Second Quarter 2014 Results 1

Resource Center: 1-800-732-6643 

Contact: Pete Bakel

202-752-2034

Date: August 7, 2014

Fannie Mae Reports Net Income of $3.7 Billion and 

Comprehensive Income of $3.7 Billion for Second Quarter 2014

• Fannie Mae reported net income of $3.7 billion and comprehensive income of $3.7 billion for the 

second quarter of 2014.

• Fannie Mae expects to pay Treasury $3.7 billion in dividends in September 2014. With the 

expected September dividend payment, Fannie Mae will have paid a total of $130.5 billion in 

dividends to Treasury in comparison to $116.1 billion in draw requests since 2008. Dividend 

payments do not offset prior Treasury draws.

• Fannie Mae has funded the mortgage market with more than $4.2 trillion in liquidity since 2009, 

including approximately $96 billion in liquidity in the second quarter of 2014, enabling families to 

buy, refinance, or rent a home.

• Fannie Mae has helped distressed families retain their homes or avoid foreclosure through more 

than 1.6 million workout solutions since 2009, including more than 43,000 in the second quarter of 

2014.

WASHINGTON, DC — Fannie Mae (FNMA/OTC) reported net income of $3.7 billion for the second 

quarter of 2014 and comprehensive income of $3.7 billion. The company reported a positive net worth of 

$6.1 billion as of June 30, 2014 and expects to pay $3.7 billion to Treasury in September 2014 as a 

dividend on the senior preferred stock.

Fannie Mae reported a strong second quarter of 2014. The company’s net income of $3.7 billion and 

comprehensive income of $3.7 billion for the second quarter of 2014 compares to net income of $5.3 

billion and comprehensive income of $5.7 billion for the first quarter of 2014. Net income in the second 

quarter of 2014 declined compared with the first quarter of 2014, due primarily to a decline in the amount 

of income recognized by the company from settlement agreements related to private-label mortgagerelated securities sold to Fannie Mae. This decline was partially offset by an increase in the company’s 

benefit for credit losses due primarily to higher home prices in the second quarter of 2014. 

Fannie Mae’s federal income tax rate was 32.3 percent in the second quarter of 2014, resulting in a 

provision for federal income taxes of $1.8 billion in the second quarter of 2014.
Second Quarter 2014 Results 2

SUMMARY OF SECOND QUARTER 2014 RESULTS

(Dollars in millions) 2Q14 1Q14 Variance 2Q14 2Q13 Variance

Net interest income $ 4,904 $ 4,738 $ 166 $ 4,904 $ 5,667 $ (763)

Fee and other income 383 4,355 (3,972) 383 485 (102)

Net revenues 5,287 9,093 (3,806) 5,287 6,152 (865)

Investment gains, net 506 146 360 506 290 216

Fair value (losses) gains, net (934) (1,190) 256 (934) 829 (1,763)

Administrative expenses (697) (672) (25) (697) (626) (71)

Credit-related income

Benefit for credit losses 1,639 774 865 1,639 5,383 (3,744)

Foreclosed property income 214 262 (48) 214 332 (118)

Total credit-related income 1,853 1,036 817 1,853 5,715 (3,862)

Other non-interest expenses(1) (596) (504) (92) (596) (280) (316)

Net gains (losses) and income (expenses) 132 (1,184) 1,316 132 5,928 (5,796)

Income before federal income taxes 5,419 7,909 (2,490) 5,419 12,080 (6,661)

Provision for federal income taxes (1,752) (2,584) 832 (1,752) (1,985) 233

Net income 3,667 5,325 (1,658) 3,667 10,095 (6,428)

Less: Net income attributable to noncontrolling interest (1) — (1) (1) (11) 10

Net income attributable to Fannie Mae $ 3,666 $ 5,325 $ (1,659) $ 3,666 $ 10,084 $ (6,418)

Total comprehensive income attributable to Fannie Mae $ 3,711 $ 5,697 $ (1,986) $ 3,711 $ 10,250 $ (6,539)

Dividends distributed or available for distribution to

senior preferred stockholder $ (3,712) $ (5,692) $ 1,980 $ (3,712) $ (10,243) $ 6,531

(1) Consists of net other-than-temporary impairments, debt extinguishments gains (losses), net, TCCA fees and other expenses, net.

