##### Table of Contents





UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-K

(MARK ONE)

|x | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ------------------------------------------------------------------------------------

FOR THE FISCAL YEAR ENDED DECEMBER 31, 2007

OR



| ̈ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ----------------------------------------------------------------------------------------

FOR THE TRANSITION PERIOD
FROM                    TO

COMMISSION FILE NUMBER 000-52008

LUNA INNOVATIONS INCORPORATED

(Exact name of Registrant as Specified in its Charter)



|                                                               |  |                                        
|-------------------------------------------------------------- |  | ---------------------------------------
|Delaware                                                       |  | 54-1560050                             
|(State or Other Jurisdiction of Incorporation or Organization) |  | (I.R.S. Employer Identification Number)

1 Riverside Circle, Suite 400

Roanoke, VA 24016

(Address of Principal Executive Offices)

(540) 769-8400

(Registrants Telephone Number, Including Area Code)

Securities registered pursuant to Section 12(b) of
the Act:



|                                         |  |                                          
|---------------------------------------- |  | -----------------------------------------
|Title of Each Class                      |  | Name of Each Exchange on which Registered
|Common Stock, par value $0.001 per share |  | The NASDAQ Stock Market, LLC             

Securities registered pursuant to Section 12(g) of the Act: None

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities
Act.    Yes   ̈    No  x

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.    Yes   ̈    No  x

Indicate by check mark whether the
registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and
(2) has been subject to such filing requirements for the past 90 days.    Yes  x    No   ̈

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained,
to the best of registrants knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.   ̈

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company.
See definition of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act. (Check one):



|                                                                       |  |                             
|---------------------------------------------------------------------- |  | ----------------------------
|Large accelerated filer   ̈                                             |  | Accelerated filer   ̈        
|Non-accelerated filer   ̈ (Do not check if a smaller reporting company) |  | Smaller reporting company  x

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Exchange Act).    Yes   ̈    No  x

The aggregate market value of the voting stock held by non-affiliates of the registrant on June 30, 2007, based upon the closing price of Common Stock on such date as reported by the NASDAQ Global Market, was
approximately $21.6 million. Shares of voting stock held by each officer and director of the registrant as well as each entity or person that, to the knowledge of the registrant, owned 10% or more of a class of the registrants securities as of
June 30, 2007, have been excluded in that such persons or entities may be deemed to be affiliates. This assumption regarding affiliate status is not necessarily a conclusive determination for other purposes.

Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date: As of March 3,
2008 there were 10,786,716 shares of the registrants common stock outstanding.

DOCUMENTS INCORPORATED BY REFERENCE

Specified portions of the registrants Proxy Statement with respect to its 2008 Annual Meeting of stockholders, anticipated to be filed within 120
days after the end of its fiscal year ended December 31, 2007, are incorporated by reference into Part III of this annual report on Form 10-K.









---

##### Table of Contents

LUNA INNOVATIONS INCORPORATED

ANNUAL REPORT ON FORM 10-K

FOR THE PERIOD ENDED DECEMBER 31, 2007

TABLE OF CONTENTS



|             |  |                                                                                                              |  |   
|------------ |  | ------------------------------------------------------------------------------------------------------------ |  | --
|PART I       |  |                                                                                                              |  |   
|Item 1.      |  | Business                                                                                                     |  | 1 
|Item 1A.     |  | Risk Factors                                                                                                 |  | 17
|Item 1B.     |  | Unresolved Staff Comments                                                                                    |  | 35
|Item 2.      |  | Properties                                                                                                   |  | 35
|Item 3.      |  | Legal Proceedings                                                                                            |  | 35
|Item 4.      |  | Submission of Matters to a Vote of Security Holders                                                          |  | 36
|PART II      |  |                                                                                                              |  |   
|Item 5.      |  | Market for Registrants Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities |  | 37
|Item 6.      |  | Selected Financial Data                                                                                      |  | 40
|Item 7.      |  | Managements Discussion and Analysis of Financial Condition and Results of Operations                        |  | 42
|Item 7A.     |  | Quantitative and Qualitative Disclosures About Market Risk                                                   |  | 53
|Item 8.      |  | Financial Statements and Supplementary Data                                                                  |  | 54
|Item 9.      |  | Changes in and Disagreements with Accountants on Accounting and Financial Disclosure                         |  | 75
|Item 9A. (T) |  | Controls and Procedures                                                                                      |  | 75
|Item 9B.     |  | Other Information                                                                                            |  | 75
|PART III     |  |                                                                                                              |  |   
|Item 10.     |  | Directors, Executive Officers and Corporate Governance                                                       |  | 76
|Item 11.     |  | Executive Compensation                                                                                       |  | 76
|Item 12.     |  | Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters               |  | 76
|Item 13.     |  | Certain Relationships and Related Transactions, and Director Independence                                    |  | 76
|Item 14.     |  | Principal Accounting Fees and Services                                                                       |  | 76
|PART IV      |  |                                                                                                              |  |   
|Item 15.     |  | Exhibits, Financial Statement Schedules                                                                      |  | 77
|SIGNATURES   |  | 83                                                                                                          



---

##### Table of Contents

CAUTIONARY NOTE REGARDING FORWARD LOOKING STATEMENTS

This Annual Report on Form 10-K, including the Managements Discussion and Analysis of Financial Condition and Results of
Operation section in Item 7 of this report, and other materials accompanying this Annual Report on Form 10-K contain forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as
amended, and Section 27A of the Securities Act of 1933, as amended. We attempt, whenever possible, to identify these forward- looking statements by words such as intends, will, plans, anticipates,
expects, may, estimates, believes, should, projects, or continue, or the negative of those words and other comparable words. Similarly, statements that describe our
business strategy, goals, prospects, opportunities, outlook, objectives, plans or intentions are also forward-looking statements. These statements may relate to, but are not limited to, expectations of future operating results or financial
performance, capital expenditures, introduction of new products, regulatory compliance, plans for growth and future operations, as well as assumptions relating to the foregoing.

These statements are based on current expectations and assumptions regarding future events and business performance and involve known and unknown
risks, uncertainties and other factors that may cause actual events or results to be materially different from any future events or results expressed or implied by these statements. These factors include those set forth in the following discussion
and within Item 1A Risk Factors of this Annual Report on Form 10-K and elsewhere within this report.

You
should not place undue reliance on these forward-looking statements, which apply only as of the date of this Annual Report on Form 10-K. You should carefully review the risk factors described in other documents that we file from time to time
with the U.S. Securities and Exchange Commission, or SEC. Except as required by applicable law, including the rules and regulations of the SEC, we do not plan to publicly update or revise any forward-looking statements, whether as a result of
any new information, future events or otherwise, other than through the filing of periodic reports in accordance with the Securities Exchange Act of 1934, as amended.

PART I



|ITEM 1. | BUSINESS
|------- | --------

Company Background

We research, develop and commercialize innovative technologies in two primary areas of focus:



| |  |  | Test & measurement, sensing, and instrumentation products; and
| | - |  | --------------------------------------------------------------



| |  |  | Health care products.
| | - |  | ---------------------

We have a
disciplined and integrated business model that is designed to accelerate the process of bringing new and innovative products to market. We identify technologies that can fulfill large and unmet market needs and then take these technologies from the
applied research stage through commercialization. Although revenues from product sales currently represent less than half of our total revenues, we continue to invest in product development and commercialization, which we anticipate will lead to
increased product sales growth. In the future, we expect that revenues from product sales will represent a larger proportion of our total revenues. In addition, we anticipate that these revenues will reflect a broader and more diversified mix of
products as we develop and commercialize new products.

Our Business Model

We have developed a disciplined and integrated process to accelerate the development and commercialization of innovative technologies. Our business model
employs a market-driven approach and provides the infrastructure, resources and know-how throughout the process of developing and commercializing



1



---

##### Table of Contents

new products. To manage a diverse set of products effectively across a range of development stages, we are organized into two main groups: our Technology
Development Division and our Products Division. These groups work together through all product development stages, including:



| |  |  | Searching for emerging technologies based on market needs;
| | - |  | ----------------------------------------------------------



| |  |  | Conducting applied research;
| | - |  | ----------------------------



| |  |  | Developing and commercializing innovative products; and
| | - |  | -------------------------------------------------------



| |  |  | Applying proven technologies and products to new market opportunities.
| | - |  | ----------------------------------------------------------------------

The strength of our business model is exemplified by our track record in taking innovative technologies from the applied research stage through product
development and ultimately to the creation of independent businesses. For example, we have created five companies in our areas of focus, two of which were sold to industry leaders in their fields and two of which were financed by private venture
capital. In addition, we have developed more than a dozen products serving several industries including energy, telecommunications, life sciences and defense.

Our commercialization strategy leverages opportunity teams which are cross-staffed with professionals from both our Products Division and our Technology Development Division. The objective of these opportunity teams
is to identify technologies that have demonstrated proof of concept and that are ready for further development. Each opportunity team includes personnel with a mix of intellectual property, technical and business backgrounds, including individuals
who have experience with venture capital-backed companies and others who have successfully run major divisions of large corporations. In addition, we plan to consult with members of our advisory board with respect to product development matters from
time to time. We believe that this combination of skills and experience is critical to the success of the product development process.

To
this end, we have rigorous processes to evaluate the merits of further developing any given technology. Investment proposals to develop technologies that have demonstrated proof-of-concept are submitted for consideration to our internal investment
committee. These proposals have the basic elements of a business plan, including market, competition, distribution, financing and intellectual property analyses. Our internal investment committee, which is composed of key members of our senior
management team, evaluates the merits of each proposal and makes investment decisions. It is at this stage that we first consider investing our own funds to finance continued development. Once qualified opportunities are approved, our internal
investment committee regularly reviews progress and evaluates whether or not to continue funding development of individual projects.

Products and
Services

Our principal products and product candidates are organized into two broad classestest & measurement, sensing,
and instrumentation products and health care products, all of which are managed by our Products Division. Our Products Division is supported by our Technology Development Division, which provides applied research services to our government and
corporate customers. The Technology Development Division seeks to continuously supply our Products Division with new opportunities. Our primary product lines and technology development services are described in more detail below.

Test & Measurement, Sensing, and Instrumentation Products

Luna Technologies Division

The cornerstone of our test & measurement, sensing and instrumentation business is our
Luna Technologies division, which we reacquired in September 2005. Our acquisition of Luna Technologies has significantly enhanced our development and production of optical fiber test & measurement and instrumentation products, as described
more fully below.



2



---

##### Table of Contents

Test and Measurement Equipment for Fiber Optic Components and Sub-Assemblies

Our test and measurement products monitor the integrity of fiber optic network components and subassemblies. These products are designed for manufacturers
and suppliers of optical components and sub-assemblies and allow them to reduce costs and improve the quality of their products. Most manufacturers and suppliers of optical components and modules currently use a combination of different types of
optical test equipment to identify and measure failures in optical networks, such as bad splices, bends, crimps and other reflective and non-reflective events. Our optical test equipment products replace the need for these multiple test products and
address all stages of the end users product development life cycle including: design verification, component qualification, assembly process verification and failure analysis.

Our Luna Technologies Division has two flagship product linesour Optical Vector Analyzer, or OVA, and our Optical Backscattering Reflectometer, or
OBR. Our award winning OVA platform allows manufacturers and suppliers of optical components and sub-assemblies to reduce costs and time-to-market by replacing multiple, time consuming and expensive measurement platforms with a single, integrated
and easy-to-use instrument. Our most recent version of OVA operating software provides customers with faster testing times, advanced data analysis options and an extended dynamic range relative to previous versions.

Our OBR is a highly sensitive diagnostic device that allows data and telecommunications companies and the service providers who maintain their own fiber
optic networks to reduce test time and improve product quality. Our OBR introduces the ability to inspect metropolitan fiber networks with higher resolution and better sensitivity than previously possible. Its user-friendly graphical user interface
also makes the OBR product suitable for both research and manufacturing applications. The OBR gives end users a very high resolution view that is similar to an X-Ray into the inner workings of a fiber optic network. The OBR also has a
feature that allows users to turn standard optical fiber into a continuous thermometer that could be used in a variety of applications including power generation, civil structure monitoring and industrial process control. We expect to increase sales
of our optical test equipment products by expanding our customer base beyond the telecommunications industry into avionics, defense and academic research laboratories. In July 2007, the OBR with distributed sensing received a 2007 R&D 100 Award
from the editors of R&D Magazine as one of the 100 most technologically significant new products introduced into the marketplace in the last year.

An upgraded version of the instrument, the OBR 4400, was announced in March 2007 and further enhanced the capabilities of the ultra-high resolution optical time domain reflectometer (OTDR) in a more compact design and
more powerful platform. With an increased range and millimeters of resolution, users can monitor the effects from component-level heating in optical amplifiers to strain and load redistribution in aircraft harnesses. Other applications include
temperature monitoring inside telecommunications cabinets and enclosures, and a feature that allows users to identify the location in fiber assemblies simply by touching the fiber.

Integrated Sensing

We have
significant knowledge and experience in distributed sensing systems, or DSS, which are products comprised of multiple sensors whose input is integrated through a fiber optic network and software. Our DSS products use fiber optic sensing technology
with an innovative monitoring system that allows several thousand sensors to be networked along a single optical fiber. Some key applications, markets and technical advantages of our DSS are described below.



| |  |  | Distributed Strain. Potential markets for our DSS products include the airframe industry, integrated structural monitoring on civil structures and
space applications. For example, a major air frame manufacturer deployed our DSS products during fatigue tests to measure strain through a network of sensors distributed throughout an aircraft.
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Distributed Temperature. Our DSS product also enables the direct monitoring of temperature. Potential markets include industrial process control and
electrical system monitoring. For example, we
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



3



---

##### Table of Contents

| | have sold a network of distributed temperature sensors to a major manufacturer of electrical generators, which use our sensors to increase operational
efficiency and prolong generator life. We have also sold our DSS temperature sensors to NASA for both ultra-cold and extremely high-temperature measurements.
| | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Distributed Shape. A derivation of our distributed strain measurement technology is being utilized to enable three-dimensional shape and position
measurement. We are developing this technology for use in robotic tethers, flexible structures used by the US Navy for undersea systems, and other applications. We have also previously sold shape-sensing probes to a major aircraft manufacturer for
measuring shape on an aerodynamic surface.
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Tunable Lasers

In December 2006, we acquired the rights to manufacture an existing line of swept tunable lasers from a major laser manufacturer. We acquired this
technology and related manufacturing assets to allow us to compete more effectively in our existing fiber optic test and measurement as well as sensing markets. This laser went into initial production in October 2007. We are integrating this
technology into current and new products to help us provide our customers with faster and more flexible and cost-effective test and measurement products. With this technology in hand, we have been aggressively pursuing business opportunities in new
markets such as industrial and medical sensing.

Test and Measurement Equipment for Non-Destructive Industrial Testing

In addition to our fiber optic based products described above, we are developing a number of new devices that use high frequency sound, or ultrasonic,
waves to evaluate the physical properties of materials. In general, our devices can determine the physical condition of an object by analyzing numerical measurements taken from ultrasonic waves that interact with the object. Our quantitative
ultrasonic signal processing technology is designed to be extremely sensitive, detecting changes in the physical properties of the object studied. Our instruments report a numerical signature, not an image that is subject to interpretation and
sometimes requires an expert consultant. Our technology thus provides information that cannot be obtained by traditional non-quantitative ultrasonic methodologies. Our quantitative ultrasonic technology has applications in non-destructive industrial
testing.

Health Care Products

Medical Devices for Non-Invasive Monitoring and Diagnosis

Ultrasound is an important, non-invasive tool for diagnosis of
some medical conditions. All of our ultrasound medical products are built around a common platform, yet have customized processing and interfaces specific to each application. The pathway to market for medical diagnostic devices requires
pre-clearance by government agencies, for example, certification for safety through international standards as well as approval from the Food and Drug Administration, or FDA, through a 510(k) registration.

Our lead product in this field is our Emboli Detection and Classification (EDAC®) QUANTIFIER product. The EDAC® QUANTIFIER is a noninvasive medical device that uses quantitative ultrasound technology to count
emboli in ex-vivo blood circuits in real-time. Emboli can be air bubbles or solid matter (lipids or blood clots) and can enter the blood circuit during critical and invasive medical procedures such as cardio-pulmonary bypass surgery. Emboli can be
dangerous and are believed to be the cause of neurological or neuropsychological post-operative deficits and, in some cases, fatalities. The EDAC®system uses advanced ultrasound technology
to detect individual microemboli at rates up to 1000 per second. Employing complex algorithms originally developed for the defense industry, the system is designed to provide cardiothoracic surgeons, perfusionists and anesthesiologists with an
accurate rate of emboli in the blood circuit during heart-lung bypass and other operations.



4



---

##### Table of Contents

We launched the EDAC®QUANTIFIER in May 2006. We received FDA clearance of our 510(k) application for this product in May 2007.

In September 2007, we entered into a joint marketing alliance agreement with Terumo Cardiovascular
Systems Corporation (Terumo CVS). Under the terms of this agreement, Luna and Terumo CVS will market Lunas EDAC®; QUANTIFIER for clinical use in the United States. Terumo CVS is the
one of world's leading suppliers of products for cardiopulmonary bypass.

Medical Devices for Minimally Invasive Diagnostics, Surgery,
and Therapy

During 2007, we made significant progress in applying our award winning distributed fiber optic sensing technology to
enhance medical devices used for minimally invasive procedures for diagnostics, surgery, or therapy. This technology can be applied to measure the position and shape of an instrument inside the body, as well as pressure and temperature. It is
particularly beneficial to aid the navigation of robotic surgical devices in that it can provide real-time feedback of the shape, position, and location of the device. Similarly, it can provide the same benefits to non-robotic devices such as
endoscopes.

In June 2007, we announced that we had entered into an intellectual
property licensing, development, and supply agreement with Intuitive Surgical, Inc., a technology leader in robotic-assisted minimally invasive surgery. Under the terms of the multi-year agreement, we will develop and supply a fiber optic-based
shape sensing and position tracking system for integration into Intuitive Surgicals products, which includes the da Vinci® Surgical System.

We expect that this agreement with Intuitive Surgical will allow us to expand our presence within the medical devices market. Our shape sensing and
position tracking system promises to provide real-time position measurements to help surgeons navigate through the body. The system consists of software, instrumentation and disposable optical sensing fiber. Our technology is unique and designed to
provide the user with an accurate, direct and continuous measurement of device location with no adverse effect from line of sight limitations and without introducing electrical signals or radiation into the body.

Nanomaterial-based Medical Products

Our nanomaterial manufacturing and research and development team is developing advanced carbon
nanomaterials, which are molecular structures consisting of carbon atoms in distinctive geometric shapes. Such materials include Trimetasphere® nanomaterials, a new class of materials that
we describe in more detail below; fullerenes, which are carbon spheres that resemble a soccer ball; and carbon nanotubes, which are carbon rings shaped like a cylinder.

A Trimetasphere® nanomaterial is a
carbon sphere with three metal atoms and a nitrogen atom enclosed inside. Using different combinations of a group of 17 rare earth metals, we can develop thousands of different types of Trimetasphere® nanomaterials, each with distinctive properties and performance characteristics and each potentially marketable as a separate product. Each type of Trimetasphere® nanomaterial has distinctive chemical, physical or biological properties due to the properties of the metals enclosed in its carbon cage. We can further customize Trimetasphere®
nanomaterials for specific applications by attaching different atoms or molecules to the surface of their carbon spheres. In some cases, the knowledge we gain from customizing Trimetasphere® nanomaterials for specific applications may provide us with new intellectual property covering Trimetasphere nanomaterials and may also provide us with new intellectual property covering carbon nanomaterials other
than Trimetasphere® nanomaterials, further expanding our inventory of potential new products. Through our collaborative relationship with Virginia Tech, we have obtained an exclusive
license to commercialize Trimetasphere® nanomaterials under an issued U.S. patent and pending U.S. applications.



5



---

##### Table of Contents

To date, we have won a number of government contracts funding new applications of nanotechnology. These
contracts have a value of approximately $9.9 million, of which approximately $3.0 million in revenue resulted from contracts entered into since January 2007. These contracts are partially funding our development of manufacturing processes to produce
nanomaterials in commercial quantities. Furthermore, we are researching and developing new applications exploring the physical properties of nanomaterials. We plan to continue to invest our own funds in these activities as well as competing for
additional research contracts to support these programs.

Medical Imaging

A potential market application of our nanomaterial technology is magnetic resonance imaging, or
MRI. MRI has been established as the imaging technology of choice for a broad range of applications, including the identification and diagnosis of a variety of medical disorders. MRI provides three-dimensional images that enable physicians to
diagnose and manage disease in a minimally invasive manner. MRI contrast agents, used in about 30% of MRI procedures, improve the resolution of images by enhancing the contrast in the organ or tissue in the body where the contrast agent circulates.
We anticipate that our Trimetasphere® nanomaterial contrast agents will offer two primary advantages over existing contrast agents: lower risk of toxicity and higher image contrast.

Most of the contrast agents approved by the FDA use gadolinium, a toxic metal. To neutralize gadoliniums toxicity, contrast agents
use organic compounds called chelates that wrap around the gadolinium, shielding the patient from its toxicity. However, chelates cannot neutralize the gadolinium if it escapes from the chelate. The longer the agent circulates, the greater the risk
of gadolinium escaping from the chelate and causing toxicity. As a result, the contrast agents currently in use need to be eliminated from the body quickly, making it difficult to produce high quality images. The FDA has also recently released a
black box warning to the radiology community regarding the dangers of all current gadolinium-based contrast agents to patients with impaired kidney function, noting that there have been at least 90 fatal outcomes within 18 months after the patient
received such contrast agents in an MRI procedure.

To solve this problem, our
Trimetasphere® nanomaterial MRI contrast agents utilize a completely new approach to preventing toxicity. Due to the strength of the Trimetasphere® nanomaterials carbon cage enclosing the gadolinium, we believe that our Trimetasphere® nanomaterial-based contrast agent can encapsulate gadolinium
for a longer period of time, and therefore allow the contrast agent to remain safely in the body longer. Experiments have also shown that our Trimetasphere® nanomaterials provide a stronger
contrast effect than the other contrast agents currently on the market. The first compound in this program is currently in preclinical development.

In addition to use as a general blood pooling agent, we are developing various modifications to
the Trimetasphere® nanomaterials to target them for specific tissues or physiological conditions. We believe that, using the Trimetasphere® nanomaterials, additional disease-targeting diagnostic agents can be created to enhance the capabilities of MRI and significantly expand its applications.

Medical contrast agents for human use must be approved by the FDA or similar foreign regulatory agencies before they can be marketed, which we do not
expect for several years. Please see the section titled Government Regulation below for more information about the regulatory approval process for our medical products.

We are also actively researching other applications for nanomaterial-based drugs based on the anti-oxidative characteristics of these materials. Such
products are in the early stages of development, but if successful, would offer new market opportunities for us.

During 2007, our
scientists, together with a team at Virginia Commonwealth University, published the discovery that carbon nanomaterials are effective at blocking allergic response in cultured human cells and



6



---

##### Table of Contents

laboratory animals. This published study used commercially available nanomaterials to reveal a previously unknown pathway to modulating the immune system. We
have an ongoing therapeutic program studying proprietary compounds in a number of different therapeutic areas, including immunology. We have filed two new patent applications to protect our recent discoveries in therapeutics.

Technology Development Division

Our
Technology Development Division provides applied research to customers in our primary areas of focus. Our Technology Development Division competes to win contracts in these areas on a fee-for-service basis. This group has a successful track record
of evaluating innovative technologies to address the needs of our customers. We identify these needs by utilizing our knowledge of the markets in our areas of focus and by consulting with major government entities, leading research universities and
large corporations. We also use this network to obtain favorable technology transfer agreements, contract research revenues and strategic partnerships for the products that we develop based on our applied research.

We are working or have worked with over 60 corporate, academic and government collaborators, including:



| |  |  | Universities. The College of William and Mary, Duke University, Georgia Institute of Technology, North Dakota State University, The Ohio State University,
The Pennsylvania State University, University of California, San Diego, University of Pittsburgh, University of Virginia, Washington University in St. Louis, University of Wyoming, and Virginia Polytechnic Institute and State University, or Virginia
Tech;
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Government entities. Defense Advanced Research Projects Agency, Defense Threat Reduction Agency, Environmental Protection Agency, National Aeronautics and
Space Administration, National Institutes of Health, National Institute of Standards and Technology, National Science Foundation, United States Air Force, United States Army, United States Department of Agriculture, United States Department of
Commerce, United States Department of Defense, United States Department of Energy, United States Department of Transportation and United States Navy; and
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Corporations. Anteon International Corporation, Applied Research Associates, Inc., Dana Corporation, Northrop Grumman Corporation, Boeing, Raytheon, Lockheed
Martin, General Dynamics, Sherwin-Williams and International Paint.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

We seek to continue to maximize the benefits we
derive from our contract research business, including revenue generation and identification of promising technologies for further development. We focus primarily on opportunities where we can retain partial or full rights to the intellectual
property developed and proactively target projects that we believe have the highest commercialization potential. Also, we take a disciplined approach to contract research to try to ensure that the costs of any contract we undertake are fully
covered. This approach enables us to cover the costs of riskier stage technology development with third-party funding. We believe that this model is cost efficient and reduces our risk significantly.

As of December 31, 2007, our Technology Development Division was engaged in 106 separate active contracts. Such contracts typically last from six
months to three years. These projects span a wide range of applications across our areas of focus.

Although we conduct our applied research
on a fee-for-service basis for third parties, we seek to retain full or partial rights to the technologies and patents developed under those contracts and to continuously enlarge and strengthen our intellectual property portfolio. Often, a new
technology that we develop complements existing technologies and enables us to develop applications and products that were not previously possible. In addition, the technologies we develop are often applicable to commercial markets beyond what was
originally contemplated in the contract research of such technologies and we endeavor to capture the value of those opportunities.



7



---

##### Table of Contents

As of December 31, 2007, our Technology Development Division team consisted of 125 full time
employees, including 42 with Ph.D.s and 63 with other advanced degrees. Our Technology Development Division also utilizes the knowledge and experience of researchers employed through the academic institutions, corporations and government agencies
with which we subcontract. The Technology Development Division is organized into subgroups according to the area of technology, with each subgroup managed by its own director responsible for its financial performance. In addition, our Technology
Development Division has in place disciplined processes designed to ensure quality control of proposal preparation, program reviews, pipeline reviews, revenue tracking and financial reporting.

Our Technology Development Division has a high historical success rate in winning bids for U.S. Government SBIR contracts, and we have won three National
Tibbetts Awards from the Small Business Administration for outstanding SBIR performance. SBIR contracts include Phase I feasibility contracts of up to $100,000 and Phase II proof-of-concept contracts, which can be as high as $750,000. We also
have been successful at winning contracts outside the SBIR program from corporations and government entities. Such contracts have no financial limit and typically have a longer duration, ranging from 12 to 24 months. As we continue to grow, one of
our goals is to derive a larger portion of our contract research revenues from contracts outside the SBIR program.

Other Technologies in Development

Through our Technology Development Division, we have also developed expertise with advanced materials for industrial, commercial and
military applications. Examples of product candidates in our pipeline that have demonstrated proof-of-concept include multi-functional protective coating systems and blast and ballistic resistant materials.

Multi-Functional Protective Coating Systems

We are exploring developing a family of multi-functional protective coating products to meet numerous market opportunities. Our approach involves the combination of innovative resin systems with commercially available and proprietary
additives to create high performance primers and topcoats. Our engineered coating systems are designed to have a variety of key performance attributes, including anti-corrosion, self-healing, rapid cure, non-skid, and tailored dielectric
properties. In addition to coatings, we are also developing other complementary products, such as surface cleaners and pretreatments that will improve the performance of the entire coating system.

Blast and Ballistic Resistant Materials

We are developing a variety of blast and ballistic resistant coatings, materials and composites for critical defense and homeland security applications. We combine resins, polymers, fibers, fabrics and composites that we have developed
with commercially-available components to create high strength, lightweight and flexible materials that range in application from soldiers to ships. Specific examples of potential applications include a new ammunition packaging system to
protect both ordnance and soldiers; a flexible blast resistant polymer to improve the integrity of ship deck coating systems and to prevent interior shrapnel in the event of an explosive blast; and lightweight, transparent, ballistic resistant
polymers for use in next generation military visors.

Our Growth Strategy

We have the following key strategies to achieve our goal of accelerating the development and commercialization of innovative technologies and to create
successful products in our areas of focus:



| |  |  | Continue to expand our portfolio of innovative products. We intend to build and commercialize a growing portfolio of high value-added products using
innovative technologies and utilize our existing relationships to identify, prioritize and allocate resources to respond rapidly to market needs and shorten the time to market for new products.
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



8



---

##### Table of Contents

| |  |  | Transition our mix of revenues to a higher percentage of product and license revenues. We plan to commercialize a growing number of products in order to
increase the amount of revenues that we generate from product sales and license payments. To this end, we will seek to expand our distribution network and our ability to service our customers. We will also seek to allocate resources to improve our
ability to manufacture and shorten the cycle time from idea to market and to monetize our intellectual property portfolio by licensing our technologies. As a result, we believe that product sales and license revenues will comprise a greater portion
of our total revenues in the future.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Continue to strengthen our Technology Development Division and actively pursue non-SBIR contracts. We will seek to strengthen our Technology Development
Division through increased resource allocation and hiring and by expanding our network of relationships with federal laboratories, major research universities and industry leaders. These steps will provide us the opportunity to grow our applied
research business, remain informed of the latest technological advances and increase the quality and volume of high potential technologies that will support our product pipeline. We are also actively bidding on new non-SBIR contracts to increase our
backlog of non-SBIR contract revenue.
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Expand our intellectual property portfolio in our areas of focus. We will seek to expand our intellectual property portfolio by applying our disciplined
processes to generate know-how and intellectual property through our network of relationships and our own research and development efforts. By continuing to expand our intellectual property portfolio, we will seek to enhance our competitive position
and develop additional products in these areas.
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Intellectual Property

We seek patent protection on inventions that we consider important to the development of our business. We rely on a combination of patent, trademark,
copyright and trade secret laws in the United States and other jurisdictions, as well as confidentiality procedures and contractual provisions to protect our proprietary technology and our brand. We control access to our proprietary technology and
enter into confidentiality and invention assignment agreements with our employees and consultants and confidentiality agreements with other third parties.

Our success depends in part on our ability to develop patentable products and obtain, maintain and enforce patent and trade secret protection for our products, as well as successfully defend these patents against
third party challenges both in the United States and in other countries. We will only be able to protect our technologies from unauthorized use by third parties to the extent that we own or have licensed valid and enforceable patents or trade
secrets that cover them. Furthermore, the degree of future protection of our proprietary rights is uncertain because legal means afford only limited protection and may not adequately protect our rights or permit us to gain or keep our competitive
advantage.

Currently, we own or license numerous U.S. patents and patent applications, and we intend to file, or request that our
licensors file, additional patent applications for patents covering our products. However, patents may not be issued for any pending or future pending patent applications owned by or licensed to us. Claims allowed under any issued patent or future
issued patent owned or licensed by us may not be valid or sufficiently broad to protect our technologies. Any issued patents owned by or licensed to us now or in the future may be challenged, invalidated or circumvented, and, in addition, the rights
under such patents may not provide us with competitive advantages. In addition, competitors may design around our technology or develop competing technologies. Intellectual property rights may also be unavailable or limited in some foreign
countries, which could make it easier for competitors to capture or increase their market share with respect to related technologies.

We
could incur substantial costs to defend ourselves in suits brought against us or in suits in which we may assert our patent rights against others. An unfavorable outcome of any such litigation could have a material adverse effect on our business and
results of operations.



9



---

##### Table of Contents

Executive Officers of the Registrant

The following table sets forth certain summary information concerning our senior executive officers. Additional information concerning our executive officers and directors may be found in our 2008 Proxy Statement,
which is incorporated by reference in Item 10 of Part II in this Annual Report on Form 10-K.

Kent A. Murphy, Ph.D., our
founder, has served as our President, Chief Executive Officer and Chairman of the Board since 1992. Dr. Murphy received his Ph.D. in Electrical Engineering from Virginia Polytechnic Institute and State University and is formerly a tenured
professor in Virginia Techs Bradley Department of Engineering, where he filed for over 35 patents. In 2001, he was named SBIR Entrepreneur of the Year and in 2004 was named Outstanding Industrialist of the Year by Virginias Governor
Warner. Dr. Murphy is the founding member of The Accelerating Innovation Foundation, a non-profit organization whose goal is to promote and facilitate development of a technology innovation cluster in the Mid-Atlantic region. Dr. Murphy is
not related to Edward G. Murphy, M.D., a member of our board of directors.

Dale E. Messick has served as our Chief Financial
Officer since August 2006. Prior to joining the company, Mr. Messick served in various capacities, including Chief Financial Officer at Worldspan, a provider of transaction processing and information technology services to the global travel
industry. At Worldspan, Mr. Messick managed a staff of 160 throughout the United States, Mexico, and Europe and was responsible for accounting, financial reporting, budgeting, financial planning and analysis, and internal audit operations.
Mr. Messick received a B.B.A. in Accounting from The College of William and Mary and is a certified public accountant.

Scott A.
Graeff has served as our Chief Commercialization Officer since August 2006 and previously served as our Chief Financial Officer since July 2005. Mr. Graeff was also a member of our Board of Directors from August 2005 until March 2006. From
December 1999 to June 2001, Mr. Graeff served as Chief Financial Officer of Liquidity Link, a software development company. From June 2001 to August 2002, Mr. Graeff served as President and Chief Financial Officer of Autumn Investments.
From August 2002 until July 2005, Mr. Graeff served as a Managing Director for Gryphon Capital Partners, a venture capital investment group. From August 2003 until July 2005, Mr. Graeff also served as the Acting Chief Financial Officer of
Luna Technologies, Inc. Mr. Graeff is presently a member of the Board of Directors of Provox Technologies Corporation, a provider of speech recognition-based medical documentation and workflow management systems, a position he has held since
June 2004. Mr. Graeff holds a B.S. in Commerce from the University of Virginia.

