|Exhibit 99.4
Wachovia Comm Mort Series 2003-C4Aggregate Statement of Principal and Interest Distributions to Certificateholders
for January 2003 to December 2003
|-----------------------------------------------------------------------------------------------------------------------------------------------------------------
|Class                                                                                                                                                            
|RI                                                                                                                                                               
|A-1                                                                                                                                                              
|A-1A                                                                                                                                                             
|A-2                                                                                                                                                              
|B                                                                                                                                                                
|C                                                                                                                                                                
|D                                                                                                                                                                
|E                                                                                                                                                                
|F                                                                                                                                                                
|G                                                                                                                                                                
|H                                                                                                                                                                
|J                                                                                                                                                                
|K                                                                                                                                                                
|L                                                                                                                                                                
|M                                                                                                                                                                
|N                                                                                                                                                                
|O                                                                                                                                                                
|P                                                                                                                                                                
|RII                                                                                                                                                              
|XC                                                                                                                                                               
|XP                                                                                                                                                               
|Z