Net Revenues, which consists of net interest income and fee and other income, were $5.3 billion for the 

second quarter of 2014, compared with $9.1 billion for the first quarter of 2014. The decline in net 

revenues was driven primarily by a decline in fee and other income. Fee and other income was $383 

million for the second quarter of 2014, compared with $4.4 billion for the first quarter of 2014. The 

decrease was due primarily to a decline in the amount of income recognized by the company from 

settlement agreements related to private-label mortgage-related securities sold to Fannie Mae.

Net interest income, which includes guaranty fee revenue, was $4.9 billion for the second quarter of 2014, 

compared with $4.7 billion for the first quarter of 2014. The increase in net interest income compared with 

the first quarter of 2014 was due primarily to lower interest expense on funding debt, partially offset by a 

decline in the company’s retained mortgage portfolio. As a result of both the shrinking of the retained 

mortgage portfolio and the impact of guaranty fee increases, an increasing portion of Fannie Mae’s 

revenues in recent years has been derived from guaranty fees rather than from interest income earned on 

the company’s retained mortgage portfolio assets. The company recognizes almost all of its guaranty fee 

revenue in net interest income and the percentage of net interest income derived from guaranty fees on 

loans underlying Fannie Mae MBS increased to approximately half in the first half of 2014, compared 

with approximately one-third in the first half of 2013. The company expects that guaranty fees will 

continue to account for an increasing portion of its revenues.
Second Quarter 2014 Results 3

Credit-Related Income, which consists of a benefit for credit losses and foreclosed property income, was 

$1.9 billion in the second quarter of 2014, compared with $1.0 billion in the first quarter of 2014. The 

increase in credit-related income was due primarily to an increase in home prices in the second quarter of 

2014.

Net Fair Value Losses were $934 million in the second quarter of 2014, compared with $1.2 billion in the 

first quarter of 2014. Second quarter 2014 fair value losses were driven primarily by losses on risk 

management derivatives as a result of a decrease in interest rates. The estimated fair value of the 

company’s derivatives and securities may fluctuate substantially from period to period because of changes 

in interest rates, credit spreads, and interest rate volatility, as well as activity related to these financial 

instruments.
Second Quarter 2014 Results 4

SUMMARY OF SECOND QUARTER 2014 BUSINESS SEGMENT RESULTS

The business groups running Fannie Mae’s three reporting segments – its Single-Family business, its 

Multifamily business, and its Capital Markets group – engage in complementary business activities in 

pursuing the company’s mission of providing liquidity, stability, and affordability to the U.S. housing 

market.

(Dollars in millions) 2Q14 1Q14 Variance 2Q14 2Q13 Variance

Single-Family Segment:

Guaranty fee income $ 2,893 $ 2,870 $ 23 $ 2,893 $ 2,544 $ 349

Credit-related income 1,781 1,002 779 1,781 5,681 (3,900)

Other (847) (836) (11) (847) (677) (170)

Income before federal income taxes 3,827 3,036 791 3,827 7,548 (3,721)

Provision for federal income taxes (1,133) (927) (206) (1,133) (1,050) (83)

Net income $ 2,694 $ 2,109 $ 585 $ 2,694 $ 6,498 $ (3,804)

Multifamily Segment:

Guaranty fee income $ 317 $ 311 $ 6 $ 317 $ 300 $ 17

Credit-related income 72 34 38 72 34 38

Other (4) (24) 20 (4) 62 (66)

Income before federal income taxes 385 321 64 385 396 (11)

(Provision) benefit for federal income taxes (9) 9 (18) (9) (10) 1

Net income $ 376 $ 330 $ 46 $ 376 $ 386 $ (10)

Capital Markets Segment:

Net interest income $ 1,917 $ 1,830 $ 87 $ 1,917 $ 2,680 $ (763)

Investment gains, net 1,648 1,336 312 1,648 898 750

Fair value (losses) gains, net (1,098) (1,337) 239 (1,098) 841 (1,939)

Other (308) 3,672 (3,980) (308) (179) (129)

Income before federal income taxes 2,159 5,501 (3,342) 2,159 4,240 (2,081)

Provision for federal income taxes (610) (1,666) 1,056 (610) (925) 315

Net income $ 1,549 $ 3,835 $ (2,286) $ 1,549 $ 3,315 $ (1,766)
Second Quarter 2014 Results 5

Single-Family Business

• Single-Family net income was $2.7 billion in the second quarter of 2014, compared with $2.1 

billion in the first quarter of 2014. Net income in the second quarter of 2014 was driven primarily 

by guaranty fee income and credit-related income. 