Scott A. Meller has served as our President,
Contract Research Group, since September 2005. From May 2004 to September 2005, Mr. Meller served as our Chief Operating Officer. From October 2002 to May 2004, Mr. Meller served as our Vice President of Research and Development and
previously served as Director of Engineering from September 2000 to October 2002. Mr. Meller joined Luna Innovations in 1996 and was a major contributor to early research that led to spin-offs and new products, including Luna Technologies,
Inc. Mr. Meller holds a B.S. in Electrical Engineering from Clemson University, a M.S. in Electrical Engineering from Virginia Tech, and is a licensed Professional Engineer. He also holds three patents in optical fiber sensors and devices.

Kenneth D. Ferris has served as President of Advanced Systems (part of our Products Division) since December 2005. Ken previously
worked with one of our spin-out ventures, Luna i-Monitoring. Prior to joining i-Monitoring in 2002, Ken worked for Carrier Access, where as VP and General Manger of Broadband Terminal Products, he was responsible for product development and product
management activities. Ken joined Carrier Access in August of 2000 when Carrier acquired Millennia Systems, a company he co-founded. Prior to 1998, Ken was a Vice President for FiberCom, as part of the team who developed the company from infancy to
maturity. Mr. Ferris holds a B.S. in Electrical Engineering from VirginiaTech.

Brian J. Soller, PhDhas served as President of
the Products Division since January 2008. Prior to this position, Dr. Soller served as Vice-President and General Manager of the Luna Technologies Division since 2001. Dr. Soller is a Goldwater Scholar who conducted his doctoral studies as
a National Defense Science and Engineering Graduate Fellow in optical science at the University of Rochester.



10



---

##### Table of Contents

Robert P. Lenk, Ph.D. has served as President of our Luna nanoWorks Division since August 2005.
Prior to joining Luna Innovations, Dr. Lenk served as President of Oncovector Inc., a biopharmaceutical company since December 2003 and a member of its board of directors since May 2003. From July 1999 to September 2003, Dr. Lenk was
President and Chief Executive Officer of Therapeutics 2000, an inhalation pharmaceutical research company. Lenk holds a Ph.D. in Cell Biology from the Massachusetts Institute of Technology.

Other Key Employees

In addition to our executive
officers described above, the following is a summary of some of our other key technical personnel.

Mark Froggatt, Ph.D. has been
our Chief Technology Officer since September 2005. He co-founded Luna Technologies in the fall of 2000 to develop instrumentation for fiber optic devices. Dr. Froggatt is the primary inventor of the technology used in the OVA and a leading
expert in the field of interferometric measurement. Before joining Luna Technologies, Dr. Froggatt worked at the NASA Langley Research Center developing ultrasonic and optical instrumentation for which he received eight patents. He received his
B.S. and M.S. degrees in Electrical Engineering from Virginia Tech and a Ph.D. from the University of Rochester Institute of Optics.

Joseph S. Heyman, Ph.D.has served as our Chief Scientific Officer since May 2003. Dr. Heyman has over 30 patents and the distinction of winning four international IR-100 awards as one of the 100 most significant technology
developments of the year. Dr. Heyman served as Vice President and Chief Technology Officer of Nascent Technology Solutions from July 2001 to May 2003. He had a 36 year career at the NASA Langley Research Center, retiring as the Langley Chief
Technologist for the Director. Dr Heyman is an Adjunct Professor of Physics and Applied Science at The College of William and Mary. He received his B.A. in Physics from Northeastern University and his M.A. in Solid State Physics and Physical
Acoustics and his Ph.D. in Solid State Physics and Ultrasonics at Washington University.

Kenneth L. Walker, Ph.D.has served as
Executive Vice President of our nanomanufacturing group since May 2005. Dr. Walker founded a specialty photonic devices business within Lucent Technologies Inc. which grew from a concept to a business with over $200 million in revenues. Upon
the divestiture of this business to Furukawa Co., Ltd., Dr. Walker continued as President of the division. Dr. Walker received his undergraduate degree from the California Institute of Technology and his Ph.D. degree from Stanford
University.

Competition

Our
Technology Development Division competes for government, university and corporate research contracts relating to a broad range of technologies. Competition for contract research is intense and the industry has few barriers to entry. We compete
against a number of in-house research and development departments of major corporations, as well as a number of small, limited-service contract research providers. The contract research industry continues to experience consolidation, which has
resulted in greater competition for clients. Increased competition might lead to price and other forms of competition that could harm our operating results. We compete for contract research on the basis of a number of factors, including reliability,
past performance, expertise and experience in specific areas, scope of service offerings, technological capabilities and price.

We also
compete, or will compete, with a variety of companies in several different product markets. The products that we have developed or are currently developing will compete with other technologically innovative products, as well as products
incorporating conventional materials and technologies. We expect that our products will compete with companies in a wide range of industries, including semiconductors, electronics, biotechnology, textiles, alternative energy, military, defense,
healthcare, telecommunications, industrial measurement, security applications and consumer electronics. Although there can be no assurance that we will continue to do so, we believe that we compete favorably in these areas. If we are unable to
effectively compete in these areas in the future, we could lose business to our competitors, which could harm our operating results.



11



---

##### Table of Contents

Government Regulation

Qualification for Small Business Innovation Research Grants

We presently derive a significant portion of our revenue from
the U.S. Governments Small Business Innovation Research, or SBIR, program administered by the U.S. Small Business Administration, or SBA. SBIR is a highly competitive program that encourages small businesses to explore their technological
potential and provides them incentive to profit from the commercialization of technologies. Each year, U.S. government federal agencies and departments are required to set aside a portion of their grant awards for SBIR-qualified organizations. SBIR
contracts include Phase I feasibility contracts of up to $100,000 and Phase II proof-of-concept contracts, which can be as high as $750,000. Several of our research contracts have used this program as a key source of project funding to develop new
technologies.

We must continue to qualify for the SBIR program in order to be eligible to receive future SBIR awards. The eligibility
requirements are:



| |  |  | Ownership. The company must be at least 51 percent owned and controlled by U.S. citizens or permanent resident aliens, or owned by an entity that is itself
at least 51 percent owned and controlled by U.S. citizens or permanent resident aliens; and
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Size. The company, including its affiliates, cannot have more than 500 employees.
| | - |  | ---------------------------------------------------------------------------------

These requirements are set forth in the SBAs regulations and are interpreted by the SBAs Office of Hearings and Appeals. In determining
whether we satisfy the 51% equity ownership requirement, agreements to merge, stock options, convertible debt and other similar instruments are given present effect by the SBA as though the underlying security were actually issued unless
the exercisability or conversion of such securities is speculative, remote or beyond the control of the security holder. We therefore believe our outstanding options and warrants held by eligible individuals may be counted as outstanding equity for
purposes of meeting the 51% equity ownership requirement. As of December 31, 2007, giving present effect to our outstanding options, we estimate that at least 60% of our equity is owned by U.S. citizens or permanent residents.

In addition, to be eligible for SBIR contracts, the number of our employees, including those of any entities that are considered to be affiliated with
us, cannot exceed 500. As of December 31, 2007, we, including all of our divisions, had 217 full and part-time employees. In determining whether we have 500 or fewer employees, the SBA may count the number of employees of entities that are
large stockholders who are affiliated, or have the power to control us. In determining whether two or more firms are affiliated, the SBA will look at factors such as stock ownership or common management, but ultimately will make its
determination based on the totality of the circumstances. The SBA presumes that a large stockholder of ours has the power to control us absent evidence rebutting that presumption. With respect to Carilion Clinic (formerly Carilion Health
System), our largest institutional stockholder, we believe we would not be required to count the employees of Carilion Clinic. We believe the relative beneficial ownership of our individual stockholders rebuts the presumption of control by Carilion
Clinic because the shares held by our officers and directors constitute the controlling voting interest in us. Eligibility protests can be raised to the SBA by a competitor or by the awarding contracting agency. Accordingly, a company can be
declared ineligible for a contract award as a result of a competitors protest to the SBA or as a result of questioning by the awarding contracting agency. We believe that we are currently in compliance with the SBIR eligibility criteria, but
we cannot provide assurance that the SBA will interpret its regulations in our favor. As we grow larger, and as our ownership becomes more diversified, we may no longer qualify for the SBIR program, and we may be required to seek alternative sources
and partnerships to fund some of our research and development costs. Additional information regarding these risks may be found in Part I, Item 1A of this Annual Report on Form 10-KRisk Factors

FDA Regulation of Products

Some of the products that we are developing are subject to regulation under the Food Drug and Cosmetic (FDC) Act. In particular, our Trimetasphere®
nanomaterial-based MRI contrast agent and our ultrasound



12



---

##### Table of Contents

diagnostic devices for measuring certain medical conditions will be considered a drug and medical devices, respectively, under the FDC Act. Both the statutes
and regulations promulgated under the FDC Act govern, among other things, the testing, manufacturing, safety efficacy, labeling, storage, recordkeeping, advertising and other promotional practices involving the regulation of drug and devices.

Medical Devices

Our existing and future health care products, including our EDAC® product, are regulated by the FDA as medical devices. The nature of the requirements applicable to devices depends on their classification by the FDA. A device developed by us would be automatically
classified as a Class III device, requiring pre-market approval, unless the device is substantially equivalent to an existing device that has been classified in Class I or Class II or to a pre-1976 device that has not yet been classified or we
convince the FDA. Class I or Class II devices require registration through the 510(k) exemption. If we were unable to demonstrate such substantial equivalence and unable to obtain reclassification, we would be required to undertake the costly
and time-consuming process, comparable to that for new drugs, of conducting preclinical studies, obtaining an investigational device exemption to conduct clinical tests, filing a pre-market approval application, and obtaining FDA approval.

If the device were a Class I product, the general controls of the Federal Food, Drug, and Cosmetic Act, chiefly adulteration, misbranding
and good manufacturing practice requirements, would nevertheless apply. If substantial equivalence to a Class II device could be shown, the general controls plus special controls, such as performance standards, guidelines for safety and
effectiveness, and post-market surveillance, would apply. While demonstrating substantial equivalence to a Class I or Class II product is not as costly or time-consuming as the pre-market approval process for Class III devices, it can in some
cases also involve conducting clinical tests to demonstrate that any differences between the new device and devices already on the market do no affect safety or effectiveness. If substantial equivalence to a pre-1976 device that has not yet
been classified has been shown, it is possible that the FDA would subsequently classify the device as a Class III device and call for the filing of pre-market approval applications at that time. If the FDA took that step, then filing an
application acceptable to the FDA would be a prerequisite to remaining on the market.

New Drug Development

Our nanomaterial based drug candidates, including our MRI contrast agent product candidates, are regulated by the FDA as pharmaceuticals. Obtaining FDA
approval for a new drug has historically been a costly and time consuming process. Generally, in order to gain FDA premarket approval, a developer first must conduct preclinical studies in the laboratory and in animal model systems to gain
preliminary information on an agents efficacy and to identify any safety problems. The results of these studies are submitted as a part of an investigational new drug, or IND, application which the FDA must review before human clinical trials
of an investigational drug can start. The IND application includes a detailed description of the clinical investigations to be undertaken. In order to commercialize any drug, we must sponsor and file an IND application and be responsible for
initiating and overseeing the clinical studies to demonstrate the safety, efficacy and potency that are necessary to obtain FDA approval of any of the products. We will be required to select qualified investigators to supervise the administration of
the products and ensure that the investigations are conducted and monitored in accordance with FDA regulations. Clinical trials are normally done in three phases, although the phases may overlap. Phase I trials are concerned primarily with the
safety and preliminary effectiveness of the drug, involve fewer than 100 subjects and may take from six months to over one year. Phase II trials typically involve a few hundred patients and are designed primarily to demonstrate effectiveness in
treating or diagnosing the disease or condition for which the drug is intended, although short-term side effects and risks in people whose health is impaired may also be examined. Phase III trials are expanded clinical trials with larger numbers of
patients which are intended to evaluate the overall benefit-risk relationship of the drug and to gather additional information for proper dosage and labeling of the drug. The process of clinical trials generally takes two to five years to complete,
but may take longer. The FDA receives reports on the progress of each phase of clinical testing, and it may require the modification, suspension or termination of clinical trials if it concludes that an unwarranted risk is presented to patients.



13



---

##### Table of Contents

If clinical trials of a new product are completed successfully, the sponsor of the product may seek FDA
marketing approval. If the product is regulated as a drug, the FDA will require the submission and approval of a new drug application, or NDA, before commercial marketing of the drug. The NDA must include detailed information about the drug and its
manufacture and the results of product development, preclinical studies and clinical trials. The testing and approval processes require substantial time and effort, and we cannot guarantee that any approval will be granted on a timely basis, if at
all. If questions arise during the FDA review process, approval can take more than five years. Even with the submissions of relevant data, the FDA may ultimately decide that the NDA does not satisfy its regulatory criteria for approval and deny
approval or require additional clinical studies. In addition, the FDA may condition marketing approval on the conduct of specific post-marketing studies to further evaluate safety and effectiveness. Even if FDA regulatory clearances are obtained, a
marketed product is subject to continual review. Later discovery of previously unknown problems or failure to comply with the applicable regulatory requirements may result in restrictions on the marketing of a product or withdrawal of the product
from the market as well as possible civil or criminal sanctions.

Environmental Regulation

Our facilities and current and proposed activities involve the use of a broad range of materials that are considered hazardous under applicable laws and
regulations. Accordingly, we are subject to a number of foreign and domestic laws and regulations relating to health and safety, protection of the environment, product labeling and product take back, and the storage, use, disposal of, and exposure
to, hazardous materials and wastes. We could incur costs, fines and civil and criminal penalties, personal injury and third party property damage claims, or we could be required to incur substantial investigation or remediation costs if we were to
violate or become liable under environmental, health and safety laws. Moreover, a failure to comply with environmental laws could result in fines and the revocation of environmental permits, which could prevent us from conducting our business.
Liability under environmental laws can be joint and several and without regard to fault. There can be no assurance that violations of environmental health and safety laws will not occur in the future as a result of the inability to obtain permits,
human error, equipment failure or other causes. Environmental laws could become more stringent over time, imposing greater compliance costs and increasing risks and penalties associated with violations, which could harm our business. Further,
violations of present and future environmental laws could restrict our ability to expand facilities, pursue certain technologies, and could require us to acquire costly equipment, or to incur potentially significant costs to comply with
environmental regulations.

The European Union Directive 2002/96/EC on Waste Electrical and Electronic Equipment, known as the WEEE
Directive, requires producers of certain electrical and electronic equipment, including monitoring instruments, to be financially responsible for specified collection, recycling, treatment and disposal of past and present covered products
placed on the market in the European Union. As a manufacturer of covered products, we may be required to register as a producer in some European Union countries, and we may incur some financial responsibility for the collection, recycling, treatment
and disposal of both new products sold, and products already sold prior to the WEEE Directives enforcement date, including the products of other manufacturers where these are replaced by our own products. European Union Directive 2002/95/EC on
the Restriction of the Use of Hazardous Substances in electrical and electronic equipment, known as the RoHS Directive, restricts the use of certain hazardous substances, including mercury, lead and cadmium in specified covered products;
however, the RoHS Directive currently exempts monitoring instruments from its requirements. If the European Commission were to remove this exemption in the future, we would be required to change our manufacturing processes, and redesign products
regulated under the RoHS Directive in order to be able to continue to offer them for sale within the European Union. For some products, substituting certain components containing regulated hazardous substances may be difficult or costly, or result
in production delays. We will continue to review the applicability and impact of both directives on the sale of our products within the European Union. Although we cannot currently estimate the extent of such impact, they are likely to result in
additional costs, and could require us to redesign or change how we manufacture our products, any of which could adversely affect our operating results. Failure to comply with the directives could result in the imposition of fines and penalties,
inability to sell covered products in the European Union and loss of revenues.



14



---

##### Table of Contents

We have made, and will continue to make, expenditures to comply with current and future environmental
laws. We anticipate that we could incur additional capital and operating costs in the future to comply with existing environmental laws and new requirements arising from new or amended statutes and regulations. In addition, because the applicable
regulatory agencies have not yet promulgated final standards for some existing environmental programs, we cannot at this time reasonably estimate the cost for compliance with these additional requirements. The amount of any such compliance costs
could be material. We cannot predict the impact that future regulations will impose upon our business.

Employees

As of December 31, 2007, we had 200 full time employees, 53 of which hold Ph.D.s and 90 of which hold other advanced degrees. None of our employees
are covered by a collective bargaining agreement, and we consider our relationship with our employees to be good.

Geographic Areas

For segment information with respect to our geographic markers, see Note 14 to our Consolidated Financial Statements in Part II, Item 8 of
this Annual Report on Form 10-K

Advisory Board

To assist us in executing our commercialization business model, we have assembled an advisory board of leaders with backgrounds in government, academia and industry with which we consult on a formal and informal basis regarding strategic
and technical matters. In connection with their appointment to and as consideration for their service on the advisory board, each advisor receives a stock option grant to purchase shares of our common stock.

Our advisory board members currently include the following:

Frank Bonsal, Jr. is co-founder of the venture capital firm New Enterprise Associates, or NEA, where he has focused on the development of its early stage companies. He is also a co-founder of Red Abbey Venture
Partners in Lutherville, Maryland and he is a special limited partner of Amadeus Capital Partners, Boulder Ventures, Novak Biddle Venture Partners, Trellis Ventures and Windward Ventures. Mr. Bonsals current board memberships include
Advertising.com, Inc., CeraTech and Cibernet Corporation. Mr. Bonsal is also a member on the Johns Hopkins Hospital Endowment Board. Prior to founding NEA, Mr. Bonsal was a general partner of Alex. Brown & Sons Inc.

Terry Brady was most recently employed by Oridion Systems Ltd. to launch a new division in the United States. Prior to joining Oridion Systems
Ltd., Mr. Brady founded Array Medical, Inc., where he served as President and Chief Executive Officer. Before founding Array Medical, Inc., Mr. Brady was President of International Technidyne Corporation Commercial Group.

Ronald E. Carrier, Ph.D. is currently president emeritus of James Madison University, where he served previously as President for 27 years. During
his presidency, James Madison University changed from a teachers college to a major comprehensive university. Dr. Carrier has been active on a number of national and state commissions and has been a board member of several companies that
have been acquired by Fortune 200 companies.

John F. Hay is currently a principal with P3 Consulting, LLC in Washington, D.C.
Mr. Hay has over 40 years of experience in the national security arena having served twelve years as an industry executive and thirty one years in uniform with the Department of the Navy. In 2000, Mr. Hay was appointed to the Bush-Cheney
Transition Advisory Committee and subsequently served as an advisor to the Secretary of Defense and the



15



---

##### Table of Contents

NASA Administrator. He currently serves as an advisor to the Secretary of the Army and is a member of the Army Science Board. During his time in industry,
Mr. Hay was Senior Vice President, Corporate and International Affairs for Westinghouse Electric and CBS Corporation. Before joining Westinghouse, Mr. Hay spent five years as a Congressional Affairs Officer in the Office of the Secretary
of the Army. During the previous twenty-six years, his military service included serving in the Chief of Staff of the Armys Office and a series of command and staff assignments in Infantry, Special Operations, Intelligence and Military Police
units. Mr. Hay received his bachelors degree from the University of Nebraska, his masters degree from Wichita State University and is a graduate of the U.S. Army Command and Staff College and the FBI National Academy.

Charles Edward Hamner, Jr. DVM, Ph.D. is currently the President and CEO of Hamner Advisory Service; he specializes in management in the
pharmaceutical and health care industries and academic administration. From 1988-2002 Dr. Hamner served as President and CEO of the North Carolina Biotechnology Center, and was a Research Professor in the OB/GYN Department at the University of
North Carolina at Chapel Hill. He has also worked as Associate Vice President for Health Affairs at the University of Virginia Medical Center (1978-1988), and served as Interim Executive Director for the Center in 1981. Dr. Hamner received
his bachelors degree in Animal Science from Virginia Tech and his masters degree in Chemistry, DVM in Veterinary Medicine and Ph.D. in Bio-Chemistry from the University of Georgia.

Sir Harold W. Krotois one of the co-recipients of the 1996 Nobel Prize in Chemistry. Dr. Krotos Nobel Prize was based on his
co-discovery of buckminsterfullerene, a form of pure carbon better known as buckyballs. Dr. Kroto earned his Doctorate in chemistry from the University of Sheffield. He started his academic career at the University of Sussex at
Brighton in 1967, where he became a professor in 1985 and, in 1991 was made a Royal Society Research Professor.

The Honorable John O.
Marsh Jr. is currently a Senior Fellow at the National Center for Technology and Law and a Distinguished Adjunct Professor at the George Mason University School of Law. Prior to that, Mr. Marsh served in the U.S. House of Representatives
for Virginia, as Secretary of the Army for eight years, and as National Security Advisor to Vice President and, later, President Gerald R. Ford. Mr. Marsh is also the former Chairman and interim Chief Executive Officer of Novavax, Inc., a
specialty biopharmaceutical company. Mr. Marsh received his law degree from Washington and Lee University.

John B.
Noftsinger, Jr., Ph.D. is currently the Associate Vice President of Academic Affairs for Research and Program Innovation, the Executive Director of the Institute for Infrastructure and Information Assurance, and an Associate Professor of
Integrated Science and Technology and Education at James Madison University, where he specializes in interdisciplinary program and grant development. Dr. Noftsinger is also the Co-Chair of the Virginia Research and Technology Advisory
Committee and the Chair of the Virginia Technology Alliance.

Jerre Stead is currently Chairman of IHS, Inc. and is the former
Chairman and Chief Executive Officer of Ingram Micro Inc. He previously served as Chief Executive Officer of Legent Corporation, Chairman and Chief Executive Officer of AT&T Global Information Solutions, and Chairman, President, and Chief
Executive Officer of Square D Company. Mr. Stead also serves on the board of directors of TBG, Armstrong World Industries, Inc., Brightpoint, Inc., Conexant Systems, Inc., Mindspeed Technologies, Inc., and Mobility Electronics, Inc.

G. Kim Wincup is senior vice president of Science Applications International Corporation. Mr. Wincup previously served as counsel to the
U.S. House of Representatives Armed Services Committee and U.S. House of Representatives Veterans Affairs Committee, as staff director of the U.S. House of Representatives Armed Services Committee and the Joint Committee on the Organization of
Congress, and as Assistant Secretary of both the Air Force and the Army. Mr. Wincup has a bachelors degree in Political Science from DePauw University, and received a law degree from the University of Illinois School of Law.

General Larry D. Welch was formally the U.S. Air Force Chief of Staff. As Chief, he served as the senior uniformed Air Force Officer
responsible for the organization, training and equipage of a combined active duty,



16



---

##### Table of Contents

Guard, Reserve and civilian force serving at locations in the United States and overseas. As a member of the Joint Chiefs of Staff, he and the other service
chiefs functioned as the principal military advisers to the secretary of defense, National Security Council and the President. General Welch received a bachelors degree in Business Administration from the University of Maryland and a Masters
Degree in International Relations from the George Washington University. General Welch completed Armed Forces Staff College at Norfolk, Va., in 1967, and National War College at Fort Lesley J. McNair, Washington, D.C., in 1972.

Website Access to Reports

We make our periodic and
current reports available, free of charge, on our website as soon as practicable after such material is electronically filed with the Securities and Exchange Commission. Our website address iswww.lunainnovations.com and such reports are
filed under SEC Filings on the Investor Relations portion of our website. Further, a copy of this annual report as well as our other periodic and current reports may be obtained from the SEC, located at the SECs public reference
room at 100 F Street, NE, Washington, D.C. 20549. Information on the operation of the Public Reference Room can be obtained by calling the SEC at 1-800-SEC-0330. The SEC maintains an Internet site that contains reports, proxy and information
statements, and other information regarding our filings at www.sec.gov.



|ITEM 1A. | RISK FACTORS
|-------- | ------------

You should carefully consider the
risks described below before deciding whether to invest in our common stock. The risks described below are not the only ones we face. Additional risks not presently known to us or that we currently believe are immaterial may also impair our business
operations and financial results. If any of the following risks actually occurs, our business, financial condition or results of operations could be adversely affected. In such case, the trading price of our common stock could decline and you could
lose all or part of your investment. Our filings with Securities and Exchange Commission also contain forward-looking statements that involve risks or uncertainties. Our actual results could differ materially from those anticipated in these
forward-looking statements as a result of certain factors, including the risks we face described below.

RISKS RELATING TO OUR BUSINESS

If we are unable to manage our growth effectively, our revenue and net loss could be adversely affected.

While historically we have developed and commercialized only a few products at a time, we plan to grow by developing and commercializing multiple products
concurrently across many industries, technologies and markets. Our ability to grow by developing and commercializing multiple products simultaneously requires that we manage a diverse range of projects, and expand our personnel resources. Our
inability to do any of these could prevent us from successfully implementing our growth strategy, and our revenues and profits could be adversely affected.

To advance the development of multiple promising potential products concurrently, we need to manage effectively the logistics of maintaining the requisite corporate, operational, administrative and financing functions
for each of these product opportunities. Potentially expanding our operations into new geographic areas and relying on multiple facilities to develop and manufacture different products concurrently pose additional challenges. We have little
experience in managing these functions simultaneously for multiple projects in development or in building new infrastructure and integrating the operations of various facilities. If we cannot manage this process successfully, we may be subject to
operating difficulties, additional expenditures and limited revenue growth.

We need to expand our personnel resources to grow our business
effectively. We believe that sustained growth at a higher rate will place a strain on our management, as well as on our other human resources. To manage this growth, we must continue to attract and retain qualified management, professional,
scientific and technical and operating personnel. During 2007, the labor market, particularly for highly-specialized scientists



17



---

##### Table of Contents

and engineers remained tight. If we are unable to recruit a sufficient number of qualified personnel, we may be unable to staff and manage projects
adequately, which may slow the rate of growth of our contract research revenue or our product development efforts.

If we cannot successfully
transition our revenue mix from contract research revenues to product sales and license revenues, we may not be able to fully execute our business model or grow our business.

Our business model and future growth depend on our ability to transition to a revenues mix that contains significantly larger product sales and
license revenues components. Product sales and license revenues potentially offer greater scalability than services-based contract research revenues. Our current plan is to increase our portfolio of commercial products and, accordingly, we
expect that our future product sales and license revenues will represent a larger percentage of total revenues. However, if we are unable to develop and grow our product sales and license revenues to augment our contract research
revenues, our ability to execute our business model or grow our business could suffer.

We may not be successful in identifying market
needs for new technologies and developing new products to meet those needs.

The success of our business model depends on our
ability to identify correctly market needs for new technologies. We intend to identify new market needs, but we may not always have success in doing so, in part, because our contract research largely centers on identification and development of
unproven technologies, often for new or emerging markets. Furthermore, we must identify the most promising technologies from a sizable pool of projects. If our commercialization strategy process fails to identify projects with commercial potential
or if management does not ensure that such projects advance to the commercialization stage, we may not successfully commercialize new products and grow our revenues.

Our growth strategy requires that we not only identify new technologies that meet market needs,
but that we also develop successful commercial products that address those needs. We face several challenges in developing successful new products. Many of our existing products and those currently under developmentincluding our
Trimetasphere® carbon nanomaterials, which are nanomaterials in the form of a carbon sphere with three metal atoms enclosed insideare technologically innovative and require
significant and lengthy product development efforts. These efforts include planning, designing, developing and testing at the technological, product and manufacturing-process levels. These activities require us to make significant investments.
Although there are many potential applications for our technologies, our resource constraints require us to focus on specific products and to forgo other opportunities. We expect that one or more of the potential products we choose to develop will
not be technologically feasible or will not achieve commercial acceptance, and we cannot predict which, if any, of our products we will successfully develop or commercialize. The technologies we research and develop are new and steadily changing and
advancing. The products that are derived from these technologies may not be applicable or compatible with the state of technology or demands in existing markets. Our existing products and technologies may become uncompetitive or obsolete if our
competitors adapt more quickly than we do to new technologies and changes in customers requirements. Furthermore, we may not be able to identify if and when new markets will open for our products given that future applications of any given
product may not be readily determinable, and we cannot reasonably estimate the size of any markets that may develop. If we are not able to successfully develop new products, we may be unable to increase our product revenues.

We have incurred recent losses, and because our strategy for expansion may be costly to implement, we may experience continuing losses which may be significant.

We incurred consolidated net losses of approximately $9.4 million and $7.8 million for the years ended December 31, 2006
and 2007, respectively. We expect to continue to incur significant additional expenses as we expand our business, including increased expenses for research and development, sales and marketing, manufacturing, finance and accounting personnel and
expenses associated with being a public company. We may



18



---

##### Table of Contents

also grow our business in part through acquisitions of additional companies and complementary technologies which could cause us to incur greater than
anticipated transaction expenses, amortization or write-offs of intangible assets and other acquisition-related expenses. As a result, we expect that we may likely continue to incur losses for the foreseeable future, and these losses could be
substantial.

Because of the numerous risks and uncertainties associated with our business and our expansion strategy, we are unable to
predict when or if we will be able to achieve profitability again. If our revenues do not increase, or if our expenses increase at a greater rate than our revenues, we will continue to experience losses. Even if we do achieve profitability, we may
not be able to sustain or increase our profitability on a quarterly or annual basis.

Our failure to attract, train and retain skilled employees
would adversely affect our business and operating results.

The availability of highly trained and skilled technical and
professional personnel is critical to our future growth and profitability. Competition for scientists, engineers, technicians and professional personnel is intense and competitors aggressively recruit key employees. We have recently experienced
difficulties in recruiting and hiring these personnel as a result of the tight labor market in certain fields. This fact, combined with our growth strategy and future needs for additional experienced personnel, particularly in highly specialized
areas such as nanomaterial manufacturing and innovative ultrasound technologies, may make it more difficult to meet all of our needs for these employees in a timely manner. Although we intend to continue to devote significant resources to recruit,
train and retain qualified employees, we may not be able to attract and retain these employees, especially in technical fields where the supply of experienced qualified candidates is limited. Any failure to do so would have an adverse effect on our
business.

In addition, our future success depends in a large part upon the continued service of key members of our senior management team.
In particular, our Chairman, CEO and founder, Kent A. Murphy, Ph.D., is essential to our overall management as well as the development of our technologies, our culture and our strategic direction. All of our executive officers and key employees are
at-will employees, and, except with respect to Kent A. Murphy, Ph.D., we do not maintain any key-person life insurance policies. The loss of any of our management or key personnel could seriously harm our business.

We rely and will continue to rely on contract research, including government-funded research contracts, for a significant portion of our revenues. A decline in
government funding of existing or future government research contracts, including Small Business Innovation Research (or SBIR) revenues, could adversely affect our revenues and cash flows and our ability to fund our growth.

Technology development revenue, which consists primarily of government-funded research, accounted for approximately 79.8% and 69.3% of our total
consolidated total revenues for the years ended December 31, 2006 and 2007, respectively. As a result, we are vulnerable to adverse changes in our revenues and cash flows if a significant number of our government research contracts and
subcontracts are simultaneously delayed or canceled for budgetary, performance or other reasons. The U.S. government may cancel these contracts at any time without cause and without penalty or may change its requirements, programs or contract
budget, any of which could reduce our revenues and cash flows from U.S. government research contracts. Our revenues and cash flows from U.S. government research contracts could also be reduced by declines or other changes in U.S. defense,
homeland security and other federal agency budgets. In addition, we compete as a small business for some of these contracts, and in order to maintain our eligibility to compete as a small business, we (together with any affiliates) must continue to
meet size and revenue limitations established by the U.S. government.

In addition to contract cancellations and changes in agency budgets,
our future financial results may be adversely affected by curtailment of the U.S. governments use of contract research providers, including curtailment due to government budget reductions and related fiscal matters. These or other
factors could cause U.S. defense and other federal agencies to conduct research internally rather than through commercial research



19



---

##### Table of Contents

organizations, to reduce their overall contract research requirements or to exercise their rights to terminate contracts. Any of these actions
could limit our ability to obtain new contract awards and adversely affect our revenues and cash flows and our ability to fund our growth.

We also derive a significant portion of our technology development revenues from SBIR contracts. SBIR revenues accounted for approximately 61% and 47% of our consolidated total revenues for the year ended December 31, 2006 and 2007,
respectively. Contract research, including SBIR, may or may not remain a significant portion of our consolidated total revenues, depending on the success of our products and our ability to qualify for SBIR programs. Our strategy for developing
innovative technologies and products depends in large part on our ability to continue to enter into and generate revenues from non-SBIR contract research.

Our contract research customer base includes government agencies, corporations and academic institutions. Our customers are not obligated to extend their agreements with us. In addition, we may not be successful in
securing future contracts. Our customers priorities regarding funding for certain projects may change and funding resources may no longer be available at previous levels.

We rely and will continue to rely on contracts and grants awarded under the SBIR program for a significant portion of our revenues. A finding by the Small Business Administration, or SBA, that we no longer
qualify to receive SBIR funding could adversely affect our business.

We may not qualify to participate in the Small Business
Administrations, or SBAs, SBIR program or receive new SBIR awards from federal agencies in the future. In order to qualify for SBIR contracts and grants, at least 51% of our equity must be owned and controlled by U.S. citizens or
permanent resident aliens, or by another entity that is at least 51% owned or controlled by U.S. citizens or permanent resident aliens, and we must have 500 or fewer employees. These eligibility criteria are applied as of the time of the award of a
contract or grant. In determining whether we satisfy the 51% equity ownership requirement, agreements to merge, stock options, convertible debt and other similar instruments are given present effect by the SBA, as though the underlying
securities were actually issued unless the exercisability or conversion of such securities is speculative, remote or beyond the control of the security holder. We therefore believe our outstanding options and warrants held by eligible individuals
may be counted as, and our convertible debt may be excluded from, outstanding equity for purposes of meeting the 51% equity ownership requirement.

