Economic ParametersPrices and Other EconomicYearProduct PriceOperating Cost (New Machines) Income Credit Interest New HousingModel Case Avg. PriceSplit AC Pack AC Split HP Pack HP10 SEER Reference Case Model Case 1998 Efficncy Savings Reg. Repair Comp. Repair (household) (household) (prime rate) (mlns completions)Parameters1950$10,744.25 $10,946.61 $10,744.25 $12,530.09 $17,629.53 $17,297.74$10,744.25 $17,297.04 $489.17 $256.13 -$233.04 $25.98 $1,272.41 24,123 20,148 3.25 0.571951$10,232.62 $10,425.34 $10,232.62 $11,933.42 $16,790.02 $16,474.04$10,232.62 $16,473.37 $489.17 $256.13 -$233.04$25.98 $1,272.4123,911 20,513 3.25 0.57All dollar values are measured in1952$9,745.35 $9,932.80 $9,745.35 $11,365.16 $15,990.50 $15,689.56$9,745.35 $15,688.92 $486.02 $256.13 -$229.89$25.98 $1,211.8225,213 22,050 3.25 0.57inflation-adjusted 1998 dollars.1953$9,281.28 $9,464.21 $9,281.28 $10,823.97 $15,229.05 $14,942.44$9,281.28 $14,941.83 $487.05 $258.45 -$228.60$25.98 $1,154.1125,808 26,011 3.25 0.571954$8,839.32 $9,018.49 $8,839.32 $10,308.54 $14,503.85 $14,230.89$8,839.32 $14,230.32 $482.16 $257.74 -$224.42$25.98 $1,099.1525,320 26,369 3.25 0.571955$8,418.40 $8,594.61 $8,418.40 $9,817.66 $13,813.19 $13,553.23$8,418.40 $13,552.68 $489.40 $263.66 -$225.74$25.98 $1,046.8127,130 29,730 3.25 0.571956$8,017.52 $8,191.60 $8,017.52 $9,350.15 $13,155.42 $12,907.84$8,017.52 $12,907.32 $479.18 $260.29 -$218.89$25.98 $996.9728,573 32,994 3.75 0.741957$7,635.74 $7,808.58 $7,635.74 $8,904.90 $12,528.97 $12,293.18$7,635.74 $12,292.68 $460.39 $252.28 -$208.11$25.98 $949.4928,209 33,387 4.00 1.021958$7,272.13 $7,444.67 $7,272.13 $8,480.86 $11,932.36 $11,707.79$7,272.13 $11,707.32 $449.73 $248.72 -$201.01$25.98 $904.2827,990 32,249 3.50 0.991959$6,925.84 $7,099.09 $6,925.84 $8,077.01 $11,364.15 $11,150.28$6,925.84 $11,149.82 $449.94 $251.26 -$198.68$25.98 $861.2229,652 34,109 4.50 1.24Purchase Price Deflation Options:1960$6,596.04 $6,771.08 $6,596.04 $7,692.39 $10,823.00 $10,619.31$6,596.04 $10,618.88 $440.83 $248.68 -$192.15$25.98 $820.2130,192 37,012 5.00 1.37Constant Pric0%1961$6,281.94 $6,459.95 $6,281.94 $7,326.09 $10,307.62 $10,113.63$6,281.94 $10,113.22 $434.28 $247.59 -$186.68$25.98 $781.1531,339 37,127 4.50 1.24Historical Ra-1.70%1962$5,982.80 $6,165.04 $5,982.80 $6,977.23 $9,816.78 $9,632.03$5,982.80 $9,631.64 $424.25 $244.56 -$179.69$25.98 $743.9531,698 39,127 