##### Table of Contents





U.S. SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549





FORM 10-K







|x | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ------------------------------------------------------------------------------------

For the fiscal year ended June 30, 2009



| ̈ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ----------------------------------------------------------------------------------------

For the transition period from  to

Commission File Number: 0-50347





JEFFERSON BANCSHARES, INC.

(Exact name of registrant as specified in its
charter)







|                                                               |  |                                     
|-------------------------------------------------------------- |  | ------------------------------------
|Tennessee                                                      |  | 45-0508261                          
|(State or other jurisdiction of incorporation or organization) |  | (I.R.S. Employer Identification No.)



|                                         |  |           
|---------------------------------------- |  | ----------
|120 Evans Avenue, Morristown, Tennessee  |  | 37814     
|(Address of principal executive offices) |  | (Zip Code)

Registrants telephone number, including area code: (423) 586-8421





Securities registered pursuant to Section 12(b) of the Act:



|                              |  |                                          
|----------------------------- |  | -----------------------------------------
|Title of each class           |  | Name of each exchange on which registered
|Common Stock, par value $0.01 |  | The NASDAQ Stock Market LLC              

Securities registered pursuant to Section 12(g) of the Act: None





Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities
Act.    Yes   ̈    No  x

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.    Yes   ̈    No  x

Indicate by check mark whether
the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports),
and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No   ̈

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate website, if any, every Interactive Data File
required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes   ̈    No   ̈

Indicate by check mark if
disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will

not be contained, to the best of the
registrants knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.   ̈

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company.
See definition of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act. (Check one):



|                        |  |   |  |                           |  |  
|----------------------- |  | - |  | ------------------------- |  | -
|Large Accelerated Filer |  |  ̈ |  | Accelerated Filer         |  | x
|                        |  |   | 
|Non-accelerated Filer   |  |  ̈ |  | Smaller Reporting Company |  | x

Indicate by check mark whether the registrant is a shell company (as defined in Rule 16b-2 of the
Exchange Act).    Yes   ̈    No  x

The aggregate market value of the voting and non-voting common equity held by non-affiliates was $50.3 million, based upon the closing price ($8.40 per share) as quoted on the Nasdaq Global Market as of the last
business day of the registrants most recently completed second fiscal quarter (December 31, 2008).

The number of shares outstanding
of the registrants common stock as of September 14, 2009 was 6,706,489.

DOCUMENTS INCORPORATED BY REFERENCE

Portions of the Proxy Statement for the 2009 Annual Meeting of Shareholders

are incorporated by reference in Part III of this Form 10-K.









---

##### Table of Contents

INDEX



|           |  |                                                                                                              |  |     
|---------- |  | ------------------------------------------------------------------------------------------------------------ |  | ----
|Part I    
|           |  |                                                                                                              |  | Page
|           |  |                                                                                                             
|Item 1.    |  | Business                                                                                                     |  | 1   
|Item 1A.   |  | Risk Factors                                                                                                 |  | 15  
|Item 1B.   |  | Unresolved Staff Comments                                                                                    |  | 19  
|Item 2.    |  | Properties                                                                                                   |  | 19  
|Item 3.    |  | Legal Proceedings                                                                                            |  | 19  
|Item 4.    |  | Submission of Matters to a Vote of Security Holders                                                          |  | 19  
|          
|Part II   
|           |  |                                                                                                             
|Item 5.    |  | Market for Registrants Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities |  | 19  
|Item 6.    |  | Selected Financial Data                                                                                      |  | 22  
|Item 7.    |  | Managements Discussion and Analysis of Financial Condition and Results of Operation                         |  | 24  
|Item 7A.   |  | Quantitative and Qualitative Disclosures About Market Risk                                                   |  | 42  
|Item 8.    |  | Financial Statements and Supplementary Data                                                                  |  | 43  
|Item 9.    |  | Changes in and Disagreements With Accountants on Accounting and Financial Disclosure                         |  | 43  
|Item 9A.   |  | Controls and Procedures                                                                                      |  | 43  
|Item 9B.   |  | Other Information                                                                                            |  | 44  
|          
|Part III  
|           |  |                                                                                                             
|Item 10.   |  | Directors, Executive Officers and Corporate Governance                                                       |  | 44  
|Item 11.   |  | Executive Compensation                                                                                       |  | 44  
|Item 12.   |  | Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters               |  | 44  
|Item 13.   |  | Certain Relationships and Related Transactions, and Director Independence                                    |  | 45  
|Item 14.   |  | Principal Accountant Fees and Services                                                                       |  | 45  
|          
|Part IV   
|           |  |                                                                                                             
|Item 15.   |  | Exhibits and Financial Statement Schedules                                                                   |  | 46  
|           |  |                                                                                                             
|Signatures |  |                                                                                                              |  |     



i



---

##### Table of Contents

This report contains certain forward-looking statements within the meaning of the federal
securities laws. These statements are not historical fact; rather, they are statements based on Jefferson Bancshares, Inc.s current expectations regarding its business strategies, intended results and future performance. Forward-looking
statements are preceded by terms such as expects, believes, anticipates, intends and similar expressions.

Managements ability to predict results or the effect of future plans or strategies is inherently uncertain. Factors which could affect actual results include: interest rate trends; the general economic
climate in the market area in which Jefferson Bancshares operates, as well as nationwide; Jefferson Bancshares ability to control costs and expense; competitive products and pricing; loan delinquency rates; and changes in federal and state
legislation and regulation. These factors should be considered in evaluating the forward-looking statements and undue reliance should not be placed on such statements. Jefferson Bancshares assumes no obligation to update any forward-looking
statements.

PART I



|ITEM 1. | BUSINESS
|------- | --------

General

Jefferson Bancshares, Inc. (also referred to herein as the Company or Jefferson Bancshares) is the holding company for Jefferson
Federal Bank.

On October 31, 2008, the Company completed its acquisition of State of Franklin Bancshares, Inc. (State of
Franklin Bancshares). The merger was consummated pursuant to the terms of an Agreement and Plan of Merger, dated as of September 4, 2008 (the Merger Agreement), by and between the Company and State of Franklin Bancshares. In
accordance with the terms of the Merger Agreement, shares of State of Franklin Bancshares were converted into either $10.00 in cash or 1.1287 shares of Company common stock. The total merger consideration consisted of approximately $4.3 million in
cash and 736,000 shares of Company common stock.

In connection with the Companys acquisition of State of Franklin Bancshares,
Jefferson Federal Bank merged with and into State of Franklin Savings Bank, the wholly owned subsidiary of State of Franklin Bancshares. The resulting institution continues to operate as a Tennessee chartered savings bank under the name
Jefferson Federal Bank (also referred to herein as the Bank or Jefferson Federal).

Management of the
Company and the Bank are substantially similar and the Company neither owns nor leases any property, but instead uses the premises, equipment and furniture of the Bank. Accordingly, the information set forth in this report, including the
consolidated financial statements and related financial data, relates primarily to the Bank.

Jefferson Federal operates as a
community-oriented financial institution offering traditional financial services to consumers and businesses in its market area. Jefferson Federal attracts deposits from the general public and uses those funds to originate loans, most of which it
holds for investment.

Available Information

We maintain an Internet website at http://www.jeffersonfederal.com. We make available our annual reports on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K and amendments to such reports filed or furnished
pursuant to Section 13(a) or 15(d) of the Securities and Exchange Act of 1934, as amended, and other information related to us, free of charge, on this site as soon as reasonably practicable after we electronically file those documents with, or
otherwise furnish them to, the Securities Exchange Commission. Our Internet website and the information contained therein or connected thereto are not intended to be incorporated into this annual report on Form 10-K.



1



---

##### Table of Contents

Market Area

We are headquartered in Morristown, Tennessee, which is situated approximately 40 miles northeast of Knoxville, Tennessee in the northeastern section of the state. We consider our primary market areas to consist of: (i) Hamblen County,
Tennessee, and its contiguous counties; (ii) Knoxville, Tennessee, and its surrounding areas; and (iii) the greater Johnson City, Tennessee, Kingsport, Tennessee, and Virginia region (the Tri-Cities region).

We currently operate two full-service branch offices and two limited-service drive-through facilities in Hamblen County, Tennessee. The economy of
Hamblen County, which had an estimated 2008 population of 62,000, is primarily oriented to manufacturing and agriculture. Morristown and Hamblen County also serve as a hub for retail shopping and medical services for a number of surrounding rural
counties. The manufacturing sector is focused on three types of products: automotive and heavy equipment components; plastics, paper and corrugated products; and furniture. According to the U.S. Bureau of Labor Statistics, the average annual
unemployment rate in Hamblen County has increased from 4.9% for 2007 to 7.0% for 2008, which was slightly above both the state and national averages.

We also currently operate two full-service branch offices in Knoxville, Tennessee. Knoxvilles population is approximately 183,000 and its economy is largely fueled by the location of the main campus of the
University of Tennessee, the Oak Ridge National Laboratory, the National Transportation Research Center and the Tennessee Valley Authority. Additionally, Knoxville has many warehousing and distribution companies because of its central location in
the eastern half of the United States. The average annual unemployment rate for the Knoxville metropolitan statistical area has increased from 3.7% for 2007 to 5.2% for 2008, which was below both the national and state averages.

As a result of our acquisition of State of Franklin Bancshares in October 2008, we also currently operate six full-service branch offices in the
Tri-Cities region. The population of the Tri-Cities region is approximately 500,000 and its economy is largely fueled by manufacturing and trade services. The average annual unemployment rate for the Tri-Cities region combined statistical area has
increased from 4.4% for 2007 to 5.6% for 2008, which was below the national average.

Competition

We face significant competition for the attraction of deposits and origination of loans. Our most direct competition for deposits has historically come
from the several financial institutions operating in our market area and, to a lesser extent, from other financial service companies, such as brokerage firms, credit unions and insurance companies. We also face competition for investors funds
from money market funds and other corporate and government securities. At June 30, 2008, which is the most recent date for which data is available from the Federal Deposit Insurance Corporation, we held: (i) 22.15% of the deposits in
Hamblen County, which is the second largest market share out of ten financial institutions with offices in the county at that date; (ii) 0.21% of the deposits in the Knoxville, Tennessee, metropolitan statistical area, which is the 26th largest
market share out of 43 financial institutions with offices in the metropolitan statistical area at that date; (iii) 6.85% of the deposits in the Johnson City, Tennessee metropolitan statistical area, which is the seventh largest market share
out of 21 financial institutions located in the metropolitan statistical area at that date; and (iv) 1.59% of the deposits in the Kingsport, Tennessee-Bristol, Virginia metropolitan statistical area, which is the 16th largest market share out
of 28 financial institutions located in the metropolitan statistical area at that date. Banks owned by SunTrust Banks, Inc., First Tennessee National Corporation and Regions Financial Corporation and other large regional bank holding companies also
operate in our primary market areas. These institutions are significantly larger than us and, therefore, have significantly greater resources.

Our competition for loans comes primarily from financial institutions in our market area, and to a lesser extent from other financial service providers, such as mortgage companies and mortgage brokers. Competition for loans also comes from
non-depository financial service companies, such as insurance companies, securities companies and specialty finance companies.

We expect
to continue to face significant competition in the future as a result of legislative, regulatory and technological changes and the continuing trend of consolidation in the financial services industry. Technological



2



---

##### Table of Contents

advances, for example, have lowered barriers to entry, allowed banks to expand their geographic reach by providing services over the Internet and made it
possible for non-depository institutions to offer products and services that traditionally have been provided by banks. Federal law permits affiliation among banks, securities firms and insurance companies, which promotes a competitive environment
in the financial services industry. Competition for deposits and the origination of loans could limit our growth in the future.

Lending Activities

General. Our loan portfolio consists of a variety of mortgage, commercial and consumer loans. As a community-oriented
financial institution, we try to meet the borrowing needs of consumers and businesses in our market area. Mortgage loans constitute a significant majority of the portfolio, and commercial mortgage loans are the largest segment in that category.

One- to Four-Family Residential Loans. We originate mortgage loans to enable borrowers to purchase or refinance existing
homes or to construct new one- to four-family homes. We offer fixed-rate mortgage loans with terms up to 30 years and adjustable-rate mortgage loans with terms up to 30 years. Borrower demand for adjustable-rate loans versus fixed-rate loans is a
function of the level of interest rates, the expectations of changes in the level of interest rates, the difference between the interest rates and loan fees offered for fixed-rate mortgage loans and the first year interest rates and loan fees for
adjustable-rate loans. The relative amount of fixed-rate mortgage loans and adjustable-rate mortgage loans that can be originated at any time is largely determined by the demand for each in a competitive environment and the effect each has on our
interest rate risk.

The loan fees charged, interest rates and other provisions of mortgage loans are determined by us on the basis of our
own pricing criteria and competitive market conditions. Interest rates and payments on our adjustable-rate loans generally are adjusted annually based on any change in the National Average Contract Mortgage Rate for the Purchase of Previously
Occupied Homes by Combined Lenders as published by the Federal Housing Finance Board. Changes in this index tend to lag behind changes in market interest rates. Our adjustable-rate mortgage loans may have initial fixed-rate periods ranging from one
to seven years.

We originate all adjustable-rate loans at the fully indexed interest rate. The maximum amount by which the interest rate
may be increased or decreased is generally 2% per year and the lifetime interest rate cap is generally 5% over the initial interest rate of the loan. Our adjustable-rate residential mortgage loans generally do not provide for a decrease in the
rate paid below the initial contract rate. The inability of our residential real estate loans to adjust downward below the initial contract rate can contribute to increased income in periods of declining interest rates, and also assists us in our
efforts to limit the risks to earnings and equity value resulting from changes in interest rates, subject to the risk that borrowers may refinance these loans during periods of declining interest rates.

While one- to four-family residential real estate loans are normally originated with up to 30-year terms, such loans typically remain outstanding for
substantially shorter periods because borrowers often prepay their loans in full upon sale of the property pledged as security or upon refinancing the original loan. In addition, substantially all of the mortgage loans in our loan portfolio contain
due-on-sale clauses providing that Jefferson Federal may declare the unpaid amount due and payable upon the sale of the property securing the loan. Jefferson Federal enforces these due-on-sale clauses to the extent permitted by law. Therefore,
average loan maturity is a function of, among other factors, the level of purchase and sale activity in the real estate market, prevailing interest rates and the interest rates payable on outstanding loans.

Historically, we have not emphasized the origination of loans that conform to guidelines for sale in the secondary mortgage market. However, beginning in
January 2005, we began originating loans for the secondary mortgage market. Loans are sold without recourse and on a servicing-released basis.We generally do not make conventional loans with loan-to-value ratios exceeding 85% and generally
make loans with a loan-to-value ratio in excess of 85% only when secured by first liens on owner-occupied, one- to four-family residences. Loans with loan-to-value ratios in excess of 90% generally require private mortgage insurance or additional
collateral. We require all properties securing mortgage loans in excess of $250,000 to be appraised by a board-approved appraiser. We require title insurance on all mortgage loans in excess of $25,000. Borrowers must obtain hazard or flood insurance
(for loans on property located in a flood zone) prior to closing the loan.



3



---

##### Table of Contents

Home Equity Lines of Credit. We offer home equity lines of credit on single family
residential property in amounts up to 80% of the appraised value. Rates and terms vary by borrower qualifications, but are generally offered on a variable rate, open-end term basis with maturities of ten years or less.

Commercial Real Estate and Multi-Family Loans. An important segment of our loan portfolio is mortgage loans secured by commercial
and multi-family real estate. Our commercial real estate loans are secured by professional office buildings, shopping centers, manufacturing facilities, hotels, vacant land, churches and, to a lesser extent, by other improved property such as
restaurants and retail operations.

We originate both fixed- and adjustable-rate loans secured by commercial and multi-family real estate
with terms up to 20 years. Fixed-rate loans have provisions that allow us to call the loan after five years. Adjustable-rate loans are generally based on prime and adjust monthly. Loan amounts generally do not exceed 85% of the lesser of the
appraised value or the purchase price. When the borrower is a corporation, partnership or other entity, we generally require personal guarantees from significant equity holders. Currently, it is our philosophy to originate commercial real estate
loans only to borrowers known to us and on properties in or near our market area.

