U.S. Securities and Exchange Commission
                             Washington, D.C. 20549

                                  FORM 10-QSB/A

                                   (Mark One)

     |X| Quarterly Report Pursuant to Section 13 or 15(d) of the Securities
                              Exchange Act of 1934

                  For the quarterly period ended June 30, 2005

                                       or

     |_| Transition Report Pursuant to Section 13 of 15(d) of the Securities
                              Exchange Act of 1934

    For the Transition Period From ____________________ to _________________

                         Commission File number 0-024828

                          SENSOR SYSTEM SOLUTIONS, INC.

        (Exact name of small business issuer as specified in its charter)

                NEVADA                                    98-0204898
    (State or other jurisdiction of           (IRS Employer Identification No.)
    incorporation or organization)

                            45 Parker Avenue, Suite A
                            Irvine, California 92618
                    (Address of principal executive offices)

                                 (949) 855-6688
                           (Issuer's telephone number)

Check whether the Registrant (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding
12 months (or for such shorter period that the Registrant was required to file
such reports), and (2) has been subject to such filing requirements for the past
90 days.

Yes |_| No |X|

As of August 1, 2005 there were 59,279,241 shares of Common Stock outstanding.

                  Transitional Small Business Disclosure Format

                                 Yes |_| No |X|


<PAGE>

<TABLE>
<CAPTION>
                                      INDEX

<S>                                                                             <C>
PART I.  FINANCIAL INFORMATION

Item 1.  Condensed Consolidated Financial Statements: (unaudited)

         Condensed Consolidated Balance Sheets as of June 30, 2005 (unaudited)    1
         and December 31, 2004.

         Condensed Consolidated Statements of Operations for three months and
         six-months ended June 30, 2005 and 2004 (unaudited)                      2

         Condensed Consolidated Statement of Changes in Stockholders'
         Deficiency for the six-months ended June 30, 2005 (unaudited)            3

         Condensed Consolidated Statements of Cash Flows for the six-months
         ended June 30, 2005 and 2004 (unaudited)                                 4

         Notes to Condensed Consolidated Financial Statements (unaudited)      5-10

Item 2.  Management's Discussion and Analysis or Plan of Operations           11-17

Item 3.  Controls and Procedures                                                 18

PART II. OTHER INFORMATION

Item 1.  Legal Proceeding                                                        18

Item 2.  Changes In Securities and Small Business Issuer Purchases of
         Equity Securities                                                       18

Item 3.  Defaults Upon Senior Securities                                         18

Item 4.  Submission Of Maters To a vote Of Security Holders                      18

Item 5.  Other Information                                                       18

Item 6.  Exhibits                                                                18

SIGNATURES                                                                       19
</TABLE>


<PAGE>

                                     PART I
                              FINANCIAL INFORMATION

Item 1. Financial Statements.

                  SENSOR SYSTEM SOLUTIONS, INC. AND SUBSIDIARY
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                         As of June 30, 2005 (Unaudited)
                              and December 31, 2004

<TABLE>
<CAPTION>
                                     ASSETS

                                                                            June 30, 2005    December 31,
   CURRENT ASSETS                                                             (Unaudited)        2004
                                                                             ------------    ------------
<S>                                                                          <C>             <C>
 Cash                                                                        $      5,118    $     17,115
 Accounts receivable                                                              116,326         100,530
 Inventory                                                                        254,693         220,445
 Prepaids and other current assets                                                     --          24,552
                                                                             ------------    ------------
         Total current assets                                                     376,137         362,642
Property and equipment, net                                                       268,885         320,717

Other assets                                                                       54,112          54,112
                                                                             ------------    ------------

Total assets                                                                 $    699,134    $    737,471
                                                                             ============    ============

LIABILITIES AND STOCKHOLDERS' DEFICIENCY

CURRENT LIABILITIES
 Accounts payable and accrued expenses                                       $    994,191    $    720,817
 Notes payable                                                                    391,423         263,923
 Notes payable, related parties                                                   343,879         718,133
 Current portion of capital lease obligations                                       7,819           7,819
 Current portion of deferred rent concession                                        4,754           5,258
                                                                             ------------    ------------
         Total current liabilities                                              1,742,066       1,715,950
                                                                             ------------    ------------

LONG-TERM LIABILITIES

Capital lease obligations, net of current portion                                  30,414          34,199
Deferred rent concession, net of current portion                                    8,017          10,513
                                                                             ------------    ------------
                                                                                   38,431          44,712
                                                                             ------------    ------------

Commitments and contingencies                                                          --              --

STOCKHOLDERS' DEFICIENCY (see Note 6)
 Preferred stock, $.001 par value, 20,000,000
  shares authorized, none outstanding                                                  --              --
 Common stock, $.001 par value, 180,000,000
 shares authorized, 59,279,241 and 3,976,868 shares issued and outstanding         59,279           3,977
 Common stock to be issued (15,404,871 and 7,700,000 shares)                      878,512       9,300,000
 Additional paid-in capital                                                    13,874,202       4,867,790
 Deferred compensation                                                            (63,516)       (186,400)
 Accumulated deficit                                                          (15,829,840)     (15,008,558)
                                                                             ------------    ------------
         Total stockholders' deficiency                                        (1,081,363)     (1,023,191)
                                                                             ------------    ------------

Total liabilities and stockholders' deficiency                               $    699,134    $    737,471
                                                                             ============    ============
</TABLE>

See accompanying notes to condensed consolidated financial statements.


                                       1
<PAGE>

                  SENSOR SYSTEM SOLUTIONS, INC. AND SUBSIDIARY
                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
      For the three and six months ended June 30, 2005 and 2004 (Unaudited)

<TABLE>
<CAPTION>
                                                  For the three months ended       For the six months ended
                                                           June 30,                       June 30,
                                                 ----------------------------    ----------------------------
                                                     2005            2004            2005            2004
                                                 ------------    ------------    ------------    ------------
<S>                                              <C>             <C>             <C>             <C>
Sales, net                                       $    303,256    $    196,197    $    508,271    $    303,476

Cost of goods sold                                    226,570         104,976         373,844         205,533
                                                 ------------    ------------    ------------    ------------

Gross profit                                           76,686          91,221         134,427          97,943
                                                 ------------    ------------    ------------    ------------

Operating expenses                                    433,693         232,117         764,249         411,567

Amortization of discount on notes payable              36,339         157,834         191,460         218,446
                                                 ------------    ------------    ------------    ------------
     Total operating expenses                         470,032         389,951         955,709         630,013
                                                 ------------    ------------    ------------    ------------

Net loss                                         $   (393,346)   $   (298,730)   $   (821,282)   $   (532,070)
                                                 ============    ============    ============    ============

Loss per common share, basic and diluted         $       (.01)   $       (.05)   $       (.01)   $       (.12)
                                                 ============    ============    ============    ============

Weighted average shares outstanding, basic and
diluted (see Note 6)                               59,279,241       6,141,685      59,279,241       4,363,290
                                                 ============    ============    ============    ============
</TABLE>

See accompanying notes to condensed consolidated financial statements.


