##### Table of Contents

---

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q



---



|x | QUARTERLY REPORT PURSUANT SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ------------------------------------------------------------------------------------

For the quarterly period ended March 31, 2007

OR



| ̈ | TRANSITION REPORT PURSUANT SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | -------------------------------------------------------------------------------------

For the transition period from  to

Commission
File Number: 001-32401



---

VERI-TEK INTERNATIONAL, CORP.

(Exact name of registrant as specified in its charter)



---



|                                                               |  |                                        
|-------------------------------------------------------------- |  | ---------------------------------------
|Michigan                                                       |  | 42-1628978                             
|(State or other jurisdiction of incorporation or organization) |  | (I.R.S. Employer Identification Number)

7402 W. 100thPlace, Bridgeview, Illinois 60455

(Address of principal executive offices)

(Zip Code)

(708) 430-7500

(Registrants telephone number, including area code)



---

(Former name,
former address and former fiscal year, if changed since last report)



---

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934
during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No ̈

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of accelerated
filer and large accelerated filer in Rule 12b-2 of the Exchange Act. (check one):

Large accelerated
filer ̈Accelerated filer ̈Non-accelerated filer  x

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange
Act.):    Yes ̈No  x

The number of shares of the registrants common stock, no par value, outstanding as of May 10, 2007
was 7,859,875.



---



1



---

##### Table of Contents

VERI-TEK INTERNATIONAL, CORP.

FORM 10-Q INDEX

TABLE OF CONTENTS



|                              |  |                                                                                                |  |   
|----------------------------- |  | ---------------------------------------------------------------------------------------------- |  | --
|PART I: FINANCIAL INFORMATION |  |                                                                                               
|ITEM 1:                       |  | FINANCIAL STATEMENTS                                                                           |  |   
|                              |  | Balance Sheets as of March 31, 2007 (unaudited) and December 31, 2006                          |  | 3 
|                              |  | Statements of Income (unaudited) for the Three Month Periods Ended March 31, 2007 and 2006     |  | 4 
|                              |  | Statements of Cash Flows (unaudited) for the Three Month Periods Ended March 31, 2007 and 2006 |  | 5 
|                              |  | Notes to Financial Statements (unaudited)                                                      |  | 6 
|ITEM 2:                       |  | MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS          |  | 21
|ITEM 3:                       |  | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK                                     |  | 25
|ITEM 4:                       |  | CONTROLS AND PROCEDURES                                                                        |  | 25
|                              | 
|PART II: OTHER INFORMATION    |  |                                                                                               
|ITEM 1:                       |  | LEGAL PROCEEDINGS                                                                              |  | 27
|ITEM 1A:                      |  | RISK FACTORS                                                                                   |  | 27
|ITEM 2:                       |  | UNREGISTERED SALE OF EQUITY SECURITIES AND USE OF PROCEEDS                                     |  | 28
|ITEM 3:                       |  | DEFAULTS UPON SENIOR SECURITIES                                                                |  | 28
|ITEM 4:                       |  | SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS                                            |  | 29
|ITEM 5:                       |  | OTHER INFORMATION                                                                              |  | 29
|ITEM 6:                       |  | EXHIBITS                                                                                       |  | 29



2



---

##### Table of Contents

Part 1  FINANCIAL INFORMATION

Item 1: Financial Statements

Veri-Tek International Corp. and Subsidiaries

Condensed Consolidated Balance Sheet

(In thousands, except for per share amounts)



|                                                                                                                                                            |  |               |         |   |                  |   |         |  
|----------------------------------------------------------------------------------------------------------------------------------------------------------- |  | ------------- | ------- | - | ---------------- | - | ------- | -
|ASSETS                                                                                                                                                      |  | March 31,2007 |         |   | December 31,2006 |  
|                                                                                                                                                            |  | (unaudited)   |         |   | (restated)       |  
|Current Assets                                                                                                                                              |  |               |         |   |                  |   |         |  
|Cash                                                                                                                                                        |  | $             | 420     |   |                  | $ | 615     |  
|Trade receivables-net                                                                                                                                       |  |               | 14,764  |   |                  |   | 14,137  |  
|Receivables from related parties                                                                                                                            |  |               | 1,166   |   |                  |   | 1,744   |  
|Other receivables                                                                                                                                           |  |               | 140     |   |                  |   |        |  
|Inventory (net)                                                                                                                                             |  |               | 18,398  |   |                  |   | 16,830  |  
|Deferred tax assets                                                                                                                                         |  |               | 893     |   |                  |   | 893     |  
|Prepaid expenses and other                                                                                                                                  |  |               | 544     |   |                  |   | 465     |  
|Assets held for sale                                                                                                                                        |  |               | 1,486   |   |                  |   | 1,430   |  
|                                                                                                                                                            |  |               |         |   |                  |   |         |  
|Total current assets                                                                                                                                        |  |               | 37,811  |   |                  |   | 36,114  |  
|Total fixed assets (net)                                                                                                                                    |  |               | 5,987   |   |                  |   | 6,117   |  
|Receivables from related parties                                                                                                                            |  |               | 2,978   |   |                  |   | 2,978   |  
|Intangible assets (net)                                                                                                                                     |  |               | 20,219  |   |                  |   | 21,283  |  
|Deferred tax assets                                                                                                                                         |  |               | 3,747   |   |                  |   | 3,747   |  
|Goodwill                                                                                                                                                    |  |               | 13,390  |   |                  |   | 13,305  |  
|Assets held for sale                                                                                                                                        |  |               | 300     |   |                  |   | 300     |  
|                                                                                                                                                            |  |               |         |   |                  |   |         |  
|Total assets                                                                                                                                                |  | $             | 84,432  |   |                  | $ | 83,844  |  
|                                                                                                                                                            |  |               |         |   |                  |   |         |  
|LIABILITIES AND SHAREHOLDERS EQUITY                                                                                                                        |  |               |         |   |                  |   |         |  
|Current Liabilities                                                                                                                                         |  |               |         |   |                  |   |         |  
|Notes payable - short term                                                                                                                                  |  | $             | 686     |   |                  | $ | 515     |  
|Current portion of capital lease obligations                                                                                                                |  |               | 333     |   |                  |   | 356     |  
|Accounts payable                                                                                                                                            |  |               | 12,198  |   |                  |   | 14,181  |  
|Accrued expenses                                                                                                                                            |  |               | 3,405   |   |                  |   | 2,965   |  
|Other current liabilities                                                                                                                                   |  |               | 445     |   |                  |   | 732     |  
|Liabilities held for sale                                                                                                                                   |  |               | 1,006   |   |                  |   | 572     |  
|                                                                                                                                                            |  |               |         |   |                  |   |         |  
|Total current liabilities                                                                                                                                   |  |               | 18,073  |   |                  |   | 19,321  |  
|Long-Term Liabilities                                                                                                                                       |  |               |         |   |                  |   |         |  
|Line of credit                                                                                                                                              |  |               | 17,180  |   |                  |   | 14,121  |  
|Deferred tax liabilities                                                                                                                                    |  |               | 4,640   |   |                  |   | 4,640   |  
|Notes payable                                                                                                                                               |  |               | 17,132  |   |                  |   | 17,303  |  
|Capital lease obligations                                                                                                                                   |  |               | 4,622   |   |                  |   | 4,685   |  
|Deferred gain on sale of building                                                                                                                           |  |               | 4,215   |   |                  |   | 4,310   |  
|Other long term liabilities                                                                                                                                 |  |               | 85      |   |                  |   |        |  
|                                                                                                                                                            |  |               |         |   |                  |   |         |  
|Total long term liabilities                                                                                                                                 |  |               | 47,874  |   |                  |   | 45,059  |  
|                                                                                                                                                            |  |               |         |   |                  |   |         |  
|Total liabilities                                                                                                                                           |  |               | 65,947  |   |                  |   | 64,380  |  
|                                                                                                                                                            |  |               |         |   |                  |   |         |  
|Minority interest                                                                                                                                           |  |               | 1,024   |   |                  |   | 1,024   |  
|Equity                                                                                                                                                      |  |               |         |   |                  |   |         |  
|Common stock  no par value, Authorized 20,000,000 shares authorized Issued and outstanding 7,859,875 at March 31, 2007 and December 31,
2006, respectively |  |               | 31,274  |   |                  |   | 31,274  |  
|Warrants                                                                                                                                                    |  |               | 2,272   |   |                  |   | 2,272   |  
|Retained earnings                                                                                                                                           |  |               | (16,079 | ) |                  |   | (15,050 | )
|Accumulated other comprehensive loss                                                                                                                        |  |               | (6      | ) |                  |   | (56     | )
|                                                                                                                                                            |  |               |         |   |                  |   |         |  
|Shareholders equity                                                                                                                                        |  |               | 17,461  |   |                  |   | 18,440  |  
|                                                                                                                                                            |  |               |         |   |                  |   |         |  
|Total liabilities & equity                                                                                                                                  |  | $             | 84,432  |   |                  | $ | 83,844  |  
|                                                                                                                                                            |  |               |         |   |                  |   |         |  

The accompanying notes are an integral part of these financial statements.



3



---

##### Table of Contents

VERI-TEK INTERNATIONAL, CORP.

CONSOLIDATED STATEMENT OF INCOME

(In thousands, except for per share amounts)



|                                                                                                                                                                  |  |                             |           |   |                        |    |           |  
|----------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | --------------------------- | --------- | - | ---------------------- | -- | --------- | -
|                                                                                                                                                                  |  | Three Months EndedMarch 31, |          
|                                                                                                                                                                  |  | 2007                        |           |   | 2006                   |   
|                                                                                                                                                                  |  | Unaudited                   |           |   | Unaudited and Restated |   
|Net sales                                                                                                                                                         |  | $                           | 23,105    |   |                        | $  |          |  
|Cost of Sales                                                                                                                                                     |  |                             | 18,934    |   |                        |    |          |  
|                                                                                                                                                                  |  |                             |           |   |                        |    |           |  
|Gross profit                                                                                                                                                      |  |                             | 4,171     |   |                        |    |          |  
|Operating expenses                                                                                                                                                |  |                             |           |   |                        |    |           |  
|Research and development costs                                                                                                                                    |  |                             | 147       |   |                        |    |          |  
|Selling, general and administrative expenses, including corporate expenses of $820 and $74 for 2007 and 2006, respectively                                        |  |                             | 3,110     |   |                        |    | 74        |  
|                                                                                                                                                                  |  |                             |           |   |                        |    |           |  
|Total operating expenses                                                                                                                                          |  |                             | 3,257     |   |                        |    | 74        |  
|Operating income (loss) from continuing operations                                                                                                                |  |                             | 914       |   |                        |    | (74       | )
|                                                                                                                                                                  |  |                             |           |   |                        |    |           |  
|Other income (expense)                                                                                                                                            |  |                             |           |   |                        |    |           |  
|Interest income                                                                                                                                                   |  |                             | 5         |   |                        |    | 19        |  
|Interest expense                                                                                                                                                  |  |                             | (924      | ) |                        |    |          |  
|Other income (expense)                                                                                                                                            |  |                             | 93        |   |                        |    |          |  
|                                                                                                                                                                  |  |                             |           |   |                        |    |           |  
|Total other income (expense)                                                                                                                                      |  |                             | (826      | ) |                        |    | 19        |  
|Income (loss) from continuing operations before income taxes                                                                                                      |  |                             | 88        |   |                        |    | (55       | )
|Income tax (benefit)                                                                                                                                              |  |                             | 19        |   |                        |    | (18       | )
|                                                                                                                                                                  |  |                             |           |   |                        |    |           |  
|Net income (loss) from continuing operations                                                                                                                      |  |                             | 69        |   |                        |    | (37       | )
|Discontinued operations                                                                                                                                           |  |                             |           |   |                        |    |           |  
|Loss from operations of the discontinued Testing and Assembly Equipment segment, net of income taxes (benefit) of $(0) and $(177) for 2007 and
2006, respectively |  |                             | (732      | ) |                        |    | (333      | )
|Loss on sale or closure of discontinued operations net of income tax (benefits)                                                                                   |  |                             | (366      | ) |                        |    |          |  
|                                                                                                                                                                  |  |                             |           |   |                        |    |           |  
|Net loss                                                                                                                                                          |  | $                           | (1,029    | ) |                        | ($ | 370       | )
|                                                                                                                                                                  |  |                             |           |   |                        |    |           |  
|Earnings Per Share                                                                                                                                                |  |                             |           |   |                        |    |           |  
|Basic                                                                                                                                                             |  |                             |           |   |                        |    |           |  
|Earnings (loss) from continuing operations                                                                                                                        |  | $                           | 0.01      |   |                        | $  | (0.01     | )
|Loss from discontinued operations                                                                                                                                 |  | $                           | (0.09     | ) |                        | $  | (0.07     | )
|Loss on sale or closure of discontinued operations net of income tax                                                                                              |  | $                           | (0.05     | ) |                        | $  |          |  
|                                                                                                                                                                  |  |                             |           |   |                        |    |           |  
|Net Loss                                                                                                                                                          |  | $                           | (0.13     | ) |                        | $  | (0.08     | )
|                                                                                                                                                                  |  |                             |           |   |                        |    |           |  
|Diluted                                                                                                                                                           |  |                             |           |   |                        |    |           |  
|Earnings (loss) from continuing operations                                                                                                                        |  | $                           | 0.01      |   |                        | $  | (0.01     | )
|Loss from discontinued operations                                                                                                                                 |  | $                           | (0.09     | ) |                        | $  | (0.07     | )
|Loss on sale or closure of discontinued operations net of income tax                                                                                              |  | $                           | (0.04     | ) |                        | $  |          |  
|                                                                                                                                                                  |  |                             |           |   |                        |    |           |  
|Net Loss                                                                                                                                                          |  | $                           | (0.12     | ) |                        | $  | (0.08     | )
|                                                                                                                                                                  |  |                             |           |   |                        |    |           |  
|Weighted average common share outstanding                                                                                                                         |  |                             |           |   |                        |    |           |  
|Basic                                                                                                                                                             |  |                             | 7,859,875 |   |                        |    | 4,875,000 |  
|Diluted                                                                                                                                                           |  |                             | 8,512,189 |   |                        |    | 4,875,000 |  