At June 30, 2009, loans with principal
balances of $500,000 or more secured by commercial real estate totaled $103.8 million, or 65.0% of commercial real estate loans, and loans with principal balances of $500,000 or more secured by multi-family properties totaled $2.6 million, or 40.0%
of multifamily loans. At June 30, 2009, two commercial real estate loans totaling $1.7 million were nonaccrual loans.

Construction Loans. We originate loans to finance the construction of one-to four-family homes and, to a lesser extent, multi-family and commercial real estate properties. At June 30, 2009, $9.8 million of our
construction loans was for the construction of one- to four-family homes and $31.0 was for the construction of commercial or multi-family real estate. Construction loans are generally made on a pre-sold basis; however, contractors who
have sufficient financial strength and a proven track record are considered for loans for model and speculative purposes, with preference given to contractors with whom we have had successful relationships. We generally limit loans to contractors
for speculative construction to a total of $350,000 per contractor. Construction loans generally provide for interest-only payments at fixed-rates of interest and have terms of six to 12 months. At the end of the construction period, the loan
generally converts into a permanent loan. Construction loans to a borrower who will occupy the home, or to a builder who has pre-sold the home, will be considered for loan-to-value ratios of up to 85%. Construction loans for speculative purposes,
models and commercial properties may be considered for loan-to-value ratios of up to 80%. Loan proceeds are disbursed in increments as construction progresses and as inspections warrant. We generally use in-house inspectors for construction
disbursement purposes; however, we may rely on architect certifications and independent third party inspections for disbursements on larger commercial loans.

Land Loans. We originate loans secured by unimproved property, including lots for single family homes, raw land, commercial property and agricultural property. We originate both fixed- and
adjustable-rate land loans with terms up to 15 years. Adjustable-rate loans are generally based on prime and adjust monthly. Loans secured by unimproved commercial property or for land development generally have five-year terms with a longer
amortization schedule.

At June 30, 2009, our largest land loan had an outstanding balance of $4.3 million and was secured by
commercial real estate. At June 30, 2009, loans with principal balances of $500,000 or more secured by unimproved property totaled $22.4 million, or 47.6%, of land loans. All of these loans were performing in accordance with their terms at that
date.

Commercial Business Loans. We extend commercial business loans on an unsecured and secured basis. Secured loans
generally are collateralized by industrial/commercial machinery and equipment, livestock, farm machinery and, to a lesser extent, accounts receivable and inventory. We originate both fixed- and adjustable-rate commercial loans with terms up to 15
years. Fixed-rate loans have provisions that allow us to call the loan after five years. Adjustable-rate loans are generally based on prime and adjust monthly. Where the borrower is a corporation, partnership or other entity, we generally require
personal guarantees from significant equity holders.



4



---

##### Table of Contents

Consumer Loans. We offer a variety of consumer loans, including loans secured by
automobiles and savings accounts. Other consumer loans include loans on recreational vehicles and boats, debt consolidation loans and personal unsecured debt.

The procedures for underwriting consumer loans include an assessment of the applicants payment history on other debts and ability to meet existing obligations and payments on the proposed loans. Although the
applicants creditworthiness is a primary consideration, the underwriting process also includes a comparison of the value of the collateral, if any, to the proposed loan amount. We use a credit scoring system and charge borrowers with poorer
credit scores higher interest rates to compensate for the additional risks associated with those loans.

Loan Underwriting
Risks.

Adjustable-Rate Loans.While we anticipate that adjustable-rate loans will better offset the adverse effects of an
increase in interest rates as compared to fixed-rate mortgages, the increased mortgage payments required of adjustable-rate loan borrowers in a rising interest rate environment could cause an increase in delinquencies and defaults. The marketability
of the underlying property also may be adversely affected in a high interest rate environment. In addition, although adjustable-rate mortgage loans help make our asset base more responsive to changes in interest rates, the extent of this interest
sensitivity is limited by the annual and lifetime interest rate adjustment limits.

Commercial and Multi-Family Real Estate Loans.Loans secured by commercial and multi-family real estate are generally larger and involve a greater degree of risk than one- to four-family residential mortgage loans. Of primary concern in commercial and multi-family real estate lending is the
borrowers creditworthiness and the feasibility and cash flow potential of the project. Payments on loans secured by income properties are often dependent on the successful operation or management of the properties. As a result, repayment of
such loans may be subject to a greater extent than residential real estate loans to adverse conditions in the real estate market or the economy. In order to monitor cash flows on income properties, we require borrowers and loan guarantors, if any,
to provide annual financial statements and rent rolls on multi-family loans. We also perform annual reviews on all lending relationships of $500,000 or more where the loan is secured by commercial or multi-family real estate.

Construction Loans.Construction financing is generally considered to involve a higher degree of risk of loss than long-term financing on
improved, occupied real estate. Risk of loss on a construction loan is dependent largely upon the accuracy of the initial estimate of the propertys value at completion of construction or development and the estimated cost (including interest)
of construction. During the construction phase, a number of factors could result in delays and cost overruns. If the estimate of construction costs proves to be inaccurate, we may be required to advance funds beyond the amount originally committed
to permit completion of the development. If the estimate of value proves to be inaccurate, we may be confronted, at or prior to the maturity of the loan, with a project having a value which is insufficient to assure full repayment. As a result of
the foregoing, construction lending often involves the disbursement of substantial funds with repayment dependent, in part, on the success of the ultimate project rather than the ability of the borrower or guarantor to repay principal and interest.
If we are forced to foreclose on a project prior to or at completion due to a default, there can be no assurance that we will be able to recover all of the unpaid balance of, and accrued interest on, the loan as well as related foreclosure and
holding costs.

Land Loans.Loans secured by undeveloped land or improved lots generally involve greater risks than residential
mortgage lending because land loans are more difficult to evaluate. If the estimate of value proves to be inaccurate, in the event of default and foreclosure, we may be confronted with a property the value of which is insufficient to assure full
repayment.

Commercial Loans.Commercial business lending generally involves greater risk than residential mortgage lending and
involves risks that are different from those associated with commercial and multi-family real estate lending. Although the repayment of commercial and multi-family real estate loans depends primarily on the cash-flow of the property or related
business, the underlying collateral generally provides a sufficient source of repayment. Although commercial business loans are often collateralized by equipment, inventory, accounts



5



---

##### Table of Contents

receivable or other business assets, the liquidation of collateral if a borrower defaults is often an insufficient source of repayment because accounts
receivable may be uncollectible and inventories and equipment may be obsolete or of limited use, among other things. Accordingly, the repayment of a commercial business loan depends primarily on the cash-flow, character and creditworthiness of the
borrower (and any guarantors), while liquidation of collateral is secondary.

Consumer Loans.Consumer loans may entail greater risk
than do residential mortgage loans, particularly in the case of consumer loans that are unsecured or secured by assets that depreciate rapidly, such as automobiles, boats and recreational vehicles. In such cases, repossessed collateral for a
defaulted consumer loan may not provide an adequate source of repayment for the outstanding loan and the remaining deficiency often does not warrant further substantial collection efforts against the borrower. In addition, consumer loan collections
are dependent on the borrowers continuing financial stability, and thus are more likely to be adversely affected by job loss, divorce, illness or personal bankruptcy. Furthermore, the application of various federal and state laws, including
federal and state bankruptcy and insolvency laws, may limit the amount which can be recovered on such loans.

Loan
Originations. All of our portfolio loans are originated by in-house lending officers and are underwritten and processed in-house. We rely on advertising, referrals from realtors and customers, and personal contact by our staff to
generate loan originations. We occasionally purchase participation interests in commercial real estate loans through other financial institutions in our market area.

Loan Approval Procedures and Authority. Loan approval authority has been granted by the Board of Directors to certain officers on an individual and combined basis for consumer (including
residential mortgages) and commercial purpose loans up to a maximum of $1.0 million per transaction. All loans with aggregate exposure of $2.0 million or more require the approval of our Loan Committee or Board of Directors.

The Loan Committee meets every two weeks to review all mortgage loans made within granted lending authority of $75,000 or more and all non-mortgage loans
made within granted lending authority of $50,000 or more. The committee approves all requests which exceed granted lending authority or when the request carries aggregate exposure to us of $2.0 million or more. The minutes of the committee are
reported to and reviewed by the Board of Directors.

Loans to One Borrower. The maximum amount that we may lend to one
borrower and the borrowers related entities is limited by regulation. At June 30, 2009, our regulatory limit on loans to one borrower was $12.3 million. At that date, our largest lending relationship was $9.9 million and consisted of two
commercial real estate loans. These loans were performing according to their original repayment terms at June 30, 2009.

Loan
Commitments. We issue commitments for fixed-rate and adjustable-rate single-family residential mortgage loans conditioned upon the occurrence of certain events. Commitments to originate mortgage loans are legally binding agreements to
lend to our customers and generally expire in 90 days or less.

Investment Activities

We have legal authority to invest in various types of liquid assets, including U.S. Treasury obligations, securities of various federal agencies and of
state and municipal governments, deposits at the Federal Home Loan Bank of Cincinnati and certificates of deposit of federally insured institutions. Within certain regulatory limits, we also may invest a portion of our assets in corporate
securities. We also are required to maintain an investment in Federal Home Loan Bank of Cincinnati stock.

At June 30, 2009,
our investment portfolio consisted of U.S. agency securities, mortgage-backed securities, municipal securities and corporate securities.

Our investment objectives are to provide and maintain liquidity, to maintain a balance of high quality investments, to diversify investments to minimize risk, to provide collateral for pledging requirements, to establish an acceptable level
of interest rate risk, to provide an alternate source of low-risk investments when demand for loans is weak, and to generate a favorable return. Any two of the following officers are authorized to purchase or



6



---

##### Table of Contents

sell investments: the President, Executive Vice President and/or Vice President. There is a limit of $2.0 million par value on any single investment purchase
unless approval is obtained from the Board of Directors. For mortgage-backed securities, real estate mortgage investment conduits and collateralized mortgage obligations issued by Ginnie Mae, Freddie Mac or Fannie Mae, purchases are limited to a
current par value of $2.5 million without Board approval.

Deposit Activities and Other Sources of Funds

General. Deposits and loan repayments are the major sources of our funds for lending and other investment purposes. Loan repayments
are a relatively stable source of funds, while deposit inflows and outflows and loan prepayments are significantly influenced by general interest rates and money market conditions. We may use borrowings on a short-term basis to compensate for
reductions in the availability of funds from other sources. Borrowings may also be used on a longer-term basis for general business purposes.

Deposit Accounts. Substantially all of our depositors are residents of the State of Tennessee. Deposits are attracted from within our primary market area through the offering of a broad selection of deposit instruments,
including NOW accounts, money market accounts, regular savings accounts, Christmas club savings accounts, certificates of deposit and retirement savings plans. We do not utilize brokered funds. Deposit account terms vary according to the minimum
balance required, the time periods the funds must remain on deposit and the interest rate, among other factors. In determining the terms of our deposit accounts, we consider the rates offered by our competition, profitability to us, matching deposit
and loan products and customer preferences and concerns. We generally review our deposit mix and pricing monthly. Our current strategy is to offer competitive rates, but not be the market leader in every type and maturity. In recent years, our
advertising has emphasized transaction accounts, with the goal of shifting our mix of deposits towards a smaller percentage of higher cost time deposits.

Borrowings. We have relied upon advances from the Federal Home Loan Bank of Cincinnati to supplement our supply of lendable funds and to meet deposit withdrawal requirements. Advances from the
Federal Home Loan Bank are typically secured by our first mortgage loans.

The Federal Home Loan Bank functions as a central reserve bank
providing credit for member financial institutions. As a member, we are required to own capital stock in the Federal Home Loan Bank and are authorized to apply for advances on the security of such stock and certain of our mortgage loans and other
assets (principally securities which are obligations of, or guaranteed by, the United States), provided certain standards related to creditworthiness have been met. Advances are made pursuant to several different programs. Each credit program has
its own interest rate and range of maturities. Depending on the program, limitations on the amount of advances are based either on a fixed percentage of an institutions net worth or on the Federal Home Loan Banks assessment of the
institutions creditworthiness. Under its current credit policies, the Federal Home Loan Bank generally limits advances to 50% of a members assets. The availability of Federal Home Loan Bank advances to each borrower is based on the
financial condition and the degree of security provided to collateralize borrowings.

Personnel

As of June 30, 2009, we had 151 full-time employees and 24 part-time employees, none of whom is represented by a collective bargaining unit. We
believe our relationship with our employees is good.



7



---

##### Table of Contents

Executive Officers

The executive officers of Jefferson Federal are elected annually by the Board of Directors and serve at the Boards discretion. Ages presented are as of June 30, 2009. The executive officers of Jefferson
Federal are:



|                   |  |     |  |                                             
|------------------ |  | --- |  | --------------------------------------------
|Name               |  | Age |  | Position                                    
|                   |  |    
|Anderson L. Smith  |  | 61  |  | President and Chief Executive Officer       
|Douglas H. Rouse   |  | 56  |  | Senior Vice President                       
|Jane P. Hutton     |  | 50  |  | Vice President and Chief Financial Officer  
|Eric S. McDaniel   |  | 38  |  | Vice President and Senior Operations Officer
|Janet J. Ketner    |  | 56  |  | Executive Vice President of Retail Banking  
|Anthony J. Carasso |  | 50  |  | PresidentKnoxville Region                  
|Randal E. Greene   |  | 49  |  | PresidentTri-Cities Division               

Biographical Information

Anderson L. Smithhas been President and Chief Executive Officer of Jefferson Bancshares since March 2003 and President and Chief Executive Officer of Jefferson Federal since January 2002. Prior to joining
Jefferson Federal, Mr. Smith was President, Consumer Financial Services - East Tennessee Metro, First Tennessee Bank National Association. Age 61. Director since 2002.

Jane P. Hutton has been Treasurer and Secretary of Jefferson Bancshares since March 2003 and Vice President and Chief Financial Officer of
Jefferson Federal since July 2002. Ms. Hutton was named Chief Financial Officer of Jefferson Bancshares on July 1, 2003. From June 1999 until July 2002, Ms. Hutton served as Assistant Financial Analyst. Age 50.

Douglas H. Rouse has been Senior Vice President of Jefferson Federal since January 2002. From March 1994 until January 2002, Mr. Rouse served
as Vice President. Age 56.

Eric S. McDaniel has been Vice President and Senior Operations Officer of Jefferson Federal since July
2002. From March 1996 until July 2002, Mr. McDaniel served as Director of Compliance and Internal Auditor. Age 38.

Janet J.
Ketner has been Executive Vice President of Retail Banking since January 2006. Prior to joining Jefferson Federal, Ms. Ketner was Executive Vice President of First Tennessee Bank for Morristown, Dandridge and Greeneville, Tennessee. Age 56.

Anthony J. Carassohas been the President of Jefferson Federals Knoxville Region since January 2005. In 1999,
Mr. Carasso was Chief Executive Officer and President of Union Planters in Murfreesboro, Tennessee. Since then, he has been President of two other Union Planters Banks, one in Somerset, Kentucky as well as Harriman, Tennessee. During his tenure
in Harriman, he had a dual role as an Area Sales Manager managing 22 branches in 11 communities. Age 50.

Randal E. Greenehas been
the President of Jefferson Federals Tri-Cities Division since October 2008. Prior to joining Jefferson Federal, Mr. Greene was President of State of Franklin Bancshares and State of Franklin Savings Bank. Age 49.

Subsidiaries

We currently have two subsidiaries:
(i) State of Franklin Real Estate, Inc., and (ii) State of Franklin Statutory Trust II.

State of Franklin Real Estate, Inc. is a
Tennessee corporation that is engaged in residential and commercial real estate sales.



8



---

##### Table of Contents

State of Franklin Statutory Trust II is a Delaware statutory trust. In December 2006, State of Franklin
Bancshares issued subordinated debentures to State of Franklin Statutory Trust II, which purchased the debentures with the proceeds from the sale of trust preferred securities issued in a private placement. Our net consolidated principal obligation
under the debentures and trust preferred securities is $10.0 million.

