##### Table of Contents

---



UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549



---



FORM 10-Q/A

Amendment No. 1



(Mark One)

|x |  | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- |  | ---------------------------------------------------------------------------------------



| |  | For the quarterly period ended March 31, 2003
| |  | ---------------------------------------------



OR



| ̈ |  | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- |  | ----------------------------------------------------------------------------------------



Commission File Number: 1-31294



---



RIBAPHARM INC.

(Exact name of registrant as
specified in its charter)



|Delaware (State or other jurisdiction of incorporation or
organization) |  | 95-4805655 (I.R.S. Employeridentification number)
|----------------------------------------------------------------------- |  | -------------------------------------------------



3300
Hyland Avenue

Costa Mesa, California 92626

(Address of principal executive offices)

(Zip
Code)



(714) 427-6236

(Registrants telephone number, including area code)



---



Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant
was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes x     No ̈



Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act).  Yes ̈No x



The number of outstanding shares of the registrants Common Stock, $.01 par value, as of May 12, 2003 was 150,000,000.



---





---

##### Table of Contents



Explanatory
Note



This Amendment No. 1 to the Quarterly
Report on Form 10-Q/A of Ribapharm Inc. (the Company) for the quarterly period ended March 31, 2003, is being filed for the following purposes:



| |  |  | To make changes to Note 2 and Note 8 of the Notes to Condensed Financial Statements in Item 1Financial Statements of the Companys Quarterly Report on
Form 10-Q, to correct certain errors related to the number of options granted under the Companys 2002 Stock Option and Award Plan which have vested; and
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | To submit Exhibit 10.31, which was inadvertently excluded from the Companys Quarterly Report on Form 10-Q.
| | - |  | -----------------------------------------------------------------------------------------------------------



---

##### Table of Contents

RIBAPHARM INC.



INDEX



|                             |  |                                                                                       |  | Page Number
|---------------------------- |  | ------------------------------------------------------------------------------------- |  | -----------
|PART IFINANCIAL INFORMATION |  |                                                                                      
|                            
|Item 1.                      |  | Financial Statements (unaudited)                                                      |  |            
|                            
|                             |  | Condensed Balance SheetsMarch 31, 2003 and December 31, 2002                         |  | 3          
|                            
|                             |  | Condensed Statements of IncomeThree months ended March 31, 2003 and 2002             |  | 4          
|                            
|                             |  | Condensed Statements of Cash FlowsThree months ended March 31, 2003 and 2002         |  | 5          
|                            
|                             |  | Managements Statement Regarding Unaudited Financial Statements                       |  | 6          
|                            
|                             |  | Notes to Condensed Financial Statements                                               |  | 7          
|                            
|Item 2.                      |  | Managements Discussion and Analysis of Financial Condition and Results of Operations |  | 19         
|                            
|Item 3.                      |  | Quantitative and Qualitative Disclosures About Market Risk                            |  | 22         
|                            
|Item 4.                      |  | Controls and Procedures                                                               |  | 22         
|                            
|PART IIOTHER INFORMATION    |  |                                                                                      
|                            
|Item 1.                      |  | Legal Proceedings                                                                     |  | 24         
|                            
|Item 6.                      |  | Exhibits and Reports on Form 8-K                                                      |  | 24         
|                            
|SIGNATURES                   |  | 25                                                                                   





2



---

##### Table of Contents



ITEM 1FINANCIAL
STATEMENTS



RIBAPHARM INC.



CONDENSED BALANCE SHEETS

March 31, 2003 and December 31, 2002

(unaudited, in thousands, except per share data)



|                                                                                                                            |  | March 31, 2003 |          |   | December 31, 2002 |  
|--------------------------------------------------------------------------------------------------------------------------- |  | -------------- | -------- | - | ----------------- | -
|ASSETS                                                                                                                      |  |                |          |   |                   |  
|Current Assets:                                                                                                             |  |                |          |   |                   |  
|Cash and cash equivalents                                                                                                   |  | $              | 94,975   |   |                   | $
|Royalty receivable                                                                                                          |  |                | 64,811   |   |                   |  
|Prepaid expenses and other current assets                                                                                   |  |                | 1,194    |   |                   |  
|Deferred income taxes                                                                                                       |  |                | 2,734    |   |                   |  
|                                                                                                                            |  |                |          |   |                   |  
|Total current assets                                                                                                        |  |                | 163,714  |   |                   |  
|Property, plant and equipment, net                                                                                          |  |                | 10,145   |   |                   |  
|                                                                                                                            |  |                |          |   |                   |  
|                                                                                                                            |  | $              | 173,859  |   |                   | $
|                                                                                                                            |  |                |          |   |                   |  
|LIABILITIES AND STOCKHOLDERS EQUITY                                                                                        |  |                |          |   |                   |  
|                                                                                                                           
|Current Liabilities:                                                                                                        |  |                |          |   |                   |  
|Trade payables                                                                                                              |  | $              | 105      |   |                   | $
|Accrued liabilities                                                                                                         |  |                | 20,838   |   |                   |  
|Accrued interest on 61⁄2% subordinated notes due 2008                                                                         |  |                | 6,305    |   |                   |  
|Due to ICN Pharmaceuticals, Inc.                                                                                            |  |                | 2,580    |   |                   |  
|Income taxes payable to ICN Pharmaceuticals, Inc.                                                                           |  |                | 12,356   |   |                   |  
|Line of credit from ICN Pharmaceuticals, Inc.                                                                               |  |                |         |   |                   |  
|                                                                                                                            |  |                |          |   |                   |  
|Total current liabilities                                                                                                   |  |                | 42,184   |   |                   |  
|61⁄2% subordinated notes due 2008                                                                                             |  |                | 465,590  |   |                   |  
|Deferred income taxes                                                                                                       |  |                | 707      |   |                   |  
|                                                                                                                           
|Commitments and Contingencies (see Note 10)                                                                                 |  |                |          |   |                   |  
|Stockholders Equity (Deficit):                                                                                             |  |                |          |   |                   |  
|Preferred stock, $0.01 par value; 10,000 shares authorized;none issued and
outstanding                                      |  |                |         |   |                   |  
|Common stock, $0.01 par value; 400,000 shares authorized;150,000 shares outstanding
at March 31, 2003 and December 31, 2002 |  |                | 1,500    |   |                   |  
|Receivable from ICN Pharmaceuticals, Inc.                                                                                   |  |                | (471,895 | ) |                   |  
|Retained earnings                                                                                                           |  |                | 135,773  |   |                   |  
|                                                                                                                            |  |                |          |   |                   |  
|Total stockholders equity (deficit)                                                                                        |  |                | (334,622 | ) |                   |  
|                                                                                                                            |  |                |          |   |                   |  
|                                                                                                                            |  | $              | 173,859  |   |                   | $
|                                                                                                                            |  |                |          |   |                   |  





The accompanying notes are an integral part of these condensed financial statements.





3



---

##### Table of Contents



RIBAPHARM
INC.



CONDENSED STATEMENTS OF INCOME

For the three months ended March 31, 2003 and 2002

(unaudited, in thousands, except per share data)



|                                                      |  | Three Months Ended March 31,
|----------------------------------------------------- |  | ----------------------------
|                                                      |  | 2003                        
|Revenues                                              |  | $                           
|                                                      |  |                             
|Operating expenses:                                   |  |                             
|Research and development                              |  |                             
|General and administrative                            |  |                             
|                                                      |  |                             
|Total operating expenses                              |  |                             
|                                                      |  |                             
|Income from operations                                |  |                             
|Interest income                                       |  |                             
|Interest expense                                      |  |                             
|                                                      |  |                             
|Income before provision for income taxes              |  |                             
|Provision for income taxes                            |  |                             
|                                                      |  |                             
|Net income                                            |  | $                           
|                                                      |  |                             
|Basic earnings per share                              |  | $                           
|                                                      |  |                             
|Shares used in basic earnings per share computation   |  |                             
|                                                      |  |                             
|Diluted earnings per share                            |  | $                           
|                                                      |  |                             
|Shares used in diluted earnings per share computation |  |                             
|                                                      |  |                             





The accompanying notes are an integral part of these condensed financial statements.



4



---

##### Table of Contents



RIBAPHARM
INC.