                                        2

<PAGE>

                  SENSOR SYSTEM SOLUTIONS, INC. AND SUBSIDIARY
     CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' DEFICIENCY
               For the six-months ended June 30, 2005 (Unaudited)

<TABLE>
<CAPTION>
                              Common Stock      Common Stock to be issued
                        ----------------------  -------------------------    Additional
                                                                               paid-in      Deferred    Accumulated
                           Shares      Amount      Shares         Amount       capital    compensation    deficit         Total
                        -----------  ---------  -----------   -----------   -----------   ------------  ------------   -----------
<S>                     <C>          <C>        <C>           <C>           <C>           <C>           <C>            <C>
Balance January 1,
  2005 (see Note 6)       3,976,868   $  3,977    7,700,000   $ 9,300,000   $ 4,867,790     (186,400)   $(15,008,558)   $(1,023,191)

Forfeit of  stock
  options                        --         --           --            --       (99,000)      99,000              --             --

Compensatory stock
  issued                  1,500,000      1,500   (1,500,000)   (1,800,000)    1,798,500           --              --             --

Stock dividend
  issued                  6,000,000      6,000   (6,000,000)   (7,200,000)    7,194,000           --              --             --

Warrants exercised
  by shareholders
  from merger            47,802,373     47,802           --            --       (47,802)          --              --             --

Common stock to be
  issued for
  settlement of debt             --         --   14,793,290       262,500            --           --              --        262,500

Common stock to be
  issued for
  settlement of debt             --         --      411,581       316,012            --           --              --        316,012

Intrinsic value of
  common stock
  warrants issued
  with note payable              --         --           --            --       160,714           --              --        160,714

Amortization of
  deferred
  Compensation                   --         --           --            --            --       23,884              --         23,884

Net loss                         --         --           --            --            --           --        (821,282)      (821,282)
                        -----------   --------  -----------   -----------   -----------   -----------   ------------    -----------

Balance June 30, 2005    59,279,241   $ 59,279   15,404,871   $   878,512   $13,874,202   $  (63,516)   $(15,829,840)   $(1,081,363)
                        ===========   ========  ===========   ===========   ===========   ===========   ============    ===========
</TABLE>


                                       3
<PAGE>

                  SENSOR SYSTEM SOLUTIONS, INC. AND SUBSIDIARY
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
             For six months ended June 30, 2005 and 2004 (Unaudited)

<TABLE>
<CAPTION>
                                                                                  2005            2004
                                                                              ------------    ------------
<S>                                                                           <C>             <C>
Cash flows from operating activities:

Net loss                                                                      $   (821,282)   $   (532,070)
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization                                                       51,832          57,363
Amortization of discount on notes payable                                          191,460         218,446
Amortization of deferred compensation                                               23,884          24,750
Net loss from assets held for disposal                                                  --          29,216
Changes in operating assets and liabilities:
      Accounts receivable                                                          (15,796)        (50,366)
      Inventory                                                                    (34,249)        (12,914)
      Prepaids and other current assets                                             24,552         (41,559)
      Deferred rent                                                                 (3,000)
      Accounts payable and accrued expenses                                        324,387          80,050
                                                                              ------------    ------------
                 Net Cash Used In Operating Activities                            (258,212)       (227,084)
                                                                              ------------    ------------

Cash flows from investing activities:
 Purchase of property and equipment                                                     --          (4,562)
                                                                              ------------    ------------

Cash flows from financing activities:
 Advance from shareholder and others                                                    --          13,000
 Proceeds from notes payable                                                       250,000         250,000

 Principal payments on capital leases                                               (3,785)         (1,979)
                                                                              ------------    ------------
          Net Cash Provided By Financing Activities                                246,215         261,021
                                                                              ------------    ------------

Net (decrease) increase in cash and cash equivalents                               (11,997)         29,375

Cash and cash equivalents, beginning of period                                      17,115          10,712
                                                                              ------------    ------------

Cash and cash equivalents, end of period                                      $      5,118    $     40,087
                                                                              ============    ============

Supplemental disclosure of cash flow information
Cash paid for:
     Interest                                                                 $      9,914    $      6,110
                                                                              ============    ============
     Taxes                                                                    $        800    $        800
                                                                              ============    ============
Non-cash investing and financing activities:

Forfeiture of stock options                                                   $     99,000    $         --
Compensatory stock issued                                                        1,800,000              --
Warrants exercised by shareholders from merger                                      47,802              --
Conversion of notes payable to common stock to be issued                           578,512              --
Accrued interest added to notes payable principal                                   51,012          26,968
Discount related to warrants and convertible notes                                 160,714         225,997
Acquisition of equipment through capital lease obligations                              --          47,365
</TABLE>

See accompanying notes to condensed consolidated financial statements.


                                       4
<PAGE>

                         SENSOR SYSTEMS SOLUTIONS, INC.
                     CONDENSED NOTES TO FINANCIAL STATEMENTS
             FOR SIX MONTHS ENDED JUNE 30, 2005 AND 2004 (UNAUDITED)

NOTE 1 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The financial information included herein is unaudited. The interim consolidated
financial statements have been prepared on the same basis as the annual
financial statements and, in the opinion of management, reflect all adjustments,
which include only normal recurring adjustments, considered necessary for a fair
presentation of the Company's consolidated financial position and results of
operations for the periods presented. Certain information and footnote
disclosures normally included in the financial statements prepared in accordance
with accounting principles generally accepted in the United States of America
have been omitted. These consolidated financial statements should be read in
conjunction with the audited consolidated financial statements and accompanying
notes presented in the Company's Form 10-KSB for the year ended December 31,
2004. Interim operating results are not necessarily indicative of operating
results expected for the entire year.

Description of business

The Company is a manufacturer and assembler of sensors and micro systems, and
its products include thin film sensors, thin film pressure sensors and
micro-machined pressure sensors, and micro systems that may include sensors,
signal conditioning circuits, LCD display, computer interface and molded housing
specifically designed to the customers needs.

Going concern

The Company incurred a net loss of $821,282 and a negative cash flow from
operations of $258,212 for six months ended June 30, 2005, and had a working
capital deficiency of $1,365,929 and a stockholders' deficiency of $1,081,363 at
June 30, 2005. These matters raise substantial doubt about its ability to
continue as a going concern. Without realization of additional capital, it would
be unlikely for the Company to continue as a going concern. Management believes
that actions are presently being taken to revise the Company's operating and
financial requirements in order to improve the Company's financial position and
operating results. However, given the levels of its cash resources and working
capital deficiency at June 30, 2005, management believes cash to be generated by
operations will not be sufficient to meet anticipated cash requirements for
operations, working capital, and capital expenditures during 2005.

The Company has a substantial working capital deficit. The Company's ability to
implement its strategic plan related to acquisitions and production of new
products as well as to continue operations will require additional capital.
Therefore, the Company is actively seeking additional funds in the form of debt
or equity or combination thereof. However, no assurance can be given that such
funds will be available or the term thereof. The accompanying condensed
consolidated financial statements do not include any adjustments that might
result from the outcome of this uncertainty.

