<PAGE>

                                                                     EXHIBIT 4.2


                     CHASE MANHATTAN AUTO OWNER TRUST 2003-B


                      AMENDED AND RESTATED TRUST AGREEMENT



                                     between



                 CHASE MANHATTAN BANK USA, NATIONAL ASSOCIATION,
                                  as Depositor



                                      -and-



                            WILMINGTON TRUST COMPANY,
                                as Owner Trustee



                            Dated as of July 25, 2003


<PAGE>


                                TABLE OF CONTENTS

<TABLE>
<CAPTION>
                                                                                                                Page
<S>                                                                                                             <C>
ARTICLE I DEFINITIONS.............................................................................................1

         SECTION 1.1. Capitalized Terms...........................................................................1


ARTICLE II ORGANIZATION...........................................................................................2

         SECTION 2.1. Name........................................................................................2
         SECTION 2.2. Office......................................................................................2
         SECTION 2.3. Purposes and Powers.........................................................................2
         SECTION 2.4. Appointment of Owner Trustee................................................................3
         SECTION 2.5. Initial Capital Contributions of Trust Estate...............................................3
         SECTION 2.6. Declaration of Trust........................................................................3
         SECTION 2.7. Title to Issuer Property....................................................................4
         SECTION 2.8. Situs of Issuer.............................................................................4
         SECTION 2.9. Representations and Warranties of the Depositor.............................................4
         SECTION 2.10. Liability of Certificateholders and Class R Certificateholder..............................5
         SECTION 2.11. Guaranteed Payments/Gross Income Allocations...............................................5
         SECTION 2.12. Deduction and Loss Allocations.............................................................6
         SECTION 2.13. Special Allocations........................................................................6
         SECTION 2.14. Characterization of the Trust..............................................................6


ARTICLE III CERTIFICATES AND TRANSFER OF INTERESTS................................................................6

         SECTION 3.1. Initial Ownership...........................................................................6
         SECTION 3.2. The Certificates............................................................................7
         SECTION 3.3. Execution, Authentication and Delivery of Certificates......................................7
         SECTION 3.4. Registration of Transfer and Exchange of Certificates.......................................8
         SECTION 3.5. Mutilated, Destroyed, Lost or Stolen Certificates...........................................9
         SECTION 3.6. Persons Deemed Certificateholders...........................................................9
         SECTION 3.7. Access to List of Certificateholders' Names and Addresses..................................10
         SECTION 3.8. Maintenance of Office or Agency............................................................10
         SECTION 3.9. Appointment of Paying Agent................................................................10
         SECTION 3.10. Book-Entry Certificates...................................................................11
         SECTION 3.11. Notices to Clearing Agency................................................................12
         SECTION 3.12. Definitive Certificates...................................................................12
         SECTION 3.13. Authenticating Agent......................................................................13
         SECTION 3.14. Actions of Certificateholders.............................................................14


ARTICLE IV ACTIONS BY OWNER TRUSTEE..............................................................................15

         SECTION 4.1. Prior Notice to Certificateholders with Respect to Certain Matters.........................15
         SECTION 4.2. Action by Certificateholders with Respect to Certain Matters...............................15
</TABLE>


                                       i
<PAGE>

<TABLE>
<CAPTION>
                                                                                                                Page
<S>                                                                                                             <C>
         SECTION 4.3. Action by Certificateholders with Respect to Bankruptcy....................................16
         SECTION 4.4. Restrictions on Certificateholders' Power..................................................16
         SECTION 4.5. Majority Control...........................................................................16


ARTICLE V APPLICATION OF TRUST FUNDS; CERTAIN DUTIES.............................................................16

         SECTION 5.1. Establishment of Certificate Distribution Account..........................................16
         SECTION 5.2. Application of Funds in Certificate Distribution Account...................................16
         SECTION 5.3. Method of Payment..........................................................................17
         SECTION 5.4. No Segregation of Monies; No Interest......................................................18
         SECTION 5.5. Accounting and Reports to the Noteholders, Certificateholders,
                      the Internal Revenue Service and Others....................................................18
         SECTION 5.6. Signature on Returns; Tax Matters Partner..................................................18
         SECTION 5.7. Capital Accounts...........................................................................18


ARTICLE VI AUTHORITY AND DUTIES OF OWNER TRUSTEE.................................................................19

         SECTION 6.1. General Authority..........................................................................19
         SECTION 6.2. General Duties.............................................................................19
         SECTION 6.3. Action upon Instruction....................................................................20
         SECTION 6.4. No Duties Except as Specified in this Agreement or in Instructions.........................20
         SECTION 6.5. No Action Except under Specified Documents or Instructions.................................21
         SECTION 6.6. Restrictions...............................................................................21
         SECTION 6.7. Doing Business in Other Jurisdictions......................................................21


ARTICLE VII CONCERNING OWNER TRUSTEE.............................................................................22

         SECTION 7.1. Acceptance of Trusts and Duties............................................................22
         SECTION 7.2. Furnishing of Documents....................................................................24
         SECTION 7.3. Representations and Warranties.............................................................24
         SECTION 7.4. Reliance; Advice of Counsel................................................................24
         SECTION 7.5. Not Acting in Individual Capacity..........................................................25
         SECTION 7.6. Owner Trustee May Own Certificates and Notes...............................................25


ARTICLE VIII COMPENSATION OF OWNER TRUSTEE.......................................................................25

         SECTION 8.1. Owner Trustee's Fees and Expenses..........................................................25
         SECTION 8.2. Indemnification............................................................................26
         SECTION 8.3. Payments to Owner Trustee..................................................................26


ARTICLE IX TERMINATION OF TRUST AGREEMENT........................................................................26

         SECTION 9.1. Termination of Trust Agreement.............................................................26


ARTICLE X SUCCESSOR OWNER TRUSTEES AND ADDITIONAL OWNER TRUSTEES.................................................28
</TABLE>


                                       ii
<PAGE>

<TABLE>
<CAPTION>
                                                                                                                Page
<S>                                                                                                             <C>
         SECTION 10.1. Eligibility Requirements for Owner Trustee................................................28
         SECTION 10.2. Resignation or Removal of Owner Trustee...................................................28
         SECTION 10.3. Successor Owner Trustee...................................................................29
         SECTION 10.4. Merger or Consolidation of Owner Trustee..................................................29
         SECTION 10.5. Appointment of Co-Trustee or Separate Trustee.............................................29


ARTICLE XI MISCELLANEOUS.........................................................................................31

         SECTION 11.1. Supplements and Amendments................................................................31
         SECTION 11.2. No Legal Title to Owner Trust Estate in Certificateholders................................32
         SECTION 11.3. Limitations on Rights of Others...........................................................32
         SECTION 11.4. Notices...................................................................................32
         SECTION 11.5. Severability..............................................................................33
         SECTION 11.6. Separate Counterparts.....................................................................33
         SECTION 11.7. Successors and Assigns....................................................................33
         SECTION 11.8. No Recourse...............................................................................33
         SECTION 11.9. No Petition...............................................................................33
         SECTION 11.10. Headings.................................................................................34
         SECTION 11.11. GOVERNING LAW............................................................................34
         SECTION 11.12. Certificate Transfer Restrictions........................................................34
         SECTION 11.13. Disclosure...............................................................................34
</TABLE>


                                      iii
<PAGE>

                                    EXHIBITS

         Exhibit A-1    -    Form of Class R Certificate
         Exhibit A-2    -    Form of Certificate
         Exhibit B      -    Form of Certificate of Trust
         Exhibit C      -    Form of Certificate Depository Agreement


                                       i
<PAGE>


         AMENDED AND RESTATED TRUST AGREEMENT dated as of July 25, 2003 between
CHASE MANHATTAN BANK USA, NATIONAL ASSOCIATION ("Chase USA"), a national banking
association having its principal executive offices located at 200 White Clay
Center Drive, Newark, Delaware 19711, as the depositor (in its capacity as the
depositor, the "Depositor") and WILMINGTON TRUST COMPANY, a Delaware banking
corporation, as the owner trustee (the "Owner Trustee"), amending and restating
in its entirety the Trust Agreement, dated as of June 23, 2003 (the "Original
Trust Agreement"), between the same parties.

                                   ARTICLE I

                                   DEFINITIONS

         SECTION 1.1. Capitalized Terms.Capitalized terms are used in this
Agreement as defined in Section 1.1 to the Sale and Servicing Agreement between
the trust established by this Agreement and Chase USA, as Seller and Servicer,
dated as of July 25, 2003, as the same may be amended and supplemented from time
to time (the "Sale and Servicing Agreement").

         (a) All terms defined in this Agreement shall have the defined meanings
when used in any certificate or other document made or delivered pursuant hereto
unless otherwise defined therein.

         (b) As used in this Agreement and in any certificate or other document
made or delivered pursuant hereto or thereto, accounting terms not defined in
this Agreement or in any such certificate or other document, and accounting
terms partly defined in this Agreement or in any such certificate or other
document to the extent not defined, shall have the respective meanings given to
them under generally accepted accounting principles. To the extent that the
definitions of accounting terms in this Agreement or in any such certificate or
other document are inconsistent with the meanings of such terms under generally
accepted accounting principles, the definitions contained in this Agreement or
in any such certificate or other document shall control.

         (c) The words "hereof," "herein," "hereunder," and words of similar
import when used in this Agreement shall refer to this Agreement as a whole and
not to any particular provision of this Agreement; Section and Exhibit
references contained in this Agreement are references to Sections and Exhibits
in or to this Agreement unless otherwise specified; and the term "including"
shall mean "including without limitation."

         (d) The definitions contained in this Agreement are applicable to the
singular as well as the plural forms of such terms and to the masculine as well
as to the feminine and neuter genders of such terms.

         (e) All calculations of the amount of interest accrued on the
Certificates shall be made on the basis of a 360-day year consisting of twelve
30-day months.


<PAGE>

                                                                               2


                                   ARTICLE II

                                  ORGANIZATION

         SECTION 2.1. Name.The trust known as "Chase Manhattan Auto Owner Trust
2003-B" (hereinafter, the "Issuer") was formed in accordance with the provisions
of the Statutory Trust Statute pursuant to the Original Trust Agreement. Under
the Original Trust Agreement, the Owner Trustee was authorized and vested with
the power and authority to make and execute contracts, instruments,
certificates, agreements and other writings and to sue and be sued in the name
of the Issuer.

         The Owner Trustee accepted under the Original Trust Agreement, and does
hereby confirm its acceptance and agreement to hold in trust, for the benefit of
the Certificateholders and such other Persons as may become beneficiaries
hereunder from time to time, all of the Owner Trust Estate conveyed or to be
conveyed to the Trust, and all monies and proceeds that may be received with
respect thereto, subject to the terms of this Agreement.

         SECTION 2.2. Office.The office of the Issuer shall be in care of the
Owner Trustee at the Corporate Trust Office or at such other address in the
State of Delaware as the Owner Trustee may designate by written notice to the
Certificateholders and the Class R Certificateholder.

         SECTION 2.3. Purposes and Powers.The purpose of the Issuer is, and the
Issuer shall have the power and authority, to engage in the following
activities:

                  (a) to issue the Notes pursuant to the Indenture, the
         Certificates and the Class R Certificate pursuant to this Agreement,
         and to sell, transfer or exchange the Notes, the Certificates and the
         Class R Certificate;

                  (b) to acquire the property and assets set forth in the Sale
         and Servicing Agreement from the Depositor pursuant to the terms
         thereof, to make payments or distributions on the Notes, the
         Certificates and the Class R Certificate, to make deposits to and to
         the extent permitted under the Basic Documents withdrawals from the
         Yield Supplement Account, the Reserve Account and other accounts
         established under this Agreement and the Sale and Servicing Agreement;

                  (c) to assign, grant, transfer, pledge, mortgage and convey
         the Trust Estate pursuant to the Indenture and to hold, manage and
         distribute to the Certificateholders and the Class R Certificateholder
         pursuant to the terms of the Sale and Servicing Agreement any portion
         of the Trust Estate released from the Lien of, and remitted to the
         Issuer pursuant to, the Indenture;

                  (d) to enter into and perform its obligations under the Basic
         Documents to which it is a party;


<PAGE>

                                       3


                  (e) to engage in those activities, including entering into
         agreements, that are necessary, suitable or convenient to accomplish
         the foregoing or are incidental thereto or connected therewith, which
         activities cannot be contrary to the status of the Trust as a
         "qualifying special purpose entity" under SFAS 140, any successor rule
         thereto and existing accounting literature; and

                  (f) subject to compliance with the Basic Documents, to engage
         in such other activities as may be required in connection with
         conservation of the Owner Trust Estate and the making of distributions
         to the Certificateholders and the Noteholders, which activities cannot
         be contrary to the status of the Trust as a "qualifying special purpose
         entity" under SFAS 140, any successor rule thereto and existing
         accounting literature.

Issuer is hereby authorized to engage in the foregoing activities. Issuer shall
not engage in any activity other than in connection with the foregoing or other
than as required or authorized by the terms of this Agreement or the other Basic
Documents. Without limitation of the foregoing, except for such activities as
are referenced in paragraphs (a) through (f) of this Section 2.3, the Issuer is
not authorized and has no power to (a) borrow money or issue other debt; (b) to
the fullest extent permitted by law, merge with another entity, reorganize,
liquidate or sell assets prior to the discharge of the Indenture; or (c) engage
in any other business or activities.

         SECTION 2.4. Appointment of Owner Trustee.The Depositor hereby appoints
the Owner Trustee as trustee of the Issuer to have all the rights, powers and
duties set forth herein.

         SECTION 2.5. Initial Capital Contributions of Trust Estate.The
Depositor hereby sells, assigns, transfers, conveys and sets over to the Owner
Trustee, as of the date hereof, the Reserve Account Initial Deposit and the
Yield Supplement Account Initial Deposit. The Owner Trustee hereby acknowledges
receipt in trust from the Depositor, as of the date hereof, of the foregoing
contributions, which, together with the initial contribution referred to in the
Original Trust Agreement, shall constitute the initial Owner Trust Estate. The
Reserve Account Initial Deposit shall be deposited in the Reserve Account
pursuant to Section 5.7(a) of the Sale and Servicing Agreement and the Yield
Supplement Account Initial Deposit shall be deposited in the Yield Supplement
Account pursuant to Section 5.6(a) of the Sale and Servicing Agreement. The
Depositor shall pay the organizational expenses of the Issuer as they may arise
or shall, upon the request of the Owner Trustee, promptly reimburse the Owner
Trustee for any such expenses paid by the Owner Trustee.