CONDENSED STATEMENTS OF CASH FLOWS

For the three months ended March 31, 2003 and 2002

(unaudited, in thousands)



|                                                                                  |  | Three Months Ended March 31, |        
|--------------------------------------------------------------------------------- |  | ---------------------------- | -------
|                                                                                  |  | 2003                         |        
|Cash flows from operating activities:                                             |  |                              |        
|Net income                                                                        |  | $                            | 21,036 
|Adjustments to reconcile net income to net cash provided by operating
activities: |  |                              |        
|Depreciation                                                                      |  |                              | 820    
|Change in assets and liabilities:                                                 |  |                              |        
|Royalty receivable                                                                |  |                              | 40,685 
|Prepaid and other current assets                                                  |  |                              | (603   
|Trade payables and accrued liabilities                                            |  |                              | (4,472 
|Due to ICN Pharmaceuticals, Inc.                                                  |  |                              | (1,686 
|Income taxes payable to ICN Pharmaceuticals, Inc.                                 |  |                              | (5,094 
|                                                                                  |  |                              |        
|Net cash provided by operating activities                                         |  |                              | 50,686 
|                                                                                  |  |                              |        
|Cash flows from investing activities:                                             |  |                              |        
|Capital expenditures                                                              |  |                              | (461   
|                                                                                  |  |                              |        
|Net cash used in investing activities                                             |  |                              | (461   
|                                                                                  |  |                              |        
|Cash flows from financing activities:                                             |  |                              |        
|Payment on line of credit from ICN Pharmaceuticals, Inc.                          |  |                              | (35,000
|Payment of excess earnings to ICN Pharmaceuticals, Inc., net                      |  |                              |       
|                                                                                  |  |                              |        
|Net cash used in financing activities                                             |  |                              | (35,000
|                                                                                  |  |                              |        
|Net increase in cash and cash equivalents                                         |  |                              | 15,225 
|Cash and cash equivalents at beginning of period                                  |  |                              | 79,750 
|                                                                                  |  |                              |        
|Cash and cash equivalents at end of period                                        |  | $                            | 94,975 
|                                                                                  |  |                              |        





The accompanying notes are an integral part of these condensed financial statements.



5



---

##### Table of Contents



MANAGEMENTS STATEMENT REGARDING UNAUDITED FINANCIAL STATEMENTS



The condensed financial statements included herein have been prepared by Ribapharm Inc. (the Company), without audit, pursuant to the rules and regulations of the Securities and Exchange
Commission (the SEC). Certain information and footnote disclosures normally included in financial statements prepared on the basis of accounting principles generally accepted in the United States have been condensed or omitted pursuant
to such rules and regulations. The results of operations presented herein are not necessarily indicative of the results to be expected for a full year. The Company believes that all adjustments (consisting only of normal, recurring adjustments)
necessary for a fair presentation of the interim periods presented are included and that the disclosures are adequate to make the information presented not misleading. These condensed financial statements should be read in conjunction with the
financial statements and notes thereto included in the Companys Annual Report on Form 10-K for the year ended December 31, 2002.



6



---

##### Table of Contents



RIBAPHARM
INC.



NOTES TO CONDENSED FINANCIAL STATEMENTS

March 31, 2003

(unaudited)



1.    Organization and Background



Until April 17, 2002, Ribapharm Inc. (the Company) was a wholly owned subsidiary of ICN Pharmaceuticals, Inc.
(ICN). In anticipation of its Initial Public Offering (IPO), the Company effected a recapitalization of its common stock in the form of a 1,500,000 for 1.0 stock split on April 10, 2002. The Certificate of Incorporation
provides for authorized capital stock of 410,000,000 shares, including 400,000,000 shares of common stock, $.01 par value per share, and 10,000,000 shares of preferred stock, $.01 par value per share. On April 17, 2002, through an underwritten
IPO, ICN completed the sale of 29,900,000 shares of common stock, representing 19.93% of the total outstanding common stock of 150,000,000 shares. No preferred stock was sold or is currently outstanding.



At the time of the IPO, ICN announced that, as part of its
restructuring plan, it would consider distributing its remaining interest in the Companys common stock to ICNs stockholders in a possible tax-free spin-off no later than six months after completion of the IPO. In June 2002, ICN announced
that, in light of changed circumstances and market conditions, ICNs newly-reconstituted Board of Directors was reviewing certain strategic decisions, including the decision to distribute its interest in the Company to ICNs stockholders
in a possible tax-free spin-off. In order for the spin-off to be tax free to ICNs stockholders, ICN must distribute to its stockholders at least 80% of the issued and outstanding common stock of the Company. This requirement limits the number
of shares of the Companys common stock that can be sold. In July 2002, ICN announced that the Internal Revenue Service issued to ICN a private letter ruling that ICNs distribution of its interest in the Company to ICNs stockholders
would qualify as a tax-free spin-off. ICNs commitment to effect the possible spin-off does not constitute a binding legal obligation to do so; therefore, there can be no assurance that the spin-off will occur. ICN is continuing to explore its
options with regard to the Company.



The
accompanying financial statements for the three month period ended March 31, 2002 are derived from the historical books and records of ICN and present the assets and liabilities, results of operations and cash flows applicable to the Company.
For the three month period ended March 31, 2002, the statements of income include a corporate allocation of costs between the Company and ICN of shared services (including legal, finance, corporate development, information systems and corporate
office expenses). These costs were allocated to the Company on a basis that is considered by management to reflect fairly or reasonably the utilization of services provided to or the benefit obtained by the Company, such as the square footage,
headcount, or actual utilization.



For the three
month period ended March 31, 2003, the income statements include a corporate allocation of costs between the Company and ICN in accordance with the terms of a management services and facilities agreement; see Note 7, Related Party
Transactions. It is not practicable to determine the costs specifically attributable to either ICN or the Company with respect to the U.S. Attorney investigation or the SEC litigation; see Note 10, Commitments and
Contingencies  SEC and U.S. District Court. Additionally, allocations of the U.S. Attorney investigation and SEC litigation costs based upon methods utilizing revenue, net income, assets, equity or headcount are
not reflective of the nature of the costs incurred. Therefore, ICN and the Company used a joint responsibility approach in allocating these costs such that 50% of the costs, including any reserve for settlement, are allocated to each ICN and the
Company. Management believes the methods used to allocate these costs are reasonable.



2.    Summary of Significant Accounting Policies



Use of Estimates:    The preparation of financial statements in conformity with accounting principles
generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the dates of the



7



---

##### Table of Contents

RIBAPHARM INC.



NOTES TO CONDENSED FINANCIAL STATEMENTS(Continued)

March 31, 2003

(unaudited)



financial statements and the reported amounts of revenues and expenses during the reporting periods. On an on-going basis, the Company
evaluates its estimates, including those related to accruals for discounts and returns, rebates and concessions, income taxes, and contingencies and litigation. Actual results could differ from those estimates.



Cash and Cash
Equivalents:    Cash equivalents include money market funds and auction rate securities which have maturities of three months or less. For the purposes of the statements of cash flows, the Company considers highly-liquid
investments with a maturity of three months or less at the time of purchase to be cash equivalents. The carrying amount of these assets approximates fair value due to the short-term maturity of these instruments. At March 31, 2003, cash and
cash equivalents totaled $94,975,000. For the three month period ended March 31, 2002, the Company transferred all excess cash to ICN and did not maintain a cash and cash equivalent balance.



Property, Plant and
Equipment:    Property, plant and equipment are stated at cost. Depreciation of property, plant and equipment is calculated, primarily using the straight-line method over the estimated useful lives of the assets.
Furniture and fixtures are depreciated over 5 years, and machinery and equipment are depreciated over 5 to 10 years. Amortization of leasehold improvements is calculated over the shorter of the lease term or the estimated useful lives of
the assets. The Company follows the policy of capitalizing expenditures that materially increase the lives of the related assets and charges maintenance and repairs to expense. Upon sale or retirement, the costs and related accumulated depreciation
or amortization are eliminated from the respective accounts, and the resulting gain or loss is included in income.



Revenue Recognition:    The Company earns royalties as a result of the sale of product rights and
technology to third parties. Royalty revenue is earned at the time the products subject to the royalty are sold by the third party; accordingly, the Company accrues for earned royalty revenue, net of estimated discounts and returns. Royalty payments
from Schering-Plough Ltd. (Schering-Plough) and F. Hoffmann LaRoche (Roche) are reduced by Schering-Ploughs and Roches cash payments for discounts, rebates and similar deductions. The Company recognizes as revenue
up-front nonrefundable fees associated with royalty and license agreements when all performance obligations under the agreements are completed. Milestone payments received, if any, related to scientific achievement are recognized as revenue when the
milestone is accomplished by the third party. See the discussion below in Note 10, Commitments and ContingenciesSchering-Ploughs Indigent Patient Marketing Program, regarding the Companys dispute with
Schering-Plough relating to the payment of certain royalty receivables.