Principles of consolidation

The consolidated financial statements for the six months ended June 30, 2005 and
2004 include the accounts and operations of Sensor Systems Solutions Inc. and
its wholly owned subsidiary. Intercompany accounts and transactions have been
eliminated in consolidation.

Use of estimates

The preparation of financial statements in conformity with accounting principles
generally accepted in the United States of America requires management to make
estimates and assumptions that affect the reported amounts of assets and
liabilities, disclosure of contingent assets and liabilities at the date of the
financial statements, and the reported amounts of revenues and expenses during
the reporting period. Actual results could differ from those estimates.

Stock - based compensation

The Company has adopted the disclosure-only provisions of Statement of Financial
Accounting Standards (SFAS) No. 148, "Accounting for Stock-Based Compensation -
Transition and Disclosures" as well as those outlined in SFAS No. 123,
"Accounting for Stock-Based Compensation". As permitted by SFAS 148 and SFAS
123, the Company continues to apply the provisions of Accounting Principles
Board Opinion (APB) No. 25, "Accounting for Stock issued to Employees" and
related interpretations in accounting for the Company's stock option plan.
Accordingly, compensation cost for stock options is measured as the excess, if
any, of the estimated fair value of the Company's stock at the date of the
grant, over the amount an employee must pay to acquire the stock. Stock based
awards for non-employees are accounted for at fair value equal to the excess of
the estimated fair value of the Company's stock over the option price using an
estimated interest rate to calculate the fair value of the option. There were no
stock based awards to non-employees for the six months ended June 30, 2005.


                                       5
<PAGE>

                         SENSOR SYSTEMS SOLUTIONS, INC.
                     CONDENSED NOTES TO FINANCIAL STATEMENTS
             FOR SIX MONTHS ENDED JUNE 30, 2005 AND 2004 (UNAUDITED)

Had compensation cost for all stock option grants been determined based on their
fair value at the grant dates, consistent with the method prescribed by SFAS 148
and SFAS 123, our net loss and loss per share would have been adjusted to the
pro forma amounts indicated below:

                                                  Six months ended June 30:
                                                    2005            2004
                                                ------------    ------------
Net loss                                        $   (821,282)   $   (532,070)
Add: Stock-based expense included in net loss         23,884          24,750
Deduct: Fair value based stock-based expense         (25,960)        (26,900)
                                                ------------    ------------
Pro forma net loss                              $   (823,358)   $   (534,220)
                                                ============    ============

Basic and diluted earnings per share:
As reported                                     $       (.01)   $      (0.12)
Pro forma under SFAS No. 123                    $       (.01)   $      (0.12)


Earnings (loss) per share

Basic earnings (loss) per common share (EPS) are based on the weighted average
number of common shares outstanding during each period(see Note 6). Diluted
earnings per common share are based on shares outstanding (computed as under
basic EPS) and potentially dilutive common shares. As of June 30, 2005 and 2004,
the Company had granted stock options for 96,500 and 136,500 shares of common
stock, respectively, that are potentially dilutive common shares but are not
included in the computation of loss per share because their effect would be
anti-dilutive.

                        Recent Accounting Pronouncements

In November 2004, the FASB issued Statement of Financial Accounting Standards
No. 151, "Inventory Costs". This Statement amends the guidance in ARB No. 43
Chapter 4 Inventory Pricing, to require items such as idle facility costs,
excessive spoilage, double freight and rehandling costs to be expensed in the
current period, regardless if they are abnormal amounts or not. This Statement
will become effective for us in the first quarter of 2006. The adoption of SFAS
No. 151 is not expected to have a material impact on the company's consolidated
financial statements.

In December 2004, Financial Accounting Standards Board ("FASB") issued Statement
of Financial Accounting Standard ("SFAS") No. 123(R), "Share-Based Payment"
("SFAS 123 (R)"). SFAS 123 (R) revises SFAS No. 123, "Accounting for Stock-Based
Compensation" and supersedes Accounting Principles Board ("APB") Opinion No. 25,
"Accounting for Stock Issued to Employees." SFAS 123 (R) focuses primarily on
accounting for transactions in which an entity obtains employee services in
share-based payment transactions. SFAS 123 (R) requires companies to recognize
in the statement of operations the cost of employee services received in
exchange for awards of equity instruments based on the grant-date fair value of
those awards (with limited exceptions). SFAS 123 (R) is effective as of the
first interim or annual reporting period of the first fiscal year that begins
after June 15, 2005 for non-small business issuers, and after the first fiscal
year that begins after December 15, 2005 for small business issuers.
Accordingly, the Company will adopt SFAS 123 (R) in its quarter ending March 31,
2006.


                                       6
<PAGE>

                         SENSOR SYSTEMS SOLUTIONS, INC.
                     CONDENSED NOTES TO FINANCIAL STATEMENTS
             FOR SIX MONTHS ENDED JUNE 30, 2005 AND 2004 (UNAUDITED)

As permitted by SFAS 123, the Company currently accounts for share-based
payments to employees using APB 25's intrinsic value method. Accordingly,
adoption of SFAS 123R's fair value method will have an effect on results of
operations, although it will have no impact on overall financial position. The
impact of adoption of SFAS 123R cannot be predicted at this time because it will
depend on levels of share-based payments granted in the future. However, had
SFAS 123R been adopted in prior periods, the effect would have approximated the
SFAS 123 pro forma net loss and loss per share disclosures as shown above. SFAS
123R also requires the benefits of tax deductions in excess of recognized
compensation cost to be reported as a financing cash flow, rather than as an
operating cash flow as currently required, thereby reducing net operating cash
flows and increasing net financing cash flows in periods after adoption.

In May 2005, the FASB issued SFAS No. 154, "Accounting Changes and Error
Corrections." This Statement replaces APB No. 20, "Accounting Changes" and FASB
No. 3, "Reporting Accounting Changes in Interim Financial Statements", and
changes the requirements for the accounting for and reporting of a change in
accounting principle. This Statement applies to all voluntary changes in
accounting principle. It also applies to changes required by an accounting
pronouncement in the unusual instance that the pronouncement include specific
transition provisions. When a pronouncement includes specific transition
provisions, those provisions should be followed. This Statement requires
retrospective application to prior periods' financial statements of changes in
accounting principle, unless it is impracticable to determine either the
period-specific effects or the cumulative effect of the change. The adoption of
SFAS No. 154 is not expected to have an impact on the Company's consolidated
financial statements.

