---

UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q

|x | QUARTERLY REPORT PURSUANT TO   SECTION 13 OR 15(d)  OF THE SECURITIES   EXCHANGE ACT OF 1934
|- | --------------------------------------------------------------------------------------------
|  |                                                                                             
|  | For the quarterly period ended June   30, 2006                                              
|  | OR                                                                                          
|o | TRANSITION REPORT PURSUANT TO   SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934  
|  |                                                                                             
|  | For the transition period from ______ to _____                                              
|  |                                                                                             
|  | Commission file number 001-32326                                                            

U.S. SHIPPING PARTNERS L.P.(Exact name of registrant as specified in its charter)

|Delaware                                                                             | 20-1447743                            
|------------------------------------------------------------------------------------ | --------------------------------------
|(State   or other jurisdiction of incorporation or organization)                     | (I.R.S.   Employer Identification No.)
|                                                                                     |                                       
|399 Thornall St., 8th Floor   Edison, NJ  08837                                     
|(Address   of principal executive offices)    (Zip Code)                            
|                                                                                    
|(732) 635-1500                                                                      
|(Registrants   telephone number, including area code)                              
|                                                                                    
|                                                                                    
|(Former   name, former address and former fiscal year, if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

|Yes
x | No
o
|----- | ----

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer.  See definition of accelerated filer and large accelerated filer in Rule 12b-2 of the Exchange Act).

| | Large accelerated filer | o | Accelerated filer | x | Non-accelerated filer | o | 
| | ----------------------- | - | ----------------- | - | --------------------- | - | 

Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Act).

|Yes o | No x
|----- | ----

The aggregate market value of the registrants common units held by non-affiliates as of August 4, 2006, based on the reported closing price of such units on the New York Stock Exchange on such date, was approximately $144,830,328.  The number of common units outstanding of the registrants common units as of August 4, 2006 was 6,899,968.  At that date, 6,899,968 subordinated units were also outstanding.

---



##### 

U.S. SHIPPING PARTNERS L.P. FORM 10-Q FOR THE QUARTER ENDED JUNE 30, 2006 TABLE OF CONTENTS

|           |    |                                                                                                                                                         | Page No.
|---------- | -- | ------------------------------------------------------------------------------------------------------------------------------------------------------- | --------
|           |    |                                                                                                                                                         |         
|           |    | PART IFINANCIAL INFORMATION                                                                                                                            |         
|           |    |                                                                                                                                                         |         
|Item 1.    |    | Financial   Statements                                                                                                                                  | 1       
|           |    |                                                                                                                                                         |         
|           |    | Unaudited   Condensed Consolidated Balance Sheets as of June 30, 2006 and December 31,   2005                                                           | 1       
|           |    |                                                                                                                                                         |         
|           |    | Unaudited   Condensed Consolidated Statements of Operations and Comprehensive Income for   the three and six-month periods ended June 30, 2006 and 2005 | 2       
|           |    |                                                                                                                                                         |         
|           |    | Unaudited   Condensed Consolidated Statement of Partners Capital for the six-month   period ended June 30, 2006                                        | 3       
|           |    |                                                                                                                                                         |         
|           |    | Unaudited   Condensed Consolidated Statements of Cash Flows for the six-month periods   ended June 30, 2006 and 2005                                    | 4       
|           |    |                                                                                                                                                         |         
|           |    | Notes to   Unaudited Condensed Consolidated    Financial Statements                                                                                     | 5       
|           |    |                                                                                                                                                         |         
|Item 2.    |    | Managements   Discussion and Analysis of Financial Condition and Results of Operations                                                                 | 14      
|           |    |                                                                                                                                                         |         
|Item 3.    |    | Quantitative   and Qualitative Disclosures About Market Risk                                                                                            | 31      
|           |    |                                                                                                                                                         |         
|Item 4.    |    | Controls and   Procedures                                                                                                                               | 32      
|           |    |                                                                                                                                                         |         
|           |    | PART IIOTHER INFORMATION                                                                                                                               |         
|           |    |                                                                                                                                                         |         
|Item 1.    |    | Legal   Proceedings                                                                                                                                     | 33      
|           |    |                                                                                                                                                         |         
|Item 1A.   |    | Risk Factors                                                                                                                                            | 33      
|           |    |                                                                                                                                                         |         
|Item 2.    |    | Unregistered   Sales of Equity Securities and Use of Proceeds                                                                                           | 44      
|           |    |                                                                                                                                                         |         
|Item 3.    |    | Defaults   Upon Senior Securities                                                                                                                       | 44      
|           |    |                                                                                                                                                         |         
|Item 4.    |    | Submission   of Matters to a Vote of Security Holders                                                                                                   | 44      
|           |    |                                                                                                                                                         |         
|Item 5.    |    | Other   Information                                                                                                                                     | 44      
|           |    |                                                                                                                                                         |         
|Item 6.    |    | Exhibits                                                                                                                                                | 45      
|           |    |                                                                                                                                                         |         
|SIGNATURES | 46

In this report, unless the context otherwise requires, the terms we, us, our, and the Partnership refer to U.S. Shipping Partners L.P., a Delaware limited partnership.



---



##### 

PART IFINANCIAL INFORMATION

ITEM 1.  Financial Statements

U.S. Shipping Partners L.P. Unaudited Condensed Consolidated Balance Sheets June 30, 2006 and December 31, 2005 (in thousands)

|                                                |  | June 30,   2006 |         | December 31,   2005 |  
|----------------------------------------------- |  | --------------- | ------- | ------------------- | -
|                                                |  |                 |         |                     |  
|Assets                                          |  |                 |         |                     |  
|Current assets                                  |  |                 |         |                     |  
|Cash   and equivalents                          |  | $               | 20,601  |                     | $
|Accounts   receivable, net                      |  |                 | 6,696   |                     |  
|Prepaid   expenses and other current assets     |  |                 | 4,255   |                     |  
|                                                |  |                 |         |                     |  
|Total   current assets                          |  |                 | 31,552  |                     |  
|Vessels and equipment, net                      |  |                 | 257,036 |                     |  
|Deferred financing costs,   net                 |  |                 | 2,757   |                     |  
|Other assets                                    |  |                 | 12,153  |                     |  
|                                                |  |                 |         |                     |  
|Total   assets                                  |  | $               | 303,498 |                     | $
|                                                |  |                 |         |                     |  
|Liabilities and Partners Capital               |  |                 |         |                     |  
|Current liabilities                             |  |                 |         |                     |  
|Current   portion of long-term debt             |  | $               | 29,009  |                     | $
|Accounts   payable                              |  |                 | 7,314   |                     |  
|Due   to affiliates                             |  |                 | 665     |                     |  
|Deferred   revenue                              |  |                 | 3,550   |                     |  
|Accrued   expenses                              |  |                 | 10,808  |                     |  
|                                                |  |                 |         |                     |  
|Total   current liabilities                     |  |                 | 51,346  |                     |  
|Term loan                                       |  |                 | 123,104 |                     |  
|Advances from Hess                              |  |                 | 12,600  |                     |  
|Deferred income taxes                           |  |                 | 469     |                     |  
|                                                |  |                 |         |                     |  
|Total   liabilities                             |  |                 | 187,519 |                     |  
|                                                |  |                 |         |                     |  
|Commitments   and contingencies (Notes 7 and 9) |  |                 |         |                     |  
|Partners Capital                               |  |                 |         |                     |  
|Partners   capital                             |  |                 | 112,486 |                     |  
|Accumulated   other comprehensive income        |  |                 | 3,493   |                     |  
|                                                |  |                 |         |                     |  
|Total   partners capital                       |  |                 | 115,979 |                     |  
|                                                |  |                 |         |                     |  
|Total   liabilities and partners capital       |  | $               | 303,498 |                     | $
|                                                |  |                 |         |                     |  

The accompanying notes are an integral part of these consolidated financial statements.

1



---



##### 

U.S. Shipping Partners L.P. Unaudited Condensed Consolidated Statements of Operations and Comprehensive Income (in thousands, except per unit data)

|                                                         |  | For the Three Months Ended   June 30, |        | For the Six Months Ended   June 30, |  
|-------------------------------------------------------- |  | ------------------------------------- | ------ | ----------------------------------- | -
|                                                         |  |                                       |        |                                     |  
|                                                         |  | 2006                                  |        | 2005                                |  
|                                                         |  |                                       |        |                                     |  
|Revenues                                                 |  | $                                     | 37,789 |                                     | $
|                                                         |  |                                       |        |                                     |  
|Operating   expenses                                     |  |                                       |        |                                     |  
|Vessel operating expenses                                |  |                                       | 14,360 |                                     |  
|Voyage expenses                                          |  |                                       | 7,856  |                                     |  
|General and administrative   expenses                    |  |                                       | 3,176  |                                     |  
|Depreciation and   amortization                          |  |                                       | 7,191  |                                     |  
|                                                         |  |                                       |        |                                     |  
|Total   operating expenses                               |  |                                       | 32,583 |                                     |  
|                                                         |  |                                       |        |                                     |  
|Operating   income                                       |  |                                       | 5,206  |                                     |  
|Interest expense                                         |  |                                       | 1,854  |                                     |  
|Other income                                             |  |                                       | (167   | )                                   |  
|                                                         |  |                                       |        |                                     |  
|Income   before income taxes                             |  |                                       | 3,519  |                                     |  
|Provision (benefit) for   income taxes                   |  |                                       | 558    |                                     |  
|                                                         |  |                                       |        |                                     |  
|Net   income                                             |  |                                       | 2,961  |                                     |  
|Other   comprehensive income                             |  |                                       |        |                                     |  
|Fair market value   adjustment for derivatives           |  |                                       | 1,020  |                                     |  
|                                                         |  |                                       |        |                                     |  
|Comprehensive   income                                   |  | $                                     | 3,981  |                                     | $
|                                                         |  |                                       |        |                                     |  
|General partners interest   in net income               |  | $                                     | 59     |                                     | $
|Limited   partners interest in net income               |  |                                       |        |                                     |  
|Net   income                                             |  | $                                     | 2,902  |                                     | $
|Net   income per unit - basic and diluted                |  | $                                     | 0.21   |                                     | $
|Weighted   average units outstanding - basic and diluted |  |                                       | 13,800 |                                     |  

The accompanying notes are an integral part of these consolidated financial statements.

2



---



##### 

U.S. Shipping Partners L.P. Unaudited Condensed Consolidated Statement of Changes in Partners Capital Six Months Ended June 30, 2006 (in thousands)

|                                               |  | Partners   Capital |       | Accumulated   Other   Comprehensive   Income |   |         |   |  
|---------------------------------------------- |  | ------------------- | ----- | -------------------------------------------- | - | ------- | - | -
|                                               |  |                     |       |                                              |   |         |  
|                                               |  | Limited   Partners  |       | General   Partner                            |   |         |   |  
|                                               |  |                     |       |                                              |   |         |   |  
|                                               |  | Common              |       | Subordinated                                 |   |         |   |  
|                                               |  |                     |       |                                              |   |         |   |  
|                                               |  | Units               |       | $                                            |   | Units   |   | $
|                                               |  |                     |       |                                              |   |         |   |  
|Balance at December 31, 2005                   |  |                     | 6,900 |                                              | $ | 115,651 |   |  
|Net income                                     |  |                     |      |                                              |   | 3,509   |   |  
|Fair market value   adjustment for derivatives |  |                     |      |                                              |   |        |   |  
|Cash distributions                             |  |                     |      |                                              |   | (6,210  | ) |  
|                                               |  |                     |       |                                              |   |         |   |  
|Balance at June 30, 2006                       |  |                     | 6,900 |                                              | $ | 112,950 |   |  
|                                               |  |                     |       |                                              |   |         |   |  

The accompanying notes are an integral part of these consolidated financial statements.

3



---



##### 

U.S. Shipping Partners L.P. Unaudited Condensed Consolidated Statements of Cash Flows (in thousands)

|                                                                                   |  | For the Six   Months EndedJune   30, |        
|---------------------------------------------------------------------------------- |  | ------------------------------------ | -------
|                                                                                   |  |                                      |        
|                                                                                   |  | 2006                                 |        
|                                                                                   |  |                                      |        
|Cash   flows from operating activities                                             |  |                                      |        
|Net income                                                                         |  | $                                    | 7,161  
|Adjustments to reconcile   net income to net cash provided by operating activities |  |                                      |        
|Depreciation   and amortization, including amortization of deferred financing fees |  |                                      | 15,278 
|Deferred   income taxes                                                            |  |                                      | (609   
|Drydock   expenditures                                                             |  |                                      | (16,950
|Provision   for accounts receivable                                                |  |                                      | 45     
|Changes   in assets and liabilities:                                               |  |                                      |        
|Accounts   receivable                                                              |  |                                      | 635    
|Prepaid   expenses and other current assets                                        |  |                                      | (1,380 
|Other   assets                                                                     |  |                                      | (2,459 
|Accounts   payable                                                                 |  |                                      | 4,558  
|Deferred   revenue                                                                 |  |                                      | 3,550  
|Accrued   expenses and other liabilities                                           |  |                                      | 2,787  
|                                                                                   |  |                                      |        
|Net   cash provided by operating activities                                        |  |                                      | 12,616 
|                                                                                   |  |                                      |        
|Cash   flows from investing activities                                             |  |                                      |        
|Proceeds from Senesco   settlement                                                 |  |                                      | 21,000 
|Construction of vessels   and equipment                                            |  |                                      | (29,350
|Purchase of vessels and   equipment                                                |  |                                      | (317   
|Deposit to secure shipyard   slot (Note 7)                                         |  |                                      | (5,000 
|Advances from Hess, net                                                            |  |                                      | 250    
|                                                                                   |  |                                      |        
|Net   cash used in investing activities                                            |  |                                      | (13,417
|                                                                                   |  |                                      |        
|Cash   flows from financing activities                                             |  |                                      |        
|Repayment of debt                                                                  |  |                                      | (924   
|Revolver borrowings, net                                                           |  |                                      | 25,000 
|Cash distributions                                                                 |  |                                      | (12,674
|                                                                                   |  |                                      |        
|Net   cash provided by (used in) financing activities                              |  |                                      | 11,402 
|                                                                                   |  |                                      |        
|Net   increase in cash                                                             |  |                                      | 10,601 
|Cash, beginning of period                                                          |  |                                      | 10,000 
|                                                                                   |  |                                      |        
|Cash, end of period                                                                |  | $                                    | 20,601 
|                                                                                   |  |                                      |        

The accompanying notes are an integral part of these consolidated financial statements.

4



---



##### 

U.S. Shipping Partners L.P.Notes to Unaudited Condensed Consolidated Financial Statements
(in thousands, except per unit data)

1.       Nature of Operations

U.S. Shipping Partners L.P. (the Partnership) owns and operates several types of vessels, including six integrated tug barge units (ITBs), three chemical product, or parcel, tankers (Parcel Tankers) and one product tanker (Houston).  Additionally, the Partnership has contracted to construct three articulated tug barges (ATBs) that are scheduled for delivery in April 2007, August 2008 and November 2008, and has contracted for the construction of two additional ATB barges that are scheduled for delivery in August 2009 and November 2009, although the Partnership has the option to cancel the last barge upon the payment of specified amounts.  The Partnership and its predecessor company have engaged, since 2002, in transportation services between ports in the United States, principally for refined petroleum products and petrochemical and
commodity chemical products. The vessels operate under the regulatory provisions of the Jones Act.

The Partnerships general partner holds a 2% general partner interest and certain incentive distribution rights in the Partnership.  Incentive distribution rights represent the right to receive an increasing percentage of cash distributions after the minimum quarterly distribution, any cumulative arrearages on common units, and certain target distribution levels have been achieved.  The Partnership is required to distribute all of its available cash from basic surplus, as defined in the Partnership agreement.  The target distribution levels entitle the general partner to receive 15% of quarterly cash distributions in excess of $0.50 per unit until all unitholders have received $0.575 per unit, 25% of quarterly cash distributions in excess of $0.575 per unit until all unitholders have received $0.70 per  unit, and 50% of quarterly cash distributions in excess of $0.70 per
unit.