Accrual of rebates and other concessions:    The Company estimates the commercial and governmental rebates that will be paid in subsequent periods for those products sold during the current
period, and accrues those estimated amounts as a liability and a reduction of royalty revenues.



Research and Development:    Research and development costs, including milestone payments and purchased research and development services, are expensed as incurred.



Income
Taxes:    The Companys operations are included in the consolidated ICN tax returns. The Company and ICN are parties to a tax sharing agreement. Income tax provisions and benefits have been calculated on a separate
return basis for federal income tax purposes and based upon ICNs worldwide apportioned rate for the State of California, which was estimated to be 2% and 3% for the three months ended March 31, 2003 and 2002, respectively.



8



---

##### Table of Contents

RIBAPHARM INC.



NOTES TO CONDENSED FINANCIAL STATEMENTS(Continued)

March 31, 2003

(unaudited)





The
provision for income taxes is accounted for under the asset and liability method specified in Statements of Financial Accounting Standard (SFAS) No. 109, Accounting for Income Taxes. Deferred income taxes are calculated
using the estimated future tax effects or differences between financial statement carrying amounts and the tax bases of assets and liabilities. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable
income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.



Concentration of Credit
Risk:    Financial instruments that subject the Company to concentrations of credit risk consist principally of accounts receivable. The Company performs an ongoing credit evaluation of its customers financial
condition and generally does not require collateral to secure accounts receivable. The Companys exposure to credit risk associated with nonpayment is affected principally by conditions or occurrences within its two customers, Schering-Plough
and Roche. The Company historically has not experienced losses relating to its accounts receivable. See Notes 3 and 4 regarding Schering-Plough License Agreement and Roche License Agreement, respectively.



Stock-Based
Compensation:    The Company has adopted the disclosure only provisions of SFAS No. 123 and SFAS No. 148, Accounting for Stock-Based Compensation-Transition and Disclosure. Compensation cost for
stock-based compensation issued to employees has been measured using the intrinsic value method provided by Accounting Principles Board Opinion (APB) No. 25. Accordingly, no compensation cost has been recognized for options granted
under the Companys 2002 Stock Option and Award Plan (the 2002 Plan) as all options granted under the plan had an exercise price equal to the market value of the underlying common stock on the date of grant. Had compensation cost
for the plan been determined based on the fair value at the grant date for awards in the three months ending March 31, 2003, consistent with the provisions of SFAS No. 123, the Companys net income and earnings per share would have
been the unaudited pro forma amounts indicated below (table in thousands, except per share data):



|                                                                                                               |  | March 31, 2003
|-------------------------------------------------------------------------------------------------------------- |  | --------------
|Net income as reported                                                                                         |  | $             
|Stock based employee compensation expense determined under fair value based method, net
of related tax effects |  |               
|                                                                                                               |  |               
|Pro forma net income                                                                                           |  | $             
|                                                                                                               |  |               
|Earnings per share:                                                                                            |  |               
|Basicas reported                                                                                              |  | $             
|                                                                                                               |  |               
|Basicpro forma                                                                                                |  | $             
|                                                                                                               |  |               
|Dilutedas reported                                                                                            |  | $             
|                                                                                                               |  |               
|Dilutedpro forma                                                                                              |  | $             
|                                                                                                               |  |               



The
Companys stock option and award plan was not adopted until April 10, 2002; therefore, related disclosure information for the three months ended March 31, 2002 is not applicable and is not included.



Earnings per
share:    Earnings per share has been calculated for all periods presented using the 150,000,000 shares outstanding after the IPO, which occurred on April 17, 2002. Earnings per share is calculated in accordance with SFAS
No. 128, Earnings per Share. Basic earnings per share excludes the dilutive effects of



9



---

##### Table of Contents

RIBAPHARM INC.



NOTES TO CONDENSED FINANCIAL STATEMENTS(Continued)

March 31, 2003

(unaudited)



options, compared with the diluted earnings per share which reflects the potential dilution of options. Diluted earnings per share for the
three months ended March 31, 2003 excludes the effect of 5,471,050 shares of common stock from options, because their effect was antidilutive.



Reclassifications:    Certain prior period amounts have been reclassified to conform to current period
presentation, with no effect on net income or stockholders equity.



3.    Schering-Plough License Agreement



On July 28, 1995, ICN entered into an Exclusive License and Supply Agreement (the Schering License Agreement) and a Stock Purchase Agreement with Schering-Plough. Under the Schering
License Agreement, Schering-Plough licensed all oral forms of ribavirin for the treatment of chronic hepatitis C (HCV) in combination with Schering-Ploughs interferon alpha-2b. The Schering License Agreement provided the Company an
initial non-refundable payment and future royalty payments to the Company from sales of ribavirin by Schering-Plough, including certain minimum royalty rates. As part of the initial Schering License Agreement, the Company retained the right to
co-market ribavirin capsules in the European Union under its trademark Virazole®. Under the Schering License Agreement, Schering-Plough is responsible for all clinical development worldwide. In 1998, ICN sold to Schering-Plough its right to co-market oral ribavirin for the treatment of HCV in the European Union,
in exchange for increased royalty rates on sales of ribavirin worldwide. Prior to April 17, 2002, ICN contributed the Schering License Agreement and its future royalty income stream to the Company in order to facilitate the Companys IPO.
All of the royalty income earned by the Company during the three month period ended March 31, 2002, was derived from the Schering License Agreement.



4.    Roche License Agreement



On January 6, 2003, the Company, ICN, and Roche entered into a license agreement (the Roche License Agreement) which
authorizes Roche to make, have made and to sell its own version of ribavirin, known as Copegus, under the Companys patents for use in combination therapy with Roches version of pegylated interferon, known as Pegasys, for the treatment of
hepatitis C. Under the Roche License Agreement, Roche will register and commercialize Copegus globally. Roche will pay royalty fees to the Company on all sales of the combination product containing Copegus. Since the Roche License Agreement did
not exist at the time, no royalties were earned by or paid to the Company during the three months ending March 31, 2002.



10



---

##### Table of Contents

RIBAPHARM INC.



NOTES TO CONDENSED FINANCIAL STATEMENTS(Continued)

March 31, 2003

(unaudited)





5.    Detail of Certain Accounts (in thousands)



|                                        |  | March 31, 2003 |        |   | December 31, 2002 |  
|--------------------------------------- |  | -------------- | ------ | - | ----------------- | -
|Property, Plant and Equipment, net:     |  |                |        |   |                   |  
|Machinery and equipment                 |  | $              | 17,960 |   |                   | $
|Furniture and fixtures                  |  |                | 1,013  |   |                   |  
|Leasehold improvements                  |  |                | 77     |   |                   |  
|                                        |  |                |        |   |                   |  
|                                        |  |                | 19,050 |   |                   |  
|Accumulated depreciation                |  |                | (8,905 | ) |                   |  
|                                        |  |                |        |   |                   |  
|                                        |  | $              | 10,145 |   |                   | $
|                                        |  |                |        |   |                   |  
|Accrued Liabilities:                    |  |                |        |   |                   |  
|Payroll and related items               |  | $              | 1,353  |   |                   | $
|Accrued consulting fees                 |  |                | 4,961  |   |                   |  
|Accrued legal fees                      |  |                | 3,205  |   |                   |  
|Accrued royalty rebates and concessions |  |                | 9,829  |   |                   |  
|Other                                   |  |                | 1,490  |   |                   |  
|                                        |  |                |        |   |                   |  
|                                        |  | $              | 20,838 |   |                   | $
|                                        |  |                |        |   |                   |  



6.    Long Term Debt



Long-term debt at March 31, 2003 and December 31, 2002, consists of $465,590,000 in 61⁄2% subordinated notes, due 2008.