4.50 1.331963$5,697.91 $5,885.77 $5,697.91 $6,644.98 $9,349.32 $9,173.36$5,697.90 $9,172.99 $415.33 $242.17 -$173.16$25.98 $708.5332,403 41,993 4.50 1.481964$5,426.58 $5,621.59 $5,426.58 $6,328.55 $8,904.11 $8,736.54$5,426.57 $8,736.18 $402.45 $237.46 -$164.99$25.98 $674.7933,446 46,045 4.50 1.531965$5,168.17 $5,372.00 $5,168.17 $6,027.20 $8,480.11 $8,320.51$5,168.17 $8,320.17 $388.71 $232.17 -$156.55$25.98 $642.6534,826 50,263 4.50 1.461966$4,922.07 $5,136.56 $4,922.07 $5,740.19 $8,076.29 $7,924.30$4,922.06 $7,923.97 $374.75 $226.65 -$148.10$25.98 $612.0535,993 52,521 5.50 1.311967$4,687.69 $4,914.88 $4,687.69 $5,466.85 $7,691.71 $7,546.96$4,687.68 $7,546.64 $360.97 $221.13 -$139.84$25.98 $582.9135,878 51,783 5.50 1.181968$4,423.23 $4,663.15 $4,423.23 $5,158.44 $7,257.78 $7,121.19$4,423.22 $7,120.89 $346.50 $215.05 -$131.45$25.98 $550.0237,861 52,082 6.50 1.321969$4,265.23 $4,525.68 $4,265.23 $4,974.18 $6,998.53 $6,866.82$4,265.22 $6,866.52 $329.55 $207.26 -$122.28$25.98 $530.3739,494 53,760 7.50 1.401970$4,128.49 $4,413.86 $4,128.49 $4,814.71 $6,774.14 $6,646.66$4,128.46 $6,646.36 $313.70 $199.97 -$113.73$25.98 $513.3739,430 51,821 8.00 1.421971$4,041.50 $4,359.34 $4,041.50 $4,713.26 $6,631.40 $6,506.61$4,041.46 $6,506.30 $318.20 $205.61 -$112.59$25.98 $502.5539,473 51,892 5.50 1.711972$3,925.21 $4,278.06 $3,925.21 $4,577.65 $6,440.58 $6,319.39$3,925.16 $6,319.07 $322.93 $211.54 -$111.39$25.98 $488.0941,414 55,169 5.00 2.001973$3,709.80 $4,092.59 $3,709.80 $4,326.45 $6,087.13 $5,972.59$3,709.74 $5,972.27 $313.14 $207.96 -$105.18$25.98 $461.3042,125 58,726 7.25 2.101974$3,542.57 $3,963.71 $3,542.57 $4,131.43 $5,812.70 $5,703.34$3,542.48 $5,703.00 $330.28 $222.39 -$107.90$25.98 $440.5040,401 56,374 11.50 1.731975$3,642.04 $4,142.55 $3,642.04 $4,247.45 $5,975.89 $5,863.48$3,641.91 $5,863.07 $331.52 $226.31 -$105.21$25.98 $452.8739,985 50,445 7.25 1.321976$3,600.92 $4,174.66 $3,600.92 $4,199.51 $5,908.39 $5,797.26$3,600.74 $5,796.80 $327.45 $226.61 -$100.83$25.98 $447.7540,891 50,808 7.00 1.381977$3,495.17 $4,052.05 $3,495.17 $4,076.20 $5,734.82 $5,626.99$3,494.93 $5,626.45 $319.02 $223.82 -$95.20$25.98 $434.5941,658 53,002 6.75 1.661978$3,405.64 $3,948.25 $3,405.64 $3,971.82 $5,587.85 $5,482.82$3,405.32 $5,482.18 $327.68 $233.03 -$94.64$25.98 $423.4542,951 56,731 8.50 1.871979$3,302.61 $3,828.78 $3,302.61 $3,851.69 $5,418.72 $5,316.91$3,302.18 $5,316.14 $309.57 $223.14 -$86.43$25.98 $410.6244,134 57,633 11.75 1.871980$3,154.48 $3,657.03 $3,154.48 $3,678.98 $5,175.57 $5,078.39$3,153.93 $5,077.47 $312.43 $228.23 -$84.20$25.98 $392.1942,728 52,136 14.00 1.501981$3,044.97 $3,530.05 $3,044.97 $3,551.32 $4,995.76 $4,902.03$3,044.25 $4,900.90 $318.32 $235.63 -$82.69$25.98 $378.5542,146 48,680 20.50 1.271982$2,974.70 $3,448.56 $2,974.70 $3,469.45 $4,880.31 $4,788.85$2,973.77 $4,787.44 $323.70 $242.77 -$80.93$25.98 $369.7941,146 46,130 16.50 1.011983$3,021.67 $3,502.97 $3,021.67 $3,524.33 $4,957.15 $4,864.36$3,020.42 $4,862.53 $320.65 $243.62 -$77.03$25.98 $375.5941,532 47,044 10.50 1.391984$2,925.15 $3,391.03 $2,925.15 $3,411.87 $4,798.52 $4,708.86$2,923.56 $4,706.60 $321.71 $247.57 -$74.14$25.98 $363.5542,965 52,801 12.50 1.651985$2,860.57 $3,316.10 $2,860.57 $3,336.69 $4,692.25 $4,604.75$2,858.55 $4,601.94 $321.18 $250.32 -$70.86$25.98 $355.4743,887 58,263 10.00 1.701986$2,827.62 $3,277.83 $2,827.62 $3,298.44 $4,637.78 $4,551.54$2,825.04 $4,548.00 $318.26 $251.16 -$67.10$25.98 $351.3045,459 63,326 8.50 1.761987$2,708.21 $3,139.32 $2,708.21 $3,159.35 $4,441.43 $4,359.11$2,705.05 $4,354.83 $300.55 $240.14 -$60.41$25.99 $336.3946,208 62,971 8.25 1.671988$2,688.21 $3,116.02 $2,688.21 $3,136.26 $4,408.02 $4,326.64$2,684.22 $4,321.30 $287.91 $232.87 -$55.04$25.99 $333.8147,017 64,367 9.00 1.531989$2,644.77 $3,065.53 $2,644.77 $3,085.88 $4,336.06 $4,256.41$2,639.83 $4,249.84 $278.25 $227.78 -$50.46$25.99 $328.3047,909 65,403 11.50 1.421990$2,605.36 $3,019.68 $2,605.36 $3,040.22 $4,270.55 $4,192.58$2,599.27 $4,184.54 $269.12 $222.96 -$46.16$25.99 $323.2746,579 64,001 10.00 1.311991$2,498.66 $2,895.84 $2,498.66 $2,916.10 $4,094.66 $4,020.43$2,491.42 $4,010.91 $261.20 $218.96 -$42.24$25.99 $309.8845,393 60,466 8.50 1.091992$2,446.87 $2,827.47 $2,446.87 $2,852.47 $3,972.91 $3,914.23$2,384.97 $3,839.54 $219.07 $219.07 $0.00$26.30 $296.6645,128 57,140 6.50 1.161993$2,363.15 $2,730.73 $2,363.15 $2,754.87 $3,836.98 $3,780.31$2,303.37 $3,708.17 $217.32 $217.32 $0.00$26.30 $286.5546,262 56,189 6.00 1.191994$2,322.77 $2,684.07 $2,322.77 $2,707.81 $3,771.42 $3,715.73$2,264.02 $3,644.82 $212.20 $212.20 $0.00$26.30 $281.7047,163 60,983 7.25 1.351995$2,306.94 $2,665.77 $2,306.94 $2,689.34 $3,745.71 $3,690.39$2,248.58 $3,619.97 $209.83 $209.83 $0.00$26.30 $279.8347,755 67,255 9.00 1.311996$2,303.38 $2,661.66 $2,303.38 $2,685.19 $3,739.93 $3,684.70$2,245.11 $3,614.38 $204.55 $204.55 $0.00$26.30 $279.4848,831 72,423 8.25 1.411997$2,272.39 $2,625.85 $2,272.39 $2,649.07 $3,689.61 $3,635.12$2,214.91 $3,565.76 $205.04 $205.04 $0.00$26.30 $275.8150,567 73,780 8.50 1.401998$2,293.57 $2,650.33 $2,293.57 $2,673.77 $3,724.01 $3,669.01$2,235.56 $3,599.00 $196.92 $196.92 $0.00$26.30 $278.5051,688 70,236 8.50 1.471999$2,293.57 $2,650.33 $2,293.57 $2,673.77 $3,724.01 $3,669.01$2,235.56 $3,599.00 $193.85 $193.85 $0.00$26.30 $278.6552,079 70,748 7.75 1.532000$2,293.57 $2,650.33 $2,293.57 $2,673.77 $3,724.01 $3,669.01$2,235.56 $3,599.00 $192.46 $192.46 $0.00$26.30 $278.8452,309 71,012 8.03 1.462001$2,293.57 $2,650.33 $2,293.57 $2,673.77 $3,724.01 $3,669.01$2,235.56 $3,599.00 $189.45 $189.45 $0.00$26.30 $279.0752,574 71,336 8.03 1.452002$2,293.57 $2,650.33 $2,293.57 $2,673.77 $3,724.01 $3,669.01$2,235.56 $3,599.00 $186.60 $186.60 $0.00$26.30 $279.3652,579 71,265 8.03 1.452003$2,293.57 $2,650.33 $2,293.57 $2,673.77 $3,724.01 $3,669.01$2,235.56 $3,599.00 $185.75 $185.75 $0.00$26.30 $279.7053,051 72,007 8.03 1.462004$2,293.57 $2,650.33 $2,293.57 $2,673.77 $3,724.01 $3,669.01$2,235.56 $3,599.00 $185.11 $185.11 $0.00$26.30 $280.1153,383 72,854 8.03 1.482005$2,293.57 $2,650.33 $2,293.57 $2,673.77 $3,724.01 $3,669.01$2,235.56 $3,599.00 $182.84 $182.84 $0.00$26.30 $280.6153,933 74,271 8.03 1.512006$2,293.57 $2,650.33 $2,293.57 $2,673.77 $3,724.01 $3,669.01$2,235.56 $3,599.00 $183.03 $183.03 $0.00$26.30 $290.0554,299 75,154 8.03 1.542007$2,293.57 $2,650.33 $2,293.57 $2,673.77 $3,724.01 $3,669.01$2,235.56 $3,599.00 $183.06 $183.06 $0.00$26.30 $290.0554,840 75,792 8.03 1.572008$2,293.57 $2,650.33 $2,293.57 $2,673.77 $3,724.01 $3,669.01$2,235.56 $3,599.00 $182.47 $182.47 $0.00$26.30 $290.0555,432 76,140 8.03 1.612009$2,293.57 $2,650.33 $2,293.57 $2,673.77 $3,724.01 $3,669.01$2,235.56 $3,599.00 $180.28 $180.28 $0.00$26.30 $290.0556,050 76,575 8.03 1.612010$2,293.57 $2,650.33 $2,293.57 $2,673.77 $3,724.01 $3,669.01$2,235.56 $3,599.00 $180.96 $180.96 $0.00$26.30 $290.0557,060 77,991 8.03 1.622011$2,293.57 $2,650.33 $2,293.57 $2,673.77 $3,724.01 $3,669.01$2,235.56 $3,599.00 $179.31 $179.31 $0.00$26.30 $290.0557,373 78,461 8.03 1.642012$2,293.57 $2,650.33 $2,293.57 $2,673.77 $3,724.01 $3,669.01$2,235.56 $3,599.00 $178.59 $178.59 $0.00$26.30 $290.0558,094 79,498 8.03 1.642013$2,293.57 $2,650.33 $2,293.57 $2,673.77 $3,724.01 $3,669.01$2,235.56 $3,599.00 $178.38 $178.38 $0.00$26.30 $290.0558,682 80,361 8.03 1.632014$2,293.57 $2,650.33 $2,293.57 $2,673.77 $3,724.01 $3,669.01$2,235.56 $3,599.00 $179.11 $179.11 $0.00$26.30 $290.0559,438 81,468 8.03 1.612015$2,293.57 $2,650.33 $2,293.57 $2,673.77 $3,724.01 $3,669.01$2,235.56 $3,599.00 $179.48 $179.48 $0.00$26.30 $290.0560,170 82,540 8.03 1.602016$2,293.57 $2,650.33 $2,293.57 $2,673.77 $3,724.01 $3,669.01$2,235.56 $3,599.00 $179.06 $179.06 $0.00$26.30 $290.0561,078 83,823 8.03 1.592017$2,293.57 $2,650.33 $2,293.57 $2,673.77 $3,724.01 $3,669.01$2,235.56 $3,599.00 $179.03 $179.03 $0.00$26.30 $290.0561,799 84,787 8.03 1.58Economic ParametersPrices and Other EconomicYearProduct PriceOperating Cost (New Machines) Income Credit Interest New HousingModel Case Avg. PriceSplit AC Pack AC Split HP Pack HP10 SEER Reference Case Model Case 1998 Efficncy Savings Reg. Repair Comp. Repair (household) (household) (prime rate) (mlns completions)2018$2,293.57 $2,650.33 $2,293.57 $2,673.77 $3,724.01 $3,669.01$2,235.56 $3,599.00 $179.15 $179.15 $0.00$26.30 $290.0562,860 86,179 8.03 1.572019$2,293.57 $2,650.33 $2,293.57 $2,673.77 $3,724.01 $3,669.01$2,235.56 $3,599.00 $178.49 $178.49 $0.00$26.30 $290.0563,725 87,305 8.03 1.572020$2,293.57 $2,650.33 $2,293.57 $2,673.77 $3,724.01 $3,669.01$2,235.56 $3,599.00 $178.10 $178.10 $0.00$26.30 $290.0564,643 88,544 8.03 1.572021$2,293.57 $2,650.33 $2,293.57 $2,673.77 $3,724.01 $3,669.01$2,235.56 $3,599.00 $178.10 $178.10 $0.00$26.30 $290.0565,455 89,675 8.03 1.562022$2,293.57 $2,650.33 $2,293.57 $2,673.77 $3,724.01 $3,669.01$2,235.56 $3,599.00 $178.10 $178.10 $0.00$26.30 $290.0566,277 90,819 8.03 1.552023$2,293.57 $2,650.33 $2,293.57 $2,673.77 $3,724.01 $3,669.01$2,235.56 $3,599.00 $178.10 $178.10 $0.00$26.30 $290.0567,109 91,975 8.03 1.542024$2,293.57 $2,650.33 $2,293.57 $2,673.77 $3,724.01 $3,669.01$2,235.56 $3,599.00 $178.10 $178.10 $0.00$26.30 $290.0567,952 93,141 8.03 1.542025$2,293.57 $2,650.33 $2,293.57 $2,673.77 $3,724.01 $3,669.01$2,235.56 $3,599.00 $178.10 $178.10 $0.00$26.30 $290.0568,805 94,318 8.03 1.532026$2,293.57 $2,650.33 $2,293.57 $2,673.77 $3,724.01 $3,669.01$2,235.56 $3,599.00 $178.10 $178.10 $0.00$26.30 $290.0569,669 95,503 8.03 1.522027$2,293.57 $2,650.33 $2,293.57 $2,673.77 $3,724.01 $3,669.01$2,235.56 $3,599.00 $178.10 $178.10 $0.00$26.30 $290.0570,544 96,697 8.03 1.522028$2,293.57 $2,650.33 $2,293.57 $2,673.77 $3,724.01 $3,669.01$2,235.56 $3,599.00 $178.10 $178.10 $0.00$26.30 $290.0571,430 97,901 8.03 1.512029$2,293.57 $2,650.33 $2,293.57 $2,673.77 $3,724.01 $3,669.01$2,235.56 $3,599.00 $178.10 $178.10 $0.00$26.30 $290.0572,327 99,122 8.03 1.512030$2,293.57 $2,650.33 $2,293.57 $2,673.77 $3,724.01 $3,669.01$2,235.56 $3,599.00 $178.10 $178.10 $0.00$26.30 $290.0573,235 100,364 8.03 1.50HistoricaModelEnergy Prices Energy Price IndicesHousing Stock New CAC/HP Sales Selected SelectedElec GasOil LPGElec GasOil LPG(millions) Split AC Pack AC Split HP Pack HP CAC Heat Pump Total Product Product(cents/kWh) ($/Mbtu) ($/Mbtu) ($/Mbtu)46.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 11.06 4.84 5.44 9.02 124.9 72.5 76.2 76.246.51 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 11.06 4.84 5.29 8.76 124.9 72.5 74.1 74.147.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 11.06 4.84 5.30 8.78 124.9 72.5 74.2 74.247.52 0.00 0.04 0.00 0.00 0.04 0.00 0.04 0.00 0.00 11.16 4.94 5.52 9.14 126.0 74.0 77.3 77.348.02 0.02 0.06 0.00 0.00 0.08 0.00 0.08 0.02 0.00 11.13 4.97 5.53 9.15 125.7 74.6 77.4 77.448.53 0.04 0.07 0.00 0.00 0.11 0.00 0.11 0.04 0.00 11.38 5.23 5.75 9.53 128.6 78.4 80.6 80.649.18 0.07 0.07 0.00 0.00 0.14 0.00 0.15 0.07 0.00 11.24 5.22 5.92 9.80 126.9 78.2 82.9 82.950.08 0.07 0.05 0.00 0.01 0.12 0.00 0.12 0.07 0.00 10.89 5.11 6.01 9.96 123.0 76.6 84.2 84.250.96 0.08 0.05 0.01 0.01 0.12 0.01 0.13 0.08 0.00 10.74 5.30 5.52 9.14 121.3 79.4 77.3 77.352.04 0.12 0.05 0.01 0.02 0.17 0.02 0.18 0.12 0.01 10.85 5.39 5.56 9.21 122.5 80.8 77.9 77.953.28 0.14 0.05 0.01 0.02 0.19 0.02 0.21 0.14 0.02 10.73 5.72 5.39 8.92 121.3 85.8 75.5 75.554.46 0.16 0.04 0.01 0.02 0.21 0.03 0.24 0.16 0.04 10.69 5.77 5.54 9.18 120.8 86.5 77.7 77.755.11 0.22 0.04 0.01 0.03 0.27 0.03 0.30 0.22 0.06 10.56 5.67 5.48 9.07 119.3 85.0 76.7 76.755.92 0.30 0.05 0.02 0.03 0.35 0.04 0.39 0.30 0.11 10.45 5.60 5.52 9.14 118.1 83.9 77.3 77.357.03 0.38 0.05 0.02 0.04 0.43 0.05 0.48 0.38 0.18 10.25 5.59 5.33 8.84 115.8 83.7 74.7 74.757.80 0.47 0.06 0.02 0.03 0.53 0.06 0.58 0.47 0.28 10.02 5.45 5.35 8.85 113.2 81.7 74.9 74.958.67 0.53 0.07 0.02 0.04 0.59 0.05 0.65 0.53 0.36 9.78 5.35 5.36 8.89 110.5 80.2 75.1 75.160.16 0.59 0.07 0.02 0.04 0.65 0.06 0.71 0.59 0.40 9.55 5.20 5.36 8.87 107.8 78.0 75.1 