<PAGE>   1
                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                 FORM 10-QSB/A

                                Amendment No. 1


      (Mark One)

      [X]   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
            EXCHANGE ACT OF 1934

            For the quarterly period ended September 30, 2000

                                       OR

      [_]   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
            EXCHANGE ACT OF 1934

            For the transition period from _____ to _____

      Commission file number 000-30701


================================================================================

                                     OZ.COM
             (Exact name of registrant as specified in its charter)

<TABLE>
<S>                                               <C>
                 California                                 95-4560875
       (State or other jurisdiction of                   (I.R.S. Employer
       incorporation or organization)                   Identification No.)
</TABLE>

                                 Snorrabraut 54
                            IS-105 Reykjavik, Iceland
          (Address of principal executive offices, including zip code)

                               011 (354) 535-0000
              (Registrant's telephone number, including area code)


================================================================================

        Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.

                Yes  [X]    No [ ]

        As of September 30, 2000, there were 70,984,865 shares of the
registrant's Common Stock outstanding.



<PAGE>   2

                                      INDEX

<TABLE>
<S>                                                                              <C>
PART I.  FINANCIAL INFORMATION

    ITEM 1.    FINANCIAL STATEMENTS

               Consolidated Balance Sheets at September 30, 2000 (unaudited)
               and December 31, 1999                                              3

               Consolidated Statements of Operations (unaudited) for the
               three and nine month periods ended September 30, 2000 and 1999     4

               Consolidated Statements of Cash Flows (unaudited) for the
               three and nine month periods ended September 30, 2000 and 1999     5

               Consolidated Statements of Comprehensive Income (unaudited) for
               the three and nine month periods ended September 30, 2000 and
               1999                                                               6

               Notes to Consolidated Financial Statements                         7

    ITEM 2.    MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
               CONDITION AND RESULTS OF OPERATIONS                               11

PART II.  OTHER INFORMATION

    ITEM 1.    LEGAL PROCEEDINGS                                                 17

    ITEM 2.    CHANGES IN SECURITIES AND USE OF PROCEEDS                         17

    ITEM 3.    DEFAULTS UPON SENIOR SECURITIES                                   18

    ITEM 4.    SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS               18

    ITEM 5.    OTHER INFORMATION                                                 18

    ITEM 6.    EXHIBITS AND REPORTS ON FORM 8-K                                  18

SIGNATURES                                                                       19
</TABLE>



                                        2
<PAGE>   3
PART I.    FINANCIAL INFORMATION

Item 1.   Financial Statements

                             OZ.COM AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS


<TABLE>
<CAPTION>
                                                          December 31,       September 30,
                                                          ------------       -------------
                                                              1999               2000
                                                          ------------       ------------
                                                                              (unaudited)
<S>                                                       <C>                <C>
Assets
Current assets:
    Cash and cash equivalents                             $ 13,603,592       $  5,046,108
    Trade accounts receivable                                   22,456             96,793
    Trade accounts receivable from shareholder               1,391,816          1,260,349
    Prepaid expenses and other current assets                  406,232            705,439
                                                          ------------       ------------
        Total current assets                                15,424,096          7,108,689
Property and equipment, net                                  2,079,531          3,627,610
Other assets                                                   130,510             33,742
                                                          ------------       ------------
        Total assets                                      $ 17,634,137       $ 10,770,041
                                                          ============       ============

Liabilities and Shareholders' Equity (Deficit)
Current liabilities:
    Trade accounts payable                                $    188,305       $    697,706
    Accrued liabilities                                        505,133          1,166,458
    Current portion of deferred revenue                        171,920            171,920
    Current portion of notes payable                            24,069             22,231
    Current portion of capital lease obligations                 3,384                 --
                                                          ------------       ------------
        Total current liabilities                              892,811          2,058,315

Notes payable                                                  505,445            450,586
Deferred revenue                                               171,920             42,980
                                                          ------------       ------------
        Total liabilities                                 $  1,570,176       $  2,551,881
                                                          ------------       ------------

Commitments and contingencies

Minority interest                                         $         --       $      1,952

Redeemable preferred stock, $0.01 par value:
    10,052,431 shares issued and outstanding
    (liquidation value $10,052,431)                         13,068,160         13,068,160

Shareholders' equity (deficit):
    Preferred stock, $0.01 par value:
      5,685,218 and 5,473,533 shares issued and
      outstanding, respectively, (liquidation
      value $5,473,533)                                      5,384,976          5,109,786
    Common stock, $0.01 par value:
      275,000,000 shares authorized:
       68,359,078 and 70,984,865 shares
       issued and outstanding, respectively                    683,591            709,849
    Additional paid in capital                               9,880,238         16,526,412
Notes receivable from shareholders                            (200,200)          (357,500)
Deferred compensation                                         (376,668)        (5,295,624)
Accumulated deficit including other comprehensive
   income of $56,886 and $674,682 respectively             (12,376,136)       (21,544,875)
                                                          ------------       ------------
          Total shareholders' equity (deficit)               2,995,801         (4,851,952)
                                                          ------------       ------------
           Total liabilities and
              shareholders' equity (deficit)              $ 17,634,137       $ 10,770,041
                                                          ============       ============
</TABLE>



The accompanying notes are an integral part of the consolidated financial
statements.



                                        3
<PAGE>   4

                             OZ.COM AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (unaudited)

<TABLE>
<CAPTION>
                                               FOR THE THREE MONTHS               FOR THE NINE MONTHS
                                                ENDED SEPTEMBER 30,               ENDED SEPTEMBER 30,
                                          -----------------------------       -----------------------------
                                               1999             2000              1999              2000
                                          -----------       -----------       -----------       -----------
<S>                                       <C>               <C>               <C>               <C>
REVENUE
    Development services                     $933,622        $1,798,324        $2,723,254        $5,019,197
    Internet based services                        --           105,941                --           105,941
    License Fees                               42,980            42,980           613,658           128,940
                                          -----------       -----------       -----------       -----------
        Total Revenues                        976,602         1,947,245         3,336,912         5,254,078

COST OF SALES
    Development services                      782,000           831,958         2,494,924         2,770,087
    Internet based services                        --           251,176                --           615,587
                                          -----------       -----------       -----------       -----------
        Total cost of revenues                782,000         1,083,134         2,494,924         3,385,674
                                          -----------       -----------       -----------       -----------

GROSS PROFIT                                  194,602           864,111           841,988         1,868,404

OPERATING EXPENSES
    Sales and marketing                       348,419           934,652           771,069         2,981,609
    General and administrative                517,459         2,917,879         2,108,423         5,960,724
    Research and development                   88,649           834,113           280,953         1,613,101
                                          -----------       -----------       -----------       -----------
          Total operating expenses            954,527         4,686,644         3,160,445        10,555,434
                                          -----------       -----------       -----------       -----------
           Operating loss                    (759,925)       (3,822,533)       (2,318,457)       (8,687,030)
                                          -----------       -----------       -----------       -----------
Interest income                               132,525            94,222           157,387           310,369
Interest expense                              (18,059)          (15,022)           39,055           (61,144)
Other income (expense) net                    280,323          (761,862)          197,719        (1,363,125)
Minority interest in subsidiary                    --            14,215                --            14,215
                                          -----------       -----------       -----------       -----------
           Loss before provision
             for income taxes                (365,136)       (4,490,980)       (1,924,296)       (9,786,715)
Income taxes                                       --                --                --                --
                                          -----------       -----------       -----------       -----------
           Net loss                       $  (365,136)      $(4,490,980)      $(1,924,296)      $(9,786,715)
                                          ===========       ===========       ===========       ===========

Loss per share:
    Basic                                 $     (0.01)      $     (0.06)      $     (0.03)      $    (0.14)
                                          ===========       ===========       ===========       ===========
    Diluted                               $     (0.01)      $     (0.06)      $     (0.03)      $    (0.14)
                                          ===========       ===========       ===========       ===========
</TABLE>



The accompanying notes are an integral part of the consolidated financial
statements.