In July 2001, ICN completed an offering of $525,000,000 of 61⁄2% subordinated notes due 2008 (the Notes). The Notes, as
they relate specifically to ICNs obligation, are convertible into ICNs common stock at a conversion rate of 29.1924 shares per $1,000 principal amount of Notes, subject to adjustment. Upon completion of the IPO, the Company became
jointly and severally liable for the principal and interest obligations under the Notes. Under an agreement between the Company and ICN originally entered into on July 18, 2001, and amended and restated on April 8, 2002, ICN has agreed to
make all interest and principal payments related to the Notes. However, the Company is responsible for these payments to the extent ICN defaults under that agreement and does not make these payments. In that event, the Company would have a claim
against ICN for any payments ICN does not make. The Company can only amend this agreement, in a manner adverse to it, with the approval of holders of a majority of its outstanding shares of common stock, excluding shares held by ICN. In the event of
a possible spin-off of the Company, the Notes will be convertible into common stock of both the Company and ICN. The converting note holders would receive ICNs common stock and the number of shares of Common Stock the note holders would have
received had the Notes been converted immediately prior to the spin-off. If the spin-off had occurred as of March 31, 2003, the Notes would have been convertible into the equivalent of approximately 19,408,000 shares of Common Stock, which would be
issuable by the Company.



The balance sheets as
of March 31, 2003 and December 31, 2002, give effect to the joint and several obligation under the Notes to which the Company became liable upon completion of the IPO. After completion of the IPO, the Company recorded the obligation under the
Notes as a receivable from ICN within stockholders equity. This receivable from ICN will remain a component of the Companys equity to the extent that an obligation for principal and interest for the Notes remains outstanding or until ICN
can no longer make principal



11



---

##### Table of Contents

RIBAPHARM INC.



NOTES TO CONDENSED FINANCIAL STATEMENTS(Continued)

March 31, 2003

(unaudited)



and interest payments as discussed above. The amount of the receivable from ICN will increase as the Company accrues interest on the Notes.
Correspondingly, the amount of the receivable and the accrued interest will decrease as interest payments are made by ICN. Payments of accrued interest are due on January 15 and July 15 of each year. If the Company is required to make a
principal or interest payment because of a default by ICN and the Company is not reimbursed for this payment, the Company will record a provision for doubtful accounts against the receivable from ICN with an offsetting charge to bad debt expense. To
the extent ICN defaults on an interest payment before the Notes become due, the Company would assess the overall collectibility of the receivable from ICN, which may result in an additional charge to bad debt expense.



7.    Related Party Transactions



At the time of the IPO, the Company and ICN entered into an
affiliation and distribution agreement, which places restrictions on the Companys ability to issue capital stock to ensure that the Company remains part of ICNs consolidated group for tax purposes; a management services
and facilities agreement, which details ICNs agreement to provide the Company with interim administrative and corporate services; a lease agreement, which provides the Company a long-term lease in ICNs Costa Mesa
facility; a confidentiality agreement, which provides that the Company and ICN will not disclose to third parties confidential and proprietary information concerning each other; a registration rights agreement, which grants
ICN rights to require the Company to register shares of the Companys common stock owned by ICN; and a tax sharing agreement, which allocates liability for taxes between ICN and the Company.



The lease agreement with ICN provides for a lease payment of
$5,000,000 per year, plus consumer price index increases, for five years, with a five-year option to renew. The lease expires in April 2007. The lease is accounted for as an operating lease by the Company. In connection with the lease agreement, in
addition to the lease payment, the Company pays ICN for its pro rata portion of common charges for the building.



Prior to the IPO, including the three months ended March 31, 2002, all amounts receivable from the Schering License Agreement were
transferred to ICN on a quarterly basis, and all excess cash remaining after payment by the Company of its costs were transferred to or retained by ICN. All royalties earned subsequent to the IPO, which includes the three months ended March 31,
2003, were earned and retained by the Company.



At the time of the IPO, ICN agreed to provide the Company with working capital financing which the Company could draw upon until August 31, 2002 and was required to repay all loans in full no later than December 31, 2003.
On March 28, 2003, the Company and ICN entered into an amendment to this original line of credit agreement, which allows the Company to make additional draws against the line of credit, if needed, to the extent of cumulative repayments made by
the Company, up to a maximum available credit limit of $35,000,000. Subject to approval by ICNs Board of Directors, the amended expiration date (the Amended Expiration Date) would be the earlier of December 29, 2005 or the
date which ICN ceases to be the beneficial owner of at least 80% of the issued and outstanding common stock of the Company; however, without such approval, the expiration date would remain at December 31, 2003. Additionally, it was the
Companys desire and ICN agreed as a condition of the amendment, to repay ICN on the date of the amendment the aggregate outstanding principal balance and related accrued interest, without requirement to comply with a prior notice obligation.
Accordingly, on March 28, 2003, the Company repaid principal and interest in the amounts of $35,000,000 and $984,000, respectively. On May 6, 2003, ICNs Board of Directors approved the Amended Expiration Date.



12



---

##### Table of Contents

RIBAPHARM INC.



NOTES TO CONDENSED FINANCIAL STATEMENTS(Continued)

March 31, 2003

(unaudited)





For the
three months ended March 31, 2003 and 2002, the allocated costs of shared services furnished by ICN amounted to $694,000 and $1,459,000, respectively, and are included in operating expenses. The legal expenses and professional fees allocation
includes amounts related to the U.S. Attorney investigation and SEC litigation of $0 and $573,000 for the three months ending March 31, 2003 and 2002, respectively.



Following is a summary of transactions between the Company and ICN for the three months ended March 31,
2002 (table in thousands):



|                                         |  | Advances due From ICN |         
|---------------------------------------- |  | --------------------- | --------
|Balance, December 31, 2001               |  | $                     | (188,017
|                                         |  |                       |         
|Allocation of costs of shared services:  |  |                       |         
|Legal expenses and professional services |  |                       | 1,156   
|Facility and central service costs       |  |                       | 289     
|Information systems                      |  |                       | 14      
|                                         |  |                       |         
|                                         |  |                       | 1,459   
|                                        
|Allocation of current income tax expense |  |                       | 18,372  
|Cash transferred to or retained by ICN   |  |                       | (47,481 
|                                         |  |                       |         
|Payments of excess earnings to ICN       |  |                       | (27,650 
|                                         |  |                       |         
|Balance, March 31, 2002                  |  | $                     | (215,667
|                                         |  |                       |         



Following is a summary of transactions between the Company and ICN for the three months ending March 31, 2003 (table in thousands):



|                                                                                        |  | Due to ICN |       
|--------------------------------------------------------------------------------------- |  | ---------- | ------
|Balance, December 31, 2002                                                              |  | $          | 4,266 
|                                                                                        |  |            |       
|Allocation of costs of shared services:                                                 |  |            |       
|Legal expenses and professional services                                                |  |            | 4     
|Facility and central service costs                                                      |  |            | 415   
|Information systems                                                                     |  |            | 158   
|Other shared services                                                                   |  |            | 117   
|                                                                                        |  |            |       
|                                                                                        |  |            | 694   
|                                                                                       
|Rent charge                                                                             |  |            | 1,250 
|Interest on line of credit, and on allocation of shared services and income tax
expense |  |            | 454   
|Payments by ICN on behalf of the Company                                                |  |            | 381   
|Payments to ICN                                                                         |  |            | (4,465
|                                                                                        |  |            |       
|Balance, March 31, 2003                                                                 |  | $          | 2,580 
|                                                                                        |  |            |       



13



---

##### Table of Contents

RIBAPHARM INC.



NOTES TO CONDENSED FINANCIAL STATEMENTS(Continued)

March 31, 2003

(unaudited)





|                                         |  | Income Taxes Payable to ICN |        
|---------------------------------------- |  | --------------------------- | -------
|Balance, December 31, 2002               |  | $                           | 17,450 
|Allocation of current income tax expense |  |                             | 12,356 
|Payments to ICN                          |  |                             | (17,450
|                                         |  |                             |        
|Balance, March 31, 2003                  |  | $                           | 12,356 
|                                         |  |                             |        



|                           |  | Line of Credit from ICN |        
|-------------------------- |  | ----------------------- | -------
|Balance, December 31, 2002 |  | $                       | 35,000 
|Payments to ICN            |  |                         | (35,000
|                           |  |                         |        
|Balance, March 31, 2003    |  | $                       |       
|                           |  |                         |        



8.    Common Stock



The 2002 Stock Option and Award Plan (the 2002 Plan) was adopted on April 10, 2002 by the Companys Board of Directors and approved by ICN as the sole shareholder. Accordingly, disclosure information for the three
month period ended March 31, 2002, is not applicable and not included. The 2002 Plan provides for the granting of options to purchase a maximum of 22,500,000 shares of the Companys common stock to directors, officers, employees and consultants
of the Company, ICN and ICNs other affiliates. Options granted under the 2002 Plan will have an exercise price not less than the fair market value of the Companys common stock at the date of grant and a term not exceeding 10 years.
Further, options granted under the 2002 Plan to the Companys employees, officers, directors and consultants generally will vest ratably over a four-year period from the date of the grant. No options will be exercisable until the earlier of the
completion of a possible spin-off of the Company, or September 30, 2003.