Regulation and Supervision of the Company

General. The Company is a bank holding company subject to regulation by the Federal Reserve Board under the Bank Holding Company Act of
1956, as amended (the BHCA). As a result, the activities of the Company are subject to certain limitations, which are described below. In addition, as a bank holding company, the Company is required to file annual and quarterly reports
with the Federal Reserve Board and to furnish such additional information as the Federal Reserve Board may require pursuant to the BHCA. The Company is also subject to regular examination by and the enforcement authority of the Board of Governors of
the Federal Reserve System (the Federal Reserve Board).

Activities. With certain exceptions, the BHCA prohibits
a bank holding company from acquiring direct or indirect ownership or control of more than 5% of the voting shares of a company that engages directly or indirectly in activities other than those of banking, managing or controlling banks, or
providing services for its subsidiaries. The principal exceptions to these prohibitions involve certain non-bank activities which, by statute or by Federal Reserve Board regulation or order, have been identified as activities closely related to the
business of banking. The activities of the Company are subject to these legal and regulatory limitations under the BHCA and the related Federal Reserve Board regulations. Notwithstanding the Federal Reserve Boards prior approval of specific
nonbanking activities, the Federal Reserve Board has the power to order a holding company or its subsidiaries to terminate any activity, or to terminate its ownership or control of any subsidiary, when it has reasonable cause to believe that the
continuation of such activity or such ownership or control constitutes a serious risk to the financial safety, soundness or stability of any bank subsidiary of that holding company.

Acquisitions.Under the BHCA, a bank holding company must obtain the prior approval of the Federal Reserve Board before
(1) acquiring direct or indirect ownership or control of any voting shares of any bank or bank holding company if, after such acquisition, the bank holding company would directly or indirectly own or control more than 5% of such shares;
(2) acquiring all or substantially all of the assets of another bank or bank holding company; or (3) merging or consolidating with another bank holding company. Satisfactory financial condition, particularly with regard to capital
adequacy, and satisfactory CRA ratings are generally prerequisites to obtaining federal regulatory approval to make acquisitions.

Under
the BHCA, any company must obtain approval of the Federal Reserve Board prior to acquiring control of the Company or the Bank. For purposes of the BHCA, control is defined as ownership of more than 25% of any class of voting securities
of the Company or the Bank, the ability to control the election of a majority of the directors, or the exercise of a controlling influence over management or policies of the Company or the Bank. In addition, the Change in Bank Control Act and the
related regulations of the Federal Reserve Board require any person or persons acting in concert (except for companies required to make application under the BHCA), to file a written notice with the Federal Reserve Board before such person or
persons may acquire control of the Company or the Bank. The Change in Bank Control Act defines control as the power, directly or indirectly, to vote 25% or more of any voting securities or to direct the management or policies of a bank
holding company or an insured bank. There is a presumption of control where the acquiring person will own, control or hold with power to vote 10% or more of any class of voting security of a bank holding company or insured bank if, like
the Company, the company involved has registered securities under Section 12 of the Securities Exchange Act of 1934.

Under Tennessee
banking law, prior approval of the Tennessee Department of Financial Institutions is also required before any person may acquire control of a Tennessee bank or bank holding company. Tennessee law generally prohibits a bank holding company from
acquiring control of an additional bank if, after such acquisition, the bank holding company would control more than 30% of the FDIC-insured deposits in the State of Tennessee.

Capital Requirements. The Federal Reserve Board has adopted guidelines regarding the capital adequacy of bank holding companies, which
require bank holding companies to maintain specified minimum ratios of capital



9



---

##### Table of Contents

to total assets and capital to risk-weighted assets. See Regulation and Supervision of the BankCapital Requirements.

Dividends. The Federal Reserve Board has the power to prohibit dividends by bank holding companies if their actions
constitute unsafe or unsound practices. The Federal Reserve Board has issued a policy statement on the payment of cash dividends by bank holding companies, which expresses the Federal Reserve Boards view that a bank holding company should pay
cash dividends only to the extent that the companys net income for the past year is sufficient to cover both the cash dividends and a rate of earnings retention that is consistent with the companys capital needs, asset quality and
overall financial condition. The Federal Reserve Board also indicated that it would be inappropriate for a bank holding company experiencing serious financial problems to borrow funds to pay dividends. The Federal Reserve Board may prohibit a bank
holding company from paying any dividends if the holding companys bank subsidiary is classified as undercapitalized or worse. See Regulation and Supervision of the BankPrompt Corrective Regulatory Action.

Stock Repurchases.Bank holding companies are required to give the Federal Reserve Board prior written notice of
any purchase or redemption of its outstanding equity securities if the gross consideration for the purchase or redemption, when combined with the net consideration paid for all such purchases or redemptions during the preceding 12 months, is equal
to 10% or more of the Companys consolidated net worth. The Federal Reserve Board may disapprove such a purchase or redemption if it determines that the proposal would violate any law, regulation, Federal Reserve Board order, directive or any
condition imposed by, or written agreement with, the Federal Reserve Board. This requirement does not apply to bank holding companies that are well-capitalized, received one of the two highest examination ratings at their last
examination and are not the subject of any unresolved supervisory issues.

Regulation and Supervision of the Bank

General. The Bank is subject to extensive regulation by the Tennessee Department of Financial Institutions (the Department) and,
as an insured state bank that is not a member of the Federal Reserve System (a nonmember bank), by the FDIC. The lending activities and other investments of the Bank must comply with various federal regulatory requirements. The
Department and FDIC periodically examine the Bank for compliance with these regulatory requirements and the Bank must regularly file reports with the Department and the FDIC describing its activities and financial condition. The Bank is also subject
to certain reserve requirements promulgated by the Federal Reserve Board. This supervision and regulation is intended primarily for the protection of depositors.

Tennessee State Law.As a Tennessee-chartered savings bank, the Bank is subject to the applicable provisions of Tennessee law and the regulations of the Department adopted thereunder. The Bank
derives its lending and investment powers from these laws, and is subject to periodic examination and reporting requirements by and of the Department. Certain powers granted under Tennessee law may be constrained by federal regulation. Banks
nationwide are permitted to enter the Banks market area and compete for deposits and loan originations. The approval of the Department is required prior to any merger or consolidation, or the establishment or relocation of any branch office.
Tennessee savings banks are also subject to the enforcement authority of the Department, which may suspend or remove directors or officers, issue cease and desist orders and appoint conservators or receivers in appropriate circumstances.

Capital Requirements. Under FDIC regulations, nonmember banks are required to maintain a minimum leverage capital requirement consisting
of a ratio of Tier 1 capital to total assets of 3% if the FDIC determines that the institution is not anticipating or experiencing significant growth and has well-diversified risk, including no undue interest rate risk exposure, excellent asset
quality, high liquidity, good earnings and in general a strong banking organization, rated composite 1 under the Uniform Financial Institutions Rating System (the CAMELS rating system) established by the Federal Financial Institutions Examination
Council. For all but the most highly rated institutions meeting the conditions set forth above, the minimum leverage capital ratio is not less than 4%. Tier 1 capital is the sum of common stockholders equity, noncumulative perpetual preferred
stock (including any related surplus) and minority interests in consolidated subsidiaries, minus all intangible assets (other than certain



10



---

##### Table of Contents

mortgage servicing rights and purchased credit card relationships) minus identified losses, disallowed deferred tax assets and investments in financial
subsidiaries and certain non-financial equity investments.

In addition to the leverage ratio (the ratio of Tier 1 capital to total
assets), state-chartered nonmember banks must maintain a minimum ratio of qualifying total capital to risk-weighted assets of at least 8%, of which at least half must be Tier 1 capital. Qualifying total capital consists of Tier 1 capital plus Tier 2
or supplementary capital items. Tier 2 capital items include allowances for loan losses in an amount of up to 1.25% of risk-weighted assets, certain cumulative preferred stock and subordinated debentures, certain other capital instruments and up to
45% of pre-tax net unrealized holding gains on equity securities. The includable amount of Tier 2 capital cannot exceed the institutions Tier 1 capital. Qualifying total capital is further reduced by the amount of the banks investments
in banking and finance subsidiaries that are not consolidated for regulatory capital purposes, reciprocal cross-holdings of capital securities issued by other banks, most intangible assets and certain other deductions. Under the FDIC risk-weighted
system, all of a banks balance sheet assets and the credit equivalent amounts of certain off-balance sheet items are assigned to one of four broad risk weight categories from 0% to 100%, based on the risks inherent in the type of assets or
item. The aggregate dollar amount of each category is multiplied by risk weight assigned to that category. The sum of these weighted values equals the Banks risk-weighted assets.

Dividend Limitations. The Bank may not pay dividends on its capital stock if its regulatory capital would thereby be reduced below the
amount then required for the liquidation account established for the benefit of certain depositors of the Bank at the time of its conversion to stock form.

Earnings of the Bank appropriated to bad debt reserves and deducted for federal income tax purposes are not available for payment of cash dividends or other distributions to stockholders without payment of taxes at
the then current tax rate by the Bank on the amount of earnings removed from the reserves for such distributions. The Bank intends to make full use of this favorable tax treatment and does not contemplate use of any earnings in a manner which would
limit the Banks bad debt deduction or create federal tax liabilities.

Under FDIC regulations, the Bank is prohibited from making any
capital distributions if, after making the distribution, the Bank would have: (i) a total risk-based capital ratio of less than 8%; (ii) a Tier 1 risk-based capital ratio of less than 4%; or (iii) a leverage ratio of less than 4%.

Investment Activities. Under federal law, all state-chartered FDIC-insured banks have generally been limited to
activities as principal and equity investments of the type and in the amount authorized for national banks, notwithstanding state law, subject to certain exceptions. For example, the FDIC is authorized to permit institutions to engage in state
authorized activities or investments that do not meet this standard (other than non-subsidiary equity investments) for institutions that meet all applicable capital requirements if it is determined that such activities or investments do not pose a
significant risk to the Deposit Insurance Fund.

Insurance of Deposit Accounts. The Banks deposits are insured up to
applicable limits by the Deposit Insurance Fund of the FDIC. Under the FDICs risk-based assessment system, insured institutions are assigned to one of four risk categories based on supervisory evaluations, regulatory capital levels and certain
other factors with less risky institutions paying lower assessments. For 2008, assessments ranged from five to forty-three basis points of assessable deposits.

Due to losses incurred by the Deposit Insurance Fund in 2008 from failed institutions, and anticipated future losses, the FDIC,
pursuant to a Restoration Plan to replenish the fund, adopted an across the board seven basis point increase in the assessment range for the first quarter of 2009. The FDIC has adopted further refinements to its risk-based assessment that were
effective April 1, 2009 and effectively make the range seven to 771/2basis
points. The FDIC may adjust the assessment scale uniformly from one quarter to the next, except that no adjustment can deviate more than three basis points from the base scale without notice and comment rulemaking. No institution may pay a dividend
if in default of the federal deposit insurance assessment.

The FDIC has imposed on all insured institutions a special emergency assessment
of 5 basis points of total assets less Tier 1 capital as of June 30, 2009 in order to cover losses to the Deposit Insurance Fund and has alluded to the possibility of additional special assessments for 2009 of up to 10 basis points per quarter
as deemed necessary.



11



---

##### Table of Contents

Due to the recent difficult economic conditions, deposit insurance per account owner has been raised to
$250,000 for all types of accounts until January 1, 2014. In addition, the FDIC adopted an optional Temporary Liquidity Guarantee Program by which, for a fee, noninterest-bearing transaction accounts would receive unlimited insurance coverage
until December 31, 2009 and certain senior unsecured debt issued by institutions and their holding companies would temporarily be guaranteed by the FDIC. The Bank made the business decision to participate in the unlimited noninterest- bearing
transaction account coverage and the Bank and the Company opted to not participate in the unsecured debt guarantee program.

The FDIC may
pay dividends to insured institutions once the Deposit Insurance Fund reserve ratio equals or exceeds 1.35% of estimated insured deposits.

In addition to the assessment for deposit insurance, institutions are required to make payments on bonds issued in the late 1980s by the Financing Corporation to recapitalize a predecessor deposit insurance fund. This payment is established
quarterly and during the year ended June 30, 2009 averaged 1.10 basis points of assessable deposits.

The FDIC has authority to
increase insurance assessments. A significant increase in insurance premiums would likely have an adverse effect on the operating expenses and results of operations of the Bank. Management cannot predict what insurance assessment rates will be in
the future.

Insurance of deposits may be terminated by the FDIC upon a finding that the institution has engaged in unsafe or unsound
practices, is in an unsafe or unsound condition to continue operations or has violated any applicable law, regulation, rule, order or condition imposed by the FDIC. The management of the Bank does not know of any practice, condition or violation
that might lead to termination of deposit insurance.

Prompt Corrective Regulatory Action. Federal banking regulators are
required to take prompt corrective action if an insured depository institution fails to satisfy certain minimum capital requirements, including a leverage limit, a risk-based capital requirement and any other measure deemed appropriate by the
federal banking regulators for measuring the capital adequacy of an insured depository institution. All institutions, regardless of their capital levels, are restricted from making any capital distribution or paying any management fees if the
institution would thereafter fail to satisfy the minimum levels for any of its capital requirements. An institution that fails to meet the minimum level for any relevant capital measure (an undercapitalized institution) may be:
(i) subject to increased monitoring by the appropriate federal banking regulator; (ii) required to submit an acceptable capital restoration plan within 45 days; (iii) subject to asset growth limits; and (iv) required to obtain
prior regulatory approval for acquisitions, branching and new lines of businesses. The capital restoration plan must include a guarantee by the institutions holding company that the institution will comply with the plan until it has been
adequately capitalized on average for four consecutive quarters, under which the holding company would be liable up to the lesser of 5% of the institutions total assets or the amount necessary to bring the institution into capital compliance
as of the date it failed to comply with its capital restoration plan. A significantly undercapitalized institution, as well as any undercapitalized institution that did not submit an acceptable capital restoration plan, may be subject to
regulatory demands for recapitalization, broader application of restrictions on transactions with affiliates, limitations on interest rates paid on deposits, asset growth and other activities, possible replacement of directors and officers, and
restrictions on capital distributions by any bank holding company controlling the institution. Any company controlling the institution could also be required to divest the institution or the institution could be required to divest subsidiaries. The
senior executive officers of a significantly undercapitalized institution may not receive bonuses or increases in compensation without prior approval and the institution is prohibited from making payments of principal or interest on its subordinated
debt. In their discretion, the federal banking regulators may also impose the foregoing sanctions on an undercapitalized institution if the regulators determine that such actions are necessary to carry out the purposes of the prompt corrective
action provisions.

Under regulations jointly adopted by the federal banking regulators, an institutions capital adequacy on the
basis of the institutions total risk-based capital ratio (the ratio of its total capital to risk-weighted assets), Tier 1 risk-based capital ratio (the ratio of its core capital to risk-weighted assets) and leverage ratio (the ratio of its
Tier 1 or core capital to adjusted total average assets). The following table shows the capital ratio requirements for each prompt corrective action category:



12



---

##### Table of Contents

|                                |  |                  |  |                       |   |  |                  |   |  |                              
|------------------------------- |  | ---------------- |  | --------------------- | - |  | ---------------- | - |  | -----------------------------
|                                |  | Well Capitalized |  | AdequatelyCapitalized |   |  | Undercapitalized |   |  | SignificantlyUndercapitalized
|Total risk-based capital ratio  |  | 10.0% or more    |  | 8.0% or more          |   |  | Less than 8.0%   |   |  | Less than 6.0%               
|Tier 1 risk-based capital ratio |  | 6.0% or more     |  | 4.0% or more          |   |  | Less than 4.0%   |   |  | Less than 3.0%               
|Leverage ratio                  |  | 5.0% or more     |  | 4.0% or more          | * |  | Less than 4.0%   | * |  | Less than 3.0%               



|* | 3.0% if institution has a composite 1 CAMELS rating.
|- | ----------------------------------------------------

If
an institutions capital falls below the critically undercapitalized level, the institution is subject to conservatorship or receivership within specified timeframes. A critically undercapitalized institution is defined
as an institution that has a ratio of tangible equity to total assets of less than 2.0%. Tangible equity is defined as core capital plus cumulative perpetual preferred stock (and related surplus) less all intangibles other than
qualifying supervisory goodwill and certain purchased mortgage servicing rights. The FDIC may reclassify a well capitalized depository institution as adequately capitalized and may require an adequately capitalized or undercapitalized institution to
comply with the supervisory actions applicable to associations in the next lower capital category (but may not reclassify a significantly undercapitalized institution as critically undercapitalized) if the FDIC determines, after notice and an
opportunity for a hearing, that the institution is in an unsafe or unsound condition or that the institution has received and not corrected a less-than-satisfactory rating for any CAMELS rating category.

