Exhibit 99.1

OFFICER'S CERTIFICATE
ANNUAL STATEMENT OF COMPLIANCE


Reference is hereby made to Long Beach Mortgage Loan
Trust 2003-2 Asset-Backed Certificates, Series 2003-2
(the "Securitization").  Long Beach Mortgage Company
(the "Master Servicer") master services mortgage loans
in connection with the Securitization (the "Mortgage
Loans") pursuant to the terms of that certain Pooling
and Servicing Agreement dated as of April 1, 2003
(the "Servicing Agreement") by and among Long Beach
Securities Corp., as depositor, the Master Servicer,
as master servicer, and Deutsche Bank National
Trust Company, as trustee (the "Trustee").
Capitalized terms used herein but not defined shall
have the meanings assigned to them in the Servicing
Agreement.

     I, Troy A. Gotschall, an authorized officer of
the Master Servicer, certify for the benefit of the
Depositor, the Trustee, the NIMS Insurer
and each Rating Agency with respect to the calendar
year immediately preceding the date of this Officer's
Certificate (the "Relevant Year"), as follows:

1. A review of the activities of the Master Servicer
during the Relevant Year and of performance under the
Servicing Agreement has been made under my supervision.

2. To the best of my knowledge, based on such review,
the Master Servicer has fulfilled all of its obligations
under the Servicing Agreement in all material respects
throughout the Relevant Year, except as otherwise
described below.

3. During 2002, Long Beach became aware of certain
irregularities that might exist with respect to the
servicing of some of the mortgage loans master serviced
by the Master Servicer.  The irregularities concerned
the miscalculation of, and failure to collect,
prepayment fees due with respect to prepaid mortgage
loans, the duration of the foreclosure process with
respect to certain delinquent mortgage loans, and the
collection and remittance to investors of pool insurance
policy proceeds.

Prepayment Fees.  Prior to June of 2003, the
methods used by the servicer to calculate and collect
prepayment fees resulted, in certain instances, in the
miscalculation of, and/or failure to collect, prepayment
fees owed under the terms of mortgage loan notes.
Changes to the methods used to calculate
prepayment fees were instituted in May of 2003.
Consequently, prepayment fees on certain of the loans
included in the Securitization that prepaid prior to
June 2003 may have been miscalculated.  Any prepayments
made on any loan in this Securitization after May 2003 have
been, and any future prepayment fees will be, calculated in
accordance with the new methods.  An investigation into
miscalculations during the earlier period is continuing.
The results of the investigation obtained so far indicate that
the actual error rate is much lower than originally thought.

     An investigation into failures to collect prepayment fees is
also continuing.  A review of prepayments made in 2003 indicates
that prepayment fees were not collected on only one loan in the
Securitization that prepaid during that period and for which a
prepayment fee may have been due.

     Upon determination that a prepayment fee was due, funds will
be remitted to the applicable investors to the extent necessary to
compensate them for any losses arising from the failure to collect
the fees.


Foreclosure Delays.  The servicer reviewed and,
prior to the Securitization, revised its procedures to
avoid a recurrence of delays in the foreclosure process
for defaulted loans.  Consequently, if any mortgage
loan in the Securitization should go into default, the
procedures in place should ensure that the foreclosure
process is conducted in a timely manner.

Collection of Pool Insurance Claims.  The Master
Servicer believes that the servicer has in place and
is following procedures that should ensure that pool
insurance claims with respect to loans in the
Securitization have been and will be actively pursued
and recoveries appropriately remitted to the investor.


DATED as of March 27, 2004.

/s/:    Troy A. Gotschall
Name:   Troy A. Gotschall
Title:  President