In the opinion of management, these financial statements reflect all adjustments necessary, consisting of normal recurring entries, for a fair statement of the financial results of such interim periods.  The results of operations for interim periods are not necessarily indicative of the results of operations to be expected for a full year.  These financial statements should be read together with the consolidated financial statements and notes thereto included in the Partnerships Annual Report on Form 10-K for the year ended December 31, 2005 (the Form 10-K).  The year-end condensed financial statement data was derived from audited financial statements, but does not include all disclosures required by accounting principles generally accepted in the United States of America.

2.       Net Income per Unit

Basic net income per unit is determined by dividing net income, after deducting the amount of net income allocated to the general partners interest, by the weighted average number of units outstanding during the period.  Diluted net income per unit is calculated in the same manner as net income per unit, except that the weighted average number of outstanding units is increased to include the dilutive effect of outstanding unit options or phantom units.  There were no unit options or phantom units outstanding during the three and six months ended June 30, 2006 and 2005.

5



---



##### 

3.       Vessels and Equipment

Vessels and equipment consists of the following:

|                                                                               |  | June 30,   2006 |         | December 31,   2005 |  
|------------------------------------------------------------------------------ |  | --------------- | ------- | ------------------- | -
|                                                                               |  |                 |         |                     |  
|Vessels                                                                        |  | $               | 257,688 |                     | $
|Office   furniture and equipment                                               |  |                 | 448     |                     |  
|                                                                               |  |                 |         |                     |  
|                                                                               |  |                 | 258,136 |                     |  
|Less:   Accumulated depreciation                                               |  |                 | 72,157  |                     |  
|                                                                               |  |                 |         |                     |  
|                                                                               |  |                 | 185,979 |                     |  
|Construction-in-progress                                                       |  |                 | 45,532  |                     |  
|Capitalized   drydock expenditures, net of amortization of $15,021 and $11,199 |  |                 | 25,525  |                     |  
|                                                                               |  |                 |         |                     |  
|Total   vessels and equipment, net                                             |  | $               | 257,036 |                     | $
|                                                                               |  |                 |         |                     |  

Vessels and equipment are recorded at cost, including capitalized interest and transaction fees where appropriate, and depreciated to salvage value using the straight-line method as follows: ITBs and the Sea Venture to their mandatory retirement as required by the Oil Pollution Act of 1990 (OPA 90), between 2012 and 2014; and 10 years for the Chemical Pioneer, Charleston and Houston.  Furniture and fixtures are depreciated over the estimated useful life of three to seven years. Major renewals and betterments of assets are capitalized and depreciated over the remaining useful lives of the assets. Maintenance and repairs that do not improve or extend the useful lives of the assets are expensed as incurred.  Leasehold improvements are capitalized and depreciated over the shorter of their useful life or the remaining term of the lease.

Construction costs of new vessels are capitalized and included in construction-in-progress until completed.  Interest incurred during the construction of equipment is capitalized.

Both domestic and international regulatory bodies require that petroleum carrying shipping vessels be drydocked for major repair and maintenance at least every five years and chemical vessels be drydocked twice every five years. In addition, vessels may have to be drydocked in the event of accidents or other unforeseen damage. The Partnership capitalizes expenditures incurred for drydocking and amortizes these expenditures over 60 months for the ITBs and 30 months for the parcel tankers and Houston.

Depreciation of vessels and equipment for the six-month periods ended June 30, 2006 and 2005 was $11,027 and $9,877, respectively.  Amortization of drydocking expenditures was $3,822 and $2,488 for the six-month periods ended June 30, 2006 and 2005, respectively.  Depreciation of vessels and equipment for the three-month periods ended June 30, 2006 and 2005 was $5,531 and $4,938 respectively.  Amortization of drydocking expenditures was $1,660 and $1,244 for the three-month

6



---



##### 

periods ended June 30, 2006 and 2005, respectively.  Construction-in-progress at June 30, 2006 and December 31, 2005 includes amounts paid for the construction of ATBs (Note 7) and capitalized interest of $2,438 and $1,140, respectively.  Capitalized drydock and construction expenditures of $2,845 and $6,041 were accrued at June 30, 2006 and December 31, 2005, respectively.

The increase in office furniture and equipment from December 31, 2005 is primarily related to leasehold improvements for the Partnerships New York Office.  (See Note 6 - Related Party Transactions)

Capitalized drydock expenditures include expenditures for drydocks in progress.  At June 30, 2006, the CharlestonandGrotondrydocks were in progress.  The Charleston drydock was completed in July 2006 at an estimated total cost of $5,159 and the Groton drydock is scheduled to be completed in August 2006 at an estimated total cost of $5,000.

4.       Hess Support Agreement

On September 13, 2002, the Partnership entered into an agreement (the Support Agreement) with Hess in which certain daily charter rates were agreed for five years and based upon which support payments would be made by Hess to the Partnership.  Under the terms of the Support Agreement, Hess agreed to pay the Partnership for the amount by which the Partnerships negotiated third-party contract rates are less than the agreed charter rate. However, in the event that the charter rates the Partnership receives on the ITBs are in excess of the Hess support rate, then the Partnership must pay such excess amounts to Hess until the Partnership has repaid Hess for all prior support payments made by Hess to the Partnership, and then the Partnership must share 50% of any additional excess amount with Hess. The differences resulting from these rates are calculated on a monthly basis. The net
amounts received or paid by the Partnership will be considered contingent purchase price until the end of the Support Agreement term (September 2007), at which time the net amount received or paid will be treated as a purchase price adjustment.

From September 13, 2002 to June 30, 2006, the cumulative amount of payments made by Hess, net of amounts paid to Hess, were $12,600, which are classified as advances from Hess.  Based on current contracts and projected revenue rates through 2007, the Partnership estimates that the net cumulative payments received from Hess pursuant to the support agreement will be approximately $5,000 to $10,000 and will result in a reduction of the carrying value of the ITBs as an adjustment of their original purchase price.

5.       Financing

During the six months ended June 30, 2006, to finance a portion of the construction of its ATB series, the Partnership borrowed $25,000 on its $50,000 revolving credit facility.  These borrowings bear interest at LIBOR plus 2.00%, or approximately 7.5% at June 30, 2006, and are classified as short-term borrowings, based on the terms of the revolving credit facility.  At June 30, 2006, the Partnerships remaining available credit on its revolving credit facility was $24,786, after giving effect to its $214 outstanding letter of credit.

See Note 9. Subsequent Events regarding certain additional financing transactions.

7



---



##### 

6.       Related Party Transactions

Hess is one of the Partnerships significant customers. Voyage revenues earned from charters with Hess (which do not include amounts received under the Support Agreement) for each of the three months ended June 30, 2006 and 2005 were $3,185.  For each of the six months ended June 30, 2006 and 2005, voyage revenues from Hess were $6,335.  The Partnership had a receivable from Hess under the support agreement of $293 and $344 at June 30, 2006 and at December 31, 2005, respectively.

Certain subsidiaries of the predecessor of the Partnership were not contributed to the Partnership; however, these subsidiaries expenses are entirely reimbursable by the Partnership pursuant to the Partnership agreement.  Amounts reimbursable to these subsidiaries include general and administrative expenses, and wages and benefits for crew members.  Reimbursable amounts from these subsidiaries, expensed by the Partnership, were $11,645 and $9,075, respectively, for the three months ended June 30, 2006 and 2005 and $22,346 and $17,786, respectively, for the six months ended June 30, 2006 and 2005.

On
     September 23, 2005, the Partnership entered into a ten-year lease for
     office space for its New York City office.  The Partnership subleases
     75% of the leased space to certain companies affiliated with the Chairman
     and Chief Executive Officer of the Partnership.  The affiliated
     companies will pay their portion of the rent in advance of the Partnership
     making the rental payment.  The Partnership has provided a letter of
     credit totaling $214 to secure final payments of the lease
     commitment.  The Partnership has been reimbursed 75% of the cost of
     providing the letter of credit and has received a guaranty from its
     Chairman in the event of any default of the lease, including that which
     would require drawdown of the letter of credit.  In the three months
     ended June 30, 2006, the Partnership paid $66 in connection with the lease
     and received $49 from its related parties.  There were no payments made
     relating to the lease in the first quarter of 2006.

On August 7, 2006, in order to maintain its 2% ownership, relative to the new equity units issued (See Note 9. Subsequent Events), the general partner was required to make a capital contribution to the Partnership of approximately $1,582.  To make this contribution, the general partner issued the Partnership a promissory note, which will bear interest at the minimum applicable federal rate, and be repaid from distributions on the general partner units scheduled to be made on August 15, 2006.

In connection with the closing of the Joint Venture, the Joint Venture paid a transaction fee of $1,500 to Sterling Investment Partners LLC, an affiliate of the entity that directly controls our major unitholder and indirectly, our general partner.

7.       Commitments and Contingencies

ATB Contracts

In order to address completion issues experienced by Southern New England Shipyard Company, or SENESCO, on June 1, 2006, pursuant to a settlement with SENESCO, the Partnership cancelled its agreement with SENESCO to construct the ATB unit and took possession of the tug and barge under construction.  SENESCO has paid the Partnership $21,000 to cover a portion of the cost overruns.  The Partnership has hired a naval architecture and marine engineering firm to manage and supervise the completion of the ATB.  The Partnership currently expects that the net cost to construct the ATB unit, after giving effect to the payment of $21,000 by SENESCO, will be approximately

8



---



##### 

$65,000-$69,000, of which $23,262 has been paid through June 30, 2006. This ATB unit is scheduled to be delivered in April 2007 and is already under contracts of affreightment to transport commodity chemical products with specified minimum volumes that, together with a requirement that the customer ship any excess volume of the products covered by the contract on the ATB unit, are expected to utilize substantially all of such ATB units anticipated capacity through June 2010.  These contracts of affreightment, which commenced in June 2006, are currently being covered by the Sea Venture,the Partnerships recently acquired chemical parcel tanker, until the ATB unit is completed.

Effective June 1, 2006, the Partnership entered into a lease agreement with the graving dock where the barge originally being constructed by SENESCO is being built.   The lease expires on June 30, 2007.  The total rental obligation of this operating lease is $1,112, and the payments will be capitalized as part of the cost to construct the ATB unit.

On February 16, 2006, the Partnership entered into a contract with Manitowoc Marine Group, or MMG, for the construction of two barges, each of which is specified to have a carrying capacity of approximately 156,000 barrels. The contract with MMG includes options to construct two additional barges, which the Partnership exercised in May 2006, although the Partnership paid $380 for the option to cancel one barge at any time prior to November 18, 2006 at an additional cost of $3,800 (of which the Partnership has paid $1,900 at June 30, 2006) and at any time prior to May 1, 2007, upon the forfeiture of amounts then on deposit for this barge (which will aggregate $5,700). Also on February 16, 2006, the Partnership entered into a contract for the construction of two tugs with Eastern Shipbuilding Group, Inc., or Eastern, which will be joined with the barges to complete the first
two new ATB units. Eastern has granted the Partnership options to have four additional tugs constructed and delivered. The option must be exercised for one tug by August 2006 and for the second tug by May 2007. The option for the third and fourth tugs must be exercised by February 2007, and the Partnership expects to exercise the option for the first two tugs. The total construction cost for the first two new ATB units is currently anticipated to be approximately $130,000, or $65,000 per unit, and the construction cost for the second two new ATB units is currently anticipated to be $66,000 each, in each case inclusive of owner furnished equipment. The Partnership expects the first two new ATB units to be completed in August 2008 and November 2008 and the second two new ATB units to be completed in August 2009 and, if not cancelled, November 2009.  As of June 30, 2006, the Partnership has made payments totaling approximately $16,140 related to these new builds.

The contracts to construct ATBs with MMG and Eastern are primarily fixed, however there is an escalator clause related to the price of steel.  The contract is priced utilizing a steel cost of $900/ton for steel plate and $1,100/ton for steel shape.  Increases or decreases from these stated costs could significantly impact the cost of the vessels.  As of June 30, 2006, there has been no material change in the price of steel.

Tanker Project

The Partnerships newly created wholly-owned subsidiary USS Product Carriers LLC, or Product Carriers, entered into a contract with the National Steel and Shipbuilding Company, or NASSCO, a subsidiary of General Dynamics Corporation, for the construction of nine 49,000 dwt double-hulled tankers, and the option to construct five additional tankers.  General Dynamics provided a performance guarantee to Product Carriers in respect of the obligations of NASSCO under the

9



---



##### 

construction contract. NASSCO is scheduled to deliver the first tanker in the second quarter of 2009, with subsequent tankers delivered every six to eight months.  The Partnership currently expects the cost to construct these nine tankers to aggregate approximately $1,000,000.  On August 7, 2006, the Partnership entered into a joint venture to finance the construction of the first five tankers.  As of June 30, 2006, the Partnership had paid NASSCO $5,000, which was subsequently credited against the Partnerships commitment to provide $70,000 of equity capital to the joint venture.  For more information on the joint venture, see Note 9. Subsequent Events.

Deferred Revenue

At June 30, 2006, the Partnership had received advance payments of $3,550 for voyage revenue from two customers.  This deferred revenue is classified as a liability until earned.  No advance payments were made at December 31, 2005.

8.       Other Comprehensive Income

The Partnership uses interest rate swaps as required under the terms of its credit facility.  The Partnerships policy is to manage interest costs using a mix of fixed and variable rate debt.  The Partnership holds two interest rate swaps with notional amounts of $21,000 and $60,250 that effectively converted the floating LIBOR-based payments of its credit facility to a fixed rate of 3.15% plus 2.0%, and 3.9075% plus 2.0%, respectively. These contracts expire in December 2006 and 2008, respectively.  The unrealized gain related to interest rate hedges was $2,706 at June 30, 2006 and $1,869 as of December 31, 2005.  These amounts are reflected in other comprehensive income as the contracts have been designated as cash flow hedges.

The Partnership has entered into contracts for the purchase of owner-furnished items relative to the Partnerships newbuild ATB series, denominated in Euros, costing approximately $14,439.  To hedge the exposure to foreign currency, the Partnership has entered into a series of foreign currency forward contracts with an average exchange rate of $1.25/Euro.  The fair market value of the forward contract at June 30, 2006 was $787.

9.       Subsequent Events

Distributions

On August 3, 2006, the Board of Directors of the general partner declared and the Partnership announced its regular cash distribution for the second quarter of 2006 of $0.45 per unit. The distribution will be paid on all common, subordinated, class B and general partner units on August 15, 2006 to all unitholders of record on August 10, 2006.   The aggregate amount of the distribution will be $8,373.  The increase in the aggregate distribution from $6,337 in the first quarter of 2006 is the result of our issuance of 1,310,375 and 3,123,205 additional common units and class B units, respectively on August 7, 2006, as well as the related increase in distributions to our general partner, which is entitled to 2% of total distributions.

10



---



##### 

Financing

On August 7, 2006, the Partnership issued $100,000 aggregate principal amount of 13% Senior Secured Notes due 2014, or the notes.  Interest is payable on the notes on February 15 and August 15 of each year, beginning February 15, 2007.  The notes will mature on August 15, 2014.

The Partnership may redeem all or part of the notes on or after February 15, 2011.  Prior to such date, the Partnership may redeem all or a portion of the notes by paying a make-whole premium. In addition, prior to August 15, 2009, the Partnership may redeem up to 35% of the aggregate principal amount of the notes with the proceeds of certain equity offerings at a price of 113% of the principal amount of the notes redeemed.

