##### Table of Contents

---

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549



---

Form 10-Q



---

(Mark One)

|x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.
|- | ----------------------------------------------------------------------------------------

For the quarterly period ended March 31, 2007.

or



| ̈ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.
|- | -----------------------------------------------------------------------------------------

For the transition period from  to
.

Commission file number 333-118754



---

Language Line Holdings, Inc.

(Exact name of registrant as specified in its charter)



---



|                                                               |  |                                     
|-------------------------------------------------------------- |  | ------------------------------------
|Delaware                                                       |  | 20-0997806                          
|(State or other jurisdiction of incorporation or organization) |  | (IRS Employer Identification Number)

One Lower Ragsdale Drive

Monterey, CA 93940

(877) 886-3885

(Address, zip code, and telephone number, including

area code, of registrants principal executive office.)



---

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 and 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter periods that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90
days.    Yes ̈No   x

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of accelerated filer
and large accelerated filer in Rule 12b-2 of the Exchange Act. (Check one):

Large accelerated filer ̈Accelerated filer ̈Non-accelerated filer    x

Indicate by check mark whether the
registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act.):    Yes ̈No  x

Indicate the number of shares outstanding of each of
the registrants classes of common stock, as of the latest practicable date.

Language Line Holdings, LLC owns 100% of the
registrants common stock.



---



---

##### Table of Contents

FORWARD LOOKING STATEMENTS

Statements in this document that are not historical facts are hereby identified as forward looking statements for the purposes of the safe
harbor provided by Section 21E of the Securities Exchange Act of 1934 (the Exchange Act) and Section 27A of the Securities Act of 1933 (the Securities Act). Language Line Holdings, Inc. (LLHI,
we, us, or the Company) cautions readers that such forward looking statements, including without limitation, those relating to the Companys future business prospects, revenue, working capital,
liquidity, capital needs, interest costs and income, wherever they occur in this document or in other statements attributable to the Company, are necessarily estimates reflecting the judgment of the Companys senior management and involve a
number of risks and uncertainties that could cause actual results to differ materially from those suggested by the forward looking statements. Such forward looking statements should, therefore, be considered in light of the
factors set forth in Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations.

The
forward looking statements contained in this report are made under the caption Managements Discussion and Analysis of Financial Condition and Results of Operations. Moreover, the Company, through its senior management,
may from time to time make forward looking statements about matters described herein or other matters concerning the Company.

The Company disclaims any intent or obligation to update forward looking statements to reflect changed assumptions, the occurrence of unanticipated events or changes to future operating results over time.



---

##### Table of Contents

LANGUAGE LINE HOLDINGS, INC. AND SUBSIDIARIES

(An Indirect Wholly-Owned Subsidiary of Language Line Holdings, LLC)

TABLE OF CONTENTS



|                              |  |                                                                                                        |  |             
|----------------------------- |  | ------------------------------------------------------------------------------------------------------ |  | ------------
|                              |  |                                                                                                        |  | Page        
|Part 1. Financial Information |  |                                                                                                       
|                              |  |                                                                                                       
|Item 1.                       |  | Financial Statements (Unaudited)                                                                       |  | 1 - 6       
|                              |  |                                                                                                       
|                              |  | Condensed Consolidated Balance Sheets  March 31, 2007 and December 31, 2006                           |  |             
|                              |  |                                                                                                       
|                              |  | Condensed Consolidated Statements of Operations  Three months ended March 31, 2007 and March 31, 2006 |  |             
|                              |  |                                                                                                       
|                              |  | Condensed Consolidated Statements of Cash Flows  Three months ended March 31, 2007 and March 31, 2006 |  |             
|                              |  |                                                                                                       
|                              |  | Notes to Condensed Consolidated Financial Statements                                                   |  |             
|                              |  |                                                                                                       
|Item 2.                       |  | Managements Discussion and Analysis of Financial Condition and Results of Operations                  |  | 7           
|                              |  |                                                                                                       
|Item 3.                       |  | Quantitative and Qualitative Disclosures of Market Risk                                                |  | 10          
|                              |  |                                                                                                       
|Item 4T.                      |  | Controls and Procedures                                                                                |  | 11          
|                              | 
|Part 2. Other Information     |  |                                                                                                       
|                              |  |                                                                                                       
|Item 1.                       |  | Legal Proceedings                                                                                      |  | 11          
|                              |  |                                                                                                       
|Item 1A.                      |  | Risk Factors                                                                                           |  | 12          
|                              |  |                                                                                                       
|Item 2.                       |  | Unregistered Sales of Equity Securities and Use of Proceeds                                            |  | 12          
|                              |  |                                                                                                       
|Item 3.                       |  | Defaults Upon Senior Securities                                                                        |  | 12          
|                              |  |                                                                                                       
|Item 4.                       |  | Submission of Matters to a Vote of Security Holders                                                    |  | 12          
|                              |  |                                                                                                       
|Item 5.                       |  | Other Information                                                                                      |  | 12          
|                              |  |                                                                                                       
|Item 6.                       |  | Exhibits and Reports on Form 8-K                                                                       |  | 12          
|                              | 
|Signatures                    |  | 13                                                                                                    
|                              | 
|Certifications                |  | Exhibit 31.1                                                                                          
|                              |  |                                                                                                        |  | Exhibit 31.2
|                              |  |                                                                                                        |  | Exhibit 32.1
|                              |  |                                                                                                        |  | Exhibit 32.2



---

##### Table of Contents

PART 1. FINANCIAL INFORMATION



|Item 1. | Financial Statements
|------- | --------------------

LANGUAGE LINE HOLDINGS, INC. AND SUBSIDIARIES

(An Indirect Wholly-Owned Subsidiary of Language Line
Holdings, LLC)

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands, except share and par value amounts)

