1
                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-Q

           |X| QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 2002

          |_| TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                        COMMISSION FILE NUMBER 000-30929

                         KERYX BIOPHARMACEUTICALS, INC.
             (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)


             DELAWARE                                  13-4087132
(STATE OR OTHER JURISDICTION OF         (I.R.S. EMPLOYER IDENTIFICATION NUMBER)
 INCORPORATION OR ORGANIZATION)

                           101 Main Street, 17th Floor
                               Cambridge, MA 02142
           (ADDRESS INCLUDING ZIP CODE OF PRINCIPAL EXECUTIVE OFFICES)

                                  617-494-5515
              (REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE)

Indicate by an (X) whether the registrant: (1) has filed all reports required to
be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes [X] NO [ ]

As of November 5, 2002, the registrant had outstanding 19,907,185 shares of
Common Stock, $0.001 par value per share.


<PAGE>

PART I.  FINANCIAL INFORMATION

Item 1.  Financial Statements

         Interim Consolidated Balance Sheets............................  1

         Interim Consolidated Statements of Operations..................  2

         Interim Consolidated Statements of Cash Flows..................  3

         Notes to Interim Consolidated Financial Statements.............  5

Item 2.  Management's Discussion and Analysis of Financial
           Condition and Results of Operations..........................  8

Item 3.  Quantitative and Qualitative Disclosures About
           Market Risk.................................................. 17

Item 4.  Controls and Procedures........................................ 17

PART II. OTHER INFORMATION

Item 2.  Changes in Securities and Use of Proceeds...................... 18

Item 5.  Other Information...............................................18

Item 6.  Exhibits and Reports on Form 8-K............................... 18

SIGNATURES.............................................................. 19

CERTIFICATIONS.......................................................... 19


<PAGE>

ITEM 1.  FINANCIAL STATEMENTS

Keryx Biopharmaceuticals, Inc. (A Development Stage Company)

Interim Consolidated Balance Sheets as of September 30, 2002
and December 31, 2001
-------------------------------------------------------------------------------
(in thousands, except share amounts)

<TABLE>
<CAPTION>
                                                            September 30      December 31
                                                               2002              2001
                                                            (Unaudited)        (Audited)
                                                            -----------        ---------
<S>                                                           <C>            <C>
Assets

Current assets

Cash and cash equivalents                                     $ 15,920       $ 23,345
Investment securities, held-to-maturity                         10,750         14,308
Accrued interest receivable                                        145            203
Other receivables and prepaid expenses                             402            465
                                                              --------       --------
Total current assets                                            27,217         38,321

Investment in respect of employee
 severance obligations                                             350            291

Property, plant and equipment, net                               3,258          3,338

Deferred tax asset, net                                             84            115

Other assets (primarily intangible assets), net                  1,103          1,002
                                                              --------       --------

Total assets                                                  $ 32,012       $ 43,067
                                                              ========       ========

Liabilities and Stockholders' Equity

Accounts payable and accrued expenses                         $  1,329       $  2,376
Accrued compensation and related liabilities                       727            710
                                                              --------       --------
Total current liabilities                                        2,056          3,086

Liability in respect of employee severance obligations             912            766
                                                              --------       --------

Total liabilities                                                2,968          3,852
                                                              --------       --------
Stockholders' equity

Common stock, $0.001 par value per share (40,000,000 and
40,000,000 shares authorized, 19,907,185 and 19,846,694
shares issued and fully paid at September 30, 2002 and
 December 31, 2001, respectively)                                   20             19
Additional paid-in capital                                      71,931         74,025
Unearned compensation                                             (202)        (1,110)
Deficit accumulated during the development stage               (42,705)       (33,719)
                                                              --------       --------
Total stockholders' equity                                      29,044         39,215
                                                              --------       --------
Total liabilities and stockholders' equity                    $ 32,012       $ 43,067
                                                              ========       ========
</TABLE>

     The accompanying notes are an integral part of the
             consolidated financial statements.


                             -1-

<PAGE>

Keryx Biopharmaceuticals, Inc. (A Development Stage Company)

Interim Consolidated Statements of Operations for the Three Months and Nine
Months Ended September 30, 2002 and 2001
-------------------------------------------------------------------------------
(in thousands, except share and per share amounts)

<TABLE>
<CAPTION>
                                                                                                                            Amounts
                                                                                                                        Accumulated
                                                                                                                         During the
                                                                                                                        Development
                                                           Three months ended                Nine months ended                Stage
                                                       ----------------------------    ----------------------------    ------------
                                                       September 30    September 30    September 30    September 30    September 30
                                                       ------------    ------------    ------------    ------------    ------------
                                                               2002            2001            2002            2001            2002
                                                       ------------    ------------    ------------    ------------    ------------
                                                       (Unaudited)     (Unaudited)     (Unaudited)     (Unaudited)     (Unaudited)
                                                       ------------    ------------    ------------    ------------    ------------
<S>                                                    <C>             <C>             <C>             <C>             <C>
Management fees from related party                     $         --    $         --    $         --    $         --    $        300
                                                       ------------    ------------    ------------    ------------    ------------
Expenses
Research and development:
   Non-cash compensation                                       (195)         (1,285)         (1,539)           (286)          7,056
   Other research and development                             2,306           2,009           7,565           5,753          21,953
                                                       ------------    ------------    ------------    ------------    ------------
   Total research and development expenses                    2,111             724           6,026           5,467          29,009
                                                       ------------    ------------    ------------    ------------    ------------

General and administrative:
   Non-cash compensation                                          2              23              (6)            106           3,389
   Other general and administrative                             952           1,085           3,344           3,394          13,641
                                                       ------------    ------------    ------------    ------------    ------------
   Total general and administrative expenses                    954           1,108           3,338           3,500          17,030
                                                       ------------    ------------    ------------    ------------    ------------
     Total operating expenses                                 3,065           1,832           9,364           8,967          46,039
                                                       ------------    ------------    ------------    ------------    ------------
Operating loss                                               (3,065)         (1,832)         (9,364)         (8,967)        (45,739)

Interest income, net                                             69             581             403           2,000           3,525
                                                       ------------    ------------    ------------    ------------    ------------
Net loss before income taxes                                 (2,996)         (1,251)         (8,961)         (6,967)        (42,214)

Income taxes                                                     36              59              25             180             491
                                                       ------------    ------------    ------------    ------------    ------------
Net loss                                                     (3,032)         (1,310)         (8,986)         (7,147)        (42,705)
                                                       ============    ============    ============    ============    ============

Basic and diluted loss per common share                      ($0.15)         ($0.07)         ($0.45)         ($0.36)         ($3.42)

Weighted average shares used in computing
basic and diluted net loss per common share              19,907,185      19,734,224      19,898,246      19,684,458      12,498,045
</TABLE>

     The accompanying notes are an integral part of the
             consolidated financial statements.