The notes are guaranteed by all of the Partnerships existing domestic subsidiaries, other than U.S. Shipping Finance Corp., which acted as co-issuer of the notes, USS Product Carriers LLC and USS Products Investor LLC.  The notes and guarantees are secured on a second priority basis by liens on the Partnerships vessels and an escrow account, the funds from which will be used to finance the construction of at least three new ATB units.  In the event that the Partnerships creditors exercise remedies with respect to the Partnerships and its guarantors pledged assets, the proceeds of the liquidation of those assets will first be applied to repay obligations secured by first priority liens under the Partnerships amended and restated credit facility and other first priority obligations in full before any payments are made with respect to the notes.

There is currently no public market for the notes.  The Partnership and its guarantor subsidiaries have agreed to file a registration statement with the U.S. Securities and Exchange Commission related to an offer to exchange the notes and the guarantees for publicly tradeable notes and guarantees having substantially identical terms.  In addition, the Partnership may be required to file a shelf registration statement covering resales of the notes by holders of the notes.  The notes are eligible for trading in the Private Offering, Resales and Trading Automatic Linkages (PORTAL SM) Market.

Concurrently    with
the sale of the notes, the Partnership issued to third party investors 1,310,375
additional  common units and 3,123,205  class B units, at a unit price of $18.34
and $17.12,  respectively,  representing in each case a discount to the market price,  for
approximately   $77,500  of  gross   proceeds.    The  class  B  units  are
subordinated  to  the  Partnerships   common  units,  but  senior  to  the
Partnerships   outstanding   subordinated   units  and,   if  approved  by
unitholders,  will be converted into common units of the  Partnership.   If
conversion of the class B units is not approved by the common unitholders within
180 days,  the  minimum  quarterly  distribution  on the  class B units  will be
increased  to $0.5175,  compared to the minimum  quarterly  distribution  on the
Partnerships common units of $0.45.  The class B units will vote as a
single class with the common  units,  except that they shall be entitled to vote
as a  separate  class on any  matter  that  adversely  affects  their  rights or
preferences.  On August 7, 2006,  in order to  maintain  its 2%  ownership,  the
general  partner was required to make a capital  contribution to the Partnership
of approximately  $1,582.   To make this contribution,  the general partner
issued the Partnership a promissory note which will be repaid from distributions
on the general partner units scheduled to be made on August 15, 2006.

11



---



##### 

Concurrently with the sale of the notes and the consummation of the equity offering, the Partnership also amended and restated its credit facility to provide for term loans of up to $310,000 (including a $60,000 delayed draw term loan) and a revolving credit facility of $40,000 at terms and covenants substantially similar to those of the Partnerships prior credit facility.

In connection with the issuance of the notes and the related financing transactions, the Partnership incurred fees of approximately $13,750, which will be allocated to the associated transactions.  Additionally, as a result of the refinancing of the credit facility, the Partnership will expense $2,688 of previously capitalized financing costs.

Joint Venture

On August 7, 2006 the Partnership entered into a joint venture, USS Product Investors LLC, or the Joint Venture, to finance the construction of the first five petroleum tankers by NASSCO.  Third parties, led by affiliates of The Blackstone Group, have committed to provide an aggregate of $105,000 of equity financing and the Partnership has committed to provide $70,000 of equity financing to the Joint Venture, including the $5,000 that was paid through June 30, 2006.  In addition, the Joint Venture entered into a revolving notes facility agreement pursuant to which affiliates of The Blackstone Group and other parties have made available $325,000 of revolving credit loans to finance construction of the tankers.  As tankers are constructed, the Partnership will have the right to purchase completed tankers at specified prices (except in certain limited circumstances).  The Joint Venture
will use the proceeds from the sale of the tankers to the Partnership or to third parties if the Partnership does not exercise its purchase options, to, among other things, repay debt and to fund future milestone payments to NASSCO relating to the construction of the remaining tankers and ultimately to make distributions to the Joint Ventures equity holders.  The Partnership anticipates that the $500,000 of capital committed to the Joint Venture together with anticipated proceeds from the sale of tankers by the Joint Venture to the Partnership or to third parties will be sufficient to fund the construction of all of the tankers.

Upon formation of the Joint Venture, Product Carriers assigned its rights and obligations with respect to the construction of the first five tankers to the Joint Venture and received an arrangement fee of $4,500. The Joint Venture also has the right to elect to have rights and obligations under the NASSCO contract to construct up to four additional tankers assigned to the Joint Venture at specified times. NASSCO released Product Carriers from any obligation under the construction contract relating to the first five tankers and will release Product Carriers from any obligation under the construction contract relating to tankers six through nine to the extent the rights with respect to such tankers are also assigned to the Joint Venture. If the Joint Venture elects not to construct the last four tankers, Product Carriers would be obligated to obtain alternative financing for their construction or to
transfer the shipyard slots. In such event, the Partnership cannot provide assurance that Product Carriers will be able to obtain the necessary financing on acceptable terms or at all. If Product Carriers is unable to obtain the financing for these four tankers, it is obligated to reimburse NASSCO for any damages incurred by NASSCO as a result of these tankers not being constructed, or if they are transferred to a third party at a loss to NASSCO, up to a maximum of $10,000 (plus costs and expenses incurred by NASSCO) for each such tanker, with such amounts being funded solely out of monies received by Product Carriers in respect of its equity investment in the first five vessels constructed by the Joint Venture.

12



---



##### 

The Partnership owns a 40% equity interest in the Joint Venture, with affiliates of The Blackstone Group and certain other investors owning in aggregate a 60% equity interest. The obligations and liabilities of the Joint Venture are intended to be non-recourse to the Partnership, although the Joint Ventures financial statements are expected to be consolidated with those of the Partnership for financial reporting purposes as a result of the Partnerships control of the board of directors of the Joint Venture, and, other than the Partnerships commitment to provide $70,000 of equity funding, to guaranty Product Managers obligation under the management agreement and certain indemnification obligations, the Partnership would not have any further obligation to contribute funds to the Joint Venture. The excess of the sales price of the tankers paid by the Partnership or third parties to
the Joint Venture over the amounts borrowed to fund construction of the tankers, including interest, fees and expenses, will be used to fund the construction of additional tankers and then will be distributed first to the third party equity investors, until they receive a specified return, then to Product Carriers until it receives a specified return, and then on a shared basis dependent on the returns generated.

As tankers are constructed, the Partnership will have the right to purchase completed tankers from the Joint Venture at specified prices (except in certain limited circumstances), provided that such prices are within the range of fair values as determined by appraisal and subject to certain other limitations. If the Partnership does not elect to purchase a tanker within a specified time period, the Joint Venture may sell the tanker to a third party; however, the Joint Venture must first allow the Partnership to make an offer to purchase the tanker.

The Partnership has the right to and has appointed three of the directors to the Joint Venture, and the other equity holders have the right to and have appointed two directors, although upon the occurrence of specified events, the Partnership will lose the right to appoint two of its three directors.  There is also an independent director, who can only vote when the board is considering a voluntary bankruptcy of the Joint Venture.  In addition, in all circumstances the taking of certain fundamental actions will require the consent of a director appointed by the other equity holders. The Joint Venture agreement prohibits the Partnership from acquiring any vessels engaged in the coastwise trade built since January 1, 1996 that are greater than 30,000 dwt until all the vessels being constructed by the Joint Venture have been sold or have entered into charters meeting specified minimum standards.

USS Product Manager LLC, or Product Manager, the Partnerships newly formed wholly-owned subsidiary, will manage the construction and operation of the tankers for the Joint Venture, for which it will receive the following compensation, subject to certain specified limitations:

| | an oversight   fee of $1,000 per tanker, payable ratably over the course of construction of   such tanker;                   
|- | -----------------------------------------------------------------------------------------------------------------------------
|  |                                                                                                                              
| | an   operations fee of $1,000 per year for each completed tanker that is operated   by the Joint Venture;                    
|  |                                                                                                                              
| | a delivery   fee of up to $750 per tanker, depending on the delivery date and cost of   construction; and                    
|  |                                                                                                                              
| | a sale fee   of up to $1,500 per tanker upon its sale to the Partnership or a third party,   depending on the price obtained.

13



---



##### 

The management agreement between Product Manager and the Joint Venture has an initial term of 10 years, subject to early termination under certain circumstances. The obligations under the management agreement will be performed by employees of U.S. Shipping General Partner LLC, the Partnerships general partner. Certain members of the Partnerships management are expected to devote significant time to the management and operation of the Joint Venture, and therefore, they will not be able to devote such time to the Partnerships business. The Partnership will guarantee Product Managers performance obligations under the management agreement.

ITEM 2.  Managements Discussion and Analysis of Financial Condition and Results of Operations

Overview

We are a leading provider of long-haul marine transportation services, principally for refined petroleum products, in the U.S. domestic coastwise trade. We are also involved in the coastwise transportation of petrochemical and commodity chemical products. Marine transportation is a vital link in the distribution of refined petroleum, petrochemical and commodity chemical products in the United States, with approximately 28% of domestic refined petroleum products being transported by water in 2004. Our fleet consists of ten vessels: six integrated tug barge units, or ITBs, one product tanker, and three specialty refined petroleum and chemical product, or parcel, tankers. Our primary customers are major oil and chemical companies. A significant portion of our fleet capacity is currently committed to these companies pursuant to contracts with initial terms of one year or more, which provides us
with a relatively predictable level of cash flow. We do not assume ownership of any of the products that we transport on our vessels.

Our market is largely insulated from direct foreign competition because the Merchant Marine Act of 1920, commonly referred to as the Jones Act, restricts U.S. point-to-point maritime shipping to vessels operating under the U.S. flag, built in the United States, at least 75% owned and operated by U.S. citizens and manned by U.S. crews. All of our vessels are qualified to transport cargo between U.S. ports under the Jones Act.

We generate revenue by charging customers for the transportation and distribution of their products utilizing our vessels. These services are generally provided under the following four basic types of contractual relationships:

| | time   charters, which are contracts to charter a vessel for a fixed period of time,   generally one year or more, at a set daily rate;                                                          
|- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|  |                                                                                                                                                                                                  
| | contracts of   affreightment, which are contracts to provide transportation services for   products over a specific trade route, generally for one or more years, at a   negotiated rate per ton;
|  |                                                                                                                                                                                                  
| | consecutive   voyage charters, which are charters for a specified period of time at a   negotiated rate per ton; and                                                                             
|  |                                                                                                                                                                                                  
| | spot   charters, which are charters for shorter intervals, usually a single   round-trip, that are made on either a current market rate or lump sum   contractual basis.                         

The principal difference between contracts of affreightment and consecutive voyage
     charters is that in contracts of affreightment the customer is obligated to
     transport a specified minimum amount of product on our vessel during the
     contract period, while in a consecutive voyage charter the customer is

14



---



##### 

obligated to fill the contracted portion of the vessel with its product every time the vessel calls at its facility during the contract period.

The table below illustrates the primary distinctions among these types of contracts:

|                            |  | Time Charter                                                  |  | Contract of   Affreightment        |  | Consecutive   Voyage   Charter     |  | Spot Charter                      
|--------------------------- |  | ------------------------------------------------------------- |  | ---------------------------------- |  | ---------------------------------- |  | ----------------------------------
|                            |  |                                                               |  |                                    |  |                                    |  |                                   
|Typical   contract length   |  | One year or   more                                            |  | One year or   more                 |  | One year or   more                 |  | Single   voyage                   
|Rate basis                  |  | Daily                                                         |  | Per ton                            |  | Per ton                            |  | Varies                            
|Voyage   expenses           |  | Customer   pays                                               |  | We pay                             |  | We pay                             |  | We pay                            
|Vessel   operating expenses |  | We pay                                                        |  | We pay                             |  | We pay                             |  | We pay                            
|Idle time                   |  | Customer   pays as long as vessel is available for operations |  | Customer   pays if cargo not ready |  | Customer   pays if cargo not ready |  | Customer   pays if cargo not ready

For the six months ending June 30, 2006 and 2005, we derived approximately 84% and 92%, respectively, of our revenue under time charters, consecutive voyage charters and contracts of affreightment, and approximately 16% and 8%, respectively, of our revenue from spot charters. For the three months ending June 30, 2006 and 2005, we derived approximately 91% and 89%, respectively, of our revenue under time charters, consecutive voyage charters and contracts of affreightment, and approximately 9% and 11%, respectively, of our revenue from spot charters.

The amounts received from or paid to Hess pursuant to the Hess support agreement are not recognized as revenue or expense but are deferred for accounting purposes and will be reflected as an adjustment to the purchase price relating to the acquisition of the ITBs.

On February 16, 2006, we entered into a contract with Manitowoc Marine Group, or MMG, for the construction of two barges, each of which is specified to have a carrying capacity of approximately 156,000 barrels. The contract with MMG includes options to construct two additional barges, which we exercised in May 2006, although we paid $0.4 million for the option to cancel one barge at any time prior to November 18, 2006 at an additional cost of $3.8 million (of which we have paid $1.9 million at June 30, 2006) and at any time prior to May 1, 2007, upon the forfeiture of amounts then on deposit for this barge (which will aggregate $5.7 million). Also on February 16, 2006, we entered into a contract for the construction of two tugs with Eastern Shipbuilding Group, Inc., or Eastern, which will be joined with the barges to complete the first two new ATB units. Eastern has granted
us options to have four additional tugs constructed and delivered. The options must be exercised for one tug by August 2006 and for the second tug by May 2007. The option for the third and fourth tugs must be exercised by February 2007, and we expect to exercise the options for the first two tugs. The total construction cost for the first two new ATB units is currently anticipated to be approximately $130.0 million, or $65.0 million per unit, and the construction cost for the second two new ATB units is currently anticipated to be $66.0 million each, in each case inclusive of owner furnished equipment. We expect the first two new ATB units to be completed in August 2008 and November 2008 and the

15



---



##### 

second two new ATB units to be completed in August 2009 and, if not cancelled, November 2009.  As of June 30, 2006, we have made payments totaling approximately $16.1 million related to these new builds.

The contracts to construct our ATBs with MMG and Eastern are primarily fixed, however there is an escalator clause related to the price of steel.  The contract is priced utilizing a steel cost of $900/ton for steel plate and $1,100/ton for steel shape.  Increases or decreases from these stated costs could significantly impact the cost of the vessels. As of June 30, 2006, there has been no material change in the price of steel.

In order to address completion issues experienced by Southern New England Shipyard Company, or SENESCO, on June 1, 2006, pursuant to a settlement with SENESCO, we cancelled our agreement with SENESCO to construct an ATB unit and took possession of the tug and barge under construction.  SENESCO has paid us $21.0 million to cover a portion of the cost overruns.  We have hired a naval architecture and marine engineering firm to manage and supervise the completion of the ATB.  We currently expect that the net cost to construct the ATB unit, after giving effect to the payment of $21.0 million by SENESCO, will be approximately $65.0 million - $69.0 million, of which $23.3 million has been paid through June 30, 2006. This ATB unit is scheduled to be delivered in April 2007 and is already under contracts of affreightment to transport commodity chemical products with specified minimum volumes that,
together with a requirement that the customer ship any excess volume of the products covered by the contract on the ATB unit, are expected to utilize substantially all of such ATB units anticipated capacity through June 2010.  These contracts of affreightment, which commenced in June 2006, are currently being covered by the Sea Venture, our newly acquired chemical parcel tanker, until the ATB unit is completed.

Effective June 1, 2006, we entered into a lease agreement with the graving dock where this ATB barge is being built.   The lease expires on June 30, 2007.  The total rental obligation of this operating lease is $1.1 million and the payments will be capitalized as part of the cost to construct the ATB unit.

