SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                   FORM 10-QSB



[Mark  One]
[X]     QUARTERLY  REPORT  PURSUANT  TO  SECTION  13  OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934 for the quarterly period ended:  June 30, 2003
                                                      -------------

[ ]     TRANSITION  REPORT  PURSUANT  TO  SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934 for the transition period from _____to______

Commission  file  number:  0-30629
                           -------



                             FIRST AID DIRECT, INC.
                 (Name of small business issuer in its charter)


           Florida                                         59-1796257
           -------                                         ----------
   (State of incorporation)                         (IRS employer Ident. No.)

             5706 Hiatus Road Suite                        500 33321
      ------------------------------                       ---------
       (address of principal office)                       (Zip Code)

                  Registrant's telephone number: (954) 724-2929


     Indicate  by  check  mark whether the Registrant: (1) has filed all reports
required  to be filed by Section 13 or 15(d) of the Exchange Act during the past
12  months  (or for such shorter period that the registrant was required to file
such reports), and (2) has been subject to such filing requirements for the past
90  days.  Yes     No  X
               ---    ---

The number of shares outstanding of each of the issuer's classes of equity as of
        June 30, 2003: 3,985,000 shares of Common Stock, $.001 par value.


<PAGE>
                             FIRST AID DIRECT, INC.
                                TABLE OF CONTENTS
                                   FORM 10-QSB
                       FOR THE QUARTER ENDED JUNE 30, 2003



PART I. FINANCIAL INFORMATION

Item 1.      Financial Statements.

             Condensed Balance Sheet (Unaudited) as of June 30, 2003      Page 3

             Condensed Statements of Income (Unaudited) for the
               six months ended June 30, 2003 and 2002 and the
               three months ended June 30, 2003 and 2002                  Page 4

             Condensed Statements of Cash Flows (Unaudited) for the
               six months ended June 30, 2003 and 2002                    Page 5

             Notes to Financial Statements .                              Page 6


Item 2.      Management's Discussion and Analysis of Financial Condition
               and Results of Operations.


PART II. OTHER INFORMATION

Item 6.      Exhibits and Reports on Form 8-K.


<PAGE>
<TABLE>
<CAPTION>
                             FIRST AID DIRECT, INC.
                            CONDENSED BALANCE SHEET
                                  JUNE 30, 2003
                                  (UNAUDITED)


                                  ASSETS
                                  ------
<S>                                                              <C>

Current assets:
   Cash                                                          $    2,251
   Accounts receivable                                              314,890
   Note receivable, employee                                          6,000
   Inventories                                                      741,223
   Prepaid expenses                                                  96,031
                                                                 -----------

     Total current assets                                         1,160,395
                                                                 -----------

Property and equipment, net                                         152,950
Intangible asset, net                                               109,475
                                                                 -----------

        Total assets                                             $1,422,820
                                                                 ===========

                    LIABILITIES AND STOCKHOLDERS' EQUITY
                    ------------------------------------

Current Liabilities:
   Accounts payable and accrued expenses                         $  310,332
   Obligations under line of credit                                 215,000
                                                                 -----------

      Total current liabilities                                     525,332
                                                                 -----------

Stockholders' equity:
   Common stock, $.01 par value; 50,000,000 shares authorized;
        3,985,000 issued and outstanding                              3,985
   Additional paid-in capital                                     1,604,127
   Deficit                                                         (710,624)
                                                                 -----------

       Total stockholders' equity                                   897,488
                                                                 -----------

         Total liabilities and stockholders' equity              $1,422,820
                                                                 ===========
</TABLE>



    The accompanying notes are an integral part of these condensed financial
                                  statements.


                                     Page 3
<PAGE>
<TABLE>
<CAPTION>
                                     FIRST AID DIRECT, INC.
                                 CONDENSED STATEMENTS OF INCOME
                                          (UNAUDITED)



                                                   SIX MONTHS ENDED         THREE MONTHS ENDED
                                                        JUNE 30,                 JUNE 30,
                                                        --------                 --------
                                                   2003         2002        2003         2002
                                                -----------  ----------  -----------  ----------
<S>                                             <C>          <C>         <C>          <C>
Net sales                                       $1,660,905   $1,709,682  $  866,728   $  822,749

Cost of sales                                    1,152,515    1,196,085     600,584      594,511
                                                -----------  ----------  -----------  ----------

Gross margin                                       508,390      513,597     266,144      228,238

General and administrative expenses                579,288      408,969     280,330      204,308
                                                -----------  ----------  -----------  ----------