We believe that we are currently in compliance with the SBIR eligibility criteria but we cannot provide assurance that the SBA will interpret its regulations in our favor. We believe that over 60% of our equity is owned or controlled by
U.S. citizens, and that we currently have fewer than 500 employees. We must be able to certify that we meet the SBIR ownership and size requirements as of the time we enter into each SBIR contract or grant, and SBA may review our size status in
connection with each SBIR contract or grant. As we grow our business, it is foreseeable that we will eventually exceed the SBIR eligibility limitations and we may need to find other sources to fund our research and development efforts. If we are
unsuccessful in obtaining additional contracts or funding grants because we cannot meet the eligibility requirements or if our customers decide to reduce or discontinue support of our products, we may be required to seek alternative sources of
revenues or capital.

The SBA could determine that, as a result of Carilion Clinics equity ownership, the number of our employees exceeds the
size limitation placed on SBA contract and SBIR grant recipients, and therefore we will not be eligible to receive future SBA contracts and SBIR grants.

In addition to the U.S. ownership eligibility criteria discussed above, to be eligible for SBA contracts and SBIR grants, the number of our employees including those of any entities that are considered to be
affiliated with us, cannot exceed 500. As of December 31, 2007, including all of our divisions, we had 200 full time employees. However, in determining whether we are affiliated with any other entity, the SBA analyzes whether another entity
controls or has the power to control us. If the SBA determines that another entity controls or has the power to control us, it will aggregate that entitys employees (and the employees of its subsidiaries and affiliates) with our own for
purposes of applying the 500 employee test.



20



---

##### Table of Contents

The SBA may make an affiliation determination based on stock ownership. For example, the SBA may presume
that two or more entities have the power to control a company if the entities each own, control or has the power to control, less than 50 percent of the companys stock, such minority holdings are equal or approximately equal in size, and the
aggregate of the minority holdings is large as compared to any other stock holding. However, this presumption may be rebutted by showing that such control or power to control does not in fact exist. As of December 31, 2007, Carilion Clinic held
approximately 20.8% of our common stock, and Dr. Kent Murphy held approximately 24.6% of our common stock.Thus, applying the criteria stated above, the SBA could find that both Carilion Clinic and Dr. Murphy own less than 50% of
the stock, their percentages are roughly equal, and their respective percentages are large compared to any other stock holding. We believe that the relative beneficial ownership of our individual stockholders rebuts the presumption of control by
Carilion Clinic because the shares held by our officers and directors constitute the controlling interest in us. However, if the SBA were to make a determination that we are affiliated with Carilion Clinic, we would exceed the size limitations as
Carilion Clinic has over 500 employees, and we therefore would lose eligibility for new SBA contracts, public contracts, grants and other awards that are set aside for small businesses, including SBIR grants.

We might require additional capital to support business growth, and this capital might not be available.

We intend to continue to make investments to support our business growth and may require additional funds to respond to business challenges, including the
need to develop new products or enhance our existing products, enhance our operating infrastructure, complete our development activities, build our commercial scale manufacturing facilities and acquire complementary businesses and technologies.
Accordingly, we may need to engage in equity or debt financings to secure additional funds for these investments.

If we raise additional
funds through issuances of equity or convertible debt securities, our existing stockholders could suffer significant dilution, and any new equity securities we issue could have rights, preferences and privileges superior to those of holders of our
common stock, including shares of common stock sold in our initial public offering. Furthermore, such financings may jeopardize our ability to apply for SBIR grants or qualify for SBIR contracts or grants, and our dependence on SBIR grants may
restrict our ability to raise additional outside capital. In addition, we may not be able to obtain continued SBIR funding, or other additional financing on terms favorable to us, if at all. In order to retain SBIR eligibility, we may be restricted
in our ability to raise certain forms of equity capital from institutional investors. For example, in connection with the closing of our financing with Carilion Clinic on December 30, 2005, we were not able to raise all proceeds through the
issuance of equity without potentially jeopardizing our SBIR eligibility. We therefore elected to issue debt in the amount of $5.0 million of the total $8.0 million raised in such financing to maintain SBIR eligibility. Under the terms of these
notes, we agreed that we will not draw down any amount under our existing senior secured credit facility with First National Bank or incur additional indebtedness other than under certain limited conditions. If we are unable to obtain adequate
financing or financing on terms satisfactory to us, when we require it, our ability to continue to support our business growth and to respond to business challenges could be significantly limited.

If we are unable to secure third-party reimbursement for our health care products, including our EDAC® QUANTIFIER, our revenue and net loss could be adversely affected.

In both
the United States and foreign markets where we intend to sell our medical products, third-party payors such as the government and health insurance companies are generally responsible for hospital and doctor reimbursement for medical products and
services. Governments and insurance companies carefully review and increasingly challenge the prices charged for medical products and services. Reimbursement rates from private insurance companies vary depending on the procedure performed, the third
party involved, the insurance plan involved, and other factors. In the United States, reimbursement for medical procedures under the Medicare and Medicaid programs is administered by Centers for Medicare & Medicaid Services. Medicare
reimburses both hospitals and physicians a pre-determined, fixed amount based on the procedure performed. This fixed amount is paid regardless of the actual costs incurred by the hospital or physician in furnishing the care and is often



21



---

##### Table of Contents

unrelated to the specific devices used in that procedure. Thus, any reimbursements that hospitals or physicians obtain for using our medical products will
generally have to cover any additional costs that hospitals incur in purchasing such products.

Hospitals and medical centers to which we intend to sell our EDAC®QUANTIFIER product typically bill the services performed with our products to various
third-party payors, such as Medicare, Medicaid and other government programs and private insurance plans. If hospitals do not obtain sufficient reimbursement from third-party payors for procedures performed with our products, or if governmental and
private payors policies do not permit reimbursement for services performed using our products, demand for our product may be negatively impacted.

In countries outside the United States, reimbursement is obtained from various sources, including governmental authorities, private health insurance plans and labor unions. To sell our product in foreign markets, we
may need to seek international reimbursement approvals. We cannot be certain whether such required approvals will be obtained in a timely manner or at all.

Furthermore, any regulatory or legislative developments in domestic or foreign markets that eliminate or reduce reimbursement rates for procedures performed with our products could harm our ability to sell our
products or cause downward pressure on the prices of our products, either of which would have a negative effect on our product revenue and net loss.

We face and will face substantial competition in several different markets that may adversely affect our results of operations.

We face or will face substantial competition from a variety of companies in several different markets. Our competitors in contract research include, but are not limited to, companies such as General Dynamics
Corporation, Lockheed Martin Corporation, SAIC, Inc. and SRA International, Inc. In the molecular technology solutions products market, our competitors include, but are not limited to, large public manufacturers such as The Dow Chemical Company,
E.I. du Pont de Nemours and Company, Rohm and Haas Company and 3M Company, as well as emerging companies. In addition, in the MRI contrast agent market our competitors include Amersham Plc, Berlex Laboratories, Inc., Bracco Diagnostics, Inc., and
Mallinckrodt Inc. In the sensor solutions products market, our competitors include, but are not limited to, large companies such as Agilent Technologies, Inc., Analog Devices, Inc., Freescale Semiconductor, Inc., JDS Uniphase Corp., Robert Bosch
GmbH and Silicon Sensing, as well as emerging companies.

The products that we have developed or are currently developing will compete with
other technologically innovative products as well as products incorporating conventional materials and technologies. We expect that our products will compete with companies in a wide range of industries, including semiconductors, electronics,
biotechnology, textiles, alternative energy, military, defense, healthcare, telecommunications, industrial measurement, security applications and consumer electronics.

Many of our competitors have longer operating histories, greater name recognition, larger customer bases and significantly greater financial, sales and marketing, manufacturing, distribution, technical and other
resources than we do. These competitors may be able to adapt more quickly to new or emerging technologies and changes in customer requirements. In addition, current and potential competitors have established or may establish financial or strategic
relationships among themselves or with existing or potential customers or other third parties. Accordingly, new competitors or alliances among competitors could emerge and rapidly acquire significant market share. We cannot assure you that we will
be able to compete successfully against current or new competitors, in which case our net revenues may fail to increase or may decline.



22



---

##### Table of Contents

We may be obligated to repay part of the proceeds received in connection with a grant from the City of Danville,
Virginia, for failing to make certain agreed upon expenditures and failing to meet certain employment obligations.

In March 2004,
we received a grant of $900,000 from the City of Danville, Virginia under a Grant Agreement to support the expansion of economic and commercial growth within the City. Under the Grant Agreement, we agreed to locate a nanomaterials manufacturing and
research facility and maintain its operations in Danville until March 25, 2009. Our obligations under this Grant Agreement require us to incur significant expenditures in order to retain such proceeds from the grant. Specifically, we agreed
under the Grant Agreement to invest at least $5.2 million in capital equipment expenditures and $1.2 million in certain facilities by September 25, 2006 and to maintain such investments in our Danville facility until March 25, 2009. We
also agreed to create by September 25, 2006 at least 54 new full-time jobs at the Danville facility at an average annual wage of at least $39,000 plus benefits, and to maintain these jobs at such facility until March 25, 2009. These
contractual requirements obligate us to an annual payroll obligation exceeding $2.0 million until March 25, 2009. To the extent such hiring results in salaries in excess of the required minimum wages, our annual payroll obligation could be
substantially greater than $2.0 million. As of September 25, 2006, and as of December 31, 2007, we had not fully met these capital expenditures and job milestones, and, as a result, we may be asked to repay the City of Danville a portion
of the $900,000 in funds based on a formula of the pro rata shortfall of such expenditures and jobs falling below such required levels. Because of the failure to meet these milestones and the continuing obligation to maintain our investment and
employees at this location through March 25, 2009, we currently have classified the full amount of the grant as a liability on our balance sheet in anticipation of potentially returning the funds.

We have limited experience manufacturing our products in commercial quantities in a cost-effective manner, which could adversely impact our business.

We have produced most of our products on a custom order basis rather than
pursuant to large contracts that require production on a large volume basis. Accordingly, other than the commercial manufacture of products by our Luna Technologies Division, we have no experience manufacturing products in large volume. Because our
experience in large scale manufacturing is limited, we may encounter unforeseen difficulties in our efforts to manufacture other products or materials in commercial quantities. For example, we may need to develop or in-license Trimetasphere® nanomaterial purification and isolation technology, which would result in manufacturing delays or shortfalls. We may also encounter difficulties and delays in manufacturing our products for the
following reasons:



| |  |  | we plan to expand our manufacturing operations, and our production processes may have to change to accommodate this growth;
| | - |  | ---------------------------------------------------------------------------------------------------------------------------



| |  |  | to increase our manufacturing output significantly, we will have to attract and retain qualified employees, who are in short supply, for the assembly and testing
operations;
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | we might have to sub-contract to outside manufacturers which might limit our control of costs and processes; and
| | - |  | ----------------------------------------------------------------------------------------------------------------



| |  |  | our manufacturing operations may have to comply with government specifications.
| | - |  | -------------------------------------------------------------------------------

If we are unable to keep up with demand for our products, our revenues could be impaired, market acceptance for our products could be adversely affected
and our customers might instead purchase our competitors products. Moreover, failure to develop and maintain a U.S. market for goods developed with U.S. government-licensed technology may result in the cancellation of the relevant U.S.
government licenses. Our inability to manufacture our products successfully would have a material adverse effect on our revenues.

Even if
we are able to manufacture our products on a commercial scale, the cost of manufacturing our products may be higher than we expect. If the costs associated with manufacturing are not significantly less than the prices at which we can sell our
products, we may not be able to operate at a profit.



23



---

##### Table of Contents

We depend on third-party vendors for specialized components in our manufacturing operations, making us vulnerable
to supply shortages and price fluctuations that could harm our business.

We primarily rely on third-party vendors for the
manufacture of the specialized components used in our products. Although we do not have any sole source suppliers of materials, the highly specialized nature of our supply requirements poses risks that we may not be able to locate additional sources
of the specialized components required in our business. For example, there are few manufacturers who produce the special lasers used in our optical test equipment. Moreover, none of these third-party vendors is obligated to continue to supply us
with components. Our reliance on these vendors subjects us to a number of risks that could impact our ability to manufacture our products and harm our business, including interruption of supply. Although we are now manufacturing tunable lasers in
low rate initial production, we expect our overall reliance on third-party vendors to continue.

Any significant delay or interruption in
the supply of components, or our inability to obtain substitute components or materials from alternate sources at acceptable prices in a timely manner, could impair our ability to meet the demand of our customers and harm our business.

Our nanotechnology-enabled products are new and may be, or may be perceived as being, harmful to human health or the environment.

While we believe that none of our current products contain chemicals known by us to be hazardous or subject to environmental regulation, it is possible
our current or future products, particularly carbon-based nanomaterials, may become subject to environmental regulation. We intend to develop and sell carbon-based nanomaterials as well as nanotechnology-enabled products, which are products that
include nanomaterials as a component to enhance those products performance. Nanomaterials and nanotechnology-enabled products have a limited historical safety record. Because of their size or shape or because they may contain harmful elements,
such as gadolinium and other rare-earth metals, our products could pose a safety risk to human health or the environment. These characteristics may also cause countries to adopt regulations in the future prohibiting or limiting the manufacture,
distribution or use of nanomaterials or nanotechnology-enabled products. Such regulations may inhibit our ability to sell some products containing those materials and thereby harm our business or impair our ability to develop commercially viable
products.

The subject of nanotechnology has received negative publicity and has aroused public debate. Government authorities could, for
social or other purposes, prohibit or regulate the use of nanotechnology. Ethical and other concerns about nanotechnology could adversely affect acceptance of our potential products or lead to government regulation of nanotechnology-enabled
products.

We face risks associated with our international business.

Our Luna Technologies Division and our Luna nanoWorks Division currently conduct business internationally and we might considerably expand our
international activities in the future. Our international business operations are subject to a variety of risks associated with conducting business internationally, including:



| |  |  | having to comply with U.S. export control regulations and policies that restrict our ability to communicate with non-U.S. employees and supply foreign affiliates
and customers;
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | changes in or interpretations of foreign regulations that may adversely affect our ability to sell our products, perform services or repatriate profits to the
United States;
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | the imposition of tariffs;
| | - |  | --------------------------



| |  |  | hyperinflation or economic or political instability in foreign countries;
| | - |  | -------------------------------------------------------------------------



| |  |  | imposition of limitations on or increase of withholding and other taxes on remittances and other payments by foreign subsidiaries or joint ventures;
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------



24



---

##### Table of Contents

| |  |  | conducting business in places where business practices and customs are unfamiliar and unknown;
| | - |  | ----------------------------------------------------------------------------------------------



| |  |  | the imposition of restrictive trade policies;
| | - |  | ---------------------------------------------



| |  |  | the imposition of inconsistent laws or regulations;
| | - |  | ---------------------------------------------------



| |  |  | the imposition or increase of investment and other restrictions or requirements by foreign governments;
| | - |  | -------------------------------------------------------------------------------------------------------



| |  |  | uncertainties relating to foreign laws and legal proceedings;
| | - |  | -------------------------------------------------------------



| |  |  | having to comply with a variety of U.S. laws, including the Foreign Corrupt Practices Act; and
| | - |  | ----------------------------------------------------------------------------------------------



| |  |  | having to comply with licensing requirements.
| | - |  | ---------------------------------------------

We do
not know the impact that these regulatory, geopolitical and other factors may have on our international business in the future.

If we are
unsuccessful in our litigation with Hansen Medical, Inc., our business may be materially harmed.

On June 22, 2007, Hansen Medical
Inc., a company for whom we had conducted certain research, filed a complaint against us in the Superior Court of the State of California, County of Santa Clara alleging misappropriation of trade secrets, unfair competition, breach of contract,
breach of implied covenant of good faith and fair dealing and declaratory judgment. In addition to money damages in an unspecified amount, the plaintiff company seeks, among other things, equitable relief, including an injunction against our using
the allegedly misappropriated trade secrets in connection with another project of ours. We have answered the complaint and intend to defend ourselves vigorously in this matter. We also filed a counterclaim asserting claims for misappropriation of
trade secrets, unfair competition under the California Business and Professional Code, breach of contract, breach of implied covenant of good faith and fair dealing and declaratory judgment. We seek money damages from the counterclaim defendant in
an amount to be proven at trial and equitable, including declaratory, relief. While we believe the plaintiffs claims are without merit, we cannot predict the ultimate outcome of this litigation.

If we do not succeed in prosecuting our claims against Hansen Medical, Inc. or if Hansen Medical, Inc. prevails on one or more of its claims, we may not
recover our damages. In addition, if Hansen Medical, Inc. is successful, we may be required to pay substantial damages, and we may lose the ability to freely use certain of our intellectual property, any or all of which could materially harm our
business.

RISKS RELATING TO OUR REGULATORY ENVIRONMENT

As a provider of contract research to the U.S. government, we are subject to federal rules, regulations, audits and investigations, the violation or failure of which could adversely affect our business.

We must comply with and are affected by laws and regulations relating to the award, administration and performance of U.S. government
contracts. Government contract laws and regulations affect how we do business with our government customers and, in some instances, impose added costs on our business. A violation of specific laws and regulations could result in the
imposition of fines and penalties or the termination of our contracts or debarment from bidding on contracts. In some instances, these laws and regulations impose terms or rights that are more favorable to the government than those typically
available to commercial parties in negotiated transactions. For example, the U.S. government may terminate any of our government contracts and, in general, subcontracts, at their convenience, as well as for default based on performance.

In addition, U.S. government agencies, including the Defense Contract Audit Agency and the Department of Labor, routinely audit and
investigate government contractors. These agencies review a contractors performance under its contracts, cost structure and compliance with applicable laws, regulations and standards. The U.S. government also may review the adequacy of,
and a contractors compliance with, its internal control systems and policies, including the contractors purchasing, property, estimating, compensation and management



25



---

##### Table of Contents

information systems. Any costs found to be improperly allocated to a specific contract will not be reimbursed, while such costs already reimbursed must
be refunded. If an audit uncovers improper or illegal activities, we may be subject to civil and criminal penalties and administrative sanctions, including termination of contracts, forfeiture of profits, suspension of payments, fines and suspension
or prohibition from doing business with the U.S. government. In addition, our reputation could suffer serious harm if allegations of impropriety were made against us.

In addition to the risk of government audits and investigations, U.S. government contracts and grants impose requirements on contractors and grantees
relating to ethics and business practices, which carry civil and criminal penalties ranging from monetary fines, assessments, loss of the ability to do business with the U.S. government and certain other criminal penalties.

We may also be prohibited from commercially selling certain products that we develop under our Contract Research Group or related products based on the
same core technologies if the U.S. government determines that the commercial availability of those products could pose a risk to national security. For example, certain of our wireless technologies have been classified as secret by the U.S.
government and as a result we cannot sell them commercially. Any of these determinations would limit our ability to generate product sales and license revenues.

Our health care and medical products are subject to a lengthy and uncertain domestic regulatory approval process. If we do not obtain and maintain the necessary domestic regulatory approvals or clearances, we will not be able to
market and sell our products for clinical use in the United States.

Certain
of our current and potential products will require regulatory clearances or approvals prior to commercialization. In particular, our Trimetasphere® nanomaterial-based MRI contrast agent and
our EDAC® ultrasound diagnostic devices for measuring certain medical conditions will be considered a drug and medical devices, respectively, under the Federal Food, Drug &
Cosmetic Act, or FDC Act. Drugs and some medical devices are subject to rigorous preclinical testing and other approval requirements by the Food and Drug Administration, or FDA, pursuant to the FDC Act, and regulations under the FDC Act, as well as
by similar health authorities in foreign countries. Various federal statutes and regulations also govern or influence the testing, manufacturing, safety, labeling, packaging, advertising, storage, registration, listing and recordkeeping related to
marketing of these products. The process of obtaining these clearances or approvals and the subsequent compliance with appropriate federal statutes and regulations require the expenditure of substantial resources. We cannot be certain that any
required FDA or other regulatory approval will be granted or, if granted, will not be withdrawn. Our failure to obtain the necessary regulatory approvals, or our failure to obtain them in a timely manner, will prevent or delay our commercialization
of new products and our business or our stock price could be adversely affected.

In
general, the FDA regulates the research, testing, manufacturing, safety, labeling, storage, record keeping, promotion, distribution and production of medical devices in the United States to ensure that medical products distributed domestically are
safe and effective for their intended uses. In order for us to market our EDAC® or other products for clinical use in the United States, we generally must first obtain clearance from the
FDA pursuant to Section 510(k) of the Food, Drug, and Cosmetic Act, which has occurred in the case of the EDAC®. Clearance under Section 510(k) requires demonstration that a new
device is substantially equivalent to another device with 510(k) clearance or grandfather status. If we significantly modify our products after they receive FDA clearance, the FDA may require us to submit a separate 510(k) or premarket approval
application, or PMA, for the modified product before we are permitted to market the products in the U.S. In addition, if we develop products in the future that are not considered to be substantially equivalent to a device with 510(k) clearance or
grandfather status, we will be required to obtain FDA approval by submitting a PMA.

The FDA may not act favorably or quickly in its review
of our 510(k) or PMA submissions, or we may encounter significant difficulties and costs in our efforts to obtain FDA clearance or approval, all of which could



26



---

##### Table of Contents

delay or preclude sale of new products for clinical use in the United States. Furthermore, the FDA may request additional data or require us to conduct
further testing, or compile more data, including clinical data and clinical studies, in support of a 510(k) submission. The FDA may also, instead of accepting a 510(k) submission, require us to submit a PMA, which is typically a much more complex
and burdensome application than a 510(k). To support a PMA, the FDA would likely require that we conduct one or more clinical studies to demonstrate that the device is safe and effective. We may not be able to meet the requirements to obtain 510(k)
clearance or PMA approval, or the FDA may not grant any necessary clearances or approvals. In addition, the FDA may place significant limitations upon the intended use of our products as a condition to a 510(k) clearance or PMA approval. Product
applications can also be denied or withdrawn due to failure to comply with regulatory requirements or the occurrence of unforeseen problems following clearance or approval. Any delays or failure to obtain FDA clearance or approvals of new products
we develop, any limitations imposed by the FDA on new product use, or the costs of obtaining FDA clearance or approvals could have a material adverse effect on our business, financial condition and results of operations.

Complying with FDA regulations is an expensive and time-consuming process. Our failure to comply fully with such regulations could subject us to enforcement
actions.

Our commercially distributed medical device products will be subject to numerous post-market regulatory requirements,
including the following:



| |  |  | Quality System Regulation, or QSR, which requires manufacturers to follow elaborate design, testing, control, documentation and other quality assurance procedures
during the manufacturing process;
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | labeling regulations;
| | - |  | ---------------------



| |  |  | the FDAs general prohibition against false or misleading statements in the labeling or promotion of products for unapproved or off-label uses;
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | the Reports of Corrections and Removals regulation, which requires that manufacturers report to the FDA recalls and field corrective actions taken to reduce a risk
to health or to remedy a violation of the FFDCA that may pose a risk to health; and
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | the Medical Device Reporting regulation, which requires that manufacturers report to the FDA if their device may have caused or contributed to a death or serious
injury or malfunctioned in a way that would likely cause or contribute to a death or serious injury if it were to recur.
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

We will also become subject to inspection and marketing surveillance by the FDA to determine our compliance with regulatory requirements. If the FDA finds that we have failed to comply, it can institute a wide variety of enforcement
actions, ranging from a regulatory letter to a public warning letter to more severe civil and criminal sanctions. Our failure to comply with applicable requirements could lead to an enforcement action that may have an adverse effect on our financial
condition and results of operations.

If our manufacturing facilities do not meet Federal, State or foreign country manufacturing standards, we may
be required to temporarily cease all or part of our manufacturing operations, which would result in product delivery delays and negatively impact revenue.

Our manufacturing facilities are subject to periodic inspection by regulatory authorities and our operations will continue to be regulated by the FDA for compliance with Good Manufacturing Practice requirements
contained in the FDAs Quality System Regulations, or QSR. We are also required to comply with International Organization for Standardization, or ISO, quality system standards in order to produce products for sale in Europe. If we fail to
continue to comply with Good Manufacturing Practice requirements or ISO standards, we may be required to cease all or part of our operations until we comply with these regulations. Obtaining and maintaining such compliance is difficult and costly.
We cannot be certain that our facilities will be found to comply with Good Manufacturing Practice requirements or ISO standards in future inspections and audits by regulatory authorities.



27



---

##### Table of Contents

Our medical products are subject to various international regulatory processes and approval requirements. If we do
not obtain and maintain the necessary international regulatory approvals, we may not be able to market and sell our medical products in foreign countries.

To be able to market and sell our products in other countries, we must obtain regulatory approvals and comply with the regulations of those countries. These regulations, including the requirements for approvals and
the time required for regulatory review, vary from country to country. Obtaining and maintaining foreign regulatory approvals are expensive, and we cannot be certain that we will receive regulatory approvals in any foreign country in which we plan
to market our products. If we fail to obtain regulatory approval in any foreign country in which we plan to market our products, our ability to generate revenue will be harmed.

The European Union requires that manufacturers of medical products obtain the right to affix the CE mark to their products before selling them in member
countries of the European Union. The CE mark is an international symbol of adherence to quality assurance standards and compliance with applicable European medical device directives. In order to obtain the right to affix the CE mark to products, a
manufacturer must obtain certification that its processes meet certain European quality standards.

We have not yet received permission to
affix the CE mark to our medical products. We do not know whether we will be able to obtain permission to affix the CE mark for new or modified products. If we are unable to obtain permission to affix the CE mark to our products, we will not be able
to sell our products in member countries of the European Union.

We are subject to significant foreign and domestic government regulations, including
environmental and health and safety regulations, and failure to comply with these regulations could harm our business.

Our
facilities and current and proposed activities involve the use of a broad range of materials that are considered hazardous under applicable laws and regulations. Accordingly, we are subject to a number of foreign, federal, state, and local laws and
regulations relating to health and safety, protection of the environment, and the storage, use, disposal of, and exposure to, hazardous materials and wastes. We could incur costs, fines and civil and criminal penalties, personal injury and third
party property damage claims, or could be required to incur substantial investigation or remediation costs if we were to violate or become liable under environmental, health and safety laws. Moreover, a failure to comply with environmental laws
could result in fines and the revocation of environmental permits, which could prevent us from conducting our business. Liability under environmental laws can be joint and several and without regard to fault. There can be no assurance that
violations of environmental health and safety laws will not occur in the future as a result of the inability to obtain permits, human error, equipment failure or other causes. Environmental laws could become more stringent over time, imposing
greater compliance costs and increasing risks and penalties associated with violations, which could harm our business. Accordingly, violations of present and future environmental laws could restrict our ability to expand facilities, pursue certain
technologies, and could require us to acquire costly equipment, or to incur potentially significant costs to comply with environmental regulations.

The European Union Directive 2002/96/EC on Waste Electrical and Electronic Equipment, known as the WEEE Directive, requires producers of certain electrical and electronic equipment, including monitoring instruments, to be
financially responsible for specified collection, recycling, treatment and disposal of past and present covered products placed on the market in the European Union. As a manufacturer of covered products, we may be required to register as a producer
in some European Union countries, and we may incur some financial responsibility for the collection, recycling, treatment and disposal of both new product sold, and product already sold prior to the WEEE Directives enforcement date, including
the products of other manufacturers where these are replaced by our own products. European Union Directive 2002/95/EC on the Restriction of the use of Hazardous Substances in electrical and electronic equipment, known as the RoHS
Directive, restricts the use of certain hazardous substances, including mercury, lead and cadmium in specified covered products; however, the RoHS Directive currently exempts monitoring instruments from its requirements. If the European



28



---

##### Table of Contents

Commission were to remove this exemption in the future, we would be required to change our manufacturing processes and redesign products regulated under the
RoHS Directive in order to be able to continue to offer them for sale within the European Union. For some products, substituting certain components containing regulated hazardous substances may be difficult, costly or result in production delays. We
will continue to review the applicability and impact of both directives on the sale of our products within the European Union, and although we cannot currently estimate the extent of such impact, they are likely to result in additional costs and
could require us to redesign or change how we manufacture our products, any of which could adversely affect our operating results. Failure to comply with the directives could result in the imposition of fines and penalties, inability to sell covered
products in the European Union and loss of revenues.

Compliance with foreign, federal, state and local environmental laws and regulations
represents a small part of our present budget. If we fail to comply with any such laws or regulations, however, a government entity may levy a fine on us or require us to take costly measures to ensure compliance. Any such fine or expenditure may
adversely affect our development. We are committed to complying with and, to our knowledge, are in compliance with, all governmental regulations. We cannot predict the extent to which future legislation and regulation could cause us to incur
additional operating expenses, capital expenditures, or restrictions and delays in the development of our products and properties.

RISKS RELATING TO
OUR INTELLECTUAL PROPERTY

Our proprietary rights may not adequately protect our technologies.

Our commercial success will depend in part on our obtaining and maintaining patent, trade secret,
copyright and trademark protection of our technologies in the United States and other jurisdictions as well as successfully enforcing this intellectual property and defending this intellectual property against third-party challenges. We will only be
able to protect our technologies from unauthorized use by third parties to the extent that valid and enforceable intellectual property protections, such as patents or trade secrets, cover them. In particular, we place considerable emphasis on
obtaining patent and trade secret protection for significant new technologies, products and processes. Furthermore, the degree of future protection of our proprietary rights is uncertain because legal means afford only limited protection and may not
adequately protect our rights or permit us to gain or keep our competitive advantage. The degree of future protection of our proprietary rights is also uncertain for products that are currently in the early stages of developmentsuch as the
Trimetasphere® carbon nanomaterials productsbecause we cannot predict which of these products will ultimately reach the commercial market or whether the commercial versions of these
products will incorporate proprietary technologies.

Our patent position is highly uncertain and involves complex legal and factual
questions. Accordingly, we cannot predict the breadth of claims that may be allowed or enforced in our patents or in third-party patents. For example:



| |  |  | we or our licensors might not have been the first to make the inventions covered by each of our pending patent applications and issued patents;
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | we or our licensors might not have been the first to file patent applications for these inventions;
| | - |  | ---------------------------------------------------------------------------------------------------



| |  |  | others may independently develop similar or alternative technologies or duplicate any of our technologies;
| | - |  | ----------------------------------------------------------------------------------------------------------



| |  |  | it is possible that none of our pending patent applications or the pending patent applications of our licensors will result in issued patents;
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | our issued patents and issued patents of our licensors may not provide a basis for commercially viable technologies, may not provide us with any competitive
advantages, or may be challenged and invalidated by third parties; and
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | we may not develop additional proprietary technologies that are patentable.
| | - |  | ---------------------------------------------------------------------------



29



---

##### Table of Contents

Patents may not be issued for any pending or
future pending patent applications owned by or licensed to us, and claims allowed under any issued patent or future issued patent owned or licensed by us may not be valid or sufficiently broad to protect our technologies. Moreover, protection of
certain of our intellectual property may be unavailable or limited in the United States or in foreign countries, and certain of our productsincluding our Trimetasphere® carbon
nanomaterials productsdo not have foreign patent protection. Any issued patents owned by or licensed to us now or in the future may be challenged, invalidated, or circumvented, and the rights under such patents may not provide us with
competitive advantages. In addition, competitors may design around our technology or develop competing technologies. Intellectual property rights may also be unavailable or limited in some foreign countries, and in the case of certain products no
foreign patents were filed or can be filed. This could make it easier for competitors to capture or increase their market share with respect to related technologies. Although we are not currently involved in any legal proceedings related to
intellectual property, we could incur substantial costs to bring suits in which we may assert our patent rights against others or defend ourselves in suits brought against us. An unfavorable outcome of any such litigation could have a material
adverse effect on our business and results of operations.

We also rely on trade secrets to protect our technology, especially where we
believe patent protection is not appropriate or obtainable. However, trade secrets are difficult to protect. We vigorously pursue confidentiality agreements and contractual provisions with our collaborators, employees, and consultants to protect our
trade secrets and proprietary know-how. These agreements may be breached and or may not have adequate remedies for such breach. While we use reasonable efforts to protect our trade secrets, our employees, consultants, contractors or scientific and
other advisors, or those of our strategic partners, may unintentionally or willfully disclose our information to competitors. If we were to enforce a claim that a third party had illegally obtained and was using our trade secrets, our enforcement
efforts would be expensive and time consuming, and the outcome would be unpredictable. In addition, courts outside the United States are sometimes unwilling to protect trade secrets. Moreover, if our competitors independently develop equivalent
knowledge, methods and know-how, it will be more difficult for us to enforce our rights and our business could be harmed.

If we are not
able to defend the patent or trade secret protection position of our technologies, then we will not be able to exclude competitors from developing or marketing competing technologies, and we may not generate enough revenues from product sales to
justify the cost of development of our technologies and to achieve or maintain profitability.

We also rely on trademarks to establish a
market identity for Luna and Luna products. To maintain the value of our trademarks, we might have to file lawsuits against third parties to prevent them from using trademarks confusingly similar to or dilutive of our registered or unregistered
trademarks. Also, we might not obtain registrations for our pending trademark applications, and might have to defend our registered trademark and pending trademark applications from challenge by third parties. Enforcing or defending our registered
and unregistered trademarks might result in significant litigation costs and damages, including the inability to continue using certain trademarks.

Third parties may claim that we infringe their intellectual property, and we could suffer significant litigation or licensing expense as a result.