Safety and Soundness Guidelines. Each federal banking agency has established safety and soundness standards for institutions under its
authority. These agencies, including the FDIC, have released interagency guidelines establishing such standards and adopted rules with respect to safety and soundness compliance plans. The guidelines require savings institutions to maintain internal
controls and information systems and internal audit systems that are appropriate for the size, nature and scope of the institutions business. The guidelines also establish certain basic standards for loan documentation, credit underwriting,
interest rate risk exposure, and asset growth. The guidelines further provide that savings institutions should maintain safeguards to prevent the payment of compensation, fees and benefits that are excessive or that could lead to material financial
loss, and should take into account factors such as comparable compensation practices at comparable institutions. If the agency determines that a savings institution is not in compliance with the safety and soundness guidelines, it may require the
institution to submit an acceptable plan to achieve compliance with the guidelines. A savings institution must submit an acceptable compliance plan to the agency within 30 days of receipt of a request for such a plan. Failure to submit or implement
a compliance plan may subject the institution to regulatory sanctions. Management believes that the Bank has met substantially all the standards adopted in the interagency guidelines.

Additionally, federal banking agencies have established standards relating to asset and earnings quality. The guidelines require a bank to maintain
systems, commensurate with its size and the nature and scope of its operations, to identify problem assets and prevent deterioration in those assets as well as to evaluate and monitor earnings and ensure that earnings are sufficient to maintain
adequate capital and reserves.

Federal Reserve System.The Federal Reserve Board regulations require
depository institutions to maintain noninterest-earning reserves against their transaction accounts (primarily NOW and regular checking accounts). The Federal Reserve Board regulations generally provide that reserves be maintained against aggregate
transaction accounts as follows: a 3% reserve ratio is assessed on net transaction accounts up to and including $44.4 million; a 10% reserve ratio is applied above $44.4 million. The first $10.3 million of otherwise reservable balances (subject to
adjustments by the Federal Reserve Board) are exempted from the reserve requirements. The amounts are adjusted annually. The Bank is in compliance with these requirements. At June 30, 2009, the Bank met applicable FRB reserve requirements.

Federal Home Loan Bank System.The Bank is a member of the Federal Home Loan Bank System (FHLBS)
which consists of 12 regional Federal Home Loan Banks governed and regulated by the Federal Housing Finance Board (FHFB) of the Federal Home Loan Bank Board. The Bank, as a member of the FHLB of Cincinnati, is required to purchase and
hold shares of capital stock in the FHLB of Cincinnati. As of June 30, 2009, the Bank held stock in the FHLB of Cincinnati in the amount $4.7 million and was in compliance with the above



13



---

##### Table of Contents

requirement. The Federal Home Loan Banks are required to provide funds for certain purposes including contributing funds for affordable housing programs.
These requirements, for financial stress caused by economic conditions, could reduce the amount of dividends that the Federal Home Loan Banks pay to their members and result in the Federal Home Loan Banks imposing a higher rate of interest on
advances to their members.

Loans to Executive Officers, Directors and Principal Stockholders.Under federal law,
loans to directors, executive officers and principal stockholders of a state non-member bank like the Bank must be made on substantially the same terms as those prevailing for comparable transactions with persons who are not executive officers,
directors, principal stockholders or employees of the Bank unless the loan is made pursuant to a compensation or benefit plan that is widely available to employees and does not favor insiders. Loans to any executive officer, director and principal
stockholder, together with all other outstanding loans to such person and affiliated interests, generally may not exceed 15% of the banks unimpaired capital and surplus, and aggregate loans to such persons may not exceed the institutions
unimpaired capital and unimpaired surplus. Loans to directors, executive officers and principal stockholders, and their respective affiliates, in excess of the greater of $25,000 or 5% of capital and surplus (and any loan or loans aggregating
$500,000 or more) must be approved in advance by a majority of the board of directors of the bank with any interested director not participating in the voting. State nonmember banks are prohibited from paying the overdrafts of any of
their executive officers or directors unless payment is made pursuant to a written, pre-authorized interest-bearing extension of credit plan that specifies a method of repayment or transfer of funds from another account at the bank. Loans to
executive officers are further restricted as to type, amount and terms of credit. In addition, the BHCA prohibits extensions of credit to executive officers, directors and greater than 10% stockholders of a depository institution by any other
institution which has a correspondent banking relationship with the institution, unless such extension of credit is on substantially the same terms as those prevailing at the time for comparable transactions with other persons and does not involve
more than the normal risk of repayment or present other unfavorable features.

Transactions with Affiliates. A state
non-member bank or its subsidiaries may not engage in covered transactions with any one affiliate in an amount greater than 10% of such banks capital stock and surplus, and for all such transactions with all affiliates a state
non-member bank is limited to an amount equal to 20% of capital stock and surplus. All such transactions must also be on terms substantially the same, or at least as favorable, to the bank or subsidiary as those provided to a non-affiliate. The term
covered transaction includes the making of loans, purchase of assets, issuance of a guarantee and similar types of transactions. Specified collateral requirements apply to covered transactions such as loans to and guarantees issued on
behalf of an affiliate. An affiliate of a state non-member bank is any company or entity which controls or is under common control with the state non-member bank and, for purposes of the aggregate limit on transactions with affiliates, any
subsidiary that would be deemed a financial subsidiary of a national bank. In a holding company context, the parent holding company of a state non-member bank and any companies which are controlled by such parent holding company are affiliates of
the state non-member bank. Federal law further prohibits a depository institution from extending credit to or offering any other services, or fixing or varying the consideration for such extension of credit or service, on the condition that the
customer obtain some additional service from the institution or certain of its affiliates or not obtain services of a competitor of the institution, subject to certain limited exceptions.

Enforcement.The FDIC has extensive enforcement authority over insured non-member banks, including the Bank. This enforcement authority
includes, among other things, the ability to assess civil money penalties, to issue cease and desist orders and to remove directors and officers. In general, these enforcement actions may be initiated in response to violations of laws and
regulations and unsafe or unsound practices.

The FDIC has authority under federal law to appoint a conservator or receiver for an insured
bank under limited circumstances. The FDIC is required, with certain exceptions, to appoint a receiver or conservator for an insured state non-member bank if that bank was critically undercapitalized on average during the calendar
quarter beginning 270 days after the date on which the institution became critically undercapitalized. See Prompt Corrective Regulatory Action. The FDIC may also appoint itself as conservator or receiver for an insured state
non-member institution under specific circumstances on the basis of the institutions financial condition or upon the occurrence of other events, including: (1) insolvency; (2) substantial dissipation of assets or earnings through
violations of law or unsafe or unsound practices; (3) existence of an unsafe or unsound condition to transact



14



---

##### Table of Contents

business; and (4) insufficient capital, or the incurring of losses that will deplete substantially all of the institutions capital with no
reasonable prospect of replenishment without federal assistance.

Community Reinvestment Act. Under the
Community Reinvestment Act, as implemented by FDIC regulations, a state non-member bank has a continuing and affirmative obligation consistent with its safe and sound operation to help meet the credit needs of its entire community, including low and
moderate-income neighborhoods. The Community Reinvestment Act neither establishes specific lending requirements or programs for financial institutions nor limits an institutions discretion to develop the types of products and services that it
believes are best suited to its particular community. The Community Reinvestment Act requires the FDIC, in connection with its examination of an institution, to assess the institutions record of meeting the credit needs of its community and to
consider such record when it evaluates applications made by such institution. The Community Reinvestment Act requires public disclosure of an institutions Community Reinvestment Act rating. The Banks latest Community Reinvestment Act
rating received from the FDIC was satisfactory.



|ITEM 1A. | RISK FACTORS
|-------- | ------------

We may not be able to implement successfully our
plans for growth.

We have operated out of our main office and two drive-through facilities in Morristown, Tennessee since 1963 and have
historically considered Hamblen County to be our primary market area. In 2006, our management began to implement a growth strategy that expands our presence in Morristown, as well as into Knoxville, Tennessee, approximately 40 miles southwest of
Morristown. In addition, with our acquisition of State of Franklin Bancshares in October 2008, we also expanded our presence into the Tri-Cities region market area comprised of Johnson City, Tennessee, Kingsport, Tennessee and Bristol, Virginia.

Our expansion strategy may not be accretive to earnings within a reasonable period of time. Numerous factors will affect our expansion
strategy, such as our ability to select suitable office locations, real estate acquisition costs, competition, interest rates, managerial resources, our ability to hire and retain qualified personnel, the effectiveness of our marketing strategy and
our ability to attract deposits. We can provide no assurance that we will be successful in increasing the volume of our loans and deposits by expanding our lending and branch network. Building and staffing new offices will increase our operating
expenses. We can provide no assurance that we will be able to manage the costs and implementation risks associated with this strategy so that expansion of our lending and branch network will be profitable.

A continuation of recent turmoil in the financial markets could have an adverse effect on our financial position or results of operations.

Beginning in 2008, United States and global financial markets have experienced severe disruption and volatility, and general economic conditions have
declined significantly. Adverse developments in credit quality, asset values and revenue opportunities throughout the financial services industry, as well as general uncertainty regarding the economic, industry and regulatory environment, have had a
marked negative impact on the industry. Dramatic declines in the U.S. housing market over the past eighteen months, with falling home prices, increasing foreclosures and increasing unemployment, have negatively affected the credit performance of
mortgage loans and resulted in significant write-downs of asset values by many financial institutions. The United States and the governments of other countries have taken steps to try to stabilize the financial system, including investing in
financial institutions, and have also been working to design and implement programs to improve general economic conditions. Notwithstanding the actions of the United States and other governments, there can be no assurances that these efforts will be
successful in restoring industry, economic or market conditions and that they will not result in adverse unintended consequences. Factors that could continue to pressure financial services companies, including the Company, are numerous and include
(1) worsening credit quality, leading among other things to increases in loan losses and reserves, (2) continued or worsening disruption and volatility in financial markets, leading among other things to continuing reductions in asset
values, (3) capital and liquidity concerns regarding financial institutions generally, (4) limitations resulting from or imposed in connection with governmental actions intended to stabilize or provide additional regulation of the
financial system, or (5) recessionary conditions that are deeper or last longer than currently anticipated.



15



---

##### Table of Contents

The current economic recession could result in increases in our level of non-performing loans and/or reduce demand for
our products and services, which would lead to lower revenue, higher loan losses and lower earnings.

Our business activities and
earnings are affected by general business conditions in the United States and in our local market area. These conditions include short-term and long-term interest rates, inflation, unemployment levels, monetary supply, consumer confidence and
spending, fluctuations in both debt and equity capital markets and the strength of the economy in the United States generally and in our market area in particular. In the current recession, the national economy has experienced general economic
downturns, with rising unemployment levels, declines in real estate values and an erosion in consumer confidence. A prolonged or more severe economic downturn, continued elevated levels of unemployment, further declines in the values of real estate,
or other events that affect household and/or corporate incomes could impair the ability of our borrowers to repay their loans in accordance with their terms. Nearly all of our loans are secured by real estate or made to businesses in our market
areas. As a result of this concentration, a prolonged or more severe downturn in the local economy could result in significant increases in nonperforming loans, which would negatively impact our interest income and result in higher provisions for
loan losses, which would hurt our earnings. The economic downturn could also result in reduced demand for credit or fee-based products and services, which would hurt our revenues.

Special FDIC assessments will hurt our earnings.

Beginning in late 2008, the economic
environment caused higher levels of bank failures, which dramatically increased FDIC resolution costs and led to a significant reduction in the Deposit Insurance Fund. As a result, the FDIC has significantly increased the initial base assessment
rates paid by financial institutions for deposit insurance. The base assessment rate was increased by seven basis points (7 cents for every $100 of deposits) for the first quarter of 2009. Effective April 1, 2009, initial base assessment rates
were changed to range from 12 basis points to 45 basis points across all risk categories with possible adjustments to these rates based on certain specified factors. These increases in the base assessment rate have increased our deposit insurance
costs and will negatively impact our earnings. In addition, in May 2009, the FDIC imposed a special assessment on all insured institutions due to recent bank and savings association failures. The emergency assessment amounts to 5 basis points on
each institutions assets minus Tier 1 capital as of June 30, 2009, subject to a maximum equal to 10 basis points times the institutions assessment base. The assessment will be collected on September 30, 2009. Our special
assessment was $309,000. The special assessment will negatively impact our earnings. In addition, the FDIC may impose additional emergency special assessments after June 30, 2009, of up to 5 basis points per quarter on each
institutions assets minus Tier 1 capital if necessary to maintain public confidence in federal deposit insurance or as a result of deterioration in the deposit insurance fund reserve ratio due to institution failures. The earliest
possible date for imposing any such additional special assessment is September 30, 2009, with collection on December 30, 2009. The latest date possible for imposing any such additional special assessment is December 31, 2009, with
collection on March 30, 2010. Any additional emergency special assessment imposed by the FDIC will further hurt our earnings.

Changes in interest
rates could reduce our net interest income and earnings.

Our net interest income is the interest we earn on loans and investments less
the interest we pay on our deposits and borrowings. Our net interest margin is the difference between the yield we earn on our assets and the interest rate we pay for deposits and our other sources of funding. Changes in interest ratesup or
downcould adversely affect our net interest margin and, as a result, our net interest income. Although the yield we earn on our assets and our funding costs tend to move in the same direction in response to changes in interest rates, one can
rise or fall faster than the other, causing our net interest margin to expand or contract. Our liabilities tend to be shorter in duration than our assets, so they may adjust faster in response to changes in interest rates. As a result, when interest
rates rise, our funding costs may rise faster than the yield we earn on our assets, causing our net interest margin to contract until the yield catches up. This contraction could be more severe following a prolonged period of lower interest rates,
as a larger proportion of our fixed rate residential loan portfolio will have been originated at those lower rates and borrowers may be more reluctant or unable to sell their homes in a higher interest rate environment. Changes in the slope of the
yield curveor the spread between short-term and long-term interest ratescould



16



---

##### Table of Contents

also reduce our net interest margin. Normally, the yield curve is upward sloping, meaning short-term rates are lower than long-term rates. Because our
liabilities tend to be shorter in duration than our assets, when the yield curve flattens or even inverts, we could experience pressure on our net interest margin as our cost of funds increases relative to the yield we can earn on our assets.

Strong competition within our market area could hurt our profits and slow growth.

We face intense competition both in making loans and attracting deposits. This competition has made it more difficult for us to make new loans and at
times has forced us to offer higher deposit rates. Price competition for loans and deposits might result in us earning less on our loans and paying more on our deposits, which reduces net interest income. At June 30, 2008, which is the most
recent date for which data is available from the Federal Deposit Insurance Corporation, we held: (i) 22.15% of the deposits in Hamblen County, which is the second largest market share out of ten financial institutions with offices in the county
at that date; (ii) 0.21% of the deposits in the Knoxville, Tennessee, metropolitan statistical area, which is the 26th largest market share out of 43 financial institutions with offices in the metropolitan statistical area at that date;
(iii) 6.85% of the deposits in the Johnson City, Tennessee metropolitan statistical area, which is the seventh largest market share out of 21 financial institutions located in the metropolitan statistical area at that date; and (iv) 1.59%
of the deposits in the Kingsport, Tennessee-Bristol, Virginia metropolitan statistical area, which is the 16th largest market share out of 28 financial institutions located in the metropolitan statistical area at that date. Banks owned by SunTrust
Banks, Inc., First Tennessee National Corporation and Regions Financial Corporation and other large regional bank holding companies also operate in our primary market areas. These institutions are significantly larger than us and, therefore, have
significantly greater resources. We expect competition to increase in the future as a result of legislative, regulatory and technological changes and the continuing trend of consolidation in the financial services industry. Our profitability depends
upon our continued ability to compete successfully in our market area.

Our commercial real estate, commercial business and multi-family real estate
loans expose us to increased lending risks.