         SECTION 2.6. Declaration of Trust.The Owner Trustee hereby declares
that it will hold the Owner Trust Estate in trust upon and subject to the
conditions set forth herein for the use and benefit of the Certificateholders
and the Class R Certificateholder, subject to the obligations of the Issuer
under the Basic Documents. It is the intention of the parties hereto that the
Issuer constitute a statutory trust under the Statutory Trust Statute and that
this Agreement constitute the governing instrument of such statutory trust. It
is the intention of the parties hereto that, solely for United States income and
franchise tax purposes, the Issuer shall be treated as a partnership. The
parties agree that, unless otherwise required by appropriate tax authorities,
the

<PAGE>

                                                                               4


Issuer will file or cause to be filed annual or other necessary returns,
reports and other forms consistent with the characterization of the Issuer as a
partnership for such tax purposes. Effective as of the date hereof, the Owner
Trustee shall have all rights, powers and duties set forth herein and to the
extent not inconsistent herewith, in the Statutory Trust Statute with respect to
accomplishing the purposes of the Issuer. The Owner Trustee shall file the
Certificate of Trust with the Secretary of State of Delaware.

         SECTION 2.7. Title to Issuer Property.Legal title to all the Owner
Trust Estate shall be vested at all times in the Issuer as a separate legal
entity except where applicable law in any jurisdiction requires title to any
part of the Owner Trust Estate to be vested in a trustee or trustees, in which
case the title shall be deemed to be vested in the Owner Trustee, a co-trustee
and/or a separate trustee, as the case may be.

         SECTION 2.8. Situs of Issuer.The Issuer will be located and
administered in the State of Delaware. All bank accounts maintained by the Owner
Trustee on behalf of the Issuer shall be located in the State of Delaware or the
State of New York. Payments will be received by the Issuer only in Delaware or
New York, and payments will be made by the Issuer only from Delaware or New
York. The only office of the Issuer will be at its office in Delaware.

         SECTION 2.9. Representations and Warranties of the Depositor.The
Depositor hereby represents and warrants to the Owner Trustee that:

                  (i) The Depositor has been duly organized and is validly
         existing as a national banking association in good standing under the
         laws of the United States of America, with power and authority to own
         its properties and to conduct its business as such properties are
         currently owned and such business is presently conducted, and had at
         all relevant times, and has, power, authority and legal right to
         acquire and own the Receivables.

                  (ii) The Depositor has the corporate power and authority to
         execute and deliver this Agreement and to carry out its terms; the
         Depositor has full power and authority to sell and assign the property
         to be sold and assigned to and deposited with the Issuer, and the
         Depositor has duly authorized such sale and assignment and deposit to
         the Issuer by all necessary action; and the execution, delivery and
         performance of this Agreement has been duly authorized by the Depositor
         by all necessary action.

                  (iii) The consummation of the transactions contemplated by
         this Agreement and the other Basic Documents and the fulfillment of the
         terms hereof, do not conflict with, result in any breach of any of the
         terms and provisions of, or constitute (with or without notice or lapse
         of time) a default under, the articles of association or bylaws of the
         Depositor, or conflict with or breach any of the material terms or
         provisions of or constitute (with or without notice or lapse of time) a
         default under any indenture, agreement or other instrument to which the
         Depositor is a party or by which it is bound; nor result in the
         creation or imposition of any Lien upon any of its properties pursuant
         to the terms of any such indenture, agreement or other instrument; nor
         violate any law or, to the best


<PAGE>

                                                                               5


                  of the Depositor's knowledge, any order, rule or regulation
                  applicable to the Depositor of any court or of any Federal or
                  state regulatory body, administrative agency or other
                  governmental instrumentality having jurisdiction over the
                  Depositor or its properties.

         SECTION 2.10. Liability of Certificateholders and Class R
Certificateholder.Neither any Certificateholder nor the Class R
Certificateholder shall have any personal liability for any liability or
obligation of the Issuer.

         SECTION 2.11. Guaranteed Payments/Gross Income Allocations.(a) Inasmuch
as the Certificateholders' Interest Distributable Amount is determined and paid
hereunder without regard to the income of the Issuer, the Issuer shall treat
payments of such amounts as "guaranteed payments" within the meaning of Section
707(c) of the Code. Consequently, Certificateholders will have ordinary income
equal to their allocable share of the Certificateholders' Interest Distributable
Amount, the Issuer will have an equivalent deduction for United States federal
income tax purposes and no amount of the gross income of the Issuer shall be
allocable to the Certificateholders (and there will be no corresponding increase
in Certificateholders' Capital Accounts (as defined herein) under Section 5.7).
In the event that any taxing authority does not respect such tax treatment, the
gross income of the Issuer for any calendar month as determined for United
States federal income tax purposes shall be allocated, after giving effect to
special allocations set forth in Section 2.13 of this Agreement and for purposes
of maintaining Capital Accounts under Section 5.7 of this Agreement as follows:

                  (1) first, among the Certificateholders as of the close of the
         last day of such calendar month, in proportion to their ownership of
         the principal amount of Certificates outstanding on such date, an
         amount of gross income equal to the amount of (i) interest that accrues
         in such calendar month on the Certificates in accordance with their
         terms, including interest accruing thereon at the Certificate Rate
         monthly, (ii) interest on amounts previously due under the Certificates
         and not yet paid as provided therein and (iii) any gross income of the
         Trust attributable to discount on the Receivables that corresponds to
         any excess of the principal amount of the Certificates over the initial
         issue price; and

                  (2) the balance of gross income, if any, to the Class R
         Certificateholder.

If the gross income of the Issuer for any month is insufficient for the
allocations described in clause (1) above, subsequent items of gross income
shall first be allocated to make up such shortfall before being allocated as
provided in clause (2).

         (b) In the event the initial issue price of the Certificates differs
from their initial principal amount, there shall be specially allocated to the
Certificateholders the portion, if any, of the offset for premium (in the case
the issue price of the Certificates exceeds their principal amount) or market
discount income (in the case the principal amount of the Certificates exceeds
their issue price) on the Receivables accruing for a calendar month that is
attributable to such difference.

<PAGE>

                                                                               6


         SECTION 2.12. Deduction and Loss Allocations.(a) All items of deduction
and loss of the Issuer shall be allocated to the Class R Certificateholder.

         (b) To the extent that an allocation of the gross amount of deductions
and losses to the Class R Certificateholder pursuant to Section 2.12(a) above
would cause the Capital Account of the Class R Certificateholder to be reduced
below zero, such excess deductions and losses shall be allocated to the
Certificateholders on a pro rata basis until each of their Capital Accounts has
been reduced to zero. If any amount of gross deduction or loss has not been
allocated pursuant to the preceding sentence because all of the
Certificateholders' Capital Accounts have been reduced to zero, the amount of
such remaining unallocated deductions or losses shall be allocated to the Class
R Certificateholder.

         (c) If any deductions or losses have been allocated to the
Certificateholders under Section 2.12(b) above, an amount of gross income shall
be allocated to such Certificateholders under this Section 2.12(c) in subsequent
taxable years sufficient to offset the amount of any deductions or losses
previously allocated to such Certificateholders under Section 2.12(b) above and,
thereafter, allocations of gross income and deductions shall be made in
accordance with Sections 2.11 and 2.12(a) of this Agreement.

         SECTION 2.13. Special Allocations.In the event any Certificateholder
unexpectedly receives any adjustments, allocations or distributions described in
Treasury Regulation Section 1.704-1(b)(2)(ii)(d)(4), (5) or (6), items of Issuer
gross income and gain shall be specially allocated to such Certificateholder in
an amount and manner sufficient to eliminate, to the extent required by the
Treasury Regulations, the deficit, if any, in the balance of the Capital Account
of such Certificateholder as quickly as possible; provided, that subsequent
allocations of gross income and gain, or deductions, shall take into account any
special allocations made to a Certificateholder under this Section 2.13 and
shall be adjusted so that the amount of gross income and gain, or deductions,
allocated to a Certificateholder will equal the amount of gross income and gain,
or deductions, that would have been allocated to such Certificateholder had no
such special allocations been made to such Certificateholder under this Section
2.13. This Section 2.13 is intended to comply with the qualified income offset
provision in Section 1.704-1(b)(2)(ii)(d) of the Treasury Regulations.

         SECTION 2.14. Characterization of the Trust.For purposes of SFAS 140,
the parties hereto intend that (a) the Trust be treated as a "qualifying special
purpose entity" as such term is used in SFAS 140 and any successor rule thereto
and (b) the Trust's power and authority as stated in Section 2.3 of this
Agreement be limited in accordance with paragraph 35 of SFAS 140.

                                  ARTICLE III

                     CERTIFICATES AND TRANSFER OF INTERESTS

         SECTION 3.1. Initial Ownership; Class R Certificate.

<PAGE>

                                                                               7


         Upon the formation of the Issuer by the contributions by the Depositor
pursuant to Section 2.5 and until the issuance of the Certificates, the
Depositor shall be the sole beneficiary of the Trust. Concurrently with the
transfer of the Receivables to the Issuer pursuant to the Sale and Servicing
Agreement, the Class R Certificate shall be issued to the Depositor in the form
of Exhibit A-1, which is incorporated herein by reference. The Class R
Certificate shall be executed on behalf of the Issuer by manual or facsimile
signature of an Authorized Officer or other authorized signatory of the Owner
Trustee. The Class R Certificate bearing the manual or facsimile signature of an
individual who was, at the time when such signature shall have been affixed,
authorized to sign on behalf of the Issuer, shall be validly issued and entitled
to the benefit of this Agreement, notwithstanding that such individual shall
have ceased to be so authorized prior to the authentication and delivery of the
Class R Certificate or did not hold such office at the date of authentication
and delivery of the Class R Certificate. The Class R Certificate shall not
entitle the holder thereof to any benefit under this Agreement, or shall be
valid for any purpose, unless there shall appear on the Class R Certificate a
certificate of authentication substantially in the form set forth in Exhibit
A-1, executed by the Owner Trustee or JPMorgan Chase Bank, as the Owner
Trustee's authentication agent, by manual or facsimile signature; such
authentication shall constitute conclusive evidence that the Class R Certificate
shall have been duly authenticated and delivered hereunder. The Class R
Certificate shall be dated the date of its authentication. The Class R
Certificate (or any interest therein) may not be sold, assigned, participated,
pledged or otherwise transferred except by operation of law pursuant to the
merger or consolidation of the Class R Certificateholder or except to an
Affiliate of the Depositor.

         SECTION 3.2. The Certificates.Upon initial issuance, the Certificates
shall each be in the form of Exhibit A-2, which is incorporated herein by
reference, and shall be issued as provided in Section 3.10 in an aggregate
principal amount equal to the Certificate Balance. The Certificates shall be
executed on behalf of the Issuer by manual or facsimile signature of an
Authorized Officer or other authorized signatory of the Owner Trustee.
Certificates bearing the manual or facsimile signatures of individuals who were,
at the time when such signatures shall have been affixed, authorized to sign on
behalf of the Issuer, shall be validly issued and entitled to the benefit of
this Agreement, notwithstanding that such individuals or any of them shall have
ceased to be so authorized prior to the authentication and delivery of such
Certificates or did not hold such offices at the date of authentication and
delivery of such Certificates. No Certificate shall entitle the Holder to any
benefit under this Agreement, or shall be valid for any purpose, unless there
shall appear on such Certificate a certificate of authentication substantially
in the form set forth in Exhibit A-2, executed by the Owner Trustee or JPMorgan
Chase Bank, as the Owner Trustee's authentication agent, by manual or facsimile
signature; such authentication shall constitute conclusive evidence that such
Certificate shall have been duly authenticated and delivered hereunder. All
Certificates shall be dated the date of their authentication. A transferee of a
Certificate shall become a Certificateholder, and shall be entitled to the
rights and subject to the obligations of a Certificateholder hereunder, upon due
registration of such Certificate in such transferee's name pursuant to Section
3.4.

         SECTION 3.3. Execution, Authentication and Delivery of
Certificates.Concurrently with the transfer of the Receivables to the Issuer
pursuant to the Sale and Servicing Agreement, the Owner Trustee shall cause the
Certificates in an aggregate

<PAGE>

                                                                               8


principal amount equal to the initial Certificate Balance to be executed on
behalf of the Issuer, authenticated and delivered to or upon the written order
of the Depositor, signed by its chairman of the board, its president or any vice
president, without further action by the Depositor, in authorized denominations.

         SECTION 3.4. Registration of Transfer and Exchange of Certificates.The
Owner Trustee shall cause to be kept at the office or agency to be maintained
pursuant to Section 3.8 by a certificate registrar (the "Certificate
Registrar"), a register (the "Certificate Register") in which, subject to such
reasonable regulations as it may prescribe, the Certificate Registrar shall
provide for the registration of Certificates and of transfers and exchanges of
Certificates as herein provided. JPMorgan Chase Bank shall be the initial
Certificate Registrar. In the event that, subsequent to the date of issuance of
the Certificates, JPMorgan Chase Bank notifies the Owner Trustee that it is
unable to act as the Certificate Registrar, the Owner Trustee shall act, or the
Owner Trustee shall, with the consent of the Depositor, appoint another bank or
trust company, having an office or agency located in The City of New York and
which agrees to act in accordance with the provisions of this Agreement
applicable to it, to act, as successor Certificate Registrar under this
Agreement.

         The Owner Trustee may revoke such appointment and remove JPMorgan Chase
Bank as the Certificate Registrar if the Owner Trustee determines in its sole
discretion that JPMorgan Chase Bank failed to perform its obligations under this
Agreement in any material respect. JPMorgan Chase Bank shall be permitted to
resign as the Certificate Registrar upon 30 days' written notice to the Owner
Trustee, the Depositor and the Issuer; provided, however, that such resignation
shall not be effective and JPMorgan Chase Bank shall continue to perform its
duties as the Certificate Registrar until the Owner Trustee has appointed a
successor Certificate Registrar with the consent of the Depositor.

         An institution succeeding to the corporate agency business of the
Certificate Registrar shall continue to be the Certificate Registrar without the
execution or filing of any paper or any further act on the part of the Owner
Trustee or such Certificate Registrar.

         Upon surrender for registration of transfer of any Certificate at the
office or agency maintained pursuant to Section 3.8, the Owner Trustee shall
execute, authenticate and (if the Certificate Registrar is different than the
Owner Trustee, then the Certificate Registrar shall) deliver (or shall cause
JPMorgan Chase Bank as its authenticating agent to authenticate and deliver), in
the name of the designated transferee or transferees, one or more new
Certificates in authorized denominations of a like class and aggregate face
amount dated the date of authentication by the Owner Trustee or any
authenticating agent. At the option of a Holder, Certificates may be exchanged
for other Certificates of the same class in authorized denominations of a like
aggregate amount upon surrender of the Certificates to be exchanged at the
office or agency maintained pursuant to Section 3.8.