                                        4
<PAGE>   5

                             OZ.COM AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (unaudited)

<TABLE>
<CAPTION>
                                                                       FOR THE THREE MONTHS               FOR THE NINE MONTHS
                                                                        ENDED SEPTEMBER 30,               ENDED SEPTEMBER 30,
                                                                  -----------------------------     -----------------------------
                                                                      1999             2000            1999              2000
                                                                  ------------     ------------     ------------     ------------
                                                                   (UNAUDITED)      (UNAUDITED)     (UNAUDITED)       (UNAUDITED)
<S>                                                               <C>              <C>              <C>              <C>
Cash flows from operating activities:
   Net loss                                                       $   (365,136)    $ (4,490,980)    $ (1,924,296)    $ (9,786,715)
   Adjustments to reconcile net loss to net
      cash provided (used) in operating activities:
      Depreciation                                                     108,012          195,700          274,127          449,698
      Noncash charges (credits), net                                       (87)          (8,548)          79,229           (8,548)
      Amortization of deferred compensation                             16,794          477,473           43,300        1,058,544
   Changes in operating assets and liabilities:
      (Increase) decrease in trade accounts receivable                 562,297          144,514           40,794           57,130
      (Increase) decrease in prepaid expenses and other assets         (37,915)        (231,131)         (93,861)        (202,439)
       Increase (decrease) in trade accounts payable                   (90,176)         246,848         (303,630)         509,401
       Increase (decrease) in accrued liabilities                       (7,825)         (95,711)         214,628          661,325
       Increase (decrease) in deferred revenue                         (42,502)         (42,980)         386,820         (128,940)
                                                                  ------------     ------------     ------------     ------------
       Net cash used in operating activities                           143,462       (3,804,815)      (1,282,889)      (7,390,544)
                                                                  ------------     ------------     ------------     ------------

Cash flows from investing activities:
   Purchase of property and equipment                                 (229,476)        (756,351)        (655,279)      (1,997,777)
                                                                  ------------     ------------     ------------     ------------
      Net cash used in investing activities                           (229,476)        (756,351)        (655,279)      (1,997,777)
                                                                  ------------     ------------     ------------     ------------

Cash flows from financing activities:
  Repayment of  bank overdraft                                              --               --         (383,304)              --
   Issuance of Series A preferred stock                                     --               --        6,200,000               --
   Issuance of common stock                                                 --               --        3,510,000               --
   Exercise of employee stock options                                    9,000           37,042          133,400          451,942
   Issuance of common stock in subsidiary to minority                       --            9,000               --            9,000
   Issuance of notes payable and convertible bonds                          --               --               --         (188,000)
   Payments on notes payable                                            26,511          (39,896)          (3,078)         (56,697)
   Payment of capital lease obligation                                  (3,969)              --          (11,660)          (3,384)
                                                                  ------------     ------------     ------------     ------------
      Net cash provided by financing activities                         31,542            6,146        9,445,358          212,861
                                                                  ------------     ------------     ------------     ------------
Effect of currency exchange rates on cash                              (76,191)         478,590           59,493          617,976
                                                                  ------------     ------------     ------------     ------------
   Net increase (decrease) in cash                                    (130,663)      (4,076,430)       7,566,683       (8,557,484)
Cash and cash equivalents at beginning of period                     8,065,621        9,122,538          368,275       13,603,592
                                                                  ------------     ------------     ------------     ------------
Cash and cash equvialents at end of period                        $  7,934,958     $  5,046,108     $  7,934,958     $  5,046,108
                                                                  ============     ============     ============     ============

Supplemental cash flow information:
   Cash paid for interest                                         $     10,134     $      8,406     $     26,969     $     21,473
                                                                  ============     ============     ============     ============
Supplemental schedule of non-cash investing and
  financing activities:
    Conversion of bonds to common stock                           $         --     $         --     $  2,500,000     $         --
                                                                  ============     ============     ============     ============
    Conversion of common stock to preferred stock                 $         --     $         --     $    372,402     $         --
                                                                  ============     ============     ============     ============
    Conversion of preferred stock to common stock                 $         --     $    212,401     $         --     $    275,191
                                                                  ============     ============     ============     ============
    Common stock issued for employee compensation                 $         --     $         --     $     79,229     $         --
                                                                  ============     ============     ============     ============
    Common stock issued for notes                                 $         --     $      1,500     $      4,000     $    189,500
                                                                  ============     ============     ============     ============
</TABLE>


The accompanying notes are an integral part of the consolidated financial
statements.



                                        5
<PAGE>   6

                             OZ.COM AND SUBSIDIARIES
                 CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
                                   (unaudited)

<TABLE>
<CAPTION>
                                     FOR THE THREE MONTHS                 FOR THE NINE MONTHS
                                      ENDED SEPTEMBER 30,                 ENDED SEPTEMBER 30,
                                 ------------------------------      ------------------------------
                                     1999              2000              1999             2000
                                 ------------      ------------      ------------      ------------
<S>                              <C>               <C>               <C>               <C>
Net loss                         $  (365,136)      $(4,490,980)      $(1,924,296)      $(9,786,715)

Other comprehensive
income:
  Foreign currency transla-
  tion adjustment                    (76,191)          478,589            59,493           617,976
                                 ------------      ------------      ------------      ------------
Comprehensive loss               $  (441,327)      $(4,012,391)      $(1,864,803)      $(9,168,739)
                                 ===========       ===========       ===========       ===========
</TABLE>


The accompanying notes are an integral part of the consolidated financial
statements.


                                        6
<PAGE>   7

                             OZ.COM AND SUBSIDIARIES
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                               SEPTEMBER 30, 2000


1. INTERIM FINANCIAL STATEMENTS

        The accompanying financial statements are unaudited and have been
prepared pursuant to the rules and regulations of the Securities and Exchange
Commission. Certain information and note disclosures normally included in annual
financial statements prepared in accordance with generally accepted accounting
principles have been condensed or omitted pursuant to those rules and
regulations. Accordingly, these interim financial statements and notes should be
read in connection with the Company's Registration Statement on Form 10-SB. The
results of operations for the interim periods shown in this report are not
necessarily indicative of results to be expected for other interim periods or
for the full fiscal year. In the opinion of management, the information
contained herein reflects all adjustments necessary for a fair statement of the
interim results of operations.

        The year-end balance sheet data were derived from audited financial
statements, but do not include all disclosures required by generally accepted
accounting principles.

        The accompanying consolidated financial statements include accounts of
the Company and its subsidiaries.

2. NEW ACCOUNTING POLICIES

Revenue recognition

        The Company's revenues consist primarily of fees for software
development received from contracted research and development agreements.
Revenues from contracted research and development agreements are recognized at
the completion and acceptance of the project by the customer provided that the
fee is fixed and determinable, and collection is considered probable by
management.

        The Company also has software license revenues consisting of sales of
software licenses, which are recognized over the life of the license agreement
upon execution of a contract and delivery of software, provided that the license
fee is fixed and determinable, no significant production, modification or
customization of the software is required and collection is considered probable
by management.

         In the future, the Company may have revenues from royalties resulting
from sales of products the Company developed and sold to Ericsson provided for
in a Specific Co-Operation and Development Agreement dated February 1999. Under
the agreement the Company will receive royalties equal to 15% of net worldwide
sales of these products made by Ericsson and will recognize these revenues when
remitted to the Company from Ericsson.

        Additionally, the Company earns revenue from internet services including
the delivery of software applications and value added services that are hosted
on the COmpany's network. Because these applications can also be run on the
COmpany's customers' networks, the Company refers to this as a "hosted service"
when it is delivered from the Company's network. Maintenance and support is
included in a hosted solution, but would be charged separately if a customer
chose to purchase a value added service or an application that it would deliver
from its own network. Internet services also include consulting, customization
and implementation services of internet platform products the Company has
developed under a General Co-Operation and Development Agreement dated February
1999 with Ericsson. Revenues from all these services will be recognized in the
month in which the service is performed, provided that no significant Company
obligations remain and collection of the resulting receivable is probable.

        Deferred revenue is primarily comprised of license fees received in
advance of satisfying revenue recognition criteria related to our development
agreements with Ericsson. Deferred revenue is recognized over the life of these
agreements.

        The Company generally warrants that its products will function
substantially in accordance with documentation provided to customers for
approximately twelve months following initial shipment to the customer. As of
September 30, 2000, the Company had not incurred any significant expenses
related to warranty claims.

Network costs

        Internet based services include expenses incurred by the Company to
maintain, monitor and manage the Company's network. The Company recognizes
network costs in accordance with Statement of Position ("SoP") 98-1, "Accounting
for the Costs of Computer Software Development or Obtained for Internal Use." As
such, the Company expenses all costs incurred that relate to the planning and
post implementation phases of development. Costs incurred in the development
phase are capitalized and recognized over the product's estimated useful life if
the product is expected to have a useful life beyond one year. Costs associated
with repair or maintenance of the existing network are included in internet
based services expense in the accompanying consolidated statement of income.

3. LOSS PER SHARE

        Basic loss per share is computed using the weighted average number of
common shares outstanding. Diluted loss per share is computed using the weighted
average number of common shares outstanding and any potentially dilutive
securities. Potentially dilutive securities are not included in the diluted
earnings per share calculations if their inclusion would be anti-dilutive to the
basic loss per share calculations. Potentially dilutive securities not included
in the diluted loss per share calculation equivalent to 22.4 million shares
during the three and nine months ended September 30, 1999, included preferred
shares, convertible bonds, stock options and stock warrants. Potentially
dilutive securities not included in the diluted loss per share calculation and
outstanding during the three and nine months ended September 30, 2000, included
preferred shares, stock options and stock warrants equivalent to 39.1 million
shares.