Recent Developments

Financing

On August 7, 2006, we completed debt and equity financings for which we received gross proceeds of approximately $425.0 million.  The proceeds were used as follows:  (i) to fund $182.6 million into an escrow account to be used solely for the construction of at least three new ATBs at an aggregate cost of $65.3 million each, of which we had paid approximately $13.5 million at June 30, 2006; (ii) to fund up to $70.0 million of capital contributions into the Joint Venture described below, of which we have funded $5.0 million through June 30, 2006 and our remaining $65.0 million obligation will be secured by a cash collateralized letter of credit; (iii) to refinance $152.1 million of indebtedness outstanding under our credit facility; (iv) to pay fees and expenses incurred in connection with these transactions; and (v) for general corporate purposes.

16



---



##### 

On August 7, 2006, we issued $100.0 million aggregate principal amount of 13% Senior Secured Notes due 2014, or the notes.  Interest is payable on the notes on February 15 and August 15 of each year, beginning February 15, 2007.  The notes will mature on August 15, 2014.

We may redeem all or part of the notes on or after February 15, 2011.  Prior to such date, we may redeem all or a portion of the notes by paying a make-whole premium. In addition, prior to August 15, 2009, we may redeem up to 35% of the aggregate principal amount of the notes with the proceeds of certain equity offerings at a price of 113% of the principal amount of the notes redeemed.

The notes are guaranteed by all of our existing domestic subsidiaries, other than U.S. Shipping Finance Corp., USS Product Carriers LLC and USS Products Investor LLC.  The notes and guarantees are secured on a second priority basis by liens on our vessels and an escrow account the funds from which will be used to finance the construction of at least three new ATB units.  In the event that our creditors exercise remedies with respect to our and our guarantors pledged assets, the proceeds of the liquidation of those assets will first be applied to repay obligations secured by first priority liens under our new amended and restated credit facility and other first priority obligations in full before any payments are made with respect to the notes.

There is currently no public market for the notes.  We and our guarantor subsidiaries have agreed to file a registration statement with the U.S. Securities and Exchange Commission related to an offer to exchange the notes and the guarantees for publicly tradeable notes and guarantees having substantially identical terms.  In addition, we may be required to file a shelf registration statement covering resales of the notes by holders of the notes.  The notes are eligible for trading in the Private Offering, Resales and Trading Automatic Linkages (PORTALSM) Market.

Concurrently with the sale of the notes, we issued to third party investors 1,310,375 additional common units and 3,123,205 class B units, at a unit price of $18.34 and $17.12, respectively, representing in each case a discount to the market price, for approximately $77.5 million of gross proceeds.  The class B units are subordinated to our common units, but senior to our outstanding subordinated units and, if approved by unitholders, will be converted into our common units.  If conversion of the class B units is not approved by the common unitholders within 180 days, the minimum quarterly distribution on the class B units will be increased to $0.5175, compared to the minimum quarterly distribution on our common units of $0.45.  The class B units will vote as a single class with the common units, except that they shall be entitled to vote as a separate class on any matter that adversely affects th

eir
rights or preferences.

Concurrently with the sale of the notes, and the consummation of the equity offering, we also amended and restated our credit facility with Canadian Imperial Bank of Commerce, as administrative agent, to provide us with a:

| |  | $310.0 million   senior secured term facility, of which $250.0 million was drawn at   closing that was used to refinance existing indebtedness and/or to finance   the acquisition or construction of additional vessels and a   $60.0 million delayed draw term loan which may be drawn at any time   prior to August 6, 2007; and
| | - | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

17



---



##### 

| |  | $40.0 million   senior secured revolving working capital credit facility that will be used   for ongoing working capital needs, letters of credit, distributions and   general partnership purposes, including future acquisitions and expansions.
| | - | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

In addition, until August 6, 2008, we have the option to increase, up to an additional amount not to exceed $50.0 million in the aggregate, the maximum amount available to us under the credit agreement through increases in either the term facility, revolving credit facility or both. Our exercise of this option is at the discretion of CIBC World Markets Corp. and Lehman Brothers Inc., as the joint lead arrangers, and is contingent upon, among other things, no event of default having occurred and continuing.

Our obligations under the credit facility are secured by a first priority security interest, subject to permitted liens, on all our assets (other than the assets of the Joint Venture (as defined below) and Product Carriers (as defined below).

Borrowings under our revolving credit facility are due and payable on the earlier of August 6, 2011 or the date the term facility is repaid. The term loan matures August 6, 2012, and is required to be amortized quarterly.  We can prepay all loans under our credit facility at any time without premium or penalty (other than customary LIBOR breakage costs).

Outstanding loans bear interest at a rate equal to, at our option, either:  (1) in the case of Eurodollar loans, the sum of the LIBOR rate for loans in an amount substantially equal to the amount of the borrowing and for the period of borrowing selected by us plus a margin of 3.5% or (2) in the case of base rate loans, the higher of (a) the administrative agents prime or base rate or (b) one-half percent plus the latest overnight federal funds rate plus in each case a margin of 2.5%.

Our credit agreement prevents us from declaring dividends or distributions if any event of default, as defined in the credit agreement, occurs or would result from such declaration. In addition, the credit agreement contains covenants requiring us to adhere to certain financial covenants and limiting the ability of our operating company and its subsidiaries to, among other things:

| |  | incur or   guarantee indebtedness;                                                                                                          
| | - | --------------------------------------------------------------------------------------------------------------------------------------------
| |  | change   ownership or structure, including consolidations, liquidations and   dissolutions;                                                 
| |  | make distributions   or repurchase or redeem units;                                                                                         
| |  | make capital   expenditures in excess of specified levels;                                                                                  
| |  | make certain   negative pledges and grant certain liens;                                                                                    
| |  | sell,   transfer, assign or convey assets;                                                                                                  
| |  | make certain   loans and investments;                                                                                                       
| |  | enter into a   new line of business;                                                                                                        
| |  | transact   business with affiliates;                                                                                                        
| |  | amend,   modify or terminate specified contracts;                                                                                           
| |  | permitting   the obligations (other than certain specified obligations) of Product   Carriers and the Joint Venture being recourse to us;   
| |  | enter into   agreements restricting loans or distributions made by our operating companys   subsidiaries to us or our operating company; or
| |  | participate   in certain hedging and derivative activities.                                                                                 

18



---



##### 

If an event of default exists under the credit agreement, the lenders will be able to terminate the revolving credit facility and accelerate the maturity of all outstanding loans, as well as exercise other rights and remedies. Each of the following is an event of default under our credit facility:

| |  | failure to   pay any principal, interest, fees, expenses or other amounts when due;                                                                                             
| | - | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
| |  | any loan   document or lien securing the credit facility ceases to be effective;                                                                                                
| |  | the Hess   support agreement terminates or ceases to be effective (other than in   accordance with its terms);                                                                  
| |  | breach of   certain financial covenants;                                                                                                                                        
| |  | failure to   observe any other agreement, security instrument, obligation or covenant   beyond specified cure periods in certain cases;                                         
| |  | default   under other indebtedness of any of our subsidiaries in excess of   $1.0 million;                                                                                      
| |  | bankruptcy   or insolvency events involving us, our general partner or any of our   subsidiaries;                                                                               
| |  | failure of   any representation or warranty to be materially correct;                                                                                                           
| |  | a change of   control, which includes the following events:                                                                                                                     
| |   |                                                                                                                                                                                
| |   |                                                                                                                                                                                
| |   |                                                                                                                                                                                
| |   |                                                                                                                                                                                
| |   |                                                                                                                                                                                
| |  | a material   adverse effect occurs relating to us or our business;                                                                                                              
| |  | our general   partner defaults under the partnership agreement and such default could   reasonably be anticipated to have a material adverse effect on us or our   business; and
| |  | judgments   against us or any of our subsidiaries in excess of certain allowances.                                                                                              

In connection with the issuance of the notes and the related financing transactions, we incurred fees of approximately $13.8 million, which will be allocated to the associated transactions.  Additionally, as a result of the refinancing of the credit facility, we will expense $2.7 million of previously capitalized financing costs.

Joint Venture

Our newly created wholly-owned subsidiary USS Product Carriers LLC, or Product Carriers, entered into a contract, effective March 14, 2006, with the National Steel and Shipbuilding Company, or NASSCO, a subsidiary of General Dynamics Corporation, for the construction of nine 49,000 dwt double-hulled tankers, and the option to construct five additional tankers.  General Dynamics has provided a performance guarantee to Product Carriers in respect of the obligations of NASSCO under the construction contract. NASSCO is scheduled to deliver the first tanker in the second quarter of 2009, with subsequent tankers delivered every six to eight months.  We currently expect the cost to construct these nine tankers to aggregate approximately $1.0 billion.

19



---



##### 

On August 7, 2006 we entered into a joint venture, USS Product Investors LLC, or the Joint Venture, to finance the construction of the first five petroleum tankers by NASSCO.  Third parties, led by affiliates of The Blackstone Group, have committed to provide an aggregate of $105.0 million of equity financing and we have committed to provide $70.0 million of equity financing to the Joint Venture, including the $5.0 million that was paid through June 30, 2006.  In addition, the Joint Venture entered into a revolving notes facility agreement pursuant to which affiliates of The Blackstone Group and other parties have made available $325.0 million of revolving credit loans to finance construction of the tankers.  As tankers are constructed, we will have the right to purchase completed tankers at specified prices (except in certain limited circumstances).  The Joint Venture will use the
proceeds from the sale of the tankers to us, or to third parties if we do not exercise our purchase options, to, among other things, repay debt and to fund future milestone payments to NASSCO relating to the construction of the remaining tankers and ultimately to make distributions the Joint Ventures equity holders.  We anticipate that the $500.0 million of capital committed to the Joint Venture, together with anticipated proceeds from the sale of tankers by the Joint Venture to us or to third parties, will be sufficient to fund the construction of all of the tankers.

Upon   formation  of
the Joint Venture,  Product  Carriers  assigned its rights and obligations  with
respect to the  construction  of the first five tankers to the Joint Venture and
received an  arrangement  fee of $4.5  million.  The Joint  Venture also has the
right to elect to have  rights  and  obligations  under the NASSCO  contract  to
construct  up to four  additional  tankers  assigned  to the  Joint  Venture  at
specified times.  NASSCO released Product Carriers from any obligation under the
construction  contract  relating  to the first  five  tankers  and will  release
Product Carriers from any obligation under the construction contract relating to
tankers six through  nine to the extent the rights with  respect to such tankers
are also  assigned  to the Joint  Venture.  If the Joint  Venture  elects not to
construct the last four tankers,  Product  Carriers would be obligated to obtain
alternative  financing for their construction or to transfer the shipyard slots.
In such event, we cannot assure you that Product Carriers will be able to obtain
the necessary  financing on acceptable  terms or at all. If Product  Carriers is
unable to obtain  the  financing  for these four  tankers,  it is  obligated  to
reimburse NASSCO for any damages incurred by NASSCO as a result of these tankers
not being  constructed or if they are  transferred to a third party at a loss to
NASSCO,  up to a maximum of $10.0 million  (plus costs and expenses  incurred by
NASSCO) for each such  tanker,  with such  amounts  being  funded  solely out of
monies received by Product  Carriers in respect of its equity  investment in the
first five vessels constructed by the Joint Venture.

We own a 40% equity interest in the Joint Venture, with affiliates of The Blackstone Group and certain other investors owning in aggregate a 60% equity interest. The obligations and liabilities of the Joint Venture are intended to be non-recourse to us, although the Joint Ventures financial statements are expected to be consolidated with ours for financial reporting purposes as a result of the our control of the board of directors of the Joint Venture, and, other than our commitment to provide $70 million of equity funding, to guaranty Product Managers obligation under the management agreement and certain indemnification obligations, we would not have any further obligation to contribute funds to the Joint Venture. The excess of the sales price of the tankers paid by us or third parties to the Joint Venture over the amounts borrowed to fund construction of the tankers, including interest, fees
and expenses, will be used to fund the construction of additional tankers and then will be distributed first to the third party equity investors, until they receive a specified return, then to Product Carriers until it receives a specified return, and then on a shared basis dependent on the returns generated.

20



---



##### 

As tankers are constructed, we will have the right to purchase completed tankers from the Joint Venture at specified prices (except in certain limited circumstances), provided that such prices are within the range of fair values as determined by appraisal and subject to certain other limitations. If we do not elect to purchase a tanker within a specified time period, the Joint Venture may sell the tanker to a third party; however, the Joint Venture must first allow us to make an offer to purchase the tanker.

To the extent we are able to purchase tankers from the Joint Venture, we expect to employ the tankers under long-term time charter contracts, which typically range in length from three to ten years. We are currently in discussions with several major oil and gas companies to charter the tankers under long-term charter contracts. Because of the decline in available tanker capacity in the U.S. flag Jones Act market, the major oil and gas companies continued emphasis on chartering new high quality tonnage and the shortage of shipyard capacity to build tankers in the United States, we believe that we will be able to negotiate favorable charter rates that will make the acquisition of the tankers accretive to us based on the range of purchase prices contemplated by the Joint Venture.

We have the right to and have appointed three of the directors to the Joint Venture, and the other equity holders have the right to and have appointed two directors, although upon the occurrence of specified events, we will lose the right to appoint two of our three directors.  There is also an independent director, who can only vote when the board is considering a voluntary bankruptcy of the Joint Venture.  In addition, in all circumstances the taking of certain fundamental actions will require the consent of a director appointed by the other equity holders. The Joint Venture agreement prohibits us from acquiring any vessels engaged in the coastwise trade built since January 1, 1996 that are greater than 30,000 dwt until all the vessels being constructed by the Joint Venture have been sold or have entered into charters meeting specified minimum standards.

USS Product Manager LLC, or Product Manager, our newly formed wholly-owned subsidiary, will manage the construction and operation of the tankers for the Joint Venture, for which it will receive the following compensation, subject to certain specified limitations:

| | an oversight   fee of $1.0 million per tanker, payable ratably over the course of   construction of such tanker;   
|- | -------------------------------------------------------------------------------------------------------------------
| | an   operations fee of $1.0 million per year for each completed tanker that is   operated by the Joint Venture;    
| | a delivery   fee of up to $750,000 per tanker, depending on the delivery date and cost of   construction; and      
| | a sale fee   of up to $1.5 million per tanker upon its sale us or a third party, depending   on the price obtained.

The management agreement between Product Manager and the Joint Venture has an initial term of 10 years, subject to early termination under certain circumstances. The obligations under the management agreement will be performed by employees of U.S. Shipping General Partner LLC, our general partner. Certain members of our management are expected to devote significant time to the management and operation of the Joint Venture, and therefore, they will not be able to devote such time to our business. We will guarantee Product Managers performance obligations under the management agreement.