(Unaudited)



|                                                                                           |  |               |         |   |                  |   |         |  
|------------------------------------------------------------------------------------------ |  | ------------- | ------- | - | ---------------- | - | ------- | -
|                                                                                           |  | March 31,2007 |         |   | December 31,2006 |  
|Assets                                                                                     |  |               |         |   |                  |   |         |  
|Current assets:                                                                            |  |               |         |   |                  |   |         |  
|                                                                                           |  |              
|Cash and cash equivalents                                                                  |  | $             | 23,315  |   |                  | $ | 20,236  |  
|Accounts receivable, net                                                                   |  |               | 25,876  |   |                  |   | 24,321  |  
|Prepaid expenses and other current assets                                                  |  |               | 1,638   |   |                  |   | 1,461   |  
|Deferred taxes on income                                                                   |  |               | 878     |   |                  |   | 1,013   |  
|                                                                                           |  |               |         |   |                  |   |         |  
|Total current assets                                                                       |  |               | 51,707  |   |                  |   | 47,031  |  
|Property and equipment, net                                                                |  |               | 5,522   |   |                  |   | 5,385   |  
|Goodwill                                                                                   |  |               | 408,793 |   |                  |   | 408,793 |  
|Intangible assets, net                                                                     |  |               | 361,396 |   |                  |   | 369,139 |  
|Deferred financing costs, net                                                              |  |               | 12,582  |   |                  |   | 13,253  |  
|Other assets                                                                               |  |               | 323     |   |                  |   | 365     |  
|                                                                                           |  |               |         |   |                  |   |         |  
|Total assets                                                                               |  | $             | 840,323 |   |                  | $ | 843,966 |  
|                                                                                           |  |               |         |   |                  |   |         |  
|Liabilities and Stockholders Equity                                                       |  |               |         |   |                  |   |         |  
|Current liabilities:                                                                       |  |               |         |   |                  |   |         |  
|Accounts payable                                                                           |  | $             | 2,222   |   |                  | $ | 2,351   |  
|Accrued interest                                                                           |  |               | 5,409   |   |                  |   | 3,485   |  
|Accrued payroll and related benefits                                                       |  |               | 1,730   |   |                  |   | 2,339   |  
|Accrued cost of interpreters                                                               |  |               | 581     |   |                  |   | 675     |  
|Other accrued liabilities                                                                  |  |               | 2,372   |   |                  |   | 2,325   |  
|Income taxes payable                                                                       |  |               | 7,062   |   |                  |   | 3,008   |  
|Current portion of long-term debt                                                          |  |               | 12,630  |   |                  |   | 17,251  |  
|                                                                                           |  |               |         |   |                  |   |         |  
|Total current liabilities                                                                  |  |               | 32,006  |   |                  |   | 31,434  |  
|Long-term debt                                                                             |  |               | 216,023 |   |                  |   | 219,181 |  
|Senior subordinated notes                                                                  |  |               | 161,836 |   |                  |   | 161,725 |  
|Senior discount notes                                                                      |  |               | 80,676  |   |                  |   | 77,940  |  
|Deferred taxes on income                                                                   |  |               | 146,915 |   |                  |   | 149,403 |  
|                                                                                           |  |               |         |   |                  |   |         |  
|Total liabilities                                                                          |  |               | 637,456 |   |                  |   | 639,683 |  
|                                                                                           |  |               |         |   |                  |   |         |  
|Stockholders equity:                                                                      |  |               |         |   |                  |   |         |  
|Common stock, $.01 par value per share and 1,000 shares authorized, issued and outstanding |  |               |        |   |                  |   |        |  
|Additional paid-in capital                                                                 |  |               | 227,240 |   |                  |   | 227,137 |  
|Accumulated deficit                                                                        |  |               | (24,373 | ) |                  |   | (22,854 | )
|                                                                                           |  |               |         |   |                  |   |         |  
|Total stockholders equity                                                                 |  |               | 202,867 |   |                  |   | 204,283 |  
|                                                                                           |  |               |         |   |                  |   |         |  
|Total liabilities and stockholders equity                                                 |  | $             | 840,323 |   |                  | $ | 843,966 |  
|                                                                                           |  |               |         |   |                  |   |         |  

See notes to condensed consolidated financial statements.



1



---

##### Table of Contents

LANGUAGE LINE HOLDINGS, INC. AND SUBSIDIARIES

(An Indirect Wholly-Owned Subsidiary of Language Line
Holdings, LLC)

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands)

(Unaudited)



|                                     |  |                                |        |   |                                |   |        |  
|------------------------------------ |  | ------------------------------ | ------ | - | ------------------------------ | - | ------ | -
|                                     |  | Three monthsendedMarch 31,2007 |        |   | Three monthsendedMarch 31,2006 |  
|Revenues                             |  | $                              | 45,266 |   |                                | $ | 40,046 |  
|Cost of services                     |  |                                | 15,573 |   |                                |   | 14,097 |  
|                                     |  |                               
|Other expenses:                      |  |                                |        |   |                                |   |        |  
|Selling, general and administrative  |  |                                | 8,041  |   |                                |   | 7,185  |  
|Interest                             |  |                                | 13,187 |   |                                |   | 13,156 |  
|Depreciation and amortization        |  |                                | 8,488  |   |                                |   | 9,766  |  
|                                     |  |                                |        |   |                                |   |        |  
|Total other expenses                 |  |                                | 29,716 |   |                                |   | 30,107 |  
|                                     |  |                                |        |   |                                |   |        |  
|Other income:                        |  |                                |        |   |                                |   |        |  
|Interest                             |  |                                | 302    |   |                                |   | 83     |  
|                                     |  |                                |        |   |                                |   |        |  
|Total other income                   |  |                                | 302    |   |                                |   | 83     |  
|                                     |  |                                |        |   |                                |   |        |  
|Income (loss) before taxes on income |  |                                | 279    |   |                                |   | (4,075 | )
|Taxes (benefit) on income (loss)     |  |                                | 1,798  |   |                                |   | (1,297 | )
|                                     |  |                                |        |   |                                |   |        |  
|Net loss                             |  | $                              | (1,519 | ) |                                | $ | (2,778 | )
|                                     |  |                                |        |   |                                |   |        |  

See notes to condensed consolidated financial statements.