At June 30, 2009, $239.7 million, or 47.6%, of our loan portfolio consisted of
commercial real estate, commercial business and multi-family real estate loans. Commercial real estate and multi-family real estate loans generally expose a lender to greater risk of non-payment and loss than one- to four-family residential mortgage
loans because repayment of the loans often depends on the successful operation of the property and the income stream of the borrowers. Commercial business loans expose us to additional risks because they typically are made on the basis of the
borrowers ability to make repayments from the cash flow of the borrowers business and are secured by collateral that may depreciate over time. All three of these types of loans typically involve larger loan balances to single borrowers
or groups of related borrowers compared to one- to four-family residential mortgage loans. Because such loans generally entail greater risk than one- to four-family residential mortgage loans, we may need to increase our allowance for loan losses in
the future to account for the likely increase in probable incurred credit losses associated with the growth of such loans. Also, many of our commercial borrowers have more than one loan outstanding with us. Consequently, an adverse development with
respect to one loan or one credit relationship can expose us to a significantly greater risk of loss compared to an adverse development with respect to a one- to four-family residential mortgage loan.

We may require further additions to our allowance for loan losses, which would reduce net income.

If our borrowers do not repay their loans or if the collateral securing their loans is insufficient to provide for the full repayment, we may suffer
credit losses. Credit losses are inherent in the lending business and could have a material adverse effect on our operating results. We make various assumptions and judgments about the collectibility of our loan portfolio and provide an allowance
for loan losses based on a number of factors. If our assumptions and judgments are wrong, our allowance for loan losses may not be sufficient to cover our losses. In addition, when real estate values decline, the potential severity of loss on a real
estate-secured loan can increase significantly, especially in the case of loans with high combined loan-to-value ratios. The recent decline in the national economy and the local economies of the areas in which the loans are concentrated could result
in an increase in loan delinquencies, foreclosures or repossessions resulting in increased charge-off amounts and the need for additional loan loss allowances in future periods. If we determine that our allowance for loan losses is



17



---

##### Table of Contents

insufficient, we would be required to take additional provisions for loan losses, which would reduce net income during the period those provisions are taken.
In addition, the Tennessee Department of Financial Institutions and the FDIC periodically review our allowance for loan losses and may require us to increase our allowance for loan losses or to charge off particular loans.

The loss of our President and Chief Executive Officer could hurt our operations.

We rely heavily on our President and Chief Executive Officer, Anderson L. Smith. The loss of Mr. Smith could have an adverse effect on us because, as a small community bank, Mr. Smith is responsible for more
aspects of our business than he might be at a larger financial institution with more employees. Moreover, as a small community bank, we have fewer management-level employees who are in a position to succeed and assume the responsibilities of
Mr. Smith. We have entered into a three-year employment agreement with Mr. Smith. We do not have key-man life insurance on Mr. Smith.

We
operate in a highly regulated environment and we may be adversely affected by changes in laws and regulations.

We are subject to
extensive regulation, supervision and examination by the Tennessee Department of Financial Institutions, our chartering authority, and by the Federal Deposit Insurance Corporation, as insurer of our deposits. As a bank holding company, Jefferson
Bancshares is subject to regulation and supervision by the Board of Governors of the Federal Reserve System. Such regulation and supervision govern the activities in which an institution and its holding company may engage, and are intended primarily
for the protection of the insurance fund and depositors. Regulatory authorities have extensive discretion in their supervisory and enforcement activities, including the imposition of restrictions on our operations, the classification of our assets
and determination of the level of our allowance for loan losses. Any change in such regulation and oversight, whether in the form of regulatory policy, regulations, legislation or supervisory action, may have a material impact on our operations.

Liquidity risk could impair our ability to fund operations and jeopardize our financial condition.

Liquidity is essential to our business. An inability to raise funds through deposits, borrowings, the sale of loans and other sources could have a
material adverse effect on our liquidity. Our access to funding sources in amounts adequate to finance our activities could be impaired by factors that affect us specifically or the financial services industry in general, which could significantly
affect our ability to fund normal operations. In addition, our ability to acquire deposits or borrow could also be impaired by factors that are not specific to us, such as a severe disruption of the financial markets or negative views and
expectations about the prospects for the financial services industry as a whole as the recent turmoil faced by banking organizations in the domestic and worldwide credit markets deteriorates. Furthermore, Jefferson Bancshares is a separate entity
and apart from Jefferson Federal and must provide for its own liquidity. In addition to its operating expenses, Jefferson Bancshares is responsible for the payment of dividends declared for its shareholders, and interest and principal on outstanding
debt. Substantially all of Jefferson Bancshares revenues are obtained from subsidiary service fees and dividends. Payment of such dividends to Jefferson Bancshares by Jefferson Federal is limited under Tennessee law. The amount that can be
paid in any calendar year, without prior approval from the Tennessee Department of Financial Institutions, cannot exceed the total of Jefferson Federals net income for the year combined with its retained net income for the preceding two years.

The charter and bylaws of Jefferson Bancshares may prevent or make more difficult certain transactions, including a sale or merger of Jefferson
Bancshares.

Provisions of the charter and bylaws of Jefferson Bancshares may make it more difficult for companies or persons to acquire
control of Jefferson Bancshares. Consequently, our shareholders may not have the opportunity to participate in such a transaction and the trading price of our common stock may not rise to the level of other institutions that are more vulnerable to
hostile takeovers. In addition, these provisions also make more difficult the removal of current directors or management, or the election of new directors. These provisions include:



18



---

##### Table of Contents

| |  |  | supermajority voting requirements for certain business combinations and changes to some provisions of the charter and bylaws;
| | - |  | -----------------------------------------------------------------------------------------------------------------------------



| |  |  | limitation on the right to vote shares;
| | - |  | ---------------------------------------



| |  |  | the election of directors to staggered terms of three years;
| | - |  | ------------------------------------------------------------



| |  |  | provisions regarding the timing and content of shareholder proposals and nominations;
| | - |  | -------------------------------------------------------------------------------------



| |  |  | provisions restricting the calling of special meetings of shareholders;
| | - |  | -----------------------------------------------------------------------



| |  |  | the absence of cumulative voting by shareholders in the election of directors; and
| | - |  | ----------------------------------------------------------------------------------



| |  |  | the removal of directors only for cause.
| | - |  | ----------------------------------------



|ITEM 1B. | UNRESOLVED STAFF COMMENTS
|-------- | -------------------------

None.



|ITEM 2. | PROPERTIES
|------- | ----------

We conduct our business through our
main office, nine full-service branch offices and two limited-service drive-through facilities located in Hamblen, Knox, Sullivan and Washington Counties, Tennessee. We own all of our offices, except for a drive-through facility located in
Morristown, Tennessee, the lease on which expires in 2012 and office buildings occupied by State of Franklin Real Estate, Inc., the leases on which expire in 2010. As of June 30, 2009, the total net book value of our offices was $32.4 million.
We believe that our facilities are adequate to meet our present and immediately foreseeable needs.



|ITEM 3. | LEGAL PROCEEDINGS
|------- | -----------------

Jefferson Bancshares is
not a party to any pending legal proceedings. Periodically, there have been various claims and lawsuits involving Jefferson Federal, such as claims to enforce liens, condemnation proceedings on properties in which Jefferson Federal holds security
interests, claims involving the making and servicing of real property loans and other issues incident to Jefferson Federals business. Jefferson Federal is not a party to any pending legal proceedings that it believes would have a material
adverse effect on the financial condition or operations of the Company.



|ITEM 4. | SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
|------- | ---------------------------------------------------

None.

PART II



|ITEM 5. | MARKET FOR REGISTRANTS COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
|------- | ------------------------------------------------------------------------------------------------------------

Market for Common Equity and Related Stockholder Matters

Jefferson Bancshares common stock is listed on the Nasdaq Global Market under the symbol JFBI. As of June 30, 2009, Jefferson Bancshares had approximately 705 holders of record (excluding the number of persons or
entities holding stock in street name through various brokerage firms), and 6,706,489 shares issued and outstanding.



19



---

##### Table of Contents

The following table sets forth high and low sales prices for each quarter during the fiscal years ended
June 30, 2009 and June 30, 2008 for Jefferson Bancshares common stock, and corresponding quarterly dividends period per share.



|                         |  |      |       |     |   |                        |  |   |     
|------------------------ |  | ---- | ----- | --- | - | ---------------------- |  | - | ----
|                         |  | High |       | Low |   | Dividend PaidPer Share
|Year Ended June 30, 2009 |  |      |       |     |   |                        |  |   |     
|Fourth quarter           |  | $    | 7.94  |     | $ | 4.66                   |  | $ | 0.06
|Third quarter            |  |      | 9.80  |     |   | 5.05                   |  |   | 0.06
|Second quarter           |  |      | 9.75  |     |   | 7.50                   |  |   | 0.06
|First quarter            |  |      | 9.90  |     |   | 8.17                   |  |   | 0.06
|                         |  |      |      
|Year Ended June 30, 2008 |  |      |       |     |   |                        |  |   |     
|Fourth quarter           |  | $    | 9.87  |     | $ | 8.90                   |  | $ | 0.06
|Third quarter            |  |      | 11.72 |     |   | 8.82                   |  |   | 0.06
|Second quarter           |  |      | 11.00 |     |   | 9.02                   |  |   | 0.06
|First quarter            |  |      | 11.90 |     |   | 10.00                  |  |   | 0.06

The Board of Directors of Jefferson Bancshares has the authority to declare dividends on the
common stock, subject to statutory and regulatory requirements. Declarations of dividends by the Board of Directors, if any, will depend upon a number of factors, including investment opportunities available to Jefferson Bancshares or Jefferson
Federal, capital requirements, regulatory limitations, Jefferson Bancshares and Jefferson Federals financial condition and results of operations, tax considerations and general economic conditions. No assurances can be given, however,
that any dividends will be paid or, if commenced, will continue to be paid.

Jefferson Bancshares is subject to the requirements of
Tennessee law, which generally prohibits distributions to shareholders if, after giving effect to the distribution, the corporation would not be able to pay its debts as they become due in the usual course of business or the corporations total
assets would be less than the sum of its total liabilities plus the amount that would be needed, if the corporation were to be dissolved at the time of the distribution, to satisfy the preferential rights upon dissolution of shareholders whose
preferential rights are superior to those receiving the distribution.



20



---

##### Table of Contents

The following table provides certain information with regard to shares repurchased by the Company in the
fourth quarter of fiscal 2009.



|                                     |  |                                              |  |                                         |      |                                                                                            |        |                                                                                                                       |         |    
|------------------------------------ |  | -------------------------------------------- |  | --------------------------------------- | ---- | ------------------------------------------------------------------------------------------ | ------ | --------------------------------------------------------------------------------------------------------------------- | ------- | ---
|Period                               |  | (a)Total number ofShares (or Units)Purchased |  | (b)Average Price Paidper Share(or Unit) |      | (c)Total Number ofShares (or
units)Purchased as Part ofPublicly AnnouncedPlans or Programs |        | (d)Maximum Number (orAppropriate DollarValue) of Shares
(orunits) that May Yet BePurchased Under thePlans or Programs |        
|                                     |  |                                              |  |                                        
|April 1, 2009 through April 30, 2009 |  | 33,263                                       |  | $                                       | 7.50 |                                                                                            | 33,263 |                                                                                                                       | 512,631 | (1)
|                                     |  |                                              |  |                                        
|May 1, 2009 through May 31, 2009     |  | 379                                          |  |                                         | 6.53 |                                                                                            | 379    |                                                                                                                       | 512,252 | (1)
|                                     |  |                                              |  |                                        
|June 1, 2009 through June 30, 2009   |  |                                             |  |                                         |     |                                                                                            |       |                                                                                                                       | 512,252 | (1)
|                                     |  |                                              |  |                                        
|Total                                |  | 33,642                                       |  | $                                       | 7.48 |                                                                                            | 33,642 |                                                                                                                       | 512,252 |    



|(1) | On November 13, 2008, the Company announced a stock repurchase program under which the Company may repurchase up to 620,770 shares of the Companys common stock, from time
to time, subject to market conditions. The repurchase program will continue until completed or terminated by the Board of Directors.
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



21



---

##### Table of Contents

|ITEM 6. | SELECTED FINANCIAL DATA
|------- | -----------------------

The selected financial
information below is derived from the audited consolidated financial statements of the Company.



|                                                                               |  |                                   |         |      |   |         |  |      |         |  |      |         |   |  |   |        
|------------------------------------------------------------------------------ |  | --------------------------------- | ------- | ---- | - | ------- |  | ---- | ------- |  | ---- | ------- | - |  | - | -------
|                                                                               |  | At or For the Year Ended June 30,
|                                                                               |  | 2009                              |         | 2008 |   | 2007    |  | 2006 |         |  | 2005
|                                                                               |  |                                   |         |      |  
|Financial Condition Data:                                                      |  |                                   |         |      |   |         |  |      |         |  |      |         |   |  |   |        
|Total assets                                                                   |  | $                                 | 662,655 |      | $ | 330,265 |  | $    | 339,703 |  | $    | 327,137 |   |  | $ | 295,041
|Loans receivable, net                                                          |  |                                   | 498,107 |      |   | 282,483 |  |      | 274,881 |  |      | 254,127 |   |  |   | 208,438
|Cash and cash equivalents, interest-bearing deposits and investment securities |  |                                   | 80,652  |      |   | 21,094  |  |      | 35,012  |  |      | 43,801  |   |  |   | 64,393 
|Borrowings                                                                     |  |                                   | 91,098  |      |   | 33,000  |  |      | 44,800  |  |      | 52,400  |   |  |   | 17,000 
|Deposits                                                                       |  |                                   | 482,167 |      |   | 223,552 |  |      | 220,082 |  |      | 198,843 |   |  |   | 194,706
|Stockholders equity                                                           |  |                                   | 79,505  |      |   | 72,777  |  |      | 73,644  |  |      | 74,543  |   |  |   | 82,028 
|                                                                               |  |                                   |         |      |  
|Operating Data:                                                                |  |                                   |         |      |   |         |  |      |         |  |      |         |   |  |   |        
|Interest income                                                                |  | $                                 | 28,175  |      | $ | 20,846  |  | $    | 21,004  |  | $    | 18,092  |   |  | $ | 15,779 
|Interest expense                                                               |  |                                   | 11,619  |      |   | 9,248   |  |      | 9,660   |  |      | 6,935   |   |  |   | 4,639  
|                                                                               |  |                                   |         |      |   |         |  |      |         |  |      |         |   |  |   |        
|Net interest income                                                            |  |                                   | 16,556  |      |   | 11,598  |  |      | 11,344  |  |      | 11,157  |   |  |   | 11,140 
|Provision for loan losses                                                      |  |                                   | 910     |      |   | 451     |  |      | 30      |  |      | (68     | ) |  |   |       
|                                                                               |  |                                   |         |      |   |         |  |      |         |  |      |         |   |  |   |        
|Net interest income after provision for loan losses                            |  |                                   | 15,646  |      |   | 11,147  |  |      | 11,314  |  |      | 11,225  |   |  |   | 11,140 
|                                                                               |  |                                   |         |      |   |         |  |      |         |  |      |         |   |  |   |        
|Noninterest income                                                             |  |                                   | 3,185   |      |   | 1,520   |  |      | 1,355   |  |      | 1,375   |   |  |   | 1,204  
|Noninterest expense                                                            |  |                                   | 14,683  |      |   | 9,889   |  |      | 10,070  |  |      | 8,950   |   |  |   | 7,031  
|                                                                               |  |                                   |         |      |   |         |  |      |         |  |      |         |   |  |   |        
|Earnings before income taxes                                                   |  |                                   | 4,148   |      |   | 2,778   |  |      | 2,599   |  |      | 3,650   |   |  |   | 5,313  
|Total income taxes                                                             |  |                                   | 1,518   |      |   | 1,531   |  |      | 908     |  |      | 1,320   |   |  |   | 1,863  
|                                                                               |  |                                   |         |      |   |         |  |      |         |  |      |         |   |  |   |        
|Net earnings                                                                   |  | $                                 | 2,630   |      | $ | 1,247   |  | $    | 1,691   |  | $    | 2,330   |   |  | $ | 3,450  
|                                                                               |  |                                   |         |      |   |         |  |      |         |  |      |         |   |  |   |        
|                                                                               |  |                                   |         |      |  
|Per Share Data:                                                                |  |                                   |         |      |   |         |  |      |         |  |      |         |   |  |   |        
|Earnings per share, basic                                                      |  | $                                 | 0.43    |      | $ | 0.22    |  | $    | 0.28    |  | $    | 0.37    |   |  | $ | 0.47   
|Earnings per share, diluted                                                    |  | $                                 | 0.43    |      | $ | 0.22    |  | $    | 0.28    |  | $    | 0.37    |   |  | $ | 0.47   
|Dividends per share                                                            |  | $                                 | 0.24    |      | $ | 0.24    |  | $    | 0.24    |  | $    | 0.265   |   |  | $ | 0.25   