21



---



##### 

Definitions

In order to understand our discussion of our results of operations, it is important to understand the meaning of the following terms used in our analysis and the factors that influence our results of operations:

| | Voyage revenue. Voyage revenue includes   revenue from time charters, contracts of affreightment, consecutive voyage   charters and spot charters. Voyage revenue is impacted by changes in charter   and utilization rates and by the mix of business among the types of contracts   described in the preceding sentence.                                                                                                                                                                                                                                                                                                                                                                                                                        
|- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
| | Voyage expenses. Voyage expenses include   items such as fuel, port charges, pilot fees, tank cleaning costs, canal   tolls and other costs which are unique to a particular voyage. These costs   can vary significantly depending on the voyage trade route. Depending on the   form of contract, either we or our customer is responsible for these   expenses. If we pay voyage expenses, they are included in our results of   operations when they are incurred. Typically, our freight rates are higher   when we pay voyage expenses. Our contracts of affreightment and consecutive   voyage charters generally contain escalation clauses whereby certain cost   increases, including labor and fuel, can be passed on to our customers.
| | Vessel operating expenses. We pay the vessel   operating expenses regardless of whether we are operating under a time   charter, contract of affreightment, consecutive voyage charter or spot   charter. The most significant direct vessel operating expenses are crewing   costs, vessel maintenance and repairs, bunkers and lube oils and marine   insurance.                                                                                                                                                                                                                                                                                                                                                                                
| | Depreciation and amortization. We incur   fixed charges related to the depreciation of the historical cost of our fleet   and the amortization of expenditures for drydockings. The aggregate number of   drydockings undertaken in a given period and the nature of the work performed   determine the level of drydocking expenditures.  Depreciation and amortization is determined as follows:                                                                                                                                                                                                                                                                                                                                                
|  |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  
|  |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  
|  |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  

22



---



##### 

| | General and administrative expenses. General   and administrative expenses consist of employment costs for shoreside staff   and cost of facilities, as well as legal, audit and other administrative   costs.                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 
|- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
| | Total vessel days. Total vessel days are   equal to the number of calendar days in the period multiplied by the total   number of vessels operating or in drydock during that period.                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          
| | Days worked. Days worked are equal to total   vessel days less drydocking days and days off-hire.                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              
| | Drydocking days. Drydocking days are days   designated for the inspection and survey of vessels, and resulting   maintenance work, as required by the U.S. Coast Guard and the American Bureau   of Shipping to maintain the vessels qualification to work in the U.S.   coastwise trade. Both domestic (U.S. Coast Guard) and international   (International Maritime Organization) regulatory bodies require that our ITBs   be drydocked for major repair and maintenance twice every five years (once   every five years with a waiver from the Coast Guard and a mid-period   underwater survey in lieu of drydocking), and our parcel tankers be drydocked   twice every five years. Drydocking days also include unscheduled instances   where vessels may have to be drydocked in the event of accidents or other   unforeseen damage.
| | Net utilization. Net utilization is a   primary measure of operating performance in our business. Net utilization is   a percentage equal to the total number of days worked by a vessel or group of   vessels during a defined period, divided by total vessel days for that vessel   or group of vessels. Net utilization is adversely impacted by drydocking,   scheduled and unscheduled maintenance and idle time not paid for by the   customer.                                                                                                                                                                                                                                                                                                                                                                                         
| | Time charter equivalent. Time charter   equivalent, another key measure of our operating performance, is equal to the   net voyage revenue earned by a vessel during a defined period, divided by the   total number of actual days worked by that vessel during that period. Fluctuations   in time charter equivalent result not only from changes in charter rates   charged to our customers, but from external factors such as weather or other   delays.                                                                                                                                                                                                                                                                                                                                                                                 

23



---



##### 

Results of Operations

The following table summarizes our results of operations (dollars in thousands, except for average time charter equivalent rates):

|                                       |  | For the Three Months Ended   June 30, |        | For the Six Months Ended   June 30, |  
|-------------------------------------- |  | ------------------------------------- | ------ | ----------------------------------- | -
|                                       |  |                                       |        |                                     |  
|                                       |  | 2006                                  |        | 2005                                |  
|                                       |  |                                       |        |                                     |  
|Voyage revenue                         |  | $                                     | 37,789 |                                     | $
|Vessel operating expenses              |  |                                       | 14,360 |                                     |  
|% of voyage revenue                    |  |                                       | 38.0   | %                                   |  
|Voyage expenses                        |  |                                       | 7,856  |                                     |  
|% of voyage revenue                    |  |                                       | 20.8   | %                                   |  
|General and administrative   expenses  |  |                                       | 3,176  |                                     |  
|% of voyage revenue                    |  |                                       | 8.4    | %                                   |  
|Depreciation and   amortization        |  |                                       | 7,191  |                                     |  
|                                       |  |                                       |        |                                     |  
|Operating   income                     |  |                                       | 5,206  |                                     |  
|% of voyage revenue                    |  |                                       | 13.8   | %                                   |  
|Interest expense                       |  |                                       | 1,854  |                                     |  
|Other income                           |  |                                       | (167   | )                                   |  
|                                       |  |                                       |        |                                     |  
|Income   before income taxes           |  |                                       | 3,519  |                                     |  
|Provision (benefit) for   income taxes |  |                                       | 558    |                                     |  
|                                       |  |                                       |        |                                     |  
|Net   income                           |  | $                                     | 2,961  |                                     | $
|                                       |  |                                       |        |                                     |  
|Total vessel days                      |  |                                       | 840    |                                     |  
|Days worked                            |  |                                       | 782    |                                     |  
|Drydocking days                        |  |                                       | 52     |                                     |  
|Net utilization                        |  |                                       | 93.1   | %                                   |  
|Average time charter   equivalent rate |  | $                                     | 38,276 |                                     | $

24



---



##### 

Three Months Ended June 30, 2006 Compared to Three Months Ended June 30, 2005

Voyage Revenue.  Voyage revenue was $37.8 million for the three months ended June 30, 2006, an increase of $4.0 million, or 12%, as compared to $33.8 million for the three months ended June 30, 2005.  The increase is principally attributable to an increase in average time charter rates as well as the addition of the Houston and the Sea Venture, which we placed in service in October 2005 and June 2006, respectively, and which contributed $4.1 million of revenue.  These increases were partially offset by a $2.3 million decrease in revenues attributable to drydocking the Grotonand the Charleston, which were out of service for a total of 52 days in the three months ended June 30, 2006.

Vessel Operating Expenses.  Vessel operating expenses were $14.4 million for the three months ended June 30, 2006, an increase of $2.8 million, or 24%, as compared to $11.6 million for the three months ended June 30, 2005.  The addition of the Houstonadded $1.6 million of vessel operating expenses during the quarter and the addition of the Sea Venture, though not placed in service until June 9, 2006, added $0.8 million of vessel operating expenses.  The operating expenses for the Sea Ventureprior to its in-service date were principally comprised of crew wages and benefits for two crew members on the vessel.  The remaining increase was primarily caused by the addition of a third mate to the crew complements of the ITBs due to Coast Guard regulations coupled with contracted crew wage and benefit increases.

Voyage Expenses.  Voyage expenses were $7.9 million for the three months ended June 30, 2006, an increase of $1.3 million, or 20%, as compared to $6.5 million for the three months ended June 30, 2005.  The addition of the Houstonand theSea Venturecontributed $1.2 million of the increase.  The remaining increase is principally attributable to increased bunker expense due to rising fuel costs.

General and Administrative Expenses.  General and administrative expenses were $3.2 million for the three months ended June 30, 2006, an increase of $0.6 million, or 23%, as compared to $2.6 million for the three months ended June 30, 2005.  The increase is attributable to increases in personnel, accounting and legal expenses as well as costs incurred pursuing acquisitions and growth opportunities for our business.

Depreciation and Amortization.  Depreciation and amortization was $7.2 million for the three months ended June 30, 2006, an increase of $1.0 million, or 16%, compared to $6.2 million for the three months ended June 30, 2005.  Approximately $0.9 million of the increase is attributable to the addition of the Houston, which we acquired in September 2005 for $25.4 million and placed in service in October 2005 upon completion of its drydocking, which cost approximately $3.1 million.  We placed the Sea Venturein service in June 2006, resulting in $0.4 million of depreciation and drydocking amortization and an increase of $0.6 million is attributable to the amortization of drydocking expenditures related to the New Yorkand Jacksonville, which were completed at a cost of approximately $6.1 million and $6.0 million in November and December 2005,
respectively.  These increases were offset by the reduction in amortization for the Chemical Pioneer of $0.8 million, as its 2003 drydocking became fully amortized in April 2006.

25



---



##### 

Interest Expense.  Interest expense was $1.9 million for the three months ended June 30, 2006, an increase of $0.5 million, or 42%, compared to $1.3 million for the three months ended June 30, 2006.  The increase is attributable to a higher average outstanding debt balance during the second quarter 2006 due to revolver borrowings of $15.0 million, coupled with an increase in interest rates and amortization of debt financing fees partially offset by an increase in capitalized interest.

Provision (Benefit) for Income Taxes.  The Partnership is generally not responsible for federal and state income taxes, and its profits and losses are passed directly to its members for inclusion in their respective income tax returns.  Chemical Pioneer Inc., a corporate subsidiary of the Partnership, is subject to federal, state and local income taxes.  The provision for income taxes for the quarter ended June 30, 2006 was $0.6 million, compared to a benefit for income taxes of $0.1 million for the quarter ended June 30, 2005.  The increase is attributable to an increase in the pre-tax operating income at our corporate subsidiary, due to increased revenue rates coupled with a reduction in drydock amortization expenses, as the 2003 drydocking expenditures for the Chemical Pioneer became fully amortized in April 2006.

Net Income.  Net income was $3.0 million for the three months ended June 30, 2006, a decrease of $2.9 million, or 50%, compared to $5.9 million for the three months ended June 30, 2005.  The decrease is attributable to a decrease in operating income of $1.7 million primarily related to the drydocking of two vessels, the Grotonand the Charleston,resulting in a reduction in revenues of $2.3 million, coupled with a $0.6 million increase in amortization relating to the drydockings of the New Yorkand theJacksonville, which were completed in fourth quarter 2005.Increases in general and administrative expenses, interest expense and in the provision for income taxes of $0.6 million, $0.5 million and $0.7 million, respectively, also contributed to the decrease in net income.

Six Months Ended June 30, 2006 Compared to Six Months Ended June 30, 2005

Voyage Revenue.  Voyage revenue was $74.8 million for the six months ended June 30, 2006, an increase of $8.0 million, or 12%, as compared to $66.8 million for the six months ended June 30, 2005.  The increase is principally attributable to the addition of the Houstonand the Sea Venture, which we placed in service in October 2005 and June 2006, respectively, and which contributed $8.3 million of revenue.  A decrease in ITB revenue of $1.1 million was partially offset by an increase in revenue for the Charlestonand the Chemical Pioneerof $0.8 million.  The decrease in ITB revenue was attributable to a reduction in demand for spot vessels due to a warmer winter and a decrease in refinery output due to lingering effects of hurricanes, coupled with a reduction in utilization principally caused by the drydocking of the Groton.  The increase
in the Charlestonand the Chemical Pioneervoyage revenue was attributable to rate increases, improved voyage turnaround time and additional backhaul revenue partially offset by a reduction in revenue relating to the drydocking of the Charleston.

Vessel Operating Expenses.    Vessel operating expenses were $28.0 million for the six months ended June 30, 2006, an increase of $5.4 million, or 24%, as compared to $22.5 million for the six months ended June 30, 2005.  The addition of the Houstonand the Sea Venture added $4.4 million of vessel operating expenses during the six month period.  The remaining increase was primarily caused by the addition of a third mate to the crew complements of the ITBs due to Coast Guard regulations coupled with contracted crew wage and benefit increases.

26



---



##### 

Voyage Expenses.   Voyage expenses were $15.2 million for the six months ended June 30, 2006, an increase of $2.6 million, or 20%, as compared to $12.6 million for the six months ended June 30, 2005.  The addition of the Houstonand the Sea Venture contributed $2.3 million in voyage expenses.  The remaining increase is principally attributable to higher bunker expense due to rising fuel costs.

General and Administrative Expenses.   General and administrative expenses were $6.0 million for the six months ended June 30, 2006, an increase of $1.1 million, or 22%, as compared to $4.9 million for the six months ended June 30, 2005.  The increase is attributable to increases in personnel, accounting and legal expenses as well as costs incurred pursuing acquisitions and growth opportunities for our business.

Depreciation and Amortization.  Depreciation and amortization was $14.8 million for the six months ended June 30, 2006, an increase of $2.5 million, or 20%, compared to $12.4 million for the six months ended June 30, 2006.  Approximately $1.7 million of the increase is attributable to the addition of the Houston, which we acquired in September 2005 for $25.4 million and placed in service in October 2005 upon completion of its drydocking, which cost approximately $3.1 million.  We placed the Sea Venturein service in June 2006, resulting in $0.4 million of depreciation and drydocking amortization.  The remaining increase is attributable to the amortization of drydocking expenditures related to the New Yorkand Jacksonville, which were completed at a cost of approximately $6.1 million and $6.0 million in November and December 2005, respectively,
partially offset by the reduction in amortization for the Chemical Pioneer, as its 2003 drydocking became fully amortized in April 2006.

Interest Expense.  Interest expense was $3.4 million for the six months ended June 30, 2006, an increase of $0.7 million, or 27%, compared to $2.7 million for the six months ended June 30, 2006. The increase is attributable to higher average outstanding debt balance during the second quarter 2006 due to revolver borrowings of $25.0 million, coupled with an increase in interest rates and amortization of debt financing fees partially offset by an increase in capitalized interest.

Provision (Benefit) for Income Taxes.  The provision for income taxes was $0.6 million for the six months ended June 30, 2006, compared to a benefit for income taxes of $0.4 million for the six months ended June 30, 2005.  This increase is attributable to an increase in pre-tax operating income in our corporate subsidiary which was due to increased revenue rates coupled with a reduction in drydock amortization expense due to the completion in April 2006 of the amortization of the 2003 drydocking of the Chemical Pioneer.

Net Income.  Net income was $7.2 million for the six months ended June 30, 2006, a decrease of $5.4 million, or 43%, compared to $12.5 million for the six months ended June 30, 2005.  The decrease is attributable to a decrease in operating income of $3.5 million primarily related to amortization of the recently completed drydockings of the New York and Jacksonville coupled with increases in vessel operating and general and administrative expenses, partially offset by increased operating income contributed by the Houston.   Increases in interest expense and in the provision for income taxes also contributed to the decrease in net income.

27



---



##### 

Liquidity and Capital Resources

Operating Cash Flows

Net cash provided by operating activities was $12.6 million for the six months ended June 30, 2006, a decrease of $10.8 million, or 46%, compared to $23.4 million for the six months ended June 30, 2005.  The decrease is primarily the result of a $16.6 million increase in drydock expenditures, $1.1 million decrease in operating results, (after adjusting for non-cash expenses such as depreciation and amortization), a $0.6 million increase in current income taxes and a $0.5 million increase in cash interest expense, net of interest income, due to an increase in higher average debt balances and increased interest rates, partially offset by an $8.0 million favorable working capital fluctuation.

Investing Cash Flows

Net cash used in investing activities totaled $13.4 million for the six months ended June 30, 2006, a decrease of $1.9 million, or 17%, compared to $11.5 million for the six months ended June 30, 2005.  During the six months ended June 30, 2006, we made $29.4 million of progress payments toward the construction of ATBs.  These expenditures were offset by a $21.0 million payment received from SENESCO in connection with the settlement agreement. Additionally, in March 2006, we paid a $5.0 million deposit to secure shipyard slots to build tankers, which upon formation of the Joint Venture was credited against our $70.0 million equity capital contribution commitment.  See  Recent Developments above.  During the 2005 period, we made $11.7 million in progress payments toward the construction of our first ATB.

The amounts received from or paid to Hess pursuant to the Hess support agreement are not recognized as revenue or expense but are deferred for accounting purposes and will be reflected as an adjustment to the purchase price of the ITBs purchased from Hess at the end of the Hess support agreement. Pending such adjustment, they are included in cash flows from investing activities as advances from (payments to) Hess. If the rate for an ITB exceeds the support rate set forth in the support agreement, we must pay the excess to Hess to reimburse Hess for any payments made to us by Hess under the support agreement.  Once Hess has been fully reimbursed for all payments made under the support agreement, we must pay Hess 50% of any remaining excess.  Advances from Hess, net of payments to Hess, under the support agreement were $0.3 million and $0.2 million for the six months ended June 30, 2006 and 2005,
respectively.  For the six months ended June 30, 2006 and 2005, five ITBs were covered by the support agreement.  One ITB is under contract with Hess at a charter rate less than the support rate.  This vessel will be covered by the support agreement upon any termination of that contract.