The accompanying notes are an integral part of these financial statements.



4



---

##### Table of Contents

VERI-TEK INTERNATIONAL CORP.

CONSOLIDATED STATEMENT OF CASH FLOWS

(In thousands)



|                                                                                     |  |                             |        |   |                        |    |        |  
|------------------------------------------------------------------------------------ |  | --------------------------- | ------ | - | ---------------------- | -- | ------ | -
|                                                                                     |  | Three Months EndedMarch 31, |       
|                                                                                     |  | 2007                        |        |   | 2006                   |   
|                                                                                     |  | Unaudited                   |        |   | Unaudited and Restated |   
|Cash flows from operating activities:                                                |  |                             |        |   |                        |    |        |  
|Net income (loss) from continuing operations                                         |  | $                           | 69     |   |                        | ($ | 37     | )
|Adjustments to reconcile net income (loss) to cash provided by operating activities: |  |                             |        |   |                        |    |        |  
|Depreciation and amortization                                                        |  |                             | 571    |   |                        |    | 6      |  
|Provisions for allowances for doubtful accounts                                      |  |                             | (43    | ) |                        |    |       |  
|Loss on disposal of assets                                                           |  |                             | 4      |   |                        |    |       |  
|Deferred income taxes                                                                |  |                             |       |   |                        |    | (179   | )
|Inventory reserves                                                                   |  |                             | 303    |   |                        |    |        |  
|Changes in operating assets and liabilities:                                         |  |                             |        |   |                        |    |        |  
|(Increase) decrease in accounts receivable                                           |  |                             | (587   | ) |                        |    |        |  
|(Increase) decrease in inventory                                                     |  |                             | (1,330 | ) |                        |    |       |  
|(Increase) decrease in prepaid expenses                                              |  |                             | (77    | ) |                        |    |       |  
|Increase (decrease) in accounts payable                                              |  |                             | (1,501 | ) |                        |    |       |  
|Increase (decrease) in accrued expense                                               |  |                             | 462    |   |                        |    |       |  
|Increase (decrease) in other current liabilities                                     |  |                             | (289   | ) |                        |    |       |  
|Discontinued operations - cash used by operating activities                          |  |                             | (720   | ) |                        |    | (633   | )
|                                                                                     |  |                             |        |   |                        |    |        |  
|Net cash used for operating activities                                               |  |                             | (3,138 | ) |                        |    | (843   | )
|Cash flows from investing activities:                                                |  |                             |        |   |                        |    |        |  
|Discontinued operations - cash used by investing activities                          |  |                             |       |   |                        |    | (292   | )
|                                                                                     |  |                             |        |   |                        |    |        |  
|Net cash used for investing activities                                               |  |                             |       |   |                        |    | (292   | )
|Cash flows from financing activities:                                                |  |                             |        |   |                        |    |        |  
|Borrowing on revolving credit facility                                               |  |                             | 3,030  |   |                        |    |       |  
|Capital lease obligations                                                            |  |                             | (86    | ) |                        |    |       |  
|                                                                                     |  |                             |        |   |                        |    |        |  
|Net cash provided by financing activities                                            |  |                             | 2,944  |   |                        |    |       |  
|Effect of exchange rate change on cash                                               |  |                             | (1     | ) |                        |    |       |  
|Net decrease in cash and cash equivalents                                            |  |                             | (194   | ) |                        |    | (1,135 | )
|Cash and cash equivalents at the beginning of the year                               |  |                             | 615    |   |                        |    | 2,025  |  
|                                                                                     |  |                             |        |   |                        |    |        |  
|Cash and cash equivalents at end of year                                             |  | $                           | 420    |   |                        | $  | 890    |  
|                                                                                     |  |                             |        |   |                        |    |        |  

The accompanying notes are an integral part of these financial statements.



5



---

##### Table of Contents

VERI-TEK INTERNATIONAL, CORP. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

Note 1. Nature of Operations

Prior to
July 3, 2006, Veri-Tek International Corp. and its subsidiaries (the Company) had a single line of business. The Company designed and manufactured testing and assembly equipment used primarily in the manufacture of driveline
components in the automotive and heavy equipment industries. In addition, the Company utilized this technology to provide testing services to original equipment manufacturers and tier 1 suppliers in order to verify the manufacturing process.

Effective July 3, 2006, the Company entered into a second line of business (Lifting Equipment segment) through the purchase of Manitex, Inc.
(Manitex) via an acquisition of all of the membership interests in Quantum Value Management, LLC (an entity owned by certain stockholders). Manitex is based in Georgetown, Texas. Manitex designs, manufactures, and markets a comprehensive
line of boom trucks, sign cranes and trolley boom unloaders. Manitexs boom trucks and crane products are primarily used for industrial projects, energy exploration, and infrastructure development including: roads, bridges and commercial
construction.

On November 30, 2006, the Company completed the acquisition of the operating assets of Liftking Industries, Inc. headquartered in
Woodbridge (Toronto), Ontario. Liftking manufactures a complete line of rough terrain forklifts, and specialty mission oriented vehicles, as well as other specialized carriers, and heavy material transporters and steel mill equipment. The acquired
business will operate under the name Manitex Liftking, ULC and will be part of the Companys Lifting Equipment segment.

Against the background of the
operating losses generated in recent history by the Testing & Assembly Equipment segment operations based at Wixom, Michigan, the Company conducted a strategic review of these operations. On March 29, 2007, our Board of Directors
approved a plan to sell our Testing & Assembly Equipment segments operating assets including its inventory, machinery and equipments and patents. As a result, our Testing & Assembly Equipment segment has been accounted for as
a discontinued operation starting with the first quarter of 2007 until its disposition. The Company expects that the final sale and disposal of the assets will be completed in the year 2007. See Note 4.

As result of discontinuing our Testing and Assembly Equipment segment, the Company again operates in only a single business segment, Lifting Equipment.

2. Basis of Presentation

The condensed consolidated financial
statements, included herein, have been prepared by the Company without audit pursuant to the rules and regulations of the United States Securities and Exchange Commission. Pursuant to these rules and regulations, certain information and
footnote disclosures normally included in financial statements which are prepared in accordance with generally accepted accounting principles have been condensed or omitted. In the opinion of management, the accompanying unaudited, condensed
consolidated financial statements reflect all adjustments (consisting only of normal recurring accruals) necessary for a fair presentation of the Companys financial position as of March 31, 2007, and results of its operations and cash
flows for the periods presented. The consolidated balances as of December 31, 2006 were derived from audited financial statements but do not include all disclosures required by generally accepted accounting principles. The
accompanying condensed consolidated financial statements have been prepared in accordance with accounting standards for interim financial statements and should be read in conjunction with the Companys audited consolidated financial statements
and the notes thereto for the year ended December 31, 2006. The results of operations for the interim periods are not necessarily indicative of the results of operations expected for the year.

Reclassifications

Certain reclassifications have been made to the
2006 financial statements to conform to the 2007 presentation.

Restatement

The Companys consolidated financial statement includes a restatement of the Balance Sheet as of December 31, 2006, Statement of Operations and the Statement of Cash Flows for the three months ended
March 31, 2006 to reflect the Testing & Assembly Equipment segment as a discontinued operation.



6



---

##### Table of Contents

3. Critical Accounting Policies

Revenue Recognition  For products shipped FOB destination, sales are recognized when the product reaches its FOB destination, or when the services are rendered, which represents the point when the
risks and rewards of ownership are transferred to the customer. For products shipped FOB shipping point, revenue is recognized when the product is shipped, as this is the point when title and risk of loss pass from us to our customers. The
proportionate performance method is used to recognize income from the design and manufacturing of testing equipment.

Customers may be invoiced prior to
the time customers take physical possession. Revenue is recognized in such cases only when the customer has a fixed commitment to purchase the units, the units have been completed, tested and made available to the customer for pickup or delivery,
and the customer has authorized in writing that we hold the units for pickup or delivery at a time specified by the customer. In such cases, the units are invoiced under our customary billing terms, title to the units and risks of ownership pass to
the customer upon invoicing, the units are segregated from our inventory and identified as belonging to the customer and we have no further obligations under the order.

The Company establishes reserves for future warranty expense at the point when revenue is recognized by the Company and is based on percentage of revenues. The provision for estimated warranty claims, which is
included in cost of sales, is based on sales.

Accrued Warranties  The Companys products are typically sold with a warranty
covering defects that arise during a fixed period of time. The specific warranty offered is a function of customer expectations and competitive forces. The liability is established using historical warranty claim experience. Historical warranty
experience is, however, reviewed by management. The current provision may be adjusted to take into account unusual or non-recurring events in the past or anticipated changes in future warranty claims. Adjustments to the initial warranty accrual are
recorded if actual claim experience indicates that adjustments are necessary. Warranty reserves are reviewed to ensure critical assumptions are updated for known events that may impact the potential warranty liability.

Income Taxes  The Company accounts for income taxes under the provisions of SFAS No. 109, Accounting for Income Taxes, which
requires recognition of deferred tax assets and liabilities for the expected future tax consequences of events that have been included in the Companys financial statements or tax returns. Under this method, deferred tax assets and liabilities
are determined based on the differences between the financial accounting and tax basis of assets and liabilities using enacted tax rates in effect for the year in which the differences are expected to reverse.

