|
|
|
|

SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549



FORM 20-F

| | REGISTRATION STATEMENT PURSUANT TO
    SECTION 12(b) OR (g) OF THE SECURITIES EXCHANGE ACT OF 1934                                             
| | -----------------------------------------------------------------------------------------------------------------------------------------------
| | or                                                                                                                                             
| | ANNUAL REPORT PURSUANT TO SECTION 13
          OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE FISCAL YEAR
    ENDED SEPTEMBER 25, 2004
| | or                                                                                                                                             
| | TRANSITION REPORT PURSUANT TO SECTION 13
    OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934                                                   

Commission file number: 001-31653

MITCHELLS & BUTLERS PLC(Exact name of Registrant as specified in its charter)

England and Wales(Jurisdiction of incorporation or organization)

27 Fleet StreetBirmingham B3 1JPEngland(Address of principal executive offices)

Securities registered or to be
    registered pursuant to Section 12(b)
  of the Securities Exchange Act of 1934:

|Title of each class        |  | Name of each exchangeon which registered
|-------------------------- |  | ----------------------------------------
|                           |  |                                         
|American Depositary Shares |  | New York Stock Exchange                 
|Ordinary Shares            |  | New York Stock Exchange*                
|                           |  |                                         

| | 
| | 

|* Not for trading, but only in connection with the registration of American Depositary Shares, pursuant to the requirements of the Securities and Exchange Commission.
|----------------------------------------------------------------------------------------------------------------------------------------------------------------------

Securities registered or to be
  registered pursuant to Section 12(g) of the Act: None


Securities for which there is a
  reporting obligation pursuant to Section 15(d) of the Act: None


Indicate the number of outstanding
      shares of each of the issuers classes of capital or common stock
  as of the close of the period covered by the annual report:


Ordinary Shares of 7 1/12p each                           523,792,544

Indicate by check mark whether
      the registrant (1) has filed all reports required to be filed by Section 13
      or 15(d) of the Securities Exchange Act of 1934 during the preceding 12
      months (or for such shorter period that the Registrant was required to
      file such reports) and (2) has been subject to such filing requirements
  for the past 90 days:


Yes         No

Indicate by check mark which financial statement item the registrant has elected to follow:


Item 17         Item 18

|
|
|
|



Back to Contents

TABLE OF CONTENTS

|                                                     |  |                                                        |  | Page | 
|---------------------------------------------------- |  | ------------------------------------------------------ |  | ---- | 
|                                                     |  |                                                        |  |      | 
|Introduction                                         |  | 4                                                      | 
|Cautionary Note Regarding Forward-Looking Statements |  | 5                                                      | 
|                                                     |  |                                                        |  |      | 
|                                                     |  | PART I                                                 |  |      | 
|Item 1.                                              |  | Identity of Directors, Senior Management and Advisors  |  | 7    | 
|Item 2.                                              |  | Offer Statistics and Expected Timetable                |  | 7    | 
|Item 3.                                              |  | Key Information                                        |  | 7    | 
|                                                     |  | Selected Consolidated Financial Information            |  | 7    | 
|                                                     |  | Risk Factors                                           |  | 12   | 
|Item 4.                                              |  | Information on the Company                             |  | 18   | 
|                                                     |  | Summary                                                |  | 18   | 
|                                                     |  | Acquisitions, Dispositions and Capital Expenditure     |  | 21   | 
|                                                     |  | Segmental Information                                  |  | 22   | 
|                                                     |  | Pubs & Bars                                            |  | 23   | 
|                                                     |  | Restaurants                                            |  | 24   | 
|                                                     |  | Standard Commercial Property Developments              |  | 26   | 
|                                                     |  | Organizational Structure                               |  | 26   | 
|                                                     |  | Marketing                                              |  | 26   | 
|                                                     |  | Geographical Analysis                                  |  | 27   | 
|                                                     |  | Key Competitors                                        |  | 27   | 
|                                                     |  | Key Supply Partners                                    |  | 28   | 
|                                                     |  | Regulatory Environment                                 |  | 28   | 
|                                                     |  | Environmental Policy                                   |  | 33   | 
|                                                     |  | Trademarks                                             |  | 33   | 
|                                                     |  | Property, Plants and Equipment                         |  | 33   | 
|Item 5.                                              |  | Operating and Financial Review and Prospects           |  | 34   | 
|                                                     |  | Introduction                                           |  | 34   | 
|                                                     |  | Critical Accounting Policies under UK GAAP and US GAAP |  | 34   | 
|                                                     |  | New Accounting Standards                               |  | 36   | 
|                                                     |  | Operating Results                                      |  | 37   | 
|                                                     |  | Liquidity and Capital Resources                        |  | 45   | 
|                                                     |  | Trend Information                                      |  | 47   | 
|                                                     |  | Off Balance Sheet Arrangements                         |  | 47   | 
|                                                     |  | Tabular Disclosure of Contractual Obligations          |  | 48   | 
|Item 6.                                              |  | Directors, Senior Management and Employees             |  | 49   | 
|                                                     |  | Directors and Senior Management                        |  | 49   | 
|                                                     |  | Compensation                                           |  | 52   | 
|                                                     |  | Board Practices                                        |  | 55   | 
|                                                     |  | Employees                                              |  | 57   | 
|                                                     |  | Share Ownership                                        |  | 58   | 
|                                                     |  | Share Options                                          |  | 59   | 
|                                                     |  | Employee Share Plans                                   |  | 62   | 
|Item 7.                                              |  | Major Shareholders and Related Party Transactions      |  | 63   | 
|                                                     |  | Major Shareholders                                     |  | 63   | 
|                                                     |  | Related Party Transactions                             |  | 63   | 
|                                                     |  | Interests of Experts and Counsel                       |  | 64   | 
|Item 8.                                              |  | Financial Information                                  |  | 65   | 
|                                                     |  | Financial Statements and Other Financial Information   |  | 65   | 
|                                                     |  | Significant Changes                                    |  | 65   | 

2

---



Back to Contents

|          |  |                                                                              |  | Page | 
|--------- |  | ---------------------------------------------------------------------------- |  | ---- | 
|          |  |                                                                              |  |      | 
|Item 9.   |  | The Offer and Listing                                                        |  | 66   | 
|          |  | Plan of Distribution                                                         |  | 66   | 
|          |  | Markets                                                                      |  | 66   | 
|          |  | Selling Shareholders                                                         |  | 67   | 
|          |  | Dilution                                                                     |  | 67   | 
|          |  | Expenses of the Issue                                                        |  | 67   | 
|Item 10.  |  | Additional Information                                                       |  | 68   | 
|          |  | Share Capital                                                                |  | 68   | 
|          |  | Memorandum and Articles of Association                                       |  | 68   | 
|          |  | Material Contracts                                                           |  | 68   | 
|          |  | Exchange Controls                                                            |  | 69   | 
|          |  | Taxation                                                                     |  | 70   | 
|          |  | Statement of Experts                                                         |  | 74   | 
|          |  | Documents on Display                                                         |  | 74   | 
|          |  | Subsidiary Information                                                       |  | 74   | 
|Item 11.  |  | Quantitative and Qualitative Disclosures about Market Risk                   |  | 75   | 
|Item 12.  |  | Description of Securities other than Equity Securities                       |  | 76   | 
|          |  |                                                                              |  |      | 
|          |  | PART II                                                                      |  |      | 
|Item 13.  |  | Defaults, Dividend Arrearages and Delinquencies                              |  | 77   | 
|Item 14.  |  | Material Modifications to the Rights of Security Holders and Use of Proceeds |  | 77   | 
|Item 15.  |  | Controls and Procedures                                                      |  | 77   | 
|Item 16A. |  | Audit Committee Financial Expert                                             |  | 77   | 
|Item 16B. |  | Code of Ethics                                                               |  | 77   | 
|Item 16C. |  | Principal Accountant Fees and Services                                       |  | 78   | 
|Item 16D. |  | Exemptions from the Listing Standards for Audit Committee                    |  | 79   | 
|Item 16E. |  | Purchases of Equity Securities by the Issuer and Affiliated Purchasers       |  | 79   | 
|          |  |                                                                              |  |      | 
|          |  | PART III                                                                     |  |      | 
|Item 17.  |  | Financial Statements                                                         |  | 80   | 
|Item 18.  |  | Financial Statements                                                         |  | 80   | 
|Item 19.  |  | Exhibits                                                                     |  | 81   | 

3

---



Back to Contents

INTRODUCTION

As used in this document, except as the context otherwise requires, the terms:


| |  | Beer Orders refers
          to the Supply of Beer (Tied Estate) Order 1989 and the Supply of Beer
          (Loan Ties, Licensed Brewers and Wholesale
Prices) Order 1989;
| | - | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| |   |                                                                                                                                                                                                                                                                                                            
| | - | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
| |  | Business Franchise or Supported Agreements to Trade (SATs)
          refer to arrangements whereby the Company enters into a support agreement
          with a third party under which, for an annual fee, the Group provides
          goods and advice (including IT systems, menu support,
etc.).

| |   |                                                       
| | - | ------------------------------------------------------
| |  | Britvic refers
    to Britannia Soft Drinks Limited;

| |   |                                                              
| | - | -------------------------------------------------------------
| |  | Company or M and B refers to Mitchells & Butlers
    plc;

| |   |                                                                                                                                                                       
| | - | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------
| |  | Directors or Board refers
          to members of the board of directors of the Company either individually
          or collectively, as the context may
require;

| |   |                                                                                                                                                                                                                
| | - | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
| |  | InterContinental Group refers
          to InterContinental Hotels Group PLC and those companies that became
          its subsidiaries or its subsidiary undertakings upon completion of
    the Separation;

| |   |                                                                                                                                                                                                                
| | - | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
| |  | M and B Group or Group refers
          to the Company and, where appropriate, those companies that became
          its subsidiaries or its subsidiary undertakings upon completion of
    the Separation;

| |   |                                                                                                                                                                                                                           
| | - | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
| |  | ordinary share or M and B share refer
          to the ordinary shares of 7 1/12p each of the Company following the
          share consolidation and ordinary shares of 5p each prior to the share
    consolidation;

| |   |                                                                                                                                                             
| | - | ------------------------------------------------------------------------------------------------------------------------------------------------------------
| |  | SCPD refers to the Groups
          property development business, which primarily comprises Standard Commercial
          Property Developments
Limited;

| |   |                                                                                                                                                                                                                                                                                                                         
| | - | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
| |  | Securitization refers to the refinancing of the Groups debt completed on November 13, 2003 through the issuance of £1,900 million of
secured loan notes by a wholly-owned Group subsidiary, Mitchells & Butlers Finance plc, which were secured against the majority of the
Groups UK pubs and restaurants business;

| |   |                                                                                                                                                                               
| | - | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
| |  | Senior Management Team refers to the Board and the other senior management listed in Item 6. Directors, Senior Management and
Employees  Directors and Senior Management;

| |   |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                             
| | - | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
| |  | Separation Transaction or Separation refers to the transaction that separated Six Continents hotels business and soft drinks business
from its retail business (herein referred to as Retail) completed on April 15, 2003. The Separation resulted in two separately listed
holding companies, (i) Mitchells & Butlers plc, which is the holding company
for Retail and SCPD, and (ii) InterContinental Hotels Group PLC, which is the
holding company for the hotels business and soft drinks business, of the Six
Continents Group;

| |   |                                                                                                                                                                                                               
| | - | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
| |  | Share consolidation refers
          to the share consolidation which took place on December 2, 2003 where
          for every 12 shares of 5p each, 17 new ordinary shares of 7 1/12p each
    were issued;

| |   |                                                                                                          
| | - | ---------------------------------------------------------------------------------------------------------
| |  | Six Continents refers to Six Continents PLC prior to Separation (formerly known as Bass PLC or Bass);

| |   |                                                                                                  
| | - | -------------------------------------------------------------------------------------------------
| |  | Six Continents Group refers
    to Six Continents PLC and its subsidiaries prior to Separation;

| |   |                                                                                                        
| | - | -------------------------------------------------------------------------------------------------------
| |  | VAT refers to UK value added tax levied by HM Customs & Excise
    on certain goods and services; and

| |   |                                                                                                                                               
| | - | ----------------------------------------------------------------------------------------------------------------------------------------------
| |  | White Paper refers
          to an initial UK government or EU consultation document setting out
    proposed new legislation or directives.

References in this document to
      the Companies Act mean the Companies Act 1985, as amended, of Great Britain; references to the EU mean the European Union; and references in this document to UK mean
  the United Kingdom of Great Britain and Northern Ireland.




4

---



Back to Contents

Where externally provided statistics are quoted, these are the most up-to-date available at the date of certifying this document.


Upon Separation, Mitchells & Butlers plc became the holding company for the Group. The retail operating company, Mitchells & Butlers
  Retail Limited, was known as Six Continents Retail Limited prior to Separation.


The Companys consolidated financial statements appearing in this annual report are expressed in UK pounds sterling. In this document, references to US dollars, US$, $ or ¢ are to United States (US) currency, references to euro or € are to the euro, the currency of the
  European Economic and Monetary Union, and references to pounds sterling, sterling, £, pence or p are to United Kingdom currency. Solely for convenience, this annual report contains translations of certain pounds sterling amounts into US dollars at specified rates. These
  translations should not be construed as representations that the pounds sterling amounts actually represent such US dollar amounts or could be converted into US dollars at the rates indicated. Unless otherwise indicated, the translations of pounds sterling into US dollars have been made
  at the rate of £1.00 = $1.80, the noon buying rate in The City of New York for cable transfers in pounds sterling as certified for customs purposes by the Federal Reserve Bank of New York on September 24, 2004 (the last available date in the fiscal year). On February 17, 2005 the noon
  buying rate was £1.00=$1.8950. For information regarding rates of exchange between pounds sterling and US dollars from fiscal 2000 to the present, see Item 3. Key Information  Selected Consolidated Financial Information  Exchange Rates.


The Companys fiscal year
      ends on the Saturday directly preceding or directly after September 30
      of each year. References in this document to a particular year are to the
      fiscal year unless otherwise indicated. For example, the Company refers
      to the 52 weeks ended September 25, 2004 as fiscal 2004, and other fiscal
  years in a similar manner as follows:


|Fiscal 2003 |  | 52 weeks ended September 27, 2003 | 
|----------- |  | --------------------------------- | 
|Fiscal 2002 |  | 52 weeks ended September 28, 2002 | 
|Fiscal 2001 |  | 52 weeks ended September 29, 2001 | 
|Fiscal 2000 |  | 52 weeks ended September 30, 2000 | 

The Companys consolidated financial statements are prepared on the basis of accounting principles generally accepted in the United Kingdom (UK GAAP) which differ from those generally accepted in the United States (US GAAP).
      The significant differences applicable to the M and B Group are explained
  in Note 30 of Notes to the Financial Statements.


The Company furnishes The Bank
      of New York, as Depositary, with annual reports containing Consolidated
      Financial Statements and an independent auditors opinion thereon. These Financial Statements are prepared on the basis of UK GAAP. The annual reports contain
  reconciliations to US GAAP of net income and shareholders equity. The Company also furnishes the Depositary with semi-annual reports, prepared in conformity with UK GAAP, which contain unaudited interim consolidated financial information. Upon receipt thereof, the Depositary
  mails all such reports to recorded holders of American Depositary Receipts (ADRs) evidencing American Depositary Shares (ADSs). The Company also furnishes to the Depositary all notices of shareholders meetings and other reports and communications that are made generally
  available to shareholders of the Company. The Depositary makes such notices, reports and communications available for inspection by recorded holders of ADRs and mails to recorded holders of ADRs notices of shareholders meetings
  received by the Depositary. The Company is not required to report quarterly
  financial information.


CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

This Form 20-F contains certain
      forward-looking statements as defined under US legislation (section 21E
      of the Securities Exchange Act of 1934) with respect to the financial condition,
      results of operations and business of the Group and certain of the plans
      and objectives of the board of directors with respect thereto. These forward-looking
      statements can be identified by the fact that they do not relate only to
      historical or current facts. Forward-looking statements often use such
      words as anticipate, target, expect, estimate, intend, plan, goal, believe
  or other words of similar meaning. Such statements in the Form 20-F include, but are not limited to, statements under the following headings: (i) Item 4. Information on the Company; (ii) Item
  5. Operating and


5

---



Back to Contents

Financial Review and Prospects; (iii) Item 8. Financial Information; and (iv) Item 11. Quantitative and Qualitative Disclosures about Market Risk. Specific risks faced by the Company are
  described under Item 3. Key Information  Risk Factors. These statements are based on assumptions and assessments made by the Groups management in light of their experience and their
  perception of historical trends, current conditions, expected future developments and other factors they believe to be appropriate. By their nature, forward-looking statements are inherently predictive,
  speculative and involve risk and uncertainty, and the factors described in the context of such forward-looking statements in this document could cause actual results and developments to differ
  materially from those expressed in or implied by such forward-looking statements. These factors include, but are not limited to: the future balance between supply and demand for the Groups sites; the
  effect of economic conditions and unforeseen external events on the Groups business; the availability of suitable properties and necessary licenses; consumer and business spending; changes in
  consumer tastes and preferences; levels of marketing and promotional expenditure by the Group and its competitors; changes in the cost and availability of supplies, key personnel and changes in
  supplier dynamics; significant fluctuations in exchange rates, interest rates and tax rates; the availability and effects of any future business combinations, acquisitions or dispositions; the impact of legal
  and regulatory actions or developments; the impact of the European Economic and Monetary Union; the ability of the Group to maintain appropriate levels of insurance; the maintenance of the Groups
  IT structure; competition in markets in which the Group operates; political and economic developments and currency exchange fluctuations; economic recession; management of the Groups
  indebtedness and capital resource requirements; material litigation against the Group; substantial trading activity in the Groups shares; the reputation of the Groups
brands; the level of costs associated with leased properties; and the weather.



6

---



Back to Contents

PART I

|ITEM 1.     IDENTITY OF DIRECTORS, SENIOR MANAGEMENT AND ADVISORS
|-----------------------------------------------------------------

Not applicable.


|ITEM 2.     OFFER STATISTICS AND EXPECTED TIMETABLE
|---------------------------------------------------

Not applicable.


|ITEM 3.     KEY INFORMATION
|---------------------------

SELECTED CONSOLIDATED FINANCIAL INFORMATION

|Summary
|-------

The selected consolidated financial
      information set forth below at the end of fiscal 2004 and 2003 and for
      fiscal years 2004, 2003 and 2002 is derived from the audited Consolidated
      Financial Statements of the Group included elsewhere in this Annual Report.
      The selected consolidated financial information set forth below at the
      end of fiscal 2002 and for the fiscal year 2001 is derived from the audited
      consolidated financial statements of the Group included in the Annual Report
      on Form 20-F for the year ended September 27, 2003. The selected
  consolidated financial information set forth below at the end of fiscal 2001
      and for the fiscal year 2000 is derived from the audited combined
      financial statements of the Group included in its Registration Statement
      on Form 20-F filed with the Securities and Exchange Commission on March
      28, 2003. All of these audited financial statements have been audited by
      the Companys registered independent public accounting firm, Ernst & Young
      LLP. The selected consolidated financial information at the end of fiscal
      2000 is unaudited but has been derived  from the audited financial statements
      of Six Continents and, in the opinion of management, has been prepared
      on a basis consistent with that for subsequent years. The selected consolidated
      financial information set forth below, which has been restated where appropriate
      to accord with
  the Groups current accounting policies and presentation, should be read
  in conjunction with, and is qualified in its entirety by reference to, the
  Consolidated Financial Statements and Notes thereto included elsewhere in this
  annual report.


Significant changes were made to
      M and Bs capital structure as a result of the Separation from Six Continents on April 15, 2003. The selected consolidated financial information below for periods prior to the Separation reflects the capital structure then in place, which was
  appropriate historically to Six Continents, and the capital position, interest charges and tax liabilities for those periods may not reflect M and Bs
  capital position, interest charges and tax liabilities had it been an independently
  financed and managed group during such periods, or for any future period.


The consolidated financial statements
      have been prepared in accordance with UK GAAP which differ in certain respects
      from US GAAP. A description of the significant differences and reconciliations
      of net income for fiscal 2004, 2003 and 2002 and shareholders equity
      at the end of fiscal 2004 and 2003 are set forth in Note 30 of Notes to
  the Financial Statements.


7

---



Back to Contents



|Consolidated Profit and Loss Account
|------------------------------------
|                                    

|                                                           |  | Fiscal year                                              |      
|---------------------------------------------------------- |  | -------------------------------------------------------- | -----
|                                                           |  |                                                          | 2004 
|                                                           |  |                                                          |      
|                                                           |  | $                                                        |      
|                                                           |  | (In millions, except for ordinary share and ADS amounts) |      
|Amounts in accordance with UK GAAP                         |  |                                                          |      
|Turnover: (ii)                                             |  |                                                          |      
|Continuing operations                                      |  |                                                          |      
|Pubs & Bars                                                |  |                                                          | 1,643
|Restaurants                                                |  |                                                          | 1,154
|Inns and other                                             |  |                                                          |     
|                                                           |  |                                                          |      
|Retail                                                     |  |                                                          | 2,797
|SCPD                                                       |  |                                                          | 11   
|Discontinued operations (iii)                              |  |                                                          |     
|                                                           |  |                                                          |      
|                                                           |  |                                                          | 2,808
|                                                           |  |                                                          |      
|Total operating profit before operating exceptional items: |  |                                                          |      
|Continuing operations                                      |  |                                                          |      
|Pubs & Bars                                                |  |                                                          | 324  
|Restaurants                                                |  |                                                          | 187  
|Inns and other                                             |  |                                                          |     
|                                                           |  |                                                          |      
|Retail                                                     |  |                                                          | 511  
|SCPD                                                       |  |                                                          | 2    
|Discontinued operations (iii)                              |  |                                                          |     
|                                                           |  |                                                          |      
|                                                           |  |                                                          | 513  
|                                                           |  |                                                          |      
|Operating exceptional items:                               |  |                                                          |      
|Continuing operations (iv)                                 |  |                                                          | (4   
|                                                           |  |                                                          |      
|                                                           |  |                                                          | (4   
|                                                           |  |                                                          |      
|Total operating profit:                                    |  |                                                          |      
|Continuing operations                                      |  |                                                          | 509  
|Discontinued operations (iii)                              |  |                                                          |     
|                                                           |  |                                                          |      
|                                                           |  |                                                          | 509  
|                                                           |  |                                                          |      
|Non-operating exceptional items:                           |  |                                                          |      
|Continuing operations                                      |  |                                                          | 4    
|Discontinued operations (iii)                              |  |                                                          |     
|                                                           |  |                                                          |      
|                                                           |  |                                                          | 4    
|                                                           |  |                                                          |      
|Profit on ordinary activities before interest              |  |                                                          | 513  
|                                                           |  |                                                          |      
|Net interest payable and similar charges:                  |  |                                                          |      
|Before exceptional interest                                |  |                                                          | (182 
|Exceptional interest                                       |  |                                                          | (3   
|                                                           |  |                                                          |      
|                                                           |  |                                                          | (185 
|                                                           |  |                                                          |      
|Profit on ordinary activities before taxation              |  |                                                          | 328  
|                                                           |  |                                                          |      
|Taxation                                                   |  |                                                          | (103 
|                                                           |  |                                                          |      
|Earnings available for shareholders                        |  |                                                          | 225  
|                                                           |  |                                                          |      
|Per ordinary share: (v)                                    |  |                                                          |      
|Basic                                                      |  |                                                          | 40.3 
|Adjusted (vi)                                              |  |                                                          | 40.0 
|Diluted                                                    |  |                                                          | 40.0 
|                                                           |  |                                                          |      
|Amounts in accordance with US GAAP                         |  |                                                          |      
|Income from continuing operations                          |  |                                                          | 220  
|Discontinued operations: (iii)                             |  |                                                          |      
|Profit from operations                                     |  |                                                          |     
|Surplus on disposal                                        |  |                                                          |     
|                                                           |  |                                                          |      
|Net income                                                 |  |                                                          | 220  
|                                                           |  |                                                          |      
|Per ordinary share and American Depositary Share (vii)     |  |                                                          |      
|Basic                                                     |  |                                                          |      
|Continuing operations                                      |  |                                                          | 42.3 
|Discontinued operations (iii)                              |  |                                                          |     
|                                                           |  |                                                          |      
|                                                           |  |                                                          | 42.3 
|                                                           |  |                                                          |      
|Diluted                                                   |  |                                                          |      
|Continuing operations                                      |  |                                                          | 41.9 
|Discontinued operations (iii)                              |  |                                                          |     
|                                                           |  |                                                          |      
|                                                           |  |                                                          | 41.9 
|                                                           |  |                                                          |      
|                                                           |  |                                                          |      

| | 
| | 

|Footnotes on following page.
|----------------------------

8

---



Back to Contents



|Consolidated Balance
            Sheet Data
|-------------------------------------------
|                                           

|                                                        |  |                         | 2004 (i) |   |  | 2004   |   |   | 2003   |   |  | 2002   |   |  | 2001   |   |  | 2000   |  
|------------------------------------------------------- |  | ----------------------- | -------- | - |  | ------ | - | - | ------ | - |  | ------ | - |  | ------ | - |  | ------ | -
|                                                        |  |                         |          |   |  |        |   |   |        |   |  |        |   |  |        |   |  |        |  
|                                                        |  | $                       |          | £ |  | £      |   | £ |        | £ |  | £      |  
|                                                        |  | (In
          millions) |         
|Amounts
            in accordance withUK GAAP           |  |                         |          |   |  |        |   |   |        |   |  |        |   |  |        |   |  |        |  
|Intangible
          assets                             |  |                         | 18       |   |  | 10     |   |   | 11     |   |  | 11     |   |  | 11     |   |  | 11     |  
|Tangible
          assets                               |  |                         | 6,316    |   |  | 3,509  |   |   | 3,522  |   |  | 3,526  |   |  | 3,381  |   |  | 3,815  |  
|Investments                                             |  |                         |         |   |  |       |   |   |       |   |  |       |   |  |       |   |  | 1      |  
|Current
          assets                                |  |                         | 630      |   |  | 350    |   |   | 138    |   |  | 149    |   |  | 157    |   |  | 168    |  
|Non-current
          assets                            |  |                         | 252      |   |  | 140    |   |   | 109    |   |  | 61     |   |  | 38     |   |  | 16     |  
|Total
          assets                                  |  |                         | 7,216    |   |  | 4,009  |   |   | 3,780  |   |  | 3,747  |   |  | 3,587  |   |  | 4,011  |  
|                                                        |  |                         |          |   |  |        |   |   |        |   |  |        |   |  |        |   |  |        |  
|Amounts
          due to Six Continents Group companies |  |                         |         |   |  |       |   |   |       |   |  | (831   | ) |  | (825   | ) |  | (1,197 | )
|Other
          current liabilities                     |  |                         | (587     | ) |  | (326   | ) |   | (508   | ) |  | (229   | ) |  | (256   | ) |  | (282   | )
|Long-term
          debt                                |  |                         | (3,279   | ) |  | (1,822 | ) |   | (1,001 | ) |  | (1     | ) |  |       |   |  |       |  
|Non-current
          liabilities                       |  |                         | (394     | ) |  | (219   | ) |   | (207   | ) |  | (211   | ) |  | (184   | ) |  | (156   | )
|                                                        |  |                         |          |   |  |        |   |   |        |   |  |        |   |  |        |   |  |        |  
|Shareholders funds/invested
          capital          |  |                         | (2,956   | ) |  | (1,642 | ) |   | (2,064 | ) |  | (2,475 | ) |  | (2,322 | ) |  | (2,376 | )
|                                                        |  |                         |          |   |  |        |   |   |        |   |  |        |   |  |        |   |  |        |  
|Number
          of ordinary shares (millions) (viii)   |  |                         | 524      |   |  | 524    |   |   | 736    |   |  | 734    |   |  | 734    |   |  | 734    |  
|                                                        |  |                         |          |   |  |        |   |   |        |   |  |        |   |  |        |   |  |        |  
|Amounts
            in accordance withUS GAAP           |  |                         |          |   |  |        |   |   |        |   |  |        |   |  |        |   |  |        |  
|Intangible
          assets                             |  |                         | 362      |   |  | 201    |   |   | 203    |   |  | 188    |   |  | 193    |   |  | 198    |  
|Tangible
          assets                               |  |                         | 4,782    |   |  | 2,657  |   |   | 2,659  |   |  | 2,656  |   |  | 2,505  |   |  | 2,642  |  
|Investments                                             |  |                         |         |   |  |       |   |   |       |   |  |       |   |  |       |   |  | 1      |  
|Current
          assets                                |  |                         | 634      |   |  | 352    |   |   | 138    |   |  | 149    |   |  | 157    |   |  | 168    |  
|Non-current
          assets                            |  |                         | 36       |   |  | 20     |   |   | 11     |   |  |       |   |  |       |   |  |       |  
|Total
          assets                                  |  |                         | 5,814    |   |  | 3,230  |   |   | 3,011  |   |  | 2,993  |   |  | 2,855  |   |  | 3,009  |  
|                                                        |  |                         |          |   |  |        |   |   |        |   |  |        |   |  |        |   |  |        |  
|Current
          liabilities                           |  |                         | (529     | ) |  | (294   | ) |   | (479   | ) |  | (1,060 | ) |  | (1,081 | ) |  | (1,479 | )
|Long-term
          debt                                |  |                         | (3,283   | ) |  | (1,824 | ) |   | (1,001 | ) |  | (1     | ) |  |       |   |  |       |  
|Non-current
          liabilities                       |  |                         | (551     | ) |  | (306   | ) |   | (330   | ) |  | (171   | ) |  | (154   | ) |  | (173   | )
|                                                        |  |                         |          |   |  |        |   |   |        |   |  |        |   |  |        |   |  |        |  
|Shareholders equity/invested
          capital         |  |                         | (1,451   | ) |  | (806   | ) |   | (1,201 | ) |  | (1,761 | ) |  | (1,620 | ) |  | (1,357 | )
|                                                        |  |                         |          |   |  |        |   |   |        |   |  |        |   |  |        |   |  |        |  
|Number
          of ordinary shares (millions) (viii)   |  |                         | 524      |   |  | 524    |   |   | 520    |   |  | 518    |   |  | 518    |   |  | 518    |  
|                                                        |  |                         |          |   |  |        |   |   |        |   |  |        |   |  |        |   |  |        |  
|                                                        |  |                         |          |   |  |        |   |   |        |   |  |        |   |  |        |   |  |        |  

| | 
| | 

|(i) | US dollar amounts have
          been translated at the noon buying rate on September 24, 2004 (the
          last available date in the fiscal year) of £1.00 = $1.80.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(ii) | Turnover for fiscal 2003,
          2002, 2001 and 2000 has been restated on the adoption of the Amendment
          to FRS 5 (see Note 1 of Notes to the Financial Statements).
|---- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(iii) | Discontinued operations
          comprise the results of operations of Lastbrew Limited, which were
          part of the disposal of Bass Brewers by Six Continents.
|----- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(iv) | Due to the nature of the
          operating exceptional items (see Note 7 of Notes to the Financial Statements),
          it is not possible to provide a meaningful allocation of the costs
          to the operating segments.
|---- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(v) | Under UK GAAP, basic, adjusted
          and diluted per ordinary share amounts for fiscal 2002, 2001 and 2000
          are based on 734 million shares, being the number of M and B shares
          outstanding on Separation.
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(vi) | Under UK GAAP, adjusted
          earnings per share are disclosed in order to show performance undistorted
          by exceptional items, see Note 11 of Notes to the Financial Statements.
          Amounts for fiscal 2002 have been restated to exclude all exceptional
          items and tax thereon for comparability with fiscal 2004. Previously,
          exceptional items were classified as either major or minor items
          and only major items were excluded from the adjusted earnings per share
          calculation.
|---- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(vii) | Each American Depositary
          Share represents one ordinary share. Under US GAAP, basic and diluted
          earnings per ordinary share and American Depositary Share amounts are
          based on share numbers that have been retrospectively adjusted to reflect
          the reduction in share numbers resulting from the share consolidation
          that took place on December 2, 2003. See Note 30 of Notes to the Financial
          Statements.
|----- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



9

---



Back to Contents

|(viii) | The number of ordinary
          shares represents the number of shares in issue and fully paid up at
          the balance sheet date. Of these, 4 million (2003 nil, 2002 nil, 2001
          nil, 2000 nil) were held in employee share trusts. It has been assumed
          for fiscal 2002, 2001 and 2000 that the number of ordinary shares in
          issue on April 15, 2003, following separation from Six Continents was
          the number of shares in issue prior to this date. On December 2, 2003,
          the Companys ordinary share capital was consolidated on a 12
          for 17 basis. 520 million new ordinary shares of 7 1/ 12p each were
          issued in exchange for 736 million existing ordinary shares of 5p each.
          For amounts in accordance with US GAAP, the numbers of ordinary shares
          outstanding at the balance sheet date for 2003, 2002, 2001 and 2000
          have been adjusted to reflect the share consolidation. No such adjustment
          is made under UK GAAP.
|------ | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

M and B paid a final 2004 dividend
      of 6.65p on January 31, 2005. Together with the normal interim dividend
      of 2.85p paid on July 1, 2004, this made a total normal dividend for the
      year of 9.5p. Looking forward, M and B intends to pursue a progressive
      dividend policy to deliver real growth in dividends from the level established
      in 2004.


Following the completion of the
      Securitization, a special dividend of 68p per share, amounting to £501 million,
      was paid to shareholders on December 8, 2003. This was recorded as an interim
      dividend in fiscal 2004. This special dividend was accompanied by a consolidation
      of the Companys share capital, whereby shareholders received 12 new
      ordinary shares of 7 1/12p for every 17 existing ordinary shares of 5p
      held on December 1, 2003.


Cash dividend payments by the Company
      will be made in pounds sterling and exchange rate fluctuations will affect
      the US dollar amount received by holders of ADRs on conversion of such
      dividends.


The table below sets out the amount
      of dividends declared per ordinary share since incorporation on October 2,
      2002. The dividends per ADS have been translated into US dollars at the
      noon buying rate on each of the respective dividend payment dates.




|                              |                          | Fiscal
          year | 
|----------------------------- | ------------------------ | --------------------- | 
|                              |                          | 2004                  | 
|                              |                          |                       | 
|                              |                          | (pence)               | 
|Per
          ordinary share: | Final for 2003           |                       | 
|                              | Special interim for 2004 |                       | 
|                              | Normal interim for 2004  |                       | 

|                   |                          |         | 
|------------------ | ------------------------ | ------- | 
|                   |                          | (cents) | 
|Per
          ADS: | Final for 2003           |         | 
|                   | Special interim for 2004 |         | 
|                   | Normal interim for 2004  |         | 

The special interim dividend for
      2004 was paid based on the pre-share consolidation number of ordinary shares
      outstanding. The final dividend for 2003 and the normal interim dividend
      for 2004 were paid based on the post share consolidation number of ordinary
      shares outstanding.


|Exchange Rates
|--------------

The following tables show, for
      the periods and dates indicated, certain information regarding the exchange
      rate for pounds sterling, based on the noon buying rate for pounds sterling
      expressed in US dollars per £1.00. The exchange rate on February 17,
      2005 was £1.00 = US$1.8950.


10

---



Back to Contents

|Month                                               |  | Months
          highestexchange rate |      | Months
          lowestexchange rate | 
|--------------------------------------------------- |  | -------------------------------------- | ---- | ------------------------------------- | 
|                                                    |  |                                        |      |                                       | 
|August
          2004                               |  |                                        | 1.85 |                                       | 
|September
          2004                            |  |                                        | 1.81 |                                       | 
|October
          2004                              |  |                                        | 1.84 |                                       | 
|November
          2004                             |  |                                        | 1.91 |                                       | 
|December
          2004                             |  |                                        | 1.95 |                                       | 
|January
          2005                              |  |                                        | 1.91 |                                       | 
|February
          2005 (through February 17, 2005) |  |                                        | 1.90 |                                       | 
|                                                    |  |                                        |      |                                       | 

|Fiscal
            year |  | Periodend |      | Averagerate(i) |  | High |  | Low |     
|----------------------- |  | --------- | ---- | -------------- |  | ---- |  | --- | ----
|                        |  |           |      |                |  |      |  |     |     
|2000                    |  |           | 1.48 |                |  | 1.55 |  |     | 1.68
|2001                    |  |           | 1.47 |                |  | 1.44 |  |     | 1.50
|2002                    |  |           | 1.57 |                |  | 1.48 |  |     | 1.58
|2003                    |  |           | 1.66 |                |  | 1.61 |  |     | 1.68
|2004                    |  |           | 1.80 |                |  | 1.79 |  |     | 1.90

| | 
| | 

|(i) | The average of the noon
          buying rates on the last day of each full month during the period.
|--- | ----------------------------------------------------------------------------------------------------

11

---



Back to Contents

RISK FACTORS

This section describes some of
      the risks that could materially affect the Groups businesses. The
      risks listed below are not the only ones that the Group faces  some
      risks are not yet known to the Group and some that the Group does not currently
      believe to be material could later turn out to be material. All of these
      risks could materially affect the Group, its turnover, operating profit,
      earnings, net assets, liquidity and capital resources.


|General Risks
|-------------

|                                                                    
|--------------------------------------------------------------------
|The Group is exposed
              to the risks of economic downturn

The Group is exposed to the risks
      of an economic downturn in the United Kingdom and to a lesser extent in
      Germany. A downturn in either market could result in lower consumer expenditure
      and therefore lower revenues and reduced net income, particularly in the
      Groups restaurant business. The Groups Alex sites in Germany
      have experienced lower revenues in previous years as a result of the current
      economic climate in Germany. In previous years, the Groups sites
      in London also experienced lower revenues as a result of economic downturn,
      from decreased activity in the financial markets and from reduced tourist
      visits as a result of the terrorist attacks on September 11, 2001 and the
      conflict in the Middle East. The occurrence of similar events in the future
      or a future economic downturn (caused by increases in interest rates and
      falling property prices in the United Kingdom, for example) could have
      a similar impact on the Groups business.


|Changes to regulation
              may affect the cost base of the Group
|-------------------------------------------------------------------------

Both in the United Kingdom and
      in Germany, the Groups operations are subject to regulation, and
      further changes in regulation could adversely affect results of operations,
      including through higher costs. More restrictive regulations could also
      lead to increasing prices to consumers, which in turn may adversely affect
      demand and therefore revenues and profitability. See Item 4. Information
      on the Company  Regulatory Environment for additional information
      on the regulation to which the Group is subject. In particular, some examples
      of the regulatory changes which could affect the Groups cost base
      include:


| |  | additional EU or UK employment
          legislation, which could further increase labor costs (in particular,
          legislation related to the level of the national minimum wage which
          is under annual review by the UK Low Pay Commission and which the Trades
          Union Congress in the United Kingdom is seeking to raise, the Government
          having already effected increases materially above inflation and actual
          growth in labor productivity in the last three years, and the maximum
          number of hours an employee may be permitted to work and the extent
          to which they may voluntarily opt-out);
| | - | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| |   |                                                                                                                                        
| | - | ---------------------------------------------------------------------------------------------------------------------------------------
| |  | competition, consumer protection
          and environmental law changes which could adversely affect the Groups
          operations;

| |   |                                                                                                                                                                                                                                                                                                                                                                                                
| | - | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
| |  | clarification from the
          courts as to what constitutes reasonable adjustment to
          prevent disabled customers being placed at a substantial disadvantage
          in terms of access to premises under the Disability Discrimination
          Act 1998, which may require further alteration and expenditure to that
          already made to certain of the Groups sites;

| |   |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          
| | - | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
| |  | the Licensing Act 2003
          is currently in the process of introduction, and it is expected that
          the new licensing regime will be fully effective from November 2005.
          Responsibility for the administration of licensing will in future rest
          with local authorities, rather than magistrates. Pub operators wishing
          to change the hours of opening of their premises must apply to the
          local authority for permission, submitting an operating plan. Local
          residents and the police may object to the application, in which case
          the local authority must hold a hearing and reach a determination.
          There is a risk that some applications may not succeed and therefore
          changes to existing hours will not be permitted. This may mean that
          the Group might not be able to take advantage of longer trading hours
          in certain of its premises and, as a result, lose customers to competitor
          businesses; and
| |   |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          

| |  | in addition, in the transitional
          period between the two licensing regimes, the Group will incur one
          off additional costs, currently estimated to be between £3 million
          and £4 million, being the cost of the license applications and
          associated legal and property fees. Fees for license applications are
          determined
| | - | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

12

---



Back to Contents

| |  | by the Government and were
          increased in January 2005 from the levels previously expected. If the
          fee levels were to be increased further this would increase the costs
          that will be incurred by the Group. Also, additional or more stringent
          licensing requirements could be imposed on the Groups operations
          in the future, which could further increase costs.
| |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|                                                                                                                  
|------------------------------------------------------------------------------------------------------------------
|The Groups
              sites must compete with other pubs and restaurants and consumption
              at home

The Groups pubs and restaurants
      compete for consumers with a wide variety of other branded and non-branded
      pubs and restaurants as well as off-licenses, supermarkets and takeaways,
      some of which may offer higher amenity levels or lower prices and be backed
      by greater financial and operational resources. The large supermarket groups,
      in particular, are often selling alcohol at greatly discounted prices as
      an element of their marketing strategy. The Group may be forced to decrease
      prices in its outlets in order to compete with such lower prices in both
      the off-trade and the on-trade. For example, in 1995, 73% of all alcohol
      by value was purchased in pubs, clubs and restaurants. By 2003, this had
      dropped to 69%. The Groups pubs and restaurants may not be successful
      in competing against any or all of these alternatives and a sustained loss
      of customers and/or skilled employees to other pubs or leisure activities
      or increased consumption at home could have a material adverse effect on
      the Groups business operations and prospects.


|Overcapacity in the
              High Street Sector
|----------------------------------------------------

Around 20% (excluding London) of
      the Groups sales are derived from outlets located on the high street
      (main street), which is a sector that has seen substantial growth in the
      United Kingdom over the last 10 years, as local planning and licensing
      authorities have allowed more city/town center properties to be used for
      licensed premises. As a result of this rapid expansion in the number of
      pubs and venues on the high street, there are considerably more outlets
      competing for the same number of customers, which typically leads to rival
      pub operators aggressively reducing prices to try and win more customers.
      Recently, the number of new outlets opening on the high street has been
      very limited, but if such market conditions were to reverse and pricing
      activity were to continue, this could have a material adverse effect on
      the Groups business operations and prospects.


|The Groups
              activities are affected by a number of fiscal-related matters
|---------------------------------------------------------------------------------------

The Groups activities are
      affected by a number of fiscal-related matters. These matters include duty
      on alcoholic beverages, property rates, VAT, other business taxes and the
      availability of duty harmonization to travelers between EU countries. Changes
      in legislation which affect all or any of these matters may adversely affect
      the financial performance of the Group.


|Changes in gaming
              regulations may affect the Groups revenue
|--------------------------------------------------------------------------

Changes to the gaming legislation
      may be implemented in 2005 by the UK Government, including the operation
      of AWP machines (amusement machines with prizes (or fruit machines)) (AWPs)
      in pubs. The main area of the current legislation that will change is that
      play by under 18 year olds will be illegal except on low stake and prize
      machines (although the Group already complies with a voluntary code to
      this effect) and the control of machine numbers will pass from licensing
      magistrates to local authorities. The other areas of change relate to the
      ability for casino operators to develop large, regional casinos (similar
      to those operating in Las Vegas) which under the proposed legislation will
      be limited to a maximum of eight initially, and changes to the categories
      of machines permitted in casinos, licensed betting offices, bingo halls,
      amusement arcades, family entertainment centers and motorway service stations,
      which may increase the competitive threat to the Group in respect of gaming.
      There is also a risk that the legislation may not permit pubs and tenpin
      bowls to retain their existing rights in relation to the number of AWPs
      they are licensed for. However the Government has recently confirmed that
      it is its intention that pubs and tenpin bowls will retain existing rights.
      These new gaming laws could reduce the Groups
      income from AWPs and reduce the number of customers using the Groups
      outlets.


|Changes in drink
              driving laws may affect the Groups revenue
|--------------------------------------------------------------------------

The UK Government has carried out
      a consultation exercise concerning the legal blood alcohol limit for drivers.
      If the UK Government reduces the permitted legal blood alcohol limit, it
      could discourage customers


13

---



Back to Contents

from driving to pubs and restaurants.
    This change could adversely affect trading in the Groups rural and
    suburban pub and pub-restaurant sites and the Groups income.

|                                                                   
|-------------------------------------------------------------------
|The EU noise directive
              may affect the Groups revenue

The EU Physical Agents Directive
      2001 (the Directive) is currently under discussion in the retail
      industry relating to the regulation of noise in the workplace. The UK Government
      will introduce regulations in response to this Directive within the next
      three years. These regulations may discourage certain customers from patronizing
      those pubs whose current attraction is music or a less quiet environment.
      This could lead to a reduction in sales at some pubs and reduce the income
      received by the Group.


|Legislation relating
              to smoking may affect the Groups revenue
|----------------------------------------------------------------------------

In November 2004, the Government
      issued a White Paper concerning smoking in public places in England and
      Wales for consultation. It proposes regulations prohibiting smoking in
      enclosed places including restaurants and pubs that prepare and serve food
      as from 2008. Premises not preparing and selling food would be permitted
      to allow smoking, although smoking at the bar would be prohibited from
      this date. Prior to this development the Company, together with other leading
      pub companies, had announced a voluntary initiative progressively to reduce
      the proportion of space in pubs in which smoking would be allowed to a
      maximum of 20% by 2009. Smoking at the bar would be prohibited altogether
      by the end of 2005. The Group will engage in the consultation proposed,
      seeking to persuade the Government that its objective of reducing smoking
      would be more certainly achieved if the proposal concerning food was replaced
      by one in which separate, fully ventilated rooms for smoking be permitted
      in pubs, irrespective of the provision or otherwise of food. If the Governments
      proposals remain unaltered and become legislation, this could discourage
      smokers from using restaurants and pubs that serve food. This may have
      an adverse effect on the results of the Groups businesses. Therefore,
      the Group may decide to remove the provision of food from a minority of
      pubs where food is a relatively small part of the offering, and where it
      would be economically rational, in order to retain the trade of customers
      who smoke.


In the meantime the Group is currently
      implementing a voluntary initiative and conducting trials of non-smoking
      pubs.


In Scotland, the Scottish Executive
      has decided to enact a complete ban on smoking in pubs, and this is likely
      to take effect from 2006. This could discourage customers who smoke from
      using pubs and this may have an adverse effect on the results of the Groups
      businesses in Scotland.


|The Group may be
              adversely affected by changes in supplier dynamics and interruptions
              in supply or by circumstances adversely affecting business continuity
|---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

In recent years, there has been
      a consolidation in the brewing and distribution industry in the United
      Kingdom. This consolidation could have the effect of exposing the Group
      to reliance on a limited number of suppliers, and those suppliers may be
      able to exert pressures on the Group that could have the effect of raising
      the prices paid by the Group for goods bought or delivered, reducing margins
      and adversely affecting results of operations.


The Group has entered into agreements
      with all of its key suppliers. Termination of these agreements, variation
      of their terms or the failure of a party to comply with its obligations
      under these agreements could have a material adverse effect on the operations
      and financial performance of the Group.


The Group is contractually bound
      to use certain suppliers. As a consequence of the disposal of Six Continents former
      brewing business to Interbrew UK Holdings Limited (and Interbrews
      subsequent partial disposal to Coors Brewers Limited), the Group is required
      to purchase a minimum amount of certain specified products from Coors until
      2005. Coors brands represented approximately 24% of the Groups
      alcoholic drink purchases in fiscal 2004. In addition, as part of the acquisition
      of the 550 former Allied Domecq sites, the Group is contractually bound
      to purchase a fixed minimum volume of Carlsberg-Tetley products until December
      12, 2007 (which in the fiscal 2004, represented 8% of the Groups
      alcoholic drink purchases). 89% of the Companys soft drinks are supplied
      by Britvic. If the Group is unable to satisfy its minimum purchase volume
      obligations under the Coors, Carlsberg-Tetley and Britvic agreements, it
      is obliged to pay liquidated damages.


14

---



Back to Contents

The interruption or contamination
      of the supply of food and drink to the Groups sites or loss of a
      key office or part of the Groups IT infrastructure may affect the
      Groups ability to trade.


|Seasonality and weather
              may adversely affect the Groups business
|-------------------------------------------------------------------------------

Attendance levels at the Groups
      pubs and restaurants are generally higher during holiday periods, such
      as Christmas and New Year, and over bank holidays. Frequenting of pubs
      and pub-restaurants is slightly lower during the winter months than in
      the summer. Attendance levels at the Groups pubs and restaurants
      may also be adversely affected by persistent rain or other inclement weather,
      especially during the summer months or over the Christmas period (which
      are peak trading times). Inclement weather could have a negative effect
      on turnover generated by the Groups pubs and restaurants and, in
      turn, could have a negative effect on the results of the Groups operations.


|The pub industry
              is subject to varying consumer perceptions and public attitudes
|----------------------------------------------------------------------------------------------

In the United Kingdom, consumption
      of alcoholic beverages has become the subject of considerable social and
      political attention in recent years due to increasing UK Government concern
      over alcohol-related social problems including drink driving, underage
      drinking and adverse health consequences associated with the misuse of
      alcohol, including alcoholism. This heightened focus on alcohol and how
      it is retailed by the licensed trade (particularly in the high street and
      city centers), could result in measures being taken at a national or local
      level. Such measures could seek to restrict how the Group operates some
      of its venues (particularly pricing and promotional activity and the possibility
      of levies being raised to pay towards policing) and this could have a negative
      effect on the results of the Groups operations. The Government in
      January 2005 published for consultation a report entitled Drinking
      Responsibly setting out further proposals building on the new powers
      that will exist pursuant to licensing reform. New measures aimed at those
      who abuse the licensing laws include 24-hour bans for premises that repeatedly
      sell to underage drinkers, fixed penalty notices and banning orders for
      individual drinkers who behave in an anti-social manner and measures aimed
      at recovering costs of policing, hospital treatment and street cleaning.
      Premises deemed to be contributing to anti-social drinking problems would
      be identified, given a period of time to tackle the problem, failing which
      they would be charged a contribution of the associated costs. Currently,
      it is not known whether or not the Government will introduce legislation
      to enact these proposals. If such legislation is enacted, this could have
      an adverse effect on the Groups cost base.


|The Group may fail
              to evolve its brands, formats and offerings in line with changing
              consumer tastes and requirements
|-------------------------------------------------------------------------------------------------------------------------------------------------

Changes in consumer tastes in both
      food and drink and demographic trends over time may affect the appeal of
      the Groups pubs and restaurants to consumers, especially if the Group
      does not anticipate, identify and respond by evolving its brands, formats
      and offerings adequately and sufficiently promptly to reflect changes in
      consumer requirements and preferences, which could have a negative impact
      on the Groups financial performance.


|Complaints or litigation
              from pub customers, employees and third parties may adversely affect
              the Group
|-----------------------------------------------------------------------------------------------------------------------------------

The Group, or the licensed retailing
      industry, could be the subject of complaints or litigation from individuals
      or groups of pub customers and/or employees and/or class actions alleging
      illness or injury (such as from passive smoking or alcohol abuse) or raising
      other food quality, health or operational concerns, and from other third
      parties in nuisance and negligence. It may also incur additional liabilities
      as a freehold property owner (including environmental liabilities). These
      claims may also divert the Groups financial and management resources
      from more beneficial uses. If the Group were to be found liable in respect
      of any complaint or litigation, this could adversely affect the Groups
      results of operations, and also adversely affect the reputation of the
      Group or its brands.


|The Group is exposed
              to fluctuations in the property market
|-------------------------------------------------------------------------

Around 17% of the Groups
      retail outlets are short leaseholds which are subject to periodic rent
      reviews and renegotiation of rents when leases are renewed. The property
      market may develop so that rentals may increase


15

---



Back to Contents

such that they affect the economic
    viability of one or more of such properties. Equally, a downturn in the UK
    property market may lead to a reduction in the Groups freehold property
    values over time.

|The Group is exposed
              to funding risks in relation to the defined benefits under its
              pension schemes
|-------------------------------------------------------------------------------------------------------------------------------

The Group participates in defined
      benefit pension schemes (which were closed to new entrants during fiscal
      2002). This gives rise to various funding risks for the Group. The main
      risks are:


| | (a) | an increase in the amount
          of contributions which are required to be paid to the schemes by the
          Group in order to account for past service benefit deficits and future
          service benefit accruals;
| | --- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| |     |                                                                                                                                                                                                                                                                                                            
| | --- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
| | (b) | the schemes are wound up.
          New regulations require that participating employers would be required
          to contribute to a defined benefit scheme which winds up to a level
          sufficient to enable all benefits to be secured through the purchase
          of annuity contracts; and

| |     |                                                                                                                                                                                                                                                                                            
| | --- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
| | (c) | a material increase in
          the number of members in the defined benefit schemes. If the Group
          acquires new employees it would be possible for the Company to re-open
          the defined benefit schemes to provide defined benefit pensions for
          new employees.

The above risks are linked to the
      funding level of the schemes, which can be adversely affected by a number
      of factors including: (i) bond yields (low yields mean a pension obligation
      is assessed as having a high value); (ii) long and/or increasing life
      expectancy (which will make pensions payable for longer and therefore more
      expensive to provide); (iii) poor investment performance of pension fund
      investments; (iv) increased funding volatility as a result of a mismatch
      in the nature of the assets held when compared to the liability of the
      schemes; (v) adverse annuity rates (which tend in particular to depend
      on prevailing interest rates and life expectancy) as these will make it
      more expensive to secure pensions with an insurance company; (vi) clarification
      of the law that might require guaranteed minimum pensions relating to periods
      of service after May 17, 1990 and before April 6, 1997 to be equalized
      as between men and women; and (vii) other events occurring which make past
      service benefits more expensive than predicted in the actuarial assumptions
      by reference to which the Groups past contributions were assessed.


An additional uncertainty is that
      changes to the statutory minimum funding requirement are expected, which
      may result in more onerous funding and contribution requirements for employers
      than those which currently apply, through a new scheme-specific funding
      requirement.


As a result of the funding deficits
      in the schemes identified in the latest actuarial valuations as at March
      31, 2004, the Company agreed to make additional contributions to the schemes
      of £40 million (£20 million of which was paid in December 2004, £10
      million to be paid in fiscal year 2006 and £10 million to be paid
      in fiscal year 2007). These contributions are in addition to those agreed
      at the time of the Securitization in November 2003, when a total of £55
      million was committed (£35 million was paid in November 2003, £10
      million was paid in October 2004 and £10 million is committed for
      the fiscal year 2006).


|Debt, Liquidity and
            Revenue Risks
|---------------------------------------------

|                                                                        
|------------------------------------------------------------------------
|The Groups
              debt carries a number of restrictive covenants

In November 2003, the Group securitized
      the majority of its operations and raised £1,900 million through
      bonds to increase the efficiency of its balance sheet and to return surplus
      funds to shareholders. The bond terms include a number of financial and
      non-financial covenants relating to the Groups business imposing
      restrictions on some of the Groups ongoing operations.


Financial covenants establish minimum
      net worth and debt service levels within the securitized business and restrict
      payments to shareholders such as dividends if specified debt service levels
      are not satisfied. Non-financial covenants include restrictions on the
      disposal of mortgaged properties and related matters, the disposal of assets
      other than mortgaged properties, the acquisition and substitution of permitted
      businesses, capital expenditure, estate management transactions and further
      positive and negative covenants. Breach of these covenants by the Group
      would constitute loan events of default, which could result
      in the Groups borrowings becoming immediately repayable.


16

---



Back to Contents

The terms of the Securitization
      were developed to put in place what the Group believes is the optimal financing
      structure for the business while maintaining appropriate flexibility to
      support the Groups long-term strategy. If there were a significant
      deterioration in the Groups trading activities or cash generation,
      the Group would have to service its debt in priority to its equity and
      there is a risk that it would not be able to make dividend payments.


|The Group has a high
              proportion of fixed overheads and variable revenues
|--------------------------------------------------------------------------------------

A high proportion of the Groups
      operating overheads and certain other costs remain constant even if its
      revenues drop. The expenses of owning and operating a managed pub or pub-restaurant
      are not significantly reduced when circumstances such as market and economic
      factors and competition cause a reduction in revenues. Owners of leased
      and tenanted estates generally have a lower risk to revenue exposure compared
      with the Group because the tenant is obliged to pay the negotiated rent.
      In addition, owners of leased and tenanted estates typically have lower
      fixed costs at operating level and at a head office level than the Group.


Accordingly, a significant decline
      in the Groups revenues would have a disproportionately adverse effect
      on its cash flow and ability to make interest and principal payments on
      its debt.


|The Group may face
              increased costs in insuring its businesses
|---------------------------------------------------------------------------

The Groups insurance costs
      are largely driven by its claims history. A significant deterioration in
      its claims record is likely to impact premium rates available to the Group.
      This could adversely affect the Group by increasing costs or increasing
      its financial exposure to certain risks if a lower quality of cover is
      maintained.


|Risks for US Shareholders
|-------------------------

|                                                                                                                                                                                                    
|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|The US dollar value
              of any dividends and the price of the Companys ADSs will
              be affected by fluctuations in the US dollar/UK pound sterling
              exchange rate

Fluctuations in the exchange rates
      between the US dollar and the UK pound sterling will affect the US dollar
      conversion by the Depositary of any cash dividends paid in pounds sterling
      on the ordinary shares represented by the ADSs, and the US dollar equivalent
      of the pound sterling price of the ordinary shares on the London Stock
      Exchange, which may consequently affect the market price of the ADSs. These
      fluctuations would also affect the US dollar value of the proceeds that
      a holder of an ADR would receive upon the sale in the United Kingdom of
      any of the Groups ordinary shares withdrawn from the Depositary.


|Shareholders and
              ADR holders may not be able to effect service of process in the
              United States upon the Group and certain individuals or enforce
              United States court judgements against the Group or some of the
              Groups Directors and officers
|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

The Company is organized under
      the laws of England and Wales and all of its Directors and executive officers
      are resident outside the United States. Additionally, substantially all
      of the Groups assets and assets of its Directors and executive officers
      are located outside the United States and it has no place of business in
      the United States. As a result, shareholders may not be able to effect
      service of process in the United States against the Group or the Groups
      Directors or executive officers or enforce the judgement of a US court
      against the Groups Directors or executive officers in any action,
      including those predicated upon civil liability provisions of the federal
      securities law of the United States, either inside or outside the United
      States, notwithstanding that The Bank of New York is authorized to accept
      service from ADR holders on the Groups behalf. Further, it may not
      be possible for shareholders to bring original actions based upon US federal
      securities laws in the courts of England and Wales, and there may be doubt
      as to the enforceability against the Group, its Directors or its executive
      officers in the United Kingdom, whether in original actions or in actions
      for the enforcement of judgements of US courts, of civil liabilities predicated
      solely upon the laws of the United States, including federal securities
      laws.


17

---



Back to Contents



|ITEM 4.     INFORMATION
            ON THE COMPANY
|--------------------------------------------------

SUMMARY

|M and B Business
|----------------

The Group is the leading operator
      of managed pubs, bars and restaurants in the United Kingdom. The Groups
      high quality, predominantly freehold estate comprises approximately 2,000
      sites spread throughout the United Kingdom and over 40 sites in Germany.


Mitchells & Butlers plc is
      a public limited company. It was incorporated in Great Britain on October
      2, 2002 and is registered in, and operates under the laws of, England and
      Wales. Operations undertaken in countries other than England and Wales
      are under the laws of those countries in which they reside. M and Bs
      headquarters are in the United Kingdom and its registered address is:


27 Fleet Street
  Birmingham
  B3 1JP
  England
  Tel: + 44(0) 870 609 3000
  Internet address: www.mbplc.com


The Companys US agent is
      Puglisi & Associates, 850 Library Avenue, Suite 204, Newark, Delaware,
      19711, USA.


The Group has a wide brand portfolio,
      with a number of segment-leading and well-established brands providing
      targeted offers for a variety of consumer groups, locations and occasions.