Financing Cash Flows

Net cash provided by financing activities was $11.4 million for the six months ending June 30, 2006 and net cash used in financing activities was $11.1 million for the six months ended June 30, 2005.  In the six months ended June 30, 2006, we borrowed $25.0 million under the revolver portion of our credit facility to finance the construction of the ATB series and fund a deposit for a shipyard slot to build tankers.  For the six months ended June 30, 2006 and 2005 we made scheduled debt repayments

28



---



##### 

of $0.9 million and $0.8 million, respectively.  We paid $12.7 million and $10.4 million in distributions to partners during the six months ended June 30, 2006 and 2005, respectively.  See --Payments of Distributions below.

Payments of Distributions

The board of directors of US Shipping General Partner LLC, our general partner, declared a quarterly distribution to unitholders of $0.45 per unit in respect of the quarter ended March 31, 2006, which was paid on May 15, 2006 to unitholders of record on May 10, 2006.  The board of directors also declared a quarterly distribution to unitholders of $0.45 per unit in respect to the quarter ended December 31, 2005, which was paid on February 15, 2006 to unitholders of record on February 10, 2006.

On August 3, 2006, the board of directors declared a quarterly distribution to unitholders of $0.45 per unit in respect to the quarter ended June 30, 2006, payable on August 15, 2006 to unitholders of record on August  10, 2006.  In addition, we will be obligated to pay this distribution on the units issued in our August 7, 2006 equity issuance.

Ongoing Capital Expenditures

Marine transportation of refined petroleum, petrochemical and commodity chemical products is a capital intensive business, requiring significant investment to maintain an efficient fleet and to stay in regulatory compliance. Both domestic (U.S. Coast Guard) and international (International Maritime Organization) regulatory bodies require that our ITBs and ATBs be drydocked for major repairs and maintenance twice every five years (once every five years with a Coast Guard waiver and a mid-period underwater survey in lieu of drydocking), and that our parcel tankers and the Houston be drydocked twice every five years. In addition, vessels may have to be drydocked in the event of accidents or other unforeseen damage. Periodically, we also make expenditures to acquire or construct additional tank vessel capacity and/or to upgrade our overall fleet efficiency.

During 2005, we
     placed three vessels, the newly purchased Houston, the New Yorkand the Jacksonville,in drydock.  The Houstondrydock was completed in October 2005 at a cost of $3.1 million. 
     The ITB New Yorkdrydock was completed in November 2005 at a cost of $6.1
     million and the ITB Jacksonville was completed in December 2005 at a cost
     of $6.0 million.  In January 2006, we placed the Sea Venturein
     drydock, which was completed in June 2006 at a cost of approximately $9.9
     million. At June 30, 2006, the CharlestonandGrotondrydocks
     were in progress.  The Charleston drydock was completed in July
     2006 at an estimated total cost of $5.2 million and the Groton drydock is
     scheduled to be completed in August 2006 at an estimated total cost of
     $5.0 million.  Additionally, in the fourth quarter 2006, the Chemical
     Pioneer and the Mobilewill be placed in drydock at an estimated
     cost of $3.5 million and $5.0 million, respectively.  The Baltimoreand the Philadelphiaare scheduled for drydock in 2007. 
     For future drydockings, we estimate that drydocking the ITBs will cost
     approximately $6.0 million per vessel, the parcel tanker drydocks will
     cost approximately $3.5 million to $5.0 million per vessel, the Houstondrydock will cost approximately $3.0 million and the ATB drydockings
     will cost between $1.0 million and $2.0 million per vessel and the new
     tanker drydocks will cost between $3.5 million and $4.0 million per
     vessel.  While drydocked, each of our ITBs will be out of service for
     approximately 50 to 60 days, each parcel tanker and the Houstonwill
     be out of service for

29



---



##### 

approximately 35 to 50 days, each ATB unit will be out of service for approximately 25 days and each new tanker will be out of service for approximately 35 to 40 days. At the time we drydock these vessels, the actual cost of drydocking may be higher due to inflation and other factors.  In addition, vessels in drydock will not generate any income, which will reduce our revenue and cash available for distribution and payment of our debt.

Our partnership
     agreement requires our general partner to deduct from basic surplus each
     quarter estimated maintenance capital expenditures as opposed to actual
     maintenance capital expenditures in order to reduce disparities in basic
     surplus caused by fluctuating maintenance capital expenditures, such as
     retrofitting or drydocking.  Our annual estimated maintenance capital
     expenditures for purposes of calculating basic surplus increased from $17.2
     million in 2005 to $19.6 million in 2006. This amount is based on our
     current estimates of the amounts of expenditures we will be required to
     make in the future, which we believe to be reasonable. The amount of
     estimated maintenance capital expenditures deducted from basic surplus is
     subject to review and change by the board of directors of our general
     partner at least once a year, with any change approved by the conflicts
     committee.

The following table summarizes total maintenance capital expenditures, consisting of drydocking expenditures, and expansion capital expenditures for the periods presented (in thousands):

|                                   |  | Six months endedJune 30, |       
|---------------------------------- |  | ------------------------ | ------
|                                   |  |                          |       
|                                   |  | 2006                     |       
|                                   |  |                          |       
|Maintenance capital   expenditures |  | $                        | 12,482
|Expansion capital   expenditures   |  |                          | 10,260
|                                   |  |                          |       
|Total capital expenditures         |  | $                        | 22,742
|                                   |  |                          |       

Liquidity Needs

Our primary short-term liquidity needs are to make scheduled debt payments, pay our quarterly distributions, make progress payments related to our new build ATB units under construction, to fund our capital commitment to the Joint Venture, and to fund general working capital requirements and drydocking expenditures.  Our long-term liquidity needs are primarily associated with expansion and other maintenance capital expenditures. Expansion capital expenditures are primarily for the purchase or construction of vessels, including the ATB units currently under construction.  Maintenance capital expenditures include drydocking expenditures and the cost of bringing our vessels into compliance with OPA 90. Our primary sources of funds for our short-term liquidity needs will be cash flows from operations and borrowings under new amended and restated credit facility.  Our long-term sources of funds
will be from cash from operations, long-term bank borrowings and other debt or equity financings.

30



---



##### 

Contractual Commitments and Contingencies

As a result of the financings completed on August 7, 2006, our contractual commitments and contingencies have changed significantly.  On a pro forma basis after giving effect to the transactions described above under --Recent Developments as if such transactions had occurred on June 30, 2006, our contractual commitments and contingencies would have been as follows (in thousands):

|                                     |  | Payments Due by Period |        
|------------------------------------ |  | ---------------------- | -------
|                                     |  |                        |        
|                                     |  | Total                  |        
|                                     |  |                        |        
|Long term debt (2)                   |  | $                      | 250,000
|ATB unit commitments (3)             |  |                        | 254,280
|Joint Venture commitment   (4)       |  |                        | 65,000 
|Non-cancelable operating   leases    |  |                        | 6,129  
|                                     |  |                        |        
|Total contractual   obligations      |  |                        | 575,409
|Less: sublease rent (5)              |  |                        | 3,063  
|                                     |  |                        |        
|Total   contractual obligations, net |  | $                      | 572,346
|                                     |  |                        |        

|   
|---
|(1)
|   
|(2)
|   
|(3)
|   
|(4)
|   
|(5)



|ITEM 3. | Quantitative and Qualitative Disclosures   about Market Risk
|------- | ------------------------------------------------------------

Our market risk is affected primarily by changes in interest rates. We are exposed to the impact of interest rate changes primarily through our variable-rate borrowings under our credit facility. Significant increases in interest rates could adversely affect our profit margins, results of operations and our ability to service our indebtedness. Based on our average variable interest rate debt outstanding during the six months ended June 30, 2006, a 1% change in our variable interest rates would have increased our interest expense by $0.2 million for the six months ended June 30, 2006, after taking into effect the interest rate swap agreement we had in effect  as described below.

We utilize interest rate swaps as management considers appropriate to reduce our exposure to market risk from changes in interest rates. The principal objective of such contracts is to minimize the risks and/or costs associated with our variable rate debt. All derivative instruments held by us are designated as hedges and, accordingly, the gains and losses from changes in derivative fair values are recognized as comprehensive income as required by SFAS 133. Gains and losses upon settlement are recognized in the statement of operations or recorded as part of the underlying asset or liability as appropriate. We are exposed to credit-related losses in the event of nonperformance by counterparties to these financial instruments; however, counterparties to these agreements are major financial institutions, and the risk of loss due to nonperformance is considered by management to be minimal. We do not hold or iss

ue interest rate swaps for
trading purposes.

31



---



##### 

We had two open interest rate swap agreements as of June 30, 2006.  The intent of these agreements is to reduce interest rate risk by swapping an unknown variable interest rate for a fixed rate. The following is a summary of the economic terms of these agreements at June 30, 2006:

|Notional   amount        |  | $ | 21,000,000 |  
|------------------------ |  | - | ---------- | -
|Fixed rate   paid        |  |   | 3.15       | %
|Variable   rate received |  |   | 5.4988     | %
|Effective   date         |  |   | 12/31/2002 |  
|Expiration   date        |  |   | 12/29/2006 |  
|                         |  |   |            |  
|Notional   amount        |  | $ | 60,250,000 |  
|Fixed rate   paid        |  |   | 3.9075     | %
|Variable   rate received |  |   | 5.4988     | %
|Effective   date         |  |   | 4/19/2004  |  
|Expiration   date        |  |   | 12/31/2008 |  

We have entered into contracts for the purchase of owner-furnished items relative to our newbuild ATB series, denominated in Euros, costing approximately $14.4 million.  To hedge the exposure to foreign currency, we have entered into a series of foreign currency forward contracts with an average exchange rate of $1.25/Euro.

The contracts to construct our ATBs with MMG and Eastern are primarily fixed; however there is an escalator clause related to the price of steel.  The contract is priced utilizing a steel cost of $900/ton for steel plate and $1,100/ton for steel shape.  The impact of an increase in steel prices of $100/ton would increase the cost of construction by $0.4 million per vessel.

|ITEM 4. | Controls and   Procedures
|------- | -------------------------

In accordance with Exchange Act Rules 13a-15 and 15d-15, we carried out an evaluation, under the supervision and with the participation of management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of our disclosure controls and procedures as of the end of the period covered by this report.  Based on that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective as of June 30, 2006 to provide reasonable assurance that information required to be disclosed in our reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commissions rules and forms and such information is accumulated and communicated to management as appropriate to make timely decisions regarding
required disclosures.

There has been no change in our internal control over financial reporting that occurred during the three months ended June 30, 2006 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

32



---



##### 

PART IIOTHER INFORMATION

|ITEM 1. | Legal Proceedings
|------- | -----------------

The Partnership is subject to various claims and lawsuits in the ordinary course of business for monetary relief principally from personal injuries, collision or other casualty and to claims arising under vessel charters.  Although the outcome of any individual claim or action cannot be predicted with certainty, we believe that any adverse outcome, individually or in the aggregate, would be substantially mitigated by applicable insurance or indemnification from previous owners of our assets, and would not have a material adverse effect on our financial position, results of operations or cash flows.  We are subject to deductibles with respect to our insurance coverage which range up to $150,000 per incident, and we provide on a current basis for estimated payments thereunder.

|ITEM 1A. | Risk Factors
|-------- | ------------

The following information updates the risk factors set forth in Item 1A. of our Form 10-K for the year ended December 31, 2005:

In August 2004, we entered into a contract with Southern New England Shipyard Company (SENESCO) to build a 19,999 dwt articulated tug barge (ATB) at a cost of $45.4 million with a scheduled delivery date of April 2006.  The agreement also provided for options to build up to three additional ATBs.  SENESCO had indicated that they were not able to complete the first ATB on the contract terms due to infrastructure problems and production line issues, and that the completion of the barge would be delayed.  In November 2005, we amended our contract with SENESCO bringing the total cost of completion of the ATB to $53.4 million, with a scheduled delivery date of December 2006, and cancelled the options.  SENESCO indicated that it continued experience cost overruns and further delays. In order to address completion issues experienced by
SENESCO, on June 1, 2006, pursuant to a settlement with SENESCO, we cancelled our agreement with SENESCO to construct the ATB unit and took possession of the tug and barge under construction.  SENESCO has paid us $21.0 million to cover a portion of the cost overruns.  We have hired a naval architecture and marine engineering firm to manage and supervise the completion of the ATB.  We currently expect the net cost to construct the ATB unit, after giving effect to the payment of $21.0 million by SENESCO, will be approximately $65.0 million - $69.0 million, of which $23.3 million has been paid through June 30, 2006. This ATB unit is scheduled to be delivered in April 2007 and is already under contracts of affreightment to transport commodity chemical products with specified minimum volumes that, together with a requirement that the customer ship any excess volume of the products covered by the contract on the ATB unit, are expected to utilize substantially all of such ATB units
anticipated capacity through June 2010.  These contracts of affreightment, which commenced in June 2006, are currently being covered by the Sea Venture, our newly acquired chemical parcel tanker, until the ATB unit is completed

Certain of our customers have indicated they are not interested in chartering retrofitted ITBs, which could affect our strategy to make the ITBs OPA-90 compliant.

33



---



##### 

The success of our growth strategy and OPA-90 compliance strategy are partially dependent on our successful construction of new vessels.

We are currently constructing or have under contract five ATBs and have entered into a Joint Venture to construct up to nine product tankers. The success of our growth strategy and OPA-90 compliance strategy is dependent in part on our ability to have these ATBs and product tankers constructed on time and on budget. Any delay or cost overruns could adversely affect our business, results of operations and financial condition. Our significant leverage and the restrictions contained in our debt agreements may limit our flexibility to deal with unanticipated delays or cost overruns.

We could lose part or all of our investment in the Joint Venture and the growth of our business may be adversely affected.

One of the ways we intend to grow our business and replace vessels that are not OPA 90 compliant is through the construction and purchase of new vessels.  In our efforts to expand our business by constructing new vessels, we have entered into a contract with NASSCO to construct nine 49,000 dwt double-hulled petroleum tankers.  On August 7, 2006, we formed a joint venture (the Joint Venture) for the construction of the first five petroleum tankers by NASSCO.  Through June 30, 2006, we have paid $5.0 million to NASSCO, which upon formation of the Joint Venture was credited against our $70.0 million equity capital contribution commitment.  If we are not able to purchase vessels from the Joint Venture or our vessel purchase option is terminated as a result of foreclosure under the Joint Venture credit facility or other adverse events, our growth strategy and our OPA 90
compliance strategy for replacement of our ITB fleet will be adversely affected, which could have a material adverse effect on our business, results of operations and financial condition.  In addition, if the Joint Venture experiences increased construction costs above the current commitments of capital to the Joint Venture, the Joint Venture will need to obtain additional capital, which may not be available on acceptable terms or at all.  If we do not provide our pro rata share of any additional equity capital required by the Joint Venture, our interest in the Joint Venture could be diluted.  If the Joint Venture cannot otherwise obtain any required additional financing, our investment in the Joint Venture could become impaired.  In addition, we will only receive a return of, and a return on, our investment in the Joint Venture after the other equity investors receive a return of their
capital and a specified return on their investment, and therefore any cost overruns or failure to sell the vessels for expected prices will adversely affect the value of our equity investment.  If the Joint Venture only constructs the first five vessels and we are unable to finance the construction of vessels six through nine, we do not expect to receive any return on, or return of, the capital we contributed to the Joint Venture.  Further, the purchase price for the newly constructed vessels may be too high to be justified based on then existing charter rates or we may not otherwise be able to obtain the necessary financing on acceptable terms at all.