• Single-Family guaranty fee income was $2.9 billion for both the second quarter of 2014 and the 

first quarter of 2014. The Single-Family guaranty book of business was relatively flat at $2.86 

trillion as of June 30, 2014, compared with $2.88 trillion as of March 31, 2014. 

• Single-Family credit-related income was $1.8 billion in the second quarter of 2014, compared with 

$1.0 billion in the first quarter of 2014. The increase was driven primarily by an increase in home 

prices in the second quarter of 2014. 

Multifamily Business

• Multifamily net income was $376 million in the second quarter of 2014, compared with $330 

million in the first quarter of 2014. Net income in the second quarter of 2014 was driven primarily 

by guaranty fee income. 

• Multifamily guaranty fee income was $317 million for the second quarter of 2014, compared with 

$311 million for the first quarter of 2014. 

• Multifamily credit-related income was $72 million for the second quarter of 2014, compared with 

$34 million for the first quarter of 2014. 

• The Multifamily guaranty book of business was $197.6 billion as of June 30, 2014, compared with 

$199.0 billion as of March 31, 2014. 

Capital Markets

• Capital Markets net income was $1.5 billion in the second quarter of 2014, compared with $3.8 

billion in the first quarter of 2014. Net income in the second quarter of 2014 was driven primarily 

by net interest income and net investment gains, partially offset by net fair value losses. Capital 

Markets net income in the second quarter of 2014 declined compared with the first quarter of 2014 

due primarily to a decline in the amount of income recognized by the company from settlement 

agreements related to private-label mortgage-related securities sold to Fannie Mae.

• Capital Markets net interest income was $1.9 billion for the second quarter of 2014, compared 

with $1.8 billion for the first quarter of 2014. 

• Capital Markets net investment gains were $1.6 billion in the second quarter of 2014, compared 

with $1.3 billion in the first quarter of 2014.

• Capital Markets net fair value losses were $1.1 billion in the second quarter of 2014, compared 

with $1.3 billion in the first quarter of 2014. 

• Capital Markets retained mortgage portfolio balance decreased to $452.8 billion as of June 30, 

2014, compared with $467.7 billion as of March 31, 2014, resulting from purchases of $40.9 

billion and liquidations and sales of $55.8 billion during the second quarter of 2014.
Second Quarter 2014 Results 6

HELPING TO BUILD A SUSTAINABLE HOUSING FINANCE SYSTEM

In addition to continuing to provide liquidity and support to the mortgage market, Fannie Mae has devoted 

significant resources toward helping to build a sustainable housing finance system for the future, primarily 

through pursuing the strategic goals identified by its conservator, the Federal Housing Finance Agency 

(“FHFA”). These strategic goals are: maintain in a safe and sound manner foreclosure prevention activities 

and credit availability for new and refinanced mortgages to foster liquid, efficient, competitive, and 

resilient national housing finance markets; reduce taxpayer risk through increasing the role of private 

capital in the mortgage market; and build a new single-family securitization infrastructure for use by the 

Enterprises and adaptable for use by other participants in the secondary market in the future.

ABOUT FANNIE MAE’S CONSERVATORSHIP

Fannie Mae has operated under the conservatorship of FHFA since September 6, 2008. Fannie Mae has 

not received funds from Treasury since the first quarter of 2012. The funding the company has received 

under its senior preferred stock purchase agreement with Treasury has provided the company with the 

capital and liquidity needed to fulfill its mission of providing liquidity and support to the nation’s housing 

finance markets and to avoid a trigger of mandatory receivership under the Federal Housing Finance 

Regulatory Reform Act of 2008. For periods through June 30, 2014, Fannie Mae has requested cumulative 

draws totaling $116.1 billion and paid $126.8 billion in dividends to Treasury. Under the senior preferred 

stock purchase agreement, the payment of dividends does not offset prior draws. As a result, Treasury 

maintains a liquidation preference of $117.1 billion on the company’s senior preferred stock. 

Treasury Draws and Dividend Payments

(1) Treasury draw requests are shown in the period for which requested and do not include the initial $1.0 billion liquidation preference 

of Fannie Mae’s senior preferred stock, for which Fannie Mae did not receive any cash proceeds. The payment of dividends does 

not offset prior Treasury draws.