Various U.S. and foreign issued patents and pending patent applications, which are owned by third parties, exist in our technology areas. Such third parties may claim that we infringe their patents. Because patent
applications can take several years to result in a patent issuance, there may be currently pending applications, unknown to us, which may later result in issued patents that our technologies may infringe. For example, we are aware of competitors
with patents in technology areas applicable to our optical test equipment products. Such competitors may allege that we infringe these patents. There could also be existing patents of which we are not aware that our technologies may inadvertently
infringe. If third parties assert claims against us alleging that we infringe their patents or other intellectual property rightsincluding third parties that have asserted claims against businesses that we have acquired prior to our
acquisition of these businesseswe could incur substantial



30



---

##### Table of Contents

costs and diversion of management resources in defending these claims, and the defense of these claims could have a material adverse effect on our business,
financial condition, and results of operations. In addition, if third parties assert claims against us and we are unsuccessful in defending against these claims, these third parties may be awarded substantial damages, as well as injunctive or other
equitable relief against us, which could effectively block our ability to make, use, sell, distribute, or market our products and services in the United States or abroad.

Commercial application of nanotechnologies in particular, or technologies involving nanomaterials, is new and the scope and breadth of patent protection is uncertain. Consequently, the patent positions of companies
involved in nanotechnologies have not been tested and complex legal and factual questions for which important legal principles will be developed or may remain unresolved. In addition, it is not clear whether such patents will be subject to
interpretations or legal doctrines that differ from conventional patent law principles. Changes in either the patent laws or in interpretations of patent laws in the United States and other countries may diminish the value of our
nanotechnology-related intellectual property. Accordingly, we cannot predict the breadth of claims that may be allowed or enforced in our nanotechnology-related patents or in third party patents.

In the event that a claim relating to intellectual property is asserted against us, or third parties not affiliated with us hold pending or issued
patents that relate to our products or technology, we may seek licenses to such intellectual property or challenge those patents. However, we may be unable to obtain these licenses on commercially reasonable terms, if at all, and our challenge of
the patents may be unsuccessful. Our failure to obtain the necessary licenses or other rights could prevent the sale, manufacture, or distribution of our products and, therefore, could have a material adverse effect on our business, financial
condition, and results of operations.

A substantial portion of our technology is subject to retained rights of our licensors, and we may not be able
to prevent the loss of those rights or the grant of similar rights to third parties.

A substantial portion of our technology is
licensed from academic institutions, corporations and government agencies. Under these licensing arrangements, a licensor may obtain rights over the technology, including the right to require us to grant a license to one or more third parties
selected by the licensor or that we provide licensed technology or material to third parties for non-commercial research. The grant of a license for any of our core technologies to a third party could have a material and adverse effect on our
business. In addition, some of our licensors retain certain rights under the licenses, including the right to grant additional licenses to a substantial portion of our core technology to third parties for noncommercial academic and research use. It
is difficult to monitor and enforce such noncommercial academic and research uses, and we cannot predict whether the third party licensees would comply with the use restrictions of such licenses. We could incur substantial expenses to enforce our
rights against them. We also may not fully control the ability to assert or defend those patents or other intellectual property which we have licensed from other entities, or which we have licensed to other entities.

In addition, some of our licenses with academic institutions give us the right to use certain technology previously developed by researchers at these
institutions. In certain cases we also have the right to practice improvements on the licensed technology to the extent they are encompassed by the licensed patents and within our field of use. Our licensors may currently own and may in the future
obtain additional patents and patent applications that are necessary for the development, manufacture and commercial sale of our anticipated products. We may be unable to agree with one or more academic institutions from which we have obtained
licenses that certain intellectual property developed by researchers at these academic institutions is covered by our existing licenses. In the event that the new intellectual property is not covered by our existing licenses, we would be required to
negotiate a new license agreement. We may not be able to reach agreement with current or future licensors on commercially reasonable terms, if at all, or the terms may not permit us to sell our products at a profit after payment of royalties, which
could harm our business.

Some of our patents may cover inventions that were conceived or first reduced to practice under, or in connection
with, U.S. government contracts or other federal funding agreements. With respect to inventions



31



---

##### Table of Contents

conceived or first reduced to practice under a federal funding agreement, the U.S. government may retain a nonexclusive, non-transferable, irrevocable,
paid-up license to practice or have practiced for or on behalf of the United States the invention throughout the world. We may not have succeeded in our efforts to retain title in patents, maintain ownership of intellectual property or in limiting
the U.S. governments rights in our proprietary technologies and intellectual property whether such intellectual property was developed in the performance of a federal funding agreement or developed at private expense.

RISKS RELATING TO OUR COMMON STOCK

Our common stock
price has been volatile and we expect that the price of our common stock will fluctuate substantially in the future.

Before our
initial public offering, there was no public market for our common stock, and in the future, an active public trading market may not be sustained. The public trading price for our common stock will continue to be affected by a number of factors,
including:



| |  |  | changes in earnings estimates, investors perceptions, recommendations by securities analysts or our failure to achieve analysts earning estimates;
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | changes in our status as an entity eligible to receive SBIR contracts and grants;
| | - |  | ---------------------------------------------------------------------------------



| |  |  | quarterly variations in our or our competitors results of operations;
| | - |  | ----------------------------------------------------------------------



| |  |  | general market conditions and other factors unrelated to our operating performance or the operating performance of our competitors;
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------



| |  |  | announcements by us, or our competitors, of acquisitions, new products, significant contracts, commercial relationships or capital commitments;
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | commencement of, or involvement in, litigation;
| | - |  | -----------------------------------------------



| |  |  | any major change in our board of directors or management;
| | - |  | ---------------------------------------------------------



| |  |  | changes in governmental regulations or in the status of our regulatory approvals;
| | - |  | ---------------------------------------------------------------------------------



| |  |  | announcements related to patents issued to us or our competitors and to litigation;
| | - |  | -----------------------------------------------------------------------------------



| |  |  | a lack of, limited or negative industry or security analyst coverage; and
| | - |  | -------------------------------------------------------------------------



| |  |  | developments in our industry.
| | - |  | -----------------------------

In
addition, the stock prices of many technology companies have experienced wide fluctuations that have often been unrelated to the operating performance of those companies. These factors may materially and adversely affect the market price of our
common stock.

If there are substantial sales of our common stock, our stock price could decline.

If our existing stockholders sell a large number of shares of our common stock or the public market perceives that these sales may occur, the market price
of our common stock could decline.

As of the date of our initial public offering, employees and former employees holding approximately
1.8 million shares of our common stock or options exercisable for our common stock had entered into an agreement to not sell more than 20.0% of such shares in any year during the five years following the effective date of our initial
public offering, provided that if any shares subject to such annual limit are not sold in a given year then such shares may be sold in subsequent years. In addition, certain members of our management holding options exercisable
for approximately 2.2 million shares of our common stock had entered into an agreement not to sell more than 15.0% of such shares in any year during the five years following the effective date of such



32



---

##### Table of Contents

initial public offering. On January 23, 2007, certain members of our management team entered into amended and restated stock sale restriction agreements
whereby such officers agreed not to sell more than a fixed number of beneficially held shares of our common stock for a two year period ending December 31, 2008. On February 27, 2008, certain members of our management team entered into a
second amended and restated stock sale restriction agreement whereby such officers agreed not to sell more than a fixed number of beneficially held shares of our common stock for a two year period ending December 31, 2010. As of
December 31, 2007, such officers beneficially owned an aggregate of 4,541,021 shares of our common stock, including vested and unvested options to purchase common stock, which are subject to the sale restriction agreements. We have the right to
waive any of these resale restrictions for employees and management at our discretion, and in such instance, the shares would become freely tradable.

If our internal controls over financial reporting are found not to be effective or if we make disclosure of existing or potential significant deficiencies or material weaknesses in those controls, Investors could lose confidence in
our financial reports, and our stock price may be adversely affected.

Beginning with this Annual Report on Form 10-K,
Section 404 of the Sarbanes-Oxley Act of 2002 requires us to include an internal control report with our Annual Report on Form 10-K. That report includes managements assessment of the effectiveness of our internal control over financial
reporting as of the end of the fiscal year. Additionally, our independent registered public accounting firm will be required to issue a report on managements assessment of our internal control over financial reporting and a report on their
evaluation of the operating effectiveness of our internal control over financial reporting beginning with our Annual Report for the year ending December 31, 2008.

We continue to evaluate our existing internal control over financial reporting against the standards adopted by the Public Company Accounting Oversight Board, or PCAOB. During the course of our ongoing evaluation of
the internal controls, we may identify areas requiring improvement, and may have to design enhanced processes and controls to address issues identified through this review. Remedying any deficiencies, significant deficiencies or material weaknesses
that we or our independent registered public accounting firm may identify, may require us to incur significant costs and expend significant time and management resources. We cannot assure you that any of the measures we implement to remedy any such
deficiencies will effectively mitigate or remedy such deficiencies. Investors could lose confidence in our financial reports, and our stock price may be adversely affected, if our internal controls over financial reporting are found not to be
effective by management or by an independent registered public accounting firm or if we make disclosure of existing or potential significant deficiencies or material weaknesses in those controls.

We have previously identified material weaknesses and significant deficiencies in our internal controls, and if we are unable to develop, implement and maintain
appropriate controls we will not be able to comply with applicable regulatory requirements imposed on reporting companies.

Although
we do not believe we have material weaknesses or significant deficiencies related to our policies and procedures, we continue to perform specific tests to determine the effectiveness of key controls within these policies and procedures. We intend to
monitor those policies and procedures in connection with our formally documented system of internal control.

Our maintenance of
appropriate internal controls will depend materially both on our successful hiring and retention of key senior accounting personnel If we are unable to retain and attract qualified personnel, to maintain financial reporting and accounting systems or
if we are unable to scale these systems to our growth, we may not have adequate, accurate or timely financial information, and we may be unable to meet our reporting obligations or comply with the requirements of the SEC, the NASDAQ Global Market or
the Sarbanes-Oxley Act of 2002, which could result in the imposition of sanctions, including the suspension or delisting of our common stock from the NASDAQ Global Market and the inability of registered broker dealers to make a market in our common
stock, or investigation by regulatory authorities. Any such action or other negative results caused by our inability



33



---

##### Table of Contents

to meet our reporting requirements or comply with legal and regulatory requirements or by disclosure of an accounting, reporting or control issue could
adversely affect the price of our common stock. Future determinations that there are significant deficiencies or material weaknesses in the effectiveness of our internal control over financial reporting could also reduce our ability to obtain
financing or could increase the cost of any financing we obtain and require additional expenditures to comply with applicable requirements.

Our
financial results may vary significantly from period to period, which may reduce our stock price.

Historically, our financial
results have exhibited significant seasonality. For example, we typically have lower product and license revenue in the first half of the year and higher product revenue in the second half of the year. We expect such seasonality to continue. In
addition, our financial results may fluctuate as a result of a number of factors, many of which are outside of our control, which may cause the market price of our common stock to fall. For these reasons, comparing our operating results on a
period-to-period basis may not be meaningful, and you should not rely on our past results as an indication of our future performance. Our financial results may be negatively affected by any of the risk factors listed in this Risk factors
section and, in particular, the following risks:



| |  |  | a reduction of contract research funding;
| | - |  | -----------------------------------------



| |  |  | decisions by government agencies, academic institutions or corporations not to exercise contract options or to modify, curtail or terminate our major contracts;
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | failure to estimate or control contract costs;
| | - |  | ----------------------------------------------



| |  |  | adverse judgments or settlements in legal disputes;
| | - |  | ---------------------------------------------------



| |  |  | expenses related to acquisitions, mergers or joint ventures;
| | - |  | ------------------------------------------------------------



| |  |  | declines in market demand for sensing and instrumentation products; and
| | - |  | -----------------------------------------------------------------------



| |  |  | other one-time financial charges.
| | - |  | ---------------------------------

As of
December 31, 2007, our directors and executive officers collectively controlled approximately 50 % of our outstanding common stock.

As of December 31, 2007, our directors and executive officers and their affiliates collectively controlled approximately 50% of our outstanding common stock. As a result, these stockholders, if they act together,
will be able to influence our management and affairs and all matters requiring stockholder approval, including the election of directors and approval of significant corporate transactions. You and other stockholders will have minimal influence over
these actions. This concentration of ownership may have the effect of delaying or preventing a change in control of our company and might adversely affect the market price of our common stock.

Anti-takeover provisions in our amended and restated certificate of incorporation and bylaws and Delaware law could discourage a takeover.

Our amended and restated certificate of incorporation and bylaws and Delaware law contain provisions that might enable our management to resist a
takeover. These provisions include:



| |  |  | a classified board of directors;
| | - |  | --------------------------------



| |  |  | advance notice requirements to stockholders for matters to be brought at stockholder meetings;
| | - |  | ----------------------------------------------------------------------------------------------



| |  |  | a supermajority stockholder vote requirement for amending certain provisions of our amended and restated certificate of incorporation and bylaws; and
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | the right to issue preferred stock without stockholder approval, which could be used to dilute the stock ownership of a potential hostile acquirer.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------



34



---

##### Table of Contents

These provisions might discourage, delay or prevent a change in control of our company or a change in our
management. The existence of these provisions could adversely affect the voting power of holders of common stock and limit the price that investors might be willing to pay in the future for shares of our common stock.



|ITEM 1B. | UNRESOLVED STAFF COMMENTS
|-------- | -------------------------

Not applicable.



|ITEM 2. | PROPERTIES
|------- | ----------

Our corporate headquarters are located
in Roanoke, Virginia, and are centrally located to our research, development and manufacturing facilities in Blacksburg, Charlottesville, Danville and Hampton, Virginia and our office in McLean, Virginia. These properties are summarized below:



| |  |  | we lease approximately 24,000 square feet of space in Roanoke, Virginia, which is used for our corporate headquarters, general administrative functions, and certain
research and development activities. Our administrative and technology and development segments primarily use this facility;
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | we lease approximately 32,000 square feet of space in Blacksburg, Virginia, near Virginia Tech, which is used primarily for technology development activities and
for the development and manufacturing of our medical device products and our test & measurement, sensing, and instrumentation products. Our technology development and product and license segments primarily use this facility;
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | we lease approximately 16,000 square feet of space in Charlottesville, Virginia, near the University of Virginia, which is used for various technology development
activities and for advanced materials research. Our technology development segment primarily uses this facility;
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | we lease a 24,000 square foot facility in Danville, Virginia for nanomaterials manufacturing and for new drug research and development. Our technology development
segment and product development segments primarily use this facility;
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | we lease approximately 10,000 square feet of space in Hampton, Virginia, near the NASA Langley Research Center, for research and development of non-destructive
evaluation and certain ultrasound products. Our technology development segment primarily uses this facility; and
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | we lease approximately 2,800 square feet of additional office space in McLean, Virginia for sales, general and administrative functions.
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------

We believe that our existing facilities are adequate for our current needs and suitable additional or substitute space
will be available as needed to accommodate expansion of our operations.



|ITEM 3. | LEGAL PROCEEDINGS
|------- | -----------------

From time to time, we may become
involved in litigation in relation to claims arising out of our operations in the normal course of business. While management currently believes the amount of ultimate liability, if any, with respect to these actions will not materially affect our
financial position, results of operations, or liquidity, the ultimate outcome of any litigation is uncertain. Were an unfavorable outcome to occur, or if protracted litigation were to ensue, the impact could be material to us.

On June 22, 2007, Hansen Medical Inc., a company for whom we had conducted certain research, filed a complaint against us in the Superior Court of
the State of California, County of Santa Clara alleging misappropriation of trade secrets, unfair competition, breach of contract, breach of implied covenant of good faith and fair dealing and declaratory judgment. In addition to money damages in an
unspecified amount, the plaintiff company seeks, among other things, equitable relief, including an injunction against our using the allegedly misappropriated trade secrets in connection with another project of ours. We have answered the



35



---

##### Table of Contents

complaint and intend to defend ourselves vigorously in this matter. We also filed a counterclaim against the plaintiff company. Our counterclaim asserts
claims for misappropriation of trade secrets, unfair competition under the California Business and Professional Code, breach of contract, breach of implied covenant of good faith and fair dealing and declaratory judgment. We seek money damages from
the counterclaim defendant in an amount to be proven at trial and equitable, including declaratory, relief. While we believe the plaintiffs claims are without merit, we cannot predict the ultimate outcome of this litigation.

On May 30, 2006, we were served with a complaint filed by a former employee in the Circuit Court for the City of Roanoke, Virginia, alleging that we
breached a consulting agreement with the former employee, and that we are indebted to the former employee in an unspecified amount of at least $100,000. We have answered the complaint and intend to defend ourselves vigorously in this matter. While
we believe the former employees claims are without merit, counsel for such former employee has indicated that he may file additional claims against us. To date, no such additional claims have been filed. However, we cannot predict whether such
former employee will file additional litigation against us or our subsidiaries or the ultimate outcome of any such litigation.

On
September 10, 2007, we filed a complaint against our former auditing and accounting firm in connection with the firms auditing and opining on the accuracy of several years of our consolidated financial statements in preparation for our
registration with the Securities and Exchange Commission and our Initial Public Offering of securities. The complaint alleges that the firm breached its contract with us and committed negligence when it failed to ensure that it was independent to
audit our financial statements, as required by the SEC regulations, and by failing to inform us that it was not independent to audit our financial statements. These actions, resulting in our termination of this firm and our hiring of a new
independent firm, caused a delay in our IPO, thereby resulting in a lower amount of capital raised, and caused us to incur significant expenses. The case is pending in the Circuit Court for the City of Richmond, Virginia. Among other things, we seek
money damages in the amount of $28 million. The defendant answered our complaint and counterclaimed alleging breach of contract, breach of implied contract and unjust enrichment. The firms counterclaim alleges that we failed to pay it certain
fees for services performed. The firm seeks $173,000. We answered the counterclaim and, while we believe these claims are without merit and intend to defend them vigorously, we cannot predict the ultimate outcome of the litigation.



|ITEM 4. | SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
|------- | ---------------------------------------------------

No matters were submitted to a vote of security holders during the quarter ended December 31, 2007.



36



---

##### Table of Contents

PART II



|ITEM 5. | MARKET FOR REGISTRANTS COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
|------- | ------------------------------------------------------------------------------------------------------------

PRICE RANGE OF COMMON STOCK

Our common stock has been
traded on The NASDAQ Global Market under the symbol LUNA since our initial public offering on June 2, 2006. The following table sets forth the high and low closing prices of our common stock for each period indicated and are as
reported by NASDAQ.



|               |  |      |      |      |   |      |  |     |      |  |   |     
|-------------- |  | ---- | ---- | ---- | - | ---- |  | --- | ---- |  | - | ----
|               |  | 2007 |      | 2006
|Fiscal Period  |  | High |      | Low  |   | High |  | Low
|First Quarter  |  | $    | 4.72 |      | $ | 2.95 |  |     | N/A  |  |   | N/A 
|Second Quarter |  | $    | 5.08 |      | $ | 2.91 |  | $   | 6.22 |  | $ | 5.91
|Third Quarter  |  | $    | 5.18 |      | $ | 3.40 |  | $   | 6.00 |  | $ | 3.12
|Fourth Quarter |  | $    | 9.53 |      | $ | 4.18 |  | $   | 4.09 |  | $ | 3.27

As of December 31, 2007, there were approximately 92 stockholders of record of our common
stock, although we believe that there are a significantly larger number of beneficial owners of our common stock. We derived the number of stockholders of record by reviewing the listing of outstanding common stock recorded by our transfer agent as
of December 31, 2007.



37



---

##### Table of Contents

STOCK PERFORMANCE GRAPH

The graph set forth below compares the cumulative total stockholder return on our common stock between our January 1, 2007 and December 31, 2007, versus the cumulative total return of the NASDAQ Composite
Index and Russell 2000 Growth Index over the same period. This graph assumes the investment of $100,000 on January 1, 2007 in our common stock, the NASDAQ Composite Index and the Russell 2000 Growth Index, and assumes the reinvestment of
dividends, if any. We have never paid dividends on our common stock and have no present plans to do so.

Since there is no published
industry or line-of-business index for our business reflective of the performance the Company nor do we believe we can reasonably identify a peer group, we measure our performance with issuers of similar market capitalization. We selected the
Russell 2000 Growth Index because it measures the performance of a broad range of companies with lower market capitalization than those companies included in the S&P 500 Index, and we have a low market capitalization.

The comparisons shown in the graph below are based upon historical data. We caution that the stock price performance shown in the graph below is not
necessarily indicative of, nor is it intended to forecast, the potential future performance of our common stock.

LOGO



38



---

##### Table of Contents

The preceding Stock Performance Graph is not deemed filed with the Securities and Exchange Commission and
shall not be incorporated by reference in any of our filings under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended, whether made before of after the date hereof and irrespective of any general incorporation
language in any such filing.

DIVIDEND POLICY

Since our inception, we have never declared or paid any cash dividends. We currently expect to retain earnings for use in the operation and expansion of our business, and therefore do not anticipate paying any cash dividends in the
foreseeable future.



EQUITY COMPENSATION PLANS

The information required by this item regarding equity compensation plans is set forth in Item 12 Security Ownership of Certain Beneficial
Owners and Management and Related Stockholder Matters of this Annual Report on Form 10-K.

UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF
PROCEEDS

Unregistered Sales of Equity Securities during the Three Months Ended December 31, 2007

There were no unregistered sales of equity securities during the three months ended December 31, 2007.

Use of Proceeds from Sale of Registered Equity Securities

On June 2, 2006, our Registration Statement on Form S-1, as amended (Reg. Nos. 333-131764) was declared effective in connection with the initial public offering of our common stock, pursuant to which we registered and directly sold an
aggregate of 3,500,000 shares of our common stock at a price to the public of $6.00 per share. The offering closed on June 6, 2006, and, as a result, we received net proceeds of approximately $17.87 million (after underwriters
discounts and commissions of approximately $1.47 million and additional offering-related costs of approximately $1.66 million). The managing underwriter of the offering was ThinkEquity Partners LLC. No payments for such expenses were
made directly or indirectly to (i) any of our officers or directors or their associates, (ii) any persons owning 10% or more of any class of our equity securities, or (iii) any of our affiliates.

We are using, or expect to use, the net proceeds of the offering principally to fund further development and expansion of our products and product
candidates, in particular our nanomaterial and ultrasound-related medical product candidates, and for general working capital purposes. We may also use a portion of the net proceeds for the acquisition of, or investment in, companies, technologies,
products or assets that complement our business. We have no present commitments or binding agreements to enter into any acquisitions or investments. Pending these uses, we intend to continue to invest the net proceeds of our initial public offering
in short-term, investment-grade interest-bearing securities or guaranteed obligations of the U.S. government.

PURCHASES OF EQUITY SECURITIES BY THE
ISSUER AND AFFILIATED PURCHASERS

None during the fourth quarter of 2007.



39



---

##### Table of Contents

|ITEM 6. | SELECTED FINANCIAL DATA
|------- | -----------------------

The following selected
consolidated financial data should be read in conjunction with our consolidated financial statements and the accompanying notes and Managements Discussion and Analysis of Financial Condition and Results of Operations included at
Part II, Item 7 in this Annual Report on Form 10-K. The selected data in this section is not intended to replace the consolidated financial statements.



|                                                                  |  |                          |           |   |      |   |           |      |  |   |           |   |  |      |           |   |  |   |            |  
|----------------------------------------------------------------- |  | ------------------------ | --------- | - | ---- | - | --------- | ---- |  | - | --------- | - |  | ---- | --------- | - |  | - | ---------- | -
|                                                                  |  | Years Ended December 31, |          
|(In thousands, except share and per share data)                   |  | 2003                     |           |   | 2004 |   |           | 2005 |  |   | 2006      |   |  | 2007 |          
|Consolidated Statements of Operations Data:                       |  |                          |           |   |      |   |           |      |  |   |           |   |  |      |           |   |  |   |            |  
|Revenues:                                                         |  |                          |           |   |      |   |           |      |  |   |           |   |  |      |           |   |  |   |            |  
|Technology Division Revenues                                      |  | $                        | 10,358    |   |      | $ | 13,835    |      |  | $ | 15,380    |   |  | $    | 18,788    |   |  | $ | 23,356     |  
|Products sales and licensing revenues                             |  |                          | 7,234     |   |      |   | 8,752     |      |  |   | 1,074     |   |  |      | 4,758     |   |  |   | 10,326     |  
|                                                                  |  |                          |           |   |      |   |           |      |  |   |           |   |  |      |           |   |  |   |            |  
|Total revenues                                                    |  |                          | 17,592    |   |      |   | 22,587    |      |  |   | 16,454    |   |  |      | 23,546    |   |  |   | 33,682     |  
|Cost of revenues                                                  |  |                          |           |   |      |   |           |      |  |   |           |   |  |      |           |   |  |   |            |  
|Technology development division costs                             |  |                          | 8,949     |   |      |   | 10,985    |      |  |   | 12,552    |   |  |      | 14,141    |   |  |   | 16,546     |  
|Product sales and licensing costs                                 |  |                          | 1,543     |   |      |   | 2,881     |      |  |   | 410       |   |  |      | 2,221     |   |  |   | 4,820      |  
|                                                                  |  |                          |           |   |      |   |           |      |  |   |           |   |  |      |           |   |  |   |            |  
|Total cost of revenues                                            |  |                          | 10,492    |   |      |   | 13,866    |      |  |   | 12,962    |   |  |      | 16,362    |   |  |   | 21,366     |  
|                                                                  |  |                          |           |   |      |   |           |      |  |   |           |   |  |      |           |   |  |   |            |  
|Gross profit                                                      |  |                          | 7,100     |   |      |   | 8,721     |      |  |   | 3,492     |   |  |      | 7,184     |   |  |   | 12,316     |  
|Operating expense                                                 |  |                          | 4,856     |   |      |   | 4,190     |      |  |   | 6,004     |   |  |      | 17,150    |   |  |   | 20,570     |  
|                                                                  |  |                          |           |   |      |   |           |      |  |   |           |   |  |      |           |   |  |   |            |  
|Operating income (loss)                                           |  |                          | 2,244     |   |      |   | 4,531     |      |  |   | (2,512    | ) |  |      | (9,966    | ) |  |   | (8,254     | )
|Other income (expense)                                            |  |                          | (138      | ) |      |   | (257      | )    |  |   | 2         |   |  |      | 26        |   |  |   | 33         |  
|Interest income (expense), net                                    |  |                          | (87       | ) |      |   | (90       | )    |  |   | (41       | ) |  |      | 516       |   |  |   | 372        |  
|                                                                  |  |                          |           |   |      |   |           |      |  |   |           |   |  |      |           |   |  |   |            |  
|Income (loss) before income taxes                                 |  |                          | 2,019     |   |      |   | 4,184     |      |  |   | (2,551    | ) |  |      | (9,424    | ) |  |   | (7,850     | )
|Income tax expense (benefit)                                      |  |                          | 886       |   |      |   | 128       |      |  |   | (557      | ) |  |      | 13        |   |  |   |           |  
|                                                                  |  |                          |           |   |      |   |           |      |  |   |           |   |  |      |           |   |  |   |            |  
|Net income (loss)                                                 |  | $                        | 1,133     |   |      | $ | 4,056     |      |  | $ | (1,994    | ) |  | $    | (9,437    | ) |  | $ | (7,850     | )
|                                                                  |  |                          |           |   |      |   |           |      |  |   |           |   |  |      |           |   |  |   |            |  
|Net income (loss) per common share:                               |  |                          |           |   |      |   |           |      |  |   |           |   |  |      |           |   |  |   |            |  
|Basic                                                             |  | $                        | 0.40      |   |      | $ | 1.40      |      |  | $ | (0.53     | ) |  | $    | (1.14     | ) |  | $ | (0.77      | )
|Diluted                                                           |  | $                        | 0.39      |   |      | $ | 1.14      |      |  | $ | (0.53     | ) |  | $    | (1.14     | ) |  | $ | (0.77      | )
|Weighted-average number of shares used in per share calculations: |  |                          |           |   |      |   |           |      |  |   |           |   |  |      |           |   |  |   |            |  
|Basic                                                             |  |                          | 2,843,349 |   |      |   | 2,903,022 |      |  |   | 3,735,811 |   |  |      | 8,283,074 |   |  |   | 10,219,711 |  
|Diluted                                                           |  |                          | 2,905,849 |   |      |   | 3,561,788 |      |  |   | 3,735,811 |   |  |      | 8,283,074 |   |  |   | 10,219,711 |  
|                                                                  |  |                          |           |   |     
|                                                                  |  | 2003                     |           |   | 2004 |   |           | 2005 |  |   | 2006      |   |  | 2007 |          
|Consolidated Balance Sheet Data (at end of Period):               |  |                          |           |   |      |   |           |      |  |   |           |   |  |      |           |   |  |   |            |  
|Cash and cash equivalents                                         |  | $                        | 642       |   |      | $ | 610       |      |  | $ | 12,515    |   |  | $    | 17,867    |   |  | $ | 12,047     |  
|Working capital (deficit)                                         |  |                          | (3,008    | ) |      |   | 257       |      |  |   | 11,843    |   |  |      | 19,283    |   |  |   | 14,115     |  
|Total assets                                                      |  |                          | 5,497     |   |      |   | 7,747     |      |  |   | 24,134    |   |  |      | 35,217    |   |  |   | 32,549     |  
|Total current liabilities                                         |  |                          | 7,211     |   |      |   | 4,474     |      |  |   | 6,993     |   |  |      | 7,560     |   |  |   | 10,053     |  
|Total debt                                                        |  |                          | 286       |   |      |   | 303       |      |  |   | 5,431     |   |  |      | 5,328     |   |  |   | 5,000      |  
|Stockholders equity (deficit)                                    |  |                          | (1,932    | ) |      |   | 2,167     |      |  |   | 10,854    |   |  |      | 22,075    |   |  |   | 17,137     |  



40



---

##### Table of Contents

We reacquired our Luna Technologies division in September 2005, having previously established Luna
Technologies, Inc. in July 1998 and funding its growth by raising venture capital. Such financing activities diluted our equity ownership to as little as approximately 7% during our holding period and to approximately 10% prior to September 2005. In
line with our strategy of building a growing portfolio of products, we purchased all of the stock of Luna Technologies, Inc. that we did not own in exchange for shares of our common stock in September 2005.

Please see Critical Accounting Policies and Estimates included as part of Part II, Item 7 of this Annual Report on Form 10-K for further
discussion of key accounting changes which occurred during the years covered in the above table. Additional information regarding business combinations and dispositions for the relevant periods above may be found in the notes accompanying our
consolidated financial statements at Part II, Item 8 of this Annual Report on Form 10-K.



41



---

##### Table of Contents

|ITEM 7. | MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|------- | -------------------------------------------------------------------------------------

The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our consolidated
financial statements and the related notes to those statements included elsewhere in this report. In addition to historical financial information, the following discussion and analysis contains forward-looking statements that involve risks,
uncertainties and assumptions. Our actual results and timing of selected events may differ materially from those anticipated in these forward-looking statements as a result of many factors, including those discussed under Risk factors
and elsewhere in this report.

Overview

We research, develop and commercialize innovative technologies in two primary areas of focus: test & measurement, sensing, and instrumentation products and health care products. We have a disciplined and integrated business model
that is designed to accelerate the process of bringing new and innovative products to market. We identify technologies that can fulfill large and unmet market needs and then take these technologies from the applied research stage through
commercialization. Although revenues from product sales currently represent less than half of our total revenues, we continue to invest in product development and commercialization, which we anticipate will lead to increased product sales growth. In
the future, we expect that revenues from product sales will represent a larger proportion of our total revenues. In addition, we anticipate that, these revenues will reflect a broader and more diversified mix of products as we develop and
commercialize new products.

We have developed a disciplined and integrated process to accelerate the development and commercialization of
innovative technologies. Our business model employs a market-driven approach and provides the infrastructure, resources and know-how throughout the process of developing and commercializing new products. To manage a diverse set of products
effectively across a range of development stages, we are organized into two main groups: our Technology Development Division and our Products Division. These groups work together through all product development stages, including:



| |  |  | Searching for emerging technologies based on market needs;
| | - |  | ----------------------------------------------------------



| |  |  | Conducting applied research;
| | - |  | ----------------------------



| |  |  | Developing and commercializing innovative products; and
| | - |  | -------------------------------------------------------



| |  |  | Applying proven technologies and products to new market opportunities.
| | - |  | ----------------------------------------------------------------------

Our annual revenues were $16.5 million in 2005, $23.5 million in 2006, and $33.7 million in 2007. We generate revenues through technology development
services provided under contractual arrangements, product sales and license fees. Historically, our technology development revenues have accounted for a large and growing proportion of our total revenues, and we expect that they will continue to
represent a significant portion of our total revenues for the foreseeable future. Our technology development revenues grew from $15.4 million in 2005, to $18.8 million in 2006 and $23.4 million in 2007. We have historically had a backlog of
contracts for which work has been scheduled, but for which a specified portion of work has not yet been completed. We define backlog as the dollar amount of obligations payable to us under negotiated contracts upon completion of a specified portion
of work that has not yet been completed, exclusive of revenues previously recognized for work already performed under these contracts, if any. The approximate value of our backlog was $25.2 million at December 31, 2007.

Revenues from product sales currently represent a smaller proportion of our total revenues, and, historically, we have derived most of these revenues
from the sales of our sensing systems and products that make use of light-transmitting optical fibers, or fiber optics. Although we have been successful in licensing certain technology we do not expect license revenues to represent a significant
portion of future revenues, however, over time we do intend to gradually increase such revenues. In the near term, we expect revenues from product sales to increase



42



---

##### Table of Contents

primarily in areas associated with our fiber optic instrumentation and test and measurement platforms. We also expect to increase our investments in product
development and commercialization, which we anticipate will lead to increased product sales growth. In the future, we expect that revenues from product sales will represent a larger proportion of our total revenues and that as we develop and
commercialize new products, these revenues will reflect a broader and more diversified mix of products.