2



---

##### Table of Contents

LANGUAGE LINE HOLDINGS, INC. AND SUBSIDIARIES

(An Indirect Wholly-Owned Subsidiary of Language Line
Holdings, LLC)

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

(Unaudited)



|                                                                                |  |                                |        |   |                                |   |        |  
|------------------------------------------------------------------------------- |  | ------------------------------ | ------ | - | ------------------------------ | - | ------ | -
|                                                                                |  | Three monthsendedMarch 31,2007 |        |   | Three monthsendedMarch 31,2006 |  
|Cash flows from operating activities:                                           |  |                                |        |   |                                |   |        |  
|Net loss                                                                        |  | $                              | (1,519 | ) |                                | $ | (2,778 | )
|Adjustments to reconcile net loss to net cash provided by operating activities: |  |                                |        |   |                                |   |        |  
|Depreciation and amortization                                                   |  |                                | 8,488  |   |                                |   | 9,766  |  
|Amortization of deferred financing costs                                        |  |                                | 671    |   |                                |   | 545    |  
|Deferred taxes on income                                                        |  |                                | (2,353 | ) |                                |   | (2,837 | )
|Provision for losses on accounts receivable                                     |  |                                | (184   | ) |                                |   | 180    |  
|Stock based compensation expense                                                |  |                                | 103    |   |                                |   | 95     |  
|Accretion of discount on long-term debt                                         |  |                                | 2,847  |   |                                |   | 2,486  |  
|Effect of changes in operating assets and liabilities:                          |  |                                |        |   |                                |   |        |  
|Accounts receivable                                                             |  |                                | (1,371 | ) |                                |   | (1,297 | )
|Prepaid expenses and other current assets                                       |  |                                | (177   | ) |                                |   | 381    |  
|Other assets                                                                    |  |                                | 42     |   |                                |   | (232   | )
|Accounts payable                                                                |  |                                | (129   | ) |                                |   | (752   | )
|Income taxes payable                                                            |  |                                | 4,054  |   |                                |   | 1,406  |  
|Accrued interest and other liabilities                                          |  |                                | 1,268  |   |                                |   | 5,185  |  
|                                                                                |  |                                |        |   |                                |   |        |  
|Net cash provided by operating activities                                       |  |                                | 11,740 |   |                                |   | 12,148 |  
|                                                                                |  |                                |        |   |                                |   |        |  
|Cash flows from investing activities :                                          |  |                                |        |   |                                |   |        |  
|Purchase of property                                                            |  |                                | (707   | ) |                                |   | (1,009 | )
|Acquisition of intangible asset                                                 |  |                                | (175   | ) |                                |   |        |  
|                                                                                |  |                                |        |   |                                |   |        |  
|Net cash used in investing activities                                           |  |                                | (882   | ) |                                |   | (1,009 | )
|                                                                                |  |                                |        |   |                                |   |        |  
|Cash flows from financing activities :                                          |  |                                |        |   |                                |   |        |  
|Long-term debt repayments                                                       |  |                                | (7,779 | ) |                                |   | (7,153 | )
|Repurchase of restricted stock units                                            |  |                                |       |   |                                |   | (1     | )
|                                                                                |  |                                |        |   |                                |   |        |  
|Net cash used in financing activities                                           |  |                                | (7,779 | ) |                                |   | (7,154 | )
|                                                                                |  |                                |        |   |                                |   |        |  
|Net increase in cash and cash equivalents                                       |  |                                | 3,079  |   |                                |   | 3,985  |  
|Cash and cash equivalentsbeginning of period                                   |  |                                | 20,236 |   |                                |   | 13,991 |  
|                                                                                |  |                                |        |   |                                |   |        |  
|Cash and cash equivalentsend of period                                         |  | $                              | 23,315 |   |                                | $ | 17,976 |  
|                                                                                |  |                                |        |   |                                |   |        |  
|Supplemental cash flow disclosures:                                             |  |                                |        |   |                                |   |        |  
|Cash paid for interest                                                          |  | $                              | 7,696  |   |                                | $ | 5,495  |  
|                                                                                |  |                                |        |   |                                |   |        |  
|Cash paid for income taxes                                                      |  | $                              | 98     |   |                                | $ | 134    |  
|                                                                                |  |                                |        |   |                                |   |        |  

See notes to condensed consolidated financial statements.



3



---

##### Table of Contents

LANGUAGE LINE HOLDINGS, INC. AND SUBSIDIARIES

(An Indirect Wholly-Owned Subsidiary of Language Line
Holdings, LLC)

Notes to Condensed Consolidated Financial Statements

(Unaudited)

1. Organization and Significant Accounting Policies

The accompanying unaudited condensed consolidated financial information has been prepared in accordance with the Securities and Exchange Commission
(SEC) regulations for interim financial reporting. In the opinion of management, the condensed consolidated financial statements include all adjustments, consisting only of normal recurring adjustments, that are considered necessary for
a fair statement of the Companys financial position, results of operations and cash flows for the interim periods. Operating results for the three months ended March 31, 2007 and March 31, 2006 are not necessarily indicative of
results that may be expected for the entire year. This financial information should be read in conjunction with the audited consolidated financial statements and notes thereto for the year ended December 31, 2006 of Language Line Holdings,
Inc., which are included in the Form 10-K filed with the SEC on March 16, 2007.

In accordance with the rules and regulations of the
SEC, unaudited condensed consolidated financial statements may omit or condense certain information and disclosures normally required for a complete set of financial statements prepared in accordance with accounting principles generally accepted in
the United States of America (GAAP). Accordingly, certain information and disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to such rules and regulations. We
believe that the notes to the condensed consolidated financial statements contain disclosures adequate to make the information presented not misleading.