(2) Fannie Mae expects to pay a dividend for the third quarter of 2014 calculated based on the company’s net worth of $6.1 billion as of 

June 30, 2014 less a capital reserve amount of $2.4 billion.

(3) Amounts may not sum due to rounding.

In August 2012, the terms governing the company’s dividend obligations on the senior preferred stock 

were amended. The amended senior preferred stock purchase agreement does not allow the company to 

build a capital reserve. Beginning in 2013, the required senior preferred stock dividends each quarter equal 

the amount, if any, by which the company’s net worth as of the end of the immediately preceding fiscal 

quarter exceeds an applicable capital reserve amount. The capital reserve amount is $2.4 billion for each 

quarter of 2014 and will be reduced by $600 million each year until it reaches zero in 2018. 
Second Quarter 2014 Results 7

The amount of remaining funding available to Fannie Mae under the senior preferred stock purchase 

agreement with Treasury is currently $117.6 billion.

Fannie Mae is not permitted to redeem the senior preferred stock prior to the termination of Treasury’s 

funding commitment under the senior preferred stock purchase agreement. The limited circumstances 

under which Treasury’s funding commitment will terminate are described in “Business—Conservatorship 

and Treasury Agreements” in the company’s annual report on Form 10-K for the year ended December 31, 

2013.

CREDIT QUALITY

While continuing to make it possible for families to purchase, refinance, or rent a home, Fannie Mae has 

established responsible credit standards. Since 2009, Fannie Mae has seen the effect of the actions it took, 

beginning in 2008, to significantly strengthen its underwriting and eligibility standards and change its 

pricing to promote sustainable homeownership and stability in the housing market. Single-family 

conventional loans acquired by Fannie Mae in the first six months of 2014 had a weighted average 

borrower FICO credit score at origination of 743 and a weighted average original loan-to-value ratio of 77

percent.

As of June 30, 2014, 79 percent of Fannie Mae’s single-family conventional guaranty book of business 

consisted of loans it had purchased or guaranteed since the beginning of 2009. 

Fannie Mae’s new book of business (loans purchased or guaranteed since 2009) was comprised of 26 

percent of home purchase mortgages and 74 percent of loan refinancings as of June 30, 2014. 

Refinancings included 14 percent of loans acquired through the Home Affordable Refinance Program 

(“HARP®”), 11 percent of loans through Fannie Mae’s Refi PlusTM initiative (excluding HARP), and 49 

percent other refinancings (excluding Refi Plus refinancings). Our Refi Plus initiative, which started in 

April 2009 and includes HARP, provides expanded refinance opportunities for eligible Fannie Mae 

borrowers, and may involve the refinance of existing Fannie Mae loans with high loan-to-value ratios, 

including loans with loan-to-value ratios in excess of 100 percent.
Second Quarter 2014 Results 8

Fannie Mae’s single-family serious delinquency rate has declined each quarter since the first quarter of 

2010, and was 2.05 percent as of June 30, 2014, compared with 5.47 percent as of March 31, 2010. This 

decrease is the result of home retention solutions, foreclosure alternatives, and completed foreclosures, as 

well as the company’s acquisition of loans with stronger credit profiles since the beginning of 2009.

Total Loss Reserves, which reflect the company’s estimate of the probable losses the company has 

incurred in its guaranty book of business, including concessions it granted borrowers upon modification of 

their loans, were $42.1 billion as of June 30, 2014, compared with $45.3 billion as of March 31, 2014. The 

total loss reserve coverage to total nonaccrual loans was 59 percent as of June 30, 2014, compared with 60 

percent as of March 31, 2014.
Second Quarter 2014 Results 9

PROVIDING LIQUIDITY AND SUPPORT TO THE MARKET

Liquidity

Fannie Mae has provided more than $4.2 trillion in liquidity to the mortgage market since January 1, 

2009, including approximately $96 billion in liquidity in the second quarter of 2014, through its purchases 

and guarantees of loans, which resulted in:

• 12.8 million mortgage refinancings, including approximately 212,000 in the second quarter of 

2014

• 4.1 million home purchases, including approximately 215,000 in the second quarter of 2014

• 2.3 million units of multifamily housing, including approximately 93,000 in the second quarter of 

2014 

The company expects that refinancings will continue to constitute a smaller portion of its single-family 

business volume in 2014 than in 2013.
Second Quarter 2014 Results 10

The company remained the largest single issuer of single-family mortgage-related securities in the 

secondary market in the second quarter of 2014, with an estimated market share of new single-family 

mortgage-related securities issuances of 39 percent in the second quarter of 2014, compared with 41

percent in the first quarter of 2014 and 45 percent in the second quarter of 2013.