In assessing the realizability of deferred tax assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets will
be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income prior to the expiration of any net operating loss carry forwards. Based upon the weight of available evidence, the Company could
not conclude that it was more likely than not that its net deferred tax assets at December 31, 2006 would be realized. As such a valuation allowances of $2,128 at December 31, 2006 was established, which represent the amount that total
deferred tax assets exceed total deferred tax liabilities.

Litigation Claims  In determining whether liabilities should be recorded
for pending litigation claims, the Company must assess the allegations and the likelihood that it will successfully defend itself. When the Company believes it is probable that it will not prevail in a particular matter, it will then make an
estimate of the amount of liability based, in part, on advice of outside legal counsel.

Use of Estimates  The preparation of the
Companys financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates, judgments and assumptions that affect the reported amounts of assets and liabilities,
disclosure of contingent assets and liabilities at the date of the financial statements and the reported amount of expenses during the reporting period. The Company bases its estimates on historical experience and on various other assumptions that
are believed to be reasonable under the



7



---

##### Table of Contents

circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent
from other sources. Actual results may differ from these estimates under different assumptions or conditions.

Discontinued Operations

The consolidated financial statements present the Testing and Assembly Equipment Segments as a discontinued operation in accordance with SFAS No.
144, Accounting for the Impairment or Disposal of Long-Lived Assets.

Impairment of Long Lived Assets  In accordance with SFAS
No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets, the Company reviews its long-lived assets, including property and equipment, and other identifiable intangibles for impairment annually in the fourth quarter of the year
or whenever events or changes in circumstances indicate that the carrying amount of the assets may not be fully recoverable.

To determine recoverability
of its long-lived assets, the Company evaluates the probability that future undiscounted net cash flows, without interest charges, will be less than the carrying amount of the assets. Impairment is measured at fair value.

The Company has recorded no losses on impairment of long-lived assets during the three months ended March 31, 2007 and 2006. The Company did, however, record an
impairment charge of $5,932 during the quarter ended December 31, 2006 related to certain of its long-lived assets in the discontinued Testing and Assembly Equipment segment.

Goodwill and Other Intangibles  As required by SFAS No. 142, Goodwill and Other Intangibles, the Company evaluates goodwill for impairment annually in the fourth quarter of the
year or whenever events or changes in circumstances indicate that the carrying amount of the assets may not be fully recoverable. The Company evaluates goodwill for impairment using the required business valuation method, which is calculated as of a
measurement date by determining the present value of debt-free, after-tax projected future cash flows, discounted at the weighted average cost of capital of a hypothetical third party buyer.

Computation of EPS  Basic Earnings per Share (EPS) was computed by dividing net loss by the weighted average number of common shares
outstanding during the period.

The number of shares related to options, warrants, and similar instruments included in diluted EPS (EPS) is
based on the Treasury Stock Method prescribed in SFAS No. 128. This method assumes theoretical repurchase of shares using proceeds of the respective stock option or warrant exercise at a price equal to the issuers average
stock price during the related earnings period. Accordingly, the number of shares includable in the calculation of EPS in respect of the stock options, warrants, and similar instruments is dependent on this average stock price and will increase as
the average stock price increases.

Securities of a subsidiary that are convertible into its parent companys common stock shall be considered among
potential common shares of the parent company for the purposes of computing consolidated diluted EPS.

Comprehensive Income (Loss) 
Statement of Financial Accounting Standard (SAFS) No. 130 Reporting Comprehensive Income requires reporting and displaying comprehensive income and its components. Comprehensive income includes, in addition to net
earnings, other items that are reported as direct adjustments to stockholders equity. Currently, the only Comprehensive income adjustment required for the Company is a foreign currency translation adjustment. Comprehensive loss from continuing
operations was ($979) and ($370), for the three months ended March 31, 2007, and 2006, respectively

Foreign Currency Translation 
The financial statements of the companys non-U.S. subsidiary is translated using the current exchange rate for current assets and liabilities, historical rates for long-term assets and liabilities and the weighted-average exchange rate for the
year for income and expense items. Resulting translation adjustments are recorded to Accumulated Other Comprehensive Income (Loss) (OCI) as a component of stockholders equity.

Financial Instruments and Credit Risk Concentrations  Financial instruments which potentially subject the Company to concentrations of credit risk consist primarily of cash, trade receivables and
payables.

The Company maintains its cash balances and marketable securities at banks in Detroit, Michigan and Toronto, Canada. Accounts in the United
States are insured by the Federal Deposit Insurance Corporation up to $100. At March 31, 2007 and December 31, 2006, the Company had uninsured balances of $420 and $515, respectively.



8



---

##### Table of Contents

As of March 31, 2007 two customers accounted for 24% of accounts receivable. One customer accounted for 13% of the
revenue for the quarter ended March 31, 2007. As of December 31, 2006 two customers accounted for 22% of accounts receivable.

During the quarter
ended March 31, 2007 two suppliers had purchases that exceeded 10% of total Company purchases, 13% each.

Variable Interest
Entities  In December 2003, the Financial Accounting Standards Board (FASB) issued Interpretation No. 46 (Revised), Consolidation of Variable Interest Entities (FIN No. 46R). This pronouncement clarifies the
application of Accounting Research Bulletin No. 51, Consolidated Financial Statements, and changes the criteria by which one Company includes another entity in its consolidated financial statements. This may occur when equity investors do not
have the characteristics of a controlling financial interest or do not have sufficient equity at risk for the entity to finance its activities without additional financial subordinated support from other parties. Although the Company is not required
to consolidate under FIN 46R; the Company has determined that it has a significant variable interest in a related entity, for which it is not the primary beneficiary.

At March 31, 2007, the company had a significant variable interest in a related entity GT Distribution, LLC in the form of a receivable in the amount of $4,144. Primarily because of the common shareholder
ownership between the Company and GT Distribution, LLC, the Company is exposed to risk in regards to its variable interest. At the end of 2006, the carrying amount of the assets of GT Distribution, LLC totaled $11,940 and the carrying amount of its
debt totaled $14,014. During the year ended December 31, 2006 GT Distribution, LLC had revenue of approximately $20,223. The maximum exposure to the Company is the carrying amount of the receivable recorded at $4,144.

4. Discontinued Operations

Against the background of the operating
losses generated in recent history by the Testing & Assembly Equipment segment operations based at Wixom, Michigan, the Company conducted a strategic review of these operations. On March 29, 2007, our Board of Directors approved a plan
to sell our Testing & Assembly Equipment segments operating assets including its inventory, machinery and equipment and patents. As a result, our Testing & Assembly Equipment segment has been accounted for as a discontinued
operation starting with the first quarter of 2007 until its disposition.

In December 2006, the Company recorded an impairment charge of $6,632 relating to
the carrying value of the segments long lived assets and its inventory. In the three months ended March 31, 2007, the Company recorded a net loss for the segment of $732 and additionally, a loss expected on final closure of $366.

The following table sets forth the detail of the net loss from discontinued operations for the three months ended March 31, 2007



|                                                      |  |                              |     |      |   |       |  
|----------------------------------------------------- |  | ---------------------------- | --- | ---- | - | ----- | -
|                                                      |  | Three Months Ended March 31, |    
|                                                      |  | 2007                         |     | 2006 |  
|Revenues from discontinued operations                 |  | $                            | 594 |      | $ | 2,237 |  
|Loss from discontinued operations before income taxes |  |                              | 732 |      |   | 510   |  
|Benefit from income taxes                             |  |                              |    |      |   | (177  | )
|Net loss from discontinued operations                 |  | $                            | 732 |      |   | 333   |  
|Loss on sale of discontinued operations               |  | $                            | 366 |      |   |      |  

The estimated loss on sale is shown below:



|                                       |  |                |    
|-------------------------------------- |  | -------------- | ---
|Category of Closure Cost               |  | Estimated Cost
|Employee termination costs             |  | $              | 166
|Provision for termination of contracts |  |                | 200
|                                       |  |                |    
|Total                                  |  | $              | 366
|                                       |  |                |    



9



---

##### Table of Contents

In December 2006, the Company recorded an impairment charge of $6,632 relating to the carrying value of the
segments long lived assets and its inventory. Assets and liabilities of discontinued operations included on the Consolidated Balance Sheet primarily consist of normal operating assets and liabilities, cash, accounts receivable and accounts
payable and inventory that are generally expected to liquidate in accordance with contractual terms. The Company expects that the final sale of the assets will be completed during the third quarter of 2007

5. Acquisitions

QVM (Manitex) Acquisition

On July, 3, 2006, pursuant to the Purchase Agreement, dated as of May 16, 2006 and as amended on July 3, 2006 with Quantum Value Management, LLC
(QVM or the Parent) and all of the members of the Parent (the Members), the Company purchased from the Members all the outstanding membership interest of the Parent (the Acquisition). The Company
acquired Manitex through its acquisition of all the membership interest in the Parent. The aggregate consideration (the Consideration) paid in connection with the Acquisition was approximately $1,998, which is subject to post-closing
working capital adjustments, consisting of (i) 234,875 shares of the Company common stock valued at $916, and (ii) a Non-Negotiable Subordinated Promissory Note for approximately $1,072.

The Acquisition has been accounted for as a purchase business combination. Under the purchase method of accounting, the assets acquired and liabilities assumed are
recorded at the date of acquisition at their respective fair values.

The results of operations for the Acquisition have been included in the accompanying
consolidated statement of operations from the date of the Acquisition. The total cost of the acquisition is as follows:



|                                       |  |   |        |  
|-------------------------------------- |  | - | ------ | -
|Acquisition Cost:                      |  |   |        |  
|Promissory note issued by Veri-Tek     |  | $ | 1,072  |  
|Veri-Tek common stock (234,875 @$3.90) |  |   | 916    |  
|Direct transaction fees and expenses   |  |   | 11     |  
|Cash and cash equivalents received     |  |   | (1     | )
|                                       |  |   |        |  
|Total purchase price paid              |  | $ | 1,998  |  
|Less non-cash items:                   |  |   |        |  
|Note                                   |  |   | (1,072 | )
|Common Stock                           |  |   | (916   | )
|                                       |  |   |        |  
|Net consideration paid                 |  | $ | 10     |  
|                                       |  |   |        |  

The stock issued in connection with the acquisition of QVM is valued based on the average of closing prices for a
four day period starting two days before the announcement of the acquisition and two days after the announcement of the acquisition.

The above purchase
price has been allocated based on an estimate of the fair values of assets acquired and liabilities assumed. The final valuation of net assets is expected to be completed as soon as possible, but no later than one year from the acquisition date in
accordance with generally accepted accounting principals.

The purchase price has been preliminarily allocated based on managements estimates as
follows (in thousands):



|                                |  |   |       
|------------------------------- |  | - | ------
|Purchase Price Allocation:     
|Trade receivables (net)         |  | $ | 10,453
|Receivable from related parties |  |   | 4,945 
|Inventories                     |  |   | 10,197
|Prepaid expense                 |  |   | 480   
|Building and Equipment          |  |   | 5,913 



10



---

##### Table of Contents

|                                             |  |   |         |  
|-------------------------------------------- |  | - | ------- | -
|Tradename & Trademarks                       |  |   | 4,200   |  
|Patented & Unpatented Technology             |  |   | 9,500   |  
|Customer Backlog                             |  |   | 400     |  
|Customer Relationships                       |  |   | 6,800   |  
|Goodwill                                     |  |   | 13,390  |  
|Accounts payable                             |  |   | (10,241 | )
|Accrued expenses & other current liabilities |  |   | (7,494  | )
|Federal taxes Payable                        |  |   | (579    | )
|Line of credit                               |  |   | (16,156 | )
|Note payable                                 |  |   | (20,000 | )
|Capital Lease Obligations                    |  |   | (5,207  | )
|Deferred tax liability                       |  |   | (4,518  | )
|Other long term liabilities                  |  |   | (85     | )
|                                             |  |   |         |  
|Total purchase price paid                    |  | $ | 1,998   |  
|                                             |  |   |         |  

The above purchase price allocation is materially different from the one that is in our 8-K/A that was filed on
September 19, 2006. Building and equipment is now estimated at $5,913. In the earlier filing, it was estimated at $1,000. The material increase is the result of capitalizing the lease related to the Georgetown facility. Subsequent to the filing
of the 8-K/A, it was determined that the lease was required to be capitalized under the provisions of FASB Statement No. 13. Capitalization of the lease results in an increase in building and equipment and a corresponding increase in capital
lease obligations.