OrganizationLanguage Line Holdings, Inc. (the Predecessor) was a Delaware corporation formed in December 1999 as a holding company for Language Line, LLC (LLC) and its
subsidiaries. LLC was incorporated during February 1999 as a Delaware limited liability company. The Predecessor was acquired on June 11, 2004 by Language Line, Inc. (LLI) in a transaction accounted for under the purchase method of
accounting (the Merger). LLI, a wholly-owned subsidiary of Language Line Acquisition, Inc., is a Delaware corporation formed in April 2004. LLI had no significant operations prior to the acquisition of Predecessor. Subsequent to the
Merger, Language Line Acquisition, Inc., an indirect wholly-owned subsidiary of Language Line Holdings, LLC (Holdings), was renamed Language Line Holdings, Inc. (LLHI, the Registrant, or the Company).

The Company provides over-the-phone interpretation services, from English into over 150 different languages 24 hours a day, seven days a
week. Such services are provided mainly to the non-English speaking business population in the U.S. and Canada covering various industries such as insurance, healthcare, financial, utilities and government, providing a cost effective alternative to
staffing in-house multilingual capabilities or using face-to-face interpretation.

Principles of Consolidation The
condensed consolidated financial statements include the accounts of LLHI, LLI, LLC and LLCs wholly-owned subsidiaries as of March 31, 2007 and December 31, 2006, and for the three months ended March 31, 2007 and 2006. All
significant intercompany accounts and transactions have been eliminated in consolidation.

Fiscal YearThe
Companys fiscal year end is December 31.

Cash equivalentsCash equivalents are short-term, highly liquid
investments with original or remaining maturities of three months or less when purchased.

ReclassificationInterest
income and expense have been reclassified to be presented on a gross basis for the periods ended March 31, 2006 to conform to the March 31, 2007 presentation.

Income TaxesIncome taxes are accounted for using an asset and liability approach. Deferred income taxes reflect the net effects of temporary differences between the carrying amounts of assets and
liabilities for financial reporting purposes and the amounts used for income tax purposes, and operating loss and tax credit carry forwards measured by applying currently enacted tax laws. A valuation allowance is provided to reduce net deferred tax
assets to an amount that is more likely than not to be realized.



4



---

##### Table of Contents

The Company adopted the provisions of Financial Standards Accounting Board Interpretation No. 48
Accounting for Uncertainty in Income Taxes (FIN 48) an interpretation of FASB Statement No. 109 (SFAS 109) on January 1, 2007. No adjustments were made to the liability for unrecognized income tax benefits or our
accumulated deficit as a result of the implementation of FIN 48. At the adoption date of January 1, 2007, we had $3,216,000 of unrecognized tax benefits, all of which would affect our effective tax rate if recognized. At March 31, 2007, we
have $5,494,000 of unrecognized tax benefits.

We recognize interest and penalties related to uncertain tax positions in income tax
expense. As of March 31, 2007, we have approximately $706,000 of accrued interest and $426,000 of accrued penalties related to uncertain tax positions. The Company files income tax returns in U.S. federal jurisdiction along with various state
and foreign jurisdictions, and is subject to ongoing audits from various taxing authorities in the jurisdictions in which it does business. With certain exceptions, the Company is no longer subject to examinations from taxing authorities for years
prior to 2003. The Franchise Tax Board of the State of California is currently examining the Companys California income tax returns for 2003 and 2004.

We expect that, within the next twelve months, we will make settlement payments on tax positions relating to state tax apportionments. As a result of this settlement payment, the total unrecognized tax benefit is
expected to decrease by $499,000.

The effective tax rate for the three months ended March 31, 2007 was 642% as compared to 32% for
the three months ended March 31, 2006. The increase in the effective rate is primarily a result a $2.3 million increase in the liability for unrecognized tax benefits, representing a change in estimate given new information related to tax
positions of prior years, recorded in the three months ended March 31, 2007.

Comprehensive IncomeSFAS
No. 130, Reporting Comprehensive Income, requires that the Company report comprehensive income, which includes net income (loss) as well as other changes in assets and liabilities recorded directly to equity, in its financial statements.
There were no components of comprehensive income other than net income (loss) for all periods presented.

Recent Accounting
Pronouncements

In June 2006, the Financial Accounting Standards Board (FASB) issued FASB Interpretation No. 48,
Accounting for Uncertainty in Income Taxes, an interpretation of FASB Statement No. 109 (FIN 48). FIN 48 prescribes guidance for the recognition and measurement of a tax position taken or expected to be taken in a
tax return. Recognition of an asset or liability is required if it is more likely than not that a tax position will be sustained upon examination, including resolution of any related appeals or litigation processes. The provisions of FIN 48 were
effective for us on January 1, 2007, with the cumulative effect of the change in accounting principle, if any, recorded as an adjustment to opening retained earnings. The adoption of FIN48 on January 1, 2007 did not have an effect on the
financial statements of the Company.

In June 2006, the Financial Accounting Standards Board (FASB) ratified the Emerging
Issues Task Force No. 06-3 (EITF 06-3), How Taxes Collected from Customers and Remitted to Governmental Authorities Should be Presented in the Income Statement. The pronouncement addresses disclosure requirements
for taxes assessed by a governmental authority that is both imposed on and concurrent with a specific revenue-producing transaction between a seller and a customer, and may include, but is not limited to, sales, use, value added, certain excise
taxes and some industry-specific taxes. A consensus was reached that entities may adopt a policy of presenting these taxes in the income statement on either a gross or net basis. If such taxes are significant, EITF 06-3 requires disclosure of the
accounting method in the accounting policy section of the notes to the financial statements, and if not presented at net, then disclosure is required for the amount of such taxes that are recognized on a gross basis. We adopted EITF 06-3 on our
effective date of January 1, 2007. We present revenues net of sales and value-added taxes in our consolidated financial position and results of operations. The amount of taxes collected from customers and remitted to government authorities are
immaterial to our consolidated revenues.



