item 6.    |  | Exhibits                                                                              |  | 43        
|           | 
|Signatures |  | 44                                                                                   



---

##### Table of Contents

PART I



|ITEM 1. | FINANCIAL STATEMENTS
|------- | --------------------

BANKFINANCIAL CORPORATION

CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION

June 30, 2009 and December 31, 2008

(In thousands, except share and per share data)

(Unaudited)



|                                                                                                                                              |  |               |           |   |                   |   |           |  
|--------------------------------------------------------------------------------------------------------------------------------------------- |  | ------------- | --------- | - | ----------------- | - | --------- | -
|                                                                                                                                              |  | June 30, 2009 |           |   | December 31, 2008 |  
|ASSETS                                                                                                                                        |  |               |           |   |                   |   |           |  
|Cash and due from other financial institutions                                                                                                |  | $             | 17,667    |   |                   | $ | 29,213    |  
|Interest-bearing deposits in other financial institutions                                                                                     |  |               | 42,250    |   |                   |   | 116       |  
|                                                                                                                                              |  |               |           |   |                   |   |           |  
|Cash and cash equivalents                                                                                                                     |  |               | 59,917    |   |                   |   | 29,329    |  
|Securities available-for-sale, at fair value                                                                                                  |  |               | 112,468   |   |                   |   | 124,919   |  
|Loans held-for-sale                                                                                                                           |  |               | 2,194     |   |                   |   | 872       |  
|Loans receivable, net of allowance for loan losses:                                                                                           |  |               |           |   |                   |   |           |  
|June 30, 2009, $17,138; and December 31, 2008, $14,746                                                                                        |  |               | 1,268,571 |   |                   |   | 1,267,968 |  
|Stock in Federal Home Loan Bank, at cost                                                                                                      |  |               | 15,598    |   |                   |   | 15,598    |  
|Premises and equipment, net                                                                                                                   |  |               | 34,974    |   |                   |   | 34,565    |  
|Accrued interest receivable                                                                                                                   |  |               | 6,304     |   |                   |   | 6,732     |  
|Goodwill                                                                                                                                      |  |               | 22,566    |   |                   |   | 22,566    |  
|Core deposit intangible                                                                                                                       |  |               | 5,134     |   |                   |   | 5,985     |  
|Bank Owned Life Insurance                                                                                                                     |  |               | 20,079    |   |                   |   | 20,171    |  
|Other assets                                                                                                                                  |  |               | 24,992    |   |                   |   | 25,996    |  
|                                                                                                                                              |  |               |           |   |                   |   |           |  
|                                                                                                                                              |  |              
|Total assets                                                                                                                                  |  | $             | 1,572,797 |   |                   | $ | 1,554,701 |  
|                                                                                                                                              |  |               |           |   |                   |   |           |  
|                                                                                                                                              |  |              
|LIABILITIES AND STOCKHOLDERS EQUITY                                                                                                          |  |               |           |   |                   |   |           |  
|Liabilities                                                                                                                                   |  |               |           |   |                   |   |           |  
|Deposits                                                                                                                                      |  |               | 1,211,756 |   |                   |   | 1,069,855 |  
|Borrowings                                                                                                                                    |  |               | 78,819    |   |                   |   | 200,350   |  
|Advance payments by borrowers taxes and insurance                                                                                             |  |               | 8,911     |   |                   |   | 8,104     |  
|Accrued interest payable and other liabilities                                                                                                |  |               | 9,035     |   |                   |   | 9,601     |  
|                                                                                                                                              |  |               |           |   |                   |   |           |  
|Total liabilities                                                                                                                             |  |               | 1,308,521 |   |                   |   | 1,287,910 |  
|                                                                                                                                              |  |              
|Commitments and contingent liabilities                                                                                                        |  |               |           |   |                   |   |           |  
|                                                                                                                                              |  |              
|Stockholders equity                                                                                                                          |  |               |           |   |                   |   |           |  
|Preferred Stock, $0.01 par value, 25,000,000 shares authorized, none issued or outstanding                                                    |  |               |          |   |                   |   |          |  
|Common Stock, $0.01 par value, 100,000,000 shares authorized; shares issued at June 30, 2009, 21,416,377 and at December 31, 2008,
21,694,177 |  |               | 214       |   |                   |   | 217       |  
|Additional paid-in capital                                                                                                                    |  |               | 194,053   |   |                   |   | 195,119   |  
|Retained earnings, substantially restricted                                                                                                   |  |               | 84,774    |   |                   |   | 88,279    |  
|Unearned Employee Stock Ownership Plan (ESOP) shares                                                                                        |  |               | (15,662   | ) |                   |   | (16,148   | )
|Accumulated other comprehensive income (loss)                                                                                                 |  |               | 897       |   |                   |   | (676      | )
|                                                                                                                                              |  |               |           |   |                   |   |           |  
|                                                                                                                                              |  |              
|Total stockholders equity                                                                                                                    |  |               | 264,276   |   |                   |   | 266,791   |  
|                                                                                                                                              |  |               |           |   |                   |   |           |  
|                                                                                                                                              |  |              
|Total liabilities and stockholders equity                                                                                                    |  | $             | 1,572,797 |   |                   | $ | 1,554,701 |  
|                                                                                                                                              |  |               |           |   |                   |   |           |  

See accompanying notes to consolidated financial statements.



1



---

##### Table of Contents

BANKFINANCIAL CORPORATION

CONSOLIDATED STATEMENTS OF OPERATIONS

Six months ended June 30, 2009 and
2008

(In thousands, except share and per share data) - (Unaudited)



|                                                    |  |                            |            |   |                          |   |            |      |  |   |            |   |  |   |            |  
|--------------------------------------------------- |  | -------------------------- | ---------- | - | ------------------------ | - | ---------- | ---- |  | - | ---------- | - |  | - | ---------- | -
|                                                    |  | Three months endedJune 30, |            |   | Six months endedJune 30, |  
|                                                    |  | 2009                       |            |   | 2008                     |   |            | 2009 |  |   | 2008       |  
|Interest and dividend income:                       |  |                            |            |   |                          |   |            |      |  |   |            |   |  |   |            |  
|Loans, including fees                               |  | $                          | 17,448     |   |                          | $ | 18,333     |      |  | $ | 35,011     |   |  | $ | 37,911     |  
|Securities                                          |  |                            | 1,237      |   |                          |   | 1,002      |      |  |   | 2,580      |   |  |   | 2,148      |  
|Other                                               |  |                            | 28         |   |                          |   | 52         |      |  |   | 28         |   |  |   | 70         |  
|                                                    |  |                            |            |   |                          |   |            |      |  |   |            |   |  |   |            |  
|Total interest income                               |  |                            | 18,713     |   |                          |   | 19,387     |      |  |   | 37,619     |   |  |   | 40,129     |  
|Interest expense:                                   |  |                            |            |   |                          |   |            |      |  |   |            |   |  |   |            |  
|Deposits                                            |  |                            | 4,936      |   |                          |   | 5,613      |      |  |   | 10,067     |   |  |   | 11,921     |  
|Borrowings                                          |  |                            | 564        |   |                          |   | 792        |      |  |   | 1,169      |   |  |   | 1,953      |  
|                                                    |  |                            |            |   |                          |   |            |      |  |   |            |   |  |   |            |  
|Total interest expense                              |  |                            | 5,500      |   |                          |   | 6,405      |      |  |   | 11,236     |   |  |   | 13,874     |  
|                                                    |  |                            |            |   |                          |   |            |      |  |   |            |   |  |   |            |  
|Net interest income                                 |  |                            | 13,213     |   |                          |   | 12,982     |      |  |   | 26,383     |   |  |   | 26,255     |  
|Provision for loan losses                           |  |                            | 2,847      |   |                          |   | 250        |      |  |   | 4,191      |   |  |   | 199        |  
|                                                    |  |                            |            |   |                          |   |            |      |  |   |            |   |  |   |            |  
|Net interest income after provision for loan losses |  |                            | 10,366     |   |                          |   | 12,732     |      |  |   | 22,192     |   |  |   | 26,056     |  
|Noninterest income:                                 |  |                            |            |   |                          |   |            |      |  |   |            |   |  |   |            |  
|Deposit service charges and fees                    |  |                            | 796        |   |                          |   | 837        |      |  |   | 1,590      |   |  |   | 1,662      |  
|Other fee income                                    |  |                            | 496        |   |                          |   | 587        |      |  |   | 924        |   |  |   | 1,062      |  
|Insurance commissions and annuities income          |  |                            | 111        |   |                          |   | 202        |      |  |   | 288        |   |  |   | 448        |  
|Gain on sale of loans, net                          |  |                            | 180        |   |                          |   | 17         |      |  |   | 436        |   |  |   | 87         |  
|Gain on sale of securities                          |  |                            |           |   |                          |   |           |      |  |   |           |   |  |   | 1,385      |  
|Gain on unredeemed VISA stock                       |  |                            |           |   |                          |   |           |      |  |   |           |   |  |   | 1,240      |  
|Loss on disposition of premises and equipment       |  |                            |           |   |                          |   | (311       | )    |  |   | (4         | ) |  |   | (302       | )
|Loan servicing fees                                 |  |                            | 161        |   |                          |   | 184        |      |  |   | 336        |   |  |   | 397        |  
|Amortization and impairment of servicing assets     |  |                            | (25        | ) |                          |   | (178       | )    |  |   | (247       | ) |  |   | (489       | )
|Operations of real estate owned                     |  |                            | (83        | ) |                          |   | (163       | )    |  |   | (336       | ) |  |   | (174       | )
|Earnings (loss) on bank owned life insurance        |  |                            | (33        | ) |                          |   | 187        |      |  |   | (92        | ) |  |   | 404        |  
|Other                                               |  |                            | 116        |   |                          |   | 159        |      |  |   | 213        |   |  |   | 507        |  
|                                                    |  |                            |            |   |                          |   |            |      |  |   |            |   |  |   |            |  
|Total noninterest income                            |  |                            | 1,719      |   |                          |   | 1,521      |      |  |   | 3,108      |   |  |   | 6,227      |  
|Noninterest expense:                                |  |                            |            |   |                          |   |            |      |  |   |            |   |  |   |            |  
|Compensation and benefits                           |  |                            | 6,948      |   |                          |   | 7,506      |      |  |   | 14,813     |   |  |   | 15,726     |  
|Office occupancy and equipment                      |  |                            | 1,666      |   |                          |   | 1,582      |      |  |   | 3,433      |   |  |   | 3,529      |  
|Advertising and public relations                    |  |                            | 317        |   |                          |   | 309        |      |  |   | 683        |   |  |   | 473        |  
|Data processing                                     |  |                            | 866        |   |                          |   | 790        |      |  |   | 1,874      |   |  |   | 1,694      |  
|Supplies, telephone, and postage                    |  |                            | 459        |   |                          |   | 497        |      |  |   | 883        |   |  |   | 1,019      |  
|Amortization of intangibles                         |  |                            | 422        |   |                          |   | 446        |      |  |   | 851        |   |  |   | 898        |  
|Loss on impairment of securities available-for-sale |  |                            |           |   |                          |   | 11,075     |      |  |   |           |   |  |   | 11,075     |  
|FDIC insurance premiums                             |  |                            | 1,216      |   |                          |   | 32         |      |  |   | 1,265      |   |  |   | 64         |  
|Other                                               |  |                            | 1,070      |   |                          |   | 1,016      |      |  |   | 1,951      |   |  |   | 2,003      |  
|                                                    |  |                            |            |   |                          |   |            |      |  |   |            |   |  |   |            |  
|Total noninterest expense                           |  |                            | 12,964     |   |                          |   | 23,253     |      |  |   | 25,753     |   |  |   | 36,481     |  
|                                                    |  |                            |            |   |                          |   |            |      |  |   |            |   |  |   |            |  
|Loss before income taxes                            |  |                            | (879       | ) |                          |   | (9,000     | )    |  |   | (453       | ) |  |   | (4,198     | )
|Income tax expense (benefit)                        |  |                            | (214       | ) |                          |   | (3,593     | )    |  |   | 40         |   |  |   | (1,983     | )
|                                                    |  |                            |            |   |                          |   |            |      |  |   |            |   |  |   |            |  
|Net loss                                            |  | $                          | (665       | ) |                          | $ | (5,407     | )    |  | $ | (493       | ) |  | $ | (2,215     | )
|                                                    |  |                            |            |   |                          |   |            |      |  |   |            |   |  |   |            |  
|                                                    |  |                            |            |  
|Basic loss per common share                         |  | $                          | (0.03      | ) |                          | $ | (0.27      | )    |  | $ | (0.03      | ) |  | $ | (0.11      | )
|                                                    |  |                            |            |   |                          |   |            |      |  |   |            |   |  |   |            |  
|Diluted loss per common share                       |  | $                          | (0.03      | ) |                          | $ | (0.27      | )    |  | $ | (0.03      | ) |  | $ | (0.11      | )
|                                                    |  |                            |            |   |                          |   |            |      |  |   |            |   |  |   |            |  
|                                                    |  |                            |            |  
|Weighted average common shares outstanding          |  |                            | 19,643,050 |   |                          |   | 19,838,490 |      |  |   | 19,710,928 |   |  |   | 19,900,418 |  
|Diluted weighted average common shares outstanding  |  |                            | 19,643,050 |   |                          |   | 19,899,500 |      |  |   | 19,710,928 |   |  |   | 19,962,406 |  

See accompanying notes to consolidated financial statements.



2



---

##### Table of Contents

BANKFINANCIAL CORPORATION

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS EQUITY AND

COMPREHENSIVE INCOME

Six months ended June 30, 2009 and 2008

(In thousands, except share and per share data) - (Unaudited)



|                                                          |  |             |     |   |                          |   |         |                  |  |   |                                           |   |  |                                            |         |   |       |   |        |                     |  |   |         |   |  |   |        |  
|--------------------------------------------------------- |  | ----------- | --- | - | ------------------------ | - | ------- | ---------------- |  | - | ----------------------------------------- | - |  | ------------------------------------------ | ------- | - | ----- | - | ------ | ------------------- |  | - | ------- | - |  | - | ------ | -
|                                                          |  | CommonStock |     |   | AdditionalPaid-inCapital |   |         | RetainedEarnings |  |   | UnearnedEmployeeStockOwnershipPlan Shares |   |  | AccumulatedOtherComprehensiveIncome (Loss) |         |   | Total |   |        | ComprehensiveIncome | 
|Balance at December 31, 2007                              |  | $           | 222 |   |                          | $ | 198,449 |                  |  | $ | 113,802                                   |   |  | $                                          | (17,126 | ) |       | $ | (4,210 | )                   |  | $ | 291,137 |   |  |   |        |  
|Comprehensive income:                                     |  |             |     |   |                          |   |         |                  |  |   |                                           |   |  |                                            |         |   |       |   |        |                     |  |   |         |   |  |   |        |  
|Net income                                                |  |             |    |   |                          |   |        |                  |  |   | (2,215                                    | ) |  |                                            |        |   |       |   |       |                     |  |   | (2,215  | ) |  | $ | (2,215 | )
|Change in other comprehensive income, net of tax effects  |  |             |    |   |                          |   |        |                  |  |   |                                          |   |  |                                            |        |   |       |   | 4,444  |                     |  |   | 4,444   |   |  |   | 4,444  |  
|                                                          |  |             |     |   |                          |   |         |                  |  |   |                                           |   |  |                                            |         |   |       |   |        |                     |  |   |         |   |  |   |        |  
|Total comprehensive income                                |  |             |     |   |                          |   |         |                  |  |   |                                           |   |  |                                            |         |   |       |   |        |                     |  |   |         |   |  | $ | 2,229  |  
|                                                          |  |             |     |   |                          |   |         |                  |  |   |                                           |   |  |                                            |         |   |       |   |        |                     |  |   |         |   |  |   |        |  
|Purchase and retirement of common stock (330,800 shares)  |  |             | (3  | ) |                          |   | (5,057  | )                |  |   |                                          |   |  |                                            |        |   |       |   |       |                     |  |   | (5,060  | ) |  |   |        |  
|Nonvested stock awards- Stock-based compensation expense  |  |             |    |   |                          |   | 2,308   |                  |  |   |                                          |   |  |                                            |        |   |       |   |       |                     |  |   | 2,308   |   |  |   |        |  
|Cash dividends declared on common stock ($0.14 per share) |  |             |    |   |                          |   |        |                  |  |   | (3,084                                    | ) |  |                                            |        |   |       |   |       |                     |  |   | (3,084  | ) |  |   |        |  
|ESOP shares earned                                        |  |             |    |   |                          |   | 146     |                  |  |   |                                          |   |  |                                            | 487     |   |       |   |       |                     |  |   | 633     |   |  |   |        |  
|                                                          |  |             |     |   |                          |   |         |                  |  |   |                                           |   |  |                                            |         |   |       |   |        |                     |  |   |         |   |  |   |        |  
|Balance at June 30, 2008                                  |  | $           | 219 |   |                          | $ | 195,846 |                  |  | $ | 108,503                                   |   |  | $                                          | (16,639 | ) |       | $ | 234    |                     |  | $ | 288,163 |   |  |   |        |  
|                                                          |  |             |     |   |                          |   |         |                  |  |   |                                           |   |  |                                            |         |   |       |   |        |                     |  |   |         |   |  |   |        |  
|                                                          |  |             |     |   |                          |   |        
|Balance at December 31, 2008                              |  | $           | 217 |   |                          | $ | 195,119 |                  |  | $ | 88,279                                    |   |  | $                                          | (16,148 | ) |       | $ | (676   | )                   |  | $ | 266,791 |   |  |   |        |  
|Comprehensive income:                                     |  |             |     |   |                          |   |         |                  |  |   |                                           |   |  |                                            |         |   |       |   |        |                     |  |   |         |   |  |   |        |  
|Net loss                                                  |  |             |    |   |                          |   |        |                  |  |   | (493                                      | ) |  |                                            |        |   |       |   |       |                     |  |   | (493    | ) |  | $ | (493   | )
|Change in other comprehensive income, net of tax effects  |  |             |    |   |                          |   |        |                  |  |   |                                          |   |  |                                            |        |   |       |   | 1,573  |                     |  |   | 1,573   |   |  |   | 1,573  |  
|                                                          |  |             |     |   |                          |   |         |                  |  |   |                                           |   |  |                                            |         |   |       |   |        |                     |  |   |         |   |  |   |        |  
|Total comprehensive income                                |  |             |     |   |                          |   |         |                  |  |   |                                           |   |  |                                            |         |   |       |   |        |                     |  |   |         |   |  | $ | 1,080  |  
|                                                          |  |             |     |   |                          |   |         |                  |  |   |                                           |   |  |                                            |         |   |       |   |        |                     |  |   |         |   |  |   |        |  
|Purchase and retirement of common stock (277,800 shares)  |  |             | (3  | ) |                          |   | (2,488  | )                |  |   |                                          |   |  |                                            |        |   |       |   |       |                     |  |   | (2,491  | ) |  |   |        |  
|Nonvested stock awards- Stock-based compensation expense  |  |             |    |   |                          |   | 1,478   |                  |  |   |                                          |   |  |                                            |        |   |       |   |       |                     |  |   | 1,478   |   |  |   |        |  
|Cash dividends declared on common stock ($0.14 per share) |  |             |    |   |                          |   |        |                  |  |   | (3,012                                    | ) |  |                                            |        |   |       |   |       |                     |  |   | (3,012  | ) |  |   |        |  
|ESOP shares earned                                        |  |             |    |   |                          |   | (56     | )                |  |   |                                          |   |  |                                            | 486     |   |       |   |       |                     |  |   | 430     |   |  |   |        |  
|                                                          |  |             |     |   |                          |   |         |                  |  |   |                                           |   |  |                                            |         |   |       |   |        |                     |  |   |         |   |  |   |        |  
|Balance at June 30, 2009                                  |  | $           | 214 |   |                          | $ | 194,053 |                  |  | $ | 84,774                                    |   |  | $                                          | (15,662 | ) |       | $ | 897    |                     |  | $ | 264,276 |   |  |   |        |  
|                                                          |  |             |     |   |                          |   |         |                  |  |   |                                           |   |  |                                            |         |   |       |   |        |                     |  |   |         |   |  |   |        |  

See accompanying notes to consolidated financial statements.