22



---

##### Table of Contents

|                                                                        |  |                                   |   |  |        |   |  |        |   |  |        |   |  |        |  
|----------------------------------------------------------------------- |  | --------------------------------- | - |  | ------ | - |  | ------ | - |  | ------ | - |  | ------ | -
|                                                                        |  | At or For the Year Ended June 30, |  
|                                                                        |  | 2009                              |   |  | 2008   |   |  | 2007   |   |  | 2006   |   |  | 2005   |  
|                                                                        |  |                                   |   |  |       
|Performance Ratios:                                                     |  |                                   |   |  |        |   |  |        |   |  |        |   |  |        |  
|Return on average assets                                                |  | 0.48                              | % |  | 0.37   | % |  | 0.51   | % |  | 0.75   | % |  | 1.14   | %
|Return on average equity                                                |  | 3.40                              |   |  | 1.69   |   |  | 2.28   |   |  | 2.99   |   |  | 3.92   |  
|Interest rate spread (1)                                                |  | 3.17                              |   |  | 3.00   |   |  | 2.93   |   |  | 3.16   |   |  | 3.24   |  
|Net interest margin (2)                                                 |  | 3.42                              |   |  | 3.73   |   |  | 3.73   |   |  | 3.89   |   |  | 3.88   |  
|Noninterest expense to average assets                                   |  | 2.67                              |   |  | 2.94   |   |  | 3.05   |   |  | 2.90   |   |  | 2.32   |  
|Efficiency ratio (3)                                                    |  | 76.57                             |   |  | 75.38  |   |  | 79.11  |   |  | 69.97  |   |  | 57.17  |  
|Average interest-earning assets to average interest-bearing liabilities |  | 110.52                            |   |  | 124.75 |   |  | 125.18 |   |  | 130.28 |   |  | 139.49 |  
|Dividend payout ratio (4)                                               |  | 55.81                             |   |  | 109.09 |   |  | 85.71  |   |  | 71.62  |   |  | 53.19  |  
|                                                                        |  |                                   |   |  |       
|Capital Ratios:                                                         |  |                                   |   |  |        |   |  |        |   |  |        |   |  |        |  
|Tangible capital                                                        |  | 7.85                              |   |  | 19.57  |   |  | 19.33  |   |  | 20.09  |   |  | 22.72  |  
|Core capital                                                            |  | 9.57                              |   |  | 19.57  |   |  | 19.33  |   |  | 20.09  |   |  | 22.72  |  
|Risk-based capital                                                      |  | 10.49                             |   |  | 24.16  |   |  | 25.45  |   |  | 27.45  |   |  | 35.39  |  
|Average equity to average assets                                        |  | 14.09                             |   |  | 21.87  |   |  | 22.48  |   |  | 25.21  |   |  | 29.00  |  
|                                                                        |  |                                   |   |  |       
|Asset Quality Ratios:                                                   |  |                                   |   |  |        |   |  |        |   |  |        |   |  |        |  
|Allowance for loan losses as a percent of total gross loans             |  | 0.94                              |   |  | 0.65   |   |  | 0.71   |   |  | 0.85   |   |  | 1.09   |  
|Allowance for loan losses as a percent of nonperforming loans           |  | 78.30                             |   |  | 609.97 |   |  | 778.88 |   |  | 629.57 |   |  | 538.26 |  
|Net charge-offs to average outstanding loans during the period          |  | 0.14                              |   |  | 0.20   |   |  | 0.09   |   |  | 0.02   |   |  | 0.09   |  
|Nonperforming loans as a percent of total loans                         |  | 1.20                              |   |  | 0.11   |   |  | 0.09   |   |  | 0.13   |   |  | 0.20   |  
|Nonperforming assets as a percent of total assets                       |  | 1.43                              |   |  | 0.23   |   |  | 0.15   |   |  | 0.13   |   |  | 0.45   |  



|(1) | Represents the difference between the weighted average yield on average interest-earning assets and the weighted average cost of interest-bearing liabilities.
|--- | --------------------------------------------------------------------------------------------------------------------------------------------------------------

|(2) | Represents net interest income as a percent of average interest-earning assets.
|--- | -------------------------------------------------------------------------------

|(3) | Represents noninterest expense divided by the sum of net interest income and noninterest income, excluding gains or losses on the sale of securities.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------------

|(4) | Reflects dividends per share declared in the period divided by earnings per share for the period.
|--- | -------------------------------------------------------------------------------------------------



23



---

##### Table of Contents

|ITEM 7. | MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATION
|------- | ------------------------------------------------------------------------------------

The objective of this section is to help shareholders and potential investors understand our views on our results of operations and financial condition.
You should read this discussion in conjunction with the consolidated financial statements and notes to the consolidated financial statements that appear elsewhere in this report.

Overview.

Income

We have two primary sources of pre-tax income. The first is net interest income. Net interest income is the difference between interest income 
which is the income that we earn on our loans and investments  and interest expense  which is the interest that we pay on our deposits and borrowings.

Our second principal source of pre-tax income is fee income  the compensation we receive from providing products and services. Most of our fee income comes from service charges on NOW accounts and fees for late
loan payments. We also earn fee income from ATM charges, insurance commissions, safe deposit box rentals and other fees and charges.

We
occasionally recognize gains or losses as a result of sales of investment securities or foreclosed real estate. These gains and losses are not a regular part of our income.

Expenses

The expenses we
incur in operating our business consist of compensation and benefits expenses, occupancy expenses, equipment and data processing expense, deposit insurance premiums, advertising expenses, expenses for foreclosed real estate and other miscellaneous
expenses.

Compensation and benefits consist primarily of the salaries and wages paid to our employees, fees paid to our directors and
expenses for retirement and other employee benefits.

Occupancy expenses, which are the fixed and variable costs of building and equipment,
consist primarily of lease payments, real estate taxes, depreciation charges, maintenance and costs of utilities.

Equipment and data
processing expense includes fees paid to our third-party data processing service and expenses and depreciation charges related to office and banking equipment.

Deposit insurance premiums are payments we make to the Federal Deposit Insurance Corporation for insurance of our deposit accounts.

Expenses for foreclosed real estate include maintenance and repairs on foreclosed properties prior to sale.

Other expenses include expenses for attorneys, accountants and consultants, payroll taxes, franchise taxes, charitable contributions, insurance, office supplies, postage, telephone and other miscellaneous operating expenses.

Critical Accounting Policies

We
consider accounting policies involving significant judgments and assumptions by management that have, or could have, a material impact on the carrying value of certain assets or on income to be critical accounting policies. We consider the following
to be our critical accounting policies: allowance for loan losses and deferred income taxes.

Allowance for Loan
Losses. Determining the amount of the allowance for loan losses necessarily involves a high degree of judgment. Management reviews the level of the allowance on a monthly basis and establishes the



24



---

##### Table of Contents

provision for loan losses based on the composition of the loan portfolio, delinquency levels, loss experience, economic condition and other factors related
to the collectibility of the loan portfolio. Although we believe that we use the best information available to establish the allowance for loan losses, future additions to the allowance may be necessary based on estimates that are susceptible to
change as a result of changes in economic conditions and other factors. In addition, Tennessee Department of Financial Institutions and the FDIC, as an integral part of their examination processes, periodically review our allowance for loan losses.
These agencies may require us to recognize adjustments to the allowance based on their judgments about information available to them at the time of their examination.

Deferred Income Taxes. We use the asset and liability method of accounting for income taxes. Under this method, deferred tax assets and liabilities are recognized for the future tax consequences
attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. If current available information raises doubt as to the realization of the deferred tax assets, a
valuation allowance is established. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. We exercise
significant judgment in evaluating the amount and timing of recognition of the resulting tax liabilities and assets, including projections of future taxable income. These judgments and estimates are reviewed on a continual basis as regulatory and
business factors change.

Results of Operations for the Years Ended June 30, 2009 and 2008

Overview.



|                                |  |                                               |       |   |      |   |       |                   |  |       |  
|------------------------------- |  | --------------------------------------------- | ----- | - | ---- | - | ----- | ----------------- |  | ----- | -
|                                |  | 2009                                          |       |   | 2008 |   |       | % Change2009/2008 | 
|                                |  | (Dollars in thousands, except per share data) |      
|Net earnings                    |  | $                                             | 2,630 |   |      | $ | 1,247 |                   |  | 110.9 | %
|Net earnings per share, basic   |  | $                                             | 0.43  |   |      | $ | 0.22  |                   |  | 95.5  | %
|Net earnings per share, diluted |  | $                                             | 0.43  |   |      | $ | 0.22  |                   |  | 95.5  | %
|Return on average assets        |  |                                               | 0.48  | % |      |   | 0.37  | %                 |  |       |  
|Return on average equity        |  |                                               | 3.40  | % |      |   | 1.69  | %                 |  |       |  

Net income was $2.6 million, or $0.43 per diluted share, for the year ended June 30, 2009
compared to net income of $1.2 million, or $0.22 per diluted share, for the year ended June 30, 2008. The increase in net income for fiscal 2009 was due primarily to increases in both net interest income and noninterest income more than
offsetting an increase in noninterest expense. Financial results for fiscal 2008 included a $667,000 non-cash charge to deferred income tax expense to establish a valuation allowance against deferred tax assets related to the Jefferson Federal
Charitable Foundation. Excluding this tax charge, core net earnings were $1.9 million, or $0.33 per diluted share, for the year ended June 30, 2008.

While core net earnings is not a measure of performance calculated in accordance with U.S. generally accepted accounting principles (GAAP), the Company believes that this measure is important for the year
ended June 30, 2008 to convey to investors the Companys earnings for this period absent the $667,000 non-cash charge to establish a valuation allowance against deferred tax assets during fiscal 2008. As discussed above, the valuation
allowance was related to the charitable contribution carryforward directly attributable to the Companys contribution to the Jefferson Federal Charitable Foundation in July 2003. The Company calculated its core net earnings for the year ended
June 30, 2008 by subtracting this $667,000 non-cash charge from net income for the period. Core net earnings should not be considered in isolation or as a substitute for net income, cash flows from operating activities or other income or cash
flow statement data calculated in accordance with GAAP. Moreover, the manner in which the Company calculates core net earnings may differ from that of other companies reporting measures with similar names. A reconciliation of the Companys GAAP
and core net earnings for the year ended June 30, 2008 is set forth below.



25



---

##### Table of Contents

|                                                     |  |                                              |       |      |   |      
|---------------------------------------------------- |  | -------------------------------------------- | ----- | ---- | - | -----
|                                                     |  | Year EndedJune 30,                          
|                                                     |  | 2009                                         |       | 2008
|                                                     |  | (Dollars in thousands,except per share data)
|GAAP net earnings                                    |  | $                                            | 2,630 |      | $ | 1,247
|Plus: non-cash charge to deferred income tax expense |  |                                              |      |      | $ | 667  
|                                                     |  |                                              |       |      |   |      
|Core net earnings                                    |  | $                                            | 2,630 |      | $ | 1,914
|                                                     |  |                                              |       |      |   |      
|                                                     |  |                                             
|GAAP earnings per diluted share                      |  | $                                            | 0.43  |      | $ | 0.22 
|Plus: non-cash charge to deferred income tax expense |  | $                                            | 0.00  |      | $ | 0.11 
|                                                     |  |                                              |       |      |   |      
|Core net earnings per diluted share                  |  | $                                            | 0.43  |      | $ | 0.33 
|                                                     |  |                                              |       |      |   |      

Net Interest Income.

The following table summarizes changes in interest income and expense for the years ended June 30, 2009 and 2008:



|                           |  |                    |        |                  |   |        |  |       |  
|-------------------------- |  | ------------------ | ------ | ---------------- | - | ------ |  | ----- | -
|                           |  | Year EndedJune 30, |        | %Change2009/2008 |  
|                           |  | 2009               |        | 2008             |  
|                           |  |                    |       
|Interest income:           |  |                    |        |                  |   |        |  |       |  
|Loans                      |  | $                  | 25,637 |                  | $ | 19,782 |  | 29.6  | %
|Investment securities      |  |                    | 848    |                  |   | 733    |  | 15.7  |  
|Mortgage-backed securities |  |                    | 1,460  |                  |   |       |  | NM    |  
|Interest-earning deposits  |  |                    | 40     |                  |   | 221    |  | (81.9 | )
|FHLB stock                 |  |                    | 190    |                  |   | 110    |  | 72.7  |  
|                           |  |                    |        |                  |   |        |  |       |  
|Total interest income      |  |                    | 28,175 |                  |   | 20,846 |  | 35.2  |  
|                           |  |                    |        |                  |   |        |  |       |  
|                           |  |                    |       
|Interest expense:          |  |                    |        |                  |   |        |  |       |  
|Deposits                   |  |                    | 8,653  |                  |   | 7,665  |  | 12.9  |  
|Borrowings                 |  |                    | 2,641  |                  |   | 1,583  |  | 66.8  |  
|Subordinated debentures    |  |                    | 325    |                  |   |       |  | NM    |  
|                           |  |                    |        |                  |   |        |  |       |  
|Total interest expense     |  |                    | 11,619 |                  |   | 9,248  |  | 25.6  |  
|                           |  |                    |        |                  |   |        |  |       |  
|                           |  |                    |       
|Net interest income        |  | $                  | 16,556 |                  | $ | 11,598 |  | 42.7  |  
|                           |  |                    |        |                  |   |        |  |       |  

Net interest income before loan loss provision increased $5.0 million to $16.6 million for the
year ended June 30, 2009. The interest rate spread and net interest margin for the year ended June 30, 2009 were 3.17% and 3.42%, respectively, compared to 3.00% and 3.73%, respectively, for the same period in 2008.

Total interest income increased $7.3 million, or 35.2%, to $28.2 million for fiscal 2009 compared to $20.8 million for fiscal 2008. The increase in
interest income was primarily the result of an increase in average interest-earning assets arising from the State of Franklin acquisition. The average volume of earning assets increased $175.3 million to $485.9 million for the year ended
June 30, 2009 while the average yield on interest-earning assets decreased 90 basis points to 5.81% compared to fiscal 2008.



26



---

##### Table of Contents

Interest on loans increased $5.9 million, or 29.6%, to $25.6 million for fiscal 2009 as the result of a
higher loan volume that was partially offset by lower rates. The average balance of loans increased $154.1 million, or 54.6%, to $436.2 million, while the average yield on loans decreased 113 basis points to 5.90%. The average balance of loans
increased due to the merger with State of Franklin Bancshares. The decrease in the average yield on loans is attributable to decreases in the prime lending rate.

Interest on investment securities increased $1.6 million to $2.3 million for the year ended June 30, 2009. The increase was the result of both an increase in average balances and higher average rates on
securities outstanding. The average balance of investment securities increased $9.9 million, to $28.1 million for 2009 due to the acquisition of State of Franklin Bancshares. The average yield on investments increased 418 basis points to 8.22% for
fiscal 2009 compared to 4.04% for fiscal 2008. Dividends on Federal Home Loan Bank (FHLB) stock were $190,000 for 2009, compared to $110,000 for 2008.