NOTE 2 INVENTORY

                     Inventory consists of the following at:

                                June 30,
                                  2005        December 31,
                               (unaudited)        2004
                               -----------    ------------
Raw material                   $  146,280     $  149,840
Work in process                        --          1,749
Finished Goods                    108,413         68,856
                               ----------     ----------
                               $  254,693     $  220,445
                               ==========     ==========


NOTE 3 NOTES PAYABLE

                   Notes payable consist of the following at:

<TABLE>
<CAPTION>
                                                                                    June 30,
                                                                                      2005        December 31,
                                                                                   (unaudited)        2004
                                                                                  ------------    ------------
<S>                                                                               <C>             <C>
Two lines of credit,  unsecured,  interest payable monthly at 9.25%
and 10.0% per annum, due on demand                                                $     92,983    $     92,983

Note payable, unsecured, interest payable monthly at prime + 3% per annum
(prime rate at June 30, 2005 was 6.00%), due on demand                                  40,000          40,000

Note payable, unsecured, interest payable monthly at 10% per annum, payable as
a percentage of any future private or public
stock offerings                                                                         90,000          90,000

Three notes payable, secured by all assets of the Company, interest at 8% per
annum, payable at various maturities through February 21, 2006. At December 31,
2004, there were two notes payable totaling $ 90,000. On February 22, 2005, a
note payable for $200,000 was issued. At maturity, the notes are convertible at
the holder's option at a conversion price equal to 70% of the weighted average
price of the common stock for the 30 trading days immediately preceding the
conversion date. In addition, each note has warrants attached that, once the
note is converted into stock, allow the holder to purchase stock at 85% of the
weighted average price of the common stock for the 30 trading days immediately
preceding the conversion date The aggregate intrinsic value of the beneficial
conversion feature of the notes and warrants, valued at $186,571 (of which
$128,571 is related to the note issued in 2005), has been recorded as loan
discount costs and are being amortized over the life of the respective note as
additional interest cost                                                               290,000          90,000
                                                                                   ------------    ------------
</TABLE>


                                       7
<PAGE>

                         SENSOR SYSTEMS SOLUTIONS, INC.
                     CONDENSED NOTES TO FINANCIAL STATEMENTS
             FOR SIX MONTHS ENDED JUNE 30, 2005 AND 2004 (UNAUDITED)

<TABLE>
<CAPTION>
                                                                                 June 30,
                                                                                   2005        December 31,
                                                                                (unaudited)        2004
                                                                               ------------    ------------
<S>                                                                            <C>             <C>

                                                                               ------------    ------------

Less remaining debt discount                                                       (121,560)        (49,060)
                                                                               ------------    ------------

                                                                               $    391,423    $    263,923
                                                                               ============    ============
</TABLE>


NOTE 4 NOTES PAYABLE, RELATED PARTIES

Notes payable to related parties consist of the following at:

<TABLE>
<CAPTION>
                                                                                    June 30,
                                                                                      2005        December 31,
                                                                                  (unaudited)        2004
                                                                                  ------------    ------------
<S>                                                                               <C>             <C>
Note payable to the sister of the Company's Chief Executive Officer, secured by
all assets of the Company, interest at 14.25% per annum, due December 31, 2004.
The note payable was originally issued by Advanced Custom Sensors, Inc. (ACSI),
which merged with the company in 2004. In connection with the note payable, the
ACSI issued warrants expiring September 17, 2008, to purchase 190,665 shares of
ACSI's common stock at $.50 per share (The ACSI warrant is convertible into
5,372,940 shares of the Company's stock). The intrinsic value of the warrants
($190,665) has been recorded as loan discount costs and are being amortized over
the life of the note as additional interest cost. The Company is currently
negotiating an extension of this note                                             $    190,665    $    190,665

Note payable to the sister of the Company's Chief Executive Officer, secured by
all assets of the Company, interest at 10.0% per annum, due March 15, 2005. The
note payable was originally issued by ACSI in 2003, at which time ACSI issued a
warrant expiring September 17, 2008, to purchase 100,000 shares of stock at $.50
per share (the ACSI warrant is convertible into 2,817,215 shares of the
Company's common stock. The intrinsic value of the original warrant ($100,000)
recorded as a loan discount cost, and was amortized over the life of the
original note as additional interest cost The original note was due September
16, 2004. On September 16, 2004, a new note issued to replace the original note.
At maturity, the new note is convertible at the holder's option at a conversion
price equal to 80% of the weighted average price of the common stock for the 30
trading days immediately preceding the conversion date. In addition, the note
has warrants attached that, once the note is converted into stock, allow the
holder to purchase stock at 85% of the weighted average price of the common
stock for the 30 trading days immediately preceding the conversion date The
intrinsic value of the beneficial conversion feature of the note and warrants,
valued at $48,125, has been recorded as loan discount costs and is being
amortized over the life of the note as additional interest cost The Company is
currently negotiating an extension of this note                                        110,000         110,000
</TABLE>


                                       8
<PAGE>

                         SENSOR SYSTEMS SOLUTIONS, INC.
                     CONDENSED NOTES TO FINANCIAL STATEMENTS
             FOR SIX MONTHS ENDED JUNE 30, 2005 AND 2004 (UNAUDITED)

<TABLE>
<CAPTION>
<S>                                                                               <C>             <C>
Note payable to an employee of the Company, secured by all assets of the
Company, interest at 8.0% per annum, due November 11, 2005. At maturity, the
note is convertible at the holder's option at a conversion price equal to 70% of
the weighted average price of the common stock for the 30 trading days
immediately preceding the conversion date. In addition, the note has warrants
attached that, once the note is converted into stock, allow the holder to
purchase stock at 85% of the weighted average price of the common stock for the
30 trading days immediately preceding the conversion date The intrinsic value of
the beneficial conversion feature of the note and warrants, valued at $12,857,
has been recorded as loan discount costs and is being amortized over the life of
the note as additional interest cost                                                    20,000          20,000

Note payable to shareholder, secured by all assets of the Company, interest at
8.0% per annum, due February 3, 2006. At maturity the note is convertible at the
holder's option at a conversion price equal to 70% of the weighted average price
of the common stock for the 30 trading days immediately preceding the conversion
date. In addition, the note has warrants attached that, once the note is
converted into stock, allow the holder to purchase stock at 85% of the weighted
average price of the common stock for the 30 trading days immediately preceding
the conversion date The intrinsic value of the beneficial conversion feature of
the note and warrants, valued at $32,143, has been recorded as loan discount
costs and is being amortized over the life of the note as additional interest
cost                                                                                    50,000              --

Note payable, secured by accounts receivable of the Company, interest at 10%,
due February 11, 2005. The note payable was originally issued by ACSI In
connection with the note payable, ACSI issued a warrant to purchase 500,000
shares of stock at $.50 per share (the ACSI warrant was convertible into
14,088,865 shares of the Company's common stock). The note was payable to
Sino-American, Inc., a company controlled by Mr. Hanlin Chen, a director of the
Company. On March 15, 2005, the warrant was exercised for $250,000 of the debt
outstanding. The balance of the note payable and accrued interest ($300,000) was
exchanged for 390,228 shares of the Company's common stock at approximately
$0.77 per share, which approximated the market value of the stock on March 15,
2005                                                                                        --         500,000