3



---

##### Table of Contents

BANKFINANCIAL CORPORATION

CONSOLIDATED STATEMENTS OF CASH FLOW

Six months ended June 30, 2009 and
2008

(In thousands) - (Unaudited)



|                                                                             |  |                          |          |   |      |   |          |  
|---------------------------------------------------------------------------- |  | ------------------------ | -------- | - | ---- | - | -------- | -
|                                                                             |  | Six months endedJune 30, |         
|                                                                             |  | 2009                     |          |   | 2008 |  
|Cash flows from operating activities                                         |  |                          |          |   |      |   |          |  
|Net loss                                                                     |  | $                        | (493     | ) |      | $ | (2,215   | )
|Adjustments to reconcile to net income to net cash from operating activities |  |                          |          |   |      |   |          |  
|Provision for loan losses                                                    |  |                          | 4,191    |   |      |   | 199      |  
|ESOP shares earned                                                           |  |                          | 430      |   |      |   | 633      |  
|Stock-based compensation expense                                             |  |                          | 1,478    |   |      |   | 2,050    |  
|Depreciation and amortization                                                |  |                          | 2,086    |   |      |   | 1,907    |  
|Amortization and accretion of premiums and discounts on securities and loans |  |                          | (68      | ) |      |   | (58      | )
|Amortization of core deposit intangible                                      |  |                          | 851      |   |      |   | 889      |  
|Amortization and impairment of servicing assets                              |  |                          | 247      |   |      |   | 489      |  
|Net change in net deferred loan origination costs                            |  |                          | 14       |   |      |   | 55       |  
|Net loss on sale of real estate owned                                        |  |                          | 52       |   |      |   | 142      |  
|Gain on sale of loans, net                                                   |  |                          | (436     | ) |      |   | (87      | )
|Gain on sale of securities                                                   |  |                          |         |   |      |   | (1,385   | )
|Loss on impairment of securities available-for-sale                          |  |                          |         |   |      |   | 11,075   |  
|Gain on unredeemed VISA stock                                                |  |                          |         |   |      |   | (1,240   | )
|Gain on disposition of premises and equipment, net                           |  |                          | 4        |   |      |   | 302      |  
|Loans originated for sale                                                    |  |                          | (25,991  | ) |      |   | (16,542  | )
|Proceeds from sale of loans                                                  |  |                          | 25,105   |   |      |   | 16,098   |  
|Net change in:                                                               |  |                          |          |   |      |   |          |  
|Deferred income tax                                                          |  |                          | (1,429   | ) |      |   | (3,681   | )
|Accrued interest receivable                                                  |  |                          | 428      |   |      |   | 683      |  
|Bank Owned Life Insurance loss (income)                                      |  |                          | 92       |   |      |   | (404     | )
|Other assets                                                                 |  |                          | 731      |   |      |   | (617     | )
|Accrued interest payable and other liabilities                               |  |                          | (566     | ) |      |   | (1,902   | )
|                                                                             |  |                          |          |   |      |   |          |  
|Net cash from operating activities                                           |  |                          | 6,726    |   |      |   | 6,391    |  
|                                                                             |  |                         
|Cash flows from investing activities                                         |  |                          |          |   |      |   |          |  
|Securities available-for-sale                                                |  |                          |          |   |      |   |          |  
|Proceeds from sales                                                          |  |                          |         |   |      |   | 1,385    |  
|Proceeds from maturities                                                     |  |                          | 905      |   |      |   | 533      |  
|Proceeds from principal repayments                                           |  |                          | 14,148   |   |      |   | 3,736    |  
|Purchase of securities                                                       |  |                          |         |   |      |   | (8,947   | )
|Loans receivable                                                             |  |                          |          |   |      |   |          |  
|Principal payments on loans receivable                                       |  |                          | 452,305  |   |      |   | 472,115  |  
|Purchase of loans                                                            |  |                          | (14,800  | ) |      |   | (1,310   | )
|Originated for investment                                                    |  |                          | (442,807 | ) |      |   | (442,020 | )
|Proceeds from sale of real estate owned                                      |  |                          | 302      |   |      |   |         |  
|Purchases of premises and equipment, net                                     |  |                          | (1,865   | ) |      |   | (1,117   | )
|                                                                             |  |                          |          |   |      |   |          |  
|Net cash from investing activities                                           |  |                          | 8,188    |   |      |   | 24,375   |  

(Continued)



4



---

##### Table of Contents

BANKFINANCIAL CORPORATION

CONSOLIDATED STATEMENTS OF CASH FLOW

Six months ended June 30, 2009 and
2008

(In thousands) - (Unaudited)



|                                                                    |  |                          |          |   |      |   |         |  
|------------------------------------------------------------------- |  | ------------------------ | -------- | - | ---- | - | ------- | -
|                                                                    |  | Six months endedJune 30, |         
|                                                                    |  | 2009                     |          |   | 2008 |  
|Cash flows from financing activities                                |  |                          |          |   |      |   |         |  
|Net change in deposits                                              |  | $                        | 141,901  |   |      | $ | 7,336   |  
|Net change in borrowings                                            |  |                          | (121,531 | ) |      |   | (25,800 | )
|Net change in advance payments by borrowers for taxes and insurance |  |                          | 807      |   |      |   | 1,106   |  
|Repurchase and retirement of common stock                           |  |                          | (2,491   | ) |      |   | (5,060  | )
|Cash dividends paid on common stock                                 |  |                          | (3,012   | ) |      |   | (3,084  | )
|                                                                    |  |                          |          |   |      |   |         |  
|Net cash from financing activities                                  |  |                          | 15,674   |   |      |   | (25,502 | )
|                                                                    |  |                          |          |   |      |   |         |  
|                                                                    |  |                         
|Net change in cash and cash equivalents                             |  |                          | 30,588   |   |      |   | 5,264   |  
|                                                                    |  |                         
|Beginning cash and cash equivalents                                 |  |                          | 29,329   |   |      |   | 28,948  |  
|                                                                    |  |                          |          |   |      |   |         |  
|                                                                    |  |                         
|Ending cash and cash equivalents                                    |  | $                        | 59,917   |   |      | $ | 34,212  |  
|                                                                    |  |                          |          |   |      |   |         |  
|                                                                    |  |                         
|Supplemental disclosures of cash flow information:                  |  |                          |          |   |      |   |         |  
|Interest paid                                                       |  | $                        | 11,458   |   |      | $ | 13,518  |  
|Income taxes paid                                                   |  |                          | 500      |   |      |   | 1,750   |  
|Loans transferred to real estate owned                              |  |                          | 377      |   |      |   | 1,479   |  

See accompanying notes to consolidated financial statements.



5



---

##### Table of Contents

BANKFINANCIAL CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Table amounts in thousands, except share and per share data)

(unaudited)

Note 1  Basis of
Presentation

BankFinancial Corporation, a Maryland corporation headquartered in Burr Ridge, Illinois (the Company), is the owner of all of
the issued and outstanding capital stock of BankFinancial, F.S.B. (the Bank). As used in this Quarterly Report on Form 10-Q, the words Company, we and our are intended to refer to the Company, the
Bank, and the Banks subsidiaries, with respect to information presented for the six-month period ended June 30, 2009 and other periods referenced herein.

The interim unaudited consolidated financial statements reflect all normal and recurring adjustments that are, in the opinion of management, considered necessary for a fair presentation of the financial condition and
results of operations for the periods presented. All significant intercompany accounts and transactions have been eliminated. The results of operations for the six-month period ended June 30, 2009, are not necessarily indicative of the results
of operations that may be expected for the year ending December 31, 2009. Subsequent events were evaluated for these June 30, 2009 financial statements through August 5, 2009, the date that the financial statements were issued.

Certain information and note disclosures normally included in financial statements prepared in accordance with U.S. generally accepted accounting
principles have been condensed or omitted pursuant to the rules and regulations of the Securities and Exchange Commission.

To prepare financial statements
in conformity with U.S. generally accepted accounting principles, management makes estimates and assumptions based on available information. These estimates and assumptions affect the amounts reported in the financial statements and the disclosures
provided, and future results could differ. The allowance for loan losses, mortgage loan servicing rights, impairment of securities, carrying value of intangible assets and the fair value of investment securities and financial instruments are
particularly subject to change.

Certain reclassifications have been made in the prior periods financial statements to conform them to the current
periods presentation.

These unaudited consolidated financial statements should be read in conjunction with the Companys Annual Report on Form
10-K for the year ended December 31, 2008, and all amendments thereto, as filed with the Securities and Exchange Commission.



6



---

##### Table of Contents

BANKFINANCIAL CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Table amounts in thousands, except share
and per share data)

(unaudited)



Note 2  Earnings per share

Amounts reported in earnings per share reflect earnings available to common stockholders for the period divided by the weighted average number of shares of common stock outstanding during the period, exclusive of
unearned ESOP shares and unvested restricted stock shares. Stock options and restricted stock are regarded as potential common stock and are considered in the diluted earnings per share calculations to the extent that they would have a dilutive
effect if converted to common stock computed using the treasury stock method.



|                                           |  |                            |            |   |                          |   |            |      |  |   |            |   |  |   |            |  
|------------------------------------------ |  | -------------------------- | ---------- | - | ------------------------ | - | ---------- | ---- |  | - | ---------- | - |  | - | ---------- | -
|                                           |  | Three months endedJune 30, |            |   | Six months endedJune 30, |  
|                                           |  | 2009                       |            |   | 2008                     |   |            | 2009 |  |   | 2008       |  
|                                           |  |                            |            |  
|Net loss                                   |  | $                          | (665       | ) |                          | $ | (5,407     | )    |  | $ | (493       | ) |  | $ | (2,215     | )
|                                           |  |                            |            |   |                          |   |            |      |  |   |            |   |  |   |            |  
|                                           |  |                            |            |  
|Average common shares outstanding          |  |                            | 21,437,970 |   |                          |   | 21,952,967 |      |  |   | 21,527,069 |   |  |   | 22,027,188 |  
|Less: Unearned ESOP shares                 |  |                            | (1,574,268 | ) |                          |   | (1,679,927 | )    |  |   | (1,586,316 | ) |  |   | (1,692,095 | )
|Unvested restricted stock shares           |  |                            | (220,652   | ) |                          |   | (434,550   | )    |  |   | (229,825   | ) |  |   | (434,675   | )
|                                           |  |                            |            |   |                          |   |            |      |  |   |            |   |  |   |            |  
|                                           |  |                            |            |  
|Weighted average common shares outstanding |  |                            | 19,643,050 |   |                          |   | 19,838,490 |      |  |   | 19,710,928 |   |  |   | 19,900,418 |  
|                                           |  |                            |            |   |                          |   |            |      |  |   |            |   |  |   |            |  
|                                           |  |                            |            |  
|Basic loss per common share                |  | $                          | (0.03      | ) |                          | $ | (0.27      | )    |  | $ | (0.03      | ) |  | $ | (0.11      | )
|                                           |  |                            |            |   |                          |   |            |      |  |   |            |   |  |   |            |  



|                                                                                               |  |                            |            |   |                          |   |            |      |  |   |            |   |  |   |            |  
|---------------------------------------------------------------------------------------------- |  | -------------------------- | ---------- | - | ------------------------ | - | ---------- | ---- |  | - | ---------- | - |  | - | ---------- | -
|                                                                                               |  | Three months endedJune 30, |            |   | Six months endedJune 30, |  
|                                                                                               |  | 2009                       |            |   | 2008                     |   |            | 2009 |  |   | 2008       |  
|                                                                                               |  |                            |            |  
|Weighted average common shares outstanding                                                     |  |                            | 19,643,050 |   |                          |   | 19,838,490 |      |  |   | 19,710,928 |   |  |   | 19,900,418 |  
|Net effect of dilutive stock options and unvested restricted stock                             |  |                            |           |   |                          |   | 61,010     |      |  |   |           |   |  |   | 61,988     |  
|                                                                                               |  |                            |            |   |                          |   |            |      |  |   |            |   |  |   |            |  
|Weighted average dilutive common shares outstanding                                            |  |                            | 19,643,050 |   |                          |   | 19,899,500 |      |  |   | 19,710,928 |   |  |   | 19,962,406 |  
|                                                                                               |  |                            |            |   |                          |   |            |      |  |   |            |   |  |   |            |  
|                                                                                               |  |                            |            |  
|Diluted loss per common share                                                                  |  | $                          | (0.03      | ) |                          | $ | (0.27      | )    |  | $ | (0.03      | ) |  | $ | (0.11      | )
|                                                                                               |  |                            |            |   |                          |   |            |      |  |   |            |   |  |   |            |  
|                                                                                               |  |                            |            |  
|Number of anti-dilutive stock options excluded from the diluted earnings per share calculation |  |                            | 2,322,603  |   |                          |   | 2,336,803  |      |  |   | 2,322,603  |   |  |   | 2,336,803  |  
|Weighted average exercise price of anti-dilutive option shares                                 |  | $                          | 16.51      |   |                          | $ | 16.51      |      |  | $ | 16.51      |   |  | $ | 16.51      |  



7



---

##### Table of Contents

BANKFINANCIAL CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Table amounts in thousands, except share
and per share data)

(unaudited)



Note 3  Securities

The fair value of securities available-for-sale and the related gross unrealized gains and losses recognized in accumulated other comprehensive income (loss) are as follows:



|                                               |  |            |         |                      |   |                       |  |   |        |  
|---------------------------------------------- |  | ---------- | ------- | -------------------- | - | --------------------- |  | - | ------ | -
|                                               |  | Fair Value |         | GrossUnrealizedGains |   | GrossUnrealizedLosses | 
|June 30, 2009                                  |  |            |         |                      |   |                       |  |   |        |  
|Municipal securities                           |  | $          | 1,447   |                      | $ | 77                    |  | $ |       |  
|Mortgage-backed securities                     |  |            | 38,537  |                      |   | 827                   |  |   |       |  
|Collateralized mortgage obligations            |  |            | 71,239  |                      |   | 1,783                 |  |   | (1     | )
|SBA-guaranteed loan participation certificates |  |            | 120     |                      |   |                      |  |   | (5     | )
|Equity securities                              |  |            | 1,125   |                      |   |                      |  |   | (1,231 | )
|                                               |  |            |         |                      |   |                       |  |   |        |  
|                                               |  |            |        
|                                               |  | $          | 112,468 |                      | $ | 2,687                 |  | $ | (1,237 | )
|                                               |  |            |         |                      |   |                       |  |   |        |  
|December 31, 2008                              |  |            |         |                      |   |                       |  |   |        |  
|Certificate of deposit                         |  | $          | 500     |                      | $ |                      |  | $ |       |  
|Municipal securities                           |  |            | 1,811   |                      |   | 76                    |  |   |       |  
|Mortgage-backed securities                     |  |            | 41,976  |                      |   | 281                   |  |   | (170   | )
|Collateralized mortgage obligations            |  |            | 80,154  |                      |   | 743                   |  |   | (14    | )
|SBA-guaranteed loan participation certificates |  |            | 125     |                      |   |                      |  |   | (6     | )
|Equity securities                              |  |            | 353     |                      |   |                      |  |   | (2,003 | )
|                                               |  |            |         |                      |   |                       |  |   |        |  
|                                               |  |            |        
|                                               |  | $          | 124,919 |                      | $ | 1,100                 |  | $ | (2,193 | )
|                                               |  |            |         |                      |   |                       |  |   |        |  

At June 30, 2009 and December 31, 2008, the mortgage-backed securities and collateralized mortgage
obligations reflected in the preceding table were issued by U.S. government-sponsored entities and agencies, Freddie Mac, Fannie Mae and Ginnie Mae, institutions which the government has affirmed its commitment to support. At June 30, 2009 and
December 31, 2008, the equity securities reflected in the preceding table consisted of Freddie Mac preferred stocks. All securities reflected in the preceding table were classified as available-for-sale at June 30, 2009.

The fair values of securities available-for-sale at June 30, 2009 by contractual maturity are shown below. Securities not due at a single maturity date are shown
separately. Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.



|                                               |  |               |         |            |   |        
|---------------------------------------------- |  | ------------- | ------- | ---------- | - | -------
|                                               |  | June 30, 2009
|                                               |  | AmortizedCost |         | Fair Value
|Maturity date:                                 |  |               |         |            |   |        
|Within one year                                |  | $             | 540     |            | $ | 553    
|One to five years                              |  |               | 650     |            |   | 696    
|Five to ten years                              |  |               | 180     |            |   | 198    
|                                               |  |               |         |            |   |        
|                                               |  |              
|                                               |  |               | 1,370   |            |   | 1,447  
|                                               |  |              
|Without single maturity date:                  |  |               |         |            |   |        
|Mortgage-backed securities                     |  |               | 37,710  |            |   | 38,537 
|Collateralized mortgage obligations            |  |               | 69,457  |            |   | 71,239 
|SBA-guaranteed loan participation certificates |  |               | 125     |            |   | 120    
|Equity securities                              |  |               | 2,356   |            |   | 1,125  
|                                               |  |               |         |            |   |        
|Total                                          |  | $             | 111,018 |            | $ | 112,468
|                                               |  |               |         |            |   |        



8



---

##### Table of Contents

BANKFINANCIAL CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Table amounts in thousands, except share
and per share data)

(unaudited)



Note 3  Securities(continued)



The following table summarizes the securities with unrealized losses at June 30, 2009 and December 31, 2008
by aggregated major security type and length of time in a continuous unrealized loss position:



|                                               |  |                     |        |                   |   |            |  |                |     |            |   |                |  |   |        |  |   |      
|---------------------------------------------- |  | ------------------- | ------ | ----------------- | - | ---------- |  | -------------- | --- | ---------- | - | -------------- |  | - | ------ |  | - | -----
|                                               |  | Less than 12 Months |        | 12 Months or More |   | Total     
|                                               |  | Fair Value          |        | UnrealizedLoss    |   | Fair Value |  | UnrealizedLoss |     | Fair Value |   | UnrealizedLoss
|June 30, 2009                                  |  |                     |        |                   |   |            |  |                |     |            |   |                |  |   |        |  |   |      
|Collateralized mortgage obligations            |  | $                   |       |                   | $ |           |  | $              | 20  |            | $ | 1              |  | $ | 20     |  | $ | 1    
|SBA-guaranteed loan participation certificates |  |                     |       |                   |   |           |  |                | 120 |            |   | 5              |  |   | 120    |  |   | 5    
|Equity securities                              |  |                     | 1,125  |                   |   | 1,231      |  |                |    |            |   |               |  |   | 1,125  |  |   | 1,231
|                                               |  |                     |        |                   |   |            |  |                |     |            |   |                |  |   |        |  |   |      
|                                               |  |                     |        |                   |   |           
|Total temporarily impaired                     |  | $                   | 1,125  |                   | $ | 1,231      |  | $              | 140 |            | $ | 6              |  | $ | 1,265  |  | $ | 1,237
|                                               |  |                     |        |                   |   |            |  |                |     |            |   |                |  |   |        |  |   |      
|                                               |  |                     |        |                   |   |           
|December 31, 2008                              |  |                     |        |                   |   |            |  |                |     |            |   |                |  |   |        |  |   |      
|Mortgage-backed securities                     |  | $                   | 27,895 |                   | $ | 158        |  | $              | 833 |            | $ | 12             |  | $ | 28,728 |  | $ | 170  
|Collateralized mortgage obligations            |  |                     | 1,129  |                   |   | 14         |  |                |    |            |   |               |  |   | 1,129  |  |   | 14   
|SBA-guaranteed loan participation certificates |  |                     | 125    |                   |   | 6          |  |                |    |            |   |               |  |   | 125    |  |   | 6    
|Equity securities                              |  |                     | 353    |                   |   | 2,003      |  |                |    |            |   |               |  |   | 353    |  |   | 2,003
|                                               |  |                     |        |                   |   |            |  |                |     |            |   |                |  |   |        |  |   |      
|                                               |  |                     |        |                   |   |           
|Total temporarily impaired                     |  | $                   | 29,502 |                   | $ | 2,181      |  | $              | 833 |            | $ | 12             |  | $ | 30,335 |  | $ | 2,193
|                                               |  |                     |        |                   |   |            |  |                |     |            |   |                |  |   |        |  |   |      

Interest income on securities is recognized under the interest method, and includes amortization of purchase
premium and discount. Gains and losses on sales of securities are based on the amortized cost of the securities sold.

The Company evaluates marketable
investment securities with significant declines in fair value on a quarterly basis to determine whether they should be considered other-than-temporarily impaired under current accounting guidance, which generally provides that if a marketable
security is in an unrealized loss position, whether due to general market conditions or industry or issuer-specific factors, the holder of the securities must assess whether the impairment is other-than-temporary.

Certain collateralized mortgage obligations and SBA-guaranteed loan participation certificates that the Company holds in its investment portfolio remained in an
unrealized loss position at June 30, 2009, but the unrealized losses were not considered significant under the Companys impairment testing methodology. The Company also determined that the declines were attributable to changes in interest
rates and illiquidity, and not to credit quality or other issuer-specific factors. In addition, the Company does not intend to sell these securities, and it is likely that the Company will not be required to sell the securities before their
anticipated recovery occurs. Consequently, the Company concluded that the unrealized losses that existed at June 30, 2009 with respect to its collateralized mortgage obligations and SBA loan participation certificates did not constitute
other-than-temporary impairments.

The shares of Freddie Mac preferred stock that the Company holds in its investment portfolio remained in an unrealized
loss position (as measured by quoted market prices for these securities) during the six months ended June 30, 2009 due to a variety of market conditions and issuer-specific factors, including Freddie Macs conservatorship, its issuance of
new shares of preferred stock that are senior to all previously issued preferred shares, and its suspension of dividends on all previously issued preferred shares. The Company evaluated its shares of Freddie Mac preferred stocks at June 30,
2009 for impairment, and concluded that the unrealized losses that existed at that date did not constitute other-than-temporary impairments under the current accounting guidance, primarily because the duration of the unrealized losses was less than
twelve months and the securities experienced a material recovery in value for both the period ended June 30, 2009 and through the issuance of the financial statements.