                             -2-


<PAGE>

Keryx Biopharmaceuticals, Inc. (A Development Stage Company)

Interim Consolidated Statements of Cash Flows for the Nine Months Ended
September 30, 2002 and 2001
-------------------------------------------------------------------------------
(in thousands)

<TABLE>
<CAPTION>
                                                                                   Amounts
                                                                               accumulated
                                             Nine months ended September 30     during the
                                              ------------    ------------     development
                                                  2002            2001               stage
                                              ------------    ------------    ------------
                                               (Unaudited)    (Unaudited)     (Unaudited)
                                              ------------    ------------    ------------
<S>                                               <C>           <C>              <C>
CASH FLOWS FROM OPERATING ACTIVITIES
Net loss                                          $ (8,986)     $ (7,147)        $(42,705)

Adjustments to reconcile cash flows used in
  operating activities:
Revenues and expenses not involving cash flows:
Employee stock compensation expense                     10           325            8,866
Consultants' stock compensation
  expense (negative expense)                        (1,555)         (505)           1,579
Issuance of common stock to technology licensor        359            --              359
Interest on convertible notes settled
  through issuance of preferred shares                  --            --              253
Provision for employee severance obligations           146           337              912
Depreciation and amortization                          662            64            1,035
Disposal of property, plant and equipment               51            --               79
Exchange rate differences                               34            41               92
Changes in assets and liabilities:
Decrease (increase) in other receivables
  and prepaid expenses                                  63          (172)            (397)
Decrease (increase) in accrued interest
  receivable                                            58           479             (145)
Decrease (increase) in deferred tax asset, net          31            --              (84)
(Decrease) increase in accounts payable
  and accrued expenses                                (656)        1,512            1,241
Increase in accrued compensation and
  related liabilities                                   17           316              727
                                                  ---------     ---------        ---------
Net cash used in operating activities               (9,766)       (4,750)         (28,188)
                                                  ---------     ---------        ---------
CASH FLOWS FROM INVESTING ACTIVITIES

Purchases of fixed assets, net of disposals         (1,024)       (1,750)          (4,269)
Investment in other assets, net                       (101)          (80)          (1,125)
Purchase of investment securities-employee
  severance obligations                                (59)         (105)            (350)
Proceeds from sale and maturity of
  (investment in) short-term securities              3,558        14,741          (10,750)
Proceeds from sale and maturity of
  long-term securities                                  --         4,813               --
                                                  ---------      --------        ---------
Net cash provided by (used in)
  investing activities                            $  2,374       $17,619         $(16,494)
                                                  ---------      --------        ---------
</TABLE>

               The accompanying notes are an integral part of the
                       consolidated financial statements.


                                       -3-

<PAGE>

Keryx Biopharmaceuticals, Inc. (A Development Stage Company)

Interim Consolidated Statements of Cash Flows for the Nine Months Ended
September 30, 2002 and 2001 (continued)
--------------------------------------------------------------------------------
(in thousands)

<TABLE>
<CAPTION>
                                                                                     Amounts
                                                                                 accumulated
                                               Nine months ended September 30     during the
                                               ------------     ------------     development
                                                   2002             2001               stage
                                               ------------     ------------    ------------
                                               (Unaudited)      (Unaudited)      (Unaudited)
                                               ------------     ------------    ------------
<S>                                              <C>              <C>             <C>
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from short-term loans                   $       --       $      --       $     500
Proceeds from long-term loans                            --              --           3,251
Issuance of convertible note, net                        --              --           2,150
Issuance of preferred shares, net and
  contributed capital                                    --              --           8,453
Receipts on account of shares previously
  issued                                                 --              --               7
Proceeds from initial public offering, net
  of issuance costs                                      --              --          46,298
Proceeds from exercise of warrants and options            1              13              35
                                                  ---------       ---------        --------
Net cash provided by financing activities                 1              13          60,694
                                                  ---------       ---------        --------
Effect of exchange rate on cash                         (34)            (41)            (92)
                                                  ---------       ---------        --------
NET INCREASE (DECREASE) IN CASH AND CASH
  EQUIVALENTS                                        (7,425)         12,841          15,920
Cash and cash equivalents at beginning
  of period                                          23,345          22,708              --
                                                  ---------    ------------        --------
CASH AND CASH EQUIVALENTS AT END OF
 PERIOD                                          $   15,920        $ 35,549        $ 15,920
                                                  =========    ============        ========
NON-CASH TRANSACTIONS
Conversion of short-term loans into
  contributed capital                            $       --        $     --        $    500
Conversion of long-term loans into
  contributed capital                                    --              --           2,681
Conversion of long-term loans into
  convertible notes of Partec                            --              --             570
Conversion of convertible notes of Partec
  and accrued interest into stock in Keryx               --              --           2,973
Issuance of warrants to related party
  as finder's fee in private placement                   --              --             114
Declaration of stock dividend                            --              --               3
Conversion of Series A preferred stock to
  common stock                                           --              --              *
Purchase of property, plant and equipment
  on credit                                              84              --              84

SUPPLEMENTARY DISCLOSURES OF CASH FLOW
INFORMATION
Cash paid for interest                           $       *         $     *         $    139
Cash paid for income taxes                              111             120             350
</TABLE>

* Amount less than $1,000

               The accompanying notes are an integral part of the
                       consolidated financial statements.


                                       -4-

<PAGE>

Keryx Biopharmaceuticals, Inc. (A Development Stage Company)

Notes to the Interim Consolidated Financial Statements of September 30, 2002
-------------------------------------------------------------------------------

NOTE 1 - GENERAL

                              BASIS OF PRESENTATION

      The accompanying unaudited interim consolidated financial statements were
prepared in accordance with the instructions for Form 10-Q and, therefore, do
not include all disclosures necessary for a complete presentation of financial
condition, results of operations, and cash flows in conformity with generally
accepted accounting principles. All adjustments which are, in the opinion of
management, of a normal recurring nature and are necessary for a fair
presentation of the interim financial statements have been included.
Nevertheless, these financial statements should be read in conjunction with the
Company's audited financial statements contained in its Annual Report on Form
10-K for the year ended December 31, 2001. The results of operations for the
period ended September 30, 2002 are not necessarily indicative of the results
that may be expected for the entire fiscal year or any other interim period.

      The Company has not had revenues from its planned principal operations and
is dependent upon significant financing to fund the working capital necessary to
execute its business development plan. There can be no assurance that the
Company will be able to obtain additional funding.

      Until November 1999, most of the Company's activities were carried out by
Partec Limited, an Israeli corporation formed in December 1996, and its
subsidiaries SignalSite Inc. (85% owned) and its subsidiary, SignalSite Israel
Ltd. (wholly owned), and Vectagen Inc. (87.25% owned) and its subsidiary,
Vectagen Israel Ltd. (wholly owned) (hereinafter collectively referred to as
"Partec"). In November 1999, the Company acquired substantially all of the
assets and liabilities of Partec and, as of that date, the activities formerly
carried out by Partec are now performed by the Company. At the date of the
acquisition, Keryx and Partec were entities under common control (the
controlling interest owned approximately 79.7% of Keryx and approximately 76% of
Partec) and accordingly, the assets and liabilities were recorded at their
historical cost basis by means of an "as if" pooling and Partec is being
presented as a predecessor company. Consequently, these financial statements
include the activities performed in previous periods by Partec by aggregating
the relevant historical financial information with the financial statements of
the Company as if they had formed a discrete operation under common management
for the entire development stage.