Notes payable to shareholder, secured by all assets of the Company, interest at
8% per annum, due October 1, 2005. The note payable was originally issued by
ACSI in 2003, at which time ACSI issued a warrant to purchase 25,000 shares of
stock at $.50 per share (the ACSI shares were convertible into 704,425 shares of
the Company's common stock). The intrinsic value of the original warrant was
valued at $25,000, recorded as loan discount cost, and was amortized over the
life of the original note as additional interest cost. The original note was due
September 16, 2004. On October 2, 2004, a new note was issued to replace the
original note. The intrinsic value of the beneficial conversion feature of the
new note and new warrant, valued at $17,679, has been recorded as loan discount
costs and were amortized over the life of the new note. On March 18, 2005, the
ACSI warrant was exercised for $12,500 of the debt outstanding. The balance of
the note payable and accrued interest ($16,012) was exchanged for 21,353 shares
of the Company's common stock at approximately $0.77 per share, which
approximated the market value of the stock on March 15, 2005                                --          27,500

Less remaining debt discount                                                           (26,786)       (130,032)
                                                                                  ------------    ------------

                                                                                  $    343,879    $    718,133
                                                                                  ============    ============
</TABLE>


                                       9
<PAGE>

                         SENSOR SYSTEMS SOLUTIONS, INC.
                     CONDENSED NOTES TO FINANCIAL STATEMENTS
             FOR SIX MONTHS ENDED JUNE 30, 2005 AND 2004 (UNAUDITED)

NOTE 5 STOCKHOLDERS' EQUITY

On May 24, 2004, Sensor System Solutions (formerly known as Spectre Industries,
Inc.,) a Nevada corporation, entered into an agreement and plan of merger with
Advanced Custom Sensors, Inc. (ACSI). Sensor issued 2,584,906 shares of its
common stock and warrants to purchase up to 47,802,373 shares of its common
stock to the shareholders of ACSI in exchange for all the issued and outstanding
shares of ACSI. On January 29, 2005, warrants for the 47,802,373 shares of
common stock were exercised. The Company recorded the par value of the stock
issued ($47,802) as an increase in common stock and a reduction to additional
paid in capital in the accompanying financial statements.

See Note 4 for issuance of stock and warrants to settle related party debt.

NOTE 6 REVISION TO PREVIOUSLY FILED FINANCIAL STATEMENTS

The Company filed an amendment to its Form 10-KSB for the year ended December
31, 2004 to revise the per share value of compensatory stock granted on December
4, 2004 to five individuals, including two directors of the Company. The
7,500,000 shares had originally been valued at $0.24 each or $1,800,000 in
total. This was revised to reflect that 1,500,000 shares were treated as
compensatory stock with a fair market value of $1.20 per share for a total of
$1,800,000 and the remaining 6,000,000 shares were treated as a stock dividend
in the amount of $7,200,000. All share and per share amounts were also revised
to reflect the effects of the grant as if it had occurred at the date of the
merger with ACSI. There was no change to total assets or net loss as of December
31, 2004, and for the year then ended.

Stockholders' deficiency was revised as follows:

<TABLE>
<CAPTION>
                                                 December 31, 2004                                    June 30, 2005
                                 -----------------------------------------------    -----------------------------------------------
                                 As previously reported    As currently reported    As previously reported    As currently reported
                                 ----------------------    ---------------------    ----------------------    ---------------------
<S>                              <C>                       <C>                      <C>                       <C>

Common stock                     $                3,977    $               3,977    $               59,279    $              59,279
Common stock to be issued                     2,100,000                9,300,000                   878,512                  878,512
Additional paid in capital                    4,867,790                4,867,790                 6,674,202               13,874,202
Deferred compensation                          (186,400)                (186,400)                  (63,516)                 (63,516)
Accumulated deficit                          (7,808,558)             (15,008,558)               (8,629,840)             (15,829,840)
                                 ----------------------    ---------------------    ----------------------    ---------------------
Total stockholders' deficiency   $           (1,023,191)   $          (1,023,191)   $           (1,081,363)   $          (1,081,363)
                                 ======================    =====================    ======================    =====================
</TABLE>


Loss per common share and weighted average shares outstanding were revised as
follows:

<TABLE>
<CAPTION>
                                For three months ended June 30, 2004                For six months ended June 30, 2004
                          -----------------------------------------------    -----------------------------------------------
                          As previously reported    As currently reported    As previously reported    As currently reported
                          ----------------------    ---------------------    ----------------------    ---------------------
<S>                       <C>                       <C>                      <C>                       <C>
Loss per common share     $                 (.01)   $                (.05)   $                 (.04)   $                (.12)
                          ======================    =====================    ======================    =====================

Weighted average shares
  outstanding                         25,262,603                6,141,685                11,855,830                4,363,290
                          ======================    =====================    ======================    =====================
</TABLE>


                                       10
<PAGE>

Item 2. Management's Discussion and Analysis or Plan of Operation.

                              Cautionary Statement

Statements in this report on Form 10-QSB that are forward-looking are based on
current expectations. Actual results may differ materially. Forward-looking
statements involve numerous risks and uncertainties including, but not limited
to, the possibility that the demand for our products may decline as a result of
possible changes in general and industry specific economic conditions, the
effects of competitive pricing and such other risks and uncertainties as are
described in this report on Form 10-QSB and other documents previously filed or
hereafter filed by us from time to time with the Securities and Exchange
Commission. All forward-looking statements speak only as of the date made, and
we undertake no obligation to update these forward-looking statements.

The following discussion and analysis should be read in conjunction with the
consolidated financial statements and the notes thereto, included as part of
this Quarterly Report.

                                    OVERVIEW

Sensor System Solutions, Inc. (3S) was founded by an engineering management team
with over 50 years of Micro-electro-mechanical-systems or "MEMS" transducer
experience. Its objective is to provide high quality sensors and transducers at
an economical price by employing innovative designs and creative manufacturing
methods. 3S offers a variety of Digital Pressure Gauges, Pressure Transducers,
Pressure Sensors, Force Beams, Load Cells, Strain Gauges and Sensor Kits.

3S commenced operations as a private company in September of 1996. 3S is
headquartered in Irvine, California where 3S occupies a 25,000 square foot
facility fully equipped with fabrication capability.

3S has fifteen (15) employees in the United States, and utilizes a network of
independent contractors and consultants throughout the United States and Asia.
3S produces or supplies a family of nearly thirty (30) distinctive products. 3S
set up a volume production line with an ISO 9000 partner in Taiwan in 2002. This
allows 3S to penetrate high-volume consumer markets that are very price
sensitive. 3S also signed a Joint Venture agreement with China Automotive
Systems, Inc. (NASDAQ: CAAS) in April of 2005 to establish a joint venture in
China targeting its automotive sensor market.

3S is a supplier of thin-film and micro-machined force and pressure sensors to
the medical, chemical, oil, and gas industries. 3S believes that its technology
will enable it to become a global supplier of advanced MEMS/Microelectronic
products in myriad developing markets. 3S's strategic plan is to focus on
developing custom MEMS pressure sensor devices and forming strategic
partnerships where its strategic partners dominate the sales channels in
industries accepting MEMS sensor applications.