9



---

##### Table of Contents

BANKFINANCIAL CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Table amounts in thousands, except share
and per share data)

(unaudited)



Note 4  Loans Receivable

Loans originated are identified as either held for sale or held for investment and are accounted for accordingly upon their origination. Loans that are classified as held for sale are recorded at the lower of
aggregate cost or estimated fair market value, as determined by outstanding commitments from investors. Net unrealized losses, if any, are recorded as a valuation allowance and charged to earnings. Mortgage loans held for sale are generally sold
with servicing rights retained. The carrying value of mortgage loans sold is reduced by the fair value of the associated retained servicing rights. Gains and losses on sales of mortgage loans are based on the difference between the selling price and
the carrying value of the related loan sold.

Premiums and discounts associated with loans purchased are amortized over the contractual term of the loan
using the level-yield method.

Interest income is reported on the interest method and includes amortization of net deferred loan fees and costs over the
contractual loan term, adjusted for prepayments. Interest income is discontinued at the time a loan is 90 days delinquent unless the loan is well-secured and there are no asserted or pending legal barriers to its collection. Past due status is based
on the contractual terms of the loan. In all cases, loans are placed on nonaccrual status or charged off at an earlier date if collection of principal or interest is considered doubtful.

All interest accrued but not received for loans placed on nonaccrual status is reversed against interest income. Interest received on such loans is accounted for on the cash-basis or cost-recovery method until
qualifying for return to accrual status. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured.

Loans receivable are as follows:



|                                                 |  |              |           |   |                  |   |           |  
|------------------------------------------------ |  | ------------ | --------- | - | ---------------- | - | --------- | -
|                                                 |  | June 30,2009 |           |   | December 31,2008 |  
|                                                 |  |             
|One-to-four family residential real estate loans |  | $            | 301,167   |   |                  | $ | 312,390   |  
|Multi-family mortgage loans                      |  |              | 331,258   |   |                  |   | 305,318   |  
|Nonresidential real estate loans                 |  |              | 338,050   |   |                  |   | 342,583   |  
|Construction and land loans                      |  |              | 42,384    |   |                  |   | 50,687    |  
|Commercial loans                                 |  |              | 88,853    |   |                  |   | 92,679    |  
|Commercial leases                                |  |              | 179,804   |   |                  |   | 174,644   |  
|Consumer loans                                   |  |              | 2,495     |   |                  |   | 2,655     |  
|                                                 |  |              |           |   |                  |   |           |  
|                                                 |  |             
|Total loans                                      |  |              | 1,284,011 |   |                  |   | 1,280,956 |  
|Loans in process                                 |  |              | (200      | ) |                  |   | (154      | )
|Net deferred loan origination costs              |  |              | 1,898     |   |                  |   | 1,912     |  
|Allowance for loan losses                        |  |              | (17,138   | ) |                  |   | (14,746   | )
|                                                 |  |              |           |   |                  |   |           |  
|                                                 |  |             
|Loans, net                                       |  | $            | 1,268,571 |   |                  | $ | 1,267,968 |  
|                                                 |  |              |           |   |                  |   |           |  



10



---

##### Table of Contents

BANKFINANCIAL CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Table amounts in thousands, except share
and per share data)

(unaudited)



Note 4  Loans Receivable(continued)



Activity in the allowance for loan losses is as follows:



|                          |  |                           |        |   |      |   |        |  
|------------------------- |  | ------------------------- | ------ | - | ---- | - | ------ | -
|                          |  | Six months ended June 30, |       
|                          |  | 2009                      |        |   | 2008 |  
|                          |  |                          
|Beginning balance         |  | $                         | 14,746 |   |      | $ | 11,051 |  
|Provision for loan losses |  |                           | 4,191  |   |      |   | 199    |  
|Loans charged off         |  |                           | (1,832 | ) |      |   | (355   | )
|Recoveries                |  |                           | 33     |   |      |   | 5      |  
|                          |  |                           |        |   |      |   |        |  
|                          |  |                          
|Ending balance            |  | $                         | 17,138 |   |      | $ | 10,900 |  
|                          |  |                           |        |   |      |   |        |  

Impaired loans are as follows:



|                                                                    |  |              |        |                  |   |       
|------------------------------------------------------------------- |  | ------------ | ------ | ---------------- | - | ------
|                                                                    |  | June 30,2009 |        | December 31,2008
|                                                                    |  |             
|Loans with allocated allowance for loan losses                      |  | $            | 22,506 |                  | $ | 10,061
|Loans with no allocated allowance for loan losses                   |  |              | 27,809 |                  |   | 15,506
|                                                                    |  |              |        |                  |   |       
|                                                                    |  |             
|Total impaired loans                                                |  | $            | 50,315 |                  | $ | 25,567
|                                                                    |  |              |        |                  |   |       
|                                                                    |  |             
|Amount of the allowance for loan losses allocated to impaired loans |  | $            | 4,241  |                  | $ | 2,705 
|                                                                    |  |             
|Average of impaired loans during the period                         |  | $            | 36,504 |                  | $ | 22,944

Cash basis interest income received on impaired loans was approximately $794,000 and $802,000 for the six-month
periods ended June 30, 2009 and 2008, respectively. Interest income received on impaired loans was approximately $543,000 and $412,000 for the three-month periods ended June 30, 2009 and 2008, respectively.

Nonaccrual loans and loans past due 90 days or more delinquent, still on accrual are as follows:



|                                           |  |              |        |                  |   |       
|------------------------------------------ |  | ------------ | ------ | ---------------- | - | ------
|                                           |  | June 30,2009 |        | December 31,2008
|                                           |  |             
|Nonaccrual loans                           |  | $            | 38,826 |                  | $ | 13,658
|90 days or more delinquent, still accruing |  |              | 576    |                  |   | 2,673 

Nonaccrual loans and impaired loans are defined differently. Some loans may be included in both categories, and
some may only be included in one category. Nonaccrual loans include both smaller balance homogeneous loans that are collectively evaluated for impairment and individually classified impaired loans.

The loans reflected in the above table as 90 days or more delinquent, still accruing, represent loans and leases that are well secured and in the process of
collection. Generally, the Bank does not utilize this category of loan classification unless: (1) the loan is repaid in full shortly after the period end date; (2) the loan is well secured and there are no asserted or pending legal
barriers to its collection; or (3) the borrower has remitted all scheduled payments and is otherwise in substantial compliance with the terms of the loan, but the processing of payments actually received or the renewal of a loan has not
occurred for administrative reasons.



11



---

##### Table of Contents

BANKFINANCIAL CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Table amounts in thousands, except share
and per share data)

(unaudited)



Note 4  Loans Receivable(continued)



The allowance for loan losses is a valuation allowance for probable incurred credit losses inherent in the loan
portfolio. Loan losses are charged against the allowance when management believes the uncollectibility of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance. Management estimates the allowance balance required
using past loan loss experience; the nature and volume of the portfolio; information about specific borrower situations; and estimated collateral values, economic conditions, and other factors. The amount of the allowance is based on estimates and
the ultimate losses may vary from such estimates as more information becomes available, or as later events occur or circumstances change. Allocations of the allowance may be made for specific loans, but the entire allowance is available for any loan
that, in managements judgment, should be charged-off. The allowance consists of specific and general components. The specific component relates to loans that are individually classified as impaired or loans otherwise classified as substandard
or doubtful. The general component covers nonclassified loans and is based on historical loss experience adjusted for current factors.

A loan is impaired
when full payment under the loan terms is not expected. Multi-family, nonresidential real estate, construction, land, and commercial loans and leases are individually evaluated for impairment. If a loan is impaired, a portion of the allowance is
allocated so that the loan is reported, net, at the present value of estimated future cash flows using the loans existing rate or at the fair value of collateral if repayment is expected solely from the collateral. Large groups of smaller
balance homogeneous loans, such as consumer and residential real estate loans, are collectively evaluated for impairment, and accordingly, they are not separately identified for impairment disclosures.

Note 5  Deposits

Deposits are as follows:



|                              |  |              |           |                  |   |          
|----------------------------- |  | ------------ | --------- | ---------------- | - | ---------
|                              |  | June 30,2009 |           | December 31,2008
|                              |  |             
|Noninterest-bearing demand    |  | $            | 107,649   |                  | $ | 109,056  
|Savings                       |  |              | 98,327    |                  |   | 94,802   
|Money market accounts         |  |              | 271,982   |                  |   | 205,768  
|Interest-bearing NOW accounts |  |              | 282,484   |                  |   | 285,737  
|Certificates of deposit       |  |              | 451,314   |                  |   | 374,492  
|                              |  |              |           |                  |   |          
|                              |  |             
|                              |  | $            | 1,211,756 |                  | $ | 1,069,855
|                              |  |              |           |                  |   |          

Interest expense on deposit accounts is summarized as follows:



|                              |  |                            |       |                          |   |       |  |      |        |  |   |       
|----------------------------- |  | -------------------------- | ----- | ------------------------ | - | ----- |  | ---- | ------ |  | - | ------
|                              |  | Three months endedJune 30, |       | Six months endedJune 30,
|                              |  | 2009                       |       | 2008                     |   | 2009  |  | 2008
|                              |  |                            |       |                         
|Savings                       |  | $                          | 126   |                          | $ | 194   |  | $    | 247    |  | $ | 382   
|Money market accounts         |  |                            | 1,186 |                          |   | 1,063 |  |      | 2,476  |  |   | 2,830 
|Interest-bearing NOW accounts |  |                            | 562   |                          |   | 1,684 |  |      | 1,225  |  |   | 3,117 
|Certificates of deposit       |  |                            | 3,062 |                          |   | 2,672 |  |      | 6,119  |  |   | 5,592 
|                              |  |                            |       |                          |   |       |  |      |        |  |   |       
|                              |  |                            |       |                         
|                              |  | $                          | 4,936 |                          | $ | 5,613 |  | $    | 10,067 |  | $ | 11,921
|                              |  |                            |       |                          |   |       |  |      |        |  |   |       



12



---

##### Table of Contents

BANKFINANCIAL CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Table amounts in thousands, except share
and per share data)

(unaudited)



Note 6  Fair Values of Financial Instruments

Financial Accounting Standards Board (FASB) Statement No. 157 Fair Value Measurementsestablishes a fair value hierarchy that requires an entity
to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The statement describes three levels of inputs that may be used to measure fair value:



| |  |  | Level 1 - Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets.
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Level 2 - Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are
not active; or other inputs that are observable or can be corroborated by observable market data.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Level 3 - Significant unobservable inputs that reflect a reporting entitys own assumptions about the assumptions that market participants would use in pricing
an asset or liability.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

A financial instruments level within the fair value hierarchy is based on the lowest level of input that is
significant to the fair value measurement.

The fair values of marketable equity securities available-for-sale are generally determined by quoted prices,
in active markets, for each specific security (Level 1 measurement inputs). If Level 1 measurement inputs are not available for a marketable equity security, we determine its fair value based on the quoted price of a similar security traded in an
active market (Level 2 measurement inputs). The fair values of debt securities available-for-sale are generally determined by matrix pricing, which is a mathematical technique widely used in the industry to value debt securities without relying
exclusively on quoted prices for the specific securities, but rather by relying on the securities relationship to other benchmark quoted securities (Level 2 measurement inputs).

The fair values of loans held for sale are generally determined by quoted prices in active markets that are accessible at the measurement date for similar, unrestricted assets (Level 2 measurement inputs).

Impaired loans are evaluated and valued at the time the loan is identified as impaired or placed into real estate owned, at the lower of cost or market
value. Market value is measured based on the value of future expected cash flows and the collateral securing these loans and is classified at a Level 3 in the fair value hierarchy. Collateral may be real estate and/or business assets,
including equipment, inventory and/or accounts receivable, and its fair value is generally determined based on real estate appraisals or other independent evaluations by qualified professionals. Appraised and reported values may be discounted based
on managements historical knowledge, changes in market conditions from the time of valuation, and/or managements expertise and knowledge of the client and clients business. Impaired loans are reviewed and evaluated on at least a
quarterly basis for additional impairment and adjusted accordingly, based on the same factors identified above.

The fair values of mortgage servicing
rights are based on a valuation model that calculates the present value of estimated net servicing income. The valuation model incorporates assumptions that market participants would use in estimating future net servicing income. The Company is able
to compare the valuation model inputs and results to widely available published industry data for reasonableness (Level 2 measurement inputs).



13



---

##### Table of Contents

BANKFINANCIAL CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Table amounts in thousands, except share
and per share data)

(unaudited)



Note 6  Fair Values of Financial Instruments(continued)



The following table sets forth the Companys financial assets that were accounted for at fair value and are
classified in their entirety based on the lowest level of input that is significant to the fair value measurement.



|                                               |  |                                                             |         |                                                |   |                                         |  |   |         |  |   |  
|---------------------------------------------- |  | ----------------------------------------------------------- | ------- | ---------------------------------------------- | - | --------------------------------------- |  | - | ------- |  | - | -
|                                               |  | Fair Value                                                  |         | Fair Value Measurements at June 30, 2009 Using
|                                               |  | Quoted Prices inActive Markets forIdentical Assets(Level 1) |         | SignificantObservableInputs (Level 2)          |   | SignificantUnobservableInputs (Level 3)
|June 30, 2009                                  |  |                                                             |         |                                                |   |                                         |  |   |         |  |   |  
|Securities available-for-sale:                 |  |                                                             |         |                                                |   |                                         |  |   |         |  |   |  
|Municipal securities                           |  | $                                                           | 1,447   |                                                | $ |                                        |  | $ | 1,447   |  | $ | 
|Mortgage-backed securities                     |  |                                                             | 38,537  |                                                |   |                                        |  |   | 38,537  |  |   | 
|Collateralized mortgage obligations            |  |                                                             | 71,239  |                                                |   |                                        |  |   | 71,239  |  |   | 
|SBA-guaranteed loan participation certificates |  |                                                             | 120     |                                                |   |                                        |  |   | 120     |  |   | 
|Equity securities                              |  |                                                             | 1,125   |                                                |   | 1,125                                   |  |   |        |  |   | 
|                                               |  |                                                             |         |                                                |   |                                         |  |   |         |  |   |  
|                                               |  |                                                             |         |                                               
|                                               |  | $                                                           | 112,468 |                                                | $ | 1,125                                   |  | $ | 111,343 |  | $ | 
|                                               |  |                                                             |         |                                                |   |                                         |  |   |         |  |   |  
|                                               |  |                                                             |         |                                               
|December 31, 2008                              |  |                                                             |         |                                                |   |                                         |  |   |         |  |   |  
|Securities available-for-sale:                 |  |                                                             |         |                                                |   |                                         |  |   |         |  |   |  
|Certificate of deposit                         |  | $                                                           | 500     |                                                | $ |                                        |  | $ | 500     |  | $ | 
|Municipal securities                           |  |                                                             | 1,811   |                                                |   |                                         |  |   | 1,811   |  |   |  
|Mortgage-backed securities                     |  |                                                             | 41,976  |                                                |   |                                        |  |   | 41,976  |  |   | 
|Collateralized mortgage obligations            |  |                                                             | 80,154  |                                                |   |                                        |  |   | 80,154  |  |   | 
|SBA-guaranteed loan participation certificates |  |                                                             | 125     |                                                |   |                                        |  |   | 125     |  |   | 
|Equity securities                              |  |                                                             | 353     |                                                |   | 353                                     |  |   |        |  |   | 
|                                               |  |                                                             |         |                                                |   |                                         |  |   |         |  |   |  
|                                               |  |                                                             |         |                                               
|                                               |  | $                                                           | 124,919 |                                                | $ | 353                                     |  | $ | 124,566 |  | $ | 
|                                               |  |                                                             |         |                                                |   |                                         |  |   |         |  |   |  

The following table sets forth the Companys assets that were measured at fair value on a non-recurring
basis:



|                          |  |                                                             |        |                                                |   |                                         |  |   |       |  |   |       
|------------------------- |  | ----------------------------------------------------------- | ------ | ---------------------------------------------- | - | --------------------------------------- |  | - | ----- |  | - | ------
|                          |  | Fair Value                                                  |        | Fair Value Measurements at June 30, 2009 Using
|                          |  | Quoted Prices inActive Markets forIdentical Assets(Level 1) |        | SignificantObservableInputs (Level 2)          |   | SignificantUnobservableInputs (Level 3)
|June 30, 2009             |  |                                                             |        |                                                |   |                                         |  |   |       |  |   |       
|Impaired loans            |  | $                                                           | 22,506 |                                                | $ |                                        |  | $ |      |  | $ | 22,506
|Mortgage servicing rights |  |                                                             | 1,691  |                                                |   |                                        |  |   | 1,691 |  |   |      
|                          |  |                                                             |        |                                               
|December 31, 2008         |  |                                                             |        |                                                |   |                                         |  |   |       |  |   |       
|Impaired loans            |  | $                                                           | 10,061 |                                                | $ |                                        |  | $ |      |  | $ | 10,061
|Mortgage servicing rights |  |                                                             | 1,093  |                                                |   |                                        |  |   | 1,093 |  |   |      



14



---

##### Table of Contents

BANKFINANCIAL CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Table amounts in thousands, except share
and per share data)

(unaudited)



Note 6  Fair Values of Financial Instruments(continued)



Impaired loans, which are measured for impairment using the fair value of the collateral for collateral-dependent
loans, had a carrying amount of $22.5 million, with a valuation allowance of $4.2 million at June 30, 2009, compared to a carrying amount of $11.8 million and a valuation allowance of $2.0 million at March 31, 2009, resulting in an
increase in the provision for loan losses of $2.2 million for the three months ended June 30, 2009.

Mortgage servicing rights, which are carried at
the lower of cost or fair value, had a carrying amount of $1.8 million at June 30, 2009, comprised of $1.3 million on fixed rate loans and $516,000 on adjustable rate loans, including a valuation allowance of $67,000 on mortgage servicing
rights of the fixed rate loans. A pre-tax recovery of $116,000 was included in net loss on our mortgage servicing rights portfolio for the three months ended June 30, 2009, compared to a pre-tax charge of $49,000 for the same period in 2008.

The carrying amount and estimated fair value of financial instruments is as follows:



|                                                   |  |                |           |   |                     |   |           |                |  |   |                     |   |  |   |           |  
|-------------------------------------------------- |  | -------------- | --------- | - | ------------------- | - | --------- | -------------- |  | - | ------------------- | - |  | - | --------- | -
|                                                   |  | June 30, 2009  |           |   | December 30, 2008   |  
|                                                   |  | CarryingAmount |           |   | EstimatedFair Value |   |           | CarryingAmount |  |   | EstimatedFair Value |  
|Financial assets                                   |  |                |           |   |                     |   |           |                |  |   |                     |   |  |   |           |  
|Cash and cash equivalents                          |  | $              | 59,917    |   |                     | $ | 59,917    |                |  | $ | 29,329              |   |  | $ | 29,329    |  
|Securities                                         |  |                | 112,468   |   |                     |   | 112,468   |                |  |   | 124,919             |   |  |   | 124,919   |  
|Loans held-for-sale                                |  |                | 2,194     |   |                     |   | 2,257     |                |  |   | 872                 |   |  |   | 890       |  
|Loans receivable, net of allowance for loan losses |  |                | 1,268,571 |   |                     |   | 1,280,985 |                |  |   | 1,267,968           |   |  |   | 1,287,162 |  
|FHLBC stock                                        |  |                | 15,598    |   |                     |   | N/A       |                |  |   | 15,598              |   |  |   | N/A       |  
|Accrued interest receivable                        |  |                | 6,304     |   |                     |   | 6,304     |                |  |   | 6,732               |   |  |   | 6,732     |  
|Mortgage servicing rights                          |  |                | 1,780     |   |                     |   | 1,863     |                |  |   | 1,830               |   |  |   | 2,019     |  
|                                                   |  |                |           |  
|Financial liabilities                              |  |                |           |   |                     |   |           |                |  |   |                     |   |  |   |           |  
|Non-interest-bearing demand deposits               |  | $              | (107,649  | ) |                     | $ | (107,649  | )              |  | $ | (109,056            | ) |  | $ | (109,056  | )
|Savings deposits                                   |  |                | (98,327   | ) |                     |   | (98,327   | )              |  |   | (94,802             | ) |  |   | (94,802   | )
|NOW and money market accounts                      |  |                | (554,466  | ) |                     |   | (554,466  | )              |  |   | (491,505            | ) |  |   | (491,505  | )
|Certificates of deposit                            |  |                | (451,314  | ) |                     |   | (457,481  | )              |  |   | (374,492            | ) |  |   | (379,257  | )
|Borrowings                                         |  |                | (78,819   | ) |                     |   | (80,096   | )              |  |   | (200,350            | ) |  |   | (201,814  | )
|Accrued interest payable                           |  |                | (523      | ) |                     |   | (523      | )              |  |   | (745                | ) |  |   | (745      | )

N/A = Not Applicable

For purposes of the above, the following assumptions were used:

Cash and Cash Equivalents: The estimated fair values for cash and
cash equivalents are based on their carrying value due to the short-term nature of these assets.

Loans: The estimated fair value for loans
has been determined by calculating the present value of future cash flows based on the current rate the Company would charge for similar loans with similar maturities, applied for an estimated time period until the loan is assumed to be repriced or
repaid. Any specific loan losses established for impaired loans are deducted from the loan balance. The estimated fair values of loans held-for-sale are based on quoted market prices.