In July 1998, we established Luna
Technologies, and funded its growth by raising venture capital, which ultimately diluted our equity ownership to as little as approximately 7% during our holding period and to approximately 10% as of September 2005. In line with our strategy of
building a growing portfolio of businesses and products, we acquired all of the outstanding shares in Luna Technologies we did not already own in exchange for issuing shares of our common stock in September 2005. Luna Technologies continues to
operate as our Luna Technologies Division.

In June 2005, Luna Technologies entered into a Joint Cooperation Agreement with Luna Energy,
which was formerly an entity in which we held an ownership interest until 2004. Under this agreement, both parties have agreed to cooperate to develop a fiber optic sensing system product and have agreed to contribute materials, intellectual
property, personnel and other resources to the development effort. Upon successful completion of product development, Luna Energy will receive a license to certain of Luna Technologies intellectual property and will be required beginning in
2007 and continuing through December 31, 2017 to make payments to Luna Technologies with respect to revenues derived from products sold that utilize this intellectual property. As of December 31, 2007, Luna Energy had not yet sold products
that would entitle Luna Technologies to royalty payments under this joint cooperation agreement. However, at December 31, 2007, Luna Technologies had received aggregate development milestone payments of $305,000 as of that date under this
agreement and is entitled to receive additional development milestone payments of up to $120,000 in the aggregate, subject to the satisfaction of certain conditions. Luna Technologies also has the right to receive royalty payments from sales of
products in the future. The license of certain of the intellectual property from Luna Technologies to Luna Energy shall be an exclusive license if Luna Energy makes certain minimum royalty payments of $420,000 in the aggregate between 2007 and 2017,
and shall be a non-exclusive license if Luna Energy fails to make these minimum royalty payments. Either party has the right to terminate this agreement during the development term upon a provision of advance written notice to the other party.
However, if either party terminates the agreement for convenience or failure to meet certain development milestones, the terminating party may be required to grant license rights to the non-terminating party, including, where Luna Technologies is
the terminating party, certain non-exclusive and certain exclusive rights with respect to intellectual property of Luna Technologies was required to complete the development effort, and where Luna Energy is the terminating party, non-exclusive
commercialization rights with respect to certain intellectual property of Luna Energy. Since December 2004, we have not held an ownership interest in Luna Energy.

In connection with becoming a public company, we have and will continue to incur significant additional expenses such as audit fees, professional fees, increased directors and officers insurance, advisory
board and board of directors compensation, and expenses related to hiring additional personnel and expanding our administrative functions. Many of these expenses were not incurred by us prior to our initial public offering. In addition, upon
receiving the net proceeds from our initial public offering, we implemented a strategy for expansion that has significantly increased our operating expenses and will likely continue to result in substantial losses. We incurred consolidated net
losses of approximately $9.4 million and $7.8 million for the years ended December 31, 2006 and December 31, 2007, respectively. We expect to continue to incur significant expenses as we expand our business, including increased expenses
for research and development, sales and marketing, manufacturing, finance and accounting personnel and expenses associated with being a public company. We may also grow our business in part through acquisitions of additional companies and
complementary technologies which could cause us to incur greater than anticipated transaction expenses, amortization or write-offs of intangible assets and other acquisition-related expenses. As a result, we expect that we may likely continue to
incur losses for the foreseeable future, and these losses could be substantial.



43



---

##### Table of Contents

In June 2007, Luna Innovations entered into an IP licensing, development, and supply agreement with
Intuitive Surgical Inc. Under the terms of the multi-year agreement, Luna will develop and supply its fiber optic-based shape sensing and position tracking system for integration into Intuitive Surgicals products, including the da Vinci
Surgical System. Pursuant to the Agreement, Intuitive agreed to pay Luna certain fees including an up-front license fee, development fees payable in quarterly installments over the initial year-and-a half period following the date of the Agreement,
and certain other fees, subject to certain termination rights by Intuitive and other rights of repayment or reduction. Such fees do not include the minimum purchase requirements of Intuitive, which are subject to the successful completion of the
development criteria and certain other terms and conditions.

Description of Our Revenues, Costs and Expenses

Revenues

We generate revenues from technology
development, product sales and license payments. We derive technology development revenues from providing research and development services to third parties, including government entities, academic institutions and corporations, and from achieving
milestones established by some of these contracts and in collaboration agreements. In general, we complete contracted research over periods ranging from six months to three years, and recognize these revenues over the life of the contract as costs
are incurred or upon the achievement of certain milestones built into the contracts. Our product revenues reflect amounts that we receive from sales of our products or development of products for third parties and currently represent approximately
30% of our total revenues. Our license revenues comprise up-front license fees paid to us in connection with licenses or sublicenses of certain patents and other intellectual property as well as royalties, which currently represent an insignificant
portion of our license revenues.

Cost of Revenues

Cost of revenues associated with technology development revenues consists of costs associated with performing the related research activities, including direct labor, amounts paid to subcontractors and overhead
allocated to technology development activities.

Cost of revenues associated with product sales and license revenues consists of license
fees for use of certain technologies; product manufacturing costs including all direct material and direct labor costs; amounts paid to our contract manufacturers; manufacturing, shipping and handling; provisions for product warranty; and inventory
obsolescence, as well as overhead allocated to these activities.

Operating Expense

Operating expense consists of selling, general and administrative expenses, as well as expenses related to research and development, depreciation of fixed
assets and amortization of intangible assets. These expenses also include: compensation for employees in executive and operational functions including certain non-cash charges related to expenses from option grants; facilities costs; professional
fees; salaries, commissions, travel expense and related benefits of personnel engaged in sales, product management and marketing activities; costs of marketing programs and promotional materials; salaries, bonuses and related benefits of personnel
engaged in our own research and development beyond the scope and activities of our Technology Development Group; product development activities not provided under contracts with third parties; and overhead costs related to these activities.

Interest Income/Expense

Interest
expense historically related primarily to interest we paid under our senior secured revolving credit facility. As of December 31, 2007, there was no amount outstanding on our credit facility, and we do not expect to draw on that facility in the
near term. In addition, the primary source of our interest expense is accrued interest on our note payable to Carilion Clinic.



44



---

##### Table of Contents

Interest income includes amounts earned on our cash deposits with financial institutions. We invested the
proceeds of the Carilion transactions and the net proceeds from its initial public offering in a money market account and draws from that account as needed to fund ongoing operations.

Critical Accounting Policies and Estimates

Technology Development Revenues

We recognize revenue when a contract has been executed, the contract price is fixed and determinable, delivery of services or products has occurred, and
collectibility of the contract price is considered probable and can be reasonably estimated. Revenue is earned under cost reimbursable, time and materials and fixed price contracts. Direct contract costs are expensed as incurred.

Under cost reimbursable contracts, we are reimbursed for allowable costs and paid a fixed fee. Revenues on cost reimbursable contracts are recognized as
costs are incurred plus an estimate of applicable fees earned. We consider fixed fees under cost reimbursable contracts to be earned in proportion to the allowable costs incurred in performance of the contract.

Revenue on time and materials contracts are recognized based on direct labor hours expended at contract billing rates and adding other billable direct
costs.

Fixed price contracts may include either a product delivery or specific service performance throughout a period. For fixed price
contracts that are based on the proportionate performance method and involve a specified number of deliverables, we recognize revenue based on the proportion of the cost of the deliverables compared to the cost of all deliverables included in the
contract. For fixed price contracts that provide for the development and delivery of a specific prototype or product, revenues are recognized on under the percentage of completion method in accordance with Statement of Position (SOP) 81-1
Accounting for Performance of Construction-Type and Certain Production-Type Contracts.

Our contracts with agencies of the
government are subject to periodic funding by the respective contracting agency. Funding for a contract may be provided in full at inception of the contract or ratably throughout the contract as the services are provided. In evaluating the
probability of funding for purposes of assessing collectibility of the contract price, we consider our previous experiences with our customers, communications with our customers regarding funding status, and our knowledge of available funding for
the contract or program. If funding is not assessed as probable, revenue recognition is deferred until realization is deemed probable.

Contract revenue recognition inherently involves estimation, including the contemplated level of effort to accomplish the tasks under the contract, the cost of the effort, and an ongoing assessment of progress toward completing the
contract. From time to time, as part of the normal management processes, facts may change, causing revisions to estimated total costs or revenues expected. The cumulative impact of any revisions to estimates and the full impact of anticipated losses
on any type of contract are recognized in the period in which they become known.

The underlying bases for estimating our contract research
revenues are measurable expenses such as labor, subcontractor costs and materials, the cost data of which is updated on a regular basis for purposes of preparing our cost estimates. Our research contracts generally have a period of performance of
six to 18 months. Accordingly, our estimates of contract costs have historically been consistent with actual results. Revisions in these estimates between accounting periods to reflect changing facts and circumstances have not had a material impact
on our operating results, and we do not expect future changes in these estimates to be material.

The allowability of certain costs under
government contracts is subject to audit by the government. Certain indirect costs are charged to contracts using provisional or estimated indirect rates, which are subject to later revision based on government audits of those costs. Management is
of the opinion that costs subsequently disallowed, if any, would not be significant.



45



---

##### Table of Contents

Product Revenues

We recognize revenue relating to our products upon shipment. Our products usually include software as a significant and integral component. After considering the requirements of SOP 97-2, Software Revenue
Recognition, we have concluded that our product sales do not include multiple elements which would require allocating revenue among product and service components, and deferring recognition of revenue relating to the software or other components
of our products.

Income Taxes

We
estimate our tax liability through calculating our current tax liability, together with assessing temporary differences resulting from the different treatment of items for tax and accounting purposes. These differences result in deferred tax assets
and liabilities, which we record on our balance sheet. Management then assesses the likelihood that deferred tax assets will be recovered in future periods. In assessing the need for a valuation allowance against the net deferred tax asset,
management considers factors such as future reversals of existing taxable temporary difference, taxable income in prior carryback years, whether carryback is permitted under the tax law, tax planning strategies, and future taxable income exclusive
of reversing temporary differences and carryforwards. To the extent that we cannot conclude that it is more likely than not that the benefit of such assets will be realized, we establish a valuation allowance to reduce their net carrying value.

As we assess the sufficiency of future taxable income and other factors noted above in future periods, our estimate of the required
valuation allowance may change, which could have a material impact on the accounting period(s) in which the change occurs.

In
July 2006, the FASB issued FASB Interpretation No. 48, Accounting for Uncertainty in Income Taxes (Interpretation No. 48). Interpretation No. 48 clarifies the accounting for uncertainty in income taxes
recognized in an enterprise's financial statements in accordance with FASB Statement No. 109, Accounting for Income Taxes. Interpretation No. 48 prescribes a recognition threshold and measurement attribute for the financial
statement recognition and measurement of a tax position taken or expected to be taken in a tax return. Interpretation No. 48 also provides guidance on derecognition, classification, interest and penalties, accounting in interim periods,
disclosure and transition.

Our annual tax rate is based on our income, statutory tax rates and tax planning opportunities available in the
various jurisdictions in which we operate. Significant judgment is required in determining our annual tax expense and in evaluating our tax positions.

While it is often difficult to predict the final outcome or timing of the resolution of any particular tax matter, we establish a liability at the time we determine it is probable we will be required to pay additional
taxes related to certain matters. These liabilities are recorded in the line item Accrued Liabilities in our consolidated balance sheets. We adjust such provision, including any impact on the related interest and penalties, in light of
changing facts and circumstances, such as the progress of a tax audit. A number of years may elapse before a particular matter for which we have established a liability is audited and finally resolved. The number of years with open tax audits varies
depending on the tax jurisdiction. Settlement of any particular issue would usually require the use of cash. We recognize favorable resolutions of tax matters for which we have previously established liabilities as a reduction to our income tax
expense when the amounts involved become known.

Due to differences between federal or state tax law, and accounting principles generally
accepted in the United States of America, or GAAP, certain items are included in the tax return at different times than when these items are reflected in the consolidated financial statements. Therefore, the annual tax rate reflected in
our consolidated financial statements is different than that reported in our tax return. Some of these differences are permanent, such as expenses that are not deductible in our tax return. Some differences, such as depreciation expense reverse over
time and create deferred tax assets and liabilities. The tax rates used to determine deferred



46



---

##### Table of Contents

tax assets or liabilities are the enacted tax rates in effect for the year in which the differences are expected to reverse. Based on the evaluation of all
available information, we recognize future tax benefits, such as net operating loss carryforwards, to the extent that realizing these benefits is considered more likely than not.

Stock-Based Compensation

Effective January 1, 2006, we adopted Statement of Financial
Accounting Standards (SFAS) No. 123R, Share Based Payment (SFAS No. 123R) using the modified prospective transition method. Under this transition method, our financial statements for periods prior to January 1, 2006 were not
restated. However, we incur compensation expense for new awards and awards modified, repurchased or cancelled after January 1, 2006. This compensation expense is computed using the fair value of the stock option as determined by an option
pricing model, the Black-Scholes valuation model. We amortize stock-based compensation for such awards on a straight-line method over the related service period of the awards taking into account the effects of the employees expected exercise
and post-vesting employment termination behavior. To determine the volatility used in this model, we use data from comparable companies, since our stock has only been publicly-traded for 1.5 years. As we are publicly-traded over a longer time
period, we will begin to use the volatility of our own stock to compute the compensation expense for options granted.

Under the modified
prospective method, we recognize compensation cost in our financial statements for all awards granted after January 1, 2006 and for all awards outstanding as of January 1, 2006 for which the requisite service had not been rendered as of
the date of adoption. We measure the amount of compensation cost based on the fair value of the underlying equity award on the date of grant. We recognize compensation cost over the period that an employee provides service in exchange for the award.
As of December 31, 2007, total compensation expense not yet recognized related to unvested options is approximately $6.5 million after tax.

The effect of adopting SFAS No. 123(R) on net income (loss) and net income (loss) per share is not necessarily representative of the effects in future years due to, among other things, the vesting period of the stock options and the
fair value of additional stock option grants in future years.

Goodwill and Other Intangible Assets

At December 31, 2007, we have $418,000 in goodwill relating to our acquisition of Luna Technologies in September, 2005. We account for goodwill and
other intangible assets in accordance with SFAS No. 142, Goodwill and Other Intangible Assets. SFAS No. 142 requires goodwill and some intangible assets to no longer be amortized. In addition, goodwill is tested for impairment at
the reporting unit level and intangible assets deemed to have an indefinite life and other intangibles are tested for impairment at least annually, or more frequently if impairment indicators arise. We test for impairment of goodwill and other
intangible assets by preparing an undiscounted future net cash flow analysis. In preparing this projection, we make a number of assumptions, which include, without limitation, future sales volume levels, price levels and rates of increase in
operating expenses. If our projection of undiscounted future cash flows is in excess of the carrying value of the recorded asset, no impairment is reported. If the carrying value of the asset exceeds the projected undiscounted net cash flows, an
impairment is recorded. The amount of the impairment charge is determined by discounting the projected net cash flows.

We amortize our
patents over their estimated useful life of five years, and analyze them periodically to determine whether their carrying value has been impaired. At the end of December 31, 2007 and 2006, respectively, no patents were written down due to any
impairment in value.



47



---

##### Table of Contents

Results of Operations

The following table shows information derived from our consolidated statements of operations expressed as a percentage of revenues for the periods presented.



|                                  |  |                         |    |  |       |    |  |       |   
|--------------------------------- |  | ----------------------- | -- |  | ----- | -- |  | ----- | --
|                                  |  | Year ended December 31, |   
|                                  |  | 2005                    |    |  | 2006  |    |  | 2007  |   
|Revenues;                         |  |                         |    |  |       |    |  |       |   
|Technology development revenues   |  | 93.5                    | %  |  | 79.8  | %  |  | 69.3  | % 
|Product and license revenues      |  | 6.5                     | %  |  | 20.2  | %  |  | 30.7  | % 
|                                  |  |                         |    |  |       |    |  |       |   
|Total revenues                    |  | 100.0                   | %  |  | 100.0 | %  |  | 100.0 | % 
|Cost of Revenues:                 |  |                         |    |  |       |    |  |       |   
|Technology development costs      |  | 76.3                    | %  |  | 60.1  | %  |  | 49.1  | % 
|Product and license costs         |  | 2.5                     | %  |  | 9.4   | %  |  | 14.3  | % 
|                                  |  |                         |    |  |       |    |  |       |   
|Total cost of revenues            |  | 78.8                    | %  |  | 69.4  | %  |  | 63.4  | % 
|                                  |  |                         |    |  |       |    |  |       |   
|Gross Profit                      |  | 21.2                    | %  |  | 30.5  | %  |  | 36.6  | % 
|Operating Expense                 |  | 36.5                    | %  |  | 72.8  | %  |  | 61.1  | % 
|                                  |  |                         |    |  |       |    |  |       |   
|Operating Loss                    |  | (15.3                   | %) |  | (42.3 | %) |  | (24.5 | %)
|Total Other Income/(Expense), net |  | (0.2                    | %) |  | 2.3   | %  |  | 1.2   | % 
|                                  |  |                         |    |  |       |    |  |       |   
|Loss Before Income Taxes          |  | (15.5                   | %) |  | (40.0 | %) |  | (23.3 | %)
|Income Tax Expense/(Benefit)      |  | (3.4                    | %) |  | 0.1   | %  |  | 0.0   | % 
|                                  |  |                         |    |  |       |    |  |       |   
|Net Loss                          |  | (12.1                   | %) |  | (40.1 | %) |  | (23.3 | %)

Year Ended December 31, 2007 Compared to Year Ended December 31, 2006

Revenues

Total revenues for the year ended
December 31, 2007 were $33.7 million, representing an increase of $10.1 million, or 43%, over revenues of $23.5 million for the year ended December 31, 2006. The increase was comprised of a $4.6 million, or 24%, increase in technology
development revenue and a $5.6 million, or 117%, increase in product and license revenue. Technology development revenue grew due to additional contract awards throughout 2007, resulting in increased billable activities performed.

Total product and licensing revenues were $10.3 million for the year ended December 31, 2007, representing a 117% increase over product and
licensing revenues of $4.8 million for the year ended December 31, 2006. Approximately $5.9 million of the 2007 product and license revenues related to product sales of our Luna Technologies division. Product and license revenues for the year
ended December 31, 2007 also included $0.2 million in sales of medical products and $4.2 million in contracted product development activities, which included product development work for the arrangement with Intuitive Surgical, Inc. and various
arrangements with government entities. Contracted product development activities for the year ended December 31, 2006 were $625,000.

Cost of
Revenues

Cost of revenues increased 31% to $21.4 million for the year ended December 31, 2007 from $16.4 million for the year
ended December 31, 2006. Cost of revenues for technology development increased $2.4 million, or 17%, to $16.5 million for the year ended December 31, 2007 from $14.1 million for the year ended December 31, 2006. This increase
primarily resulted from the addition of personnel during 2007 to fulfill our awarded research contracts, a higher proportion of time expended on direct labor, and other direct costs associated with these contracts.



48



---

##### Table of Contents

Product and license cost of revenues increased $2.6 million, or 117%, consistent with the product and
license revenue growth of 117%, primarily attributable to increased costs associated with an increase in the number of units sold.

Operating Expense

Operating expense increased to $20.6 million for the year ended December 31, 2007 from $17.2 million for the year ended
December 31, 2006. The increase in operating expense was primarily attributable to increased spending in research and development activities, principally related to research concerning carbon nanomaterials and their potential application in
diagnostic imaging, development of our medical products, increased recognition of expense for share-based compensation, and increases in personnel, professional fees and other costs. These increased costs were incurred in support of our strategy to
achieve long term growth through the commercialization of innovative products utilizing our proprietary and licensed technologies. We expect our operating expenses to continue to increase, at a lesser rate of growth, as we continue to invest in new
product development and increase product sales.

Other Income (Expense)

Other income was $400,000 for the year ended December 31, 2007 compared to $500,000 for the year ended December 31, 2006. The decline is
attributable to reduced cash deposits from 2006 to 2007, resulting in lower interest income earned on deposits.

Year Ended December 31, 2006
Compared to Year Ended December 31, 2005

Revenues

Total revenues for the year ended December 31, 2006 were $23.5 million, representing an increase of $7.1 million, or 43%, over revenues of $16.5 million for the year ended December 31, 2005. The year over
year increase was comprised of a $3.4 million, or 22%, increase in technology development revenue and a $3.7 million, or 343%, increase in product and license revenue.

Technology development revenue grew primarily due to hiring of additional personnel throughout 2006, resulting in increased billable activities performed under our research contracts. In response to our continued
success in being awarded increasing aggregate values of research contracts, we increased the size of our technology development group by 48 full time people during 2006.

During 2006, product and license revenue grew primarily due to the acquisition of our Luna Technologies subsidiary and growth in other new product areas such as medical products. Product and license revenues of $4.8
million in 2006 included the full year of our Luna Technologies subsidiary, acquired in September 2005. Of the $4.8 million in product and license revenues, approximately $3.9 million related to the operations of Luna Technologies. Product and
license revenues of $1.1 million for 2005 include only the revenues earned during the three months following the date of acquisition of Luna Technologies. Revenues for Luna Technologies for the nine months ended September 29, 2005 were $2.1
million. Product and license revenues for 2006 also included $200,000 in sales of medical products and $600,000 in contracted product development activities. There were no corresponding revenues for medical products and contracted product
development activities in 2005.

Cost of Revenues

Cost of revenues increased 27% to $16.4 million for the year ended December 31, 2006, from $13.0 million for the year ended December 31, 2005. Cost of revenues for technology development increased $1.6
million, or 13%, to $14.1 million for the year ended December 31, 2006 from $12.6 million for the year ended December 31, 2005. This increase primarily resulted from the addition of personnel during 2006 to fulfill our awarded research
contracts and other direct costs associated with these contracts.



49



---

##### Table of Contents

Product and license cost of revenues increased $1.8 million, or 431%, consistent with the product and
license revenue growth of 343% and primarily attributable to the full year impact in 2006 of the acquisition of Luna Technologies during 2005 and the additional costs associated with sales of medical products and contracted product development
activities.

Operating Expense

Operating expense increased to $17.2 million for the year ended December 31, 2006 from $6.0 million for the year ended December 31, 2005. The increase in operating expense was primarily attributable to increased spending in
research and development activities, principally related to research concerning carbon nanomaterials and their potential application in diagnostic imaging, development of our medical products, additional selling, general and administrative costs
associated with our acquisition of Luna Technologies in September 2005, increased recognition of expense for share-based compensation, and increases in personnel, professional fees and other costs associated with our transition to a public company.
These increased costs were incurred in support of our strategy to achieve long term growth through the commercialization of innovative products utilizing our proprietary and licensed technologies. We expect our operating expenses to continue to
increase, at a lesser rate of growth, as we continue to invest in new product development and increase product sales.

Other Income/(Expense)

Other income was $500,000 for the year ended December 31, 2006 compared to a net expense of less than $100,000 for the year ended
December 31, 2005. The improvement of $600,000 year over year is attributable to interest earned on cash deposits. We received aggregate proceeds of $15 million from debt and equity financing transactions during the period August 2005 through
December 2005 and net proceeds of approximately $17.9 million from its initial public offering in June 2006.

Quarterly Results

The following table sets forth our unaudited historical revenues, operating income and net loss by quarter during 2006 and 2007:



|                                             |  |                  |         |   |                  |   |         |                   |  |   |                  |   |  |               |         |   |              |   |         |                   |  |   |                  |   |  |   |         |   |  |   |         |  
|-------------------------------------------- |  | ---------------- | ------- | - | ---------------- | - | ------- | ----------------- |  | - | ---------------- | - |  | ------------- | ------- | - | ------------ | - | ------- | ----------------- |  | - | ---------------- | - |  | - | ------- | - |  | - | ------- | -
|                                             |  | Fiscal Year 2006 |         |   | Fiscal Year 2007 |  
|(Dollars in thousands,except loss per share) |  | March 31,2006    |         |   | June 30,2006     |   |         | September 30,2006 |  |   | December 31,2006 |   |  | March 31,2007 |         |   | June 30,2007 |   |         | September 30,2007 |  |   | December 31,2007 |  
|Revenues:                                    |  |                  |         |   |                  |   |         |                   |  |   |                  |   |  |               |         |   |              |   |         |                   |  |   |                  |   |  |   |         |   |  |   |         |  
|Technology development                       |  | $                | 3,921   |   |                  | $ | 4,170   |                   |  | $ | 4,886            |   |  | $             | 5,811   |   |              |   | 5,287   |                   |  |   | 5,852            |   |  |   | 5,952   |   |  |   | 6,265   |  
|Product and license                          |  |                  | 595     |   |                  |   | 762     |                   |  |   | 1,164            |   |  |               | 2,237   |   |              |   | 1,784   |                   |  |   | 2,003            |   |  |   | 2,867   |   |  |   | 3,671   |  
|Total revenues                               |  | $                | 4,516   |   |                  | $ | 4,932   |                   |  | $ | 6,050            |   |  | $             | 8,048   |   |              |   | 7,071   |                   |  |   | 7,855            |   |  |   | 8,820   |   |  |   | 9,936   |  
|Operating loss                               |  |                  | ($2,100 | ) |                  |   | ($2,833 | )                 |  |   | ($2,169          | ) |  |               | ($2,865 | ) |              |   | ($2,795 | )                 |  |   | ($2,291          | ) |  |   | ($1,982 | ) |  |   | ($1,186 | )
|Net loss                                     |  |                  | ($2,089 | ) |                  |   | ($2,721 | )                 |  |   | ($1,949          | ) |  |               | ($2,679 | ) |              |   | ($2,682 | )                 |  |   | ($2,178          | ) |  |   | ($1,838 | ) |  |   | ($1,151 | )
|Basic and fully diluted loss per share       |  | $                | (0.34   | ) |                  | $ | (0.37   | )                 |  | $ | (0.20            | ) |  |               | (0.27   | ) |              | $ | (0.27   | )                 |  | $ | (0.21            | ) |  | $ | (0.18   | ) |  | $ | (0.11   | )

Liquidity and Capital Resources

Prior to August 2005, our primary source of liquidity had been cash provided by operations and divestitures of certain assets and businesses. In August
2005, we completed our first outside equity financing and raised $7.0 million through an equity investment by Carilion Clinic (formerly Carilion Health System). Carilion Clinic invested an additional $8.0 million in December 2005 in the form of $5.0
million aggregate principal amount of senior convertible promissory notes and $3.0 million in additional equity.



50



---

##### Table of Contents

On June 2, 2006, the effective date of our initial public offering, we sold 3,500,000 shares of
common stock at $6.00 per share, resulting in gross proceeds of $21.0 million. In connection with this offering, we paid $1.47 million in underwriting discounts and commissions and incurred other offering expenses of approximately $1.66 million. The
net proceeds from the offering were approximately $17.87 million.

Our principal uses of cash have been to fund our development of medical
products and carbon nanomaterials, and our overall expansion, including facilities, personnel, working capital and other capital expenditures.

We have a $3.0 million senior secured revolving credit facility with First National Bank that is collateralized by a security interest in substantially all of our assets. The interest rate on borrowings under our secured revolving credit
facility is equal to the prime rate, limited to no less than 6.0% and no greater than 10.0% per annum, and the interest accrued is payable monthly. Under the terms of the senior secured revolving credit facility, the outstanding principal is
payable in full on demand or at maturity on June 30, 2008. The senior secured revolving credit facility contains covenants which require us to maintain $1.0 to $2.0 million in liquidity depending on our outstanding balance. Additionally,
without First National Banks prior approval, we may not make a direct loan to an affiliate or subsidiary of ours exceeding $500,000 annually, guaranty the debt of our affiliate or subsidiary or incur debt in excess of $500,000 non-First
National Bank debt annually. Finally, we are obligated to continue to provide First National Bank an assignment of life insurance in a minimum amount of $1.0 million on the life of Kent A. Murphy, covering all of our indebtedness to First National
Bank. During 2007, we did not draw any amounts under our secured revolving credit facility, and we do not anticipate a need to draw on that line of credit in the near term given our current cash and cash equivalent balances.

Discussion of Cash Flows

Recent Activity

During the year ended December 31, 2007, we used approximately $4.2 million of net cash from operations. This was a substantial decrease compared to
2006, when we used $9.1 million of net cash from operations. Most of this change was due to the decreased net loss year over year, and other working capital component changes. Specifically, the significant working capital component changes between
December 31, 2007 and December 31, 2006 were: increases in deferred credits relating to advance payments received on certain product development contracts of $1.1 million; and increase in the amount of share-based compensation expense added back to
compute net cash used in operating activities of $0.7 million.

Cash used in investing activities for the year ended December 31, 2007
related primarily to the purchase of property and equipment and legal fees and costs associated with securing patent rights to certain technology. Our overall cash used in investing activities was $1.8 million in 2007 compared to $3.4 million in
2006. The decrease was attributable to decreases in spending for both capital assets, which was higher in 2006 due to the relocation of our corporate headquarters and expansion of certain of our operations, and intellectual property.

Cash flows from financing activities for the year ended December 31, 2007 decreased significantly compared to 2006. This was due to the absence in
2007 of the net proceeds of $17.9 million from our initial public offering. As a result of our increased cash position through the initial public offering and our Carilion financing transactions, we did not draw additional financing from our line of
credit or other sources during 2007.

At December 31, 2007, total cash and cash equivalents were approximately $12.0 million. We
believe that our current cash on hand and the cash available under our line of credit agreement will be sufficient to fund operations for the next 12 months.

Capital Expenditures

Capital expenditures for property and equipment, including both purchased assets and assets acquired
under capital leases, as well as capitalized software, totaled $1.4 million for 2007, a decrease of $1.4 million from



51



---

##### Table of Contents

capital expenditures of $2.8 million in 2006. The decrease from 2006 to 2007 was principally due to expenditures in 2006 for build-out and furnishing of
headquarters and other office space in Roanoke and Blacksburg locations, which we did not incur in 2007. We expect to spend approximately $1.0 million for capital expenditures in 2008, based on expected normal growth in capacity requirements and
routine replacement and upgrades of equipment.

Summary of Contractual Obligations

We lease our facilities in Blacksburg, Charlottesville, Danville, Hampton, McLean and Roanoke, Virginia under operating leases that expire between
December 2008 and January 2014 or under a month-to-month arrangement. Upon expiration of the leases, we may exercise certain renewal options as specified in the leases.

We also lease certain computer equipment and software under a capital lease agreement that expires in February 2008. The assets subject to these obligations are included in property and equipment on our consolidated
balance sheet.

In June, 2007, our Luna Technologies Division executed a non-cancelable, non-reschedulable $1.3 million purchase order for
multiple shipments of tunable lasers to be delivered over an 18-month period beginning in July 2007. As of December 31, 2007 approximately $1.1 remained under this commitment.

Set forth below is information concerning our known contractual obligations as of December 31, 2007 that are fixed and determinable. Except for
facility leases and minimum royalty payment obligations, as of December 31, 2007, we did not have contractual obligations that extended beyond May 2009.



|                                     |  |       |            |                  |   |           |  |           |            |                  |   |           |  |   |  
|------------------------------------ |  | ----- | ---------- | ---------------- | - | --------- |  | --------- | ---------- | ---------------- | - | --------- |  | - | -
|                                     |  | Total |            | Less than 1 year |   | 1-3 years |  | 3-5 years |            | More than5 years
|Long-term debt obligations*          |  | $     | 5,600,822  |                  |   |          |  | $         | 5,600,822  |                  |   |          |  |   | 
|Capital equipment and software lease |  |       | 28,557     |                  |   | 23,885    |  |           | 4,672      |                  |   |          |  |   | 
|Operating facility leases            |  |       | 7,676,708  |                  |   | 1,468,892 |  |           | 2,915,554  |                  |   | 3,292,262 |  |   | 
|Purchase order obligation            |  |       | 1,107,125  |                  |   |          |  |           | 1,107,125  |                  |   |          |  |   | 
|Deferred Credits:                    |  |       |            |                  |   |           |  |           |            |                  |   |           |  |   |  
|City of Danville grant**             |  |       | 900,000    |                  |   | 900,000   |  |           |           |                  |   |          |  |   | 
|Other liabilities***                 |  |       | 1,592,500  |                  |   | 225,500   |  |           | 718,000    |                  |   | 649,000   |  |   |  
|                                     |  |       |            |                  |   |           |  |           |            |                  |   |           |  |   |  
|Total                                |  | $     | 16,905,712 |                  | $ | 2,618,277 |  | $         | 10,346,173 |                  | $ | 3,941,262 |  | $ | 



|* | Long-term debt obligations consist of senior convertible promissory notes of aggregate principal amount of $5 million and accrued interest thereon held by Carilion Health System.
|- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|** | In March 2004, we received a $900,000 grant from the City of Danville, Virginia to be used for the expansion of economic and commercial growth within the City. Specifically,
$450,000 of the grant will be used to offset certain capital expenditures for leasehold improvements being made at our Danville facility, and the remaining $450,000 is to be used for our creation of new jobs.
|-- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

The grant stipulates that we must make estimated capital expenditures of at least $6,409,000 and create 54 new full time jobs at our Danville facility, at
an average wage of at least $39,000 plus benefits within 30 months of the award, and then maintain such employment levels for an additional 30 months. We could be required to repay the grant funds on a pro-rata basis should we fail to satisfy the
conditions stipulated in the agreement. As such, since we have not yet met the stipulations of the grant, we have included the $900,000 in deferred credits in the accompanying consolidated balance sheets as of December 31, 2006 and 2007.

|*** | Other liabilities include remaining amounts payable for the acquisition of our tunable laser product line and minimum royalty payments for licensed technologies.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------



52



---

##### Table of Contents

|ITEM 7A. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|-------- | ----------------------------------------------------------

Market risk represents the risk of loss that may impact our financial position due to adverse changes in financial market prices and rates. We do not hold or issue financial instruments for trading purposes or have any derivative financial
instruments. Our exposure to market risk is limited to interest rate fluctuations due to changes in the general level of United States interest rates, particularly because as of December 31, 2007, our cash reserves were maintained in money
market investment accounts and were not exposed to material market risks.