The following chart depicts how
      the Groups UK pub and restaurant brands are targeted by location
      or by primary occasion (drinks or food), together with the number of sites
      at September 25, 2004 for each:


|            | 
|----------- | 
|            | 
|            | 
|Residential | 
|            | 
|City Center | 
|            | 

The Groups accommodation
      brands (Express by Holiday Inn (see page 64) and Innkeepers Lodge),
      the tenpin bowling operation (Hollywood Bowl) and the branded bar and brasserie
      chain in Germany (Alex) are not shown in the chart above.


Within each quadrant, the relevant
      brands target different consumer groups or occasions. For example, within
      residential, drinks-led sites, Ember Inns is for the quiet drink occasion;
      Sizzling Pub Co is focused on local drinking with value for money pub
      food; Scream is aimed at students; and Arena targets sports and entertainment
      occasions.


The Group also has a large estate
      of almost 700 unbranded pubs and restaurants including those to be converted
      to the Groups brands and formats and those trading under Business
      Franchise.


The Group generated operating profits
      of £283 million (including £1 million of operating profit generated
      by SCPD) on revenues of £1,560 million (including £6 million
      of revenues from SCPD) in fiscal 2004, delivering a post-tax cash return
      on cash capital employed of over 10%. Group operating profit, excluding
      operating exceptional items of £2 million, was £285 million
      in fiscal 2004.




18

---



Back to Contents

|History
|-------

Prior to 1989, the involvement
      of the Group (then part of Bass) in pubs was as part of a vertically integrated
      brewing and retailing company with regional operations covering both brewing
      and pubs. In 1989, Bass was reorganized and, in the process, created a
      drinks-led retail business with a managed and leased estate of over 7,000
      sites. As a result of the Beer Orders, which restricted the number of pubs
      that brewers could tie to their products, Bass disposed of over 2,700 pubs
      by November 1, 1992.


Since 1992, the Group has undergone
      a major transformation in its operations, with a number of significant
      acquisitions and disposals during this period and focused investment to
      reposition its estate in terms of geography, sales mix and branding.


In realigning its estate, the Group
      retained the strongest sites from its former Bass estate (approximately
      1,100 sites from around 7,400). In 1995, it acquired the Harvester chain
      from Forte plc. In 1997, it acquired the Browns chain of seven restaurants.
      In 1998, Hollywood Bowl was acquired from another Bass subsidiary. In 1998,
      the Group largely disposed of its leased pub business and acquired the
      Alex brand in Germany.


The Group also increased the size
      of its estate by acquiring 550 high-potential former Allied Domecq sites,
      out of approximately 3,500 sites, from Punch (ADR Joint Venture Company)
      Limited in 1999. In addition, during the last 10 years, it acquired over
      350 carefully selected new sites and new builds. In 2001, it sold to Nomura
      International PLC an estate consisting of 988 smaller unbranded pubs with
      limited growth potential as managed pubs.


Over the 10-year period up to September
      25, 2004, the Group has realized cash proceeds of almost £1,600 million
      through disposals and has achieved a profit against book value of £148
      million on disposals.


Further details of the activities
      of the Group, including geographic and brand segmentation, are set out
      below.


|UK Market Overview
|------------------

|                      
|----------------------
|UK Industry Background

The Group operates primarily in
      the UK pub sector, which is itself part of the wider drinking out and eating
      out market, which also includes restaurants, social clubs, nightclubs and
      fast food outlets.


The UK pub sector consists of some
      60,000 pubs in total, which can be broadly categorized into three distinct
      business models: managed pubs (around 20% of sites), leased/tenanted pubs
      (around 50% of sites) and individual, independently owned pubs (around
      30% of sites).


Of the Groups sites, 96%
      are managed. Managed pubs are generally owned by a pub company, such as
      the Group, or brewer and operated by a salaried manager and staff employed
      by the owning company, which prescribes the entire product range and detail
      of service style. They tend to be larger than leased/tenanted pubs and
      individual, independently owned pubs and have a higher average weekly take,
      or AWT, which the Company estimates is around £12,000. The Groups
      managed sites have an AWT of £15,200, significantly ahead of the
      typical managed pub AWT.


Leased/tenanted pubs tend to be
      smaller and are owned by a pub company or brewer but leased to, and therefore
      operated by, a third party tenant or lessee, who pays rent to the owner,
      is generally responsible for the maintenance of the pub, and is normally
      contracted to purchase from the owner the majority of drink products (in
      particular, beer) for resale. The Company estimates that these pubs have
      an AWT of around £3,000 to £4,000 and are typically more dependent
      than managed pubs on the sale of draught beer.


Individual pubs (sometimes known
      as freehouses) are independently owned and operated by a private individual,
      who is responsible for the maintenance of the pub and retains any profits
      after the expenses of running the pub. The owner is free to decide which
      products to sell.




19

---



Back to Contents

|UK Market Trends
|----------------

The UK pub sector is influenced
      by trends for both eating out and drinking out. The value of annual sales
      in the drinking out sector is currently estimated at £28 billion,
      including VAT. Expenditure on drinking out has been growing steadily in
      line with inflation for the last 21 years, at an average rate of 5.8% per
      annum. The Company estimates that drink sales in pubs account for almost
      half of the overall drinking out sector, the balance being made up of drink
      sales in nightclubs, social clubs, hotels and restaurants.


Expenditure on eating out in the
      United Kingdom has been growing steadily ahead of inflation, at a rate
      of 9.4% per annum over the past 21 years. The annual sales value of the
      eating out sector is now estimated at £36 billion, including
      VAT.


Eating out in pubs has become increasingly
      popular. In 2003, total food sales by pubs accounted for approximately £6
      billion and Mintel Pub Catering estimates that total food sales by pubs
      will grow to around £7 billion by 2006.


Historical market trends suggest
      that drinking out is less responsive to changes in the overall economy
      than eating out, being more resilient in economic downturns than the eating
      out market, but with eating out showing greater growth during periods of
      high economic growth. However, the Company believes that during economic
      downturns, lower priced restaurants (including the Groups pubs and
      pub-restaurants, where average food expenditure per head is under £7)
      tend to be more resilient than higher priced restaurants, as customers
      trade down. Frequenting of pubs and pub restaurants is generally slightly
      lower during the winter months than in the summer. Attendance levels may
      also be adversely affected by inclement weather, especially during the
      summer or over the Christmas period, which are peak trading periods. Attendance
      levels are generally higher during holiday periods, such as Easter, Christmas,
      bank holidays and New Year.


|Key Drivers
|-----------

There are a number of key market
      drivers shaping the future of the UK drinking out and eating out market:


| |  | economic climate  overall
          economic growth or decline and, in particular, overall changes in the
          level of consumer expenditure;
| | - | ---------------------------------------------------------------------------------------------------------------------------------------------------

| |   |                                                                                                                                                                                                                                                                                                                                                                           
| | - | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
| |  | changes in demographics  for
          example, over the next five years, the number of 18-24 year olds (who
          are a key consumer group for the drinking out market) is forecast to
          grow by 7% and the number of persons aged 45 and above (who are a key
          consumer group for the pub- restaurant market) is forecast to grow
          by 7%;

| |   |                                                                                                                                                                                                                                                                                                                               
| | - | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
| |  | broadened consumer appeal  an
          increase in the number of people visiting pubs from a wider selection
          of social and demographic groups (including women, families and older
          people) mitigating against a decrease in the frequency of visits by
          traditional blue collar male pub users;

| |   |                                                                                                                                                                                                                                                                                                                                                                                                        
| | - | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
| |  | growth in food sales in
          pubs  in 2001, food sales were estimated to account for approximately
          25% of industry sales, approximately double the level of 15 years earlier;
          this is partly due to consumers increasing propensity to eat
          out, a preference for informal dining and an improvement in the breadth
          and quality of the pub food offering;

| |   |                                                                                                                                                                                                                                                                                                                            
| | - | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
| |  | product trends  sales
          of alcohol in pubs are rising (broadly in line with inflation) and
          there are continued shifts in demand in the beverages sector, with
          declining sales of draught beer in pubs being offset by sales growth
          in wine, spirits, bottled lagers and soft drinks;

| |   |                                                                                                                                                                                                                                                          
| | - | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
| |  | branding  the growth
          in branded and formatted sites aiming to provide consistency of standards
          and customer service, with a view to attracting new customers, driving
          customer loyalty and increasing frequency of visits;

| |   |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 
| | - | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
| |  | competition  the
          increased number of sites and higher levels of investment on the high
          street (main street) over the last seven to eight years has led to
          supply outgrowing demand. This, together with the increased price sensitivity
          of consumers, continuing price competition amongst licensed retailers
          on the High Street, and the rising levels of home consumption (partly
          due to the widening gap between the on- trade and off-trade price of
          alcohol) has resulted in an overall increase in competition; and



20

---



Back to Contents

| |  | regulation  licensing
          reform in England and Wales (the Licensing Act 2003, which is being
          implemented from 2005 onwards, which may result in longer opening hours
          for existing pubs and restrict the granting of new licenses, particularly
          in residential areas), and in Scotland (proposed by the Nicholson Committee
          in August 2003 which may result in longer opening hours and restrictions
          on certain promotional activities), changes in employment legislation
          (including the level of the UK national minimum wage), changes in the
          gaming legislation, which may reduce income from the Groups gaming
          machines, the proposed ban on smoking in enclosed spaces (all pubs
          that serve food from 2008 in England and Wales and all pubs in Scotland
          from 2006) and other regulation relevant to the Groups business.
| | - | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|              
|--------------
|Group Strategy

The Groups strategy is to
      capitalize and build on its position as the leader in the managed pub and
      pub-restaurant sector in the UK, and to drive returns, cash generation
      and long-term earnings growth to create value for shareholders.


The Group intends to implement
      its strategy by:


| |  | providing the best value
          experience available in the informal eating and drinking out markets
          through a combination of a wide range of food and drink, high quality
          amenity, excellent service and good price value;
| | - | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| |   |                                                                                                                                                                                                                               
| | - | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
| |  | building on the active
          repositioning of the business over the last ten years towards the faster
          growing eating-out market by pursuing strong growth in food sales and
          drinks market share gains;

| |   |                                                                                                                                                                                                                                     
| | - | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
| |  | maximizing returns from
          its approximately £3,500 million asset base by identifying the
          most appropriate brand or operating format that will maximize the sales
          and profits from each trading property;

| |   |                                                                                                                                                                                 
| | - | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
| |  | continually evolving and
          developing its brands and formats in line with key customer demand
          trends in order to attract a wide and growing customer base; and

| |   |                                                                                                                                        
| | - | ---------------------------------------------------------------------------------------------------------------------------------------
| |  | combining the productivity
          benefits of unit scale with the purchasing and support cost benefits
          of corporate scale.

ACQUISITIONS,
      DISPOSITIONS AND CAPITAL EXPENDITURE

During the past three fiscal years,
      the Group has:


| |  | invested cash capital expenditure
          of £150 million, £151 million and £256 million in
          2004, 2003 and 2002, respectively. Capital expenditure has been lower
          since 2002, reflecting a reduction in expansionary capital following
          the completion of the program of converting the former Allied Domecq
          sites and a general reduction in the number of projects. Of the £150
          million spent in 2004, £57 million was invested in expansionary
          capital, over 79% of which was directed at pubs and pub restaurants
          in residential locations; and
| | - | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| |   |                                                                                                                                                                                                                                                                                                       
| | - | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
| |  | realized property disposal
          proceeds of £51 million, £48 million and £30 million
          in 2004, 2003 and 2002, respectively. The increase in property disposal
          proceeds since 2002 has resulted from the selective disposal of sites,
          primarily for alternative uses.

21

---



Back to Contents

SEGMENTAL INFORMATION

The Group has two main retail operating
      segments: Pubs & Bars, focusing on drink and entertainment-led sites,
      and Restaurants, focusing on food and accommodation-led sites. The other
      Group activity is property development, which is undertaken by the SCPD
      operating segment.


|Geographic Segmentation
|-----------------------

Predominantly all of the Groups
      turnover and profit arises from operations in the United Kingdom.


|Activity Segmentation
|---------------------

The following table shows turnover
      and operating profit, before operating exceptional items, by activity and
      percentage contribution of each activity for each of the last three fiscal
      years.




| | Fiscal
          Year |       |  |             |              | Fiscal
          Year | 
| | --------------------- | ----- |  | ----------- | ------------ | --------------------- | 
| |                       | 2004  |  |             | 2003Restated |                       | 
| |                       |       |  |             |              |                       | 
| | (%)                   |       |  | Turnover(i) |              | (£ million)           | 
| |                       |       |  |             |              |                       | 
| |                       | 58.5  |  |             | 58.1         |                       | 
| |                       | 41.1  |  |             | 40.8         |                       | 
| |                       |       |  |             |              |                       | 
| |                       | 99.6  |  |             | 98.9         |                       | 
| |                       | 0.4   |  |             | 1.1          |                       | 
| |                       |       |  |             |              |                       | 
| |                       | 100.0 |  |             | 100.0        |                       | 
| |                       |       |  |             |              |                       | 



| |     | 2004  |  |                                                        | 2003  |             |  | 2002  |  |  |             |  |  | 2004 |  |  | 2003 |  |  | 2002 | 
| | --- | ----- |  | ------------------------------------------------------ | ----- | ----------- |  | ----- |  |  | ----------- |  |  | ---- |  |  | ---- |  |  | ---- | 
| |     |       |  |                                                        |       |             |  |       |  |  |             |  |  |      | 
| | (%) |       |  | Operating profit beforeoperating exceptional items(ii) |       | (£ million) | 
| |     |       |  |                                                        |       |             |  |       |  |  | Retail      |  |  |      |  |  |      |  |  |      | 
| |     | 63.1  |  |                                                        | 64.4  |             |  | 65.7  |  |  | Pubs & Bars |  |  | 180  |  |  | 177  |  |  | 190  | 
| |     | 36.5  |  |                                                        | 34.9  |             |  | 33.9  |  |  | Restaurants |  |  | 104  |  |  | 96   |  |  | 98   | 
| |     |       |  |                                                        |       |             |  |       |  |  |             |  |  |      | 
| |     | 99.6  |  |                                                        | 99.3  |             |  | 99.6  |  |  |             |  |  | 284  |  |  | 273  |  |  | 288  | 
| |     | 0.4   |  |                                                        | 0.7   |             |  | 0.4   |  |  | SCPD        |  |  | 1    |  |  | 2    |  |  | 1    | 
| |     |       |  |                                                        |       |             |  |       |  |  |             |  |  |      | 
| |     | 100.0 |  |                                                        | 100.0 |             |  | 100.0 |  |  | Total       |  |  | 285  |  |  | 275  |  |  | 289  | 
| |     |       |  |                                                        |       |             |  |       |  |  |             |  |  |      | 

| | 
| | 

|(i) | Turnover for fiscal 2003
          and 2002 has been restated on the adoption of the Amendment to FRS
          5 (see Note 1 of Notes to the Financial Statements).
|--- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(ii) | Operating profit also excludes
          non-operating exceptional items (see Note 7 of Notes to the Financial
          Statements).
|---- | -------------------------------------------------------------------------------------------------------------------------------------

22

---



Back to Contents

PUBS & BARS

|Overview
|--------

The Pubs & Bars division comprises the Groups drinking
    out and entertainment-led sites. As at September 25, 2004, it had 1,317
    managed sites, 686 of which were branded and 631 unbranded. The Pubs & Bars
    Division reported sales of £913 million and operating profit of £180
    million in fiscal 2004.


The table below shows the number of the Groups pubs and
    bars at the end of each of the last three fiscal years:


|                                    |  | Fiscal
          Year |      
|----------------------------------- |  | --------------------- | -----
|Pubs & Bars                         |  | 2004                  |      
|                                    |  |                       |      
|Ember
          Inns                |  |                       | 170  
|Sizzling
          Pub Co           |  |                       | 156  
|Scream                              |  |                       | 90   
|ONeills
          (i)             |  |                       | 81   
|Arena                               |  |                       | 61   
|Goose                               |  |                       | 39   
|Edwards                            |  |                       | 28   
|Hollywood
          Bowl            |  |                       | 24   
|Flares                              |  |                       | 37   
|                                    |  |                       |      
|Total
          branded sites       |  |                       | 686  
|Unbranded
          sites (managed) |  |                       | 631  
|                                    |  |                       |      
|Total
          managed sites       |  |                       | 1,317
|Business
          Franchise (ii)   |  |                       | 75   
|Leased
          sites              |  |                       | 12   
|                                    |  |                       |      
|Total                               |  |                       | 1,404
|                                    |  |                       |      

| | 
| | 

|(i) | Excludes four sites (2003
          three, 2002 one) operating under franchise agreements.
|--- | ------------------------------------------------------------------------------------------

|(ii) | For a discussion of Business
          Franchise see Item 4. Information on the Company  Pubs & Bars  Unbranded
          Pubs & Bars below.
|---- | ------------------------------------------------------------------------------------------------------------------------------------------------

|                  
|------------------
|The Groups Brands

The Groups key brands in the Pubs & Bars division
    are:


| | Residential
| | -----------

| |                                                                                                                                                                                                                                                                                                                                  
| | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
| | Ember Inns  Ember
          Inns are local pubs retaining their individual name, presented in a
          contemporary style and offering high quality drink, food and service.
          They are normally in prominent locations, with extensive car parks,
          in residential areas, and target a wide range of adults.

| |                                                                                                                                                                                                                                                                                                       
| | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
| | Sizzling Pub Co  Sizzling
          Pubs are also generally based in residential areas and aim to offer
          a great local drinking pub serving value for money food
          on hot (sizzling) skillets. Sizzling Pubs target those aged 25 and
          above and also cater for families.

| |                                                                                                                                                                                                                                                          
| | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
| | Scream  Scream
          is the leading student pub brand in the United Kingdom and is located
          on or near university campuses and lodgings. It offers students significant
          savings through a student discount card, the Yellow Card.

| |                 
| | ----------------
| | City/Town Center

| |                                                                                                                                                                                                                                                                                                                       
| | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
| | ONeills  Management
          believes that ONeills is the largest Irish bar brand in
          the world and aims to offer the lively and fun atmosphere of the Craic.
          It is located in city/town centers and also on suburban high streets.
          ONeills is targeted toward 18-35 year olds.

23

---



Back to Contents

| | Bowling
| | -------

| |                                                                                                                                                                                                                                                                                                         
| | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
| | Hollywood Bowl  Hollywood
          Bowl offers tenpin bowling, food, drink and amusement games facilities
          in a family-friendly environment. Hollywood Bowls target audience
          consists of families, young people (aged 14-35), corporate groups and
          league bowling clubs.

| |             
| | ------------
| | Other brands

| |                                                                                                                           
| | --------------------------------------------------------------------------------------------------------------------------
| | In addition to the Groups
          key brands set out above, other brands in the Pubs & Bars division
          include:

| |                                                                                                                                                                                                                   
| | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
| | Arena  These
          are local pubs located generally in residential areas. Entertainment
          and activities play an important role, for example live bands and screens
          for sporting occasions.

| |                                                                                                                                                                
| | ---------------------------------------------------------------------------------------------------------------------------------------------------------------
| | Goose  Goose
          sites are generally located in city centers and are traditional pubs
          offering food and drink at extremely competitive prices.

| |                                                                                                                                                                                                                                 
| | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
| | Edwards  Edwards
          are generally spacious bars which aim to cater for lunchtime diners
          and provide DJ-led entertainment in the evening with a target audience
          of style conscious 18-25 year olds.

| |                                                                                                                    
| | -------------------------------------------------------------------------------------------------------------------
| | Flares  Flares
          is a late night dancing and drinking venue with DJs playing 1970s
          retro music.

|                     
|---------------------
|Unbranded Pubs & Bars

Unbranded pubs and bars include individual classic pubs distinct
    in their own right (i.e. due to architecture, history or being close to a
    tourist attraction), pubs grouped as a common operating format (which do
    not display a brand name, but have similar characteristics, e.g., menus and
    drinks stocking policy), individual nightclubs, gay pubs and other sites,
    which are well known locally due to their location or popularity. There are
    currently no plans to convert these sites, as the Company considers that
    they can achieve their maximum potential by remaining as unbranded sites.
    In addition, there are other unbranded pubs and bars which are being evaluated
    by management and which include sites currently identified for future conversion
    to the Groups brands or formats.


| | Business Franchises
            (Supported Agreements to Trade)
| | ---------------------------------------------------------------

The Group is developing a system of Business Franchises, also
    known as SATs, whereby it enters into a support agreement with a third party
    under which, for an annual fee, the Group provides goods and services (such
    as IT systems, menu support, telephone helpdesk and the ability to participate
    in bulk purchasing carried on by the rest of its estate). Broadly these are
    divided into true franchises and unbranded business franchises run by individual
    entrepreneurs. The Group retains ownership of the property and leases it
    for commercial rent. As at September 25, 2004 there were 75 SATs in operation
    and the Group has plans to transfer a further 50 sites to Business Franchises
    in fiscal 2005.


| | Leased Sites
| | ------------

The Group continues to lease to third parties a small number
    of pubs which it decided to retain on the disposal of its leased estate.
    These pubs may be converted to managed pubs or SATs once the leases expire.


RESTAURANTS

|Overview
|--------

The Restaurants division comprises the eating out and accommodation-led
    sites and includes 440 branded pub-restaurants such as Vintage Inns, Harvester
    and Toby Carvery, 59 unbranded pub-restaurants in residential areas and 61
    brasserie restaurants in UK city/town centers under the brands of All Bar
    One and Browns. There are also 42 sites in Germany, all but one of which
    are under the Alex brand. Express by Holiday Inn and Innkeepers Lodge
    offer mid-scale/budget accommodation and are generally located adjacent to
    pub-restaurants. Management and financial reporting are integrated with that
    pub-restaurant.


In fiscal 2004, the Restaurants division reported sales of £641
    million and an operating profit of £104 million.


24

---



Back to Contents

The table below shows the number
      of the Groups restaurants at the end of each of the last three fiscal
      years:


|Restaurants                  |  | 2004 |     | 2003 |  | 2002 | 
|---------------------------- |  | ---- | --- | ---- |  | ---- | 
|                             |  |      |     |      |  |      | 
|Vintage
          Inns       |  |      | 206 |      |  | 203  | 
|Harvester                    |  |      | 132 |      |  | 142  | 
|Toby
          Carvery       |  |      | 85  |      |  | 74   | 
|All
          Bar One        |  |      | 46  |      |  | 49   | 
|Innkeepers
          Fayre  |  |      | 17  |      |  | 24   | 
|Browns                       |  |      | 15  |      |  | 15   | 
|Alex
          (Germany) (i) |  |      | 42  |      |  | 43   | 
|                             |  |      |     |      |  |      | 
|Branded                      |  |      | 543 |      |  | 550  | 
|Unbranded                    |  |      | 59  |      |  | 86   | 
|                             |  |      |     |      |  |      | 
|Total
          (ii)         |  |      | 602 |      |  | 636  | 
|                             |  |      |     |      |  |      | 

| | 
| | 

|(i) | Includes one All Bar One
          in Cologne but does not include five franchised outlets of Alex.
|--- | ---------------------------------------------------------------------------------------------------

|(ii) | Accommodation is operated
          and managed by the associated restaurant. Accordingly, Express by Holiday
          Inn is no longer shown as a separate brand within Restaurants, and
          has been removed from the fiscal 2003 and 2002 comparatives to reflect
          this analysis. Innkeepers Lodge continues to be excluded from
          the table.
|---- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|                  
|------------------
|The Groups Brands

The Groups major UK restaurant
      brands are:


| | Residential
| | -----------

| |                                                                                                                                                                                                                                                             
| | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
| | Vintage Inns  These
          are traditional food-led country pubs serving freshly cooked food and
          a range of high quality wines at reasonable prices. They display the
          individual pub name with subtle branding on menus and signage.

| |                                                                                                                                                                                                                                               
| | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
| | Harvester  Harvesters
          are pub-restaurants in suburban roadside locations, principally targeting
          families. They offer a country setting and are well known
          for Spit Roast Chicken, Smoked Ribs and Salad Cart.

| |                                                                                                                                                                                                                                                                                                                                                                                     
| | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
| | Toby Carvery  Toby
          Carvery is the leading brand in the UK carvery sector (in terms of
          number of sites and sales) and aims to offer a good value varied
          menu of roasts and other traditional dishes. The sites are generally
          in suburban roadside locations and are aimed at a wide range of age
          groups and Sunday lunch diners.

| |                 
| | ----------------
| | City/Town Center

| |                                                                                                                                                                                                                                                                                                        
| | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
| | All Bar One  Classic
          cosmopolitan bars serving food and drink in a clean, bright contemporary
          environment, positioned in city center locations (primarily in London).
          All Bar Ones target audience consists of metropolitan professionals
          (especially women).

| |                                                                                                                                                                                                                                                                                                                                                                                      
| | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
| | Browns  The
          Group acquired the Browns chain of seven restaurants in 1997. Browns
          restaurants are located in city centers around the United Kingdom and
          aim to offer casual, elegant, brasserie dining all day, often in landmark
          architectural buildings. The target audience consists of metropolitan
          professionals and tourists.

| |             
| | ------------
| | Other brands

| |                                                                                                                                                                                                           
| | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
| | In addition to the Groups
          major UK brands set out above, the Restaurant division also includes
          Innkeepers Fayre, a family dining pub-restaurant with childrens
          play dens.

| |              
| | -------------
| | Accommodation

The Group has 94 sites which offer
      accommodation above or adjacent to the pub-restaurant or pub with over
      3,600 rooms. The accommodation offer is branded as either Express by Holiday
      Inn or Innkeepers Lodge.


25

---



Back to Contents

|Unbranded Pub-Restaurants
|-------------------------

There are currently 59 unbranded
      pub-restaurants, all of which are in residential areas. These are predominantly
      individual pub carveries.


|Germany
|-------

The Group acquired the Alex business
      in 1998 (as an initial trial in transferring its branded chain licensed
      retail expertise to Germany, the market most similar to the United Kingdom
      in terms of the drinking out sector) and has since expanded it to 41 managed
      sites. There are also five franchised sites. In addition, there is now
      one All Bar One site in Cologne. All the operations in Germany are conducted
      through the Groups German subsidiary, Mitchells & Butlers Germany
      GmbH. Performance and hence returns have been lower than expected, primarily
      as a result of poor economic conditions in Germany, exacerbated by fixed
      property costs.


STANDARD
      COMMERCIAL PROPERTY DEVELOPMENTS

The other Group activity is property
      development, which for fiscal 2004 represented 0.4% of the Groups
      turnover. In fiscal 2004, SCPD generated operating profit of £1 million
      on revenues of £6 million.


SCPD develops and sells land and
      properties in the United Kingdom on a limited scale. It has an existing
      development stock with a book value of around £20 million, including
      ex-brewery land, depots and former leisure retail sites. In addition, SCPD
      aims to pursue attractive opportunities that may arise to redevelop a small
      number of the Groups sites.


ORGANIZATIONAL
      STRUCTURE

M and B is the beneficial owner
      of all of the equity share capital, either itself or through subsidiary
      undertakings, of the following companies, which are principal operating
      companies of the Group, all of which are incorporated in England and Wales,
      except Mitchells & Butlers Germany GmbH, which is incorporated in Germany:


Mitchells & Butlers Germany
      GmbH


Mitchells & Butlers Leisure
      Retail Limited


Mitchells & Butlers Retail
      Limited


Mitchells & Butlers Retail
      (No. 2) Limited


Mitchells & Butlers (Property)
      Limited


Standard Commercial Property Developments
      Limited


MARKETING

The Group operates a portfolio
      of brands and formats, each of which has a distinct customer, service offer,
      product range and price point. The major marketing activities to drive
      sales therefore focus on:


| |  | maintaining the relevance
          of brands and formats through the evolution of the range of drinks,
          menus, pricing activity, design and service innovation;
| | - | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| |   |                                                                                                                                                                                                                                                                  
| | - | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
| |  | promoting brands and formats
          through national and local advertising (for example, Hollywood Bowl
          by radio), promotions (for example, wine festivals at Ember Inns, continental
          beer festivals at All Bar One) and public relations;

| |   |                                                                                                                                                                                                                                   
| | - | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
| |  | developing new formats
          to serve new audiences and demand patterns. The Group applies a rigorous
          brand management structure to its branded business, allied to an investment
          in consumer insight; and

| |   |                                                                                                                                                          
| | - | ---------------------------------------------------------------------------------------------------------------------------------------------------------
| |  | developing controlled specific
          promotional and pricing initiatives targeting the most price-sensitive
          brands, products and occasions.

26

---



Back to Contents

GEOGRAPHICAL ANALYSIS

The Group is well diversified geographically
      throughout the United Kingdom.


An approximate breakdown of the
      Groups UK sales (as a percentage of total UK sales) based on regional
      sales figures in fiscal 2004 is set out below:


|                         |  | % |    
|------------------------ |  | - | ---
|                         |  |   |    
|South
          East     |  |   | 21 
|Greater
          London |  |   | 20 
|West
          Midlands  |  |   | 16 
|Yorkshire & Humberside   |  |   | 10 
|North
          West     |  |   | 8  
|South
          West     |  |   | 6  
|Scotland                 |  |   | 5  
|East
          Midlands  |  |   | 5  
|Northern                 |  |   | 4  
|Wales                    |  |   | 4  
|East
          Anglia    |  |   | 1  
|                         |  |   |    
|TOTAL
          (i)      |  |   | 100
|                         |  |   |    

| | 
| | 

|(i) | In fiscal 2004, sales in Northern Ireland
        accounted for approximately 0.1% of total sales.
|--- | --------------------------------------------------------------------------------------------------

Historically, the Group was heavily
      concentrated in the main UK industrial areas of the North and Midlands.
      However, following a number of disposals and the acquisition of 550 former
      Allied Domecq sites in 1999 to reposition the estate, the Company believes
      that the Group now has a much more balanced presence across the United
      Kingdom.


The German business comprises the
      Alex brand and one All Bar One site (which opened in Cologne in fiscal
      2002) and represented around 2% of the Groups sales for fiscal 2004.
      Alex sites are located in many of the major cities in Germany.


KEY COMPETITORS

The Groups pubs and restaurants
      compete in a market that has been undergoing significant structural changes
      in recent years. Some brewers have exited from brewing activities altogether
      and sold off their leased and smaller managed pubs to focus on high margin
      branded assets or other interests, allowing new pub retailing companies
      to enter the market. In addition, financially leveraged companies have
      become more common in pub ownership; around 35% of pubs are now owned by
      financial institutions or highly leveraged companies, compared with only
      2% in 1997.


Following this industry restructuring
      and consolidation, the Groups key competitors (in the eating out
      and drinking out market) in the United Kingdom now include:


| |  | operators of managed sites,
          including Whitbread PLC, Spirit Group Limited, Wolverhampton & Dudley
          Breweries PLC, Greene King plc, Luminar plc, JD Wetherspoon plc, Regent
          Inns plc and Yates Group Limited;
| | - | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| |   |                                                                                                                               
| | - | ------------------------------------------------------------------------------------------------------------------------------
| |  | lessees/tenants of leased
          pub estates, including those owned by Enterprise Inns plc and Punch
          Taverns PLC;

| |   |                                                                                                                                                                                                                                         
| | - | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
| |  | smaller multiple and single
          pub operators and independently owned freehouses, clubs, nightclubs,
          wine bars, gastro pubs, restaurants, entertainment centers and other
          providers of leisure facilities; and

| |   |                                                                                                                                                                     
| | - | --------------------------------------------------------------------------------------------------------------------------------------------------------------------
| |  | independently operated,
          single or multiple owned restaurants as well as branded restaurant
          chains (e.g. Pizza Express and The Restaurant Group).

27

---



Back to Contents

The Groups pubs, bars and
      restaurants also compete with home-based entertainment and the trend toward
      drinking at home.


KEY SUPPLY
      PARTNERS

Despite the relatively low number
      of suppliers, no one food or drink or leisure supplier to the Group represents
      more than 15% of the total value of goods supplied. The Group is also contractually
      bound to use certain suppliers: as a consequence of the disposal of Six
      Continents former brewing business to Interbrew UK Holdings Limited
      (and Interbrews subsequent part disposal to Coors), Retail entered
      into a Beer Supply Agreement in 2000 to purchase a minimum amount of certain
      specified products for a term of five years from that date; the Agreement
      expires in August 2005. Coors brands now represent approximately
      24% of the Groups alcoholic drink purchases. In addition, as part
      of the acquisition of the 550 former Allied Domecq Retailing Limited sites,
      the Group is contractually bound to purchase a fixed minimum volume of
      Carlsberg UK products until December 12, 2007 (which in fiscal 2004 represented
      8% of the Groups alcoholic drink purchases). The Group has a long-term
      supply agreement with Britvic ending in February 2008. Under the agreement,
      the Group has a minimum purchase obligation for Britvic soft drinks. In
      fiscal 2004 Britvic brands accounted for 89% of the Groups soft drink
      purchases.


REGULATORY
      ENVIRONMENT

The sale of alcohol in the United
      Kingdom is a highly regulated industry governed by the licensing system.
      Licensing covers most premises where alcohol is sold, such as pubs, off-licenses,
      restaurants and supermarkets. This section refers to regulations in the
      United Kingdom and references herein to Government, Secretary of State,
      Department of Health, Parliament, or acts of Parliament and regulations
      are references to the Government, Secretary of State, Department of Health,
      or acts of Parliament or other regulations, of the United Kingdom.


|Legislation  Licensing
            Reform
|------------------------------------------

|                 
|-----------------
|England and Wales

The retail sale of alcohol in England
      and Wales is currently governed by a licensing system set out in the Licensing
      Act 1964. Pubs  part of the on-trade business  generally
      require a full on-license in order to sell alcohol on the premises. The
      license is generally held by the manager or landlord. That person has to
      satisfy the licensing authorities that, among other things, he/she is a
      fit and proper individual to hold such a license. The license will not
      be approved if the prospective licensee would be prevented by other commitments
      from properly discharging his/her functions as a licensee.


Other types of licenses which may
      be required in the on-trade include gaming machine permits
      in respect of installing and operating AWP machines, special hours certificates
      which extend the permitted hours for the sale of alcohol where the sales
      are ancillary to music and dancing and the availability of food, supper
      hours certificates to extend the permitted hours for selling alcohol
      by one hour (where the sale of alcohol is ancillary to a substantial meal)
      and entertainments licenses for dancing and certain live performances.


On-licenses must currently be renewed
      every three years and may be revoked at any time for serious cause, including
      violation by the manager or landlord or his/her employees of any law or
      regulation, such as those regulating the minimum age of patrons or employees,
      advertising and inventory control.


On July 10, 2003, Royal Assent
      was given to the Licensing Act 2003. The key changes being implemented
      are:


| |  | the transfer of the management
          and the licensing system from local magistrates courts to local authorities,
          i.e. from the legal system to the local government system. However,
          license holders will retain the right of appeal to the magistrates
          court. While the new regime should not fundamentally change the regulatory
          structure of the licensed sector, in practice there will be visible
          change because each pub that wishes to vary its hours will have to
          submit details of its operating plan and all pubs will now face greater
          scrutiny from police and local residents;
| | - | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

28

---



Back to Contents

| |  | greater flexibility with
          respect to pub opening hours, and it is possible that the current limits
          on late-night trading, particularly in suburban areas, may be relaxed
          for some outlets. While longer opening hours would undoubtedly have
          cost implications, the Group believes that this change may benefit
          pubs where there is typically a demand for one or two hours extra trading,
          mostly at the weekends; and
| | - | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| |   |                                                                                                                                                                                                   
| | - | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
| |  | a dual system of longer-term
          premises licenses and personal licenses, which will replace the previous
          supplementary licenses described above for entertainment or extra hours.

National guidance from the Secretary
      of State was put out for consultation and the resulting regulations (published
      in January 2005) determine many of the practical implications of the new
      legislation. The level of the new licensing fees have been confirmed and
      premises license fees will be calculated by reference to the rateable value
      of the premises and the nature and location of the premises (large pubs
      in city centers, which are predominantly drinks, led will pay the highest
      fees). The premises and personal license fees payable from February 7,
      2005 are designed to enable the full recovery of costs for local authorities.
      A period of transition commenced on February 7, 2005 when applications
      for premises and personal licenses may commence as all existing licenses
      in force at that date can be converted into a premises license. The new
      regulatory framework is expected to take effect from November 2005, at
      which point the possession of the new type of premises and personal license
      is required to enable the premises to continue to trade.


|Scotland
|--------

The retail sale of alcohol in Scotland
      is currently governed by a licensing system set out in the Licensing (Scotland)
      Act 1976, as amended, and is administered through local authority licensing
      boards. There are currently seven different types of liquor license in
      Scotland, depending broadly upon the category of premises from which the
      alcohol will be sold (public house, hotel, restricted hotel, off-sale,
      restaurant, refreshment and entertainment) in addition to a separate system
      for clubs. As in England and Wales, licenses must be renewed every three
      years and can be held by non-natural persons such as limited
      companies, with an individual nominee named on the application who has
      day-to-day responsibility for the licensed premises. Current grounds for
      refusal of an application include that the applicant (or the person on
      whose behalf or for whose benefit the premises will be managed) is not
      a fit and proper person to be the holder of the license, that the premises
      are unsuitable or inconvenient for the sale of alcohol, that the sale of
      alcohol would create a public nuisance or that the license would lead to
      an over provision of licensed premises in the locality. Certain classes
      of persons may also submit objections to the application to the licensing
      board.


In parallel with reform in England
      and Wales, the Scottish Parliament has initiated a review of licensing
      law under the auspices of the Nicholson Committee. The Nicholson Committees
      Report was published in August 2003 and contains a number of proposals
      for the reform of licensing law in Scotland. Some of the key proposals
      are:


| | (a) | in line with the proposed
          English and Welsh reforms, the introduction of a dual system of premises
          licenses and personal licenses;
| | --- | ------------------------------------------------------------------------------------------------------------------------------------------------------

| |     |                                                                                                                                                                                 
| | --- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
| | (b) | the continuation of premises
          licenses for an unlimited period of time until the premises cease to
          be used for the purpose for which the license was granted;

| |     |                                                                                                                                                                                                                                                                                                                                       
| | --- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
| | (c) | the abolition of the present
          system of statutorily permitted licensing hours for a system under
          which there will be no statutorily prohibited hours, the actual opening
          hours being authorized by the licensing board based on individual circumstances
          and prescribed licensing principles;

| |     |                                                                                                                                                                                                                                      
| | --- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
| | (d) | the introduction of a condition
          attached to all premises licenses to prohibit promotional advertising
          or discounted pricing of alcohol which are aimed at encouraging excessive
          consumption of alcohol;

| |     |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      
| | --- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
| | (e) | the introduction of a statutory
          presumption that persons under the age of 18 have full right of entry
          into licensed premises, although this may be subject to specific restrictions
          in the premises license or the applicant may opt out of the statutory
          presumption to prohibit persons under the age of 18 from accessing
          the premises. In addition, the Nicholson Committee recommended that
          the Scottish Executive should arrange for the introduction of national
          proof of age cards to facilitate enforcement of any license conditions.

29

---



Back to Contents

Consultation on the proposed changes
      to the licensing system has now taken place following the publication of
      a White Paper in May 2004, and it is expected that the Licensing (Scotland)
      Bill will be published in early 2005. In addition to the proposals set
      out above, it is expected that the Scottish Parliament will introduce a
      right for licensing boards to impose a minimum selling price for alcohol
      in the on-trade. There is no definitive timescale yet for the new legislation
      to take effect.


|Gaming Regulations
|------------------

In fiscal 2004, income from AWPs
      represented around 3% of the Groups turnover. The Gaming Act 1968,
      along with subsequent legislation, is the key source of current gaming
      and amusement machine legislation which impacts the Group. However, new
      gambling legislation is expected in 2005 with a Gambling Bill currently
      progressing through the final stages of the Parliamentary process.


Under the existing legislation,
      liquor licensed premises are allowed to deploy AWPs with the permission
      of local licensing magistrates. The current maximum level of stake and
      prize for a single game is 30p and £25 respectively. The new Gambling
      Bill makes it illegal for under 18 year olds to play £25 prize AWP
      machines (these machines will be known in the future as category
      C machines), although the Group already abides by a voluntary code
      to this effect and the control of the number of AWPs will pass from licensing
      magistrates to local authorities.


There are currently concerns with
      respect to the wording of the Gambling Bill in that it does not as yet
      fully protect existing rights in respect of gaming machines. However, the
      Government has recently confirmed that it is its intention that pubs and
      tenpin bowls will retain existing rights and that changes to the wording
      of the Bill will be made to this effect (or incorporated into secondary
      legislation). The Group is actively involved in ensuring this happens.
      New licensed premises are to be entitled to two AWPs (currently pubs do
      not have an automatic right to any AWPs) with discretion for local authorities
      to increase such entitlement, based on national guidance that will be considered
      by the Government having consulted with the pub industry. In addition,
      the Government has published alongside the Gambling Bill a schedule indicating
      that Category C machines will retain the existing maximum permissible £25
      prize, until reviewed in due course, and the maximum permissible stake
      will increase from 30p to 50p. The effective date of the stake increase
      is not yet determined. Detail concerning potential further deregulation
      of game payment methods is not present in the Gambling Bill as this will
      be a matter for secondary legislation.


The Group believes that the enactment
      in 2005 of the new gambling legislation is now less certain and, when passed,
      will not particularly impact on the business providing existing rights
      are adequately protected. The Company believes that, on balance, the ultimate
      effect will be broadly neutral on the Group but there remains uncertainty
      due to the parliamentary process.


|Drink Driving
|-------------

The European Commission recommended
      in the White Paper on European transport policy for 2010: time to
      decide of October 2002 that all countries in the EU adopt the same
      drink and drive limit of 0.5mg/ml blood alcohol concentration. A lower
      level of 0.2mg/ml would be adopted for younger and inexperienced drivers.
      It is not known when the EU directive will come into force. The current
      legal limit in the United Kingdom is 0.8mg/ml (Road Traffic Act 1988, section
      11(1) and (21)) and as car drivers and passengers account for 40% of pub
      visits, such a measure may discourage customers who drive to pubs from
      visiting pubs. This change to the legislation could affect trading in the
      Groups rural and suburban pub and pub-restaurant sites.


|Employment Legislation
|----------------------

The Working Time Regulations 1998
      (the Regulations) came into effect on October 1, 1998 and control
      the hours that employees are legally allowed to work. Under the Regulations,
      workers may only be required to work a 48-hour week (although they can
      choose to opt out and work longer if they wish). The Regulations also lay
      down rights and protections in areas such as minimum rest periods, days
      off and paid leave. Many of the Groups employees are covered by the
      Regulations and most of its licensed house managers have signed voluntary opt
      outs which allow them to work longer than the average 48-hour week
      prescribed by the


30

---



Back to Contents

Regulations. The retention of the
    opt out is under review, but it is likely that it will remain in a much more
    restricted form and the conditions relating to the individuals consent
    to opt out will be tightened.

Under the Part-Time Workers (Prevention
      of Less Favorable Treatment) Regulations 2000, part-time workers can claim
      the same rights as full-time workers. Similar provisions apply to employees
      employed under fixed-term contracts under the Fixed-term Employees (Prevention
      of Less Favorable Treatment) Regulations 2002. Employees engaged under
      fixed-term contracts can claim the same rights as employees engaged under
      permanent contracts.


Staff costs have increased in both
      pubs and restaurants following the introduction of the National Minimum
      Wage of £3.60 per hour in 1999 which increased to £3.70 in
      2000, to £4.10 in 2001, to £4.20 in 2002, to £4.50 in
      2003 and to £4.85 from October 1, 2004. The Low Pay Commission is
      due to recommend new pay levels to the Government in March 2005 for implementation
      in October 2005 and it is expected that it will recommend a further increase.
      Historically, the Group has managed to partly offset increases in National
      Minimum Wage costs against increased labor productivity, i.e. through training,
      larger sites and more efficient staff rostering. The Groups sales
      per staff hour have increased by some 15% during the past four years.


|Food Regulation Standards
|-------------------------

Regulations covering food hygiene
      have raised standards in the food retailing industry. The regulations have
      had their greatest effect on smaller, independent restaurant outlets that
      had to incur additional costs to comply with the new standards. Management
      believes that all of the Groups sites should comply with current
      and forthcoming UK Food Regulation Standards as a result of rigorous training,
      detailed manuals, full traceability and regular independent environmental
      health audits.


|EU Noise Directive
|------------------

The EUs Physical Agents Directive
      2001 (the Directive) is currently under discussion in the retail
      industry relating to the regulation of noise in the workplace; the current
      UK noise limit for workplaces is 90 decibels but if the Directive were
      to come into effect that limit would be reduced to 85 decibels, representing
      a significant change. The Groups sites, especially those which play
      loud music and have other live entertainment, could be affected by this
      proposed change in the law. The noise levels from just conversation in
      a busy pub can reach 87 decibels. The European Parliament has now
      agreed that the industry in the United Kingdom should agree a code of conduct
      as to how the Directive is to be implemented in the United Kingdom. The
      Government will need to put regulations in place in relation to this Directive
      by February 15, 2006 (2008 for the leisure/retail industry).


|Legislation relating
            to smoking
|-------------------------------------------

In England and Wales, there has
      been a recent governmental consultation exercise on smoking in public places,
      which led to the publication of a White Paper on public health by the Government
      in November 2004. The Government has publicly stated in the White Paper
      that it will legislate to ban smoking by 2008 in pubs in England and Wales
      that prepare and serve food. Food has not been defined. Only
      pubs that do not serve food will be unaffected by the ban, although there
      will be a ban on smoking at the bar in such pubs. Currently, food is available
      in almost all of the Groups premises so the ban (in its proposed
      current form) may discourage smokers from using the Groups pubs and
      restaurants, although this may be mitigated by the high proportion of premises
      that have beer gardens and other outside spaces where customers could still
      smoke. Given the experience of other countries that have banned smoking
      in pubs and enclosed spaces, it may be some time following the implementation
      of any potential ban before the likely impact on the Groups operations
      or financial condition can be properly assessed.


In Scotland, the Scottish Parliament
      has recently announced that it intends to legislate for a complete ban
      on smoking in all pubs, restaurants and work places (all confined public
      places). The legislation could be introduced as early as spring 2006, using
      the Scottish Parliaments devolved power to introduce its own laws
      on public health. It is unlikely that such a ban will be enforced by the
      police, but instead by regional health boards and local authority appointed
      officers. It is expected that fines of up to £3,600 could be levied
      against infringers, namely pub customers and pub management. It is too
      early to say what the impact of such a ban could have on the


31

---



Back to Contents

Groups outlets that are located
    in Scotland, which represent 5% of total Group sales. However the Group is
    preparing for a full ban in Scotland, but there is a risk of some loss of
    business, at least in the short term.

In the UK there is currently a
      charter on smoking in public places such as restaurants and pubs, which
      has been agreed between the Department of Health and leading hospitality
      industry groups. This charter, though not law, is supported by the Government
      which asked the licensed leisure industry to ensure that 50% of licensed
      premises were compliant with it by December 2002, and that 35% of those
      have either no smoking areas or adequate mechanical ventilation.


The Group is in compliance with
      the Governments request in respect of the charter. As part of its
      support for the charter, the Group is taking steps to ensure that:


| | (a) | investment schemes include
          requirements regarding charter compliance;
| | --- | -------------------------------------------------------------------------------

| |     |                                                              
| | --- | -------------------------------------------------------------
| | (b) | all new sites will be signed
          up to the charter; and

| |     |                                                                                
| | --- | -------------------------------------------------------------------------------
| | (c) | management training courses
          will cover the principles of the charter.

Prior to the issue of the Governments
      White Paper on public health, and the announcement of the Scottish Parliament
      concerning smoking, the Group had announced its own policy on smoking as
      part of an industry-wide strategy to increase the prevalence of no smoking
      areas in the UKs pubs. The aim was to transform pubs into primarily
      no-smoking venues, with restricted and progressively reducing smoking areas.
      Under the policy, smoking at the bar would be banned by the end of December
      2005, although the vast majority of the Groups estate already has
      banned smoking at the bar. Also, a minimum of 50% of restaurant/dining
      area space would be non-smoking. Furthermore, by December 2005, smoking
      areas would be restricted to a maximum of 65% of trading floor space, reducing
      to 20% by December 2009. In light of the White Paper, the Group will continue
      to press the Government to modify its proposals, dropping the use of food
      as the deciding factor in whether or not to allow smoking, and instead
      allowing smoking in separate rooms with full ventilation. In the meantime,
      the Company is currently implementing the voluntary initiative.


|Alcohol Harm Reduction
            Strategy and the Governments Proposals on Responsible Drinking
|--------------------------------------------------------------------------------------------------

On March 15, 2004, the Government
      issued its National Alcohol Harm Reduction Strategy based on consultation
      carried out in 2003/04. The aim of this strategy is to prevent any further
      increase in alcohol-related harms in England and Wales and it contains
      a number of voluntary measures that aim to forge new partnerships between
      the health and police services, the drinks industry and local authorities
      and their communities. The strategy has included a campaign of test purchasing
      by the police and trading standards officers during summer 2004 to check
      whether both the on trade and the off trade were selling alcohol to those
      under 18 years of age. A further campaign of test purchasing also took
      place over the 2004 Christmas period. The Government proposes to take stock
      in 2007 of the effectiveness of the voluntary approach and may take additional
      steps, including legislation, if necessary. On January 21, 2005 the Government
      announced a further series of proposals to supplement the new powers that
      will exist under the new licensing regime and the National Alcohol Harm
      Reduction Strategy. The proposals (which are out for consultation until
      February 28, 2005) aim to give both the police and local authorities greater
      powers to deal with excessive drinking and underage drinking. The proposals
      include tougher sanctions being imposed on individuals who commit alcohol
      and disorder related offences, 24-hour banning orders on premises selling
      alcohol where such premises repeatedly sell to underage drinkers, and powers
      for recovery of costs from pubs which cause the most disorder by introducing Alcohol
      Disorder Zones. The Government has also offered its support to the
      pub industry developing a code of practice aimed at banning irresponsible
      drinks promotions that encourage speed drinking and excessive consumption.
      The Group already has its own such Code of Practice in place. This Code
      of Practice is available on the Groups website. It is too early to
      assess the impact the Governments proposals, if implemented, in the
      form of legislation or otherwise, may have on the regulatory environment
      in which the business operates or the impact that, if implemented, they
      would have on the results of the Groups operation or financial condition.


32

---



Back to Contents

ENVIRONMENTAL POLICY

The Group recognizes that it is part of a wider community of employees, shareholders, customers, suppliers and others and recognizes that it has a responsibility to act in a way that respects the social, economic and environmental wellbeing of the wider world. Its business conduct
guidelines set out the standards of behavior expected from those working for the Group. The Groups Environmental and Social Responsibility policy is available on the Groups website.


It is not possible to forecast the overall Group expenditure to comply with environmental laws and regulations; this reflects the difficulty in assessing the changing nature of laws and regulations. The Group expects, however, in light of its control procedures backed by insurance
cover currently available, that it should be in a position to restrict such expenditure so that, although it may be considerable, it will be unlikely to have a material adverse effect on the Groups financial position or results of operations.


TRADEMARKS

The Group owns a substantial number of registered service marks covering various aspects of its brands. The Company believes that its significant service marks are protected in all material respects in the markets in which it currently operates.


PROPERTY, PLANTS AND EQUIPMENT

Group companies own and lease property primarily in the United Kingdom. Over 99% of the net book value of land and buildings at the end of fiscal 2004 was in the United Kingdom. Approximately 90% of the properties by value were directly owned, with 5% held under leases
having a term of 50 years or longer.


Group properties include managed pubs, restaurants, leisure venues and its own corporate offices.


The Company believes that no single property is material to its operations or financial position.


In accordance with UK GAAP, properties are recorded in the balance sheet at cost or valuation less depreciation. Financial Reporting Standard 15  Tangible Fixed Assets was implemented by the Group with effect from October 1, 1999. The transitional rules of this standard
have been followed permitting the carrying values of properties as at October 1, 1999 to be retained. The most recent valuation was undertaken in the year ended September 30, 1999 and covered all properties then owned by the Group, other than leasehold properties having an unexpired
term of 50 years or less. The valuations were undertaken by external valuers and the basis of valuation was predominantly existing use value and had regard to trading potential. Revaluations would not be permitted under US GAAP.


33

---



Back to Contents

|ITEM 5.     OPERATING AND FINANCIAL REVIEW AND PROSPECTS
|--------------------------------------------------------

INTRODUCTION

Until fiscal 2003, the Company did not constitute a separate legal entity but instead its businesses comprised part of the existing Six Continents Group. However, the Companys consolidated financial statements have been prepared as though it had existed as a standalone group
throughout the periods presented. While the Company believes that the financial information set out in its consolidated financial information for periods prior to Separation is an appropriate presentation, this financial information is not necessarily indicative of the financial results that
might have occurred had it always been an independently financed and managed public entity. In particular, the Companys businesses historically were funded by Six Continents. Upon completion of the Separation, the Company assumed standalone debt. Debt levels were increased
further in fiscal 2004 on completion of the Securitization and the return of £501 million to shareholders.


The Companys consolidated financial statements are prepared in accordance with UK GAAP. The financial statements also contain a description of how UK GAAP differs from US GAAP and a reconciliation of net income and shareholders equity from UK GAAP to US GAAP.
This is set out in Note 30 of Notes to the Financial Statements.


The acquisition of Six Continents by the Company was accounted for as a group reconstruction in accordance with Schedule 4A to the Companies Act 1985 and Financial Reporting Standard 6 (FRS 6 and, together, the Relevant Provisions) using merger accounting principles.
The strict application of the merger accounting principles in the Relevant Provisions would have required the inclusion of the results of operations and cash flows of Six Continents as those of the M and B Group in these financial statements. However, Six Continents was a subsidiary
undertaking of the Company for only three days to effect the Separation in an efficient manner. This application of the Relevant Provisions would, in the opinion of the board of directors, not have given a true and fair view because the financial statements would have been misleading.
Accordingly, the financial statements for 2003 and earlier have been prepared as if M and B Group had been demerged from Six Continents and, in accordance with the principles of merger accounting, as if the businesses comprising M and B Group had been part of M and B Group for
all periods presented or, where appropriate, from their date of acquisition or to the date of disposal by Six Continents.


CRITICAL ACCOUNTING POLICIES UNDER UK GAAP AND US GAAP

The preparation of financial statements requires the use of estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and
expenditure of the period. Actual results could differ from those estimates.


The Company believes the following critical accounting policies require significant judgement and/or the greatest use of estimates.


|(i) | Tangible fixed assets
|--- | ---------------------

Under UK GAAP, the Group has tangible
    fixed assets with a net book value of approximately £3,500 million
    at the end of fiscal 2004. These assets are held at cost or valuation less
    depreciation in accordance with the policy outlined in Note 1 of Notes to
    the Financial Statements.  The last valuation of properties was undertaken
    in 1999 and those valuations have been retained in the financial statements
    in accordance with applicable UK accounting standards. The Group now has
    a policy of not revaluing tangible assets. Under US GAAP, revaluations are
    not
permitted. Under both UK GAAP and US GAAP, depreciation is calculated to write
    off the cost or valuation, less the estimated residual value, on a straight
    line basis. Changes to the Groups policies relating to the revaluation
    of assets, estimation of useful lives, residual values or other  policies
    could have a material effect on the presentation of the Groups financial
    position and results of operations. In particular, it is estimated that a
    change of one year in the expected useful life of each category of the Groups
    depreciable fixed assets would have an impact of
approximately £9 million to £12 million on annual Group operating
profit. Further information relating to the Groups accounting for tangible
assets is provided in Notes 1 and 30 of Notes to the Financial Statements.




34

---



Back to Contents

Under both UK GAAP and US GAAP, the carrying value of tangible assets is tested for impairment when events or changes in circumstances indicate the carrying value may not be recoverable. Under UK GAAP, where indicators of impairment exist, the carrying value of an
income-generating unit (IGU) is assessed by reference to value in use, which is defined as the higher of present value of discounted cashflows and net realizable value. Under US GAAP, the assessment of an assets carrying value is by reference to undiscounted cashflows. To the extent
that undiscounted cashflows do not support the carrying value, the fair value of the asset must be calculated and the difference from the current carrying value charged to the profit and loss account. In the absence of a triggering event, the Group performs an impairment review exercise
twice a year; the first at the time of the Groups interim results and the second at the year end. To date, there have been no events or changes in circumstances that have required the Group to perform detailed impairment calculations under either UK GAAP or US GAAP.


|(ii) | Goodwill
|---- | --------

Under UK GAAP, goodwill acquired since October 1, 1999 is capitalized and amortized over its useful economic life. Such goodwill is allocated to the IGUs and assessed for impairment as set out above. A decrease of one year in the useful economic life of goodwill would result
in an additional charge of less than £1 million per annum.


For the purposes of US GAAP, the Group adopted Statement of Financial Accounting Standard (SFAS) No. 142 Goodwill and Intangible Assets with effect from October 1, 2002. In accordance with SFAS 142, goodwill is capitalized and not amortized, but tested for
impairment on an annual basis or on an interim basis when a triggering event occurs. As explained in Note 30 of Notes to the Financial Statements, the Group performed an evaluation of its goodwill as at September 25, 2004, which has confirmed that an impairment charge is not
required under SFAS 142.


Changes to the Groups valuation methods and assumptions used for the purposes of impairment reviews could have a material effect on the presentation of the Groups financial position and results of operations, particularly under US GAAP. In performing the SFAS 142
goodwill impairment exercise on its annual assessment, the Group applied a range of reasonably likely sensitivities to the valuation methods and assumptions. The resultant valuations confirmed that no impairment charge is required in respect of any of the Groups reporting units.


|(iii) | Pensions
|----- | --------

Under UK GAAP, the Group has continued to account for pensions using SSAP 24 Accounting for pension costs in fiscal 2004. A different accounting treatment would have resulted if the Group had chosen to apply FRS 17 Retirement benefits, as permitted by the relevant
accounting standards. In particular, the deficit in the pension schemes, as measured on an FRS 17 basis, would be recognized on the balance sheet and there would be material differences in reported performance, as explained in Note 6 of Notes to the Financial Statements. The Group
intends to adopt FRS 17 for fiscal 2005.


Under US GAAP, the Group applies SFAS 87 Employers Accounting for Pensions as set out in Note 30 of Notes to the Financial Statements.


Under both UK GAAP and US GAAP, accounting for pensions involves judgement and assumptions to be made regarding uncertain events, including, but not limited to, future asset returns, rates of inflation, employee and pensioner demographics and discount rates. The Group
has determined the assumptions it has adopted in discussion with its actuaries and believes that they are in line with practice generally. A list of the major assumptions used by the Group, many of which are inter-dependent, is set out in Notes 6 and 30 of the Notes to the Financial
Statements. The use of different assumptions, and the outcome of events could have a material effect on the presentation of the Groups financial position and results of operations. It would be impracticable to give the impact of the effect of changes in all of the assumptions used.
However, and while it can be misleading to look at changes in assumptions in isolation, the following disclosures are provided to assist in an assessment of the impact of changes in the more critical assumptions.




35

---



Back to Contents

The pensions cost in the profit and loss account is partly determined by assuming an estimated rate of return on assets held by the pension plans, most particularly equities. At September 25, 2004, it was assumed that equities would outperform fixed interest government bonds by
3.2 percentage points. A one percentage point change in this assumption would impact profit before tax by approximately £6 million under both FRS 17 and SFAS 87.


In assessing the liabilities of the pension plans, an assumption is made regarding future life expectancy. In respect of the Groups plans at September 25, 2004, a change of one year in this assumption would impact by approximately £36 million the balance sheet deficit and profit
before tax by approximately £3 million under FRS 17. Under SFAS 87, profit before tax would be impacted by approximately £5 million and the minimum pension liability recognized in other comprehensive income by approximately £35 million.


The rate used to discount the pension liabilities is determined by using the rate of return on high quality corporate bonds. As at September 25, 2004, a half percentage point decrease in the discount rate assumption would increase the balance sheet deficit by approximately £63
million and reduce profit before tax by approximately £1 million under FRS 17. Under SFAS 87, profit before tax would be lower by approximately £5 million and the minimum pension liability recognised in other comprehensive income would be approximately £61 million higher.