FHLBC Stock: It is not practicable to determine the fair value of Federal Home Loan Bank of Chicago (FHLBC) stock due to the restrictions placed on its transferability.



15



---

##### Table of Contents

BANKFINANCIAL CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Table amounts in thousands, except share
and per share data)

(unaudited)



Note 6  Fair Values of Financial Instruments(continued)



Deposit Liabilities: The estimated fair value for certificates of deposit has been determined by
calculating the present value of future cash flows based on estimates of rates the Company would pay on such deposits, applied for the time period until maturity. The estimated fair values of non-interest-bearing demand, NOW, money market, and
savings deposits are assumed to approximate their carrying values as management establishes rates on these deposits at a level that approximates the local market area. Additionally, these deposits can be withdrawn on demand.

Borrowings: The estimated fair values of advances from the FHLBC and notes payable are based on current market rates for similar financing. The estimated
fair value of securities sold under agreements to repurchase is assumed to equal its carrying value due to the short-term nature of the liability.

Accrued Interest: The estimated fair values of accrued interest receivable and payable are assumed to equal their carrying value.

Off-Balance-Sheet Instruments: Off-balance-sheet items consist principally of unfunded loan commitments, standby letters of credit, and unused lines of credit. The estimated fair values of unfunded loan commitments, standby
letters of credit, and unused lines of credit are not material.

While the above estimates are based on managements judgment of the most appropriate
factors, as of the balance sheet date, there is no assurance that the estimated fair values would have been realized if the assets were disposed of or the liabilities settled at that date because market values may differ depending on the various
circumstances. The estimated fair values would also not apply to subsequent dates.

In addition, other assets and liabilities that are not financial
instruments, such as premises and equipment, are not included in the above disclosures.

Note 7  Other Comprehensive Income

Other comprehensive income components were as follows:



|                                                                               |  |                            |     |      |                          |        |      |  |      |       |  |   |        |  
|------------------------------------------------------------------------------ |  | -------------------------- | --- | ---- | ------------------------ | ------ | ---- |  | ---- | ----- |  | - | ------ | -
|                                                                               |  | Three months endedJune 30, |     |      | Six months endedJune 30, |       
|                                                                               |  | 2009                       |     | 2008 |                          |        | 2009 |  | 2008 |      
|                                                                               |  |                            |     |     
|Unrealized holding (losses) gains on securities available-for-sale, net of tax |  |                            | 760 |      |                          | (1,295 | )    |  |      | 1,573 |  |   | (1,394 | )
|                                                                               |  |                            |     |     
|Less reclassification adjustment for gains recognized in income, net of tax    |  |                            |    |      |                          |       |      |  |      |      |  |   | (835   | )
|                                                                               |  |                            |     |     
|Less loss on impairment of securities available-for-sale net of tax            |  |                            |    |      |                          | 6,673  |      |  |      |      |  |   | 6,673  |  
|                                                                               |  |                            |     |      |                          |        |      |  |      |       |  |   |        |  
|                                                                               |  |                            |     |     
|Change in other comprehensive income, net of tax                               |  | $                          | 760 |      | $                        | 5,378  |      |  | $    | 1,573 |  | $ | 4,444  |  
|                                                                               |  |                            |     |      |                          |        |      |  |      |       |  |   |        |  



16



---

##### Table of Contents

BANKFINANCIAL CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Table amounts in thousands, except share
and per share data)

(unaudited)



Note 8  Adoption of New Accounting Standards

In April 2009, the FASB issued Staff Position (FSP) No. 115-2 and No. 124-2, Recognition and Presentation of Other-Than-Temporary Impairments,which
amends existing guidance for determining whether an impairment is other-than-temporary (OTTI) for securities. The FSP requires an entity to assess whether it intends to sell, or it is more likely than not that it will be required to sell, a security
in an unrealized loss position before recovery of its amortized cost basis. If either of these criteria is met, the entire difference between amortized cost and fair value is recognized in earnings. For securities that do not meet the aforementioned
criteria, the amount of impairment recognized in earnings is limited to the amount related to credit losses, while impairment related to other factors is recognized in other comprehensive income. Additionally, the FSP expands and increases the
frequency of existing disclosures about other-than-temporary impairments for debt and equity securities. This FSP is effective for interim and annual reporting periods ending after June 15, 2009, with early adoption permitted for periods ending
after March 15, 2009. The Company has recognized other-than-temporary impairment charges in the aggregate amount of $44.7 million on its shares of Freddie Mac preferred stock since the original investment date. The early adoption of this
FSP, effective January 1, 2009, did not have a material impact on the Companys financial condition, results of operations or cash flows.

In
April 2009, the FASB issued FSP No. 157-4, Determining Fair Value When the Volume and Level of Activity for the Asset and Liability Have Significantly Decreased and Identifying Transactions That Are Not Orderly. This FSP emphasizes that
even if there has been a significant decrease in the volume and level of activity, the objective of a fair value measurement remains the same. Fair value is the price that would be received to sell an asset or paid to transfer a liability in an
orderly transaction (that is, not a forced liquidation or distressed sale) between market participants. The FSP provides a number of factors to consider when evaluating whether there has been a significant decrease in the volume and level of
activity for an asset or liability in relation to normal market activity. In addition, when transactions or quoted prices are not considered orderly, adjustments to those prices based on the weight of available information may be needed to determine
the appropriate fair value. The FSP also requires increased disclosures. This FSP is effective for interim and annual reporting periods ending after June 15, 2009. The adoption of this FSP at June 30, 2009 did not have a material impact on
the Companys financial condition, results of operations or cash flows.

In April 2009, the FASB issued FSP No. 107-1 and APB 28-1,Interim Disclosures about Fair Value of Financial Instruments. This FSP amends FASB Statement No. 107,Disclosures about Fair Value of Financial Instruments.This FSP requires disclosures about the fair value of financial instruments
for interim reporting periods of publicly traded companies that were previously only required to be disclosed in annual financial statements. This FSP is effective for interim reporting periods ending after June 15, 2009. The adoption of this
FSP at June 30, 2009 did not have a material impact on the Companys financial condition or results of operations as it only required disclosures now included in Note 6  Fair Value of Financial Instruments.

In December 2007, the FASB issued SFAS No. 141R (revised 2007), Business Combinations (SFAS 141R). SFAS 141R establishes principles and
requirements for how an acquirer recognizes and measures in its financial statements the identifiable assets acquired, the liabilities assumed, and any noncontrolling interest in an acquiree, including the recognition and measurement of goodwill
acquired in a business combination. SFAS No. 141R is effective for fiscal years beginning on or after December 15, 2008. Earlier adoption is prohibited. The adoption of this standard will not be applicable unless the
Company enters into a business combination.

In March 2008, the FASB issued SFAS No. 161, Disclosures about Derivative Instruments and Hedging
Activities an Amendment of FASB Statement No. 133 (SFAS 161). SFAS 161 amends Statement 133 by requiring expanded disclosures about an entitys derivative instruments and hedging activities, but does not change Statement
133s scope or accounting. SFAS No. 161 requires increased qualitative, quantitative, and credit-risk disclosures. SFAS 161 also amends Statement No. 107 to clarify that derivative instruments are subject to Statement 107s



17



---

##### Table of Contents

BANKFINANCIAL CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Table amounts in thousands, except share
and per share data)

(unaudited)



Note 8  Adoption of New Accounting Standards(continued)



concentration-of-credit-risk disclosures. SFAS 161 is effective for fiscal years beginning on or after November 15, 2008. The impact of adoption did not
have a material impact on the Companys financial condition, results of operations or cash flows as it only required disclosures now included in Note 6  Fair Value of Financial Instruments.

In June 2008, the FASB issued FSP EITF 03-6-1, Determining Whether Instruments Granted in Share-Based Payment Transactions Are Participating Securities.
(FSP EITF 03-6-1). This FSP addresses whether instruments granted in share-based payment transactions are participating securities prior to vesting and, therefore, need to be included in the earnings allocation in computing earnings per
share (EPS) under the two-class method of FSAS No. 128, Earnings Per Share. FSP EITF 03-6-1 provides that unvested share-based payment awards that contain nonforfeitable rights to dividends or dividend equivalents (whether paid or
unpaid) are participating securities and shall be included in the computation of EPS pursuant to the two-class method. This FSP was effective for financial statements issued for fiscal years beginning after December 15, 2008, and interim
periods within those years. All prior-period EPS data presented were to be adjusted retrospectively (including interim financial statements, summaries of earnings, and selected financial data) to conform with the provisions of this FSP. Because the
Companys unvested restricted stock awards do not contain nonforfeitable rights to dividends, they are not included under the scope of this pronouncement, and therefore, the impact of adoption was not material.

In May 2009, the FASB issued SFAS No. 165, Subsequent Events Instruments(SFAS 165). SFAS 165 sets forth guidance concerning the recognition or
disclosure of events or transactions that occur subsequent to the balance sheet date but prior to the release of the financial statements. SFAS 165 also defines available to be issued financial statements as financial statements that
have received all the required approvals from management and other constituents. SFAS 165 sets forth that management of a public company must evaluate subsequent events for recognition and/or disclosure through the date of issuance, whereas private
companies need only evaluate subsequent events through the date the financial statements became available to be issued. SFAS 165 also delineates between and defines the recognition and disclosure requirements for Recognized Subsequent Events and
Non-Recognized Subsequent Events. Recognized Subsequent Events provide additional evidence about conditions that existed as of the balance sheet date and will be recognized in the entitys financial statements. Non-Recognized Subsequent Events
provide evidence about conditions that did not exist as of the balance sheet date and if material will warrant disclosure of the nature of the subsequent event and the financial impact. An entity shall disclose the date through which subsequent
events have been evaluated and whether that date is the date the financial statements were issued or available to be issued. SFAS 165 is effective for interim and annual reporting periods ending after June 15, 2009. The adoption of this
guidance did not have a material impact on the Companys financial condition, results of operations or cash flows as it only required disclosures now included in Note 1 - Basis of Presentation.

Note 9  Newly Issued But Not Yet Effective Accounting Standards

On July 1, 2009, the FASBs GAAP Codification became effective as the sole authoritative source of US GAAP. This codification reorganizes current GAAP for non-governmental entities into a topical index to facilitate accounting
research and to provide users additional assurance that they have referenced all related literature pertaining to a given topic. Existing GAAP prior to the Codification was not altered in compilation of the GAAP Codification. The GAAP Codification
encompasses all FASB Statements of Financial Accounting Standards (SFAS), Emerging Issues Task Force (EITF) statements, FASB Staff Positions (FSP), FASB Interpretations (FIN), FASB Derivative Implementation Guides (DIG), American Institute of
Certified Public Accountants (AICPA) Statement of Positions (SOPS), Accounting Principals Board (APB) Opinions and Accounting Research Bulletins (ARBs) along with the remaining body of GAAP effective as of June 30, 2009. Financial Statements
issued for all interim and annual periods ending after September 15, 2009 will need to reference accounting guidance embodied in the Codification as opposed to referencing the previously authoritative pronouncements. Accounting literature
included in the codification is referenced by Topic, Subtopic, Section and paragraph.



18



---

##### Table of Contents

BANKFINANCIAL CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Table amounts in thousands, except share
and per share data)

(unaudited)



Note 9  Newly Issued But Not Yet Effective Accounting Standards

In June 2009, the FASB issued SFAS No. 166, Accounting for the Transfer of Financial Assets and Amendment of FASB Statement No. 140 Instruments
(SFAS 166). Under FASBs Codification at ASC 105-10-65-1-d, SFAS 166 will remain authoritative until integrated into the FASB Codification. SFAS 166 removes the concept of a special purpose entity (SPE) from Statement 140 and
removes the exception of applying FASB Interpretation 46 Variable Interest Entities, to Variable Interest Entities that are SPEs. It limits the circumstances in which a transferor derecognizes a financial asset. SFAS 166 amends the requirements for
the transfer of a financial asset to meet the requirements for sale accounting. The statement is effective for all interim and annual periods beginning after November 15, 2009. The Company does not expect the adoption to have a
material impact on the Companys financial condition, results of operations or cash flows.

In June 2009 the FASB issued SFAS No. 167,
Amendments to FASB Interpretation No. 46(R) (SFAS 167). Under FASBs Codification at ASC 105-10-65-1-d, SFAS 167 will remain authoritative until integrated into the FASB Codification. SFAS 167 amends Interpretation 46(R)
to require an enterprise to perform an analysis to determine whether the enterprises variable interest give it a controlling financial interest in the variable interest entity. SFAS 167 is effective for all interim and annual periods beginning
after November 15, 2009. The Company does not expect the adoption to have a material impact on the Companys financial condition, results of operations or cash flows.



19



---

##### Table of Contents

|ITEM 2. | MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|------- | -------------------------------------------------------------------------------------

Cautionary Statement Regarding Forward-Looking Information

Forward Looking Statements

This Quarterly Report on Form 10-Q, including this Item 2, contains, and other periodic and special reports and press releases of BankFinancial Corporation may
contain, forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, that involve significant risks and uncertainties. We intend such forward-looking statements to be covered by the safe
harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995, and are including this statement for the purpose of invoking these safe harbor provisions. Forward-looking statements are based on
certain assumptions or describe our future plans, strategies and expectations, and are generally identifiable by use of the words believe, expect, intend, anticipate, estimate,
project, plan, or similar expressions. Our ability to predict results or the actual effect of plans or strategies is inherently uncertain, and actual results may differ from those predicted. Factors that could have a material
adverse effect on operations and could affect managements outlook or our future prospects include, but are not limited to: higher than expected overhead, infrastructure and compliance costs, changes in market interest rates, changes in the
yield curve, balance sheet shrinkage or less than anticipated balance sheet growth, lack of demand for loan products, illiquidity and changes in financial markets, including the market for mortgage backed securities and other debt obligations,
declining demand for real estate and real estate valuations, increasing unemployment levels, deposit flows, pricing, underwriting and other forms of competition, adverse federal or state legislative or regulatory developments, monetary and fiscal
policies of the U.S. Government, including policies of the U.S. Treasury and Federal Reserve Board, adverse economic conditions that could result in increased delinquencies in our loan portfolio or a decline in the value of our investment securities
and the collateral for our loans, the quality or composition of our loan or investment portfolios, demand for financial services and multi-family, commercial and residential real estate loans in our market areas, the possible short-term dilutive
effect of potential acquisitions or de novo branches, if any, changes in accounting principles, policies and guidelines, increased costs of federal deposit insurance, and future adverse developments concerning the Federal Home Loan Bank of Chicago.
These risks and uncertainties should be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements. We do not undertake any obligation to update any forward-looking statement in the future, or to
reflect circumstances and events that occur after the date on which the forward-looking statement was made.

Critical Accounting Policies

Critical accounting policies are defined as those that are reflective of significant judgments and uncertainties, and could potentially result in
materially different results under different assumptions and conditions. We believe that the critical accounting policies upon which our financial condition and results of operation depend, and which involve the most complex subjective decisions or
assessments, are included in the discussion entitled Critical Accounting Policies in Item 7, Managements Discussion and Analysis of Financial Condition and Results of Operations, in the Companys Annual Report
on Form 10-K for the fiscal year ended December 31, 2008, and all amendments thereto, as filed with the Securities and Exchange Commission. There are no material changes to the critical accounting policies disclosed in the Annual Report on Form
10-K.

Overview

Business conditions reflected a
continued aversion to risk by almost all market participants during the second quarter of 2009. Although global financial markets showed some signs of stabilization, reductions in employment and business activity contributed to higher levels of past
due loan payments, further declines in real estate valuations and diminished interest in business investment.

Consistent with these conditions, customers
are now placing a higher value on safety and stability for both loan and deposit relationships, as the merger or failure of certain local depository institutions and the prospect for further bank



20



---

##### Table of Contents

failures introduces additional uncertainty into the market. Consequently, we expect to see reasonable opportunities for loan and deposit market share growth,
tempered by our increasing conservatism in loan underwriting and deposit pricing standards given market conditions.

We experienced modest growth in our
preferred loan categories of multifamily loans and commercial leases, offset by declines in residential loans, construction loans and commercial real estate loans. Commercial loan balances declined principally due to accelerated remittances of
government receivables and reduced collateral availability on commercial lines of credit.

Deposit balances increased during the quarter as deposit pricing
competition ebbed and customers sought to consolidate relationships. At the same time, we note that certain transaction account categories are experiencing less robust growth, due in part to strained liquidity for retail and business customers. We
will continue to develop and enhance deposit relationships through our core marketing program but we do not necessarily expect the current deposit balance growth rate to continue indefinitely. We also reduced our balances of wholesale borrowings and
wholesale deposits materially during the quarter.

Non-accrual loans increased during the second quarter, with almost half of the increase attributable to
Chicago area multifamily loans. The multifamily loans that we placed on non-accrual status during the second quarter generally involved buildings with good occupancy levels and rental income, and none required a SFAS 114 specific reserve allowance.
The increase was primarily due to the combined effect of certain multifamily borrowers using rental income for purposes other than debt service, and the delays that are inherent in enforcing an assignment of rents in an Illinois court. Unlike some
states, Illinois law requires a lender to initiate foreclosure proceedings and have a receiver appointed before the lender can start collecting rental income under an assignment of rents. Due to congestion in the courts, this is becoming an
increasingly lengthy process. Although we expect continued volatility in the timing of the collection of rental income on delinquent multifamily loans, management is not concerned about the overall strength of the multifamily loan portfolio absent a
further material deterioration in economic conditions.

The remaining increase in the balances of loans on non-accrual status is generally related to
overall economic conditions. Residential loans and construction loans on non-accrual status increased by $4.7 million, as the rate of defaults increased moderately and dispositions slowed due to market conditions and local judicial action to slow
the pace of foreclosures. Commercial real estate loans on non-accrual status increased by $2.2 million, partially offset by private sale dispositions of previously-classified assets. Commercial loans on non-accrual status increased by $1.6 million,
as a commercial borrower elected to cease operations and began the process of liquidation. Our commercial lease portfolio continued to perform well. Our commercial equipment lease exposure to Chrysler LLC was subject to the outcome of its federal
bankruptcy filing; at present, it appears that the purchaser of Chrysler LLCs operating assets has accepted an assignment of substantially all of the equipment leases and we expect the applicable lease payments will be brought current pursuant
to the terms of relevant bankruptcy court orders.

In connection with these loans, and as a result of the Banks continued diligence in obtaining
updated orderly liquidation collateral valuations on all classified and non-accrual loans, the Bank increased its SFAS No. 114 specific reserve allowance by $2.2 million. In general, commercial real estate valuations seem to be under the
greatest pressure as appraisers expect materially lower rental rates coupled with higher vacancies for the foreseeable future. Given the extant market and economic conditions, the Banks SFAS No. 5 general valuation allowance model
required an increase of $384,000 to the Banks allowance for general losses on loans and leases.

Our net interest margin and net interest spread
decreased modestly, due principally to a higher reserve for uncollected interest related to the increase in loans on non-accrual status, which was partially offset by favorable pricing on loans and deposits. Given the volatility in market interest
rates, prospective loan and deposit balances and other factors, we believe it is not presently possible to make accurate statements concerning future trends in our net interest margin and net interest spreads.

Our non-interest income increased slightly, due to an improvement in the performance of residential loan servicing rights and a reduced impact from real estate owned
operations. We expect non-interest income to show modest volatility during the remainder of 2009 as customer behavior and market conditions will dictate the relative changes in performance in this category.



21



---

##### Table of Contents

Our non-interest expense remained well-contained for the second quarter of 2009. The ongoing effects of functional
reviews and a continued focus on productivity continue to contribute gradual improvements to our efficiency. We recorded expense of $1.2 million for our FDIC insurance premiums due to a material increase in the general assessment rate in 2009, the
full utilization of FDIC premium credits and an FDIC insurance special assessment of $700,000.