Income before income taxes                         (70,898)     104,628     (14,186)      23,930

Provision for income taxes                               -            -           -            -
                                                -----------  ----------  -----------  ----------

Net income                                      $  (70,898)  $  104,628  $  (14,186)  $   23,930
                                                ===========  ==========  ===========  ==========


Net income per share information:
   Basic:
      Net income per share                      $     (.02)  $      .03  $     (.01)  $      .01
                                                -----------  ----------  -----------  ----------

      Weighted average number of common shares   3,985,000    3,985,000   3,985,000    3,985,000
                                                ===========  ==========  ===========  ==========

   Diluted:
      Net income per share                      $     (.02)  $      .03  $     (.01)  $      .01
                                                -----------  ==========  ===========  ==========

      Weighted average number of common shares   3,985,000    3,985,000   3,985,000    3,985,000
                                                ===========  ==========  ===========  ==========
</TABLE>



    The accompanying notes are an integral part of these condensed financial
                                  statements.


                                     Page 4
<PAGE>
<TABLE>
<CAPTION>
                             FIRST AID DIRECT, INC.
                       CONDENSED STATEMENTS OF CASH FLOWS
                                   (UNAUDITED)


                                                     Six Months Ended June 30,
                                                          2003        2002
                                                       ----------  ----------
<S>                                                    <C>         <C>
Cash flows from operating activities:
  Net income (loss)                                    $ (70,898)  $ 104,628
  Depreciation                                            16,693      10,443
                                                       ----------  ----------

  Changes in assets and liabilities                     (123,359)   (260,463)
                                                       ----------  ----------

Net cash used in operating activities                   (177,564)   (145,392)
                                                       ----------  ----------

Cash flows from investing activities:
    Purchase of equipment                                (41,256)    (13,684)
                                                       ----------  ----------

Net cash used in investing activities                    (41,256)    (13,684)
                                                       ----------  ----------

Cash flows from financing activities:
    Borrowings on line of credit                         215,000      45,000
                                                       ----------  ----------

Net cash provided by (used for) financing activities     215,000      45,000
                                                       ----------  ----------

Net increase (decrease) in cash and cash equivalents      (3,820)   (114,076)

Cash and cash equivalents, beginning of period             6,071     123,297
                                                       ----------  ----------

Cash and cash equivalents, end of period               $   2,251   $   9,221
                                                       ==========  ==========

Supplemental Disclosure of Cash Paid:
  Interest                                             $   3,212   $       -
                                                       ==========  ==========
</TABLE>



    The accompanying notes are an integral part of these condensed financial
                                  statements.


                                     Page 5
<PAGE>
                             FIRST AID DIRECT, INC.
                          NOTES TO FINANCIAL STATEMENTS


1.  BASIS  OF  PRESENTATION

The  accompanying  unaudited condensed financial statements of First Aid Direct,
Inc.  (the  "Company")  have been prepared in accordance with generally accepted
accounting  principles  for  interim  financial  information  and  with  the
instructions  to  Form  10-QSB and Regulation S-B. In the opinion of management,
all  adjustments  (consisting of normal recurring accruals) considered necessary
for  a fair presentation have been included. Operating results for the three and
six  month  periods  ended  June  30, 2003 are not necessarily indicative of the
results  that may be expected for the year ending December 31, 2003. For further
information,  refer to the financial statements and footnotes for the year ended
December  31,  2002  found  in  the  Company's  Form  10-KSB.

The  fiscal  years  ended  December  31,  2003  and December 31, 2002 are herein
referred to as "fiscal 2003" and "fiscal 2002", respectively.


2.  INVENTORIES

Inventories are comprised primarily of first aid products held for sale, and are
stated at the lower of cost or market, determined on the FIFO method.


3.  SALES  TO  STOCKHOLDER

During  the  six months ended June 30, 2003 and 2002, 32% and 33%, respectively,
of revenue was derived from sales to a stockholder.