Interest Rate Risk

We do not use derivative financial instruments as a hedge against interest rate fluctuations, and, as a result, interest income earned on our cash and
cash equivalents and short-term investments is subject to changes in interest rates. However, we believe that the impact of these fluctuations does not have a material effect on our financial position due to the immediate available liquidity or
short-term nature of these financial instruments. The interest rate on our line of credit is variable between 6.0% and 10.0% based on the current prime rate of interest; however we do not currently have any outstanding balances owed under our line
of credit agreement. As of December 31, 2007, we had $12.0 million deposited in cash and cash equivalents bearing a weighted-average interest rate of 5.1%.

Foreign Currency Exchange Rate Risk

As of December 31, 2007, all payments made under our research contracts have been
denominated in United States dollars. Our product sales to foreign customers are also denominated in U.S. dollars, and we do not receive payments in foreign currency. As such, we are not directly exposed to currency gains or losses resulting from
fluctuations in foreign exchange rates.



53



---

##### Table of Contents

|ITEM 8. | FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
|------- | -------------------------------------------

Index to Consolidated Financial Statements



|                                                                                                                 |  |   
|---------------------------------------------------------------------------------------------------------------- |  | --
|Report of Independent Registered Public Accounting Firm                                                          |  | 55
|Consolidated Balance Sheets at December 31, 2007 and 2006                                                        |  | 56
|Consolidated Statements of Operations for the years ended December 31, 2007, 2006, and 2005                      |  | 57
|Consolidated Statements of Changes in Stockholders Equity for the years ended December 31, 2007, 2006, and 2005 |  | 58
|Consolidated Statements of Cash Flows for the years ended December 31, 2007, 2006, and 2005                      |  | 59
|Notes to Consolidated Financial Statements                                                                       |  | 60



54



---

##### Table of Contents

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

Board of Directors and Shareholders

Luna Innovations Incorporated

We have audited the accompanying balance sheets of Luna Innovations Incorporated (a Delaware corporation) as of December 31, 2007 and
2006, and the related statements of operations, stockholders equity, and cash flows for each of the three years in the period ended December 31, 2007. Our audits of the basic financial statements included the financial statement schedule
listed in the index appearing under Item 15. These financial statements and financial statement schedule are the responsibility of the Companys management. Our responsibility is to express an opinion on these financial statements and
financial statement schedule based on our audits.

We conducted our audits in accordance with the standards of the Public Company
Accounting Oversight Board (United States). Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement. The Company is not required to have, nor
were we engaged to perform an audit of its internal control over financial reporting. Our audit included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances,
but not for the purpose of expressing an opinion on the effectiveness of the Companys internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a
reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in all material respects, the
financial position of Luna Innovations Incorporated as of December 31, 2007 and 2006, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2007 in conformity with accounting
principles generally accepted in the United States of America. Also in our opinion, the related financial statement schedule, when considered in relation to the basic financial statements taken as a whole, presents fairly, in all material respects,
the information set forth therein.

/s/ GRANT THORNTON, LLP

McLean, VA

March 18, 2008



55



---

##### Table of Contents

CONSOLIDATED BALANCE SHEETS



|                                                                                                                                                                                                |  |              |            |   |      |   |             |  
|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | ------------ | ---------- | - | ---- | - | ----------- | -
|                                                                                                                                                                                                |  | December 31, |           
|                                                                                                                                                                                                |  | 2006         |            |   | 2007 |  
|Assets                                                                                                                                                                                          |  |              |            |   |      |   |             |  
|Current assets:                                                                                                                                                                                 |  |              |            |   |      |   |             |  
|Cash and cash equivalents                                                                                                                                                                       |  | $            | 17,866,753 |   |      | $ | 12,046,945  |  
|Accounts receivable, net                                                                                                                                                                        |  |              | 7,233,406  |   |      |   | 9,716,610   |  
|Refundable income taxes                                                                                                                                                                         |  |              | 396,062    |   |      |   | 396,062     |  
|Inventory, net                                                                                                                                                                                  |  |              | 843,294    |   |      |   | 1,675,239   |  
|Other current assets                                                                                                                                                                            |  |              | 503,703    |   |      |   | 333,105     |  
|                                                                                                                                                                                                |  |              |            |   |      |   |             |  
|Total current assets                                                                                                                                                                            |  |              | 26,843,218 |   |      |   | 24,167,961  |  
|Property and equipment, net                                                                                                                                                                     |  |              | 5,730,094  |   |      |   | 5,859,515   |  
|Intangible assets, net                                                                                                                                                                          |  |              | 2,031,489  |   |      |   | 1,911,132   |  
|Deferred tax asset, net                                                                                                                                                                         |  |              | 600,000    |   |      |   | 600,000     |  
|Other assets                                                                                                                                                                                    |  |              | 12,413     |   |      |   | 10,270      |  
|                                                                                                                                                                                                |  |              |            |   |      |   |             |  
|Total assets                                                                                                                                                                                    |  | $            | 35,217,214 |   |      | $ | 32,548,878  |  
|                                                                                                                                                                                                |  |              |            |   |      |   |             |  
|Liabilities and stockholders equity                                                                                                                                                            |  |              |            |   |      |   |             |  
|Current liabilities:                                                                                                                                                                            |  |              |            |   |      |   |             |  
|Current portion of capital lease obligation                                                                                                                                                     |  |              | 85,378     |   |      |   | 23,885      |  
|Accounts payable                                                                                                                                                                                |  |              | 2,757,381  |   |      |   | 3,024,973   |  
|Accrued liabilities                                                                                                                                                                             |  |              | 3,627,277  |   |      |   | 5,331,798   |  
|Current portion of long term debt obligation                                                                                                                                                    |  |              | 214,955    |   |      |   |            |  
|Deferred credits                                                                                                                                                                                |  |              | 874,676    |   |      |   | 1,672,400   |  
|                                                                                                                                                                                                |  |              |            |   |      |   |             |  
|Total current liabilities                                                                                                                                                                       |  |              | 7,559,667  |   |      |   | 10,053,056  |  
|Long-term capital lease obligationnet of current portion                                                                                                                                       |  |              | 27,873     |   |      |   | 4,671       |  
|Long-term debt obligation                                                                                                                                                                       |  |              | 5,000,000  |   |      |   | 5,000,000   |  
|Deferred credits                                                                                                                                                                                |  |              | 554,418    |   |      |   | 354,418     |  
|                                                                                                                                                                                                |  |              |            |   |      |   |             |  
|Total liabilities                                                                                                                                                                               |  |              | 13,141,958 |   |      |   | 15,412,145  |  
|                                                                                                                                                                                                |  |              |            |   |      |   |             |  
|Commitments and contingencies                                                                                                                                                                   |  |              |            |   |      |   |             |  
|Stockholders equity:                                                                                                                                                                           |  |              |            |   |      |   |             |  
|Common stock, par value $0.001, 100,000,000 shares authorized at December 31, 2006 and 2007, 10,704,456 and 9,911,546 shares issued and
outstanding at December 31, 2006 and 2007, respectively |  |              | 9,912      |   |      |   | 10,704      |  
|Additional paid-in capital                                                                                                                                                                      |  |              | 31,585,762 |   |      |   | 34,496,063  |  
|Accumulated Deficit                                                                                                                                                                             |  |              | (9,520,418 | ) |      |   | (17,370,034 | )
|                                                                                                                                                                                                |  |              |            |   |      |   |             |  
|Total stockholders equity                                                                                                                                                                      |  |              | 22,075,256 |   |      |   | 17,136,733  |  
|                                                                                                                                                                                                |  |              |            |   |      |   |             |  
|Total liabilities and stockholders equity                                                                                                                                                      |  | $            | 35,217,214 |   |      | $ | 32,548,878  |  
|                                                                                                                                                                                                |  |              |            |   |      |   |             |  

The accompanying notes are an integral part of these consolidated financial statements.



56



---

##### Table of Contents

CONSOLIDATED STATEMENTS OF OPERATIONS



|                                |  |                         |            |   |      |   |            |      |  |   |            |  
|------------------------------- |  | ----------------------- | ---------- | - | ---- | - | ---------- | ---- |  | - | ---------- | -
|                                |  | Year ended December 31, |           
|                                |  | 2005                    |            |   | 2006 |   |            | 2007 | 
|Revenues:                       |  |                         |            |   |      |   |            |      |  |   |            |  
|Technology development revenues |  | $                       | 15,379,667 |   |      | $ | 18,787,863 |      |  |   | 23,356,456 |  
|Product and license revenues    |  |                         | 1,074,221  |   |      |   | 4,757,779  |      |  |   | 10,325,659 |  
|                                |  |                         |            |   |      |   |            |      |  |   |            |  
|Total revenues                  |  |                         | 16,453,888 |   |      |   | 23,545,642 |      |  |   | 33,682,115 |  
|Cost of revenues:               |  |                         |            |   |      |   |            |      |  |   |            |  
|Contract research costs         |  |                         | 12,552,122 |   |      |   | 14,140,605 |      |  |   | 16,546,140 |  
|Product and license costs       |  |                         | 409,772    |   |      |   | 2,221,396  |      |  |   | 4,819,825  |  
|                                |  |                         |            |   |      |   |            |      |  |   |            |  
|Total cost of revenues          |  |                         | 12,961,894 |   |      |   | 16,362,001 |      |  |   | 21,365,965 |  
|                                |  |                         |            |   |      |   |            |      |  |   |            |  
|Gross profit                    |  |                         | 3,491,994  |   |      |   | 7,183,641  |      |  |   | 12,316,150 |  
|Operating expense               |  |                         | 6,003,644  |   |      |   | 17,150,195 |      |  |   | 20,570,479 |  
|                                |  |                         |            |   |      |   |            |      |  |   |            |  
|Operating loss                  |  |                         | (2,511,650 | ) |      |   | (9,966,554 | )    |  |   | (8,254,329 | )
|                                |  |                         |            |   |      |   |            |      |  |   |            |  
|Other income (expense):         |  |                         |            |   |      |   |            |      |  |   |            |  
|Other income (expense)          |  |                         | 1,592      |   |      |   | 25,834     |      |  |   | 32,722     |  
|Interest income (expense), net  |  |                         | (41,251    | ) |      |   | 515,818    |      |  |   | 371,991    |  
|                                |  |                         |            |   |      |   |            |      |  |   |            |  
|Total other income (expense)    |  |                         | (39,659    | ) |      |   | 541,652    |      |  |   | 404,713    |  
|                                |  |                         |            |   |      |   |            |      |  |   |            |  
|Loss before income taxes        |  |                         | (2,551,309 | ) |      |   | (9,424,902 | )    |  |   | (7,849,616 | )
|Income tax expense (benefit)    |  |                         | (557,252   | ) |      |   | 12,829     |      |  |   |           |  
|                                |  |                         |            |   |      |   |            |      |  |   |            |  
|Net loss                        |  | $                       | (1,994,057 | ) |      | $ | (9,437,731 | )    |  |   | (7,849,616 | )
|                                |  |                         |            |   |      |   |            |      |  |   |            |  
|Net loss per share:             |  |                         |            |   |      |   |            |      |  |   |            |  
|Basic                           |  | $                       | (0.53      | ) |      | $ | (1.14      | )    |  | $ | (0.77      | )
|                                |  |                         |            |   |      |   |            |      |  |   |            |  
|Diluted                         |  | $                       | (0.53      | ) |      | $ | (1.14      | )    |  | $ | (0.77      | )
|                                |  |                         |            |   |      |   |            |      |  |   |            |  
|Weighted average shares:        |  |                         |            |   |      |   |            |      |  |   |            |  
|Basic                           |  |                         | 3,735,811  |   |      |   | 8,283,074  |      |  |   | 10,219,711 |  
|                                |  |                         |            |   |      |   |            |      |  |   |            |  
|Diluted                         |  |                         | 3,735,811  |   |      |   | 8,283,074  |      |  |   | 10,219,711 |  
|                                |  |                         |            |   |      |   |            |      |  |   |            |  

The accompanying notes are an integral part of these consolidated financial statements.



57



---

##### Table of Contents

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS EQUITY (DEFICIT)



|                                                                                  |  |                    |   |  |                    |   |  |                    |   |  |             |   |                          |            |   |                           |        |   |       |            |  |        |  |            |   |  |             |   |  |            |  
|--------------------------------------------------------------------------------- |  | ------------------ | - |  | ------------------ | - |  | ------------------ | - |  | ----------- | - | ------------------------ | ---------- | - | ------------------------- | ------ | - | ----- | ---------- |  | ------ |  | ---------- | - |  | ----------- | - |  | ---------- | -
|                                                                                  |  | Class ACommonStock |   |  | Class BCommonStock |   |  | Class CCommonStock |   |  | CommonStock |   | AdditionalPaid inCapital |            |   | RetainedEarnings(Deficit) |        |   | Total |           
|                                                                                  |  | Shares             |   |  | $                  |   |  | Shares             |   |  | $           |   |                          | Shares     |   |                           | $      |   |       | Shares     |  | $      |  |            |  
|BalanceDecember 31, 2004                                                         |  | 2,834,814          |   |  | 2,835              |   |  | 76,447             |   |  | 76          |   |                          |           |   |                           |       |   |       |           |  |       |  | 257,157    |   |  | 1,907,185   |   |  | 2,167,253  |  
|Exercise of Stock Options                                                         |  |                    |   |  |                    |   |  | 238,173            |   |  | 238         |   |                          |            |   |                           |        |   |       |            |  |        |  | 84,037     |   |  |             |   |  | 84,275     |  
|Exercise of warrants                                                              |  |                    |   |  |                    |   |  | 103,508            |   |  | 104         |   |                          |            |   |                           |        |   |       |            |  |        |  | 79         |   |  |             |   |  | 183        |  
|Issuance of common stock in Carilion financing transaction, net                   |  |                    |   |  |                    |   |  |                    |   |  |             |   |                          | 2,131,474  |   |                           | 2,131  |   |       |            |  |        |  | 9,910,337  |   |  |             |   |  | 9,912,468  |  
|Issuance of common stock in conjunction with Luna Technologies acquisition        |  |                    |   |  |                    |   |  | 316,301            |   |  | 316         |   |                          |            |   |                           |        |   |       |            |  |        |  | 514,513    |   |  |             |   |  | 514,829    |  
|Share based payment expense                                                       |  |                    |   |  |                    |   |  |                    |   |  |             |   |                          |            |   |                           |        |   |       |            |  |        |  | 168,926    |   |  |             |   |  | 168,926    |  
|Net loss                                                                          |  |                    |   |  |                    |   |  |                    |   |  |             |   |                          |            |   |                           |        |   |       |            |  |        |  |            |   |  | (1,994,057  | ) |  | (1,994,057 | )
|                                                                                  |  |                    |   |  |                    |   |  |                    |   |  |             |   |                          |            |   |                           |        |   |       |            |  |        |  |            |   |  |             |   |  |            |  
|BalanceDecember 31, 2005                                                         |  | 2,834,814          |   |  | 2,835              |   |  | 734,429            |   |  | 734         |   |                          | 2,131,474  |   |                           | 2,131  |   |       |            |  |        |  | 10,935,049 |   |  | (86,872     | ) |  | 10,853,877 |  
|Exercise of stock options                                                         |  |                    |   |  |                    |   |  | 139,049            |   |  | 139         |   |                          |            |   |                           |        |   |       | 132,606    |  | 133    |  | 96,931     |   |  |             |   |  | 97,203     |  
|Issuance of warrants and options in connection with Luna Technologies acquisition |  |                    |   |  |                    |   |  |                    |   |  |             |   |                          |            |   |                           |        |   |       |            |  |        |  | 418,073    |   |  |             |   |  | 418,073    |  
|Conversion of Class A, Class B, and Class C Common Stock to Common Stock          |  | (2,834,814         | ) |  | (2,835             | ) |  | (873,478           | ) |  | (873        | ) |                          | (2,131,474 | ) |                           | (2,131 | ) |       | 5,839,766  |  | 5,839  |  |            |   |  |             |   |  |            |  
|Conversion of Redeemable Class B Common Stock to Common Stock                     |  |                    |   |  |                    |   |  |                    |   |  |             |   |                          |            |   |                           |        |   |       | 308,216    |  | 308    |  | 504,676    |   |  |             |   |  | 504,984    |  
|Initial Public Offering, net of costs                                             |  |                    |   |  |                    |   |  |                    |   |  |             |   |                          |            |   |                           |        |   |       | 3,500,000  |  | 3,500  |  | 17,862,741 |   |  |             |   |  | 17,866,241 |  
|Carilion anti-dilution shares                                                     |  |                    |   |  |                    |   |  |                    |   |  |             |   |                          |            |   |                           |        |   |       | 96,724     |  | 97     |  | (97        | ) |  |             |   |  |            |  
|Rounding of fractional shares and par value effect of stock split                 |  |                    |   |  |                    |   |  |                    |   |  |             |   |                          |            |   |                           |        |   |       | 29         |  | 1      |  | (4,184     | ) |  | 4,185       |   |  | 2          |  
|Share-based payments                                                              |  |                    |   |  |                    |   |  |                    |   |  |             |   |                          |            |   |                           |        |   |       | 34,205     |  | 34     |  | 1,772,573  |   |  |             |   |  | 1,772,607  |  
|Net loss                                                                          |  |                    |   |  |                    |   |  |                    |   |  |             |   |                          |            |   |                           |        |   |       |            |  |        |  |            |   |  | (9,437,731  | ) |  | (9,437,731 | )
|                                                                                  |  |                    |   |  |                    |   |  |                    |   |  |             |   |                          |            |   |                           |        |   |       |            |  |        |  |            |   |  |             |   |  |            |  
|BalanceDecember 31, 2006                                                         |  |                    |   |  |                    |   |  |                    |   |  |             |   |                          |            |   |                           |        |   |       | 9,911,546  |  | 9,912  |  | 31,585,762 |   |  | (9,520,418  | ) |  | 22,075,256 |  
|Share-based payments                                                              |  |                    |   |  |                    |   |  |                    |   |  |             |   |                          |            |   |                           |        |   |       | 29,296     |  | 29     |  | 2,425,114  |   |  |             |   |  | 2,425,143  |  
|Exercise of options and warrants                                                  |  |                    |   |  |                    |   |  |                    |   |  |             |   |                          |            |   |                           |        |   |       | 763,614    |  | 763    |  | 485,187    |   |  |             |   |  | 485,950    |  
|Net loss                                                                          |  |                    |   |  |                    |   |  |                    |   |  |             |   |                          |            |   |                           |        |   |       |            |  |        |  |            |   |  | (7,849,616  | ) |  | (7,849,616 | )
|                                                                                  |  |                    |   |  |                    |   |  |                    |   |  |             |   |                          |            |   |                           |        |   |       |            |  |        |  |            |   |  |             |   |  |            |  
|BalanceDecember 31, 2007                                                         |  |                    |   |  |                    |   |  |                    |   |  |             |   |                          |            |   |                           |        |   |       | 10,704,456 |  | 10,704 |  | 34,496,063 |   |  | (17,370,034 | ) |  | 17,136,733 |  
|                                                                                  |  |                    |   |  |                    |   |  |                    |   |  |             |   |                          |            |   |                           |        |   |       |            |  |        |  |            |   |  |             |   |  |            |  

The accompanying notes are an integral part of these consolidated financial statements.



58



---

##### Table of Contents

CONSOLIDATED STATEMENTS OF CASH FLOWS



|                                                                                |  |                         |            |   |      |   |            |      |  |   |            |  
|------------------------------------------------------------------------------- |  | ----------------------- | ---------- | - | ---- | - | ---------- | ---- |  | - | ---------- | -
|                                                                                |  | Year ended December 31, |           
|                                                                                |  | 2005                    |            |   | 2006 |   |            | 2007 | 
|Cash flows used in operating activities:                                        |  |                         |            |   |      |   |            |      |  |   |            |  
|Net loss                                                                        |  | $                       | (1,994,057 | ) |      | $ | (9,437,731 | )    |  | $ | (7,849,616 | )
|Adjustments to reconcile net loss to net cash provided by operating activities: |  |                         |            |   |      |   |            |      |  |   |            |  
|Depreciation and amortization                                                   |  |                         | 540,145    |   |      |   | 1,141,115  |      |  |   | 1,780,877  |  
|Deferred income taxes                                                           |  |                         | (157,251   | ) |      |   |           |      |  |   |           |  
|Share-based compensation                                                        |  |                         | 168,926    |   |      |   | 1,772,607  |      |  |   | 2,425,143  |  
|Change in operating assets and liabilities:                                     |  |                         |            |   |      |   |            |      |  |   |            |  
|Accounts receivable                                                             |  |                         | (1,314,485 | ) |      |   | (2,103,495 | )    |  |   | (2,483,204 | )
|Inventory                                                                       |  |                         |            |   |      |   |            |      |  |   | (831,945   | )
|Refundable income taxes                                                         |  |                         | 362,005    |   |      |   | 118,735    |      |  |   |           |  
|Other assets                                                                    |  |                         | (26,194    | ) |      |   | (654,563   | )    |  |   | 172,740    |  
|Accounts payable and accrued expenses                                           |  |                         | 1,911,095  |   |      |   | 527,098    |      |  |   | 1,972,111  |  
|Deferred credits                                                                |  |                         | 422,227    |   |      |   | (479,299   | )    |  |   | 597,724    |  
|                                                                                |  |                         |            |   |      |   |            |      |  |   |            |  
|Net cash used in operating activities                                           |  |                         | (87,589    | ) |      |   | (9,115,533 | )    |  |   | (4,216,170 | )
|                                                                                |  |                         |            |   |      |   |            |      |  |   |            |  
|Cash flows used in investing activities:                                        |  |                         |            |   |      |   |            |      |  |   |            |  
|Acquisition of property and equipment                                           |  |                         | (877,144   | ) |      |   | (2,834,385 | )    |  |   | (1,375,612 | )
|Intangible property costs                                                       |  |                         | (430,847   | ) |      |   | (558,909   | )    |  |   | (414,328   | )
|Net cash from acquisition of Luna Technologies                                  |  |                         | 33,676     |   |      |   |           |      |  |   |           |  
|Capitalized software development costs                                          |  |                         | (122,642   | ) |      |   |           |      |  |   |           |  
|                                                                                |  |                         |            |   |      |   |            |      |  |   |            |  
|Net cash used in investing activities                                           |  |                         | (1,396,957 | ) |      |   | (3,393,294 | )    |  |   | (1,789,940 | )
|                                                                                |  |                         |            |   |      |   |            |      |  |   |            |  
|Cash flows from financing activities:                                           |  |                         |            |   |      |   |            |      |  |   |            |  
|Net payments on line of credit                                                  |  |                         | (1,500,000 | ) |      |   |           |      |  |   |           |  
|Payments on debt obligations                                                    |  |                         |           |   |      |   |           |      |  |   | (214,953   | )
|Payments on capital lease obligation                                            |  |                         | (107,177   | ) |      |   | (102,703   | )    |  |   | (84,695    | )
|Proceeds from convertible debt                                                  |  |                         | 5,000,000  |   |      |   |           |      |  |   |           |  
|Proceeds from the issuance of common stock, net                                 |  |                         | 9,912,468  |   |      |   | 17,866,241 |      |  |   |           |  
|Proceeds from the exercise of options and warrants                              |  |                         | 84,458     |   |      |   | 97,203     |      |  |   | 485,950    |  
|                                                                                |  |                         |            |   |      |   |            |      |  |   |            |  
|Net cash from financing activities                                              |  |                         | 13,389,749 |   |      |   | 17,860,741 |      |  |   | 186,302    |  
|                                                                                |  |                         |            |   |      |   |            |      |  |   |            |  
|Net change in cash                                                              |  |                         | 11,905,203 |   |      |   | 5,351,914  |      |  |   | (5,819,808 | )
|Cash and cash equivalentsbeginning of period                                   |  |                         | 609,636    |   |      |   | 12,514,839 |      |  |   | 17,866,753 |  
|                                                                                |  |                         |            |   |      |   |            |      |  |   |            |  
|Cash and cash equivalentsend of period                                         |  | $                       | 12,514,839 |   |      | $ | 17,866,753 |      |  | $ | 12,046,945 |  
|                                                                                |  |                         |            |   |      |   |            |      |  |   |            |  
|Supplemental disclosure of cash flow information                                |  |                         |            |   |      |   |            |      |  |   |            |  
|Cash paid for interest                                                          |  | $                       | 108,211    |   |      | $ | 45,341     |      |  | $ | 15,340     |  
|Cash paid for income taxes                                                      |  | $                       |           |   |      | $ | 12,829     |      |  | $ |           |  
|Property and equipment financed by capital leases                               |  | $                       | 11,700     |   |      | $ |           |      |  | $ |           |  

The accompanying notes are an integral part of these consolidated financial statements.



59



---

##### Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



|1. | Organization and Summary of Significant Accounting Policies
|-- | -----------------------------------------------------------

Luna Innovations Incorporated (Luna Innovations) was incorporated in the Commonwealth of Virginia in 1990 and subsequently reincorporated in the State of Delaware in April 2003. We are engaged in the research, development and
commercialization of innovative technologies in the areas of test & measurement, sensing, and instrumentation products and health care products. We are organized into three main groups, which work closely together to turn ideas into
products: our Technology Development Group, our Commercialization Strategy Group and our Products Group. We have a disciplined and integrated business model that is designed to accelerate the process of bringing new and innovative technologies to
market. We identify technology that can fulfill identified market needs. We then take these solutions from the applied research stage through commercialization.

Basis of Presentation and Consolidation

Our consolidated financial statements are prepared in accordance with accounting
principles generally accepted in the United States of America (US GAAP) and include our accounts, our wholly owned subsidiaries and other entities in which we have a controlling financial interest. We consolidate all entities in which we own more
than 50% of the outstanding voting stock unless we do not control the entity. In accordance with FIN No. 46 revised, Consolidation of Variable Interest Entities, (FIN 46R), we also consolidate any variable interest entities for which we
are deemed to be the primary beneficiary.

We eliminate from our financial results all significant intercompany transactions.

Use of Estimates

The preparation of our
consolidated financial statements in accordance with US GAAP requires us to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses and the disclosure of contingent assets and liabilities in
our consolidated financial statements and accompanying notes. Although these estimates are based on our knowledge of current events and actions we may undertake in the future, actual results may differ from such estimates and assumptions.

Technology Development Revenues

We
perform research and development for U.S. Federal government agencies, educational institutions and commercial organizations. We recognize revenues under research contracts when a contract has been executed, the contract price is fixed and
determinable, delivery of services or products has occurred and collection of the contract price is considered probable. Revenues are earned under cost reimbursable, time and materials and fixed price contracts. Direct contract costs are expensed as
incurred.

Under cost reimbursable contracts, we are reimbursed for allowable costs and paid a fixed fee. Revenues on cost reimbursable
contracts are recognized as costs are incurred plus a portion of the fee earned. Revenues on time and materials contracts are recognized based on direct labor hours expended at contract billing rates plus other billable direct costs.

Revenue for fixed price research contracts that involve the delivery of services and a prototype model are recognized under the percentage of completion
method in accordance with Statement of Position (SOP) 81-1, Accounting for Performance of Construction-Type and Certain Production-Type Contracts. Fixed price arrangements that involve the delivery of research reports are recognized under the
proportional performance method based upon the ratio of costs incurred to achieve contract milestones to total estimated cost. Losses on contracts, if any, are recognized in the period in which they become known.

For the years ended December 31, 2005, 2006 and 2007, contract research revenues from agencies of the U.S. government accounted for approximately
70%, 87% and 68%, respectively, of total revenues for the same period. See Note 15 for additional details concerning our relationship with major customers.



60



---

##### Table of Contents

Intellectual Property License Revenues

Amounts received from third parties for licenses to our intellectual property are recognized when earned under the terms of the agreements. Revenues are
recognized upon transfer of the license unless we have continuing obligations for which fair value cannot be established, in which case the revenues are recognized over the period of the obligation. If there are extended payment terms, license fee
revenues are recognized as these payments become due and collection is probable. We consider all arrangements with payment terms extending beyond 12 months not to be fixed and determinable.

Certain of our license arrangements have also required us to enter into research and development agreements. We apply the guidance from the Emerging
Issues Taskforce Consensus on Issue 00-21, Revenue Arrangements with MultipleDeliverables (EITF 00-21). Accordingly, we allocate our arrangement fees to the various elements based upon objective reliable evidence of fair value, if
available. For those arrangements in which evidence of fair value is not available, we defer revenues from any up-front payments and recognize them over the service period in the arrangement. Certain of these arrangements also include the payment of
performance bonuses based upon the achievement of specific milestones. Generally, there are no assurances at the onset of these arrangements that the milestones will be achieved. As such, fees related to such milestones are excluded from the initial
allocation of the arrangement fee in accordance with EITF 00-21 and are recognized upon achievement of the milestone provided that all other revenue recognition criteria are met.

Product Sales Revenues

Revenues from product sales are generated by the sale of commercial products
and services under various sales programs to the end user and through distribution channels. We sell fiber optic sensing systems to end users for use in numerous fiber-optic based measurement applications. Revenues are recorded net of applicable
sales taxes collected from customers and payable to state or local governmental entities.

Revenues from product sales that require no
ongoing obligations are recognized as revenues when shipped to the customer, title has passed and collection is reasonably assured. In transactions where a right-of-return exists, revenues are deferred until acceptance has occurred and the period
for the right-of-return has lapsed. As of December 31, 2005, 2006 and 2007, we have not entered into sales transactions where rights of return exist.

Our products usually include software as a significant and integral component. After considering the requirements of SOP 97-2, Software Revenue Recognition, we have concluded that our product sales do not
include multiple elements which would require allocating revenue among product and service components, and deferring recognition of revenue relating to the software or other components of any product.

Allowance for Uncollectible Receivables

Accounts
receivable are recorded at their face amount, less an allowance for doubtful accounts. We review the status of our uncollected receivables on a regular basis. In determining the need for an allowance for uncollectible receivables, we consider our
customers financial stability, past payment history and other factors that bear on the ultimate collection of such amounts.

Cash Equivalents

We consider all highly liquid investments purchased with maturities of three months or less to be cash equivalents.

Fair Value of Financial Instruments

Our financial
instruments include cash and cash equivalents, accounts receivables, accounts payable, a line-of-credit and accrued liabilities. The carrying amounts of financial instruments approximate fair value due to their short maturities. Additionally, the
line-of-credit is subject to a variable interest rate based upon the prime rate as published by the Wall Street Journal.



61



---

##### Table of Contents

Property and Equipment

Property and equipment are stated at cost less accumulated depreciation. We record depreciation using the straight-line method over the following estimated useful lives:



|                       |  |                                             
|---------------------- |  | --------------------------------------------
|Equipment              |  | 3  7 years                                 
|Furniture and fixtures |  | 7 years                                     
|Software               |  | 3 years                                     
|Leasehold improvements |  | Lesser of lease term or life of improvements

Goodwill and Intangible Assets

Intangible assets consist of goodwill and patents related to certain intellectual property that we have developed or acquired. Goodwill represents the
excess of the cost of an acquired entity over the net amounts assigned to tangible and intangible assets acquired and liabilities assumed. Intangible assets, primarily consisting of patent costs, are carried at cost and are amortized over a period
of five years. We apply the provisions of SFAS No. 142 Goodwill and Other Intangible Assets, which requires allocating goodwill to each reporting unit and testing for impairment using a two-step approach. We perform a goodwill
impairment test annually or whenever an event has occurred that would more likely than not reduce the fair value of a reporting unit below its carrying amounts.

Research and Development

Research and development costs not related to contract performance are expensed as incurred. We
expensed $1.3 million and $2.3 million of non-contract related research and development for the years ended December 31, 2007, and December 31, 2006, respectively. For the year ending December 31, 2005, non-contract related research and
development costs were not significant.

Capitalized Software Costs

We did not capitalize any software development costs during the years ended December 31, 2007 and December 31, 2006. We capitalized costs of $122,642 for the year ended December 31, 2005. Costs related to
the development of new software products and significant enhancements to existing software products are expensed as incurred until technological feasibility has been established and are amortized over three years.

Valuation of Long-Lived Assets

We account for
long-lived assets in accordance with the provisions of SFAS No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets. SFAS No. 144 requires that long-lived assets and certain identifiable intangibles be reviewed for
impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of assets is measured by comparing the carrying amount of an asset to future undiscounted net cash flows
expected to be generated by the asset. If such assets are considered to be impaired, the impairment to be recognized is measured by the amount by which the carrying amount of the assets exceeds their fair value. Assets to be disposed of by sale are
reflected at the lower of their carrying amount or fair value less cost to sell.

Inventory

Inventory consists of finished goods and parts valued at the lower of cost (determined on the first-in, first-out basis) or market. We provide reserves
for estimated obsolescence or unmarketable inventory equal to the difference between the cost of the inventory and the estimated market value based upon assumptions about future demand and market conditions. Inventory reserves at December 31,2007
and 2006 were $41,108 and $40,943, respectively.



62



---

##### Table of Contents

Net Income (Loss) Per Share

We compute net income (loss) per share in accordance with SFAS No. 128, Earnings Per Share. Basic per share data is computed by dividing income (loss) available to common stockholders by the weighted
average number of shares outstanding during the period. Diluted per share data is computed by dividing income (loss) available to common stockholders by the weighted average shares outstanding during the period increased to include, if dilutive, the
number of additional common share equivalents that would have been outstanding if potential common shares had been issued using the treasury stock method. Diluted per share data would also include the potential common share equivalents relating to
convertible securities by application of the if-converted method.

The effect of 3,727,496 and 3,541,393 common stock equivalents (which
include outstanding warrants and stock options) are not included for the year ended December 31, 2006 and 2007, respectively, as they are antidilutive to earnings per share. In addition, the conversion of the $5.0 million in senior convertible
promissory notes would have been antidilutive.