      The Company owns a 100% interest in Keryx (Israel) Ltd., incorporated in
Israel, Keryx Biomedical Technologies Ltd., incorporated in Israel, and Keryx
Securities Corp., a US corporation organized in Massachusetts. At present,
substantially all of the biopharmaceutical research and development activities
are conducted in Israel, and therefore, the Company has one geographical
segment.

                                 LOSS PER SHARE

      Basic net loss per share is computed by dividing the losses allocable to
common stockholders by the weighted average number of common shares outstanding
for the period. Diluted net loss per share does not reflect the effect of common
shares to be issued upon exercise of stock options and warrants, as their
inclusion would be anti-dilutive.


                                       -5-

<PAGE>

NOTE 2 - NEW ACCOUNTING PRONOUNCEMENTS

      In July 2002, the FASB issued SFAS 146, "Accounting for Costs Associated
with Exit or Disposal Activities" ("SFAS 146"). According to SFAS 146,
commitment to a plan to exit an activity or dispose of long-lived assets will no
longer be enough to record a one-time charge for most anticipated costs.
Instead, companies will record exit or disposal costs when they are "incurred"
and can be measured at fair value, and they will subsequently adjust the
recorded liability for changes in estimated cash flows. SFAS 146 revises
accounting for specified employee and contract terminations that are part of
restructuring activities. SFAS 146 is effective for exit or disposal activities
initiated after December 31, 2002, however earlier adoption is encouraged. The
Company believes that the adoption of SFAS 146 will not have a significant
impact on the Company's consolidated financial statements.

NOTE 3 - STOCKHOLDERS' EQUITY

      The compensation committee of the Company's board of directors has
granted, during the nine months ended September 30, 2002, options to purchase
144,900 shares of the Company's common stock to the Company's employees,
directors and consultants, pursuant to the Company's 2000 Stock Option Plan,
adopted in June 2000. In addition, options for the purchase of 185,195 shares of
the Company's common stock were forfeited during the nine months ended September
30, 2002. The exercise price of the options issued during the nine months ended
September 30, 2002 ranged between $1.35 and $7.30 per share.

      Additionally, in January 2002, the Company issued unregistered shares of
its common stock, and granted warrants exercisable for 500,000 shares of its
common stock, to Yissum Research and Development Company of the Hebrew
University of Jerusalem in partial consideration for the grant by Yissum of an
exclusive license to technology relevant to the Company's core business. The
warrants vest, in up to four tranches, only upon the achievement of specified
research and development milestones.

NOTE 4 - INCOME TAXES

      In September 2001, one of the Company's Israeli subsidiaries received the
status of an "Approved Enterprise" which grants certain tax benefits in Israel
in accordance with Paragraph 51 of the "Law for the Encouragement of Capital
Investments, 1959".

      Because of this "Approved Enterprise" status, income arising from the
subsidiary's approved activities is subject to zero tax under the "Alternative
Benefit Method" for a period of ten years. In June 2002, the subsidiary received
formal temporary notification that it had met the requirements for
implementation of the benefits under this program.

      In the event of distribution by the subsidiary of a cash dividend out of
retained earnings which were tax exempt due to the Approved Enterprise status,
the subsidiary would have to pay a 10% corporate tax on the amount distributed,
and the recipient would have to pay a 15% tax (to be withheld at source) on the
amounts of such distribution received. Should the subsidiary derive income from
sources other than the Approved Enterprise during the relevant period of
benefits, such income will be taxable at the tax rate in effect at that time
(currently 36%).


                                       -6-

<PAGE>

      Under its Approved Enterprise status, the subsidiary must maintain certain
conditions and submit periodic reports. Failure to comply with the conditions of
the Approved Enterprise status could cause the subsidiary to lose all previously
accumulated tax benefits. As the date of these financial statements the
subsidiary's management believes it complies with these conditions.

NOTE 5 - RESTRUCTURING

      In August 2002, the Company initiated a major strategic reorganization
designed to cut costs, extend corporate capital and to focus its efforts on its
two leading products, KRX-101 for the treatment of diabetic nephropathy and
KRX-123 for the treatment of hormone resistant prostate cancer, as well as a
select group of its most promising opportunities. The reorganization included a
26 person, or approximate 41%, reduction in the Company's work force, including
senior management, administrative staff, and research personnel primarily
involved in early stage projects. The Company also instituted a 5-10% pay cut
for all remaining employees, including senior management. As part of its focus
on the core indications of its lead products, the Company also announced that it
had terminated the AIDS-related kidney disease (HIVAN) clinical trial of
KRX-101.

      Through September 30, 2002, the Company had expensed a total of
approximately $172,000 for severance benefits for employees terminated under the
Company's restructuring plan. For the three months ended September 30, 2002, the
Company took a charge of approximately $83,000, approximately $78,000 of which
was included in general & administrative expenses and approximately $5,000 of
which was included in research & development expenses. The remaining amount of
approximately $89,000 had been expensed in prior periods as part of the
Company's ongoing accrual for employee severance benefits in accordance with
Israeli law.

      As of September 30, 2002, 21 employees have been terminated under the
Company's restructuring plan and approximately $73,000 of severance benefits
have been paid.

      As of September 30, 2002, approximately $99,000 is included in accrued
compensation and related liabilities of which approximately $89,000 was formerly
included in liability in respect of employee severance obligations and was
reclassified. With respect to this liability, the Company had previously funded
approximately $69,000, and at September 30, 2002 the Company has reclassified
that amount, which was formerly included in investment in respect of employee
severance obligations, to current assets.


                                       -7-

<PAGE>

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS

      The following discussion should be read in conjunction with the unaudited,
consolidated financial statements and the related footnotes thereto, appearing
elsewhere in this report. This discussion contains certain forward-looking
statements regarding future events with respect to the Company. For this
purpose, any statements contained herein that are not statements of historical
fact may be deemed to be forward-looking statements. Without limiting the
foregoing, the words "believes," "anticipates," "plans," "expects," "intends,"
"should, "would," "will," "could," or "may," and similar expressions are
intended to identify forward-looking statements. There are a number of important
factors that could cause the Company's actual results to differ materially from
those indicated in such forward-looking statements, including those factors set
forth under the caption "Risk Factors" in the Company's Annual Report on Form
10-K for the year ended December 31, 2001, of which the captioned discussion is
expressly incorporated herein by reference. The forward-looking information
provided herein represents the Company's estimates as of the date of this
Quarterly Report on Form 10-Q. The Company expects that subsequent events and
developments may cause these estimates to change. The Company cautions you that
while it may elect to update this forward-looking information at some point in
the future, it specifically disclaims any obligation to do so.