A half percentage point increase in the discount rate assumption would decrease the balance sheet deficit by approximately £57 million and increase profit before tax by approximately £1 million under FRS 17. Under SFAS 87 profit before tax would be higher by approximately
£5 million and the minimum pension liability recognised in other comprehensive income would be approximately £55 million lower.


NEW ACCOUNTING STANDARDS ADOPTED IN 2004

In fiscal 2004 under UK GAAP, the Group has applied Application Note G in the Amendment to FRS 5 Reporting the substance of transactions: Revenue recognition and UITF 38 Accounting for ESOP Trusts for the first time. Application Note G has required the Group to
change its accounting policy in respect of turnover so that it is now recorded net of coupons and staff discounts. Previously, coupons and staff discounts were treated as other external charges. Prior year amounts have been restated accordingly. The effect has been to decrease the Groups
reported turnover and other external charges for fiscal 2004 by £12 million (2003 £9 million, 2002 £7 million). UITF 38 requires an entitys own shares held in employee share trusts to be deducted from shareholders funds rather than being shown as an asset. The implementation of
UITF 38 has resulted in own shares of £11 million being deducted from shareholders funds at September 25, 2004 with no restatement of prior year amounts.


Under US GAAP, the Group has provided
    the additional pension disclosures required by the revised SFAS 132 Employers Disclosures
    About Pensions and Other Post-Retirement Benefits in Notes 6 and 30
    of Notes to the Financial Statements. In addition, the Group has  considered
    the provisions of FIN 46(R) Consolidation of Variable Interest Entities but
    this had no impact on the reported results or net assets of the Group.


INTERNATIONAL FINANCIAL REPORTING STANDARDS

The Group, along with all listed companies in the European Union, will be required to prepare its consolidated financial statements under International Financial Reporting Standards (IFRS) in respect of accounting periods commencing in 2005. Accordingly, Mitchells & Butlers
will present its financial statements under IFRS for the first time in fiscal 2006.


The Form 20-F for fiscal 2005 will be the last to contain financial statements prepared under UK GAAP. Other than the adoption of FRS 17 referred to above, there are no new accounting policies or accounting standards that will apply during this period.


The first-time adoption rules of IFRS require the comparative financial information presented in the first set of IFRS financial statements to be prepared on a consistent basis. This will require the Group to restate its results for fiscal 2005 and show a reconciliation to the previously
reported UK GAAP numbers.




36

---



Back to Contents

Mitchells & Butlers has an ongoing project in place to identify and resolve all conversion issues and thereby ensure a smooth transition to IFRS. The Company is working with its advisors and consulting with other companies to establish so far as practical a common interpretation
and application of IFRS. The significant differences in accounting policy identified to date include:


| |  | Deferred taxation  IFRS requires accounting for deferred tax on temporary differences between tax and book carrying values which is
wider in scope than the existing UK GAAP incremental liability approach. In particular, IFRS requires deferred tax to be recognized in
respect of substantially all gains on revalued assets and this will result in a higher deferred tax liability on the Group balance sheet.
| | - | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| |   |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                           
| | - | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
| |  | Share based payments  IFRS requires all share options and employee share schemes arising since November 2002 to be expensed in the
profit and loss account. The expense is measured at the fair value of the award and generally charged over the vesting period. Under
current UK GAAP, certain schemes are exempt from a charge and any expense recognized is based on the intrinsic value of the award. It
follows that there will be an additional charge against profits under IFRS.

| |   |                                                                                                                                                                                                                                                                                                                                                                                                                                                                       
| | - | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
| |  | Derivatives and hedge accounting  IFRS requires all derivatives to be included on the balance sheet at fair value and contains provisions
that restrict the use of hedge accounting. If hedge accounting cannot be applied, any changes in fair value are reported in the profit and loss
account. The Groups initial assessment is that it will be able to apply hedge accounting under IFRS and thereby avoid the earnings
volatility that would otherwise result.

| |   |                                                                                                                                                                                                                                                                                             
| | - | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
| |  | Pensions  while the requirements of SSAP 24 are significantly different to IFRS, the adoption of FRS 17 in fiscal 2005 will bring the
Groups accounting policy for pensions closely into line with IFRS and there should therefore not be any material differences on IFRS
implementation.

Other material issues may become apparent during the conversion process and therefore the above list should not be regarded as definitive. In particular, the impacts of IFRS on accounting for fixed assets and leasing are still being reviewed.


NEW ACCOUNTING STANDARDS NOT YET ADOPTED

The UK Accounting Standards Board (ASB) has recently issued the following new accounting standards: FRS 20 Share-Based Payment, FRS 21 Events after the Balance Sheet Date, FRS 22 Earnings Per Share, FRS 23 The Effects of Changes in Foreign Exchange Rates,
FRS 24 Financial Reporting in Hyperinflationary Economies, FRS 25 Financial Instruments: Disclosure and Presentation and FRS 26 Financial Instruments: Measurement. These standards were issued in order to align the text of UK accounting standards with that of IFRS and are
effective for accounting periods beginning on or after January 1, 2005. These standards will have no direct impact on the consolidated results of the Group as their requirements are already incorporated by IFRS, which the Group will apply in fiscal 2006.


Details of new US accounting standards, which have not yet been adopted for the purposes of US GAAP, are discussed in Note 30 of Notes to the Financial Statements.


OPERATING RESULTS

|Executive Overview
|------------------

Mitchells & Butlers is the leading operator of pubs and pub-restaurants in the UK with an estate of 2,006 sites at September 25, 2004. The assets are predominantly freehold, in residential areas with a net book value of approximately £3,500 million. The 1,919 managed outlets had
average weekly sales of £15,200 in the period, an increase of 8% on fiscal 2003. With 3% of the UKs 60,000 pubs, Mitchells & Butlers has a 9% share of pub retail sales.


Mitchells & Butlers strategy is to:


| |  | provide the best value experience available in the informal eating and drinking out markets through a combination of a wide range of food
and drink, high quality amenity, excellent service and good price value;
| | - | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



37

---



Back to Contents

| |  | build on the active repositioning of the business over the last 10 years towards the faster growing eating out market by pursuing strong
growth in food sales and drinks market share gains;
| | - | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| |   |                                                                                                                                                                                                     
| | - | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
| |  | maximize returns from its approximately £3,500 million asset base by identifying the most appropriate brand or operating format that will
maximise the sales and profits from each trading property;

| |   |                                                                                                                                                        
| | - | -------------------------------------------------------------------------------------------------------------------------------------------------------
| |  | continually evolve and develop its brands and formats in line with key customer demand trends in order to attract a wide and growing
customer base; and

| |   |                                                                                                                  
| | - | -----------------------------------------------------------------------------------------------------------------
| |  | combine the productivity benefits of unit scale with the purchasing and support cost benefits of corporate scale.

Mitchells & Butlers aims to grow sales and profits, generate higher cash returns and, as pub assets are valued as a multiple of their cashflows, achieve asset appreciation over time.


On November 13, 2003 the Group completed a securitization of the majority of its pubs, raising a total of £1,900 million through the issue of secured loan notes. The proceeds from the securitization were used to repay the Groups outstanding borrowings of £1,243 million under
its syndicated loan facility, meet the costs of the refinancing, make special additional contributions to the pensions schemes and return surplus funds of £501 million to shareholders by way of a special dividend of 68p per share accompanied by a 12 for 17 consolidation of the number of
shares in issue.


The Securitization provides the Group with long-term financing at a cash interest cost of 6% pre tax including swap agreements to hedge the floating rate tranches of the securitized debt.


|Fiscal 2004 Compared with Fiscal 2003
|-------------------------------------

|     
|-----
|Group

Total sales for fiscal 2004 were £1,560 million, 3.7% ahead of 2003. Sales growth continued to be particularly strong in the residential sectors of the market, led by strong food sales growth, with total managed pub food volumes up 8% for the year. The high street businesses
continue to gain market share in a competitive market.


Consistent with the Groups overall strategy, management, and the retail industry in general, considers sales growth and same outlet like for like sales growth to be key operational measures of performance. Same outlet like for like sales compares the sales reported by outlets
fully operational in both of the fiscal years being compared. It removes the effect of acquisitions and disposals. The performance of uninvested outlets (removing those where development capital has been spent in the current or previous year) is also analyzed by management as follows:


|                 |  | Same outlet like for like sales |      | Uninvested like for like sales | 
|---------------- |  | ------------------------------- | ---- | ------------------------------ | 
|                 |  |                                 |      |                                | 
|Residential Pubs |  |                                 | 6.6% |                                | 
|High Street Pubs |  |                                 | 3.4% |                                | 
|Total            |  |                                 | 5.6% |                                | 

Same outlet like for like sales were up 6.6% in the 70% of the Groups pubs in residential areas. This growth is being driven by five key brands in this area: Harvester, Toby Carvery and Vintage Inns in pub-restaurants, and Ember Inns and Sizzling Pub Co which are high quality
local pubs with significant food sales. In the 30% of the estate in the high street, the increases of 3.4% in same outlet like for like sales resulted from three key factors; the customer differentiation of our brands such as All Bar One, Flares and ONeills, a clear pricing strategy of every
day good value; and recovery in the central London market in the second half of fiscal 2004.


SCPD turnover was £6 million against £17 million in fiscal 2003 due to fewer development projects being completed in the year.


The Group is contractually obligated to purchase minimum quantities of beer from its tied beer supply contracts as a result of previous demerger and acquisition arrangements. As these minimum purchase levels continued to fall in the year the Group has been able to increase its
drinks range and sales volumes. Beer volumes were up 4%, underpinned by improvements in the range of premium, often imported, lagers and a widening of the


38

---



Back to Contents

regional cask ale range. Non-beer drinks volumes have grown by 10%. In wine, volume growth has been accelerated by the development of own label wines directly sourced from the vineyards, while
soft drinks growth reflects the expansion of the fresh fruit juice range.

Management recognizes the need for effective promotional activity to maintain sales growth, but also monitors the impact on margins. By focusing promotional activity on those products that offer attractive margins, the benefit of mix improvements has helped to offset the
margin investment, and more importantly, further increased cash gross profit.


Total operating costs and overheads less other income, excluding operating exceptional items, were £1,275 million in fiscal 2004 compared with £1,229 million in fiscal 2003. Gross margins remained broadly in line with last year. Selective price reductions and increased
promotional activity continued and the average price of food and drink reduced by approximately 2%. The profit impact of this reduction was offset by managing the product mix to maximize volume and overall profit contribution, and through the negotiation of improved terms from
suppliers. In addition, the Group continued to deliver cost efficiencies to help offset increasing regulatory and other externally driven cost increases. Management maintained outlet employment costs at 24% of sales despite a 7% increase in the National Minimum Wage and has benefited
from support cost savings following actions put in place during fiscal 2003.


Total operating profit before operating exceptional items in fiscal 2004 amounted to £285 million, compared with £275 million in fiscal 2003. Operating profit from the ongoing Retail estate at £284 million was up 4.0% on fiscal 2003 primarily as a result of the additional sales
volumes and improvements in cost efficiencies more than compensating for the regulatory and other external cost increases noted earlier. SCPD operating profit for the year was down £1 million on the previous fiscal year at £1 million due to the completion of fewer development
contracts in the year.


Exceptional operating costs of £2 million were incurred during the year relating to the Securitization of the business which was completed on November 13, 2003. The non-operating exceptional profit of £2 million arose on the disposal of pubs, often for alternative use.


A total of £150 million of capital was invested in fiscal 2004. Nine new pubs were opened during the year, all in the Restaurant division. In addition, one new Hollywood Bowl opened. 95 pubs were converted to a new brand or format, principally our residential brands of Sizzling
Pub Co and Ember Inns and the Metropolitan Professionals format. This expansionary capital accounted for £57 million of the gross capital invested and the balance of £93 million was invested in maintaining the amenity of the pubs and continuing to evolve the brands and formats. The
Group achieved proceeds of £51 million from disposals of pubs or surplus pieces of land during the year, often for re-development.


|Net Interest
|------------

Net interest payable, before exceptional costs of £2 million (2003 £8 million), was £101 million in fiscal 2004 (2003 £55 million), reflecting the fixed rate interest payable and amortization of deferred issue costs arising from the £1,900 million of secured loan notes issued on
Securitization in November 2003, net of interest income earned on surplus cash. Prior to November 2003, the Group had floating rate borrowings of around £1,300 million under a syndicated loan facility. In fiscal 2003 the net interest payable of £55 million, before exceptional costs of £8
million comprised net external interest of £32 million and net amounts payable to Six Continents Group of £23 million.


The change in the interest cost profile is directly linked to the restructuring and Securitization of the Group. In fiscal 2003, prior to Separation, the Group was principally funded by inter-company loans from Six Continents PLC that bore interest at commercial rates. On
Separation, the inter-company debt was repaid and replaced with external debt of around £1,300 million under a syndicated loan facility agreement. In fiscal 2004 the Groups Securitization was completed and approximately £1,900 million of secured loan notes issued to replace the loan
facility and to facilitate a return of £501 million to shareholders. In 2004, an exceptional interest charge of £2 million (2003: £8 million) arose from accelerated amortization of the facility fee in respect of the syndicated loan facility put in place at the time of Separation and repaid on
Securitization.




39

---



Back to Contents

|Taxation
|--------

The tax charge in fiscal 2004 represented an effective rate of 31.3% compared with 24.0% in fiscal 2003. The increase in the year reflects the one-off benefit in fiscal 2003 of group relief from the Six Continents Group.


Excluding the effect of exceptional
    items, the tax rate in fiscal 2004 was 32.4%, compared with 30.0%, the
    rate nominally applicable in the United Kingdom. The difference arises primarily
    as a result of permanent differences, mainly depreciation on assets not qualifying
  for tax depreciation.


|Earnings per share
|------------------

In fiscal 2004, earnings totaled £125 million the same as in fiscal 2003. Basic earnings per share were 22.4 pence, compared with 17.0 pence in fiscal 2003. After eliminating the effect of the exceptional items the adjusted earnings per share for fiscal 2004 were 22.2 pence,
compared with 20.3 pence in fiscal 2003. Diluted earnings per share, which reflect the notional exercise of the weighted average number of dilutive ordinary share options outstanding under the Groups share option schemes, were 22.2 pence in fiscal 2004 compared with 17.0 pence in
fiscal 2003. Earnings per share increased in fiscal 2004 as a result of the reduction of the weighted average number of ordinary shares in issue during the year to 559 million (2003 735 million) as a result of the share consolidation approved by the shareholders at an Extraordinary General
Meeting held on December 1, 2003.


Significant changes were made to the financing structure of the Group on Separation which resulted in the replacement of inter-company balances owed to Six Continents with external debt. In addition, the Group no longer benefits from the Six Continents tax arrangements that
were in place prior to Separation. Therefore, in order to provide an indication of the underlying performance of the Group, underlying earnings per share are presented below, which are calculated to exclude exceptional items and on the basis that the post Separation financing and
taxation structure had been in place since October 1, 2002. This non-UK GAAP information was presented to UK shareholders and management considers it important that US shareholders are provided with the same information.


|                                    |  | Fiscal 2004 |       | Fiscal 2003 |    
|----------------------------------- |  | ----------- | ----- | ----------- | ---
|                                    |  | As reported |       | Adjustments |    
|                                    |  |             |       |             |    
|                                    |  | (£ million) |      
|Profit before interest              |  |             | 285   |             |    
|Interest                            |  |             | (103  | )           | (i)
|Tax                                 |  |             | (57   | )           | (i)
|                                    |  |             |       |             |    
|Earnings available for shareholders |  |             | 125   |             |    
|                                    |  |             |       |             |    
|Basic earnings per share (iv)       |  |             | 22.4p |             |    
|                                    |  |             |       |             |    
|                                    |  |             |       |             |    

| | 
| | 

|(i) | This adjustment adds back exceptional items (excluding exceptional interest and tax costs in fiscal 2003) as explained in Note 7 of Notes to the Financial Statements.
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(ii) | The interest adjustment has been calculated by reference to the average indebtedness that would have arisen from the post Separation capital structure using the interest rates that would have applied in the relevant periods under the Groups post Separation external borrowings
arrangements.
|---- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(iii) | The tax adjustment has been calculated to reflect the underlying interest charge and excludes the benefits arising from the tax arrangements of the Six Continents Group. The effective tax rate implied by the underlying tax charge is 32.6% (2003 32.3%).
|----- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(iv) | Calculated by dividing earnings available for shareholders by 559 million (2003 735 million) shares, being the weighted average number of ordinary shares in issue during the year.
|---- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|                                 
|---------------------------------
|Cash Flow and Capital Expenditure

Net cash inflow from operating activities
    of £378 million was £72 million higher than in fiscal 2003. This
    increase was due to increased earnings of £19 million, a reduction
    in working capital outflows of £20 million and exceptional expenditure
    and Separation costs reduced by
£33 million. Net interest cash outflows, including issue costs and facility
fees,
increased from £65 million in fiscal 2003 to £120 million in fiscal
2004 primarily due to the refinancing of the Group and the return of £501
million to shareholders in December 2003. Taxation cash


40

---



Back to Contents

outflows in fiscal 2004 reduced to £34 million primarily as a result of a prior year tax refund. Capital expenditure remained broadly level at £150 million in fiscal 2004 compared with the prior year of
£151 million, while income from the sale of assets rose slightly to £51 million compared with £48 million in fiscal 2003.

On November 13, 2003, the Group completed a securitization of the majority of its pubs, raising a total of £1,900 million through the issue of secured loan notes. The proceeds from Securitization were used to repay the Groups outstanding borrowings of £1,243 million under its
syndicated loan facility, meet the costs of the refinancing, make special additional contributions to the pension schemes and return surplus funds of £501 million to shareholders by way of a special dividend of 68p per share accompanied by a 12 for 17 consolidation of the number of
shares in issue.


The Group had net debt of £1,228 million at the end of fiscal 2003. This increased to £1,632 million at the end of fiscal 2004 as a result of the Securitization and associated return of funds, resulting in a balance sheet gearing ratio of 99%.


|Retail
|------

At the end of fiscal 2004 Retails estate consisted of 2,006 outlets of which 1,919 were managed. Of these, 1,229 were branded outlets, with 1,187 outlets across residential and city center locations throughout the United Kingdom and 42 sites in Germany.


|Pubs & Bars
|-----------

Turnover. At the end of fiscal 2004, the Pubs & Bars estate consisted of 1,404 outlets, of which 686 were branded outlets, compared with the end of fiscal 2003 when the estate consisted of 1,417 outlets, of which 649 were branded outlets. Turnover in 2004 grew by 4.6% to £913
million. Same outlet like for like sales growth in the division was 4.6% and uninvested like for like sales growth was 2.3%. Sales growth has remained strongest in the residential segment with Sizzling Pub Co and Ember Inns, the two drinks-led brands with distinct food offers, showing a
particularly strong performance. Despite a very competitive market, the drinks-led offers on the high street have continued to perform well, assisted by a recovery in central London in the second half.


Conversions of 78 existing pubs were completed during the year. The number of managed pubs and bars reduced to 1,317 following a number of disposals and transfers to Business Franchises net of transfers in from the Restaurant Division.


The Group has been developing a Business Franchise model for smaller properties that can benefit from entrepreneurial freedom supported by Mitchells & Butlers systems and purchasing scale in return for a fixed rent and turnover related franchise fee. At the end of fiscal 2004
there were 75 Business Franchises in operation (2003 18).


Operating Profit. Operating profit before exceptional items of £180 million was 1.7% up on 2003. Despite the increase in external costs during 2004 and the Groups sales activity, which was biased towards Pubs & Bars, net operating margins were only 0.6% points below 2003
and operating profits were up by 1.7%.


|Restaurants
|-----------

Turnover. At the end of fiscal 2004, the Restaurants estate consisted of 602 outlets, of which 543 were branded outlets, compared with the end of fiscal 2003, when the estate consisted of 636 outlets, of which 550 were branded outlets. Turnover of £641 million in 2004 was up by
4.4% on the prior year. Same outlet like for like sales growth in the division of 7.0% and uninvested like for like sales growth of 5.9% reflect particularly strong trading by the pub-restaurant brands Toby Carvery, Vintage Inns and Harvester, which are increasing their share of the growth
in the eating out market. The lower rate of total sales growth reflects 17 transfers to Pubs & Bars during the year, where the demographics around the pub mean that it is now better suited to a more drinks led offer, as well as a number of transfers to Business Franchise.


A total of nine new pubs were opened during the year, eight Vintage Inns and one Toby Carvery. 17 pubs were converted, ten to Toby Carvery and five trial sites trading under a new suburban pub dining format which the Group is developing jointly as managed pubs with an
entrepreneur.




41

---



Back to Contents

Operating Profit. Operating profit before exceptional items for the Restaurants Division of £104 million was 8.3% up on 2003. Strong sales growth in food, drinks and accommodation, together with further progress on staff productivity, an operational measure used by
management to compare sales less staff costs with staff hours worked, enabled the division to more than offset external cost pressures and improve net operating margins by 0.6% points.


|SCPD
|----

SCPD aims to maximize the value of the Groups surplus properties which are suitable for development. Turnover of £6 million (2003 £17 million) and operating profit of £1 million (2003 £2 million) were generated during the year, primarily from the sale of a retail development
in Bournemouth on the site of a former pub. The change in the year reflects the timing of the completion of development projects.


|Fiscal 2003 Compared with Fiscal 2002
|-------------------------------------

|     
|-----
|Group

Total sales grew by 2.0% from £1,474 million in fiscal 2002 to £1,504 million in fiscal 2003, with food sales up 2.7% and drink sales up 0.2%. This reflected an improved second half trend resulting from the implementation of plans to drive sales volume and gross profits through
range extensions to improve consumer choice combined with carefully targeted competitive pricing and promotional activity, as well as good summer weather. Outlets located in residential areas continued to perform well with some recovery seen in the weaker high street (main street)
and central London markets. Retails sales per managed outlet increased from approximately £14,000 per week in fiscal 2002 to £14,100 per week in fiscal 2003. Same outlet like for like sales for the year were down 0.5%, down 2.5% on an uninvested basis. In the last twenty weeks of
the year, there was a significant improvement over the first half with same outlet like for like sales up 1.8% and uninvested like for like sales flat, down 0.1%. This performance also reflected continued strong performance in suburban pubs and restaurants throughout the year. First half
weakness in the high street and central London markets began to reverse during the second half helped by increased sales and marketing activity and good summer weather.


SCPD turnover was £17 million against £6 million in fiscal 2002.


The Group is contractually obligated to purchase minimum quantities of beer from its tied beer supply contracts as a result of previous demerger and acquisition arrangements. These minimum purchase levels have fallen in the year and this gave the Group the flexibility to
introduce new beer brands into the estate, in particular Stella Artois, which was in nearly 1,200 pubs by the end of fiscal 2003. Many pubs now offer a choice of two or more draught beer brands in each of the main product categories which has allowed it to increase the value offered to
the consumer through improved choice at a range of prices.


Management recognizes the need for effective promotional activity to maintain sales growth, but also monitors the impact on margins. By focusing promotional activity on those products that offer attractive margins, the benefit of mix improvements has helped to offset the
margin investment, and more importantly, further increased cash gross profit.


Price negotiations with suppliers have resulted in lower prices payable on certain products. These, together with the benefits from the increased product range allowing the Group to sell a number of new, higher margin products, have held gross margins broadly unchanged for
2003 as a whole despite price reductions and the increased promotional activity implemented during the second half.


Total operating costs and overheads less other income, excluding operating exceptional items, were £1,229 million in fiscal 2003 compared with £1,185 million in fiscal 2002. The Group continued to deliver efficiencies in costs to help offset increasing regulatory and other
externally driven cost increases. Staff productivity improved by some 4.4% over fiscal 2003 through the application of standardized sales forecasting and staff rostering processes. Management has also focused on overhead reorganization and reduction, and implemented an overhead
reduction plan in the second half of fiscal 2003. Externally driven costs from the increase in the National Minimum Wage, changes in legislation affecting holiday pay and employers National Insurance contributions and increases in business rates, together with the increased costs of
pension provision and insurance, totaled £18 million.




42

---



Back to Contents

Total operating profit before operating exceptional items in fiscal 2003 amounted to £275 million, compared with £289 million in fiscal 2002. Operating profit from the Retail ongoing estate at £273 million was down 5.2% on fiscal 2002 primarily as a result of the regulatory and
other external cost increases noted earlier. SCPD operating profit for the year was up £1 million on the previous fiscal year at £2 million due to the completion of additional development contracts in the year.


Exceptional operating costs of £5 million were incurred during the year; £1 million of abortive acquisition fees in relation to the potential acquisition of the Scottish & Newcastle retail estate and £4 million of operating expenses relating to the Securitization of the business which
was completed after the year end. In addition, the Group incurred non-operating exceptional costs of £42 million; £32 million relating to the separation of the business from Six Continents and £10 million of bid defense costs in respect of CMI plcs failed takeover attempt of Six
Continents PLC in March 2003.


|Net Interest
|------------

Net interest payable, before exceptional costs of £8 million, was £55 million in fiscal 2003, comprising net external interest of £32 million and net amounts payable to Six Continents Group of £23 million. In fiscal 2002, net interest payable was £43 million, substantially all of
which related to net amounts payable to Six Continents Group.


The change in the interest cost profile is directly linked to the restructuring of the Group. Prior to Separation, the Group was principally funded by inter-company loans from Six Continents PLC that bore interest at commercial rates. On Separation, the inter-company debt was
repaid and replaced with external debt of around £1.3 billion under a syndicated loan facility agreement. The interest charge before exceptional items since Separation has reflected the terms of this external floating rate borrowing plus the amortization of £4 million of the facility fees
incurred in connection with their arrangement. Of the total facility fee cost of £15 million, £4 million has been amortized through the normal interest line during fiscal 2003 in accordance with the period of the original facilities and £8 million has been reflected as an exceptional cost to
reflect the accelerated write-off of these fees required due to the early repayment of the borrowings on Securitization. The remaining balance of £3 million will be expensed in fiscal 2004.


|Taxation
|--------

The tax charge in fiscal 2003 represented an effective rate of 24.2% compared with 32.8% in fiscal 2002.


Excluding the effect of major exceptional items, the tax rate in fiscal 2003 was 32.3%, compared with 30.0%, the rate nominally applicable in the United Kingdom. The difference arises primarily as a result of permanent differences, mainly depreciation on assets not qualifying
for tax depreciation.


|Earnings per share
|------------------

In fiscal 2003, earnings totaled £125 million compared with £164 million in fiscal 2002. Basic earnings per share were 17.0 pence, compared with 22.3 pence in fiscal 2002. After eliminating the effect of the exceptional items in fiscal 2003, the adjusted earnings per share were
20.3 pence compared with 22.5 pence in 2002. Diluted earnings per share, which reflect the notional exercise of the weighted average number of dilutive ordinary share options outstanding under the Groups share option schemes, were 17.0 pence in fiscal 2003 compared with
22.3 pence in fiscal 2002.


As explained above, significant changes were made to the financing structure of the Group on Separation which resulted in the replacement of inter-company balances owed to Six Continents with external debt. In addition, the Group no longer benefits from the Six Continents tax
arrangements that were in place prior to Separation. Therefore, in order to provide an indication of the underlying performance of the Group, underlying earnings per share are presented below, which are calculated to exclude major exceptional items and on the basis that the post
Separation financing and taxation structure had been in place since October 1, 2002. This non-UK GAAP information was presented to UK shareholders and management considers it important that US shareholders are provided with the same information.


43

---



Back to Contents

|                                    |  | Fiscal
          2003 |       | Fiscal
          2002 |    
|----------------------------------- |  | --------------------- | ----- | --------------------- | ---
|                                    |  | As
          reported |       | Adjustments           |    
|                                    |  |                       |       |                       |    
|                                    |  | (£ million)           |      
|Profit before interest              |  |                       | 228   |                       | (i)
|Interest (ii)                       |  |                       | (63   | )                     |    
|Tax (iii)                           |  |                       | (40   | )                     |    
|                                    |  |                       |       |                       |    
|Earnings available for shareholders |  |                       | 125   |                       |    
|                                    |  |                       |       |                       |    
|Basic earnings per share (iv)       |  |                       | 17.0p |                       |    
|                                    |  |                       |       |                       |    
|                                    |  |                       |       |                       |    

| | 
| | 

|(i) | This adjustment adds back exceptional items as explained in Note 7 of Notes to the Financial Statements.
|--- | --------------------------------------------------------------------------------------------------------

|(ii) | The interest adjustment has been calculated by reference to the average indebtedness that would have arisen from the post Separation capital structure using the interest rates that would have applied in the relevant periods under the Groups post Separation external borrowings
arrangements.
|---- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(iii) | The tax adjustment has been calculated to reflect the underlying interest charge and excludes the benefits arising from the tax arrangements of the Six Continents Group. The effective tax rate implied by the underlying tax charge is 32.3% (2002 32.2%).
|----- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(iv) | Calculated by dividing earnings available for shareholders by 735 million (2002 734 million) shares, being the weighted average number of ordinary shares in issue during the year.
|---- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|                                 
|---------------------------------
|Cash Flow and Capital Expenditure

Net cash inflow from operating activities of £306 million was £65 million lower than in fiscal 2002. This decrease was due to additional pension contributions of £27 million and Separation costs paid of £36 million. Net interest cash outflows increased from £43 million in fiscal
2002 to £65 million in fiscal 2003 primarily due to the payment of £15 million facility fees in connection with the Groups new external bank facilities. Taxation cash outflows in fiscal 2003 reduced to £44 million as the Group obtained a cash flow benefit from the tax arrangements of
Six Continents. Capital expenditure reduced to £151 million in fiscal 2003 from the prior year of £256 million. The main reasons for the decrease in capital expenditure was the reduction in costs on the conversion of the former Allied Domecq pubs to the Groups brands and formats
which was £13 million (compared to £55 million in fiscal 2002) and the focus of the Group on lower cost brand conversions. Capital inflows increase to £48 million from £30 million benefiting from selective site disposals.


The Group had net debt of £1,267 million following Separation and the £702 million return of capital to Six Continents shareholders in April 2003. This was reduced to £1,228 million at the end of fiscal 2003, resulting in a balance sheet gearing ratio of 59%.


|Retail
|------

At September 30, 2003 Retails estate consisted of 2,077 outlets of which 2,047 were managed. Of these, 1,223 were branded outlets, with 1,180 outlets across residential and city center locations throughout the United Kingdom and 43 sites in Germany. Retail continued its
program of converting outlets to brands and formats in fiscal 2003. The capital investment program has been focused on maintaining the high quality of the estate and adding incremental returns through expansionary investment where opportunities arise. Of the £151 million gross capital
expenditure, £73 million was accounted for by expansionary investment. A total of 134 expansionary projects were completed on existing outlets and 14 new site acquisitions opened. Management considers the incremental pre-tax returns to be an important operational measure of the
Groups investment strategy. Investment in fiscal 2003 delivered pre-tax returns well above the Groups cost of capital. The Group believes this is due to the careful evaluation of capital expenditure across the whole estate. The average capital investment in development projects is some
£240,000 and around £2 million per site acquisition.


|Pubs & Bars
|-----------

Turnover. At the end of fiscal 2003, the Pubs & Bars estate consisted of 1,417 outlets, of which 649 were branded outlets, compared with September 28, 2002 when the estate consisted of 1,436 outlets, of which 595 were branded outlets. Turnover in 2003 grew by 1.2% to £873
million, with drink sales up 1.1% and food sales up


44

---



Back to Contents

4.5% compared with fiscal 2002. The strongest performance was in the residential estate led by Ember Inns and Sizzling Pub Co. These drink-led brands with their distinctive food offers continue to
prove a strong competitive offer in the local market. Trading conditions in the high street and central London have remained more difficult, although some recovery was seen in the second half. Overall,
uninvested like for like sales were down 3.2%, down 0.3% on a same outlet like for like basis.

Operating Profit. Operating profit before exceptional items of £177 million was 6.8% down on fiscal 2002 due to the effects of regulation and difficult trading in central London and the high street markets to which the Pubs & Bars division is more exposed.


|Restaurants
|-----------

Turnover. At September 27, 2003 the Restaurants estate consisted of 636 outlets, of which 550 were branded outlets, compared with September 28, 2002, when the estate consisted of 646 outlets, of which 549 were branded outlets. Turnover of £614 million in 2003 was up by
1.5% on the prior year, with drink sales flat and food sales up 2.6% compared with 2002. The suburban residential market remained the strongest led by Toby Carvery and Vintage Inns. The high street brands are largely located in central London and their trading performance was
influenced by the general weakness in this market. Uninvested like for like sales were down 1.6%, down 0.9% on a same outlet like for like basis.


Operating Profit. Operating profit before exceptional items for the Restaurants division of £96 million was 2.0% down on 2002 as a result of external cost increases and the difficult London market, although this was partially mitigated by strong trading in the suburban residential
market.


|SCPD
|----

Turnover. Turnover in fiscal 2003, related to revenue from the sale of land and rental revenue of £17 million, compared with £6 million in fiscal 2002.


Operating Profit. Fiscal 2003 reflected profit of £2 million arising from the sale of land and rental revenue.


LIQUIDITY AND CAPITAL RESOURCES

|Sources of Liquidity
|--------------------

Following separation from Six Continents in April 2003, the Groups sources of liquidity consisted of cash generated from operations and available financing facilities of £1,500 million.


On November 13, 2003 the Group refinanced its debt through the completion of an offering of debt secured against the majority of its UK pubs and restaurants business. The refinancing was effected through the issuance of £1,900 million of secured loan notes by a wholly-owned
Group company, Mitchells & Butlers Finance plc. The funds raised were used to repay the existing amounts outstanding under the facility agreement of £1,243 million, meet the refinancing costs, make special contributions to the pension schemes and return surplus funds of
£501 million to shareholders by way of a special dividend of 68p per share, paid on December 8, 2003.


The terms of the key contracts for the Securitization arrangements are summarized in Item 10, Additional Information  Material Contracts.


The Securitization provides the Group with long-term financing at a cash interest cost of 6% through a range of fixed rate notes and floating rate notes that have been swapped into fixed rate sterling using interest rate and currency swaps. More detail on these arrangements,
including details of the note interest rates and the principal and interest flows, is provided in Item 11, Quantative and Qualitative Disclosures about Market Risk.


Following completion of the Securitization transaction and repayment of outstanding borrowings, the Groups £1,500 million syndicated financing facility was canceled.


The Group also benefits from a £60 million working capital facility, provided by The Royal Bank of Scotland.




45

---



Back to Contents

Net operating cashflow in the financial year before exceptional items and after capital expenditure and disposals in fiscal 2004 was £284 million (2003 £241 million). Taking into account the anticipated levels of internal cash generation and available facilities, the Group is
satisfied that it has sufficient resources to meet its operating requirements and to fund expected capital expenditure for fiscal 2005.


The Group has established policies in respect of its investment of surplus funds. Credit risk on treasury transactions is reduced by restricting investment to counterparties with a minimum credit rating of A, utilizing pre-authorized Board limits for each counterparty.


|Exchange and Interest Rate Risk and Financial Instruments
|---------------------------------------------------------

The Groups treasury policy is to manage financial risks that arise in relation to underlying business needs. Current policy in respect of interest rate risk is to fix the cost on all Group debt. All treasury activities are governed by Board Treasury Policy Guidelines and the treasury
department is subject to regular review by the internal audit department. Authorized treasury instruments for the management of risk are interest rate swaps, interest rate options, forward rate agreements and currency swaps.


Further qualitative and quantitative information on treasury management and interest rate risk is disclosed in Item 11. Quantitative and Qualitative Disclosures about Market Risk.


|Material Commitments for Capital Expenditure
|--------------------------------------------

As at the end of fiscal 2004 the Group had committed contractual capital expenditure of £26 million. Contracts for expenditure on fixed assets are not authorized by the Directors on an annual basis, as divisional capital expenditure is controlled by cash flow budgets. Authorization
of major projects occurs shortly before contracts are placed.


The Company intends to invest approximately £175 million of gross capital expenditure in fiscal 2005. This level of capital expenditure is reviewed regularly during the year and may be increased or decreased in the light of prevailing economic and market conditions and other
financial considerations. Individual asset capital plans are also reviewed to assess the appropriateness of the projects and their timing.


The total cash capital expenditure by the Group in fiscal 2004, 2003 and 2002 was £150 million, £151 million and £256 million, respectively.


|Pension Plan Commitments
|------------------------

As part of the Separation from Six Continents PLC, the Company became the sponsoring employer for the Six Continents Pension Plan and the Six Continents Executive Pension Plan, subsequently renamed the Mitchells & Butlers Pension Plan and the Mitchells & Butlers
Executive Pension Plan respectively (the Plans) following the transfer of approximately 30% of the assets and liabilities of the Six Continents Plans to the new InterContinental Group Plans and the Britvic Group Plans with effect from April 1, 2003. The Group continues to be exposed
to the funding risks in relation to the defined benefit sections of the Plans as explained in Item 3. Key Information  Risk Factors.


Both of these approved Plans were last formally valued as at March 31, 2004. The results of the valuation showed the staff plans and executive plans defined benefits to be funded at 130% and 120% respectively on the statutory minimum funding requirement basis. On an
ongoing basis the funding levels are 84% (i.e. £129 million deficit) for the staff plan and 85% (i.e. £39 million deficit) for the executive plan. These calculations do not account for additional contributions of £30 million already made (£10 million in October 2004 and £20 million in
December 2004) and commitments of £20 million for the fiscal 2006 and £10 million for fiscal 2007. The actuary has further recommended, in relation to the staff plan defined benefits, that for future service accrual, employers contribute at a rate of 16.5%. The corresponding
recommended percentage in relation to the executive plan is 34%. These rates became effective on October 1, 2004. The next formal actuarial valuation is planned for March 2007.


46

---



Back to Contents

TREND INFORMATION

|Current Trading in Fiscal 2005
|------------------------------

The Groups strategy to drive profitable sales growth continues to deliver good results. In the first 16 weeks of fiscal 2005, same outlet like for like sales were ahead by 5.2%, 3.8% on an uninvested basis. While the timing of the Christmas calendar has had some impact on the
level of sales growth, overall trading is in line with the Boards expectations.


Total retail sales were up 5% led by strong growth in food sales, up 10%. Drinks sales were up 2%. The average price of food and drink during the period was broadly unchanged compared to last year and gross margins were held constant.


In residential areas, which account for 70% of the business, same outlet like for like sales were up 6.6%, 4.8% on an uninvested basis.


Same outlet like for like sales on the high street were up 2.9%, 2.1% on an uninvested basis. The continuing recovery in central London has helped to offset the more challenging trading conditions on the high street generally.


A combination of good sales growth and selective site disposals continues to deliver strong cashflows. The share buyback of £100 million announced in December is underway. The additional pension contribution of £30 million committed for the current year has been made.


The Group has made a good start to the year although the outlook for consumer spending is increasingly uncertain. The Board remains confident that the Groups
    focus on offering value and choice for customers leaves the business well
    placed to capture additional market share. This strategy, combined with leveraging
    economies of scale, will help to overcome the regulatory and energy cost
    pressures that the business faces and generate further growth in earnings
  per share and cashflows as the year progresses.


OFF BALANCE SHEET ARRANGEMENTS

The Group has no off balance sheet arrangements that have, or are reasonably likely to have, a current or future material effect on the Groups financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditure or capital
resources.


47

---



Back to Contents

CONTRACTUAL OBLIGATIONS

Contractual obligations at September 25, 2004 were as follows:


|                                 |  | Payments due by period |      
|-------------------------------- |  | ---------------------- | -----
|                                 |  | Total                  |      
|                                 |  |                        |      
|                                 |  | (£ million)            |      
|Short-term debt                  |  |                        | 38   
|Long-term debt                   |  |                        | 1,838
|Fixed interest payments          |  |                        | 1,481
|Operating leases                 |  |                        | 868  
|Capital expenditure contracted   |  |                        | 26   
|Purchase obligations             |  |                        | 155  
|Derivative financial instruments |  |                        | 10   
|                                 |  |                        |      
|                                 |  |                        | 4,416
|                                 |  |                        |      

The Group has also agreed pension plan commitments as described above under Liquidity and Capital Resources  Pension Plan Commitments.


Short-term and long-term debt obligations represent scheduled repayments of principal assuming that the Groups class A1 and A3 secured loan notes will be repaid at the margin step-up dates in December 2010.


Fixed interest payments are those payable in respect of the Groups secured loan notes after taking account of the interest rate and currency swaps that fix the interest payable on the variable rate class A1 and A3 notes and assuming that these notes will be repaid on the margin
step-up dates in December 2010.


Purchase obligations relate to the minimum volumes that the Group is required to purchase under its supply agreements with Coors, Carlsberg UK and Britvic. See Item 4. Information on the Company  Key Supply Partners for further information. For the purposes of the table
above, the minimum volumes have been valued in relation to the current mix of products purchased.


48

---



Back to Contents

|ITEM 6.     DIRECTORS,
            SENIOR MANAGEMENT AND EMPLOYEES
|------------------------------------------------------------------

DIRECTORS AND SENIOR MANAGEMENT

Overall strategic direction of
      the Company is provided by the board of directors, comprising Executive
      and Non-Executive directors, and the other senior management members of
      the Executive Committee.


|Name                                    |  |  | Title                                             |  |  | Initially
      appointedto the Board |  |  | Date of
          next reappointmentbyshareholders | 
|--------------------------------------- |  |  | ------------------------------------------------- |  |  | ------------------------------------- |  |  | -------------------------------------------------- | 
|                                        |  |  |                                                   |  |  |                                       |  |  |                                                    | 
|Directors                               |  |  |                                                   |  |  |                                       |  |  |                                                    | 
|Mike
          Bramley (i)              |  |  | Managing Director,
        Pubs & Bars            |  |  | 2003                                  |  |  | 2008                                               | 
|Roger
          Carr (ii)               |  |  | Non-Executive Chairman                            |  |  | 2003                                  |  |  | 2008                                               | 
|Tim
          Clarke (i) (ii)           |  |  | Chief Executive                                   |  |  | 2003                                  |  |  | 2006                                               | 
|George
          Fairweather (ii) (iii) |  |  | Non-Executive Director                            |  |  | 2003                                  |  |  | 2007                                               | 
|Drummond
          Hall (ii) (iii)      |  |  | Non-Executive Director                            |  |  | 2004                                  |  |  | 2008                                               | 
|Tony
          Hughes (i)               |  |  | Managing Director, Restaurants                    |  |  | 2003                                  |  |  | 2006                                               | 
|Sir
          Tim Lankester (ii) (iii)  |  |  | Non-Executive Director                            |  |  | 2003                                  |  |  | 2006                                               | 
|Karim
          Naffah (i)              |  |  | Finance Director                                  |  |  | 2003                                  |  |  | 2007                                               | 
|Sara
          Weller (ii) (iii)        |  |  | Senior Independent
        Non-Executive Director |  |  | 2003                                  |  |  | 2007                                               | 

| | 
| | 

|(i) | A member of the Executive
          Committee
|--- | ---------------------------------------------

|(ii) | A member of the Nomination
          Committee
|---- | ----------------------------------------------

|(iii) | A member of the Audit and
          Remuneration Committees
|----- | -----------------------------------------------------------

Mike Bramley, Roger Carr and Drummond Hall were all re-appointed
    at the Annual General Meeting in 2005.


|Senior
            Management Team |  |  |                                                            | 
|---------------------------------- |  |  | ---------------------------------------------------------- | 
|John
          Butterfield         |  |  | Strategy Director                                          | 
|Bronagh
          Kennedy          |  |  | Company Secretary, HR Director
        and General Counsel | 
|Adam
          Martin              |  |  | Marketing Director                                         | 
|Richard
          Pratt            |  |  | Commercial Director                                        | 
|Alison
          Wheaton           |  |  | Property and IT Director                                   | 

Bill Scobie, Deputy Finance Director and member of the Senior
    Management Team, retired on December 31, 2004.


|Directors
|---------

|                                                                 
|-----------------------------------------------------------------
|Mike Bramley, aged 53,
            Managing Director, Pubs & Bars

Mike Bramley is the Managing Director of the Pubs & Bars
    division. Having been a director of Six Continents Retail, he became a Director
    of the Company upon Separation. He has been Managing Director, Pubs & Bars
    since September 2002. In over 20 years with Bass/Six Continents, he worked
    in a variety of roles in the pubs and brewing businesses. In 1995, he became
    Commercial Director of Bass Taverns and in 1998 was appointed HR and Commercial
    Director of Bass Leisure Retail (later Six Continents Retail). He is a director
    of the British Beer & Pub Association.


|Roger Carr, aged 58,
            Non-Executive Chairman
|-------------------------------------------------------

Roger Carr is the Chairman of the Company. He became Chairman
    at the time of the Separation, having been the senior independent non-executive
    director of Six Continents PLC. He is Chairman of Centrica plc and Deputy
    Chairman of Cadbury Schweppes plc. He is senior adviser to Kohlberg Kravis
    Roberts Co. Ltd.


49

---



Back to Contents

|Tim Clarke, aged 47,
            Chief Executive
|------------------------------------------------

Tim Clarke is the Chief Executive. He has been the Chief Executive
    since the Separation, having previously held the same role in Six Continents
    PLC since October 2000. He chairs the Executive Committee. He joined Bass
    in 1990, initially responsible for planning in the retail division. He was
    subsequently Director of Strategy for Bass PLC and Managing Director of Bass European
    Hotels between 1992 and 1995. Between 1995 and 2000 he was Chief Executive
    of Bass Retail, which now constitutes the business of Mitchells & Butlers
    plc. He is a director of the British Beer & Pub Association, having been
    chairman in 2002 and is a non-executive director of Associated British Foods
    plc.


|George Fairweather,
            aged 47, Non-Executive Director
|---------------------------------------------------------------

George Fairweather is a Non-Executive Director of M and B.
    Appointed a Non-Executive Director in April 2003, he chairs the Audit Committee.
    He is group finance director of Alliance UniChem Plc.


|Drummond Hall, aged
            55, Non-Executive Director
|----------------------------------------------------------

Drummond Hall is a Non-Executive Director of M and B having
    been appointed in July 2004. He is Chief Executive of Dairy Crest Group plc.


|Tony Hughes, aged 56,
            Managing Director, Restaurants
|----------------------------------------------------------------

Tony Hughes is the Managing Director of the Restaurants division.
    Having been a Director of Six Continents Retail, he became a Director of
    the Company on Separation in April 2003. He has been Managing Director, Restaurants
    since 2000. In 1995, he joined Bass following senior management roles at
    B&Q, Whitbread and J.A. Devenish. In 2002 he was voted Retailers Retailer
    Individual of the Year by the pub and restaurant industry and in 2001 he
    received the Hotel and Caterer Catey for the Pub Industry Award.


|Sir Tim Lankester, aged
            62, Non-Executive Director
|--------------------------------------------------------------

Sir Tim Lankester is a Non-Executive Director of M and B. Appointed
    a Non-Executive Director in May 2003, he is President of Corpus Christi College,
    Oxford. From 1973 to 1995 he was a member of the Civil Service rising to
    be Deputy Secretary of H.M. Treasury, Permanent Secretary, Overseas Development
    Administration, Foreign and Commonwealth Office and Permanent Secretary,
    Department for Education. He served as Private Secretary at 10 Downing Street
    and represented the United Kingdom on the Boards of the World Bank and the
    IMF. He is a member of the Board of ACTIS.


|Karim Naffah, aged 41,
            Finance Director
|---------------------------------------------------

Karim Naffah is the Finance Director. Having been Strategy
    Director of Six Continents PLC, he became Finance Director of the Company
    upon Separation. In 1991 he joined Bass, becoming its Director of Strategic
    Planning in 1992. In 2000, he became Strategy Director for that group and
    a member of the Strategic Business Committee and the executive committees
    of the Hotels and Retail divisions. He also held responsibility for the property
    development and IT functions.


|Sara Weller, aged 43,
            Non-Executive Director
|--------------------------------------------------------

Sara Weller is a Non-Executive Director of M and B. Appointed
    a Non-Executive Director in April 2003, she chairs the Remuneration Committee
    and is the Senior Independent Non-Executive Director. She is Managing Director
    of Argos.


50

---



Back to Contents

|Senior Management,
              Members of the Executive Committee
|-------------------------------------------------------------------

The following senior management, together with the Executive
    Directors, are responsible for reviewing the Groups strategy and policy
    and for monitoring their implementation:


|John Butterfield, Strategy
              Director
|-------------------------------------------------

John Butterfield, aged 40, is M and Bs Strategy Director.
    He joined Bass (later Six Continents) in February 1999 and transferred to
    the retail business in May 2000 to take up the position of Director of Strategic
    Planning. He was previously employed by Bain & Company (management consulting)
    and Standard Chartered/WestLB (investment banking).


|Bronagh Kennedy, Company
              Secretary, HR Director and General Counsel
|---------------------------------------------------------------------------------

Bronagh Kennedy, aged 41, is M and Bs Company Secretary,
    Human Resources Director and General Counsel. She is a qualified solicitor
    and joined the Bass retail business in April 1995. She became the Director
    of Legal Affairs for the retail business in 2000 and in 2002, she was appointed
    Human Resources Director and General Counsel for the retail business. Previously,
    she was employed with Allen & Overy.


|Adam Martin, Marketing
              Director
|---------------------------------------------

Adam Martin, aged 41, is M and Bs Marketing Director.
    He joined the Bass Group in 1996 and became Marketing Director of the retail
    business in 1999, with responsibility for all aspects of marketing and promotion.
    He was previously employed at Gemini Consulting and Cadbury Limited.


|Richard Pratt, Commercial
              Director
|------------------------------------------------

Richard Pratt, aged 49, is M and Bs Commercial Director
    with responsibility for Supply Chain, Electronic Leisure and Pub Food Development.
    He joined the Bass retail business in 1994 in the position of Catering Retail
    Director, having previously worked for Diageo plc.


|Alison Wheaton, Property
              and IT Director
|------------------------------------------------------

Alison Wheaton, aged 41, is M and Bs Property and IT
    Director. She joined the Bass retail business in 1997 as Director of Strategic
    Planning, then became Operations Director for London and Venues, and was
    appointed to Six Continents retail business as Portfolio Director with
    responsibility for Estates, Acquisitions, Construction and Portfolio Planning
    in 2002. She was previously employed with Pepsi Cola, Lever Brothers and
    Morgan Stanley.


51

---



Back to Contents

COMPENSATION

In fiscal 2004, M and B paid aggregate compensation, including
    pension contributions, bonuses and awards under the long-term incentive plans,
    to the Directors of M and B and other members of the Senior Management Team
    of £6,295,000. The aggregate amount set aside or accrued by M and B
    Group in fiscal 2004 to provide pension retirement or similar benefits for
    those individuals was £679,000. An amount of £2,412,000 was charged
    in fiscal 2004 in respect of bonuses payable to them under performance related
    cash bonus schemes and long-term incentive plans.


As part of the terms of Separation, the Company agreed to provide
    share awards to Tim Clarke in December 2004 to meet the entitlements he had
    accrued under the Six Continents Special Deferred Incentive Plan for 2002/3
    to date of Separation.


|Directors Emoluments
|---------------------

|                                    |  | Basic salaries |       | Annualperformance |  |          |  | Total emoluments(excluding pensions) |   
|----------------------------------- |  | -------------- | ----- | ----------------- |  | -------- |  | ------------------------------------ | --
|                                    |  | and fees       |       | bonus(i)          |  | Benefits |  | 2004                                 |   
|                                    |  |                |       |                   |  |          |  |                                      |   
|                                    |  | (£000)         |      
|Executive
            Directors     |  |                |       |                   |  |          |  |                                      |   
|Mike
          Bramley              |  |                | 334   |                   |  | 201      |  |                                      | 17
|Tim
          Clarke                |  |                | 509   |                   |  | 383      |  |                                      | 24
|Tony
          Hughes               |  |                | 334   |                   |  | 251      |  |                                      | 23
|Karim
          Naffah              |  |                | 359   |                   |  | 270      |  |                                      | 15
|Non-Executive
            Directors |  |                |       |                   |  |          |  |                                      |   
|Roger
          Carr                |  |                | 199   |                   |  |         |  |                                      | 8 
|George
          Fairweather        |  |                | 49    |                   |  |         |  |                                      |  
|Drummond
          Hall (ii)        |  |                | 7     |                   |  |         |  |                                      |  
|Sir
          Tim Lankester         |  |                | 42    |                   |  |         |  |                                      |  
|Sara
          Weller               |  |                | 49    |                   |  |         |  |                                      |  
|                                    |  |                |       |                   |  |          |  |                                      |   
|Total
          2004                |  |                | 1,882 |                   |  | 1,105    |  |                                      | 87
|                                    |  |                |       |                   |  |          |  |                                      |   
|Total
          2003 (iii)          |  |                | 848   |                   |  | 379      |  |                                      | 46
|                                    |  |                |       |                   |  |          |  |                                      |   

| | 
| | 

|(i) | Annual performance bonuses
          as described above for 2004 and 2003 where wholly deferred into shares
          under the terms of the Short-Term Deferred Incentive Plan.
|--- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(ii) | Appointed July 30, 2004,
          his fees are paid to Dairy Crest Group plc, his employer.
|---- | --------------------------------------------------------------------------------------------

|(iii) | For 2003, the year of the
          Companys demerger from Six Continents PLC, emoluments cover only
          the period from appointment to the Board of Mitchells & Butlers
          plc which was not a full year. Roger Carr and Tim Clarke, who were
          directors of Six Continents PLC for part of that year, received emoluments,
          not included above, of £56,000 and £363,000 respectively
          from that company.
|----- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

The figures above represent emoluments earned during the periods
    shown. There were no payments for loss of office.


Benefits incorporate the value of any shares awarded
    under the Share Incentive Plan and all tax assessable benefits arising from
    employment with the Company which relate in the main to the provision of
    a company car and healthcare cover.


Total remuneration earned by those members of the Executive
    Committee who were not main Board directors is shown in the bands below:


|No.
            of Executives(i) |  | £000 |          
|-------------------------------- |  | ---- | ---------
|                                 |  |      |          
|2                                |  |      | 250  300
|2                                |  |      | 300  350
|2                                |  |      | 350  400

| | 
| | 

|(i) | Bill Scobie, Deputy Finance
          Director and member of the Senior Management Team, retired after the
          end of the fiscal year. His total emoluments for fiscal 2004 are included
          in the above table.
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

52

---



Back to Contents

The following are details of the principal employee share schemes
    in which the Companys Directors and members of the Executive Committee
    participated during fiscal 2004.


|Executive Share Option
            Schemes (EXSOP)
|----------------------------------------------------

At the discretion of the Remuneration Committee, grants of
    EXSOP options are normally made annually to senior executives. Grants are
    scaled according to seniority and for Executive Directors the maximum value
    of shares over which options may be granted in any year is two times salary.
    In determining the level of grant, the Company will take into account the
    level of awards made under the Performance Restricted Share Plan, so as to
    remain within the limits set out below.


The grant of options is restricted so that in each year the
    aggregate of (i) 25% of the market value of the ordinary shares over which
    an option is granted under EXSOP and (ii) 33% of the market value of the
    ordinary shares over which an award is made under the Performance Restricted
    Share Plan, will not exceed 80% of an employees salary, taking the
    market value in each case as at the date of grant. These limits may only
    be exceeded in special circumstances, which have not occurred to date.


A performance condition, set by the Remuneration Committee,
    has to be met before options can be exercised. For options granted in 2004,
    the performance measure is that the Companys earnings per share growth
    (eps) over the three-year period (as adjusted for the 2003 share
    consolidation) must increase by at least 6 percentage points per annum on
    average over the growth in the UK Retail Prices Index (RPI) before
    options can be exercised in full and reduced exercises will be permitted
    for lower levels of eps growth, as follows:


If eps growth over the performance period exceeds the growth
    in RPI by 5 percentage points per annum on average over the performance period,
    two-thirds of the ordinary shares under option will become exercisable. One-third
    of the ordinary shares under option will become exercisable for eps growth
    exceeding the RPI by at least 4 percentage points per annum on average over
    the performance period.


If these performance targets are not met, the relevant option
    will lapse; otherwise the options will normally lapse ten years after the
    date of grant. Retesting is not permitted for options granted in 2004 onwards.


Executive share options are not pensionable.


|Short Term Deferred
            Incentive Plan (STDIP)
|--------------------------------------------------------

At the discretion of the Remuneration Committee, the Executive
    Directors may receive all or part of their annual performance bonus in the
    Companys shares. A bonus award of shares earned in fiscal 2004 will
    be deferred for 12 months. If the Director is in the Companys employment
    at the end of that period, matching shares may be awarded of up to 0.5 times
    the deferred shares. Bonus and matching shares are normally released in three
    equal tranches on the first, second and third anniversaries of the bonus
    award date, provided the Director remains in the Companys employment.
    Following the approval by shareholders at the 2005 AGM, the STDIP has been
    altered to introduce a performance condition and three-year vesting for the
    matching shares. The ratio of matching shares has been increased from 0.5:1
    to 1:1. The performance condition for awards in relation to fiscal 2005 is
    expected to be based on eps growth and will be aligned with the measure applied
    under the EXSOP. There will be no retesting of the performance measure.


STDIP benefits are not pensionable.


|Performance Restricted
            Share Plan (PRSP)
|------------------------------------------------------

The PRSP allows Executive Directors and eligible senior employees
    to receive awards of shares or cash subject to the satisfaction of a performance
    condition, set by the Remuneration Committee, which is measured over a three-year
    period. For the cycle to September 2004 the award was measured by reference
    to the Companys Total Shareholder Return (TSR) performance
    relative to that of a comparator group of 11 other companies over the same
    period. The Company finished in 11th position and no award was made.


For the 2002/05 and 2003/06 cycles, 50% of the award will be
    measured by reference to the TSR performance. For the 2002/05 cycle, if the
    Company finishes in first to sixth positions in the comparator group, an
    award will vest, graded between 100% of the TSR element of the award for
    first or second to 20% for sixth


53

---



Back to Contents

position. Below sixth position the award relating to TSR lapses.
  For the 2003/06 cycle, if the company finishes in first to fifth position in
  the comparator group, an award will vest, graded between 100% of the TSR element
  for first, to 20% for fifth position. Below fifth position, the award relating
  to TSR lapses.

The vesting of the other 50% of the award will be based on
    the average amount by which the Companys cash return on capital employed
    (CROCE) exceeds its weighted average cost of capital (WACC)
    over the performance period. The award for this element of the performance
    measure will be graded so that if the amount by which the CROCE exceeds the
    WACC over the performance period is at least 4.5 percentage points, 100%
    of the CROCE element of the award will vest, whereas if the excess is 3 percentage
    points, 20% of the award will vest. In between 3 and 4.5 percentage points,
    the award will be graded on a straight line basis. Below 3 percentage points
    there will be no award in respect of this element.


TSR was chosen as a measurement because the Company believes
    it aligns the interest of management with that of shareholders. The CROCE/WACC
    measure was chosen to motivate the Executive Directors to increase the cash
    returns generated by the business and to reduce the overall cost of funding
    the Company, thereby maximizing the spread between the two and increasing
    shareholder value.


Benefits under PRSP are not pensionable.


|Rolled Over Options
|-------------------

On Separation, the Groups executives, including the Executive
    Directors, with outstanding options under the Six Continents Executive Share
    Option Schemes were permitted to roll over those options into options of
    equivalent value over the Companys shares. The performance conditions
    ceased to apply to these options on Separation.


|Other Share Plans
|-----------------

Executive Directors may participate in the all-employee plans,
    the Sharesave Plan and the Share Incentive Plan. Performance targets do not
    apply to such plans.


54

---



Back to Contents

BOARD PRACTICES

|General
|-------

The Board is committed to compliance with the principles of
    good corporate governance as set out in the Combined Code on Corporate Governance
    of the UK Listing Authority (the Combined Code). It also monitors
    new developments in the United Kingdom, the rest of Europe and the United
    States in order to maintain continuing compliance with best practice international
    corporate governance standards. The Board is aware of the revisions to the
    Combined Code on Corporate Governance for companies with fiscal years beginning
    on or after November 1, 2003 (the Revised Code) and which technically
    do not impact the Company until its current fiscal year, which commenced
    on September 26, 2004. The Board has, however, already taken steps to meet
    the requirements of the Revised Code for the year under review and considers
    that as at September 25, 2004, it was fully compliant and remains so.