Total interest expense increased $2.4 million, or 25.6%, to $11.6 million for the year ended June 30, 2009, compared to $9.2 million for the corresponding period in 2008. The average volume of interest-bearing
liabilities increased $190.7 million, to $439.6 million while the average rate paid on interest-bearing liabilities decreased 107 basis points to 2.64% for fiscal 2009. Interest expense on deposits was $8.7 million for 2009 compared to $7.7 million
for fiscal 2008. The average balance of deposits increased $148.8 million to $362.3 million due to deposits assumed in connection with the State of Franklin Bancshares acquisition. The average rate paid on deposits decreased 120 basis points to
2.39% for the year ended June 30, 2009. The Company benefited from declining market interest rates as well as a shift in the mix of deposits towards more transaction accounts. Interest expense on FHLB advances was $2.6 million for fiscal 2009
compared to $1.6 million for fiscal 2008. The average balance of FHLB advances increased $36.4 million to $71.9 million due to the assumption of borrowings related to the State of Franklin Bancshares acquisition, while the average rate decreased 81
basis points to 3.65%.



27



---

##### Table of Contents

Average Balances and Yields. The following table presents information regarding
average balances of assets and liabilities, as well as the total dollar amounts of interest income and dividends from average interest-earning assets and interest expense on average interest-bearing liabilities and the resulting average yields and
costs. The yields and costs for the periods indicated are derived by dividing income or expense by the average balances of assets or liabilities, respectively, for the periods presented. For purposes of this table nonaccrual loans are included in
average balances; however, accrued interest income has been excluded from these loans.



|                                                                                 |  |                        |         |                      |      |            |  |        |                |  |                      |         |            |   |        |                |        |                      |  |            |         |  |   |        |  |        |  
|-------------------------------------------------------------------------------- |  | ---------------------- | ------- | -------------------- | ---- | ---------- |  | ------ | -------------- |  | -------------------- | ------- | ---------- | - | ------ | -------------- | ------ | -------------------- |  | ---------- | ------- |  | - | ------ |  | ------ | -
|                                                                                 |  | Year Ended June 30,    |        
|                                                                                 |  | 2009                   |         |                      | 2008 |            |  | 2007   |               
|                                                                                 |  | AverageBalance         |         | InterestandDividends |      | Yield/Cost |  |        | AverageBalance |  | InterestandDividends |         | Yield/Cost |   |        | AverageBalance |        | InterestandDividends |  | Yield/Cost |        
|                                                                                 |  | (Dollars in thousands) |        
|Interest-earning assets:                                                         |  |                        |         |                      |      |            |  |        |                |  |                      |         |            |   |        |                |        |                      |  |            |         |  |   |        |  |        |  
|Loans                                                                            |  | $                      | 436,165 |                      | $    | 25,637     |  | 5.88   | %              |  | $                    | 282,111 |            | $ | 19,782 |                | 7.01   | %                    |  | $          | 268,874 |  | $ | 19,605 |  | 7.29   | %
|Mortgage-backed securities                                                       |  |                        | 16,226  |                      |      | 1,460      |  | 9.00   |                |  |                      |        |            |   |       |                |       |                      |  |            |        |  |   |       |  |       |  
|Investment securities                                                            |  |                        | 11,850  |                      |      | 848        |  | 7.74   |                |  |                      | 18,163  |            |   | 733    |                | 4.04   |                      |  |            | 28,825  |  |   | 1,118  |  | 3.88   |  
|Daily interest deposits                                                          |  |                        | 17,836  |                      |      | 40         |  | 0.22   |                |  |                      | 8,501   |            |   | 221    |                | 2.60   |                      |  |            | 4,845   |  |   | 172    |  | 3.55   |  
|Other earning assets                                                             |  |                        | 3,782   |                      |      | 190        |  | 5.02   |                |  |                      | 1,809   |            |   | 110    |                | 6.08   |                      |  |            | 1,785   |  |   | 109    |  | 6.11   |  
|                                                                                 |  |                        |         |                      |      |            |  |        |                |  |                      |         |            |   |        |                |        |                      |  |            |         |  |   |        |  |        |  
|Total interest-earning assets                                                    |  |                        | 485,859 |                      |      | 28,175     |  | 5.81   |                |  |                      | 310,584 |            |   | 20,846 |                | 6.71   |                      |  |            | 304,329 |  |   | 21,004 |  | 6.90   |  
|                                                                                 |  |                        |         |                      |      |            |  |        |               
|Noninterest-earning assets                                                       |  |                        | 63,133  |                      |      |           |  |        |                |  |                      | 25,996  |            |   |       |                |        |                      |  |            | 26,222  |  |   |       |  |        |  
|                                                                                 |  |                        |         |                      |      |            |  |        |                |  |                      |         |            |   |        |                |        |                      |  |            |         |  |   |        |  |        |  
|                                                                                 |  |                        |         |                      |      |            |  |        |               
|Total assets                                                                     |  | $                      | 548,992 |                      |      |           |  |        |                |  | $                    | 336,580 |            |   |       |                |        |                      |  | $          | 330,553 |  |   |       |  |        |  
|                                                                                 |  |                        |         |                      |      |            |  |        |                |  |                      |         |            |   |        |                |        |                      |  |            |         |  |   |        |  |        |  
|Interest-bearing liabilities:                                                    |  |                        |         |                      |      |            |  |        |                |  |                      |         |            |   |        |                |        |                      |  |            |         |  |   |        |  |        |  
|Passbook accounts                                                                |  | $                      | 50,506  |                      |      | 640        |  | 1.27   | %              |  | $                    | 8,929   |            |   | 49     |                | 0.55   | %                    |  | $          | 10,138  |  |   | 51     |  | 0.50   | %
|NOW accounts                                                                     |  |                        | 35,119  |                      |      | 142        |  | 0.40   |                |  |                      | 18,031  |            |   | 104    |                | 0.58   |                      |  |            | 16,668  |  |   | 84     |  | 0.50   |  
|Money market accounts                                                            |  |                        | 49,924  |                      |      | 799        |  | 1.60   |                |  |                      | 46,132  |            |   | 1,399  |                | 3.03   |                      |  |            | 37,821  |  |   | 1,394  |  | 3.69   |  
|Certificates of deposit                                                          |  |                        | 226,738 |                      |      | 7,072      |  | 3.12   |                |  |                      | 140,373 |            |   | 6,113  |                | 4.35   |                      |  |            | 133,836 |  |   | 5,805  |  | 4.34   |  
|                                                                                 |  |                        |         |                      |      |            |  |        |                |  |                      |         |            |   |        |                |        |                      |  |            |         |  |   |        |  |        |  
|Total interest-bearing deposits                                                  |  |                        | 362,287 |                      |      | 8,653      |  | 2.39   |                |  |                      | 213,465 |            |   | 7,665  |                | 3.59   |                      |  |            | 198,463 |  |   | 7,334  |  | 3.70   |  
|                                                                                 |  |                        |         |                      |      |            |  |        |               
|Borrowings                                                                       |  |                        | 72,765  |                      |      | 2,641      |  | 3.63   |                |  |                      | 35,509  |            |   | 1,583  |                | 4.46   |                      |  |            | 44,659  |  |   | 2,326  |  | 5.21   |  
|Subordinated debentures                                                          |  |                        | 4,578   |                      |      | 325        |  | 7.10   |                |  |                      |        |            |   |       |                |       |                      |  |            |        |  |   |       |  |       |  
|                                                                                 |  |                        |         |                      |      |            |  |        |                |  |                      |         |            |   |        |                |        |                      |  |            |         |  |   |        |  |        |  
|Total interest-bearing liabilities                                               |  | $                      | 439,630 |                      |      | 11,619     |  | 2.64   |                |  |                      | 248,974 |            |   | 9,248  |                | 3.71   |                      |  |            | 243,122 |  |   | 9,660  |  | 3.97   |  
|                                                                                 |  |                        |         |                      |      |            |  |        |                |  |                      |         |            |   |        |                |        |                      |  |            |         |  |   |        |  |        |  
|                                                                                 |  |                        |         |                      |      |            |  |        |               
|Noninterest-bearing deposits                                                     |  |                        | 29,244  |                      |      |            |  |        |                |  |                      | 13,284  |            |   |        |                |        |                      |  |            | 12,102  |  |   |        |  |        |  
|Other noninterest-bearing liabilities                                            |  |                        | 2,747   |                      |      |            |  |        |                |  |                      | 709     |            |   |        |                |        |                      |  |            | 1,008   |  |   |        |  |        |  
|                                                                                 |  |                        |         |                      |      |            |  |        |                |  |                      |         |            |   |        |                |        |                      |  |            |         |  |   |        |  |        |  
|Total liabilities                                                                |  |                        | 471,621 |                      |      |            |  |        |                |  |                      | 262,967 |            |   |        |                |        |                      |  |            | 256,231 |  |   |        |  |        |  
|                                                                                 |  |                        |         |                      |      |            |  |        |                |  |                      |         |            |   |        |                |        |                      |  |            |         |  |   |        |  |        |  
|                                                                                 |  |                        |         |                      |      |            |  |        |               
|Stockholders equity                                                             |  |                        | 77,371  |                      |      |            |  |        |                |  |                      | 73,613  |            |   |        |                |        |                      |  |            | 74,322  |  |   |        |  |        |  
|                                                                                 |  |                        |         |                      |      |            |  |        |                |  |                      |         |            |   |        |                |        |                      |  |            |         |  |   |        |  |        |  
|Total liabilities and stockholders equity                                       |  | $                      | 548,992 |                      |      |            |  |        |                |  | $                    | 336,580 |            |   |        |                |        |                      |  | $          | 330,553 |  |   |        |  |        |  
|                                                                                 |  |                        |         |                      |      |            |  |        |                |  |                      |         |            |   |        |                |        |                      |  |            |         |  |   |        |  |        |  
|Net interest income                                                              |  |                        |         |                      | $    | 16,556     |  |        |                |  |                      |         |            | $ | 11,598 |                |        |                      |  |            |         |  | $ | 11,344 |  |        |  
|                                                                                 |  |                        |         |                      |      |            |  |        |                |  |                      |         |            |   |        |                |        |                      |  |            |         |  |   |        |  |        |  
|Interest rate spread                                                             |  |                        |         |                      |      |            |  | 3.17   | %              |  |                      |         |            |   |        |                | 3.00   | %                    |  |            |         |  |   |        |  | 2.93   | %
|Net interest margin                                                              |  |                        |         |                      |      |            |  | 3.42   | %              |  |                      |         |            |   |        |                | 3.73   | %                    |  |            |         |  |   |        |  | 3.73   | %
|Ratio of average interest-earning assets to average interest-bearing liabilities |  |                        |         |                      |      |            |  | 110.52 | %              |  |                      |         |            |   |        |                | 124.75 | %                    |  |            |         |  |   |        |  | 125.18 | %



28



---

##### Table of Contents

Rate/Volume Analysis. The following table sets forth the effects of changing
rates and volumes on our net interest income. The rate column shows the effects attributable to changes in rate (changes in rate multiplied by prior volume). The volume column shows the effects attributable to changes in volume (changes in volume
multiplied by prior rate). The net column represents the sum of the prior columns. For purposes of this table, changes attributable to changes in both rate and volume that cannot be segregated have been allocated proportionately based on the changes
due to rate and the changes due to volume.



|                                                                  |  |                           |       |   |                       |   |        |                           |        |   |       |      |  |   |      |   |  |   |      |   |  |   |      |  
|----------------------------------------------------------------- |  | ------------------------- | ----- | - | --------------------- | - | ------ | ------------------------- | ------ | - | ----- | ---- |  | - | ---- | - |  | - | ---- | - |  | - | ---- | -
|                                                                  |  | 2009 Compared to 2008     |       |   | 2008 Compared to 2007 |  
|                                                                  |  | Increase (Decrease)Due to |       |   | Net                   |   |        | Increase (Decrease)Due to |        |   | Net   |     
|                                                                  |  | Volume                    |       |   | Rate                  |   |        |                           | Volume |   |       | Rate |  |  
|                                                                  |  | (In Thousands)            |      
|Interest income:                                                  |  |                           |       |   |                       |   |        |                           |        |   |       |      |  |   |      |   |  |   |      |   |  |   |      |  
|Loans receivable                                                  |  | $                         | 8,320 |   |                       | $ | (2,465 | )                         |        | $ | 5,855 |      |  | $ | 798  |   |  | $ | (621 | ) |  | $ | 177  |  
|Mortgage-backed securities                                        |  |                           | 1,460 |   |                       |   |       |                           |        |   | 1,460 |      |  |   |     |   |  |   |     |   |  |   |     |  
|Investment securities                                             |  |                           | 351   |   |                       |   | (236   | )                         |        |   | 115   |      |  |   | (462 | ) |  |   | 77   |   |  |   | (385 | )
|Daily interest-bearing deposits and other interest-earning assets |  |                           | (259  | ) |                       |   | 158    |                           |        |   | (101  | )    |  |   | 77   |   |  |   | (27  | ) |  |   | 50   |  
|                                                                  |  |                           |       |   |                       |   |        |                           |        |   |       |      |  |   |      |   |  |   |      |   |  |   |      |  
|Total interest-earning assets                                     |  |                           | 9,872 |   |                       |   | (2,543 | )                         |        |   | 7,329 |      |  |   | 413  |   |  |   | (571 | ) |  |   | (158 | )
|                                                                  |  |                           |       |   |                       |   |        |                           |        |   |       |      |  |   |      |   |  |   |      |   |  |   |      |  
|                                                                  |  |                           |       |   |                       |  
|Interest expense:                                                 |  |                           |       |   |                       |   |        |                           |        |   |       |      |  |   |      |   |  |   |      |   |  |   |      |  
|Deposits                                                          |  |                           | 1,901 |   |                       |   | (913   | )                         |        |   | 988   |      |  |   | 529  |   |  |   | (198 | ) |  |   | 331  |  
|Borrowings                                                        |  |                           | 1,286 |   |                       |   | (228   | )                         |        |   | 1,058 |      |  |   | (436 | ) |  |   | (307 | ) |  |   | (743 | )
|Subordinated debentures                                           |  |                           | 325   |   |                       |   |       |                           |        |   | 325   |      |  |   |     |   |  |   |     |   |  |   |     |  
|                                                                  |  |                           |       |   |                       |   |        |                           |        |   |       |      |  |   |      |   |  |   |      |   |  |   |      |  
|Total interest-bearing liabilities                                |  |                           | 3,512 |   |                       |   | (1,141 | )                         |        |   | 2,371 |      |  |   | 93   |   |  |   | (505 | ) |  |   | (412 | )
|                                                                  |  |                           |       |   |                       |   |        |                           |        |   |       |      |  |   |      |   |  |   |      |   |  |   |      |  
|Net change in interest income                                     |  | $                         | 6,360 |   |                       | $ | (1,402 | )                         |        | $ | 4,958 |      |  | $ | 320  |   |  | $ | (66  | ) |  | $ | 254  |  
|                                                                  |  |                           |       |   |                       |   |        |                           |        |   |       |      |  |   |      |   |  |   |      |   |  |   |      |  

Provision for Loan Losses.

The provision for loan losses for fiscal 2009 was $910,000 compared to a provision of $451,000 for fiscal 2008. Management reviews the level of the
allowance for loan losses on a monthly basis and establishes the provision for loan losses based on changes in the nature and volume of the loan portfolio, the amount of impaired and classified loans, historical loan loss experience and other
qualitative factors. The provision for loan losses for 2009 was increased primarily due to managements evaluation of credit quality and current economic conditions. Net charge-offs for the year ended June 30, 2009 amounted to $601,000
compared to $570,000 for the year ended June 30, 2008. Nonperforming loans totaled $6.0 million at June 30, 2009 compared to $301,000 at June 30, 2008. The increase in nonperforming loans is due in part to the addition of
nonperforming loans from the State of Franklin Bancshares acquisition, as well as deterioration in the residential housing market.

An
analysis of the changes in the allowance for loan losses is presented under Allowance for Loan Losses and Asset Quality.



