##### 



EXHIBIT 99
 Chrysler Financial
    
    Distribution Date: 08-Dec-05DaimlerChrysler Auto Trust 2005-A Monthly Servicers Certificate (KB)
    
    Page 1 of 2
 
 Payment Determination Statement Number
    
    
    11Distribution Date
    
    08-Dec-05Dates Covered
    
    From and Including
    
    
    To and IncludingCollections Period
    
    01-Nov-05
    
    
    30-Nov-05Accrual Period
    
    08-Nov-05
    
    
    07-Dec-0530/360 Days
    
    
    30Actual/360 Days
    
    
    30Number ofCollateral Pool Balance Data
    
    Accounts
    
    $ AmountPool Balance  Beginning of Period
    
    
    97,461
    
    
    
    1,408,390,519.93Collections of Installment Principal
    
    
    
    
    
    
    32,153,466.76Collections Attributable to Full Payoffs
    
    
    
    
    
    
    20,034,317.10Principal Amount of Repurchases
    
    
    
    
    
    
    0.00Principal Amount of Gross Losses
    
    
    
    
    
    
    2,710,583.58Pool Balance  End of Period
    
    
    94,653
    
    
    
    1,353,492,152.49Pool Statistics
    
    
    
    
    
    End of PeriodInitial Pool Balance (Pool Balance at the Purchase Date)
    
    
    
    
    
    
    2,115,437,567.62Pool Factor (Pool Balance as a Percent of Initial Pool Balance)
    
    
    
    
    
    
    63.98
    %Ending O/C Amount
    
    
    
    
    
    
    114,351,184.29Coverage Ratio (Ending Pool Balance as a Percent of Ending Notes)
    
    
    
    
    
    
    109.23
    %Cumulative Net Losses
    
    
    
    
    
    
    9,616,267.22Net Loss Ratio (3 mo. Weighted Avg.)
    
    
    
    
    
    
    1.1186
    %Cumulative Recovery Ratio
    
    
    
    
    
    
    49.49
    %60+ Days Delinquency Amount
    
    
    
    
    
    
    6,073,267.22Delinquency Ratio (3 mo. Weighted Avg.)
    
    
    
    
    
    
    0.41930
    %Weighted Average APR
    
    
    
    
    
    
    6.476
    %Weighted Average Remaining Term (months)
    
    
    
    
    
    
    42.10Weighted Average Seasoning (months)
    
    
    
    
    
    
    21.77




---



##### 



Chrysler Financial
    
    Distribution Date: 08-Dec-05DaimlerChrysler Auto Trust 2005-A Monthly Servicers Certificate (KB)
    
    Page 2 of 2
 
 Cash SourcesCollections of Installment Principal
    
    
    32,153,466.76Collections Attributable to Full Payoffs
    
    
    20,034,317.10Principal Amount of Repurchases
    
    
    0.00
    
    
    O/C Release                    (Prospectus pg S18-S20)Recoveries on Loss Accounts
    
    
    1,394,547.91
    
    
    Pool Balance
    
    
    1,353,492,152.49Collections of Interest
    
    
    7,432,205.99
    
    
    Yield Supplement O/C Amount
    
    
    (49,133,238.60
    )Investment Earnings
    
    
    152,597.62
    
    
    Adjusted Pool Balance
    
    
    1,304,358,913.89Reserve Account
    
    
    5,000,000.00Total Sources
    
    
    66,167,135.38
    
    
    Total Securities
    
    
    1,239,140,968.20Adjusted O/C Amount
    
    
    65,217,945.69Cash UsesServicer Fee
    
    
    1,173,658.77
    
    
    Target Overcollateralization Amount
    
    
    65,217,945.69A Note Interest
    
    
    3,543,540.11Priority Principal Distribution Amount
    
    
    0.00
    
    
    O/C Release Period?
    
    YesB Note Interest
    
    
    194,000.00Reserve Fund
    
    
    5,000,000.00
    
    
    O/C Release
    
    
    6,501,595.84Regular Principal Distribution Amount
    
    
    49,754,340.66Distribution to Certificateholders
    
    
    6,501,595.84Total Cash Uses
    
    
    66,167,135.38Administrative PaymentTotal Principal and Interest Sources
    
    
    66,167,135.38Investment Earnings in Trust Account
    
    
    (152,597.62
    )Daily Collections Remitted
    
    
    (61,874,258.17
    )Cash Reserve in Trust Account
    
    
    (5,000,000.00
    )Servicer Fee (withheld)
    
    
    (1,173,658.77
    )O/C Release to Seller
    
    
    (6,501,595.84
    )Payment Due to/(from) Trust Account
    
    
    (8,534,975.02
    )
 Beginning
    
    
    Ending
    
    
    Principal
    
    
    Principal per
    
    
    Interest
    
    
    Interest perNotes
    
    Balance
    
    
    Balance
    
    
    Payment
    
    
    $1000 Face
    
    
    Payment
    
    
    $1000 FaceClass A-1 500,000,000 @ 2.63%
    
    
    0.00
    
    
    
    0.00
    
    
    
    0.00
    
    
    
    0.0000000
    
    
    
    0.00
    
    
    
    0.0000000Class A-2 595,000,000 @ 3.17%
    
    
    383,895,308.86
    
    
    
    334,140,968.20
    
    
    
    49,754,340.66
    
    
    
    83.6207406
    
    
    
    1,014,123.44
    
    
    
    1.7044091Class A-3 500,000,000 @ 3.49%
    
    
    500,000,000.00
    
    
    
    500,000,000.00
    
    
    
    0.00
    
    
    
    0.0000000
    
    
    
    1,454,166.67
    
    
    
    2.9083333Class A-4 345,000,000 @ 3.74%
    
    
    345,000,000.00
    
    
    
    345,000,000.00
    
    
    
    0.00
    
    
    
    0.0000000
    
    
    
    1,075,250.00
    
    
    
    3.1166667Class B 60,000,000 @ 3.88%
    
    
    60,000,000.00
    
    
    
    60,000,000.00
    
    
    
    0.00
    
    
    
    0.0000000
    
    
    
    194,000.00
    
    
    
    3.2333333Total Notes
    
    
    1,288,895,308.86
    
    
    
    1,239,140,968.20
    
    
    
    49,754,340.66
    
    
    
    
    
    
    
    3,737,540.11
 30