                                     Page 6
<PAGE>
THIS  REPORT  CONTAINS  FORWARD-LOOKING  STATEMENTS  WITHIN  THE  MEANING OF THE
PRIVATE  SECURITIES  LITIGATION  REFORM  ACT  OF  1995.  SUCH  FORWARD-LOOKING
STATEMENTS  INVOLVE  KNOWN AND UNKNOWN RISKS AND UNCERTAINTIES OR OTHER FACTORS,
WHICH  MAY  CAUSE  RESULTS,  PERFORMANCE OR ACHIEVEMENTS EXPRESSED OR IMPLIED BY
SUCH FORWARD-LOOKING STATEMENTS TO VARY FROM THOSE PREDICATED OR IMPLIED IN THIS
REPORT.  FACTORS THAT MIGHT CAUSE SUCH A DIFFERENCE INCLUDE, WITHOUT LIMITATION,
DECLINE  IN  DEMAND  FOR  THE  COMPANY'S PRODUCTS OR SERVICES, AND THE EFFECT OF
GENERAL  ECONOMIC  CONDITIONS  AND  FACTORS AFFECTING THE WHOLESALE DISTRIBUTION
INDUSTRY.  FURTHER  INFORMATION ON THE FACTORS AND RISKS THAT COULD AFFECT FIRST
AID  DIRECT'S  BUSINESS,  FINANCIAL  CONDITION  AND  RESULTS  OF  OPERATIONS ARE
INCLUDED  UNDER THE "RISK FACTORS" SECTIONS OF FIRST AID DIRECT'S PUBLIC FILINGS
WITH  THE  SECURITIES  AND  EXCHANGE  COMMISSION.

ITEM  2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF  OPERATIONS

RESULT OF OPERATIONS

Three  months  ended  June  30, 2003 compared to the three months ended June 30,
2002.

Sales     Total  revenue  increased  5%  or  $43,979  in the second quarter from
-----
$822,749  in  fiscal  2002  to $866,728 in the three months ended June 30, 2003.
The  increase  in  sales  resulted  primarily  from  sales  to new distributors.


Costs and Expenses     The cost of sales for the second quarter increased $6,073
------------------
from  $594,511  in  the  second quarter of fiscal 2002 to $600,584 in the second
quarter  of  fiscal  2003.  When  combined  with  the increase in net sales, the
result  was  a 17% increase in the gross profit of $37,906, from $228,238 in the
second  quarter of fiscal 2002 to $266,144 in the second quarter of fiscal 2003.
As  a  percentage,  the gross margin increased from 28% in fiscal 2002 to 31% in
fiscal  2003.  The  improvement  in  gross  margin  results  from  the Company's
decision to acquire more bulk product and assemble it into finished goods rather
than  purchase  finished  goods  for sale.  The cost of the bulk product coupled
with the cost to assemble it resulted in lower cost of goods sold.

General  and  administrative  expenses increased 37% or $76,022 from $204,308 in
the  second  quarter  of fiscal 2002 to $280,330 in the second quarter of fiscal
2003.  Also,  general  and  administrative  expenses  increased  as a percent of
revenue  from  25%  for  the  quarter ended June 30, 2002 to 32% for the quarter
ended  June  30,  2003.  The  increase in general and administrative expenses is
directly  attributable to the Company's decision to develop a new product line -
Total  First  Aid  -  which will enable the Company to effectively penetrate new
market  segments.

Income  before  income  taxes     The  Company's  income  before  income  taxes
-----------------------------
decreased  $38,116  from a profit of $23,930 for the quarter ended June 30, 2002
to  a  (loss) of $14,186 during the second quarter of fiscal 2003.  The decrease
results  from  the  increase  in  general  and  administrative  costs.


Other.  No  income tax expense or benefit is recorded in the three-month periods
-----
ended June 30, 2003 and 2002.


                                     Page 7
<PAGE>
Six months ended June 30, 2003 compared to the six months ended June 30, 2002.

Sales     Total  revenue  decreased 3% through the second quarter of fiscal 2003
-----
over  the  same  period  in  fiscal  2002.  The  revenues decreased $48,777 from
$1,709,682  to  1,660,905  in  the  six months ended June 30, 2003 over the same
period  in the prior fiscal year.  The decrease in sales resulted primarily from
decreases  in  sales  to  existing  distributors.


Costs  and  Expenses     The  cost of sales through the second quarter decreased
--------------------
$43,570  from $1,196,085 for the six months of fiscal 2002 to $1,152,515 for the
six  months  of  fiscal 2003.  When combined with the decrease in net sales, the
result was a 1% decrease in the gross profit of $5,207 from $513,597 for the six
months  of  fiscal  2002  to  $508,390  for  the six months of fiscal 2003. As a
percentage,  the gross margin increased from 30% in fiscal 2002 to 31% in fiscal
2003.  The  improvement  in  gross margin results from the Company's decision to
acquire  more  bulk  product  and  assemble  it  into finished goods rather than
purchase finished goods for sale.  The cost of the bulk product coupled with the
cost  to  assemble  it  resulted  in  lower  cost  of  goods  sold.

