Exhibit 99.2

                             CRDENTIA CORP.

        Unaudited Pro Forma Combined Condensed Financial Statements

The following unaudited pro forma combined condensed financial statements
have been prepared to give effect to the merger of Crdentia Corp., Nurses
Network, Inc., Baker Anderson Christie, Inc., and New Age Staffing, Inc.,
("the Acquired Companies") using the purchase method of accounting and the
assumptions and adjustments described in the accompanying notes to the
unaudited pro forma combined condensed financial statements.  Management
has previously reported the pro forma combined condensed financial statements
of Baker Anderson Christie, Inc. and New Age Staffing, Inc., but has elected
to present them in conjunction with those of Nurses Network, Inc. for
greater clarity to the reader.  These pro forma statements were prepared as
if the transaction had been completed as of January 1, 2002.

The unaudited pro forma combined condensed financial statements are
presented for illustrative purposes only and are not necessarily indicative
of the results of operations that would have actually been reported had the
transaction occurred on January 1, 2002, nor are they necessarily indicative
of the future results of operations. The pro forma combined condensed
financial statements include adjustments, which are based upon preliminary
estimates, to reflect the allocation of purchase price to the acquired asset
s and assumed liabilities of the Acquired Companies. The preliminary
purchase price allocation is subject to revision as more detailed analysis
is completed and additional information on the fair values of these assets
and liabilities becomes available. Any change in the fair value of the net
assets of the Acquired Companies will change the amount of the purchase
price allocable to goodwill. Final purchase accounting adjustments may
differ materially from the pro forma adjustments presented herein.

These unaudited pro forma combined condensed financial statements are based
upon the respective historical consolidated financial statements of Crdentia
Corp. and the Acquired Companies and should be read in conjunction with the
historical consolidated financial statements of these companies and related
notes.  Also refer to "Management's Discussion and Analysis of Financial
Condition and Results of Operations" contained in the reports and other
information Crdentia Corp. has on file with the SEC.

The pro forma adjustments described in the accompanying notes are
preliminary and are based on management's assumptions.  Management has
engaged an independent third party professional appraisal firm to perform
the required valuation of the fair value of the net assets acquired and of
Crdentia's restricted common stock issued to the former shareholders of the
 Acquired Companies.  Based upon the preliminary findings of this
independent appraiser, for pro forma purposes, management has assumed the
value of Crdentia's common stock to be $0.36 per share.  There can be no
assurance that the actual fair value of Crdentia's common stock will equal
$0.36 per share.  Management intends to file an amended 8-K if the valuation
results in material differences from assumed value.

<PAGE>

                                  CRDENTIA CORP.
55:UNAUDITED PRO FORMA COMBINED CONDENSED STATEMENT OF OPERATIONS
                       FOR THE YEAR ENDED DECEMBER 31, 2002

<TABLE>
<CAPTION>
	                                            Historical	                                 Pro Forma
                                  ----------------------------------------------------------------------------------
	                          Crdentia(1)   BAC	    New Age     Nurses Network      Adjustments  Combined
                                  ----------------------------------------------------   ---------------------------
<S>                               <C>           <C>         <C>         <C>                 <C>          <C>
Revenue                           $       -     $2,429,208  $5,663,672  $459,088            $      -     $8,551,968
Cost of revenue   	                  -      1,911,077   4,126,495   430,956                   -      6,468,528
                                  ------------ ------------ ----------- --------------   -------------- ------------
Gross profit                              -        518,131   1,537,177    28,132                   -      2,083,440
Selling, general &                  433,771        408,082   1,059,119    88,141                   -      1,989,113
   administrative expenses        ------------ ------------ ----------- --------------   -------------- ------------

(Loss)/income from operations      (433,771)       110,049     478,058   (60,009)                  -         94,327
Amortization of intangibles               -              -           -         -   	      96,000 (a)     96,000
Interest expense                          -          1,766      80,229     6,853                   -         88,848
                                  ------------ ------------ ----------- --------------   -------------- ------------
(Loss)/income before income taxes  (433,771)       108,283     397,829   (66,862)            (96,000)       (90,521)
Provision for income taxes                -            800     113,000       800            (113,000)(b)      1,600
                                  ------------ ------------ ----------- --------------   -------------- ------------
Net (loss)/income                 $(433,771)      $107,483   $ 284,829  $(67,662)           $ 17,000     $  (92,121)
                                  ============ ============ =========== ==============   ============== ============
Basic loss per share	          $   (0.05)                                                             $    (0.01)
                                  ==========                                                             ===========
Fully diluted loss per share	  $   (0.05)                                                             $    (0.01)
                                  ==========                                                             ===========
Weighted average number of shares
   outstanding (basic)             8,562,822                                                             16,004,681
                                  ==========                                                             ===========
Weighted average number of shares
   outstanding (fully diluted)     8,562,822                                                             17,870,230
                                  ==========                                                             ===========
</TABLE>

(1) On October 22, 2002, Crdentia's board of directors voted to change
the Company's fiscal year end from August 31st to December 31st.  As
such, Crdentia's results of operations for the twelve months ended
December 31, 2002 were calculated by adding the results of operations
for the four months ended December 31, 2002 and deducting the results
of operations for the four months ended December 31, 2001 from the
results of operations for the twelve months ended August 31, 2002.