         Whenever any Certificate is surrendered for exchange, the Owner Trustee
shall execute, authenticate and (if the Certificate Registrar is different than
the Owner Trustee, then the Certificate Registrar shall) deliver the
Certificates which the Certificateholder making the exchange is entitled to
receive. Every Certificate presented or surrendered for registration of transfer
or exchange shall be accompanied by a written instrument of transfer in form

<PAGE>

         9


satisfactory to the Owner Trustee and the Certificate Registrar duly executed by
the Holder, which signature on such assignment must be guaranteed by a member of
the New York Stock Exchange or a commercial bank or trust company.

         Each Certificate surrendered for registration of transfer or exchange
shall be canceled and subsequently disposed of by the Owner Trustee or
Certificate Registrar in accordance with its customary practice.

         No service charge shall be made for any registration of transfer or
exchange of Certificates, but the Owner Trustee or the Certificate Registrar may
require payment of a sum sufficient to cover any tax or governmental charge that
may be imposed in connection with any transfer or exchange of Certificates.

         SECTION 3.5. Mutilated, Destroyed, Lost or Stolen Certificates.(a) If
any mutilated Certificate shall be surrendered to the Certificate Registrar, of
if the Certificate Registrar shall receive evidence to its satisfaction of the
destruction, loss or theft of any Certificate and (b) there shall be delivered
to the Certificate Registrar and the Owner Trustee such security or indemnity as
may be required by them to save each of them harmless, then in the absence of
notice that such Certificate shall have been acquired by a protected purchaser,
the Owner Trustee on behalf of Issuer shall execute and the Owner Trustee, or
JPMorgan Chase Bank, as the Owner Trustee's authenticating agent, shall
authenticate and (if the Certificate Registrar is different from the Owner
Trustee, then the Certificate Registrar shall) deliver, in exchange for or in
lieu of any such mutilated, destroyed, lost or stolen Certificate, a new
Certificate of like class, tenor and denomination. If, after delivery of such
replacement Certificate, a protected purchaser of the original Certificate in
lieu of which such replacement Certificate was issued presents for payment such
original Certificate, the Owner Trustee or the Certificate Registrar shall be
entitled to recover such replacement Certificate from such Person to whom such
replacement Certificate was delivered or any assignee of such Person, except a
protected purchaser, and shall be entitled to recover upon the security or
indemnity provided therefor to the extent of any loss, damage, cost or expense
incurred by the Owner Trustee or the Certificate Registrar in connection
therewith. In connection with the issuance of any new Certificate under this
Section 3.5, the Owner Trustee or the Certificate Registrar may require the
payment of a sum sufficient to cover any tax or other governmental charge that
may be imposed in connection therewith. Any duplicate Certificate issued
pursuant to this Section shall constitute conclusive evidence of an ownership
interest in Issuer, as if originally issued, whether or not the lost, stolen or
destroyed Certificate shall be found at any time. The provisions of this Section
3.5 are exclusive and shall preclude (to the extent lawful) all other rights and
remedies with respect to the replacement of mutilated, destroyed, lost or stolen
Certificates.

         SECTION 3.6. Persons Deemed Certificateholders.Prior to due
presentation of a Certificate for registration of transfer, the Owner Trustee or
the Certificate Registrar may treat the Person in whose name any Certificate
shall be registered in the Certificate Register as the owner of such Certificate
for the purpose of receiving distributions pursuant to Section 5.2 and for all
other purposes whatsoever, and neither the Owner Trustee nor the Certificate
Registrar shall be bound by any notice to the contrary.

<PAGE>

                                                                              10


         SECTION 3.7. Access to List of Certificateholders' Names and
Addresses.The Certificate Registrar shall furnish or cause to be furnished to
the Servicer and the Depositor (and to the Owner Trustee, if the Owner Trustee
is not the Certificate Registrar) within 15 days after receipt by the
Certificate Registrar of a request therefor from the Servicer or the Depositor
(or the Owner Trustee) in writing, a list, in such form as the Servicer or the
Depositor (or the Owner Trustee) may reasonably require, of the names and
addresses of the Certificateholders as of the most recent Record Date. If, at
such time, if any, as Definitive Certificates have been issued, if three or more
Holders of Certificates or one or more Holders of Certificates evidencing not
less than 25% of the Certificate Balance apply in writing to the Certificate
Registrar, and such application states that the applicants desire to communicate
with other Certificateholders with respect to their rights under this Agreement
or under the Certificates and such application is accompanied by a copy of the
communication that such applicants propose to transmit, then the Certificate
Registrar shall, within five Business Days after the receipt of such
application, afford such applicants access during normal business hours to the
current list of Certificateholders. Each Holder, by receiving and holding a
Certificate, shall be deemed to have agreed to hold none of the Depositor, the
Certificate Registrar, the Servicer or the Owner Trustee accountable by reason
of the disclosure of its name and address, regardless of the source from which
such information was derived.

         SECTION 3.8. Maintenance of Office or Agency.The Owner Trustee shall
maintain in the City of New York, an office or offices or agency or agencies
where Certificates may be surrendered for registration of transfer or exchange.
The Owner Trustee initially designates the offices of JPMorgan Chase Bank
located at 450 West 33rd Street, New York, New York 10001-2697 as its office for
such purposes. The Owner Trustee shall give prompt written notice to the
Depositor, the Servicer and to the Certificateholders of any change in the
location of the Certificate Register or any such office or agency.

         SECTION 3.9. Appointment of Paying Agent.The Owner Trustee may appoint
a Paying Agent with respect to the Certificates. The Owner Trustee hereby
appoints JPMorgan Chase Bank as the initial Paying Agent. The Paying Agent shall
have the revocable power to withdraw funds from the Certificate Distribution
Account, make distributions to Certificateholders from the Certificate
Distribution Account pursuant to Section 5.2 and shall report the amounts of
such distributions to the Owner Trustee. The Owner Trustee may revoke such power
and remove the Paying Agent if the Owner Trustee determines in its sole
discretion that the Paying Agent shall have failed to perform its obligations
under this Agreement in any material respect or for other good cause. The Paying
Agent shall be permitted to resign upon 30 days' written notice to the Owner
Trustee and the Servicer. In the event that JPMorgan Chase Bank shall no longer
be the Paying Agent, the Owner Trustee shall appoint a successor to act as
Paying Agent (which shall be a bank or trust company and may be the Owner
Trustee), with the consent of the Depositor (which consent shall not be
unreasonably withheld). The Owner Trustee shall cause such successor Paying
Agent or any additional Paying Agent appointed by the Owner Trustee (unless it
is the Owner Trustee) to execute and deliver to the Owner Trustee an instrument
in which such successor Paying Agent or additional Paying Agent shall agree with
the Owner Trustee that as Paying Agent, such successor Paying Agent or
additional Paying Agent will hold all sums, if any, held by it for payment to
the Certificateholders in trust for the benefit of the Certificateholders
entitled thereto until such sums shall be paid to such

<PAGE>

                                                                              11


Certificateholders. The Paying Agent shall return all unclaimed funds to the
Owner Trustee and upon the removal of a Paying Agent, such Paying Agent shall
also return all funds in its possession to the Owner Trustee. The provisions of
Sections 7.1, 7.3, 7.4, 7.6, 8.1 and 8.2 shall apply to the Owner Trustee also
in its role as Paying Agent, for so long as the Owner Trustee shall act as
Paying Agent and, to the extent applicable, to any other paying agent appointed
hereunder. Any reference in this Agreement to the Paying Agent shall include any
co-paying agent unless the context requires otherwise.

         SECTION 3.10. Book-Entry Certificates.The Certificates, upon original
issuance, will be issued in the form of a typewritten Certificate or
Certificates representing Book-Entry Certificates, to be delivered to The
Depository Trust Company, the initial Clearing Agency, by or on behalf of the
Issuer; provided that one Certificate that constitutes the residual portion of
the Certificate Balance may be issued in the form of a Definitive Certificate in
a denomination less than an integral multiple of $1.00. Such Book-Entry
Certificate or Certificates shall initially be registered on the Certificate
Register in the name of Cede & Co., the nominee of the initial Clearing Agency,
and no beneficial owner (other than J.P. Morgan Securities Inc.) will receive a
definitive Certificate representing such beneficial owner's interest in such
Certificate, except as provided in Section 3.12. Unless and until Definitive
Certificates have been issued to beneficial owners pursuant to Section 3.12:

                  (a) the provisions of this Section 3.10 shall be in full force
         and effect;

                  (b) the Certificate Registrar, the Paying Agent and the Owner
         Trustee shall be entitled to deal with the Clearing Agency and the
         Clearing Agency Participants for all purposes of this Agreement
         relating to the Book-Entry Certificates (including the payment of
         principal of and interest on the Book-Entry Certificates and the giving
         of instructions or directions to Certificate Owners of Book-Entry
         Certificates) as the sole Holder of Book-Entry Certificates and shall
         have no obligations to Certificate Owners thereof;

                  (c) to the extent that the provisions of this Section conflict
         with any other provisions of this Agreement, the provisions of this
         Section shall control;

                  (d) the rights of Certificate Owners of the Book-Entry
         Certificates shall be exercised only through the Clearing Agency (or to
         the extent Certificateholders are not Clearing Agency Participants,
         through the Clearing Agency Participants through which such
         Certificateholders own Book-Entry Certificates), and shall be limited
         to those established by law and agreements between such Certificate
         Owners and the Clearing Agency and/or Clearing Agency Participants, and
         all references in this Agreement to actions by Certificateholders shall
         refer to actions taken by the Clearing Agency upon instructions from
         the Clearing Agency Participants, and all references in this Agreement
         to distributions, notices, reports and statements to Certificateholders
         shall refer to distributions, notices, reports and statements to the
         Clearing Agency, as registered holder of the Certificates, as the case
         may be, for distribution to Certificateholders in accordance with the
         procedures of the Clearing Agency. Pursuant to the Certificate
         Depository Agreement, unless and until Definitive

<PAGE>

                                                                              12


                  Certificates are issued pursuant to Section 3.12, the initial
                  Clearing Agency will make book-entry transfers among Clearing
                  Agency Participants and receive and transmit payments of
                  principal of and interest on the Book-Entry Certificates to
                  such Clearing Agency Participants; and

                  (e) whenever this Agreement requires or permits actions to be
         taken based upon instructions or directions of the Holders of
         Certificates evidencing a specified percentage of the Certificate
         Balance, the Clearing Agency shall be deemed to represent such
         percentage only to the extent that it has received instructions to such
         effect from Certificate Owners and/or Clearing Agency Participants
         owning or representing, respectively, such required percentage of the
         beneficial interest in the Book-Entry Certificates and has delivered
         such instructions to the Owner Trustee.


         SECTION 3.11. Notices to Clearing Agency.Whenever a notice or other
communication to Certificateholders is required under this Agreement, unless and
until Definitive Certificates shall have been issued to Certificate Owners
pursuant to Section 3.12, the Owner Trustee and the Paying Agent shall give all
such notices and communications specified herein to be given to
Certificateholders to the Clearing Agency, and shall have no obligations to
Certificate Owners.

         SECTION 3.12. Definitive Certificates.If (a) the Servicer advises the
Owner Trustee in writing that the Clearing Agency is no longer willing or able
to properly discharge its responsibilities with respect to the Certificates, and
the Servicer is unable to locate a qualified successor, (b) the Servicer at its
option elects to terminate the book-entry system through the Clearing Agency, or
(c) after the occurrence of an Event of Servicing Termination or Event of
Default, Certificate Owners of the Certificates representing beneficial
interests aggregating not less than a majority of the Certificate Balance advise
the Clearing Agency through the Clearing Agency Participants, and the Owner
Trustee, in writing, and if the Clearing Agency shall so notify the Owner
Trustee, that the continuation of a book-entry system through the Clearing
Agency is no longer in the best interests of Certificate Owners, then the Owner
Trustee shall notify the Clearing Agency of the occurrence of any such event,
which shall be responsible to notify the Certificate Owners of the occurrence of
such event and of the availability of the Definitive Certificates to Certificate
Owners requesting the same. Upon surrender to the Certificate Registrar of the
typewritten Certificate or Certificates representing the Book-Entry Certificates
by the Clearing Agency, accompanied by re-registration instructions, the Owner
Trustee shall execute, authenticate, or cause to be authenticated, and (if the
Certificate Registrar is different than the Owner Trustee, then the Certificate
Registrar shall) deliver the Definitive Certificates in accordance with the
instructions of the Clearing Agency. Neither the Certificate Registrar nor the
Owner Trustee shall be liable for any delay in delivery of such instructions and
may conclusively rely on, and shall be protected in relying on, such
instructions. Upon the issuance of Definitive Certificates, all references
herein to obligations imposed upon or to be performed by the Clearing Agency
shall be deemed to be imposed upon and performed by the Certificate Registrar,
to the extent applicable with respect to such Definitive Certificates, and the

<PAGE>

         13


Owner Trustee and the Paying Agent shall recognize the Holders of the Definitive
Certificates as Certificateholders. The Definitive Certificates shall be
printed, lithographed or engraved or may be produced in any other matter as is
reasonably acceptable to the Owner Trustee, as evidenced by its execution
thereof.

         SECTION 3.13. Authenticating Agent.

         (a) The Owner Trustee may appoint one or more authenticating agents
with respect to the Certificates and the Class R Certificate which shall be
authorized to act on behalf of the Owner Trustee in authenticating the
Certificates and the Class R Certificate in connection with the issuance,
delivery, registration of transfer, exchange or repayment of the Certificates
and the Class R Certificate. The Owner Trustee hereby appoints JPMorgan Chase
Bank as Authenticating Agent for the authentication of Certificates and the
Class R Certificate upon any issuance or registration of transfer or exchange of
the Certificates or the Class R Certificate. Whenever reference is made in this
Agreement to the authentication of Certificates or the Class R Certificate by
the Owner Trustee or the Owner Trustee's certificate of authentication, such
reference shall be deemed to include authentication on behalf of the Owner
Trustee by an authenticating agent and a certificate of authentication executed
on behalf of the Owner Trustee by an authenticating agent. Each authenticating
agent (other than JPMorgan Chase Bank) shall be subject to acceptance by the
Depositor.