5



---

##### Table of Contents

In September 2006, the FASB issued SFAS No. 157 (SFAS 157) Fair Value
Measurements, which defines fair value, establishes a framework for measuring fair value under generally accepted accounting principles, and expands disclosures about fair value measurements. SFAS 157 applies to other accounting
pronouncements that require or permit fair value measurements. It is effective for us beginning in fiscal year 2008. We are currently evaluating the impact of adopting SFAS 157.

On February 15, 2007, the FASB issued SFAS No. 159, The Fair Value Option for Financial Assets and Financial Liabilities
(FAS 159). This Statement is a fair value option for financial assets and financial liabilities and includes an amendment of FASB Statement No. 115 which covers accounting for certain investments in debt and equity securities. It is effective
for us beginning in fiscal year 2008. We are currently evaluating the impact of adopting SFAS 159.

2. Guarantor and Non-Guarantor Subsidiaries

The Companys outstanding public debt (the Senior Subordinated Notes) is jointly and severally, fully and
unconditionally guaranteed by the Company and certain of its subsidiaries (the Guarantor Subsidiaries). The Company or Parent Company has no independent assets or operations. The subsidiaries are 100% owned by the Company. At
March 31, 2007, a total of approximately $161.8 million of Senior Subordinated Notes were outstanding. The Guarantor Subsidiaries and non-guarantor subsidiaries are direct or indirect wholly-owned subsidiaries of the Company. Separate financial
statements of the Company and each of the Guarantor Subsidiaries are not presented because the guarantees are full and unconditional and the Guarantor Subsidiaries are jointly and severally liable.

The non-guaranteeing subsidiaries represent less than 3% on an individual and aggregate basis of consolidated assets, pre-tax earnings, cash flow and
equity. Therefore, the non-guarantor subsidiaries information is not separately presented.

There are no current restrictions on the
ability of the Guarantor Subsidiaries to make payments under the guarantees referred to above. The obligations of each guarantor under its guarantee are limited to the maximum amount permitted under Bankruptcy Law, the Uniform Fraudulent Conveyance
Act, the Uniform Fraudulent Transfer Act, or any similar Federal or state law (e.g. laws requiring adequate capital to pay dividends) respecting fraudulent conveyance or fraudulent transfer.

3. Subsequent Event

On April 25, 2007, Language
Line Holdings, Inc. and Subsidiaries issued a dividend distribution in the amount of $20,000,000 to Language Line Holdings II, Inc. an affiliated non-consolidated entity under the ultimate parent, Language Line Holdings, LLC. The distribution will
be recorded as a reduction to Additional-Paid-In-Capital in the consolidated financial statements of Language Line Holdings, Inc. and Subsidiaries for the quarter ended June 30, 2007 due to our accumulated deficit.

As a result of issuing the dividend distribution the Company borrowed $6,000,000 on our revolving credit facility to support current operating cash flow
requirements. Borrowings under the revolving credit facility bear interest at 8.82%

4. Contingencies

The Company is party to certain legal actions arising in the ordinary course of business. Although the ultimate outcome is not presently determinable,
management believes that the resolution of such matters will not have a material adverse effect on the Companys financial position or results of operations.



6



---

##### Table of Contents

|Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations
|------- | -------------------------------------------------------------------------------------

The following Managements Discussion and Analysis of our Financial Condition and Results of Operations should be read in conjunction with the
condensed consolidated financial statements and notes thereto included as part of this Form 10-Q. This report contains forward-looking statements that are based upon current expectations. We sometimes identify forward-looking statements with such
words as may, will, expect, anticipate, estimate, seek, intend, believe or similar words concerning future events. The forward-looking statements
contained herein, include, without limitation, statements concerning future revenue sources and concentration, gross profit margins, selling and marketing expenses, research and development expenses, general and administrative expenses, capital
resources, additional financings or borrowings and additional losses and are subject to risks and uncertainties including, but not limited to, those discussed below and elsewhere in this Form 10-Q that could cause actual results to differ materially
from the results contemplated by these forward-looking statements. We also urge you to carefully review the risk factors set forth in other documents we file from time to time with the SEC.

Introduction

We are the leading global provider of
over-the-phone interpretation (OPI) services from English into more than 150 different languages, 24 hours a day, seven days a week. Our specially-trained, proprietary base of interpreters perform value-added OPI services which
facilitate critical business transactions and delivery of emergency and government services between our customers and limited English proficiency (LEP) speakers throughout the world. In 2006, we helped more than 24 million people
communicate across linguistic and cultural barriers, providing over 90 million billed minutes of OPI services to our customers. We offer our customers a high-quality, cost-effective alternative to staffing in-house multilingual employees or
using face-to-face interpretation. Through our OPI services, we improve our customers revenue potential, customer service and competitiveness by enhancing their ability to effectively serve the growing population of current and prospective LEP
speakers.

Overview of Operations

Our
operating revenues are derived primarily from per minute fees charged to our customers for our interpretation services. Generally, customers are charged based on the product of actual billed minutes of service and the customers contractual
rate per billed minute of service. In addition, the Company generates revenue from membership and enrollment fees, as well as fees for other OPI-related services, such as document translation.

Expenses consist primarily of cost of services, selling, general and administrative expenses, depreciation and amortization and interest expense. Cost of
services primarily include the cost of our interpreters and telecommunications related costs.