75.161.46 0.71 0.07 0.03 0.04 0.78 0.06 0.84 0.71 0.67 9.28 5.02 5.31 8.80 104.9 75.2 74.4 74.462.71 1.02 0.09 0.03 0.04 1.11 0.07 1.17 1.02 0.93 8.95 4.84 5.13 8.50 101.1 72.5 71.9 71.964.26 1.00 0.11 0.03 0.04 1.11 0.07 1.18 1.00 0.98 8.63 4.79 5.03 8.32 97.5 71.7 70.4 70.466.03 1.16 0.18 0.02 0.05 1.34 0.06 1.40 1.16 1.21 8.88 4.99 5.14 8.51 100.3 74.7 71.9 71.967.87 1.49 0.26 0.03 0.05 1.75 0.07 1.81 1.49 1.65 9.13 5.03 4.99 8.26 103.2 75.3 69.9 69.969.51 1.74 0.32 0.04 0.05 2.06 0.08 2.14 1.74 1.91 8.98 4.96 5.45 9.03 101.4 74.3 76.4 76.471.31 1.50 0.29 0.05 0.05 1.79 0.09 1.88 1.50 1.40 9.60 4.98 7.77 12.86 108.5 74.7 108.8 108.872.66 0.89 0.16 0.08 0.04 1.05 0.10 1.14 0.89 0.90 9.77 5.62 7.71 12.77 110.4 84.2 108.0 108.074.04 1.22 0.23 0.18 0.07 1.45 0.13 1.58 1.22 0.95 9.78 6.04 7.79 12.91 110.5 90.6 109.2 109.275.52 1.36 0.22 0.33 0.09 1.58 0.25 1.83 1.36 1.24 9.66 6.79 8.28 13.72 109.2 101.7 116.0 116.077.17 1.55 0.25 0.39 0.10 1.80 0.42 2.22 1.55 1.54 10.06 6.95 8.16 13.52 113.7 104.2 114.3 114.378.61 1.43 0.25 0.38 0.11 1.68 0.49 2.16 1.43 1.71 9.63 7.15 10.33 17.10 108.8 107.1 144.7 144.780.05 1.23 0.13 0.29 0.06 1.37 0.48 1.85 1.23 1.42 9.85 7.61 12.56 20.81 111.3 114.1 176.0 176.081.46 1.29 0.12 0.35 0.07 1.41 0.35 1.77 1.29 1.30 10.17 7.89 14.01 23.20 114.9 118.3 196.3 196.384.12 1.04 0.11 0.27 0.05 1.15 0.41 1.56 1.04 1.11 10.48 8.77 12.79 21.19 118.4 131.5 179.2 179.285.41 1.56 0.19 0.46 0.08 1.75 0.32 2.07 1.56 1.48 10.52 10.16 11.47 19.00 118.8 152.3 160.7 160.786.92 1.86 0.19 0.53 0.10 2.05 0.54 2.58 1.86 1.88 10.69 9.65 11.22 18.59 120.7 144.6 157.2 157.288.62 1.78 0.20 0.62 0.11 1.99 0.63 2.62 1.78 2.04 10.81 9.41 10.40 17.22 122.1 141.1 145.7 145.789.77 1.88 0.20 0.68 0.11 2.08 0.73 2.81 1.88 2.17 10.84 8.91 8.00 13.26 122.5 133.5 112.1 112.191.38 2.20 0.24 0.71 0.10 2.44 0.79 3.23 2.20 2.22 10.37 8.14 7.88 13.06 117.1 122.0 110.5 110.592.28 2.33 0.25 0.65 0.09 2.58 0.82 3.40 2.33 2.13 10.05 7.64 7.58 12.56 113.6 114.4 106.2 106.293.49 2.52 0.27 0.65 0.09 2.78 0.74 3.52 2.52 2.09 9.83 7.46 7.65 12.66 111.1 111.8 107.1 107.194.40 2.11 0.22 0.63 0.09 2.33 0.74 3.07 2.11 1.95 9.62 7.18 8.96 14.84 108.7 107.6 125.5 125.595.41 2.17 0.23 0.59 0.08 2.40 0.72 3.11 2.17 1.76 9.45 6.87 8.02 13.29 106.8 103.0 112.4 112.496.67 2.10 0.22 0.62 0.09 2.32 0.68 3.00 2.10 1.97 9.46 6.77 7.42 12.28 106.8 101.5 103.9 103.998.40 2.30 0.24 