In addition to its core operational assets dedicated to the MEMS sensor markets,
3S owns approximately 7.5% of TransOptiX, Inc., ("TransOptiX"), a business
dedicated to the development and production of high performance optical
switches. TransOptiX intends to make significant progress in 2005 and 2006 in
the optical switch segment by offering its switches at prices up to 40% below
its competition and with better performance.

                                PLAN OF OPERATION

                   We plan to grow our business in four areas.

o Increase the revenue of existing sensor component business. The majority of
our sensor component manufacturing will be moved to our joint venture in China
to help reduce the cost of our products. We will invest to increase our
production capacity and will qualify offshore suppliers to meet the increasing
demands. Substantial efforts will be invested in sales and marketing in order to
expand our customer base and to secure more OEM projects.

o Develop sensor solution business. With the rapid advance in technology and
huge investment in wireless and telecommunication in the last decades, we can
now offer total sensor solutions at a very affordable price. These sensor
solutions are modules containing sensing elements, signal conditioning
circuitry, software for calibration and interface, and capability of wireless
and/or networking. These sensor solutions will provide information continuously
to decision makers in all phases of business operation.

o Penetrate automotive sensor market through China. By leveraging the marketing
channel of our joint venture partner, we will have access to the automotive
market in China immediately. We plan use the next three years to build up our
production capacity, product offerings, and technical team there. We plan to
import automotive sensors produced by our joint venture to North America and
Europe around 2008.

o Strategic acquisition: Being a public company gives us an additional tool to
grow our business through acquisition besides internal growth. We will actively
seek equity or debt funding to bring in the necessary resources to execute this
plan.


                                       11
<PAGE>

RESULTS OF OPERATIONS

Three months Ended June 30, 2005 and 2004

                                    Revenues

We generated revenues of $303,256 for the three months ended June 30, 2005,
which was $107,059 or a 55% increase from $196,197 for the three months ended
June 30, 2004. The increase is the result of the continuing sales effort, the
addition of new sales representatives and the introduction of new products.

                                  Gross Profit

Gross profit for the three months ended June 30, 2005, was $76,686 or 25.4% of
revenues, compared to $91,221 or 46.5% for the three months ended June 30, 2004.
The $14,535 decrease in gross profit was mainly due to late posting of inventory
for new products in June 30, 2005.

Total Operating expenses

Operating expense

Operating expense increased to $433,693 for the three months ended June 30, 2005
compared to $232,117 for the three months ended June 30, 2004. The expense
increased $201,576, primarily as a result of an increase in interest expense and
additional investment in R&D personnel and development, and professional fees
for a public company.

Amortization of discount on notes payable

Amortization of discount on notes payable decreases to $36,339 for the three
months ended June 30, 2005 compared to $157,834 for the three months ended June
30, 2004. The expense decreased $121,495, or 77%, primarily due to the
settlement of two notes payable, Sino-American, Inc and Pei Jen Hsu.

                                    Net Loss

Net loss from operations increased to ($393,346) for the three months ended June
30, 2005 compared to ($298,730) for the three months ended June 30, 2004. The
$94,616 increase in net loss was primarily due to the increase in investment in
R&D and production capacity, and the additional cost for being a public company.

Six months Ended June 30, 2005 and 2004

                                    Revenues

We generated revenues of $508,271 for the six months ended June 30, 2005, which
was $204,795 or a 67% increase from $303,476 for the six months ended June 30,
2004. The increase was the result of the continuing sales effort, the addition
of new sales representatives and the introduction of new products.

                                  Gross Profit

Gross Profit for the six months ended June 30, 2005, was $134,427 or 26% of
revenues, compared to $97,943 or 32% for the six months ended June 30, 2004. The
$36,484 increase in gross profit was generated by the increase in revenues.

Total Operating expenses

Operating expense

Operating expense increased to $764,249 for the six months ended June 30, 2005
compared to $411,567 for the six months ended June 30, 2004. The expense
increased $352,682, primarily as a result of an increase in interest expense and
additional investment in R&D personnel and development, and professional fees
for a public company.

Amortization of discount on notes payable

Amortization of discount on notes payable decreased to $191,460 for the six
months ended June 30, 2005 compared to $218,446 for the six months ended June
30, 2004. The expense decreased $26,986, or 12%, primarily due to the settlement
of two notes payable, Sino-American, Inc and Pei Jen Hsu.


                                       12
<PAGE>

                                    Net Loss

Net loss increased to ($821,282) for the six months ended June 30, 2005 compared
to ($532,070) for the six months ended June 30, 2004. The $289,212 increase in
net loss was primarily due to the $191,460 of notes payable- debt discount costs
along with the increase in investment in R&D and production capacity, and the
additional cost for being a public company.

                FINANCIAL CONDITION, LIQUIDITY, CAPITAL RESOURCES

                                  Going Concern

The Company incurred a net loss of $821,282 and a negative cash flow from
operations of $258,212 for six months ended June 30, 2005, and had a working
capital deficiency of $1,365,929 and a stockholders' deficiency of $1,081,363 at
June 30, 2005. These matters raise substantial doubt about the Company's ability
to continue as a going concern.

We have relied primarily on cash flow from operations, bank loans, and advances
and investments for our capital requirements since inception. Current cash on
hand will allow the Company to continue its operations for one month.

At June 30, 2005, cash was $5,118 as compared to $17,115 at December 31, 2004.
The decrease is due to the increase in operating expense. The Company has a
substantial working capital deficit. The Company's ability to implement its
strategic plan related to acquisitions and production of new products as well as
to continue operations will require additional capital. Therefore, the Company
is actively seeking additonal funds in the form of debt or equity or combination
thereof. However, no assurance can be given that such funds will be available or
the term thereof. To the extent we are unable to raise sufficient funds, our
business plan will be required to be substantially modified, its operations
curtailed or protection under bankruptcy/reorganization laws sought.

                          Commitments and Contingencies

We have the following material contractual obligations and capital expenditure
commitments:

The Company leases certain equipment under two capital leases with monthly
payments of $360 and $701, respectively, including interest at 12.75% per annum.

Future minimum annual rental payments for capitalized leases are as follows:

<TABLE>
<CAPTION>
                           Six months ended June 30,                                        Amount
---------------------------------------------------------------------------------    ---------------------
<S>                                                                                  <C>
                                      2005                                                         $6,366
                                      2006                                                         12,732
                                      2007                                                         12,732
                                      2008                                                         12,732
                                      2009                                                          3,543
                                                                                     ---------------------
                                                                                                   48,105
Amount representing interest                                                                       (9,872)
                                                                                     ---------------------
Present value of minimum lease payments                                                            38,233
Less: Current portion                                                                              (7,819)
                                                                                     ---------------------
                                                                                                 $ 30,414
                                                                                     =====================
</TABLE>


                                       13
<PAGE>

The Company leases its office and facility through 2007 under a long term
operating lease agreement. Under terms of the lease, the Company pays the cost
of repairs and maintenance. The office and warehouse facility is shared with
TransOptix, which signed the lease as co-tenant with the Company. The Company
and TransOptix have entered into an agreement stipulating each entities share of
the rent, however, in event of default by TransOptix, the Company could
contingently be liable for the full amount of the rent.