OVERVIEW

      We were incorporated as a Delaware corporation in October 1998. We
commenced operations in November 1999, following our acquisition of
substantially all of the assets and certain liabilities of Partec Ltd. Partec
Ltd. is our predecessor company and began its operations in January 1997. Since
commencing operations, our activities have been primarily devoted to developing
our technologies, raising capital, purchasing assets and recruiting personnel.

      We are a development stage company and have no product sales to date. Our
major sources of working capital have been proceeds from various private
placements of equity securities and our initial public offering. We have two
wholly owned operating subsidiaries, Keryx Biomedical Technologies Ltd. and
Keryx (Israel) Ltd., which engage in research and development activities and
administrative activities in Israel.

      Research and development expenses consist primarily of salaries and
related personnel costs, fees paid to consultants and outside service providers
for laboratory development and other expenses relating to the design,
development, testing, and enhancement of our product candidates. We expense our
research and development costs as they are incurred.

      General and administrative expenses consist primarily of salaries and
related expenses for executive, finance and other administrative personnel,
recruitment expenses, professional fees and other corporate expenses, including
business development, general legal activities and facilities related expenses.

      Our results of operations include non-cash compensation expense as a
result of the grants of stock and stock options. Compensation expense for
options granted to our employees and directors represents the intrinsic value
(the difference between the stock price of the common stock and the exercise
price of the options) of the options at the date of grant. We account for
stock-based employee and director compensation arrangements in accordance with
the provisions of Accounting Principles Board Opinion No. 25, "Accounting for
Stock


                                       -8-

<PAGE>

Issued to Employees," and FASB issued Interpretation No. 44, "Accounting for
Certain Transactions Involving Stock Compensation," and comply with the
disclosure provisions of Statement of Financial Accounting Standards No. 123,
"Accounting for Stock-Based Compensation." Compensation for options granted to
consultants has been determined in accordance with SFAS No. 123, as the fair
value of the equity instruments issued, and according to the guidelines set
forth in EITF 96-18, "Accounting for Equity Instruments that are Issued to Other
than Employees for Acquiring, or in Conjunction with Selling, Goods or
Services," and EITF 00-18 "Accounting by a Grantee for an Equity Instrument to
be Received in Conjunction with Providing Goods and Services." The compensation
cost is recorded over the respective vesting periods of the individual stock
options. The expense is included in the respective categories of expense in the
statement of operations. We expect to record additional non-cash compensation
expense in the future, which may be significant. However, because some of the
options issued to consultants either do not vest immediately or vest upon the
achievement of certain milestones, the total expense is uncertain.

Critical Accounting Policies

      The discussion and analysis of our financial condition and results of
operations are based upon our consolidated financial statements, which have been
prepared in accordance with accounting principles generally accepted in the
United States. The preparation of these financial statements requires us to make
estimates and judgments that affect the reported amount of assets and
liabilities and related disclosure of contingent assets and liabilities at the
date of our financial statements and the reported amounts of revenues and
expenses during the applicable period. Actual results may differ from these
estimates under different assumptions or conditions.

      Critical accounting policies are defined as those that are reflective of
significant judgments and uncertainties, and may potentially result in
materially different results under different assumptions and conditions. In
applying these critical accounting policies, our management uses its judgment to
determine the appropriate assumptions to be used in making certain estimates.
These estimates are subject to an inherent degree of uncertainty. For a detailed
discussion of the application of these and other accounting policies, please see
Note 1 in the Notes to our Consolidated Financial Statements as at December 31,
2001. Our critical accounting policies include the following:

      Foreign Currency Translation. In preparing our consolidated financial
statements, we translate non-US dollar amounts in the financial statements of
our Israeli subsidiaries into US dollars. Under the relevant accounting guidance
the treatment of any gains or losses resulting from this translation is
dependent upon management's determination of the functional currency. The
functional currency is determined based on management's judgment and involves
consideration of all relevant economic facts and circumstances affecting the
subsidiaries. Generally, the currency in which a subsidiary transacts a majority
of its transactions, including billings, financing, payroll and other
expenditures would be considered the functional currency. However, any
dependency upon the parent and the nature of the subsidiary's operations must
also be considered. If any subsidiary's functional currency is deemed to be the
local currency, then any gain or loss associated with the translation of that
subsidiary's financial statements would be included as a separate part of our
stockholders' equity under the caption "cumulative translation adjustment."


                                       -9-

<PAGE>

      However, if the functional currency of the subsidiary is deemed to be the
US dollar then any gain or loss associated with the translation of these
financial statements would be included within our statement of operations. Based
on our assessment of the factors discussed above, we consider the US dollar to
be the functional currency for each of our Israeli subsidiaries. Therefore all
gains and losses from translations are recorded in our statement of operations.

      Accounting For Income Taxes. As part of the process of preparing our
consolidated financial statements we are required to estimate our income taxes
in each of the jurisdictions in which we operate. This process involves
management estimating our actual current tax exposure together with assessing
temporary differences resulting from differing treatment of items for tax and
accounting purposes. These differences result in deferred tax assets and
liabilities, which are included within our consolidated balance sheet. We must
then assess the likelihood that our deferred tax assets will be recovered from
future taxable income and, to the extent we believe that recovery is not likely,
we must establish a valuation allowance. To the extent we establish a valuation
allowance or increase this allowance in a period, we must include an expense
within the tax provision in the statement of operations. Significant management
judgment is required in determining our provision for income taxes, our deferred
tax assets and liabilities and any valuation allowance recorded against our net
deferred tax assets. We have fully offset our US deferred tax asset with a
valuation allowance. Our lack of earnings history and the uncertainty
surrounding our ability to generate taxable income prior to the expiration of
such deferred tax assets were the primary factors considered by management in
establishing the valuation allowance. The deferred tax asset in our financial
statements relates to our wholly owned Israeli subsidiaries. These subsidiaries
continue to generate taxable income in respect of services provided within the
group, and therefore we believe that the deferred tax asset relating to the
Israeli subsidiaries will be realized. It should be noted that as the income is
derived from companies within the consolidated group, it is eliminated upon
consolidation.

      Stock Compensation. During historical periods we have granted options to
employees, directors and consultants, as well as warrants to other third
parties. In applying SFAS No. 123, we use the Black-Scholes pricing model to
calculate the fair market value of our options and warrants. The Black-Scholes
model takes into account volatility in the price of our stock, the risk-free
interest rate, the estimated life of the option or warrant, the closing market
price of our stock and the exercise price. For purposes of the calculation, it
was assumed that no dividends will be paid during the life of the options and
warrants.