         (b) Any institution succeeding to the corporate agency business of an
authenticating agent shall continue to be an authenticating agent without the
execution or filing of any paper or any further act on the part of the Owner
Trustee or such authenticating agent.

         (c) An authenticating agent may at any time resign by giving written
notice of resignation to the Owner Trustee and the Depositor. The Owner Trustee
may at any time terminate the agency of an authenticating agent by giving notice
of termination to such authenticating agent and to the Depositor. Upon receiving
such a notice of resignation or upon such a termination, or in case at any time
an authenticating agent shall cease to be acceptable to the Owner Trustee or the
Depositor, the Owner Trustee promptly may appoint a successor authenticating
agent with the consent of the Depositor. Any successor authenticating agent upon
acceptance of its appointment hereunder shall become vested with all the rights,
powers and duties of its predecessor hereunder, with like effect as if
originally named as an authenticating agent.

         (d) The Depositor shall pay the authenticating agent from time to time
reasonable compensation for its services under this Section 3.13.

         (e) The provisions of Sections 7.1, 7.3, 7.4, 7.6, 8.1 and 8.2 shall be
applicable to any authenticating agent.

         (f) Pursuant to an appointment made under this Section 3.13, the
Certificates may have endorsed thereon, in lieu of the Owner Trustee's
certificate of authentication, an alternate certificate of authentication in
substantially the following form:

         This is one of the Certificates referred to in the within mentioned
Agreement.

<PAGE>

                                                                              14


                                                 ----------------------------,
                                                      as Owner Trustee--


                                            By:
                                                ------------------------------
                                                      Authorized Officer


                                                              or


                                                 -----------------------------
                                                   as Authenticating Agent
                                                   for the Owner Trustee,


                                                 -----------------------------
                                                       Authorized Officer


         SECTION 3.14. Actions of Certificateholders.(a) Any request, demand,
authorization, direction, notice, consent, waiver or other action provided by
this Agreement to be given or taken by the Certificateholders may be embodied in
and evidenced by one or more instruments of substantially similar tenor signed
by such Certificateholders in person or by agent duly appointed in writing; and
except as herein otherwise expressly provided, such action shall become
effective when such instrument or instruments are delivered to the Owner Trustee
and, when required, to the Depositor or the Servicer. Proof of execution of any
such instrument or of a writing appointing any such agent shall be sufficient
for any purpose of this Agreement and conclusive in favor of the Owner Trustee,
the Depositor and the Servicer, if made in the manner provided in this Section
3.14.

         (b) The fact and date of the execution by any Certificateholder of any
such instrument or writing may be proved in any reasonable manner which the
Owner Trustee deems sufficient.

         (c) Any request, demand, authorization, direction, notice, consent,
waiver or other act by a Certificateholder shall bind every Holder of every
Certificate issued upon the registration of transfer thereof or in exchange
therefor or in lieu thereof, in respect of anything done, or omitted to be done,
by the Owner Trustee, the Depositor or the Servicer in reliance thereon,
regardless of whether notation of such action is made upon such Certificate.

         (d) The Owner Trustee may require such additional proof of any matter
referred to in this Section 3.14 as it shall deem necessary.


<PAGE>

                                                                              15


                                   ARTICLE IV

                            ACTIONS BY OWNER TRUSTEE

         SECTION 4.1. Prior Notice to Certificateholders with Respect to Certain
Matters.With respect to the following matters, the Owner Trustee shall not take
action unless at least 30 days before the taking of such action, the Owner
Trustee shall have notified the Certificateholders in writing of the proposed
action and the Certificateholders shall not have notified the Owner Trustee in
writing prior to the 30th day after such notice is given that such
Certificateholders have withheld consent or provided alternative direction:


                  (a) the initiation of any material claim or lawsuit by the
         Issuer (except claims or lawsuits brought in connection with the
         collection of the Receivables) and the compromise of any material
         action, claim or lawsuit brought by or against the Issuer (except with
         respect to the aforementioned claims or lawsuits for collection of the
         Receivables);

                  (b) the election by the Issuer to file an amendment to the
         Certificate of Trust (unless such amendment is required to be filed
         under the Statutory Trust Statute);

                  (c) the amendment of the Indenture by a supplemental indenture
         in circumstances where the consent of any Noteholder is required;

                  (d) the amendment of the Indenture by a supplemental indenture
         in circumstances where the consent of any Noteholder is not required
         and such amendment materially adversely affects the interest of the
         Certificateholders;

                  (e) the amendment, change or modification of the Sale and
         Servicing Agreement, except to any amendment where the consent of any
         Certificateholder is not required under the terms of the Sale and
         Servicing Agreement; or

                  (f) the appointment pursuant to the Indenture of a successor
         Indenture Trustee or the consent to the assignment by the Note
         Registrar, the Paying Agent, the Trustee or the Certificate Registrar
         of its obligations under the Indenture or this Agreement, as
         applicable.

The Owner Trustee shall notify the Certificateholders in writing of any
appointment of a successor Paying Agent, Authenticating Agent or Certificate
Registrar within five Business Days thereof.

         SECTION 4.2. Action by Certificateholders with Respect to Certain
Matters.The Owner Trustee shall not have the power, except upon the direction of
the Certificateholders, to (a) remove the Servicer under the Sale and Servicing
Agreement pursuant to Article VIII thereof, (b) remove the Administrator under
the Administration Agreement pursuant to Section 8 thereof

<PAGE>

                                                                              16


or (c) except as expressly provided in the Basic Documents, sell the Receivables
or any interest therein after the termination of the Indenture. The Owner
Trustee shall take the actions referred to in the preceding sentence only upon
written instructions signed by the Certificateholders.

         SECTION 4.3. Action by Certificateholders with Respect to
Bankruptcy.The Owner Trustee shall not have the power to commence a voluntary
proceeding in bankruptcy relating to the Issuer without the unanimous prior
approval of all Certificateholders unless the Owner Trustee reasonably believes
that the Issuer is insolvent.

         SECTION 4.4. Restrictions on Certificateholders' Power.The
Certificateholders shall not direct the Owner Trustee to take or refrain from
taking any action if such action or inaction would be contrary to any obligation
of the Issuer or the Owner Trustee under this Agreement or any of the other
Basic Documents or would be contrary to Section 2.3 nor shall the Owner Trustee
be obligated to follow any such direction, if given.

         SECTION 4.5. Majority Control.Except as expressly provided herein, any
action that may be taken by the Certificateholders under this Agreement may be
taken by the Holders of Certificates evidencing not less than a majority of the
Certificate Balance. Except as expressly provided herein, any written notice of
the Certificateholders delivered pursuant to this Agreement shall be effective
if signed by the Holders of Certificates evidencing not less than a majority of
the Certificate Balance at the time of the delivery of such notice.

                                   ARTICLE V

                   APPLICATION OF TRUST FUNDS; CERTAIN DUTIES

         SECTION 5.1. Establishment of Certificate Distribution Account.The
Owner Trustee, for the benefit of Certificateholders, shall establish and
maintain in the name of the Issuer an Eligible Deposit Account (the "Certificate
Distribution Account"), bearing a designation clearly indicating that the funds
deposited therein are held for the benefit of the Certificateholders.

         The Owner Trustee shall possess all right, title and interest in all
funds on deposit from time to time in the Certificate Distribution Account and
in all proceeds thereof. If, at any time, the Certificate Distribution Account
ceases to be an Eligible Deposit Account, the Servicer shall establish a new
Certificate Distribution Account as an Eligible Deposit Account in accordance
with Section 5.1(b) of the Sale and Servicing Agreement, and the Owner Trustee
shall transfer any cash and/or any investments to such new Certificate
Distribution Account and shall assist the Servicer in establishing such account
as necessary.

         Amounts on deposit in the Certificate Distribution Account shall not be
invested.

         SECTION 5.2. Application of Funds in Certificate Distribution
Account.(a) Not later than 12:00 noon, New York City time, on each Payment Date,
the Owner Trustee or the

<PAGE>

                                                                              17


Paying Agent on behalf of the Owner Trustee will, based on the information
contained in the Servicer's Certificate delivered on the related Determination
Date pursuant to Section 4.8 of the Sale and Servicing Agreement, distribute to
Certificateholders, to the extent of the funds available, amounts deposited in
the Certificate Distribution Account pursuant to Section 5.5 of the Sale and
Servicing Agreement on such Payment Date in the following order of priority:

                  (i) first, to the Certificateholders, on a pro rata basis, an
         amount equal to the Certificateholders' Interest Distributable Amount;
         and

                  (ii) second, to the Certificateholders, on a pro rata basis,
         an amount equal to the Certificateholders' Principal Distributable
         Amount.

         (b) On each Payment Date, the Owner Trustee shall send, or cause to be
sent, to each Certificateholder the statement provided to the Owner Trustee by
the Servicer pursuant to Section 5.8 of the Sale and Servicing Agreement on such
Payment Date.

         (c) In the event that any withholding tax is imposed on the Issuer's
payment (or allocations of income) to a Certificateholder, such tax shall reduce
the amount otherwise distributable to the Certificateholder in accordance with
this Section. Each of the Owner Trustee and the Paying Agent is hereby
authorized and directed to retain from amounts otherwise distributable to the
Certificateholders sufficient funds for the payment of any tax that is legally
owed by the Issuer (but such authorization shall not prevent the Owner Trustee
from contesting any such tax in appropriate proceedings, and withholding payment
of such tax, if permitted by law, pending the outcome of such proceedings). The
amount of any withholding tax imposed with respect to a Certificateholder shall
be treated as cash distributed to such Certificateholder at the time it is
withheld by the Issuer and remitted to the appropriate taxing authority. The
Owner Trustee or the Paying Agent, on its behalf, intends to withhold United
States withholding taxes from any amounts allocable or distributed to non-United
States Certificateholders at a rate of 35% for non-United States
Certificateholders that are classified as corporations for United States federal
income tax purposes and at the highest individual income tax rate for all other
non-United States Certificateholders. In the event that a Certificateholder
wishes to apply for a refund of any such withholding tax, the Owner Trustee and
the Paying Agent shall reasonably cooperate with such Certificateholder in
making such claim so long as such Certificateholder agrees to reimburse the
Owner Trustee and the Paying Agent for any out-of-pocket expenses incurred.

         SECTION 5.3. Method of Payment.Subject to Section 9.1(c), distributions
required to be made to Certificateholders on any Payment Date shall be made to
each Certificateholder of record on the preceding Record Date either (a) by wire
transfer, in immediately available funds, to the account of such Holder at a
bank or other entity having appropriate facilities therefor, if such
Certificateholder shall have provided to the Certificate Registrar appropriate
written instructions at least five Business Days prior to such Payment Date and
such Holder's Certificates in the aggregate evidence a denomination of not less
than $1,000,000 or (b) by check mailed to such Certificateholder at the address
of such Holder appearing in the Certificate Register; provided that, unless
Definitive Certificates have been issued pursuant to Section 3.12, with respect
to Certificates registered on the Record Date in the name of the nominee of the
Clearing Agency (initially, such nominee to be Cede & Co.),

<PAGE>

                                                                              18


distributions will be made by wire transfer in immediately available funds to
the account designated by such nominee.

         SECTION 5.4. No Segregation of Monies; No Interest.Subject to Sections
5.1 and 5.2, monies received by the Owner Trustee or any Paying Agent hereunder
need not be segregated in any manner except to the extent required by law and
may be deposited under such general conditions as may be prescribed by law, and
neither the Owner Trustee nor any Paying Agent shall be liable for any interest
thereon.

         SECTION 5.5. Accounting and Reports to the Noteholders,
Certificateholders, the Internal Revenue Service and Others.The Owner Trustee
shall (a) maintain (or cause to be maintained) the books of the Issuer on a
calendar year basis on the accrual method of accounting, (b) deliver (or cause
to be delivered) to each Certificateholder, as may be required by the Code and
applicable Treasury Regulations, such information as may be required (including
Schedule K-1) to enable each Certificateholder to prepare its Federal and state
income tax returns, (c) prepare or cause to be prepared and file such tax
returns relating to the Issuer (including a partnership information return, Form
1065), and make such elections as may from time to time be required or
appropriate under any applicable state or Federal statute or rule or regulation
thereunder so as to maintain the Trust's characterization as a partnership for
Federal income tax purposes and (d) collect or cause to be collected any
withholding tax as described in and in accordance with Section 5.2(c) with
respect to income or distributions to Certificateholders. The Depositor shall
sign all tax information returns filed pursuant to this Section 5.5 and any
other returns as may be required by law. The Issuer shall elect under Section
1278 of the Code to include in income currently any market discount that accrues
with respect to the Receivables. The Issuer shall not make the election provided
under Section 754 of the Code.

         SECTION 5.6. Signature on Returns; Tax Matters Partner.Notwithstanding
the provisions of Section 5.5, the Class R Certificateholder shall sign on
behalf of the Issuer the tax returns of the Issuer, unless applicable law
requires the Owner Trustee to sign such documents, in which case such documents
shall be signed by the Owner Trustee at the written direction of the Class R
Certificateholder.

         The Class R Certificateholder shall be the "tax matters partner" of the
Issuer pursuant to the Code.

         SECTION 5.7. Capital Accounts.The Issuer shall maintain accounts
("Capital Accounts") with respect to the Certificateholders and the Class R
Certificateholder (each an "Owner"). For this purpose, Capital Accounts shall be
maintained in accordance with the following provisions:

                  (a) Each Owner's Capital Account shall be increased by the
         Capital Contributions (as defined below) of such Owner, such Owner's
         distributive share of gross income (if any) and any items in the nature
         of income or gain that are allocated to such Owner pursuant to Section
         2.11, 2.12(c) or 2.13.

<PAGE>

                                                                              19


                  (b) Each Owner's Capital Account shall be reduced by any
         amount distributed to such Owner (including, in the case of the Class R
         Certificateholder, any amount released or otherwise distributed to the
         Class R Certificateholder from the Yield Supplement Account or the
         Reserve Account under Section 5.6 or 5.7, respectively, of the Sale and
         Servicing Agreement) and any items in the nature of deductions or
         losses that are allocated to such Owner pursuant to Section 2.12 or
         2.13.

                  (c) In the event all or a portion of a Certificate is
         transferred in accordance with the terms of this Agreement, the
         transferee shall succeed to the Capital Account of the transferor to
         the extent it related to such Certificate or a portion thereof.