Selected Financial Data

The following tables summarize the major components of the changes in our balance sheet at June 30, 2009 and December 31, 2008, and in our income statement for
the three-month and six-month periods ended June 30, 2009 and June 30, 2008.



|                                             |  |                        |           |                  |   |           |  |   |          |  
|-------------------------------------------- |  | ---------------------- | --------- | ---------------- | - | --------- |  | - | -------- | -
|                                             |  | June 30,2009           |           | December 31,2008 |   | Change    | 
|                                             |  | (Dollars in thousands) |          
|Selected Financial Condition Data:           |  |                        |           |                  |   |           |  |   |          |  
|                                             |  |                        |          
|Total assets                                 |  | $                      | 1,572,797 |                  | $ | 1,554,701 |  | $ | 18,096   |  
|Securities available-for-sale, at fair value |  |                        | 112,468   |                  |   | 124,919   |  |   | (12,451  | )
|Loans receivable, net                        |  |                        | 1,268,571 |                  |   | 1,267,968 |  |   | 603      |  
|Deposits                                     |  |                        | 1,211,756 |                  |   | 1,069,855 |  |   | 141,901  |  
|Borrowings                                   |  |                        | 78,819    |                  |   | 200,350   |  |   | (121,531 | )
|Stockholders equity                         |  |                        | 264,276   |                  |   | 266,791   |  |   | (2,515   | )



|                                                    |  |                            |        |   |      |   |        |                          |  |   |         |   |  |      |        |   |        |   |        |   |  |   |         |  
|--------------------------------------------------- |  | -------------------------- | ------ | - | ---- | - | ------ | ------------------------ |  | - | ------- | - |  | ---- | ------ | - | ------ | - | ------ | - |  | - | ------- | -
|                                                    |  | Three months endedJune 30, |        |   |      |   |        | Six months endedJune 30, |  |   |         |  
|                                                    |  | 2009                       |        |   | 2008 |   |        | Change                   |  |   | 2009    |   |  | 2008 |        |   | Change |  
|                                                    |  | (Dollars in thousands)     |       
|Selected Operating Data:                            |  |                            |        |   |      |   |        |                          |  |   |         |   |  |      |        |   |        |   |        |   |  |   |         |  
|                                                    |  |                            |        |   |      |  
|Interest income                                     |  | $                          | 18,713 |   |      | $ | 19,387 |                          |  | $ | (674    | ) |  | $    | 37,619 |   |        | $ | 40,129 |   |  | $ | (2,510  | )
|Interest expense                                    |  |                            | 5,500  |   |      |   | 6,405  |                          |  |   | (905    | ) |  |      | 11,236 |   |        |   | 13,874 |   |  |   | (2,638  | )
|                                                    |  |                            |        |   |      |   |        |                          |  |   |         |   |  |      |        |   |        |   |        |   |  |   |         |  
|Net interest income                                 |  |                            | 13,213 |   |      |   | 12,982 |                          |  |   | 231     |   |  |      | 26,383 |   |        |   | 26,255 |   |  |   | 128     |  
|Provision for loan losses                           |  |                            | 2,847  |   |      |   | 250    |                          |  |   | 2,597   |   |  |      | 4,191  |   |        |   | 199    |   |  |   | 3,992   |  
|                                                    |  |                            |        |   |      |   |        |                          |  |   |         |   |  |      |        |   |        |   |        |   |  |   |         |  
|Net interest income after provision for loan losses |  |                            | 10,366 |   |      |   | 12,732 |                          |  |   | (2,366  | ) |  |      | 22,192 |   |        |   | 26,056 |   |  |   | (3,864  | )
|Noninterest income                                  |  |                            | 1,719  |   |      |   | 1,521  |                          |  |   | 198     |   |  |      | 3,108  |   |        |   | 6,227  |   |  |   | (3,119  | )
|Noninterest expense                                 |  |                            | 12,964 |   |      |   | 23,253 |                          |  |   | (10,289 | ) |  |      | 25,753 |   |        |   | 36,481 |   |  |   | (10,728 | )
|                                                    |  |                            |        |   |      |   |        |                          |  |   |         |   |  |      |        |   |        |   |        |   |  |   |         |  
|Income (loss) before income taxes                   |  |                            | (879   | ) |      |   | (9,000 | )                        |  |   | 8,121   |   |  |      | (453   | ) |        |   | (4,198 | ) |  |   | 3,745   |  
|Income tax expense (benefit)                        |  |                            | (214   | ) |      |   | (3,593 | )                        |  |   | 3,379   |   |  |      | 40     |   |        |   | (1,983 | ) |  |   | 2,023   |  
|                                                    |  |                            |        |   |      |   |        |                          |  |   |         |   |  |      |        |   |        |   |        |   |  |   |         |  
|Net loss                                            |  | $                          | (665   | ) |      | $ | (5,407 | )                        |  | $ | 4,742   |   |  | $    | (493   | ) |        | $ | (2,215 | ) |  | $ | 1,722   |  
|                                                    |  |                            |        |   |      |   |        |                          |  |   |         |   |  |      |        |   |        |   |        |   |  |   |         |  



22



---

##### Table of Contents

Selected Financial Data (continued)



|                                                                        |  |                            |    |  |                          |    |  |        |    |  |        |   
|----------------------------------------------------------------------- |  | -------------------------- | -- |  | ------------------------ | -- |  | ------ | -- |  | ------ | --
|                                                                        |  | Three Months EndedJune 30, |    |  | Six Months EndedJune 30, |   
|                                                                        |  | 2009                       |    |  | 2008                     |    |  | 2009   |    |  | 2008   |   
|Performance Ratios:                                                     |  |                            |    |  |                          |    |  |        |    |  |        |   
|                                                                        |  |                            |    | 
|Return on assets (ratio of net loss to average total assets) (1)        |  | (0.17                      | )% |  | (1.49                    | )% |  | (0.06  | )% |  | (0.30  | )%
|Return on equity (ratio of net loss to average equity) (1)              |  | (1.00                      | )  |  | (7.46                    | )  |  | (0.37  | )  |  | (1.52  | ) 
|Net interest rate spread (1) (2)                                        |  | 3.34                       |    |  | 3.31                     |    |  | 3.35   |    |  | 3.31   |   
|Net interest margin (1) (3)                                             |  | 3.66                       |    |  | 3.88                     |    |  | 3.70   |    |  | 3.90   |   
|Average equity to average assets                                        |  | 16.83                      |    |  | 19.93                    |    |  | 17.08  |    |  | 19.90  |   
|Efficiency ratio (4)                                                    |  | 86.82                      |    |  | 160.33                   |    |  | 87.32  |    |  | 112.31 |   
|Noninterest expense to average total assets (1)                         |  | 3.27                       |    |  | 6.39                     |    |  | 3.29   |    |  | 4.99   |   
|Average interest-earning assets to average interest-bearing liabilities |  | 121.15                     |    |  | 129.40                   |    |  | 122.30 |    |  | 129.18 |   



|(1) | Ratios are annualized.
|--- | ----------------------

|(2) | The net interest rate spread represents the difference between the yield on average interest-earning assets and the cost of average interest-bearing liabilities for the period.
|--- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(3) | The net interest margin represents net interest income divided by average total interest-earning assets for the period.
|--- | -----------------------------------------------------------------------------------------------------------------------

|(4) | The efficiency ratio represents noninterest expense divided by the sum of net interest income and noninterest income.
|--- | ---------------------------------------------------------------------------------------------------------------------



|                                                 |  |                 |   |  |                     |  
|------------------------------------------------ |  | --------------- | - |  | ------------------- | -
|                                                 |  | At June 30,2009 |   |  | At December 31,2008 |  
|                                                 |  |                
|Selected Financial Ratios and Other Data:        |  |                 |   |  |                     |  
|                                                 |  |                
|Asset Quality Ratios:                            |  |                 |   |  |                     |  
|Nonperforming assets to total assets             |  | 2.53            | % |  | 0.94                | %
|Nonperforming loans to total loans               |  | 3.02            |   |  | 1.07                |  
|Allowance for loan losses to nonperforming loans |  | 44.14           |   |  | 107.97              |  
|Allowance for loan losses to total loans         |  | 1.35            |   |  | 1.15                |  
|                                                 |  |                
|Capital Ratios:                                  |  |                 |   |  |                     |  
|Equity to total assets at end of period          |  | 16.82           |   |  | 17.16               |  
|Tier 1 leverage ratio (Bank only)                |  | 12.12           |   |  | 12.08               |  
|                                                 |  |                
|Other Data:                                      |  |                 |   |  |                     |  
|Number of full service offices                   |  | 18              |   |  | 18                  |  
|Employees (full-time equivalent basis)           |  | 379             |   |  | 393                 |  

Comparison of Financial Condition at June 30, 2009 and December 31, 2008

Total assets increased $18.1 million, or 1.16%, to $1.573 billion at June 30, 2009, from $1.555 billion at December 31, 2008, primarily due to a $30.6 million
increase in net cash and cash equivalents to $59.9 million at June 30, 2009, from $29.3 million at December 31, 2008.

Net securities
available-for-sale decreased by $12.5 million, or 10.0%, to $112.5 million at June 30, 2009, from $124.9 million at December 31, 2008, primarily due to principal reductions of $14.1 million.

We owned common stock of the FHLBC with a stated par value of $15.6 million at June 30, 2009 and December 31, 2008. The FHLBC has not declared any dividends on
its common stock since the third quarter of 2007 due to the



23



---

##### Table of Contents

combined effect of the FHLBCs financial condition and a cease and desist order that prohibits the FHLBC from declaring dividends without the prior
approval of the Federal Housing Finance Agency. The cease and desist order imposes a similar prior approval requirement on the FHLBCs repurchase or redemption of common stock from existing and withdrawn members, subject to certain exceptions
that are not applicable to the shares of FHLBC common stock that we own. The FHLBC has stated in its recent public filings that it cannot predict when it will resume paying dividends or repurchasing or redeeming common shares that are subject to the
restrictions imposed by the cease and desist order.

Cash and cash equivalents increased $30.6 million to $59.9 million at June 30, 2009, from $29.3
million at December 31, 2008.

Deposits increased $141.9 million, or 13.3%, to $1.212 billion at June 30, 2009, from $1.070 billion at
December 31, 2008, primarily due to increased money market accounts and certificate of deposit balances. Money market accounts increased $66.2 million, or 32.2% to $272.0 million at June 30, 2009, and certificates of deposit increased
$76.8 million, or 20.5%, to $451.3 million at June 30, 2009, from $374.5 million at December 31, 2008. Total core deposits (savings, money market, noninterest-bearing demand and interest-bearing NOW accounts) decreased as a percentage of
total deposits, representing 62.8% of total deposits at June 30, 2009, compared to 65.0% of total deposits at December 31, 2008. Borrowings decreased $121.5 million, or 60.7%, to $78.8 million at June 30, 2009, from $200.4 million at
December 31, 2008, due to our reductions of outstanding FHLBC advances.

Total stockholders equity was $264.3 million at June 30, 2009,
compared to $266.8 million at December 31, 2008. The decrease in total stockholders equity was primarily due to the combined impact of our repurchase of 277,800 shares of our common stock at a total cost of $2.5 million, our declaration
and payment of cash dividends totaling $3.0 million and a net loss of $493,000. These items were partially offset by a $1.6 million increase in accumulated other comprehensive income during that period, and a $1.5 million increase in additional paid
in capital resulting from the vesting of stock-based compensation and ESOP shares earned. The unallocated shares of common stock that our ESOP owns were reflected as a $15.7 million reduction to stockholders equity at June 30, 2009,
compared to a $16.1 million reduction to stockholders equity at December 31, 2008.

Comparison of Operating Results for the Three Months
Ended June 30, 2009 and 2008

Net Loss. We had net loss of $665,000 for the three months ended June 30, 2009, compared to
a net loss of $5.4 million for the three months ended June 30, 2008. Our loss per basic and fully diluted share of common stock for the three months ended June 30, 2009 was $0.03, compared to a loss of $0.27 per basic and fully diluted
share for the three months ended June 30, 2008.

Net Interest Income.Net interest income increased by $231,000, or 1.8%, to
$13.2 million for the three months ended June 30, 2009, from $13.0 million for the three months ended June 30, 2008. The increase reflected a $905,000 decrease in interest expense, the impact of which was partially offset by a $674,000
decrease in interest income. Our net interest rate spread increased by three basis points to 3.34% for the three months ended June 30, 2009, from 3.31% for the same period in 2008. Our net interest margin decreased by 22 basis points to 3.66%
for the three months ended June 30, 2009, from 3.88% for the same period in 2008.

Interest income decreased $674,000, or 3.5%, to $18.7 million for
the three months ended June 30, 2009, from $19.4 million for the three months ended June 30, 2008. The average yield on interest-earning assets declined 61 basis points to 5.18% for the three months ended June 30, 2009, compared to
5.79% for the same period in 2008. The decrease in interest income and yield was primarily attributable to a $600,000 decrease in interest income from loans placed on nonaccrual status in the three months June 30, 2009, compared to a $92,000
decrease in the same period in 2008. Total average interest-earning assets increased $102.5 million, or 7.6%, to $1.449 billion for the three months ended June 30, 2009, from $1.346 billion for the same period in 2008. The increase in average
interest earning assets was due to a $53.1 million, or 4.3%, increase in average loans receivable, a $28.8 million, or 33.2%, increase in average securities available-for-sale, and a $20.6 million increase in average interest-bearing deposits.

Interest income from loans, the most significant portion of interest income, decreased $885,000, or 4.8%, to $17.4 million for the three months ended
June 30, 2009, from $18.3 million for the same period in 2008. These decreases were partially offset by a $53.1 million, or 4.3%, increase in the average balance of loans receivable to $1.287



24



---

##### Table of Contents

billion for the three months ended June 30, 2009, from $1.234 billion for the same period in 2008. The decrease in interest income and yield from loans
resulted in a $600,000 decrease in interest income from loans placed on nonaccrual status in the three months June 30, 2009, combined with a 54 basis point decrease in the average yield on loans to 5.44% for the three months ended June 30,
2009, from 5.98% for the same period in 2008. The increase in the average balance of loans receivable reflected increases in the average balances of multi-family mortgage loans, nonresidential real estate loans and commercial leases of $25.5
million, $17.3 million and $34.1 million, respectively. These increases were partially offset by a $9.9 million decrease in the average balance of construction and land loans and a $19.0 million decrease in the average balance of one-to four-family
loans.

Interest income from securities available-for-sale increased by $235,000, or 23.5%, to $1.2 million for the three months ended June 30, 2009,
from $1.0 million for the same period in 2008. The increase in interest income from securities available-for-sale was primarily due to an increase of $28.8 million, or 33.2%, in the average outstanding balance of securities available-for-sale to
$115.7 million for the three months ended June 30, 2009, from $86.9 million for the same period in 2008. The increase in the average outstanding balance of securities available-for-sale was partially offset by a 35 basis point decrease in the
average yield on securities available-for-sale to 4.29% for the three months ended June 30, 2009, from 4.64% for the same period in 2008.

The FHLBC
did not pay dividends on its common stock in the second quarter of 2009 or 2008

Interest expense decreased $905,000, or 14.1%, to $5.5 million for the
three months ended June 30, 2009, from $6.4 million for the three months ended June 30, 2008. The decrease in interest expense was due in part to a decrease in the weighted average interest rates that we paid on deposits, FHLBC advances
and other borrowings. The cost of our average interest-bearing liabilities decreased by 64 basis points to 1.84% for the three months ended June 30, 2009, from 2.48% for the same period in 2008. The decrease in the interest rates that we paid
on deposits, FHLBC advances and other borrowings was partially offset by a $155.5 million, or 14.9%, increase in our average interest-bearing liabilities to $1.196 billion for the three months ended June 30, 2009, from $1.041 billion for the
same period in 2008.

Interest expense on deposits decreased $677,000, or 12.1%, to $4.9 million for the three months ended June 30, 2009, from $5.6
million for the three months ended June 30, 2008. The decrease in interest expense on deposits reflected a 53 basis point decrease in the average rate paid on interest-bearing deposits to 1.83% for the three months ended June 30, 2009,
from 2.36% for same period in 2008. The decrease in the average rate paid on interest-bearing deposits was partially offset by a $121.0 million, or 12.6%, increase in average interest-bearing deposits to $1.079 billion for the three months ended
June 30, 2009, from $958.1 million for the same period in 2008.

Interest expense on money market accounts increased $123,000, or 11.6%, to $1.2
million for the three months ended June 30, 2009, from $1.1 million for the three months ended June 30, 2008. The increase in interest expense on money market accounts reflected a $62.2 million, or 30.6%, increase in the average balance of
money market accounts to $265.0 million for the three months ended June 30, 2009, from $202.8 million for the same period in 2008. This increase was partially offset by a 31 basis point decrease in the interest rate paid on money market
accounts to 1.80%, from 2.11% for the same period in 2008.

Interest expense on interest-bearing NOW account deposits decreased $1.1 million, or 66.6%, to
$562,000 for the three months ended June 30, 2009, from $1.7 million for the three months ended June 30, 2008. The decrease in interest expense on interest-bearing NOW accounts reflected a 118 basis point decrease in the interest rates
paid on interest-bearing NOW account deposits to 0.80% for the three months ended June 30, 2009, from 1.98% for the same period in 2008, and a decrease of $60.8 million, or 17.8%, in the average balance of interest-bearing NOW account deposits
to $280.5 million for the three months ended June 30, 2009, from $341.3 million for the same period in 2008.

Interest expense on certificates of
deposit increased $390,000, or 14.6%, to $3.1 million for the three months ended June 30, 2009, from $2.7 million for the three months ended June 30, 2008. The increase in interest expense on certificates of deposit was primarily due to an
increase of $121.8 million, or 38.9%, in the average balance of certificates of deposit to $434.7 million for the three months ended June 30, 2009, from $312.8 million for the same period in 2008. This increase in the average balance of
certificates of deposit was partially offset by a 61 basis point decrease in the interest rates paid on certificates of deposit to 2.83% for the three months ended June 30, 2009, from 3.44% for the same period in 2008.



25



---

##### Table of Contents

Interest expense on borrowings decreased $228,000, or 28.8%, to $564,000 for the three months ended June 30, 2009,
from $792,000 for the same period in 2008. The decrease was primarily due to a 193 basis point decrease in interest rates paid on borrowings to 1.93% for the three months ended June 30, 2009, from 3.86% for the same period in 2008. The decrease
in interest rates on borrowings was partially offset by $34.4 million, or 41.7%, increase of our average borrowings to $116.9 million for the three months ended June 30, 2009, from $82.5 million for the same period in 2008. The decrease in the
interest rate on borrowings was primarily attributable to declines in overnight market interest rates and other balance sheet restructuring activities.



26



---

##### Table of Contents

Average Balance Sheets

The following table sets forth average balance sheets, average yields and costs, and certain other information for the periods indicated. No tax-equivalent yield adjustments were made, as the effect of these adjustments would not be
material. Average balances are daily average balances. Nonaccrual loans have been included in the computation of average balances, but have been reflected in the table as loans carrying a zero yield. The yields set forth below include, where
applicable, the effect of deferred fees and expenses, discounts and premiums, and purchase accounting adjustments that are amortized or accreted to interest income or expense.



|                                                                 |  |                                     |           |   |          |   |               |  |      |                           |  |   |           |   |               |   |        |  |      |  
|---------------------------------------------------------------- |  | ----------------------------------- | --------- | - | -------- | - | ------------- |  | ---- | ------------------------- |  | - | --------- | - | ------------- | - | ------ |  | ---- | -
|                                                                 |  | For the three months ended June 30, |          
|                                                                 |  | 2009                                |           |   | 2008     |  
|                                                                 |  | AverageOutstandingBalance           |           |   | Interest |   | Yield/Rate(1) |  |      | AverageOutstandingBalance |  |   | Interest  |   | Yield/Rate(1) |  
|                                                                 |  | (Dollars in thousands)              |          
|Interest-earning assets:                                         |  |                                     |           |   |          |   |               |  |      |                           |  |   |           |   |               |   |        |  |      |  
|Loans                                                            |  | $                                   | 1,286,698 |   |          | $ | 17,448        |  | 5.44 | %                         |  | $ | 1,233,586 |   |               | $ | 18,333 |  | 5.98 | %
|Securities available-for-sale                                    |  |                                     | 115,667   |   |          |   | 1,237         |  | 4.29 |                           |  |   | 86,855    |   |               |   | 1,002  |  | 4.64 |  
|Stock in FHLB                                                    |  |                                     | 15,598    |   |          |   |              |  |     |                           |  |   | 15,598    |   |               |   |       |  |     |  
|Other                                                            |  |                                     | 31,077    |   |          |   | 28            |  | 0.36 |                           |  |   | 10,457    |   |               |   | 52     |  | 2.01 |  
|                                                                 |  |                                     |           |   |          |   |               |  |      |                           |  |   |           |   |               |   |        |  |      |  
|Total interest-earning assets                                    |  |                                     | 1,449,040 |   |          |   | 18,713        |  | 5.18 |                           |  |   | 1,346,496 |   |               |   | 19,387 |  | 5.79 |  
|                                                                 |  |                                     |           |   |          |   |               |  |      |                           |  |   |           |   |               |   |        |  |      |  
|Noninterest-earning assets                                       |  |                                     | 135,357   |   |          |   |               |  |      |                           |  |   | 108,000   |   |               |   |        |  |      |  
|                                                                 |  |                                     |           |   |          |   |               |  |      |                           |  |   |           |   |               |   |        |  |      |  
|Total assets                                                     |  | $                                   | 1,584,397 |   |          |   |               |  |      |                           |  | $ | 1,454,496 |   |               |   |        |  |      |  
|                                                                 |  |                                     |           |   |          |   |               |  |      |                           |  |   |           |   |               |   |        |  |      |  
|                                                                 |  |                                     |           |   |          |  
|Interest-bearing liabilities:                                    |  |                                     |           |   |          |   |               |  |      |                           |  |   |           |   |               |   |        |  |      |  
|Savings                                                          |  | $                                   | 98,931    |   |          |   | 126           |  | 0.51 |                           |  | $ | 101,135   |   |               |   | 194    |  | 0.77 |  
|Money market accounts                                            |  |                                     | 264,965   |   |          |   | 1,186         |  | 1.80 |                           |  |   | 202,814   |   |               |   | 1,063  |  | 2.11 |  
|Interest-bearing NOW accounts                                    |  |                                     | 280,517   |   |          |   | 562           |  | 0.80 |                           |  |   | 341,274   |   |               |   | 1,684  |  | 1.98 |  
|Certificates of deposit                                          |  |                                     | 434,681   |   |          |   | 3,062         |  | 2.83 |                           |  |   | 312,848   |   |               |   | 2,672  |  | 3.44 |  
|                                                                 |  |                                     |           |   |          |   |               |  |      |                           |  |   |           |   |               |   |        |  |      |  
|Total deposits                                                   |  |                                     | 1,079,094 |   |          |   | 4,936         |  | 1.83 |                           |  |   | 958,071   |   |               |   | 5,613  |  | 2.36 |  
|Borrowings                                                       |  |                                     | 116,935   |   |          |   | 564           |  | 1.93 |                           |  |   | 82,502    |   |               |   | 792    |  | 3.86 |  
|                                                                 |  |                                     |           |   |          |   |               |  |      |                           |  |   |           |   |               |   |        |  |      |  
|Total interest-bearing liabilities                               |  |                                     | 1,196,029 |   |          |   | 5,500         |  | 1.84 |                           |  |   | 1,040,573 |   |               |   | 6,405  |  | 2.48 |  
|                                                                 |  |                                     |           |   |          |   |               |  |      |                           |  |   |           |   |               |   |        |  |      |  
|Noninterest-bearing deposits                                     |  |                                     | 105,274   |   |          |   |               |  |      |                           |  |   | 106,388   |   |               |   |        |  |      |  
|Other liabilities                                                |  |                                     | 16,447    |   |          |   |               |  |      |                           |  |   | 17,547    |   |               |   |        |  |      |  
|                                                                 |  |                                     |           |   |          |   |               |  |      |                           |  |   |           |   |               |   |        |  |      |  
|Total liabilities                                                |  |                                     | 1,317,750 |   |          |   |               |  |      |                           |  |   | 1,164,508 |   |               |   |        |  |      |  
|Equity                                                           |  |                                     | 266,647   |   |          |   |               |  |      |                           |  |   | 289,988   |   |               |   |        |  |      |  
|                                                                 |  |                                     |           |   |          |   |               |  |      |                           |  |   |           |   |               |   |        |  |      |  
|Total liabilities and equity                                     |  | $                                   | 1,584,397 |   |          |   |               |  |      |                           |  | $ | 1,454,496 |   |               |   |        |  |      |  
|                                                                 |  |                                     |           |   |          |   |               |  |      |                           |  |   |           |   |               |   |        |  |      |  
|Net interest income                                              |  |                                     |           |   |          | $ | 13,213        |  |      |                           |  |   |           |   |               | $ | 12,982 |  |      |  
|                                                                 |  |                                     |           |   |          |   |               |  |      |                           |  |   |           |   |               |   |        |  |      |  
|Net interest rate spread (2)                                     |  |                                     |           |   |          |   |               |  | 3.34 | %                         |  |   |           |   |               |   |        |  | 3.31 | %
|Net interest-earning assets (3)                                  |  | $                                   | 253,011   |   |          |   |               |  |      |                           |  | $ | 305,923   |   |               |   |        |  |      |  
|                                                                 |  |                                     |           |   |          |   |               |  |      |                           |  |   |           |   |               |   |        |  |      |  
|Net interest margin (4)                                          |  |                                     |           |   |          |   |               |  | 3.66 | %                         |  |   |           |   |               |   |        |  | 3.88 | %
|Ratio of interest-earning assets to interest-bearing liabilities |  |                                     | 121.15    | % |          |   |               |  |      |                           |  |   | 129.40    | % |               |   |        |  |      |  