0.69 0.10 2.54 0.71 3.25 2.30 2.20 9.38 7.11 7.14 11.82 106.0 106.5 100.0 100.099.64 2.80 0.30 0.78 0.11 3.10 0.78 3.88 2.80 2.55 9.16 7.05 6.87 11.37 103.5 105.7 96.2 96.2100.42 2.93 0.31 0.80 0.11 3.24 0.89 4.13 2.93 2.65 9.06 6.42 6.57 10.88 102.3 96.1 92.0 92.0101.36 3.26 0.35 0.89 0.12 3.61 0.91 4.52 3.26 2.89 8.83 6.59 7.31 12.11 99.8 98.8 102.4 102.4102.39 3.05 0.32 0.88 0.12 3.37 1.02 4.39 3.05 2.968.85 6.67 7.14 11.82100.0 100.0 100.0 100.0102.603.15 8.50 6.45 6.12 10.42 96.0 96.7 85.7 88.2103.803.26 8.37 6.18 6.13 11.25 94.5 92.6 85.9 95.2105.003.14 8.31 6.53 7.58 13.18 93.9 97.9 106.2 111.4106.203.10 8.18 6.49 7.46 13.01 92.4 97.3 104.5 110.0107.303.13 8.06 6.46 7.45 13.02 91.0 96.7 104.4 110.1108.503.19 8.02 6.45 7.51 13.02 90.6 96.6 105.2 110.1109.703.26 7.99 6.45 7.53 13.10 90.3 96.7 105.4 110.8111.003.35 7.89 6.47 7.55 13.06 89.2 97.0 105.7 110.5112.203.42 7.90 6.49 7.59 13.09 89.3 97.3 106.3 110.7113.503.49 7.90 6.50 7.62 13.12 89.3 97.4 106.8 110.9114.803.55 7.88 6.48 7.67 13.16 89.0 97.2 107.4 111.3116.203.58 7.78 6.45 7.75 13.21 87.9 96.7 108.5 111.7117.503.63 7.81 6.42 7.74 13.21 88.3 96.2 108.4 111.7118.803.63 7.74 6.40 7.73 13.22 87.5 95.9 108.3 111.8120.103.68 7.71 6.37 7.76 13.32 87.1 95.4 108.8 112.7121.403.78 7.70 6.34 7.77 13.30 87.0 95.0 108.9 112.5122.703.89 7.73 6.31 7.80 13.28 87.4 94.6 109.2 112.3124.003.97 7.75 6.29 7.82 13.37 87.5 94.2 109.6 113.1125.203.98 7.73 6.26 7.83 13.38 87.3 93.8 109.7 113.2126.404.01 7.73 6.24 7.82 13.42 87.3 93.6 109.5 113.5HistoricaModelEnergy Prices Energy Price IndicesHousing Stock New CAC/HP Sales Selected SelectedElec GasOil LPGElec GasOil LPG(millions) Split AC Pack AC Split HP Pack HP CAC Heat Pump Total Product Product(cents/kWh) ($/Mbtu) ($/Mbtu) ($/Mbtu)127.604.10 7.73 6.22 7.84 13.48 87.4 93.3 109.8 114.0128.804.18 7.70 6.21 7.86 13.55 87.1 93.1 110.1 114.6130.004.24 7.69 6.22 7.88 13.62 86.9 93.2 110.4 115.2131.324.30 7.69 0.00 0.00 0.00 86.9 0.0 0.0 0.0132.664.36 7.69 0.00 0.00 0.00 86.9 0.0 0.0 0.0134.004.42 7.69 0.00 0.00 0.00 86.9 0.0 0.0 0.0135.364.48 7.69 0.00 0.00 0.00 86.9 0.0 0.0 0.0136.744.54 7.69 0.00 0.00 0.00 86.9 0.0 0.0 0.0138.134.60 7.69 0.00 0.00 0.00 86.9 0.0 0.0 0.0139.534.67 7.69 0.00 0.00 0.00 86.9 0.0 0.0 0.0140.954.74 7.69 0.00 0.00 0.00 86.9 0.0 0.0 0.0142.384.80 7.69 0.00 0.00 0.00 86.9 0.0 0.0 0.0143.834.87 7.69 0.00 0.00 0.00 86.9 0.0 0.0 0.0