Further,         our
construction  contract with NASSCO obligates  Product Carriers to construct nine
tankers,  of which the Joint  Venture has only  committed to construct the first
five.   To the extent the Joint  Venture does not elect to construct any of
the other four  tankers,  Product  Carriers  will be  obligated  to finance  the
construction  of  those  vessels.   There  can be no  assurance  that we or
Product Carriers will be able to arrange  financing to construct such vessels on
acceptable  terms, or at all. Our inability to finance the construction of up to
four vessels could have a material  adverse  effect on our business,  our OPA 90
compliance  strategy,  results of  operations  and  financial  condition and our
ability to pay interest on, or the principal of, the  notes.   In addition,
our  debt   instruments   will   limit  our   ability   obtain   the   necessary
financing.  If Product Carriers is unable to obtain the financing for these
four tankers,  it is obligated to reimburse  NASSCO for any damages  incurred by
NASSCO as a result of these tankers not being  constructed,  up to $10.0 million
(plus costs and  expenses  incurred by NASSCO) for each such  tanker,  with such
amounts  being  funded  solely out of monies  received  by Product  Carriers  in
respect of its equity  investment in the first five vessels  constructed  by the
Joint Venture.

34



---



##### 

If we fail to obtain approval of the unitholders for the conversion of the class B units into our common units, the minimum quarterly distribution payable in respect of the class B units will increase and we may not have adequate cash available to fund our capital expenditures and pay interest on, or principal of, the notes.

The conversion of the class B units requires the approval of our unitholders. If we are unable to obtain unitholder approval of such conversion, the minimum quarterly distribution on the class B units will be higher than the minimum quarterly distribution on the common units.  If we are obligated to pay a higher minimum quarterly distribution in respect of the class B units, our cash on hand will be reduced and we may not have adequate cash available to fund our capital expenditures which could have a material adverse effect on our business.

We depend on key personnel for the success of our business and some of those persons face conflicts in the allocation of their time to our business.

Certain members of our management expect to devote a significant portion of their business time overseeing the construction of the new vessels by the Joint Venture and obtaining contracts for such new vessels.  This will reduce the amount of time they have to spend on our business and may pose conflicts in interest in obtaining charters for the Joint Ventures vessels rather than the vessels owned by us.  To the extent that such individuals devote time to the management and operation of the Joint Venture, they will not be able to devote such time to us, which could have an adverse effect on our business.

Risks Related to Our Indebtedness and Our 13% Senior Subordinated Notes Due 2014

We have a holding company structure in which our subsidiaries conduct our operations and own our operating assets.

We are a holding company, and our subsidiaries conduct all of our operations and own all of our operating assets.  We have no significant assets other than the partnership interests and the equity in our subsidiaries.  As a result, our ability to service our debt, including payments of interest on, or the principal of, the notes, depends on the performance of our subsidiaries and their ability to distribute funds to us.  The ability of our subsidiaries to make distributions to us may be restricted by, among other things, credit facilities and applicable state limited liability company and corporate laws and other laws and regulations.  We cannot assure you that the agreements governing the current and future indebtedness of our subsidiaries will permit our subsidiaries to provide us with sufficient dividends, distributions or loans to fund payments on the notes when due.  If we
are unable to obtain the funds necessary to pay the principal amount of the notes at maturity, we may be required to adopt one or more alternatives, such as a refinancing of the notes.  We cannot assure you that we would be able to refinance the notes.

We do not have the same flexibility as other types of organizations to accumulate cash, which may limit cash available to service the notes or to repay them at maturity and to pay distributions.

Unlike a corporation, our partnership agreement requires us to distribute, on a quarterly basis, 100% of our available cash to our unitholders of record and our general partner.  Available cash is generally all of our cash receipts adjusted for cash distributions and net changes to reserves.  Our general partner will determine the amount and timing of such distributions and has broad discretion to establish and make additions to our reserves or the reserves of our operating partnerships in amounts the general partner determines in its reasonable discretion to be necessary or appropriate:

35



---



##### 

| |  | to provide   for the proper conduct of our business and the businesses of our operating subsidiaries   (including reserves for future capital expenditures and for our anticipated   future credit needs);
| | - | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
| |   |                                                                                                                                                                                                           
| |  | to provide   funds for distributions to our unitholders and the general partner for any   one or more of the next four calendar quarters; or                                                              
| |   |                                                                                                                                                                                                           
| |  | to comply   with applicable law or any of our indenture, loan or other agreements.                                                                                                                        

Dependent on the timing and amount of our cash distributions to unitholders and because we are not required to accumulate cash for the purpose of meeting obligations to holders of the notes, such distributions could significantly reduce the cash available to us in subsequent periods to make payments of interest on, or the principal of, the notes.  The value of our units will decrease in direct correlation with decreases in the amount we distribute per unit.  Accordingly, if we experience a liquidity problem in the future, we may not be able to issue equity to recapitalize.

To service our indebtedness, we will require a significant amount of cash.  Our ability to generate cash depends on many factors beyond our control.

Our ability to make payments on and to refinance our indebtedness, including the notes, to pay distributions, and to fund planned capital expenditures will depend on our ability to generate cash in the future.  This, to a certain extent, is subject to general economic, financial, competitive, legislative, regulatory and other factors that are beyond our control.

We cannot assure you that our business will generate sufficient cash flow from operations or that future borrowings will be available to us under our amended and restated credit facility or otherwise in an amount sufficient to enable us to pay our indebtedness, including these notes, or to fund our other liquidity needs.  We may need to refinance all or a portion of our indebtedness, including the notes, on or before maturity.  We cannot assure you that we will be able to refinance any of our indebtedness, including our amended and restated credit facility and these notes, on commercially reasonable terms or at all.

Our leverage may limit our ability to borrow additional funds, comply with the terms of our indebtedness or capitalize on business opportunities.

Our leverage is significant in relation to our partners capital.  As of June 30, 2006, our total outstanding long-term debt, including current maturities, after giving effect to the issuance of the notes and the other financing transactions discussed above under Recent Developments, and the use of the proceeds therefrom, would have been $350.0 million.  We can also borrow up to an additional $100.0 million (consisting of a $40.0 million revolver (under which we currently have a $0.2 million letter of credit outstanding) and a $60.0 million delayed draw term loan facility) under our amended and restated credit facility, and have the option, with the consent of the lenders, to increase the amount we can borrow by an additional $50.0 million. We will be prohibited by our amended and restated credit facility from making cash distributions during an event of default under any of
our indebtedness. Various limitations in our amended and restated credit facility may reduce our ability to incur additional debt, to engage in some transactions and to capitalize on business opportunities. Any

36



---



##### 

subsequent refinancing of our current indebtedness or any new indebtedness could have similar or greater restrictions. Our ability to comply with the covenants and restrictions contained in our debt instruments may be affected by events beyond our control, including prevailing economic, financial and industry conditions. If market or other economic conditions deteriorate, our ability to comply with these covenants may be impaired. If we breach any of the restrictions, covenants, ratios or tests in our debt agreements, a significant portion of our indebtedness may become immediately due and payable, and our lenders commitment to make further loans to us may terminate. We might not have, or be able to obtain, sufficient funds to make these accelerated payments. In addition, our obligations under our new amended and restated credit facility are secured by substantially all of our assets (other than the assets of our unrestricted subsidiaries including the Joint
Venture), and if we are unable to repay our indebtedness under our new amended and restated credit facility, the lenders could seek to foreclose on such assets and such lenders would have the right to be paid in full in cash from the proceeds of such assets prior to holders of the notes receiving payment from the proceeds of such assets. The assets of the Joint Venture are pledged to the lenders under the Joint Ventures credit facility. In addition Product Carriers pledged its 40% interest in the Joint Venture to the other parties financing the Joint Venture and to NASSCO to secure Product Carriers obligation to pay damages under the construction contract if the Joint Venture elects not to build vessels six to nine and Product Carriers is unable to finance such construction.

Our  leverage  could
have important consequences to investors in the notes and units. We will require
substantial  cash  flow to meet our  principal  and  interest  obligations  with
respect  to  the  notes  and  our  other  consolidated  indebtedness  and to pay
distributions on our units. Our ability to make scheduled payments, to refinance
our  obligations  with  respect  to our  indebtedness  or our  ability to obtain
additional  financing in the future or to pay distributions on our units, will depend on our  financial  and operating
performance, which, in turn, is subject to prevailing economic conditions and to
financial,  business and other factors.  We believe that we will have sufficient
cash flow from  operations  and  available  borrowings  under  our  amended  and
restated  credit  facility  to  service  our  indebtedness  and pay the  minimum
quarterly  distribution on our units, although the principal amount of the notes
will likely need to be  refinanced in whole or in part at maturity.  However,  a
significant  downturn in the domestic  marine  transportation  industry or other
development  adversely  affecting  our cash flow  could  materially  impair  our
ability to service our indebtedness and pay the minimum  quarterly  distribution
on our units.  If our cash flow and capital  resources are  insufficient to fund
our debt service obligations,  we may be forced to refinance all or a portion of
our debt or sell assets. We cannot assure you that we would be able to refinance
our  existing  indebtedness  or sell  assets  on  terms  that  are  commercially
reasonable.

Our leverage may adversely affect our ability to fund future working capital, capital expenditures and other general partnership requirements, future acquisition, construction or development activities, or to otherwise fully realize the value of our assets and opportunities because of the need to dedicate a substantial portion of our cash flow from operations to payments on our indebtedness or to comply with any restrictive terms of our indebtedness. Our leverage may also make our results of operations more susceptible to adverse economic and industry conditions by limiting our flexibility in planning for, or reacting to, changes in our business and the industry in which we operate and may place us at a competitive disadvantage as compared to our competitors that have less debt.

Our leverage and the other financial covenants in our new amended and restated credit facility and the indenture governing the notes could restrict our ability to purchase vessels from the Joint Venture or limit our ability to obtain the funds necessary to finance the purchase of such vessels

37



---



##### 

through the incurrence of additional debt. Our failure to acquire the vessels constructed by the Joint Venture could materially adversely affect our business, results of operations and financial condition and our ability to pay interest on, or the principal of, the notes.

We can borrow money under our amended and restated credit facility to pay distributions, which would reduce the amount of revolving credit available to operate our business.

Our partnership agreement allows us to make working capital borrowings under our amended and restated credit facility to pay distributions. Accordingly, we can make distributions on all of our units even though cash generated by our operations may not be sufficient to pay such distributions. Any working capital borrowings by us to make distributions or contributions to the Joint Venture will reduce the amount of working capital borrowings we can make for operating our business.

The right to receive payments on the notes and the related subsidiary guarantees is secured by a second priority lien on the collateral and will be effectively subordinated to our existing and future indebtedness secured by a first lien on such collateral, as well as to any existing and future indebtedness of our subsidiaries that do not guarantee the notes or that is secured by assets that do not constitute collateral for the notes. If there is a default, the value of the collateral may not be sufficient to repay holders of the notes.

As of June 30, 2006, after giving effect to the financing transactions, which closed on August 7, 2006, and the use of proceeds therefrom, the notes and the related subsidiary guarantees will have been effectively subordinated to $250.0 million of debt under our  amended and restated credit facility, and we had available and undrawn $39.8 million under our senior secured revolver (after giving effect to $0.2 million of outstanding letters of credit) and $60.0 million under a senior secured delayed draw term facility, each of which would have been secured by a first priority lien on substantially all of our and our subsidiaries assets (including the collateral securing the notes), to the extent of the value of the assets securing such debt. See Managements Discussion and Analysis of Financial Condition and Results of Operations  Recent Developments. The proceeds from
the sale or sales of all of the assets (including the collateral securing the notes) securing the amended and restated credit facility might not be sufficient to satisfy the amounts outstanding under the amended and restated credit facility and any other indebtedness permitted to be incurred and secured by first priority liens in the future. The notes and the related subsidiary guarantees may not be paid from the proceeds received from the sale of the collateral following a default until after payment in full in cash of all obligations secured by the first priority liens on such collateral. The notes and related subsidiary guarantees are effectively subordinated to such debt to the extent of the value of the assets securing such debt. The notes are secured by all existing and in certain cases future vessels owned by us and our guarantors and a certain escrow account, while our amended and restated credit facility is secured by substantially all of our and our subsidiaries assets. The notes
will be effectively subordinated to the amended and restated credit facility and any future obligations secured by first priority liens to the extent of the value of the assets that secure these obligations, but not the notes. In addition, subject to the restrictions contained in the indenture, we may incur additional debt that will be secured by first priority liens on the collateral securing the notes or by liens on assets that are not pledged to the holders of notes, all of which would effectively rank senior to the notes to the extent of the value of the assets securing such debt. The value of the collateral securing the notes in the event of a liquidation will depend upon market and economic conditions, the availability of buyers and similar factors. A sale of such collateral in a bankruptcy or similar proceeding would likely be made under duress, which would reduce the amounts that could be recovered. Furthermore, such a

38



---



##### 

sale could occur when other companies in our industry also are distressed, which might increase the supply of similar assets and therefore reduce the amounts that could be recovered. The condition of such collateral is likely to deteriorate during any period of financial distress preceding a sale of the collateral. Accordingly, the proceeds of any sale of the collateral securing the notes following an acceleration of maturity with respect to the notes is unlikely to be sufficient to satisfy, and may be substantially less than, amounts due on the notes. The notes will not be repaid from the proceeds of collateral following a default until the amended and restated credit facility and our other obligations that are secured on a first priority basis are repaid in full. If such proceeds were not sufficient to repay amounts outstanding under the notes, then holders of such notes (to the extent not repaid from the proceeds of the sale of the collateral) would only have
an unsecured claim against our remaining assets.

Although all of our existing subsidiaries (other than U.S. Shipping Finance Corp., the co-issuer of the notes, Product Carriers and the Joint Venture) will initially guarantee the notes, in the future the subsidiary guarantees are subject to release under certain circumstances, and we may have subsidiaries that are not guarantors. In that case, the notes would be effectively subordinated to the claims of all creditiors, including trade creditors and tort claimants, of our subsidiaries that are not guarantors. In the event of the insolvency, bankruptcy, liquidation, reorganization, dissolution or winding up of the business of a subsidiary that is not a guarantor, creditors of that subsidiary would generally have the right to be paid in full before any distribution is made to us or the holders of the notes. In connection with the formation of the Joint Venture, the Joint Venture entered into a
$325.0 million credit facility to finance a portion of the construction cost for the tankers being constructed for the Joint Venture by NASSCO. The Joint Venture will not guarantee the notes and as a result the notes will be effectively subordinated to all of the debt of the Joint Venture, as well as trade payables.

The lien-ranking agreements set forth in the indenture and in the intercreditor agreement will limit the rights of the holders of the notes and their control with respect to the collateral securing the notes.

The rights of the holders of the notes with respect to the collateral securing such notes will be substantially limited pursuant to the terms of the lien-ranking agreements set forth in the indenture and in the intercreditor agreement between, among others, the trustee for the notes and the collateral agent under our amended and restated credit facility. Holders of any indebtedness that is incurred in the future and secured by a first lien security interest in the collateral will also be required to become a party to the lien-ranking agreements. Under those lien-ranking agreements, at any time that obligations that have the benefit of the first priority liens are outstanding, any actions that may be taken in respect of the collateral, including the ability to cause the commencement of enforcement proceedings against the collateral and to control the conduct of such proceedings, and the approval of
amendments to and waivers of past default under the collateral documents, will be at the direction of the lenders under the amended and restated credit facility and holders of any other obligations secured by the first priority liens. As a result, the trustee, on behalf of the holders of the notes, will not have the ability to control or direct such actions, even if the rights of the holders of the notes are adversely affected. Additionally, releases of collateral from the second priority lien securing the notes are permitted under some circumstances without the consent of the holders of the notes.

39



---



##### 

Bankruptcy laws may limit noteholders ability to realize value from the collateral.