|(1) | Annualized
|--- | ----------

|(2) | Net interest rate spread represents the difference between the yield on average interest-earning assets and the cost of average interest-bearing liabilities.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------

|(3) | Net interest-earning assets represents total interest-earning assets less total interest-bearing liabilities.
|--- | -------------------------------------------------------------------------------------------------------------

|(4) | Net interest margin represents net interest income divided by average total interest-earning assets.
|--- | ----------------------------------------------------------------------------------------------------



27



---

##### Table of Contents

Provision for Loan Losses. We establish provisions for loan losses, which are charged to operations
in order to maintain the allowance for loan losses at a level we consider necessary to absorb probable incurred credit losses in the loan portfolio. In determining the level of the allowance for loan losses, we consider past and current loss
experience, evaluations of real estate collateral, current economic conditions, volume and type of lending, adverse situations that may affect a borrowers ability to repay a loan and the levels of nonperforming and other classified loans. The
amount of the allowance is based on estimates and the ultimate losses may vary from such estimates as more information becomes available or later events change. We assess the allowance for loan losses on a quarterly basis and make provisions for
loan losses in order to maintain the allowance.

Based on our evaluation of the above factors, we recorded a provision for loan losses of $2.8 million for
the three months ended June 30, 2009, compared to $250,000 for the three months ended June 30, 2008. The provision for loan losses reflects a $2.2 million increase in the portion of the allowance for loan losses that we allocate to
impaired loans pursuant to SFAS No. 114, and $266,000 in net charge offs. The increase in the SFAS No. 114 reserve resulted in substantial part from our receipt of updated appraisals on four nonperforming commercial real estate loans, and
the decision by a commercial borrower to cease operations and liquidate its inventory, accounts receivable and other assets. The provision for loan losses also reflects a $384,000 increase of the general portion of the allowance for loan losses
based on the continued deterioration in national and local economic risk factors as measured by our SFAS No. 5 loan loss reserve model.

Nonperforming
assets are as follows:



|                      |  |                        |        |               |   |        |  |   |        |  
|--------------------- |  | ---------------------- | ------ | ------------- | - | ------ |  | - | ------ | -
|                      |  | June 30,2009           |        | March 31,2009 |   | Change | 
|                      |  | (Dollars in thousands) |       
|Nonperforming assets: |  |                        |        |               |   |        |  |   |        |  
|Nonaccrual loans      |  | $                      | 38,826 |               | $ | 22,736 |  | $ | 16,090 |  
|Real estate owned     |  |                        | 978    |               |   | 1,221  |  |   | (243   | )
|                      |  |                        |        |               |   |        |  |   |        |  
|Nonperforming assets  |  | $                      | 39,804 |               | $ | 23,957 |  | $ | 15,847 |  
|                      |  |                        |        |               |   |        |  |   |        |  

Nonperforming loans increased by $16.1 million, to $38.8 million at June 30, 2009, from $22.7 million at
March 31, 2009. Of this $16.1 million increase, $7.6 million involved multifamily loans secured by mortgages and assignments of rents on Chicago area apartment buildings, primarily because of the borrowers use of rental income for
purposes other than debt service, and the delays that are inherent in enforcing an assignment of rents in an Illinois court. Unlike some states, Illinois law requires a lender to initiate foreclosure proceedings and have a receiver appointed before
the lender can start collecting rental income under an assignment of rents. Due to congestion in the courts, this is becoming an increasingly lengthy process. The remaining increase in loans on non-accrual status was generally related to overall
economic conditions. Residential loans and construction and land loans on non-accrual status increased by $4.7 million, as the rate of defaults increased moderately and dispositions slowed due to market conditions and the delays inherent in the
mortgage foreclosure process. Commercial real estate loans on non-accrual status increased by $2.2 million, partially offset by private sale dispositions of previously-classified assets. Commercial loans on non-accrual status increased by $1.6
million primarily due to the decision of a commercial borrower to cease operations and liquidate its assets. The ratio of nonperforming loans to total loans was 3.02% at June 30, 2009, compared to 1.75% at March 31, 2009. Collection and
resolution efforts continue to be a priority, and future decisions may include the non-renewal of certain loans and potential cessation of borrower relationships where the progress toward resolution is unsatisfactory. For example, we placed a $2.7
million multifamily loan on non-accrual status as of June 30, 2009 to pursue full repayment using formal collection processes despite the remittance of certain scheduled payments by the borrower.

Our allowance for loan losses totaled $17.1 million, or 1.34% of total loans, at June 30, 2009, compared to $14.6 million, or 1.12% of total loans, at
March 31, 2009. We used the same general methodology in evaluating the allowance for loan losses at both dates. Our allowance for loan losses represented 44.1% of nonperforming loans at June 30, 2009, and 64.0% of nonperforming loans at
March 31, 2009. To the best of our knowledge, we have recorded all losses that are both probable and reasonable to estimate for each reporting period.



28



---

##### Table of Contents

Noninterest Income. Our noninterest income increased $198,000, or 13.0%, to $1.7 million for the
three months ended June 30, 2009, from $1.5 million for the same three-month period in 2008. Deposit service charges and fees decreased $41,000, or 4.9%, to $796,000, from $837,000 for the same period in 2008. Other fee income decreased
$91,000, or 15.5%, to $496,000, from $587,000 for the same period in 2008. Income from insurance commissions and annuities decreased by $91,000, or 45.1%, to $111,000, from $202,000 for the same period in 2008. Gains on sales of loans increased
$163,000 to $180,000, from $17,000 for the same period in 2008. Mortgage servicing rights amortization expense increased $12,000, or 9.3%, to $141,000, from $129,000 for the same period in 2008. We also recorded a recovery of $116,000 on our
mortgage servicing rights reserve due to a decline in the prepayment speeds, compared to the $49,000 reserve that we recorded for the same period in 2008. Net expense from real estate owned decreased to $83,000, compared to $163,000 for the same
period in 2008. Net expense from real estate owned for the current quarter included $26,000 in write-downs or losses on real estate owned, compared to $142,000 in 2008. Bank-owned life insurance produced a loss of $33,000, compared to income of
$187,000 for the same period in 2008, due to a conservative investment strategy that temporarily reduced the yield on the policys investable assets. Other income decreased $43,000, or 27.0%, to $116,000, from $159,000 for the same period in
2008.

The following table summarizes noninterest income for the three-month periods ended June 30, 2009 and 2008:



|                                                   |  |                            |       |   |      |   |       |        |  |   |      |  
|-------------------------------------------------- |  | -------------------------- | ----- | - | ---- | - | ----- | ------ |  | - | ---- | -
|                                                   |  | Three months endedJune 30, |       |   |      |  
|                                                   |  | 2009                       |       |   | 2008 |   |       | Change | 
|                                                   |  | (Dollars in thousands)     |      
|Noninterest income:                                |  |                            |       |   |      |   |       |        |  |   |      |  
|Deposit service charges and fees                   |  | $                          | 796   |   |      | $ | 837   |        |  | $ | (41  | )
|Other fee income                                   |  |                            | 496   |   |      |   | 587   |        |  |   | (91  | )
|Insurance commissions and annuities income         |  |                            | 111   |   |      |   | 202   |        |  |   | (91  | )
|Gain on sale of loans, net                         |  |                            | 180   |   |      |   | 17    |        |  |   | 163  |  
|Loss on disposition of premises and equipment, net |  |                            |      |   |      |   | (311  | )      |  |   | 311  |  
|Loan servicing fees                                |  |                            | 161   |   |      |   | 184   |        |  |   | (23  | )
|Amortization and impairment of servicing assets    |  |                            | (25   | ) |      |   | (178  | )      |  |   | 153  |  
|Operations of real estate owned                    |  |                            | (83   | ) |      |   | (163  | )      |  |   | 80   |  
|Bank Owned Life Insurance income (loss)            |  |                            | (33   | ) |      |   | 187   |        |  |   | (220 | )
|Other                                              |  |                            | 116   |   |      |   | 159   |        |  |   | (43  | )
|                                                   |  |                            |       |   |      |   |       |        |  |   |      |  
|                                                   |  |                            |      
|Total noninterest income                           |  | $                          | 1,719 |   |      | $ | 1,521 |        |  | $ | 198  |  
|                                                   |  |                            |       |   |      |   |       |        |  |   |      |  

Noninterest Expense. Our noninterest expense was $13.0 million for the three months ended
June 30, 2009, compared to $23.3 million for the three months ended June 30, 2008, a decrease of $10.3 million, or 44.2%. The primary reason for the decrease in noninterest expense was an $11.1 million impairment charge that we recorded
against our shares of Freddie Mac preferred stocks in the three months ended June 30, 2008. Compensation and benefits expense decreased to $6.9 million, from $7.5 million for the same period in 2008. Expense relating to equity-based
compensation and benefits decreased to $604,000, from $1.2 million during the same period in 2008. Excluding equity-based compensation and benefits, our compensation and benefits expense was $6.3 million for each of the three month periods ended
June 30, 2009 and 2008. Office occupancy and equipment expense increased $84,000 to $1.7 million, compared to $1.6 million for the same period in 2008, primarily due to expenses associated with the establishment of two new fully automated
Express Branch facilities. Information technology costs increased $76,000, or 9.6%, to $866,000, from $790,000 for the same period in 2008, primarily due to increased system maintenance costs and software upgrades. Federal Deposit Insurance
Corporation (FDIC) insurance premiums increased to $1.2 million from $32,000 during same the period of 2008. The FDIC materially increased the general insurance assessment rate in 2009, which resulted in the full utilization of our
available premium credits and, in addition, the FDIC imposed a special premium on all depository institutions based on assets as of June 30, 2009. The FDIC rule pursuant to which this assessment was made provides that the FDIC may assess up to
two more special premiums during the remainder of 2009. Other general and administrative expenses increased $54,000, or 5.3%, to $1.1 million, from $1.0 million for the same period in 2008.



29



---

##### Table of Contents

The following table summarizes noninterest expense for the three-month periods ended June 30, 2009 and 2008:



|                                 |  |                            |        |      |   |        |  |   |         |  
|-------------------------------- |  | -------------------------- | ------ | ---- | - | ------ |  | - | ------- | -
|                                 |  | Three months endedJune 30, |        |      |  
|                                 |  | 2009                       |        | 2008 |   | Change | 
|                                 |  | (Dollars in thousands)     |       
|Noninterest Expense:             |  |                            |        |      |   |        |  |   |         |  
|Compensation and benefits        |  | $                          | 6,948  |      | $ | 7,506  |  | $ | (558    | )
|Office occupancy and equipment   |  |                            | 1,666  |      |   | 1,582  |  |   | 84      |  
|Advertising and public relations |  |                            | 317    |      |   | 309    |  |   | 8       |  
|Information technology           |  |                            | 866    |      |   | 790    |  |   | 76      |  
|Supplies, telephone and postage  |  |                            | 459    |      |   | 497    |  |   | (38     | )
|Amortization of intangibles      |  |                            | 422    |      |   | 446    |  |   | (24     | )
|Loss on impairment of securities |  |                            |       |      |   | 11,075 |  |   | (11,075 | )
|FDIC insurance premiums          |  |                            | 1,216  |      |   | 32     |  |   | 1,184   |  
|Other                            |  |                            | 1,070  |      |   | 1,016  |  |   | 54      |  
|                                 |  |                            |        |      |   |        |  |   |         |  
|                                 |  |                            |       
|Total noninterest expense        |  | $                          | 12,964 |      | $ | 23,253 |  | $ | (10,289 | )
|                                 |  |                            |        |      |   |        |  |   |         |  

Income Tax Benefit. We recorded an income tax benefit of $214,000 for the three months ended
June 30, 2009, compared to an income tax benefit of $3.6 million for the same period in 2008.

Comparison of Operating Results for the Six Months
Ended June 30, 2009 and 2008

Net Loss. We had a net loss of $493,000 for the six months ended June 30, 2009, compared
to a net loss of $2.2 million for the six months ended June 30, 2008. Our loss per basic and fully diluted share of common stock for the six months ended June 30, 2009 were $0.03 compared to a loss of $0.11 per basic and fully diluted
share for the six-months ended June 30, 2008.

Net Interest Income.Net interest income increased by $128,000, or 0.5%, to $26.4
million for the six months ended June 30, 2009, from $26.3 million for the six months ended June 30, 2008. The increase reflected a $2.6 million decrease in interest expense, which was partially offset by a $2.5 million decrease in
interest income. Our net interest rate spread increased by five basis points to 3.35% for the six months ended June 30, 2009, from 3.30% for the same period in 2008. Our net interest margin decreased by 20 basis points to 3.70% for the six
months ended June 30, 2009, from 3.90% for the same period in 2008.

Interest income decreased $2.5 million, or 6.3%, to $37.6 million for the six
months ended June 30, 2009, from $40.1 million for the six months ended June 30, 2008. The decrease in interest income and yield was primarily attributable to a $816,000 decrease in interest income from loans placed on nonaccrual status in
the six months June 30, 2009, compared to $76,000 decrease in the same period in 2008. The average yield on interest-earning assets declined 69 basis points to 5.28% for the six months ended June 30, 2009, compared to 5.97% for the same
period in 2008. Total average interest-earning assets increased $85.6 million, or 6.3%, to $1.438 billion for the six months ended June 30, 2009, from $1.352 billion for the same period in 2008. The increase in average interest earning assets
was due in substantial part to a $40.6 million, or 3.3%, increase in average loans receivable, and an increase of $34.2 million, or 40.2%, in average securities available-for-sale and a $10.7 million increase in average interest-bearing deposits.

Interest income from loans, the most significant portion of interest income, decreased $2.9 million, or 7.6%, to $35.0 million for the six months ended
June 30, 2009, from $37.9 million for the same period in 2008. The decrease in interest income and yield from loans resulted from a $816,000 decrease in interest income from loans placed on nonaccrual status in the six months June 30, 2009
combined with a 63 basis point decrease in the average yield on loans to 5.49% for the six months ended June 30, 2009, from 6.12% for the same period in 2008. These decreases were partially offset by a $40.6 million, or 3.3%, increase in
average loans receivable to $1.286 billion for the six months ended June 30, 2009, from $1.245 billion for the same period in 2008. The increase in average loans



30



---

##### Table of Contents

receivable reflected increases in the average balances of multi-family mortgage loans, nonresidential real estate loans and commercial leases of $19.4
million, $15.8 million, and $34.0 million, respectively. These increases were partially offset by a $12.1 million decrease in the average balance of construction and land loans and a $20.2 million decrease in the average balance of one-to
four-family loans.

Interest income from securities available-for-sale increased by $432,000, or 20.1%, to $2.6 million for the six months ended
June 30, 2009, from $2.1 million for the same period in 2008. The increase in interest income from securities available-for-sale was primarily due to an increase of $34.2 million, or 40.2%, in the average outstanding balance of securities
available-for-sale to $119.4 million for the six months ended June 30, 2009, from $85.2 million for the same period in 2008. The increase in the average outstanding balance of securities available-for-sale was partially offset by a 71 basis
point decrease in the average yield on securities available-for-sale to 4.36% for the six months ended June 30, 2009 from 5.07% for the same period in 2008.

The FHLBC did not pay dividends on its common stock in 2009 or 2008.

Interest expense decreased $2.7 million, or 19.0%, to $11.2 million for the
six months ended June 30, 2009, from $13.9 million for the six months ended June 30, 2008. The decrease in interest expense was due in part to a decrease in the weighted average interest rates that we paid on deposits, FHLBC advances and
other borrowings. The cost of our average interest-bearing liabilities decreased by 73 basis points to 1.93% for the six months ended June 30, 2009, from 2.66% for the same period in 2008. The decrease in the interest rates that we paid on
deposits, FHLBC advances and other borrowings was partially offset by a $128.9 million, or 12.3%, increase in our average interest-bearing liabilities to $1.176 billion for the six months ended June 30, 2009, from $1.047 billion for the same
period in 2008.

Interest expense on deposits decreased $1.8 million, or 15.6%, to $10.1 million for the six months ended June 30, 2009, from $11.9
million for the six months ended June 30, 2008. The decrease in interest expense on deposits reflected a 58 basis point decrease in the average rate paid on interest-bearing deposits to 1.94% for the six months ended June 30, 2009, from
2.52% for same period in 2008. The decrease in the average rate paid on interest-bearing deposits was partially offset by a $93.1 million, or 9.8%, increase in average interest-bearing deposits to $1.044 billion for the six months ended
June 30, 2009, from $950.9 million for the same period in 2008.

Interest expense on money market accounts decreased $354,000, or 12.5%, to $2.5
million for the six months ended June 30, 2009, from $2.8 million for the six months ended June 30, 2008. The decrease in interest expense on money market accounts reflected a 53 basis point decrease in the interest rate paid on these
deposits to 2.03%, from 2.56% for the same period in 2008, partially offset by a $23.2 million, or 10.4%, increase in the average balance of money market accounts to $245.5 million for the six months ended June 30, 2009, from $222.3 million for
the same period in 2008.

Interest expense on interest-bearing NOW account deposits decreased $1.9 million, or 60.7%, to $1.2 million for the six months
ended June 30, 2009, from $3.1 million for the six months ended June 30, 2008. The decrease in interest expense on interest-bearing NOW accounts reflected a 106 basis point decrease in the interest rates paid on interest-bearing NOW
account deposits to 0.89% for the six months ended June 30, 2009, from 1.95% for the same period in 2008, and a decrease of $43.3 million, or 13.5%, in the average balance of interest-bearing NOW account deposits to $278.1 million for the six
months ended June 30, 2009, from $321.4 million for the same period in 2008.

Interest expense on certificates of deposit increased $527,000, or 9.4%,
to $6.1 million for the six months ended June 30, 2009, from $5.6 million for the six months ended June 30, 2008. The increase in interest expense on certificates of deposit was primarily due to an increase of $115.4 million, or 37.5%, in
the average balance of certificates of deposit to $422.9 million for the six months ended June 30, 2009, from $307.5 million for the same period in 2008. This increase in the average balance of certificates of deposit was partially offset by a
74 basis point decrease in the interest rates paid on certificates of deposit to 2.92% for the six months ended June 30, 2009, from 3.66% for the same period in 2008.