General  and administrative expenses increased 42% or $170,319 from $408,969 for
the  six  months  of  fiscal 2002 to $579,288 for the six months of fiscal 2003.
Also, general and administrative expenses increased as a percent of revenue from
24%  in 2002 to 35% in 2003. The increase in general and administrative expenses
is  primarily  attributable  to  the Company's decision to develop a new product
line  - Total First Aid - which will enable the Company to effectively penetrate
new  market  segments.

Income  before  income  taxes     The  Company incurred a loss of $70,898 before
-----------------------------
income taxes for the six months ended June 30, 2003 as compared with a profit of
$104,628  for  fiscal 2002.  This resulted in a negative swing of $175,526 which
is directly attributable to the increase in general and administrative expenses.


Other.  No  income  tax  expense or benefit is recorded in the six-month periods
-----
ended June 30, 2003 and 2002.

LIQUIDITY  AND  CAPITAL  RESOURCES

The  primary source of the Company's liquidity is from a line of credit obtained
from a bank. The Company established, in May 2001 a $250,000 line of credit with
a  bank  that  matures  in  February  2004.  The  line requires monthly interest
payments  and  bears  interest  at the prime rate of interest (4.25% at June 30,
2003).  As  of  June  30,  2003,  there  was $215,000 outstanding on the line of
credit.  The  line  is  collateralized  by the Company's accounts receivable and
inventory.  We  cannot  assure  you that this credit facility will be renewed at
maturity.

Declining  sales  and  increased  expenses  have  had  a  negative impact on the
Company's  cash  position.  This is evidenced by the decrease in working capital
from  4.58  to  1 (December 31, 2002) to 2.21 to 1 (June 30, 2003).  The Company
has  already  addressed  expenses  by  reducing Company payroll, and has reduced
rental  obligations  on old leases by 50%.  The Company is developing additional
product  lines  that  will  enable  it  to  open  new market segments and attain
additional  avenues  of  distribution. It is, however, apparent that a continued
decline  in  sales  coupled  with  rising  costs  will  significantly impact the
Company's  ability  to  operate  and  grow  as  planned.


                                     Page 8
<PAGE>
                           PART II. OTHER INFORMATION


ITEM  6.  EXHIBITS:

(a)  Exhibits  furnished

99.1    Certification  by  Chief Executive Officer Pursuant to 18 U.S.C. Section
        1350,  as  Adopted  Pursuant to Section 906 of the Sarbanes-Oxley Act of
        2002.
99.2    Certification  by  Chief Financial Officer Pursuant to 18 U.S.C. Section
        1350,  as  Adopted  Pursuant to Section 906 of the Sarbanes-Oxley Act of
        2002.

(b)  Reports  on  Form  8-K
     None


                                     Page 9
<PAGE>
                     CERTIFCATION BY CHIEF EXECUTIVE OFFICER
                 PURSUANT TO EXCHANGE ACT SECTIONS 13(a) & 15(d)
                                 AS REQUIRED BY
                  SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Scott Siegel, certify that:

1.   I  have  reviewed this quarterly report on Form 10-QSB of first Aid Direct,
     Inc.;

2.   Based  on  my  knowledge, this quarterly report does not contain any untrue
     statement  of a material fact or omit to state a material fact necessary to
     make  the  statements  made, in light of the circumstances under which such
     statements  were made, not misleading with respect to the period covered by
     this  quarterly  report;

3.   Based  on  my  knowledge,  the  financial  statements,  and other financial
     information  included  in  this  quarterly  report,  fairly  present in all
     material  respects  the financial condition, results of operations and cash
     flows  of  the  registrant  as  of,  and for, the periods presented in this
     quarterly  report;

4.   The  registrant's  other  certifying  officer  and  I  are  responsible for
     establishing and maintaining disclosure controls and procedures (as defined
     in  Exchange  Act  Rules 13a-14 and 15d-14) for the registrant and we have:

     a) designed such disclosure controls and procedures to ensure that material
     information  relating  to  the  registrant,  including  its  consolidated
     subsidiaries,  is  made  known  to  us  by  others  within  those entities,
     particularly  during  the  period  in  which this quarterly report is being
     prepared;

     b)  evaluated the effectiveness of the registrant's disclosure controls and
     procedures  as  of  a  date within 90 days prior to the filing date of this
     quarterly  report  (the  "Evaluation  Date");  and

     c)  presented  in  this  quarterly  report  our  conclusions  about  the
     effectiveness  of  the  disclosure  controls  and  procedures  based on our
     evaluation  as  of  the  Evaluation  Date;