The 2002 Plan originally provided for immediate vesting of options held by employees or directors, upon termination of an employees employment without cause, or cessation of a directors services, in either case
following a change in control (as defined in the 2002 Plan). Effective June 11, 2002, three persons nominated by Franklin Mutual Advisors, LLC, and Iridian Asset Management, LLC, were elected to ICNs Board of Directors (the 2002 ICN
Election). The results of the 2002 ICN Election, together with the results of ICNs 2001 Board of Directors election, constituted a change of control under the terms of employment agreements with some of the Companys key executives
and the 2002 Plan, as of June 11, 2002. The 2002 Plan was amended in December 2002 by the Companys Board of Directors without stockholder approval to provide for immediate vesting of all options upon a change in control occurring after
December 4, 2002.



On January 22, 2003, pursuant
to the settlement of litigation between the Company and former key executives and directors, all options held by such executives and directors in the aggregate amount of 2,390,000 became fully vested at the time of their resignations on January 22,
2003.



During the three months ended March 31,
2003, 1,475,000 options under the 2002 Plan were granted to the Companys executives and Board of Directors at a weighted average exercise price of $4.73. As of March 31, 2003, a total of 5,492,050 options have been granted under the 2002 Plan.



14



---

##### Table of Contents

RIBAPHARM INC.



NOTES TO CONDENSED FINANCIAL STATEMENTS(Continued)

March 31, 2003

(unaudited)





The pro
forma information included in Note 2 was estimated using the Black-Scholes option-pricing model with the following assumptions:



|                                               |  | March 2003 |      
|---------------------------------------------- |  | ---------- | -----
|Weighted-average life in years                 |  |            | 4.17 
|Volatility                                     |  |            | 76.30
|Expected dividend per share                    |  | $          | 0.00 
|Risk-free interest rate                        |  |            | 2.55 
|Weighted-average fair value of options granted |  | $          | 2.77 



The
Black-Scholes option valuation model was developed for estimating the fair value of traded options that have no vesting restricting and are fully transferable. Because option valuation models require the use of subjective assumptions, changes in
these assumptions can materially affect the fair value of the options, and the Companys options do not have the characteristics of traded options, the option valuation models do not necessarily provide a reliable measure of the fair value of
its options.



9.    Earnings Per Share



The following table sets forth the
computation of basic and diluted earnings per share (table in thousands, except per share data):



|                                                                                                        |  | March 31, 2003 |         | March 31, 2002
|------------------------------------------------------------------------------------------------------- |  | -------------- | ------- | --------------
|Income:                                                                                                 |  |                |         |               
|Numerator for basic and diluted earnings per share  income available to common
stockholders            |  | $              | 21,036  |               
|                                                                                                        |  |                |         |               
|Shares:                                                                                                 |  |                |         |               
|Denominator for basic earnings per share  weighted-average shares
outstanding                          |  |                | 150,000 |               
|Effect of potential dilutive securities:                                                                |  |                |         |               
|Employee stock options                                                                                  |  |                | 68      |               
|                                                                                                        |  |                |         |               
|Denominator for diluted earnings per share  adjusted weighted-average shares after
assumed conversions |  |                | 150,068 |               
|                                                                                                        |  |                |         |               
|Basic earnings per share                                                                                |  | $              | 0.14    |               
|                                                                                                        |  |                |         |               
|Diluted earnings per share                                                                              |  | $              | 0.14    |               
|                                                                                                        |  |                |         |               



The
above calculation does not give effect to shares that could become issuable to holders of the convertible Notes in the event of a possible spin-off of the Company.



10.    Commitment and Contingencies



SEC:    On August 11, 1999, the United States Securities and Exchange Commission
(the SEC) filed a civil complaint in the United States District Court for the Central District of California captioned Securities and Exchange Commission v. ICN Pharmaceuticals, Inc., Milan Panic, Nils O. Johannesson, and David C. Watt,



15



---

##### Table of Contents

RIBAPHARM INC.



NOTES TO CONDENSED FINANCIAL STATEMENTS(Continued)

March 31, 2003

(unaudited)



Civil Action No. SACV 99-1016 DOC (ANx) (the SEC Complaint). The SEC Complaint alleges that ICN and the individual named
defendants made untrue statements of material fact or omitted to state material facts necessary in order to make the statements made, in the light of the circumstances under which they were made, not misleading and engaged in acts, practices, and
courses of business which operated as a fraud and deceit upon other persons in violation of Section 10(b) of the Securities Exchange Act of 1934 (the Exchange Act) and Rule 10b-5 promulgated thereunder. The SEC Complaint concerned the
status and disposition of ICNs 1994 New Drug Application for ribavirin as a monotherapy treatment for chronic hepatitis C (the NDA). The United States Food and Drug Administration (the FDA) did not approve this NDA. The
SEC Complaint sought injunctive relief, unspecified civil penalties, and an order barring Mr. Panic from acting as an officer or director of any publicly traded company, which would include the Company.



In the fall of 2002, counsel for the defendants and the SEC
reached an agreement to settle the SEC Complaint. The court issued a final judgment embodying the terms of the settlement with ICN on November 27, 2002. Under the terms of the settlement, ICN, without admitting or denying liability, consented to the
entry of a consent judgment permanently enjoining it from violating Section 10(b) of the Exchange Act and Rule 10b-5 promulgated thereunder, and consented to various corporate governance undertakings regarding FDA-related press releases (the
Undertakings). Because the settlement agreement explicitly acknowledged that a change of control of ICN occurred on May 29, 2002, ICN can apply for termination of the Undertakings upon a showing of good cause
eighteen months after entry of the judgment. ICN has advised the Company that the Undertakings also apply to the Company unless, after a spin-off or other change in control of the Company, the court grants the Company, upon application, early
termination of these restrictions.



The
Undertakings generally require ICN to establish a Board Committee responsible for establishing policies and procedures regarding the issuance of FDA-related press releases in general, and approving specific contents of such press releases. ICN must
also retain an expert to review such policies and procedures, train the Board and Board-appointed officers, and conduct an annual review of ICNs FDA-related disclosure policies. ICN must pre-clear all FDA-related press releases with the FDA,
and submit copies of such press releases to the expert. ICN and the Company are in the process of implementing the Undertakings, and have retained for purposes of the Undertakings the same expert who was retained for purposes of the compliance
program described below.



U.S. District
Court:    On December 17, 2001, ICN pleaded guilty in the United States District Court for the Central District of California to a single felony count for securities fraud for omitting to disclose until February 17,
1995, the existence and content of a letter ICN received from the FDA in late 1994 regarding the not approvable status of the NDA. This guilty plea was entered pursuant to a plea agreement with the office of the United States Attorney for the
Central District of California (the Office) to settle a six-year investigation. ICN paid a fine of $5,600,000 and became subject to a three-year term of probation. The plea agreement provides that the Office will not further prosecute
ICN and will not bring any further criminal charges against ICN or any individuals, relating to any matters that have been the subject of the investigation and will close its investigation of these matters.



The conditions of the probation require ICN to create a
compliance program to ensure no future violations of the federal securities laws and to pre-clear with the FDA any public communication by ICN concerning any matter subject to FDA regulation. The terms of the compliance program include ICN retaining
an expert to review its procedures for public communications regarding matters subject to FDA regulation and to develop written procedures for these communications. The compliance program also requires preparation of an annual



16



---

##### Table of Contents

RIBAPHARM INC.



NOTES TO CONDENSED FINANCIAL STATEMENTS(Continued)

March 31, 2003

(unaudited)



report by the expert on ICNs compliance with the written procedures and annual certification by ICN management that ICN is complying
with the experts recommendations. ICN has advised the Company that these conditions of probation also apply to the Company unless, after a spin-off or other change in control of the Company occurs, the District Court grants the Company, upon
application, early termination of the probation. Due to the results of ICNs 2002 Annual Stockholders Meeting and the resulting change in the composition of ICNs Board of Directors, ICN applied for early termination of the probation. The
U.S. District Court granted ICNs application and, effective April 23, 2003, probation was terminated for ICN and, therefore, for the Company.