Future minimum lease commitments for the Company's share under this lease at
June 30, 2005 are as follows:

Six months ended June 30,

           2005                         $       50,239
           2006                                106,382
           2007                                 64,064
                                        --------------

                                        $      220,685
                                        ==============


The total lease commitment as of June 30, 2005 for which the Company could be
contingently liable in the event of default of TransOptix is approximately
$579,725. Rent expense for the six months ended June 30, 2005 and 2004 was
$59,766 and $58,579 respectively.

                          Inflation and Changing Prices

We do not foresee any adverse effects on our earnings as a result of inflation
or changing prices.

                          CRITICAL ACCOUNTING POLICIES

                               Revenue Recognition

The Company recognizes revenue when risk of loss and title to the product is
transferred to the customer, which occurs at shipment.

Stock - based compensation

The Company has adopted the disclosure-only provisions of Statement of Financial
Accounting Standards (SFAS) No. 148, "Accounting for Stock-Based Compensation -
Transition and Disclosures" as well as those outlined in SFAS No. 123,
"Accounting for Stock-Based Compensation". As permitted by SFAS 148 and SFAS
123, the Company continues to apply the provisions of Accounting Principles
Board Opinion (APB) No. 25, "Accounting for Stock issued to Employees" and
related interpretations in accounting for the Company's stock option plan.
Accordingly, compensation cost for stock options is measured as the excess, if
any, of the estimated fair value of the Company's stock at the date of the
grant, over the amount an employee must pay to acquire the stock. Stock based
awards for non-employees are accounted for at fair value equal to the excess of
the estimated fair value of the Company's stock over the option price using an
estimated interest rate to calculate the fair value of the option

Inventories Inventories are stated at the lower of cost (first-in, first-out
method) or market.


                                       14
<PAGE>

                        Recent Accounting Pronouncements

In November 2004, the FASB issued Statement of Financial Accounting Standards
No. 151, "Inventory Costs". This Statement amends the guidance in ARB No. 43
Chapter 4 Inventory Pricing, to require items such as idle facility costs,
excessive spoilage, double freight and rehandling costs to be expensed in the
current period, regardless if they are abnormal amounts or not. This Statement
will become effective for us in the first quarter of 2006. The adoption of SFAS
No. 151 is not expected to have a material impact on the company's consolidated
financial statements.

In December 2004, Financial Accounting Standards Board ("FASB") issued Statement
of Financial Accounting Standard ("SFAS") No. 123(R), "Share-Based Payment"
("SFAS 123 (R)"). SFAS 123 (R) revises SFAS No. 123, "Accounting for Stock-Based
Compensation" and supersedes Accounting Principles Board ("APB") Opinion No. 25,
"Accounting for Stock Issued to Employees." SFAS 123 (R) focuses primarily on
accounting for transactions in which an entity obtains employee services in
share-based payment transactions. SFAS 123 (R) requires companies to recognize
in the statement of operations the cost of employee services received in
exchange for awards of equity instruments based on the grant-date fair value of
those awards (with limited exceptions). SFAS 123 (R) is effective as of the
first interim or annual reporting period of the first fiscal year that begins
after June 15, 2005 for non-small business issuers, and after the first fiscal
year that begins after December 15, 2005 for small business issuers.
Accordingly, the Company will adopt SFAS 123 (R) in its quarter ending March 31,
2006.

As permitted by SFAS 123, the Company currently accounts for share-based
payments to employees using APB 25's intrinsic value method. Accordingly,
adoption of SFAS 123R's fair value method will have an effect on results of
operations, although it will have no impact on overall financial position. The
impact of adoption of SFAS 123R cannot be predicted at this time because it will
depend on levels of share-based payments granted in the future. However, had
SFAS 123R been adopted in prior periods, the effect would have approximated the
SFAS 123 pro forma net loss and loss per share disclosures as shown above. SFAS
123R also requires the benefits of tax deductions in excess of recognized
compensation cost to be reported as a financing cash flow, rather than as an
operating cash flow as currently required, thereby reducing net operating cash
flows and increasing net financing cash flows in periods after adoption

In May 2005, the FASB issued SFAS No. 154, Accounting Changes and Error
Corrections. This Statement replaces APB No. 20, Accounting Changes and FASB No.
3, Reporting Accounting Changes in Interim Financial Statements, and changes the
requirements for the accounting for and reporting of a change in accounting
principle. This Statement applies toall voluntary changes in accounting
principle. It also applies to changes required by an accounting pronouncement in
the unusual instance that the pronouncement includes specific transition
provisions. When a pronouncement includes specific transition provisions, those
provisions should be followed. This Statement requires retrospective application
to prior periods' financial statements of changes in accounting principle,
unless it is impracticable to determine either the period-specific effects or
the cumulative effect of the change. The adoption of SFAS No. 154 is not
expected to have an impact on the Company's consolidated financial statements.

                          RISKS RELATED TO OUR BUSINESS

We have had negative cash flows from operations. Our business operations may
fail if our actual cash requirements exceed our estimates, and we are not able
to obtain further financing.

Our company has had negative cash flows from operations. To date, we have
incurred significant expenses in product development and administration in order
to ready our products for market. Our business plan calls for additional
significant expenses necessary to bring our products to market. We believe we do
not have sufficient funds to satisfy our short-term cash requirements. There is
no assurance that actual cash requirements will not exceed our estimates, in
which case we will require additional financing to bring our products into
commercial operation, finance working capital and pay for operating expenses and
capital requirements until we achieve a positive cash flow. In particular,
additional capital may be required in the event that:

o we incur unexpected costs in completing the development of our technology or
encounter any unexpected technical or other difficulties;

o we incur delays and additional expenses as a result of technology failure;

o we are unable to create a substantial market for our product and services; or

o we incur any significant unanticipated expenses.


                                       15
<PAGE>

We may not be able to obtain additional equity or debt financing on acceptable
terms if and when we need it. Even if financing is available it may not be
available on terms that are favorable to us or in sufficient amounts to satisfy
our requirements. If we require, but are unable to obtain, additional financing
in the future, we may be unable to implement our business plan and our growth
strategies, respond to changing business or economic conditions, withstand
adverse operating results, and compete effectively. More importantly, if we are
unable to raise further financing when required, our continued operations may
have to be scaled down or even ceased and our ability to generate revenues would
be negatively affected.

A decline in the price of our common stock could affect our ability to raise
further working capital and adversely impact our operations.

A prolonged decline in the price of our common stock could result in a reduction
in the liquidity of our common stock and a reduction in our ability to raise
capital. Because our operations have been primarily financed through the sale of
equity securities, a decline in the price of our common stock could be
especially detrimental to our liquidity and our continued operations. Any
reduction in our ability to raise equity capital in the future would force us to
reallocate funds from other planned uses and would have a significant negative
effect on our business plans and operations, including our ability to develop
new products and continue our current operations. If the stock price declines,
there can be no assurance that we can raise additional capital or generate funds
from operations sufficient to meet our obligations.