Intangibles assets and goodwill increased from $27,180 to $34,290 which is principally the result of increases in liabilities at the
date of acquisition. The increase reflects a deferred tax change of $6,208 (resulting in a deferred tax liability of $4,518) and an increase in accounts payable and accruals. The deferred tax liability is based on analysis of the differences between
financial accounting and tax basis of the assets liabilities.

Also since the 8-K/A was filed on September 19, 2006, a valuation study was completed
in 2006 to allocate the purchase price. This resulted in a significant reduction of goodwill with an offsetting increase in identifiable intangibles. The identifiable intangibles have definitive lives and, therefore, are amortized. The amortization
of the identifiable intangibles is not deductible for taxes purposes and, therefore, gives rise to a deferred tax liability. The non-deductible amortization was taken into account in completing the analysis referred to in preceding paragraph.

Accounts payable and accruals were adjusted to account for additional liabilities that were discovered after the 8-K/A was filed.

A history of operating margins and profitability, service and manufacturing base and a leading presence in the lifting equipment industry resulted in the recognition of
$13,390 of Goodwill.

Note payable Assumed in the QVM Acquisition

QVM, at the date of the Acquisition, had a $20,000 note payable to a bank that was due on September 10, 2006. The maturity date has subsequently been extended and the note is now due on April 1, 2008. The
note has an interest rate of prime plus 1% until maturity, whether by acceleration or otherwise, or until default, as defined in the agreement, and after that at a default rate of prime plus 4%. Interest is payable the first day of each month. The
bank has been granted security interest in substantially all the assets of the Companys Manitex subsidiary. The former members of QVM unconditionally guarantee the note.

Liftking Acquisition

On November 30, 2006, the Company, through its wholly owned subsidiary, Manitex Liftking,
ULC, an Alberta unlimited liability company (Manitex Liftking) completed the acquisition (the Liftking Acquisition) of all of the operating assets of Liftking Industries, Inc. an Ontario, Canada corporation
(Lifting). The aggregate consideration (the Consideration) paid in connection with the Acquisition was approximately $7,140, which is subject to



11



---

##### Table of Contents

post-closing working capital adjustment. The Consideration paid includes $3,320 of cash, 266,000 exchangeable shares of common stock of Manitex
Liftking, valued at $1,024 and a Non-Negotiable Subordinated Promissory Note for approximately $2,796.

The total cost of the Liftking Industries
acquisition is as follows:



|                                     |  |   |        |  
|------------------------------------ |  | - | ------ | -
|Acquisition Cost:                    |  |   |        |  
|Promissory note issued               |  | $ | 2,796  |  
|Exchangeable subsidiary common stock |  |   | 1,024  |  
|Cash and cash equivalents            |  |   | 3,320  |  
|                                     |  |   |        |  
|Total purchase price paid            |  | $ | 7,140  |  
|Less non cash items:                 |  |   |        |  
|Note                                 |  |   | (2,796 | )
|Exchangeable Subsidiary Stock        |  |   | (1,024 | )
|                                     |  |   |        |  
|Net consideration paid               |  | $ | 3,320  |  
|                                     |  |   |        |  

The purchase price has been preliminarily allocated based on managements estimates as follows:

Purchase Price Allocation:

(Thousands of
Dollars)



|                             |  |   |        |  
|---------------------------- |  | - | ------ | -
|Accounts Receivable (Net)    |  | $ | 2,293  |  
|Inventory                    |  |   | 6,926  |  
|Prepaid Expenses             |  |   | 174    |  
|Equipment                    |  |   | 385    |  
|Other Assets                 |  |   | 164    |  
|Trade names & Trademarks     |  |   | 83     |  
|Technology                   |  |   | 351    |  
|Customer Backlog             |  |   | 63     |  
|Customer Relationships       |  |   | 330    |  
|Accounts Payable             |  |   | (2,669 | )
|Accrued Expense              |  |   | (355   | )
|Progress & Customer Deposits |  |   | (605   | )
|                             |  |   |        |  
|Total Purchase Price paid    |  | $ | 7,140  |  
|                             |  |   |        |  

The following unaudited pro forma information assumes the acquisitions of QVM and Liftking occurred on
January 1, 2006. The unaudited pro forma results have been prepared for informational purposes only and do not purport to represent the results of operations that would have been had the Acquisitions occurred as of the date indicated, nor of
future results of operations. The unaudited pro forma results for the three months ended March 31, 2006 are as follows (in thousand, except per share data)



|          |  |               |        |  
|--------- |  | ------------- | ------ | -
|          |  | March 31,2006 |       
|Net Sales |  | $             | 13,387 |  
|Net Loss  |  | $             | (739   | )
|EPS:      |  |               |        |  
|Basic     |  | $             | (0.15  | )
|Diluted   |  | $             | (0.15  | )



12



---

##### Table of Contents

The following pro-forma adjustments to the net loss for the period are included:



|                            |  |   |    
|--------------------------- |  | - | ---
|Pro-forma Adjustments       |  |   |    
|Amortization of intangibles |  | $ | 391
|Interest expense            |  |   | 46 
|                            |  |   |    
|Total                       |  | $ | 437
|                            |  |   |    

6. Net Income Per Common Share

Basic net income per share is computed by dividing net income by the weighted average number of common shares outstanding for the period. Diluted earnings per share reflects the potential dilution of warrants and
convertible subsidiary stock. Details of the calculations are as follows:



|                                                                     |  |                              |           |   |      |   |           |  
|-------------------------------------------------------------------- |  | ---------------------------- | --------- | - | ---- | - | --------- | -
|                                                                     |  | Three months ended March 31, |          
|                                                                     |  | 2007                         |           |   | 2006 |  
|Net Income per share basic and diluted                               |  |                              |           |   |      |   |           |  
|Earnings (loss) from continuing operations                           |  | $                            | 69        |   |      | $ | (37       | )
|Loss from discontinued operations                                    |  |                              | (732      | ) |      |   | (333      | )
|Loss on sale or closure of discontinued operations net of income tax |  |                              | (366      | ) |      |   |          |  
|                                                                     |  |                              |           |   |      |   |           |  
|Net Loss                                                             |  | $                            | (1,029    | ) |      | $ | (370      | )
|                                                                     |  |                              |           |   |      |   |           |  
|Earnings per share                                                   |  |                              |           |   |      |   |           |  
|Basic                                                                |  |                              |           |   |      |   |           |  
|Earnings (loss) from continuing operations                           |  | $                            | 0.01      |   |      | $ | (0.01     | )
|Loss from discontinued operations                                    |  | $                            | (0.09     | ) |      | $ | (0.07     | )
|Loss on sale or closure of discontinued operations net of income tax |  | $                            | (0.05     | ) |      | $ |          |  
|                                                                     |  |                              |           |   |      |   |           |  
|Net Loss                                                             |  | $                            | (0.13     | ) |      | $ | (0.08     | )
|                                                                     |  |                              |           |   |      |   |           |  
|Diluted                                                              |  |                              |           |   |      |   |           |  
|Earnings (loss) from continuing operations                           |  | $                            | 0.01      |   |      | $ | (0.01     | )
|Loss from discontinued operations                                    |  | $                            | (0.09     | ) |      | $ | (0.07     | )
|Loss on sale or closure of discontinued operations net of income tax |  | $                            | (0.04     | ) |      | $ |          |  
|                                                                     |  |                              |           |   |      |   |           |  
|Net Loss                                                             |  | $                            | (0.12     | ) |      | $ | (0.08     | )
|                                                                     |  |                              |           |   |      |   |           |  
|Weighted average common share outstanding                            |  |                              |           |   |      |   |           |  
|Basic                                                                |  |                              | 7,859,875 |   |      |   | 4,875,000 |  
|                                                                     |  |                              |           |   |      |   |           |  
|Diluted                                                              |  |                              |           |   |      |   |           |  
|Basic                                                                |  |                              | 7,859,875 |   |      |   | 4,875,000 |  
|Dilutive effect of warrants                                          |  |                              | 386,314   |   |      |   |          |  
|Dilutive effects of exchangeable subsidiary stock                    |  |                              | 266,000   |   |      |   |          |  
|                                                                     |  |                              |           |   |      |   |           |  
|                                                                     |  |                              | 8,512,189 |   |      |   | 4,875,000 |  



13



---

##### Table of Contents

7. Equity

Stock and Warrants Issuance of Common

Stock Issuance

On July 3, 2006, the Company issued 234,875 shares of common stock in connection with its purchase of Manitex through the acquisition of all the membership interests of QVM.

Private Placement

On November 15, 2006, the Company closed a
$11,136 private placement of its common stock (the Private Placement) pursuant to the terms of a security purchase agreement entered into among the Company and certain institutional investors on November 3, 2006 (the
Securities Purchase Agreement). Pursuant to the Securities Purchase Agreement, Veri-Tek issued 2,750,000 shares of its common stock. In connection with the sale of stock the Company incurred investment banking fees of $778 and legal fees
of approximately $61. The Companys net cash proceeds after fees and expenses were $10,298 with $8,026 and $2,272 being allocated to common stock and warrants, respectively.

In connection with the Private Place the Company has filed a Form S-3 Registration Statement to register the securities issued in the Private Placement. The Security and Exchange Commission (SEC) is
currently reviewing the S-3 Registration Statement. As such, the S-3 Registration Statement has not yet been declared effective.

Stock Warrants

The Company accounts for equity instruments issued to non-employees based on the fair value of the equity instruments issued. The Warrants will be
exercisable on a cashless basis under certain circumstances, and are callable by the Company on a cashless basis under certain circumstances.

The Security
Purchase Agreement provided for the issuance of series A and Series B warrants. The Series A Warrants and the Series B Warrants (together the Warrants) were issued upon the closing of the Private Placement (November 15, 2006) and will be
exercisable after the sixth month anniversary of the issuance date of the Warrants until November 15, 2011. The Series A warrant holders can purchase 550,000 shares of the Companys common stock. The Series A Warrants have an exercise
price of $4.05 per share. The Series B warrant holders can purchase 550,000 shares of the Companys common stock. The Series B Warrants have an exercise price of $4.25 per share.

Roth Capital Partners, LLC acted as exclusive placement agent for the Private Placement and received cash and warrants to purchase the Companys common stock as a placement agent fee.

On November 15, 2006, the Company issued warrants to purchase an aggregate of 192,500 shares of the Companys common stock to a finder and to Roth Capital
Partners, LLC for acting as placement agent in connection with the Private Placement. These warrants will be exercisable until November 15, 2011, and have an exercise price of $4.62 per share.



14



---

##### Table of Contents

At December 31, 2006 and March 31, 2007, the Company had issued and outstanding warrants as follows:



|                 |  |                |      |                 |                   |                    |                    
|---------------- |  | -------------- | ---- | --------------- | ----------------- | ------------------ | -------------------
|Number of Shares |  | Exercise Price |      | Expiration Date |                   | In Connection With
|550,000          |  | $              | 4.05 |                 | November 15, 2011 |                    | Private placement  
|550,000          |  | $              | 4.25 |                 | November 15, 2011 |                    | Private placement  
|192,500          |  | $              | 4.62 |                 | November 15, 2011 |                    | Placement Agent Fee

As of March 31, 2007, none of the warrants issued have been exercised, cancelled or forfeited.