The Board has responsibility to the shareholders for the strategic
    direction, development and control of the Group and it meets regularly. All
    the Directors have access to the advice and services of the Company Secretary
    and are able to gain access to external independent advice should they wish
    to do so.


An appropriate balance of executive and non-executive members
    of the Board is maintained and the Board is supplied with regular and timely
    information concerning the activities of the Group in order to enable it
    to exercise its responsibilities and control functions in a proper and effective
    manner.


The Company maintains an active investor relations program.


|Board Committees
|----------------

M and B has four main formally constituted committees to carry
    out work on behalf of the Board: an Audit Committee and a Remuneration Committee,
    both of which comprise Non-Executive Directors only; a Nomination Committee
    which comprises Non-Executive Directors and an Executive Director; and an
    Executive Committee which comprises Executive Directors and senior management.
    The Committees each have written terms of reference approved by the Board
    which are on the Companys website.


|(i) | Audit Committee
|--- | ---------------

The Audit Committee is chaired by George Fairweather and consists
    of George Fairweather, Drummond Hall, Sir Tim Lankester and Sara Weller.
    The Committees principal responsibilities are to:


| |  | review the Companys
          public statements on internal control and corporate governance compliance
          prior to their consideration by the Board;
| | - | -------------------------------------------------------------------------------------------------------------------------------------------------------------

| |   |                                                                                                                                                                         
| | - | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------
| |  | review the Companys
          processes for detecting fraud, misconduct and control weaknesses and
          to consider the Companys response to any such occurrence;

| |   |                                                                                                      
| | - | -----------------------------------------------------------------------------------------------------
| |  | review managements
          evaluation of any change in internal controls over financial reporting;

| |   |                                                                                                                                                                  
| | - | -----------------------------------------------------------------------------------------------------------------------------------------------------------------
| |  | review with management
          and the external auditors any financial statements required under UK
          or US legislation before submission to the Board;

| |   |                                                                                                     
| | - | ----------------------------------------------------------------------------------------------------
| |  | establish, review and maintain
          the role and effectiveness of the Group Assurance function;

| |   |                                                                                                                                                                                                                                      
| | - | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
| |  | assume direct responsibility
          for the appointment, compensation, resignation, dismissal and the overseeing
          of the external auditors, including review of the external audit, its
          cost and effectiveness;

| |   |                                                                                                                                                                                                  
| | - | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
| |  | pre-approve non-audit work
          to be carried out by the external auditors and the fees to be paid
          for that work along with the monitoring of the external auditors independence;

| |   |                                                                                                                                                                                                                                                                                                                   
| | - | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
| |  | oversee the process for
          dealing with complaints received by the Group regarding accounting,
          internal accounting controls or auditing matters and the confidential
          anonymous submission by employees of concerns regarding questionable
          accounting or auditing matters; and



55

---



Back to Contents

| |  | adopt and oversee a specific
          Code of Ethics for the Chief Executive, the Finance Director, the Deputy
          Finance Director and all other members of the Executive Committee which
          is consistent with the Companys overall statement of business
          ethics.
| | - | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

The auditors attend its meetings, as do the Finance Director
    and the Director of Group Assurance, who has direct access to the Chairman
    of the Audit Committee. The Chairman of the Board attends at the invitation
    of the Committees Chairman.


The Audit Committee meets at least four times a year.


|(ii) | Remuneration Committee
|---- | ----------------------

The Remuneration Committee consists of George Fairweather,
    Drummond Hall, Sir Tim Lankester and Sara Weller and is chaired by Sara Weller.
    The Remuneration Committee meets at least three times a year. The Chairman
    of the Board attends by invitation of the Remuneration Committees Chairman.
    The Chief Executive also attends by invitation, but not on matters related
    to his own remuneration. The Remuneration Committee advises the Board on
    overall remuneration policy as well as succession planning, management and
    development. The Remuneration Committee also determines, on behalf of the
    Board, and with the benefit of advice from external consultants and the HR
    Director and Head of Reward, the remuneration packages of the Executive Directors.
    The remuneration of the Non-Executive Directors is determined by the Board.


|(iii) | Nomination Committee
|----- | --------------------

The Nomination Committee is chaired by Roger Carr, the Chairman
    of the Board, and comprises Roger Carr, George Fairweather, Drummond Hall,
    Sir Tim Lankester, Sara Weller and Tim Clarke. This committee carries out
    the selection process for the appointment of Executive and Non-Executive
    Directors to the Board and proposes names for approval by the Board. It also
    considers succession planning.


|(iv) | Executive Committee
|---- | -------------------

The Executive Committee, chaired by the Chief Executive, Tim
    Clarke, consists of the Executive Directors (Mike Bramley, Tim Clarke, Tony
    Hughes and Karim Naffah), and senior management of the Company (John Butterfield,
    Bronagh Kennedy, Adam Martin, Richard Pratt and Alison Wheaton). It meets
    every four weeks and has everyday responsibility for the running of the Groups
    business. It develops the Groups strategy and revenue and capital budgets
    for Board approval. It reviews and recommends to the Board any significant
    investment proposals. It considers employment issues and ensures that the
    Group has an appropriate pool of talent and develops senior succession plans.


|Service Agreements
|------------------

It is the Companys normal policy to provide Executive
    Directors with rolling 12-month contracts, which provide for 12 months notice
    from the Company and six months notice from the Director. Service contracts
    provide for summary termination in the event of gross misconduct. In other
    circumstances any severance payment would normally be based on a valuation
    of net pay and benefits for any unexpired notice period on the expectation
    that the Director had made reasonable attempts to mitigate his loss. Benefits
    normally include membership of a pension scheme and a healthcare scheme and
    use of a company car.


56

---



Back to Contents

EMPLOYEES

The Group employed an average of 37,207 people worldwide in fiscal 2004. Of these, approximately 43% were employed on a full-time basis (27% in Germany) and 57% were employed on a part-time basis (73% in Germany).


The table below analyzes the distribution of the average number of employees for the last three fiscal years by division and by geographic region.


|                                                |  | UnitedKingdom |        | Rest ofEurope |  | Total | 
|----------------------------------------------- |  | ------------- | ------ | ------------- |  | ----- | 
|                                                |  |               |        |               |  |       | 
|Average number of employees during fiscal 2004: |  |               |        |               |  |       | 
|Retail                                          |  |               | 35,638 |               |  | 1,562 | 
|SCPD                                            |  |               | 7      |               |  |      | 
|                                                |  |               |        |               |  |       | 
|Total                                           |  |               | 35,645 |               |  | 1,562 | 
|                                                |  |               |        |               |  |       | 
|Average number of employees during fiscal 2003: |  |               |        |               |  |       | 
|Retail                                          |  |               | 35,900 |               |  | 1,649 | 
|SCPD                                            |  |               | 7      |               |  |      | 
|                                                |  |               |        |               |  |       | 
|Total                                           |  |               | 35,907 |               |  | 1,649 | 
|                                                |  |               |        |               |  |       | 
|Average number of employees during fiscal 2002: |  |               |        |               |  |       | 
|Retail                                          |  |               | 36,932 |               |  | 1,808 | 
|SCPD                                            |  |               | 7      |               |  |      | 
|                                                |  |               |        |               |  |       | 
|Total                                           |  |               | 36,939 |               |  | 1,808 | 
|                                                |  |               |        |               |  |       | 

Less than 1% of the Groups UK employees are covered by collective bargaining agreements with trade unions, under which wages are negotiated annually or through procedural agreements. The Group believes that it will be able to continue to conduct its relationships with trade
unions and employees in a satisfactory manner.


The small decrease in the average number of employees in fiscal 2004, as compared with fiscal 2003, was primarily due to an increase in staff productivity enabling the reduction in staff.


57

---



Back to Contents

SHARE OWNERSHIP

The following table shows the Directors and senior managers holdings of 7 1/12p ordinary shares as at January 31, 2005.


|                   |  | M and Bordinarysharesof 7 1/12p |        
|------------------ |  | ------------------------------- | -------
|                   |  |                                 |        
|Directors          |  |                                 |        
|Mike Bramley       |  |                                 | 47,054 
|Roger Carr         |  |                                 | 11,067 
|Tim Clarke         |  |                                 | 427,069
|George Fairweather |  |                                 |       
|Drummond Hall      |  |                                 | 2,500  
|Tony Hughes        |  |                                 | 61,921 
|Sir Tim Lankester  |  |                                 |       
|Karim Naffah       |  |                                 | 59,795 
|Sara Weller        |  |                                 | 2,200  
|                   |  |                                 |        
|Senior Management  |  |                                 |        
|John Butterfield   |  |                                 | 2,623  
|Bronagh Kennedy    |  |                                 | 14,634 
|Adam Martin        |  |                                 | 65,001 
|Richard Pratt      |  |                                 | 2,165  
|Alison Wheaton     |  |                                 | 2,256  

The above shareholdings are all beneficial interests and include shares held on behalf of Executive Directors by the trustees of the Six Continents Profit Share Scheme and of the Mitchells & Butlers Share Incentive Plan. None of the Directors has a beneficial interest in the shares
of any subsidiary.


As at January 31, 2005 the Executive Directors technical interest in unallocated Mitchells & Butlers ordinary shares held by the trustees of the Mitchells & Butlers Share Incentive Plan and the Mitchells & Butlers Employee Benefit Trust was 48,929 and 2,495,412 shares
respectively.


58

---



Back to Contents

SHARE OPTIONS

The interests of the Companys Directors and the members of the Executive Committee in options over M and B shares at January 31, 2005 were as follows:


|Share Options (i) (ii)
|----------------------
|                      

|Name               |  |  | Date of grant     |  |  | Exercise price (p) |  |  | No of shares |  |  | Expiry date       | 
|------------------ |  |  | ----------------- |  |  | ------------------ |  |  | ------------ |  |  | ----------------- | 
|                   |  |  |                   |  |  |                    |  |  |              |  |  |                   | 
|                   |  |  |                   |  |  |                    |  |  |              |  |  |                   | 
|Mike Bramley       |  |  | May 28, 2003      |  |  | 219.00             |  |  | 296,800      |  |  | May 28, 2013      | 
|                   |  |  | May 24, 2004      |  |  | 252.50             |  |  | 265,346      |  |  | May 24, 2014      | 
|                   |  |  | March 1, 2001     |  |  | 259.73             |  |  | 101,044      |  |  | March 1, 2011     | 
|                   |  |  | May 28, 2002      |  |  | 266.74             |  |  | 131,942      |  |  | May 28, 2012      | 
|                   |  |  | February 25, 1999 |  |  | 286.68             |  |  | 69,311       |  |  | February 25, 2009 | 
|                   |  |  | September 4, 1996 |  |  | 291.71             |  |  | 37,300       |  |  | September 4, 2006 | 
|                   |  |  | February 18, 1997 |  |  | 305.90             |  |  | 1,948        |  |  | February 18, 2007 | 
|                   |  |  | March 2, 1998     |  |  | 364.46             |  |  | 4,732        |  |  | March 2, 2008     | 
|                   |  |  | December 3, 2004  |  |  | Nil                |  |  | 98,822       |  |  | December, 2009    | 
|                   |  |  | December 5, 2003  |  |  | Nil                |  |  | 134,298      |  |  | December, 2008    | 
|                   |  |  | May 23, 2003      |  |  | Nil                |  |  | 132,954      |  |  | December, 2007    | 
|                   |  |  |                   |  |  |                    |  |  |              |  |  |                   | 
|Tim Clarke         |  |  | June 27, 2003     |  |  | 169.00             |  |  | 9,423        |  |  | March 31, 2009    | 
|                   |  |  | May 28, 2003      |  |  | 219.00             |  |  | 456,620      |  |  | May 28, 2013      | 
|                   |  |  | May 24, 2004      |  |  | 252.50             |  |  | 403,960      |  |  | May 24, 2014      | 
|                   |  |  | March 1, 2001     |  |  | 259.73             |  |  | 377,177      |  |  | March 1, 2011     | 
|                   |  |  | February 25, 1999 |  |  | 286.68             |  |  | 64,857       |  |  | February 25, 2009 | 
|                   |  |  | September 4, 1996 |  |  | 291.71             |  |  | 181,212      |  |  | September 4, 2006 | 
|                   |  |  | February 18, 1997 |  |  | 305.90             |  |  | 53,445       |  |  | February 18, 2007 | 
|                   |  |  | March 2, 1998     |  |  | 364.46             |  |  | 50,383       |  |  | March 2, 2008     | 
|                   |  |  | December 3, 2004  |  |  | Nil                |  |  | 146,822      |  |  | December, 2009    | 
|                   |  |  | December 5, 2003  |  |  | Nil                |  |  | 204,454      |  |  | December, 2008    | 
|                   |  |  | May 23, 2003      |  |  | Nil                |  |  | 204,544      |  |  | December, 2007    | 
|                   |  |  |                   |  |  |                    |  |  |              |  |  |                   | 
|Tony Hughes        |  |  | June 27, 2003     |  |  | 169.00             |  |  | 5,473        |  |  | March 31, 2007    | 
|                   |  |  | May 28, 2003      |  |  | 219.00             |  |  | 296,800      |  |  | May 28, 2013      | 
|                   |  |  | May 24, 2004      |  |  | 252.50             |  |  | 265,346      |  |  | May 24, 2014      | 
|                   |  |  | March 1, 2001     |  |  | 259.73             |  |  | 120,251      |  |  | March 1, 2011     | 
|                   |  |  | May 28, 2002      |  |  | 266.74             |  |  | 154,489      |  |  | May 28, 2012      | 
|                   |  |  | February 22, 1996 |  |  | 268.00             |  |  | 21,931       |  |  | February 22, 2006 | 
|                   |  |  | February 25, 1999 |  |  | 286.68             |  |  | 34,516       |  |  | February 25, 2009 | 
|                   |  |  | February 18, 1997 |  |  | 305.90             |  |  | 34,795       |  |  | February 18, 2007 | 
|                   |  |  | March 2, 1998     |  |  | 364.46             |  |  | 43,145       |  |  | March 2, 2008     | 
|                   |  |  | December 3, 2004  |  |  | Nil                |  |  | 98,822       |  |  | December, 2009    | 
|                   |  |  | December 5, 2003  |  |  | Nil                |  |  | 134,298      |  |  | December, 2008    | 
|                   |  |  | May 23, 2003      |  |  | Nil                |  |  | 132,954      |  |  | December, 2007    | 
|                   |  |  |                   |  |  |                    |  |  |              |  |  |                   | 
|Karim Naffah       |  |  | March 1, 1995     |  |  | 181.42             |  |  | 2,783        |  |  | March 1, 2005     | 
|                   |  |  | May 28, 2002      |  |  | 189.50             |  |  | 321,784      |  |  | May 28, 2012      | 
|                   |  |  | June 28, 2004     |  |  | 209.00             |  |  | 4,509        |  |  | March 31, 2008    | 
|                   |  |  | February 10, 2000 |  |  | 214.47             |  |  | 112,735      |  |  | February 10, 2010 | 
|                   |  |  | May 28, 2003      |  |  | 219.00             |  |  | 319,630      |  |  | May 28, 2013      | 
|                   |  |  | May 24, 2004      |  |  | 252.50             |  |  | 285,148      |  |  | May 24, 2014      | 
|                   |  |  | March 1, 2001     |  |  | 259.73             |  |  | 158,665      |  |  | March 1, 2011     | 
|                   |  |  | February 25, 1999 |  |  | 286.68             |  |  | 23,382       |  |  | February 25, 2009 | 
|                   |  |  | September 4, 1996 |  |  | 291.71             |  |  | 7,237        |  |  | September 4, 2006 | 
|                   |  |  | February 18, 1997 |  |  | 305.90             |  |  | 83,508       |  |  | February 18, 2007 | 
|                   |  |  | March 2, 1998     |  |  | 364.46             |  |  | 9,185        |  |  | March 2, 2008     | 
|                   |  |  | December 3, 2004  |  |  | Nil                |  |  | 104,470      |  |  | December, 2009    | 
|                   |  |  | December 5, 2003  |  |  | Nil                |  |  | 144,320      |  |  | December, 2008    | 
|                   |  |  | May 23, 2003      |  |  | Nil                |  |  | 143,180      |  |  | December, 2007    | 
|                   |  |  |                   |  |  |                    |  |  |              |  |  |                   | 
|Roger Carr         |  |  |                   |  |  |                   |  |  |             |  |  |                   | 
|                   |  |  |                   |  |  |                    |  |  |              |  |  |                   | 
|George Fairweather |  |  |                   |  |  |                   |  |  |             |  |  |                   | 
|                   |  |  |                   |  |  |                    |  |  |              |  |  |                   | 

| | 
| | 

|Footnotes on page 61.
|---------------------

59

---



Back to Contents

|Name              |  |  | Date of grant     |  |  | Exercise price (p) |  |  | No of shares |  |  | Expiry date       | 
|----------------- |  |  | ----------------- |  |  | ------------------ |  |  | ------------ |  |  | ----------------- | 
|                  |  |  |                   |  |  |                    |  |  |              |  |  |                   | 
|Drummond Hall     |  |  |                   |  |  |                   |  |  |             |  |  |                   | 
|                  |  |  |                   |  |  |                    |  |  |              |  |  |                   | 
|Sir Tim Lankester |  |  |                   |  |  |                   |  |  |             |  |  |                   | 
|                  |  |  |                   |  |  |                    |  |  |              |  |  |                   | 
|Sara Weller       |  |  |                   |  |  |                   |  |  |             |  |  |                   | 
|                  |  |  |                   |  |  |                    |  |  |              |  |  |                   | 
|John Butterfield  |  |  | February 10, 2000 |  |  | 214.47             |  |  | 67,363       |  |  | February 10, 2010 | 
|                  |  |  | May 28, 2003      |  |  | 219.00             |  |  | 94,170       |  |  | May 28, 2013      | 
|                  |  |  | May 24, 2004      |  |  | 252.50             |  |  | 92,574       |  |  | May 24, 2014      | 
|                  |  |  | March 1, 2001     |  |  | 259.73             |  |  | 42,310       |  |  | March 1, 2011     | 
|                  |  |  | May 28, 2002      |  |  | 266.74             |  |  | 54,836       |  |  | May 28, 2012      | 
|                  |  |  | February 25, 1999 |  |  | 286.68             |  |  | 25,886       |  |  | February 25, 2009 | 
|                  |  |  | December 3, 2004  |  |  | Nil                |  |  | 49,410       |  |  | December, 2009    | 
|                  |  |  | December 5, 2003  |  |  | Nil                |  |  | 68,150       |  |  | December, 2008    | 
|                  |  |  | May 23, 2003      |  |  | Nil                |  |  | 61,362       |  |  | December, 2007    | 
|                  |  |  |                   |  |  |                    |  |  |              |  |  |                   | 
|Bronagh Kennedy   |  |  | June 28, 2004     |  |  | 209.00             |  |  | 2,254        |  |  | March 31, 2008    | 
|                  |  |  | May 28, 2003      |  |  | 219.00             |  |  | 131,840      |  |  | May 28, 2013      | 
|                  |  |  | May 24, 2004      |  |  | 252.50             |  |  | 114,356      |  |  | May 24, 2014      | 
|                  |  |  | March 1, 2001     |  |  | 259.73             |  |  | 67,363       |  |  | March 1, 2011     | 
|                  |  |  | May 28, 2002      |  |  | 266.74             |  |  | 79,889       |  |  | May 28, 2012      | 
|                  |  |  | February 25, 1999 |  |  | 286.68             |  |  | 10,856       |  |  | February 25, 2009 | 
|                  |  |  | September 4, 1996 |  |  | 291.71             |  |  | 14,752       |  |  | September 4, 2006 | 
|                  |  |  | February 18, 1997 |  |  | 305.90             |  |  | 15,866       |  |  | February 18, 2007 | 
|                  |  |  | March 2, 1998     |  |  | 364.46             |  |  | 19,485       |  |  | March 2, 2008     | 
|                  |  |  | December 3, 2004  |  |  | Nil                |  |  | 60,988       |  |  | December, 2009    | 
|                  |  |  | December 5, 2003  |  |  | Nil                |  |  | 84,186       |  |  | December, 2008    | 
|                  |  |  | May 23, 2003      |  |  | Nil                |  |  | 85,908       |  |  | December, 2007    | 
|                  |  |  |                   |  |  |                    |  |  |              |  |  |                   | 
|Adam Martin       |  |  | June 27, 2003     |  |  | 169.00             |  |  | 5,473        |  |  | March 31, 2007    | 
|                  |  |  | May 28, 2003      |  |  | 219.00             |  |  | 114,260      |  |  | May 28, 2013      | 
|                  |  |  | May 24, 2004      |  |  | 252.50             |  |  | 108,910      |  |  | May 24, 2014      | 
|                  |  |  | March 1, 2001     |  |  | 259.73             |  |  | 69,590       |  |  | March 1, 2011     | 
|                  |  |  | May 28, 2002      |  |  | 266.74             |  |  | 87,405       |  |  | May 28, 2012      | 
|                  |  |  | February 25, 1999 |  |  | 286.68             |  |  | 4,453        |  |  | February 25, 2009 | 
|                  |  |  | September 4, 1996 |  |  | 291.71             |  |  | 21,154       |  |  | September 4, 2006 | 
|                  |  |  | February 18, 1997 |  |  | 305.90             |  |  | 21,155       |  |  | February 18, 2007 | 
|                  |  |  | March 2, 1998     |  |  | 364.46             |  |  | 21,433       |  |  | March 2, 2008     | 
|                  |  |  | December 3, 2004  |  |  | Nil                |  |  | 58,164       |  |  | December, 2009    | 
|                  |  |  | December 5, 2003  |  |  | Nil                |  |  | 76,168       |  |  | December, 2008    | 
|                  |  |  | May 23, 2003      |  |  | Nil                |  |  | 74,454       |  |  | December, 2007    | 
|                  |  |  |                   |  |  |                    |  |  |              |  |  |                   | 
|Richard Pratt     |  |  | June 27, 2003     |  |  | 169.00             |  |  | 9,423        |  |  | March 31, 2009    | 
|                  |  |  | May 28, 2003      |  |  | 219.00             |  |  | 106,730      |  |  | May 28, 2013      | 
|                  |  |  | May 24, 2004      |  |  | 252.50             |  |  | 92,574       |  |  | May 24, 2014      | 
|                  |  |  | March 1, 2001     |  |  | 259.73             |  |  | 47,877       |  |  | March 1, 2011     | 
|                  |  |  | May 28, 2002      |  |  | 266.74             |  |  | 62,074       |  |  | May 28, 2012      | 
|                  |  |  | February 25, 1999 |  |  | 286.68             |  |  | 29,784       |  |  | February 25, 2009 | 
|                  |  |  | February 18, 1997 |  |  | 305.90             |  |  | 15,865       |  |  | February 18, 2007 | 
|                  |  |  | March 2, 1998     |  |  | 364.46             |  |  | 17,536       |  |  | March 2, 2008     | 
|                  |  |  | December 3, 2004  |  |  | Nil                |  |  | 49,410       |  |  | December, 2009    | 
|                  |  |  | December 5, 2003  |  |  | Nil                |  |  | 68,150       |  |  | December, 2008    | 
|                  |  |  | May 23, 2003      |  |  | Nil                |  |  | 69,544       |  |  | December, 2007    | 
|                  |  |  |                   |  |  |                    |  |  |              |  |  |                   | 
|Alison Wheaton    |  |  | May 27, 2003      |  |  | 169.00             |  |  | 5,473        |  |  | March 31, 2007    | 
|                  |  |  | February 10, 2000 |  |  | 214.47             |  |  | 53,549       |  |  | February 10, 2010 | 
|                  |  |  | May 28, 2003      |  |  | 219.00             |  |  | 106,730      |  |  | May 28, 2013      | 
|                  |  |  | May 24, 2004      |  |  | 252.50             |  |  | 100,742      |  |  | May 24, 2014      | 
|                  |  |  | March 1, 2001     |  |  | 259.73             |  |  | 49,826       |  |  | March 1, 2011     | 
|                  |  |  | May 28, 2002      |  |  | 266.74             |  |  | 64,579       |  |  | May 28, 2012      | 
|                  |  |  | February 25, 1999 |  |  | 286.68             |  |  | 25,330       |  |  | February 25, 2009 | 
|                  |  |  | March 2, 1998     |  |  | 364.46             |  |  | 16,701       |  |  | March 2, 2008     | 
|                  |  |  | December 3, 2004  |  |  | Nil                |  |  | 53,646       |  |  | December, 2009    | 
|                  |  |  | December 5, 2003  |  |  | Nil                |  |  | 68,150       |  |  | December, 2008    | 
|                  |  |  | May 23, 2003      |  |  | Nil                |  |  | 69,544       |  |  | December, 2007    | 
|                  |  |  |                   |  |  |                    |  |  |              |  |  |                   | 

| | 
| | 

|Footnotes on page 61.
|---------------------

60

---



Back to Contents

| | 
| | 

|(i) | Share options are granted under the Companys Executive Share Option Plan and the Sharesave Plan. In addition, participation in the PRSP is by means of an option, which is exercisable for nominal consideration of £1 per award, once the performance conditions have been
satisfied.
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(ii) | No changes were made to the shares under option in any of the Groups option plans as a result of the consolidation of the Companys share capital on December 2, 2003.
|---- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------

61

---



Back to Contents

EMPLOYEE SHARE PLANS

M and B Groups remuneration policy is designed to attract the best employees; provide appropriate executive retention strength against competitive attempts to recruit its executives; require Directors to build and maintain a significant level of M and B share ownership to further
align their interests with those of shareholders; and recognize that M and B is a UK listed company owned predominantly by UK-based investors. As a result, management believes that incentive arrangements comply, as far as is practicable, with the basic tenet of UK investor guidelines
that share incentives should be linked to performance criteria.


A minimum level of M and B share ownership has been set for the Executive Directors. The Chief Executive should own shares valued at three times his salary and other Executive Directors at two times their salary. It is expected that the Directors will satisfy this requirement
within five years from April 2003, the date of admission of M and B shares to the London Stock Exchange, although this timeframe may be reviewed. Until the minimum level of M and B share ownership is satisfied, the Directors may not sell any M and B shares including any M and B
shares acquired via any employee share plans (other than to finance the cost of exercising options and any tax and social security liabilities arising from the employee share plans or in exceptional circumstances, for example financial hardship). M and B shares acquired through certain
awards programs will count towards the minimum level once the awards vest or are made, depending on the program.


The Company has established the following employee share plans (together the Employee Share Plans):


The M and B Sharesave Plan (Sharesave);


The M and B Share Incentive Plan (SIP);


The M and B Executive Share Option Schemes (EXSOP);


The M and B Performance Restricted Share Plan (PRSP);


The M and B Short Term Deferred Incentive Plan (STDIP); and


The M and B Employee Benefit Trust.


In addition to the executive share plans described above in Item 6. Directors, Senior Management and Employees  Compensation, the principal terms of the Employee Share Plans are set out below. M and B shares may also be issued in respect of options granted in exchange
for options under the Six Continents Executive Share Option Scheme 1995.


Key decisions regarding the EXSOP, the PRSP and the STDIP and all decisions relating to Executive Directors are made by the Companys Remuneration Committee.


|The M and B Sharesave Plan
|--------------------------

Sharesave is available to all eligible employees and provides for the grant of options to subscribe for M and B shares at the higher of the nominal value and not less than 80% of the market value of the shares (determined over the three days prior to the invitation date). Options
normally become exercisable for six months from the end of the savings contract, which may be of three or five years duration. In May 2004, options were granted to 1,398 employees over 1,569,048 shares at 209p per share.


|The M and B Share Incentive Plan
|--------------------------------

The SIP allows eligible employees to participate in awards of M and B shares under a UK Inland Revenue approved share incentive plan. Awards of M and B shares under the SIP are not pensionable. All employees and Executive Directors of the Company and any participating
subsidiaries may participate in the SIP. When the SIP is operated, all eligible employees must be invited to participate. In 2004, 378,535 shares were allocated by the SIP trustee as free shares to 8,098 employees.


|M and B Employee Benefit Trust
|------------------------------

The M and B Employee Benefit Trust may acquire M and B shares and hold them for the benefit of employees and former employees of the Group and their spouses and children. The Trust may be used to provide M and B shares to employees under some or all of the Employee
Share Plans.


During the year, the Employee Benefit Trust acquired 4.3 million shares and allocated 509,388 shares to employees under the terms of the employee share plans.


62

---



Back to Contents



|ITEM 7.     MAJOR SHAREHOLDERS AND RELATED PARTY TRANSACTIONS
|-------------------------------------------------------------

MAJOR SHAREHOLDERS

As far as is known to management, M and B is not directly or indirectly owned or controlled by another corporation or by any government. Based on the current notification to M and B under the provisions of Section 198 of the Companies Act, M and B has been advised of the
following substantial interests (3% or more) in its shares as at January 31, 2005:


|                             |  | January 16, 2004 |            |   |  | January 31, 2005 |   |   |            |  
|---------------------------- |  | ---------------- | ---------- | - |  | ---------------- | - | - | ---------- | -
|Shareholder                  |  | Shares           |            | % |  | Shares           |   | % |           
|                             |  |                  |            |   |  |                  |   |   |            |  
|AXA S.A.                     |  |                  | 21,655,006 |   |  | 4.2              |   |   |           | *
|Capital Group Companies Inc. |  |                  | 36,733,413 |   |  | 7.1              |   |   |           | *
|Aviva plc                    |  |                  |           | * |  |                 | * |   | 16,697,560 |  
|Standard Life                |  |                  |           | * |  |                 | * |   | 15,771,452 |  
|Legal & General              |  |                  | 25,602,956 |   |  | 3.5              |   |   | 25,602,956 |  
|                             |  |                  |            |   |  |                  |   |   |            |  

| | 
| | 

|* | These Shareholders may have had a non disclosable interest (less than 3% of the issued share capital) on the above dates.
|- | -------------------------------------------------------------------------------------------------------------------------

M and B does not know of any arrangements the operation of which may result in a change in its control.


No shareholder has voting rights different to those of any other shareholder.


As of January 31, 2005, there was a total of 85,311 recorded holders of ordinary shares of whom 215 had registered addresses in the United States and held a total of 115,882 ordinary shares (0.02% of the total shares issued). Since certain ordinary shares are registered in the
names of nominees, the number of shareholders of record may not be representative of the number of beneficial owners.


RELATED PARTY TRANSACTIONS

Other than as herein described, the Group has entered into no related party transactions or loans.


During part of fiscal 2003, the Group was within the Six Continents Group, and as a result the agreements entered into in connection with the Separation were with a related party at that time.


|Summary of Main Agreements Relating to the Separation
|-----------------------------------------------------

|                                                                                                
|------------------------------------------------------------------------------------------------
|Share Purchase Agreement to effect the M and B Group Transfer (the M and B Group Transfer SPA)

Under the M and B Group Transfer SPA, which was entered into between the Group and the Six Continents Group after M and B became the holding company of the Six Continents Group, Six Continents PLC transferred at book value the whole of the issued share capital of
various retail companies, namely Six Continents Retail Limited and Six Continents Retail Germany GmbH, and their respective subsidiaries and subsidiary undertakings, and SCPD to the Group (the M and B Group Transfer).


Under the M and B Group Transfer SPA, the Six Continents Group gave no warranties (other than as to ownership of the shares in the companies being transferred) and agreed to give certain limited indemnities to M and B.


These indemnities were given to protect M and B Group against liabilities which the M and B Group may incur and which relate exclusively or predominantly to the InterContinental Group entities. In addition, InterContinental Group indemnified the Group in respect of 50% of
certain contingent liabilities which do not relate exclusively or predominantly to either M and B Group or the InterContinental Group entities. These shared liabilities relate primarily to businesses which have been disposed of by the Six Continents Group or its subsidiaries in the past and
where warranties or indemnities were given to third parties.


The M and B Group Transfer SPA also contained provisions relating to the allocation of tax liabilities and the conduct of the tax affairs of M and B Group and the InterContinental Group relating to periods beginning before the separation was effected.


63

---



Back to Contents

|Separation Agreement
|--------------------

Following the M and B Group Transfer, an agreement was entered into between InterContinental Group and the M and B Group under which M and B Group agreed to transfer on the Separation date the whole of the issued share capital of the Six Continents Group (which at that
point only owned the hotels business and soft drinks business) to InterContinental Group in consideration for which InterContinental Group allotted and issued InterContinental Group shares to the holders of M and B shares (the Separation Agreement). Each shareholder, on the register
of members of M and B, immediately before the transfer of the Six Continents PLC shares, received one InterContinental Hotels Group PLC share for every M and B share they held at that time. The holders of M and B ADRs on the ADR register maintained by the Depositary received
one InterContinental Group ADS for every M and B ADS. A shareholder or ADR holder of M and B was not required to make any payment for the InterContinental Group shares or ADSs. The Separation did not affect the number of issued M and B shares or M and B ADSs.


All InterContinental Group shares received by M and B shareholders (including the Depositary) in connection with the Separation were credited as fully paid.


Under the Separation Agreement, M and B Group gave no warranties (other than as to ownership of the shares in Six Continents PLC as at Separation) and agreed to give certain limited indemnities to InterContinental Group. These indemnities were given to protect
InterContinental Group against liabilities which InterContinental Group may incur but which relate exclusively or predominantly to Retail or SCPD. In addition, M and B Group indemnified InterContinental Group in respect of 50% of certain contingent liabilities which do not relate
exclusively or predominantly to the retail business and SCPD or to the hotels business and soft drinks business. These shared contingent liabilities relate primarily to businesses which have been disposed of by the Six Continents Group or its subsidiaries in the past and where warranties
and indemnities were given.


|Relationship with InterContinental Group
|----------------------------------------

Following the Separation, M and B and InterContinental Hotels Group PLC each operate as separate listed companies. There are no cross-directorships between M and B and InterContinental Hotels Group PLC. The Transitional Services Agreement put in place on Separation
expired as of December 31, 2003, with no ongoing obligations.


|Franchise Agreement for Express by Holiday Inn
|----------------------------------------------

Prior to Separation, a franchise agreement on arms length terms was entered into between an InterContinental Group company (the Licensor) and a Group company (the Licensee), pursuant to which the Licensor granted the Licensee the right to operate Express by Holiday Inn
hotels operated by the Licensee. This license includes the rights to use the reservations and other systems of the Licensor, the trademarks and service marks and such other elements as designated from time to time by the Licensor, designed to identify Express by Holiday Inn hotels. In
return, the Licensee pays a royalty to the Licensor, which is a pre-determined percentage of room revenues together with certain other fees as specified in the agreement. Each hotel has its own license agreement, which is typically for a ten-year period from the date of opening. The
earliest license will expire in July 2006.


|Britvic Supply Agreement
|------------------------

On February 7, 2003, the Group and Britvic extended the terms of an existing Britvic supply agreement for five years from that date. Under the agreement, the Group has a minimum purchase obligation for Britvic soft drinks across its estate which is well within the Groups actual
usage levels.


INTERESTS OF EXPERTS AND COUNSEL

Not applicable.


64

---



Back to Contents



|ITEM 8.     FINANCIAL INFORMATION
|---------------------------------

FINANCIAL STATEMENTS AND OTHER FINANCIAL INFORMATION

|Financial Statements
|--------------------

For details of the Groups audited financial statements, and the related report of the independent registered public accounting firm filed as part of this annual report, which commence on page F-1, see Item 18. Financial Statements.


|Legal Proceedings
|-----------------

Neither the Company nor any member of the Group is or has been involved in any legal or arbitration proceedings which may have, or have had during the 12 months preceding the date of this document, a significant effect on the financial position or results of operations of the
Group nor, so far as the Group is aware, are any such proceedings pending or threatened by or against the Company or any member of the Group.


|Dividends
|---------

See Item 3. Key Information  Selected Consolidated Financial Information  Dividends.


SIGNIFICANT CHANGES

No significant change has occurred to the Companys financial position since September 25, 2004, the date of the most recent financial statements included in this annual report.


65

---



Back to Contents



|ITEM 9.     THE OFFER AND LISTING
|---------------------------------

The principal trading market for the Companys ordinary shares is the London Stock Exchange on which they have been traded since Separation on April 15, 2003. The ordinary shares are also listed on the New York Stock Exchange trading in the form of ADSs evidenced by
ADRs. Each ADS represents one ordinary share. The Company has a sponsored ADR facility with The Bank of New York as Depositary.


The following table shows, for the fiscal periods indicated, the reported high and low middle market quotations (which represent an average of closing bid and ask prices) for the ordinary shares on the London Stock Exchange, as derived from the Daily Official List of the UK
Listing Authority, and the highest and lowest sales prices of the ADSs as reported on the New York Stock Exchange composite tape.


|                                          |  | £ perordinary share |      | $ per ADS | 
|----------------------------------------- |  | ------------------- | ---- | --------- | 
|                                          |  | High                |      | Low       | 
|                                          |  |                     |      |           | 
|Fiscal 2003                               |  |                     |      |           | 
|Annual high and low (i)                   |  |                     | 2.57 |           | 
|Third quarter (i)                         |  |                     | 2.38 |           | 
|Fourth quarter                            |  |                     | 2.57 |           | 
|                                          |  |                     |      |           | 
|Fiscal 2004                               |  |                     |      |           | 
|Annual high and low                       |  |                     | 2.84 |           | 
|First quarter                             |  |                     | 2.40 |           | 
|Second quarter                            |  |                     | 2.63 |           | 
|Third quarter                             |  |                     | 2.80 |           | 
|Fourth quarter                            |  |                     | 2.84 |           | 
|                                          |  |                     |      |           | 
|Month ended                               |  |                     |      |           | 
|August 2004                               |  |                     | 2.70 |           | 
|September 2004                            |  |                     | 2.72 |           | 
|October 2004                              |  |                     | 2.85 |           | 
|November 2004                             |  |                     | 3.03 |           | 
|December 2004                             |  |                     | 3.40 |           | 
|January 2005                              |  |                     | 3.43 |           | 
|February 2005 (through February 17, 2005) |  |                     | 3.44 |           | 
|                                          |  |                     |      |           | 

| | 
| | 

|(i) from April 15, 2003, the first day of listing.
|--------------------------------------------------

Fluctuations in the exchange rate between pounds sterling and the US dollar will affect the dollar equivalent of the pounds sterling price of the ordinary shares on the London Stock Exchange and, as a result, are likely to affect the market price of the ADSs, which are represented
by ADRs in the United States.


As of January 31, 2005, 8,700,531 ADSs, equivalent to 8,700,531 ordinary shares, or approximately 1.68% of the total ordinary shares in issue, were outstanding and were held by 1,458 registered holders.


PLAN OF DISTRIBUTION

Not applicable.


MARKETS

The principal market for trading in the ordinary shares is the London Stock Exchange. The principal market for trading in the ADSs is the New York Stock Exchange. Trading on the London Stock Exchange and the New York Stock Exchange commenced for regular trading on
April 15, 2003 under the symbol MAB on the London Stock Exchange and MLB on the New York Stock Exchange.


66

---



Back to Contents

SELLING SHAREHOLDERS

Not applicable.


DILUTION

Not applicable.


EXPENSES OF THE ISSUE

Not applicable.


67

---



Back to Contents

|ITEM 10.     ADDITIONAL INFORMATION
|-----------------------------------

SHARE CAPITAL

Not applicable.


MEMORANDUM AND ARTICLES OF ASSOCIATION

A description of the Companys Memorandum and Articles of Association are incorporated herein by reference to Item 10 of the Companys registration statement on Form 20-F filed March 23, 2003 (file no. 001-31653).


MATERIAL CONTRACTS

The Separation agreements summarized in Item 7. Major Shareholders and Related Party Transactions  Related Party Transactions  Summary of Main Agreements Relating to the Separation are material contracts of the Group. In addition, the following contracts have been
entered into otherwise than in the course of ordinary business by members of the Group either (i) in the two years immediately preceding the date of this document in the case of contracts which are or may be material or (ii) which contain provisions under which any Group member has
any obligation or entitlement which is material to the Group as at the date of this document. To the extent that these agreements include representations, warranties and indemnities, such provisions are considered standard in an agreement of that nature, save to the extent identified below.


|Securitization Issuer/Borrower Facility Agreement
|-------------------------------------------------

On November 13, 2003, the Group refinanced its debt by raising £1,900 million through a securitization of the majority of its UK pubs and restaurants business.


As part of the transaction, Mitchells & Butlers Finance plc (M and B Finance), a wholly-owned subsidiary, issued the following six tranches or classes of secured loan notes to third-party investors (the Notes):


Class A1 for £200,000,000 secured floating rate notes due 2030;


Class A2 for £550,000,000 secured 5.574% notes due 2030;


Class A3 for $418,750,000 secured floating rate notes due 2030;


Class B1 for £350,000,000 secured 5.965% notes due 2025;


Class B2 for £350,000,000 secured 6.013% notes due 2030;


Class C for £200,000,000 secured 6.469% notes due 2032.


Under a secured facility agreement dated November 13, 2003 (the Secured Facility Agreement), the Groups principal operating subsidiary, Mitchells & Butlers Retail Limited (M and B Retail), and other subsidiaries borrowed from M and B Finance the proceeds of the sale of
the Notes. The amounts and terms of the Notes are linked to the term facilities covered by the Secured Facility Agreement. These borrowings are effectively secured by the majority of the UK pub and restaurant assets and mirror the six classes of the Notes.


Interest to be paid on each tranche is linked to the interest rate payable on the relevant class of secured notes. Interest on the Class A1 Notes is payable at three month LIBOR plus a margin of 0.45%, stepping up to LIBOR plus 0.90% in December 2010. The Class A3 Notes attract
interest payable at three month US dollar LIBOR plus a margin of 0.45%, stepping up to LIBOR plus 0.90% in December 2010. It was a condition precedent to the Secured Facility Agreement that M and B Finance entered into hedging arrangements to mitigate the interest rate
movement risk inherent in the A1 and A3 floating rate notes. (See Item 11. Quantitative and Qualitative Disclosures on Market Risk).


Further borrowings under the Secured Facility Agreement may be agreed. Each new tranche would be financed by the issue of new secured notes by M and B Finance. The Secured Facility Agreement includes


68

---



Back to Contents

provisions for the prepayment, in whole or in part, of the borrowings, subject to the observance of certain conditions. There is a deemed prepayment of such amount of the borrowings as is represented
by any market purchases of Notes that M and B Retail makes.

The Secured Facility Agreement also includes customary covenants, warranties and events of default. The Secured Facility Agreement sets a minimum free cash flow to debt service coverage ratio of no less than 1.10:1 as measured on any financial quarter date, in respect of the
most recent relevant period or the most recent relevant year. M and B Retail and other wholly-owned subsidiaries that borrow under the Facility (the Borrowers) must also maintain an aggregate consolidated net worth of at least £300,000,000 at the end of each fiscal year. The Borrower
is restricted in its ability to: (a) make any payments or other disposal of cash or other funds to an excluded Group entity (including payment of dividends, payment of interest, distributions, repayment of loans, capital contributions, etc.), except for any payment specifically permitted
(such as payment to the intra group services companies) unless (i) all payments due and payable under the Working Capital Facility (as described below) have been made, (ii) no event of default has occurred and is continuing or would occur as a result of the making of such payment, and
(iii) certain minimum free cash flow to debt service ratios (at least 1.3:1) and EBITDA to debt service payments ratios (at least 1.7:1) are met; (b) sell, lease, transfer or dispose of any secured properties under the Secured Facility Agreement without the consent of the security trustee, and
proceeds from these permitted disposals shall be deposited into a secured account with restrictions on the use of such funds (disposal of assets other than secured properties are also subject to certain conditions); (c) acquire or substitute any business over which security is granted, or
would be granted; (d) incur or reserve for each fiscal year a required maintenance amount equal to 6.4% of the actual aggregate turnover in respect of the preceding fiscal year of the secured properties; or (e) incur more than £7,500,000 in permitted encumbrances or more than
£7,500,000 in permitted indebtedness.


Under the terms of the Secured Facility Agreement, the termination in whole or in part of an intra group supply agreement and/or a management services agreement (both put in place pursuant to the Securitization) between the securitized group and the Group companies outside
the securitized group will be events of default if such termination would be reasonably expected to have a material adverse effect on the securitized group. The occurrence of any of the events of default will cause the outstanding borrowings to become immediately due and payable.


As part of the Securitization, under a Guarantee and Reimbursement Agreement, Ambac Assurance UK Limited, a financial guarantee insurance company (Ambac), agreed to act as guarantor of M and B Retails financial obligations to M and B Finance under the Secured
Facility Agreement. Ambacs guarantee of M and B Finances obligations to repay interest and principal on the Notes in the event that M and B Finance is unable to pay such amounts is limited to the Class A noteholders only. In the event that Ambac has to make such a payment in
respect of the guaranteed amounts, Ambac automatically becomes subrogated to the rights of the Class A noteholders.


|Working Capital Facility Agreement
|----------------------------------

Certain subsidiaries, including M and B Retail, entered into a £60 million revolving credit facility (the Working Capital Facility), for a term of five years. The Borrower will be entitled to use the Working Capital Facility for working capital purposes, ongoing operational
expenses and other general corporate purposes not otherwise met out of available cashflows from time to time. The Working Capital Facility must be fully repaid for at least two days in each fiscal year. The covenants, warranties and events of default contained within this facility
effectively mirror those which govern the Issuer/Borrower Facility Agreement.


EXCHANGE CONTROLS

There are no restrictions on dividend payments to US citizens and there are no UK restrictions on the import or export of capital which may affect the availability of cash and cash equivalents for use by the Group.


Although there are currently no UK foreign exchange control restrictions on the payment of dividends on the ordinary shares or the ADSs, from time to time English law imposes restrictions on the payment of dividends to


69

---



Back to Contents

persons resident (or treated as so resident) in or governments of (or persons exercising public functions in) certain countries (each of the foregoing, a Prohibited Person).

There are no restrictions under the articles of association or under English law that limit the right of non-resident or foreign owners to hold or vote the ordinary shares. However, under current English law, ordinary shares or ADSs may not be owned by a Prohibited Person.


TAXATION

|Taxation of US Holders
|----------------------

This section provides a summary of the material US federal income tax and UK tax consequences to US holders, as defined below, of owning and disposing of shares or ADSs of the Company. This section addresses only the tax position of a US holder who holds shares or ADSs
as capital assets. It does not purport to be a comprehensive description of all the tax considerations that may be relevant to an investment decision regarding the shares or ADSs. In particular, this section does not discuss the tax consequences of members of special classes of holders
subject to special rules including, without limitation, the following: (a) certain financial institutions; (b) insurance companies; (c) dealers or traders in securities or currencies; (d) tax-exempt entities; (e) persons that hold shares or ADSs as part of a hedging or conversion transaction or
as a position in a straddle or as part of a synthetic security or other integrated transaction for US federal income tax purposes; (f) persons that have a functional currency other than the US dollar; (g) persons that own (or are deemed to own) 10% or more (by voting power) of the
Companys share capital; (h) regulated investment companies; (i) real estate and investment trusts; and (j) S corporations. This section does not generally deal with the position of a US holder who is resident or ordinarily resident in the United Kingdom for UK tax purposes or who is
subject to UK taxation on capital gains or income by virtue of carrying on a trade, profession or vocation in the United Kingdom. If a partnership holds shares or ADSs, the consequences to a partner will generally depend upon the status of that partner and the activities of the partnership.
A partner of a partnership holding shares or ADSs should consult its own tax advisor.


A US holder is a beneficial owner of shares or ADSs that is for US federal income tax purposes (i) a citizen or resident of the US, (ii) a US domestic corporation, (iii) an estate whose income is subject to US federal income tax regardless of its source, or (iv) a trust if a US court can
exercise primary supervision over the trusts administration and one or more US persons are authorized to control all substantial decisions of the trust.


This section is based on the Internal Revenue Code of 1986, as amended, its legislative history, existing and proposed regulations, published rulings and court decisions, and on UK tax laws and published practice of the UK Inland Revenue, all as currently in effect, and on the
Double Taxation Convention between the US and the United Kingdom as entered into force in 1980 (the Old Treaty) and the Double Taxation Convention between the US and the United Kingdom that was ratified in March 2003 (the New Treaty). These laws are subject to change,
possibly on a retroactive basis.


Generally, the New Treaty is effective in respect of taxes withheld at source for amounts paid or credited on or after May 1, 2003. Other provisions of the New Treaty, however, took effect for UK tax purposes in respect of income tax and capital gains tax on April 6, 2003 and in
respect of corporation tax on April 1, 2003. The provisions of the New Treaty took effect for US federal income tax purposes, on January 1, 2004. The rules of the Old Treaty remain applicable until these effective dates. A taxpayer may in any case elect to have the Old Treaty apply in its
entirety for a period of 12 months after the applicable effective dates of the New Treaty.


This section is further based in part upon the representations of the Depositary and assumes that each obligation in the deposit agreement and any related agreement will be performed in accordance with its terms.


For US federal income tax purposes, a holder of ADRs evidencing ADSs will be treated as the owner of the shares represented by those ADRs. Generally, exchanges of ordinary shares for ADRs, and ADRs for ordinary shares, will not be subject to US federal income tax.


Investors should consult their own tax advisor regarding the US federal, state and local, the UK and other tax consequences of owning and disposing of shares and ADSs in their particular circumstances, and in particular whether they are eligible for the benefits of the Old Treaty
and/or the New Treaty (and the advisability of making any election in relation to the application of the Old Treaty).




70

---



Back to Contents

|Taxation of Dividends
|---------------------

Under current UK tax law, the Company will not be required to withhold tax at source from dividend payments it makes.


Under the Old Treaty, a US holder eligible for its benefits is entitled to a tax credit from the UK Inland Revenue equal to the amount of the tax credit available to an individual shareholder resident in the United Kingdom (i.e. one-ninth of the dividend received), but the amount of
the dividend plus the amount of the refund are also subject to a notional withholding in an amount equal to the amount of the tax credit. The US holder therefore will not receive any repayment from the UK Inland Revenue in respect of a tax credit on a dividend paid by the Company.


Under the New Treaty, a US holder is not entitled to a tax credit from the UK Inland Revenue in the manner described above, and dividends received by the US holder from the Company will not, under current UK tax law, be subject to withholding tax by the United Kingdom.


|US Federal Income Taxation
|--------------------------

Subject to the passive foreign investment company, or PFIC rules discussed below, a US holder is subject to US federal income taxation on the gross amount of any dividend paid by the Company out of its current or accumulated earnings and profits (as determined for US federal
income tax purposes). The Company does not maintain calculations of its earnings and profits under US federal income tax principles. Therefore, a US holder should expect that a distribution will generally be treated as a dividend for US federal income tax purposes. Dividends paid to a
non-corporate US holder in taxable years beginning before January 1, 2009 that constitute qualified dividend income will be taxable to the holder at a maximum tax rate of 15%, provided that the holder has a holding period of the shares or ADSs of more than 60 days during the 120-day
period beginning 60 days before the ex-dividend date and meets other holding period requirements. Dividends paid by the Company with respect to the shares or ADSs will be qualified dividend income.


A US holder that is eligible for the benefits of the Old Treaty may include in the gross amount of the dividend the UK tax deemed withheld from the dividend payment pursuant to the Old Treaty, as described above. Subject to certain limitations, the UK tax deemed withheld in
accordance with the Old Treaty and effectively paid over to the UK Inland Revenue will be creditable against the US holders US federal income tax liability, provided the US holder has properly filed US Internal Revenue Service Form 8833. Special rules apply in determining the
foreign tax credit limitation with respect to dividends that are subject to the maximum 15% tax rate.


A US holder that is eligible for the benefits of the New Treaty and, where applicable, does not elect the benefits of the Old Treaty, will not be entitled to a UK tax credit, but will also not be subject to UK withholding tax. The US holder will include in gross income for US federal
income tax purposes only the amount of the dividend actually received from the Company, and the receipt of a dividend will not entitle the US holder to a foreign tax credit.


Dividends must be included in income when the US holder, in the case of shares, or the Depositary, in the case of ADSs, actually or constructively receives the dividend, and will not be eligible for the dividends-received deduction generally allowed to US corporations in respect
of dividends received from other US corporations. Dividends will be income from sources outside the US for the purposes of calculating a holders foreign tax credit limitations. The rules relating to foreign tax credits and the timing thereof are complex. US holders should consult
their own tax advisors regarding the application of the foreign tax credit limitation to their particular circumstances.


The amount of the dividend distribution will be the US dollar value of the pound sterling payments made, determined at the spot pound sterling/US dollar rate on the date the dividend distribution is includible in income, regardless of whether the payment is in fact converted into
US dollars. Generally, any gain or loss resulting from currency exchange fluctuations during the period from the date the dividend payment is includible in income to the date the payment is converted into US dollars will be treated as ordinary income or loss and, for foreign tax credit
limitation purposes, from sources within the US.




71

---



Back to Contents

|Taxation of Capital Gains
|-------------------------

A US holder who is not resident or ordinarily resident for United Kingdom tax purposes in the United Kingdom will not be liable for UK taxation on capital gains realized or accrued on the sale or other disposal of ADSs or shares unless, at the time of the sale or other disposal, the
US holder carries on a trade, profession or vocation in the United Kingdom through a branch, agency or permanent establishment and such ADSs or shares are or have been used, held or acquired for the purposes of such trade, profession or vocation, or such branch, agency or permanent
establishment.


A US holder of ADSs or ordinary shares who is an individual and who, broadly, has, on or after March 17, 1998, temporarily ceased to be resident or ordinarily resident in the United Kingdom for UK tax purposes, but prior to such departure was resident or ordinarily resident in
any part of four or more of the seven years of assessment immediately preceding the year of assessment in which the individual left the United Kingdom, will be subject to tax on gains from disposals made in the year of departure.


|United States Federal Income Taxation
|-------------------------------------

Subject to the PFIC rules discussed below, a US holder that sells or otherwise disposes of shares or ADSs will recognize a capital gain or loss for US federal income tax purposes equal to the difference between the US dollar value of the amount realized and its tax basis,
determined in US dollars, in the shares or ADSs. Generally, a capital gain of a non-corporate US holder that is recognized before January 1, 2009 is taxed at a maximum rate of 15% where the holder has a holding period greater than one year. The gain or loss will generally be income or
loss from sources within the US for foreign tax credit limitation purposes. The deductibility of losses is subject to limitations.


A US holder that receives foreign currency on the sale or other disposition of the shares or ADSs will realize an amount equal to the US dollar value of the foreign currency on the date of sale (or, in the case of a cash basis and electing accrual basis taxpayer, the US dollar value of
the foreign currency on the settlement date). If a US holder receives foreign currency on the sale or other disposition of shares or ADSs, the gain or loss, if any, recognized on a subsequent sale, conversion or disposition of such foreign currency will be ordinary income or loss and will
generally be income or loss from sources within the US for foreign tax credit limitation purposes. However, if such foreign currency is converted into US dollars on the date received by the US holder, a cash basis and electing accrual basis US holder should not recognize any gain or loss
on such conversion.


|PFIC Rules
|----------

The Company believes that it is not, and it does not expect to become, a PFIC, for US federal income tax purposes. However, because this is a factual determination made annually at the end of the taxable year, there can be no assurance that the Company will not be considered a
PFIC for any future taxable year. If the Company were a PFIC in any year, special, possibly materially adverse, consequences would result for US holders.


A corporation organized outside the US generally will be classified as a PFIC for US federal income tax purposes in any taxable year in which either: (a) at least 75% of its gross income is passive income, or (b) on average at least 50% of the gross value of its assets is
attributable to assets that produce passive income or are held for the production of passive income. Passive income for this purpose generally includes dividends, interest, royalties, rents and gains from commodities and securities transactions. In determining whether it is a PFIC a
foreign corporation is required to take into account a pro rata portion of the income and assets of each corporation in which it owns, directly or indirectly, at least a 25% interest.


If the Company is regarded as a PFIC in any year during which a US holder owns shares or ADSs, the US holder will be subject to additional taxes on any excess distributions received from the Company and any gain realized from the sale or other disposition of shares or ADSs
(whether or not the Company continues to be a PFIC). A US holder has an excess distribution to the extent that distributions on the shares or ADSs, as the case may be, during a taxable year exceed 125% of the average amount received during the three preceding taxable years (or, if
shorter, the US holders holding period). To compute the tax on the excess distributions or any gain, (i) the excess distribution or the gain is allocated ratably over the US holders holding period, (ii) the amount allocated to the current taxable year and any year before the Company
became a PFIC is taxed as ordinary


72

---



Back to Contents

income in the current year, and (iii) the amount allocated to other taxable years is taxed at the highest applicable marginal rate in effect for each year and an interest charge is imposed to recover the
deemed benefit from the deferred payment of the tax attributable to each year.

Some of the rules with respect to distributions and dispositions described above may be avoided if a US holder makes a valid mark-to-market election (in which case, subject to certain limitations, the US holder would essentially be required to take into account the difference, if
any, between the fair market value and the adjusted tax basis of its shares or ADSs, as applicable, at the end of a taxable year as ordinary income (or, subject to certain limitations, ordinary loss), in calculating its income for such year). In addition, gains from an actual sale or other
disposition of shares or ADSs, as the case may be, will be treated as ordinary income, and any losses will be treated as ordinary losses, to the extent of any mark-to-market gains for prior years. A mark-to-market election is only available to US holders in any tax year that the PFIC
stock is considered regularly traded on a qualified exchange within the meaning of applicable US Treasury regulations. US holders should consult their own tax advisors as to whether the shares or ADSs would qualify for the mark-to-market election. Once made, such election cannot
be revoked without the consent of the US Internal Revenue Service unless the shares cease to be marketable.


Some of the above rules may also be avoided if a US holder is eligible for and timely makes a valid QEF election (in which case the US holder generally would be required to include in income on a current basis its pro rata share of the ordinary income and net capital gains of the
PFIC). In order to be able to make the QEF election, the Company would be required to provide a US holder with certain information. The Company does not at present intend to provide the required information.


If the Company is regarded as a PFIC, each US holder of shares or ADSs must make an annual return on US Internal Revenue Service Form 8621, reporting distributions received and gains realized with respect to each PFIC in which it holds a direct or indirect interest. The
reduced tax rate for dividend income, as discussed above under Taxation of Dividends, is not applicable to dividends paid by a PFIC.


US holders are urged to consult their own tax advisors regarding whether an investment in the shares or ADSs will be treated as an investment in PFIC stock and the consequences of an investment in a PFIC.


|Backup Withholding and Information Reporting
|--------------------------------------------

Backup withholding and information reporting requirements may apply to certain payments to US holders of dividends on shares or ADSs and to the proceeds of a sale or other disposition of shares or ADSs. The Company, its agent, a broker, or any paying agent, as the case may
be, may be required to withhold tax from any payment that is subject to backup withholding at a rate of 28% (which rate may be subject to change in the future) or such payment if the US holder fails (a) to furnish its taxpayer identification number, (b) to certify that such US holder is not
subject to backup withholding, or (c) to otherwise comply with the applicable requirements of the backup withholding rules. Certain US holders (including, among others, corporations) are not subject to backup withholding and information reporting requirements. Backup withholding is
not an additional tax. Any amounts withheld under the backup withholding rules from a payment to a US holder generally may be claimed as a credit against such US holders US federal income tax liability, provided that the required information is furnished to the US Internal Revenue
Service.


|Additional Tax Considerations
|-----------------------------

|                              
|------------------------------
|United Kingdom Inheritance Tax

An individual who is domiciled in the US (for the purposes of the Estate and Gift Tax Convention) and is not a UK national as defined in the Convention will not be subject to UK inheritance tax in respect of ADSs on the individuals death or on a transfer of the ADSs during their
lifetime, provided that any applicable US federal gift or estate tax is paid, unless the ADSs are part of the business property of a UK permanent establishment or pertain to a UK fixed base of an individual used for the performance of independent personal services. Where the ADSs have
been placed in trust by a settlor, they may be subject to UK inheritance tax unless, when the trust was created, the settlor was domiciled in the US and not a UK national. Where ADSs are subject to both UK


73

---



Back to Contents

inheritance tax and to US federal gift or estate tax, the Estate and Gift Tax Convention generally provides a credit against US federal tax liabilities for UK inheritance tax paid.

|                                                             
|-------------------------------------------------------------
|United Kingdom Stamp Duty and Stamp Duty Reserve Tax (SDRT)

The transfer of ordinary shares will generally be liable to stamp duty at the rate of 0.5% of the amount or value of the consideration given (rounded up to the nearest £5). An unconditional agreement to transfer ordinary shares will generally be subject to SDRT at 0.5% of the
agreed consideration. However, if within the period of six years of the date of such agreement becoming unconditional an instrument of transfer is executed pursuant to the agreement and duly stamped, any liability to SDRT will usually be repaid, if already paid, or cancelled. The
liability to pay stamp duty or SDRT is generally satisfied by the purchaser or transferee.