        The components of basic and diluted loss per share are as follows:

<TABLE>
<CAPTION>
                                            NINE MONTHS ENDED SEPTEMBER 30,
                                         -------------------------------------
                                            1999                      2000
                                         ------------             ------------
<S>                                      <C>                      <C>

Net loss                                 $ (1,924,296)            $ (9,786,715)

Weighted average outstanding shares of
  common stock                             65,339,243               70,078,537

Loss per share:
    Basic                                $      (0.03)            $      (0.14)
    Diluted                              $      (0.03)            $      (0.14)
</TABLE>

<TABLE>
<CAPTION>
                                            THREE MONTHS ENDED SEPTEMBER 30,
                                         -------------------------------------
                                            1999                      2000
                                         ------------             ------------
<S>                                      <C>                      <C>

Net loss                                 $  (365,136)              $ (4,490,980)

Weighted average outstanding shares of
  common stock                            68,050,235                 70,846,486

Loss per share:
    Basic                                $     (0.01)             $       (0.06)
    Diluted                              $     (0.01)             $       (0.06)
</TABLE>


                                        7

<PAGE>   8

4. CONVERTIBLE BONDS

        During the nine months ended September 30, 1999, holders of $2,500,000
of convertible bonds exercised their option to convert their bonds into shares
of the Company's common stock. In connection with the conversion, the Company
issued 1,923,077 shares of common stock. As the conversion of the bonds into
common stock preceded the interest payment date all interest was reversed in the
statement of operations for the nine months ended September 30, 1999, which
included $100,000 of interest expense recognized in the statement of operations
for the year ended December 31, 1998.

5. CONVERSION OF SERIES A PREFERRED STOCK INTO COMMON STOCK

        During the nine months ended September 30, 2000, holders of 211,685
shares of preferred stock elected to convert their shares into shares of common
stock. In accordance with the terms of conversion, the shares of preferred stock
were converted into 211,685 shares of common stock.

6. STOCK-BASED COMPENSATION

         Stock-based compensation expense totaled $0.02 and $0.5 million for the
three months ended September 30, 1999 and 2000, respectively, and totaled $0.04
and $1.1 million for the nine months ended September 30, 1999 and 2000,
respectively. Some stock options granted and restricted stock sold during the
fiscal year ended December 31, 1999 and nine-months ended September 30, 2000
have been deemed to be compensatory. Total deferred stock-based compensation
associated with these equity arrangements amounted to $6.5 million related to
stock options granted and restricted stock issued from February 1996 through
September 30, 2000. These amounts are being amortized over the respective
vesting periods of these equity arrangements in a manner consistent with
Financial Accounting Standards Board Interpretation No. 28. The amortization of
deferred stock-based compensation for these equity arrangements was $0.02
million and $0.5 million for the three months ended September 30, 1999 and 2000,
respectively, and $0.04 million and $1.1 million for the nine months ended
September 30, 1999 and 2000, respectively. The Company expects amortization in
the remainder of 2000 of approximately $0.5 million, and $2.2 million, $1.5
million and $0.9 million in the fiscal years ending December 31, 2001, 2002 and
2003, respectively, relating to the amortization of the deferred stock-based
compensation associated with stock options granted and restricted stock issued
from February 1996 through September 30, 2000.

7. RECENT ACCOUNTING PRONOUNCEMENTS

        In June 1998, the FASB issued Statement of Financial Accounting Standard
(SFAS) No. 133, Accounting for Derivative Instruments and Hedging Activities.
SFAS No. 133, as amended by SFAS No. 137, establishes accounting and reporting
standards for derivative financial instruments and hedging activities related to
those instruments, as well as other hedging activities. Because the Company does
not currently hold any derivative instruments and does not engage in hedging
activities, the Company expects that the adoption of SFAS No. 133, as amended,
will not have a material impact on its consolidated financial position, results
of operations, or cash flows. The Company will be required to adopt SFAS No. 133
in 2001.

        In December 1999, the Securities and Exchange Commission issued Staff
Accounting Bulletin No. 101, "Revenue Recognition in Financial Statements" ("SAB
101") which reflects the basic principles of revenue recognition in existing
generally accepted accounting principles. SAB 101 does not supersede any
existing authoritative literature. SAB 101 is required to be adopted for
reporting periods beginning no later than the fourth quarter of fiscal years
beginning after December 15, 1999. The adoption of SAB 101 is not expected to
have a material impact on the consolidated financial position or results of
operation.

8. GEOGRAPHIC, SEGMENT, AND SIGNIFICANT CUSTOMER INFORMATION

During 2000, the Company adopted the provisions of SFAS No. 131, Disclosures
about Segments of an Enterprise and Related Information. SFAS No. 131
establishes standards for the reporting by public business enterprises of
information about operating segments, products and services, geographic areas
and major customers. The method for determining what information to report is
based on


                                        8
<PAGE>   9

the way that management organizes the operating segments within the Company for
making operational decisions and assessments of financial performance.

        The Company's chief operating decision maker is considered to be the
Company's Chief Executive Officer (CEO). The CEO reviews financial information
presented on a consolidated basis accompanied by disaggregated information about
revenues by geographic region and by product for purposes of making operating
decisions and assessing financial performance. The Company operates in three
operating segments: 1) development of software that enables the delivery of
Internet-based services to mass-market wireless telephones, 2) the delivery of
Internet-based services to wireless network operators and Internet businesses,
and related consulting services and 3) the licensing of the Company's core
technologies to Ericsson and the licensing of the Company's products to network
operators and Internet businesses. The disaggregated information reviewed on a
product basis by the CEO is as follows:

<TABLE>
<CAPTION>
                                 THREE MONTHS ENDED             NINE MONTHS ENDED
                                   SEPTEMBER 30,                  SEPTEMBER 30,
                            --------------------------      --------------------------
                               1999            2000            1999            2000
                            ----------      ----------      ----------      ----------
<S>                         <C>             <C>             <C>             <C>
Revenues:
    Development             $  933,622      $1,798,324      $2,723,254      $5,019,197
    Services                                   105,941                         105,941
    License                     42,980          42,980         613,658         128,940
                            ----------      ----------      ----------      ----------
        Total revenues      $  976,602      $1,947,245      $3,336,912      $5,254,078
                            ==========      ==========      ==========      ==========
</TABLE>

        Revenues attributable to geographic regions are based upon the
origination of the sales. The Company currently has sales operations in
Stockholm, Sweden to address the European markets and in Boston to address the
United States and Canadian markets. All development services related to the
revenues reported below were performed in Europe (Iceland and Sweden).
Information regarding the Company's revenues in different geographic regions is
as follows:

<TABLE>
<CAPTION>
                                THREE MONTHS ENDED               NINE MONTHS ENDED
                                   SEPTEMBER 30,                   SEPTEMBER 30,
                            --------------------------      --------------------------
                               1999            2000            1999            2000
                            ----------      ----------      ----------      ----------
<S>                         <C>             <C>             <C>             <C>
Revenues:
    Europe                  $  140,753      $  210,619      $  492,691      $  526,702
    North America              835,849       1,736,626       2,844,221       4,727,376
                            ----------      ----------      ----------      ----------
        Total revenues      $  976,602      $1,947,245      $3,336,912      $5,254,078
                            ==========      ==========      ==========      ==========
</TABLE>

        Ericsson Telecom and/or its affiliates ("Ericsson") was the Company's
only significant customer during the three- and nine-month periods ended
September 30, 1999 and September 30, 2000. Revenues attributable to Ericsson
comprised 74.8% and 92.1% of the total revenues for the three-month periods
ended September 30, 1999 and September 30, 2000, respectively. Revenues
attributable to Ericsson comprised 95.4% and 93.7% of the total revenues for the
nine-month periods ended September 30, 1999 and September 30, 2000,
respectively.

9. Going Concern

        The Company believes that its current cash, cash equivalents and
short-term investments, will be sufficient to meet its anticipated cash needs
for working capital and capital expenditures for at least the next six months.
The Company does not believe that cash generated from operations will be
sufficient to satisfy its liquidity requirements, and it intends to sell
additional equity or debt securities. If additional funds are raised through the
issuance of debt or preferred stock securities, these securities could have
rights, preferences and privileges senior to holders of common stock, and the
terms of any debt could impose restrictions on the Company's operations. The
sale of additional equity or convertible debt securities could result in
additional dilution to the Company's shareholders, and additional financing may
not be available in amounts or on terms acceptable to the Company, if at all. If
the Company is unable to obtain this additional financing, the Company may be
required to reduce the scope of its planned product development and marketing
efforts, which could harm its business, financial condition and operating
results.

10. Subsequent Events


        On November 8, 2000, the Company completed its acquisition of all of the
outstanding voting capital stock of MCE Holding Corporation. MCE Holding
Corporation was a strategic alliance of Microcell Capital II, Inc. ("Microcell")
and Ericsson Canada Inc. ("Ericsson Canada") formed to hold all of the issued
and outstanding capital stock of 3044016 Nova Scotia Company, a recently
organized company based in Montreal, Canada, which was formed to develop mobile
Internet applications for network operators in Canada. The name of 3044016 Nova
Scotia Company was changed to OZ.COM Canada Company ("OZ Canada") following the
closing of the transaction. The transaction was closed pursuant to two Share
Exchange Agreements (the "Acquisition Agreements") dated November 8, 2000 by and
between the Company and each of Microcell and Ericsson Canada as the former
stockholders of MCE Holding Corporation.