      In accordance with EITF 96-18, "Accounting for Equity Instruments that are
Issued to Other than Employees for Acquiring, or in Conjunction with Selling,
Goods or Services," total compensation expense for options issued to consultants
is determined at the "measurement date." The expense is recognized over the
vesting period for the options. Until the measurement date is reached, the total
amount of compensation expense remains uncertain. We record option compensation
based on the fair value of the options at the reporting date. These options are
then revalued, or the total compensation is recalculated based on the then
current fair value, at each subsequent reporting date. This results in a change
to the amount previously recorded in respect of the option grant and additional
expense or a negative expense may be recorded in subsequent periods based on
changes in the assumptions used to calculate fair value, such as changes in
market price, until the measurement date is reached and the compensation expense
is determined.


                                      -10-

<PAGE>

THIRD QUARTER 2002 AND OTHER RECENT HIGHLIGHTS

      o     In August 2002, we initiated a major strategic reorganization
            designed to cut costs, extend corporate capital and to focus our
            efforts on our two leading products, KRX-101 for the treatment of
            diabetic nephropathy and KRX-123 for the treatment of hormone
            resistant prostate cancer, as well as a select group of our most
            promising opportunities. The reorganization included a 26 person, or
            41%, reduction in our work force, including senior management,
            administrative staff, and research personnel primarily involved in
            early stage projects. We also instituted a 5-10% pay cut for all
            remaining employees, including senior management. As part of our
            focus on the core indications of our lead products, we also
            announced that we had terminated the AIDS-related kidney disease
            (HIVAN) clinical trial of KRX-101.

            Through September 30, 2002, we had expensed a total of $172,000 for
            severance benefits for employees terminated under our restructuring
            plan. For the three months ended September 30, 2002, we took a
            charge of $83,000, $78,000 of which was included in general &
            administrative expenses and $5,000 of which was included in research
            & development expenses. The remaining amount of $89,000 had been
            expensed in prior periods as part of our ongoing accrual for
            employee severance benefits in accordance with Israeli law.

            As of September 30, 2002, 21 employees have been terminated under
            our restructuring plan and $73,000 of severance benefits have been
            paid.

            As of September 30, 2002, $99,000 is included in accrued
            compensation and related liabilities of which $89,000 was formerly
            included in liability in respect of employee severance obligations
            and was reclassified. With respect to this liability, we had
            previously funded approximately $69,000, and at September 30, 2002
            we reclassified that amount, which was formerly included in
            investment in respect of employee severance obligations, to current
            assets.

      o     We announced in August 2002 that we contracted with the PolyPeptide
            Laboratories Group for the scaled up production of KRX-123, our
            peptide drug candidate for the treatment of hormone refractory
            prostate cancer. KRX-123 will be synthesized in accordance with Good
            Manufacturing Practices, which is the standard for manufacturing
            drug candidates to be used in human clinical trials.

      o     We announced in September 2002 that, following successful pre-Phase
            3 meetings with the U.S. Food and Drug Administration, we had filed
            a protocol for our Phase 3 trial to advance KRX-101 (Sulodexide), a
            novel treatment for diabetic nephropathy, into a Phase 3 clinical
            trial.

      o     We announced in October 2002 that we licensed the worldwide rights
            for the manufacturing process of KRX-101 (Sulodexide), our Fast
            Track Phase 3 drug candidate, from Opocrin, S.p.A., a private drug
            manufacturer. This license grants us and our potential partners
            greater control and flexibility in its manufacture of the KRX-101
            drug substance. We also received from Alfa Wasserman, S.p.A.,


                                      -11-

<PAGE>

            authorization to negotiate European and other territorial rights for
            KRX-101 on its behalf. This effectively means that we are in a
            position to offer a worldwide licensing agreement to prospective
            pharmaceutical partners for the Phase III development and
            commercialization of KRX-101 for diabetic nephropathy.

      o     In October 2002, Dr. Francis J.T. Fildes joined our Board of
            Directors. Dr. Fildes has been in the pharmaceutical industry for
            over 30 years and has served as Senior Vice President and Head of
            Global Development for AstraZeneca PLC since 1999. Dr. Fildes was
            appointed to fill the seat that was vacated by J. Wilson Totten.

      o     We announced in November 2002 that Prof. Rony Seger, who had served
            Keryx since October 2001 as Chief Scientific Officer during his
            one-year sabbatical leave from the Weizmann Institute, will be
            returning to the institute to fulfill his contractual obligations.
            Because Weizmann Institute regulations prohibit active tenured
            professors serving as officers of commercial corporations, Prof.
            Seger will continue his activities with Keryx as a Senior Scientific
            Advisor, playing an important role in the research and development
            efforts of the Company, but will no longer hold the title of Chief
            Scientific Officer.

RESULTS OF OPERATIONS

THREE MONTHS ENDED SEPTEMBER 30, 2002 COMPARED TO THE THREE MONTHS ENDED
SEPTEMBER 30, 2001

      Revenue. We did not have any revenues for the three months ended September
30, 2002 and September 30, 2001.

      Research and Development Expenses. Research and development expenses
increased by $1,387,000 to $2,111,000 for the three months ended September 30,
2002, as compared to expenses of $724,000 for the three months ended September
30, 2001. Net of non-cash compensation, research and development expenses
increased by $297,000 to $2,306,000 for the three months ended September 30,
2002, as compared to expenses of $2,009,000 for the three months ended September
30, 2001. The increase in research and development expenses was due primarily to
increased personnel and related costs, increased facilities related costs,
increased non-manufacturing clinical development costs associated with KRX-101,
and increased licensing costs for the in-licensing of the worldwide rights for
the manufacturing process of KRX-101. These increases were partially offset by a
decline in manufacturing expenses associated with the KRX-101 clinical trial
materials.

      We expect our research and development costs to decrease over the next
year as the result of the implementation of cost control measures. However, if
we are unable to establish and maintain adequate research and development
arrangements with third parties with respect to our future clinical development
activities, we may be required to fund all or a substantial portion of our
future clinical trial programs, in which case our research and development costs
would increase despite the implementation of such cost control measures.


                                      -12-

<PAGE>

      Non-cash compensation expense related to stock option grants and warrant
issuances was negative $195,000 for the three months ended September 30, 2002 as
compared to negative $1,285,000 for the three months ended September 30, 2001.
This negative non-cash compensation expense was primarily due to the revaluation
of previously issued options and warrants to consultants and other
third-parties.

      General and Administrative Expenses. General and administrative expenses
decreased by $154,000 to $954,000 for the three months ended September 30, 2002,
as compared to expenses of $1,108,000 for the three months ended September 30,
2001. Net of non-cash compensation, general and administrative expenses
decreased by $133,000 to $952,000 for the three months ended September 30, 2002,
as compared to expenses of $1,085,000 for the three months ended September 30,
2001. The decrease in general and administrative expenses was due primarily to a
reduction in outside consulting service costs partially offset by increased
personnel, management and severance expenses. We expect our general and
administrative expenses to continue to decrease over the next year as the result
of the implementation of cost control measures. Non-cash compensation expense
related to stock option grants was $2,000 for the three months ended September
30, 2002 as compared to $23,000 for the three months ended September 30, 2001.