The accompanying notes are an integral part of these unaudited pro
forma combined condensed financial statements.

                                      F-2

<PAGE>


                                   CRDENTIA CORP.
111:  UNAUDITED PRO FORMA COMBINED CONDENSED STATEMENT OF OPERATIONS
                      FOR THE SIX MONTHS ENDED JUNE 30, 2003"

<TABLE>
<CAPTION>

	                                         Historical                                     Pro Forma
                                 ---------------------------------------------------------------------------------
	                         Crdentia     BAC         New Age     Nurses Network      Adjustments   Combined
                                 ----------- ------------ ----------- -----------------  -------------  ----------
<S>                              <C>          <C>         <C>         <C>                 <C>           <C>
Revenue	                         $        -   $1,004,119  $4,743,392  $  296,539          $       -     $6,044,050
Cost of revenue	                          -      751,754   3,515,255     258,410                  -      4,525,419
			 	 ----------- ------------ ----------- -----------------  -------------  ----------
Gross profit                              -      252,365   1,228,137      38,129                  -      1,518,631
Selling, general &
   administrative expenses          560,043      240,775     692,344      60,183                  -      1,553,345
	                         ----------- ------------ ----------- -----------------  -------------  ----------
(Loss)/income from operations      (560,043)      11,590     535,793     (22,054)                 -        (34,714)
Amortization of intangibles               -            -           -           -             48,000 (a)     48,000
Interest expense                      4,858          537      58,871       4,139                  -         68,405
                                 ----------- ------------ ----------- ----------------   -------------  ----------
(Loss)/income before income taxes  (564,901)      11,053     476,922     (26,193)           (48,000)      (151,119)
Provision for income taxes                -          663     190,388         800           (190,388)(b)      1,463
Net (loss)/income                $ (564,901)   $  10,390   $ 286,534  $  (26,993)         $ 142,388      $(152,582)
                                 =========== ============ =========== ================   =============  ===========

Basic loss per share             $    (0.06)                                                             $   (0.01)
                                 ===========                                                             =========

Fully diluted loss per share     $    (0.06)                                                             $   (0.01)
                                 ===========                                                             =========

Weighted average number of
   shares outstanding (basic)    10,036,728                                                             18,480,865
                                 ===========                                                            ===========
Weighted average number of shares
   outstanding (fully diluted)	 10,036,728 							        20,351,540
                                 ===========                                                        	===========

</TABLE>

The accompanying notes are an integral part of these unaudited pro
forma combined condensed financial statements.

                                   F-3


<PAGE>

                                       CRDENTIA CORP.
        UNAUDITED PRO FORMA COMBINED CONDENSED BALANCE SHEETS
                                       June 30, 2003
<TABLE>
<CAPTION>

 	                                       Historical	                                  Pro Forma
                                 ------------------------------------------------------------------------------
                                 Crdentia   BAC       New Age     Nurses Network      Adjustments   Combined
                                 ---------- --------- ----------- ----------------   ------------- ------------
<S>                              <C>        <C>       <C>         <C>                 <C>           <C>
ASSETS
Current assets
  Cash                           $   6,215  $127,424  $   60,567  $  2,076                          $   196,282
  Accounts receivable, net               -   119,498     844,501    40,006                            1,004,005
  Unbilled revenue                       -         -     254,674         -                              254,674
  Prepaid expenses                  46,974         -     195,388    10,301                              252,663
  Other receivables	             1,750         -           -         -                                1,750
                                 ---------- --------- ----------- ---------------   ------------- -------------
    Total current assets            54,939   246,922   1,355,130    52,383                     -      1,709,374
                                 ---------- --------- ----------- ---------------   ------------- -------------
Long term assets
  Fixed assets, net                  5,285     4,878      28,346     1,696                               40,205
  Prepaid rent                       4,560         -           -         -                                4,560
  Website development, net           2,332         -           -         -                                2,332
  Security deposits                  9,119         -      28,581       800                               38,500
  Goodwill                               -         -           -         -            $3,803,879(c)   3,803,879
  Other intangible assets, net           -         -           -         -            $  480,000(c)     480,000
                                 ---------- --------- ----------- ---------------   ------------- -------------
                                    21,296     4,878      56,927     2,496             4,283,879      4,369,476
                                 ---------- --------- ----------- ---------------   ------------- -------------
TOTAL ASSETS	                 $  76,235  $251,800  $1,412,057  $ 54,879            $4,283,879     $6,078,850
                                 ========== ========= =========== ===============   ============= =============