                                       9
<PAGE>   10


        The acquisition was structured as a stock-for-stock exchange in which
the Company issued an aggregate of 16,475,131 shares of its common stock to
Microcell and Ericsson Canada in exchange for all of the issued and outstanding
stock of MCE Holding Corporation. Total consideration given, including direct
acquisition costs, aggregated approximately $26.4 million. The Company will
account for the acquisition as a purchase with the results of OZ Canada included
from the acquisition date. There were no operations prior to the acquisition.
The excess of the purchase price over the estimated fair value of tangible net
assets acquired amounted to approximately $24.4 million, with $18.4 million
attributable to goodwill and $6 attributable to a fully paid-up iPulse(TM) 1.5
license for the benefit of Microcell and its affiliates. The Company will
amortize the goodwill on a straight-line basis over an estimated useful life of
5 years and the other intangible assets on a straight-line basis over an
estimated useful life of 3 years. The estimated fair values and useful lives are
a preliminary determination based on available information. The actual
determination may differ from these estimates once a valuation of the assets has
been completed.


        The acquired assets consist of licensed technology, cash, property and
equipment, and other tangible and intangible assets that are used in the
business of developing and marketing Internet application technology for
wireless service providers. The Company intends to continue such use of the
assets.

        In connection with the acquisition, the Company entered into a
shareholder agreement with Microcell and two directors and officers of the
Company, Skuli Mogensen and Gudjon Mar Gudjonsson. This agreement gives
Microcell the right to participate in any sales of the Company's shares by
either Mr. Mogensen or Mr. Gudjonsson and, with some exceptions, to purchase pro
rata shares of the Company's securities offered by the Company. In addition,
Messrs. Mogensen and Gudjonsson have agreed to vote a sufficient number of the
Company's shares to enable a nominee of Microcell to sit on the board of
directors of the Company.

        The Company also entered into a shareholder agreement with Ericsson
Canada, Skuli Mogensen and Gudjon Mar Gudjonsson dated November 8, 2000. The
agreement gives Ericsson the right to participate in any sales of the Company's
shares by either Mr. Mogensen or Mr. Gudjonsson, and, with some exceptions, to
purchase pro rata shares of the Company's securities offered by the Company.


        The Acquisition Agreement with Microcell grants Microcell the right,
during the period from February 15, 2002 until April 15, 2002, to require the
Company to repurchase the 11,405,860 shares delivered to Microcell in connection
with the acquisition at the price of $4,500,000, if prior to February 15, 2002
the Company fails to complete a firmly underwritten public offering pursuant to
a registration statement under the Securities Act of 1933, as amended
("Securities Act"), or a public offering in which the Company's shares are
listed or designated for trading on any "designated offshore securities market"
as such term is defined in Regulation S under the Securities Act, which
offering, in either case, results in a market capitalization of not less than
$225 million. The 11,405,860 shares that are subject to this right have an issue
value of $18.2 million which will be recorded in shareholders' equity in the
Company's consolidated balance sheet less the amount related to the redemption
value of $4.5 million. The redemption value of $4.5 million will be recorded in
temporary equity on the balance sheet.

        Prior to the acquisition, OZ Canada had entered into a General
Co-Operation Development Agreement ("Microcell GCDA") with Microcell Labs, Inc.
("Microcell Labs") on November 8, 2000 pursuant to which Microcell Labs agreed
to use OZ Canada as its preferred development resource for development work and
consulting services in the field of wireless Internet applications under the
terms and conditions of the Microcell GCDA. Under the terms of the Microcell
GCDA, Microcell Labs has committed to purchasing $9 million in consulting and
development services and technology licenses during the three year term of the
Microcell GCDA. OZ Canada will have full ownership of the products developed
under the Microcell GCDA and their related intellectual property rights, except
in certain limited situations. Microcell Labs and its affiliates will have a
license to use, sell and distribute all products developed under the Microcell
GCDA. The license will be royalty free, except that Microcell Labs will pay to
OZ Canada 10% of its net revenues attributable to the sale or license of the
products during the three year term after the commercial launch of the products.
OZ Canada will pay to Microcell Labs 10% of all of its net revenues attributable
to the sale or license of products developed under the Microcell GCDA during the
three year term commencing with the commercial launch of the products.

        OZ Canada also had concluded, prior to the acquisition, Specific
Development and Consulting Agreement ("Microcell SDCA") with Microcell Labs on
November 8, 2000 pursuant to which OZ Canada granted to Microcell Labs a
non-exclusive, non-transferable, non-revocable license to use iPulse(TM) 1.5 on
certain terms and conditions. Except for the revenue sharing payments under the
Microcell GCDA the license is royalty-free. Ericsson had granted to MCE Holding
Corporation the right to grant a license to iPulse(TM) 1.5 and agreed to the
assignment of this right to OZ Canada.


        On November 1, 2000, the Company entered into a General Co-Operation and
Development Agreement with Ericsson ("Ericsson GCDA"). The Ericsson GCDA
superseded the earlier document of the same name that the parties entered into
in February 1999. Pursuant to this agreement, the companies agreed to cooperate
in the area of Internet-based technologies, applications and services,
including, but not limited to, development, testing integration, marketing,
sales, distribution, support and maintenance of solutions based on the
technologies and services of each company.



                                       10
<PAGE>   11

        Prior to the acquisition by the Company of MCE Holding Corporation, OZ
Canada had entered into a Specific Co-Operation and Development Agreement
with Ericsson on November 8, 2000 ("3G SCDA") pursuant to which OZ Canada will
provide consulting and development services in the areas of mobile Internet
applications for third generation ("3G") mobile telephony platforms. The 3G SCDA
is an agreement under the Ericsson GCDA. Under the terms of the 3G SCDA,
Ericsson will advance to OZ Canada a total of $6 million in quarterly
installments over the 3G SCDA's two year term, which installments will be
applied by Ericsson against amounts due for development work performed under the
3G SCDA. OZ Canada will have access to Ericsson's 3G laboratories and will
receive up to 6,000 hours of assistance from qualified 3G experts for testing of
the 3G development work.

        The Company entered into a Value Added Distribution License Agreement
("VADLA") with Ericsson on November 1, 2000, which superseded the value added
reseller agreement entered into with Ericsson in Februarv 2000. The VADLA gives
the Company unrestricted perpetual rights to offer iPulse(TM) as a hosted
service to our mPresence(TM) customers in exchange for certain royalties. Either
party to the VADLA may terminate the agreement if the other party commits a
material breach of its obligations under the agreement or if any of the
representations of such other party are materially untrue, and such default is
not cured within thirty days of notice of such breach. Notwithstanding the
termination of the VADLA, the Company will retain the right to provide hosting
services based on the then current version of iPulse(TM). After November 2003,
and provided all royalties due Ericsson under the agreement have been paid,
Ericsson will no longer be able to terminate the agreement.

        Pursuant to the mPresence(TM) Agency Agreement concluded with Ericsson
on November 1, 2000, the Company granted Ericsson a nonexclusive right to
promote mPresence(TM) services. In the absence of a contrary agreement with
respect to any particular customer, the Company will pay to Ericsson 5% of the
net sales price of any sales occurring as a result of a referral Ericsson may
make and 15% of the net sales price if the Company requests Ericsson to assist
in the sale. The agreement has a two-year term and will be automatically renewed
for an indefinite period unless earlier terminated in accordance with its
provisions.

        Pursuant to an iPulse(TM) Agency Agreement also concluded with Ericsson
on November 1, 2000, the Company obtained a nonexclusive right to promote the
iPulse(TM) software product. In the absence of a contrary agreement with respect
to any particular customer, the Company is entitled to receive a percentage of
the net sales price of any sales made by Ericsson as a result of a referral. The
Company may receive a larger percentage of the net sales price if Ericsson asks
the Company to assist in the sale. Any payments made to the Company under the
iPulse(TM) Agency Agreement will be in addition to the 15% revenue sharing
payment under the GCDA. The iPulse(TM) Agency Agreement has a two-year term and
will automatically be renewed for an indefinite period unless earlier terminated
in accordance with its provisions.


ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS

        This Management's Discussion and Analysis of Financial Condition and
Results of Operations and other parts of this Form 10-QSB contain
forward-looking statements that involve risks and uncertainties. Words such as
"anticipates," "expects," "intends," "plans," "believes," "seeks," "estimates,"
"may," "will," "should," "could," "potential," "continues," "predicts" and
similar expressions and the negatives of such expressions identify such
forward-looking statements. These statements are not guarantees of future
performance and are subject to numerous assumptions, risks and uncertainties and
a number of factors that could cause actual results to differ materially from
those expressed, forecasted or implied in such forward looking statements.
Factors that might cause such a difference include, but are not limited to,
those discussed in our Registration Statement on Form 10-SB and those appearing
elsewhere in this Form 10-QSB. You are cautioned not to place undue reliance on
these forward-looking statements, which reflect management's analysis only as of
the date hereof. We assume no obligation to update these forward-looking
statements to reflect actual results or changes in factors or assumptions
affecting such forward-looking statements.