      Interest Income, Net. Interest income, net, decreased by $512,000 to
$69,000 for the three months ended September 30, 2002, as compared to income of
$581,000 for the three months ended September 30, 2001. The decrease in this
period resulted from a lower level of invested funds and the general decline in
market interest rates when compared to the same period last year.

      Income Taxes. Income tax expense decreased by $23,000 to $36,000 for the
three months ended September 30, 2002, as compared to an expense of $59,000 for
the three months ended September 30, 2001. The decrease in income tax expense is
attributable to the lower income tax rate used for one of our subsidiaries that
attained Israeli Approved Enterprise status (see Note 4 to our unaudited interim
consolidated Financial Statements above). As of September 30, 2002, we have
recorded a net deferred tax asset against income taxes for the period then
ended. Income tax expense is attributable to taxable income from the continuing
operations of our subsidiaries in Israel. This income is eliminated upon
consolidation of our financial statements.

      Impact of Inflation. The effects of inflation and changing prices on our
operations were not significant during the periods presented.

NINE MONTHS ENDED SEPTEMBER 30, 2002 COMPARED TO THE NINE MONTHS ENDED SEPTEMBER
30, 2001

      Revenue. We did not have any revenues for the nine months ended September
30, 2002 and September 30, 2001.

      Research and Development Expenses. Research and development expenses
increased by $559,000 to $6,026,000 for the nine months ended September 30,
2002, as compared to expenses of $5,467,000 for the nine months ended September
30, 2001. Net of non-cash compensation, research and development expenses
increased by $1,812,000 to $7,565,000 for the nine months ended September 30,
2002, as compared to expenses of $5,753,000 for the nine months ended September
30, 2001. The increase in research and development expenses was due primarily to
increased personnel and related costs, increased licensing costs for the
in-licensing of Small Integrated Building-blocks ("SIB") technology as well as
for the in-licensing of the worldwide rights for the manufacturing process of
KRX-101, increased facilities related costs and increased non-manufacturing
clinical


                                      -13-

<PAGE>

development costs associated with KRX-101. These increases were partially offset
by a decline in manufacturing expenses associated with the KRX-101 clinical
trial materials.

      We expect our research and development costs to decrease over the next
year as the result of the implementation of cost control measures. However, if
we are unable to establish and maintain adequate research and development
arrangements with third parties with respect to our future clinical development
activities, we may be required to fund all or a substantial portion of our
future clinical trial programs, in which case our research and development costs
would increase despite the implementation of such cost control measures.

      Non-cash compensation expense related to stock option grants and warrant
issuances was negative $1,539,000 for the nine months ended September 30, 2002
as compared to negative $286,000 for the nine months ended September 30, 2001.
This negative non-cash compensation expense was primarily due to the revaluation
of previously issued options and warrants to consultants and other
third-parties.

      General and Administrative Expenses. General and administrative expenses
decreased by $162,000 to $3,338,000 for the nine months ended September 30,
2002, as compared to expenses of $3,500,000 for the nine months ended September
30, 2001. Net of non-cash compensation, general and administrative expenses
decreased by $50,000 to $3,344,000 for the nine months ended September 30, 2002,
as compared to expenses of $3,394,000 for the nine months ended September 30,
2001. The decrease in general and administrative expenses was due primarily to a
reduction in outside consulting service costs, partially offset by increased
personnel, management and severance expenses. We expect our general and
administrative expenses to decrease over the next year as the result of the
implementation of cost control measures. Non-cash compensation expense related
to stock option grants was negative $6,000 for the nine months ended September
30, 2002 as compared to $106,000 for the nine months ended September 30, 2001.
This decrease in non-cash compensation expense was primarily due to the
revaluation of previously issued options and warrants to consultants and other
third-parties.

      Interest Income, Net. Interest income, net, decreased by $1,597,000 to
$403,000 for the nine months ended September 30, 2002, as compared to income of
$2,000,000 for the nine months ended September 30, 2001. The decrease in this
period resulted from a lower level of invested funds and the general decline in
market interest rates when compared to the same period last year.

      Income Taxes. Income tax expense decreased by $155,000 to $25,000 for the
nine months ended September 30, 2002, as compared to an expense of $180,000 for
the nine months ended September 30, 2001. The decrease in income tax expense is
attributable to the lower income tax rate used for one of our subsidiaries that
attained Israeli Approved Enterprise status (see Note 4 to our unaudited interim
consolidated financial statements above). In addition, pursuant to receiving
formal temporary notification that it met the requirements for implementation of
benefits under the Approved Enterprise, the subsidiary reversed a previously
recorded income tax liability. As of September 30, 2002, we have recorded a net
deferred tax asset against income taxes for the period then ended. Income tax
expense is attributable to taxable income from the continuing operations of our
subsidiaries in Israel. This income is eliminated upon consolidation of our
financial statements.

      Impact of Inflation. The effects of inflation and changing prices on our
operations were not significant during the periods presented.


                                      -14-

<PAGE>

LIQUIDITY AND CAPITAL RESOURCES

      We have financed our operations from inception primarily through various
private and public financings. As of September 30, 2002, we had received net
proceeds of $46.3 million from our initial public offering, and $11.6 million
from private placement issuances of common and preferred stock, including $2.9
million raised through the contribution by holders of their notes issued by our
predecessor company.

      As of September 30, 2002, we had $26.8 million in cash, cash equivalents,
interest receivable and short-term securities, a decrease of $11.0 million from
December 31, 2001. Cash used in operating activities for the period ended
September 30, 2002 was $9.8 million as compared to $4.8 million for the
comparable period ended September 30, 2001. This increase in cash used in
operating activities was due primarily to increased expenses associated with the
expansion of our business. Net cash provided by investing activities was $2.4
million for the period ended September 30, 2002. Cash provided by investing
activities was primarily the result of the maturity of short-term securities,
partially offset by capital expenditures.

      We have incurred negative cash flow from operations since our inception.
We anticipate incurring negative cash flow from operations for the foreseeable
future. We have spent, and expect to continue to spend, substantial amounts in
connection with implementing our business strategy, including our planned
product development efforts, our clinical trials, and our research and discovery
efforts.

      As of September 30, 2002, we have known contractual obligations,
commitments and contingencies of $3,061,000. Of this amount, $1,810,000 relates
to research and development agreements, of which $1,247,000 is due within the
next year, a total of $500,000 is due between one and three years, with the
remaining $63,000 due between four and five years. The additional $1,251,000
relates to operating lease obligations, of which $427,000 is due within the next
year, a total of $732,000 is due between one and three years, with the remaining
$92,000 due between four and five years.