Stock-Based Compensation

We have a stock-based compensation plan, which is described further in Note 8. Effective January 1, 2006, we adopted SFAS No. 123R, Share
Based Payment (SFAS No. 123R) using the modified prospective transition method. New awards and awards modified, repurchased or cancelled after January 1, 2006 trigger compensation expense based on the fair value of the stock option as
determined by the Black-Scholes option pricing model. We amortize stock-based compensation for such awards on a straight-line method over the related service period of the awards taking into account the effects of the employees expected
exercise and post-vesting employment termination behavior.

For the periods prior to 2006, we accounted for stock-based employee
compensation arrangements using the intrinsic value method in accordance with the provisions of Accounting Principles Board Opinion (APB) No. 25, Accounting for Stock Issued to Employees and related amendments and interpretations. We
complied with the disclosure provisions of SFAS No. 123, Accounting for Stock-based Compensation,as amended by SFAS No. 148, Accounting for Stock Based CompensationTransition and Disclosure, which requires fair value
recognition for employee stock-based compensation. We account for equity instruments issued to non-employees in accordance with the provisions of SFAS 123R and Emerging Issues Task Force (EITF) Issue No. 96-18.

The fair value of each option granted is estimated as of the grant date using the Black-Scholes option pricing model with the following assumptions:



|                                |  |            |  |       |  |             
|------------------------------- |  | ---------- |  | ----- |  | ------------
|                                |  | 2005       |  | 2006  |  | 2007        
|Risk-free interest rate range   |  | 3.9  4.6% |  | 4.55% |  | 4.27  4.77%
|Expected life of option-years   |  | 4.5  7    |  | 7     |  | 7.5         
|Expected stock price volatility |  | 64%        |  | 64%   |  | 56.8%       
|Expected dividend yield         |  |           |  |      |  |            

The risk-free interest rate is based on US Treasury interest rates, the terms of which are
consistent with the expected life of the stock options. Expected volatility is based upon an average volatility of comparable public companies, since our common stock has only been trading since June 2006. The expected life and estimated post
employment termination behavior is based upon historical experience of homogeneous groups within our company.

During the year ended
December 31, 2007 we granted 986,900 options to purchase shares of our common stock. We recognized $2.4 million in share-based payment expense, and we will recognize $6.5 million over the remaining requisite service period.



63



---

##### Table of Contents

Advertising

We expense the cost of advertising as incurred. Such amounts have not historically been significant to our operations.

Income Taxes

We account for income taxes using the liability method. Deferred tax assets or liabilities are determined based on the difference
between the financial statement and tax basis of assets and liabilities as measured by the enacted tax rates which will be in effect when the differences reverse. A valuation allowance against net deferred assets is provided unless we conclude it is
more likely than not that the deferred tax assets will be realized.

We also use the provisions of FASB Interpretation (FIN) No. 48,
Accounting for Uncertainty in Income Taxes, (FIN 48), in determining the recognition threshold and measurement attribute for financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. We
adopted FIN 48 beginning January 1, 2007, and the adoption did not have a material impact on our consolidated financial statements.

Recent
Accounting Pronouncements

In February 2007, the FASB issued SFAS No. 159, The Fair Value Option for Financial Assets and
Financial LiabilitiesIncluding an amendment of FASB Statement No. 115. SFAS No. 159 permits entities to choose to measure many financial instruments and certain other items at fair value. Unrealized gains and losses on items for
which the fair value option has been elected will be recognized in earnings at each subsequent reporting date. We do not believe the adoption of SFAS No. 159 will have a material impact on our financial statements.

In September 2006, the FASB issued SFAS No. 157, Fair Value Measurements. SFAS No. 157 defines fair value, establishes a framework
for measuring fair value and expands disclosure requirements about fair value measurements. We believe that the adoption of SFAS No. 157 will not have a material impact on our consolidated financial statements.



|2. | Accounts ReceivableTrade
|-- | -------------------------

Accounts receivable
consist of the following at:



|                                      |  |              |           |   |      |   |           |  
|------------------------------------- |  | ------------ | --------- | - | ---- | - | --------- | -
|                                      |  | December 31, |          
|                                      |  | 2006         |           |   | 2007 |  
|Billed                                |  | $            | 5,019,325 |   |      | $ | 6,898,762 |  
|Unbilled                              |  |              | 2,123,945 |   |      |   | 2,790,560 |  
|Other                                 |  |              | 109,146   |   |      |   | 56,822    |  
|                                      |  |              |           |   |      |   |           |  
|                                      |  | $            | 7,252,416 |   |      | $ | 9,746,144 |  
|                                      |  |              |           |   |      |   |           |  
|Less: allowance for doubtful accounts |  |              | (19,010   | ) |      |   | (29,534   | )
|                                      |  |              |           |   |      |   |           |  
|                                      |  | $            | 7,233,406 |   |      | $ | 9,716,610 |  
|                                      |  |              |           |   |      |   |           |  

Unbilled receivables result from contract retainages and revenues that have been earned in advance
of billing and can be invoiced at contractually defined intervals or milestones, or at completion of the contract. Advance payments on uncompleted contracts were $91,124 and $449,362 for the periods ended December 31, 2006 and 2007,
respectively. Such amounts are recorded as deferred credit until earned.



64



---

##### Table of Contents

|3. | Property and Equipment
|-- | ----------------------

Property and equipment,
net, consists of the following at:



|                              |  |              |            |   |      |   |            |  
|----------------------------- |  | ------------ | ---------- | - | ---- | - | ---------- | -
|                              |  | December 31, |           
|                              |  | 2006         |            |   | 2007 |  
|Equipment                     |  | $            | 4,518,091  |   |      | $ | 5,525,092  |  
|Furniture and fixtures        |  |              | 486,474    |   |      |   | 607,682    |  
|Software                      |  |              | 970,564    |   |      |   | 1,106,893  |  
|Leasehold improvements        |  |              | 3,175,598  |   |      |   | 3,193,048  |  
|                              |  |              |            |   |      |   |            |  
|                              |  |              | 9,150,727  |   |      |   | 10,432,715 |  
|Lessaccumulated depreciation |  |              | (3,420,633 | ) |      |   | (4,573,200 | )
|                              |  |              |            |   |      |   |            |  
|                              |  | $            | 5,730,094  |   |      | $ | 5,859,515  |  
|                              |  |              |            |   |      |   |            |  

Depreciation for the periods ended December 31, 2005, 2006, and 2007 as approximately
$380,000, $775,000 and $1,246,000, respectively.



|4. | Intangible Assets
|-- | -----------------

The following is a summary of
intangible assets:



|                                               |  |              |           |   |      |   |           |  
|---------------------------------------------- |  | ------------ | --------- | - | ---- | - | --------- | -
|                                               |  | December 31, |          
|                                               |  | 2006         |           |   | 2007 |  
|Goodwill                                       |  | $            | 418,073   |   |      | $ | 418,073   |  
|Patent costs                                   |  |              | 1,508,954 |   |      |   | 1,815,756 |  
|Other capitalized intellectual property rights |  |              | 577,644   |   |      |   | 537,299   |  
|Accumulated amortization                       |  |              | (473,182  | ) |      |   | (859,996  | )
|                                               |  |              |           |   |      |   |           |  
|                                               |  | $            | 2,031,489 |   |      | $ | 1,911,132 |  
|                                               |  |              |           |   |      |   |           |  

Amortization for the periods ended December 31, 2005, 2006, and 2007 was approximately
$160,000, $346,000, and $535,000 respectively.No impairment loss was recognized for the period ending December 31, 2007.

Estimated aggregate amortization for each of the next five years is as follows:



|                        |  |   |          
|----------------------- |  | - | ---------
|Year Ended December 31, |  |  
|2008                    |  | $ | 509,674  
|2009                    |  |   | 417,589  
|2010                    |  |   | 309,814  
|2011                    |  |   | 189,125  
|2012                    |  |   | 17,994   
|Thereafter              |  |   | 48,863   
|                        |  |   |          
|                        |  | $ | 1,493,059
|                        |  |   |          



65



---

##### Table of Contents

|5. | Accrued Liabilities
|-- | -------------------

Accrued liabilities consist of
the following at:



|                                             |  |              |           |      |   |          
|-------------------------------------------- |  | ------------ | --------- | ---- | - | ---------
|                                             |  | December 31,
|                                             |  | 2006         |           | 2007
|Accrued compensation and related liabilities |  | $            | 1,137,576 |      | $ | 1,386,239
|Accrued professional fees                    |  |              | 726,807   |      |   | 526,204  
|Accrued severance and bonuses                |  |              | 240,997   |      |   | 1,341,436
|Accrued royalty                              |  |              | 148,247   |      |   | 221,810  
|Deferred rent                                |  |              | 864,064   |      |   | 884,660  
|Accrued interest                             |  |              | 304,704   |      |   | 600,822  
|Other                                        |  |              | 204,882   |      |   | 370,627  
|                                             |  |              |           |      |   |          
|                                             |  | $            | 3,627,277 |      | $ | 5,331,798
|                                             |  |              |           |      |   |          



|6. | Debt Agreements
|-- | ---------------

Working Capital Facility

We entered into a line of credit agreement with First National Bank (FNB) in December 2001. This agreement, as amended, enabled us to borrow up to
$3,000,000, subject to an eligible borrowing base, with interest payable monthly based upon the Wall Street Journal prime rate. The line of credit is collateralized by a blanket interest in our assets and is subject to certain financial covenants.

We received a modified commitment for renewal of the line of credit in June 2007. Under the June 2007 commitment, we may draw up to
$3,000,000 for working capital needs. Interest accrues on any outstanding balance at the Wall Street Journal prime rate. The agreement also includes a $1.0 million sub-limit under the line of credit for the issuance of letters of credit. FNB issued
a letter of credit on our behalf to the Industrial Development Authority of Montgomery County, Virginia, in connection with our execution of an office lease. As of October 1, 2007, the balance of the letter of credit was $599,583 in connection
with scheduled future rent payments due. There were no outstanding borrowings under this line of credit as of December 31, 2006 or 2007.

Virginia
Tech Foundation Note

In connection with the Luna Technologies acquisition, we assumed a promissory note due to the Virginia Tech
Foundation for $214,955. The principal amount was paid in full on January 31, 2007, and the note was extinguished.

Convertible Debt

As more fully described in Note 12, we have outstanding promissory notes of $5,000,000 in the aggregate which are convertible, at the
option of the holder, into shares of our Common Stock. The notes accrue simple interest at a rate of 6% annually and mature on December 30, 2009.

The following table presents a summary of debt atDecember 31, 2006 and 2007.



|                                                |  |             |           |   |      |   |          
|----------------------------------------------- |  | ----------- | --------- | - | ---- | - | ---------
|                                                |  | December 31
|                                                |  | 2006        |           |   | 2007
|Line of credit                                  |  |             |          |   |      |   |         
|Carilion Health Systems financing (see note 12) |  | $           | 5,000,000 |   |      | $ | 5,000,000
|Virginia Tech Foundation                        |  |             | 214,955   |   |      |   |         
|                                                |  |             |           |   |      |   |          
|                                                |  |             | 5,214,955 |   |      | $ | 5,000,000
|Less: current payable                           |  |             | (214,955  | ) |      |   |         
|                                                |  |             |           |   |      |   |          
|                                                |  | $           | 5,000,000 |   |      | $ | 5,000,000
|                                                |  |             |           |   |      |   |          



66



---

##### Table of Contents

Future maturities of long-term debt as of December 31, 2007 are as follows:



|                         |  |        |          
|------------------------ |  | ------ | ---------
|                         |  | Amount
|Year ending December 31, |  |        |          
|2008                     |  |        |         
|2009                     |  | $      | 5,000,000
|                         |  |        |          
|Total debt               |  | $      | 5,000,000
|                         |  |        |          



|7. | Income Taxes
|-- | ------------

Deferred tax assets and liabilities
consist of the following components:



|                                 |  |              |            |   |      |   |            |  
|-------------------------------- |  | ------------ | ---------- | - | ---- | - | ---------- | -
|                                 |  | December 31, |           
|                                 |  | 2006         |            |   | 2007 |  
|Research and development credits |  | $            | 2,459,793  |   |      | $ | 293,253    |  
|Net operating loss carryforwards |  |              | 4,330,740  |   |      |   | 7,030,624  |  
|Accrued liabilities              |  |              | 250,253    |   |      |   | 799,299    |  
|Stock-based compensation         |  |              | 813,949    |   |      |   | 438,191    |  
|Depreciation and amortization    |  |              | (167,107   | ) |      |   | (162,776   | )
|Deferred revenue                 |  |              | 27,541     |   |      |   |           |  
|Bad debt and inventory reserve   |  |              | 99,498     |   |      |   | 26,816     |  
|                                 |  |              |            |   |      |   |            |  
|                                 |  |              | 7,814,667  |   |      |   | 8,425,407  |  
|Valuation allowance              |  |              | (7,214,667 | ) |      |   | (7,825,407 | )
|                                 |  |              |            |   |      |   |            |  
|Net deferred tax asset           |  | $            | 600,000    |   |      | $ | 600,000    |  
|                                 |  |              |            |   |      |   |            |  

The reconciliation of expected income tax expense (benefit) to actual income tax expense (benefit)
was as follows:



|                                                  |  |       |    |  |        |    |  |        |   
|------------------------------------------------- |  | ----- | -- |  | ------ | -- |  | ------ | --
|                                                  |  | 2005  |    |  | 2006   |    |  | 2007   |   
|Statutory federal rate                            |  | 34.0  | %  |  | 34.0   | %  |  | 34.0   | % 
|State tax net of federal benefit                  |  | 3.9   | %  |  | 3.96   | %  |  | 3.96   | % 
|Research and development credit and carryforwards |  | 22.9  | %  |  | 12.04  | %  |  | 1.69   | % 
|Change in valuation allowance                     |  | (42.4 | %) |  | (55.94 | %) |  | (7.78  | %)
|Permanent differences and other                   |  | 3.4   | %  |  | 6.08   |    |  | (31.87 | %)
|                                                  |  |       |    |  |        |    |  |        |   
|Income tax expense (benefit)                      |  | 21.8  | %  |  | 0.14   | %  |  | 0.00   | % 
|                                                  |  |       |    |  |        |    |  |        |   

The income tax provision (benefit) consists of the following for:



|                             |  |      |          |   |      |   |        |  |   |  
|---------------------------- |  | ---- | -------- | - | ---- | - | ------ |  | - | -
|                             |  | 2005 |          |   | 2006 |   | 2007  
|Current:                     |  |      |          |   |      |   |        |  |   |  
|Federal                      |  | $    |         |   |      | $ |       |  | $ | 
|State                        |  |      |         |   |      |   | 12,829 |  |   | 
|Deferred Federal             |  |      | (523,817 | ) |      |   |       |  |   | 
|Deferred State               |  |      | (33,435  | ) |      |   |       |  |   | 
|                             |  |      |          |   |      |   |        |  |   |  
|Income tax expense (benefit) |  |      | (557,252 | ) |      | $ | 12,829 |  | $ | 
|                             |  |      |          |   |      |   |        |  |   |  

The realization of our deferred income tax assets is dependent upon sufficient future taxable
income in future periods that deductible temporary differences are expected to be available to reduce taxable income. In



67



---

##### Table of Contents

assessing whether deferred tax assets may be realized, we consider whether it is more likely than not that some portion, or all, of the deferred tax asset
will be realized. We consider scheduled reversals of deferred tax liabilities, projected future taxable income, and tax planning strategies that we can implement in making our assessment. We have net operating loss carryforward at December 31,
2007 of approximately $18.9 million expiring at varying dates through 2026. We have recorded a refundable income tax receivable of approximately $396,000, representing net operating losses that we plan to carry back to recover income taxes
previously paid. We have research & development tax credit carryforwards of approximately $0.3 million which expire at varying dates through 2026.

A tax benefit of $600,000 was recorded at December 31, 2006 and 2007, based upon managements assessment that more likely than not, this portion of the entire deferred tax benefit will be realized in future
periods.

The change in our unrecognized tax benefits for the year ended December 31, 2007 was:



|                                                                                                    |  |   |  
|--------------------------------------------------------------------------------------------------- |  | - | -
|January 1, 2007                                                                                     |  | $ | 
|Increases from positions taken during prior periods                                                 |  |   | 
|Decreases from positions taken during prior periods                                                 |  |   | 
|Increases from positions taken during the current period                                            |  |   | 
|Decreases in unrecognized tax benefits relating to settlements with taxing authorities              |  |   | 
|Reductions to unrecognized tax benefits as a result of a lapse of applicable statute of limitations |  |   | 
|December 31, 2007                                                                                   |  | $ | 

We are regularly examined by federal and various state tax authorities. The U.S. federal statute
of limitations remains open for the year 2000 and onward. We currently have no federal income tax returns under examination. U.S. state jurisdictions have statutes of limitation generally ranging from three to seven years. We currently have no state
income or franchise tax returns under examination. We currently do not file tax returns in any foreign tax jurisdiction.

We currently have
no positions for which we expect that the amount of unrecognized tax benefit will increase or decrease significantly within twelve months of the reporting date. We have no tax interest or penalties reported in either our statement of operations or
statement of financial position for any year reported herein.



|8. | Stockholders Equity
|-- | --------------------

Reverse Stock split

In connection with our initial public offering, we affected a 1-for-1.7691911 reverse stock split of our common stock. All applicable share and per
share amounts in the financial statements give retroactive effect to such split.

Common Stock

Upon the completion of our initial public offering all of the outstanding shares of Class A Common Stock, Class B Common Stock and Class C Common
Stock were converted into one class of common stock on a one-for-one basis.

Warrants

In February 2006, we issued 57,542 warrants for Class B Common Stock at an exercise price of $1.77 per share to former Luna Technologies shareholders to
prevent dilution by a concurrent stock option grant. The warrants were valued using a Black-Scholes option pricing model with the following assumptions: risk-free rate



68



---

##### Table of Contents

of 4.55%, expected volatility of 64%, and an expected life of 10 years, which equaled the contractual term. The aggregate fair value of the warrant was
$418,074, and this amount was recorded as additional purchase price for the Luna Technologies acquisition. These warrants are currently exercisable for Luna Innovations common stock.

Incentive Stock Option Plan

In April 2003, we adopted the Luna Innovations Incorporated 2003 Stock
Plan (the 2003 Plan). Under the 2003 Plan, our Board of Directors is authorized to grant both incentive and nonstatutory stock options to employees, directors and consultants of our Company to purchase Class B shares of Common Stock. Options
generally have a life of 10 years and exercise price equal to or greater than the fair market value of the Class B Common Stock as determined by the Board of Directors. On February 4, 2006, our Board of Directors increased the number of shares
reserved under the 2003 Plan to 9,715,000. A total of 4,460,759 and 3,473,859 were available for future grant as of December 31, 2006 and 2007, respectively.

In August 2003, our Board of Directors authorized an option exchange program expiring on September 19, 2003 whereby option holders of Class A Common Stock issued under the 1999 plan were given the
opportunity to exchange their options for options to purchase Class B Common Stock on a one for one basis. The new option grants were immediately vested on the date of exchange, September 29, 2003, had an exercise price of $0.35 and a life of
10 years from the date of grant. Upon completion of the option exchange program, the 1999 plan was terminated.

All of the outstanding
options from the 1999 Plan had exercise prices in excess of the fair value of our Class A Common Stock as of the date of the exchange. As such, the option exchange was accounted for as a repricing in accordance with FIN 44. A total of 172,525
options were exchanged in connection with this transaction, of which 39,596, 22,335 and 22,335 were outstanding at December 31, 2005, December 31, 2006, and December 2007, respectively.

Vesting typically occurs over a five year period.

Total non-cash stock option expense for the years ended December 31, 2005, 2006 and 2007 was $168,926, $1,677,982 and $ 2,425,114 respectively.

The following table sets forth the activity of our stock options to purchase common stock:



|                             |  |                     |   |                     |                     |  |                              |  |                             |            |                 |           |                              |      |                             |   |           
|---------------------------- |  | ------------------- | - | ------------------- | ------------------- |  | ---------------------------- |  | --------------------------- | ---------- | --------------- | --------- | ---------------------------- | ---- | --------------------------- | - | ----------
|                             |  | Options Outstanding |   | Options Exercisable
|                             |  | Number ofShares     |   |                     | Price perShareRange |  | WeightedAverageExercisePrice |  | AggregateIntrinsicValue (1) |            | Number ofShares |           | WeightedAverageExercisePrice |      | AggregateIntrinsicValue (1)
|Balance at December 31, 2004 |  | 2,242,581           |   |                     | 0.35                |  | 0.35                         |  | $                           | 515,366    |                 | 1,594,885 |                              | 0.35 |                             | $ | 366,519   
|Forfeited                    |  | (603,687            | ) |                     | 0.35                |  | 0.35                         |  |                             |            |                 |           |                              |      |                             |   |           
|Exercised                    |  | (238,173            | ) |                     | 0.35                |  | 0.35                         |  |                             |            |                 |           |                              |      |                             |   |           
|Granted                      |  | 2,574,834           |   |                     | 0.351.77           |  | 0.82                         |  |                             |            |                 |           |                              |      |                             |   |           
|Balance at December 31, 2005 |  | 3,975,555           |   |                     | 0.351.77           |  | 0.65                         |  | $                           | 3,962,864  |                 | 1,519,445 |                              | 0.36 |                             |   | 1,961,849 
|Forfeited                    |  | (178,444            | ) |                     | 0.35                |  | 0.35                         |  |                             |            |                 |           |                              |      |                             |   |           
|Exercised                    |  | (271,648            | ) |                     | 0.35                |  | 0.35                         |  |                             |            |                 |           |                              |      |                             |   |           
|Granted                      |  | 1,457,131           |   |                     | 1.77                |  | 1.77                         |  |                             |            |                 |           |                              |      |                             |   |           
|Balance at December 31, 2006 |  | 4,982,594           |   |                     | 0.357.08           |  | 1.26                         |  | $                           | 12,215,503 |                 | 2,322,665 |                              | 2.99 |                             | $ | 6,935,997 
|Forfeited                    |  | (478,320            | ) |                     | 0.356.00           |  | 2.04                         |  |                             |            |                 |           |                              |      |                             |   |           
|Exercised                    |  | (743,359            | ) |                     | 0.351.77           |  | 0.68                         |  |                             |            |                 |           |                              |      |                             |   |           
|Granted                      |  | 986,900             |   |                     | 3.168.20           |  | 4.55                         |  |                             |            |                 |           |                              |      |                             |   |           
|Balance at December 31, 2007 |  | 4,747,815           |   |                     | 0.358.20           |  | 1.95                         |  | $                           | 31,477,522 |                 | 2,543,218 |                              | 0.96 |                             | $ | 19,366,620



69



---

##### Table of Contents



|(1) | The intrinsic value of an option represents the amount by which the market value of the stock exceeds the exercise price of the option of in-money options only. The prices represent
the closing price of our Common Stock on the NASD Global Market on the respective dates.
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|                             |  |                         |              |                     |           |                                      |     |                              |      |                    |           |                                                   |     
|---------------------------- |  | ----------------------- | ------------ | ------------------- | --------- | ------------------------------------ | --- | ---------------------------- | ---- | ------------------ | --------- | ------------------------------------------------- | ----
|                             |  |                         |              | Options Outstanding |           | Options Exercisable                 
|                             |  | Range ofExercise Prices |              | OptionsOutstanding  |           | WeightedAverageRemainingLife inYears |     | WeightedAverageExercisePrice |      | OptionsExercisable |           | WeightedAverageExercisePrice ofOptionsExercisable
|Year ended December 31, 2005 |  | $                       | 0.35  $1.77 |                     | 3,975,555 |                                      | 8.9 |                              | 0.67 |                    | 1,519,397 |                                                   | 0.35
|Year ended December 31, 2006 |  | $                       | 0.35  $7.08 |                     | 4,982,594 |                                      | 8.2 |                              | 1.26 |                    | 2,322,665 |                                                   | 0.60
|Year ended December 31, 2007 |  | $                       | 0.35  $8.20 |                     | 4,747,815 |                                      | 7.8 |                              | 1.95 |                    | 2,543,218 |                                                   | 0.96

The aggregate intrinsic value of grants exercised during the year ending December 31, 2007 and
2006 was $3.6 million and $1.0 million, respectively. The total aggregate intrinsic value represents the total amount by which the fair market value of stock exceeded the exercise price for options exercised.

For the year ending December 31, 2007 and 2006, the weighted average grant date fair value of options granted was $3.01 and $3.78, respectively. We
estimate the fair value of options at the grant date using the Black-Scholes model.



|9. | Commitments and Contingencies
|-- | -----------------------------

Obligation Under Operating Leases

We lease our facilities in Blacksburg, Charlottesville, Danville, Hampton, and Roanoke, Virginia under non-cancelable operating leases
that expire between May 2008 and December 2013. Certain of the leases are subject to fixed escalations. We recognize rent expense on such leases on a straight-line basis over the lease term. Rent expense under these leases was approximately
$600,000, $862,000 and $1,448,000 for the years ended December 31, 2005, 2006 and 2007, respectively.

Minimum future rentals, as of
December 31, 2007, under the aforementioned operating leases for each of the next five periods ending are:



|           |  |   |          
|---------- |  | - | ---------
|2008       |  | $ | 1,468,892
|2009       |  |   | 1,462,711
|2010       |  |   | 1,452,844
|2011       |  |   | 1,422,678
|2012       |  |   | 1,285,787
|Thereafter |  |   | 583,796  
|           |  |   |          
|           |  | $ | 7,767,708
|           |  |   |          

New Facility Lease

We entered into a 6.5 year lease for our Charlottesville facility, which is cancellable at our option with no penalty at the end of 2008.



70



---

##### Table of Contents

Obligation Under Capital Leases

We are obligated under capital leases covering certain equipment and software that expire at various dates during the next three years. Minimum lease payments as of December 31, 2007 were as follows:



|                                        |  |   |        
|--------------------------------------- |  | - | -------
|2008                                    |  | $ | 24,447 
|2009                                    |  |   | 4,730  
|2010                                    |  |   | 52     
|                                        |  |   |        
|                                        |  |   | 29,229 
|Lessamount representing interest       |  |   | 673    
|                                        |  |   |        
|Present value of net minimum obligation |  |   | 28,556 
|Lesscurrent obligation                 |  |   | 23, 885
|                                        |  |   |        
|Long-term obligation                    |  | $ | 4,671  
|                                        |  |   |        

The gross amount of property and equipment and related accumulated amortization recorded under
capital leases were as follows at December 31:



|                              |  |      |          |   |      |   |          |  
|----------------------------- |  | ---- | -------- | - | ---- | - | -------- | -
|                              |  | 2006 |          |   | 2007 |  
|Equipment                     |  | $    | 292,580  |   |      | $ | 398,529  |  
|Software                      |  |      | 164,085  |   |      |   | 42,252   |  
|                              |  |      |          |   |      |   |          |  
|                              |  |      | 456,665  |   |      |   | 440,781  |  
|Lessaccumulated amortization |  |      | (360,623 | ) |      |   | (388,088 | )
|                              |  |      |          |   |      |   |          |  
|                              |  | $    | 96,042   |   |      | $ | 52,693   |  
|                              |  |      |          |   |      |   |          |  

Governors Opportunity Fund

In March 2004, we received a $900,000 grant (the Grant) from the City of Danville, Virginia (the City) to be used for the
expansion of economic and commercial growth within the City. Specifically, $450,000 of the grant will be used to offset certain capital expenditures for leasehold improvements being made at our Danville facility, and the remaining $450,000 is to be
used for our creation of new jobs upon satisfaction of the conditions described below.

The Grant stipulates that we must make estimated
capital expenditures of at least $6,409,000 and create 54 new full time jobs at our Danville facility, at an average wage of at least $39,000 plus benefits within 30 months of the award, and then maintain such employment levels for an additional 30
months. We could be required to repay the grant funds on a pro-rata basis should we fail to satisfy the conditions stipulated in the agreement. As such, since we have not yet met the stipulations of the grant, we have included the $900,000 in
deferred revenue and other credits in the accompanying consolidated balance sheets as of December 31, 2006 and 2007.

Purchase Order

In June 2007, our Luna Technologies Division executed a non-cancelable, non-reschedulable $1.3 million purchase order for multiple shipments of tunable
lasers to be delivered over an 18-month period beginning in September 2007. As of December 31, 2007, approximately $1.1 million of this commitment remained.

Royalty Agreement

We have licensed certain third-party technology from a vendor that provides for minimum royalties
aggregating $3.0 million payable over the remaining patent terms of the underlying technology.



71



---

##### Table of Contents

|10. | Employee Profit Sharing Plan
|--- | ----------------------------

We maintain a salary
reduction/profit-sharing plan under provisions of Section 401(k) of the Internal Revenue Code. The plan is offered to employees who have completed three months of service with us. We contribute 50% of the salary deferral elected by each employee up
to a maximum deferral of 10% of annual salary.

We may, at our option, contribute additional amounts to the plan. We contributed
approximately $213,000, $400,000, and $492,000 to the plan for the years ended December 31, 2005, 2006 and 2007, respectively.



|11. | Litigation and Other Contingencies
|--- | ----------------------------------

From time to
time, we may become involved in litigation in relation to claims arising out of our operations in the normal course of business. While management currently believes the amount of ultimate liability, if any, with respect to these actions will not
materially affect our financial position, results of operations, or liquidity, the ultimate outcome of any litigation is uncertain. Were an unfavorable outcome to occur, or if protracted litigation were to ensue, the impact could be material to us.

On May 30, 2006, we were served with a complaint filed by a former employee in the Circuit Court for the City of Roanoke, Virginia,
alleging that we breached a consulting agreement with the former employee, and that we are indebted to the former employee in an unspecified amount of at least $100,000. We have answered the complaint and intend to defend ourselves vigorously in
this matter. While we believe the former employees claims are without merit, counsel for such former employee has indicated that he may file additional claims against us. To date, no such additional claims have been filed. However, we cannot
predict whether such former employee will file additional litigation against us or our subsidiaries or the ultimate outcome of any such litigation.

On June 22, 2007, Hansen Medical, Inc., a company for whom we had conducted certain research filed a complaint against us in the Superior Court of the State of California, County of Santa Clara alleging misappropriation of trade secrets,
unfair competition, breach of contract, and breach of implied covenant of good faith and fair dealing and declaratory judgment. In addition to money damages in an unspecified amount, the plaintiff company seeks, among other things, equitable relief,
including an injunction against our using the allegedly misappropriated trade secrets in connection with another project of ours. We have answered the complaint and intend to defend ourselves vigorously in this matter. We also filed a counterclaim
against the plaintiff company. Our counterclaim asserts claims for misappropriation of trade secrets, unfair competition under the California Business and Professional Code, breach of contract, breach of implied covenant of good faith and fair
dealing and declaratory judgment. We seek money damages from the counterclaim defendant in an amount to be proven at trial and equitable, including declaratory, relief. While we believe the plaintiffs claims are without merit, we cannot
predict the ultimate outcome of this litigation.

On September 10, 2007, we filed a complaint against our former auditing and accounting
firm in connection with the firms auditing and opining on the accuracy of several years of our consolidated financial statements in preparation for our registration with the Securities and Exchange Commission and our Initial Public Offering of
securities. As the complaint alleges, the firm breached its contract with us and committed negligence when it failed to ensure that it was independent to audit our financial statements, as required by the SEC regulations, and by failing to inform us
that it was not independent to audit our financial statements. These actions, resulting in our termination of this firm and our hiring of a new independent firm, caused a delay in our IPO; thereby resulting in a lower amount of capital raised, and
caused us to incur significant expenses. Among other things, we seek money damages in the amount of $28 million. The defendant answered our complaint and counterclaimed alleging breach of contract, breach of implied contract and unjust enrichment.
The firms counterclaim alleges that we failed to pay it certain fees for services performed. The firm seeks $173,000. We answered the counterclaim and, while we believe these claims are without merit and intend to defend them vigorously, we
cannot predict the ultimate outcome of the litigation.



72



---

##### Table of Contents

We have made, and will continue to make, efforts to comply with current and future environmental laws. We
anticipate that we could incur additional capital and operating costs in the future to comply with existing environmental laws and new requirements arising from new or amended statutes and regulations. In addition, because the applicable regulatory
agencies have not yet promulgated final standards for some existing environmental programs, we cannot at this time reasonably estimate the cost for compliance with these additional requirements. The amount of any such compliance costs could be
material. We cannot predict the impact that future regulations will impose upon our business.



|12. | Carilion Promissory Notes
|--- | -------------------------

In 2005, we sold
promissory notes to Carilion Clinic (Carilion) that are convertible into Common Stock at a fixed rate of $4.69159 per share. These notes accrue simple interest at a rate of 6.0% per year and are due and payable on December 30, 2009 or a later date
if extended by the holders of a majority of the aggregate principal amount of the notes, absent acceleration due to an event of default. The holders of a majority of the aggregate principal amount of the notes may also extend the maturity date of
these notes for one additional year by providing notice to us and may further extend the maturity date for up to an additional three consecutive one year periods if we are not eligible for or have elected not to pursue SBIR funding. After the first
extension, if any, we will have the right to repay any accrued interest in cash rather than common stock. The holders of these notes have the option to convert their notes (subject to certain limitations) into shares of our common stock at maturity
or upon the occurrence of certain events prior to this offering. In addition, the holders may convert their notes (subject to certain limitations) into shares of common stock if we are no longer eligible for SBIR grants or have not applied for an
SBIR grant within the preceding 12 months.