Overview

        Since we were incorporated in December 1995, we have devoted
substantially all of our resources to developing our multi-user communications
platform, first in the context of three-dimensional ("3D") online environments,
and since 1997, primarily in the context of wireless telecommunications



                                       11
<PAGE>   12

networks. In 1998, we began working with Ericsson Telecom AB and/or its
affiliates ("Ericsson") to develop a wireless Internet communications platform
now called "iPulse(TM)" based on this technology. We first recognized
development revenues in November 1998, and generated development revenues of
approximately $3.9 million in fiscal 1999 and $5.0 million for the nine months
ended September 30, 2000. We first recognized license revenues in February 1999,
and generated license revenues of approximately $0.7 in fiscal 1999 and $0.13
million for the nine months ended September 30, 2000.

        We incurred net losses of approximately $9.8 million for the nine months
ended September 30, 2000 and $4.8 million, $1.8 million and $2.2 million for the
years ended December 31, 1997, 1998 and 1999, respectively. As of September 30,
2000, we had an accumulated deficit of approximately $21.5 million. We are
currently operating at a deficit and expect to continue operating at a deficit
over at least the next twelve months as we incur increasing levels of expense to
support growth. We believe that our historical operating results are not
indicative of future performance for the reasons discussed below.

        We generate revenues from development work and Internet based services
to wireless network operators. We receive development revenues under a contract
with Ericsson and have agreed to provide consulting services and to develop
unspecified software applications for Microcell Labs Inc. ("Microcell Labs") as
discussed further below. Until recently, we received license revenues primarily
from a license of our core technologies to Ericsson. However, in November 2000,
we amended and entered into new agreements with Ericsson. We also entered into
agreements with Microcell in connection with our acquisition of OZ.COM Canada
Company ("OZ Canada"). The descriptions in this Form 10-QSB of the agreements
with Ericsson and Microcell Labs do not purport to be complete and are qualified
in their entirety by the provisions of such agreements.

        On November 1, 2000, we entered into a General Co-Operation and
Development Agreement with Ericsson ("Ericsson GCDA"). The Ericsson GCDA
superceded the earlier document of the same name that we entered into in
February 1999.  Pursuant to this agreement, we and Ericsson agreed to cooperate
in the area of Internet- based technologies, applications and services,
including, but not limited to, development, testing integration, marketing,
sales, distribution, support and maintenance of solutions based on the
technologies and services of each company. Our cooperation pursuant to the
Ericsson GCDA is nonexclusive and each party's participation is based on its
individual evaluation of the commercial viability and expected benefits of the
relationship. A copy of the Ericsson GCDA is filed herewith as Exhibit 10.1.


        OZ Canada entered into a Specific Co-Operation and Development Agreement
with Ericsson Canada Inc. ("Ericsson Canada") on November 8, 2000 ("3G SCDA")
pursuant to which OZ Canada will provide consulting and development services in
the areas of mobile Internet applications for third generation ("3G") mobile
telephony platforms. The 3G SCDA is an agreement under the Ericsson GCDA. Under
the terms of the 3G SCDA, Ericsson Canada will advance to OZ Canada a total of
$6 million in quarterly installments over the 3G SCDA's two year term, which
installments will be applied by Ericsson Canada against amounts due for
development work performed under the 3G SCDA. OZ Canada will have access to
Ericsson Canada's 3G laboratories and will receive up to 6,000 hours of
assistance from qualified 3G experts for testing of the 3G development work. As
further described below, we acquired OZ Canada on November 8, 2000 in connection
with our acquisition of MCE Holding Corporation ("Acquisition"). OZ Canada had
entered into the 3G SCDA prior to the Acquisition. A copy of the 3G SCDA is
filed herewith as Exhibit 10.2.

        We entered into a Value Added License Distribution Agreement ("VADLA")
with Ericsson on November 1, 2000, which superseded the value added reseller
agreement entered into with Ericsson in February 2000. The VADLA gives us
unrestricted perpetual rights to offer iPulse(TM) as a hosted service to our
mPresence(TM) customers in exchange for certain royalties. Either party to the
VADLA may terminate the agreement if the other party commits a material breach
of its obligations under the agreement or if any of the representations of such
other party are materially untrue, and such default is not cured within thirty
days of notice of such breach. Notwithstanding the termination of the VADLA, OZ
will retain the right to provide hosting services based on the then current
version of iPulse(TM). After November 2003, and provided all royalties due
Ericsson under the agreement have been paid, Ericsson will no longer be able to
terminate the agreement. A copy of the VADLA is filed herewith as Exhibit 10.3.

        Prior to the Acquisition, OZ Canada had entered into a General
Co-Operation Development Agreement ("Microcell GCDA") with Microcell Labs on
November 8, 2000 pursuant to which Microcell Labs agreed to use OZ Canada as its
preferred development resource for development work and consulting services in
the field of wireless Internet applications under the terms and conditions of
the Microcell GCDA. Under the terms of the Microcell GCDA, Microcell Labs has
committed to purchasing $9 million in consulting and development services and
technology licenses during the three year term of the Microcell GCDA. OZ Canada
will have full ownership of the products developed under the Microcell GCDA and
their related intellectual property rights. However, if the products are
unrelated to OZ Canada's product offerings or if the products are completed by
Microcell Labs as a result of OZ Canada's breach of the Microcell GCDA,
Microcell Labs will own the product and its related intellectual property
rights, with OZ Canada retaining the right to use, sell, and distribute the
product outside of Canada for three years. Microcell Labs and its affiliates
will have a license to use, sell and distribute for commercial use all products
developed under the Microcell GCDA. The license will be royalty free, except
that Microcell Labs will pay to OZ Canada 10% of its net revenues attributable
to the sale or license of the products during the three year term after the
commercial launch of the products. OZ Canada will pay to Microcell Labs 10% of
all of its net revenues attributable to the sale or license of products
developed under the Microcell GCDA during the three year term commencing with
the commercial launch of the products. A copy of the Microcell GCDA is filed
herewith as Exhibit 10.4.

        OZ Canada also had concluded a Specific Development and Consulting
Agreement ("Microcell SDCA") with Microcell Labs on November 8, 2000, prior to
the Acquisition, pursuant to which OZ Canada granted to Microcell Labs a
non-exclusive, non-transferable, non-revocable license to use iPulse(TM) 1.5 on
certain terms and conditions. Except for the revenue sharing payments under the
Microcell GCDA the license is royalty-free. Ericsson had granted to MCE Holding
Corporation, a strategic alliance between Ericsson Canada and Microcell Capital
II Inc., the right to grant a license to iPulse(TM) 1.5 and agreed to the
assignment of this right to OZ Canada ("Assignment of Sublicense Right"). Copies
of the Microcell SDCA and the Assignment of Sublicense Right are filed herewith
as Exhibits 10.5 and 10.6, respectively.


        Consequently, we expect that our future revenues
will be derived from the following:

        -   Revenues from development work for Ericsson and Microcell;

        -   Revenue sharing fees paid by Ericsson with respect to sales and
            licenses of iPulse(TM);

        -   Commissions and referral fees paid by Ericsson with respect to sales
            and licenses of iPulse(TM); and

        -   Fees from Internet based services that we provide to our customers.

        Under a specific co-operation and development agreement with Ericsson
signed in February 1999, we are entitled to revenue sharing payments for each
actual sale or licensing of iPulse(TM) made by Ericsson equal to 15% of the net
amount of payments (after deduction of taxes, insurance and other similar costs)
actually received by Ericsson. Internet based services included consulting,
system integration and other value added services. We derive Internet based
services revenues from services provided directly to network operator customers
and a few select application service providers. We have signed contracts to
perform Internet based services for Microcell, Brightpod ASP, Inc., oCen
Communications, and Mobyson. We expect in the future to generate revenues from
hosting iPulse(TM) and other mPresence(TM) applications primarily on behalf of
network operator, as well as from product installation, maintenance and
engineering support services.

        In February 2000, we introduced mPresence(TM), a growing suite of mobile
Internet applications. We continue to expect to incur significant additional
expenses in developing and commercializing the mPresence(TM) service, including
costs relating to operating our network clusters in North America and Europe,
our network operating center in North America, as well as sales and marketing
and research and development expenses. Although we have taken action to control
these costs, we expect to incur substantial costs and expenses in advance of
generating revenues from this service and cannot be certain that our business
model for the mPresence(TM) service will result in significant revenues or
profitability.

        Our future success depends on our ability to increase revenues from the
sources identified above. If the market for Internet-based services via wireless
telephones fails to develop or develops more slowly than expected, then our
business would be materially and adversely affected. In addition, because there
are a relatively small number of network operators worldwide, any failure to
sell our products to network operator customers successfully could result in a
shortfall in revenues that could not be readily offset by other revenue sources.