Generic Litigation:    Three generic pharmaceutical companies, Geneva Pharmaceuticals Technology Corporation,
which merged into its parent, Geneva Pharmaceuticals, Inc. (Geneva), Three Rivers Pharmaceuticals, LLC (Three Rivers) and Teva Pharmaceuticals USA, Inc. (Teva), filed Abbreviated New Drug Applications
(ANDA) with the FDA to market generic forms of ribavirin for use as part of a combination therapy for the treatment of hepatitis C. ICN and the Company sued all three of these pharmaceutical companies to prevent them from marketing a
generic form of ribavirin. The three cases are all before the same judge, and have been coordinated with respect to a common pre-trial hearing date, which is currently set for June 2, 2003. Summary judgement motions were filed by the defendants. The
Company filed oppositions to those motions, and the court heard oral argument on March 31, 2003. The Company is expecting a decision in due course and prior to the start of trial on June 24, 2003. The Federal Food, Drug and Cosmetic Act, as amended
by the Drug Price Competition and Patent Term Restoration Act of 1984, also known as the Hatch-Waxman Act, generally prohibits the FDA from giving final marketing approval to these abbreviated new drug applications for 30 months after the applicants
notify the Company of their intent to seek approval from the FDA. However, the FDA could grant marketing approval prior to expiration of this 30-month stay if a court rules that the Companys patents are invalid or unenforceable or that a
generic manufacturer of ribavirin would not infringe the Companys patents, or if a court determines that a party has unreasonably delayed the progress of the patent litigation.



Schering-Plough also sued all three of these companies to prevent them from marketing a generic form of
ribavirin. However, on February 7, 2003, Schering-Plough announced that it had entered into a licensing agreement with Three Rivers and, on March 26, 2003, announced it had entered into licensing agreements with the remaining two generic
pharmaceutical companies, Geneva and Teva, which will settle all patent litigation between the three generic companies and Schering-Plough regarding Schering-Ploughs U.S. patents relating to ribavirin and its use in treating hepatitis C. Under
terms of the agreements, Schering-Plough granted to each of Three Rivers, Geneva and Teva a non-exclusive, non-sublicensable license to its U.S. ribavirin patents. Each of the three companies will pay to Schering-Plough a royalty on its ribavirin
sales. The agreements are subject to the courts dismissal of the relevant lawsuits. The Company believes its patent position to be unchanged by Schering-Ploughs settlements with the three generic companies, and intends to vigorously
defend its own position in court. Schering-Ploughs settlements are only relevant to the United States market.



Roche:    Roche has developed and is in the process of marketing its own version of ribavirin, known as
Copegus, for use in combination therapy with Roches version of pegylated interferon, called Pegasys, for the treatment of hepatitis C. In order to protect its patent rights, in August 2002, the Company initiated legal action against a
subsidiary of Roche in the Netherlands and against Roche in Germany and the United States for infringement of the Companys ribavirin patents. Roche initiated legal action in Switzerland seeking a declaratory judgment that Roches
marketing of ribavirin does not infringe the Companys patents. The Company filed a counter-claim against Roche in the Swiss action for patent infringement.



On January 6, 2003, the Company, ICN, and Roche reached agreement on a settlement regarding pending patent
disputes over Roches combination anti-viral product containing Copegus. The companies agreed to stop



17



---

##### Table of Contents

RIBAPHARM INC.



NOTES TO CONDENSED FINANCIAL STATEMENTS(Continued)

March 31, 2003

(unaudited)



all legal actions regarding ribavirin, including the lawsuits filed in the United States. Under the agreement, Roche will continue to
register and commercialize Copegus globally. The financial terms of this settlement agreement include a license by the Company of ribavirin to Roche. The license authorized Roche to make, have made and to sell Copegus under the Companys
patents. Roche will pay royalty fees to the Company on all sales of the combination product containing Copegus.



Various parties are opposing the Companys ribavirin patents in actions before the European Patent Office, and the Company is
responding to these oppositions. Regardless of the outcome of these oppositions, the Company believes the combination therapies marketed by Schering and Roche will continue to benefit from a period of data and marketing protection in the major
markets of the European Union until 2009 for Schering and 2012 for Roche.



Schering-Ploughs Indigent Patient Marketing Program:    Schering-Plough has informed ICN that it believes royalties paid under the Schering License Agreement should not include royalties on
products distributed as part of its indigent patient marketing program. Schering-Plough claims that because it receives no revenue from products given to indigent patients, it should not have to pay royalties on these products under the Schering
License Agreement. In August 2001, Schering-Plough withheld approximately $11,628,000 from its royalty payment relating to the second quarter of 2001. The amount withheld was purportedly intended by Schering-Plough to be a retroactive adjustment of
royalties previously paid to ICN through the third quarter of 2000 on products distributed as part of this indigent patient marketing program. Since the fourth quarter of 2000, Schering-Plough has withheld on a current basis all royalty payments
purportedly related to this indigent patient marketing program. The Company recognized as revenue the $11,628,000 of withheld royalty payments for the retroactive adjustment and $3,050,000 of royalty payments withheld for the fourth quarter of 2000
and the first quarter of 2001. These amounts are included on the Companys balance sheet as a receivable. The Company has not established a reserve for these amounts, because, in the opinion of the Companys management, collectibility is
reasonably assured. Since the second quarter of 2001, the Company no longer recognizes any of these withheld royalty payments as revenue since such amounts can no longer be determined due to lack of information provided by Schering-Plough. ICN and
the Company have initiated arbitration with Schering-Plough to collect these royalties and prevent Schering-Plough from withholding royalty payments on future sales. The parties have selected an arbitrator, and the Company currently expects that the
arbitration will take place in July of 2003. If ICN and the Company do not succeed in the arbitration process, the Company may have to write off all or a portion of this receivable. If ICN and the Company do succeed, the Company will be entitled to
receive the royalty payments on these indigent sales withheld by Schering-Plough.



18



---

##### Table of Contents



ITEM 2MANAGEMENTS DISCUSSION AND ANALYSIS OF

FINANCIAL CONDITION AND RESULTS OF
OPERATIONS



Results of Operations



Revenues



Revenues for the three months ended March 31, 2003 were $48,583,000 compared to $57,001,000 for the same
period of 2002, a decrease of $8,418,000 (15%). The Company believes that the decrease in royalties during the three months ended March 31, 2003, was affected by competitive efforts on the part of Schering-Plough LTD. (Schering-Plough)
in anticipation of F. Hoffmann-LaRoches (Roche) entry into the market which began during the fourth quarter of 2002 and continued, on a consistent basis, during the first quarter of 2003. For the three months ended March 31, 2002,
all revenues were derived from Schering-Plough; whereas, for the three months ended March 31, 2003, revenues are derived from both Schering-Plough and Roche. Royalties from Schering-Plough do not include amounts attributable to products distributed
as part of Schering-Ploughs indigent patient marketing program; see Note 10 of Notes to Financial Statements regarding Commitments and ContingenciesSchering-Plough Indigent Patient Marketing Program.



Research and Development



Research and development expenses for the three months ended
March 31, 2003 were $9,440,000 compared to $6,577,000 for the same period of 2002. The increase of 44% reflects the Companys continuing, intensified research and development efforts, primarily to support the product development programs for
Viramidine, Hepavir B and IL-12.



General and Administrative
Expenses



General and administrative
expenses were $5,600,000 for the three months ended March 31, 2003 compared with $2,077,000 for the same period in 2002, an increase of $3,523,000 or 170%. The total increase in general and administrative expenses is comprised of increases in legal
expenses and administrative infrastructure costs in the approximate amounts of $2,200,000 and $1,300,000, respectively. The $2,200,000 increase was due to continuing legal costs that we incurred to defend patents and to address other general
business matters, and the $1,300,000 increase was due to the establishment and support of various administrative departments that did not exist in the first quarter of 2002. These general and administrative expenses include allocated costs of shared
services from ICN in the amounts of $694,000 for the three months ended 2003 and $1,459,000 for 2002, a decrease of 52%. The decrease in shared service costs primarily relates to a decrease in allocated legal fees relating to the SEC and U.S.
Attorney litigations. Shared service costs include legal expenses and professional fees, facility and central service charges, information systems costs, human resource management costs, and other general and administrative expenses.



Income Taxes



The Companys effective tax rate was approximately 37%
for the three months ended March 31, 2003 and 38% for the period ending March 31, 2002. The Companys operations are included in the consolidated ICN tax returns. Income tax provisions and benefits have been calculated on a separate return
basis for federal income tax purposes and based upon ICNs worldwide apportioned rate for the State of California of 2% for three months ended March 31, 2003 and 3% for the same period of 2002.