Our amended and restated the investor rights agreement grants Carilion and certain other
shareholders the rights to require us to register their shares of Common Stock for resale. Although we could be required to register shares held by these shareholders, there is no liquidated damages provision in the event such shares are not
registered and the conversion of such debt can be satisfied with unregistered shares of Common Stock.



|13. | Relationship with Major Customers
|--- | ---------------------------------

During the years
ended December 31, 2005, 2006 and 2007, approximately 70%, 71% and 62%, respectively, of our consolidated revenues were attributable to prime contracts with the U.S. government. Our revenues from these major customers are as follows:



|                                |  |                         |            |      |   |            |  |   |           
|------------------------------- |  | ----------------------- | ---------- | ---- | - | ---------- |  | - | ----------
|                                |  | Year ended December 31,
|                                |  | 2005                    |            | 2006 |   | 2007      
|U.S. Government                 |  | $                       | 11,471,447 |      | $ | 16,651,929 |  | $ | 20,742,597
|Certain Non-Government Customer |  | $                       | 2,245,762  |      |   | N/A        |  |   | N/A       



|14. | Financial Information About Segments
|--- | ------------------------------------

Our
operations are divided into two operating segments- Technology Development and Product and Licensing. The Technology Development segment provides applied research to customers in our areas of focus. Our engineers and scientists collaborate with our
network of government, academic and industry experts to identify technologies and ideas with promising market potential. We then compete to win fee-for-service contracts from government agencies and industrial customers who seek innovative solutions
to practical problems that require new technology. The Technology Development segment derives its revenue primarily from services.

The
Product and Licensing segment develops and sells products or licenses technologies based on commercially viable concepts developed by the Technology Development segment. The Product and Licensing segment derives its revenue from product sales,
funded product development and technology licenses.



73



---

##### Table of Contents

The Chief Executive Officer and his direct reports collectively represent our chief operating decision
makers, and they evaluate segment performance based primarily on revenue and operating income or loss.

There are no significant
inter-segment sales. There was an insignificant amount of product sales made outside the U.S.



|                                      |  |                             |            |   |      |   |            |      |  |   |            |  
|------------------------------------- |  | --------------------------- | ---------- | - | ---- | - | ---------- | ---- |  | - | ---------- | -
|                                      |  | Twelve Months Ended Dec 31, |           
|                                      |  | 2005                        |            |   | 2006 |   |            | 2007 | 
|Technology Development Revenue        |  | $                           | 15,379,667 |   |      | $ | 18,787,863 |      |  | $ | 23,356,456 |  
|Product and License Revenue           |  |                             | 1,074,221  |   |      |   | 4,757,779  |      |  |   | 10,325,659 |  
|                                      |  |                             |            |   |      |   |            |      |  |   |            |  
|Total Revenue                         |  | $                           | 16,453,888 |   |      | $ | 23,545,642 |      |  | $ | 33,682,115 |  
|                                      |  |                             |            |   |      |   |            |      |  |   |            |  
|Technology Development Operating Loss |  | $                           | (2,519,786 | ) |      | $ | (4,243,331 | )    |  | $ | (3,898,626 | )
|Product and License Operating Loss    |  |                             | 8,136      |   |      |   | (5,723,223 | )    |  |   | (4,355,703 | )
|                                      |  |                             |            |   |      |   |            |      |  |   |            |  
|Total Operating Loss                  |  | $                           | (2,511,650 | ) |      | $ | (9,966,554 | )    |  | $ | (8,254,329 | )
|                                      |  |                             |            |   |      |   |            |      |  |   |            |  

Additional segment information is as follows:



|                       |  |                  |            |                  |   |           
|---------------------- |  | ---------------- | ---------- | ---------------- | - | ----------
|                       |  |                 
|                       |  | December 31,2006 |            | December 31,2007
|Total segment assets:  |  |                  |            |                  |   |           
|Technology Development |  |                  | 29,108,744 |                  |   | 27,806,034
|Product and License    |  |                  | 6,108,470  |                  |   | 4,742,843 
|                       |  |                  |            |                  |   |           
|Total                  |  | $                | 35,217,214 |                  | $ | 32,548,877
|                       |  |                  |            |                  |   |           



|15. | Quarterly Results
|--- | -----------------

The following table sets forth
our unaudited historical revenues, operating income and net loss by quarter during 2006 and 2007:



|                         |  |               |           |   |              |   |           |              |  |   |              |   |  |              |           |   |              |   |           |              |  |   |              |   |  |   |            |   |  |   |            |  
|------------------------ |  | ------------- | --------- | - | ------------ | - | --------- | ------------ |  | - | ------------ | - |  | ------------ | --------- | - | ------------ | - | --------- | ------------ |  | - | ------------ | - |  | - | ---------- | - |  | - | ---------- | -
|                         |  | Quarter Ended |          
|(Dollars in thousands)   |  | Mar. 31,2006  |           |   | Jun. 30,2006 |   |           | Sep. 30,2006 |  |   | Dec. 31,2006 |   |  | Mar. 31,2007 |           |   | Jun. 30,2007 |   |           | Sep. 30,2007 |  |   | Dec. 31,2007 |  
|Revenues:                |  |               |           |   |              |   |           |              |  |   |              |   |  |              |           |   |              |   |           |              |  |   |              |   |  |   |            |   |  |   |            |  
|Technology development   |  | $             | 3,921     |   |              | $ | 4,170     |              |  | $ | 4,886        |   |  | $            | 5,811     |   |              | $ | 5,287     |              |  | $ | 5,852        |   |  | $ | 5,952      |   |  | $ | 6,265      |  
|Product and license      |  |               | 595       |   |              |   | 762       |              |  |   | 1,164        |   |  |              | 2,237     |   |              |   | 1,784     |              |  |   | 2,003        |   |  |   | 2,867      |   |  |   | 3,671      |  
|                         |  |               |           |   |              |   |           |              |  |   |              |   |  |              |           |   |              |   |           |              |  |   |              |   |  |   |            |   |  |   |            |  
|Total revenues           |  | $             | 4,516     |   |              | $ | 4,932     |              |  | $ | 6,050        |   |  | $            | 8,048     |   |              | $ | 7,071     |              |  | $ | 7,855        |   |  | $ | 8,820      |   |  | $ | 9,936      |  
|Operating loss           |  | $             | (2,100    | ) |              | $ | (2,833    | )            |  | $ | (2,169       | ) |  | $            | (2,865    | ) |              | $ | (2,795    | )            |  | $ | (2,291       | ) |  | $ | (1,982     | ) |  | $ | (1,186     | )
|Net loss                 |  | $             | (2,089    | ) |              | $ | (2,721    | )            |  | $ | (1,949       | ) |  | $            | (2,679    | ) |              | $ | (2,682    | )            |  | $ | (2,178       | ) |  | $ | (1,838     | ) |  | $ | (1,151     | )
|                         |  |               |           |   |              |   |           |              |  |   |              |   |  |              |           |   |              |   |           |              |  |   |              |   |  |   |            |   |  |   |            |  
|Net loss per share:      |  |               |           |   |              |   |           |              |  |   |              |   |  |              |           |   |              |   |           |              |  |   |              |   |  |   |            |   |  |   |            |  
|Basic                    |  | $             | (0.34     | ) |              | $ | (0.37     | )            |  | $ | (0.20        | ) |  | $            | (0.27     | ) |              | $ | (0.27     | )            |  | $ | (0.21        | ) |  | $ | (0.18      | ) |  | $ | (0.11      | )
|Diluted                  |  | $             | (0.34     | ) |              | $ | (0.37     | )            |  | $ | (0.20        | ) |  | $            | (0.27     | ) |              | $ | (0.27     | )            |  | $ | (0.21        | ) |  | $ | (0.18      | ) |  | $ | (0.11      | )
|Weighted average shares: |  |               |           |   |              |   |           |              |  |   |              |   |  |              |           |   |              |   |           |              |  |   |              |   |  |   |            |   |  |   |            |  
|Basic                    |  |               | 6,069,780 |   |              |   | 7,277,964 |              |  |   | 9,842,265    |   |  |              | 9,922,222 |   |              |   | 9,969,373 |              |  |   | 10,136,446   |   |  |   | 10,293,557 |   |  |   | 10,465,501 |  
|Diluted                  |  |               | 6,069,780 |   |              |   | 7,277,964 |              |  |   | 9,842,265    |   |  |              | 9,922,222 |   |              |   | 9,969,373 |              |  |   | 10,136,446   |   |  |   | 10,293,557 |   |  |   | 10,465,501 |  



74



---

##### Table of Contents

|ITEM 9. | CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE.
|------- | -------------------------------------------------------------------------------------

None.

ITEM 9A. (T)    CONTROLS AND PROCEDURES.

Evaluation of Disclosure Controls and Procedures

Our Chief Executive Officer and our Chief Financial Officer, after evaluating the effectiveness of our disclosure controls and
procedures (as defined in Securities Exchange Act of 1934 (the Exchange Act) Rules 13a-15(e) and 15d-15(e)) as of the end of the period covered by this report (the Evaluation Date), have concluded that as of the
Evaluation Date, our disclosure controls and procedures are effective, in all material respects, to ensure that information required to be disclosed in the reports that we file and submit under the Exchange Act (i) is recorded, processed,
summarized and reported as and when required and (ii) is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.

Changes in Internal Control Over Financial Reporting

There have been no significant changes in our internal control over financial reporting that occurred during the quarter ended December 31, 2007 that have materially affected, or are reasonably likely to
materially affect, our internal control over financial reporting.

Managements Report on Internal Control Over Financial Reporting

Our management is responsible for establishing and maintaining adequate internal control over financial reporting as defined in Rules 13a-15(f) under
the Exchange Act. Our internal control over financial reporting is designed, under the supervision of our chief executive and chief financial officers, and effected by our board of directors, management and other personnel to provide reasonable
assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with accounting principles generally accepted in the United States of America (GAAP). Our internal control
over financial reporting includes those policies and procedures that: (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the our assets; (ii) provide
reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with GAAP, and that our receipts and expenditures are being made only in accordance with authorizations of our management
and directors; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of our assets that could have a material effect on the financial statements.

We conducted an evaluation of the effectiveness of our internal control over financial reporting as of December 31, 2007. This evaluation was based
on the framework in Internal ControlIntegrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). All internal control systems, no matter how well designed, have inherent limitations.
Therefore, even those systems determined to be effective can provide only reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with GAAP.

Based on our evaluation under the framework in Internal ControlIntegrated Framework, our Chief Executive Officer and Chief Financial Officer
concluded that internal control over financial reporting was effective as of December 31, 2007.

This annual report does not include an
attestation report of our registered public accounting firm regarding internal control over financial reporting. Managements report was not subject to attestation by our registered public accounting firm pursuant to temporary rules of the
Securities and Exchange Commission that permit us to provide only managements report in this annual report.



|ITEM 9B. | OTHER INFORMATION.
|-------- | ------------------

None.



75



---

##### Table of Contents

PART III



|ITEM 10. | DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
|-------- | ------------------------------------------------------

The information required by Item 10 of Form 10-K is incorporated by reference to our Proxy Statement for the 2008 Annual Meeting of Stockholders anticipated to be filed with the SEC within 120 days after the end of the fiscal
year ended December 31, 2007. Certain information required by this item concerning our executive officers is set forth in Part I, Item 1 of this Annual Report on Form 10-K, under Executive Officers of the Registrant.



|ITEM 11. | EXECUTIVE COMPENSATION.
|-------- | -----------------------

The information required
by Item 11 of Form 10-K is incorporated by reference to our Proxy Statement for the 2008 Annual Meeting of Stockholders anticipated to be filed with the SEC within 120 days after the end of the fiscal year ended December 31,
2007.



|ITEM 12. | SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
|-------- | ----------------------------------------------------------------------------------------------

The information required by Item 12 of Form 10-K is incorporated by reference to our Proxy Statement for the 2008 Annual Meeting of Stockholders
anticipated to be filed with the SEC within 120 days after the end of the fiscal year ended December 31, 2007

EQUITY COMPENSATION PLANS

The following table summarizes our equity compensation plans as of December 31, 2007:



|                                                           |  |                                                                                          |  |                                                                           |      |                                                                                                                                           |          
|---------------------------------------------------------- |  | ---------------------------------------------------------------------------------------- |  | ------------------------------------------------------------------------- | ---- | ----------------------------------------------------------------------------------------------------------------------------------------- | ---------
|Plan category                                              |  | Number ofsecurities to beissued uponexercise ofoutstandingoptions, warrantsand
rights(a) |  | Weighted-average exerciseprice ofoutstandingoptions,warrants andrights(b) |      | Number of securitiesremaining available forfuture issuance
underequity compensation plans(excluding securitiesreflected in column (a))(c)
|Equity compensation plans approved by security holders     |  | 4,747,815                                                                                |  | $                                                                         | 1.95 |                                                                                                                                           | 3,473,859
|Equity compensation plans not approved by security holders |  |                                                                                         |  |                                                                           |     |                                                                                                                                           |         
|                                                           |  |                                                                                          |  |                                                                           |      |                                                                                                                                           |          
|Total                                                      |  | 4,747,815                                                                                |  | $                                                                         | 1.95 |                                                                                                                                           | 3,473,859
|                                                           |  |                                                                                          |  |                                                                           |      |                                                                                                                                           |          



|ITEM 13. | CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE
|-------- | -------------------------------------------------------------------------

The information required by Item 13 of Form 10-K is incorporated by reference to our Proxy Statement for the 2008 Annual Meeting of Stockholders anticipated to be filed with the SEC within 120 days
after the end of the fiscal year ended December 31, 2007.



|ITEM 14. | PRINCIPAL ACCOUNTING FEES AND SERVICES
|-------- | --------------------------------------

The
information required by Item 14 of Form 10-K is incorporated by reference to our Proxy Statement for the 2008 Annual Meeting of Stockholders anticipated to be filed with the SEC within 120 days after the end of the fiscal year ended
December 31, 2007.



76



---

##### Table of Contents

PART IV



|ITEM 15. | EXHIBITS, FINANCIAL STATEMENT SCHEDULE
|-------- | --------------------------------------



| | (a) | The following documents are filed as part of this Annual Report on Form 10-K:
| | --- | -----------------------------------------------------------------------------



| | (1) | Financial Statements. See Index to Consolidated Financial Statements at Item 8 of this Report on Form 10-K.
| | --- | -----------------------------------------------------------------------------------------------------------



| | (2) | All other schedules are omitted as the required information is inapplicable or the information is presented in the Consolidated Financial Statements and notes thereto in Item 8
of Part II of this Annual Report on Form 10-K.
| | --- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | (3) | Exhibits. The exhibits filed as part of this report are listed under Exhibits at subsection (b) of this Item 15.
| | --- | ------------------------------------------------------------------------------------------------------------------



| | (b) | Exhibits
| | --- | --------



77



---

##### Table of Contents

Schedule II

Luna Innovations Incorporated

Valuation and Qualifying Accounts



|                                                   |  |                              |           |                            |   |            |  |   |              |   |                        |   |           |  |   |          
|-------------------------------------------------- |  | ---------------------------- | --------- | -------------------------- | - | ---------- |  | - | ------------ | - | ---------------------- | - | --------- |  | - | ---------
|Column A                                           |  | Column B                     |           | Column C                   |   | Column D   |  |   | Column E     |   | Column F              
|                                                   |  | Balanceat beginningof Period |           | Chargedto costsandexpenses |   | Deductions |  |   | OtherChanges |   | Balance atendof period
|Year Ended December 31, 2007                       |  |                              |           |                            |   |            |  |   |              |   |                        |   |           |  |   |          
|Reserves deducted from assets to which they apply: |  |                              |           |                            |   |            |  |   |              |   |                        |   |           |  |   |          
|Allowances for doubtful accounts                   |  | $                            | 19,010    |                            | $ | 12,472     |  | $ | (1,948       | ) |                        | $ |          |  | $ | 29,534   
|Inventory                                          |  |                              | 40,943    |                            |   | 165        |  |   |             |   |                        |   |          |  |   | 41,108   
|Valuation allowance against deferred tax asset     |  |                              | 7,214,667 |                            |   |           |  |   |             |   |                        |   | 610,740   |  |   | 7,825,407
|                                                   |  |                              |           |                            |   |            |  |   |              |   |                        |   |           |  |   |          
|                                                   |  |                              | 7,274,620 |                            |   | 12,637     |  |   | (1,948       | ) |                        |   | 610,740   |  |   | 7,986,049
|                                                   |  |                              |           |                            |   |            |  |   |              |   |                        |   |           |  |   |          
|Year Ended December 31, 2006                       |  |                              |           |                            |   |            |  |   |              |   |                        |   |           |  |   |          
|Reserves deducted from assets to which they apply: |  |                              |           |                            |   |            |  |   |              |   |                        |   |           |  |   |          
|Allowances for doubtful accounts                   |  | $                            |          |                            | $ | 44,005     |  | $ | (24,995      | ) |                        | $ |          |  | $ | 19,010   
|Inventory                                          |  |                              | 56,141    |                            |   | 17,153     |  |   | (32,351      | ) |                        |   |          |  |   | 40,943   
|Valuation allowance against deferred tax asset     |  |                              | 1,670,692 |                            |   |           |  |   |             |   |                        |   | 5,543,975 |  |   | 7,214,667
|                                                   |  |                              | 1,726,833 |                            |   | 61,158     |  |   | (57,346      | ) |                        |   | 5,543,975 |  |   | 7,274,620
|                                                   |  |                              |           |                            |   |            |  |   |              |   |                        |   |           |  |   |          
|Year Ended December 31, 2005                       |  |                              |           |                            |   |            |  |   |              |   |                        |   |           |  |   |          
|Reserves deducted from assets to which they apply: |  |                              |           |                            |   |            |  |   |              |   |                        |   |           |  |   |          
|Allowances for doubtful accounts                   |  |                              |          |                            |   |           |  |   |             |   |                        |   |          |  |   |         
|Inventory                                          |  |                              | 11,702    |                            |   | 44,439     |  |   |             |   |                        |   |          |  |   | 56,141   
|Valuation allowance against deferred tax asset     |  |                              | 642,246   |                            |   |           |  |   |             |   |                        |   | 1,028,446 |  |   | 1,670,692
|                                                   |  |                              | 653,948   |                            |   | 44,439     |  |   |             |   |                        |   | 1,028,446 |  |   | 1,726,833
|                                                   |  |                              |           |                            |   |            |  |   |              |   |                        |   |           |  |   |          



78



---

##### Table of Contents

EXHIBIT INDEX



|            |  |                                                                                                                                                                                                                                                  
|----------- |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|Exhibit No. |  | Exhibit Document                                                                                                                                                                                                                                 
|3.1(1)      |  | Amended and Restated Certificate of Incorporation of the Registrant (Exhibit 3.2)                                                                                                                                                                
|            | 
|3.2(2)      |  | Amended and Restated Bylaws of the Registrant (Exhibit 3.4)                                                                                                                                                                                      
|            | 
|4.1(3)      |  | Specimen Common Stock certificate of the Registrant (Exhibit 4.1)                                                                                                                                                                                
|            | 
|4.2(2)      |  | 2003 Stock Plan (Exhibit 10.7)                                                                                                                                                                                                                   
|            | 
|4.3(4)      |  | 2006 Equity Incentive Plan (Exhibit 10.9)                                                                                                                                                                                                        
|            | 
|4.4(2)      |  | Form of Senior Convertible Promissory Note (Exhibit 4.2)                                                                                                                                                                                         
|            | 
|4.5(2)      |  | Warrant to Purchase Common Stock of Luna Innovations Incorporated, issued on September 30, 2005 (Exhibit 4.3)                                                                                                                                    
|            | 
|4.6(2)      |  | Warrant to Purchase Common Stock of Luna Innovations Incorporated, issued on November 11, 2005 (Exhibit 4.4)                                                                                                                                     
|            | 
|4.7(2)      |  | Warrant to Purchase Common Stock of Luna Innovations Incorporated, issued on September 30, 2005 (Exhibit 4.5)                                                                                                                                    
|            | 
|4.8(2)      |  | Form of Warrant to Purchase Shares of Common Stock of Luna Innovations Incorporated (Exhibit 4.6)                                                                                                                                                
|            | 
|4.9(2)      |  | Form of Stock Option Agreement (Exhibit 4.7)                                                                                                                                                                                                     
|            | 
|10.1(2)     |  | Form of Indemnification Agreement for directors and executive officers (Exhibit 10.1)                                                                                                                                                            
|            | 
|10.2(5)     |  | Employment Agreement by and between the Company and Kent A. Murphy (Exhibit 10.1)                                                                                                                                                                
|            | 
|10.3(6)     |  | Employment Agreement by and between the Company and Dale E. Messick (Exhibit 10.1)                                                                                                                                                               
|            | 
|10.4(7)     |  | Amended and Restated Employment Agreement by and between the Company and Scott A. Graeff (Exhibit 10.1)                                                                                                                                          
|            | 
|10.5(3)     |  | Amended Loan Agreement, dated as of May 12, 2006, by and between Luna Innovations Incorporated and First National Bank (Exhibit 10.6)                                                                                                            
|            | 
|10.6(2)     |  | Amended and Restated Investor Rights Agreement, dated December 30, 2005, by and among Luna Innovations Incorporated, Carilion Health System and certain stockholders
(Exhibit 10.8)                                                              
|            | 
|10.7(8)     |  | Amended Lease, dated July 20, 2006, by and between Carilion Medical Center and Luna Innovations Incorporated. (Riverside Center, Roanoke, Virginia) (Exhibit 10.1)                                                                               
|            | 
|10.8(9)     |  | Industrial Lease Agreement, dated March 21, 2006, by and between Luna Innovations Incorporated and the Industrial Development Authority of Montgomery County, Virginia (3157 State Street,
Blacksburg, Virginia) (Exhibit 10.27)                 
|            | 
|10.9(3)     |  | First Amendment to Industrial Lease Agreement, dated May 11, 2006, by and between Luna Innovations Incorporated and the Industrial Development Authority of Montgomery County, Virginia (3150
State Street, Blacksburg, Virginia) (Exhibit 10.34)
|            | 
|10.10(10)   |  | Commercial Lease, dated March 19, 2007, between Canvasback Real Estate & Investments LLC and Luna Innovations Incorporated (705 Dale Avenue, Charlottesville, Virginia)
(Exhibit 10.1)                                                           
|            | 
|10.11(2)    |  | Full Service Office Lease, dated August 2003, between Hampton R&D Properties, LLC and Luna Innovations Incorporated (130 Research Drive, Hampton, Virginia)
(Exhibit 10.15)                                                                      
|            | 
|10.12(2)    |  | Lease, effective as of January 1, 2005, between the Industrial Development Authority of Danville and Luna Innovations Incorporated (521 Bridge Street, Danville, Virginia)
(Exhibit 10.17)                                                       



79



---

##### Table of Contents

|            |  |                                                                                                                                                                                                                                                                                                                
|----------- |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|Exhibit No. |  | Exhibit Document                                                                                                                                                                                                                                                                                               
|10.13(2)    |  | Grant Agreement, dated March 25, 2004, by and between the City of Danville, Virginia, and Luna Innovations Incorporated (Exhibit 10.21)                                                                                                                                                                        
|            | 
|10.14(3)   |  | License Agreement No. DN-982, dated June 10, 2002, by and between the National Aeronautics and Space Administration (NASA) and Luna Innovations Incorporated; Modification No. 1 to License
Agreement No. DN-982, dated January 23, 2006, by and between NASA and Luna Innovations Incorporated (Exhibit 10.22)
|            | 
|10.15(3)   |  | License Agreement No. DN-951, dated December 20, 2000, by and between NASA and Luna Technologies, Inc. (Exhibit 10.23)                                                                                                                                                                                         
|            | 
|10.16(3)   |  | License Agreement No. DE-384, dated October 28, 2004, by and between NASA and Luna Technologies, Inc. (Exhibit 10.24)                                                                                                                                                                                          
|            | 
|10.17(3)   |  | Fiber Optic Patent License, dated September 22, 2003, by and between United Technologies Corporation and Luna Innovations Incorporated (Exhibit 10.25)                                                                                                                                                         
|            | 
|10.18(3)   |  | Amended and Restated License Agreement, dated March 19, 2004, by and between Virginia Tech Intellectual Properties, Inc. and Luna Innovations Incorporated
(Exhibit 10.26)                                                                                                                                     
|            | 
|10.19(11)  |  | Co-Operation Agreement, dated August 10, 2006, by and between Luna Technologies, Inc. and Acterna France SAS. (Exhibit 10.6)                                                                                                                                                                                   
|            | 
|10.20(12)   |  | Asset Transfer and License Agreement by and between Luna Innovations Incorporated and Coherent, Inc. (Exhibit 10.21)                                                                                                                                                                                           
|            | 
|10.21(9)    |  | Form of Stock Sale Restriction Letter Agreement (Exhibit 10.28)                                                                                                                                                                                                                                                
|            | 
|10.22(13)   |  | Amended and Restated Stock Sale Restriction Agreement by and between Luna Innovations Incorporated and Kent A. Murphy, dated as of January 23, 2007. (Exhibit 10.1)                                                                                                                                            
|            | 
|10.23(13)   |  | Amended and Restated Stock Sale Restriction Agreement by and between Luna Innovations Incorporated and Dale E. Messick, dated as of January 23, 2007. (Exhibit 10.2)                                                                                                                                           
|            | 
|10.24(13)   |  | Amended and Restated Stock Sale Restriction Agreement by and between Luna Innovations Incorporated and Scott A. Graeff, dated as of January 23, 2007. (Exhibit 10.3)                                                                                                                                           
|            | 
|10.25(13)   |  | Amended and Restated Stock Sale Restriction Agreement by and between Luna Innovations Incorporated and Robert P. Lenk, dated as of January 23, 2007. (Exhibit 10.4)                                                                                                                                            
|            | 
|10.26(13)   |  | Amended and Restated Stock Sale Restriction Agreement by and between Luna Innovations Incorporated and Scott A. Meller, dated as of January 23, 2007. (Exhibit 10.5)                                                                                                                                           
|            | 
|10.27(13)   |  | Amended and Restated Stock Sale Restriction Agreement by and between Luna Innovations Incorporated and Michael F. Gunther, dated as of January 23, 2007. (Exhibit 10.6)                                                                                                                                        
|            | 
|10.28(14)  |  | Development and Supply Agreement by and between Luna Innovations Incorporated and Intuitive Surgical, Inc. dated June 11, 2007 (Exhibit 10.1)                                                                                                                                                                  
|            | 
|10.29(15)   |  | Second Amended and Restated Stock Sale Restriction Agreement by and between Luna Innovations Incorporated and Kent A. Murphy, dated as of January 23, 2007. (Exhibit 10.1)                                                                                                                                     
|            | 
|10.30(15)   |  | Second Amended and Restated Stock Sale Restriction Agreement by and between Luna Innovations Incorporated and Dale E. Messick, dated as of January 23, 2007. (Exhibit 10.2)                                                                                                                                    
|            | 
|10.31(15)   |  | Second Amended and Restated Stock Sale Restriction Agreement by and between Luna Innovations Incorporated and Scott A. Graeff, dated as of January 23, 2007. (Exhibit 10.3)                                                                                                                                    
|            | 
|10.32(15)   |  | Amended and Restated Stock Sale Restriction Agreement by and between Luna Innovations Incorporated and Robert P. Lenk, dated as of January 23, 2007. (Exhibit 10.4)                                                                                                                                            



80



---

##### Table of Contents

|            |  |                                                                                                                                                                                                         
|----------- |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|Exhibit No. |  | Exhibit Document                                                                                                                                                                                        
|21.1        |  | List of Subsidiaries                                                                                                                                                                                    
|            | 
|23.1        |  | Consent of Grant Thornton LLP, Independent Registered Public Accounting Firm                                                                                                                            
|            | 
|24.1        |  | Power of Attorney (see signature page)                                                                                                                                                                  
|            | 
|31.1        |  | Certification of the Chief Executive Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of
2002.
|            | 
|31.2        |  | Certification of the Chief Financial Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of
2002.
|            | 
|32.1        |  | Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.                                                      
|            | 
|32.2        |  | Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.                                                      



|(1) | Incorporated by reference to the exhibit to the Registrants Current Report on Form 8-K, Commission File No. 000-52008, dated June 2, 2006. The number given in parentheses
indicates the corresponding exhibit number in such Form 8-K.
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(2) | Incorporated by reference to the exhibit to the Registrants Registration Statement on Form S-1, Commission File No. 333-131764, filed on February 10, 2006. The
number given in parentheses indicates the corresponding exhibit number in such Form S-1.
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(3) | Incorporated by reference to the exhibit to Amendment No. 5 of the Registrants Registration Statement on Form S-1, Commission File No. 333-131764, filed on
April 19, 2006. The number given in parentheses indicates the corresponding exhibit number in such Form S-1.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(4) | Incorporated by reference to the exhibit to Amendment No. 3 of the Registrants Registration Statement on Form S-1, Commission File No. 333-131764, filed on
April 28, 2006. The number given in parentheses indicates the corresponding exhibit number in such Form S-1.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(5) | Incorporated by reference to the exhibit to the Registrants Current Report on Form 8-K, Commission File No. 000-52008, dated July 14, 2006. The number given in
parentheses indicates the corresponding exhibit number in such Form 8-K.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(6) | Incorporated by reference to the exhibit to the Registrants Current Report on Form 8-K, Commission File No. 000-52008, dated August 29, 2006. The number given in
parentheses indicates the corresponding exhibit number in such Form 8-K.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(7) | Incorporated by reference to the exhibit to the Registrants Current Report on Form 8-K, Commission File No. 000-52008, dated December 20, 2006. The number given in
parentheses indicates the corresponding exhibit number in such Form 8-K.
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(8) | Incorporated by reference to the exhibit to the Registrants Current Report on Form 8-K, Commission File No. 000-52008, dated July 20, 2006. The number given in
parentheses indicates the corresponding exhibit number in such Form 8-K.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(9) | Incorporated by reference to the exhibit to Amendment No. 2 of the Registrants Registration Statement on Form S-1, Commission File No. 333-131764, filed on
April 10, 2006. The number given in parentheses indicates the corresponding exhibit number in such Form S-1.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(10) | Incorporated by reference to the exhibit to Registrants Quarterly Report on Form 10-Q, Commission File No. 000-52008, filed on May 15, 2007. The number given in
parentheses indicates the corresponding exhibit number in such Form 10-Q.
|---- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(11) | Incorporated by reference to the exhibit to Registrants Quarterly Report on Form 10-Q, Commission File No. 000-52008, filed on November 13, 2006. The number given in
parentheses indicates the corresponding exhibit number in such Form 10-Q.
|---- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



81



---

##### Table of Contents

|(12) | Incorporated by reference to the exhibit to Amendment No. 1 to Registrants Annual Report on Form 10-K, Commission File No. 000-52008, filed on April 6, 2007.
The number given in parentheses indicates the corresponding exhibit number in such Form 10-K/A.
|---- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(13) | Incorporated by reference to the exhibit to the Registrants Current Report on Form 8-K, Commission File No. 000-52008, dated January 23, 2007. The number given in
parentheses indicates the corresponding exhibit number in such Form 8-K.
|---- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(14) | Incorporated by reference to the exhibit to the Registrants Current Report on Form 8-K, Commission File No. 000-52008, dated June 11, 2007. The number given in
parentheses indicates the corresponding exhibit number in such Form 8-K.
|---- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(15) | Incorporated by reference to the exhibit to the Registrants Current Report on Form 8-K, Commission File No. 000-52008, dated March 3, 2008. The number given in
parentheses indicates the corresponding exhibit number in such Form 8-K.
|---- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | Confidential treatment is requested
|- | -----------------------------------



82



---

##### Table of Contents

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.



LUNA INNOVATIONS INCORPORATEDBy:

/S/    KENT A. MURPHY,
PH.D.Kent A. Murphy, Ph.D.President and Chief Executive Officer


March 18, 2008

KNOW ALL PERSONS BY THESE PRESENTS, that each person whose signature appears below hereby constitutes and appoints Kent A. Murphy, Ph.D. and Dale E. Messick, and each of them acting individually, as his or her true
and lawful attorneys-in-fact and agents, with full power of each to act alone, with full powers of substitution and resubstitution, for him or her and in his or her name, place and stead, in any and all capacities, to sign any and all amendments to
this Annual Report on Form 10-K with all exhibits thereto and all documents in connection therewith, with the Securities and Exchange Commission, granting unto said attorneys-in-fact and agents, with full power of each to act alone, full power and
authority to do and perform each and every act and thing requisite and necessary to be done in connection therewith, as fully for all intents and purposes as he or she might or could do in person, hereby ratifying and confirming all that said
attorneys-in-fact and agents, or his, her, or their substitutes, may lawfully do or cause to be done by virtue hereof.

Pursuant to the
requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.



|                                                         |  |                                                                               |  |               
|-------------------------------------------------------- |  | ----------------------------------------------------------------------------- |  | --------------
|Signature                                                |  | Title                                                                         |  | Date          
|                                                         |  |                                                                              
|/S/    KENT A. MURPHY,
PH.D. Kent A. Murphy, Ph.D.       |  | President, Chief Executive Officer and Director (Principal Executive Officer) |  | March 18, 2008
|                                                         |  |                                                                              
|/S/    DALE E.
MESSICK Dale E. Messick                   |  | Chief Financial Officer (Principal Financial and Accounting Officer)          |  | March 18, 2008
|                                                         |  |                                                                              
|/S/    N. LEIGH ANDERSON,
PH.D. N. Leigh Anderson, Ph.D. |  | Director                                                                      |  | March 18, 2008
|                                                         |  |                                                                              
|/S/    JOHN C.
BACKUS John C. Backus                     |  | Director                                                                      |  | March 18, 2008
|                                                         |  |                                                                              
|/S/    MICHAEL
DANIELS Michael Daniels                   |  | Director                                                                      |  | March 18, 2008
|                                                         |  |                                                                              
|/S/    BOBBIE
KILBERG Bobbie Kilberg                     |  | Director                                                                      |  | March 18, 2008
|                                                         |  |                                                                              
|/S/    EDWARD G. MURPHY, M.D. Edward G. Murphy, M.D.     |  | Director                                                                      |  | March 18, 2008
|                                                         |  |                                                                              
|/S/    RICHARD W. ROEDEL Richard W. Roedel               |  | Director                                                                      |  | March 18, 2008



83