        Our business strategy also relies to a significant extent on the
widespread propagation of the iPulse(TM) communications platform through our
relationships with network operators and Ericsson, one of the leading wireless
telephone manufacturers. iPulse(TM) is available to network operators directly
from Ericsson although we have entered into an agency agreement with Ericsson
pursuant to which Ericsson is obligated to pay a commission based upon the net
amount of payments (after deduction of taxes, insurance and other similar costs)


                                       12
<PAGE>   13

actually received by Ericsson under licensing contracts for iPulse(TM) concluded
through Ericsson's acceptance of orders that we procure. The commission rate and
the method of calculation and payment will be agreed upon by Ericsson and us
from time to time. At the same time, we have the opportunity to offer our
Internet based services to these customers. In the event that Ericsson licenses
iPulse(TM) to one of its customers, we are entitled under a specific
co-operation and development agreement dated February 1999 to a revenue sharing
payment equal to 15% of the net amount of payments (after deduction of taxes,
insurance and other similar costs) actually received by Ericsson. We are also
entitled to the commission or finder's fee described above with respect to such
licenses.

        Ericsson has entered into an agency agreement with respect to our
Internet based services. Ericsson's commission is based upon the net amount of
payments (after deduction of taxes, hosting expenses, third-party licensing
costs, insurance and similar costs) actually received by us under a licensing
contract for mPresence(TM) services concluded through our acceptance of orders
procured by Ericsson. The commission rate and the method of calculation and
payment will be agreed upon by Ericsson and us from time to time. In the absence
of an agreement, the rate will be 15% of the net amount of payment. If Ericsson
does not participate in the sale but introduces the customer to us, Ericsson is
entitled to a finder's fee equal to 5% of the net amount of payment. The agency
agreement has a two-year term and will be automatically renewed for an
indefinite period unless earlier terminated in accordance with its provisions. A
copy of the mPresence(TM) agency agreement is attached herewith as Exhibit 10.7.

        We expect that our gross profit on revenues derived from sales through
Ericsson and future channel partners will be less than the gross profit on
revenues from direct sales. Our success, in particular in international markets,
depends in part on our ability to increase sales of our products and services
through value-added resellers and to expand our indirect distribution channels.

        We expect sales in Europe and Canada to account for a significant
portion of our revenues in the foreseeable future. Risks inherent in our
international business activities include:

        -   failure by us and/or third parties to develop localized content and
            applications that are used with our products;

        -   costs of localizing our products for foreign markets;

        -   difficulties in staffing and managing foreign operations;

        -   longer accounts receivable collection time;

        -   political and economic instability;

        -   fluctuations in foreign currency exchange rates;

        -   reduced protection of intellectual property rights in some foreign
            countries;

        -   contractual provisions governed by foreign laws;

        -   export restrictions on encryption and other technologies;

        -   potentially adverse tax consequences; and

        -   the burden of complying with complex and changing regulatory
            requirements.

        Since early 2000, we have invested substantially in research and
development, marketing, domestic and international sales channels, professional
services and our general and administrative infrastructure. These investments
have significantly increased our operating expenses, contributing to net losses
in each fiscal quarter since our inception. Our limited operating history makes
it difficult to forecast future operating results. Although we believe that our
revenues will continue to grow in the next several quarters, our revenues may
not increase at a rate sufficient to achieve and maintain profitability, if at
all. We anticipate that our operating expenses will increase substantially in
absolute dollars for the foreseeable future as we expand our product
development, sales and marketing, professional services and administrative
staff. Even if we were to achieve profitability in any period, we may not
sustain or increase profitability on a quarterly or annual basis.


                                       13
<PAGE>   14

RESULTS OF OPERATIONS

Development Services Revenues

        Development services revenues increased from $0.9 million for the three
months ended September 30, 1999 to $1.8 million for the three months ended
September 30, 2000, and increased from $2.7 million for the nine months ended
September 30, 1999 to $5.0 million for the nine months ended September 30, 2000.
The increase in development services revenues was attributable primarily to the
timing of the commencement of development work for Ericsson, which started in
February 1999.

Internet Based Services Revenues

        The quarter ended September 30, 2000 was the first period in which we
recognized Internet based services revenue. These revenues were mainly derived
from contracts with oCen Communications, which engaged us to perform services
relating to their commercial launch of our technology.

Licensing Revenues

        Licensing revenues were a constant from $0.04 million for the three
months ended September 30, 1999 and September 30, 2000, and decreased from $0.61
million for the nine months ended September 30, 1999 to $0.13 million for the
nine months ended September 30, 2000. The decrease in licensing revenues was
primarily due to the timing of recognition of revenues associated with the
licensing of our core technology to Ericsson in connection with the development
of iPulse(TM). As described above, we are entitled under our new arrangements
with Ericsson to receive revenue sharing fees from Ericsson's license or sale of
iPulse(TM) to network operators. We also expect to receive revenues from
licensing our mPresence(TM) suite of applications to network operators and
Internet businesses. We expect our mPresence(TM) licensing revenues to be based
on a revenue-sharing model whenever possible. When revenue sharing is not
possible or, in our opinion, advisable, we will consider alternative pricing
models, including upfront or incremental royalties per application per unit of
time. We cannot be certain, however, that revenues will be generated from
mPresence(TM) licensing.

Cost of  Revenues - Development Services

        Cost of revenues - development services consists of compensation and
independent consultant costs for personnel engaged in our developing services
operations and related overhead. Cost of development services revenues increased
from $0.78 million for the three months ended September 30, 1999 to $0.83
million for the three months ended September 30, 2000, and increased from $2.5
million for the nine months ended September 30, 1999 to $2.8 million for the
nine months ended September 30, 2000. As a percentage of development services
revenues, cost of revenues - development services for the three months ended
September 30, 1999 and 2000 was 83.8% and 46.3%, respectively. Cost of revenues
- development services as a percentage of related revenues for the nine months
ended September 30, 1999 and 2000 was 91.6% and 55.2% respectively. The increase
in margins reflects a higher mix of development services performed on a time and
materials basis during the three-and nine-month periods ended September 30,
2000. Gross profit on development services revenues is impacted by the mix of
company personnel and independent consultants assigned to projects. The gross
profit we achieve is also impacted by the contractual terms of the development
assignments we undertake, and the gross profit on fixed price contracts
typically is more susceptible to fluctuation than contracts performed on a
time-and-materials basis. We anticipate that the cost of development services
revenues will increase slightly in absolute dollars but decrease as a percentage
of sales as we continue to invest in the growth of our consulting services and
licensing operations.

Cost of Revenues - Internet Based Services

        Cost of revenues - Internet based services consists of compensation and
independent consultant costs for personnel engaged in our consulting services
operations, hosting centers in Europe and North America, our network operating
center in North America and related overhead. The quarter ended September 30,
2000 was the first period in which we recognized consulting services revenues.
Cost of consulting services revenues was $0.25 million for the three months
ended September 30, 2000.


                                       14
<PAGE>   15

Through the end of the quarter ended September 30, 2000 we have incurred a total
of approximately $0.5 million in costs of revenues associated with our
performance of an initial consulting contract for Microcell in connection with
its commercialization of iPulse(TM) 1.5. Gross profit on Internet based services
revenues will be impacted by the mix of company personnel and independent
consultants assigned to projects, the nature of the consulting agreements (i.e.,
fixed price versus time-and-material) and hosting and monitoring expenses.
Hosting and monitoring expenses are, to a large extent, fixed and will therefore
be reduced on a per user basis as the number of users is increased. There are
also significant variable costs associated with hosting, including the need for
additional third-party software licenses, additional servers and storage
capacity, and additional bandwidth. Some of these variable expenses are affected
by the number of users, but most will be a function of end-user behavior. The
more our end-users take advantage of our services, the greater the demand will
be on our equipment infrastructure, processing power and bandwidth. We cannot
predict what actual user behavior will be and we are therefore seeking to
develop contract relationships with our customers that will pass the risk of
increases in hosting costs to our customers, but which will fix our gross profit
margin on hosting services to fairly modest levels. However, we cannot be
certain that we will be successful in entering into these types of
relationships. We expect that cost of revenues - Internet based services will
vary as a percentage of Internet based services revenues from period to period
for the next several quarters.

Cost of Revenues - Licensing

        We have had no significant cost of revenues - licensing associated with
our historical licensing revenues, which relate to a single license of our core
technology to Ericsson in 1999. When we begin realizing licensing revenues from
the sale of licenses related to our mPresence(TM) services, we expect to
experience cost of revenues - licensing, which will consist primarily of
third-party license and support fees. We expect that cost of revenues -
licensing will vary as a percentage of licensing revenues from period to period.

Sales and Marketing Expenses

        Sales and marketing expenses consist primarily of compensation and
related costs for sales and marketing personnel, sales commissions, marketing
programs, public relations, promotional materials, travel expenses and trade
show exhibit expenses. Sales and marketing expenses increased from $0.3 million,
or 35.7% of revenues, for the three months ended September 30, 1999, to $0.9
million, or 48.0% of revenues, for the three months ended September 30, 2000.
Sales and marketing expenses increased from $0.8 million, or 23.1% of revenues,
for the nine months ended September 30, 1999, to 3.0 million, or 56.7% of
revenues, for the nine months ended September 30, 2000. These increases resulted
from the addition of personnel in our sales and marketing organizations,
reflecting our increased selling effort to develop market awareness of our
products and services. We anticipate that sales and marketing expenses will
increase in absolute dollars as we increase our expenditures in these areas.