<TABLE>
<CAPTION>
                                       ---------------------------------------------------------------------------------------
                                                                       Payments Due by Period
-------------------------------------- ---------------------------------------------------------------------------------------
       Contractual Obligations              Total       Less than 1 Year     1-3 Years         4-5 Years      After 5 Years
-------------------------------------- ---------------- ----------------- ----------------- ---------------- -----------------
<S>                                    <C>              <C>                   <C>              <C>                 <C>
Research and Development Agreements    $1,810,000       $1,247,000            $500,000         $ 63,000             --
-------------------------------------- ---------------- ----------------- ----------------- ---------------- -----------------
Operating Leases                       $1,251,000       $  427,000            $732,000         $ 92,000             --
-------------------------------------- ---------------- ----------------- ----------------- ---------------- -----------------
Total Contractual Cash Obligations     $3,061,000       $1,674,000          $1,232,000         $155,000             --
-------------------------------------- ---------------- ----------------- ----------------- ---------------- -----------------
</TABLE>

      Additionally, we have undertaken to make contingent milestone payments to
certain of our licensors of up to approximately $5.0 million. In certain cases,
such payments will reduce any royalties due on sales of related products. In the
event that the milestones are not achieved, we remain obligated to pay one
licensor $50,000 annually until the license expires.


                                      -15-

<PAGE>

      We believe that our $26.8 million in cash, cash equivalents, interest
receivable and short-term securities as of September 30, 2002 will be sufficient
to enable us to meet our planned operating needs and capital expenditures until
at least early 2005. Our cash and cash equivalents as of September 30, 2002 are
invested in highly liquid investments such as cash, money market accounts,
short-term US corporate debt securities, and short-term obligations of domestic
governmental agencies. As of September 30, 2002, we are unaware of any known
trends or any known demands, commitments, events, or uncertainties that will, or
that are reasonably likely to, result in a material increase or decrease in our
required liquidity. We expect that our liquidity needs throughout 2002 will
continue to be funded from existing cash, cash equivalents, and short-term
securities.

      Our forecast of the period of time through which our cash, cash
equivalents and short-term securities will be adequate to support our operations
is a forward-looking statement that involves risks and uncertainties. The actual
amount of funds we will need to operate is subject to many factors, some of
which are beyond our control.

These factors include the following:

      o     the progress of our research activities;

      o     the number and scope of our research programs;

      o     the progress of our pre-clinical and clinical development
            activities;

      o     the progress of the development efforts of parties with whom we have
            entered into research and development agreements;

      o     our ability to maintain current research and development programs
            and to establish new research and development and licensing
            arrangements;

      o     our ability to achieve our milestones under licensing arrangements;

      o     the costs involved in prosecuting and enforcing patent claims and
            other intellectual property rights; and

      o     the costs and timing of regulatory approvals.

      We have based our estimate on assumptions that may prove to be wrong. We
may need to obtain additional funds sooner or in greater amounts than we
currently anticipate. Potential sources of financing include strategic
relationships, public or private sales of our stock or debt and other sources.
We may seek to access the public or private equity markets when conditions are
favorable due to our long-term capital requirements. We do not have any
committed sources of financing at this time, and it is uncertain whether
additional funding will be available when we need it on terms that will be
acceptable to us, or at all. If we raise funds by selling additional shares of
common stock or other securities convertible into common stock, the ownership
interest of our existing stockholders will be diluted. If we are not able to
obtain financing when needed, we may be unable to carry out our business plan.
As a result, we may have to significantly limit our operations and our business,
financial condition and results of operations would be materially harmed.


                                      -16-

<PAGE>

ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

      Interest Rate Risk. The primary objective of our investment activities is
to preserve principal while at the same time maximizing the income we receive
from our investments without significantly increasing risk. Some of the
securities that we invest in may have market risk. This means that a change in
prevailing interest rates may cause the principal amount of the investment to
fluctuate. For example, if we hold a security that was issued with a fixed
interest rate at the then-prevailing rate and the prevailing interest rate later
rises, the principal amount of our investment will probably decline. We maintain
our portfolio in cash equivalents and short- and long-term interest bearing
securities, including corporate debt, money market funds and government debt
securities. The average duration of all of our investments in 2002 was less than
one year. Due to the short-term nature of these investments, we believe we have
no material exposure to interest rate risk arising from our investments.
Therefore, no quantitative tabular disclosure is required.

      Foreign Currency Rate Fluctuations. While our Israeli subsidiaries
primarily transact business in New Israel Shekels or NIS, most operating
expenses and commitments are linked to the US dollar. As a result, there is
currently minimal exposure to foreign currency rate fluctuations. Any foreign
currency revenues and expenses are translated using the daily average exchange
rates prevailing during the year and any transaction gains and losses are
included in net income. In the future, our subsidiaries may enter into NIS-based
commitments that may expose us to foreign currency rate fluctuations. We may use
hedging instruments, including forward contracts, to minimize any foreign
currency rate fluctuation exposure. Any hedging transactions that we enter into
may not adequately protect us against currency rate fluctuations and may result
in losses to us.

ITEM 4.  CONTROLS AND PROCEDURES

      (a) Evaluation of disclosure controls and procedures. Based on their
evaluations of our disclosure controls and procedures (as defined in Rules
13a-14(c) and 15d-14(c) under the Securities Exchange Act of 1934 (the "Exchange
Act")) as of a date within 90 days of the filing date of this Quarterly Report
on Form 10-Q, our principal executive officer and principal financial officer,
with the participation of our full management team, have concluded that our
internal controls and procedures are effective to ensure that information
required to be disclosed by us in reports that we file or submit under the
Exchange Act is recorded, processed, summarized and reported within the time
periods specified in the rules and forms of the Securities and Exchange
Commission.

      (b) Changes in internal controls. There were no significant changes in our
internal controls or in other factors that could significantly affect these
internal controls subsequent to the date of their most recent evaluation.


                                      -17-

<PAGE>

PART II.  OTHER INFORMATION

ITEM 2.  CHANGES IN SECURITIES AND USE OF PROCEEDS

         (d) Use of Proceeds From Registered Securities

      We received net proceeds (after deducting underwriting discounts and
commissions and offering expenses) of $46.3 million from the sale of 5,200,000
shares of common stock in our initial public offering in July 2000. As of
September 30, 2002, we have used the net proceeds of this offering as follows:

            o     approximately $4.9 million to fund clinical development for
                  KRX-101 for diabetic nephropathy and other indications;

            o     approximately $3.0 million to fund clinical development for
                  KRX-123 for hormone-resistant prostate cancer;

            o     approximately $9.7 million to fund expansion of our KinAce
                  platform and to further develop the compounds we have
                  generated with it; and

            o     approximately $12.4 million to use as working capital and for
                  general corporate purposes.

      We intend to continue using the net proceeds of this offering to fund
these ongoing activities, as appropriate. The timing and amounts of our actual
expenditures will depend on several factors, including the timing of our entry
into collaboration agreements, the progress of our clinical trials, the progress
of our research and development programs, the results of other pre-clinical and
clinical studies and the timing and costs of regulatory approvals.