Interest expense on borrowings decreased $784,000, or 40.1%, to $1.2 million for the six months ended June 30, 2009, from $2.0 million for the same period in 2008. The decrease was primarily due to a 230 basis
point decrease in interest rates paid on borrowings to 1.79% for the six months ended June 30, 2009, from 4.09% for the same



31



---

##### Table of Contents

period in 2008. The decrease in interest rates on borrowings was partially offset by $35.8 million, or 37.3%, increase of our average borrowings to $131.9
million for the six months ended June 30, 2009, from $96.1 million for the same period in 2008. The decrease in the interest rate on borrowings was primarily attributable to declines in overnight market interest rates and other balance sheet
restructuring activities.



32



---

##### Table of Contents

Average Balance Sheets

The following table sets forth average balance sheets, average yields and costs, and certain other information for the periods indicated. No tax-equivalent yield adjustments were made, as the effect of these
adjustments would not be material. Average balances are daily average balances. Nonaccrual loans have been included in the computation of average balances, but have been reflected in the table as loans carrying a zero yield. The yields set forth
below include, where applicable, the effect of deferred fees and expenses, discounts and premiums, and purchase accounting adjustments that are amortized or accreted to interest income or expense.



|                                                                 |  |                                   |           |   |          |   |               |  |      |                           |  |   |           |   |               |   |        |  |      |  
|---------------------------------------------------------------- |  | --------------------------------- | --------- | - | -------- | - | ------------- |  | ---- | ------------------------- |  | - | --------- | - | ------------- | - | ------ |  | ---- | -
|                                                                 |  | For the six months ended June 30, |          
|                                                                 |  | 2009                              |           |   | 2008     |  
|                                                                 |  | AverageOutstandingBalance         |           |   | Interest |   | Yield/Rate(1) |  |      | AverageOutstandingBalance |  |   | Interest  |   | Yield/Rate(1) |  
|                                                                 |  | (Dollars in thousands)            |          
|Interest-earning assets:                                         |  |                                   |           |   |          |   |               |  |      |                           |  |   |           |   |               |   |        |  |      |  
|Loans                                                            |  | $                                 | 1,285,916 |   |          | $ | 35,011        |  | 5.49 | %                         |  | $ | 1,245,272 |   |               | $ | 37,911 |  | 6.12 | %
|Securities available-for-sale                                    |  |                                   | 119,452   |   |          |   | 2,580         |  | 4.36 |                           |  |   | 85,204    |   |               |   | 2,148  |  | 5.07 |  
|Stock in FHLB                                                    |  |                                   | 15,598    |   |          |   |              |  |     |                           |  |   | 15,598    |   |               |   |       |  |     |  
|Other                                                            |  |                                   | 17,048    |   |          |   | 28            |  | 0.33 |                           |  |   | 6,335     |   |               |   | 70     |  | 2.23 |  
|                                                                 |  |                                   |           |   |          |   |               |  |      |                           |  |   |           |   |               |   |        |  |      |  
|Total interest-earning assets                                    |  |                                   | 1,438,014 |   |          |   | 37,619        |  | 5.28 |                           |  |   | 1,352,409 |   |               |   | 40,129 |  | 5.97 |  
|                                                                 |  |                                   |           |   |          |   |               |  |      |                           |  |   |           |   |               |   |        |  |      |  
|Noninterest-earning assets                                       |  |                                   | 126,348   |   |          |   |               |  |      |                           |  |   | 110,507   |   |               |   |        |  |      |  
|                                                                 |  |                                   |           |   |          |   |               |  |      |                           |  |   |           |   |               |   |        |  |      |  
|Total assets                                                     |  | $                                 | 1,564,362 |   |          |   |               |  |      |                           |  | $ | 1,462,916 |   |               |   |        |  |      |  
|                                                                 |  |                                   |           |   |          |   |               |  |      |                           |  |   |           |   |               |   |        |  |      |  
|                                                                 |  |                                   |           |   |          |  
|Interest-bearing liabilities:                                    |  |                                   |           |   |          |   |               |  |      |                           |  |   |           |   |               |   |        |  |      |  
|Savings                                                          |  | $                                 | 97,443    |   |          |   | 247           |  | 0.51 |                           |  | $ | 99,680    |   |               |   | 382    |  | 0.77 |  
|Money market accounts                                            |  |                                   | 245,511   |   |          |   | 2,476         |  | 2.03 |                           |  |   | 222,325   |   |               |   | 2,830  |  | 2.56 |  
|Interest-bearing NOW accounts                                    |  |                                   | 278,095   |   |          |   | 1,225         |  | 0.89 |                           |  |   | 321,361   |   |               |   | 3,117  |  | 1.95 |  
|Certificates of deposit                                          |  |                                   | 422,858   |   |          |   | 6,119         |  | 2.92 |                           |  |   | 307,485   |   |               |   | 5,592  |  | 3.66 |  
|                                                                 |  |                                   |           |   |          |   |               |  |      |                           |  |   |           |   |               |   |        |  |      |  
|Total deposits                                                   |  |                                   | 1,043,907 |   |          |   | 10,067        |  | 1.94 |                           |  |   | 950,851   |   |               |   | 11,921 |  | 2.52 |  
|Borrowings                                                       |  |                                   | 131,918   |   |          |   | 1,169         |  | 1.79 |                           |  |   | 96,071    |   |               |   | 1,953  |  | 4.09 |  
|                                                                 |  |                                   |           |   |          |   |               |  |      |                           |  |   |           |   |               |   |        |  |      |  
|Total interest-bearing liabilities                               |  |                                   | 1,175,825 |   |          |   | 11,236        |  | 1.93 |                           |  |   | 1,046,922 |   |               |   | 13,874 |  | 2.66 |  
|                                                                 |  |                                   |           |   |          |   |               |  |      |                           |  |   |           |   |               |   |        |  |      |  
|Noninterest-bearing deposits                                     |  |                                   | 104,444   |   |          |   |               |  |      |                           |  |   | 106,050   |   |               |   |        |  |      |  
|Other liabilities                                                |  |                                   | 16,899    |   |          |   |               |  |      |                           |  |   | 18,779    |   |               |   |        |  |      |  
|                                                                 |  |                                   |           |   |          |   |               |  |      |                           |  |   |           |   |               |   |        |  |      |  
|Total liabilities                                                |  |                                   | 1,297,168 |   |          |   |               |  |      |                           |  |   | 1,171,751 |   |               |   |        |  |      |  
|Equity                                                           |  |                                   | 267,194   |   |          |   |               |  |      |                           |  |   | 291,165   |   |               |   |        |  |      |  
|                                                                 |  |                                   |           |   |          |   |               |  |      |                           |  |   |           |   |               |   |        |  |      |  
|Total liabilities and equity                                     |  | $                                 | 1,564,362 |   |          |   |               |  |      |                           |  | $ | 1,462,916 |   |               |   |        |  |      |  
|                                                                 |  |                                   |           |   |          |   |               |  |      |                           |  |   |           |   |               |   |        |  |      |  
|Net interest income                                              |  |                                   |           |   |          | $ | 26,383        |  |      |                           |  |   |           |   |               | $ | 26,255 |  |      |  
|                                                                 |  |                                   |           |   |          |   |               |  |      |                           |  |   |           |   |               |   |        |  |      |  
|Net interest rate spread (2)                                     |  |                                   |           |   |          |   |               |  | 3.35 | %                         |  |   |           |   |               |   |        |  | 3.31 | %
|Net interest-earning assets (3)                                  |  | $                                 | 262,189   |   |          |   |               |  |      |                           |  | $ | 305,487   |   |               |   |        |  |      |  
|                                                                 |  |                                   |           |   |          |   |               |  |      |                           |  |   |           |   |               |   |        |  |      |  
|Net interest margin (4)                                          |  |                                   |           |   |          |   |               |  | 3.70 | %                         |  |   |           |   |               |   |        |  | 3.90 | %
|Ratio of interest-earning assets to interest-bearing liabilities |  |                                   | 122.30    | % |          |   |               |  |      |                           |  |   | 129.18    | % |               |   |        |  |      |  



|(1) | Annualized
|--- | ----------

|(2) | Net interest rate spread represents the difference between the yield on average interest-earning assets and the cost of average interest-bearing liabilities.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------

|(3) | Net interest-earning assets represents total interest-earning assets less total interest-bearing liabilities.
|--- | -------------------------------------------------------------------------------------------------------------

|(4) | Net interest margin represents net interest income divided by average total interest-earning assets.
|--- | ----------------------------------------------------------------------------------------------------



33



---

##### Table of Contents

Provision for Loan Losses. We recorded a provision for loan losses of $4.2 million for the six
months ended June 30, 2009, compared to $199,000 for the six months ended June 30, 2008. The provision for loan losses also reflects a $1.5 million increase in the portion of the allowance for loan losses that we allocate to impaired loans
pursuant to SFAS No. 114, and $1.8 million in charge-offs. Of the $1.8 million in charge-offs, $1.2 million related to the resolution of loans to the deceased construction borrower, with the remainder relating to various loans that were
resolved during the six-months ended June 30, 2009. The provision for loan losses reflects an increase of the general portion of the allowance of $857,000 based on the deterioration in national and local economic risk factors as measured by our
SFAS No. 5 loan loss reserve model.

Nonperforming assets are as follows:



|                      |  |                        |        |                  |   |        |  |   |       
|--------------------- |  | ---------------------- | ------ | ---------------- | - | ------ |  | - | ------
|                      |  | June 30,2009           |        | December 31,2008 |   | Change
|                      |  | (Dollars in thousands)
|Nonperforming assets: |  |                        |        |                  |   |        |  |   |       
|Nonaccrual loans      |  | $                      | 38,826 |                  | $ | 13,658 |  | $ | 25,168
|Real estate owned     |  |                        | 978    |                  |   | 955    |  |   | 23    
|                      |  |                        |        |                  |   |        |  |   |       
|Nonperforming assets  |  | $                      | 39,804 |                  | $ | 14,613 |  | $ | 25,191
|                      |  |                        |        |                  |   |        |  |   |       

Nonperforming loans increased by $25.2 million, to $38.8 million at June 30, 2009, from $13.7 million at
December 31, 2008. Of this $25.2 million increase, $7.0 million involved multifamily loans secured by mortgages and assignments of rents on Chicago area apartment buildings, primarily because of the borrowers use of rental income for
purposes other than debt service, and the delays that are inherent in enforcing an assignment of rents in an Illinois court. Unlike some states, Illinois law requires a lender to initiate foreclosure proceedings and have a receiver appointed before
the lender can start collecting rental income under an assignment of rents. Due to congestion in the courts, this is becoming an increasingly lengthy process. The remaining increase in loans on non-accrual status was generally related to overall
economic conditions. Construction, development and land loans on non-accrual status increased by $7.6 million, as borrowers exhausted their available resources for debt service and project sales slowed due to market conditions. Residential loans on
non-accrual status increased by $2.8 million due to general economic conditions and the delays inherent in the mortgage foreclosure process. Commercial real estate loans on non-accrual status increased by $6.0 million, principally related to tenant
losses or slow rental payments by tenants. Commercial loans on non-accrual status increased by $1.8 million primarily due to the decision of a commercial borrower to cease operations and liquidate its assets, slightly offset by charge-offs of
previously-classified loans. The ratio of nonperforming loans to total loans was 3.02% at June 30, 2009, compared to 1.07% at December 31, 2008. Collection and resolution efforts continue to be a priority, and future decisions may include
the non-renewal of certain loans and potential cessation of borrower relationships where the progress toward resolution is unsatisfactory. For example, we placed a $2.7 million multifamily loan on non-accrual status as of June 30, 2009 to
pursue full repayment using formal collection processes despite the remittance of certain scheduled payments by the borrower.

Our allowance for loan
losses totaled $17.1 million, or 1.34% of total loans, at June 30, 2009, compared to $14.7 million, or 1.15% of total loans, at December 31, 2008. We used the same general methodology in evaluating the allowance for loan losses at both
dates. Our allowance for loan losses represented 44.1% of nonperforming loans at June 30, 2009, and 108.0% of nonperforming loans at December 31, 2008. To the best of our knowledge, we have recorded all losses that are both probable and
reasonable to estimate for each reporting period.



34



---

##### Table of Contents

Noninterest Income. Our noninterest income decreased $3.1 million, or 50.1%, to $3.1 million for the
six months ended June 30, 2009, from $6.2 million for the same six-month period in 2008. Noninterest income for the six months ended June 30, 2008 included $2.6 million in pre-tax gains relating to the redeemed and unredeemed shares of
Visa, Inc. Class B common stock that were allocated to us in the initial public offering that Visa, Inc. conducted in March of 2008. There were no such gains in 2009. Deposit service charges and fees decreased $72,000, or 4.3%, to $1.6 million, from
$1.7 million for the same period in 2008. Other fee income decreased $138,000, or 13.0%, to $924,000, compared to $1.1 million for the same period in 2008. Income from insurance commissions and annuities decreased by $160,000, or 35.7%, to $288,000,
from $448,000 for the same period in 2008. Gains on sales of loans increased by $349,000 to $436,000, from $87,000 for the same period in 2008. Mortgage servicing rights amortization expense increased $44,000, or 17.9%, to $290,000, from $246,000
for the same period in 2008. We recorded a recovery of $43,000 on our mortgage servicing rights reserve due to declining prepayment speeds compared to a $243,000 reserve that we recorded for the same period in 2008. Net expense from real estate
owned was $336,000, compared to $174,000 for the same period in 2008. Net expense from real estate owned for the current six month period included $238,000 in write-downs or losses on real estate owned, compared to $142,000 in 2008. Bank-owned life
insurance produced a loss of $92,000, compared to income of $404,000 for the same period in 2008, due to a conservative investment strategy that temporarily reduced the yield on the policys investable assets. Other income decreased $294,000,
or 58.1%, to $213,000, from $507,000 for the same period in 2008, primarily due to the decrease in title insurance agency services income that resulted from the sale of that business on March 15, 2008.

The following table summarizes noninterest income for the six-month periods ended June 30, 2009 and 2008:



|                                                   |  |                          |       |   |      |   |       |        |  |   |        |  
|-------------------------------------------------- |  | ------------------------ | ----- | - | ---- | - | ----- | ------ |  | - | ------ | -
|                                                   |  | Six months endedJune 30, |       |   |      |  
|                                                   |  | 2009                     |       |   | 2008 |   |       | Change | 
|                                                   |  | (Dollars in thousands)   |      
|Noninterest income:                                |  |                          |       |   |      |   |       |        |  |   |        |  
|Deposit service charges and fees                   |  | $                        | 1,590 |   |      | $ | 1,662 |        |  | $ | (72    | )
|Other fee income                                   |  |                          | 924   |   |      |   | 1,062 |        |  |   | (138   | )
|Insurance commissions and annuities income         |  |                          | 288   |   |      |   | 448   |        |  |   | (160   | )
|Gain on sale of loans, net                         |  |                          | 436   |   |      |   | 87    |        |  |   | 349    |  
|Gain on sale of securities                         |  |                          |      |   |      |   | 1,385 |        |  |   | (1,385 | )
|Gain on unredeemed VISA stock                      |  |                          |      |   |      |   | 1,240 |        |  |   | (1,240 | )
|Loss on disposition of premises and equipment, net |  |                          | (4    | ) |      |   | (302  | )      |  |   | 298    |  
|Loan servicing fees                                |  |                          | 336   |   |      |   | 397   |        |  |   | (61    | )
|Amortization and impairment of servicing assets    |  |                          | (247  | ) |      |   | (489  | )      |  |   | 242    |  
|Operations of real estate owned                    |  |                          | (336  | ) |      |   | (174  | )      |  |   | (162   | )
|Bank Owned Life Insurance income (loss)            |  |                          | (92   | ) |      |   | 404   |        |  |   | (496   | )
|Other                                              |  |                          | 213   |   |      |   | 507   |        |  |   | (294   | )
|                                                   |  |                          |       |   |      |   |       |        |  |   |        |  
|                                                   |  |                          |      
|Total noninterest income                           |  | $                        | 3,108 |   |      | $ | 6,227 |        |  | $ | (3,119 | )
|                                                   |  |                          |       |   |      |   |       |        |  |   |        |  

Noninterest Expense. Our noninterest expense was $25.8 million for the six months ended
June 30, 2009, compared to $36.5 million for the six months ended June 30, 2008, a decrease of $10.7 million. The primary reason for the decrease in noninterest expense was an $11.1 million impairment charge that we recorded against our
shares of Freddie Mac preferred stocks in the six months ended June 30, 2008. Compensation and benefits expense decreased to $14.8 million, from $15.7 million for the same period in 2008. Expense relating to equity-based compensation and
benefits decreased to $1.7 million, from $2.4 million during same the period of 2008. Excluding equity-based compensation and benefits, our compensation and benefits expense for the six months ended June 30, 2009 decreased by $150,000, or 1.3%,
primarily due to the decrease in full-time equivalent employees that resulted from the implementation of functional staffing reviews and the sale of our title insurance agency business. Office occupancy and equipment expense decreased $96,000 to
$3.4 million, compared to $3.5 million for the six months ended June 30, 2008, primarily due to a $277,000 expense for feasibility and design costs related to a possible reconstruction of an existing branch office recorded in the same period in
2008. Our 2009 results included expense of



35



---

##### Table of Contents

$203,000 related to the establishment of two new fully automated Express Branch facilities. Advertising and public relations expense increased $210,000 to
$683,000, compared to $473,000 for the six months ended June 30, 2008, primarily due to increased deposit marketing efforts. Information technology costs increased $180,000, or 10.6%, to $1.9 million, from $1.7 million for the same period in
2008, primarily due to increased system maintenance costs and software upgrades. FDIC insurance premiums increased to $1.3 million from $64,000 during the same period of 2008. The FDIC materially increased the general insurance assessment rate in
2009, which resulted in the full utilization of our available premium credits and, in addition, the FDIC imposed a special premium on all depository institutions based on assets as of June 30, 2009. The FDIC rule pursuant to which this
assessment was made provides that the FDIC may assess up to two more special premiums during the remainder of 2009. Other general and administrative expenses decreased $52,000, or 2.6%, to $2.0 million for each of the two periods ended June 30,
2009 and 2008.

The following table summarizes noninterest expense for the six-month periods ended June 30, 2009 and 2008:



|                                 |  |                          |        |      |   |        |  |   |         |  
|-------------------------------- |  | ------------------------ | ------ | ---- | - | ------ |  | - | ------- | -
|                                 |  | Six months endedJune 30, |        |      |  
|                                 |  | 2009                     |        | 2008 |   | Change | 
|                                 |  | (Dollars in thousands)   |       
|Noninterest Expense:             |  |                          |        |      |   |        |  |   |         |  
|Compensation and benefits        |  | $                        | 14,813 |      | $ | 15,726 |  | $ | (913    | )
|Office occupancy and equipment   |  |                          | 3,433  |      |   | 3,529  |  |   | (96     | )
|Advertising and public relations |  |                          | 683    |      |   | 473    |  |   | 210     |  
|Information technology           |  |                          | 1,874  |      |   | 1,694  |  |   | 180     |  
|Supplies, telephone and postage  |  |                          | 883    |      |   | 1,019  |  |   | (136    | )
|Amortization of intangibles      |  |                          | 851    |      |   | 898    |  |   | (47     | )
|Loss on impairment of securities |  |                          |       |      |   | 11,075 |  |   | (11,075 | )
|FDIC insurance premiums          |  |                          | 1,265  |      |   | 64     |  |   | 1,201   |  
|Other                            |  |                          | 1,951  |      |   | 2,003  |  |   | (52     | )
|                                 |  |                          |        |      |   |        |  |   |         |  
|                                 |  |                          |       
|Total noninterest expense        |  | $                        | 25,753 |      | $ | 36,481 |  | $ | (10,728 | )
|                                 |  |                          |        |      |   |        |  |   |         |  

Income Tax Expense (Benefit). We recorded income tax expense of $40,000 for the six months ended
June 30, 2009, compared to an income tax benefit of $2.0 million for the same period in 2008.

Liquidity and Capital Resources

Liquidity. The overall objective of our liquidity management is to ensure the availability of sufficient cash funds to meet all financial commitments and to
take advantage of lending and investment opportunities. We manage liquidity in order to meet deposit withdrawals on demand or at contractual maturity, to repay borrowings as they mature, and to fund new loans and investments as opportunities arise.

Our primary sources of funds are deposits, principal and interest payments on loans and securities, and, to a lesser extent, wholesale borrowings, the
proceeds from maturing securities and short-term investments, and the proceeds from the sales of loans and securities. The scheduled amortization of loans and securities, as well as proceeds from borrowings, are predictable sources of funds. Other
funding sources, however, such as deposit inflows, mortgage prepayments and mortgage loan sales are greatly influenced by market interest rates, economic conditions and competition. The Bank is a member of the FHLBC, which provides an additional
source of short-term and long-term funding. Outstanding borrowings from the FHLBC were $70.1 million at June 30, 2009, at a weighted average interest rate of 2.69%. A total of $40.8 million of these borrowings will mature in less than one year.
Outstanding FHLBC borrowings were $188.9 million at December 31, 2008.