Fannie Mae also remained a continuous source of liquidity in the multifamily market. As of March 31, 

2014 (the latest date for which information is available), the company owned or guaranteed approximately 

20 percent of the outstanding debt on multifamily properties. 

Refinancing Initiatives

Through the company’s Refi Plus initiative, which offers refinancing flexibility to eligible Fannie Mae 

borrowers and includes HARP, the company acquired approximately 77,000 loans in the second quarter of 

2014. Some borrowers’ monthly payments increased as they took advantage of the ability to refinance 

through Refi Plus to reduce the term of their loan, to switch from an adjustable-rate mortgage to a fixedrate mortgage, or to switch from an interest-only mortgage to a fully amortizing mortgage. Even taking 

these into account, refinancings delivered to Fannie Mae through Refi Plus in the second quarter of 2014

reduced borrowers’ monthly mortgage payments by an average of $150. The volume of Refi Plus 

refinancings continued to decrease through the second quarter of 2014 due primarily to an increase in 

interest rates since the first half of 2013. 

Home Retention Solutions and Foreclosure Alternatives

To reduce the credit losses Fannie Mae ultimately incurs on its legacy book of business, the company has 

been focusing its efforts on several strategies, including reducing defaults by offering home retention 

solutions, such as loan modifications. 
Second Quarter 2014 Results 11

For the Six Months Ended June 30,

2014 2013

Unpaid

Principal

Balance

Number of

Loans

Unpaid

Principal

Balance

Number of

Loans

(Dollars in millions)

Home retention strategies:

Modifications $11,584 68,054 $ 15,130 83,511

Repayment plans and forbearances completed 511 3,884 1,030 7,906

Total home retention strategies 12,095 71,938 16,160 91,417

Foreclosure alternatives:

Short sales 2,760 13,347 5,452 25,642

Deeds-in-lieu of foreclosure 996 6,296 1,352 8,194

Total foreclosure alternatives 3,756 19,643 6,804 33,836

Total loan workouts $15,851 91,581 $ 22,964 125,253

Loan workouts as a percentage of single-family guaranty book of business 1.11% 1.05% 1.62% 1.43%

Fannie Mae views foreclosure as a last resort. For homeowners and communities in need, the company 

offers alternatives to foreclosure. In dealing with homeowners in distress, the company first seeks home 

retention solutions, which enable borrowers to stay in their homes, before turning to foreclosure 

alternatives.

• Fannie Mae provided more than 43,000 loan workouts during the second quarter of 2014 enabling 

borrowers to avoid foreclosure and contributing to the more than 1.6 million loan workouts 

completed from the beginning of 2009 through June 30, 2014. 

• Fannie Mae completed more than 32,000 loan modifications during the second quarter of 2014, 

bringing the total number of loan modifications the company has completed since January 1, 2009 

to more than 1.1 million.

FORECLOSURES AND REO

When there is no viable home retention solution or foreclosure alternative that can be applied, the 

company seeks to move to foreclosure expeditiously in an effort to minimize prolonged delinquencies that 

can hurt local home values and destabilize communities.

For the Six Months Ended June 30,

2014 2013

Single-family foreclosed properties (number of properties):

Beginning of period inventory of single-family foreclosed properties (REO) 103,229 105,666

Total properties acquired through foreclosure 63,574 74,823

Dispositions of REO (70,007) (83,569)

End of period inventory of single-family foreclosed properties (REO) 96,796 96,920

Carrying value of single-family foreclosed properties (dollars in millions) $ 10,347 $ 9,075

Single-family foreclosure rate 0.73 % 0.86 %
Second Quarter 2014 Results 12

• Fannie Mae acquired 31,678 single-family REO properties, primarily through foreclosure, in the 

second quarter of 2014, compared with 31,896 in the first quarter of 2014. 

• As of June 30, 2014, the company’s inventory of single-family REO properties was 96,796, 

compared with 102,398 as of March 31, 2014. The carrying value of the company’s single-family 

REO was $10.3 billion as of June 30, 2014.