Results of Operations

The following table sets forth the percentages of revenue that certain items of operating data constitute for the periods indicated:



|                                     |  |                                 |    |  |                                 |   
|------------------------------------ |  | ------------------------------- | -- |  | ------------------------------- | --
|                                     |  | Three MonthsEndedMarch 31, 2007 |    |  | Three MonthsEndedMarch 31, 2006 |   
|Statement of Operations data:        |  |                                 |    |  |                                 |   
|Revenues                             |  | 100.0                           | %  |  | 100.0                           | % 
|Other expenses:                      |  |                                 |    |  |                                 |   
|Selling, general and administrative  |  | 17.8                            | %  |  | 17.9                            | % 
|Interest                             |  | 29.2                            | %  |  | 32.8                            | % 
|Depreciation and amortization        |  | 18.8                            | %  |  | 24.4                            | % 
|                                     |  |                                 |    |  |                                 |   
|Total other expenses                 |  | 65.8                            | %  |  | 75.1                            | % 
|                                     |  |                                 |    |  |                                 |   
|Other income:                        |  |                                 |    |  |                                 |   
|Interest                             |  | 0.7                             | %  |  | 0.2                             | % 
|                                     |  |                                 |    |  |                                 |   
|Total other income                   |  | 0.7                             | %  |  | 0.2                             | % 
|                                     |  |                                 |    |  |                                 |   
|Income (loss) before taxes on income |  | 0.5                             | %  |  | (10.1                           | )%
|Tax (benefit) on income (loss)       |  | 3.9                             | %  |  | (3.2                            | )%
|                                     |  |                                 |    |  |                                 |   
|Net income (loss)                    |  | (3.4                            | )% |  | (6.9                            | )%
|                                     |  |                                 |    |  |                                 |   



7



---

##### Table of Contents

Three Months Ended March 31, 2007 Compared to the Three Months Ended March 31, 2006

Revenues for the three months ended March 31, 2007 were $45.3 million as compared to $40.0 million for the three months ended March 31, 2006, an
increase of $5.3 million or 13.3%. The majority of the increase in revenue is driven by a 19.9% increase in OPI billed minutes, offset by a 6.0% decline in the average rate per billed minute driven by our pricing strategy. Our pricing strategy is
designed to increase revenues by opportunistically reducing average rate per minute pricing in order to stimulate growth in billed minute volume.

Cost of services consists primarily of costs associated with interpretation services and customer support. Significant cost components include compensation of interpreters and telecommunication charges. For the three months ended
March 31, 2007, cost of services were $15.6 million as compared to $14.1 million for the three months ended March 31, 2006, an increase of $1.5 million or 10.6%. This increase was primarily due to increased interpretation minutes.

Selling, general and administrative expenses for the three months ended March 31, 2007 were $8.0 million as compared to $7.2 million
for the three months ended March 31, 2006, an increase of $0.8 million or 11.1%. This increase was primarily due to the results of an increase in marketing and sales initiatives.

Interest expense for the three months ended March 31, 2007 was $13.2 million as compared to $13.2 million for the three months ended March 31,
2006. No change is shown between periods given that for the three months ended March 31, 2007 our senior discount note accreted at a higher value which was offset by a decrease in interest expense due to refinancing our term loan.

Depreciation and amortization was $8.5 million for the three months ended March 31, 2007 compared to $9.8 million for the three months ended
March 31, 2006, a decrease of $1.3 million or 13.3%. The decrease was primarily due to one intangible asset being fully amortized in 2006.

Interest income for the three months ended March 31, 2007 was $0.3 million as compared to $0.1 million for the three months ended March 31, 2006. The increase was due to having a higher cash balance as well as earning higher
interest on our cash.

The tax expense on income for the three months ended March 31, 2007 was $1.8 million as compared to $1.3
million of tax benefit on loss for the three months ended March 31, 2006, a change of $3.1 million. This change in tax expense is primarily due a $4.4 million change in pretax results of operations (income before income taxes of $0.3 million
for the three months ended March 31, 2007 compared to a loss before income taxes of $4.1 million for the three months ended March 31, 2006), combined with a $2.3 million increase in the liability for unrecognized tax benefits recorded in
the three months ended March 31, 2007. The effective tax rate for the three months ended March 31, 2007 was 642% as compared to 32% for the three months ended March 31, 2006. The increase in the effective rate is primarily a result a
$2.3 million increase in the liability for unrecognized tax benefits, representing a change in estimate given new information related to tax positions of prior years, recorded in the three months ended March 31, 2007.

As a result of the factors described above, net loss was $1.5 million for the three months ended March 31, 2007 as compared to a net loss of $2.8
million for the three months ended March 31, 2006.

Liquidity and Capital Resources

Operating Activities. Net cash provided by operating activities for the three months ended March 31, 2007 was $11.7 million compared with net
cash provided by operating activities during the three months ended March 31, 2006 of $12.1 million. This decrease of $0.4 million is mainly attributable to a reduction in accrued interest and other liabilities.

Investing Activities. Net cash used in investing activities was $0.9 million for the three months ended March 31, 2007, compared to $1.0
million for the three months ended March 31, 2006. This decrease was mainly attributable to a reduction in capital expenditure spending.



8



---

##### Table of Contents

Financing Activities. Net cash used in financing activities during the three months ended
March 31, 2007 was $7.8 million, compared to $7.2 million during the three months ended March 31, 2006. The increase of $0.6 million is the result of an increase in principal payments made on our senior secured debt.

Our principal source of liquidity is cash flow from operations. We believe cash flow from operations will provide us with sufficient liquidity and
capital resources to meet our current and future financial obligations, including our scheduled principal and interest payments, as well as to provide funds for working capital, capital expenditures, and other needs. Our principal uses of cash are
debt service requirements, capital expenditures, and working capital requirements.

Debt Service. As of March 31, 2007, we had
total indebtedness of $471.2 million and $40.0 million of borrowings available under our revolver credit facility, as defined in our loan agreement and subject to customary conditions.