         "Capital Contribution" means the amount of any cash contributed to the
Issuer by an Owner (including any amounts deemed to be contributed in connection
with the original issuance of the Certificates), including, in the case of the
Class R Certificateholder, the amount of any Receivables deemed to have been
contributed by the Class R Certificateholder (with such amount for Receivables
intended to reflect the amount of the Receivables and monies due thereon or with
respect thereto, including accrued but unpaid interest and finance charges,
conveyed to the Issuer by the Class R Certificateholder on the Closing Date
under Article II of the Sale and Servicing Agreement). The foregoing provisions
and the other provisions of this Agreement relating to the maintenance of
Capital Accounts are intended to comply with Section 1.704-l(b) of the Treasury
Regulations and shall be interpreted in a manner consistent therewith.

                                   ARTICLE VI

                      AUTHORITY AND DUTIES OF OWNER TRUSTEE

         SECTION 6.1. General Authority.The Owner Trustee is authorized and
directed to execute and deliver the Basic Documents to which the Issuer is named
as a party and each certificate or other document attached as an exhibit to or
contemplated by the Basic Documents to which the Issuer is named as a party and
any amendment thereto, in each case, in such form as the Depositor shall approve
as evidenced conclusively by the Owner Trustee's execution thereof, and, on
behalf of the Issuer at the written direction of the Depositor, to direct the
Indenture Trustee to authenticate and deliver Class A-1 Notes in the aggregate
principal amount of $301,000,000, Class A-2 Notes in the aggregate principal
amount of $390,000,000, Class A-3 Notes in the aggregate principal amount of
$380,000,000 and Class A-4 Notes in the aggregate principal amount of
$391,500,000. In addition to the foregoing, the Owner Trustee is authorized, but
shall not be obligated, to take all actions required of the Issuer pursuant to
the Basic Documents. The Owner Trustee is further authorized from time to time
to take such action as the Administrator recommends or directs in writing with
respect to the Basic Documents.

         SECTION 6.2. General Duties.It shall be the duty of the Owner Trustee
to discharge (or cause to be discharged) all of its responsibilities pursuant to
the terms of this Agreement and the other Basic Documents and to administer the
Issuer in the interest of Certificateholders and the Class R Certificateholder,
subject to the Basic Documents and in

<PAGE>

                                                                              20


accordance with the provisions of this Agreement. Notwithstanding the foregoing,
the Owner Trustee shall be deemed to have discharged its duties and
responsibilities hereunder and under the Basic Documents to the extent the
Administrator has agreed in the Administration Agreement to perform any act or
to discharge any duty of the Owner Trustee or the Issuer hereunder or under any
other Basic Document, and the Owner Trustee shall not be liable for the default
or failure of the Administrator to carry out its obligations under the
Administration Agreement.

         SECTION 6.3. Action upon Instruction.(a) Subject to Article IV, the
Certificateholders may, by written instruction, direct the Owner Trustee in the
management of the Issuer. Such direction may be exercised at any time by written
instruction of the Certificateholders pursuant to Section 4.5.

         (b) Notwithstanding the foregoing, the Owner Trustee shall not be
required to take any action hereunder or under any other Basic Document if the
Owner Trustee shall reasonably determine, or shall have been advised by counsel
in writing, that such action is likely to result in personal liability to the
Owner Trustee (in such capacity or individually), is contrary to the terms of
this Agreement or any other Basic Document or is contrary to law.

         (c) Whenever the Owner Trustee is unable to decide between alternative
courses of action permitted or required by the terms of this Agreement or any
other Basic Document or is unsure as to the application of any provision of this
Agreement or any Basic Document, or if any such provision is ambiguous as to its
application, or is, or appears to be, in conflict with any other applicable
provision, or in the event that this Agreement permits any determination by the
Owner Trustee or is silent or is incomplete as to the course of action that the
Owner Trustee is required to take with respect to a particular set of facts, the
Owner Trustee may give notice (in such form as shall be appropriate under the
circumstances) to the Certificateholders requesting instruction as to the course
of action to be adopted, and to the extent the Owner Trustee acts in good faith
in accordance with any written instruction of the Certificateholders received,
the Owner Trustee shall not be liable on account of such action to any Person.
If the Owner Trustee shall not have received appropriate instruction within ten
days of such notice (or within such shorter period of time as reasonably may be
specified in such notice or may be necessary under the circumstances) it may,
but shall be under no duty to, take or refrain from taking such action, not
inconsistent with this Agreement or the other Basic Documents, as it shall deem
to be in the best interests of the Certificateholders, and shall have no
liability to any Person for such action or inaction.

         SECTION 6.4. No Duties Except as Specified in this Agreement or in
Instructions.The Owner Trustee shall undertake to perform such duties and only
such duties as are specifically set forth in this Agreement and the other Basic
Documents, and no implied covenants or obligations shall be read into this
Agreement or the other Basic Documents. The Owner Trustee shall not have any
duty or obligation to manage, make any payment with respect to, register,
record, sell, dispose of, or otherwise deal with the Owner Trust Estate, or to

<PAGE>

                                                                              21


otherwise take or refrain from taking any action under, or in connection with,
any document contemplated hereby to which the Owner Trustee is a party, except
as expressly provided by the terms of this Agreement or in any document or
written instruction received by the Owner Trustee pursuant to Section 6.3; and
no implied duties or obligations shall be read into this Agreement or any Basic
Document against the Owner Trustee. The Owner Trustee shall have no
responsibility for filing any financing or continuation statement in any public
office at any time or to otherwise perfect or maintain the perfection of any
security interest or lien granted to it hereunder or to prepare or file any
Commission filing for the Issuer or to record this Agreement or any other Basic
Document. The Owner Trustee nevertheless agrees that it will, at its own cost
and expense, promptly take all action as may be necessary to discharge any Liens
on any part of the Owner Trust Estate that result from actions by, or claims
against, the Owner Trustee, in its individual capacity, that are not related to
the ownership or the administration of the Owner Trust Estate.

         SECTION 6.5. No Action Except under Specified Documents or
Instructions.The Owner Trustee shall not manage, control, use, sell, dispose of
or otherwise deal with any part of the Owner Trust Estate except (i) in
accordance with the powers granted to and the authority conferred upon the Owner
Trustee pursuant to this Agreement, (ii) in accordance with the Basic Documents,
and (iii) in accordance with any document or instruction delivered to the Owner
Trustee pursuant to Section 6.3.

         SECTION 6.6. Restrictions.The Owner Trustee shall not (a) take any
action that is inconsistent with the purposes of the Issuer set forth in Section
2.3 or (b) take any action or amend this Agreement in any manner that, to the
best knowledge of the Owner Trustee, would result in the Issuer's becoming
taxable as a corporation for United States federal income tax purposes. The
Owner Trustee and Depositor agree that no election to treat the Issuer other
than as a partnership for United States federal income tax purposes or any
relevant state tax purposes shall be made by or on behalf of the Issuer. The
Certificateholders shall not direct the Owner Trustee to take action that would
violate the provisions of this Section.

         SECTION 6.7. Doing Business in Other Jurisdictions.(a) Notwithstanding
anything contained herein to the contrary, the Owner Trustee shall not be
required to take any action in any jurisdiction other than in the State of
Delaware, other than as set forth in the last sentence of this Section 6.7, if
the taking of such action will (i) require the consent or approval or
authorization or order of or the giving of notice to, or the registration with
or the taking of any other action in respect of, any state or other governmental
authority or agency of any jurisdiction other than the State of Delaware; (ii)
result in any fee, tax or other governmental charge under the laws of any
jurisdiction or any political subdivisions thereof in existence on the date
hereof other than the State of Delaware becoming payable by the Owner Trustee;
or (iii) subject the Owner Trustee to personal jurisdiction in any jurisdiction
other than the State of Delaware for causes of action arising from acts
unrelated to the consummation of the transactions by the Owner Trustee, as the
case may be, contemplated hereby. The Owner Trustee shall be entitled to obtain
advice of counsel (which advice shall be an expense of the Depositor) to
determine whether any action required to be taken pursuant to this Agreement
results in the consequences described in clauses (i), (ii) and (iii) of the
preceding sentence. In the event that said counsel

<PAGE>

                                                                              22


advises the Owner Trustee that such action will result in such consequences, the
Owner Trustee will appoint an additional trustee pursuant to Section 10.5 to
proceed with such action.

                                  ARTICLE VII

                            CONCERNING OWNER TRUSTEE

         SECTION 7.1. Acceptance of Trusts and Duties.The Owner Trustee accepts
the trusts hereby created and agrees to perform its duties hereunder with
respect to such trusts but only upon the terms of this Agreement. The Owner
Trustee also agrees to disburse all moneys actually received by it constituting
part of the Owner Trust Estate upon the terms of the other Basic Documents and
this Agreement. The Owner Trustee shall not be answerable or accountable
hereunder or under any Basic Document under any circumstances, except (i) for
its own willful misconduct, bad faith or gross negligence or (ii) in the case of
the breach of any representation or warranty contained in Section 7.3 expressly
made by the Owner Trustee. In particular, but not by way of limitation (and
subject to the exceptions set forth in the preceding sentence):

                  (a) The Owner Trustee shall not be liable for any error of
         judgment made in good faith by a Responsible Officer of the Owner
         Trustee unless it is proved that the Owner Trustee was grossly
         negligent in ascertaining the pertinent facts;

                  (b) The Owner Trustee shall not be liable with respect to any
         action it takes or omits to take in good faith in accordance with the
         instructions of the Certificateholders given pursuant to Section 6.3 or
         the Administrator given pursuant to Section 6.1;

                  (c) No provision of this Agreement or any other Basic Document
         shall require the Owner Trustee to expend or risk funds or otherwise
         incur any financial liability in its own performance of any of its
         rights or powers hereunder or under any other Basic Document if the
         Owner Trustee shall have reasonable grounds for believing that
         repayment of such funds or adequate indemnity against such risk or
         liability is not assured or provided to it;

                  (d) Under no circumstances shall the Owner Trustee be liable
         for indebtedness evidenced by or arising under any of the Basic
         Documents, including the principal of and interest on the Notes;

                  (e) The Owner Trustee shall not be responsible for and makes
         no representation as to the validity or adequacy of this Agreement or
         for the due execution hereof by the Depositor or for the form,
         character, genuineness, sufficiency, value or validity of any of the
         Owner Trust Estate or for or in respect of the validity or sufficiency
         of the Basic Documents, other than the certificate of authentication on
         the Certificates or the Class R Certificate, shall not be accountable
         for the use or application by the Depositor of the proceeds from the

<PAGE>

                                                                              23


         Certificates, and the Owner Trustee shall in no event assume or incur
         any liability, duty or obligation to any Noteholder, any
         Certificateholder or the Class R Certificateholder, other than as
         expressly provided for herein and in the Basic Documents. The Owner
         Trustee shall at no time have any responsibility or liability for or
         with respect to the legality, validity and enforceability of any
         Receivable, or the perfection and priority of any security interest
         created by any Receivable in any Financed Vehicle or the maintenance of
         any such perfection and priority; or the ability of the Owner Trust
         Estate to generate the payments to be distributed to Certificateholders
         under this Agreement or the Noteholders under the Indenture, including:
         the existence, condition and ownership of any Financed Vehicle; the
         existence and enforceability of any insurance thereon; the existence
         and contents of any Receivable on any computer or other record thereof;
         the validity of the assignment of any Receivable to the Issuer or of
         any intervening assignment; the completeness of any Receivable; the
         performance or enforcement of any Receivable; the compliance by the
         Depositor or the Servicer with any warranty or representation made
         under any Basic Document or in any related document or the accuracy of
         any such warranty or representation or any action of the Indenture
         Trustee, the Administrator or the Servicer or any subservicer taken in
         the name of the Owner Trustee;

                  (f) The Owner Trustee shall not be liable for the default or
         misconduct of the Indenture Trustee, the Administrator or the Servicer
         under any of the Basic Documents or otherwise, and the Owner Trustee
         shall have no obligation or liability to perform the obligations of the
         Issuer under this Agreement or the Basic Documents that are required to
         be performed by the Administrator under the Administration Agreement,
         the Indenture Trustee under the Indenture or the Servicer under the
         Sale and Servicing Agreement;

                  (g) The Owner Trustee shall be under no obligation to exercise
         any of the rights or powers vested in it by this Agreement, or to
         institute, conduct or defend any litigation under this Agreement or
         otherwise or in relation to this Agreement or any other Basic Document,
         at the request, order or direction of any of the Certificateholders,
         unless such Certificateholders have offered to the Owner Trustee
         security or indemnity satisfactory to it against the costs, expenses
         and liabilities that may be incurred by the Owner Trustee therein or
         thereby. The right of the Owner Trustee to perform any discretionary
         act enumerated in this Agreement or in any other Basic Document shall
         not be construed as a duty, and the Owner Trustee shall not be
         answerable for other than its negligence, bad faith or willful
         misconduct in the performance of any such act; and

                  (h) The Owner Trustee, upon receipt of any resolutions,
         certificates, statements, opinions, reports, documents, orders or other
         instruments furnished to the Owner Trustee that shall be specifically
         required to be furnished pursuant to any provision of this Agreement or
         the other Basic Documents, shall examine them to determine whether they
         conform to the requirements of this Agreement or such other Basic
         Document; provided, however, that the Owner Trustee shall not

<PAGE>

                  be responsible for the accuracy or content of any such
                  resolution, certificate, statement, opinion, report, document,
                  order or other instrument furnished to the Owner Trustee
                  pursuant to this Agreement or the other Basic Documents.

         SECTION 7.2. Furnishing of Documents.The Owner Trustee shall furnish to
the Certificateholders promptly upon receipt of a written request therefor,
duplicates or copies of all reports, notices, requests, demands, certificates,
financial statements and any other instruments furnished to the Owner Trustee
under the Basic Documents.

         SECTION 7.3. Representations and Warranties.The Owner Trustee hereby
represents and warrants to the Depositor, for the benefit of the
Certificateholders, that:

                  (a) It is a banking corporation duly organized and validly
         existing in good standing under the laws of the State of Delaware and
         having an office within the State of Delaware. It has all requisite
         corporate power, authority and legal right to execute, deliver and
         perform its obligations under this Agreement.

                  (b) It has taken all corporate action necessary to authorize
         the execution and delivery by it of this Agreement, and this Agreement
         will be executed and delivered by one of its officers who is duly
         authorized to execute and deliver this Agreement on its behalf.

                  (c) Neither the execution nor the delivery by it of this
         Agreement, nor the consummation by it of the transactions contemplated
         hereby nor compliance by it with any of the terms or provisions hereof
         will contravene any federal or Delaware law, governmental rule or
         regulation governing the banking or trust powers of the Owner Trustee
         or any judgment, writ, decree or order applicable to it, or constitute
         any default under its charter documents or by-laws or, with or without
         notice or lapse of time, any indenture, mortgage, contract, agreement
         or instrument to which it is a party or by which any of its properties
         may be bound.