• The company’s single-family foreclosure rate was 0.73 percent for the first six months of 2014. 

This reflects the annualized total number of single-family properties acquired through foreclosure 

or deeds-in-lieu of foreclosure as a percentage of the total number of loans in Fannie Mae’s singlefamily guaranty book of business.

Fannie Mae’s financial statements for the second quarter of 2014 are available in the accompanying 

Annex; however, investors and interested parties should read the company’s quarterly report on Form 10-

Q for the quarter ended June 30, 2014 (the “Second Quarter 2014 Form 10-Q”), which was filed today 

with the Securities and Exchange Commission and is available on Fannie Mae’s Web site, 

www.fanniemae.com. The company provides further discussion of its financial results and condition, 

credit performance, fair value balance sheets, and other matters in its Second Quarter 2014 Form 10-Q. 

Additional information about the company’s credit performance, the characteristics of its guaranty book of 

business, its foreclosure-prevention efforts, and other measures is contained in the “2014 Second Quarter 

Credit Supplement” at www.fanniemae.com.

# # #

In this release, the company has presented a number of estimates, forecasts, expectations, and other forward-looking statements, including statements regarding 

the company’s future dividend payments to Treasury; the future sources of its revenues; the portion of its future business volume that will consist of 

refinancings; the impact of the company’s actions to reduce credit losses; and the future fair value of the company’s securities and derivatives. These estimates, 

forecasts, expectations, and statements are forward looking statements based on the company’s current assumptions regarding numerous factors, including 

future home prices and the future performance of its loans. Actual results and future projections could be materially different from what is set forth in the 

forward-looking statements as a result of home price changes, interest rate changes, unemployment rates, other macroeconomic and housing market variables, 

the company’s future serious delinquency rates, government policy, credit availability, borrower behavior, including increases in the number of underwater 

borrowers who strategically default on their mortgage loan, the volume of loans it modifies, the nature, volume and effectiveness of its loss mitigation strategies 

and activities, significant changes in modification and foreclosure activity, management of its real estate owned inventory and pursuit of contractual remedies, 

changes in the fair value of its assets and liabilities, impairments of its assets, future legislative or regulatory requirements that have a significant impact on the 

company’s business such as a requirement that the company implement a principal forgiveness program or the enactment of housing finance reform legislation, 

future updates to the company’s models relating to loss reserves, including the assumptions used by these models, changes in generally accepted accounting 

principles, changes to the company’s accounting policies, whether the company’s counterparties meet their obligations in full, effects from activities the 

company takes to support the mortgage market and help borrowers, the company’s future objectives and activities in support of those objectives, including 

actions the company may take to reach additional underserved creditworthy borrowers, actions the company may be required to take by FHFA, as its 

conservator or as its regulator, such as changes in the types of business the company does, the conservatorship and its effect on the company’s business, the 

investment by Treasury and its effect on the company’s business, the uncertainty of the company’s future, the company’s future guaranty fee pricing and the 

impact of that pricing on the company’s competitive environment, challenges the company faces in retaining and hiring qualified employees, the deteriorated 

credit performance of many loans in the company’s guaranty book of business, a decrease in the company’s credit ratings, defaults by one or more institutional 

counterparties, resolution or settlement agreements the company may enter into with its counterparties, operational control weaknesses, changes in the fiscal 

and monetary policies of the Federal Reserve, including the effect of the tapering of its program of purchasing mortgage-related securities and any future sales 

of such securities, changes in the structure and regulation of the financial services industry, the company’s ability to access the debt markets, disruptions in the 

housing, credit, and stock markets, government investigations and litigation, the performance of the company’s servicers, conditions in the foreclosure 

environment, natural or other disasters, and many other factors, including those discussed in the “Risk Factors” section of and elsewhere in the company’s 

annual report on Form 10-K for the year ended December 31, 2013 and the company’s quarterly report on Form 10-Q for the quarter ended June 30, 2014, 

and elsewhere in this release. 

Fannie Mae provides Web site addresses in its news releases solely for readers’ information. Other content or information appearing on these Web sites is not 

part of this release. 

Fannie Mae enables people to buy, refinance, or rent a home.