The senior secured credit facilities consist of a six-year $40.0 million revolving credit facility and a seven-year amortizing $285.0 million term loan
facility. Borrowings under the senior credit facilities generally bear interest based on a margin over, at our option, the base rate or the reserve-adjusted LIBOR. The applicable margin for revolving credit loans will vary based upon our leverage
ratio as defined in the senior credit facilities. The senior credit facilities are secured by first priority interests in, and mortgages on, substantially all of our tangible and intangible assets and first priority pledges of all the equity
interests owned by us in our existing and future domestic subsidiaries.

Our senior subordinated notes mature in 2012 and are guaranteed by
each of our existing domestic subsidiaries on a senior subordinated basis. Interest on the notes will be payable semi-annually in cash.

Our senior discount notes mature in 2013 and rank senior to all subordinated indebtedness.

Capital Expenditures. We expect
to spend approximately $3.0 million in 2007 and approximately $3.0 million in 2008 to fund our capital expenditures as well as normal investments in telecommunications and company equipment. We plan to fund these expenditures through net cash flows
from operations.

Contractual and Commercial Commitments Summary

The following tables present our long-term contractual cash obligations as of March 31, 2007 (dollars in thousands):



|                                                         |  |       |         |      |   |        |  |      |        |      |   |        |  |            |        |  |   |         |  |   |        
|-------------------------------------------------------- |  | ----- | ------- | ---- | - | ------ |  | ---- | ------ | ---- | - | ------ |  | ---------- | ------ |  | - | ------- |  | - | -------
|                                                         |  | Total |         | 2007 |   | 2008   |  | 2009 |        | 2010 |   | 2011   |  | Thereafter
|Senior secured credit facilities                         |  | $     | 228,653 |      | $ | 9,472  |  | $    | 12,630 |      | $ | 12,630 |  | $          | 12,630 |  | $ | 181,291 |  | $ |       
|Senior subordinated notes offered by Language Line, Inc. |  |       | 165,000 |      |   |       |  |      |       |      |   |       |  |            |       |  |   |        |  |   | 165,000
|Senior discount notes                                    |  |       | 108,993 |      |   |       |  |      |       |      |   |       |  |            |       |  |   |        |  |   | 108,993
|Interest payments                                        |  |       | 236,880 |      |   | 32,901 |  |      | 36,798 |      |   | 43,410 |  |            | 50,021 |  |   | 41,479  |  |   | 32,271 
|Unrecognized tax benefits                                |  |       | 499     |      |   | 499    |  |      |       |      |   |       |  |            |       |  |   |        |  |   |       
|Operating leases                                         |  |       | 7,757   |      |   | 3,098  |  |      | 2,660  |      |   | 1,023  |  |            | 831    |  |   | 145     |  |   |       
|                                                         |  |       |         |      |   |        |  |      |        |      |   |        |  |            |        |  |   |         |  |   |        
|Total cash contractual obligations                       |  | $     | 747,782 |      | $ | 45,970 |  | $    | 52,088 |      | $ | 57,063 |  | $          | 63,482 |  | $ | 222,915 |  | $ | 306,264
|                                                         |  |       |         |      |   |        |  |      |        |      |   |        |  |            |        |  |   |         |  |   |        

Interest payments with respect to the
senior secured credit facilities assume a variable rate of 8.60%, which represents the most recent rate applicable to these facilities. Both the senior subordinated notes offered by Language Line, Inc. and the senior discount notes are 111/8% and 141/8% fixed rate notes, respectively.

We expect that, within the next twelve
months, we will make settlement payments on tax positions relating to state tax apportionments. As a result of this settlement payment, the total unrecognized tax benefit is expected to decrease by $499,000. Since settlement of all other tax
positions can not be reasonably estimated, $4,995,000 of the unrecognized tax benefit is not included in the Contractual and Commercial Commitment Summary.

Critical Accounting Policies

In preparing the consolidated financial statements, GAAP requires management to select and
apply accounting policies that involve estimates and judgment. The following accounting policies may require a higher degree of judgment or involve amounts that could have a material impact on the consolidated financial statements.



9



---

##### Table of Contents

Allowance for Doubtful AccountsWe maintain an allowance for doubtful accounts for estimated
losses resulting from the failure of customers to make payment. We determine the allowance based upon an evaluation of individual accounts, aging of the portfolio, issues raised by customers that may suggest non-payment, historical experience and/or
the current economic environment. While our bad debt losses have historically been within our expectations and the allowance established, we might not continue to experience the same loss rates that we have in the past. If the financial condition of
individual customers or the general worldwide economy were to vary materially from the estimates and assumptions made by us, the allowance may require adjustment in the future. We evaluate the adequacy of the allowance on a regular basis, modifying,
as necessary, its assumptions, updating its record of historical experience and adjusting reserves as appropriate.

Impairment of
Long-Lived AssetsWe assess the impairment of long-lived assets at least annually or when events or changes in circumstances indicate that the carrying value of the assets or the asset grouping may not be recoverable. Customer
relationships, internally developed technology, tradenames and trademarks, and goodwill are our most significant long-lived assets and are tested annually. Impairment is measured by the difference between the carrying amount and the respective fair
values, based on the best information available, including market prices or a discounted cash flow analysis. Estimates are made on the useful lives or economic values of assets and could change based on changes in the economy or industry trends.

Stock-Based CompensationWe account for stock-based compensation in accordance with Statement of Financial Accounting
Standards (SFAS) No. 123(R), Share Based Payment. Under SFAS 123(R), the Company determines the fair value of its Language Line Holdings, LLC (Holdings) Class C restricted stock units pursuant to the
probability-weighted expected return method. Under this method, the value of an enterprises common stock is estimated from an analysis of the future values for the Company assuming various possible future liquidity events. SFAS 123(R) requires
that the Company recognize compensation expense for only the portion of restricted stock units that are expected to vest, rather than recording forfeitures when they occur, as previously permitted. If the actual number of forfeitures differs from
those estimated by management, additional adjustments to compensation expense may be required in future periods.