No stamp duty or SDRT will generally arise on a transfer of ordinary shares into CREST, unless such transfer is made for a consideration in money or moneys worth, in which case a liability to SDRT will arise, usually at the rate of 0.5% of the value of the consideration.


A transfer of ordinary shares effected on a paperless basis within CREST will generally be subject to SDRT at the rate of 0.5% of the value of the consideration.


Stamp duty, or SDRT, is generally payable upon the transfer or issue of ordinary shares to, or to a nominee or, in some cases, agent of, a person whose business is or includes issuing depositary receipts or the provision of clearance services. For these purposes, the current rate of
stamp duty and SDRT is usually 1.5% (rounded up, in the case of stamp duty, to the nearest £5). The rate is applied, in each case, to the amount or value of the consideration or, in some circumstances, to the value or the issue price of the ordinary shares. In accordance with the terms of
the deposit agreement, any tax or duty payable on deposits of ordinary shares by the depositary or by the custodian of the depositary will be charged to the party to whom ADSs are delivered against such deposits.


Provided that the instrument of transfer is not executed in the United Kingdom and remains at all subsequent times outside the United Kingdom, no stamp duty should be payable on the transfer of ADSs. An agreement to transfer ADSs in the form of depositary receipts will not
give rise to a liability to SDRT.


STATEMENT OF EXPERTS

Not applicable.


DOCUMENTS ON DISPLAY

It is possible to read and copy documents referred to in this annual report on Form 20-F that have been filed with the SEC at the SECs public reference room located at 450 Fifth Street, NW, Washington, D.C. 20549. Please call the SEC at 1-800-SEC-0330 for further information
on the public reference rooms and their copy charges. The Companys SEC filings are also publicly available through the SECs website located at http://www.sec.gov.


SUBSIDIARY INFORMATION

Not applicable.


74

---



Back to Contents

|ITEM 11.     QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|-----------------------------------------------------------------------

Qualitative information on treasury management and exchange rate and interest rate risk is disclosed in Item 5. Operating and Financial Review and Prospects  Liquidity and Capital Resources.


|Quantitative Information about Market Risk
|------------------------------------------

The Groups treasury policy is to manage financial risks that arise in relation to underlying business needs. Current policy in respect of interest rate risk is to fix the cost on all Group debt. All treasury activities are governed by Board Treasury Policy Guidelines and the treasury
department is subject to regular review by the internal audit department. Authorized treasury instruments for the management of risk are interest rate swaps, interest rate options, forward rate agreements and currency swaps.


|Interest Rate Sensitivity
|-------------------------

At September 25, 2004 the Group had the following outstanding derivative or financial instruments that are sensitive to changes in interest rates.


The Group entered into hedging transactions in connection with the Securitization transaction completed on November 13, 2003, which comprised the following tranches of Notes:


|Tranche |  | Amount of Issue |         | Amount Outstandingat September 25, 2004 |   | Amount of Rate |  | Expected FutureWeighted Average Life |              
|------- |  | --------------- | ------- | --------------------------------------- | - | -------------- |  | ------------------------------------ | -------------
|        |  |                 |         |                                         |   |                |  |                                      |              
|A1      |  | £               | 200m    |                                         | £ | 200m           |  | £                                    | LIBOR + 0.45%
|A2      |  | £               | 550m    |                                         | £ | 530.7m         |  |                                      | 5.574%       
|A3      |  | $               | 418.75m |                                         | $ | 418.75m        |  | $                                    | LIBOR + 0.45%
|B1      |  | £               | 350m    |                                         | £ | 341.2m         |  |                                      | 5.965%       
|B2      |  | £               | 350m    |                                         | £ | 350m           |  |                                      | 6.013%       
|C       |  | £               | 200m    |                                         | £ | 200m           |  |                                      | 6.469%       

All note tranches, other than A1 and A3, were issued at fixed rates, and the expected future weighted average lives are based on the amortization profiles of the individual note tranches and assumed refinancing of the A1 and A3 notes on the margin step-up date seven years after
issuance, at which time the floating rate margins of 0.45% increase to 0.90%. For further details see Item 10. Material Contracts  Securitization Issuer/Borrower Facility Agreement.


The Fair values of each note tranche as at February 11, 2005 are noted below. The mid-price in the market for each tranche is used for the calculation and the figure effectively represents the net present value of the expected cash flows discounted at current market rates of interest.


|Tranche |  | Amount |         | Fair Value |  
|------- |  | ------ | ------- | ---------- | -
|        |  |        |         |            |  
|A1      |  | £      | 200m    |            | £
|A2      |  | £      | 524.8m  |            | £
|A3      |  | $      | 418.75m |            | $
|B1      |  | £      | 338.5m  |            | £
|B2      |  | £      | 350m    |            | £
|C       |  | £      | 200m    |            | £

75

---



Back to Contents

The floating rate notes (tranches A1 and A3) are fully hedged using interest rate swaps and currency swaps, whereby all principal and interest liabilities are swapped into sterling, providing an initial sterling equivalent of £250 million in respect of the A3 notes and fixed interest
payable. Further details are provided below.


|Interest Rate Swaps            |  |  |         |  
|------------------------------ |  |  | ------- | -
|                               |  |  |         |  
|a)     In respect of A1 notes: |  |  |         |  
|                               |  |  |         |  
|Notional Amount                |  |  | £200m   |  
|Floating Rate Receivable       |  |  | £ LIBOR |  
|Fixed Rate Payable             |  |  | 5.1805% |  
|Fair Value                     |  |  | (£10.0m | )
|                               |  |  |         |  
|b)     In respect of A3 notes: |  |  |         |  
|                               |  |  |         |  
|Notional Amount                |  |  | £250m   |  
|Floating Rate Receivable       |  |  | £ LIBOR |  
|Fixed Rate Payable             |  |  | 5.1805% |  
|Fair Value                     |  |  | (£12.6m | )
|                               |  |  |         |  

|Currency Swap (in respect of A3 notes)       |  |  |                  |  
|-------------------------------------------- |  |  | ---------------- | -
|                                             |  |  |                  |  
|a)     Initial and Final Principal Exchange: |  |  |                  |  
|                                             |  |  |                  |  
|US Dollar Amount                             |  |  | $418.75m         |  
|Exchange Rate                                |  |  | 1.6750           |  
|Sterling Amount                              |  |  | £250m            |  
|                                             |  |  |                  |  
|b)     Interest Flows:                       |  |  |                  |  
|                                             |  |  |                  |  
|Floating Rate Receivable                     |  |  | $ LIBOR + 0.45%  |  
|Floating Rate Payable                        |  |  | £ LIBOR + 0.499% |  
|                                             |  |  |                  |  
|c)     Fair Value                            |  |  | (£30.7m          | )

The Fair values in respect of the above swap arrangements represent the net present value of the expected cash flows discounted at current market rates of interest and utilize a US dollar/sterling exchange rate of 1.8660 as at February 11, 2005.


No impact will arise from movements in interest rates as all flows have been swapped into a fixed rate sterling basis, utilizing the transactions described above.


The overall cash interest payable on the loan notes is 6% after taking account of interest rate hedging and the cost of the provision of the financial guarantee by Ambac as summarised in Item 10. Material Contracts  Securitization Issuer/Borrower Facility Agreement.


|Exchange Rate Sensitivity
|-------------------------

Although the Group has limited operations in Germany, virtually all of the Groups turnover, costs, assets and liabilities are sterling based. Consequently, no foreign exchange hedging transactions have been entered into, other than the currency swaps as part of the Securitization.


|ITEM 12.     DESCRIPTION OF SECURITIES OTHER THAN EQUITY SECURITIES
|-------------------------------------------------------------------

Not applicable.


76

---



Back to Contents

PART II

|ITEM 13.     DEFAULTS, DIVIDEND ARREARAGES AND DELINQUENCIES
|------------------------------------------------------------

None.


|ITEM 14.     MATERIAL MODIFICATIONS TO THE RIGHTS OF SECURITY HOLDERS AND USE OF PROCEEDS
|-----------------------------------------------------------------------------------------

On December 2, 2003, there was a
    consolidation of the Companys
    share capital, whereby shareholders received 12 new ordinary shares of 7
    1/12p for every existing 17 ordinary shares of 5p held on December 1, 2003.


|ITEM 15.     CONTROLS AND PROCEDURES
|------------------------------------

As at the end of the period covered by this report, the Chief Executive and the Finance Director carried out an evaluation of the effectiveness of the design and operation of the Companys disclosure controls and procedures. These are defined as those controls and procedures
designed to ensure that information required to be disclosed in reports filed under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within specified time periods. As of the date of the evaluation, the Chief Executive and the Finance Director concluded
that the design and operation of these disclosure controls and procedures were effective.


A statement disclosing the significant ways in which UK Corporate Governance practice differs from the standards followed by US companies under New York Stock Exchange listing standards is given within the investor center section of the Companys website.


|ITEM 16A.     AUDIT COMMITTEE FINANCIAL EXPERT
|----------------------------------------------

The Board of Directors considers George Fairweather to be the Audit Committee Financial Expert. Mr. Fairweather, who chairs the Audit Committee, is a Non-Executive Director and is independent of management.


|ITEM 16B.     CODE OF ETHICS
|----------------------------

The Company recognizes that its businesses have responsibilities within the communities in which they operate. The Company has a Code of Ethics for Senior Executives and Financial Officers (Ethics Code) and Business Conduct guidelines describing the standards of behavior
expected from all company employees, including directors and senior management.


The Company has published its Ethics Code and its Business Conduct guidelines within the investor section of its website. The Senior Executive and Financial Officers covered by the Ethics Code are the Chief Executive, Finance Director, Deputy Finance Director and all other
members of the Companys Executive Committee (or any persons performing similar roles).


77

---



Back to Contents

|ITEM 16C.PRINCIPAL ACCOUNTANT FEES AND SERVICES
|-----------------------------------------------

At the Annual General Meeting held on January 26, 2005, the shareholders reappointed Ernst & Young LLP as auditors of the Company. The following fees were billed to the Group by Ernst & Young LLP for professional services in each of the last two fiscal years:


|                         |  | Fiscal year |    
|------------------------ |  | ----------- | ---
|                         |  | 2004        |    
|                         |  | (£ million) |    
|Audit fees               |  |             |    
|Audit-related fees       |  |             |    
|Securitization           |  |             | 0.2
|Separation & bid defence |  |             |   
|                         |  |             |    
|Total Audit-Related      |  |             |    
|Tax Fees                 |  |             |    
|                         |  |             |    
|Total Fees               |  |             |    
|                         |  |             |    

Audit fees consists of fees billed for professional services rendered by Ernst & Young LLP for the audit of the Groups consolidated financial statements and the review of the Groups interim consolidated financial statements.


Audit-related fees consists of fees billed for assurance and related services that are reasonably related to the performance of the audit or review of the Groups financial statements and are not reported under Audit fees. In fiscal 2004 these services arose from accounting reviews in
connection with the Groups Securitization on November 13, 2003. In fiscal 2003 these services arose from accounting reviews and assurance opinions required as part of the Groups Separation from Six Continents PLC, bid defence activities arising during the Separation process and
preparation for the Groups Securitization.


Tax fees consists of fees billed for professional services in respect of tax compliance for the Groups German operations.


|Audit Committees Policy on Pre-Approval of Audit and Permissible Non-Audit Services of the Independent Auditor
|---------------------------------------------------------------------------------------------------------------

The Audit Committee has adopted policies to ensure that the independence of the External Auditor is not impaired. The Audit Committee is directly responsible for the appointment, compensation, resignation, dismissal and the overseeing of the External Auditor and approves the
scope of the external audit. The Audit Committees policy on the use of the External Auditor for non-audit services is as follows:-


The External Auditor may only provide services to the Group where the Auditor:


| |  | does not function in the role of management;
| | - | --------------------------------------------

| |   |                                        
| | - | ---------------------------------------
| |  | does not audit his or her own work; and

| |   |                                                  
| | - | -------------------------------------------------
| |  | does not serve in an advocacy role for the Group.

Non-audit services may be provided by the External Auditor, pre-approved by the Audit Committee, subject to the following conditions:


| |  | the service must be included on a list of services pre-considered by the Audit Committee in light of applicable laws and UK best practice
and including certain Audit Related Services, Tax Services and Other Services;
| | - | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| |   |                                                                               
| | - | ------------------------------------------------------------------------------
| |  | the total fee for each individual non-audit service shall not exceed £150,000;

| |   |                                                                                                                 
| | - | ----------------------------------------------------------------------------------------------------------------
| |  | the aggregate fees paid in a fiscal year for pre-approved non-audit services shall not exceed the audit fee; and

78

---



Back to Contents

| |  | any proposed work must be checked against this policy and a report of all non-audit services carried out under the pre-approval procedures
shall be submitted to each scheduled Audit Committee meeting.
| | - | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Any other non-audit services may only be carried out by the External Auditor if permitted by UK and US law and if specifically approved by either the Audit Committee or the Chairman of the Audit Committee.


No portion of the services described above were approved by the Audit Committee pursuant to the de minimus exception to the pre-approval requirement provided by paragraph (c)(7)(i)(C) of Rule 2-01 of Regulation S-X.


|ITEM 16D.EXEMPTION FROM THE LISTING STANDARDS FOR AUDIT COMMITTEE
|-----------------------------------------------------------------

Not applicable.


|ITEM 16E.     PURCHASES OF EQUITY SECURITIES BY THE ISSUER AND AFFILIATED PURCHASERS
|------------------------------------------------------------------------------------

Not applicable.


79

---



Back to Contents

PART III

|ITEM 17.     FINANCIAL STATEMENTS
|---------------------------------

See Item 18. Financial Statements.


|ITEM 18.     FINANCIAL STATEMENTS
|---------------------------------

The following consolidated financial statements and related schedules, together with the report thereon of Ernst & Young LLP, are filed as part of this annual report:


|                                                                                                                                |  | Page |      
|------------------------------------------------------------------------------------------------------------------------------- |  | ---- | -----
|                                                                                                                                |  |      |      
|Report and Consent of Independent Registered Public Accounting Firm                                                             |  |      | F-1  
|Financial Statements                                                                                                            |  |      |      
|Consolidated Profit and Loss Account for fiscal years 2004, 2003 and 2002                                                       |  |      | F-2  
|Consolidated Balance Sheet at fiscal year ends 2004 and 2003                                                                    |  |      | F-4  
|Consolidated Statement of Changes in Shareholders Funds/Invested Capital for the fiscal years 2004, 2003 and 2002              |  |      | F-5  
|Consolidated Statement of Cash Flows for the fiscal years 2004, 2003 and 2002                                                   |  |      | F-7  
|Notes to the Financial Statements                                                                                               |  |      | F-8  
|Schedules                                                                                                                       |  |      |      
|Schedule I  Condensed Financial information of Registrant at fiscal year ends 2004 and 2003 and for fiscal years 2004 and 2003 |  |      | SH1-1
|Schedule II  Valuation and Qualifying Accounts for the fiscal years 2004, 2003 and 2002                                        |  |      | SH2-1

80

---



Back to Contents

|ITEM 19.     EXHIBITS
|---------------------

The following exhibits are to be filed as part of this annual report:


|Exhibit 1         |  |  | Memorandum and Articles of Association of Mitchells & Butlers plc                                                                                                                                                                                                                                                                                                                                                                                               | 
|----------------- |  |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- | 
|                 
|Exhibit 2(b)(i)   |  |  | Secured Facility Agreement, dated November 13, 2003, between Mitchells & Butlers Finance plc and subsidiaries of Mitchell &
Butlers plc (the Secured Facility Agreement) (incorporated by reference to exhibit 2(b)(i) of Mitchells & Butlers plcs Annual
Report on Form 20-F (file no. 001-31653) dated as of March 16, 2004)                                                                                                                               | 
|Exhibit 4(a)(i)   |  |  | Separation Agreement, dated April 15, 2003, between InterContinental Hotels Group PLC and the Six Continents Group (the
Separation Agreement) (incorporated by reference to Exhibit 4(a)(i) of Mitchells & Butlers plcs Registration Statement on Form
20-F (File No. 001-31653), dated March 28, 2003)                                                                                                                                                      | 
|Exhibit 4(a)(ii)  |  |  | M and B Group Transfer Share Purchase Agreement, dated April 15, 2003, between Mitchells & Butlers plc and Six Continents PLC
(incorporated by reference to Exhibit 4(a)(ii) of Mitchells & Butlers plcs Registration Statement on Form 20-F (File No. 001-31653),
dated March 28, 2003) (the M and B Group Transfer SPA)                                                                                                                                    | 
|Exhibit 4(a)(iii) |  |  | Working Capital Facility, dated November 13, 2003, between Mitchells & Butlers Retail Limited, the Royal Bank of Scotland plc and
HSBC Trustee (C.I.) Limited (the Working Capital Facility) (incorporated by reference to exhibit 4(a)(iii) of Mitchells & Butlers
plcs Annual Report on Form 20-F (file no. 001-31653) dated as of March 16, 2004)                                                                                                         | 
|Exhibit 4(a)(iv)  |  |  | Bede Acquisition Agreement: Sale and Purchase Agreement in respect of Bede Leisure Retail Limited, West Midlands Taverns
(Holdings) Limited and Quayside Caterers Limited, dated February 14, 2001, among Bass Taverns Limited, Bede Retail Investments
Limited and Bede Acquisition Company Limited (incorporated by reference to Exhibit 4(a)(v) of Mitchells & Butlers plcs
Registration Statement on Form 20-F (File No. 001-31653), dated March 28, 2003) | 
|Exhibit 4(a)(v)   |  |  | Securitization Issuer/Borrower Agreement dated November 13, 2003 between Mitchells & Butlers Retail Ltd and other subsidiaries
and Mitchells & Butlers Finance plc                                                                                                                                                                                                                                                                                              | 
|Exhibit 4(c)(i)   |  |  | Tim Clarkes service contract, dated February 12, 2003 (incorporated by reference to Exhibit 4(c)(i) of Mitchells & Butlers plcs
Registration Statement on Form 20-F (File No. 001-31653), dated March 28, 2003)                                                                                                                                                                                                                                               | 
|Exhibit 4(c)(ii)  |  |  | Karim Naffahs service contract, dated February 12, 2003 (incorporated by reference to Exhibit 4(c)(ii) of Mitchells & Butlers plcs
Registration Statement on Form 20-F (File No. 001-31653), dated March 28, 2003)                                                                                                                                                                                                                                            | 
|Exhibit 4(c)(iii) |  |  | Mike Bramleys service contract, dated February 12, 2003 (incorporated by reference to Exhibit 4(c)(iii) of Mitchells & Butlers plcs
Registration Statement on Form 20-F (File No. 001-31653), dated March 28, 2003)                                                                                                                                                                                                                                           | 
|Exhibit 4(c)(iv)  |  |  | Tony Hughes service contract, dated February 12, 2003 (incorporated by reference to Exhibit 4(c)(iv) of Mitchells & Butlers plcs
Registration Statement on Form 20-F (File No. 001-31653), dated March 28, 2003)                                                                                                                                                                                                                                              | 
|Exhibit 8         |  |  | Subsidiaries                                                                                                                                                                                                                                                                                                                                                                                                                                                    | 
|Exhibit 12.1      |  |  | Certification of Tim Clarke filed pursuant to Rule 13a  14(a) under the Securities Exchange Act of 1934                                                                                                                                                                                                                                                                                                                                                        | 
|Exhibit 12.2      |  |  | Certification of Karim Naffah filed pursuant to Rule 13a  14(a) under the Securities Exchange Act of 1934                                                                                                                                                                                                                                                                                                                                                      | 
|Exhibit 13.1      |  |  | Certification of Tim Clarke and Karim Naffah furnished pursuant to Rule 13a  14(b) under the Securities Exchange Act of 1934
and 18 U.S.C. Section 1350                                                                                                                                                                                                                                                                                                        | 
|Exhibit 14(a)     |  |  | Consent of Ernst & Young LLP (included on page F-1)                                                                                                                                                                                                                                                                                                                                                                                                             | 

81

---



Back to Contents

MITCHELLS & BUTLERS PLCREPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Board of Directors
Mitchells & Butlers plc

We have audited the accompanying consolidated balance sheets of Mitchells & Butlers plc as of September 25, 2004 and September 27, 2003, and the related consolidated profit and loss accounts and consolidated statements of changes in shareholders funds/invested capital and
cash flows for each of the three years in the period ended September 25, 2004. Our audits also included the financial statement schedules listed in the Index at Item 18. These financial statements and schedules are the responsibility of the Companys management. Our responsibility is to
express an opinion on these financial statements and schedules based on our audits.


We conducted our audits in accordance with United Kingdom auditing standards and the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the
financial statements are free of material misstatement. An audit includes consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the
Companys internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant
estimates made by the management, and evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.


In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the consolidated financial position of Mitchells & Butlers plc at September 25, 2004 and September 27, 2003, and the consolidated results of its operations and its
consolidated cash flows for each of the three years in the period ended September 25, 2004 in conformity with accounting principles generally accepted in the United Kingdom which differ in certain respects from those generally accepted in the United States (see Note 30 of Notes to the
Financial Statements). Also, in our opinion, the related financial statement schedules, when considered in relation to the basic financial statements taken as a whole, present fairly in all material respects the information set forth therein.


ERNST &YOUNGLLP

London, England
November 30, 2004

CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

We consent to the incorporation by
    reference in the Registration Statement (Form S-8 No. 333  104742)
    pertaining to the Six Continents Executive Share Option Scheme 1995, of the
    reference to our firm in Item 3  Key Information and of our report
    dated November 30, 2004, on  the consolidated financial statements and schedules
    of Mitchells & Butlers plc, both included in the Form 20-F of Mitchells & Butlers
    plc for the year ended September 25, 2004.


ERNST &YOUNGLLP

London, England
February 24, 2005

F-1

---



Back to Contents

MITCHELLS & BUTLERS PLCCONSOLIDATED PROFIT AND LOSS ACCOUNT

|                                                     |  | 52 weeks ended                                 |  
|---------------------------------------------------- |  | ---------------------------------------------- | -
|                                                     |  | September 25, 2004                             |  
|                                                     |  | Before                                         |  
|                                                     |  | exceptional                                    |  
|                                                     |  | items                                          |  
|                                                     |  |                                                |  
|                                                     |  | (£ million, except per ordinary share amounts) |  
|Turnover (Note 3)                                   |  | 1,560                                          |  
|Costs and overheads, less other income  (Note 4)    |  | (1,275                                         | )
|                                                     |  |                                                |  
|Operating profit (Note 3)                           |  | 285                                            |  
|Profit/(loss) on disposal of fixed assets  (Note 7) |  |                                               |  
|Separation costs  (Note 7)                          |  |                                               |  
|                                                     |  |                                                |  
|Profit on ordinary activities before interest        |  | 285                                            |  
|Net interest payable and similar charges  (Note 8)  |  | (101                                           | )
|                                                     |  |                                                |  
|Profit on ordinary activities before Taxation        |  | 184                                            |  
|Tax on profit on ordinary activities  (Note 9)      |  | (60                                            | )
|                                                     |  |                                                |  
|Earnings available for shareholders(i)               |  | 124                                            |  
|Dividends on equity shares  (Note 10)               |  | (550                                           | )
|                                                     |  |                                                |  
|Retained (loss)/profit for the financial year        |  | (426                                           | )
|                                                     |  |                                                |  
|Earnings per ordinary share  (Note 11):             |  |                                                |  
|Basic                                                |  |                                               |  
|Diluted                                              |  |                                               |  
|Adjusted                                             |  | 22.2p                                          |  
|                                                     |  |                                                |  

| | 
| | 

|* | Restated on the adoption
          of the Amendment to FRS 5 (see Note 1 of Notes to the Financial Statements).
|- | ---------------------------------------------------------------------------------------------------------------
|  |                                                                                                                

|All activities relate to
          continuing operations.
|---------------------------------------------------------
|                                                         

|(i) | A summary of the significant adjustments to earnings available for shareholders that would be required had United States generally accepted accounting principles been applied instead of those generally accepted in the United Kingdom is set out in Note 30 of Notes to the
Financial Statements.
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

The Notes to the Financial Statements are an integral part of these Financial Statements.

F-2

---



Back to Contents

MITCHELLS & BUTLERS PLCCONSOLIDATED STATEMENT OF TOTAL RECOGNIZED GAINS AND LOSSES

|                                                                 |  | 52 weeks ended    |    
|---------------------------------------------------------------- |  | ----------------- | ---
|                                                                 |  | September 25,2004 |    
|                                                                 |  |                   |    
|                                                                 |  | (£ million)       |    
|Earnings available for shareholders                              |  |                   | 125
|Exchange differences arising on foreign currency net investments |  |                   | (1 
|                                                                 |  |                   |    
|Total recognized gains for the year                              |  |                   | 124
|                                                                 |  |                   |    
|                                                                 |  |                   |    

| | 
| | 

|(i) | The statement of comprehensive income required under United States generally accepted accounting principles is set out in Note 30 of Notes to the Financial Statements.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------

|                                                
|------------------------------------------------
|Note of historical cost Group profits and losses
|                                                

|                                                              |  | 52 weeks ended    |     
|------------------------------------------------------------- |  | ----------------- | ----
|                                                              |  | September 25,2004 |     
|                                                              |  |                   |     
|                                                              |  | (£ million)       |     
|Reported profit on ordinary activities before taxation        |  |                   | 182 
|Realization of revaluation gains of previous periods          |  |                   | 2   
|                                                              |  |                   |     
|Historical cost profit on ordinary activities before taxation |  |                   | 184 
|                                                              |  |                   |     
|Historical cost profit retained for the financial year        |  |                   | (423
|                                                              |  |                   |     

The Notes to the Financial Statements are an integral part of these Financial Statements.

F-3

---



Back to Contents

MITCHELLS & BUTLERS PLCCONSOLIDATED BALANCE SHEET

|                                                          |  | September 25, 2004 |        | September 27, 2003 | 
|--------------------------------------------------------- |  | ------------------ | ------ | ------------------ | 
|                                                          |  |                    |        |                    | 
|                                                          |  | (£ million)        |       
|Fixed assets                                              |  |                    |        |                    | 
|Intangible assets  (Note 12)                             |  |                    | 10     |                    | 
|Tangible assets  (Note 13)                               |  |                    | 3,509  |                    | 
|                                                          |  |                    |        |                    | 
|                                                          |  |                    | 3,519  |                    | 
|Current assets                                            |  |                    |        |                    | 
|Stocks  (Note 14)                                        |  |                    | 43     |                    | 
|Debtors  (Note 15)                                       |  |                    |        |                    | 
|Amounts falling due within one year                       |  |                    | 82     |                    | 
|Amounts falling due after one year                        |  |                    | 140    |                    | 
|Investments                                               |  |                    | 144    |                    | 
|Cash at bank and in hand                                  |  |                    | 81     |                    | 
|                                                          |  |                    |        |                    | 
|                                                          |  |                    | 490    |                    | 
|Creditors: amounts falling due within one year (Note 16) |  |                    | (326   | )                  | 
|                                                          |  |                    |        |                    | 
|Net current assets/(liabilities)                          |  |                    | 164    |                    | 
|                                                          |  |                    |        |                    | 
|Total assets less current liabilities                     |  |                    | 3,683  |                    | 
|Creditors: amounts falling due after one year (Note 17)  |  |                    | (1,822 | )                  | 
|Provisions for liabilities and charges                    |  |                    |        |                    | 
|Deferred tax  (Note 20)                                  |  |                    | (217   | )                  | 
|Other provisions  (Note 21)                              |  |                    | (2     | )                  | 
|                                                          |  |                    |        |                    | 
|Net assets                                                |  |                    | 1,642  |                    | 
|                                                          |  |                    |        |                    | 
|Capital and reserves                                      |  |                    |        |                    | 
|Called up share capital                                   |  |                    | 37     |                    | 
|Share premium account                                     |  |                    | 12     |                    | 
|Revaluation reserve                                       |  |                    | 339    |                    | 
|Profit and loss account reserve                           |  |                    | 1,254  |                    | 
|                                                          |  |                    |        |                    | 
|Equity shareholders funds(i)                             |  |                    | 1,642  |                    | 
|                                                          |  |                    |        |                    | 
|                                                          |  |                    |        |                    | 

| | 
| | 

|(i) | A summary of the significant adjustments to shareholders funds that would be required had United States generally accepted accounting principles been applied instead of those generally accepted in the United Kingdom is set out in Note 30 of Notes to the Financial Statements.
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

The Notes to the Financial Statements are an integral part of these Financial Statements

F-4

---



Back to Contents

MITCHELLS & BUTLERS PLCCONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS FUNDS/INVESTED CAPITAL

|                                                |  | Share Capital              |   | Retained earnings and other reserves |  |                         |  |                         |  
|----------------------------------------------- |  | -------------------------- | - | ------------------------------------ |  | ----------------------- |  | ----------------------- | -
|                                                |  |                            |   |                                      |  |                         |  |                         |  
|                                                |  | Number ofordinaryshares(i) |   | Ordinaryshares(i)                    |  | Sharepremiumaccount(ii) |  | Re-valuationreserve(ii) |  
|                                                |  |                            |   |                                      |  |                         |  |                         |  
|                                                |  | (millions)                 |   | (£ million)                          | 
|At September 30, 2001(iv)                       |  |                           |   |                                     |  |                        |  |                        |  
|Retained income                                 |  |                           |   |                                     |  |                        |  |                        |  
|Funding with Six Continents Group               |  |                           |   |                                     |  |                        |  |                        |  
|                                                |  |                            |   |                                      |  |                         |  |                         |  
|At September 28, 2002(iv)                       |  |                           |   |                                     |  |                        |  |                        |  
|Pre separation retained income                  |  |                           |   |                                     |  |                        |  |                        |  
|Pre separation exchange differences             |  |                           |   |                                     |  |                        |  |                        |  
|Funding with Six Continents Group               |  |                           |   |                                     |  |                        |  |                        |  
|Arising from separation transaction             |  | 734                        |   | 37                                   |  |                        |  | 341                     |  
|Allotment of ordinary shares                    |  | 2                          |   |                                     |  | 4                       |  |                        |  
|Post separation retained income                 |  |                           |   |                                     |  |                        |  |                        |  
|Post separation exchange differences            |  |                           |   |                                     |  |                        |  |                        |  
|                                                |  |                            |   |                                      |  |                         |  |                         |  
|At September 27, 2003(iv)                       |  | 736                        |   | 37                                   |  | 4                       |  | 341                     |  
|Share consolidation                             |  | (216                       | ) |                                     |  |                        |  |                        |  
|Allotment of ordinary shares                    |  | 4                          |   |                                     |  | 8                       |  |                        |  
|Purchase of own shares by employee share trusts |  |                           |   |                                     |  |                        |  |                        |  
|Release of own shares by employee shares trusts |  |                           |   |                                     |  |                        |  |                        |  
|Credit in respect of employee share schemes     |  |                           |   |                                     |  |                        |  |                        |  
|Revaluation surplus realized on disposals       |  |                           |   |                                     |  |                        |  | (2                      | )
|Retained loss                                   |  |                           |   |                                     |  |                        |  |                        |  
|Exchange differences                            |  |                           |   |                                     |  |                        |  |                        |  
|                                                |  |                            |   |                                      |  |                         |  |                         |  
|At September 25, 2004(iv)                       |  | 524                        |   | 37                                   |  | 12                      |  | 339                     |  
|                                                |  |                            |   |                                      |  |                         |  |                         |  

| | 
| | 

|(i) | On incorporation, on October 2, 2002, the Company had an authorized share capital of £50,000, divided into 50,000 ordinary shares of £1 each, of which two were issued for cash at £1 per share.
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | On February 6, 2003:
| | --------------------

| |  | the entire authorized ordinary share capital of £50,000 was sub-divided into 5,000,000 ordinary shares of 1p each. This resulted in the issued share capital at this date consisting of 200 ordinary shares of 1p each.
| | - | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| |  | the authorized share capital was then increased to £10,000,050,000 by the creation of 999,994,999,998 additional ordinary shares of 1p each, two redeemable deferred shares of 1p each and one redeemable preference share of £50,000; and
| | - | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| |  | the two redeemable deferred shares and the redeemable preference share created were allotted and treated as paid up in full.
| | - | ----------------------------------------------------------------------------------------------------------------------------

| | On April 9, 2003, the authorized share capital of the Company was increased to £10,000,088,384 by the creation of 3,838,402 further ordinary shares of 1p each and an additional 4,000 ordinary shares of 1p each were issued. On the same day a 1 for 420 share consolidation took
place leaving an authorized share capital of 2,380,961,520 ordinary shares of £4.20 each, two redeemable deferred shares of 1p each and one redeemable preference share of £50,000. As a result of this change the issued share capital of the Company became 10 ordinary shares of
£4.20 each, two redeemable deferred shares of 1p each and one redeemable preference share of £50,000.
| | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

The Notes to the Financial Statements are an integral part of these Financial Statements

F-5

---



Back to Contents

| | On April 11, 2003, 866,665,032 ordinary shares of £4.20 each were issued to the shareholders of Six Continents PLC. The consideration for the shares issued was £3,640 million.
| | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | On April 13, 2003, the authorized ordinary share capital was sub-divided into ordinary shares of 0.1p each and a 1 for 4,956 share consolidation took place leaving an authorized ordinary share capital of 2,017,764,000 shares of £4.956 each, two redeemable deferred shares of 1p
each and one redeemable preference share of £50,000. The net effect was a 50 for 59 share consolidation of the Companys ordinary share capital. The resulting issued ordinary share capital was 734,461,900 shares of £4.956 each, two redeemable deferred shares of 1p and one
redeemable preference share of £50,000.
| | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | On April 15, 2003, the Court approved a reduction in the nominal share capital from £4.956 per share to 5p per share. Of the total amount reduced of £3,603 million, an amount equivalent to the market value of Six Continents PLC of £3,078 million was returned to shareholders
by the transfer of Six Continents PLC to the InterContinental Hotels Group PLC and the issue by that company of ordinary shares to the Companys shareholders and the remainder was credited to distributable reserves. The reduction in the nominal share capital from £4.956 per
share to 5p per share resulted in a fall in the total authorized share capital from £10,000,088,384 to £100,938,200.
| | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | On May 17, 2003, the redeemable deferred shares and redeemable preference share were redeemed at par value.
| | -----------------------------------------------------------------------------------------------------------

| | During the year ended September 27, 2003, after separation from Six Continents, the Company issued 1,761,879 ordinary shares of 5p each under employee share schemes for an aggregate consideration of £4 million.
| | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | On December 2, 2003, the Companys ordinary share capital was consolidated on a 12 for 17 basis in connection with the payment of a special dividend (see Note 10 of Notes to the Financial Statements). The share consolidation resulted in the issue of 519,739,246 new ordinary
shares of 7 1/12p each in replacement for 736,297,265 existing ordinary shares of 5p each.
| | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | During the year ended September 25, 2004, the Company issued 73,486 ordinary shares of 5p each and 4,053,298 ordinary shares of 7 1/12p each under employee share schemes for an aggregate consideration of £8 million.
| | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | At September 25, 2004 the authorized share capital of the Company was £100,938,200, comprising 1,424,304,000 ordinary shares of 7 1/12p each, one redeemable preference share of £50,000 and two redeemable deferred shares of 1p each.
| | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | In the period between September 26, 2004 and February 17, 2005 the Company repurchased 9,945,000 shares at a cost of £33 million. Of these shares, 4,655,000 were canceled, 1,000,000 shares were purchased for the Employee Benefit Trust (further details of the Employee
Benefit Trust are set out in Note 23 of Notes to the Financial Statements) and the remaining 4,290,000 were held as treasury shares.
| | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(ii) | The share premium account and revaluation reserve are not distributable. The profit and loss account reserve is wholly distributable after the deduction for own shares.
|---- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(iii) | The deduction for own shares within the profit and loss account reserve which was created on adoption of UITF 38 represents the shares in the Company held by the Groups employee share trusts. During 2004, the trusts acquired 4,584,826 shares at a cost of £12 million.
509,388 shares were released on the exercise of share options for a consideration of £1 million and for the satisfaction of an award to Tim Clarke accrued under the Six Continents Deferred Incentive Plan for 2001/02. The 4,364,645 shares held by the trusts at September 25, 2004
had a market value of £11.3 million (2003 425,185 shares held had a market value of £1.0 million).
|----- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(iv) | Retained earnings and other reserves at September 25, 2004 included cumulative exchange adjustments of £6 million (2003 £7 million, invested capital 2002 nil, invested capital 2001 nil).
|---- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(v) | Goodwill eliminated against shareholders funds is £50 million at September 30, 2001, September 28, 2002, September 27, 2003 and September 25, 2004.
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------------

|(vi) | At the Annual General Meeting on January 26, 2005 authority was given to the Company to purchase up to 52,389,740 of its own shares until the Annual General Meeting in 2006.
|---- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------

The Notes to the Financial Statements are an integral part of these Financial Statements.

F-6

---



Back to Contents

MITCHELLS & BUTLERS PLCCONSOLIDATED STATEMENT OF CASH FLOWS

|                                                                              |  | 52 weeks ended    |       
|----------------------------------------------------------------------------- |  | ----------------- | ------
|                                                                              |  | September 25,2004 |       
|                                                                              |  |                   |       
|                                                                              |  | (£ million)       |       
|Operating activities (Note 24)                                               |  |                   | 378   
|                                                                              |  |                   |       
|Interest paid                                                                 |  |                   | (107  
|Issue costs in respect of the securitized debt                                |  |                   | (22   
|Facility fees paid                                                            |  |                   |      
|Interest received                                                             |  |                   | 9     
|                                                                              |  |                   |       
|Returns on investments and servicing of finance                               |  |                   | (120  
|                                                                              |  |                   |       
|Taxation                                                                      |  |                   |       
|United Kingdom corporation tax paid                                           |  |                   | (34   
|                                                                              |  |                   |       
|Purchase of tangible fixed assets                                             |  |                   | (150  
|Sale of tangible fixed assets                                                 |  |                   | 51    
|                                                                              |  |                   |       
|Capital expenditure                                                           |  |                   | (99   
|                                                                              |  |                   |       
|Equity dividends paid                                                         |  |                   |       
|Final dividend for 2002/03                                                    |  |                   | (29   
|Normal interim dividend for 2003/04                                           |  |                   | (15   
|Special interim dividend for 2003/04                                          |  |                   | (501  
|                                                                              |  |                   |       
|                                                                              |  |                   | (545  
|                                                                              |  |                   |       
|Net cash (outflow)/inflow before management of liquid resources and financing |  |                   | (420  
|                                                                              |  |                   |       
|Management of liquid resources                                                |  |                   |       
|Increase in short-term deposits and investments                               |  |                   | (141  
|                                                                              |  |                   |       
|Financing                                                                     |  |                   |       
|Issue of ordinary share capital                                               |  |                   | 8     
|Purchase of own shares by employee share trusts                               |  |                   | (12   
|Proceeds on release of shares by employee share trusts                        |  |                   | 1     
|Proceeds from issue of securitized debt                                       |  |                   | 1,900 
|Repayments of principal in respect of securitized debt                        |  |                   | (28   
|Borrowings drawn down under syndicated loan facility                          |  |                   | 25    
|Borrowings repaid in respect of syndicated loan facility                      |  |                   | (1,243
|Repayment of amounts due to Six Continents group                              |  |                   |      
|Net funding flows with Six Continents group                                   |  |                   |      
|Cash payment to former Six Continents PLC shareholders                        |  |                   |      
|                                                                              |  |                   |       
|                                                                              |  |                   | 651   
|                                                                              |  |                   |       
|Increase/(decrease) in cash and overdrafts (Note 26)                         |  |                   | 90    
|                                                                              |  |                   |       

| | 
| | 

|(i) | The significant differences between the cash flow statement presented above and that required under United States generally accepted accounting principles are described in Note 30 of Notes to the Financial Statements.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

The Notes to the Financial Statements are an integral part of these Financial Statements

F-7

---



Back to Contents

MITCHELLS & BUTLERS PLCNOTES TO THE FINANCIAL STATEMENTS

Note 1  Accounting Policies

|Basis of Accounting
|-------------------

The financial statements have been prepared under the historical cost convention, as modified by the revaluation of certain tangible fixed assets. They comply with applicable accounting standards in the United Kingdom, including the Amendment to FRS 5 Reporting the
substance of transactions: Revenue recognition [Application Note G] and UITF 38 Accounting for ESOP Trusts, both of which apply for the first time in the year ended September 25, 2004.


|Amendment to FRS 5 Reporting the substance of transactions: Revenue recognition [Application Note G]
|------------------------------------------------------------------------------------------------------

Application Note G has required the Group to change its accounting policy in respect of turnover so that it is now recorded net of coupons and staff discounts. Previously, coupons and staff discounts were treated as other external charges. Prior year amounts have been restated
accordingly. The effect has been to decrease the Groups reported turnover and other external charges for the 52 weeks ended September 25, 2004 by £12 million (2003 £9 million, 2002 £7 million) with no impact on reported profits.


|UITF 38 Accounting for ESOP Trusts
|------------------------------------

UITF 38 requires an entitys own shares held in employee share trusts to be deducted from shareholders funds rather than being shown as an asset. The implementation of UITF 38 has resulted in own shares of £11 million being deducted from shareholders funds at September
25, 2004 with no restatement of prior year amounts.


|Basis of consolidation
|----------------------

The Groups financial statements include the results of Mitchells & Butlers plc and all of its subsidiaries for the 52 week period ended September 25, 2004. The prior periods are for the 52 week periods ended September 27, 2003 and September 28, 2002. The respective balance
sheets have been drawn up to September 25, 2004, September 27, 2003 and September 28, 2002.


|Merger accounting
|-----------------

Mitchells & Butlers plc was incorporated on October 2, 2002. On April 15, 2003, its ordinary shares were listed on the official list of the UK Listing Authority and admitted to trading on the London Stock Exchange following the separation of the Groups leisure retailing activities
from Six Continents PLC. In order to present the results of the Group on a meaningful basis, the financial statements for the 52 weeks ended September 27, 2003 and September 28, 2002 were prepared under merger accounting principles to include the results and cash flows of those
companies that comprised the Mitchells & Butlers group following separation as if the Group had been in existence since October 1, 2001.


|Fixed assets and depreciation
|-----------------------------

i)      Goodwill


| |  | Any excess of purchase consideration for an acquired business over the fair value attributed to its separately identifiable assets and liabilities represents goodwill. Goodwill is capitalized as an intangible asset. Goodwill arising on acquisitions prior to September 30, 1998
was eliminated against invested capital. To the extent that goodwill denominated in foreign currencies continues to have value, it is translated into sterling at each balance sheet date and any movements are accounted for as set out under foreign currencies. On disposal of
a business, any goodwill relating to the business and previously eliminated against invested capital, is taken into account in determining the profit or loss on disposal.
| |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

F-8

---



Back to Contents

MITCHELLS & BUTLERS PLC

NOTES TO THE FINANCIAL STATEMENTS  (Continued)

Note 1  Accounting Policies  (Continued)

ii)      Tangible assets


| |  | Properties are stated at cost, or valuation, less depreciation. All other fixed assets are stated at cost less depreciation.
| |  | ----------------------------------------------------------------------------------------------------------------------------

| |  |                                                                                                                                                                                                                                                                                             
| |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
| |  | When implementing FRS 15 Tangible Fixed Assets in the year to September 30, 2000, the Group did not adopt a policy of revaluing properties. The transitional rules of FRS 15 were applied so that the carrying values of properties include an element resulting from
previous valuations.

iii)      Revaluation


| |  | Surpluses or deficits arising from previous professional valuations of properties, realized on the disposal of an asset, are transferred from the revaluation reserve to the profit and loss account reserve.
| |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

iv)      Impairment


| |  | Any impairment arising on an income-generating unit, other than an impairment which represents a consumption of economic benefits, is eliminated against any specific revaluation reserve relating to the impaired asset in that income-generating unit with any excess being
charged to the profit and loss account.
| |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

v)      Depreciation and amortization


| |  | Goodwill and other intangible assets are amortized over their estimated useful lives, generally 20 years.
| |  | ---------------------------------------------------------------------------------------------------------

| |  |                                  
| |  | ---------------------------------
| |  | Freehold land is not depreciated.

| |  |                                                                                                                                                                                                                                        
| |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
| |  | Freehold and long leasehold properties are depreciated over 50 years from the date of acquisition to their estimated residual value. Leasehold properties are depreciated over the unexpired term of the lease when less than 50 years.

| |  |                                                                                                                                                                                        
| |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
| |  | The cost of plant, machinery, fixtures, fittings, tools and equipment (owned or leased) is spread by equal installments over the estimated useful lives of the relevant assets, namely:

| |                                                                                  
| | ---------------------------------------------------------------------------------
| | Equipment in retail outlets                          3-25 years                  
| | Information technology equipment             3-7
years                           
| | Vehicles                                                            4-5
    years
| | Plant and machinery                                     4-20
years               

| |  | All depreciation and amortization is charged on a straight line basis.
| |  | ----------------------------------------------------------------------

|                 
|-----------------
|Deferred taxation

Deferred tax assets and liabilities are recognized, subject to certain exceptions, in respect of all material timing differences between the recognition of gains and losses in the financial statements and for tax purposes. Those timing differences recognized include accelerated capital
allowances and short-term timing differences. Timing differences not recognized include those relating to the revaluation of fixed assets in the absence of a commitment to sell the assets, the gain on sale of assets rolled into replacement assets and the distribution of profits from overseas
companies in the absence of any commitment by the Company to make the distribution.


Deferred tax assets are recognized to the extent that it is regarded as more likely than not that they will be recovered.


Deferred tax is calculated on a non-discounted basis at the tax rates that are expected to apply in the periods in which timing differences reverse, based on tax rates and laws enacted or substantively enacted at the balance sheet date.




F-9

---



Back to Contents

MITCHELLS & BUTLERS PLC

NOTES TO THE FINANCIAL STATEMENTS  (Continued)

Note 1  Accounting Policies  (Continued)

|Turnover
|--------

Turnover represents sales (excluding VAT and similar taxes) of goods and services, provided in the normal course of business.


Turnover primarily comprises food and beverage sales which are normally recognized and settled at the time of sale.


|Leases
|------

Assets held under finance leases, which are leases where substantially all the risks and rewards of ownership have passed to the Group, are capitalized in the balance sheet and depreciated on a straight line basis over their useful lives. The capital elements of future obligations
under leases are included as liabilities in the balance sheet. The interest elements of the rental obligations are charged in the profit and loss account over the term of the lease.


Operating lease rentals are charged to the profit and loss account on a straight-line basis over the term of the lease.


|Pensions
|--------

The Group has continued to account for pensions in accordance with SSAP 24 Accounting for pension costs. In respect of the Groups defined benefit arrangements, the regular cost of providing pensions to current employees is charged to the profit and loss account over the
average expected service life of those employees. Variations in regular pension costs are amortized over the average expected future service life of current employees on a straight-line basis. Accumulated differences between the amount charged to the profit and loss account and the
payments made to the pension plans are treated as either prepayments or creditors in the balance sheet. In respect of the Groups defined contribution arrangements, the charge against profits is equal to the amount of contributions payable.


The additional disclosures required by the transitional arrangements of FRS 17 Retirement Benefits are given in Note 6 of Notes to the Financial Statements. With effect from September 26, 2004, the Group intends to adopt FRS 17 in full.


|Stocks
|------

Stocks are stated at the lower of cost and net realizable value.


|Foreign currencies
|------------------

Transactions in foreign currencies are recorded at the exchange rates ruling on the dates of the transactions, adjusted for the effects of any hedging arrangements. Assets and liabilities denominated in foreign currencies are translated into sterling at the relevant rates of exchange
ruling at the balance sheet date or, where appropriate, the rates of exchange fixed under the terms of the relevant transactions.


The results of overseas operations are translated into sterling at weighted average rates of exchange for the period. Exchange differences arising from the retranslation of opening net assets denominated in foreign currencies and foreign currency borrowings used to hedge those
assets are taken directly to reserves. All other exchange differences are taken to the profit and loss account.


|Debt instruments and derivatives
|--------------------------------

Debt instruments, such as secured loan notes, are stated initially at the amount of the proceeds, net of issue costs. Finance costs, which are the difference between the net proceeds and the total amount of payments to be made in respect of the instruments, are allocated to periods
over the term of the debt at a constant rate on the


F-10

---



Back to Contents

MITCHELLS & BUTLERS PLC

NOTES TO THE FINANCIAL STATEMENTS  (Continued)

Note 1  Accounting Policies  (Continued)

carrying amount. The amount is increased by the finance cost in respect of the reporting period and reduced by payments made in respect of the debt in that period.

Amounts payable and receivable in respect of derivative financial instruments that hedge the interest rate exposures attached to the debt are accounted for on an accruals basis and treated as part of the finance cost.


|Share-based compensation
|------------------------

The cost of share awards, being the difference between the market value of the shares on the date of grant of the award and the amount of consideration the participants may be required to pay for the shares, is charged to the profit and loss account over the performance period
attached to the award. As permitted by UITF 17 Employee Share Schemes, no charge is made in respect of the Companys Sharesave plan. The credit entry for the charge to the profit and loss account is reported in the reconciliation of movement in shareholders funds.


Own shares held by the Companys employee share trusts for the purpose of fulfilling obligations in respect of the Groups employee share plans are deducted from shareholders funds in the consolidated balance sheet.


|Exceptional items
|-----------------

Exceptional items are those which fall within the ordinary activities of the Group and which need to be disclosed by virtue of their size or incidence. Such items are included within operating profit, or interest payable, unless they represent profits or losses on the sale or termination
of an operation, costs of a fundamental reorganization or restructuring (separation costs) or profits or losses on the disposal of fixed assets, other than marginal adjustments to depreciation previously charged. In these cases, disclosure is made on the face of the profit and loss account after
operating profit. Exceptional items are excluded from the calculation of adjusted earnings per share.


|Use of estimates
|----------------

The preparation of financial statements requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates. Estimates are used when accounting for items
such as depreciation and amortization, asset impairments and pensions.


|Companies Act 1985
|------------------

These financial statements do not comprise the Companys statutory accounts within the meaning of section 240 of the Companies Act 1985 of Great Britain. Statutory accounts for the 52 weeks ended September 25, 2004 and the 52 weeks ended September 27, 2003 have been
delivered to the Registrar of Companies for England and Wales. The auditors reports on those accounts are unqualified.


Note 2  Exchange Rates

The results of overseas operations have been translated into sterling at the weighted average rate of exchange for the year of £1 = €1.48 (2003 £1 = €1.48, 2002 £1 = €1.60) and euro denominated assets and liabilities have been translated into sterling at the rate of exchange at the
balance sheet date of £1 = €1.47 (2003 £1 = €1.44, 2002 £1 = €1.59).


F-11

---



Back to Contents

MITCHELLS & BUTLERS PLC

NOTES TO THE FINANCIAL STATEMENTS  (Continued)

Note 3  Segment Analysis

The Group has two main retail operating segments: Pubs & Bars, focusing on drink and entertainment-led sites, and Restaurants, focusing on food and accommodation-led sites. The other Group activity is property development which is undertaken by SCPD.


|Turnover
|--------
|        

|            |  | 52 weeks ended    |      
|----------- |  | ----------------- | -----
|            |  | September 25,2004 |      
|            |  |                   |      
|            |  | (£ million)       |      
|Pubs & Bars |  |                   | 913  
|Restaurants |  |                   | 641  
|            |  |                   |      
|Retail      |  |                   | 1,554
|SCPD        |  |                   | 6    
|            |  |                   |      
|            |  |                   | 1,560
|            |  |                   |      
|            |  |                   |      

| | 
| | 

|* | Restated on the adoption of the Amendment to FRS 5 (see Note 1 of Notes to the Financial Statements)
|- | ----------------------------------------------------------------------------------------------------

Predominantly all of the Groups turnover arises in the United Kingdom.


|Profit
|------
|      

|                                                             |  | 52 weeks ended    |     
|------------------------------------------------------------ |  | ----------------- | ----
|                                                             |  | September 25,2004 |     
|                                                             |  |                   |     
|                                                             |  | (£ million)       |     
|Pubs & Bars                                                  |  |                   | 180 
|Restaurants                                                  |  |                   | 104 
|                                                             |  |                   |     
|Retail                                                       |  |                   | 284 
|SCPD                                                         |  |                   | 1   
|                                                             |  |                   |     
|                                                             |  |                   | 285 
|                                                             |  |                   |     
|Exceptional items (i)                                        |  |                   | (2  
|Net interest payable (excluding exceptional interest charge) |  |                   | (101
|                                                             |  |                   |     
|Profit before taxation                                       |  |                   | 182 
|                                                             |  |                   |     
|                                                             |  |                   |     

| | 
| | 

|(i) | Included within the 2004 exceptional items (see Note 7 of Notes to the Financial Statements) is a profit on the disposal of fixed assets of £2 million, all of which relates to Pubs & Bars. The allocation of the 2002 exceptional item, which is a loss on disposal of fixed assets, is Pubs
& Bars £1 million and Restaurants £1 million. Due to the nature of the other exceptional items, it is not possible to provide a meaningful allocation of the costs to the operating segments.
|--- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Predominantly all of the Groups profits arise in the United Kingdom.


F-12

---



Back to Contents

MITCHELLS & BUTLERS PLC

NOTES TO THE FINANCIAL STATEMENTS  (Continued)

Note 3  Segment Analysis  (Continued)

|Assets
|------
|      

|                                       |  | September 25, 2004 |       | September 27, 2003 | 
|-------------------------------------- |  | ------------------ | ----- | ------------------ | 
|                                       |  | Total              |       | NetOperating       | 
|                                       |  |                    |       |                    | 
|                                       |  | (£ million)        |      
|Pubs & Bars                            |  |                    | 2,428 |                    | 
|Restaurants                            |  |                    | 1,521 |                    | 
|                                       |  |                    |       |                    | 
|Retail                                 |  |                    | 3,949 |                    | 
|SCPD                                   |  |                    | 60    |                    | 
|                                       |  |                    |       |                    | 
|                                       |  |                    | 4,009 |                    | 
|                                       |  |                    |       |                    | 
|Geographical analysis                  |  |                    |       |                    | 
|United Kingdom                         |  |                    | 3,941 |                    | 
|Rest of Europe                         |  |                    | 68    |                    | 
|                                       |  |                    |       |                    | 
|                                       |  |                    | 4,009 |                    | 
|                                       |  |                    |       |                    | 
|Net operating assets reconciliation    |  |                    |       |                    | 
|Net assets                             |  |                    |       |                    | 
|Net debt                               |  |                    |       |                    | 
|Corporate taxation                     |  |                    |       |                    | 
|Deferred taxation                      |  |                    |       |                    | 
|Pension prepayment                     |  |                    |       |                    | 
|Proposed dividend                      |  |                    |       |                    | 
|Balances relating to exceptional items |  |                    |       |                    | 
|                                       |  |                    |       |                    | 
|                                       |  |                    |       |                    | 
|                                       |  |                    |       |                    | 
|                                       |  |                    |       |                    | 

|                  |  |  |  |  |  | September 25,2004 |  | September 27,2003 |      
|----------------- |  |  |  |  |  | ----------------- |  | ----------------- | -----
|                  |  |  |  |  |  | (£ million)       | 
|Long-lived assets |  |  |  |  |  |                   |  |                   |      
|United Kingdom    |  |  |  |  |  |                   |  |                   | 3,479
|Rest of Europe    |  |  |  |  |  |                   |  |                   | 40   
|                  |  |  |  |  |  |                   |  |                   |      
|                  |  |  |  |  |  |                   |  |                   | 3,519
|                  |  |  |  |  |  |                   |  |                   |      

Long-lived assets comprise tangible fixed assets and intangible fixed assets after depreciation and amortization respectively.


|Other Segmental Information
|---------------------------
|                           

|                              |  | 52 weeks ended    |    
|----------------------------- |  | ----------------- | ---
|                              |  | September 25,2004 |    
|                              |  |                   |    
|                              |  | (£ million)       |    
|Depreciation and amortization |  |                   |    
|Pubs & Bars                   |  |                   | 61 
|Restaurants (i)               |  |                   | 47 
|                              |  |                   |    
|Retail                        |  |                   | 108
|SCPD                          |  |                   |   
|                              |  |                   |    
|                              |  |                   | 108
|                              |  |                   |    

| | 
| | 

|(i) | Includes amortization of £1 million (2003 £1 million, 2002 £1 million)
|--- | ----------------------------------------------------------------------

F-13

---



Back to Contents

MITCHELLS & BUTLERS PLC

NOTES TO THE FINANCIAL STATEMENTS  (Continued)

Note 3  Segment Analysis  (Continued)

|                    |  | 52 weeks ended    |    
|------------------- |  | ----------------- | ---
|                    |  | September 25,2004 |    
|                    |  |                   |    
|                    |  | (£ million)       |    
|Capital expenditure |  |                   |    
|Pubs & Bars         |  |                   | 77 
|Restaurants         |  |                   | 73 
|                    |  |                   |    
|Retail              |  |                   | 150
|SCPD                |  |                   |   
|                    |  |                   |    
|                    |  |                   | 150
|                    |  |                   |    

Note 4  Costs and Overheads, Less Other Income

|                                                         |  | 52 weeks ended    |      
|-------------------------------------------------------- |  | ----------------- | -----
|                                                         |  | September 25,2004 |      
|                                                         |  |                   |      
|                                                         |  | (£ million)       |      
|                                                        
|Raw materials and consumables                            |  |                   | 406  
|Changes in stocks of finished goods and work in progress |  |                   |     
|Staff costs  (Note 6)                                   |  |                   | 402  
|Depreciation of tangible fixed assets                    |  |                   | 107  
|Amortization of goodwill                                 |  |                   | 1    
|Hire of plant and machinery                              |  |                   | 31   
|Property rentals                                         |  |                   | 45   
|Other external charges (i) (ii) (iii)                    |  |                   | 285  
|                                                         |  |                   |      
|                                                         |  |                   | 1,277
|                                                         |  |                   |      

| | 
| | 

|* | restated on the adoption of the Amendment to FRS 5 (see Note 1 of Notes to the Financial Statements).
|- | -----------------------------------------------------------------------------------------------------

|(i) | Operating exceptional costs of £2 million (2003 £5 million, 2002 £nil) are included in Other external charges.
|--- | ----------------------------------------------------------------------------------------------------------------

|(ii) | Repairs and maintenance costs are expensed when incurred as Other external charges. Repairs and maintenance costs for 2004 were £38 million (2003 £36 million, 2002 £35 million).
|---- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(iii) | Advertising costs are expensed when incurred as Other external charges. Advertising costs for 2004 were £3 million (2003 £3 million, 2002 £5 million).
|----- | --------------------------------------------------------------------------------------------------------------------------------------------------------

Note 5  Auditors remuneration

Auditors remuneration paid to Ernst & Young LLP was:


|                                    |  | 52 weeks ended    |    
|----------------------------------- |  | ----------------- | ---
|                                    |  | September 25,2004 |    
|                                    |  |                   |    
|                                    |  | (£ million)       |    
|                                   
|Audit fees                          |  |                   | 0.4
|Audit related fees  securitization |  |                   | 0.2
| separation and bid defense        |  |                   |   
|Tax services                        |  |                   |   
|                                    |  |                   |    
|                                    |  |                   | 0.6
|                                    |  |                   |    

Substantially all remuneration was paid in the United Kingdom. The fees paid in respect of the securitization have been accounted for as issue costs of the secured loan notes described in Note 18 of Notes to the Financial


F-14

---



Back to Contents

MITCHELLS & BUTLERS PLC

NOTES TO THE FINANCIAL STATEMENTS  (Continued)

Note 5  Auditors remuneration  (Continued)

Statements. The separation and bid defense costs were recharged from Six Continents PLC during 2003 and charged to exceptional items (see Note 7 of Notes to the Financial Statements).