                  (d) The execution, delivery and performance by the Owner
         Trustee of this Agreement does not require the authorization, consent,
         or approval of, the giving of notice to, the filing or registration
         with, or the taking of any other action in respect of, any governmental
         authority or agency of the State of Delaware or the United States of
         America regulating the corporate trust activities of the Owner Trustee.

                  (e) This Agreement has been duly authorized, executed and
         delivered by the Owner Trustee and shall constitute the legal, valid,
         and binding agreement of the Owner Trustee, enforceable in accordance
         with its terms, except as such enforcement may be limited by
         bankruptcy, insolvency, reorganization and other laws affecting the
         rights of creditors generally, and by general principles of equity
         regardless of whether enforcement is pursuant to a proceeding in equity
         or at law.

         SECTION 7.4. Reliance; Advice of Counsel.(a) The Owner Trustee shall
incur no liability to anyone in acting upon any signature, instrument, notice,
resolution, request,

<PAGE>

                                                                              25


consent, order, certificate, report, opinion, bond or other document or paper
believed by it to be genuine and believed by it to be signed by the proper party
or parties. The Owner Trustee may accept a certified copy of a resolution of the
board of directors or other governing body of any corporate party as conclusive
evidence that such resolution has been duly adopted by such body and that the
same is in full force and effect. As to any fact or matter the method of the
determination of which is not specifically prescribed herein, the Owner Trustee
may for all purposes hereof rely on a certificate, signed by the president or
any vice president or by the treasurer, secretary or other authorized officers
of the relevant party, as to such fact or matter, and such certificate shall
constitute full protection to the Owner Trustee for any action taken or omitted
to be taken by it in good faith in reliance thereon.

         (b) In the exercise or administration of the trusts hereunder and in
the performance of its duties and obligations under this Agreement or the Basic
Documents, the Owner Trustee (i) may act directly or through its agents or
attorneys pursuant to agreements entered into with any of them, and the Owner
Trustee shall not be liable for the conduct or misconduct of such agents or
attorneys if such agents or attorneys shall have been selected by the Owner
Trustee with due care and (ii) may consult with counsel, accountants and other
skilled persons knowledgeable in the relevant area to be selected with
reasonable care and employed by it. The Owner Trustee shall not be liable for
anything done, suffered or omitted in good faith by it in accordance with the
written opinion or advice of any such counsel, accountants or other such persons
and not contrary to this Agreement or any Basic Document.

         SECTION 7.5. Not Acting in Individual Capacity.Except as provided in
this Article VII, in accepting the trusts hereby created, Wilmington Trust
Company acts solely as the Owner Trustee hereunder and not in its individual
capacity and all Persons having any claim against the Owner Trustee by reason of
the transactions contemplated by this Agreement or any Basic Document shall look
only to the Owner Trust Estate for payment or satisfaction thereof.

         SECTION 7.6. Owner Trustee May Own Certificates and Notes.The Owner
Trustee in its individual or any other capacity may become the owner or pledgee
of the Certificates or the Notes and may deal with the Depositor, the Indenture
Trustee and the Servicer in banking transactions with the same rights as it
would have if it were not the Owner Trustee.

                                  ARTICLE VIII

                          COMPENSATION OF OWNER TRUSTEE

         SECTION 8.1. Owner Trustee's Fees and Expenses.In accordance with
Section 4.7 of the Sale and Servicing Agreement, the Owner Trustee shall receive
as compensation for its services hereunder such fees as have been separately
agreed upon before the date hereof between the Servicer and the Owner Trustee,
and the Owner Trustee shall be entitled to be reimbursed by the Servicer for its
other reasonable expenses hereunder, including the reasonable compensation,
expenses and disbursements of such agents, representatives, experts and counsel
as the Owner Trustee may employ in connection with the exercise and performance
of its rights and its duties hereunder except any such expenses as may arise
from its gross negligence, willful misfeasance, or bad faith or that is the
responsibility of Certificateholders under this Agreement.

<PAGE>

                                                                              26


         SECTION 8.2. Indemnification.In accordance with Section 7.2 of the Sale
and Servicing Agreement, the Servicer shall be liable as primary obligor for,
and shall indemnify the Owner Trustee (in such capacity or individually) and its
successors, assigns, agents and servants (collectively, the "Indemnified
Parties") from and against, any and all liabilities, obligations, losses,
damages, taxes, claims, actions and suits, and any and all reasonable costs,
expenses and disbursements (including reasonable legal fees and expenses) of any
kind and nature whatsoever (collectively, "Expenses") which may at any time be
imposed on, incurred by, or asserted against the Owner Trustee or any
Indemnified Party in any way relating to or arising out of this Agreement, the
other Basic Documents, the Owner Trust Estate, the administration of the Owner
Trust Estate or the action or inaction of the Owner Trustee hereunder, except
only that the Servicer shall not be liable for or required to indemnify the
Owner Trustee from and against Expenses arising or resulting from any of the
matters described in the third sentence of Section 7.1. The indemnities
contained in this Section shall survive the resignation or termination of the
Owner Trustee or the termination of this Agreement. If any suit, action,
proceeding (including any governmental or regulatory investigation), claim or
demand shall be brought or asserted against any Indemnified Party in respect of
which indemnity may be sought pursuant to this Section 8.2, such Indemnified
Party shall promptly notify the Servicer in writing, and the Servicer upon
request of the Indemnified Party shall retain counsel reasonably satisfactory to
the Indemnified Party (or, with the consent of the Servicer, counsel selected by
the Indemnified Party acceptable to the Servicer) to represent the Indemnified
Party and any others the Servicer may designate in such proceeding and shall pay
the reasonable fees and expenses of such counsel related to such proceeding. The
Servicer shall not be liable for any settlement of any claim or proceeding
effected without its written consent, but if settled with such consent or if
there be a final judgment for the plaintiff, the Servicer agrees to indemnify
any Indemnified Party from and against any loss or liability by reason of such
settlement or judgment. The Servicer shall not, without the prior written
consent of the Indemnified Party, effect any settlement of any pending or
threatened proceeding in respect of which any Indemnified Party is or could have
been a party and indemnity could have been sought hereunder by such Indemnified
Party, unless such settlement includes an unconditional release of such
Indemnified Party from all liability on claims that are the subject matter of
such proceeding.

         SECTION 8.3. Payments to Owner Trustee.Any amounts paid to the Owner
Trustee pursuant to this Article VIII shall be deemed not to be a part of the
Owner Trust Estate immediately after such payment.

                                   ARTICLE IX

                         TERMINATION OF TRUST AGREEMENT

         SECTION 9.1. Termination of Trust Agreement.(a) The Issuer shall
dissolve on the Payment Date next succeeding the month which is six months after
the final distribution by the Owner Trustee of all moneys or other property or
proceeds of the Owner Trust Estate in accordance with the terms of the
Indenture, the Sale and Servicing Agreement and Article V, including the payment
to the Certificateholders of all amounts required to be paid to them pursuant to
this Agreement; provided, however, that in no event shall the Trust created by
this

<PAGE>

                                                                              27


Agreement continue beyond the expiration of 21 years from the date of this
Agreement. The bankruptcy, liquidation, dissolution, death or incapacity of any
Certificateholder, any Certificate Owner or the Class R Certificateholder shall
not (x) operate to terminate this Agreement or the Issuer, nor (y) entitle such
Certificateholder's, such Certificate Owner's or the Class R Certificateholder's
legal representatives or heirs to claim an accounting or to take any action or
proceeding in any court for a partition or winding up of all or any part of the
Issuer or the Owner Trust Estate nor (z) otherwise affect the rights,
obligations and liabilities of the parties hereto.

         (b) Except as provided in clause (a), none of the Depositor, the Class
R Certificateholder or any Certificateholder shall be entitled to revoke or
terminate the Trust.

         (c) Notice of any termination of the Issuer, specifying the Payment
Date upon which the Certificateholders shall surrender their Certificates to the
Owner Trustee or the Paying Agent for payment of the final distribution and
cancellation, shall be given by the Owner Trustee by letter to the
Certificateholders mailed within five Business Days of receipt of notice of such
termination from the Servicer given pursuant to Section 9.1(c) of the Sale and
Servicing Agreement, stating (i) the Payment Date upon or with respect to which
final payment of the Certificates shall be made upon presentation and surrender
of the Certificates at the office of the Owner Trustee or the Paying Agent
therein designated, (ii) the amount of any such final payment and (iii) that the
Record Date otherwise applicable to such Payment Date is not applicable,
payments being made only upon presentation and surrender of the Certificates at
the office of the Owner Trustee or the Paying Agent therein specified. The Owner
Trustee shall give such notice to the Certificate Registrar (if other than the
Owner Trustee) and the Paying Agent at the time such notice is given to the
Certificateholders. Upon presentation and surrender of the Certificates, the
Owner Trustee or the Paying Agent shall cause to be distributed to the
Certificateholders amounts distributable on such Payment Date pursuant to
Section 5.2.

         If all of the Certificateholders shall not surrender their Certificates
for cancellation within six months after the date specified in the above
mentioned written notice, the Owner Trustee shall give a second written notice
to the remaining Certificateholders to surrender their Certificates for
cancellation and receive the final distribution with respect thereto. If within
one year after the second notice all the Certificates shall not have been
surrendered for cancellation, the Owner Trustee may take appropriate steps, or
may appoint an agent to take appropriate steps, to contact the remaining
Certificateholders concerning surrender of their Certificates, and the cost
thereof shall be paid out of the funds and other assets that shall remain
subject to this Agreement. Any funds remaining in the Owner Trust Estate after
exhaustion of such remedies shall be distributed, subject to applicable escheat
laws, by the Owner Trustee to the Class R Certificateholder.

         (d) Any funds remaining in the Issuer after funds for final
distribution have been distributed or set aside for distribution shall be
distributed by the Owner Trustee to the Class R Certificateholder.

         (e) Upon the winding up of the Issuer in accordance with Section 3808
of the Statutory Trust Statute, the Owner Trustee shall cause the Certificate of
Trust to be canceled by filing a certificate of cancellation with the Secretary
of State in accordance with the provisions of

<PAGE>

                                                                              28


Section 3810 of the Statutory Trust Statute and thereupon, this Agreement (other
than Article VIII) and the Issuer shall terminate.

                                   ARTICLE X

             SUCCESSOR OWNER TRUSTEES AND ADDITIONAL OWNER TRUSTEES

         SECTION 10.1. Eligibility Requirements for Owner Trustee.The Owner
Trustee shall at all times be a corporation authorized to exercise corporate
trust powers; and having a combined capital and surplus of at least $100,000,000
and subject to supervision or examination by Federal or state authorities. If
such corporation shall publish reports of condition at least annually, pursuant
to law or to the requirements of the aforesaid supervising or examining
authority, then for the purpose of this Section, the combined capital and
surplus of such corporation shall be deemed to be its combined capital and
surplus as set forth in its most recent report of condition so published. In
case at any time the Owner Trustee shall cease to be eligible in accordance with
the provisions of this Section, the Owner Trustee shall resign immediately in
the manner and with the effect specified in Section 10.2. In addition, at all
times the Owner Trustee or a co-trustee shall be a person that satisfies the
requirements of Section 3807(a) of the Statutory Trust Statute (the "Delaware
Trustee").

         SECTION 10.2. Resignation or Removal of Owner Trustee.The Owner Trustee
may at any time resign and be discharged from the trusts hereby created by
giving written notice thereof to the Administrator. Upon receiving such notice
of resignation, the Administrator shall promptly appoint a successor Owner
Trustee by written instrument, in duplicate, one copy of which instrument shall
be delivered to the resigning Owner Trustee and one copy to the successor Owner
Trustee. If no successor Owner Trustee shall have been so appointed and have
accepted appointment within 30 days after the giving of such notice of
resignation, the resigning Owner Trustee may petition any court of competent
jurisdiction for the appointment of a successor Owner Trustee.

         If at any time the Owner Trustee shall cease to be eligible in
accordance with the provisions of Section 10.1 and shall fail to resign after
written request therefor by the Administrator, or if at any time the Owner
Trustee shall be legally unable to act, or shall be adjudged bankrupt or
insolvent, or a receiver of the Owner Trustee or of its property shall be
appointed, or any public officer shall take charge or control of the Owner
Trustee or of its property or affairs for the purpose of rehabilitation,
conservation or liquidation, then the Administrator may remove the Owner
Trustee. If the Administrator shall remove the Owner Trustee under the authority
of the immediately preceding sentence, the Administrator shall promptly appoint
a successor Owner Trustee by written instrument, in duplicate, one copy of which
instrument shall be delivered to the outgoing Owner Trustee so removed and one
copy of which shall be delivered to the successor Owner Trustee, and payment of
all fees owed to the outgoing Owner Trustee shall be made to the outgoing Owner
Trustee.

         Any resignation or removal of the Owner Trustee and appointment of a
successor Owner Trustee pursuant to any of the provisions of this Section shall
not become effective until acceptance of appointment by the successor Owner
Trustee pursuant to Section 10.3 and

<PAGE>

                                                                              29


payment of all fees and expenses owed to the outgoing Owner Trustee. The
Administrator shall provide notice of such resignation or removal of the Owner
Trustee to each of the Rating Agencies.

         SECTION 10.3. Successor Owner Trustee.Any successor Owner Trustee
appointed pursuant to Section 10.2 shall execute, acknowledge and deliver to the
Administrator and to its predecessor Owner Trustee an instrument accepting such
appointment under this Agreement, and thereupon the resignation or removal of
the predecessor Owner Trustee shall become effective and such successor Owner
Trustee, without any further act, deed or conveyance, shall become fully vested
with all the rights, powers, duties and obligations of its predecessor under
this Agreement, with like effect as if originally named as the Owner Trustee.
The predecessor Owner Trustee shall upon payment of its fees and expenses
deliver to the successor Owner Trustee all documents and statements and monies
held by it under this Agreement; and the Administrator and the predecessor Owner
Trustee shall execute and deliver such instruments and do such other things as
may reasonably be required for fully and certainly vesting and confirming in the
successor Owner Trustee all such rights, powers, duties and obligations.

         No successor Owner Trustee shall accept appointment as provided in this
Section unless at the time of such acceptance such successor Owner Trustee shall
be eligible pursuant to Section 10.1.

