##### 



EXHIBIT 99
 Chrysler Financial
    
    Distribution Date: 08-Dec-05DaimlerChrysler Auto Trust 2005-B Monthly Servicers Certificate (KG)
    
    Page 1 of 2
 
 Payment Determination Statement Number
    
    
    7Distribution Date
    
    08-Dec-05Dates Covered
    
    From and Including
    
    
    To and IncludingCollections Period
    
    01-Nov-05
    
    
    30-Nov-05Accrual Period
    
    08-Nov-05
    
    
    07-Dec-0530/360 Days
    
    
    30Actual/360 Days
    
    
    30Number ofCollateral Pool Balance Data
    
    Accounts
    
    $ AmountPool Balance  Beginning of Period
    
    
    106,905
    
    
    
    1,692,417,239.53Collections of Installment Principal
    
    
    
    
    
    
    35,231,792.03Collections Attributable to Full Payoffs
    
    
    
    
    
    
    24,890,787.61Principal Amount of Repurchases
    
    
    
    
    
    
    0.00Principal Amount of Gross Losses
    
    
    
    
    
    
    2,684,255.45Pool Balance  End of Period
    
    
    103,555
    
    
    
    1,629,610,404.44Pool Statistics
    
    
    
    
    
    End of PeriodInitial Pool Balance (Pool Balance at the Purchase Date)
    
    
    
    
    
    
    2,137,500,207.96Pool Factor (Pool Balance as a Percent of Initial Pool Balance)
    
    
    
    
    
    
    76.24
    %Ending O/C Amount
    
    
    
    
    
    
    153,352,375.20Coverage Ratio (Ending Pool Balance as a Percent of Ending Notes)
    
    
    
    
    
    
    110.39
    %Cumulative Net Losses
    
    
    
    
    
    
    5,795,873.62Net Loss Ratio (3 mo. Weighted Avg.)
    
    
    
    
    
    
    0.9970
    %Cumulative Recovery Ratio
    
    
    
    
    
    
    47.60
    %60+ Days Delinquency Amount
    
    
    
    
    
    
    6,851,966.15Delinquency Ratio (3 mo. Weighted Avg.)
    
    
    
    
    
    
    0.39010
    %Weighted Average APR
    
    
    
    
    
    
    6.839
    %Weighted Average Remaining Term (months)
    
    
    
    
    
    
    46.73Weighted Average Seasoning (months)
    
    
    
    
    
    
    17.05




---



##### 



Chrysler Financial
    
    Distribution Date: 08-Dec-05DaimlerChrysler Auto Trust 2005-B Monthly Servicers Certificate (KG)
    
    Page 2 of 2
 
 Cash SourcesCollections of Installment Principal
    
    
    35,231,792.03Collections Attributable to Full Payoffs
    
    
    24,890,787.61Principal Amount of Repurchases
    
    
    0.00
    
    
    O/C Release                    (Prospectus pg S18-S20)Recoveries on Loss Accounts
    
    
    1,345,993.17
    
    
    Pool Balance
    
    
    1,629,610,404.44Collections of Interest
    
    
    9,417,502.63
    
    
    Yield Supplement O/C Amount
    
    
    (75,654,584.19
    )Investment Earnings
    
    
    169,423.28
    
    
    Adjusted Pool Balance
    
    
    1,553,955,820.25Reserve Account
    
    
    5,005,000.00Total Sources
    
    
    76,060,498.72
    
    
    Total Securities
    
    
    1,476,258,029.24Adjusted O/C Amount
    
    
    77,697,791.01Cash UsesServicer Fee
    
    
    1,410,347.70
    
    
    Target Overcollateralization Amount
    
    
    77,697,791.01A Note Interest
    
    
    4,871,838.94Priority Principal Distribution Amount
    
    
    0.00
    
    
    O/C Release Period?
    
    YesB Note Interest
    
    
    221,000.00Reserve Fund
    
    
    5,005,000.00
    
    
    O/C Release
    
    
    3,208,545.62Regular Principal Distribution Amount
    
    
    61,343,766.46Distribution to Certificateholders
    
    
    3,208,545.62Total Cash Uses
    
    
    76,060,498.72Administrative PaymentTotal Principal and Interest Sources
    
    
    76,060,498.72Investment Earnings in Trust Account
    
    
    (169,423.28
    )Daily Collections Remitted
    
    
    (72,929,835.12
    )Cash Reserve in Trust Account
    
    
    (5,005,000.00
    )Servicer Fee (withheld)
    
    
    (1,410,347.70
    )O/C Release to Seller
    
    
    (3,208,545.62
    )Payment Due to/(from) Trust Account
    
    
    (6,662,653.00
    )
 Beginning
    
    
    Ending
    
    
    Principal
    
    
    Principal per
    
    
    Interest
    
    
    Interest perNotes
    
    Balance
    
    
    Balance
    
    
    Payment
    
    
    $1000 Face
    
    
    Payment
    
    
    $1000 FaceClass A-1 402,000,000 @ 3.26%
    
    
    0.00
    
    
    
    0.00
    
    
    
    0.00
    
    
    
    0.0000000
    
    
    
    0.00
    
    
    
    0.0000000Class A-2 620,000,000 @ 3.75%
    
    
    557,601,795.70
    
    
    
    496,258,029.24
    
    
    
    61,343,766.46
    
    
    
    98.9415588
    
    
    
    1,742,505.61
    
    
    
    2.8104929Class A-3 680,000,000 @ 4.04%
    
    
    680,000,000.00
    
    
    
    680,000,000.00
    
    
    
    0.00
    
    
    
    0.0000000
    
    
    
    2,289,333.33
    
    
    
    3.3666667Class A-4 240,000,000 @ 4.20%
    
    
    240,000,000.00
    
    
    
    240,000,000.00
    
    
    
    0.00
    
    
    
    0.0000000
    
    
    
    840,000.00
    
    
    
    3.5000000Class B 60,000,000 @ 4.42%
    
    
    60,000,000.00
    
    
    
    60,000,000.00
    
    
    
    0.00
    
    
    
    0.0000000
    
    
    
    221,000.00
    
    
    
    3.6833333Total Notes
    
    
    1,537,601,795.70
    
    
    
    1,476,258,029.24
    
    
    
    61,343,766.46
    
    
    
    
    
    
    
    5,092,838.94
 30