The liquidity needs of the Company on an unconsolidated basis consist
primarily of operating expenses, dividends to stockholders and stock repurchases. The primary source of liquidity for the Company currently is $27.6 million in cash and cash equivalents as of June 30, 2009 and the receipt of cash dividends from
our subsidiary, the Bank, which are subject to prior regulatory approval.



36



---

##### Table of Contents

As of June 30, 2009, we were not aware of any known trends, events or uncertainties that have or are reasonably
likely to have a material impact on our liquidity. As of June 30, 2009, we had no other material commitments for capital expenditures.

Capital
Resources. Stockholders equity totaled $264.3 million at June 30, 2009, compared to $266.8 million at December 31, 2008, a decrease of $2.5 million, or 0.94%. This decrease was primarily due to the repurchase and retirement
of 277,800 shares of common stock at an aggregate cost of $2.5 million, combined with the declaration and payment of $3.0 million in cash dividends and a net loss of $493,000 during the first six months of 2009.

As of June 30, 2009, the Company had repurchased 3,882,723 shares of its common stock out of the 5,047,423 shares that have been authorized for repurchase by the
Companys Board of Directors. As previously disclosed, the authorization permits shares to be repurchased in open market or negotiated transactions, and pursuant to any trading plan that may be adopted in accordance with Rule 10b5-1 of the
Securities and Exchange Commission. The authorization will be utilized at managements discretion, subject to the limitations set forth in Rule 10b-18 of the Securities and Exchange Commission and other applicable legal requirements, and to
price and other internal limitations established by the Board of Directors. The authorization may be suspended, terminated or modified at any time prior to November 16, 2009 for any reason, including market conditions, the cost of repurchasing
shares, the availability of alternative investment opportunities, liquidity, and other factors deemed relevant. These factors will also affect the timing and amount of share repurchases. For additional information, see Part II. Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds. (c) Repurchases of Equity Securities.

At June 30, 2009, the actual regulatory
capital ratios and minimum required regulatory ratios for the Bank were:



|                                                 |  |              |   |  |                                             |   |  |                                                                                |  
|------------------------------------------------ |  | ------------ | - |  | ------------------------------------------- | - |  | ------------------------------------------------------------------------------ | -
|                                                 |  | Actual Ratio |   |  | MinimumRequired forCapital AdequacyPurposes |   |  | Minimum Required to BeWell Capitalized UnderPrompt Corrective ActionProvisions |  
|June 30, 2009                                    |  |              |   |  |                                             |   |  |                                                                                |  
|Total capital (to risk- weighted assets)         |  | 15.48        | % |  | 8.00                                        | % |  | 10.00                                                                          | %
|Tier 1 (core) capital (to risk-weighted assets)  |  | 14.48        |   |  | 4.00                                        |   |  | 6.00                                                                           |  
|Tier 1 (core) capital (to adjusted total assets) |  | 12.12        |   |  | 4.00                                        |   |  | 5.00                                                                           |  
|                                                 |  |              |  
|December 31, 2008                                |  |              |   |  |                                             |   |  |                                                                                |  
|Total capital (to risk- weighted assets)         |  | 14.69        | % |  | 8.00                                        | % |  | 10.00                                                                          | %
|Tier 1 (core) capital (to risk-weighted assets)  |  | 13.79        |   |  | 4.00                                        |   |  | 6.00                                                                           |  
|Tier 1 (core) capital (to adjusted total assets) |  | 12.08        |   |  | 4.00                                        |   |  | 5.00                                                                           |  

As of June 30, 2009 and December 31, 2008, the Office of Thrift Supervision categorized the Bank as
well-capitalized under the regulatory framework for prompt corrective action. There are no conditions or events since those notifications that management believes have changed the institutions category.



|ITEM 3. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|------- | ----------------------------------------------------------

Qualitative Analysis. We believe that our most significant form of market risk is interest rate risk. Interest rate risk results from timing differences in the maturity or repricing of our assets, liabilities and off balance
sheet contracts (i.e., forward loan commitments), the effect of loan prepayments and deposit withdrawals, the difference in the behavior of lending and funding rates arising from the use of different indices and yield curve risk
arising from changing rate relationships across the spectrum of maturities for constant or variable credit risk investments. In addition to directly affecting net interest income, changes in market interest rates can also affect the amount of new
loan originations, the ability of borrowers to repay variable rate loans, the volume of loan prepayments and refinancings, the carrying value of investment securities classified as available-for-sale and the flow and mix of deposits.



37



---

##### Table of Contents

The general objective of our interest rate risk management is to determine the appropriate level of risk given our
business strategy and then manage that risk in a manner that is consistent with our policy to reduce, to the extent possible, the exposure of our net interest income to changes in market interest rates. Our Asset/Liability Management Committee
(ALCO), which consists of certain members of senior management, evaluates the interest rate risk inherent in certain assets and liabilities, our operating environment and capital and liquidity requirements, and modifies our lending,
investing and deposit gathering strategies accordingly. The Board of Directors Asset/Liability Management Committee then reviews the ALCOs activities and strategies, the effect of those strategies on our net interest margin, and the
effect that changes in market interest rates would have on the economic value of our loan and securities portfolios as well as the intrinsic value of our deposits and borrowings, and reports to the full Board of Directors.

We actively evaluate interest rate risk in connection with our lending, investing and deposit activities. In an effort to better manage interest-rate risk, we have
de-emphasized the origination of residential mortgage loans for our loan portfolio, and have increased our emphasis on the origination of nonresidential real estate loans, multi-family mortgage loans, commercial loans and commercial leases. In
addition, depending on market interest rates and our capital and liquidity position, we generally sell all or a portion of our longer-term, fixed-rate residential loans, usually on a servicing-retained basis. Further, we primarily invest in
shorter-duration securities, which generally have lower yields compared to longer-term investments. Shortening the average maturity of our interest-earning assets by increasing our investments in shorter-term loans and securities, as well as loans
with variable rates of interest, helps to better match the maturities and interest rates of our assets and liabilities, thereby reducing the exposure of our net interest income to changes in market interest rates. Finally, we have classified all of
our investment portfolio as available-for-sale so as to provide flexibility in liquidity management.

We utilize a combination of analyses to monitor the
Banks exposure to changes in interest rates. The economic value of equity analysis is a model that estimates the change in net portfolio value (NPV) over a range of interest rate scenarios. NPV is the discounted present value of
expected cash flows from assets, liabilities and off-balance sheet contracts. In calculating changes in NPV, we assume estimated loan prepayment rates, reinvestment rates and deposit decay rates that seem most likely based on historical experience
during prior interest rate changes.

Our net interest income analysis utilizes the data derived from the dynamic GAP analysis, described below, and applies
several additional elements, including actual interest rate indices and margins, contractual limitations such as interest rate floors and caps and the US Treasury yield curve as of the balance sheet date. In addition, we apply consistent parallel
yield curve shifts (in both directions) to determine possible changes in net interest income if the theoretical yield curve shifts occurred instantaneously. Net interest income analysis also adjusts the dynamic GAP repricing analysis based on
changes in prepayment rates resulting from the parallel yield curve shifts.

Our dynamic GAP analysis determines the relative balance between the repricing
of assets and liabilities over multiple periods of time (ranging from overnight to five years). Dynamic GAP analysis includes expected cash flows from loans and mortgage-backed securities, applying prepayment rates based on the differential between
the current interest rate and the market interest rate for each loan and security type. This analysis identifies mismatches in the timing of asset and liability repricing but does not necessarily provide an accurate indicator of interest rate risk
because it omits the factors incorporated into the net interest income analysis.



38



---

##### Table of Contents

Quantitative Analysis.The following table sets forth, as of June 30, 2009, the estimated changes in
the Banks NPV and net interest income that would result from the designated instantaneous parallel shift in the US Treasury yield curve. Computations of prospective effects of hypothetical interest rate changes are based on numerous
assumptions including relative levels of market interest rates, loan prepayments and deposit decay, and should not be relied upon as indicative of actual results.



|                                        |        |                           |         |  |                                          |        |                        |   |         |   |  |       |   
|--------------------------------------- | ------ | ------------------------- | ------- |  | ---------------------------------------- | ------ | ---------------------- | - | ------- | - |  | ----- | --
|Change in Interest Rates (basis
points) |        | Estimated Increase in NPV |         |  | Decrease in Estimated Net InterestIncome |       
|                                        | Amount |                           | Percent |  |                                          | Amount |                        |   | Percent |  
|                                        |        | (dollars in thousands)    |         |  |                                          |        | (dollars in thousands) |   |         |   | 
|+400                                    |        | $                         | 8,924   |  | 4.19                                     | %      |                        | $ | (2,944  | ) |  | (5.17 | )%
|+300                                    |        |                           | 6,788   |  | 3.19                                     |        |                        |   | (2,301  | ) |  | (4.04 | ) 
|+200                                    |        |                           | 5,302   |  | 2.49                                     |        |                        |   | (2,100  | ) |  | (3.69 | ) 
|+100                                    |        |                           | 2,381   |  | 1.12                                     |        |                        |   | (1,220  | ) |  | (2.14 | ) 
|0                                       |        |                           |        |  |                                         |        |                        |   |        |   |  |      |   

The Company has opted not to include an estimate for a decrease in rates at June 30, 2009 as the results are
not relevant given the current targeted fed funds rate of the Federal Open Market Committee. The table set forth above indicates that at June 30, 2009, in the event of an immediate 200 basis point increase in interest rates, the Bank would be
expected to experience a 2.49% increase in NPV and a $2.1 million decrease in net interest income. This data does not reflect any actions that we may undertake in response to changes in interest rates, such as changes in rates paid on certain
deposit accounts based on local competitive factors, which could reduce the actual impact on NPV and net interest income, if any.

Certain shortcomings are
inherent in the methodology used in the above interest rate risk measurements. Modeling changes in NPV and net interest income requires that we make certain assumptions that may or may not reflect the manner in which actual yields and costs respond
to changes in market interest rates. The NPV and net interest income table presented above assumes that the composition of our interest-rate sensitive assets and liabilities existing at the beginning of a period remains constant over the period
being measured and, accordingly, the data does not reflect any actions that we may undertake in response to changes in interest rates, such as changes in rates paid on certain deposit accounts based on local competitive factors. The table also
assumes that a particular change in interest rates is reflected uniformly across the yield curve regardless of the duration to maturity or the repricing characteristics of specific assets and liabilities. Accordingly, although the NPV and net
interest income table provides an indication of our sensitivity to interest rate changes at a particular point in time, such measurements are not intended to and do not provide a precise forecast of the effect of changes in market interest rates on
our net interest income and will differ from actual results.



39



---

##### Table of Contents

|ITEM 4. | CONTROLS AND PROCEDURES
|------- | -----------------------

An evaluation was
performed under the supervision and with the participation of the Companys management, including the Chairman, Chief Executive Officer and President and the Executive Vice President and Chief Financial Officer, of the effectiveness of the
design and operation of the Companys disclosure controls and procedures (as defined in Rule 13a-15(e) promulgated under the Securities and Exchange Act of 1934, as amended) as of June 30, 2009. Based on that evaluation, the
Companys management, including the Chairman, President, and Chief Executive Officer and the Executive Vice President and Chief Financial Officer, concluded that the Companys disclosure controls and procedures were effective.

During the quarter ended June 30, 2009, there have been no changes in the Companys internal control over financial reporting that have
materially affected, or are reasonably likely to materially affect, the Companys internal control over financial reporting.



40



---

##### Table of Contents

PART II



|ITEM 1. | LEGAL PROCEEDINGS
|------- | -----------------

The Company and its subsidiaries
are subject to various legal actions that are considered ordinary routine litigation incidental to the business of the Company, and no claim for money damages exceeds ten percent of the Companys consolidated assets. In the opinion of
management, based on currently available information, the resolution of these legal actions is not expected to have a material adverse effect on the Companys results of operations.



|ITEM 1A. | RISK FACTORS
|-------- | ------------

In addition to the other information
contained this Quarterly Report on Form 10-Q, the following risk factors represent material updates and additions to the risk factors previously disclosed in the Companys Annual Report on Form 10-K, filed with the Securities and Exchange
Commission on February 23, 2009. Additional risks not presently known to us, or that we currently deem immaterial, may also adversely affect our business, financial condition or results of operations. Further, to the extent that any of the
information contained in this Quarterly Report on Form 10-Q constitutes forward-looking statements, the risk factor set forth below also is a cautionary statement identifying important factors that could cause our actual results to differ
materially from those expressed in any forward-looking statements made by or on behalf of us.

We Hold Certain Intangible Assets that
Could Be Classified as Impaired in The Future. If These Assets Are Considered To Be Either Partially or Fully Impaired in the Future, Our Earnings and the Book Values of These Assets Would Decrease

Pursuant to SFAS No. 142, Goodwill and Other Intangible Assets, we are required to test our goodwill and core deposit intangible assets for
impairment on a periodic basis. The impairment testing process considers a variety of factors, including the current market price of our common shares, the estimated net present value of our assets and liabilities and information concerning the
terminal valuation of similarly situated insured depository institutions. The market price for our common shares was below their tangible book value at December 31, 2008 and at June 30, 2009. Although the market price of these shares
recovered to some extent during the three-month period ended June 30, 2009, the shares generally traded below their tangible book value during the first six months of 2009. If the duration of this decline in the market value of our common
shares and the decline in the market prices of the common shares of similarly situated insured depository institutions persists during future reporting periods, or if the severity of the decline increases, it is possible that future impairment
testing could result in a partial or full impairment of the value of our goodwill or core deposit intangible assets, or both. If an impairment determination is made in a future reporting period, our earnings and the book value of these intangible
assets will be reduced by the amount of the impairment. If an impairment loss is recorded, it will have little or no impact on the tangible book value of our common shares or our regulatory capital levels.

We Could Record Future Losses on Our Holdings of Freddie Mac Preferred Stock

We own shares of Freddie Mac preferred stocks with an adjusted cost basis of $2.5 million, and a fair value of $1.26 million at June 30, 2009. The
adjusted cost basis takes into account the impairment losses that we previously recorded for these securities. We tested these securities for impairment under current accounting guidance at June 30, 2009, and determined that the $1.24 million
unrealized loss that existed as of that date did not constitute an other-than-temporary impairment. The primary reasons for this determination were that the duration of the unrealized loss was less than twelve months and the fair value of the
securities had recently experienced a significant recovery from previous levels. A number of factors or combination of factors could cause us to determine in a future reporting period that any unrealized loss that may then exist constitutes an other
than temporary impairment. These factors include, but are not limited to, the impact of the passage of time on the duration of the unrealized loss, an increase in the severity of the unrealized loss, a change in our intent or ability to hold these
securities for a period sufficient to allow a recovery to occur, and future adverse developments concerning Freddie Mac. In addition, the fair value that we have recorded for these securities is based on quoted market prices, and these prices may be
different from the actual prices for which we could sell the securities in a market transaction. If we decide to sell these securities at sale prices below our adjusted cost basis, we would need to recognize the difference between our adjusted cost
basis and the sale prices as a loss.



41



---

##### Table of Contents

Future FDIC Insurance Premiums and Assessments Will Adversely Impact Our Earnings.

On May 22, 2009, the FDIC adopted a final rule levying a five basis point special assessment on each insured depository institutions assets
minus Tier 1 capital as of June 30, 2009. The special assessment is payable on September 30, 2009. We recorded an expense of $700,000 at June 30, 2009, to reflect the special assessment. The final rule permits the FDICs Board of
Directors to levy up to two additional special assessments of up to five basis points each during 2009 if the FDIC estimates that the Deposit Insurance Fund reserve ratio will fall to a level that the FDICs Board of Directors believes would
adversely affect public confidence or to a level that will be close to or below zero. The FDIC has publicly announced that it is probable that it will levy an additional special assessment of up to five basis points later in 2009, the amount and
timing of which are currently uncertain. Any further special assessments that the FDIC levies will be recorded as an expense during the appropriate period. In addition, the FDIC materially increased the general assessment rate and, due to the full
utilization of our premium credits as of June 30, 2009, our FDIC general insurance premium expense will increase substantially compared to prior periods.



|ITEM 2. | UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|------- | -----------------------------------------------------------



| | (a) | Unregistered Sale of Equity Securities. Not applicable.
| | --- | -------------------------------------------------------



| | (b) | Use of Proceeds. Not applicable
| | --- | -------------------------------



| | (c) | Repurchases of Equity Securities.
| | --- | ---------------------------------

The following
table sets forth information in connection with purchases of our common stock made by, or, on behalf of us, during the second quarter of 2009:



|                                     |  |                                 |  |                            |       |                                                                              |        |                                                                                 |          
|------------------------------------ |  | ------------------------------- |  | -------------------------- | ----- | ---------------------------------------------------------------------------- | ------ | ------------------------------------------------------------------------------- | ---------
|Period                               |  | Total Number ofShares Purchased |  | AveragePrice Paidper Share |       | Total Number ofShares Purchased asPart of PubliclyAnnounced Plans orPrograms |        | Maximum Number ofShares that May Yet bePurchased underthe Plans or Programs (1)
|April 1, 2009 through April 30, 2009 |  | 44,000                          |  | $                          | 10.37 |                                                                              | 44,000 |                                                                                 | 1,190,700
|May 1, 2009 through May 31, 2009     |  | 26,000                          |  |                            | 8.90  |                                                                              | 26,000 |                                                                                 | 1,164,700
|June 1, 2009 through June 30, 2009   |  |                                |  |                            |      |                                                                              |       |                                                                                 | 1,164,700
|                                     |  |                                 |  |                            |       |                                                                              |        |                                                                                 |          
|Total                                |  | 70,000                          |  |                            | 9.82  |                                                                              | 70,000 |                                                                                 |          
|                                     |  |                                 |  |                            |       |                                                                              |        |                                                                                 |          

| | 
| | 

| | (1) | Our Board of Directors has authorized the repurchase of up to 5,047,423 shares of our common stock. In accordance with this authorization, we had repurchased 3,882,723 shares of our
common stock as of June 30, 2009. The current share repurchase authorization will expire on November 16, 2009, unless extended.
| | --- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|ITEM 3. | DEFAULTS UPON SENIOR SECURITIES
|------- | -------------------------------

None



42



---

##### Table of Contents

|ITEM 4. | SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
|------- | ---------------------------------------------------

Annual Meeting Voting Results. The following are the results of the stockholder votes that were cast at the Companys Annual Meeting of Stockholders on June 30, 2009:

Proposal No. 1: The election of the following nominees as directors of the Company: Cassandra J. Francis, Sherwin R. Koopmans and Terry
R. Wells, to hold office until the 2012 Annual Meeting of Stockholders and until their successors are duly elected and qualify.



|                     |  |                         |  |                        
|-------------------- |  | ----------------------- |  | -----------------------
|Nominee              |  | Number of VotesCast For |  | Number of VotesWithheld
|Cassandra J. Francis |  | 15,589,934              |  | 4,267,248              
|Sherwin R. Koopmans  |  | 15,602,954              |  | 4,254,229              
|Terry R. Wells       |  | 15,525,234              |  | 4,331,948              

Proposal No. 2: Ratification of the selection of Crowe Horwath LLP as the
Companys independent registered public accounting firm for the year ending December 31, 2009.



|                                       |  |           
|-------------------------------------- |  | ----------
|Number of votes cast For Proposal:     |  | 19,633,098
|Number of votes cast Against Proposal: |  | 182,773   
|Number of Abstentions:                 |  | 41,312    
|Broker Non-Votes:                      |  |          



|ITEM 5. | OTHER INFORMATION
|------- | -----------------

None



|ITEM 6. | EXHIBITS
|------- | --------

The exhibits required by Item 601 of
Regulation S-K are included with this Form 10-Q and are listed on the Index to Exhibits immediately following the Signatures.



43



---

##### Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.



|                     |  |                                                              |  | 
|-------------------- |  | ------------------------------------------------------------ |  | 
|                     |  | BANKFINANCIAL CORPORATION                                   
|                     |  | (Registrant)                                                
|                     |  |                                                             
|Date: August 5, 2009 |  |                                                              |  | 
|                     |  | /s/ F. MORGAN GASIOR                                        
|                     |  | F. Morgan Gasior                                            
|                     |  | Chairman of the Board, Chief Executive Officer and President
|                     | 
|                     |  | /s/ PAUL A. CLOUTIER                                        
|                     |  | Paul A. Cloutier                                            
|                     |  | Executive Vice President and Chief Financial Officer        



44



---

##### Table of Contents

INDEX TO EXHIBITS



|              |  |                                                                                                                                                                                                           
|------------- |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|ExhibitNumber |  | Description                                                                                                                                                                                               
|              | 
|31.1          |  | Certification of F. Morgan Gasior, Chairman of the Board, Chief Executive Officer and President, Pursuant to Rule 13a-14(a) and Rule 15d-14(a).                                                           
|              | 
|31.2          |  | Certification of Paul A. Cloutier, Executive Vice President and Chief Financial Officer, Pursuant to Rule 13a-14(a) and Rule 15d-14(a).                                                                   
|              | 
|32.1          |  | Certification of F. Morgan Gasior, Chairman of the Board, Chief Executive Officer and President, Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley
Act of 2002.
|              | 
|32.2          |  | Certification of Paul A. Cloutier, Executive Vice President and Chief Financial Officer, Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.        



45