5)   The  registrant's  other  certifying officer and I have disclosed, based on
     our  most  recent  evaluation,  to  the registrant's auditors and the audit
     committee  of  registrant's  board  of directors (or persons performing the
     equivalent  function):

     a)  all  significant  deficiencies  in  the design or operation of internal
     controls  which  could adversely affect the registrant's ability to record,
     process,  summarize  and  report financial data and have identified for the
     registrant's  auditors  any  material  weaknesses in internal controls; and

     b)  any  fraud,  whether or not material, that involves management or other
     employees  who  have  a  significant  role  in  the  registrant's  internal
     controls;  and

6.   The  registrant's  other  certifying  officer  and I have indicated in this
     quarterly  report whether or not there were significant changes in internal
     controls  or  in  other  factors  that  could significantly affect internal
     controls  subsequent  to  the date of our most recent evaluation, including
     any corrective actions with regard to significant deficiencies and material
     weaknesses.


Date: July 15, 2003                     /s/ Scott Siegel
                                        Scott Siegel
                                        Chief Executive Officer


<PAGE>
                     CERTIFCATION BY CHIEF FINANCIAL OFFICER
                 PURSUANT TO EXCHANGE ACT SECTIONS 13(a) & 15(d)
                                 AS REQUIRED BY
                  SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Jeffrey N. Tabin, certify that:

1.   I  have  reviewed this quarterly report on Form 10-QSB of first Aid Direct,
     Inc.;

2.   Based  on  my  knowledge, this quarterly report does not contain any untrue
     statement  of a material fact or omit to state a material fact necessary to
     make  the  statements  made, in light of the circumstances under which such
     statements  were made, not misleading with respect to the period covered by
     this  quarterly  report;

3.   Based  on  my  knowledge,  the  financial  statements,  and other financial
     information  included  in  this  quarterly  report,  fairly  present in all
     material  respects  the financial condition, results of operations and cash
     flows  of  the  registrant  as  of,  and for, the periods presented in this
     quarterly  report;

4.   The  registrant's  other  certifying  officer  and  I  are  responsible for
     establishing and maintaining disclosure controls and procedures (as defined
     in  Exchange  Act  Rules 13a-14 and 15d-14) for the registrant and we have:

     a) designed such disclosure controls and procedures to ensure that material
     information  relating  to  the  registrant,  including  its  consolidated
     subsidiaries,  is  made  known  to  us  by  others  within  those entities,
     particularly  during  the  period  in  which this quarterly report is being
     prepared;

     b)  evaluated the effectiveness of the registrant's disclosure controls and
     procedures  as  of  a  date within 90 days prior to the filing date of this
     quarterly  report  (the  "Evaluation  Date");  and

     c)  presented  in  this  quarterly  report  our  conclusions  about  the
     effectiveness  of  the  disclosure  controls  and  procedures  based on our
     evaluation  as  of  the  Evaluation  Date;

5)   The  registrant's  other  certifying officer and I have disclosed, based on
     our  most  recent  evaluation,  to  the registrant's auditors and the audit
     committee  of  registrant's  board  of directors (or persons performing the
     equivalent  function):

     a)  all  significant  deficiencies  in  the design or operation of internal
     controls  which  could adversely affect the registrant's ability to record,
     process,  summarize  and  report financial data and have identified for the
     registrant's  auditors  any  material  weaknesses in internal controls; and

     b)  any  fraud,  whether or not material, that involves management or other
     employees  who  have  a  significant  role  in  the  registrant's  internal
     controls;  and

6.   The  registrant's  other  certifying  officer  and I have indicated in this
     quarterly  report whether or not there were significant changes in internal
     controls  or  in  other  factors  that  could significantly affect internal
     controls  subsequent  to  the date of our most recent evaluation, including
     any corrective actions with regard to significant deficiencies and material
     weaknesses.

Date: July 15, 2003                     /s/ Jeffrey N. Tabin
                                        Jeffrey N. Tabin
                                        Controller


<PAGE>
                                   SIGNATURES

Pursuant  to  the  requirements  of  the  Securities  Exchange  Act of 1934, the
registrant  has  duly  caused  this  report  to  be  signed on its behalf by the
undersigned,  thereunto  duly  authorized.



                  FIRST AID DIRECT, INC., A FLORIDA CORPORATION


Date: July 15, 2003                        By /s/ Scott Siegel
                                              ----------------
                                           Scott Siegel, President and CEO
                                           (Principal Executive Officer)


<PAGE>