2004 Equity Incentive Plan

In 2004, the Company adopted the 2004
Equity Incentive Plan. The maximum number of shares of common stock reserved for issuance under the plan is 350,000 shares. The total number of shares reserved for issuance may, however, may be adjusted to reflect certain corporate transactions or
changes in our capital structure. Our employees and members of our board of directors who are not our employees or employees of our affiliates are eligible to participate in the plan. The plan is administered by a committee of our board comprised of
members who are outside directors. The plan provides that the committee has the authority to, among other things, select plan participants, determine the type and amount of awards, determine award terms, fix all other conditions of any awards,
interpret the plan and any plan awards. Under the plan, the committee can grant stock options, stock appreciation rights, restricted stock, restricted stock units, performance shares and performance units, except Directors may not be granted stock
appreciation rights, performance shares and performance units. During any calendar year, participants are limited in the number of grants they may receive under the plan. In any year, an individual may not receive options for more than 15,000
shares, stock appreciate rights with respect to more than 20,000 shares, more than 20,000 shares of restricted stock and/or an award for more than 10,000 performance shares or restricted stock units or performance units. The plan requires that the
exercise price for stock options and stock appreciation rights be not less than fair market value of our common stock on date of grant.

Through
March 31, 2007, no grants have been made under the 2004 Equity Incentive Plan.

8. Minority Interest

On November 30, 2006, the Company issued 266,000 shares of stock in Manitex Liftking Canadian Subsidiary with a value of $1,024. These shares are exchangeable into
266,000 shares of the Companys Common Stock. As of March 31, 2007, the shares had not yet been exchanged for Veri-Tek International Corp. Common Stock. Until the shares are exchanged, the value of the exchangeable shares is shown as a
minority interest. The Company expects that the shares will be exchanged for Veri-Tek International Corp. Common Stock.

9. New Accounting
Pronouncements

In February of 2006, the FASB issued SFAS No. 155, Accounting for Certain Hybrid Financial Instruments, which is
intended to simplify the accounting and improve the financial reporting of certain hybrid financial instruments (i.e. derivatives embedded in other financial instruments). The statement amends SFAS No. 133, Accounting for Derivative
Instruments and Hedging Activities, and SFAS No. 140, Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities  a replacement of FASB Statement No. 125. SFAS No. 155 is
effective for all financial instruments issued or acquired after the beginning of an entitys first fiscal year beginning after September 15, 2006. The Company adopted the SFAS No. 155 on January 1, 2007. The adoption of the
Statement did not have a material impact on its financial position, results of operations or cash flows.

In March 2006, the FASB issued Statement of
Financial Accounting Standards No. 156, Accounting for Servicing of Financial Assets  an amendment of FASB Statement No. 140 which is effective for the fiscal years beginning after September 15, 2006. The FASB issues
this statement to simplify the accounting for servicing rights and to reduce the volatility that results from using different measurement attributes. The Company adopted the SFAS No. 156 on January 1, 2007. The adoption of the Statement
did not have a material impact on its financial position, results of operations or cash flows.



15



---

##### Table of Contents

In September 2006, the FASB issued Statement of Financial Accounting Standards No. 157, Fair Value
Measurements which is effective for fiscal years beginning after November 15, 2007 and for interim periods within those years. This statement defines fair value, establishes a framework for measuring fair value, and expands the related
disclosure requirements. The Company is currently evaluating the potential impact of this statement.

In September 2006, the FASB issued Statement of
Financial Accounting Standards No. 158, Employers Accounting for Defined Benefit Pension and Other Postretirement Plansan amendment of FASB Statements No. 87, 88, 106 and 132(R) (SFAS 158). This statement requires
balance sheet recognition of the overfunded or underfunded status of pension and postretirement benefit plans. Under SFAS 158, actuarial gains and losses, prior service costs or credits, and any remaining transition assets or obligations that have
not been recognized under previous accounting standards must be recognized in Accumulated Other Non-Shareowners Changes in Equity, net of tax effects, until they are amortized as a component of net periodic benefit cost. In addition, the
measurement date, the date at which plan assets and the benefit obligation are measured, is required to be the companys fiscal year end. SFAS 158 is effective for publicly-held companies for fiscal years ending after December 15, 2006,
except for the measurement date provisions, which are effective for fiscal years ending after December 15, 2008. On January 1, 2007, the Company adopted SFAS No. 158, except for the measurement date provisions, which are effective for
fiscal years ending after December 15, 2008. The adoption of the Statement did not have a material impact on its financial position, results of operations or cash flows.

The FASB issued SFAS No. 159, The Fair Value Option for Financial Assets and Financial Liabilities Including an amendment of FASB Statement No. 115 (SFAS No. 159) in
February 2007. SFAS No. 159 permits a company to choose to measure many financial instruments and other items at fair value that are not currently required to be measured at fair value. The objective is to improve financial reporting by
providing a company with the opportunity to mitigate volatility in reported earnings caused by measuring related assets and liabilities differently without having to apply complex hedge accounting provisions. A company shall report unrealized gains
and losses on items for which the fair value option has been elected in earnings at each subsequent reporting date. SFAS No. 159 will be effective for fiscal years that begin after November 15, 2007. We are currently assessing the impact
SFAS No. 159 will have on our consolidated financial statements.

See Note 16 regarding the companys adoption FASB Interpretation No. 48
Accounting for Uncertainty in Income Taxes (an interpretation of FASB Statement No. 109) which is effective for fiscal years beginning after December 15, 2006.

In September 2006, the SEC issued Staff Accounting Bulletin No. 108, Considering the Effects of Prior Year Misstatements when Quantifying Misstatements in Current Year Financial Statements (SAB 108), to address
diversity in practice in quantifying financial statement misstatements. SAB 108 requires that misstatements be quantified based on their impact on each of the Companys financial statements and related disclosures. On December 31, 2006,
the Company adopted SAB 108. The adoption of SAB 108 did not impact the Companys financial statements.

10. Inventory

The components of inventory are as follows:



|                                                                   |  |                |        |                   |   |       
|------------------------------------------------------------------ |  | -------------- | ------ | ----------------- | - | ------
|                                                                   |  | March 31, 2007 |        | December 31, 2006
|Raw Materials and Purchased Parts, net of $303 of reserves in 2007 |  | $              | 13,629 |                   | $ | 11,726
|Work in Process                                                    |  |                | 4,322  |                   |   | 4,589 
|Finished Goods and Replacement Parts                               |  |                | 447    |                   |   | 515   
|                                                                   |  |                |        |                   |   |       
|Inventories, net                                                   |  | $              | 18,398 |                   | $ | 16,830
|                                                                   |  |                |        |                   |   |       



16



---

##### Table of Contents

11. Goodwill and Intangible Assets



|                                   |  |                |        |   |                   |   |        |             |  |         
|---------------------------------- |  | -------------- | ------ | - | ----------------- | - | ------ | ----------- |  | --------
|                                   |  | March 31, 2007 |        |   | December 31, 2006 |   |        | Usefullives
|Patented and unpatented technology |  | $              | 9,851  |   |                   | $ | 10,084 |             |  | 10 years
|Amortization                       |  |                | (724   | ) |                   |   | (480   | )           |  |         
|Customer relationships             |  |                | 7,130  |   |                   |   | 7,348  |             |  | 20 years
|Amortization                       |  |                | (261   | ) |                   |   | (172   | )           |  |         
|Trade names and trademarks         |  |                | 4,283  |   |                   |   | 4,337  |             |  | 25 years
|Amortization                       |  |                | (127   | ) |                   |   | (85    | )           |  |         
|Customer Backlog                   |  |                | 464    |   |                   |   | 506    |             |  | < 1 year
|Amortization                       |  |                | (397   | ) |                   |   | (255   | )           |  |         
|                                   |  |                |        |   |                   |   |        |             |  |         
|Intangible assets                  |  |                | 20,219 |   |                   |   | 21,283 |             |  |         
|Goodwill                           |  |                | 13,390 |   |                   |   | 13,305 |             |  |         
|                                   |  |                |        |   |                   |   |        |             |  |         
|Goodwill and other intangibles     |  | $              | 33,609 |   |                   | $ | 34,588 |             |  |         
|                                   |  |                |        |   |                   |   |        |             |  |         

The change in carrying amount of goodwill for 2006 is as follows (in thousands):



|                                                                                 |  |               |       
|-------------------------------------------------------------------------------- |  | ------------- | ------
|                                                                                 |  | March 31,2007
|Balance at beginning of period                                                   |  | $             | 13,305
|Additional goodwill arising from the implementation and interpretation of FIN 48 |  |               | 85    
|                                                                                 |  |               |       
|Balance at end of period                                                         |  | $             | 13,390

Amortization expense for intangible assets was $516 and $0 for the quarters ended March 31, 2007 and 2006,
respectively.

The estimated purchase price allocation for Manitex Liftking was revised and resulted in a decrease in intangible assets of $547.

12. Accrued Warranties

The liability is established
using historical warranty claim experience. Historical warranty experience is, however, reviewed by management. The current provision may be adjusted to take into account unusual or non-recurring events in the past or anticipated changes in future
warranty claims. Adjustments to the initial warranty accrual are recorded if actual claim experience indicates that adjustments are necessary. Warranty reserves are reviewed to ensure critical assumptions are updated for known events that may impact
the potential warranty liability.

The following table summarizes the changes in product warranty liability:



|                                              |  |                    |      |   |               |   |  
|--------------------------------------------- |  | ------------------ | ---- | - | ------------- | - | -
|                                              |  | Three Months Ended
|                                              |  | March 31,2007      |      |   | March 31,2006
|Balance January 1,                            |  | $                  | 871  |   |               | $ | 
|Accrual for warranties issued during the year |  |                    | 266  |   |               |   | 
|Warranty Services provided                    |  |                    | (252 | ) |               |   | 
|                                              |  |                    |      |   |               |   |  
|Balance March 31                              |  | $                  | 885  |   |               | $ | 



17



---

##### Table of Contents

13. Line of Credit and Debt

Revolving Credit Facility

At March 31, 2007, the Company had drawn $15,317 under a revolving credit agreement with Comerica bank. The
Company is eligible to borrow up to $16,500 with interest at prime plus 1% (prime was 8.25% at March 31, 2007). The maximum amount of outstanding is limited to the sum of 85% of eligible receivable, 75% eligible Canadian accounts and the lesser
of 65% of eligible inventory or $7,500 plus $2,500. The credit facilitys original maturity dated was January 2, 2005. The maturity date has subsequently been extended and the note is now due on April 1, 2008. The indebtedness is
collateralized by substantially all of the Company assets. Additionally, certain shareholders of the Company have personally guaranteed $2,500 of the note. The facility contains customary limitations including, but not limited to,
acquisitions, dividends, repurchase of the Companys stock and capital expenditures. The Agreement also requires the Company to have a minimum Tangible Effective Net Worth, as defined in the agreement.

Revolving Canadian Credit Facility

At March 31, 2007, the
Company had drawn $1,863 (USD) under a revolving credit agreement with a bank. The Company is eligible to borrow up to $3,500 (CDN) with interest at Canadian prime rate plus 2%. The maximum amount outstanding is limited to the sum of 80% of eligible
receivables and the lesser of 50% of eligible inventory or $2,500 (CDN). The indebtedness is collateralized by substantially all of Manitex Liftking ULCs assets.

Note Payable Issued to Acquire QVM

In connection with the Acquisition, the Company has a note payable to the former
Members of QVM for $1,072. The note matures on July 2, 2009 or earlier if there is a change in control as defined in the note or if the Company receives cash proceeds of at least $25,000 from the sale of its common stock or securities
convertible or exchange for its common stock. Interest is payable on the first day of each calendar quarter, commencing on September 1, 2006. The Interest is computed using the prime rate announced by Comerica Bank at its Detroit office on the
last business day immediately preceding the applicable interest payment date. In the event of default interest is accelerated and increase to prime plus 3%.