The right of the trustee or other agent to repossess and dispose of the collateral upon the occurrence of an event of default under the indenture, any future credit facilities or other indebtedness secured by the collateral is likely to be significantly impaired by applicable bankruptcy law if a bankruptcy case were to be commenced by or against us before the collateral agent repossessed and disposed of the collateral. Under the bankruptcy code, a secured creditor is prohibited from repossessing its security from a debtor in a bankruptcy case, or from disposing of security repossessed from such debtor, without bankruptcy court approval. Moreover, the bankruptcy code permits the debtor to continue to retain and to use collateral even though the debtor is in default under the applicable debt instruments, provided that the secured creditor is given adequate protection. The meaning of the term
adequate protection may vary according to circumstances, but it is intended in general to protect the value of the secured creditors interest in the collateral and may include cash payments or the granting of additional security, if and at such times as the court in its discretion determines that the value of the secured creditors interest in the collateral is declining during the pendency of the bankruptcy case. In view of the lack of a precise definition of the term adequate protection and the broad discretionary powers of a bankruptcy court, it is impossible to predict (1) how long payments under the notes could be delayed following commencement of a bankruptcy case, (2) whether or when the collateral agent could repossess or dispose of the collateral or (3) whether or to what extent holders of the notes would be compensated for any delay in payment or loss of value of the collateral through the requirement of adequate protection. In
addition, the right of a secured creditor to receive interest on its claim that accrues after the bankruptcy case is subject to the courts determination that the value of the collateral is at least equal to the amount of collateral that secures the claim.

Any future pledges of collateral may be avoidable.

Any future pledge of collateral in favor of the collateral agent might be avoidable by the pledgor (as debtor in possession) or by its collateral agent in bankruptcy or other third parties if certain events or circumstances exist or occur, including, among others, if the pledge or granting of the security interest is deemed a fraudulent conveyance or the pledgor is insolvent at the time of the pledge or granting of the security interest, the pledge permits the holders of the notes to receive a greater recovery than if the pledge had not been given and a bankruptcy proceeding in respect of the pledgor is commenced within 90 days following the pledge or, in certain circumstances, a longer period.

The collateral is subject to casualty risks.

We are obligated under the collateral arrangements to maintain adequate insurance or otherwise insure against hazards to the extent done by corporations operating properties of a similar nature in the same or similar localities. There are, however, certain losses that may be either uninsurable or not economically insurable, in whole or in part. As a result, we cannot assure you that the insurance proceeds will compensate us fully for our losses. If there is a total or partial loss of any of the pledged collateral, we cannot assure you that any insurance proceeds received by us will be sufficient to satisfy all the secured obligations, including the notes.

40



---



##### 

The collateral agents ability to exercise remedies is limited.

The security agreement provides the collateral agent on behalf of the holders of the notes with significant remedies, including foreclosure and sale of all or parts of the collateral. However, the rights of the collateral agent to exercise significant remedies (such as foreclosure) will be, subject to certain exceptions, generally limited to a payment default, our bankruptcy or the acceleration of the indebtedness.

Rights of holders of the notes in the collateral may be adversely affected by the failure to perfect security interests in certain collateral or the perfection of liens on the collateral by other creditors.

Our obligations under the notes and the obligations of our guarantors under the notes will be secured by second priority liens on the collateral, subject to certain permitted liens. The collateral includes all of our vessels and the vessels owned by our guarantors, whether now owned or in certain cases hereafter acquired and the escrow account established in connection with the financing of the construction of at least three new ATB units. We and the guarantors have until November 5, 2006 to record and perfect the second priority mortgages related to the vessels. Applicable law requires that the property and rights acquired after the grant of a general security interest can only be perfected at the time the property and rights are acquired and identified. The trustee and the collateral agent have no obligation to monitor, and there is no assurance that we will inform the
trustee or the collateral agent of, the future acquisition of property and rights that constitute collateral, and that the necessary action will be taken to properly perfect the security interest in the after-acquired collateral. The failure to perfect a security interest in respect of after-acquired collateral may result in the loss of the security interest therein or the priority of the security interest in favor of the notes against third parties.

If we or any guarantor were to become subject to a bankruptcy proceeding after the issue date of the notes, any liens recorded or perfected after the issue date of the notes would face a greater risk of being invalidated than if they had been recorded or perfected on the issue date. If a lien is recorded or perfected after the issue date, it may be treated under bankruptcy law as if it were delivered to secure previously existing debt. In bankruptcy proceedings commenced within 90 days of lien perfection, a lien given to secure previously existing debt is materially more likely to be avoided as a preference by the bankruptcy court than if delivered and promptly recorded on the issue date of the notes. Accordingly, if we or a guarantor were to file for bankruptcy and the liens had been perfected less than 90 days before commencement of the bankruptcy proceeding,
the liens securing the notes may be specially subject to challenge as a result of having been delivered after the issue date of the notes. To the extent that such a challenge succeeded, noteholders lose the benefit of the security that the collateral was intended to provide.

A court may use fraudulent conveyance considerations to avoid or subordinate the subsidiary guarantees.

Various applicable fraudulent conveyance laws have been enacted for the protection of creditors. A court may use fraudulent conveyance laws to subordinate or avoid the subsidiary guarantees of the notes issued by any of our subsidiary guarantors. It is also possible that under certain circumstances a court could hold that the direct obligations of a subsidiary guaranteeing the notes could be superior to the obligations under that guarantee.

41



---



##### 

A court could avoid or subordinate the guarantee of the notes by any of our subsidiaries in favor of that subsidiarys other debts or liabilities to the extent that the court determined either of the following were true at the time the subsidiary issued the guarantee:

| |  | that   subsidiary incurred the guarantee with the intent to hinder, delay or defraud   any of its present or future creditors or that subsidiary contemplated   insolvency with a design to favor one or more creditors to the total or   partial exclusion of others; or
| | - | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
| |   |                                                                                                                                                                                                                                                                          
| |  | that   subsidiary did not receive fair consideration or reasonable equivalent value for   issuing the guarantee and, at the time it issued the guarantee, that   subsidiary:                                                                                             
| |   |                                                                                                                                                                                                                                                                          
| |   |                                                                                                                                                                                                                                                                         
| |   |                                                                                                                                                                                                                                                                          
| |   |                                                                                                                                                                                                                                                                         
| |   |                                                                                                                                                                                                                                                                          
| |   |                                                                                                                                                                                                                                                                         
| |   |                                                                                                                                                                                                                                                                          
| |   |                                                                                                                                                                                                                                                                         

The    measure    of
insolvency for purposes of the foregoing will vary depending upon the law of the
relevant  jurisdiction.  Generally,  however,  an  entity  would  be  considered
insolvent  for  purposes  of the  foregoing  if the sum of its debts,  including
contingent liabilities,  were greater than the fair saleable value of all of its
assets at a fair  valuation,  if the present fair  saleable  value of its assets
were less than the amount that would be required to pay its  probable  liability
on its existing debts, including contingent liabilities, as they become absolute
and matured; the guarantor was a defendant in an action for monetary damages, or
had a judgment  for  monetary  damages  docketed  against it if, in either case,
after final  judgment,  the  judgment was  unsatisfied;  or it could not pay its
debts as they became due.

Among other things, a legal challenge of a subsidiarys guarantee of the notes on fraudulent conveyance grounds may focus on the benefits, if any, realized by that subsidiary as a result of our issuance of the notes. To the extent a subsidiarys guarantee of the notes is avoided as a result of fraudulent conveyance or held unenforceable for any other reason, the note holders would cease to have any claim in respect of that guarantee.

We may not be able to repurchase the notes upon a change of control.

Upon the occurrence of specific change of control events affecting us, noteholders will have the right to require us to repurchase the notes at 101% of their principal amount, plus accrued and unpaid interest and liquidated damages, if any, to the date of payment. Our ability to repurchase the notes upon such change of control would be limited by our access to funds at the time of the repurchase and the terms of our other debt agreements. A change of control would also cause a default under our new amended and

42



---



##### 

restated credit facility. Upon a change of control event, we may be required immediately to repay the outstanding principal, any accrued interest on and any other amounts owed by us under our credit facilities, the notes and other outstanding indebtedness. The source of funds for these repayments would be our available cash or cash generated from other sources. However, we cannot assure you that we will have sufficient funds available upon a change of control to fund any required repurchases of this outstanding indebtedness and to pay damages under other agreements. In addition, certain important partnership events, such as leveraged recapitalizations, that would increase the level of our indebtedness would not constitute a change of control under the indenture.

There may not be a liquid market for the notes, and noteholders may not be able to sell the notes at attractive prices or at all.

The notes have not been registered under the Securities Act or any state or foreign securities laws. As a result, noteholders may only sell or resell the notes if:

| | there are   applicable exemptions from the registration requirement of the Securities Act   and any state or foreign laws that apply to the circumstances of the sale; or
|- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|  |                                                                                                                                                                          
| | we   file a registration statement and it becomes effective.                                                                                                             

Under the registration rights agreement applicable to the notes, we are required to use our reasonable best efforts to commence an exchange offer to exchange the notes within a specified period of time for equivalent securities registered under the Securities Act or to register the resale of the notes under the Securities Act. However, there can be no assurance that we will be successful in having any such registration statement declared effective.

The notes have not been registered under the Securities Act. Accordingly, the notes may only be offered or sold pursuant to an exemption from the registration requirements of the Securities Act or pursuant to an effective registration statement. We are required to commence an exchange offer for the notes, or to register the resale of the notes under the Securities Act, within certain time periods.  There is no public market for the notes and, although the notes are eligible for trading in the PORTALSM Market, we cannot assure you that an active trading market will develop for the notes. If no active trading market develops, noteholders may not be able to resell their notes at their fair market value or at all. Future trading prices of the notes will depend on many factors, including, among other things, our ability to effect the exchange offer, prevailing interest rates, our operating results and


the market for similar securities. We have been informed by the initial purchasers of the notes that they currently intend to make a market in the notes. However, the initial purchasers are not required to do so and may discontinue their market making activities at any time without notice. We do not intend to apply for listing the notes on any securities exchange.

43



---



##### 

|ITEM 2. | Unregistered Sales of Equity Securities and   Use of Proceeds
|------- | -------------------------------------------------------------

On August 7, 2006, the Partnership issued in a private placement to accredited investors under Section 4(2) and Regulation D of the Securities Act of 1933 1,310,375 additional common units and 3,123,205 class B units, at a price of $18.34 and $17.12, respectively, representing in each case a discount to the market price, for approximately $77.5 million of gross proceeds.  The Partnership paid $2.2 million of placement agent fees.  The class B units are subordinated to the Partnerships common units, but senior to the Partnerships outstanding subordinated units and, if approved by unitholders, will be converted into common units of the Partnership.  If conversion of the class B units is not approved by the common unitholders within 180 days, the minimum quarterly distribution on the class B units will be increased to $0.5175, compared to the minimum quarterly distribution on the
Partnerships common units of $0.45.  The class B units will vote as a single class with the common units, except that they shall be entitled to vote as a separate class on any matter that adversely affects their rights or preferences.

The proceeds from the sale of these equity securities, as well as the issuance of $100.0 million of our 13% senior secured notes due 2014 and the amendment and restatement of our credit facility were used as follows:  (i) to fund $182.6 into an escrow account to be used solely for the construction of at least three new ATBs at an aggregate cost of $65.3 million each, of which we had paid approximately $13.5 million at June 30, 2006; (ii) to fund up to $70.0 million of capital contributions into the Joint Venture described below, of which we have funded $5.0 million through June 30, 2006 and our remaining $65.0 million obligation will be secured by a cash collateralized letter of credit; (iii) to refinance of $152.1 million of indebtedness outstanding under our credit facility: (iv) to pay fees and expenses incurred in connection with these transactions; and (v) for general corporate
purposes.

|ITEM 3. | Defaults Upon   Senior Securities.                                                                                                    
|------- | --------------------------------------------------------------------------------------------------------------------------------------
|        |                                                                                                                                       
|.       | Not   applicable.                                                                                                                     
|        |                                                                                                                                       
|ITEM 4. | Submission of   Matters to a Vote of Security Holders.                                                                                
|        |                                                                                                                                       
|        | Not   applicable.                                                                                                                     
|        |                                                                                                                                       
|ITEM 5. | Other Information.                                                                                                                    
|        |                                                                                                                                       
|        | See Part   1.  Item 2.  Managements Discussion and Analysis of Financial Condition   and Results of OperationsRecent Developments.

44



---



##### 

|ITEM 6. | Exhibits
|------- | --------



|Exhibit    Number |  | Description                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            
|----------------- |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|                  |  |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        
|1.1               |  | Note Purchase Agreement, dated as of August 1, 2006, amongU.S. Shipping Partners L.P., and U.S. Shipping Finance Corp., as co-issuers of 13% Senior Secured Notes due 2014, and Lehman Brothers Inc. and CIBC World Markets Corp., as initial purchasers.                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              
|4.1               |  | Amendment   No. 1 to Amended and Restated Agreement of Limited Partnership of U.S.   Shipping partners L.P.                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            
|4.2               |  | Indenture dated as of August 7, 2006 between U.S. Shipping Partners, L.P., a Delaware limited partnership (the Company), U.S. Shipping Finance Corp., a Delaware corporation (Finance Corp., and together with the Company, the Issuers), each entity listed on Schedule I hereto (each a Guarantor, and collectively, the Guarantors) and Wells Fargo Bank, N.A., a national banking association, as trustee (the Trustee).                                                                                                                                                                                                                                                                                                                                                                                                                                                                                               
|10.1              |  | Third Amended and Restated Credit Agreement, dated as of August 7, 2006, among U.S. Shipping Partners L.P., U.S. Shipping Operating LLC, ITB Baltimore LLC, ITB Groton LLC, ITB Jacksonville LLC, ITB Mobile LLC, ITB New York LLC, ITB Philadelphia LLC, USS Chartering LLC, USCS Chemical Chartering LLC, USCS Chemical Pioneer Inc., USCS Charleston Chartering LLC, USCS Charleston LLC, USCS ATB LLC, USS ATB 1 LLC, USS ATB 2 LLC, USCS Sea Venture LLC,  USS M/V Houston LLC,  USS JV Manager INC., USS PC Holding Corp., U.S. Shipping Finance Corp. and USS Product Manager LLC as the Borrowers,  and certain commercial lending institutions, as the Lenders, Canadian Imperial Bank of Commerce as Letter of Credit Issuer, Canadian Imperial Bank of Commerce, as the Administrative Agent for the Lenders, Lehman Commercial Paper Inc., as the Syndication Agent, KeyBank National Association, as the Collateral Agent.
|10.2              |  | Note Registration Rights Agreement made and entered into as of August 7, 2006, by and among U.S. Shipping Partners L.P., a Delaware limited partnership (the Company), U.S. Shipping Finance Corp., a Delaware corporation (Finance Corp., and together with the Company, (the Issuers), each entity listed on Schedule I thereto (each a Guarantor, and collectively, the Guarantors), and Lehman Brothers Inc. and CIBC World Markets Corp. (each an Initial Purchaser, and collectively, the Initial Purchasers).                                                                                                                                                                                                                                                                                                                                                                                                     
|10.3              |  | Common Unit and Class B Unit Purchase Agreement, dated as of August 4, 2006, by and among U.S. Shipping Partners L.P., a Delaware limited partnership, and each of the Purchasers listed in Schedule 2.01 attached hereto (collectively, the Purchasers).                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            
|10.4              |  | Registration Rights Agreement is made and entered into as of August 7, 2006, by and among U.S. Shipping Partners L.P., a Delaware limited partnership, and the Purchasers listed on the signature pages to this Agreement.                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                             
|31.1              |  | Certification   of the Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley   Act of 2002.                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            
|31.2              |  | Certification   of the Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley   Act of 2002.                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            
|32.1              |  | Certification   of the Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley   Act of 2002.                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            
|32.2              |  | Certification   of the Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley   Act of 2002.                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            

45



---



##### 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

Date: August 9, 2006

| | U.S.   SHIPPING PARTNERS L.P.
| | -----------------------------
| |                              
| | By:                          
| |                              
| |                              
| |                              
| | by:                          
| |                              
| |                              
| |                              
| |                              
| |                              
| |                              
| | by:                          
| |                              
| |                              
| |                              
| |                              

46



---