General and Administrative Expenses

        General and administrative expenses consist primarily of salaries and
related expenses, accounting, legal and administrative expenses, professional
service fees, stock based compensation and other general corporate expenses.
General and administrative expenses increased 463.9% from $0.5 million or 53.0%
of revenues, for the three months ended September 30, 1999, to $2.9 million, or
149.8% of revenues, for the three months ended September 30, 2000. General and
administrative expenses increased 182.7% from $2.1 million, or 63.2% of
revenues, for the nine months ended September 30, 1999, to $6.0 million, or
113.4% of revenues, for the nine months ended September 30, 2000. These
increases were due primarily to the addition of personnel performing general and
administrative functions, additional expenses in connection with the filing of
our Registration Statement on Form 10-SB and the resulting operation as a public
company, increases in amortization of stock based compensation and, to a lesser
extent, legal expenses associated with increased product licensing and patent
activity. We expect general and administrative expenses to increase in absolute
dollars as we add personnel and incur additional expenses related to the
anticipated growth of our business, the management of our international
operations and our operation as a public company.


                                       15
<PAGE>   16

Research and Development Expenses

        Research and development expenses consist primarily of compensation and
related costs for research and development personnel. Research and development
expenses increased from $0.09 million, or 9.1% of revenues, for the three months
ended September 30, 1999, to $0.8 million, or 42.8% of revenues, for the three
months ended September 30, 2000. Research and development expenses increased
from $0.3 million, or 8.4% of revenues, for the nine months ended September 30,
1999, to $1.6 million, or 30.7% of revenues, for the nine months ended September
30, 2000. These increases were attributable primarily to the addition of
personnel in our research and development organization associated with product
development. Until recently almost all of our research and development personnel
have been dedicated to development service projects, primarily the
co-development of iPulse(TM) with Ericsson. In the nine months ended September
30, 2000 we have more than doubled the number of research and development
personnel and we have initiated the development of mPresence(TM) products. We
expect to continue to make substantial investments in research and development
and anticipate that research expenses will continue to increase in absolute
dollars. In particular, we anticipate that research and development expenses
will increase significantly due to product development efforts for the
mPresence(TM) service although we will try to control these expenses by
performing development work only in response to specific customer demand.

Interest Income (Expense), Net

        Interest income, net decreased from a net gain of $0.11 million for the
three months ended September 30, 1999 to a net gain of $0.8 million for the
three months ended September 30, 2000. Interest income, net increased from a net
gain of $0.20 million for the nine months ended September 30, 1999 to a net gain
of $0.25 million for the nine months ended September 30, 2000. The differences
are a result of the timing of Ericsson's investments during 1999 and the
decrease in cash reserves as we continued to operate at a loss throughout the
first three quarters of 2000.

Other Income (Expense), Net

        Other income, net decreased from a net gain of $0.28 million for the
three months ended September 30, 1999 to a net loss of $0.75 million for the
three months ended September 30, 2000. Other income, net decreased from a net
gain of $0.20 million for the nine months ended September 30, 1999 to a net loss
of $1.36 million for the nine months ended September 30, 2000.

Income Taxes

        At December 31, 1998 and 1999 the Company had deferred tax assets of
$3.7 million and $4.5 million respectively. Due to the uncertain nature of the
ultimate realization, the Company has recorded a valuation allowance against
deferred tax assets. At December 31, 1999 the Company had net operating loss
carryforwards of approximately $11.8 million, $5.6 million and $0.1 million for
federal, state and Icelandic income tax purposes, respectively. These
carryforwards will expire from year 2001 through 2013.

Liquidity and Capital Resources

        Our primary liquidity needs are for working capital, capital
expenditures, acquisitions and investments, and, to a lesser extent, debt
service. Our primary sources of liquidity are cash flows from issuances of
stock.

        Net cash used by operating activities was $7.4 million for the nine
months ended September 30, 2000. The net cash used by operating activities for
the nine months ended September 30, 2000 was attributable primarily to an
increase in prepaid expenses and other assets and increases in accounts payable
and in accrued liabilities of $0.2 million, $0.5 million and $0.7 million,
respectively, and by the net loss of $9.8 million.

        To date, we have had no material write-offs of accounts receivable and
we have not recorded any allowance for doubtful accounts.

        Net cash used for investing activities was $2.0 million for the nine
months ended September 30, 2000, primarily reflecting net purchases of property
and equipment.


                                       16
<PAGE>   17

        Net cash provided by financing activities was $0.2 million for the nine
months ended September 30, 2000, primarily reflecting the net proceeds from
sales of common stock to employees through the exercise of stock options and
restricted stock.

        As of September 30, 2000, our principal commitments consisted of
obligations outstanding under operating leases and capitalized lease
obligations. Although we have no material commitments for capital expenditures,
we expect to increase capital expenditures and lease commitments consistent with
our anticipated growth in operations, infrastructure and personnel. We also may
increase our capital expenditures as we expand into additional international
markets.

         We believe that our current cash, cash equivalents and short-term
investments, will be sufficient to meet our anticipated cash needs for working
capital and capital expenditures for at least the next six months. We do not
believe that cash generated from operations will be sufficient to satisfy our
liquidity requirements, and we intend to sell additional equity or debt
securities. If additional funds are raised through the issuance of debt or
preferred stock securities, these securities could have rights, preferences and
privileges senior to holders of common stock, and the terms of any debt could
impose restrictions on our operations. The sale of additional equity or
convertible debt securities could result in additional dilution to our
shareholders, and additional financing may not be available in amounts or on
terms acceptable to us, if at all. If we are unable to obtain this additional
financing, we may be required to reduce the scope of our planned product
development and marketing efforts, which could harm our business, financial
condition and operating results.

Acquisition of OZ Canada


        On November 8, 2000, we completed an acquisition of all of the
outstanding voting capital stock of MCE Holding Corporation. MCE Holding
Corporation was a strategic alliance of Microcell Capital II Inc. ("Microcell
Capital") and Ericsson Canada Inc. ("Ericsson Canada") formed to hold all of the
issued and outstanding capital stock of 3044016 Nova Scotia Company, a recently
organized company based in Montreal, Canada, which was formed to develop mobile
Internet applications for  network operators in Canada. The name of 3044016 Nova
Scotia Company was changed to OZ.COM Canada Company following the closing of the
transaction. The transaction was closed pursuant to two Share Exchange
Agreements (the "Acquisition Agreements") dated November 8, 2000 by and between
the Company and each of Microcell Capital and Ericsson Canada as the former
stockholders of MCE Holding Corporation. Copies of the Acquisition Agreements
are filed herewith as Exhibits 2.1 and 2.2. The descriptions in this Form 10-QSB
of the Acquisition Agreements and other agreements entered into in connection
therewith do not purport to be complete and are qualified in their entirety by
the provisions of such agreements.

        The Acquisition was structured as a stock-for-stock exchange in which
we issued an aggregate of 16,475,131 shares of our common stock to Microcell
Capital and Ericsson Canada in exchange for all of the issued and outstanding
stock of MCE Holding Corporation. Total consideration given, including direct
acquisition costs, aggregated approximately $26.4 million. We will account for
the Acquisition as a purchase with the results of the company included from the
acquisition date.  There were no operations prior to the Acquisition. The excess
of the purchase price over the estimated fair value of tangible net assets
acquired amounted to approximately $24.4 million, with $18.4 million
attributable to goodwill and $6 attributable to a fully paid-up iPulse(TM) 1.5
license for the benefit of Microcell and its affiliates. We will amortize the
goodwill on a straight-line basis over an estimated useful life of 5 years and
the other intangible assets on a straight-line basis over an estimated useful
life of 3 years. The estimated fair values and useful lives are a preliminary
determination based on available information. The actual determination may
differ from these estimates once a valuation of the assets has been completed.


        The acquired assets consist of licensed technology, cash, property and
equipment, and other tangible and intangible assets that are used in the
business of developing and marketing Internet application technology for
wireless service providers. We intend to continue such use of the assets.


        In connection with the Acquisition, we entered into a shareholder
agreement with two directors and officers, Skuli Mogensen and Gudjon Mar
Gudjonsson, and Microcell. This agreement gives Microcell the right to
participate in any sales of our shares by either Mr. Mogensen or Mr. Gudjonsson
and, with some exceptions, to purchase pro rata shares of our securities offered
by us. In addition, Messrs. Mogensen and Gudjonsson have agreed to vote a
sufficient number of our shares to enable a nominee of Microcell to sit on our
board of directors. A copy of the shareholder agreement is filed herewith as
Exhibit 10.8.