LIABILITIES & STOCKHOLDERS' EQUITY

Liabilities
  Accounts payable and
    accrued liabilities          $ 220,220  $113,318  $  414,450  $ 12,557                           $  760,545
  Revolving lines of credit              -         -           -    50,235               (50,235)(c)          -
  Short term notes payable         180,000         -     585,650    64,000            $1,297,552 (c)  2,127,202
  Deferred revenue                       -    13,644           -         -                               13,644
                                 --------- ---------- ----------- ---------------   -------------- ------------
    Total current liabilities      400,220   126,962   1,000,100   126,792             1,247,317      2,901,391

  Long term portion of notes payable     -         -           -         -               402,880 (c)    402,880
                                 --------- ---------- ----------- ---------------   -------------- ------------
                                   400,220   126,962   1,000,100   126,792             1,650,197      3,304,271
                                 --------- ---------- ----------- ---------------   -------------- ------------
Stockholders' Equity
						                                             748 (c)
  Common stock                       1,100     6,000      50,090     4,000               (60,090)(c)      1,848
  Additional paid in capital,
    net of costs incurred to
    obtain financing               902,165         -           -   102,213             2,693,024 (c)  3,697,402
 (Accumulated deficit)/
    retained earnings           (1,227,250)  118,838     361,867  (178,126)                            (924,671)
                                 --------- ---------- ----------- ---------------   -------------- ------------
                                  (323,985)  124,838     411,957   (71,913)            2,633,682      2,774,579
                                 --------- ---------- ----------- ---------------   -------------- ------------
TOTAL LIABILITIES &
   STOCKHOLDERS' EQUITY          $  76,235  $251,800  $1,412,057  $ 54,879            $4,283,879     $6,078,850
                                 ========= ========== =========== ===============   ============== ============
</TABLE>

The accompanying notes are an integral part of these unaudited pro
forma combined condensed financial statements.

                                 F-4


<PAGE>

NOTES TO UNAUDITED PRO FORMA COMBINED CONDENSED FINANCIAL STATEMENTS

1. Basis of Pro Forma Presentation

On August 7, 2003, the Company acquired Baker Anderson Christie, Inc. ("BAC")
in exchange for a minimum of 480,000 shares of its common stock at an appraised
value of $0.36 per share.  The Company will account for the merger under the
purchase method of accounting.

On September 22, 2003, the Company acquired New Age Staffing, Inc. ("New Age")
for a purchase price of $2,050,000 in cash and notes payable to the former
shareholders of New Age.  Additionally, these former shareholders were issued
6,884,614 shares of the Company's common stock at an appraised value of $0.36
per share.  The Company will account for the merger under the purchase method
of accounting.

On October 2, 2003, the Company acquired Nurses Network, Inc. ("Nurses
Network") in exchange for a minimum of 118,084 shares of its common stock at
an appraised value of $0.36 per share.  Additionally, the former shareholders
were issued notes in the amounts of $50,432 payable within six months of
the date of closing and $64,000 payable on the first, second, and third
anniversaries of the date of closing.

The unaudited pro forma condensed combined balance sheet at June 30, 2003 is
presented to give effect to the merger of Crdentia and the Acquired Companies
as if these transactions had been consummated on June 30, 2003. The unaudited
pro forma combined condensed statement of operations of Crdentia and the
Acquired Companies for the year ended December 31, 2002 is presented as if
these transactions had been consummated on January 1, 2002. The unaudited pro
forma combined statement of operations for the twelve months ended December 31,
2002 combines the results of operations of Crdentia for the twelve months ended
December 31, 2002 and the Acquired Companies' results of operations for the
fiscal year ended December 31, 2002. Crdentia's results of operations for the
twelve months ended December 31, 2002 were calculated by adding the results of
operations for the four months ended December 31, 2002, and deducting the
results of operations for the four months ended December 31, 2001, to the
results of operations for the twelve months ended August 31, 2002.