Note 6  Staff

|Costs
|-----

|                      |  | 52 weeks ended    |    
|--------------------- |  | ----------------- | ---
|                      |  | September 25,2004 |    
|                      |  |                   |    
|                      |  | (£ million)       |    
|Wages and salaries    |  |                   | 370
|Social security costs |  |                   | 29 
|Pensions              |  |                   | 3  
|                      |  |                   |    
|                      |  |                   | 402
|                      |  |                   |    

|                
|----------------
|Employee numbers

Average number of employees, including part-time employees:


|                      |  | 52 weeks ended    |       
|--------------------- |  | ----------------- | ------
|                      |  | September 25,2004 |       
|                      |  |                   |       
|                      |  | (Number)          |       
|Retail                |  |                   | 37,200
|SCPD                  |  |                   | 7     
|                      |  |                   |       
|Continuing operations |  |                   | 37,207
|                      |  |                   |       

|        
|--------
|Pensions

|                                          |  | 52 weeks ended    |   
|----------------------------------------- |  | ----------------- | --
|                                          |  | September 25,2004 |   
|                                          |  |                   |   
|                                          |  | (£ million)       |   
|Regular cost                              |  |                   | 11
|Variations from regular cost              |  |                   | (3
|Notional interest on prepayment           |  |                   | (6
|                                          |  |                   |   
|Cost of defined benefit arrangements      |  |                   | 2 
|Cost of defined contribution arrangements |  |                   | 1 
|                                          |  |                   |   
|                                          |  |                   | 3 
|                                          |  |                   |   

Retirement and death benefits are provided for eligible employees in the United Kingdom principally by the Mitchells & Butlers Pension Plan (MABPP) and the Mitchells & Butlers Executive Pension Plan (MABEPP). The defined benefit sections of the plans closed to new
entrants during 2002 with new members provided with defined contribution arrangements. The assets of the plans are held in self-administered trust funds separate from the Companys assets.


On April 1, 2003, Mitchells & Butlers Retail Limited became the sponsoring employer for the former Six Continents Pension Plan and Six Continents Executive Pension Plan, after the transfer of obligations and related assets to newly created InterContinental Hotels Group
pension schemes. The Six Continents Pension Plan and Six Continents Executive Pension Plan were subsequently renamed the Mitchells & Butlers Pension Plan and Mitchells & Butlers Executive Pension Plan, respectively. Under the principles of merger accounting, the


F-15

---



Back to Contents

MITCHELLS & BUTLERS PLC

NOTES TO THE FINANCIAL STATEMENTS  (Continued)

Note 6  Staff  (Continued)

Mitchells & Butlers element of the Six Continents PLC pension plans is reflected in these financial statements for the periods prior to April 1, 2003.

On November 6, 2003, Mitchells & Butlers plc became the sponsoring employer of the pension plans resulting in the recognition of the Groups SSAP 24 prepayment and related reserve in the Company.


The Group continues to account for pensions in accordance with SSAP 24. Pension costs are assessed in accordance with the advice of independent qualified actuaries using the projected unit method. They reflect the March 31, 2002 actuarial valuations of the Six Continents PLC
pension plans. The significant assumptions in these valuations were that wages and salaries increase on average by 4% per annum, the long-term return on assets is 6.3% per annum, and pensions increase by 2.5% per annum. The average expected remaining service life of current
employees is 13 years. At March 31, 2002, the market value of the consolidated assets of the Six Continents PLC pension plans was £1,187 million and the value of the assets was sufficient to cover 100% of the benefits that had accrued to members after allowing for expected increases
in earnings. Actuarial valuations as at March 31, 2004 have been finalized since the publication of the 2004 UK Annual Report and Financial Statements. The results revealed that experience has been adverse since 2002 and that the pension plans were in deficit on an ongoing actuarial
basis by £168 million at March 31, 2004.


In the 52 weeks ended September 25, 2004, the Group made regular contributions to the pension plans of £4 million and additional contributions of £40 million. In 2003, the regular contributions were £10 million, including £5 million prepaid for the 52 weeks ended September
25, 2004, and additional contributions of £27 million were paid. Agreed employer contribution rates to the defined benefit arrangements for 2004/05 are 16.5% for the MABPP and 34.0% for the MABEPP which are expected to result in cash payments of £13 million in 2004/05. It has
also been agreed that further additional contributions of £40 million will be paid over the next three years, in addition to the remaining £20 million under the agreement reached at the time of the securitization. £10 million was paid on October 15, 2004, and £20 million was paid on
December 10, 2004.




|FRS 17  Retirement benefits disclosures
|----------------------------------------

The valuations used for FRS 17 disclosures are based on the results of the full actuarial valuations carried out at March 31, 2004 updated by independent qualified actuaries to September 25, 2004. Scheme assets are stated at market value at September 25, 2004 and the liabilities of
the schemes have been assessed as at the same date using the projected unit method. As the two principal plans are now closed as defined benefit schemes, the current service cost as calculated under the projected unit method will increase as members approach retirement. The principal
assumptions used by the actuaries to determine the liabilities on a FRS 17 basis were:


|                             |  | September 25,2004 |      | September 27,2003 |  | September 28,2002 | 
|---------------------------- |  | ----------------- | ---- | ----------------- |  | ----------------- | 
|                             |  |                   |      |                   |  |                   | 
|Wages and salaries increases |  |                   | 4.3% |                   |  | 4.2%              | 
|Pensions increases           |  |                   | 2.8% |                   |  | 2.7%              | 
|Discount rate                |  |                   | 5.5% |                   |  | 5.3%              | 
|Inflation rate               |  |                   | 2.8% |                   |  | 2.7%              | 

F-16

---



Back to Contents

MITCHELLS & BUTLERS PLC

NOTES TO THE FINANCIAL STATEMENTS  (Continued)

Note 6  Staff  (Continued)

The consolidated assets of the
      two principal schemes and expected rates of return were:


|                                                      |  | Long-termrates ofreturnexpectedSeptember 25,2004 |     | Value
          atSeptember 25,2004 |  | Long-termrates ofreturnexpectedSeptember 27,2003 |   | Value
          atSeptember 27,2003 |     | Long-termrates ofreturnexpectedSeptember 28,2002 |  | Value
          atSeptember 28,2002 |  
|----------------------------------------------------- |  | ------------------------------------------------ | --- | ----------------------------------- |  | ------------------------------------------------ | - | ----------------------------------- | --- | ------------------------------------------------ |  | ----------------------------------- | -
|                                                      |  |                                                  |     |                                     |  |                                                  |   |                                     |     |                                                  |  |                                     |  
|                                                      |  | (%)                                              |     | (£ million)                         |  | (%)                                              |   | (£ million)                         |     | (%)                                              |  | (£ million)                         |  
|Equities                                              |  |                                                  | 8.0 |                                     |  | 460                                              |   |                                     | 8.0 |                                                  |  | 396                                 |  
|Bonds                                                 |  |                                                  | 4.9 |                                     |  | 373                                              |   |                                     | 4.9 |                                                  |  | 355                                 |  
|Property                                              |  |                                                  | 8.0 |                                     |  | 82                                               |   |                                     | 8.0 |                                                  |  | 74                                  |  
|                                                      |  |                                                  |     |                                     |  |                                                  |   |                                     |     |                                                  |  |                                     |  
|Total
          market value of assets                |  |                                                  |     |                                     |  | 915                                              |   |                                     |     |                                                  |  | 825                                 |  
|Present
          value of scheme
        liabilities |  |                                                  |     |                                     |  | (1,088                                           | ) |                                     |     |                                                  |  | (1,068                              | )
|                                                      |  |                                                  |     |                                     |  |                                                  |   |                                     |     |                                                  |  |                                     |  
|Deficit
          in the scheme                       |  |                                                  |     |                                     |  | (173                                             | ) |                                     |     |                                                  |  | (243                                | )
|Related
          deferred tax asset                  |  |                                                  |     |                                     |  | 59                                               |   |                                     |     |                                                  |  | 73                                  |  
|                                                      |  |                                                  |     |                                     |  |                                                  |   |                                     |     |                                                  |  |                                     |  
|Net
          pension liability                       |  |                                                  |     |                                     |  | (114                                             | ) |                                     |     |                                                  |  | (170                                | )
|                                                      |  |                                                  |     |                                     |  |                                                  |   |                                     |     |                                                  |  |                                     |  

The expected long term rates of
      return for various asset classes have been determined by reference to the
      yields available on long term fixed interest gilts (UK Government bonds).
      To reflect the additional risks associated with each asset class, risk
      premia relative to government bonds are assigned. These risk premia are
      set after taking actuarial advice and are long term assumptions. The risk
      premium appropriate to holdings in equities is 3.2% per year as at September
      25, 2004 (2003 3.3%).


The groups investment strategy
      for its defined benefit pension arrangements is decided by the trustees
      of the plans, following consultation with the Company. The objective of
      the investment strategy is to achieve a target rate of return that, alongside
      additional company contributions, will return the plans to a fully funded
      basis over the medium term.


This objective is achieved by taking
      an acceptable amount of risk relative to the liabilities, implemented by
      using specified allocations to a variety of asset classes that are expected
      over the long term to deliver the target rate of return. Volatility of
      return is further mitigated through diversification across a number of
      asset classes (equities, bonds, property), geographical investment markets
      (United Kingdom, United States, continental Europe, Asia-Pacific) and investment
      styles (mix between active and passive management). The current strategy
      is to target approximately 52% in equities, 40% in bonds and 8% in property.


F-17

---



Back to Contents

MITCHELLS & BUTLERS PLC

NOTES TO THE FINANCIAL STATEMENTS  (Continued)

Note 6  Staff  (Continued)

If FRS 17 had been adopted in the
      preparation of the financial statements, the effects would have been as
      follows:


|                                                                                                                       |  | 52
    weeks ended                        |     
|---------------------------------------------------------------------------------------------------------------------- |  | ----------------------------------------- | ----
|                                                                                                                       |  |                                           |     
|                                                                                                                       |  | September
          25,2004               |     
|                                                                                                                       |  |                                           |     
|                                                                                                                       |  | (£ million,
          except percentages) |     
|Movement
            in deficit during the year                                                                        |  |                                           |     
|                                                                                                                      
|Deficit
          in scheme (before deferred tax) at September 28                                                      |  |                                           | (243
|Current
          service                                                                                              |  |                                           | (14 
|Past
          service cost                                                                                            |  |                                           |    
|Contributions                                                                                                          |  |                                           | 44  
|Finance
          income/(charge)                                                                                      |  |                                           | 1   
|Actuarial
          gain/(loss)                                                                                        |  |                                           | 39  
|                                                                                                                       |  |                                           |     
|Deficit
          in scheme (before deferred tax) at September 25                                                      |  |                                           | (173
|                                                                                                                       |  |                                           |     
|Operating
            profit charge                                                                                    |  |                                           |     
|Current
          service cost                                                                                         |  |                                           | 14  
|Past
          service cost                                                                                            |  |                                           |    
|                                                                                                                       |  |                                           |     
|Total
          operating profit charge                                                                                |  |                                           | 14  
|                                                                                                                       |  |                                           |     
|Finance
            income/(charge)                                                                                    |  |                                           |     
|Expected
          return on pension scheme assets                                                                     |  |                                           | 57  
|Interest
          on pension scheme liabilities                                                                       |  |                                           | (56 
|                                                                                                                       |  |                                           |     
|Net
          return                                                                                                   |  |                                           | 1   
|                                                                                                                       |  |                                           |     
|Actuarial
            gain/(loss) recognized in the Statement of Total Recognized Gains
            and Losses (STRGL) |  |                                           |     
|Actual
          return less expected return on pension scheme assets                                                  |  |                                           | 27  
|Experience
          gains and losses arising on the scheme liabilities                                                |  |                                           | 20  
|Changes
          in assumptions underlying the present value of the scheme liabilities                                |  |                                           | (8  
|                                                                                                                       |  |                                           |     
|Actuarial
          loss recognized in the STRGL                                                                       |  |                                           | 39  
|                                                                                                                       |  |                                           |     
|History
            of experience gains and losses                                                                     |  |                                           |     
|Difference
          between expected and actual return on scheme assets                                               |  |                                           |     
|Amount                                                                                                                 |  |                                           | 27  
|Percentage of
          scheme assets                                                                                  |  |                                           | 3%  
|Experience
          gains and losses on scheme liabilities                                                            |  |                                           |     
|Amount                                                                                                                 |  |                                           | 20  
|Percentage of
          the present value of the scheme liabilities                                                    |  |                                           | 2%  
|Total
          amount recognized in the STRGL                                                                         |  |                                           |     
|Amount                                                                                                                 |  |                                           | 39  
|Percentage of
          the present value of the scheme liabilities                                                    |  |                                           | 4%  

There are no material post retirement
      obligations other than pensions.


F-18

---



Back to Contents

MITCHELLS & BUTLERS PLC

NOTES TO THE FINANCIAL STATEMENTS  (Continued)

Note 6  Staff  (Continued)

Net assets and reserves reconciliation:


|                                                           |  | September
          25, 2004 |       | September
          27, 2003            | 
|---------------------------------------------------------- |  | ---------------------------- | ----- | --------------------------------------- | 
|                                                           |  |                              |       |                                         | 
|                                                           |  | Net
          assets         |       | Profit
          andloss accountreserve | 
|                                                           |  |                              |       |                                         | 
|                                                           |  | (£ million)                  |      
|As
          reported                                      |  |                              | 1,642 |                                         | 
|Less:                                                      |  |                              |       |                                         | 
|FRS 17 net pension
          liability                     |  |                              | (114  | )                                       | 
|SSAP 24 pension
          prepayment (net of deferred tax) |  |                              | (105  | )                                       | 
|                                                           |  |                              |       |                                         | 
|Restated
          for FRS 17                              |  |                              | 1,423 |                                         | 
|                                                           |  |                              |       |                                         | 

|Remuneration policy
            for Executive Directors
|-------------------------------------------------------

The following policy has applied
      throughout fiscal 2004 and will apply for fiscal 2005. For subsequent years,
      the Committee will review the policy and recommend changes as appropriate.


| |  | Remuneration packages are
          designed to attract, retain and motivate Executive Directors of the
          highest caliber.
| | - | ----------------------------------------------------------------------------------------------------------------------------------

| |   |                                                                                                                                                 
| | - | ------------------------------------------------------------------------------------------------------------------------------------------------
| |  | The packages will be competitive
          within the leisure retailing industry and in those markets from which
          the Company recruits.

| |   |                                                                                                                                                                      
| | - | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------
| |  | In fixing remuneration,
          note will be taken of reward levels in the wider community and of the
          remuneration structure throughout the organization.

| |   |                                                                                                                                                                                    
| | - | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
| |  | There will be an appropriate
          balance between fixed and variable risk reward. The latter
          will be linked to the performance of the individual and of the Group.

| |   |                                                                                                                                                                                     
| | - | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
| |  | Using target or projected
          value calculations, performance related incentives for Executive
          Directors will equate to approximately 60% of total remuneration.

| |   |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            
| | - | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
| |  | Share and cash incentives
          will be designed so as to align the interests of Executive Directors
          with those of shareholders. For this purpose, Executive Directors are
          required to build and maintain a significant level of ownership of
          the Companys shares, which is two times salary, but three times
          salary for the Chief Executive. Shares arising from share schemes normally
          should not be sold until the minimum level of ownership has been satisfied.

|Policy on Non-Executive
            Directors
|---------------------------------------------

Non-Executive Directors, including
      the Chairman, have letters of appointment. Their appointment and subsequent
      reappointment is subject to election or re-election by shareholders. Non-Executive
      Directors are paid a basic fee with additional fees for membership of the
      Remuneration and Audit Committees and for chairing those committees. The
      fees are approved by the Board on the recommendation of the Executive Directors,
      based on a review of the fees paid by other companies of a similar size.


|Components of remuneration
            packages
|-----------------------------------------------

The Remuneration Committee monitors
      the size of potential remuneration awards to Directors and uses independent
      consultants to assist with modeling potential outcomes.


Of the components of remuneration
      packages, only basic salary is pensionable.


F-19

---



Back to Contents

MITCHELLS & BUTLERS PLC

NOTES TO THE FINANCIAL STATEMENTS  (Continued)

Note 6  Staff  (Continued)

The main components of Executive
      Directors remuneration are:


| | (i)Basic salary
| | ---------------

| |  |                                                                                                                                                        
| |  | -------------------------------------------------------------------------------------------------------------------------------------------------------
| |  | The proportion of the Groups
          basic salary bill attributable to the Directors and other members of
          the Executive Committee is 0.8%.

| |  |                                                                                                                                                                                                                                                                                                                                                                                                                                                               
| |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
| |  | The average basic salary
          and short-term bonus of the Executive Directors during the year was £660,055
          and the average per non-Board employee was £13,700. The ratio
          is therefore 1:48 (2003 1:43). The Board and the Remuneration Committee
          do not have a policy on this ratio, but aim to reward all employees
          fairly according to the nature of their role, their performance and
          market forces.

| |  |                                                                                                                                                                                                                                         
| |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
| |  | In the year under review,
          the average salary increase for members of the Executive Committee,
          which includes the Executive Directors, was 2.7%, whereas the average
          increase for other employees was 3.5%.

| |  |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                
| |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
| |  | The policy is to set salary
          broadly in line with median market levels and it is based on individual
          performance and on information from independent professional sources
          on the salary levels for similar jobs in comparable companies. By way
          of exception to the general policy, Karim Naffah, the Finance Director,
          receives a salary set at around the upper quartile for his position,
          to reflect personal value, background and experience. In setting salary
          levels, levels in the Group and in the wider employment market are
          also taken into account.

| |                                         
| | ----------------------------------------
| | (ii)Annual performance
            bonus

| |  |                                                                                                                                                                                                                                                                                                                                       
| |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
| |  | Challenging performance
          goals are set which must be achieved before a bonus becomes payable.
          The maximum bonus opportunity is normally 80% of salary of which, for
          2004/05, 60% (2003/04 50%) is linked to earnings per share and 20%
          (2003/04 30%) to personal and Group business objectives.

| |  |                                                                                                                                     
| |  | ------------------------------------------------------------------------------------------------------------------------------------
| |  | The bonus is payable either
          in cash, or in shares under the Short Term Deferred Incentive Plan
          as set out below.

|Short Term Deferred
            Incentive Plan (STDIP)
|--------------------------------------------------------

At the discretion of the Committee,
      the Executive Directors may receive all or part of their annual performance
      bonus in the Companys shares. To date, the Committee has determined
      that all the Executive Directors bonuses be received in shares. A
      bonus award of shares earned in 2003/04 will be deferred for 12 months
      and, if the Director is in the Companys employment at the end of
      that period, matching shares may be awarded of up to 0.5 times the deferred
      shares. Bonus and matching shares are normally released in three equal
      tranches on the first, second and third anniversaries of the bonus award
      date, provided the Director remains in the Companys employment.


Consistent with the Committees
      desire to see equity awards linked to performance, it is proposed to amend
      the STDIP so that for awards made in relation to the financial year 2004/05,
      any matching shares will be subject to the achievement of a performance
      condition, and a three year vesting period.


Subject to the approval of shareholders
      at the forthcoming AGM and in order to maintain the value and competitiveness
      of the plan to participants, it is proposed to increase the ratio of matching
      shares to bonus shares from 0.5:1 to 1:1. The Remuneration Committee has
      been independently advised that this will bring the plan into line with
      market practice. The performance condition for awards in relation to the
      financial year 2004/05 is expected to be based on earnings per share (eps)
      growth, to emphasize the link between the interests of Directors and shareholders,
      and aligned with the measure applied under the Executive Share Option Plan.
      The Companys Auditors will review performance against the target.
      There will be no retesting of the performance measure.


F-20

---



Back to Contents

MITCHELLS & BUTLERS PLC

NOTES TO THE FINANCIAL STATEMENTS  (Continued)

Note 6  Staff  (Continued)

|Executive Share Option
            Plan (EXSOP)
|-------------------------------------------------

At the discretion of the Committee,
      grants of EXSOP options will normally be made annually; grants are scaled
      according to seniority and for Executive Directors, the maximum value of
      shares over which options may be granted in any year is two times salary.
      In determining the level of grant, the Company will take into account the
      level of awards made under the Performance Restricted Share Plan, see below.


The grant of options is restricted
      so that in each year the aggregate of (i) 25% of the market value of the
      ordinary shares over which an option is granted under EXSOP and (ii) 33%
      of the market value of the ordinary shares over which an award is made
      under the Performance Restricted Share Plan, will not exceed 80% of an
      employees salary, taking the market value in each case as at the
      date of grant. These limits may only be exceeded in special circumstances,
      which have not occurred to date.


A performance condition, set by
      the Committee, has to be met before options can be exercised. As stated
      by the Chairman of the Committee at the 2004 AGM, for options granted in
      2004, the performance measure is that the Companys earnings per share
      (eps) over the three year performance period (as adjusted for
      the 2003 share consolidation) must increase by at least 6 percentage points
      per annum on average over the growth in the UK Retail Prices Index (RPI)
      before options can be exercised in full. Reduced exercises will be permitted
      for lower levels of eps growth, as follows:


If eps growth exceeds the growth
      in RPI by 5 percentage points per annum on average over the performance
      period, two-thirds of the ordinary shares under option will become exercisable.
      One-third of the ordinary shares under option will become exercisable for
      eps growth exceeding the RPI by at least 4 percentage points per annum
      on average over the performance period.


Eps is a measurement which reflects
      movement in shareholder value and the target set would mean a significant
      and challenging improvement in the Companys performance, if achieved.
      The Companys Auditors will review performance against the target.


If these performance targets are
      not met, the options lapse. Retesting is not permitted for options granted
      in 2004 and onwards.


|Performance Restricted
            Share Plan (PRSP)
|------------------------------------------------------

The PRSP allows Executive Directors
      and eligible senior employees to receive awards of shares or cash subject
      to the satisfaction of a performance condition, set by the Committee, which
      is measured over a three year period.


For the cycle to September 2004
      the award was measured by reference to the Companys Total Shareholder
      Return (TSR) performance relative to that of a comparator group
      of other companies over the same period. The Company finished in eleventh
      position and no award was made.


For the 2002/05 cycle, if the Company
      finishes in first to sixth positions in the group, an award will vest,
      graded between 100% of the TSR element of the award for first or second,
      to 20% for sixth position. Below sixth position, the award relating to
      TSR lapses.


For the 2003/06 cycle, if the Company
      finishes in first to fifth positions in the group, an award will vest,
      graded between 100% of the TSR element of the award for first, to 20% for
      fifth position. Below fifth position the award relating to TSR lapses.


The vesting of the other 50% of
      the award will be based on the average amount by which the Companys
      cash return on capital employed (CROCE) exceeds its weighted
      average cost of capital (WACC) over the performance period.
      The award for this element of the performance measure will be graded so
      that if the amount by which the CROCE exceeds the WACC over the performance
      period is at least 4.5 percentage points, 100% of the CROCE element of
      the award will vest, whereas if the excess is 3 percentage points, 20%
      of the award will


F-21

---



Back to Contents

MITCHELLS & BUTLERS PLC

NOTES TO THE FINANCIAL STATEMENTS  (Continued)

Note 6  Staff  (Continued)

vest. In between 3 and 4.5 percentage
    points, the award will be graded on a straight line basis. Below 3 percentage
    points there will be no award in respect of this element.

TSR was chosen as a measure because
      it aligns the interest of management with that of shareholders. The CROCE/WACC
      measure was chosen to motivate the Executive Directors to increase the
      cash returns generated by the business and to reduce the overall cost of
      funding to the Company, thereby maximizing the spread between the two and
      increasing shareholder value.


Performance measurement under PRSP
      will be reviewed by the Companys auditors.


|Rolled over options
|-------------------

On demerger from Six Continents,
      the Groups executives, including the Executive Directors, with outstanding
      options under the Six Continents Executive Share Option Schemes were permitted
      to roll over those options into options of equivalent value over the Companys
      shares. The performance conditions ceased to apply to those options on
      demerger.


|Other share plans
|-----------------

Executive Directors may participate
      in the all-employee plans, the Sharesave Plan and the Share Incentive Plan;
      but performance targets do not apply to such plans.


|Companies used for comparison
|-----------------------------

In assessing overall levels of
      pay and benefits, Mitchells & Butlers compares the packages offered
      by comparator companies. These companies are chosen by the Committee following
      advice from independent external consultants, having regard to:


| | (i) | industry sector, to include
          direct competitors and the wider retail sector;
| | --- | -------------------------------------------------------------------------------------

| |      |                                                                                   
| | ---- | ----------------------------------------------------------------------------------
| | (ii) | size  turnover, profits,
          margins and the number of people employed; and

| |       |                                                    
| | ----- | ---------------------------------------------------
| | (iii) | structure and complexity
          of the business;

F-22

---



Back to Contents

MITCHELLS & BUTLERS PLC

NOTES TO THE FINANCIAL STATEMENTS  (Continued)

Note 6  Staff  (Continued)

|Directors contracts
|--------------------

It is the Companys normal
      policy to provide Executive Directors with rolling 12 month contracts,
      which provide for 12 months notice from the Company and six months notice
      from the Director. Service contracts provide for summary termination in
      the event of gross misconduct. In other circumstances any severance payment
      would normally be based on a valuation of net pay and benefits for any
      unexpired notice period on the expectation that the Director had made reasonable
      attempts to mitigate his loss. Benefits normally include membership of
      a pension scheme and a healthcare scheme and use of a company car. The
      Company is considering the introduction, for new appointees to the Board,
      of phased compensation payments on loss of office.


|                       |  | Contract
          start date |          | Unexpired
          term (i) |  | Notice
          period |  | Compensationpayable on earlytermination (ii) |          
|---------------------- |  | ----------------------------- | -------- | ---------------------------- |  | ----------------------- |  | -------------------------------------------- | ---------
|                       |  |                               |          |                              |  |                         |  |                                              |          
|Director               |  |                               |          |                              |  |                         |  |                                              |          
|Mike
          Bramley |  |                               | 04.15.03 |                              |  | Indefinite              |  |                                              | 12 months
|Tim
          Clarke   |  |                               | 04.15.03 |                              |  | Indefinite              |  |                                              | 12 months
|Tony
          Hughes  |  |                               | 04.15.03 |                              |  | Indefinite              |  |                                              | 12 months
|Karim
          Naffah |  |                               | 04.15.03 |                              |  | Indefinite              |  |                                              | 12 months

| | 
| | 

|(i) | To normal retirement age
          (60).
|--- | ----------------------------------------

|(ii) | No payments should normally
          be payable on termination, other than the salary and benefits due for
          the notice period and such entitlements under incentive plans that
          are consistent with the terms of such plans.
|---- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Non-Executive Directors do not
      have service contracts but operate under a letter of appointment that provides
      for their tenure of office to be reviewed when they are about to stand
      for re-election, which is every three years. In any event Non-Executive
      Directors cannot serve after the AGM following their 67th birthday. There
      is no notice period and no provision for termination payments. The dates
      of appointment of Non-Executive Directors are set out on page 49. The Chairman
      Roger Carrs term of appointment is expressed to run for three years
      from the demerger of the Company from Six Continents, which occurred on
      April 15, 2003.


|Policy regarding pensions
|-------------------------

UK-based Executive Directors and
      senior employees participate on the same basis as other members in the
      Mitchells & Butlers Executive Pension Plan and, if appropriate, the
      Mitchells & Butlers Executive Top-Up Scheme. Executives in Germany,
      who do not participate in these plans, are entitled to participate in relevant
      local plans.


|Policy on external appointments
|-------------------------------

The Company recognizes that its
      Directors may be invited to become non-executive directors of other listed
      companies and that such duties can broaden experience and knowledge, which
      will benefit the Company. Executive Directors are therefore allowed to
      accept one non- executive appointment, with the Companys prior approval,
      and as long as this is not likely to lead to conflicts of interest. Fees
      received by the Director may be retained. Tim Clarke ceased to be a non-executive
      director of Debenhams plc on December 4, 2003 and received £6,700
      for that appointment for the period from October 1, 2003 to December 4,
      2003. Subsequent to the year end, he has been appointed a non-executive
      director of Associated British Foods plc.


F-23

---



Back to Contents

MITCHELLS & BUTLERS PLC

NOTES TO THE FINANCIAL STATEMENTS  (Continued)

Note 6  Staff  (Continued)

|Directors emoluments
|---------------------

Directors emoluments from
      Mitchells & Butlers plc since April 15, 2003:


|                                    |  | Salaries           |       | Annualperformance   |  |          |  | Total
          emoluments excluding pensions |   
|----------------------------------- |  | ------------------ | ----- | ------------------- |  | -------- |  | --------------------------------------------- | --
|                                    |  |                    |       |                     |  |          | 
|                                    |  | and
          fees |       | bonus
          (i) |  | Benefits |  | 2004                                          |   
|                                    |  |                    |       |                     |  |          |  |                                               |   
|                                    |  | (£ thousand)       |      
|Executive
            Directors     |  |                    |       |                     |  |          |  |                                               |   
|Mike
          Bramley              |  |                    | 334   |                     |  | 201      |  |                                               | 17
|Tim
          Clarke                |  |                    | 509   |                     |  | 383      |  |                                               | 24
|Tony
          Hughes               |  |                    | 334   |                     |  | 251      |  |                                               | 23
|Karim
          Naffah              |  |                    | 359   |                     |  | 270      |  |                                               | 15
|                                    |  |                    |       |                     |  |          |  |                                               |   
|Non-Executive
            Directors |  |                    |       |                     |  |          |  |                                               |   
|Roger
          Carr                |  |                    | 199   |                     |  |         |  |                                               | 8 
|George
          Fairweather        |  |                    | 49    |                     |  |         |  |                                               |  
|Drummond
          Hall (ii)        |  |                    | 7     |                     |  |         |  |                                               |  
|Sir
          Tim Lankester         |  |                    | 42    |                     |  |         |  |                                               |  
|Sara
          Weller               |  |                    | 49    |                     |  |         |  |                                               |  
|                                    |  |                    |       |                     |  |          |  |                                               |   
|Total
          2004                |  |                    | 1,882 |                     |  | 1,105    |  |                                               | 87
|                                    |  |                    |       |                     |  |          |  |                                               |   
|Total
          2003 (iii)          |  |                    | 848   |                     |  | 379      |  |                                               | 46
|                                    |  |                    |       |                     |  |          |  |                                               |   

| | 
| | 

|(i) | Annual performance bonuses
          as described above for 2004 and 2003 were wholly deferred into shares
          under the terms of the STDIP.
|--- | --------------------------------------------------------------------------------------------------------------------------------------------------

|(ii) | Appointed July 30, 2004,
          his fees are paid to Dairy Crest Group plc, his employer.
|---- | --------------------------------------------------------------------------------------------

|(iii) | For 2003, the year of the
          Companys separation from Six Continents PLC, emoluments cover
          the period from appointment to the Board of Mitchells & Butlers
          plc. Roger Carr and Tim Clarke, who were directors of Six Continents
          PLC for part of that year, received emoluments, not included above,
          of £56,000 and £363,000 respectively from that company.
|----- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

The figures above represent emoluments
      earned during the periods shown. There were no payments for loss of office.


Benefits incorporate
      the value of any shares awarded under the Share Incentive Plan and all
      tax assessable benefits arising from employment with the Company which
      relate in the main to the provision of a company car and healthcare cover.


F-24

---



Back to Contents

MITCHELLS & BUTLERS PLC

NOTES TO THE FINANCIAL STATEMENTS  (Continued)

Note 6  Staff  (Continued)

|Salary
|------

As at September 25, and November 30, 2004 respectively, the basic annual salaries of Executive Directors were as shown below. Their normal annual salary review date is October 1.


|             |  | September
          25,2004 |     | November
          30,2004 | 
|------------ |  | --------------------------- | --- | -------------------------- | 
|             |  |                             |     |                            | 
|             |  | (£ thousand)                |    
|Director     |  |                             |     |                            | 
|Mike Bramley |  |                             | 335 |                            | 
|Tim Clarke   |  |                             | 510 |                            | 
|Tony Hughes  |  |                             | 335 |                            | 
|Karim Naffah |  |                             | 360 |                            | 

|                        
|------------------------
|Annual performance bonus

The bonus for each Executive Director for 2003/04 was as follows:


|             |  | Maximum
    bonus
    achievable |                   |                         |  | Constituent
          elements        | 
|------------ |  | -------------------------------- | ----------------- | ----------------------- |  | ------------------------------------- | 
|             |  |                                  | Bonus
    awarded |                         |  |                                      
|             |  |                                  |                   | EPS
          target(i) |  | Group & personal
          objectives | 
|             |  |                                  |                   |                         |  |                                       | 
|             |  | (£ thousand)                     |                   | (£ thousand)            |  | (%)(ii)                               | 
|Director     |  |                                  |                   |                         |  |                                       | 
|Mike Bramley |  |                                  | 268               |                         |  | 201                                   | 
|Tim Clarke   |  |                                  | 408               |                         |  | 383                                   | 
|Tony Hughes  |  |                                  | 268               |                         |  | 251                                   | 
|Karim Naffah |  |                                  | 288               |                         |  | 270                                   | 

| | 
| | 

|(i) | The eps target was adjusted for the impact of the share consolidation on December 2, 2003 on the number of shares in issue.
|--- | ---------------------------------------------------------------------------------------------------------------------------

|(ii) | The percentages show the proportion of that element of the bonus that was achieved.
|---- | -----------------------------------------------------------------------------------

To achieve maximum bonus, Directors had to meet targets related to:


| |  | The Companys earnings per share performance, and
| | - | -------------------------------------------------

| |   |                                        
| | - | ---------------------------------------
| |  | Group and personal business objectives.

| |  |   |                                      
| |  | - | -------------------------------------
| |  |  | Group business objectives related to:

| |  |  |   |                                    
| |  |  | - | -----------------------------------
| |  |  |  | improvement in like-for-like sales;

| |  |  |   |                                                                                      
| |  |  | - | -------------------------------------------------------------------------------------
| |  |  |  | achievement of refinancing, return of funds to shareholders and new cash flow target;

| |  |  |   |                                                                
| |  |  | - | ---------------------------------------------------------------
| |  |  |  | capital control on incremental investment and asset management;

| |  |  |   |                            
| |  |  | - | ---------------------------
| |  |  |  | customer service standards;

| |  |  |   |                        
| |  |  | - | -----------------------
| |  |  |  | staff productivity, and

| |  |  |   |                  
| |  |  | - | -----------------
| |  |  |  | purchasing gains.

| |  |   |                                                                                                                                
| |  | - | -------------------------------------------------------------------------------------------------------------------------------
| |  |  | Personal business objectives related to the financial performance in the business areas for which the Director was responsible.

F-25

---



Back to Contents

MITCHELLS & BUTLERS PLC

NOTES TO THE FINANCIAL STATEMENTS  (Continued)

Note 6  Staff  (Continued)

|Short-Term Deferred Incentive Plan
|----------------------------------

The table below shows the maximum matching shares receivable if all of the Directors 2004 annual performance bonuses are deferred into share awards.


|             |  | Ordinaryshareawards inrespect ofyear to09.27.03(i) | Marketvalue ondate ofaward | Yearearned | Firstvestingdate | Ordinaryshareawards inrespect ofyear to09.25.04(ii) | Value
          ofawards | Yearearned | Firstvestingdate | Totalawardsoverordinaryshares at09.25.04 | Currentmarketvalue(ii) |         
|------------ |  | -------------------------------------------------- | -------------------------- | ---------- | ---------------- | --------------------------------------------------- | ------------------------ | ---------- | ---------------- | ---------------------------------------- | ---------------------- | --------
|             |  |                                                    |                            |            |                  |                                                     |                          |            |                  |                                          |                        |         
|             |  | (£ thousand)                                       |                            |            |                  | (£ thousand)                                        |                          |            |                  | (£ thousand)                             |                       
|Director     |  |                                                    |                            |            |                  |                                                     |                          |            |                  |                                          |                        |         
|Mike Bramley |  |                                                    | 17,343                     |            |                  | 40                                                  |                          |            | 2003             |                                          |                        | 12.09.04
|Tim Clarke   |  |                                                    | 26,682                     |            |                  | 61                                                  |                          |            | 2003             |                                          |                        | 12.09.04
|Tony Hughes  |  |                                                    | 17,343                     |            |                  | 40                                                  |                          |            | 2003             |                                          |                        | 12.09.04
|Karim Naffah |  |                                                    | 18,678                     |            |                  | 43                                                  |                          |            | 2003             |                                          |                        | 12.09.04

| | 
| | 

|(i) | Based on the share price on date of award  229.92p.
|--- | ----------------------------------------------------

|(ii) | Calculated at a share price of 259.00p as at September 25, 2004.
|---- | ----------------------------------------------------------------

As part of the terms of separation, the Company provided 105,495
  shares on December 13, 2003 and 17,371 shares on December 6, 2004 to Tim Clarke
  to meet the entitlements he had accrued under the Six Continents Special Deferred
  Incentive Plan for 2001/02 and 2002/03 to
date of separation respectively.


F-26

---



Back to Contents

MITCHELLS & BUTLERS PLC

NOTES TO THE FINANCIAL STATEMENTS  (Continued)

Note 6  Staff  (Continued)

|Performance Restricted Share Plan (PRSP)
|------------------------------------------

The PRSP was introduced on separation, initially to replace the
  Six Continents Long-term Incentive Plan for Mitchells & Butlers executives.
  Awards which vested in 2003 were paid in cash during the year. In 2004, there
  were three cycles of the plan in operation, outlined below, the first of which
  was to replace participation in the final cycle of the Six Continents plan.


|(i) | An 18-month performance period to September 2004 where the performance measure related to the Companys Total Shareholder Return against a group of comparator companies. The Company finished in 11th position and no award was made.
|--- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|     |                                                                                                                                                                                                                                                                                                                                                   
|---- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|(ii) | A 30-month performance period to September 2005, where the performance measures relate to the Companys Total Shareholder Return performance and to its cash return on capital employed against its weighted average cost of capital. The combined maximum award from the
two measures is equivalent to 90% of basic salary, at the date of award.

|      |                                                                                                                                                                                                                                                                                                                                                      
|----- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|(iii) | A 36-month performance period to September 2006, where the performance measures relate to the Companys Total Shareholder Return performance and to its cash return on capital employed against its weighted average cost of capital. The combined maximum award from the
two measures is equivalent to 90% of basic salary at the date of the award.

Further details of the performance measures are set out on pages
  F-21 and F-22.


The maximum potential pre-tax value of Directors awards,
  at the date of grant, if performance targets are achieved, was:


|             |  | Maximumpotentialawards at09.28.03 |     | Lapsed 2004
(i) |  | Granted 2006
(iii) |   | Maximumpotentialawards at09.25.04
(ii) (iii) |    
|------------ |  | --------------------------------- | --- | --------------- |  | ------------------ | - | -------------------------------------------- | ---
|             |  |                                   |     |                 |  |                    |   |                                              |    
|             |  | (£ thousand)                      |    
|Director     |  |                                   |     |                 |  |                    |   |                                              |    
|Mike Bramley |  |                                   | 488 |                 |  | (195               | ) |                                              | 302
|Tim Clarke   |  |                                   | 750 |                 |  | (300               | ) |                                              | 459
|Tony Hughes  |  |                                   | 488 |                 |  | (195               | ) |                                              | 302
|Karim Naffah |  |                                   | 525 |                 |  | (210               | ) |                                              | 324

| | 
| | 

The 2003 awards, disclosed in last years Annual Report,
  were paid in cash on December 10, 2003. The gross amounts were: Mike Bramley  £98,000;
  Tim Clarke  £150,000; Tony Hughes  £98,000 and Karim
  Naffah  £105,000.


Participation in the PRSP is by means of an option, which is
  exercisable for nominal consideration once the performance conditions have
  been satisfied.


|Directors pensions
|-------------------

The following information relates to the pension arrangements
  provided for Mike Bramley, Tim Clarke, Tony Hughes and Karim Naffah under the
  Defined Benefit Section of the Mitchells & Butlers Executive Pension Plan
  (the Plan), and in the cases of Tim Clarke, Tony Hughes and Karim
  Naffah under the unfunded Executive Top-up Scheme (MABETUS).


The Plan is a funded, Inland Revenue approved, occupational pension
  scheme with a final salary section of which these Directors are members. All
  Plan benefits are subject to Inland Revenue limits. Where such limitation


F-27

---



Back to Contents

MITCHELLS & BUTLERS PLC

NOTES TO THE FINANCIAL STATEMENTS  (Continued)

Note 6  Staff  (Continued)

is due to the earnings cap, MABETUS is used to increase
  pension and death benefits to the level that would otherwise have applied.
The Plans main features applicable to the Executive Directors are:

|(i) | a normal pension age of 60;
|--- | ---------------------------

|     |                                                                                                                                                              
|---- | -------------------------------------------------------------------------------------------------------------------------------------------------------------
|(ii) | pension accrual of one-thirtieth of final pensionable salary for each year of pensionable service subject to a cap of two-thirds of final pensionable salary;

|      |                                                       
|----- | ------------------------------------------------------
|(iii) | life assurance cover of four times pensionable salary;

|     |                                                 
|---- | ------------------------------------------------
|(iv) | pensions payable in the event of ill health; and

|    |                                            
|--- | -------------------------------------------
|(v) | spouses and dependants pensions on death.
|    |                                            

|             |  | Years
          ofpensionable |    | Age
          atSeptember |  | Directorscontributions |  | Transfer
          value ofaccrued pension |        | Increase
          intransfer valueover year lessDirectors |  | Increase
          inaccruedpension |  | Increase
          inaccruedpension |           | Accruedpension atSeptember | 
|------------ |  | ----------------------------- | -- | ------------------------- |  | ----------------------- |  | ------------------------------------------ | ------ | ----------------------------------------------------------- |  | ----------------------------------- |  | ----------------------------------- | --------- | -------------------------- | 
|             |  |                               |    |                           |  |                         |  |                                            |        |                                                            
|             |  | service                       |    | 25,
          2004        |  | (i)                     |  | 2003                                       |        | 2004                                                        |  | contributions                       |  | (ii)                                |           | (iii)                      | 
|             |  |                               |    |                           |  |                         |  |                                            |        |                                                             |  |                                     |  |                                     |           |                            | 
|             |  |                               |    |                           |  |                         |  | (£)                                        |        |                                                             |  | (£pa)                               |  |                                     |           |                            | 
|Director     |  |                               |    |                           |  |                         |  |                                            |        |                                                             |  |                                     |  |                                     |           |                            | 
|Mike Bramley |  |                               | 24 |                           |  | 53                      |  |                                            | 15,100 |                                                             |  | 2,054,200                           |  |                                     | 2,609,000 |                            | 
|Tim Clarke   |  |                               | 14 |                           |  | 47                      |  |                                            | 15,100 |                                                             |  | 2,022,800                           |  |                                     | 2,368,900 |                            | 
|Tony Hughes  |  |                               | 9  |                           |  | 56                      |  |                                            | 14,900 |                                                             |  | 1,081,600                           |  |                                     | 1,426,900 |                            | 
|Karim Naffah |  |                               | 13 |                           |  | 41                      |  |                                            | 15,100 |                                                             |  | 733,400                             |  |                                     | 944,800   |                            | 

| | 
| | 

|(i) | Contributions paid in the year by the Directors under the terms of the plans.
|--- | -----------------------------------------------------------------------------

|(ii) | The absolute increase in accrued pension during the year, including any increase for inflation.
|---- | -----------------------------------------------------------------------------------------------

|(iii) | The increase in accrued pension during the year, excluding any increase for inflation.
|----- | --------------------------------------------------------------------------------------

|(iv) | Accrued pension is that which would be paid annually on retirement at 60, based on service to September 25, 2004.
|---- | -----------------------------------------------------------------------------------------------------------------

|(v) | Members of the Plan have the option to pay Additional Voluntary Contributions, subject to Inland Revenue limits, but members of MABETUS are unlikely to benefit by doing so; neither any such contributions, nor the resulting benefits, are included in the above table.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(vi) | Transfer values have been calculated in a manner consistent with the Retirement Benefit Schemes  Transfer Values (GNII) published by the Institute of Actuaries and the Faculty of Actuaries.
|---- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|Additional pension information
|------------------------------

The following is additional information relating to Directors pensions
  under the Plan and MABETUS.


|(i) | Dependants pensions
|--- | --------------------

| |                                                                                                                                                                                                                                       
| | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
| | On the death of a Director before his normal pension age, a widows pension equal to one-third of his own pension is payable; a childs pension of one-sixth of his pension is payable for each of a maximum of two eligible children.

| |                                                                                                                                                                                                                                                                                                 
| | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
| | On the death of a Director after payment of his pension commences, a widows pension of two-thirds of the Directors full pension entitlement is payable; in addition, a childs pension of one-sixth of his full pension entitlement is payable for each of a maximum of two eligible
children.

|     |                        
|---- | -----------------------
|(ii) | Early retirement rights

| |                                                                                                                                                                             
| | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------
| | After leaving the service of the Company, the member has the right to draw his accrued pension at any time after his 50th birthday, subject to a discount for early payment.

F-28

---



Back to Contents

MITCHELLS & BUTLERS PLC

NOTES TO THE FINANCIAL STATEMENTS  (Continued)

Note 6  Staff  (Continued)

|(iii) | Pension increases
|----- | -----------------

| |                                                                                                                                                                                                                                                                                                                         
| | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
| | All pensions in excess of Guaranteed Minimum Pensions are subject to contractual annual increases in line with the annual rise in the RPI, subject to a maximum of 5% per annum. In addition, it is the Companys present aim to pay additional increases based on two-thirds of any
rise in the RPI above 5% per annum.

|     |                             
|---- | ----------------------------
|(iv) | Other discretionary benefits

| |                                                                                                                                                                                        
| | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
| | Other than the discretionary pension increases mentioned in (iii), there are no discretionary practices which are taken into account in calculating transfer values on leaving service.

|                        
|------------------------
|Directors share options
|                        

|             |  | Ordinary
    shares under option |           | Weighted
    averageoption price |  | Option price      | 
|------------ |  | -------------------------------- | --------- | -------------------------------- |  | ----------------- | 
|             |  |                                  |           |                                  | 
|Director     |  | September 25,2004                |           | Granted                          |  | September 28,2003 | 
|             |  |                                  |           |                                  |  |                   | 
|Mike Bramley |  |                                  |           |                                  |  | 265,346           | 
|A            |  |                                  | 97,704    |                                  |  |                   | 
|B            |  |                                  | 346,277   |                                  |  |                   | 
|C            |  |                                  | 562,146   |                                  |  |                   | 
|             |  |                                  |           |                                  |  |                   | 
|Total        |  |                                  | 1,006,127 |                                  |  | 265,346           | 
|             |  |                                  |           |                                  |  |                   | 
|Tim Clarke   |  |                                  |           |                                  |  | 403,960           | 
|A            |  |                                  | 250,245   |                                  |  |                   | 
|B            |  |                                  | 727,074   |                                  |  |                   | 
|C            |  |                                  | 870,003   |                                  |  |                   | 
|             |  |                                  |           |                                  |  |                   | 
|Total        |  |                                  | 1,847,322 |                                  |  | 403,960           | 
|             |  |                                  |           |                                  |  |                   | 
|Tony Hughes  |  |                                  |           |                                  |  | 265,346           | 
|A            |  |                                  | 144,189   |                                  |  |                   | 
|B            |  |                                  | 409,127   |                                  |  |                   | 
|C            |  |                                  | 567,619   |                                  |  |                   | 
|             |  |                                  |           |                                  |  |                   | 
|Total        |  |                                  | 1,120,935 |                                  |  | 265,346           | 
|             |  |                                  |           |                                  |  |                   | 
|Karim Naffah |  |                                  |           |                                  |  | 4,509             | 
|             |  |                                  |           |                                  |  | 285,148           | 
|A            |  |                                  | 437,302   |                                  |  |                   | 
|B            |  |                                  | 281,977   |                                  |  |                   | 
|C            |  |                                  | 609,287   |                                  |  |                   | 
|             |  |                                  |           |                                  |  |                   | 
|Total        |  |                                  | 1,328,566 |                                  |  | 289,657           | 
|             |  |                                  |           |                                  |  |                   | 

No Directors options over Mitchells & Butlers plc shares
  lapsed or were exercised or varied during the year. No price was paid for the
  grant of any of the options.


Options granted during the year are exercisable under the Executive
  Share Option Plan (the performance condition for which is set out on page F-21)
  or the Sharesave Plan.


Options granted under the Companys Executive Share Option
  Plan are exercisable between May 27, 2006 and May 23, 2014 subject to the achievement
  of performance conditions. Rolled over options became exercisable on demerger
  from Six Continents in April 2003 and will lapse on various dates up to October
  2012. Rolled over options ceased to be subject to performance conditions on
  demerger. Sharesave options are exercisable between October 1, 2006 and March
  31, 2010. F-29   Back to Contents
MITCHELLS & BUTLERS PLC
NOTES TO THE FINANCIAL STATEMENTS  (Continued)
Note 6  Staff  (Continued)
The table on page F-29 excludes potential awards under the Performance
      Restricted Share Plan, which are shown on page F-27.
Shares under option at September 25, 2004 are designated as:
A
        where the options are exercisable and the market price per share was above the option price at September 25, 2004;B
        where the options are exercisable but the market price per share at September 25, 2004 was below the option price; andC
        where the options are not yet exercisable and the market price was above the option price on September 25, 2004.The market price per share on September 25, 2004 was 259p and
      the range during the year to September 25, 2004 was 220.25p to 283.75p per
      share.


|                         |  | Ordinary
          shares of 7 1/12p |        
|------------------------ |  | ------------------------------------ | -------
|                         |  |                                      |        
|                         |  | 09.25.04                             |        
|                         |  |                                      |        
|                         |  | (number)                             |        
|Directors shareholdings |  |                                      |        
|Executive Directors      |  |                                      |        
|Mike Bramley             |  |                                      | 18,176 
|Tim Clarke               |  |                                      | 352,960
|Tony Hughes              |  |                                      | 24,164 
|Karim Naffah             |  |                                      | 48,627 
|                         |  |                                      |        
|Non-Executive Directors  |  |                                      |        
|Roger Carr               |  |                                      | 1,067  
|George Fairweather       |  |                                      |       
|Drummond Hall            |  |                                      |       
|Sir Tim Lankester        |  |                                      |       
|Sara Weller              |  |                                      | 2,200  

| | 
| | 

|(i) | Adjusted for the 12 for 17 share consolidation implemented on December 2, 2003.
|--- | -------------------------------------------------------------------------------

|(ii) | As at date of appointment.
|---- | --------------------------

The above shareholdings are all beneficial interests and include
  shares held on behalf of the Executive Directors by the Trustee of the Companys
  Share Incentive Plan and by the Trustees of the Six Continents Employee Profit
  Share Scheme. None of the Directors has a beneficial interest in the shares
  of any subsidiary or in debenture stocks of the Company or any subsidiary.
  At September 25, 2004 the Executive Directors, as potential beneficiaries under
  the Companys Employee Benefit Trust (the Trust) were technically
  deemed to be interested in 3,736,671
Mitchells & Butlers ordinary shares held in the Trust.


The Companys Register of Directors Interests, which
  is open to inspection at the registered office, contains full details of Directors shareholdings
  and share options.


F-30

---



Back to Contents

MITCHELLS & BUTLERS PLC

NOTES TO THE FINANCIAL STATEMENTS  (Continued)

Note 7  Exceptional Items

|                                          |  | 52
          weeks ended    |   
|----------------------------------------- |  | --------------------------- | --
|                                          |  |                             |   
|                                          |  | September
          25,2004 |   
|                                          |  |                             |   
|                                          |  | (£ million)                 |   
|Operating exceptional items               |  |                             |   
|Securitization costs (i)                  |  |                             | 2 
|Abortive acquisition costs (ii)           |  |                             |  
|                                          |  |                             |   
|Total operating exceptional items         |  |                             | 2 
|                                          |  |                             |   
|Non-operating exceptional items           |  |                             |   
|(Profit)/loss on disposal of fixed assets |  |                             | (2
|Separation costs (iii)                    |  |                             |  
|Loss on disposal of operations            |  |                             |  
|                                          |  |                             |   
|Total non-operating exceptional items     |  |                             | (2
|                                          |  |                             |   
|Exceptional interest charge (iv)          |  |                             | 2 
|                                          |  |                             |   
|Total exceptional items before tax        |  |                             | 2 
|Tax credit on above items                 |  |                             | (3
|Exceptional tax credit(v)                 |  |                             |  
|                                          |  |                             |   
|Total exceptional items after tax         |  |                             | (1
|                                          |  |                             |   

| | 
| | 

|(i) | Securitization costs relate to operating expenses incurred in relation to the securitization of the Groups UK pubs and restaurants business (see Note 18 of Notes to the Financial Statements).
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(ii) | Abortive acquisition costs were incurred in respect of the Scottish & Newcastle retail business.
|---- | ------------------------------------------------------------------------------------------------

|(iii) | Separation costs related to the costs of separating the Groups operations from the hotels and soft drinks businesses of Six Continents PLC. The cost includes external advisers fees, bid defense costs and various other costs directly related to the separation.
|----- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(iv) | The exceptional interest charge arises from the acceleration of facility fee amortization in respect of the borrowing facilities which were repaid on securitization.
|---- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(v) | The exceptional tax credit arose in respect of group relief received from the Six Continents group.
|--- | ---------------------------------------------------------------------------------------------------

All exceptional items relate to continuing operations.


Total exceptional items after tax are excluded from the calculation
  of adjusted earnings per share (see Note 11 of Notes to the Financial
  Statements).


F-31

---



Back to Contents

MITCHELLS & BUTLERS PLC

NOTES TO THE FINANCIAL STATEMENTS  (Continued)

Note 8  Net Interest Payable and Similar Charges

|                                     |  | 52
          weeks ended    |    
|------------------------------------ |  | --------------------------- | ---
|                                     |  |                             |    
|                                     |  | September
          25,2004 |    
|                                     |  |                             |    
|                                     |  | Beforeexceptionalitems      |    
|                                     |  |                             |    
|                                     |  | (£ million)                 |    
|Interest payable and similar charges |  |                             |    
|Securitized debt                     |  |                             | 100
|Bank overdrafts and loans            |  |                             | 10 
|Six Continents group                 |  |                             |   
|                                     |  |                             |    
|                                     |  |                             | 110
|Interest receivable(i)               |  |                             | (9 
|                                     |  |                             |    
|                                     |  |                             | 101
|                                     |  |                             |    

| | 
| | 

|(i) | Interest receivable includes £nil (2003 £1 million, 2002 £1 million) from the Six Continents group.
|--- | ---------------------------------------------------------------------------------------------------

Note 9  Tax on Profit on Ordinary Activities

|Tax charge
|----------
|          

|                                                           |  | 52
          weeks ended    |   
|---------------------------------------------------------- |  | --------------------------- | --
|                                                           |  |                             |   
|                                                           |  | September
          25,2004 |   
|                                                           |  |                             |   
|                                                           |  | Beforeexceptionalitems      |   
|                                                           |  |                             |   
|                                                           |  | (£ million)                 |   
|United Kingdom corporation tax at 30% (2003 30%, 2002 30%) |  |                             |   
|Current year                                               |  |                             | 45
|Prior years                                                |  |                             | (2
|                                                           |  |                             |   
|Total current tax                                          |  |                             | 43
|                                                           |  |                             |   
|Deferred tax                                               |  |                             |   
|Origination and reversal of timing differences             |  |                             | 18
|Prior years                                                |  |                             | (1
|                                                           |  |                             |   
|Total deferred tax                                         |  |                             | 17
|                                                           |  |                             |   
|Tax on profit on ordinary activities                       |  |                             | 60
|                                                           |  |                             |   
|Further analyzed as tax relating to:                       |  |                             |   
|Profit before exceptional items                            |  |                             | 60
|Exceptional items (see Note 7):                            |  |                             |   
|Operating                                                  |  |                             |  
|Non-operating                                              |  |                             |  
|Interest                                                   |  |                             |  
|Tax credit                                                 |  |                             |  
|                                                           |  |                             |   
|                                                           |  |                             | 60
|                                                           |  |                             |   

F-32

---



Back to Contents

MITCHELLS & BUTLERS PLC

NOTES TO THE FINANCIAL STATEMENTS  (Continued)

Note 9  Tax on Profit on Ordinary Activities  (Continued)

|Tax reconciliations
|-------------------
|                   

|                                                                      |  | 52 weeks ended    |     
|--------------------------------------------------------------------- |  | ----------------- | ----
|                                                                      |  | September 25,2004 |     
|                                                                      |  |                   |     
|                                                                      |  | (percentage)      |     
|Reconciliation of United Kingdom standard rate to current tax rate    |  |                   |     
|United Kingdom corporation tax at standard rate                       |  |                   | 30.0
|Permanent differences                                                 |  |                   | 3.7 
|Capital allowances in excess of depreciation                          |  |                   | (6.9
|Other timing differences                                              |  |                   | (3.1
|Overseas losses not utilized                                          |  |                   | 0.3 
|Adjustment to tax charge in respect of prior years                    |  |                   | (0.9
|Capital gains                                                         |  |                   |    
|Exceptional items                                                     |  |                   | 0.5 
|                                                                      |  |                   |     
|Effective current tax rate                                            |  |                   | 23.6
|                                                                      |  |                   |     
|Reconciliation of United Kingdom standard rate to overall rate of tax |  |                   |     
|United Kingdom standard rate of corporation tax                       |  |                   | 30.0
|Adjusted for:                                                         |  |                   |     
|Permanent differences                                                 |  |                   | 3.7 
|Overseas losses not utilized                                          |  |                   | 0.3 
|Adjustment to tax charge in respect of prior years                    |  |                   | (1.6
|Capital gains                                                         |  |                   |    
|Other differences                                                     |  |                   |    
|Impact of major exceptional items                                     |  |                   | (1.1
|                                                                      |  |                   |     
|Effective tax rate                                                    |  |                   | 31.3
|                                                                      |  |                   |     



|Factors which may affect future tax charges
|-------------------------------------------

The key factors which may affect future tax charges include continuing capital expenditure, the availability of accelerated tax depreciation, and changes in tax legislation.


Note 10  Dividends

|                                                                       |  | 52 weeks ended    |    
|---------------------------------------------------------------------- |  | ----------------- | ---
|                                                                       |  | September 25,2004 |    
|                                                                       |  |                   |    
|                                                                       |  | (£ million)       |    
|Special interim dividend for 2003/04 (68p per 5p ordinary share)       |  |                   | 501
|Normal interim dividend for 2003/04 (2.85p per 7 1/12p ordinary share) |  |                   | 15 
|Proposed final dividend for 2003/04 (6.65p per 7 1/12p ordinary share) |  |                   | 34 
|Final dividend for 2002/03 (5.65p per 7 1/12p ordinary share)          |  |                   |   
|                                                                       |  |                   |    
|                                                                       |  |                   | 550
|                                                                       |  |                   |    

A special interim dividend for the 52 weeks ended September 25, 2004 of 68p per 5p ordinary share was paid to shareholders on December 8, 2003 at a total cost of £501 million. In connection with the special dividend, a share consolidation was approved by shareholders at an
Extraordinary General Meeting held on


F-33

---



Back to Contents

MITCHELLS & BUTLERS PLC

NOTES TO THE FINANCIAL STATEMENTS  (Continued)

Note 10  Dividends  (Continued)

December 1, 2003 and then implemented on December 2, 2003. The share consolidation resulted in the issue of 12 new ordinary shares of 7 1/12p each for every 17 existing ordinary shares of 5p
each.

The proposed final dividend, was paid on January 31, 2005 to shareholders registered on December 10, 2004.


Note 11  Earnings per Ordinary Share

Basic earnings per ordinary share are calculated by dividing the earnings available for shareholders of £125 million (2003 £125 million, 2002 £164 million) by 559 million (2003 735 million, 2002 734 million), being the weighted average number of ordinary shares, excluding
investment in own shares, in issue during the year.


Diluted earnings per ordinary share are calculated by adjusting basic earnings per ordinary share to reflect the notional exercise of the weighted average number of dilutive ordinary share options outstanding under the Groups share option schemes. The resulting weighted average
number of ordinary shares is 563 million (2003 736 million, 2002 734 million).