         Upon acceptance of appointment by a successor Owner Trustee pursuant to
this Section, the Administrator shall mail notice of the successor of such Owner
Trustee to all Certificateholders, the Trustee, the Noteholders and the Rating
Agencies. If the Administrator shall fail to mail such notice within 10 days
after acceptance of appointment by the successor Owner Trustee, the successor
Owner Trustee shall cause such notice to be mailed at the expense of the
Administrator.

         Any successor Owner Trustee appointed pursuant to this Section 10.3
shall promptly file an amendment to the Certificate of Trust with the Secretary
of State identifying the name and principal place of business of such successor
Owner Trustee in the State of Delaware.

         SECTION 10.4. Merger or Consolidation of Owner Trustee.Any corporation
into which the Owner Trustee may be merged or converted or with which it may be
consolidated, or any corporation resulting form any merger, conversion or
consolidation to which the Owner Trustee shall be a party, or any corporation
succeeding to all or substantially all of the corporate trust business of the
Owner Trustee, shall be the successor of the Owner Trustee hereunder, provided
such corporation shall be eligible pursuant to Section 10.1, without the
execution or filing of any instrument or any further act on the part of any of
the parties hereto, anything herein to the contrary notwithstanding; provided
further that the Owner Trustee shall mail notice of such merger or consolidation
to the Rating Agencies; and provided further, that such successor Owner Trustee
shall file an amendment to the Certificate of Trust as described in Section
10.3.

         SECTION 10.5. Appointment of Co-Trustee or Separate
Trustee.Notwithstanding any other provisions of this Agreement, at any time, for
the purpose of meeting any legal requirements of any jurisdiction in which any
part of the Owner Trust Estate

<PAGE>

                                                                              30


or any Financed Vehicle may at the time be located, the Administrator and the
Owner Trustee acting jointly shall have the power and shall execute and deliver
all instruments to appoint one or more Persons approved by the Owner Trustee to
act as co-trustee, jointly with the Owner Trustee, or separate trustee or
separate trustees, of all or any part of the Owner Trust Estate, and to vest in
such Person, in such capacity, such title to the Issuer, or any part thereof,
and, subject to the other provisions of this Section, such powers, duties,
obligations, rights and trusts as the Administrator and the Owner Trustee may
consider necessary or desirable. If the Administrator shall not have joined in
such appointment within 15 days after the receipt by it of a request so to do,
the Owner Trustee alone shall have the power to make such appointment. If the
Delaware Trustee shall become incapable of acting, resign or be removed, unless
the Owner Trustee is qualified to act as the Delaware Trustee, a successor
co-trustee shall promptly be appointed in the manner specified in this Section
10.5 to act as the Delaware Trustee. No co-trustee or separate trustee under
this Agreement shall be required to meet the terms of eligibility as a successor
trustee pursuant to Section 10.1 and no notice of the appointment of any
co-trustee or separate trustee shall be required pursuant to Section 10.3.

         Each separate trustee and co-trustee shall, to the extent permitted by
law, be appointed and act subject to the following provisions and conditions:

                  (i) all rights, powers, duties and obligations conferred or
         imposed upon the Owner Trustee shall be conferred upon and exercised or
         performed by the Owner Trustee and such separate trustee or co-trustee
         jointly (it being understood that such separate trustee or co-trustee
         is not authorized to act separately without the Owner Trustee joining
         in such act), except to the extent that under any law of any
         jurisdiction in which any particular act or acts are to be performed,
         the Owner Trustee shall be incompetent or unqualified to perform such
         act or acts, in which event such rights, powers, duties and obligations
         (including the holding of title to the Issuer or any portion thereof in
         any such jurisdiction) shall be exercised and performed singly by such
         separate trustee or co-trustee, but solely at the direction of the
         Owner Trustee;

                  (ii) no trustee under this Agreement shall be personally
         liable by reason of any act or omission of any other trustee under this
         Agreement; and

                  (iii) the Administrator and the Owner Trustee acting jointly
         may at any time accept the resignation of or remove any separate
         trustee or co-trustee.

         Any notice, request or other writing given to the Owner Trustee shall
be deemed to have been given to each of the then separate trustees and
co-trustees, as effectively as if given to each of them. Every instrument
appointing any separate trustee or co-trustee shall refer to this Agreement and
the conditions of this Article. Each separate trustee and co-trustee, upon its
acceptance of the trusts conferred, shall be vested with the estates or property
specified in its instrument of appointment, either jointly with the Owner
Trustee or separately, as may be provided therein, subject to all the provisions
of this Agreement, specifically including every provision of this Agreement
relating to the conduct of, affecting the liability of, or affording protection
to, the Owner Trustee. Each such instrument shall be filed with the Owner
Trustee and a copy thereof given to the Administrator.

<PAGE>

                                                                              31


         Any separate trustee or co-trustee may at any time appoint the Owner
Trustee as its agent or attorney-in-fact with full power and authority, to the
extent not prohibited by law, to do any lawful act under or in respect of this
Agreement on its behalf and in its name. If any separate trustee or co-trustee
shall become incapable of acting, resign or be removed, all of its estates,
properties, rights, remedies and trusts shall vest in and be exercised by the
Owner Trustee, to the extent permitted by law, without the appointment of a new
or successor trustee.

                                   ARTICLE XI

                                  MISCELLANEOUS

         SECTION 11.1. Supplements and Amendments.This Agreement may be amended
by the Depositor and the Owner Trustee, with the consent of the Class R
Certificateholder and prior written notice to the Rating Agencies, but without
the consent of any of the Noteholders or the Certificateholders, to cure any
ambiguity or defect, to correct or supplement any provisions in this Agreement
or for the purpose of adding any provisions to or changing in any manner or
eliminating any of the provisions in this Agreement or of modifying in any
manner the rights of the Noteholders or the Certificateholders; provided that
such action shall not (i) materially change the purposes and powers of the
Issuer set forth in Section 2.3 or (ii) as evidenced by an Opinion of Counsel,
materially and adversely affect the interests of any Noteholder or
Certificateholder; provided, further, that the Depositor shall deliver written
notice of such amendments to each Rating Agency prior to the execution of any
such amendment. Notwithstanding the foregoing, no amendment modifying the
provisions of Section 5.2 shall become effective without satisfaction of the
Rating Agency Condition.

         This Agreement may also be amended from time to time by the Depositor
and the Owner Trustee, with prior written notice to the Rating Agencies, with
the consent of the Class R Certificateholder, the consent of the Holders of
Notes evidencing not less than a majority of the Outstanding Amount of the Notes
and the consent of the Holders of Certificates evidencing not less than a
majority of the Certificate Balance for the purpose of adding any provisions to
or changing in any manner or eliminating any of the provisions of this Agreement
or modifying in any manner the rights of the Noteholders or the
Certificateholders; provided that no such amendment shall (a) increase or reduce
in any manner the amount of, or accelerate or delay the timing of, collections
of payments on the Receivables or distributions that shall be required to be
made for the benefit of the Noteholders or the Certificateholders, or (b) reduce
the aforesaid percentage of the Outstanding Amount of the Notes and the
Certificate Balance required to consent to any such amendment.

         Promptly after the execution of any amendment or consent, the Owner
Trustee shall furnish written notification of the substance of such amendment or
consent to each Certificateholder, the Indenture Trustee and each of the Rating
Agencies.

         It shall not be necessary for the consent of Certificateholders or the
Noteholders pursuant to this Section to approve the particular form of any
proposed amendment or consent, but it shall be sufficient if such consent shall
approve the substance thereof. The manner of obtaining such consents (and any
other consents of the Certificateholders provided for in this

<PAGE>

                                                                              32


Agreement or in any other Basic Document) and of evidencing the authorization of
the execution thereof by the Certificateholders shall be subject to such
reasonable requirements as the Owner Trustee may prescribe.

         Promptly after the execution of any amendment to the Certificate of the
Trust, the Owner Trustee shall cause the filing of such amendment with the
Secretary of State.

         Prior to the execution of any amendment to this Agreement or the
Certificate of the Trust, the Owner Trustee shall be entitled to receive and
rely upon an Opinion of Counsel stating that the execution of such amendment is
authorized or permitted by this Agreement. The Owner Trustee may, but shall not
be obligated to, enter into any such amendment which affects the Owner Trustee's
own rights, duties or immunities under this Agreement or otherwise.

         SECTION 11.2. No Legal Title to Owner Trust Estate in
Certificateholders.Neither the Class R Certificateholder nor the
Certificateholders shall have legal title to any part of the Owner Trust Estate.
The Certificateholders shall be entitled to receive distributions with respect
to their undivided ownership interest therein only in accordance with Articles V
and IX. The Class R Certificateholder shall be entitled to receive distributions
with respect to its ownership interest therein only in accordance with the Sale
and Servicing Agreement and this Agreement. No transfer, by operation of law or
otherwise, of any right, title or interest of the Certificateholders or of the
Class R Certificateholder to and in their respective ownership interests in the
Owner Trust Estate shall operate to terminate this Agreement or the trusts
hereunder or entitle any transferee to an accounting or to the transfer to it of
legal title to any part of the Owner Trust Estate.

         SECTION 11.3. Limitations on Rights of Others.Except for Sections 2.7
and 2.10, the provisions of this Agreement are solely for the benefit of the
Owner Trustee, the Depositor, the Class R Certificateholder, the
Certificateholders and, to the extent expressly provided herein, the Indenture
Trustee and the Noteholders, and nothing in this Agreement, whether express or
implied, shall be construed to give to any other Person any legal or equitable
right, remedy or claim in the Owner Trust Estate or under or in respect of this
Agreement or any covenants, conditions or provisions contained herein.

         SECTION 11.4. Notices.(a) Unless otherwise expressly specified or
permitted by the terms hereof, all notices shall be in writing and shall be
deemed given upon receipt personally delivered, delivered by overnight courier
or mailed certified mail, return receipt requested and shall be deemed to have
been duly given upon receipt, if to the Owner Trustee, addressed to Wilmington
Trust Company, Rodney Square North, 1100 North Market Street, Wilmington,
Delaware 19890, Attention: Corporate Trust Administration, if to the Depositor
or the Class R Certificateholder, addressed to, Chase Manhattan Bank USA,
National Association, c/o Chase Manhattan Automotive Finance Corporation, 900
Stewart Avenue, Garden City, New York 11530, Attn: Financial Controller; or, as
to each party, at such other address as shall be designated by such party in a
written notice to each other party.

         (b) Any notice required or permitted to be given to a Certificateholder
shall be given by first-class mail, postage prepaid, at the address of such
Holder as shown in the Certificate Register. Any notice so mailed within the
time prescribed in this Agreement shall be

<PAGE>

                                                                              33


conclusively presumed to have been duly given, regardless of whether the
Certificateholder receives such notice.

         SECTION 11.5. Severability.Any provision of this Agreement that is
prohibited or unenforceable in any jurisdiction shall, as to such jurisdiction,
be ineffective to the extent of such prohibition or unenforceability without
invalidating the remaining provisions hereof, and any such prohibition or
unenforceability in any jurisdiction shall not invalidate or render
unenforceable such provision in any other jurisdiction.

         SECTION 11.6. Separate Counterparts.This Agreement may be executed by
the parties hereto in separate counterparts, each of which when so executed and
delivered shall be an original, but all such counterparts shall together
constitute but one and the same instrument.

         SECTION 11.7. Successors and Assigns.All covenants and agreements
contained herein shall be binding upon, and inure to the benefit of, the
Depositor, the Class R Certificateholder, the Owner Trustee and their respective
successors and each Certificateholder and its successors and permitted assigns,
all as herein provided. Any request, notice, direction, consent, waiver or other
instrument or action by a Certificateholder shall bind the successors and
assigns of such Certificateholder.

         SECTION 11.8. No Recourse.Each Certificateholder by accepting a
Certificate acknowledges that such Certificateholder's Certificates represent
equity interests in the Issuer only and do not represent interests in or
obligations of the Depositor, the Servicer, the Owner Trustee, the Indenture
Trustee or any Affiliate thereof, and no recourse may be had against such
parties or their assets, except as may be expressly set forth or contemplated in
this Agreement, the Certificates or the other Basic Documents.

         SECTION 11.9. No Petition.

         (a) The Depositor will not at any time institute against the Issuer any
bankruptcy proceedings under any United States federal or state bankruptcy or
similar law in connection with any obligations relating to the Certificates, the
Notes, this Agreement or any of the other Basic Documents.

         (b) The Owner Trustee, by entering into this Agreement, the Class R
Certificateholder by accepting the Class R Certificate and each
Certificateholder, by accepting a Certificate, hereby covenant and agree that
they will not at any time institute against the Issuer, or join in any
institution against the Issuer of, any bankruptcy proceedings under any United
States federal or state bankruptcy or similar law in connection with any
obligations relating to the Class R Certificate, the Certificates, this
Agreement or any of the other Basic Documents.

<PAGE>

                                                                              34


         SECTION 11.10. Headings.The headings of the various Articles and
Sections herein are for convenience of reference only and shall not define or
limit any of the terms or provisions hereof.

         SECTION 11.11. GOVERNING LAW.THIS AGREEMENT SHALL BE CONSTRUED IN
ACCORDANCE WITH THE LAWS OF THE STATE OF DELAWARE, WITHOUT REFERENCE TO ITS
CONFLICT OF LAW PROVISIONS, AND THE OBLIGATIONS, RIGHTS AND REMEDIES OF THE
PARTIES HEREUNDER SHALL BE DETERMINED IN ACCORDANCE WITH SUCH LAWS.

         SECTION 11.12. Certificate Transfer Restrictions.The Certificates may
not be acquired by or for the account of an individual or entity that is not a
U.S. person as defined in Section 7701(a)(30) of the Code and any transfer of a
Certificate to a person that is not a U.S. Person shall be void. By accepting
and holding a Certificate, the Holder shall be deemed to have represented and
warranted under penalties of perjury that it (or, if it is acting as a nominee,
the beneficial owner) is a U.S. Person.

         SECTION 11.13. Disclosure.Notwithstanding anything herein to the
contrary, Chase USA and the Owner Trustee (and any employee, representative or
other agent of both Chase USA and the Owner Trustee) may disclose to any and all
persons, without limitation of any kind, the U.S. federal income tax treatment
and tax structure of the transactions contemplated by this Agreement and all
materials of any kind (including opinions or other tax analyses) that are
provided to it relating to such tax treatment and tax structure. However, any
such information relating to the U.S. federal income tax treatment or tax
structure is required to be kept confidential to the extent necessary to comply
with any applicable federal or state securities laws.

<PAGE>

         IN WITNESS WHEREOF, the parties hereto have caused this Trust Agreement
to be duly executed by their respective officers hereunto duly authorized as of
the day and year first above written.