      Until we use the net proceeds, we intend to invest the funds in short and
long-term, investment-grade, interest-bearing instruments.

ITEM 5.  OTHER INFORMATION

      On October 11, 2002, J. Wilson Totten resigned from our Board of
Directors, and our Board of Directors elected Dr. Francis J. T. Fildes to fill
the vacancy created by Mr. Totten's resignation.

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

            (a)   Exhibits

                  The exhibits listed on the Exhibit Index are included with
                  this report.

            (b)   Reports on Form 8-K

                  None.


                                      -18-

<PAGE>

                                   SIGNATURES

      Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                     KERYX BIOPHARMACEUTICALS, INC.


Date: November 11, 2002              /s/ Ira Weinstein
                                     -----------------------------
                                     Ira Weinstein
                                     Interim Chief Financial Officer & Treasurer


                                 CERTIFICATIONS

I, Benjamin Corn, M.D., certify that:

1.    I have reviewed this quarterly report on Form 10-Q of Keryx
      Biopharmaceuticals, Inc.;

2.    Based on my knowledge, this quarterly report does not contain any untrue
      statement of a material fact or omit to state a material fact necessary to
      make the statements made, in light of the circumstances under which such
      statements were made, not misleading with respect to the period covered by
      this quarterly report;

3.    Based on my knowledge, the financial statements, and other financial
      information included in this quarterly report, fairly present in all
      material respects the financial condition, results of operations and cash
      flows of the registrant as of, and for, the periods presented in this
      quarterly report;

4.    The registrant's other certifying officers and I are responsible for
      establishing and maintaining disclosure controls and procedures (as
      defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we
      have:

      a)    designed such disclosure controls and procedures to ensure that
            material information relating to the registrant, including its
            consolidated subsidiaries, is made known to us by others within
            those entities, particularly during the period in which this
            quarterly report is being prepared;

      b)    evaluated the effectiveness of the registrant's disclosure controls
            and procedures as of a date within 90 days prior to the filing date
            of this quarterly report (the "Evaluation Date"); and

      c)    presented in this quarterly report our conclusions about the
            effectiveness of the disclosure controls and procedures based on our
            evaluation as of the Evaluation Date;

5.    The registrant's other certifying officers and I have disclosed, based on
      our most recent evaluation, to the registrant's auditors and the audit
      committee of registrant's board of directors (or persons performing the
      equivalent function):


                                      -19-

<PAGE>

      a)    all significant deficiencies in the design or operation of internal
            controls which could adversely affect the registrant's ability to
            record, process, summarize and report financial data and have
            identified for the registrant's auditors any material weaknesses in
            internal controls; and

      b)    any fraud, whether or not material, that involves management or
            other employees who have a significant role in the registrant's
            internal controls; and

6.    The registrant's other certifying officers and I have indicated in this
      quarterly report whether or not there were significant changes in internal
      controls or in other factors that could significantly affect internal
      controls subsequent to the date of our most recent evaluation, including
      any corrective actions with regard to significant deficiencies and
      material weaknesses.


Date: November 11, 2002              /s/ Benjamin Corn
                                     ----------------------------
                                     Benjamin Corn, M.D.
                                     Chief Executive Officer


                                 CERTIFICATIONS

I, Ira Weinstein, certify that:

1.    I have reviewed this quarterly report on Form 10-Q of Keryx
      Biopharmaceuticals, Inc.;

2.    Based on my knowledge, this quarterly report does not contain any untrue
      statement of a material fact or omit to state a material fact necessary to
      make the statements made, in light of the circumstances under which such
      statements were made, not misleading with respect to the period covered by
      this quarterly report;

3.    Based on my knowledge, the financial statements, and other financial
      information included in this quarterly report, fairly present in all
      material respects the financial condition, results of operations and cash
      flows of the registrant as of, and for, the periods presented in this
      quarterly report;

4.    The registrant's other certifying officers and I are responsible for
      establishing and maintaining disclosure controls and procedures (as
      defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we
      have:

      a)    designed such disclosure controls and procedures to ensure that
            material information relating to the registrant, including its
            consolidated subsidiaries, is made known to us by others within
            those entities, particularly during the period in which this
            quarterly report is being prepared;

      b)    evaluated the effectiveness of the registrant's disclosure controls
            and procedures as of a date within 90 days prior to the filing date
            of this quarterly report (the "Evaluation Date"); and


                                      -20-

<PAGE>

      c)    presented in this quarterly report our conclusions about the
            effectiveness of the disclosure controls and procedures based on our
            evaluation as of the Evaluation Date;

5.    The registrant's other certifying officers and I have disclosed, based on
      our most recent evaluation, to the registrant's auditors and the audit
      committee of registrant's board of directors (or persons performing the
      equivalent function):

      a)    all significant deficiencies in the design or operation of internal
            controls which could adversely affect the registrant's ability to
            record, process, summarize and report financial data and have
            identified for the registrant's auditors any material weaknesses in
            internal controls; and

      b)    any fraud, whether or not material, that involves management or
            other employees who have a significant role in the registrant's
            internal controls; and

6.    The registrant's other certifying officers and I have indicated in this
      quarterly report whether or not there were significant changes in internal
      controls or in other factors that could significantly affect internal
      controls subsequent to the date of our most recent evaluation, including
      any corrective actions with regard to significant deficiencies and
      material weaknesses.


Date: November 11, 2002              /s/ Ira Weinstein
                                     -----------------------------
                                     Ira Weinstein
                                     Interim Chief Financial Officer & Treasurer


                                  EXHIBIT INDEX

      The following exhibits are filed as part of this Quarterly Report on Form
10-Q:

10.1 Amended Employment Agreement of Rony Seger, Ph.D., dated October 15, 2002

10.2 Letter Agreement implementing salary reduction for Benjamin Corn, M.D.,
dated as of August 15, 2002

10.3 Letter Agreement implementing salary reduction for Morris Laster, M.D.,
dated as of August 15, 2002

10.4 Letter Agreement implementing salary reduction for Ira Weinstein, dated as
of August 15, 2002

10.5 Letter Agreement implementing salary reduction for Bob Trachtenberg, dated
as of August 15, 2002

10.6 Letter Agreement implementing salary reduction for Thomas Humphries, M.D.,
dated as of August 15, 2002


                                      -21-

<PAGE>

10.7 Letter Agreement implementing salary reduction for Barry Cohen dated as of
August 15, 2002

10.8 Severance Agreement for Robert Gallahue, dated as of August 15, 2002

*10.9 License Agreement with Opocrin, S.p.A., dated September 25, 2002

99.1 Risk Factors - Those statements set forth in pages 19 through 25 of the
Company's Annual Report on Form 10-K for the year ended December 31, 2001 under
the caption "Risk Factors" are incorporated herein by reference.

99.2 Certifications pursuant to 18 U.S.C. Section 1350

* Confidential Treatment has been requested pursuant to Rule 24b-2 of the
Securities Act of 1934.


                                      -22-