In arriving at the weighted average number of shares for the comparative period, it has been assumed that the ordinary shares of Mitchells & Butlers plc in issue on April 15, 2003 following separation from Six Continents of 734 million was the number of shares in issue prior to
separation.


As explained in Note 10 of Notes to the Financial Statements, in December 2003 the Company combined the payment of a special dividend of 68p per 5p ordinary share with a consolidation of its share capital. These transactions were designed to have the same overall
commercial effect, in terms of net assets, earnings and number of shares, as a buy back of shares at fair value. Accordingly, earnings per share for prior periods have not been restated.


Adjusted earnings per ordinary share are calculated as follows:


|                                               |  | 52 weeks ended    |     
|---------------------------------------------- |  | ----------------- | ----
|                                               |  | September 25,2004 |     
|                                               |  |                   |     
|                                               |  | (pence per share) |     
|Basic earnings                                 |  |                   | 22.4
|Exceptional items, less tax thereon  (Note 7) |  |                   | (0.2
|                                               |  |                   |     
|Adjusted earnings                              |  |                   | 22.2
|                                               |  |                   |     

Adjusted earnings per share are disclosed in order to show performance undistorted by exceptional items and thereby give shareholders a clearer understanding of the trading performance of the Group.


F-34

---



Back to Contents

MITCHELLS & BUTLERS PLC

NOTES TO THE FINANCIAL STATEMENTS  (Continued)

Note 12  Intangible Fixed Assets

|                      |  | Goodwill    |   
|--------------------- |  | ----------- | --
|                      |  |             |   
|                      |  | (£ million) |   
|Cost:                 |  |             |   
|                     
|At September 29, 2002 |  |             | 14
|Exchange adjustments  |  |             | 1 
|                      |  |             |   
|At September 27, 2003 |  |             | 15
|Exchange adjustments  |  |             |  
|                      |  |             |   
|At September 25, 2004 |  |             | 15
|                      |  |             |   
|Amortization:         |  |             |   
|At September 29, 2002 |  |             | 3 
|Provided              |  |             | 1 
|                      |  |             |   
|At September 27, 2003 |  |             | 4 
|Provided              |  |             | 1 
|                      |  |             |   
|At September 25, 2004 |  |             | 5 
|                      |  |             |   
|Net book value:       |  |             |   
|At September 25, 2004 |  |             | 10
|                      |  |             |   
|At September 27, 2003 |  |             | 11
|                      |  |             |   

Goodwill is being amortized over its useful economic life, which is considered to be a 20-year period.


F-35

---



Back to Contents

MITCHELLS & BUTLERS PLC

NOTES TO THE FINANCIAL STATEMENTS  (Continued)

Note 13  Tangible Fixed Assets

|                      |  | Land andbuildings |       | Fixtures,fittings andequipment |  | Total |  
|--------------------- |  | ----------------- | ----- | ------------------------------ |  | ----- | -
|                      |  |                   |       |                                |  |       |  
|                      |  | (£ million)       |      
|Cost or valuation:    |  |                   |       |                                |  |       |  
|At September 29, 2002 |  |                   | 2,791 |                                |  | 931   |  
|Additions             |  |                   | 63    |                                |  | 85    |  
|Disposals             |  |                   | (41   | )                              |  | (84   | )
|Exchange adjustments  |  |                   | 1     |                                |  | 1     |  
|                      |  |                   |       |                                |  |       |  
|At September 27, 2003 |  |                   | 2,814 |                                |  | 933   |  
|Additions             |  |                   | 67    |                                |  | 83    |  
|Disposals             |  |                   | (37   | )                              |  | (70   | )
|Exchange adjustments  |  |                   |      |                                |  | (1    | )
|                      |  |                   |       |                                |  |       |  
|At September 25, 2004 |  |                   | 2,844 |                                |  | 945   |  
|                      |  |                   |       |                                |  |       |  
|Depreciation:         |  |                   |       |                                |  |       |  
|At September 29, 2002 |  |                   | 40    |                                |  | 156   |  
|Provided              |  |                   | 16    |                                |  | 82    |  
|On disposals          |  |                   | (1    | )                              |  | (67   | )
|Exchange adjustments  |  |                   | (1    | )                              |  |      |  
|                      |  |                   |       |                                |  |       |  
|At September 27, 2003 |  |                   | 54    |                                |  | 171   |  
|Provided              |  |                   | 17    |                                |  | 90    |  
|On disposals          |  |                   | (3    | )                              |  | (49   | )
|                      |  |                   |       |                                |  |       |  
|At September 25, 2004 |  |                   | 68    |                                |  | 212   |  
|                      |  |                   |       |                                |  |       |  
|Net book value:       |  |                   |       |                                |  |       |  
|At September 25, 2004 |  |                   | 2,776 |                                |  | 733   |  
|                      |  |                   |       |                                |  |       |  
|At September 27, 2003 |  |                   | 2,760 |                                |  | 762   |  
|                      |  |                   |       |                                |  |       |  

|          
|----------
|Properties

Properties, comprising land, buildings and certain fixtures, fittings and equipment, are included above at cost or valuation, less depreciation as required. The transitional rules of FRS 15 have been followed, permitting the carrying value of properties as at October 1, 1999 to be
retained.


In 1996, a group restructuring by Six Continents resulted in the transfer at book value of certain fixed assets to a subsidiary that subsequently became part of the Mitchells & Butlers group. The book value included the effect of revaluations undertaken prior to 1996. Accordingly,
the carrying value of the Groups fixed assets reflects those revaluations in its historic cost, which at September 25, 2004 amounted to £392 million (2003 £400 million). In addition, the carrying value of the Groups fixed assets reflects the 1999 revaluation (see below) which at
September 25, 2004 amounted to £339 million (2003 £341 million).


The most recent valuation of properties reflected in the carrying value of fixed assets was undertaken in 1999 and covered all properties then owned by the Group other than leasehold properties having an unexpired term of 50 years or less. This valuation was undertaken by
external Chartered Surveyors, Chesterton plc, internationally recognized valuers, in accordance with the Appraisal and Valuation Manual of the Royal Institution of Chartered Surveyors. The basis of valuation was predominantly existing use value and had regard to trading potential.


F-36

---



Back to Contents

MITCHELLS & BUTLERS PLC

NOTES TO THE FINANCIAL STATEMENTS  (Continued)

Note 13  Tangible Fixed Assets  (Continued)

|Historical cost
|---------------

The comparable amounts under the historical cost convention for properties would be:


|               |  | September 25,2004 |       | September 27,2003 | 
|-------------- |  | ----------------- | ----- | ----------------- | 
|               |  |                   |       |                   | 
|               |  | (£ million)       |      
|Cost           |  |                   | 2,424 |                   | 
|Depreciation   |  |                   | (76   | )                 | 
|               |  |                   |       |                   | 
|Net book value |  |                   | 2,348 |                   | 
|               |  |                   |       |                   | 

The split of the net book value of land and buildings is as follows:


|                                                 |  | September 25,    |       | September 27, | 
|------------------------------------------------ |  | ---------------- | ----- | ------------- | 
|                                                 |  | 2004             |       | 2003          | 
|                                                 |  | Cost orvaluation |       | Depreciation  | 
|                                                 |  |                  |       |               | 
|                                                 |  | (£ million)      |      
|Freehold                                         |  |                  | 2,558 |               | 
|Leasehold  unexpired term of more than 50 years |  |                  | 105   |               | 
| unexpired term of 50 years or less             |  |                  | 181   |               | 
|                                                 |  |                  |       |               | 
|                                                 |  |                  | 2,844 |               | 
|                                                 |  |                  |       |               | 
|Cost or valuation of land and buildings:         |  |                  |       |               | 
|1999 valuation                                   |  |                  | 1,413 |               | 
|Cost                                             |  |                  | 1,431 |               | 
|                                                 |  |                  |       |               | 
|                                                 |  |                  | 2,844 |               | 
|                                                 |  |                  |       |               | 

Note 14  Stocks

|                 |  | September 25,2004 |    | September 27,2003 | 
|---------------- |  | ----------------- | -- | ----------------- | 
|                 |  |                   |    |                   | 
|                 |  | (£ million)       |   
|Work in progress |  |                   | 20 |                   | 
|Finished goods   |  |                   | 23 |                   | 
|                 |  |                   |    |                   | 
|                 |  |                   | 43 |                   | 
|                 |  |                   |    |                   | 

The replacement cost of stocks approximates to the value stated above. Work in progress is in respect of property developments.


F-37

---



Back to Contents

MITCHELLS & BUTLERS PLC

NOTES TO THE FINANCIAL STATEMENTS  (Continued)

Note 15  Debtors

|                                    |  | September 25,2004 |     | September 27,2003 | 
|----------------------------------- |  | ----------------- | --- | ----------------- | 
|                                    |  |                   |     |                   | 
|                                    |  | (£ million)       |    
|Amounts falling due within one year |  |                   |     |                   | 
|Trade debtors                       |  |                   | 3   |                   | 
|Other debtors (i)                   |  |                   | 42  |                   | 
|Other prepayments                   |  |                   | 37  |                   | 
|                                    |  |                   |     |                   | 
|                                    |  |                   | 82  |                   | 
|                                    |  |                   |     |                   | 
|Amounts falling due after one year  |  |                   |     |                   | 
|Pension prepayment                  |  |                   | 140 |                   | 
|Other prepayments                   |  |                   |    |                   | 
|                                    |  |                   |     |                   | 
|                                    |  |                   | 140 |                   | 
|                                    |  |                   |     |                   | 
|Total debtors                       |  |                   | 222 |                   | 
|                                    |  |                   |     |                   | 
|                                    |  |                   |     |                   | 

| | 
| | 

|(i) | Net of provision for bad debts of £2 million (2003 £3 million).
|--- | ---------------------------------------------------------------

Note 16  Creditors: amounts falling due within one year

|                                   |  | September 25,2004 |     | September 27,2003 | 
|---------------------------------- |  | ----------------- | --- | ----------------- | 
|                                   |  |                   |     |                   | 
|                                   |  | (£ million)       |    
|Borrowings  (Note 18)             |  |                   | 35  |                   | 
|Trade creditors                    |  |                   | 41  |                   | 
|Corporate taxation                 |  |                   | 59  |                   | 
|Other taxation and social security |  |                   | 42  |                   | 
|Accrued charges                    |  |                   | 90  |                   | 
|Proposed dividend                  |  |                   | 34  |                   | 
|Other creditors                    |  |                   | 25  |                   | 
|                                   |  |                   |     |                   | 
|                                   |  |                   | 326 |                   | 
|                                   |  |                   |     |                   | 

Note 17  Creditors: amounts falling due after one year

|                       |  | September 25,2004 |       | September 27,2003 | 
|---------------------- |  | ----------------- | ----- | ----------------- | 
|                       |  |                   |       |                   | 
|                       |  | (£ million)       |      
|Borrowings  (Note 18) |  |                   | 1,822 |                   | 
|                       |  |                   |       |                   | 

F-38

---



Back to Contents

MITCHELLS & BUTLERS PLC

NOTES TO THE FINANCIAL STATEMENTS  (Continued)

Note 18  Borrowings

|                         |  | September 25, 2004 |    | September 27, 2003 | 
|------------------------ |  | ------------------ | -- | ------------------ | 
|                         |  | Withinone year     |    | Afterone year      | 
|                         |  |                    |    |                    | 
|                         |  | (£ million)        |   
|Overdrafts               |  |                    |   |                    | 
|Securitized debt (i)     |  |                    | 32 |                    | 
|Syndicated loan facility |  |                    |   |                    | 
|Loan notes (ii)          |  |                    | 2  |                    | 
|Finance leases           |  |                    | 1  |                    | 
|                         |  |                    |    |                    | 
|Total borrowings         |  |                    | 35 |                    | 
|                         |  |                    |    |                    | 

| | 
| | 

|(i) | This debt is secured as explained below.
|--- | ----------------------------------------

|(ii) | These loan notes are partially secured by a bank deposit.
|---- | ---------------------------------------------------------

|(iii) | All other borrowings are unsecured.
|----- | -----------------------------------
|      |                                    

|                                 |  | September 25,2004 |       | September 27,2003 | 
|-------------------------------- |  | ----------------- | ----- | ----------------- | 
|                                 |  |                   |       |                   | 
|                                 |  | (£ million)       |      
|Analysis by year of repayment:   |  |                   |       |                   | 
|Due within one year or on demand |  |                   | 35    |                   | 
|Due between one and two years    |  |                   | 37    |                   | 
|Due between two and five years   |  |                   | 121   |                   | 
|Due after five years             |  |                   | 1,664 |                   | 
|                                 |  |                   |       |                   | 
|Total borrowings                 |  |                   | 1,857 |                   | 
|                                 |  |                   |       |                   | 

|                
|----------------
|Securitized debt

On November 13, 2003, a group company, Mitchells & Butlers Finance plc, issued £1,900 million of secured loan notes in connection with the securitization of the majority of the Groups UK pubs and restaurants business owned by Mitchells & Butlers Retail Limited. The funds
raised were mainly used to repay existing bank borrowings of £1,243 million, pay issue costs of £23 million and return £501 million to shareholders by way of a special dividend (see Note 10 of Notes to the Financial Statements).


The loan notes consist of six tranches with principal terms as follows:


|Tranche |  | £ million |       | Interest |  | Principal repayment period |  | Expected WAL |                             
|------- |  | --------- | ----- | -------- |  | -------------------------- |  | ------------ | ----------------------------
|        |  |           |       |          |  |                            |  |              |                             
|A1      |  |           | 200   |          |  | Floating                   |  |              | By installments 2011 to 2028
|A2      |  |           | 550   |          |  | 5.574%                     |  |              | By installments 2003 to 2028
|A3      |  |           | 250   |          |  | Floating                   |  |              | By installments 2011 to 2028
|B1      |  |           | 350   |          |  | 5.965%                     |  |              | By installments 2003 to 2023
|B2      |  |           | 350   |          |  | 6.013%                     |  |              | By installments 2015 to 2028
|C       |  |           | 200   |          |  | 6.469%                     |  |              | By installments 2029 to 2030
|        |  |           |       |          |  |                            |  |              |                             
|        |  |           | 1,900 |          |  |                            |  |              |                             
|        |  |           |       |          |  |                            |  |              |                             

The expected remaining WAL (weighted average life) is based on the amortization profile of the individual note tranches and assumes refinancing of the A1 and A3 notes on the margin step-up dates below.


The notes are secured on substantially all of the Groups property and future income streams therefrom.




F-39

---



Back to Contents

MITCHELLS & BUTLERS PLC

NOTES TO THE FINANCIAL STATEMENTS  (Continued)

Note 18  Borrowings  (Continued)

Interest on the Class A1 notes is payable at three month LIBOR plus a margin of 0.45%, stepping up to LIBOR plus 0.90% in December 2010. These notes are fully hedged using interest rate swaps which fix the interest rate payable.


The Class A3 notes were issued in principal amount of $418.75 million, with interest payable at three month US dollar LIBOR plus a margin of 0.45%, stepping up to US dollar LIBOR plus 0.90% in December 2010. These notes are fully hedged using currency swaps and interest
rate swaps, whereby all principal and interest liabilities are swapped into sterling providing an initial principal of £250 million and fixed interest payable.


The overall cash interest rate payable on the loan notes is 6% after taking account of interest rate hedging and the cost of the provision of a financial guarantee provided by Ambac in respect of the Class A notes.


The carrying value of the loan notes in the Group balance sheet at September 25, 2004 is analyzed as follows:


|                                             |  | (£ million) |      
|-------------------------------------------- |  | ----------- | -----
|Gross proceeds received on November 13, 2003 |  |             | 1,900
|Principal repaid                             |  |             | (28  
|                                             |  |             |      
|Principal outstanding at September 25, 2004  |  |             | 1,872
|Unamortized deferred issue costs             |  |             | (22  
|Accrued interest                             |  |             | 3    
|                                             |  |             |      
|Carrying value at September 25, 2004         |  |             | 1,853
|                                             |  |             |      

The securitization is governed by various covenants, warranties and events of default, many of which apply to Mitchells & Butlers Retail Limited (MBRL), the Groups main operating subsidiary. In particular, MBRL must maintain a minimum free cash flow to debt service
coverage ratio of no less than 1.10:1 as measured on any financial quarter date, in respect of the most recent relevant period or the most recent relevant year. MBRL must also maintain an aggregate consolidated net worth of at least £300,000,000 at the end of each year. MBRL is
restricted in its ability to: (a) make any payments or other disposal of cash or other funds to another Group entity (including payment of dividends, payment of interest, distributions, repayment of loans, capital contributions etc.), except for any payment specifically permitted (such as
payment to the intra group services companies) unless (i) all payments due and payable under the working capital facility have been made, (ii) no event of default has occurred and is continuing or would occur as a result of the making of such payment, and (iii) certain minimum free cash
flow to debt service ratios (at least 1.3:1) and EBITDA to debt service payments ratios (at least 1.7:1) are met; (b) sell, lease, transfer or dispose of any secured properties without the consent of the security trustee, and proceeds from these permitted disposals shall be deposited into a
secured account with restrictions on the use of such funds (disposal of assets other than secured properties are also subject to certain conditions); (c) acquire or substitute any business over which security is granted, or would be granted; (d) incur or reserve for each fiscal year a required
maintenance amount equal to 6.4% of the actual aggregate turnover in respect of the preceding fiscal year of the secured properties; or (e) incur more than £7,500,000 in permitted encumbrances or more than £7,500,000 in permitted indebtedness.


No events of default have occurred.


At September 25, 2004, MBRL had short-term deposits and cash of £98 million. Of this amount, £74 million was available to make permitted payments to other companies in the Mitchells & Butlers group, including £22 million of dividends, £20 million was held for general
working capital purposes within MBRL and £4 million of disposal proceeds were on deposit in a secured account.


At September 25, 2004, MBRL had net assets of £1,313 million (after the elimination of inter-company balances) and distributable reserves of £709 million. Permitted dividends payments of £22 million were allowed under the terms of the securitization covenants, leaving
restricted net assets of £1,291 million and restricted


F-40

---



Back to Contents

MITCHELLS & BUTLERS PLC

NOTES TO THE FINANCIAL STATEMENTS  (Continued)

Note 18  Borrowings  (Continued)

distributable reserves of £687 million in MBRL at September 25, 2004. Access to these reserves would require the consent of the security trustee and cannot be guaranteed.

As the restricted net assets of MBRL represent more than 25% of the consolidated net assets of the Group, parent company information is presented on Schedule I on pages SH1-1 to SH1-4.


|Facilities committed by banks
|-----------------------------
|                             

|                              |  | September 25,2004 |     | September 27,2003 | 
|----------------------------- |  | ----------------- | --- | ----------------- | 
|                              |  |                   |     |                   | 
|                              |  | (£ million)       |    
|Utilized                      |  |                   |    |                   | 
|Unutilized                    |  |                   | 280 |                   | 
|                              |  |                   |     |                   | 
|                              |  |                   | 280 |                   | 
|                              |  |                   |     |                   | 
|Unutilized facilities expire: |  |                   |     |                   | 
|Within one year               |  |                   | 220 | (i)               | 
|Between two and five years    |  |                   | 60  |                   | 
|                              |  |                   |     |                   | 
|                              |  |                   | 280 |                   | 
|                              |  |                   |     |                   | 
|                              |  |                   |     |                   | 

| | 
| | 

|(i) | The unutilized facility expiring within one year was renewed in November 2004. This facility is a liquidity facility entered into as part of the securitization structuring; it can only be drawn in very limited circumstances under the terms of the securitization agreements.
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Note 19  Financial Instruments

|Treasury management
|-------------------

The financial risks faced by the Group are identified and managed by a central Treasury department. The activities of the Treasury function are carried out in accordance with Board approved policies and are subject to regular audit. The department does not operate as a profit
center.


The Treasury department is responsible for ensuring that robust procedures are in place for the Company to comply with the terms of the securitization completed in November 2003. It is also responsible for identifying and managing foreign exchange exposures. While the Group
has limited operations in Germany, the impact of movements in the Euro exchange rate do not have a material effect on the Groups results. Consequently, the only foreign exchange hedging transactions undertaken in the financial markets were in respect of hedging the issuance of US
Dollar denominated notes within the securitization.


Permitted interest rate hedging methods include the use of fixed rate debt, interest rate swaps, options (such as caps) and forward rate agreements. Interest rate swaps were utilized during the period to fix the interest cost relating to the floating rate tranches of notes within the
securitization.


Credit risk on treasury transactions is further minimized by operating a policy for the investment of surplus funds that generally restricts the bank counterparties to those with an A credit rating or better, or those providing adequate security. Limits are also set with individual
counterparties. Most of the Groups surplus funds are held with financial institutions in the UK.


|Principal hedging instruments
|-----------------------------

In order to manage interest rate risk, the Group has entered into interest rate and currency swap agreements that fix the interest payable on the floating rate tranches of the securitized debt (see Note 18 of Notes to the Financial Statements). At September 25, 2004, these agreements
were for a notional principal amount of £450 million (2003 £nil).




F-41

---



Back to Contents

MITCHELLS & BUTLERS PLC

NOTES TO THE FINANCIAL STATEMENTS  (Continued)

Note 19  Financial Instruments  (Continued)

|Currency and interest rate profile of financial assets and liabilities
|----------------------------------------------------------------------

After taking into account the interest rate and currency swap agreements entered into by the Group, the currency and interest profile of the Groups financial assets and liabilities at the balance sheet date was:


|                 |  | September 25, 2004 |     | September 27, 2003  | 
|---------------- |  | ------------------ | --- | ------------------- | 
|Financial assets |  | Total              |     | Non-interestbearing | 
|                 |  |                    |     |                     | 
|                 |  | (£ million)        |    
|Sterling         |  |                    | 219 |                     | 
|Euro             |  |                    | 6   |                     | 
|                 |  |                    |     |                     | 
|                 |  |                    | 225 |                     | 
|                 |  |                    |     |                     | 

Financial assets comprise cash of £81 million (2003 £4 million) and current asset investments of £144 million (2003 £3 million).


|                      |  | September 25, 2004        |      
|--------------------- |  | ------------------------- | -----
|Financial liabilities |  | Total beforecurrencyswaps |      
|                      |  |                           |      
|                      |  | (£ million)               |      
|Sterling              |  |                           | 1,611
|US dollar             |  |                           | 248  
|                      |  |                           |      
|                      |  |                           | 1,859
|                      |  |                           |      

|                      |  |                    |      
|--------------------- |  | ------------------ | -----
|                      |  | September 27, 2003 |      
|Financial liabilities |  | Total              |      
|                      |  |                    |      
|                      |  | (£ million)        |      
|Sterling              |  |                    | 1,238
|                      |  |                    |      

Financial liabilities comprise borrowings of £1,857 million (2003 £1,235 million) as disclosed in Note 18 of Notes to the Financial Statements and provisions for property leases of £2 million (2003 £3 million).


Floating rate financial assets and liabilities bear interest at market rates based on LIBOR.


|Currency risk
|-------------

After taking into account the above hedging arrangements, the Group does not have a material profit and loss account exposure to foreign exchange gains or losses on monetary assets and liabilities. In addition, the Group is predominantly UK based and therefore does not have a
significant currency exposure from its operations. Under the provisions of SSAP 20, any foreign exchange gains or losses arising from the translation of overseas net assets are recognized in the statement of total recognized group gains and losses.


F-42

---



Back to Contents

MITCHELLS & BUTLERS PLC

NOTES TO THE FINANCIAL STATEMENTS  (Continued)

Note 19  Financial Instruments  (Continued)

|Fair values of financial assets and liabilities
|-----------------------------------------------
|                                               

|                                                              |  | September 25, 2004 |        | September 27, 2003 | 
|------------------------------------------------------------- |  | ------------------ | ------ | ------------------ | 
|                                                              |  | Net bookvalue      |        | Fair value         | 
|                                                              |  |                    |        |                    | 
|                                                              |  | (£ million)        |       
|Cash                                                          |  |                    | 81     |                    | 
|Current asset investments                                     |  |                    | 144    |                    | 
|Overdrafts                                                    |  |                    |       |                    | 
|Securitized debt (excluding interest rate and currency swaps) |  |                    | (1,835 | )                  | 
|Syndicated loan facility                                      |  |                    |       |                    | 
|Loan notes                                                    |  |                    | (2     | )                  | 
|Finance leases                                                |  |                    | (2     | )                  | 
|Provisions for property leases                                |  |                    | (2     | )                  | 
|Interest rate swaps                                           |  |                    |       |                    | 
|Currency swaps                                                |  |                    | (18    | )                  | 
|                                                              |  |                    |        |                    | 
|                                                              |  |                    | (1,634 | )                  | 
|                                                              |  |                    |        |                    | 

The various tranches of the securitized debt have been valued using period end mid-market quoted prices. The fair value of interest rate and currency swaps is the estimated amount which the Group could expect to pay or receive on the termination of the agreements. These
amounts are based on quotations from counterparties and take into consideration interest and exchange rates prevailing at the balance sheet date. Borrowings under the syndicated loan facility incurred interest at floating rates and their book value therefore approximated to their fair
value. Other financial assets and liabilities are either short-term in nature or book values approximate to fair values.


|Gains and losses on hedges
|--------------------------

Gains and losses on derivative instruments used for hedging are not recognized in the financial statements until the hedged exposure is itself recognized. Unrecognized gains and losses on hedging instruments are as follows:


|                                       |  |             | Gains |  |  | Losses |   |  | Net |  
|-------------------------------------- |  | ----------- | ----- |  |  | ------ | - |  | --- | -
|                                       |  |             |       |  |  |        |   |  |     |  
|                                       |  | (£ million) |      
|Unrecognized at September 28, 2003     |  |             |      |  |  |       |   |  |    |  
|Arising in the year but not recognized |  |             |      |  |  | (10    | ) |  | (10 | )
|                                       |  |             |       |  |  |        |   |  |     |  
|Unrecognized at September 25, 2004     |  |             |      |  |  | (10    | ) |  | (10 | )
|                                       |  |             |       |  |  |        |   |  |     |  
|Analyzed as:                           |  |             |       |  |  |        |   |  |     |  
|Expected to be recognized in 2004/05   |  |             |      |  |  | (1     | ) |  | (1  | )
|Expected to be recognized thereafter   |  |             |      |  |  | (9     | ) |  | (9  | )
|                                       |  |             |       |  |  |        |   |  |     |  
|                                       |  |             |      |  |  | (10    | ) |  | (10 | )
|                                       |  |             |       |  |  |        |   |  |     |  



F-43

---



Back to Contents

MITCHELLS & BUTLERS PLC

NOTES TO THE FINANCIAL STATEMENTS  (Continued)

Note 20  Deferred taxation

|                        |  | (£ million) |    
|----------------------- |  | ----------- | ---
|At September 29, 2002   |  |             | 197
|Profit and loss account |  |             | 4  
|Other adjustments       |  |             | 2  
|                        |  |             |    
|At September 27, 2003   |  |             | 203
|Profit and loss account |  |             | 14 
|                        |  |             |    
|At September 25, 2004   |  |             | 217
|                        |  |             |    

Analyzed as tax on timing differences related to:


|                   |  | September 25,2004 |     | September 27,2003 | 
|------------------ |  | ----------------- | --- | ----------------- | 
|                   |  |                   |     |                   | 
|Fixed assets       |  |                   | 135 |                   | 
|Deferred gains     |  |                   | 49  |                   | 
|Pension prepayment |  |                   | 35  |                   | 
|Other              |  |                   | (2  | )                 | 
|                   |  |                   |     |                   | 
|                   |  |                   | 217 |                   | 
|                   |  |                   |     |                   | 

Tax losses with a value of £6 million (2003 £5 million), have not been recognized as their use is uncertain or not currently anticipated. These tax losses do not have an expiry date.


No provision has been made for deferred tax on the sale of properties at their revalued amounts or where gains have been or are expected to be deferred against expenditure on replacement assets for an indefinite period until the sale of the replacement assets. The total amount
unprovided is estimated at £212 million (2003 £235 million restated). It is not anticipated that any such tax will be payable in the foreseeable future. The 2003 restatement arises from a review of the historical tax base of the Groups properties and new information becoming available in
2004.


Note 21  Other Provisions for Liabilities and Charges

|                      |  | Other          |    
|--------------------- |  | -------------- | ---
|                      |  | Reorganization |    
|                      |  |                |    
|                      |  | (£ million)    |    
|At September 29, 2002 |  |                | 11 
|Utilized              |  |                | (10
|                      |  |                |    
|At September 27, 2003 |  |                | 1  
|Utilized              |  |                | (1 
|                      |  |                |    
|At September 25, 2004 |  |                |   
|                      |  |                |    

| | 
| | 

|(i) | The timing of the cost of exiting the property leases is uncertain.
|--- | -------------------------------------------------------------------



F-44

---



Back to Contents

MITCHELLS & BUTLERS PLC

NOTES TO THE FINANCIAL STATEMENTS  (Continued)

Note 22  Share Options

|                                  |  | Rolled overoptions |      | Postseparationoptions |  | Total |  
|--------------------------------- |  | ------------------ | ---- | --------------------- |  | ----- | -
|                                  |  |                    |      |                       |  |       |  
|                                  |  | (millions)         |     
|Rolled over options on separation |  |                    | 26.5 |                       |  |      |  
|Granted since separation          |  |                    |     |                       |  | 10.7  |  
|Exercised                         |  |                    | (1.8 | )                     |  |      |  
|Lapsed                            |  |                    | (0.6 | )                     |  |      |  
|                                  |  |                    |      |                       |  |       |  
|At September 27, 2003             |  |                    | 24.1 |                       |  | 10.7  |  
|Granted                           |  |                    | 0.8  |                       |  | 7.1   |  
|Exercised                         |  |                    | (4.6 | )                     |  |      |  
|Lapsed                            |  |                    | (5.1 | )                     |  | (1.0  | )
|                                  |  |                    |      |                       |  |       |  
|At September 25, 2004             |  |                    | 15.2 |                       |  | 16.8  |  
|                                  |  |                    |      |                       |  |       |  

Rolled over options were originally granted under the Six Continents Executive Share Option Schemes. On separation from Six Continents on April 15, 2003, employees and certain former employees of the Six Continents group had the opportunity to roll over their options over
Six Continents PLC shares into options over Mitchells & Butlers plc shares. The number of options exchanged and the exercise prices were calculated in accordance with a formula based on the closing Six Continents and opening Mitchells & Butlers share prices, both averaged over a
five-day period. Exercise prices range from £1.81 to £3.64 and options are exercisable until October 4, 2012. These options are not subject to a future performance condition.


Since separation, the Company has granted options under the following share schemes:


|(i) | Sharesave  an Inland Revenue approved savings scheme open to all employees, whereby the proceeds from the savings contract, of either three or five years duration, are used to purchase shares under options granted at the commencement of the savings contract, at a discount
of 20% to the market value of the shares at the date of grant. The options may be exercised up to six months after the maturity of the savings contract. Outstanding options over 4.7 million shares were in existence at September 25, 2004 (2003 4.0 million); 1.5 million at an
exercise price of £2.09 and 3.2 million (2003 4.0 million) at an exercise price of £1.69.
|--- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|     |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                           
|---- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|(ii) | Executive Share Option
          Plan  a
          discretionary share plan whereby options may be granted to senior management
          at the prevailing market price at the date of grant. Options generally
          become exercisable between three and ten years after the date of grant,
          subject to achievement of a performance condition. Details of the performance
          conditions attached to these options are contained in Note 6 of Notes
          to the Financial Statements. Outstanding options over 8.0 million shares
          were in existence at September 25, 2004 (2003 4.2 million); 3.9
          million at an
exercise price of £2.53 and 4.1 million (2003 4.2 million) at an exercise
price of £2.19.

|      |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   
|----- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|(iii) | Performance Restricted Share Plan  a discretionary share plan whereby options are granted to a small group of the Companys most senior executives. Options are exercisable within two years after the completion of a three-year performance period. Details of the performance
conditions attached to these options are contained in Note 6 of Notes to the Financial Statements. Outstanding options over 4.1 million shares were in existence at September 25, 2004 (2003 2.5 million); all options have an exercise price of £1 per employee per share plan.

F-45

---



Back to Contents

MITCHELLS & BUTLERS PLC

NOTES TO THE FINANCIAL STATEMENTS  (Continued)

Note 22  Share Options  (Continued)

Movements in the options outstanding under these schemes for the period from separation to September 27, 2003 are as follows:




|                                  |  | Optionsoutstanding atApril 15,2003 |             | Granted |  | Exercised |     | Lapsed orcanceled |             | Optionsoutstanding atSeptember 27,2003 |  | Fair valueof optionsgrantedduring theperiod |  
|--------------------------------- |  | ---------------------------------- | ----------- | ------- |  | --------- | --- | ----------------- | ----------- | -------------------------------------- |  | ------------------------------------------- | -
|                                  |  |                                    |             |         |  |           |     |                   |             |                                        |  |                                             |  
|Rolled over options               |  |                                    |             |         |  |           |     |                   |             |                                        |  |                                             |  
|No. of shares (000)               |  |                                    | 26,479      |         |  |          |     |                   | (1,762      | )                                      |  | (596                                        | )
|                                  |  |                                    |             |         |  |           |     |                   |             |                                        |  |                                             |  
|Range of option prices (pence)    |  |                                    | 181.4364.5 |         |  |          |     |                   | 181.4214.5 |                                        |  | 214.5364.5                                 |  
|                                  |  |                                    |             |         |  |           |     |                   |             |                                        |  |                                             |  
|Sharesave                         |  |                                    |             |         |  |           |     |                   |             |                                        |  |                                             |  
|No. of shares (000)               |  |                                    |            |         |  | 3,995     |     |                   |            |                                        |  | (23                                         | )
|                                  |  |                                    |             |         |  |           |     |                   |             |                                        |  |                                             |  
|Range of option prices (pence)    |  |                                    |            |         |  | 169.0     |     |                   |            |                                        |  | 169.0                                       |  
|                                  |  |                                    |             |         |  |           |     |                   |             |                                        |  |                                             |  
|Executive Share Option Plan       |  |                                    |             |         |  |           |     |                   |             |                                        |  |                                             |  
|No. of shares (000)               |  |                                    |            |         |  | 4,264     |     |                   |            |                                        |  | (33                                         | )
|                                  |  |                                    |             |         |  |           |     |                   |             |                                        |  |                                             |  
|Range of option prices (pence)    |  |                                    |            |         |  | 219.0     |     |                   |            |                                        |  | 219.0                                       |  
|                                  |  |                                    |             |         |  |           |     |                   |             |                                        |  |                                             |  
|Performance Restricted Share Plan |  |                                    |             |         |  |           |     |                   |             |                                        |  |                                             |  
|No. of shares (000)               |  |                                    |            |         |  | 2,502     |     |                   |            |                                        |  |                                            |  
|                                  |  |                                    |             |         |  |           |     |                   |             |                                        |  |                                             |  
|Range of option prices (pence)    |  |                                    |            |         |  |          | (i) |                   |            |                                        |  |                                            |  
|                                  |  |                                    |             |         |  |           |     |                   |             |                                        |  |                                             |  
|                                  |  |                                    |             |         |  |           |     |                   |             |                                        |  |                                             |  

| | 
| | 

|(i) | The exercise price relating to the Performance Restricted Share Plan is £1 per participating employee per share plan.
|--- | ---------------------------------------------------------------------------------------------------------------------

F-46

---



Back to Contents

MITCHELLS & BUTLERS PLC

NOTES TO THE FINANCIAL STATEMENTS  (Continued)

Note 22  Share Options  (Continued)

Movement in the options outstanding under these schemes for the 52 weeks ended September 25, 2004 are as follows:


|                                  |  | Optionsoutstanding atSeptember 27,2003 |               | Granted |  | Rolled over |     | Exercised |             | Lapsed orcanceled |  | Optionsoutstanding atSeptember 25,2004 |   | Fair valueof optionsgrantedduring theperiod |            
|--------------------------------- |  | -------------------------------------- | ------------- | ------- |  | ----------- | --- | --------- | ----------- | ----------------- |  | -------------------------------------- | - | ------------------------------------------- | -----------
|                                  |  |                                        |               |         |  |             |     |           |             |                   |  |                                        |   |                                             |            
|Rolled over options               |  |                                        |               |         |  |             |     |           |             |                   |  |                                        |   |                                             |            
|No. of shares (000)               |  |                                        | 24,121        |         |  |            |     |           | 774         |                   |  | (4,571                                 | ) |                                             | (5,099     
|                                  |  |                                        |               |         |  |             |     |           |             |                   |  |                                        |   |                                             |            
|Range of option prices (pence)    |  |                                        | 181.4  364.5 |         |  |            |     |           | 186.8364.5 |                   |  | 181.4268.0                            |   |                                             | 181.4364.5
|                                  |  |                                        |               |         |  |             |     |           |             |                   |  |                                        |   |                                             |            
|Sharesave                         |  |                                        |               |         |  |             |     |           |             |                   |  |                                        |   |                                             |            
|No. of shares (000)               |  |                                        | 3,972         |         |  | 1,569       |     |           |            |                   |  | (4                                     | ) |                                             | (816       
|                                  |  |                                        |               |         |  |             |     |           |             |                   |  |                                        |   |                                             |            
|Range of option prices (pence)    |  |                                        | 169.0         |         |  | 209.0       |     |           |            |                   |  | 169.0                                  |   |                                             | 169.0209.0
|                                  |  |                                        |               |         |  |             |     |           |             |                   |  |                                        |   |                                             |            
|Executive Share Option Plan       |  |                                        |               |         |  |             |     |           |             |                   |  |                                        |   |                                             |            
|No. of shares (000)               |  |                                        | 4,231         |         |  | 3,901       |     |           |            |                   |  |                                       |   |                                             | (201       
|                                  |  |                                        |               |         |  |             |     |           |             |                   |  |                                        |   |                                             |            
|Range of option prices (pence)    |  |                                        | 219.0         |         |  | 252.5       |     |           |            |                   |  |                                       |   |                                             | 219.0252.5
|                                  |  |                                        |               |         |  |             |     |           |             |                   |  |                                        |   |                                             |            
|Performance Restricted Share Plan |  |                                        |               |         |  |             |     |           |             |                   |  |                                        |   |                                             |            
|No. of shares (000)               |  |                                        | 2,502         |         |  | 1,610       |     |           |            |                   |  |                                       |   |                                             |           
|                                  |  |                                        |               |         |  |             |     |           |             |                   |  |                                        |   |                                             |            
|Range of option prices (pence)    |  |                                        |              | (i)     |  |            | (i) |           |            |                   |  |                                       |   |                                             |           
|                                  |  |                                        |               |         |  |             |     |           |             |                   |  |                                        |   |                                             |            

| | 
| | 

|(i) | The exercise price relating to the Performance Restricted Share Plan is £1 per participating employee per share plan.
|--- | ---------------------------------------------------------------------------------------------------------------------

The weighted average fair values of options granted were estimated using the Black-Scholes option pricing model with the following assumptions: dividend yield of 4% (2003 4%), expected volatility of 31% (2003 23%), risk free interest rate of 5% (2003 4%) and expected life of
31 months, 36 months or 60 months.


F-47

---



Back to Contents

MITCHELLS & BUTLERS PLC

NOTES TO THE FINANCIAL STATEMENTS  (Continued)

Note 22  Share Options  (Continued)

Movements in the options outstanding under the option schemes for the period from separation to September 25, 2004 are as follows:


|                                      |  | Optionsoutstandingat April 15,2003 |        | Granted |  | Exercised |     | Lapsed orcanceled |        | Optionsoutstanding atSeptember 27,2003 |  | Optionsexercisable atSeptember 27,2003 |  
|------------------------------------- |  | ---------------------------------- | ------ | ------- |  | --------- | --- | ----------------- | ------ | -------------------------------------- |  | -------------------------------------- | -
|                                      |  |                                    |        |         |  |           |     |                   |        |                                        |  |                                        |  
|Rolled over options                   |  |                                    |        |         |  |           |     |                   |        |                                        |  |                                        |  
|No. of shares (000)                   |  |                                    | 26,479 |         |  |          |     |                   | (1,762 | )                                      |  | (596                                   | )
|                                      |  |                                    |        |         |  |           |     |                   |        |                                        |  |                                        |  
|Weighted average option
price (pence) |  |                                    | 257.8  |         |  |          |     |                   | 214.4  |                                        |  | 294.6                                  |  
|                                      |  |                                    |        |         |  |           |     |                   |        |                                        |  |                                        |  
|Sharesave                             |  |                                    |        |         |  |           |     |                   |        |                                        |  |                                        |  
|No. of shares (000)                   |  |                                    |       |         |  | 3,995     |     |                   |       |                                        |  | (23                                    | )
|                                      |  |                                    |        |         |  |           |     |                   |        |                                        |  |                                        |  
|Weighted average option
price (pence) |  |                                    |       |         |  | 169.0     |     |                   |       |                                        |  | 169.0                                  |  
|                                      |  |                                    |        |         |  |           |     |                   |        |                                        |  |                                        |  
|Executive Share Option Plan           |  |                                    |        |         |  |           |     |                   |        |                                        |  |                                        |  
|No. of shares (000)                   |  |                                    |       |         |  | 4,264     |     |                   |       |                                        |  | (33                                    | )
|                                      |  |                                    |        |         |  |           |     |                   |        |                                        |  |                                        |  
|Weighted average option
price (pence) |  |                                    |       |         |  | 219.0     |     |                   |       |                                        |  | 219.0                                  |  
|                                      |  |                                    |        |         |  |           |     |                   |        |                                        |  |                                        |  
|Performance Restricted Share Plan     |  |                                    |        |         |  |           |     |                   |        |                                        |  |                                        |  
|No. of shares (000)                   |  |                                    |       |         |  | 2,502     |     |                   |       |                                        |  |                                       |  
|                                      |  |                                    |        |         |  |           |     |                   |        |                                        |  |                                        |  
|Weighted average option
price (pence) |  |                                    |       |         |  |          | (i) |                   |       |                                        |  |                                       |  
|                                      |  |                                    |        |         |  |           |     |                   |        |                                        |  |                                        |  
|                                      |  |                                    |        |         |  |           |     |                   |        |                                        |  |                                        |  

|                                      |  | Optionsoutstanding atSeptember 27,2003 |        | Granted |  | Exercised |      | Lapsed orcanceled |        | Optionsoutstanding atSeptember 25,2004 |  | Optionsexercisable atSeptember 25,2004 |  
|------------------------------------- |  | -------------------------------------- | ------ | ------- |  | --------- | ---- | ----------------- | ------ | -------------------------------------- |  | -------------------------------------- | -
|                                      |  |                                        |        |         |  |           |      |                   |        |                                        |  |                                        |  
|Rolled over options                   |  |                                        |        |         |  |           |      |                   |        |                                        |  |                                        |  
|No. of shares (000)                   |  |                                        | 24,121 |         |  | 774       | (ii) |                   | (4,571 | )                                      |  | (5,099                                 | )
|                                      |  |                                        |        |         |  |           |      |                   |        |                                        |  |                                        |  
|Weighted average option
price (pence) |  |                                        | 260.1  |         |  | 257.0     |      |                   | 220.5  |                                        |  | 289.6                                  |  
|                                      |  |                                        |        |         |  |           |      |                   |        |                                        |  |                                        |  
|Sharesave                             |  |                                        |        |         |  |           |      |                   |        |                                        |  |                                        |  
|No. of shares (000)                   |  |                                        | 3,972  |         |  | 1,569     |      |                   | (4     | )                                      |  | (816                                   | )
|                                      |  |                                        |        |         |  |           |      |                   |        |                                        |  |                                        |  
|Weighted average option
price (pence) |  |                                        | 169.0  |         |  | 209.0     |      |                   | 169.0  |                                        |  | 170.1                                  |  
|                                      |  |                                        |        |         |  |           |      |                   |        |                                        |  |                                        |  
|Executive Share Option Plan           |  |                                        |        |         |  |           |      |                   |        |                                        |  |                                        |  
|No. of shares (000)                   |  |                                        | 4,231  |         |  | 3,901     |      |                   |       |                                        |  | (201                                   | )
|                                      |  |                                        |        |         |  |           |      |                   |        |                                        |  |                                        |  
|Weighted average option
price (pence) |  |                                        | 219    |         |  | 252.5     |      |                   |       |                                        |  | 225.1                                  |  
|                                      |  |                                        |        |         |  |           |      |                   |        |                                        |  |                                        |  
|Performance Restricted Share Plan     |  |                                        |        |         |  |           |      |                   |        |                                        |  |                                        |  
|No. of shares (000)                   |  |                                        | 2,502  |         |  | 1,610     |      |                   |       |                                        |  |                                       |  
|                                      |  |                                        |        |         |  |           |      |                   |        |                                        |  |                                        |  
|Weighted average option
price (pence) |  |                                        |       | (i)     |  |          | (i)  |                   |       |                                        |  |                                       |  
|                                      |  |                                        |        |         |  |           |      |                   |        |                                        |  |                                        |  

| | 
| | 

|(i) | The exercise price relating to the Performance Restricted Share Plan is £1 per participating employee per share plan.
|--- | ---------------------------------------------------------------------------------------------------------------------

|(ii) | Rolled over options.
|---- | --------------------



F-48

---



Back to Contents

MITCHELLS & BUTLERS PLC

NOTES TO THE FINANCIAL STATEMENTS  (Continued)

Note 22  Share Options  (Continued)

Summarized information about options outstanding under the share option schemes is as follows:




|                                  |  | Options outstanding |        | Options exercisable                  | 
|--------------------------------- |  | ------------------- | ------ | ------------------------------------ | 
|Range of exercise prices (pence)  |  | Numberoutstanding   |        | Weightedaverageremainingcontractlife | 
|                                  |  |                     |        |                                      | 
|                                  |  | (000)               |        | (years)                              | 
|Rolled over options               |  |                     |        |                                      | 
|181.4p to 242.0p                  |  |                     | 4,152  |                                      | 
|242.1p to 303.0p                  |  |                     | 8,950  |                                      | 
|303.1p to 364.5p                  |  |                     | 2,123  |                                      | 
|                                  |  |                     |        |                                      | 
|                                  |  |                     | 15,225 |                                      | 
|                                  |  |                     |        |                                      | 
|Sharesave                         |  |                     |        |                                      | 
|169.0p                            |  |                     | 3,175  |                                      | 
|209.0p                            |  |                     | 1,546  |                                      | 
|                                  |  |                     |        |                                      | 
|Executive Share Option Plan       |  |                     |        |                                      | 
|219.0p                            |  |                     | 4,067  |                                      | 
|252.5p                            |  |                     | 3,864  |                                      | 
|                                  |  |                     |        |                                      | 
|Performance Restricted Share Plan |  |                     |        |                                      | 
|(i)                              |  |                     | 4,112  |                                      | 

| | 
| | 

|(i) | The exercise price relating to the Performance Restricted Share Plan is £1 per participating employee per share plan.
|--- | ---------------------------------------------------------------------------------------------------------------------

Note 23  Own shares

Own shares held by the Group and Company represent the shares in the Company held by the employee share trusts, further details of which are given below and on page F-50. During the year, the trusts acquired 4,584,826 shares at a cost of £12 million. 509,388 shares were
released on the exercise of share options for a consideration of £1 million and for the satisfaction of an award to Tim Clarke accrued under the Six Continents Special Deferred Incentive Plan for 2001/02. The 4,364,645 shares held by the trusts at September 25, 2004 had a market value
of £11.3 million (2003 425,185 shares held had a market value of £1.0 million).


The Company has established two employee share trusts:


|Share Incentive Plan (SIP) Trust
|----------------------------------

The SIP Trust was established in 2003 to purchase shares on behalf of employees participating in the Companys
    Share Incentive Plan. Under this scheme, eligible employees are awarded free
    shares which are held in trust for a holding period of at least three years.
    After five years the shares may be transferred to or sold by the employee
    free of income tax and national insurance contributions. The trust buys the
    shares in the market with funds provided by the Company. During the holding
    period, dividends are paid directly to the participating employees. At
September 25, 2004, the trustees, Hill Samuel ESOP Trustee Limited, were holding
    627,974 (2003 425,185) shares in the Company. Of these shares, 605,689 (2003
  414,557) have been conditionally gifted to employees.


F-49

---



Back to Contents

MITCHELLS & BUTLERS PLC

NOTES TO THE FINANCIAL STATEMENTS  (Continued)

Note 23  Own shares  (Continued)

|Employee Benefit Trust (EBT)
|------------------------------

The EBT was established in 2003 in order to satisfy the exercise or vesting of existing and future share options and awards under the Executive Share Option Plan, Performance Restricted Share Plan, Short Term Deferred Incentive Plan and the Rolled over options. The trust
purchases shares in the market from time to time, using funds provided by the Company, based on expectations of future requirements. Dividends are waived by the trust. At September 25, 2004, the trustees, Mourant & Co Trustees Limited, were holding 3,736,671 shares (2003 nil) in
the Company. Of these shares, 277,320 (2003 nil) have been conditionally gifted to employees and 822,859 (2003 nil) are under option.


Note 24  Reconciliation of Operating Profit before exceptional items to Net Cash Inflow from Operating Activities

|                                                                                           |  | 52 weeks ended    |    
|------------------------------------------------------------------------------------------ |  | ----------------- | ---
|                                                                                           |  | September 25,2004 |    
|                                                                                           |  |                   |    
|                                                                                           |  | (£ million)       |    
|Operating profit before exceptional items                                                  |  |                   | 285
|Depreciation and amortization                                                              |  |                   | 108
|Other non-cash items                                                                       |  |                   |   
|                                                                                           |  |                   |    
|Earnings before interest, taxation, depreciation, amortization and exceptional items       |  |                   | 393
|Decrease/(increase) in stocks                                                              |  |                   |   
|(Increase)/decrease in debtors                                                             |  |                   | (32
|Increase/(decrease) in creditors                                                           |  |                   | 20 
|Provisions expended                                                                        |  |                   | (2 
|Other non-cash items                                                                       |  |                   | 4  
|                                                                                           |  |                   |    
|Net cash inflow from operating activities before
expenditure relating to exceptional items |  |                   | 383
|Operating exceptional expenditure                                                          |  |                   | (4 
|Separation costs paid                                                                      |  |                   | (1 
|                                                                                           |  |                   |    
|Net cash inflow from operating activities                                                  |  |                   | 378
|                                                                                           |  |                   |    

F-50

---



Back to Contents

MITCHELLS & BUTLERS PLC

NOTES TO THE FINANCIAL STATEMENTS  (Continued)

Note 25  Net Cash Flow

|                                                                                           |  | 52 weeks ended    |     
|------------------------------------------------------------------------------------------ |  | ----------------- | ----
|                                                                                           |  | September 25,2004 |     
|                                                                                           |  |                   |     
|                                                                                           |  | (£ million)       |     
|Net cash inflow from operating activities before
expenditure relating to exceptional items |  |                   | 383 
|Net capital expenditure                                                                    |  |                   | (99 
|                                                                                           |  |                   |     
|Operating cash inflow after net capital expenditure                                        |  |                   | 284 
|Net interest paid                                                                          |  |                   | (98 
|Tax paid                                                                                   |  |                   | (34 
|                                                                                           |  |                   |     
|Normal cash flow                                                                           |  |                   | 152 
|Normal dividends paid                                                                      |  |                   | (44 
|Issue of ordinary share capital                                                            |  |                   | 8   
|Purchase of own shares by employee share trusts                                            |  |                   | (12 
|Proceeds on release of shares by employee share trusts                                     |  |                   | 1   
|Special dividends paid                                                                     |  |                   | (501
|Operating exceptional expenditure                                                          |  |                   | (4  
|Separation costs paid                                                                      |  |                   | (1  
|Facility fees paid                                                                         |  |                   |    
|Prepaid issue costs in respect of the securitization                                       |  |                   | (22 
|                                                                                           |  |                   |     
|Net cash flow                                                                              |  |                   | (423
|                                                                                           |  |                   |     

| | 
| | 

|(i) | Includes £40 million (2003 £27 million) of additional pension contributions.
|--- | ----------------------------------------------------------------------------

F-51

---



Back to Contents

MITCHELLS & BUTLERS PLC

NOTES TO THE FINANCIAL STATEMENTS  (Continued)

Note 26  Net Debt

|                                             |  | Cash atbank andin handnet ofoverdrafts |      | Currentassetinvestments |  | Otherborrowingsdue withinone year |  | Otherborrowingsdue afterone year |      | Balanceswith SixContinentsgroupcompanies |  | Total  |  
|-------------------------------------------- |  | -------------------------------------- | ---- | ----------------------- |  | --------------------------------- |  | -------------------------------- | ---- | ---------------------------------------- |  | ------ | -
|                                             |  |                                        |      |                         |  |                                   |  |                                  |      |                                          |  |        |  
|                                             |  | (£ million)                            |     
|At September 30, 2001                        |  |                                        | 18   |                         |  | 2                                 |  |                                  | (4   | )                                        |  | (1     | )
|Net cash flow                                |  |                                        | (7   | )(i)                    |  |                                  |  |                                  |     |                                          |  |       |  
|Management of liquid resources and financing |  |                                        | 5    | (i)                     |  |                                  |  |                                  | 1    |                                          |  |       |  
|                                             |  |                                        |      |                         |  |                                   |  |                                  |      |                                          |  |        |  
|At September 28, 2002                        |  |                                        | 16   |                         |  | 2                                 |  |                                  | (3   | )                                        |  | (1     | )
|Net cash flow                                |  |                                        | (411 | )(i)                    |  |                                  |  |                                  |     |                                          |  |       |  
|Management of liquid resources
and financing |  |                                        | 386  | (i)                     |  | 1                                 |  |                                  | (218 | )                                        |  | (1,000 | )
|                                             |  |                                        |      |                         |  |                                   |  |                                  |      |                                          |  |        |  
|At September 27, 2003                        |  |                                        | (9   | )                       |  | 3                                 |  |                                  | (221 | )                                        |  | (1,001 | )
|Net cash flow                                |  |                                        | (404 | )(i)                    |  |                                  |  |                                  |     |                                          |  |       |  
|Management of liquid resources and financing |  |                                        | 494  | (i)                     |  | 141                               |  |                                  | 186  |                                          |  | (821   | )
|                                             |  |                                        |      |                         |  |                                   |  |                                  |      |                                          |  |        |  
|At September 25, 2004                        |  |                                        | 81   |                         |  | 144                               |  |                                  | (35  | )                                        |  | (1,822 | )
|                                             |  |                                        |      |                         |  |                                   |  |                                  |      |                                          |  |        |  

| | 
| | 

|(i) | Represents a movement in cash and overdrafts of £90 million inflow (2003 £25 million outflow, 2002 £2 million outflow) (see Consolidated Statement of Cash Flows).
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------

|                                                        
|--------------------------------------------------------
|Reconciliation of net cash flow to movements in net debt

|                                                       |  | September 25,2004 |        | September 27,2003 |  | September 28,2002 |  
|------------------------------------------------------ |  | ----------------- | ------ | ----------------- |  | ----------------- | -
|                                                       |  |                   |        |                   |  |                   |  
|                                                       |  | (£ million)       |       
|Increase/(decrease) in cash and overdrafts             |  |                   | 90     |                   |  | (25               | )
|Management of liquid resources                         |  |                   | 141    |                   |  | 1                 |  
|Financing activities                                   |  |                   | (651   | )                 |  | 118               |  
|Issue of ordinary share capital                        |  |                   | 8      |                   |  | 4                 |  
|Purchase of own shares by employee share trusts        |  |                   | (12    | )                 |  |                  |  
|Proceeds on release of shares by employee share trusts |  |                   | 1      |                   |  |                  |  
|                                                       |  |                   |        |                   |  |                   |  
|Net cash flow (Note 25)                               |  |                   | (423   | )                 |  | 98                |  
|Issue costs paid in respect of securitized debt        |  |                   | 22     |                   |  |                  |  
|Net funding flows with Six Continents group            |  |                   |       |                   |  | 193               |  
|Cash payment to former Six Continents PLC shareholders |  |                   |       |                   |  | (702              | )
|                                                       |  |                   |        |                   |  |                   |  
|Increase in net debt arising from cash flows           |  |                   | (401   | )                 |  | (411              | )
|Non-cash movement in net debt                          |  |                   | (3     | )                 |  |                  |  
|                                                       |  |                   |        |                   |  |                   |  
|Increase in net debt                                   |  |                   | (404   | )                 |  | (411              | )
|Opening net debt                                       |  |                   | (1,228 | )                 |  | (817              | )
|                                                       |  |                   |        |                   |  |                   |  
|Closing net debt                                       |  |                   | (1,632 | )                 |  | (1,228            | )
|                                                       |  |                   |        |                   |  |                   |  

F-52

---



Back to Contents

MITCHELLS & BUTLERS PLC

NOTES TO THE FINANCIAL STATEMENTS  (Continued)

Note 27  Financial Commitments

|Operating lease commitments
|---------------------------

The Group has annual commitments under operating leases at September 25, 2004 which expire as follows:


|                           |  | September 25,2004 |    | September 27,2003 | 
|-------------------------- |  | ----------------- | -- | ----------------- | 
|                           |  | Properties        |    | Other             | 
|                           |  |                   |    |                   | 
|                           |  | (£ million)       |   
|Within one year            |  |                   | 1  |                   | 
|Between one and five years |  |                   | 2  |                   | 
|After five years           |  |                   | 39 |                   | 
|                           |  |                   |    |                   | 
|                           |  |                   | 42 |                   | 
|                           |  |                   |    |                   | 

Total commitments under noncancelable operating leases at September 25, 2004 are as follows:


|                    |  | September 25,2004 |    
|------------------- |  | ----------------- | ---
|                    |  |                   |    
|                    |  | (£ million)       |    
|Due within one year |  |                   | 48 
|One to two years    |  |                   | 44 
|Two to three years  |  |                   | 41 
|Three to four years |  |                   | 40 
|Four to five years  |  |                   | 40 
|Thereafter          |  |                   | 655
|                    |  |                   |    
|                    |  |                   | 868
|                    |  |                   |    

The future minimum rentals to be received under noncancelable subleases as at September 25, 2004 amounted to £20 million.


|Capital commitments
|-------------------
|                   

|                                                                                              |  | September 25,2004 |    | September 27,2003 | 
|--------------------------------------------------------------------------------------------- |  | ----------------- | -- | ----------------- | 
|                                                                                              |  |                   |    |                   | 
|                                                                                              |  | (£ million)       |   
|Contracts placed for expenditure on fixed assets not provided for in the financial statements |  |                   | 26 |                   | 
|                                                                                              |  |                   |    |                   | 

F-53

---



Back to Contents

MITCHELLS & BUTLERS PLC

NOTES TO THE FINANCIAL STATEMENTS  (Continued)

Note 28  Contingencies

On separation from the Six Continents group on April 15, 2003, the Company gave no warranties and agreed to give certain limited indemnities to InterContinental Group. These indemnities were given to protect InterContinental Group against liabilities which it may incur but
which relate exclusively or predominantly to Retail or SCPD. In addition, the Company indemnified InterContinental Group in respect of 50% of certain contingent liabilities which do not relate exclusively or predominantly to the retail business and SCPD or to the hotels business and
soft drinks business. These shared contingent liabilities relate primarily to businesses which have been disposed of by the Six Continents Group or its subsidiaries in the past and where warranties and indemnities were given. It is the view of the Directors that, other than to the extent that
liabilities have been provided for in these financial statements, such indemnities are not expected to result in financial loss to the Group. The amount provided for such liabilities in these financial statements at September 25, 2004 was £1 million (2003 £3 million). The terms of the
guarantee provide no limitation to the maximum potential future liabilities. The indemnities described above expire on April 15, 2010 except in the case of liabilities relating to the former business of the group company, Lastbrew Limited, for which the indemnity applies indefinitely.