Visit us at www.fanniemae.com/progress

Follow us on Twitter: http://twitter.com/FannieMae
Second Quarter 2014 Results 13

ANNEX

FANNIE MAE

(In conservatorship)

Condensed Consolidated Balance Sheets — (Unaudited)

(Dollars in millions, except share amounts)

As of

June 30, December 31,

2014 2013

ASSETS

Cash and cash equivalents $ 20,847 $ 19,228

Restricted cash (includes $25,401 and $23,982, respectively, related to consolidated trusts) 29,587 28,995

Federal funds sold and securities purchased under agreements to resell or similar arrangements 16,700 38,975

Investments in securities:

Trading, at fair value 26,630 30,768

Available-for-sale, at fair value (includes $561 and $998, respectively, related to consolidated trusts) 34,026 38,171

Total investments in securities 60,656 68,939

Mortgage loans:

Loans held for sale, at lower of cost or fair value (includes $25 and $31, respectively, related to consolidated trusts) 625 380

Loans held for investment, at amortized cost:

Of Fannie Mae 284,609 300,159

Of consolidated trusts (includes $15,116 and $14,268, respectively, at fair value and loans pledged as collateral that may

be sold or repledged of $389 and $442, respectively) 2,758,619 2,769,547

Total loans held for investment 3,043,228 3,069,706

Allowance for loan losses (39,067) (43,846)

Total loans held for investment, net of allowance 3,004,161 3,025,860

Total mortgage loans 3,004,786 3,026,240

Accrued interest receivable, net (includes $7,470 and $7,271, respectively, related to consolidated trusts) 8,472 8,319

Acquired property, net 11,560 11,621

Deferred tax assets, net 44,809 47,560

Other assets (includes cash pledged as collateral of $1,821 and $1,590, respectively) 21,400 20,231

Total assets $ 3,218,817 $ 3,270,108

LIABILITIES AND EQUITY

Liabilities:

Accrued interest payable (includes $8,213 and $8,276, respectively, related to consolidated trusts) $ 10,203 $ 10,553

Debt:

Of Fannie Mae (includes $3,432 and $1,308, respectively, at fair value) 477,535 529,434

Of consolidated trusts (includes $16,420 and $14,976, respectively, at fair value) 2,712,010 2,705,089

Other liabilities (includes $453 and $488, respectively, related to consolidated trusts) 12,957 15,441

Total liabilities 3,212,705 3,260,517

Commitments and contingencies — —

Fannie Mae stockholders’ equity:

Senior preferred stock, 1,000,000 shares issued and outstanding 117,149 117,149

Preferred stock, 700,000,000 shares are authorized—555,374,922 shares issued and outstanding 19,130 19,130

Common stock, no par value, no maximum authorization—1,308,762,703 shares issued and 1,158,080,657 shares

outstanding 687 687

Accumulated deficit (125,123) (121,227)

Accumulated other comprehensive income 1,620 1,203

Treasury stock, at cost, 150,682,046 shares (7,401) (7,401)

Total Fannie Mae stockholders’ equity 6,062 9,541

Noncontrolling interest 50 50

Total equity 6,112 9,591

Total liabilities and equity $ 3,218,817 $ 3,270,108

See Notes to Condensed Consolidated Financial Statements in the Second Quarter 2014 Form 10-Q
Second Quarter 2014 Results 14

FANNIE MAE

(In conservatorship)

Condensed Consolidated Statements of Operations and Comprehensive Income — (Unaudited)

(Dollars and shares in millions, except per share amounts)

For the Three Months For the Six Months

Ended June 30, Ended June 30,

2014 2013 2014 2013

Interest income:

Trading securities $ 143 $ 222 $ 270 $ 448

Available-for-sale securities 414 651 854 1,324

Mortgage loans (includes $25,533 and $24,847, respectively, for the three months ended and

$51,487 and $50,241, respectively, for the six months ended related to consolidated trusts) 28,165 28,056 56,753 57,280

Other 24 49 48 106

Total interest income 28,746 28,978 57,925 59,158

Interest expense:

Short-term debt 21 37 41 80

Long-term debt (includes $21,692 and $20,722, respectively, for the three months ended and

$43,768 and $41,880, respectively, for the six months ended related to consolidated trusts) 23,821 23,274 48,242 47,107

Total interest expense 23,842 23,311 48,283 47,187

Net interest income 4,904 5,667 9,642 11,971

Benefit for credit losses 1,639 5,383 2,413 6,340

Net interest income after benefit for credit losses 6,543 11,050 12,055 18,311

Investment gains, net 506 290 652 408

Net other-than-temporary impairments (23) (6) (74) (15)