Note Payable Issued to Acquire Liftking Industries

In connection with the Liftking Industries Acquisition, the Company has a note
payable to the seller for $3,200 (CDN) or $2,746 (US). The Note shall provide for interest at 1% over the prime rate of interest charged by Comerica Bank, calculated from the closing date and payable quarterly in arrears commencing
April 1, 2007, and for principal payments of two hundred thousand dollars (CDN) quarterly commencing April 1, 2007, with the final installment of principal and interest thereon due December 31, 2011. The note payable is subject to a
general security agreement which subordinates the sellers security interest to the interest of the buyers senior secured credit facility, but shall otherwise rank ahead of the sellers other secured creditors.

Note PayableBank

At March 31, 2007, the Company has a
$14,000 note payable to a bank. The note payable to the bank was assumed in connection with the QVM acquisition. The note was due on September 10, 2006 .The maturity date has subsequently been extended and the note is now due on April 1,
2008. The note has an interest rate of prime plus 1%



18



---

##### Table of Contents

until maturity, whether by acceleration or otherwise, or until default, as defined in the agreement, and after that at a default rate of prime plus 4%.
Interest is payable the first day of each month. The bank has been granted security interest in substantially all the assets of the Companys Manitex subsidiary. The former members of QVM unconditionally guarantee the note.

Capital Leases

The Company has a twelve year lease which expires in
April 2018 that provides for monthly lease payments of $67 for its Georgetown, Texas facility. The lease has been classified as a capital lease under the provisions of FASB Statement No. 13. The Company has also entered into several small equipment
leases, with lease terms of three years or less that it has determined are required to be capitalized under the provisions of FASB Statement No. 13. The remaining minimum lease payments for these leases are approximately $199. As of March 31, 2007,
the Company had total capital lease obligations of $4,955.

14. Legal Proceedings

The Company is involved in various legal proceedings, including product liability and workers compensation matters which have arisen in the normal course of operations. The Company has product liability
insurance with self insurance retention that range from $50 to $1,000. Certain cases are at a preliminary stage, and it is not possible to estimate the amount or timing of any cost to the Company. When it is probable that a loss has been incurred
and possible to make a reasonable estimates of the Companys liability with respect to such matters, a provision is recorded for the amount of such estimate or the minimum amount of a range of estimates when it is not possible to estimate the
amount within the range that is most likely to occur. There has been no material changes in amounts accrued for legal settlements. However, the Company does not believe that these contingencies, in the aggregate, will have a material adverse effect
on the Company.

It is reasonably possible that the Estimated Reserve for Product Liability Claims may change within the next 12 months. A
change in estimate could occur if a case is settled for more or less than anticipated, or if additional information becomes known to the Company.

15.
Transactions Between the Company and Related Parties

In the course of conducting its business, the Company has entered into certain related party
transactions. In April, 2006, prior to its acquisition by the Company, Manitex completed a sale and leaseback transaction of its Georgetown, Texas facility to an entity controlled by one of its affiliates, who was also a significant shareholder of
the Company. The sale price was $5,000 and the proceeds of the transactions were used to reduce Manitexs debt under its credit facility. The lease has a twelve year term and provides for monthly rent of $67 which is adjusted annually by the
lesser of increase in the Consumer Price Index or 2%. Although the Company did not obtain an independent valuation of the property or the terms of the sale and leaseback transaction in connection with its acquisition of Manitex, it believes the
terms of the lease are at least as favorable to the Company as they could have obtained from an unaffiliated third party.

The sale and leaseback
transaction resulted in a gain of approximately $4,600. Per paragraph 33 of FASB Statement No. 13 Accounting for Leases, sales-leaseback transactions are treated as a single financing transaction in which any profit or loss on the
sale is deferred and amortized. As such, the gain has been deferred and is being amortized on a straight line basis over the life of the lease. The lease has been classified as a capital lease under the provisions of FASB Statement No. 13.
Furthermore, the land and building are treated as a single unit in this transaction because the fair value of the land is less than 25% the total fair value of the leased property at the inception of the lease. The amortization of the deferred gain
offsets depreciation expense.

The Company, through its Manitex and Manitex Liftking subsidiaries, purchase and sell parts to GT Distribution, Inc.
(GT). GT is owned in part by the Companys Chairman and Chief Executive Officer. Although the Company does not independently verify the cost of such parts, it believes the terms of such purchases and sales were at least as favorable
to the Company as terms that it could obtain from a third party. As of March 31, 2007, the Company had $88 outstanding Accounts Receivable from GT and $150 outstanding Accounts Payable due to GT with respect to the purchase and sale of parts.

GT has three operating subsidiaries, BGI USA, Inc. (BGI), Crane & Machinery, Inc., and Schaeff Lift Truck, Inc. BGI is a distributor
of assembly parts used to manufacture various lifting equipment. Crane & Machinery, Inc. distributes Terex and Manitex cranes, and services and sells replacement parts for most brands of light duty and rough terrain cranes. Schaeff Lift
Truck, Inc. manufactures electric forklifts and a line of heavy duty, rough terrain, diesel powered forklifts. Schaeff Lift Truck, Inc. has a 100% owned subsidiary domiciled in Bulgaria, SL Industries, Ltd.



19



---

##### Table of Contents

The following is a summary of the amounts attributable to certain related party transactions as described in the
footnotes to the table, for the periods indicated:



|                         |  |                                |     |                                |     
|------------------------ |  | ------------------------------ | --- | ------------------------------ | ----
|                         |  | Three MonthsEndedMarch 31,2007 |     | Three MonthsEndedMarch 31,2006
|Georgetown Facility 1    |  | $                              | 201 |                                | n.a 
|Woodbridge Facility 2    |  |                                | 96  |                                | n.a 
|Sales to:                |  |                                |     |                                |     
|Crane & Machinery, Inc   |  |                                | 85  |                                | n.a.
|BGI USA, Inc             |  |                                | 167 |                                |     
|Schaeff Lift Truck, Inc. |  |                                | 60  |                                |     
|                         |  |                                |     |                                |     
|Total Sales              |  |                                | 312 |                                | n.a.
|Purchases from:          |  |                                |     |                                |     
|BGI USA, Inc             |  |                                | 1   |                                | n.a.
|Schaeff Lift Truck, Inc. |  |                                | 462 |                                | n.a.
|                         |  |                                |     |                                |     
|Total Purchases          |  | $                              | 463 |                                | n.a.

---

|1 | The Company leases its 188,000 sq. ft. Georgetown, Texas manufacturing facility from an entity owned by one of the Companys significant shareholders in fiscal 2006. Pursuant
to the terms of the lease, the Company makes monthly lease payment of $67. The Company is also responsible for all the associated operating expenses including, insurance, property taxes and repairs. Under the lease, which expires April 30,
2018, monthly rent is adjusted annually by the lesser of increase in the Consumer Price Index or 2%.
|- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|2 | The Company leases its 85,000 sq. ft. Woodbridge facility from an entity owned by a stockholder of the Company and relative of Manitex Liftking ULCs, president and CEO.
Pursuant to the terms of the lease, the Company makes monthly lease payments of $32. The Company is also responsible for all the associated operations expenses, including insurance, property taxes, and repairs. The lease will expire on May 31,
2009.
|- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

As of March 31, 2007, the Company had a receivable of $4,144 from GT Distribution, which includes amounts owed to
Crane & Machinery, Inc. GT Distribution expects to settle this receivable within twelve months by transferring certain of its assets to Veri-Tek International, Corp. On March 29, 2007, the Company and GT Distribution entered into a
non-binding letter of intent in which GT agreed to transfer to the Company all of its rights to and interests in the assets constituting the Noble forklift product line, including all inventory, contract rights and intellectual property. The
consummation of such transaction is subject to the Company obtaining an opinion as to the fairness, from a financial point of view to the Company and its shareholders, of the consideration to be paid by the Company in the transaction for the
above-described assets, the negotiation and execution of a definitive purchase agreement, and approval of the transaction by a special committee of the Companys independent directors. Management believes that the value of the Noble assets that
the Company will receive are at least equal to the amount of the outstanding receivable from GT. Management has not, however, obtained an independent valuation of such assets.

The receivable from GT Distribution was reduced from $4,722 to $4,144 during the quarter ended March 31, 2007. This reduction of related party receivable is a non-cash item, with offsetting non-cash items that effect
inventory ($462) and accounts payable ($109).

The Company has a note payable to the former members of QVM for $1,072 issued in connection with the
acquisition of the membership interests of QVM. Upon the closing of such acquisition, Michael C. Azar, served as the Companys Vice President and Secretary and David Langevin served as the Companys Chief Executive Officer. In addition,
three of the members of QVM, Michael Azar, David Langevin and Robert J. Skandalaris, owned 6.1%, 12.1% and 12.1%, respectively, of the Companys outstanding common stock at such time.

The Company has a note payable to the former owners of Liftking Industries, Inc. for $2,746 issued in connection with the acquisition of Liftking Industries ULC. It was
determined subsequent to the acquisition, that the note would be a related party transaction since Manitex Liftkings President & CEO is a relative of the primary holder of the note.



20



---

##### Table of Contents

16. Income Taxes

In
June 2006, the Financial Accounting Standards Board (FASB) issued Interpretation No. 48, Accounting for Uncertainty in Income Taxes (FIN 48). FIN 48 clarifies the accounting for uncertainty in income taxes recognized in
an enterprises financial statement in accordance with Statement of Financial Accounting Standards No. 109, Accounting for Income Taxes (FAS 109). This interpretation prescribes a comprehensive model for the
financial statement recognition, measurement, presentation and disclosure of uncertain tax positions taken or expected to be taken in an income tax return. FIN 48 also provides guidance on derecognition of tax benefits, classification on the balance
sheet, interest and penalties, accounting in interim periods, disclosure and transition.

The Company adopted FIN 48 effective January 1, 2007 and had
no material unrecognized tax benefits as of the adoption date and as of March 31, 2007. The Company has decided to classify interest and penalty as a component of tax expense.

The Company is subject to taxation in the U.S. and various state and foreign jurisdictions. The Companys federal tax returns for 2003 through 2006 tax years remain subject to examination. The Company files in
numerous state jurisdictions with varying statues of limitations. In addition, open tax years related to foreign jurisdictions remain subject to examination but are not considered material



|Item 2: | Managements Discussion and Analysis of Financial Condition and Results of Operations
|------- | -------------------------------------------------------------------------------------

SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS

This quarterly report on Form 10-Q contains forward-looking
statements relating to future events and future performance of the Company within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Exchange Act, including, without limitation, statements regarding the
Companys expectations, beliefs, intentions or future strategies that are signified by the words expects, anticipates, intends, believes or similar language. Our actual results may differ
materially from information contained in these forward looking-statements for many reasons, including those described below and in our 2006 10-K Annual Report in the section entitled Item 1A. Risk Factors,



|(1) | difficulties in implementing new systems, integrating acquired businesses, managing anticipated growth, and responding to technological change;
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------



|(2) | the cyclical nature of the markets we operate in;
|--- | -------------------------------------------------



|(3) | increases in interest rates;
|--- | ----------------------------



|(4) | government spending;
|--- | --------------------



|(5) | the performance of our competitors;
|--- | -----------------------------------



|(6) | shortages in supplies and raw materials;
|--- | ----------------------------------------



|(7) | our ability to meet financial covenants required by our debt agreements;
|--- | ------------------------------------------------------------------------



|(8) | product liability claims, intellectual property claims, and other liabilities;
|--- | ------------------------------------------------------------------------------



|(9) | the volatility of our stock price;
|--- | ----------------------------------



|(10) | future sales of our common stock; and
|---- | -------------------------------------



|(11) | the willingness of our stockholders and directors to approve mergers, acquisitions, and other business transactions.
|---- | --------------------------------------------------------------------------------------------------------------------

The risks described in our Annual Report on Form 10-K are not the only risks facing our Company. Additional risks and uncertainties not currently known to us or that we
currently deem to be immaterial also may materially adversely affect our business, financial condition or operating results. We do not undertake, and expressly disclaim, any obligation to update this forward-looking information, except as required
under applicable law.