Liquidity and Capital Resources



During the three months ended March 31, 2003, cash provided
by operating activities totaled $50,686,000 compared to $28,289,000 for the same period in 2002. The increase results from the Companys retention of



19



---

##### Table of Contents

MANAGEMENTS DISCUSSION AND ANALYSIS OF

FINANCIAL CONDITION AND RESULTS OF OPERATIONS(Continued)



100% of royalty revenues during the first quarter of 2003; whereas, during the first quarter of 2002,
the Companys excess earnings were paid to or retained by ICN.



Cash used in investing activities was $461,000 for the three months ending March 31, 2003 and $639,000 for the same period of 2002. The investment in capital expenditures reflects the purchase of state-of-the-art research
equipment to be used for research and development.



Cash used in financing activities was $35,000,000 for the three months ended March 31, 2003 compared to $27,650,000 for the same period in 2002. Cash used in financing in 2003 reflects a repayment of the full outstanding principal
balance due to ICN on the line of credit. In 2002, cash used in financing activities reflects payment of the Companys excess earnings to ICN.



At the time of the IPO, ICN agreed to provide the Company with working capital financing which the Company could draw upon until August
31, 2002. As of December 31, 2002, the Company had an outstanding borrowing of $35,000,000 from ICN under the credit facility, payable on or before December 31, 2003, which was required to fund the initial operations of the Company after the IPO.
Interest is charged based upon LIBOR (1.37% at December 31, 2002) plus 200 basis points. On March 28, 2003, the Company and ICN entered into an amendment to the line of credit facility which allows the Company to make draws against the line of
credit, if needed, to the extent of cumulative repayments made by the Company, up to a maximum available credit limit of $35,000,000. Subject to approval by ICNs Board of Directors, the amended expiration date (the Amended Expiration
Date) would be the earlier of December 29, 2005 or the date on which ICN ceases to be the beneficial owner of at least 80% of the issued and outstanding common stock of the Company; however, without such approval, the expiration date would
remain at December 31, 2003. Additionally, it was the Companys desire, and ICN agreed as a condition to the amendment, to repay ICN on the date of the amendment the aggregate outstanding principal balance and related accrued interest, without
requirement to comply with a prior notice obligation. Accordingly, on March 28, 2003, the Company repaid principal and interest in the amounts of $35,000,000 and $984,000, respectively. On May 6, 2003, ICNs Board of Directors approved the
Amended Expiration Date.



The Company and ICN are
involved in a dispute with Schering-Plough over the payment of royalties on products distributed as part of Schering-Ploughs indigent patient marketing program. Also, in February and March 2003, Schering-Plough announced that it has entered
into license agreements with three generic pharmaceutical companies, which granted to each company a non-exclusive, non-sublicensable license to Schering-Ploughs U.S. ribavirin patents. The outcome of the dispute regarding royalties from the
indigent patient marketing program and Schering-Ploughs licenses to the three generic pharmaceutical companies could have a material negative impact on the Companys future royalty revenue. See Managements Discussion and
AnalysisResults of OperationsRevenues, and Note 10 of Notes to Financial Statements regarding Commitments and ContingenciesGeneric Litigation. In addition, at least during 2003, the Company possibly
could experience a decline in royalty revenues from Schering-Plough due to Roches entry into the market, and it is uncertain if royalty revenues from Roche will offset the effect of any such decline.



Management believes the Companys existing cash and cash
equivalents and funds generated from royalties will be sufficient to meet its operating requirements at least through the next twelve months and to fund the continued development of its research and development programs. The Company may also seek
debt financing or issue equity securities to finance future acquisitions.





20



---

##### Table of Contents

MANAGEMENTS DISCUSSION AND ANALYSIS OF

FINANCIAL CONDITION AND RESULTS OF OPERATIONS(Continued)



Costs of Products in Development



The Company expects its research and development expenses to increase in the future, of which a large
percentage will be to support product development programs for Viramidine, Hepavir B and IL-12. The Company has conducted Phase 1 clinical trials for Viramidine in Europe and the United States, and commenced Phase 2 clinical trials in the United
States in December 2002. The Companys external research and development expenses for Viramidine are approximately $14,093,000 from inception through March 31, 2003. The Company initiated a Phase 1 clinical trial of Hepavir B in Europe in
August 2002, and filed an Investigational New Drug (IND) application with the FDA in October 2002. Its external research and development expenses for Hepavir B are approximately $12,003,000 (including a milestone payment of $1,000,000
which was accrued in the first quarter of 2003) from inception through March 31, 2003. In December 2002, the Company applied to the FDA to reactivate the IND to initiate human clinical trials for IL-12. Although the Company has not received formal
notification from the FDA regarding the status of the Companys application, the 30-day waiting period has elapsed thus reactivating the IND. The Company is currently in the process of manufacturing IL-12.



It is not unusual for the clinical development of these types
of products to take five years or more and to cost over $200,000,000. The time and cost of completing the clinical development of these product candidates will depend on a number of factors, including the disease or medical condition to be treated,
clinical trial design, availability of patients to participate in trials and the relative efficacy of the product versus treatments already approved and whether or when the Company license the product candidates to third parties. Due to these many
uncertainties, the Company is unable to estimate the length of time or the costs that will be required to complete the development of these product candidates. In addition, the Company cannot provide assurance that these product candidates will
receive regulatory approval for use for the proposed indications or that these product candidates will be commercially successful.



21



---

##### Table of Contents



ITEM 3QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK



The Companys business and financial results are affected by fluctuations in world financial markets, only to the extent that sales
of ribavirin by Schering-Plough and Roche are subject to changes in foreign currency exchange rates which affect the amounts of derivative royalty fees paid to the Company. The Company does not hold any significant amount of market risk sensitive
instruments whose value is subject to market price and currency risks.



In the normal course of business, the Company also faces risks that are either non-financial or non-quantifiable. Such risks principally include credit risk and legal risk. See
Notes 2 and 10 of Notes to Financial Statements regarding Summary of Significant Accounting PoliciesConcentration of Credit Risk and Commitments and Contingencies, respectively.



Interest Rate
Risk:    The Company currently does not hold financial instruments for trading or speculative purposes. The financial assets of the Company are not subject to significant interest rate risk due to their short
duration. The Company does not use any derivatives or similar instruments to manage interest rate risk. The Companys principal financial liabilities subject to interest rate risk are its joint and several obligation with ICN for fixed-rate
long-term debt, comprised of the Notes issued by ICN totaling $465,590,000.



For financial reporting, the Company gives effect to its joint and several obligation for the Notes by recording the Notes and related interest as a receivable from ICN within the Companys
stockholders equity section of the balance sheet. (See Note 6 of Notes to Financial Statements regarding Long-term Debt.) The Notes bear a 61⁄2% fixed rate of interest. A hypothetical 100 basis point increase in
interest rates (an approximate 15% increase compared to the fixed rate) affecting the Notes would reduce the fair value of the Notes by approximately $15,700,000.



On the $35,000,000 line of credit borrowing, the Company was charged a variable interest rate, comprised of
LIBOR plus 200 basis points. The weighted average LIBOR was 1.24% during the period of time the borrowing was outstanding in the three months ending March 31, 2003. A hypothetical 100 basis point increase in interest rates would have a $350,000
adverse effect on the Companys annual pre-tax earnings, assuming the Company borrowed the full $35,000,000 on the line of credit for a whole year.



ITEM 4CONTROLS AND PROCEDURES



Within the 90 days prior to the date of this report, the Company carried out an evaluation, under the supervision and with the participation of management, including our Chief Executive Officer and Chief Financial Officer, of the
effectiveness of the design and operation of our disclosure controls and procedures pursuant to Exchange Act Rule 13a-14. Based upon this evaluation, our Chief Executive Officer and Chief Financial Officer concluded that the Companys
disclosure controls and procedures are effective in timely alerting them to material information relating to the Company required to be included in the Companys periodic SEC filings. There were no significant changes in the Companys
internal controls or other factors that could significantly affect these controls subsequent to the date of their evaluation, and there were no corrective actions with regard to significant deficiencies and material weaknesses.