Under the purchase method of accounting, the total estimated purchase price is
allocated to the Acquired Companies' net tangible and intangible assets based
upon their estimated fair value as of the date of completion of the merger.
Based upon the estimated purchase price and the preliminary valuation, the
preliminary purchase price allocation, which is subject to change based upon
Crdentia's final analysis, is as follows:

	                             BAC	  New Age      Nurses Network
Cash acquired	                     $  127,424   $   60,567   $     2,076
Tangible assets acquired	        124,376	   1,351,490        52,803
Customer related intangible assets        5,000	     460,000	    15,000
Goodwill                                161,800    3,618,371        23,708
                                     ----------   ----------   -----------
     Total assets acquired	        418,600	   5,490,428	    93,587
Liabilities assumed	                126,962    1,000,100        12,557
                                     ----------   ----------   -----------
     Net assets acquired	     $  291,638	  $4,490,328   $    81,030
                                     ==========   ==========   ===========

A preliminary estimate of $480,000 has been allocated to amortizable intangible
assets consisting of customer relationships with useful lives of five years.

A preliminary estimate of $3.8 million has been allocated to goodwill. Goodwill
represents the excess of the purchase price over the fair value of the net
tangible and intangible assets acquired. In accordance with Statement of
Financial Accounting Standards No. 142, "Goodwill and Other Intangible Assets",
goodwill will not be amortized and will be tested for impairment at least
annually. The preliminary purchase price allocation for the acquired companies
is subject to revision as more detailed analysis is completed and additional
information on the fair values of the acquired companies' assets and
liabilities becomes available. Any change in the fair value of the net assets
305:    of the acquired companies will change the amount of the purchase price
allocable to goodwill. Final purchase accounting adjustments may therefore
differ materially from the pro forma adjustments presented here.

                                    F-5
<PAGE>


2. Pro Forma Adjustments

The accompanying unaudited pro forma combined condensed financial statements
have been prepared as if the merger was completed on June 30, 2003 for balance
sheet purposes and as of January 1, 2002 for statements of operations purposes
and reflects the following pro forma adjustments:

(a)	Amortization of intangible assets acquired for the year ended December
31, 2002 and the six months ended June 30, 2003.  The useful lives of these
assets have been assumed to be five years.

(b)	Crdentia has net operating loss carryforwards for federal income tax
purposes in excess of the taxable income of the Acquired Companies.  As such,
there is no income tax expense recognized in these pro forma financial
statements.  Prior to the merger, both Nurses Network and BAC had been
organized as Subchapter S Corporations under the Internal Revenue Code and,
accordingly, passed their operating results through to their respective
shareholders for taxation on their personal income tax returns.

(c)	To reflect assets acquired and liabilities assumed in the merger.
As more fully discussed in Note 1 above, the Company is obligated to make
periodic payments to the former shareholders of Nurses Network, $71,765 of
which are payable within the next year, and $21,333 of which are payable in
the two subsequent years.  As more fully discussed in Item 2, paragraph (a)
of our report filed on Form 8-K on October 6, 2003, the Company is obligated
to make periodic payments to the former shareholders of New Age, $1,290,000
of which are payable within the next year and $360,000 are payable in the
following year.



3. Pro Forma Combined Net Loss Per Share

Shares used to calculate unaudited pro forma combined net loss per share
were computed using Crdentia's weighted average shares outstanding during
the respective periods.  Additionally, the issuance of 118,084 shares to
the sellers of Nurses Network, 480,000 shares to the sellers of BAC and
6,884,614 shares to the sellers of New Age were assumed to have occurred
on January 1, 2002.

Pursuant to the Common Stock Purchase Agreement dated May 15, 2002 between
the Company and James D. Durham, the Company's chairman and CEO, Mr. Durham
has the right to acquire a number of shares of Common Stock from the Company
equal to 25% of the number of shares of the Company's Common Stock issued to
the sellers of the Acquired Companies.  Accordingly, Mr. Durham may purchase
1,870,675 shares at a purchase price of $.0001 per share.  As of the date of
this report, Mr. Durham has not exercised his right under this Agreement.
Accordingly, these shares have been included only in the computation of the
fully diluted pro forma loss per share in these pro forma financial
        statements.

In connection with the Company's acquisition program and on-going financing
efforts, management, in conjunction with several of the Company's largest
shareholders, have determined that it would be in the best interest of the
Company to reduce the number of shares of Common Stock that are issued and
outstanding. In discussions with management these shareholders agreed on
August 6, 2003 to return an aggregate of 3,048,000 shares to the Company
for no consideration. These 3,048,000 shares have been canceled by the
Company and returned to Treasury.  As this event occurred subsequent to the
reporting period in this Form 8-K/A, the effect of this transaction has been
excluded from the computation of both basic and fully diluted pro forma loss
per share in these pro forma financial statements.

                               F-6

<PAGE>