Fair value (losses) gains, net (934) 829 (2,124) 1,663

Debt extinguishment gains, net 38 27 38 4

Fee and other income 383 485 4,738 1,053

Non-interest (loss) income (30) 1,625 3,230 3,113

Administrative expenses:

Salaries and employee benefits 319 304 644 621

Professional services 275 219 517 442

Occupancy expenses 47 47 97 93

Other administrative expenses 56 56 111 111

Total administrative expenses 697 626 1,369 1,267

Foreclosed property income (214) (332) (476) (592)

Temporary Payroll Tax Cut Continuation Act of 2011 (“TCCA”) fees 335 233 657 419

Other expenses, net 276 68 407 136

Total expenses 1,094 595 1,957 1,230

Income before federal income taxes 5,419 12,080 13,328 20,194

(Provision) benefit for federal income taxes (1,752) (1,985) (4,336) 48,586

Net income 3,667 10,095 8,992 68,780

Other comprehensive income:

Changes in unrealized gains on available-for-sale securities, net of reclassification

adjustments and taxes 45 17 417 665

Other — 149 — 155

Total other comprehensive income 45 166 417 820

Total comprehensive income 3,712 10,261 9,409 69,600

Less: Comprehensive income attributable to noncontrolling interest (1) (11) (1) (11)

Total comprehensive income attributable to Fannie Mae $ 3,711 $ 10,250 $ 9,408 $ 69,589

Net income $ 3,667 $ 10,095 $ 8,992 $ 68,780

Less: Net income attributable to noncontrolling interest (1) (11) (1) (11)

Net income attributable to Fannie Mae 3,666 10,084 8,991 68,769

Dividends distributed or available for distribution to senior preferred stockholder (3,712) (10,243) (9,404) (69,611)

Net loss attributable to common stockholders $ (46) $ (159) $ (413) $ (842)

Loss per share: basic and diluted $ (0.01) $ (0.03) $ (0.07) $ (0.15)

Weighted-average common shares outstanding: basic and diluted 5,762 5,762 5,762 5,762

See Notes to Condensed Consolidated Financial Statements in the Second Quarter 2014 Form 10-Q
Second Quarter 2014 Results 15

FANNIE MAE

(In conservatorship)

Condensed Consolidated Statements of Cash Flows— (Unaudited)

(Dollars in millions)

For the Six Months

Ended June 30,

2014 2013

Net cash provided by operating activities $ 3,420 $ 4,802

Cash flows provided by investing activities:

Purchases of trading securities held for investment — (3,985)

Proceeds from maturities and paydowns of trading securities held for investment 681 1,293

Proceeds from sales of trading securities held for investment 1,188 4,469

Proceeds from maturities and paydowns of available-for-sale securities 3,022 5,861

Proceeds from sales of available-for-sale securities 1,740 2,021

Purchases of loans held for investment (55,843) (119,122)

Proceeds from repayments and sales of loans acquired as held for investment of Fannie Mae 12,840 28,762

Proceeds from repayments and sales of loans acquired as held for investment of consolidated trusts 177,527 394,972

Net change in restricted cash (592) 13,989

Advances to lenders (42,545) (76,435)

Proceeds from disposition of acquired property and preforeclosure sales 13,471 22,466

Net change in federal funds sold and securities purchased under agreements to resell or similar arrangements 22,275 (5,300)

Other, net (349) 170

Net cash provided by investing activities 133,415 269,161

Cash flows used in financing activities:

Proceeds from issuance of debt of Fannie Mae 165,337 248,901

Payments to redeem debt of Fannie Mae (217,988) (261,959)

Proceeds from issuance of debt of consolidated trusts 113,448 235,835

Payments to redeem debt of consolidated trusts (183,124) (429,545)

Payments of cash dividends on senior preferred stock to Treasury (12,882) (63,592)

Other, net (7) (2)

Net cash used in financing activities (135,216) (270,362)

Net increase in cash and cash equivalents 1,619 3,601

Cash and cash equivalents at beginning of period 19,228 21,117

Cash and cash equivalents at end of period $ 20,847 $ 24,718

Cash paid during the period for:

Interest $ 53,594 $ 55,455

Income taxes 2,475 1,016

See Notes to Condensed Consolidated Financial Statements in the Second Quarter 2014 Form 10-Q