Note 29  Related Party Transactions

There were no transactions with related parties requiring disclosure under FRS 8 Related Party Transactions during the year. During 2002 and 2003 in the period before separation, the Group had the following transactions with Six Continents group:


|                                                              |  | September 27, 2003 |      | September 28, 2002 | 
|------------------------------------------------------------- |  | ------------------ | ---- | ------------------ | 
|                                                              |  |                    |      |                    | 
|                                                              |  | (£ million)        |     
|Net interest paid                                             |  |                    | 23   |                    | 
|Costs recharged, including separation costs                   |  |                    | 29   |                    | 
|Pension scheme payments                                       |  |                    | 3    |                    | 
|Net funding                                                   |  |                    | (184 | )                  | 
|                                                              |  |                    |      |                    | 
|Total                                                         |  |                    | (129 | )                  | 
|                                                              |  |                    |      |                    | 
|Amounts due to Six Continents group at the balance sheet date |  |                    |      |                    | 
| (see Note 26)                                               |  |                    |     |                    | 
|                                                              |  |                    |      |                    | 

Note 30  Differences between United Kingdom and United States Generally Accepted Accounting Principles

The consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United Kingdom (UK GAAP) which differ from those generally accepted in the United States (US GAAP). The significant differences, as they apply to the
Group, are summarized below.


|Basis of preparation
|--------------------

As described in Note 1 of Notes to the Financial Statements, the Groups financial statements exclude the results, cash flows and net assets of Six Continents PLC and its hotels and soft drinks subsidiaries for all periods presented. This basis of preparation accords with the carve
out basis of accounting that would be required under US GAAP. Similarly, the merger accounting principles used with respect to the transfer of entities to the Group from other Six Continents group companies accords with the accounting for a reorganization of entities under common
control that would be required under US GAAP.


|Intangible fixed assets
|-----------------------

Under UK GAAP, goodwill arising on the acquisition of subsidiaries is capitalized and amortized over its estimated useful life. Goodwill arising on acquisitions prior to September 30, 1998 was eliminated against reserves. Under US GAAP, the Group adopted SFAS 142
Goodwill and Other Intangible Assets with effect from October 1, 2002. In accordance with SFAS 142, goodwill would be capitalized and not amortized, but tested for impairment. Prior to October 1, 2002 under US GAAP, goodwill would have been capitalized and amortized


F-54

---



Back to Contents

MITCHELLS & BUTLERS PLC

NOTES TO THE FINANCIAL STATEMENTS  (Continued)

Note 30  Differences between United Kingdom and United States Generally Accepted Accounting Principles  (Continued)

over its estimated useful life, not exceeding 40 years. As at September 25, 2004, the Group had no intangible assets, other than goodwill, under either UK GAAP or US GAAP.

|                      
|----------------------
|Impairment of goodwill

Under UK GAAP, goodwill is tested for potential impairment when there is an indication that impairment may have occurred. The impairment is measured by comparing the goodwill carrying value of the relevant income-generating unit with the higher of net realizable value and
value in use. Under US GAAP, SFAS 142 requires goodwill to be tested for impairment on an annual basis, or on an interim basis when a triggering event occurs, using a two-step process. The first step requires the comparison of the fair value of each reporting unit to its carrying value.
If the fair value of the reporting unit exceeds its carrying value, then no further testing is required. If the carrying value of a reporting unit exceeds its fair value, a second step is required to determine the amount of the impairment charge, if any. An impairment charge is recognized if the
carrying value of a reporting units goodwill exceeds the fair value of that goodwill. The Group has performed an evaluation of its goodwill as at September 25, 2004 which has reaffirmed that an impairment charge is not required under SFAS 142.


|Tangible fixed assets
|---------------------

Prior to October 1, 1999, the Groups properties were valued from time to time by professionally qualified external valuers and book values were adjusted to accord with the valuations. Under US GAAP, revaluation would not have been permitted, which means that the carrying
value of tangible fixed assets would be lower under US GAAP.


Under UK GAAP, depreciation is based on the book value of assets, including revaluation where appropriate. Prior to October 1, 1999, freehold pubs were not depreciated under UK GAAP, as any charge would have been immaterial given that such properties were maintained, as
a matter of policy, by a program of repair and maintenance such that their residual values were at least equal to their book values. Following the introduction of FRS 15, which was implemented by the Group with effect from October 1, 1999, all properties are depreciated under UK
GAAP. There is now no difference between UK GAAP and US GAAP with regard to depreciation.


|Share-based compensation
|------------------------

Under UK GAAP, the Group makes a charge for the cost of share awards or share options based on the difference between the fair value of the shares on the date of the award and the amount the scheme participant may be required to pay for the shares. The expense is recognized
over the performance period of the relevant scheme based on a reasonable expectation of the extent to which the performance criteria will be met. Under US GAAP, these awards and options would be accounted for as variable plans with the expense based on the intrinsic value,
remeasured at each balance sheet date and spread over the performance period. Under US GAAP, a charge could therefore arise in respect of the Groups Executive Share Option Plan (no charge arises under UK GAAP as the exercise price is equivalent to the market value at date of
grant).


The Group also operates an Inland Revenue approved Sharesave scheme open to all employees, which gives a 20% discount on the fair value of its shares. Under UK GAAP no cost is recognized in respect of this scheme. Under US GAAP, fixed plan accounting would apply
resulting in an expense for the 20% discount over the period of the savings contracts. Since January 24, 2002, an employers offer to enter into new contracts at a lower exercise price than the price under existing contracts can cause variable plan accounting to apply in respect of certain
options. This could result in an additional charge for those options that qualify for variable plan accounting.


F-55

---



Back to Contents

MITCHELLS & BUTLERS PLC

NOTES TO THE FINANCIAL STATEMENTS  (Continued)

Note 30  Differences between United Kingdom and United States Generally Accepted Accounting Principles  (Continued)

|Pension costs
|-------------

The Group provides for the cost of retirement benefits based upon consistent percentages of employees pensionable pay as recommended by independent qualified actuaries. Under US GAAP, the projected benefit obligation (pension liability) in respect of the Groups two
principal pension plans would be matched against the fair value of the plans assets and would be adjusted to reflect any unrecognized obligations or assets in determining the pension cost or credit for the year.


At September 25, 2004, the accumulated benefit obligations exceeded the fair value of the plans assets. In these circumstances, US GAAP requires the recognition of the difference as a balance sheet liability and the elimination of any amounts previously recognized as a prepaid
pension cost. An equal amount, not exceeding the amount of unrecognized past service cost, is recognized as an intangible asset with the balance reported in other comprehensive income.


|Deferred taxation
|-----------------

Under UK GAAP, the Group provides for deferred taxation in respect of timing differences, subject to certain exceptions, between the recognition of gains and losses in the financial statements and for tax purposes. Timing differences recognized include accelerated capital
allowances and short-term timing differences. Timing differences not recognized include those relating to the revaluation of fixed assets in the absence of a commitment to sell the assets and the gain on sale of assets rolled into replacement assets. Under US GAAP, deferred taxation
would be computed, on a stand-alone basis, on all differences between the tax bases and book values of assets and liabilities which will result in taxable or tax deductible amounts arising in future years. A valuation allowance is established when it is more likely than not that some
portion or all of the deferred tax assets will not be realized.


|Derivative instruments and hedging
|----------------------------------

The Group uses interest rate and currency swaps to fix the interest rate payable on the floating rate tranches of its securitized debt. Under UK GAAP, these instruments are measured at cost and accounted for as hedges, whereby gains and losses are recognized only when the
exposure that is being hedged is itself recognized. Under US GAAP, all derivative instruments (including those embedded in other contracts) are recognized on the balance sheet at their fair values. Changes in fair value are recognized in net income unless hedge accounting can be
applied. To qualify for hedge accounting, the hedging relationship must be designated, documented and tested for ongoing effectiveness. If hedge accounting is applied, changes in fair value are recognized periodically in net income or in shareholders equity as a component of other
comprehensive income depending on whether the derivative qualifies as a fair value or cash flow hedge.


Upon the issuance of the floating
    rate tranches of the securitized debt, the Group's interest rate and currency
    swaps
    were designated as cash flow hedges and since then have qualified for hedge
    accounting. Prior to their designation as cash flow hedges, changes in the
    fair value of the  interest rate and currency swaps were recorded in the
    income statement.


|Proposed dividends
|------------------

Under UK GAAP, final ordinary dividends are provided for in the year in respect of which they are proposed by the Board for approval by shareholders. Under US GAAP, dividends would not be provided for until the year in which they are declared.


|Earnings per share and American Depositary Share
|------------------------------------------------

On December 2, 2003, the Company completed a share consolidation which resulted in the issue of 12 new ordinary shares of 7 1/12p each for every 17 existing ordinary shares of 5p each. Under UK GAAP, prior period earnings per share have not been restated as the share
consolidation was accompanied by a special dividend and the combined transaction was designed to have the same overall effect as a buy back of shares at fair value. US


F-56

---



Back to Contents

MITCHELLS & BUTLERS PLC

NOTES TO THE FINANCIAL STATEMENTS  (Continued)

Note 30  Differences between
      United Kingdom and United States Generally Accepted Accounting Principles  (Continued)

GAAP would require prior period net income per American Depositary Share to be restated to reflect the change in capital structure.

|                 
|-----------------
|Exceptional items

Under UK GAAP, certain exceptional items are shown on the face of the profit and loss account statement after operating profit. These items are mainly gains and losses on the sale of businesses and fixed assets, and the cost of fundamental reorganizations. Under US GAAP these
items would be classified as operating profit or expenses.


|Turnover
|--------

Following the adoption of the Amendment to FRS 5 under UK GAAP (see Note 1 of Notes to the Financial Statements), the Groups accounting policy on revenue recognition is aligned with the requirements of US GAAP.


|Classification of debt issuance costs
|-------------------------------------

Under UK GAAP, the debt issuance costs relating to the securitized debt are deducted from the carrying value of the related loan notes. Under US GAAP, these costs would be reported as deferred financing costs and classified as non-current assets.


|Provisions
|----------

In previous years, under UK GAAP provisions for liabilities and charges included amounts relating to the restructuring of certain of the Groups operations. Under US GAAP, certain of these amounts would have been charged to net income as incurred. The restructuring was
substantially completed in fiscal 2003.


|Cash and cash equivalents
|-------------------------

Under UK GAAP, cash at bank and in
    hand comprises deposits repayable on demand and restricted cash and excludes
    liquid resources (short term deposits and investments of less than one year
    other than cash). Under US GAAP, cash and cash equivalents comprises deposits
    repayable on demand, liquid resources with a maturity of three months or
    less at the date acquired and
    excludes
  restricted cash.


|Restricted Cash
|---------------

Restricted cash of £4 million (2003 nil, 2002 nil) represents disposal proceeds held on deposit in a secured account. The use of these funds is restricted by the terms of the Securitization and may only be used with the approval of the security trustee for certain specified purposes
such as capital enhancement expenditure and business acquisitions.


F-57

---



Back to Contents

MITCHELLS & BUTLERS PLC

NOTES TO THE FINANCIAL STATEMENTS  (Continued)

Note 30  Differences between
      United Kingdom and United States Generally Accepted Accounting Principles  (Continued)

|Income
|------

The significant adjustments required to convert earnings available for shareholders in accordance with UK GAAP to net income in accordance with US GAAP are:


|                                                                    |  |                                                        |       |                   | 52 weeks ended |                   |   |  |      
|------------------------------------------------------------------- |  | ------------------------------------------------------ | ----- | ----------------- | -------------- | ----------------- | - |  | -----
|                                                                    |  |                                                        |       |                   |                |                   |   |  |      
|                                                                    |  | September 25,2004                                      |       | September 27,2003 |                | September 28,2002 |  
|                                                                    |  |                                                        |       |                   |                |                   |   |  |      
|                                                                    |  | (£ million, except per ordinary share and ADS amounts) |      
|Earnings available for shareholders in accordance with UK GAAP      |  |                                                        | 125   |                   |                | 125               |   |  | 164  
|                                                                    |  |                                                        |       |                   |                |                   |   |  |      
|Adjustments:                                                        |  |                                                        |       |                   |                |                   |   |  |      
|Amortization of intangible fixed assets                             |  |                                                        | 1     |                   |                | 1                 |   |  | (5   
|Disposal of tangible fixed assets                                   |  |                                                        | 11    |                   |                | 7                 |   |  | 6    
|Provisions                                                          |  |                                                        |      |                   |                | (13               | ) |  |     
|Pension costs                                                       |  |                                                        | (31   | )                 |                | (14               | ) |  |     
|Share-based compensation                                            |  |                                                        | (1    | )                 |                |                  |   |  |     
|Fair value of derivatives                                           |  |                                                        | 2     |                   |                |                  |   |  |     
|Deferred taxation                                                   |  |                                                        |       |                   |                |                   |   |  |      
| on above adjustments                                              |  |                                                        | 15    |                   |                | 4                 |   |  |     
| methodology                                                       |  |                                                        |      |                   |                | (9                | ) |  | 3    
|                                                                    |  |                                                        |       |                   |                |                   |   |  |      
|                                                                    |  |                                                        | (3    | )                 |                | (24               | ) |  | 4    
|                                                                    |  |                                                        |       |                   |                |                   |   |  |      
|Net income in accordance with US GAAP                               |  |                                                        | 122   |                   |                | 101               |   |  | 168  
|                                                                    |  |                                                        |       |                   |                |                   |   |  |      
|Net income per ordinary share and American Depositary Share (ADS) |  |                                                        |       |                   |                |                   |   |  |      
|                                                                   
|Basic (i)                                                           |  |                                                        | 23.5p |                   |                | 19.5p             |   |  | 32.4p
|Diluted (ii)                                                        |  |                                                        | 23.3p |                   |                | 19.4p             |   |  | 32.4p
|                                                                    |  |                                                        |       |                   |                |                   |   |  |      

| | 
| | 

|(i) | Calculated by dividing net income in accordance with US GAAP of £122 million (2003 £101 million, 2002 £168 million) by 520 million (2003 519 million, 2002 518 million) shares, being the weighted average number of ordinary shares in issue during the year. Each American
Depositary Share represents one ordinary share. Share numbers for all periods have been adjusted retrospectively to reflect the share consolidation as described in Note 10 of Notes to the Financial Statements.
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(ii) | Calculated by adjusting basic net income in accordance with US GAAP to reflect the notional exercise of the weighted average number of dilutive ordinary share options outstanding during the year. The resulting weighted average number of ordinary shares is 523 million (2003
520 million, 2002 518 million). Share numbers for all periods have been adjusted retrospectively to reflect the share consolidation as described in Note 10 of Notes to the Financial Statements.
|---- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

F-58

---



Back to Contents

MITCHELLS & BUTLERS PLC

NOTES TO THE FINANCIAL STATEMENTS  (Continued)

Note 30  Differences between
      United Kingdom and United States Generally Accepted Accounting Principles  (Continued)

|Comprehensive income
|--------------------

Comprehensive income under US GAAP is as follows:


|                                                                                   |  | 52 weeks ended    |    
|---------------------------------------------------------------------------------- |  | ----------------- | ---
|                                                                                   |  | September 25,2004 |    
|                                                                                   |  |                   |    
|                                                                                   |  | (£ million)       |    
|Net income in accordance with US GAAP                                              |  |                   | 122
|                                                                                   |  |                   |    
|Other comprehensive income:                                                        |  |                   |    
|Transfer of minimum pension liability on April 1, 2003, net of tax of £109 million |  |                   |   
|Minimum pension liability, net of tax of £13 million (2003 £8 million)             |  |                   | 31 
|Currency translation differences                                                   |  |                   | (1 
|Cash flow hedges, net of tax of £3 million (2003 £nil)                             |  |                   | (8 
|                                                                                   |  |                   |    
|                                                                                   |  |                   | 22 
|                                                                                   |  |                   |    
|Comprehensive income in accordance with US GAAP                                    |  |                   | 144
|                                                                                   |  |                   |    

Movements in other comprehensive income amounts (net of related tax) are as follows:


|                      |  | Minimumpensionliabilityadjustment |      | Currencytranslationdifferences |  | Cash flowhedges |   | Total |   
|--------------------- |  | --------------------------------- | ---- | ------------------------------ |  | --------------- | - | ----- | --
|                      |  |                                   |      |                                |  |                 |   |       |   
|                      |  | (£ million)                       |     
|At September 29, 2002 |  |                                   |     |                                |  |                |   |       |  
|Movement in the year  |  |                                   | (236 | )                              |  | 7               |   |       |  
|                      |  |                                   |      |                                |  |                 |   |       |   
|At September 27, 2003 |  |                                   | (236 | )                              |  | 7               |   |       |  
|Movement in the year  |  |                                   | 31   |                                |  | (1              | ) |       | (8
|                      |  |                                   |      |                                |  |                 |   |       |   
|At September 25, 2004 |  |                                   | (205 | )                              |  | 6               |   |       | (8
|                      |  |                                   |      |                                |  |                 |   |       |   

Since the designation of the Groups derivatives as cash flow hedges on the issuance of the floating rate tranches of the securitized debt, under US GAAP there has been no ineffectiveness recorded in the income statement.


F-59

---



Back to Contents

MITCHELLS & BUTLERS PLC

NOTES TO THE FINANCIAL STATEMENTS  (Continued)

Note 30  Differences between
      United Kingdom and United States Generally Accepted Accounting Principles  (Continued)

|Shareholders equity
|--------------------

The significant adjustments required to convert shareholders funds in accordance with UK GAAP to shareholders equity in accordance with US GAAP are:


|                                                           |  | September 25,2004 |       | September 27,2003 | 
|---------------------------------------------------------- |  | ----------------- | ----- | ----------------- | 
|                                                           |  |                   |       |                   | 
|                                                           |  | (£ million)       |      
|Shareholders funds as reported in accordance with UK GAAP |  |                   | 1,642 |                   | 
|Adjustments:                                               |  |                   |       |                   | 
|Intangible fixed assets:                                   |  |                   |       |                   | 
|Goodwill  cost                                            |  |                   | 174   |                   | 
| accumulated amortization                                 |  |                   | 5     |                   | 
|                                                           |  |                   |       |                   | 
|                                                           |  |                   | 179   |                   | 
|Pension intangible fixed asset                             |  |                   | 12    |                   | 
|                                                           |  |                   |       |                   | 
|Total intangible fixed assets                              |  |                   | 191   |                   | 
|Tangible fixed assets:                                     |  |                   |       |                   | 
|Cost                                                       |  |                   | (731  | )                 | 
|Accumulated depreciation                                   |  |                   | (121  | )                 | 
|                                                           |  |                   |       |                   | 
|Total tangible fixed assets                                |  |                   | (852  | )                 | 
|                                                           |  |                   |       |                   | 
|Current assets:                                            |  |                   |       |                   | 
|Cash and cash equivalents                                  |  |                   | 201   |                   | 
|Restricted cash                                            |  |                   | 4     |                   | 
|Cash at bank and in hand                                   |  |                   | (81   | )                 | 
|Current asset investments                                  |  |                   | (124  | )                 | 
|Deferred financing costs                                   |  |                   | 2     |                   | 
|Non-current assets:                                        |  |                   |       |                   | 
|Pension prepayment                                         |  |                   | (140  | )                 | 
|Deferred financing costs                                   |  |                   | 20    |                   | 
|Creditors: amounts falling due within one year:            |  |                   |       |                   | 
|Borrowings                                                 |  |                   | (2    | )                 | 
|Proposed dividends                                         |  |                   | 34    |                   | 
|Creditors: amounts falling due after one year:             |  |                   |       |                   | 
|Borrowings                                                 |  |                   | (2    | )                 | 
|Derivatives                                                |  |                   | (28   | )                 | 
|Provisions for liabilities and charges:                    |  |                   |       |                   | 
|Accrued pension cost                                       |  |                   | (154  | )                 | 
|Deferred taxation                                          |  |                   |       |                   | 
| on above adjustments                                     |  |                   | 95    |                   | 
| methodology                                              |  |                   |      |                   | 
|                                                           |  |                   |       |                   | 
|                                                           |  |                   | (836  | )                 | 
|                                                           |  |                   |       |                   | 
|Shareholders equity in accordance with US GAAP            |  |                   | 806   |                   | 
|                                                           |  |                   |       |                   | 

F-60

---



Back to Contents

MITCHELLS & BUTLERS PLC

NOTES TO THE FINANCIAL STATEMENTS  (Continued)

Note 30  Differences between
      United Kingdom and United States Generally Accepted Accounting Principles  (Continued)

|Additional information required by US GAAP in respect of earnings per share
|---------------------------------------------------------------------------

The following table sets forth the computation of basic and diluted earnings per share from continuing operations under US GAAP:


|                                                                                |  | 52 weeks ended    |     
|------------------------------------------------------------------------------- |  | ----------------- | ----
|                                                                                |  | September 25,2004 |     
|                                                                                |  |                   |     
|Numerator for basic and diluted earnings per ordinary share and ADS (£ million) |  |                   | 122 
|                                                                                |  |                   |     
|Denominator for basic earnings per ordinary share and ADS (million) (i)         |  |                   | 520 
|Dilutive effect of employee share options (million) (i)                         |  |                   | 3   
|                                                                                |  |                   |     
|Denominator for diluted earnings per share and 
ADS (million) (i)               |  |                   | 523 
|                                                                                |  |                   |     
|Basic earnings per ordinary share and ADS                                       |  |                   | 23.5
|Diluted earnings per ordinary share and ADS                                     |  |                   | 23.3
|                                                                                |  |                   |     

| | 
| | 

|(i) | Share and ADS numbers for all periods have been adjusted retrospectively to reflect the share consolidation as described in Note 10 of Notes to the Financial Statements.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------

The following table sets forth net income and basic and diluted earnings per share adjusted to exclude goodwill amortization expense in all periods presented as required by SFAS 142:


|                                                          |  | 52 weeks ended    |     
|--------------------------------------------------------- |  | ----------------- | ----
|                                                          |  | September 25,2004 |     
|                                                          |  |                   |     
|                                                          |  | (£ million)       |     
|Net income in accordance with US GAAP, as reported        |  |                   | 122 
|Add back: goodwill amortization expense                   |  |                   |    
|                                                          |  |                   |     
|Adjusted net income in accordance with US GAAP            |  |                   | 122 
|                                                          |  |                   |     
|Basic earnings per ordinary share and ADS, as reported    |  |                   | 23.5
|Basic earnings per ordinary share and ADS, adjusted       |  |                   | 23.5
|Diluted earnings per ordinary share and ADS, 
as reported |  |                   | 23.3
|Diluted earnings per ordinary share and ADS, adjusted     |  |                   | 23.3
|                                                          |  |                   |     

F-61

---



Back to Contents

MITCHELLS & BUTLERS PLC

NOTES TO THE FINANCIAL STATEMENTS  (Continued)

Note 30  Differences between
      United Kingdom and United States Generally Accepted Accounting Principles  (Continued)

|Consolidated statement of cash flows
|------------------------------------

The consolidated statement of cash flows prepared under UK GAAP presents substantially the same information as that required under US GAAP but differs with regard to classification of items within the statement and as regards the definition of cash under UK GAAP and cash
and cash equivalents under US GAAP.


US GAAP requires that cash and cash equivalents include liquid resources with a maturity of three months or less at the date acquired but do not include bank overdrafts and restricted cash. Under UK GAAP cash for the purposes of the cash flow statement comprises cash in
hand and deposits repayable on demand, less overdrafts payable on demand but excludes liquid resources (short-term deposits and investments of less than one year other than cash). Under UK GAAP, cash flows are presented separately for operating activities, dividends received from
associates, returns on investments and servicing of finance, taxation, capital expenditure and financial investment, acquisitions, equity dividends and management of liquid resources and financing. US GAAP, however, requires only three categories of cash flow activity to be reported:
operating, investing and financing. Cash flows from taxation and returns on investments and servicing of finance shown under UK GAAP would, with the exception of dividends paid to minority shareholders, be included as operating activities under US GAAP. The payment of dividends
would be included as a financing activity under US GAAP. Under US GAAP, capital expenditure and financial investment and acquisitions are reported within investing activities.


F-62

---



Back to Contents

MITCHELLS & BUTLERS PLC

NOTES TO THE FINANCIAL STATEMENTS  (Continued)

Note 30  Differences between
      United Kingdom and United States Generally Accepted Accounting Principles  (Continued)

The consolidated statement of cash flows presented under US GAAP would be as follows.


|                                                                                                     |  | 52 weeks ended    |       
|---------------------------------------------------------------------------------------------------- |  | ----------------- | ------
|                                                                                                     |  | September 25,2004 |       
|                                                                                                     |  |                   |       
|                                                                                                     |  | (£ million)       |       
|Operating activities:                                                                                |  |                   |       
|Earnings available for shareholders                                                                  |  |                   | 125   
|Adjustments to reconcile profit for the financial year to net cash provided by operating activities: |  |                   |       
|Depreciation and amortization                                                                        |  |                   | 108   
|Working capital movements                                                                            |  |                   | (13   
|Other non-cash items                                                                                 |  |                   | 4     
|                                                                                                     |  |                   |       
|Net cash provided by operating activities                                                            |  |                   | 224   
|                                                                                                     |  |                   |       
|Investing activities:                                                                                |  |                   |       
|Property and equipment additions                                                                     |  |                   | (150  
|Property and equipment disposals                                                                     |  |                   | 51    
|Restricted cash                                                                                      |  |                   | (4    
|Increase in short-term deposits and investments                                                      |  |                   | (20   
|                                                                                                     |  |                   |       
|Net cash used in investing activities                                                                |  |                   | (123  
|                                                                                                     |  |                   |       
|Financing activities:                                                                                |  |                   |       
|Issue of ordinary share capital                                                                      |  |                   | 8     
|Purchase of own shares by employee share trusts                                                      |  |                   | (12   
|Proceeds on release of shares by employee share trusts                                               |  |                   | 1     
|Equity dividends paid                                                                                |  |                   | (545  
|Repayment of amounts due to Six Continents group                                                     |  |                   |      
|Proceeds from issue of securitized debt                                                              |  |                   | 1,900 
|Repayments of principal in respect of securitized debt                                               |  |                   | (28   
|Borrowings drawn down under syndicated loan facility                                                 |  |                   | 25    
|Borrowings repaid in respect of syndicated loan facility                                             |  |                   | (1,243
|Other borrowings repaid                                                                              |  |                   |      
|(Decrease)/increase in overdraft                                                                     |  |                   | (13   
|Net funding flows with Six Continents group                                                          |  |                   |      
|Cash payment to former Six Continents PLC shareholders                                               |  |                   |      
|                                                                                                     |  |                   |       
|Net cash used in financing activities                                                                |  |                   | 93    
|                                                                                                     |  |                   |       
|Net change in cash and cash equivalents                                                              |  |                   | 194   
|Opening cash and cash equivalents                                                                    |  |                   | 7     
|                                                                                                     |  |                   |       
|Closing cash and cash equivalents                                                                    |  |                   | 201   
|                                                                                                     |  |                   |       
|Supplemental disclosures of cash flow information                                                    |  |                   |       
|Interest paid                                                                                        |  |                   | 107   
|Taxes paid                                                                                           |  |                   | 34    

F-63

---



Back to Contents

MITCHELLS & BUTLERS PLC

NOTES TO THE FINANCIAL STATEMENTS  (Continued)

Note 30  Differences between
      United Kingdom and United States Generally Accepted Accounting Principles  (Continued)

|Concentrations of credit risk
|-----------------------------

At September 25, 2004, the Group had interest rate and currency swap agreements in place with a notional underlying principal of £450 million. The sole counterparty to these arrangements was the Royal Bank of Scotland. The Group does not consider this to be a significant
concentration of credit risk due to the size, financial standing and scale of operations of the Royal Bank of Scotland.


|Fair value of financial instruments
|-----------------------------------

The following information is presented in compliance with the requirements of US GAAP. The carrying amounts and fair values of the financial instruments of the Group are as follows:


|                          |  | September 25, 2004 |        | September 27, 2003 | 
|------------------------- |  | ------------------ | ------ | ------------------ | 
|                          |  | Carrying amount    |        | Fair value         | 
|                          |  |                    |        |                    | 
|                          |  | (£ million)        |       
|Assets                    |  |                    |        |                    | 
|Cash and cash equivalents |  |                    | 201    |                    | 
|Restricted cash           |  |                    | 4      |                    | 
|Current asset investments |  |                    | 20     |                    | 
|                          |  |                    |        |                    | 
|Liabilities               |  |                    |        |                    | 
|Overdrafts                |  |                    |       |                    | 
|Securitized debt          |  |                    | (1,857 | )                  | 
|Syndicated loan facility  |  |                    |       |                    | 
|Other borrowings          |  |                    | (4     | )                  | 
|Interest rate swaps       |  |                    | (6     | )                  | 
|Currency swaps            |  |                    | (22    | )                  | 

The following methods and assumptions
  were used by the Group in establishing its fair values of financial instruments:


| | Cash and cash equivalents
(including restricted cash): | the carrying amount reported in the balance sheet for cash approximates to its fair value.
| | ------------------------------------------------------ | ------------------------------------------------------------------------------------------

| |                            |                                                                                                               
| | -------------------------- | --------------------------------------------------------------------------------------------------------------
| | Current asset investments: | the carrying amount reported in the balance sheet for current asset investments approximates their fair value.

| |             |                                                                                                
| | ----------- | -----------------------------------------------------------------------------------------------
| | Overdrafts: | the carrying amount reported in the balance sheet for overdrafts approximates their fair value.

| |                   |                                                                                                                               
| | ----------------- | ------------------------------------------------------------------------------------------------------------------------------
| | Securitized debt: | the fair values of the various tranches of the securitized debt have been estimated using period end mid-market quoted prices.

| |                           |                                                                                                                                           
| | ------------------------- | ------------------------------------------------------------------------------------------------------------------------------------------
| | Syndicated loan facility: | borrowings under the syndicated loan facility incurred interest at floating rates and their carrying amount approximated their fair value.

| |                                   |                                                                                                                                                                                                                                                                                                                                                              
| | --------------------------------- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
| | Other borrowings:                 | the carrying amount reported in the balance sheet for other borrowings approximates their fair value.                                                                                                                                                                                                                                                        
| |                                   |                                                                                                                                                                                                                                                                                                                                                              
| | Interest rate and currency swaps: | the estimated fair values of the Groups
       interest rate and currency swaps is the amount which the Group could expect
       to pay or receive on the termination of the agreements. These amounts
       are based on quotations from counterparties and take into consideration
    interest and exchange rates prevailing at the balance sheet date.

F-64

---



Back to Contents

MITCHELLS & BUTLERS PLC

NOTES TO THE FINANCIAL STATEMENTS  (Continued)

Note 30  Differences between United Kingdom and United States Generally Accepted Accounting Principles  (Continued)

|Additional information required by US GAAP in respect of the Groups two principal pension plans
|------------------------------------------------------------------------------------------------

Mitchells & Butlers became the sponsoring employer of its two principal pension plans on April 1, 2003. The pension cost for these plans since this date computed in accordance with the requirements of US GAAP comprises:


|                                |  | 52 weeksended September 25,2004 |     | Six-monthperiod ending September 27,2003 | 
|------------------------------- |  | ------------------------------- | --- | ---------------------------------------- | 
|                                |  |                                 |     |                                          | 
|                                |  | (£ million)                     |    
|Service cost                    |  |                                 | 14  |                                          | 
|Interest cost                   |  |                                 | 55  |                                          | 
|Expected return on plan assets  |  |                                 | (55 | )                                        | 
|Amortization of:                |  |                                 |     |                                          | 
|Unrecognized transition asset   |  |                                 | (3  | )                                        | 
|Unrecognized prior service cost |  |                                 | 2   |                                          | 
|Unrecognized net loss           |  |                                 | 20  |                                          | 
|                                |  |                                 |     |                                          | 
|Net periodic pension cost       |  |                                 | 33  |                                          | 
|                                |  |                                 |     |                                          | 

The net periodic pension cost of £33 million consists of £24 million in respect of the Mitchells & Butlers Pension Plan and £9 million in relation to the Mitchells & Butlers Executive Pension Plan.


The major assumptions used in computing the pension expense were:


|                                                 |  | 52 weeksended September 25,2004 |     | Six-monthperiod ending September 27,2003 | 
|------------------------------------------------ |  | ------------------------------- | --- | ---------------------------------------- | 
|                                                 |  |                                 |     |                                          | 
|                                                 |  | (£ million)                     |    
|Expected long-term rate of return on plan assets |  |                                 | 6.8 | %                                        | 
|Discount rate                                    |  |                                 | 5.3 | %                                        | 
|Expected long-term rate of earnings increases    |  |                                 | 4.2 | %                                        | 

F-65

---



Back to Contents

MITCHELLS & BUTLERS PLC

NOTES TO THE FINANCIAL STATEMENTS  (Continued)

Note 30  Differences between United Kingdom and United States Generally Accepted Accounting Principles  (Continued)

|                                                                  |  | September 25, 2004              |      | September 27, 2003                        | 
|----------------------------------------------------------------- |  | ------------------------------- | ---- | ----------------------------------------- | 
|                                                                  |  | Mitchells & ButlersPension Plan |      | Mitchells & ButlersExecutive Pension Plan | 
|                                                                  |  |                                 |      |                                           | 
|                                                                  |  | (£ million)                     |     
|Accumulated benefit obligation (all vested)                       |  |                                 | 815  |                                           | 
|                                                                  |  |                                 |      |                                           | 
|Fair value of plan assets                                         |  |                                 | 695  |                                           | 
|Projected benefit obligation                                      |  |                                 | (828 | )                                         | 
|                                                                  |  |                                 |      |                                           | 
|Net plan obligation                                               |  |                                 | (133 | )                                         | 
|Unrecognized transitional (asset)/obligation, net of amortization |  |                                 |     |                                           | 
|                                                                  |  |                                 |      |                                           | 
|Unrecognized prior service cost                                   |  |                                 | 11   |                                           | 
|Unrecognized net loss                                             |  |                                 | 252  |                                           | 
|                                                                  |  |                                 |      |                                           | 
|Net amount recognized                                             |  |                                 | 130  |                                           | 
|                                                                  |  |                                 |      |                                           | 
|The amounts recognized in the balance sheet consist of:           |  |                                 |      |                                           | 
|Accrued pension liability                                         |  |                                 | (120 | )                                         | 
|Intangible asset                                                  |  |                                 | 11   |                                           | 
|Other comprehensive income (before tax)                           |  |                                 | 239  |                                           | 
|                                                                  |  |                                 |      |                                           | 
|Net amount recognized                                             |  |                                 | 130  |                                           | 
|                                                                  |  |                                 |      |                                           | 

The assets of these plans principally comprise UK and other listed equities, property investments, bank deposits and UK Government index-linked stocks.


F-66

---



Back to Contents

MITCHELLS & BUTLERS PLC

NOTES TO THE FINANCIAL STATEMENTS  (Continued)

Note 30  Differences between United Kingdom and United States Generally Accepted Accounting Principles  (Continued)

The following table sets forth movements in the fair value of plan assets:


|                        |  | Mitchells& ButlersPensionPlan |     | Mitchells& ButlersExecutivePensionPlan | 
|----------------------- |  | ----------------------------- | --- | -------------------------------------- | 
|                        |  |                               |     |                                        | 
|                        |  | (£ million)                   |    
|At April 1, 2003        |  |                               | 546 |                                        | 
|Members contributions  |  |                               | 2   |                                        | 
|Company contributions   |  |                               | 28  |                                        | 
|Benefits paid           |  |                               | (14 | )                                      | 
|Actual return on assets |  |                               | 60  |                                        | 
|                        |  |                               |     |                                        | 
|At September 27, 2003   |  |                               | 622 |                                        | 
|Members contributions  |  |                               | 3   |                                        | 
|Company contributions   |  |                               | 34  |                                        | 
|Benefits paid           |  |                               | (29 | )                                      | 
|Actual return on assets |  |                               | 65  |                                        | 
|                        |  |                               |     |                                        | 
|At September 25, 2004   |  |                               | 695 |                                        | 
|                        |  |                               |     |                                        | 

The following table sets forth movements in the projected benefit obligation of the principal plans:


|                                   |  | Mitchells& ButlersPensionPlan |     | Mitchells& ButlersExecutivePensionPlan | 
|---------------------------------- |  | ----------------------------- | --- | -------------------------------------- | 
|                                   |  |                               |     |                                        | 
|                                   |  | (£ million)                   |    
|At April 1, 2003                   |  |                               | 773 |                                        | 
|Service cost                       |  |                               | 4   |                                        | 
|Members contributions             |  |                               | 2   |                                        | 
|Interest expense                   |  |                               | 21  |                                        | 
|Benefits paid                      |  |                               | (14 | )                                      | 
|Actuarial loss arising in the year |  |                               | 29  |                                        | 
|                                   |  |                               |     |                                        | 
|At September 27, 2003              |  |                               | 815 |                                        | 
|Service cost                       |  |                               | 10  |                                        | 
|Members contributions             |  |                               | 3   |                                        | 
|Interest expense                   |  |                               | 42  |                                        | 
|Benefits paid                      |  |                               | (29 | )                                      | 
|Actuarial gain arising in the year |  |                               | (13 | )                                      | 
|                                   |  |                               |     |                                        | 
|At September 25, 2004              |  |                               | 828 |                                        | 
|                                   |  |                               |     |                                        | 

F-67

---



Back to Contents

MITCHELLS & BUTLERS PLC

NOTES TO THE FINANCIAL STATEMENTS  (Continued)

Note 30  Differences between United Kingdom and United States Generally Accepted Accounting Principles  (Continued)

The following pension benefit payments, are expected to be paid:


|            |  | Mitchells& ButlersPension
            Plan |       | Mitchells& ButlersExecutivePension
            Plan | 
|----------- |  | ------------------------------------------ | ----- | --------------------------------------------------- | 
|            |  |                                            |       |                                                     | 
|            |  | (£ million)                                |      
|2005        |  |                                            | 30.4  |                                                     | 
|2006        |  |                                            | 31.2  |                                                     | 
|2007        |  |                                            | 32.1  |                                                     | 
|2008        |  |                                            | 33.0  |                                                     | 
|2009        |  |                                            | 33.9  |                                                     | 
|2010  2014 |  |                                            | 184.1 |                                                     | 

The percentages of the fair value of total plan assets held by major category of plan assets were:


|         |  | September 25,2004 |     | September 27,2003 | 
|-------- |  | ----------------- | --- | ----------------- | 
|         |  |                   |     |                   | 
|         |  | (%)               |    
|Equities |  |                   | 50  |                   | 
|Bonds    |  |                   | 41  |                   | 
|Property |  |                   | 9   |                   | 
|         |  |                   |     |                   | 
|         |  |                   | 100 |                   | 
|         |  |                   |     |                   | 

|                                            
|--------------------------------------------
|Goodwill under US GAAP by reportable segment
|                                            

|            |  | September 25,2004 |     | September 27,2003 | 
|----------- |  | ----------------- | --- | ----------------- | 
|            |  |                   |     |                   | 
|            |  | (£ million)       |    
|Pubs & Bars |  |                   | 109 |                   | 
|Restaurants |  |                   | 80  |                   | 
|            |  |                   |     |                   | 
|Retail      |  |                   | 189 |                   | 
|SCPD        |  |                   |    |                   | 
|            |  |                   |     |                   | 
|            |  |                   | 189 |                   | 
|            |  |                   |     |                   | 

There has been no impairment of goodwill either on the adoption of SFAS 142 or at the time of subsequent impairment tests.


F-68

---



Back to Contents

MITCHELLS & BUTLERS PLC

NOTES TO THE FINANCIAL STATEMENTS  (Continued)

Note 30  Differences between United Kingdom and United States Generally Accepted Accounting Principles  (Continued)

|Additional information required by US GAAP in respect of deferred taxation
|--------------------------------------------------------------------------

The analysis of the deferred taxation liability required by US GAAP is as follows:


|                                                         |  | September 25,2004 |     | September 27,2003 | 
|-------------------------------------------------------- |  | ----------------- | --- | ----------------- | 
|                                                         |  |                   |     |                   | 
|                                                         |  | (£ million)       |    
|Deferred taxation liabilities:                           |  |                   |     |                   | 
|                                                        
|Excess of book value over taxation value of fixed assets |  |                   | 135 |                   | 
|Deferred gains                                           |  |                   | 49  |                   | 
|Other temporary differences                              |  |                   | 2   |                   | 
|                                                         |  |                   |     |                   | 
|                                                         |  |                   | 186 |                   | 
|                                                         |  |                   |     |                   | 
|Deferred taxation assets:                                |  |                   |     |                   | 
|Taxation effect of realized and unrealized losses        |  |                   | (6  | )                 | 
|Pensions                                                 |  |                   | (57 | )                 | 
|Other temporary differences                              |  |                   | (7  | )                 | 
|                                                         |  |                   |     |                   | 
|                                                         |  |                   | (70 | )                 | 
|Valuation allowance                                      |  |                   | 6   |                   | 
|                                                         |  |                   |     |                   | 
|                                                         |  |                   | 122 |                   | 
|                                                         |  |                   |     |                   | 
|Of which:                                                |  |                   |     |                   | 
|Current                                                  |  |                   | (3  | )                 | 
|Non-current                                              |  |                   | 125 |                   | 
|                                                         |  |                   |     |                   | 
|                                                         |  |                   | 122 |                   | 
|                                                         |  |                   |     |                   | 

F-69

---



Back to Contents

MITCHELLS & BUTLERS PLC

NOTES TO THE FINANCIAL STATEMENTS  (Continued)

Note 30  Differences between United Kingdom and United States Generally Accepted Accounting Principles  (Continued)

|Accounting and disclosure of stock-based compensation
|-----------------------------------------------------

FAS 123  Accounting for Stock-Based Compensation, established accounting disclosure standards for stock-based employee compensation plans. The statement gives companies the option of continuing to account for such costs under the intrinsic value accounting provisions set
out in Accounting Principles Board Opinion 25  Accounting for Stock Issued to Employees (APB 25) and related interpretations. The Group has chosen to continue to account for such costs under APB 25. Had the Group chosen to account for such costs under FAS 123, the Groups
proforma net income and basic and diluted earnings per ordinary share under US GAAP would be as indicated below:


|                                                                                                                    |  | 52 weeks ended    |     
|------------------------------------------------------------------------------------------------------------------- |  | ----------------- | ----
|                                                                                                                    |  | September 25,2004 |     
|                                                                                                                    |  |                   |     
|                                                                                                                    |  | (£ million)       |     
|Net income:                                                                                                         |  |                   |     
|As reported under US GAAP                                                                                           |  |                   | 122 
|Stock-based compensation, net of related tax effects, included in the determination of net income as reported       |  |                   | 3   
|Stock-based employee compensation expense, under fair value based method for all awards, net of related tax effects |  |                   | (3  
|                                                                                                                    |  |                   |     
|Proforma net income                                                                                                 |  |                   | 122 
|                                                                                                                    |  |                   |     
|Basic earnings per ordinary share:                                                                                  |  |                   |     
|As reported under US GAAP                                                                                           |  |                   | 23.5
|Proforma basic earnings per ordinary share                                                                          |  |                   | 23.5
|Diluted earnings per ordinary share:                                                                                |  |                   |     
|As reported under US GAAP                                                                                           |  |                   | 23.3
|Proforma diluted earnings per ordinary share                                                                        |  |                   | 23.3

The amounts shown above for stock-based employee compensation expense under fair value accounting have been calculated using the Black-Scholes option pricing model. The following assumptions have been used for valuing share options granted by the Group:


|                        |  | September 25,2004 |    | September 27,2003 |  | September 28,2002 | 
|----------------------- |  | ----------------- | -- | ----------------- |  | ----------------- | 
|                        |  |                   |    |                   |  |                   | 
|                        |  | (%)               |   
|Annual dividends        |  |                   | 4  |                   |  | 4                 | 
|Expected volatility     |  |                   | 31 |                   |  | 23                | 
|Risk free interest rate |  |                   | 5  |                   |  | 4                 | 

|                                                                    
|--------------------------------------------------------------------
|New US Accounting Standards adopted in year ended September 25, 2004

SFAS 132(R)  Employers Disclosures About Pensions and Other Postretirement Benefits. This standard requires additional disclosures to be provided in respect of the Groups pension plans. The relevant disclosures are given in Note 6 of Notes to the Financial Statements and
earlier in this note.


|New US Accounting Standards not yet adopted
|-------------------------------------------

In December 2004, the FASB issued SFAS No. 123(R)  Accounting for Stock-Based Compensation. SFAS 123(R) replaces SFAS 123 and supersedes APB 25 and becomes effective for accounting periods that


F-70

---



Back to Contents

MITCHELLS & BUTLERS PLC

NOTES TO THE FINANCIAL STATEMENTS  (Continued)

Note 30  Differences between United Kingdom and United States Generally Accepted Accounting Principles  (Continued)

begin after June 15, 2005. The statement eliminates the option to use APB 25s intrinsic value method of accounting which was available under FAS 123. Under FAS 123(R), stock-based compensation
is recognized in the financial statements based on the grant-date fair value of the awards (with limited exceptions). The fair value method is similar to the method in FAS 123 and an indication of its
impact on the Group is provided by the disclosures given on page F-70.

|                                           
|-------------------------------------------
|New UK Accounting Standards not yet adopted

The UK Accounting Standards Board (ASB) has recently issued the following new accounting standards; FRS 20 Share-Based Payment, FRS 21 Events after the Balance Sheet Date, FRS 22 Earnings Per Share, FRS 23 The Effects of Changes in Foreign Exchange
Rates, FRS 24 Financial Reporting in Hyperinflationary Economies, FRS 25 Financial Instruments : Disclosure and Presentation and FRS 26 Financial Instruments : Measurement.
These standards were issued in order to align the text of UK accounting standards
with that of International Financial Reporting Standards (IFRS) and are effective
for accounting periods beginning on or after January 1, 2005. These standards
will have no direct impact on the consolidated results of the Group as their
requirements are already incorporated by IFRS, which the
Group will apply in fiscal 2006.


F-71

---



Back to Contents

SCHEDULE I

MITCHELLS & BUTLERS PLCCONDENSED FINANCIAL INFORMATION OF REGISTRANT

As the restricted net assets of Mitchells & Butlers Retail Limited (see Note 18 of the Notes to the Financial Statements) represent more than 25% of the consolidated net assets of the Group at September 25, 2004, the following condensed financial information is presented in
respect of Mitchells & Butlers plc, the parent company of the Group. Mitchells & Butlers plc was incorporated on October 2, 2002.


|Profit and loss account                                     |  | 52 weeks ended     |     
|----------------------------------------------------------- |  | ------------------ | ----
|                                                            |  | September 25, 2004 |     
|                                                            |  |                    |     
|                                                            |  | (£ million)        |     
|Administration expenses                                     |  |                    | (1  
|Other operating income                                      |  |                    | 8   
|                                                            |  |                    |     
|Operating profit                                            |  |                    | 7   
|Dividends received from consolidated subsidiaries           |  |                    | 54  
|Separation costs                                            |  |                    |    
|Amounts written off investments                             |  |                    | (2  
|                                                            |  |                    |     
|Profit/(loss) on ordinary activities before interest        |  |                    | 59  
|Interest receivable                                         |  |                    | 12  
|Interest payable and similar charges                        |  |                    | (17 
|                                                            |  |                    |     
|Profit/(loss) on ordinary activities before taxation        |  |                    | 54  
|Tax (charge)/credit on profit/(loss) on ordinary activities |  |                    | (2  
|                                                            |  |                    |     
|Earnings available for shareholders                         |  |                    | 52  
|Dividends                                                   |  |                    | (550
|                                                            |  |                    |     
|Retained loss                                               |  |                    | (498
|                                                            |  |                    |     
|                                                            |  |                    |     

|Statement of total recognized gains and losses |  | 52 weeks ended     |   
|---------------------------------------------- |  | ------------------ | --
|                                               |  | September 25, 2004 |   
|                                               |  |                    |   
|                                               |  | (£ million)        |   
|Earnings available for shareholders            |  |                    | 52
|Exchange differences                           |  |                    | (1
|                                               |  |                    |   
|Total recognized gains/(losses) for the year   |  |                    | 51
|                                               |  |                    |   
|                                               |  |                    |   

|Balance sheet                                           |  | September 25, 2004 |        | September 27, 2003 | 
|------------------------------------------------------- |  | ------------------ | ------ | ------------------ | 
|                                                        |  |                    |        |                    | 
|                                                        |  | (£ million)        |       
|Fixed asset investments                                 |  |                    | 1,740  |                    | 
|                                                        |  |                    |        |                    | 
|Current assets:                                         |  |                    |        |                    | 
|Debtors                                                 |  |                    | 280    |                    | 
|Investments                                             |  |                    | 77     |                    | 
|Cash at bank and in hand                                |  |                    | 66     |                    | 
|                                                        |  |                    |        |                    | 
|                                                        |  |                    | 423    |                    | 
|Creditors: amounts falling due within one year          |  |                    | (1,596 | )                  | 
|                                                        |  |                    |        |                    | 
|Net current liabilities                                 |  |                    | (1,173 | )                  | 
|Total assets less current liabilities                   |  |                    | 567    |                    | 
|Creditors: amounts falling due after more than one year |  |                    |       |                    | 
|Provisions for liabilities and charges                  |  |                    | (34    | )                  | 
|                                                        |  |                    |        |                    | 
|Net assets                                              |  |                    | 533    |                    | 
|                                                        |  |                    |        |                    | 
|Capital and reserves:                                   |  |                    |        |                    | 
|Called up share capital                                 |  |                    | 37     |                    | 
|Share premium account                                   |  |                    | 12     |                    | 
|Other non-distributable reserve                         |  |                    | 45     |                    | 
|Profit and loss account reserve  distributable         |  |                    | 439    |                    | 
|                                                        |  |                    |        |                    | 
|Equity shareholders funds                              |  |                    | 533    |                    | 
|                                                        |  |                    |        |                    | 

SH1-1

---



Back to Contents

SCHEDULE I

MITCHELLS & BUTLERS PLCCONDENSED FINANCIAL INFORMATION OF REGISTRANT (CONTINUED)

|Cash flow statement                                                  |  | 52 weeks ended     |       
|-------------------------------------------------------------------- |  | ------------------ | ------
|                                                                     |  | September 25, 2004 |       
|                                                                     |  |                    |       
|                                                                     |  | (£ million)        |       
|Net cash outflow from operating activities                           |  |                    | (37   
|Dividends received from consolidated subsidiaries                    |  |                    | 54    
|Returns on investments and servicing of finance                      |  |                    | (4    
|Equity dividends paid                                                |  |                    | (545  
|                                                                     |  |                    |       
|Net cash outflow before management of liquid resources and
financing |  |                    | (532  
|Management of liquid resources                                       |  |                    | (76   
|Financing:                                                           |  |                    |       
|Issue of ordinary share capital                                      |  |                    | 8     
|Net purchase of own shares by employee share trusts                  |  |                    | (11   
|Borrowings drawn down under syndicated loan facility                 |  |                    | 25    
|Borrowings repaid in respect of syndicated loan facility             |  |                    | (1,243
|Cash payment to former Six Continents PLC shareholders               |  |                    |      
|Inter-company funding                                                |  |                    | 1,924 
|                                                                     |  |                    |       
|Increase/(decrease) in cash and overdrafts                           |  |                    | 95    
|                                                                     |  |                    |       

|                                           
|-------------------------------------------
|Notes to the condensed financial statements

The parent only financial statements should be read in conjunction with the Companys consolidated financial statements.


The Companys investment in its subsidiaries is stated at cost less provision for permanent diminution in value. Investments in overseas holdings are denominated in foreign currencies and exchange differences arising on their translation are taken directly to reserves along with
any exchange differences arising on foreign currency borrowings hedging those investments.


The Company does not have any unconsolidated subsidiaries.


The Company does not have any long-term debt obligations with external third parties. Amounts due to other group companies are repayable on demand.


The Company has contingent liabilities as described in Note 28 of the Notes to the Financial Statements.


The Company is party to a composite guarantee with other Group companies in connection with its day-to-day cash pooling arrangements. Any potential liability is capped at the level of in-hand balances held by the Company and any net overdraft of the group of companies
subject to the arrangement. At September 25, 2004, the Company had an overdraft of £3 million and the group of companies had a small net cash balance. Therefore, at September 25, 2004, the Company did not have a contingent liability under the composite guarantee.


Cash dividends paid to Mitchells & Butlers plc from its subsidiaries are shown in the cash flow statement above. There were no dividends receivable at either September 25, 2004 or September 27, 2003.


The above information is prepared in accordance with accounting principles generally accepted in the United Kingdom (UK GAAP) which differ from those generally accepted in the United States (US GAAP). The significant differences as they apply to the Group are
summarized in Note 30 of Notes to the Financial Statements. An additional difference arises in respect of the parent only financial statements as investments in subsidiaries would be accounted for on an equity basis under US GAAP.


SH1-2

---



Back to Contents

SCHEDULE I

MITCHELLS & BUTLERS PLCCONDENSED FINANCIAL INFORMATION OF REGISTRANT (CONTINUED)

The significant adjustments required to convert earnings available for shareholders in accordance with UK GAAP to net income in accordance with US GAAP and shareholders funds in accordance with UK GAAP to shareholders equity in accordance with US GAAP are
presented below, together with comprehensive income under US GAAP and a condensed cash flow statement presented under US GAAP.


|Income                                                         |  | 52 weeks ended     |    
|-------------------------------------------------------------- |  | ------------------ | ---
|                                                               |  | September 25, 2004 |    
|                                                               |  |                    |    
|                                                               |  | (£ million)        |    
|Earnings available for shareholders in accordance with UK
GAAP |  |                    | 52 
|                                                               |  |                    |    
|Adjustments:                                                   |  |                    |    
|Equity in net income of subsidiaries                           |  |                    | 82 
|Pension costs                                                  |  |                    | (27
|Deferred taxation                                              |  |                    | 15 
|                                                               |  |                    |    
|                                                               |  |                    | 70 
|                                                               |  |                    |    
|Net income in accordance with US GAAP                          |  |                    | 122
|                                                               |  |                    |    
|                                                               |  |                    |    

|Comprehensive income                                                                               |  | 52 weeks ended     |    
|-------------------------------------------------------------------------------------------------- |  | ------------------ | ---
|                                                                                                   |  | September 25, 2004 |    
|                                                                                                   |  |                    |    
|                                                                                                   |  | (£ million)        |    
|Net income in accordance with US GAAP                                                              |  |                    | 122
|Other comprehensive income:                                                                        |  |                    |    
|Transfer of minimum pension
        liability on April 1, 2003, net
        of tax of £109 million |  |                    |   
|                                                                                                   |  |                    |    
|Minimum pension
          liability, net of tax of £13 million
        (2003 £8 million)           |  |                    | 31 
|Equity in other comprehensive income of subsidiaries                                               |  |                    | (9 
|                                                                                                   |  |                    |    
|Comprehensive income in accordance with US GAAP                                                    |  |                    | 144
|                                                                                                   |  |                    |    

Movements in other comprehensive income amounts (net of related tax) are as follows:


|                      |  | Minimumpension liabilityadjustment |      | Equity in othercomprehensiveincome amountsof subsidiaries |  | Total |  
|--------------------- |  | ---------------------------------- | ---- | --------------------------------------------------------- |  | ----- | -
|                      |  |                                    |      |                                                           |  |       |  
|                      |  | (£ million)                        |     
|At October 2, 2002    |  |                                    |     |                                                           |  |      |  
|Movement in the year  |  |                                    | (236 | )                                                         |  | 7     |  
|                      |  |                                    |      |                                                           |  |       |  
|At September 27, 2003 |  |                                    | (236 | )                                                         |  | 7     |  
|Movement in the year  |  |                                    | 31   |                                                           |  | (9    | )
|                      |  |                                    |      |                                                           |  |       |  
|At September 25, 2004 |  |                                    | (205 | )                                                         |  | (2    | )
|                      |  |                                    |      |                                                           |  |       |  

SH1-3

---



Back to Contents

SCHEDULE I

MITCHELLS & BUTLERS PLCCONDENSED FINANCIAL INFORMATION OF REGISTRANT (CONTINUED)

|Shareholders equity                                       |  | September 25, 2004 |      | September 27, 2003 | 
|---------------------------------------------------------- |  | ------------------ | ---- | ------------------ | 
|                                                           |  |                    |      |                    | 
|                                                           |  | (£ million)        |     
|Shareholders funds as reported in accordance with UK GAAP |  |                    | 533  |                    | 
|Adjustments:                                               |  |                    |      |                    | 
|Pension intangible asset                                   |  |                    | 12   |                    | 
|Fixed asset investments                                    |  |                    | 429  |                    | 
|Current assets:                                            |  |                    |      |                    | 
|Cash and cash equivalents                                  |  |                    | 123  |                    | 
|Cash at bank and in hand                                   |  |                    | (66  | )                  | 
|Current asset investments                                  |  |                    | (57  | )                  | 
|Non-current assets:                                        |  |                    |      |                    | 
|Pension prepayment                                         |  |                    | (140 | )                  | 
|Creditors: amounts falling due within one year:            |  |                    |      |                    | 
|Proposed dividends                                         |  |                    | 34   |                    | 
|Provisions for liabilities and charges:                    |  |                    |      |                    | 
|Accrued pension cost                                       |  |                    | (154 | )                  | 
|Deferred taxation                                          |  |                    | 92   |                    | 
|                                                           |  |                    |      |                    | 
|                                                           |  |                    | 273  |                    | 
|                                                           |  |                    |      |                    | 
|Shareholders equity in accordance with US GAAP            |  |                    | 806  |                    | 
|                                                           |  |                    |      |                    | 
|                                                           |  |                    |      |                    | 

|Statement of cash flows                                  |  | 52 weeks ended     |       
|-------------------------------------------------------- |  | ------------------ | ------
|                                                         |  | September 25, 2004 |       
|                                                         |  |                    |       
|                                                         |  | (£ million)        |       
|Net cash provided by operating activities                |  |                    | 13    
|Net cash used in investing activities                    |  |                    | (20   
|Financing activities:                                    |  |                    |       
|Issue of ordinary share capital                          |  |                    | 8     
|Net purchase of own shares by employee share trusts      |  |                    | (11   
|Equity dividends paid                                    |  |                    | (545  
|(Decrease)/increase in overdrafts                        |  |                    | (29   
|Borrowings drawn down under syndicated loan facility     |  |                    | 25    
|Borrowings repaid in respect of syndicated loan facility |  |                    | (1,243
|Cash payment to former Six Continents PLC shareholders   |  |                    |      
|Inter-company funding                                    |  |                    | 1,924 
|                                                         |  |                    |       
|Net cash used in financing activities                    |  |                    | 129   
|                                                         |  |                    |       
|Net change in cash and cash equivalents                  |  |                    | 122   
|Opening cash and cash equivalents                        |  |                    | 1     
|                                                         |  |                    |       
|Closing cash and cash equivalents                        |  |                    | 123   
|                                                         |  |                    |       
|Supplemental disclosures of cash flow information:       |  |                    |       
|Interest paid                                            |  |                    | 16    
|Taxes paid                                               |  |                    |      

SH1-4

---



Back to Contents

SCHEDULE
      II

MITCHELLS & BUTLERS PLCVALUATION AND QUALIFYING ACCOUNTS

|Description                                     |  | Balance
          atbeginningof period |   | Additionscharged tocosts andexpenses |  | Bad
          debtswrittenoff |  | Balance
          atend ofperiod |   
|----------------------------------------------- |  | -------------------------------------- | - | ------------------------------------ |  | ----------------------------- |  | -------------------------------- | --
|                                                |  |                                        |   |                                      |  |                               |  |                                  |   
|                                                |  | (£ million)                            |  
|52
            weeks ended September 25, 2004   |  |                                        |   |                                      |  |                               |  |                                  |   
|Provisions
          for bad and doubtful debts |  |                                        | 3 |                                      |  |                              |  |                                  | (1
|52
            weeks ended September 27, 2003   |  |                                        |   |                                      |  |                               |  |                                  |   
|Provisions
          for bad and doubtful debts |  |                                        | 2 |                                      |  | 1                             |  |                                  |  
|52
            weeks ended September 28, 2002   |  |                                        |   |                                      |  |                               |  |                                  |   
|Provisions
          for bad and doubtful debts |  |                                        | 2 |                                      |  |                              |  |                                  |  

SH2-1

---

Back to Contents

SIGNATURES

The registrant hereby certifies that it meets all of the requirements for filing on Form 20-F and that it has duly caused and authorized the undersigned to sign this annual report on its behalf.

MITCHELLS & BUTLERS PLC
(Registrant)By: /s/ Tim Clarke
    .................................................................
    Name: Tim Clarke
  Title: Chief Executive


Date:  February 24, 2005

S-1

---