                                WILMINGTON TRUST COMPANY,
                                  as Owner Trustee


                                By: /s/ Janel R. Havrilla
                                    ------------------------------------
                                    Name:  Janel R. Havrilla
                                    Title: Financial Services Officer




                                CHASE MANHATTAN BANK USA,
                                  NATIONAL ASSOCIATION,
                                  as Depositor


                                By: /s/ Patricia Garvey
                                    ------------------------------------
                                    Name:  Patricia Garvey
                                    Title: Vice President

<PAGE>

                                                                     EXHIBIT A-1


THIS CLASS R CERTIFICATE HAS NOT BEEN REGISTERED UNDER THE SECURITIES ACT OF
1933, AS AMENDED. NEITHER THIS CLASS R CERTIFICATE NOR ANY PORTION HEREOF MAY BE
OFFERED OR SOLD OR OTHERWISE TRANSFERRED OTHER THAN IN COMPLIANCE WITH THE TRUST
AGREEMENT.

THIS CLASS R CERTIFICATE IS NOT GUARANTEED OR INSURED BY THE FEDERAL DEPOSIT
INSURANCE CORPORATION OR ANY GOVERNMENTAL AGENCY.

                     CHASE MANHATTAN AUTO OWNER TRUST 2003-B

                               CLASS R CERTIFICATE

evidencing a beneficial ownership interest in certain distributions of the
Issuer, as defined below, the property of which includes a pool of retail
installment sales contracts or purchase money notes and security agreements and
other notes secured by new or used automobiles or light duty trucks and sold to
the Issuer by Chase Manhattan Bank USA, National Association, a national banking
association.

(This Certificate does not represent an interest in or obligation of Chase
Manhattan Bank USA, National Association or any of its Affiliates, except to the
extent described below.)

         THIS CERTIFIES THAT Chase Manhattan Bank USA, National Association is
the registered owner of 100% of the beneficial ownership interest in certain
distributions of Chase Manhattan Auto Owner Trust 2003-B (the "Issuer") formed
by Chase Manhattan Bank USA, National Association, a national banking
association (the "Depositor").

                  OWNER TRUSTEE'S CERTIFICATE OF AUTHENTICATION

This is the Class R Certificate referred to in the within-mentioned Trust
Agreement.


WILMINGTON TRUST COMPANY,                   WILMINGTON TRUST COMPANY,
  not in its individual capacity but   or     not in its individual capacity but
  solely as Owner Trustee                     solely as Owner Trustee

By:_________________________________        By:________________________________
                                                     Authenticating Agent

<PAGE>

         Issuer was created pursuant to a Trust Agreement dated as of June 23,
2003 (the "Trust Agreement"), between the Depositor and Wilmington Trust
Company, as owner trustee (the "Owner Trustee"), a summary of certain of the
pertinent provisions of which is set forth below. To the extent not otherwise
defined herein, the capitalized terms used herein have the meanings assigned to
them in Section 1.1 of the Sale and Servicing Agreement between the Issuer and
Chase Manhattan Bank USA, National Association, as Seller and Servicer, dated as
of July 25, 2003, as the same may be amended or supplemented from time to time
(the "Sale and Servicing Agreement").

         This Class R Certificate is issued under and is subject to the terms,
provisions and conditions of the Trust Agreement, to which Trust Agreement the
holder of this Class R Certificate by virtue of the acceptance hereof assents
and by which such holder is bound.

         The holder of this Class R Certificate acknowledges and agrees that its
rights to receive distributions in respect of this Class R Certificate are
limited to amounts distributable to it pursuant to the Sale and Servicing
Agreement and the Trust Agreement.

         It is the intent of the Class R Certificateholder and the
Certificateholders that, for United States federal income tax purposes, the
Issuer will be treated as a partnership and the Class R Certificateholder and
the Certificateholders will be treated as partners in that partnership. The
Class R Certificateholder by acceptance of this Class R Certificate, agrees to
treat, and to take no action inconsistent with the treatment of, the Class R
Certificate for such tax purposes as equity (i.e., partnership interests) in the
Issuer.

         The Class R Certificateholder, by its acceptance of this Class R
Certificate, acknowledges and agrees that neither the Depositor nor the Owner
Trustee is authorized to elect to treat the Issuer other than as a partnership
for United States federal income tax purposes or any relevant state tax
purposes. The Class R Certificateholder, by its acceptance of the Class R
Certificate, agrees not to take any actions (or direct the Owner Trustee to take
such acts or actions) that would violate such restriction.

         The Class R Certificate does not represent an obligation of, or an
interest in, the Depositor, the Servicer, the Owner Trustee, the Indenture
Trustee or any Affiliates of any of them and no recourse may be had against such
parties or their assets, except as may be expressly set forth or contemplated
herein or in the Trust Agreement, the Indenture or the other Basic Documents.

         Unless the certificate of authentication hereon shall have been
executed by an authorized officer of the Owner Trustee or the Authentication
Agent, by manual or facsimile signature, this Class R Certificate shall not
entitle the holder hereof to any benefit under the Trust Agreement or the Sale
and Servicing Agreement or be valid for any purpose.

         THIS CLASS R CERTIFICATE SHALL BE CONSTRUED IN ACCORDANCE WITH THE LAWS
OF THE STATE OF DELAWARE, RIGHTS AND REMEDIES OF THE PARTIES HEREUNDER SHALL BE
DETERMINED IN ACCORDANCE WITH SUCH LAWS.


<PAGE>

         IN WITNESS WHEREOF, the Owner Trustee, on behalf of Issuer and not in
its individual capacity, has caused this Class R Certificate to be duly
executed.


                                       CHASE MANHATTAN AUTO
                                         OWNER TRUST 2003-B

                                       By: WILMINGTON TRUST COMPANY,
                                           ---------------------------------
                                            not in its individual capacity,
                                            but solely as Owner Trustee


Dated: July 30, 2003                   By:
                                          ----------------------------------

<PAGE>

                                                                     EXHIBIT A-2


NUMBER                                                      $37,500,000
R-A-1                                                       CUSIP NO. 161581DA8

         UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF
THE DEPOSITORY TRUST COMPANY, A NEW YORK CORPORATION ("DTC"), TO THE ISSUER OR
ITS AGENT FOR REGISTRATION OF TRANSFER, EXCHANGE OR PAYMENT, AND ANY CERTIFICATE
ISSUED IS REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT IS MADE TO
CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY AN AUTHORIZED
REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE BY OR TO ANY PERSON IS WRONGFUL INASMUCH AS THE REGISTERED OWNER
HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.

         THE CERTIFICATES MAY NOT BE ACQUIRED BY OR FOR THE ACCOUNT OF AN
INDIVIDUAL OR ENTITY THAT IS NOT A U.S. PERSON AS DEFINED IN SECTION 7701(A)(30)
OF THE CODE. BY ACCEPTING AND HOLDING A CERTIFICATE, THE HOLDER SHALL BE DEEMED
TO HAVE REPRESENTED AND WARRANTED THAT IT (OR, IF IT IS ACTING AS A NOMINEE, THE
BENEFICIAL OWNER) IS A U.S. PERSON.

         THE PRINCIPAL OF THIS CERTIFICATE IS DISTRIBUTABLE IN INSTALLMENTS AS
SET FORTH IN THE TRUST AGREEMENT. ACCORDINGLY, THE OUTSTANDING PRINCIPAL OF THIS
CERTIFICATE AT ANY TIME MAY BE LESS THAN THE AMOUNT SHOWN ON THE FACE HEREOF.

         THIS CERTIFICATE IS NOT GUARANTEED OR INSURED BY THE FEDERAL DEPOSIT
INSURANCE CORPORATION OR ANY GOVERNMENTAL AGENCY.

                     CHASE MANHATTAN AUTO OWNER TRUST 2003-B

                         2.43% ASSET BACKED CERTIFICATE

evidencing a beneficial ownership interest in certain distributions of the
Issuer, as defined below, the property of which includes a pool of retail
installment sales contracts or purchase money notes and security agreements and
other notes secured by new or used automobiles or light duty trucks and sold to
the Issuer by Chase Manhattan Bank USA, National Association, a national banking
association.

(This Certificate does not represent an interest in or obligation of Chase
Manhattan Bank USA, National Association or any of its Affiliates, except to the
extent described below.)

         THIS CERTIFIES THAT CEDE & CO. is the registered owner of $37,500,000
nonassessable, fully-paid, beneficial ownership interest in certain
distributions of Chase Manhattan Auto Owner Trust 2003-B (the "Issuer") formed
by Chase Manhattan Bank USA,

<PAGE>

                                                                               2


National Association, a national banking association (the "Depositor"). This
Certificate has a Certificate Rate of 2.43% per annum.

<PAGE>

                                                                               3


                  OWNER TRUSTEE'S CERTIFICATE OF AUTHENTICATION

         This is one of the Certificates referred to in the within-mentioned
Trust Agreement.


WILMINGTON TRUST COMPANY,                   WILMINGTON TRUST COMPANY,
  not in its individual capacity but   or     not in its individual capacity but
  solely as Owner Trustee                     solely as Owner Trustee

By:_________________________________        By:________________________________
                                                     Authenticating Agent

<PAGE>

                                                                               4


         Issuer was created pursuant to a Trust Agreement dated as of June 23,
2003 (the "Trust Agreement"), between the Depositor and Wilmington Trust
Company, as owner trustee (the "Owner Trustee"), a summary of certain of the
pertinent provisions of which is set forth below. To the extent not otherwise
defined herein, the capitalized terms used herein have the meanings assigned to
them in Section 1.1 of the Sale and Servicing Agreement between the Issuer and
Chase Manhattan Bank USA, National Association, as Seller and Servicer, dated as
of July 25, 2003, as the same may be amended or supplemented from time to time
(the "Sale and Servicing Agreement").

         This Certificate is one of the duly authorized Certificates of the
Issuer designated as "2.43% Asset Backed Certificates" (herein called the
"Certificates"). Issued under the Indenture dated as of July 25, 2003, between
the Issuer and Wells Fargo Bank Minnesota, National Association, as trustee (the
"Indenture"), are four classes of Notes designated as "Class A-1 1.06% Asset
Backed Notes" (the "Class A-1 Notes"), "Class A-2 1.28% Asset Backed Notes" (the
"Class A-2 Notes"), "Class A-3 1.82% Asset Backed Notes" (the "Class A-3 Notes")
and "Class A-4 2.57% Asset Backed Notes" (the "Class A-4 Notes" and, together
with the Class A-1 Notes, the Class A-2 Notes, the Class A-3 Notes and the Class
A-4 Notes, the "Notes"). This Certificate is issued under and is subject to the
terms, provisions and conditions of the Trust Agreement, to which Trust
Agreement the holder of this Certificate by virtue of the acceptance hereof
assents and by which such holder is bound.

         The holder of this Certificate acknowledges and agrees that its rights
to receive distributions in respect of this Certificate are subordinated to the
rights of the Noteholders as described in the Sale and Servicing Agreement, the
Indenture and the Trust Agreement, as applicable.

         It is the intent of the Class R Certificateholder and
Certificateholders that, for United States federal income tax purposes, the
Issuer will be treated as a partnership and the Class R Certificateholder and
Certificateholders will be treated as partners in that partnership. The
Certificateholders by acceptance of a Certificate, agree to treat, and to take
no action inconsistent with the treatment of, the Certificates for such tax
purposes as equity (i.e., partnership interests) in the Issuer.

         Each Certificateholder, by its acceptance of a Certificate or a
beneficial interest in a Certificate, acknowledges and agrees that neither the
Depositor nor the Owner Trustee is authorized to elect to treat the Issuer other
than as a partnership for United States federal income tax purposes or any
relevant state tax purposes. Each Certificateholder, by its acceptance of a
Certificate or a beneficial interest in a Certificate, agrees not to take any
actions (or direct the Owner Trustee to take such acts or actions) that would
violate such restriction.

         The Certificates do not represent an obligation of, or an interest in,
the Depositor, the Servicer, the Owner Trustee, the Indenture Trustee or any
Affiliates of any of them and no recourse may be had against such parties or
their assets, except as may be expressly set forth or contemplated herein or in
the Trust Agreement, the Indenture or the other Basic Documents.

<PAGE>

                                                                               5


         The Certificates may not be acquired by or for the account of an
individual or entity that is not a U.S. Person as defined in Section 7701(A)(30)
of the Code. By accepting and holding a Certificate, the Holder shall be deemed
to have represented and warranted that it (or, if it is acting as a nominee, the
Beneficial Owner) is a U.S. Person.

         Unless the certificate of authentication hereon shall have been
executed by an authorized officer of the Owner Trustee or the Authentication
Agent, by manual or facsimile signature, this Certificate shall not entitle the
holder hereof to any benefit under the Trust Agreement or the Sale and Servicing
Agreement or be valid for any purpose.

         THIS CERTIFICATE SHALL BE CONSTRUED IN ACCORDANCE WITH THE LAWS OF THE
STATE OF DELAWARE, RIGHTS AND REMEDIES OF THE PARTIES HEREUNDER SHALL BE
DETERMINED IN ACCORDANCE WITH SUCH LAWS.

         IN WITNESS WHEREOF, the Owner Trustee, on behalf of Issuer and not in
its individual capacity, has caused this Certificate to be duly executed.


                                       CHASE MANHATTAN AUTO
                                         OWNER TRUST 2003-B

                                       By: WILMINGTON TRUST COMPANY,
                                             not in its individual capacity,
                                             but solely as Owner Trustee


Dated: July 30, 2003                   By:
                                          ------------------------------------

<PAGE>

                                                                               6


                                   ASSIGNMENT


         FOR VALUE RECEIVED the undersigned hereby sells, assigns and transfers
unto

PLEASE INSERT SOCIAL SECURITY
OR OTHER IDENTIFYING NUMBER
OF ASSIGNEE

--------------------------------------------------------------------------------
(Please print or type name and address, including postal zip code, of assignee)



--------------------------------------------------------------------------------
the within Certificate, and all rights thereunder, hereby irrevocably
constituting and appointing ____________________ as Attorney to transfer said
Certificate on the books of the Certificate Registrar, with full power of
substitution in the premises.


Dated:
                                       ___________________________________(1)
                                       Signature Guaranteed:


--------
(1)  NOTICE: The signature to this assignment must correspond with the name of
     the registered owner as it appears on the face of the within Certificate in
     every particular, without alteration, enlargement or any change whatever.
     Such signature must be guaranteed by a member firm of the New York Stock
     Exchange or a commercial bank or trust company.