General

Three Months Ended
March 31, 2007 Compared to Three Months Ended March 31, 2006

In the three months ended March 31, 2006 the Company operated in a single
segment of business, the Testing & Assembly Equipment segment. Effective beginning the first quarter of fiscal 2007, following the decision taken by the Board on March 29, 2007 to sell these operations, this segment is reported as a
discontinued operation. For the three month period ended March 31, 2007 the companys continuing operations comprised the Lifting Equipment segment established through the acquisitions of Manitex Inc. and Liftking Industries, Inc. in July
2006 and November 2006 respectively.

The following discussion considers:



| |  |  | Net loss for the three month period ended March 31, 2007
| | - |  | --------------------------------------------------------



| |  |  | Results of the continuing operations of our Lifting Equipment segment for the three month period ended March 31, 2007
| | - |  | ---------------------------------------------------------------------------------------------------------------------



| |  |  | Results of the discontinued operations of the Testing & Assembly Equipment segment for the three month period ended March 31, 2007; and
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Pro-forma results for the comparative period of three months ended March 31, 2006.
| | - |  | ----------------------------------------------------------------------------------

Net loss for the three month period ended March 31, 2007

The net loss of $1.0 million reported for the three month period ended March 31, 2007 consists of net income from continuing operations of $0.1 million offset by loss from discontinued operations of $0.7 million and an expected loss on
sale of discontinued operations of $0.4 million.



21



---

##### Table of Contents

Results of the continuing operations of our Lifting Equipment segment for the three month period ended
March 31, 2007

Net income from continuing operations of $0.1 million reported for the three months ended March 31, 2007 consists
primarily of revenue of $23.1 million, cost of sales of $18.9 million, research and development costs of $0.1 million, SG&A costs excluding corporate expenses of $2.3 million, Corporate SG&A expenses of $0.8 million, net interest expense of
$0.9 million and other income of $0.1 million. For the three months ended March 31, 2006, net loss from continuing operations was $0.04 million, comprising SG&A corporate expenses of $0.07 million offset by interest income $0.02 million and
income tax benefit of $0.02 million. The reduction in activity for the three month period ended March 31, 2006 reflects the reporting of the activities of the Testing & Assembly segment as discontinued operations.

For the three month period ended March 31, 2007 gross profit of $4.2 million was recorded, equivalent to 18.1% of sales. Gross profit was adversely affected by
lower output in January and February in the Companys Manitex Inc. operation. This arose from an unusual five day shutdown due to ice storms in Texas, combined with below expected operational performance that the Company rectified through
managerial changes in March. The company recorded corporate expenses of $0.8 million compared to $0.1 million for the three months ended March 31, 2006. This increase reflects the recruitment of key experienced management to build an
organizational structure to continue to drive the companys strategy and growth objectives. Also included in these costs are legal and consulting expenses associated with the companys continuing review by the SEC of its S3 Registration
for the private placement undertaken in November 2006, and for its Sarbanes Oxley compliance project. Operating income from continuing operations of $0.9 million was equivalent to 4.0% of sales compared to an operating loss of $0.1 million for the
three months ended March 31, 2006.

For the three month period ended March 31, 2007 interest expense of $0.9m was recorded. There was no interest
expense for the three months ended March 31, 2006. This expense was incurred for the companys line of credit and for the debt incurred to fund the acquisitions of Manitex Inc. and Liftking Industries, Inc. in July 2006 and November 2006
respectively. Immediately prior to these acquisitions, the Company had no outstanding indebtedness for borrowed money.

Discontinued operations of
the Testing & Assembly Equipment segment for the three month period ended March 31, 2007

The net loss from discontinued operations of
$0.7 million comprised costs of sales of $0.9 million, operating expenses of $0.4 million offset by revenue of $0.6 million. For the three months ended March 31, 2006 the loss reported was $0.3 million

During the period, the company also recorded a loss on sale of discontinued operations of $0.4 million, comprising employee termination costs of $0.2 million and
provision for termination of contracts $0.2 million.

The Company expects that the final sale of the assets of the segment will be completed during the
third quarter of 2007

Results for the three month ended March, 31 2007 compared to pro-forma, unaudited results for the three months ended
March 31, 2006

For the three month period ended March 31, 2007 the companys continuing operations comprised the Lifting Equipment
segment established through the acquisitions of Manitex Inc. and Liftking Industries, Inc. in July 2006 and November 2006 respectively.

The following
discussion compares summary results for these operations with pro-forma unaudited results for the three months ended March 31, 2006 when these operations were non  public and did not report financial results.

Revenue for the three month period ended March 31, 2007 was $23.1 million, compared to $13.4 million for the three months ended March 31, 2006, an increase of
72.4%. Market demand continued to be strong during the three month period ended March 31, 2007 and improved product availability and shipments were achieved from increased output as supply chain shortages for key components were reduced by a
combination of improved cash flow available for purchases and increased capacity at certain suppliers.



22



---

##### Table of Contents

Net income from continuing operations was $0.1 million compared to a net loss of $0.7 million for the three months ended
March 31, 2006. Margin from increased sales volume was the main contributing factor.

Liquidity and Capital Resources

Cash and cash equivalents were $0.4 million at March 31, 2007 compared to $0.6 million at December 31, 2006. As of March 31, 2007, the Company had
approximately $1.2 million available to borrow under its credit facility with Comerica Bank. Additionally, the Companys Manitex Liftking subsidiary has a credit facility which allows for borrowings of up to $3.5 million CAD. At March 31,
2007, the Company had approximately CAD $1.4 million available to borrow under this Canadian facility.

The Company needs cash to meet its working capital
needs as the business grows, to acquire capital equipment, and to fund acquisitions and debt repayment. We intend to use cash flows from operations and existing availability under the current revolving credit facilities to fund anticipated levels of
operations for approximately the next 12 months. We will likely need to raise additional capital through debt or equity financings to support our growth strategy, which may include additional acquisitions. There is no assurance that such financing
will be available or, if available, on acceptable terms.

In the December 2006, the Company reached an agreement with its bank to extend the maturity of
the Companys $16.5 million credit facility and our $14.0 million note payable to April 1, 2008. The Company is currently in negotiations with its bank to further extend the due date of its credit facilities and note payable. The
Companys revolving credit agreement contains the customary limitations including limitations on acquisitions, dividends, repurchase of the Companys stock and capital expenditures. It also requires the Company to have on the last date of
the quarter a minimum Tangible Effective Net Worth, which is defined in the agreement as equity plus subordinated debt minus intangible assets and related party receivables. See Note 13 to our consolidated financial statements for a more
detailed on the terms and conditions of our credit facilities.

The Companys ability to meet its commitments and contractual obligations is dependent
on the Companys ability to either negotiate extensions of its current credit agreements, replace the existing credit agreements with a new credit agreement with acceptable terms or to raise additional equity or debt financing. There is no
assurance that the Company will be successful in renegotiating its current credit facilities or consummating additional financing transactions.

2007

Operating activities consumed cash of $3.1 million for the quarter ended March 31, 2007. The Companys net income from continuing operations
of $0.1 million and non-cash items of $0.8 million was more than offset by change in operating assets and liabilities that consumed approximately $4.0 million of cash. An increase of $0.6 million in accounts receivable, $1.3 million in inventory, a
decrease of $1.5 million in accounts payable along with discontinued operations consuming $0.7 million of cash primarily accounts for the change in operating assets and liabilities. Inventory increased in anticipation of increased sales.
Discontinued operations include a loss on discontinued operations of $0.7 million and a loss of sale or closure of $0.4 million for a total loss of $1.1 million with $0.4 million offset primarily related to an increase in accruals, which includes a
reserve of $0.4 million for costs related to sales of the discontinued operation. The $0.6 million decrease in related party receivables is a non-cash item with offsetting amounts of $0.5 million and $0.1 million against inventory and accounts
payable, respectively.

Financing activities contributed $2.9 million in cash for the quarter ended March 31, 2007. An increase of $3.0 million in
borrowings under the Companys credit facilities off set by $0.1 million decrease in capital lease obligations account for the change.

2006

In the quarter ended March 31, 2006, the Company consumed $1.1 million of cash.

Operating activities consumed cash of $0.8 million for the quarter ended March 31, 2006 of which $0.6 million was related to discontinued operations. The remaining $0.2 million related to continuing operations is
principally related to a $0.2 million increase in deferred tax, a non-cash item.

Investing activities consumed $0.3 million in the quarter ended
March 31, 2006. The now discontinued Testing and Assembly segment invested $0.3 million in capital equipment in the quarter ended March 31, 2007.



23



---

##### Table of Contents

Contingencies

The
Company is involved in various legal proceedings, including product liability and workers compensation matters which have arisen in the normal course of operations. Certain cases are at a preliminary stage, and it is not possible to estimate
the amount or timing of any cost to the Company. However, the Company does not believe that these contingencies, in aggregate, will have a material adverse effect on the Company.

Related Party Transactions

For a description of the Companys related party transactions, please see Note 15 to
the Companys consolidated financial statements entitled Transactions Between the Company and Related Parties.

Critical Accounting
Policies

See Item 7, Managements Discussion and Analysis of Results of Operations and Financial Condition in the Companys Annual
Report on Form 10-K for the fiscal year ended December 31, 2006, for a discussion of the Companys critical accounting policies.

Impact of
Recently Issued Accounting Standards

In February of 2006, the FASB issued SFAS No. 155, Accounting for Certain Hybrid Financial
Instruments, which is intended to simplify the accounting and improve the financial reporting of certain hybrid financial instruments (i.e. derivatives embedded in other financial instruments). The statement amends SFAS No. 133,
Accounting for Derivative Instruments and Hedging Activities, and SFAS No. 140, Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities  a replacement of FASB Statement
No. 125. SFAS No. 155 is effective for all financial instruments issued or acquired after the beginning of an entitys first fiscal year beginning after September 15, 2006. The Company adopted the SFAS No. 155 on
January 1, 2007. The adoption of the Statement did not have a material impact on its financial position, results of operations or cash flows.

In
March 2006, the FASB issued Statement of Financial Accounting Standards No. 156, Accounting for Servicing of Financial Assets  an amendment of FASB Statement No. 140 which is effective for the fiscal years beginning after
September 15, 2006. The FASB issues this statement to simplify the accounting for servicing rights and to reduce the volatility that results from using different measurement attributes. The Company adopted the SFAS No. 156 on
January 1, 2007. The adoption of the Statement did not have a material impact on its financial position, results of operations or cash flows.

In
September 2006, the FASB issued Statement of Financial Accounting Standards No. 157, Fair Value Measurements which is effective for fiscal years beginning after November 15, 2007 and for interim periods within those years. This
statement defines fair value, establishes a framework for measuring fair value, and expands the related disclosure requirements. The Company is currently evaluating the potential impact of this statement.

In September 2006, the FASB issued Statement of Financial Accounting Standards No. 158, Employers Accounting for Defined Benefit Pension and Other
Postretirement Plansan amendment of FASB Statements No. 87, 88, 106 and 132(R) (SFAS 158). This statement requires balance sheet recognition of the overfunded or underfunded status of pension and postretirement benefit plans. Under
SFAS 158, actuarial gains and losses, prior service costs or credits, and any remaining transition assets or obligations that have not been recognized under previous accounting standards must be recognized in Accumulated Other Non-Shareowners
Changes in Equity, net of tax effects, until they are amortized as a component of net periodic benefit cost. In addition, the measurement date, the date at which plan assets and the benefit obligation are measured, is required to be the
companys fiscal year end. SFAS 158 is effective for publicly-held companies for fiscal years ending after December 15, 2006, except for the measurement date provisions, which are effective for fiscal years ending after December 15,
2008. On January 1, 2007, the Company adopted SFAS No. 158, except for the measurement date provisions, which are effective for fiscal years ending after December 15, 2008. The adoption of the Statement did not have a material impact
on its financial position, results of operations or cash flows.