        We also entered into a shareholder agreement with Ericsson Canada, Skuli
Mogensen and Gudjon Mar Gudjonsson. This agreement gives Ericsson Canada the
right to participate in any sales of our shares by either Mr. Mogensen or Mr.
Gudjonsson and, with some exceptions, to purchase pro rata shares of our
securities offered by us. A copy of the shareholder agreement is filed herewith
as Exhibit 10.9.


        The Acquisition Agreement with Microcell Capital grants Microcell
Capital the right, during the period from February 15, 2002 until April 15,
2002, to require us to repurchase the 11,405,860 shares delivered to Microcell
Capital in connection with the acquisition at the price of $4,500,000, if prior
to February 15, 2002, we fail to complete a firmly underwritten public offering
pursuant to a registration statement under the Securities Act of 1933, as
amended ("Securities Act"), or a public offering in which our shares are listed
or designated for trading on any "designated offshore securities market" as such
term is defined in Regulation S under the Securities Act, which offering, in
either case, results in a market capitalization of not less than $225 million.
The 11,405,860 shares that are subject to this right have an issue value of
$18.2 million which will be recorded in shareholders' equity in our consolidated
balance sheet less the amount related to the redemption value of $4.5 million.
The redemption value of $4.5 million will be recorded in temporary equity on the
balance sheet.


Recent Accounting Pronouncements

        In June 1998, the FASB issued Statement of Financial Accounting Standard
(SFAS) No. 133, Accounting for Derivative Instruments and Hedging Activities.
SFAS No. 133, as amended by SFAS No. 137, establishes accounting and reporting
standards for derivative financial instruments and hedging activities related to
those instruments, as well as other hedging activities. Because we do not
currently hold any derivative instruments and do not engage in any hedging
activities, we expect that the adoption of SFAS No. 133, as amended, will not
have a material impact on our consolidated financial position, results of
operations or cash flows. We will be required to adopt SFAS No. 133 in 2001.

        In December 1999, the Securities and Exchange Commission issued Staff
Accounting Bulletin No. 101, "Revenue Recognition in Financial Statements" (SAB
101), which reflects the basic principles of revenue recognition in existing
generally accepted accounting principles. SAB 101 does not supersede any
existing authoritative literature. SAB 101 is required to be adopted for
reporting periods beginning no later than the fourth quarter of fiscal years
beginning after December 15, 1999. The adoption of SAB 101 is not expected to
have a material impact on the consolidated financial position or results of
operations.

Year 2000 Readiness Disclosure

        With the changeover to the year 2000, we did not experience any
disruption to our operations, as a result of the issues associated with the
limitations of the programming code in many existing computer systems, whereby
the computer systems may not properly recognize or process date-sensitive
information. Systems that do not properly recognize such information could
generate erroneous data or cause a system to fail. There can be no assurance
that there will not be future complications arising from Year 2000 issues.

        Our program for addressing Year 2000 concerns included an assessment and
evaluation of internal systems, which resulted in testing and remediation
efforts for Year 2000 compliance. In addition, we evaluated our customers,
vendors and service providers to determine the extent to which we were
vulnerable to any failure by these third-party providers and to ascertain their
readiness for the Year 2000.

        The total estimated cost of assessing Year 2000 issues is difficult to
determine with accuracy, but total costs did not have a material adverse impact
on our operating results or financial condition. Although we believe that we
have successfully addressed any significant disruption from Year 2000, we will
continue to monitor all critical systems for the appearance of delayed
complications or disruptions, as well as continue to monitor our suppliers and
customers.

PART II.  OTHER INFORMATION

ITEM 1.   LEGAL PROCEEDINGS.

On August 9, 2000, Garry Hare filed a complaint against us in the Superior Court
for the City and County of San Francisco, California. Mr. Hare is our former
director and officer whose employment was terminated in December, 1998. We
subsequently entered into a termination agreement with Mr. Hare. The amended
complaint alleges fraud and breach of the employment and termination agreements.
The amended complaint seeks compensatory damages according to proof, punitive
damages according to proof, specific performance of the stock bonus portion of
the termination agreement or employment agreement, a declaration that the
termination agreement is void, and attorneys' fees and costs. We believe that
the allegations in the amended complaint are without merit and intend to defend
vigorously the complaint.

ITEM 2. CHANGES IN SECURITIES AND USE OF PROCEEDS -- NOT APPLICABLE.



                                       17
<PAGE>   18

ITEM 3. DEFAULTS UPON SENIOR SECURITIES - NOT APPLICABLE.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS - NOT APPLICABLE.

ITEM 5. OTHER INFORMATION - NOT APPLICABLE.

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K.

    (a) Exhibits


<TABLE>
       <S>         <C>
       *2.1        Share Exchange Agreement, dated as of November 8, 2000, between the Registrant
                   and MicroCell Capital II Inc.

       *2.2        Share Exchange Agreement, dated as of November 8, 2000, between the Registrant
                   and Ericsson Canada Inc.

       *10.1       General Co-Operation and Development Agreement, dated as of November 1, 2000,
                   between OZ.COM and Ericsson Radio Systems AB.

       *10.2       Specific Co-Operation and Development Agreement, dated as of November 8, 2000,
                   between Ericsson Canada Inc. and  OZ.COM Canada Company (fka 3044016 Nova Scotia
                   Company).

       *10.3       Value Added License Distribution Agreement, dated as of November 1, 2000, between
                   OZ.COM and Ericsson Radio Systems AB.

       *10.4       General Co-Operation and Development Agreement, dated as of November 8, 2000,
                   between Microcell Labs Inc. and OZ.COM Canada Company (fka 3044016 Nova Scotia
                   Company).

       *10.5       Specific Development and Consulting Development, dated as of November 8, 2000,
                   between Microcell Labs Inc. and OZ.COM Canada Company. (fka 3044016 Nova Scotia
                   Company).

       *10.6       Assignment of Right to Sublicense Use of Software, dated as of November 8,
                   2000, between MCE Holding Corporation and OZ.COM Canada Company. (fka 3044016 Nova
                   Scotia Company).

       *10.7       mPresence Agency Agreement, dated as of November 1, 2000, between OZ.COM and
                   Ericsson Radio Systems AB.

       *10.8       Shareholder Agreement, dated as of November 8, 2000 among OZ.COM, Gudjon Mar
                   Gudjonsson, Skuli Mogensen and Microcell Capital II Inc.

       *10.9       Shareholder Agreement, dated as of November 8, 2000 among OZ.COM, Gudjon Mar
                   Gudjonsson, Skuli Mongensen and Ericsson Canda Inc.

        27         Financial Data Schedule
</TABLE>



----------------
        * Previously filed.


    (b) Reports on Form 8-K

        None


                                       18
<PAGE>   19

                                    SIGNATURE

        Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                 OZ.COM



                                 By: /s/ ROBERT G. QUINN
                                    --------------------------------------------
                                    Robert G. Quinn
                                    Chief Financial Officer
                                    (Principal Financial and Accounting Officer)



Date: November 22, 2000



                                  EXHIBIT INDEX

<TABLE>
       <S>         <C>
       *2.1        Share Exchange Agreement, dated as of November 8, 2000, between the Registrant
                   and MicroCell Capital II Inc.

       *2.2        Share Exchange Agreement, dated as of November 8, 2000, between the Registrant
                   and Ericsson Canada Inc.

       *10.1       General Co-Operation and Development Agreement, dated as of November 1, 2000,
                   between OZ.COM and Ericsson Radio Systems AB.

       *10.2       Specific Co-Operation and Development Agreement, dated as of November 8, 2000,
                   between Ericsson Canada Inc. and  OZ.COM Canada Company (fka 3044016 Nova Scotia
                   Company).

       *10.3       Value Added License Distribution Agreement, dated as of November 1, 2000, between
                   OZ.COM and Ericsson Radio Systems AB.

       *10.4       General Co-Operation and Development Agreement, dated as of November 8, 2000,
                   between Microcell Labs Inc. and OZ.COM Canada Company (fka 3044016 Nova Scotia
                   Company).

       *10.5       Specific Development and Consulting Development, dated as of November 8, 2000,
                   between Microcell Labs Inc. and OZ.COM Canada Company. (fka 3044016 Nova Scotia
                   Company).

       *10.6       Assignment of Right to Sublicense Use of Software, dated as of November 8,
                   2000, between MCE Holding Corporation and OZ.COM Canada Company. (fka 3044016 Nova
                   Scotia Company).

       *10.7       mPresence Agency Agreement, dated as of November 1, 2000, between OZ.COM and
                   Ericsson Radio Systems AB.

       *10.8       Shareholder Agreement, dated as of November 8, 2000 among OZ.COM, Gudjon Mar
                   Gudjonsson, Skuli Mogensen and Microcell Capital II Inc.

       *10.9       Shareholder Agreement, dated as of November 8, 2000 among OZ.COM, Gudjon Mar
                   Gudjonsson, Skuli Mongensen and Ericsson Canda Inc.

        27         Financial Data Schedule
</TABLE>



-----------------
        * Previously filed.



                                       19