FORWARD LOOKING STATEMENTS



This Quarterly Report on Form 10-Q contains statements that
constitute forward-looking statements. Those statements appear in a number of places in this Quarterly Report on Form 10-Q and include statements regarding, among other matters, the Companys growth opportunities, the Companys acquisition
strategy, the Companys continued royalty revenue stream, expectations regarding research and development costs, the prospects for regulatory approval and commercialization of the Companys product candidates, other regulatory matters
pertaining to the Companys products and other factors affecting the Companys financial condition or results of



22



---

##### Table of Contents

operations. Stockholders are cautioned that any such forward looking statements are not guarantees of future performance and involve risks,
uncertainties and other factors which may cause actual results, performance or achievements to differ materially from the future results, performance or achievements, expressed or implied in such forward looking statements. Such factors are
discussed in this Quarterly Report on Form 10-Q and also include, without limitation, that the Companys revenues to date have largely come from a license agreement with one company for a single product; the risk of potential claims against
certain of the Companys research compounds; the Companys ability to successfully develop and commercialize future products; the limited protection afforded by the patents relating to ribavirin, and possibly on future drugs; techniques,
processes or products the Company may develop or acquire; results of lawsuits pending against ICN and the Company; the Companys potential product liability exposure and lack of any insurance coverage thereof; government regulation of the
pharmaceutical industry (including review and approval for new pharmaceutical products by the FDA in the United States and comparable agencies in other countries); industry competitors; and its status as a consolidated subsidiary of ICN, which has
indicated it is exploring various strategic alternatives with respect to the Company. See additional discussion in the Companys Annual Report on Form 10-K for the fiscal year ended December 31, 2002, and other factors detailed from time to
time in the Companys other filings with the Securities and Exchange Commission.





23



---

##### Table of Contents



PART
IIOTHER INFORMATION



ITEM 1.    LEGAL PROCEEDINGS



See Note 10 of Notes to Financial Statements.



ITEM 6.    EXHIBITS AND REPORTS ON FORM 8-K



(a)    Exhibits.



|     
|-----
|3.1  
|     
|3.2  
|     
|10.29
|     
|10.30
|     
|10.31
|     
|10.32
|     
|15.1 
|     
|15.2 
|     
|99.1 
|     
|99.2 



(b)    Reports on Form 8-K



During the quarter ending March 31, 2003, the following report on Form 8-K was filed by the Registrant:



1.    Current report on Form 8-K dated January 22, 2003 (the date of the earliest event reported), filed on February
7, 2003, for the purpose of reporting, under Item 9, the Registrants Regulation FD Disclosure.

---

|* |  | Pursuant to Commission Release No. 33-8212, this certification will be treated as accompanying this Quarterly Report on Form 10-Q and not
filed as part of such report for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the Exchange Act), or otherwise subject to the liability of Section 18 of the Exchange Act and this
certification will not be deemed to be incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Exchange Act, except to the extent that the registrant specifically incorporates it by reference.
|- |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



24



---

##### Table of Contents



SIGNATURES



Pursuant
to the requirement of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.



|                   |  |  |  | RIBAPHARM INC. Registrant            
|------------------ |  |  |  | -------------------------------------
|                  
|Date: May 22, 2003 |  |  |  | /s/    KIM D. LAMON                  
|                   |  |  |  | President and Chief Executive Officer







|                   |  |  |  |                                           
|------------------ |  |  |  | ------------------------------------------
|                  
|Date: May 22, 2003 |  |  |  | /s/    WILLIAM M. COMER,
JR.              
|                   |  |  |  | Vice President and Chief Financial Officer





25



---

##### Table of Contents

Form 10-Q Certifications



I, Kim D. Lamon, the President and Chief Executive Officer of Ribapharm Inc.,
certify that:



| | 1. |  | I have reviewed this quarterly report on Form 10-Q/A of Ribapharm Inc.;
| | -- |  | -----------------------------------------------------------------------



| | 2. |  | Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the
statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;
| | -- |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | 3. |  | Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the
financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;
| | -- |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | 4. |  | The registrants other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act
Rules 13a-14 and 15d-14) for the registrant and have:
| | -- |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | a. |  | designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made
known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;
| | -- |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | b. |  | evaluated the effectiveness of the registrants disclosure controls and procedures as of a date within 90 days prior to the filing of this quarterly report
(the Evaluation Date); and
| | -- |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | c. |  | presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation
Date;
| | -- |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | 5. |  | The registrants other certifying officer and I have disclosed, based on our most recent evaluation, to the registrants auditors and the audit committee
of registrants board of directors (or persons performing the equivalent functions):
| | -- |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | a. |  | all significant deficiencies in the design or operation of internal controls which could adversely affect the registrants ability to record, process, summarize
and report financial data and have identified for the registrants auditors any material weaknesses in internal controls; and
| | -- |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | b. |  | any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal controls; and
| | -- |  | ------------------------------------------------------------------------------------------------------------------------------------------------------



| | 6. |  | The registrants other certifying officer and I have indicated in this quarterly report whether there were significant changes in internal controls or in other
factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.
| | -- |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|Date:  May 22, 2003 |  | /s/  KIM D. LAMON                                              
|------------------- |  | ---------------------------------------------------------------
|                    |  | Kim D. Lamon, M.D., Ph.D. President and Chief Executive Officer





26



---

##### Table of Contents



I, William M. Comer, Jr., the
Vice President and Chief Financial Officer of Ribapharm Inc., certify that:



| | 1. |  | I have reviewed this quarterly report on Form 10-Q/A of Ribapharm Inc.;
| | -- |  | -----------------------------------------------------------------------



| | 2. |  | Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the
statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;
| | -- |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | 3. |  | Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the
financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;
| | -- |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | 4. |  | The registrants other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act
Rules 13a-14 and 15d-14) for the registrant and have:
| | -- |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | a. |  | designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made
known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;
| | -- |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | b. |  | evaluated the effectiveness of the registrants disclosure controls and procedures as of a date within 90 days prior to the filing of this quarterly report
(the Evaluation Date); and
| | -- |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | c. |  | presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation
Date;
| | -- |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | 5. |  | The registrants other certifying officer and I have disclosed, based on our most recent evaluation, to the registrants auditors and the audit committee
of registrants board of directors (or persons performing the equivalent functions):
| | -- |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | a. |  | all significant deficiencies in the design or operation of internal controls which could adversely affect the registrants ability to record, process, summarize
and report financial data and have identified for the registrants auditors any material weaknesses in internal controls; and
| | -- |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | b. |  | any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal controls; and
| | -- |  | ------------------------------------------------------------------------------------------------------------------------------------------------------



| | 6. |  | The registrants other certifying officer and I have indicated in this quarterly report whether there were significant changes in internal controls or in other
factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.
| | -- |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|Date:  May 22, 2003 |  | /s/  WILLIAM M. COMER, JR.                
|------------------- |  | ------------------------------------------
|                    |  |                                           
|                    |  | William M. Comer, Jr.                     
|                    |  | Vice President and Chief Financial Officer



27



---

##### Table of Contents

EXHIBIT INDEX



|Exhibits. |  |                                                                                                                                                                                                               
|--------- |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|3.1       |  | Amended and Restated Certificate of Incorporation of Ribapharm Inc. Previously filed as Exhibit 3.1 to Ribapharm
Inc.s Registration Statement No. 333-39350 on Form S-1 and incorporated herein by reference.
|3.2       |  | Amended and Restated Bylaws of Ribapharm Inc. Previously filed as Exhibit 3.2 to Ribapharm Inc.s Annual
Report on Form 10-K for the fiscal year ended December 31, 2002 and incorporated herein by reference.
|10.29     |  | Employment Agreement between Ribapharm Inc. and Kim D. Lamon, dated February 21, 2003.                                                                                                                        
|10.30     |  | Employment Agreement between Ribapharm Inc. and William M. Comer, Jr., dated February 21,
2003.                                                                                                               
|10.31     |  | Employment Agreement between Ribapharm Inc. and Mel D. Deutsch, Esq., dated February 21,
2003.                                                                                                                
|10.32     |  | Amendment No. 2 to 2002 Stock Option and Award Plan.                                                                                                                                                          
|15.1      |  | Review Report of Independent Accountants.                                                                                                                                                                     
|15.2      |  | Awareness Letter of Independent Accountants.                                                                                                                                                                  
|99.1      |  | Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906
of the Sarbanes-Oxley Act of 2002.*                                                           
|99.2      |  | Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002.*                                                           

---

|* |  | Pursuant to Commission Release No. 33-8212, this certification will be treated as accompanying this Quarterly Report on Form 10-Q and not
filed as part of such report for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the Exchange Act), or otherwise subject to the liability of Section 18 of the Exchange Act and this
certification will not be deemed to be incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Exchange Act, except to the extent that the registrant specifically incorporates it by reference.
|- |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



28