The FASB issued SFAS No. 159, The Fair Value Option for Financial Assets and
Financial Liabilities Including an amendment of FASB Statement No. 115 (SFAS No. 159) in February 2007. SFAS No. 159 permits a company to choose to measure many financial instruments and other items at fair
value that are not currently required to be measured at fair value. The objective is to improve financial reporting by providing a company with the opportunity to mitigate volatility in reported earnings caused by measuring related assets and
liabilities differently without having to apply complex hedge accounting provisions. A company shall report unrealized gains and losses on items for which the fair value option has been elected in earnings at each subsequent reporting date. SFAS
No. 159 will be effective for fiscal years that begin after November 15, 2007. We are currently assessing the impact SFAS No. 159 will have on our consolidated financial statements.

See Note 16 regarding the companys adoption FASB Interpretation No. 48 Accounting for Uncertainty in Income Taxes (an interpretation of FASB Statement
No. 109) which is effective for fiscal years beginning after December 15, 2006



24



---

##### Table of Contents

In September 2006, the SEC issued Staff Accounting Bulletin No. 108, Considering the Effects of Prior Year
Misstatements when Quantifying Misstatements in Current Year Financial Statements (SAB 108), to address diversity in practice in quantifying financial statement misstatements. SAB 108 requires that misstatements be quantified based on their impact
on each of the Companys financial statements and related disclosures. On December 31, 2006, the Company adopted SAB 108. The adoption of SAB 108 did not impact the Companys financial statements.

The FASB issued SFAS No. 159, The Fair Value Option for Financial Assets and Financial Liabilities Including an amendment of FASB Statement No. 115
(SFAS No. 159) in February 2007. SFAS No. 159 permits a company to choose to measure many financial instruments and other items at fair value that are not currently required to be measured at fair value. The objective is
to improve financial reporting by providing a company with the opportunity to mitigate volatility in reported earnings caused by measuring related assets and liabilities differently without having to apply complex hedge accounting provisions. A
company shall report unrealized gains and losses on items for which the fair value option has been elected in earnings at each subsequent reporting date. SFAS No. 159 will be effective for fiscal years that begin after November 15, 2007.
We are currently assessing the impact SFAS No. 159 will have on our consolidated financial statements.

Off-Balance Sheet Arrangements

None.



|Item 3 - | Qualitative and Quantitative Disclosures About Market Risk
|-------- | ----------------------------------------------------------

We are
exposed to various market risks as a part of our operations, and we anticipate that this exposure will increase as a result of our planned growth. In an effort to mitigate losses associated with these risks, we may at times enter into derivative
financial instruments, although we have not historically done so. These may take the form of forward sales contracts, option contracts, foreign currency exchange contracts and interest rate swaps. We do not, and do not intend to, engage in the
practice of trading derivative securities for profit.

Interest Rates  We are exposed to market risks relating to changes in interest rates.
Our credit facility allows for borrowings based on the Eurodollar rate or a base rate. The interest rate incurred by us is based on these rates plus a premium. If these rates rise, our interest expense will increase accordingly.

Interest Rate Changes  The Companys debt agreements allow for borrowings based on the Eurodollar rate or a base rate. The interest rate incurred by us
is based on these rates plus a premium. If these rates rise, our interest expense will increase accordingly. The effect of a 10% interest rate increase on all outstanding debt for Veri-Tek would have been an increase in annual interest expense of
approximately $318.

Foreign Exchange Risk  The Company is exposed to fluctuations in the exchange rates principally Canadian dollars and
Euros which effects cash flows related to third party purchases and sales, intercompany product shipments and intercompany loans. We are also exposed to fluctuations in the value of foreign currency investment in our Canadian subsidiary and cash
flows related to repatriation of this investment. Additionally, we are exposed to volatility in the translation of foreign currency earnings to U.S. Dollars from Canadian dollars.



|Item 4 - | Controls and Procedures
|-------- | -----------------------

Disclosure controls and procedures are
controls and other procedures that are designed to ensure that information required to be disclosed by the Company in the reports it files or submits under the Securities Exchange Act of 1934, as amended (the Exchange Act) is recorded,
processed, summarized, and reported, within the time periods specified by the Securities and Exchange Commission (SEC) rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to
ensure that information required to be disclosed by the Company in the reports it files or submits under the Exchange Act is accumulated and communicated to management, including the Companys Chief Executive Officer (principal executive
officer) and Chief Financial Officer (principal financial officer), as appropriate to allow timely decisions regarding required disclosure. Notwithstanding the foregoing, a control system, no matter how well designed and operated, can provide only
reasonable, not absolute, assurance that it will uncover or detect failures within the Company to disclose material information otherwise required to be set forth in the Companys periodic reports.



25



---

##### Table of Contents

Under the supervision of, and with the participation of our management, including our Chief Executive Officer (principal
executive officer) and Chief Financial Officer (principal financial officer), we conducted an evaluation of the effectiveness of our disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act, as of the
end of the period covered by this report, and, based upon this evaluation, the Chief Executive Officer and Chief Financial Officer have concluded that these controls and procedures were ineffective in ensuring that information requiring disclosure
is recorded, processed, summarized, and reported within the time periods specified by the SECs rules and forms due to the restatements and the identification of the material weakness in the financial statement close and reporting process, as
described below.

Notwithstanding the material weakness described below, management believes the consolidated financial statements included in this report
fairly present, in all material respects, our financial condition, results of operations and cash flows for the periods presented. In preparing the Companys consolidated financial statements for the quarter ended March 31, 2007, the
Company performed additional analyses and other post-closing procedures in an effort to ensure that the Companys consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles

Our Chief Executive Officer and Chief Financial Officer determined that, as of December 31, 2006, a material weakness existed in our internal control over
financial reporting that consisted of inadequate resources in our accounting and financial reporting group. As a result of our growth in the second half of 2006 through the acquisition of two private companies that have not been required to report
to public company or SEC requirements, and the increased complexity of our business and of accounting principles, we have determined that we do not have sufficient accounting resources to support our financial reporting requirements. This was
further evidenced by our inability to timely file our annual report on Form 10-K for the fiscal year ended December 31, 2006. Management is currently assessing our need for additional accounting resources in terms of the number and experience
of additional staff and training of existing staff.

As a result of the SECs review of our registration statement on Form S-3, filed with the SEC on
December 21, 2006, the Company agreed to restate its audited consolidated financial statements for the year ended December 31, 2005, its unaudited interim consolidated financial statements for the quarter ended September 30, 2006, and
its unaudited pro forma consolidated statement of income giving effect to the purchase of QVM, L.L.C., included in the Companys Form 8-K/A filed on September 19, 2006, as more fully described in Note 2 to our audited consolidated
financial statements contained the Companys 2006 10-K Annual Report. The correction of these matters had no impact on our net income, net worth or cash and cash equivalents as reflected in our statement of cash flows, as previously reported
for 2005 and the third quarter ended September 30, 2006.

In addition, in the course of conducting the audit of our financial statements for the year
ended December 31, 2006, the Companys auditors, UHY LLP, noted several significant internal control deficiencies over financial reporting, which when considered in the aggregate, they believe constitute a material weakness over financial
reporting at December 31, 2006. UHY LLP determined that we were unable to properly account for a complex financing transaction, which included warrants. Our auditors also advised us that we do not have a sufficient organization to facilitate an
efficient financial statement close and reporting process and permit the preparation of our financial statements in accordance with U.S. generally accepted accounting principles. For example, there were several post-closing adjustments to our
financial statements during the course of the 2006 audit.

We have been and continue to be engaged in efforts to remediate the material weakness in our
disclosure controls and procedures described above. In connection with our remediation efforts, we hired a new Vice President and Chief Financial Officer with public company reporting and Sarbanes-Oxley implementation experience in October 2006. We
hired a President and Chief Operating Officer in March 2007. We also recently engaged a tax consultant to assist with the Companys tax accounting and reporting and a consulting firm to assist with Sarbanes-Oxley implementation, which will
include a Sarbanes Oxley implementation plan and recommendations regarding the Companys financial reporting processes and procedures. In addition, we expect to hire additional senior accounting personnel and increase training and supervision
of policies and procedures, particularly with respect to matters noted above. We expect that these efforts will, over time, positively address the weakness noted by us and our independent auditors.



26



---

##### Table of Contents

Except as described above, no changes in the Companys internal controls over financial reporting have come to
managements attention that occurred during the quarter ended March 31, 2007, that have materially affected or are reasonably likely to affect the Companys internal control over financial reporting.

PART II - OTHER INFORMATION



|Item 1 - | Legal Proceedings
|-------- | -----------------

The Company is involved in various legal
proceedings, including product liability and workers compensation matters which have arisen in the normal course of operations. The Company has product liability insurance with self insurance retention that range form $50 thousand to $1
million. Certain cases are at a preliminary stage, and it is not possible to estimate the amount or timing of any cost to the Company. However, the Company does not believe that these contingencies, in the aggregate, will have a material adverse
effect on the Company. When it is probable that a loss has been incurred and possible to make a reasonable estimates of the Companys liability with respect to such matters, a provision is recorded for the amount of such estimate or the minimum
amount of a range of estimates when it is not possible to estimate the amount within the range that is most likely to occur.



|Item 1A - | Risk Factors
|--------- | ------------

The Companys critical risk factors can be
referenced in the most recent 10-K filed with the SEC. No material changes in risk factors have occurred.



27



---

##### Table of Contents

|Item 2 - | Unregistered Sale of Equity Securities and Use of Proceeds.
|-------- | -----------------------------------------------------------

Not
applicable.



|Item 3 - | Defaults Upon Senior Securities
|-------- | -------------------------------

Not applicable.



28



---

##### Table of Contents

|Item 4: | Submission of Matters to a Vote of Security Holders
|------- | ---------------------------------------------------

Not
applicable.



|Item 5 - | Other Information
|-------- | -----------------

Not applicable.



|Item 6 - | Exhibits and Reports on Form 8-K
|-------- | --------------------------------

(a) Exhibits



|            |  |                                                                                                                                                   
|----------- |  | --------------------------------------------------------------------------------------------------------------------------------------------------
|Exhibit No. |  | Description                                                                                                                                       
|10.1        |  | Second Amended and Restated Credit Agreement, dated April 11, 2007, by and between Veri-Tek International, Corp., Manitex, Inc. and Comerica Bank.
|            | 
|10.2        |  | Revolving Credit Note for $16,500,000, dated April 11, 2007, payable to Comerica Bank by Manitex, Inc.                                            
|            | 
|31.1        |  | Certification by the Principal Executive Officer pursuant to Rule 13a-14(a) or 15d-14(d) of the Securities and Exchange Act of 1934, as amended.  
|            | 
|31.2        |  | Certification by the Principal Financial Officer pursuant to Rule 13a-14(a) or 15d-14(d) of the Securities and Exchange Act of 1934, as amended.  
|            | 
|32.1        |  | Certification of Periodic Financial Report pursuant to 18 USC Section 1350, as created by Section 906 of Sarbanes-Oxley Act of 2002.              



29



---

##### Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.



|                    |  |  |  |                               |  |                      |  |                            
|------------------- |  |  |  | ----------------------------- |  | -------------------- |  | ---------------------------
|                    |  |  |  | VERI-TEK INTERNATIONAL, CORP.
|                    |  |  | 
|Dated: May 15, 2007 |  |  |  | By:                           |  | /s/ David H. Gransee
|                    |  |  |  |                               |  |                      |  | David H. Gransee,          
|                    |  |  |  |                               |  |                      |  | VP, Chief Financial Officer



30