If we issue additional shares in the future this may result in dilution to our
existing stockholders.

Our Amended Certificate of Incorporation authorizes the issuance of 200,000,000
shares of common stock. Our board of directors has the authority to issue
additional shares up to the authorized capital stated in the certificate of
incorporation. Our board of directors may choose to issue some or all of such
shares to acquire one or more businesses or to provide additional financing in
the future. The issuance of any such shares may result in a reduction of the
book value or market price of the outstanding shares of our common stock. It
will also cause a reduction in the proportionate ownership and voting power of
all other stockholders. Further, any such issuance may result in a change of
control of our corporation.

We have a history of losses and negative cash flows, which is likely to continue
unless our products gain sufficient market acceptance to generate a commercially
viable level of sales.

From inception through June 30, 2005, we have incurred aggregate net losses.
There is no assurance that we will operate profitably or will generate positive
cash flow in the future. In addition, our operating results in the future may be
subject to significant fluctuations due to many factors not within our control,
such as market acceptance of our products, the unpredictability of when
customers will order products, the size of customers' orders, the demand for our
products, and the level of competition and general economic conditions.

Although we anticipate that we will be able to increase revenues during the next
9 months, we also expect an increase in development and operating costs.
Consequently, we expect to incur operating losses and net cash outflow unless
and until our existing products, and/or any new products that we may develop,
gain market acceptance sufficient to generate a commercially viable and
sustainable level of sales.

Unless we can establish significant sales of our current products, our potential
revenues may be significantly reduced.

We expect that a substantial portion, if not all, of our future revenue will be
derived from the sale of our sensor products. We expect that these product
offerings and their extensions and derivatives will account for a majority, if
not all, of our revenue for the foreseeable future. The successful introduction
and broad market acceptance of our sensor products - as well as the development,
introduction and market acceptance of any future enhancements - are, therefore,
critical to our future success and our ability to generate revenues.
Unfortunately, there can be no assurance that we will be successful in marketing
our current product offerings, or any new product offerings, applications or
enhancements. Failure to achieve broad market acceptance of our sensor products,
as a result of competition, technological change, or otherwise, would
significantly harm our business.

We could lose our competitive advantages if we are not able to protect any
proprietary technology and intellectual property rights against infringement,
and any related litigation could be time-consuming and costly.


                                       16
<PAGE>

Our success and ability to compete depends to a significant degree on our
proprietary technology incorporated in our products. We have taken limited
action to protect our proprietary technology and proprietary computer software.
If any of our competitors copies or otherwise gains access to our proprietary
technology or software or develops similar technologies independently, we would
not be able to compete as effectively.

Further, the laws of foreign countries may provide inadequate protection of such
intellectual property rights. We may need to bring legal claims to enforce or
protect such intellectual property rights. Any litigation, whether successful or
unsuccessful, could result in substantial costs and diversions of resources. In
addition, notwithstanding any rights we have secured in our intellectual
property, other persons may bring claims against us that we have infringed on
their intellectual property rights, including claims based upon the content we
license from third parties or claims that our intellectual property right
interests are not valid. Any claims against us, with or without merit, could be
time consuming and costly to defend or litigate, divert our attention and
resources, result in the loss of goodwill associated with our service marks or
require us to make changes to our website or other of our technologies.

Our products may become obsolete and unmarketable if we are unable to respond
adequately to rapidly changing technology and customer demands.

Our industry is characterized by rapid changes in technology and customer
demands. As a result, our products may quickly become obsolete and unmarketable.
Our future success will depend on our ability to adapt to technological
advances, anticipate customer demands, develop new products and enhance our
current products on a timely and cost-effective basis. Further, our products
must remain competitive with those of other companies with substantially greater
resources. We may experience technical or other difficulties that could delay or
prevent the development, introduction or marketing of new products or enhanced
versions of existing products. Also, we may not be able to adapt new or enhanced
products to emerging industry standards, and our new products may not be
favorably received.

If we fail to effectively manage our growth our future business results could be
harmed and our managerial and operational resources may be strained.

As we proceed with the commercialization of our products, we expect to
experience significant and rapid growth in the scope and complexity of our
business. We will need to add staff to market our products, manage operations,
handle sales and marketing efforts and perform finance and accounting functions.
We will be required to hire a broad range of additional personnel in order to
successfully advance our operations. This growth is likely to place a strain on
our management and operational resources. The failure to develop and implement
effective systems, or to hire and retain sufficient personnel for the
performance of all of the functions necessary to effectively service and manage
our potential business, or the failure to manage growth effectively, could have
a materially adverse effect on our business and financial condition.

                          OFF BALACE SHEET ARRANGMENTS

There are no Off-Balance Sheet Arrangements to report.


                                       17
<PAGE>

Item 3. Controls And Procedures

(a) Evaluation of Disclosure Controls and Procedures.

Our management evaluated, with the participation of our Chief Executive and
Financial Officer, the effectiveness of our disclosure controls and procedures
as of the end of the period covered by this Quarterly Report on Form 10-QSB.
Based on this evaluation, our Chief Executive and Financial Officer has
concluded that our disclosure controls and procedures (as defined in Rules
13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934 (the Exchange
Act)) are inadequate to ensure that information required to be disclosed by us
in reports that we file or submit under the Exchange Act is recorded, processed,
summarized and reported within the time periods specified in SEC rules and
forms. We are developing a plan to ensure that all information will be recorded,
processed, summarized and reported on a timely basis. This plan is dependent, in
part, upon reallocation of responsibilities among various personnel, possibly
hiring additional personnel and additional funding. It should also be noted that
the design of any system of controls is based in part upon certain assumptions
about the likelihood of future events, and there can be no assurance that any
design will succeed in achieving its stated goals under all potential future
conditions, regardless of how remote.

(b) Changes in Internal Controls.

During the period covered by the Quarterly Report on Form 10-QSB, there were no
significant changes in our internal controls over financial reporting or in
other factors that have materially affected, or are reasonably likely to
materially affect, our internal controls over financial reporting.

                                     PART II

                                OTHER INFORMATION

Item 1. Legal Proceedings.

None.

Item 2. Changes In Securities and Small Business Issuer Purchases of Equity
Securities.

None.

Item 3. Defaults Upon Senior Securities.

The $190,665 promissory note due to Tina Young matured on December 31, 2004. The
Company is currently negotiating a settlement.

The $110,000 convertible loan due to Tina Young matured on March 16, 2005. The
Company is currently negotiating a settlement.

Item 4. Submission of Matters to a Vote of Security Holders.

None.

Item 5. Other Information.

None.

Item 6. Exhibits

31.1 Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

32.1 Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002


                                       18
<PAGE>

                                   SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                    SENSOR SYSTEM SOLUTIONS, INC.

Dated: March 27, 2006               /s/ Michael Young
                                    ----------------------------------
                                    Name: Michael Young
                                    Title: Chief Executive Officer and
                                    Principal
                                    Accounting Officer


                                       19