Income
TaxesIn preparing our consolidated financial statements, we are required to estimate our income taxes in each of the jurisdictions in which we operate. This process involves estimating actual current tax exposures together with assessing
tax credits and temporary differences resulting from differing treatment of certain items for tax and accounting purposes. These differences result in deferred tax assets and liabilities, which are included within the consolidated balance sheet. We
then assess the likelihood of additional tax exposure, and to the extent we believe that additional tax exposure may be likely, we must record a liability for such matters. To the extent we increase this liability in a period, we include an expense
within the tax provision in our consolidated statement of operations.

Significant management judgment is required in determining our provision for income
taxes, income tax credits, deferred tax assets and liabilities. The recording of a liability based on additional tax exposure is based on estimates of taxable income by the jurisdictions in which we operate and the period over which amounts would be
recoverable. In the event that actual results differ from these estimates or we adjust these estimates in future periods, we may need to adjust our income tax liability, which could impact our financial position and results of operations.

Claims and Legal ProceedingsIn the normal course of business, we are party to various claims and legal proceedings. We record
a reserve for these matters when an adverse outcome is probable and we can reasonably estimate our potential liability. Although the outcome of these matters is currently not determinable, we do not believe that the resolution of these matters in a
manner adverse to our interest will have a material effect upon our financial condition, results of operations or cash flows for any interim or annual period.



|Item 3. | Quantitative and Qualitative Disclosure About Market Risk
|------- | ---------------------------------------------------------

We are exposed to certain market risks as part of our ongoing business operations. Primary exposure will include changes in interest rates, as borrowings under our senior secured credit facilities bear interest at
floating rates based on LIBOR or the base rate, in each case plus an applicable borrowing margin. We will manage our interest rate risk by



10



---

##### Table of Contents

balancing our amount of fixed-rate and floating-rate debt. For fixed-rate debt, interest rate changes do not affect our earnings or cash flows. Conversely,
for floating-rate debt, interest rate changes generally impact our earnings and cash flows, assuming other factors are held constant.

As
of March 31, 2006, we had $274.0 million principal amount of fixed-rate debt and $268.7 million of available floating-rate debt (of which we borrowed $228.7 million). Based on the pro forma amounts outstanding under the revolver credit facility
and the term loan, a hypothetical increase of one percentage point would cause an increase to interest expense of approximately $2.3 million on an annual basis on the floating rate debt.

Changes in economic conditions could result in higher interest rates, thereby increasing our interest expense and other operating expenses and reducing
our funds available for capital investment, operations or other purposes. In addition, a substantial portion of our cash flow must be used to service debt, which may affect our ability to make future acquisitions or capital expenditures. We may from
time to time use interest rate protection agreements to minimize our exposure to interest rate fluctuation. However, there can be no assurance that hedges will achieve the desired effect. We may experience economic loss and a negative impact on
earnings or net assets as a result of interest rate fluctuations.



|Item 4T. | Controls and Procedures.
|-------- | ------------------------

Disclosure
Controls and Procedures

The Company maintains disclosure controls and procedures (as defined in Rule 13a15(e) and 15d15(e)
under the Securities Exchange Act of 1934) that are designed to ensure that information required to be disclosed in the Companys Exchange Act reports is recorded, processed, summarized and reported within the time periods specified in the
Commissions rules and forms, and that such information is accumulated and communicated to the Companys management, including its Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding
required disclosure. In designing and evaluating the disclosure controls and procedures, management recognized that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired
control objectives, and management necessarily is required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures.

The Companys management has evaluated the effectiveness of the Companys disclosure controls and procedures as of the end of the period covered by this report. Based on such evaluation, the Companys
Chief Executive Officer and Chief Financial Officer have concluded that, as of the end of such period, the Companys disclosure controls and procedures were effective.

Changes in Internal Control Over Financial Reporting

There have not been any changes in the
Companys internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the most recent fiscal year that have materially affected, or are reasonably likely to materially
affect, the Companys internal control over financial reporting.

Because of its inherent limitations, internal control over financial
reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance
with the policies or procedures may deteriorate.

PART 2. OTHER INFORMATION



|Item 1. | Legal Proceedings
|------- | -----------------

Language
Line Holdings, Inc. is not currently involved in any material legal proceedings.



11



---

##### Table of Contents

|Item 1A. | Risk Factors
|-------- | ------------

For a more
detailed explanation of the factors affecting our business, please refer to the Risk Factors section in our Form 10-K for the fiscal year ended December 31, 2006.

There have been no material changes from Risk Factors previously disclosed in our Form 10-K.



|Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds
|------- | -----------------------------------------------------------

None



|Item 3. | Defaults upon Senior Securities
|------- | -------------------------------

None.



|Item 4. | Submission of Matters to a Vote of Security Holders
|------- | ---------------------------------------------------

None.



|Item 5. | Other Information
|------- | -----------------

None.



|Item 6. | Exhibits and Reports on Form 8-K
|------- | --------------------------------



| | (a) | Exhibits
| | --- | --------



|     |  |                                                                                                                                                  
|---- |  | -------------------------------------------------------------------------------------------------------------------------------------------------
|31.1 |  | Certification by Dennis G. Dracup pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.                                                     
|     | 
|31.2 |  | Certification by Jeffrey C. Grace pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.                                                     
|     | 
|32.1 |  | Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002  Chief Executive Officer.
|     | 
|32.2 |  | Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002  Chief Financial Officer.



| | (b) | Reports of Form 8-K
| | --- | -------------------

None.



12



---

##### Table of Contents

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934,
the registrant has duly caused this Form 10-Q to be signed on its behalf by the undersigned, thereunto duly authorized in the City of Monterey, California on May 10, 2007.



LANGUAGE LINE HOLDINGS, INC./s/ Dennis G. DracupDennis G. DracupChief Executive Officer and Director/s/ Jeffrey C. GraceJeffrey C. GraceChief Financial Officer, Vice President,Secretary and Director




13