29



---

##### Table of Contents

Noninterest Income. The following table shows the components of noninterest income and the
percentage changes from 2009 to 2008.



|                                    |  |                        |       |      |   |                   |  |       |  
|----------------------------------- |  | ---------------------- | ----- | ---- | - | ----------------- |  | ----- | -
|                                    |  | 2009                   |       | 2008 |   | % Change2009/2008 | 
|                                    |  | (Dollars in Thousands) |      
|Mortgage origination fees           |  | $                      | 532   |      | $ | 338               |  | 57.4  | %
|Service charges and fees            |  |                        | 1,384 |      |   | 768               |  | 80.2  |  
|Gain on sale of investments         |  |                        | 565   |      |   |                  |  | NM    |  
|Gain on sale of fixed assets        |  |                        | 7     |      |   | 1                 |  | 600.0 |  
|Gain on sale of foreclosed property |  |                        | 3     |      |   | 51                |  | (94.1 | )
|BOLI increase in cash value         |  |                        | 228   |      |   | 224               |  | 1.8   |  
|Other                               |  |                        | 466   |      |   | 138               |  | 237.7 |  
|                                    |  |                        |       |      |   |                   |  |       |  
|Total noninterest income            |  | $                      | 3,185 |      | $ | 1,520             |  | 109.5 | %
|                                    |  |                        |       |      |   |                   |  |       |  

For the year ended June 30, 2009, noninterest income increased $1.7 million, or
109.5%, to $3.2 million. Mortgage origination fee income increased $194,000, or 57.4%, to $532,000 for 2009 due to a higher volume of loan originations related to refinancing. Service charges and fee income increased $616,000 to $1.4 million for the
year ended June 30, 2009 due primarily to additional fee income generated following the acquisition of State of Franklin Bancshares. There was a gain on sale of investment securities of $565,000 for fiscal 2009 compared to none for 2008.

Noninterest Expense. The following table shows the components of noninterest expense and the percentage changes from
2009 to 2008.



|                              |  |                        |        |      |   |                   |  |         |  
|----------------------------- |  | ---------------------- | ------ | ---- | - | ----------------- |  | ------- | -
|                              |  | 2009                   |        | 2008 |   | % Change2009/2008 | 
|                              |  | (Dollars in Thousands) |       
|Compensation and benefits     |  | $                      | 6,791  |      | $ | 5,518             |  | 23.1    | %
|Occupancy                     |  |                        | 1,364  |      |   | 702               |  | 94.3    |  
|Equipment and data processing |  |                        | 2,312  |      |   | 1,458             |  | 58.6    |  
|Deposit insurance premiums    |  |                        | 787    |      |   | 26                |  | 2,926.9 |  
|Advertising                   |  |                        | 132    |      |   | 246               |  | (46.3   | )
|Loss on Silverton Bank stock  |  |                        | 368    |      |   |                  |  | NM      |  
|Other                         |  |                        | 2,929  |      |   | 1,939             |  | 70.0    |  
|                              |  |                        |        |      |   |                   |  |         |  
|Total noninterest expense     |  | $                      | 14,683 |      | $ | 9,889             |  | 48.5    |  
|                              |  |                        |        |      |   |                   |  |         |  

For the year ended June 30, 2009, noninterest expense increased $4.8 million, or
48.5%, to $14.7 million due primarily to the operating expenses of additional branch offices resulting from the acquisition of State of Franklin Bancshares. In addition, noninterest expense was impacted by the write-off of an equity investment in
Silverton Bank, which was closed by The Office of the Comptroller of the Currency, and increases in deposit insurance premium rates. Deposit insurance premiums increased $761,000, to $787,000, due the increase in the balance of insurable accounts
combined with higher deposit insurance premiums. Approximately $309,000 of the increase in FDIC premiums was due to the FDIC special assessment imposed on all insured institutions during the fourth quarter of fiscal 2009. Noninterest expense
includes the amortization of core deposit intangible (CDI), resulting from the acquisition of State of Franklin Bancshares. The CDI totaled $3.4 million at acquisition date and is being amortized over 10 years on an accelerated basis.
The expense for CDI amortization was $393,000 for the year ended June 30, 2009 compared to none for 2008.

Income
Taxes.

For the year ended June 30, 2009, income tax expense remained unchanged at $1.5 million
compared to $1.5 million during the same period in 2008.



30



---

##### Table of Contents

Balance Sheet Analysis

Loans. Net loans increased $215.6 million, or 76.3%, to $498.1 million at June 30, 2009 primarily due to the State of Franklin Bancshares acquisition. Our primary lending activity is the
origination of loans secured by real estate. We originate real estate loans secured by one- to four-family homes, commercial real estate, multi-family real estate and land. We also originate construction loans and home equity loans. At June 30,
2009, real estate loans totaled $421.1 million, or 83.7% of our total loans, compared to $224.6 million, or 78.9% of total loans at June 30, 2008. Real estate loans increased $196.5 million, or 87.5%, in fiscal 2009.



31



---

##### Table of Contents

The following table sets forth the composition of our loan portfolio at the dates indicated.



|                                |  |                        |         |   |         |        |   |        |   |         |         |  |        |        |  |   |         |   |  |        |   |  |         |         |   |        |       |   |         |   |         |   |  |       |  
|------------------------------- |  | ---------------------- | ------- | - | ------- | ------ | - | ------ | - | ------- | ------- |  | ------ | ------ |  | - | ------- | - |  | ------ | - |  | ------- | ------- | - | ------ | ----- | - | ------- | - | ------- | - |  | ----- | -
|                                |  | At June 30,            |        
|                                |  | 2009                   |         |   | 2008    |        |   | 2007   |   |         | 2006    |  |        | 2005   | 
|                                |  | Amount                 |         |   | Percent |        |   | Amount |   |         | Percent |  |        | Amount |  |   | Percent |   |  | Amount |   |  | Percent |         |   | Amount |       |   | Percent |  
|                                |  | (Dollars in thousands) |        
|Real estate loans:              |  |                        |         |   |         |        |   |        |   |         |         |  |        |        |  |   |         |   |  |        |   |  |         |         |   |        |       |   |         |   |         |   |  |       |  
|Residential one- to four-family |  | $                      | 144,659 |   |         | 28.7   | % |        | $ | 63,340  |         |  | 22.3   | %      |  | $ | 69,693  |   |  | 25.1   | % |  | $       | 77,415  |   |        | 30.2  | % |         | $ | 79,652  |   |  | 37.7  | %
|Home equity lines of credit     |  |                        | 22,467  |   |         | 4.5    |   |        |   | 5,723   |         |  | 2.0    |        |  |   | 5,470   |   |  | 2.0    |   |  |         | 5,954   |   |        | 2.3   |   |         |   | 4,898   |   |  | 2.3   |  
|Commercial                      |  |                        | 159,608 |   |         | 31.7   |   |        |   | 90,933  |         |  | 32.0   |        |  |   | 86,929  |   |  | 31.4   |   |  |         | 77,519  |   |        | 30.2  |   |         |   | 54,252  |   |  | 25.7  |  
|Multi-family                    |  |                        | 6,584   |   |         | 1.3    |   |        |   | 4,219   |         |  | 1.5    |        |  |   | 8,182   |   |  | 3.0    |   |  |         | 7,929   |   |        | 3.1   |   |         |   | 8,568   |   |  | 4.1   |  
|Construction                    |  |                        | 40,831  |   |         | 8.1    |   |        |   | 19,553  |         |  | 6.9    |        |  |   | 21,634  |   |  | 7.8    |   |  |         | 13,454  |   |        | 5.2   |   |         |   | 7,029   |   |  | 3.3   |  
|Land                            |  |                        | 46,987  |   |         | 9.3    |   |        |   | 40,862  |         |  | 14.4   |        |  |   | 33,604  |   |  | 12.1   |   |  |         | 27,133  |   |        | 10.6  |   |         |   | 14,415  |   |  | 6.8   |  
|                                |  |                        |         |   |         |        |   |        |   |         |         |  |        |        |  |   |         |   |  |        |   |  |         |         |   |        |       |   |         |   |         |   |  |       |  
|Total real estate loans         |  |                        | 421,136 |   |         | 83.7   |   |        |   | 224,630 |         |  | 78.9   |        |  |   | 225,512 |   |  | 81.4   |   |  |         | 209,404 |   |        | 81.6  |   |         |   | 168,814 |   |  | 80.0  |  
|                                |  |                        |         |   |         |        |   |        |   |        
|Commercial business loans       |  |                        | 73,467  |   |         | 14.6   |   |        |   | 52,037  |         |  | 18.3   |        |  |   | 41,667  |   |  | 15.0   |   |  |         | 35,665  |   |        | 13.9  |   |         |   | 34,603  |   |  | 16.4  |  
|                                |  |                        |         |   |         |        |   |        |   |        
|Non-real estate loans:          |  |                        |         |   |         |        |   |        |   |         |         |  |        |        |  |   |         |   |  |        |   |  |         |         |   |        |       |   |         |   |         |   |  |       |  
|Automobile loans                |  |                        | 2,754   |   |         | 0.5    |   |        |   | 3,973   |         |  | 1.4    |        |  |   | 6,423   |   |  | 2.3    |   |  |         | 8,458   |   |        | 3.3   |   |         |   | 4,457   |   |  | 2.1   |  
|Mobile home loans               |  |                        | 43      |   |         | 0.0    |   |        |   | 60      |         |  | 0.0    |        |  |   | 82      |   |  | 0.0    |   |  |         | 234     |   |        | 0.1   |   |         |   | 379     |   |  | 0.2   |  
|Loans secured by deposits       |  |                        | 1,322   |   |         | 0.3    |   |        |   | 930     |         |  | 0.3    |        |  |   | 978     |   |  | 0.4    |   |  |         | 977     |   |        | 0.4   |   |         |   | 1,041   |   |  | 0.5   |  
|Other consumer loans            |  |                        | 4,609   |   |         | 0.9    |   |        |   | 2,961   |         |  | 1.0    |        |  |   | 2,540   |   |  | 0.9    |   |  |         | 1,854   |   |        | 0.7   |   |         |   | 1,705   |   |  | 0.8   |  
|                                |  |                        |         |   |         |        |   |        |   |         |         |  |        |        |  |   |         |   |  |        |   |  |         |         |   |        |       |   |         |   |         |   |  |       |  
|Total non-real estate loans     |  |                        | 8,728   |   |         | 1.7    |   |        |   | 7,924   |         |  | 2.8    |        |  |   | 10,023  |   |  | 3.6    |   |  |         | 11,523  |   |        | 4.5   |   |         |   | 7,582   |   |  | 3.6   |  
|                                |  |                        |         |   |         |        |   |        |   |         |         |  |        |        |  |   |         |   |  |        |   |  |         |         |   |        |       |   |         |   |         |   |  |       |  
|                                |  |                        |         |   |         |        |   |        |   |        
|Total gross loans               |  |                        | 503,331 |   |         | 100.00 | % |        |   | 284,591 |         |  | 100.00 | %      |  |   | 277,202 |   |  | 100.0  | % |  |         | 256,592 |   |        | 100.0 | % |         |   | 210,999 |   |  | 100.0 | %
|                                |  |                        |         |   |         |        |   |        |   |         |         |  |        |        |  |   |         |   |  |        |   |  |         |         |   |        |       |   |         |   |         |   |  |       |  
|                                |  |                        |         |   |         |        |   |        |   |        
|Less:                           |  |                        |         |   |         |        |   |        |   |         |         |  |        |        |  |   |         |   |  |        |   |  |         |         |   |        |       |   |         |   |         |   |  |       |  
|Unearned discount on loans      |  |                        |        |   |         |        |   |        |   |        |         |  |        |        |  |   |        |   |  |        |   |  |         |        |   |        |       |   |         |   |        |   |  |       |  
|Deferred loan fees, net         |  |                        | (502    | ) |         |        |   |        |   | (272    | )       |  |        |        |  |   | (366    | ) |  |        |   |  |         | (293    | ) |        |       |   |         |   | (268    | ) |  |       |  
|Allowance for losses            |  |                        | (4,722  | ) |         |        |   |        |   | (1,836  | )       |  |        |        |  |   | (1,955  | ) |  |        |   |  |         | (2,172  | ) |        |       |   |         |   | (2,293  | ) |  |       |  
|                                |  |                        |         |   |         |        |   |        |   |         |         |  |        |        |  |   |         |   |  |        |   |  |         |         |   |        |       |   |         |   |         |   |  |       |  
|Total loans receivable, net     |  | $                      | 498,107 |   |         |        |   |        | $ | 282,483 |         |  |        |        |  | $ | 274,881 |   |  |        |   |  | $       | 254,127 |   |        |       |   |         | $ | 208,438 |   |  |       |  
|                                |  |                        |         |   |         |        |   |        |   |         |         |  |        |        |  |   |         |   |  |        |   |  |         |         |   |        |       |   |         |   |         |   |  |       |  



32



---

##### Table of Contents

The following table sets forth certain information at June 30, 2009 regarding the dollar amount of
principal repayments becoming due during the periods indicated for loans. The table does not include any estimate of prepayments which significantly shorten the average life of all loans and may cause our actual repayment experience to differ from
that shown below. Demand loans having no stated schedule of repayments and no stated maturity are reported as due in one year or less.



|                              |  |                  |         |                          |   |               |  |            |       |  |   |        
|----------------------------- |  | ---------------- | ------- | ------------------------ | - | ------------- |  | ---------- | ----- |  | - | -------
|                              |  | Real EstateLoans |         | CommercialBusiness Loans |   | ConsumerLoans |  | TotalLoans
|                              |  | (In thousands)  
|Amounts due in:               |  |                  |        
|One year or less              |  | $                | 112,681 |                          | $ | 40,697        |  | $          | 4,481 |  | $ | 157,859
|More than one to three years  |  |                  | 64,272  |                          |   | 12,677        |  |            | 2,499 |  |   | 79,448 
|More than three to five years |  |                  | 87,164  |                          |   | 14,575        |  |            | 1,498 |  |   | 103,237
|More than five to 15 years    |  |                  | 64,859  |                          |   | 5,518         |  |            | 250   |  |   | 70,627 
|More than 15 years            |  |                  | 92,160  |                          |   |              |  |            |      |  |   | 92,160 
|                              |  |                  |         |                          |   |               |  |            |       |  |   |        
|Total                         |  | $                | 421,136 |                          | $ | 73,467        |  | $          | 8,728 |  | $ | 503,331
|                              |  |                  |         |                          |   |               |  |            |       |  |   |        

The following table sets forth the dollar amount of all loans at June 30, 2009 that are due
after June 30, 2010 and have either fixed interest rates or floating or adjustable interest rates.



|                            |  |                |         |                            |   |         |  |   |        
|--------------------------- |  | -------------- | ------- | -------------------------- | - | ------- |  | - | -------
|                            |  | Fixed-Rates    |         | Floating orAdjustableRates |   | Total  
|                            |  | (In thousands)
|Real estate loans:          |  |                |         |                            |   |         |  |   |        
|One- to four-family         |  | $              | 49,202  |                            | $ | 81,766  |  | $ | 130,968
|Home equity lines of credit |  |                | 262     |                            |   | 19,170  |  |   | 19,432 
|Commercial                  |  |                | 74,739  |                            |   | 48,245  |  |   | 122,984
|Multi-family                |  |                | 2,529   |                            |   | 879     |  |   | 3,408  
|Construction                |  |                | 2,871   |                            |   | 10,691  |  |   | 13,562 
|Land                        |  |                | 15,308  |                            |   | 2,793   |  |   | 18,101 
|Commercial business loans   |  |                | 21,808  |                            |   | 10,962  |  |   | 32,770 
|Consumer loans              |  |                | 3,861   |                            |   | 386     |  |   | 4,247  
|                            |  |                |         |                            |   |         |  |   |        
|Total                       |  | $              | 170,580 |                            | $ | 174,892 |  | $ | 345,472
|                            |  |                |         |                            |   |         |  |   |        

The following table shows activity in our loan portfolio, excluding loans held for sale, during
the periods indicated.



|                                   |  |                     |          |   |      |   |          |      |  |   |          |  
|---------------------------------- |  | ------------------- | -------- | - | ---- | - | -------- | ---- |  | - | -------- | -
|                                   |  | Year Ended June 30, |         
|                                   |  | 2009                |          |   | 2008 |   |          | 2007 | 
|                                   |  | (In thousands)      |         
|                                   |  |                     |         
|Total loans at beginning of period |  | $                   | 284,591  |   |      | $ | 277,202  |      |  | $ | 256,592  |  
|                                   |  |                     |          |   |      |   |          |      |  |   |          |  
|Loans acquired in acquisition      |  |                     | 222,756  |   |      |   |         |      |  |   |         |  
|Loans originated:                  |  |                     |          |   |      |   |          |      |  |   |          |  
|Real estate                        |  |                     | 82,244   |   |      |   | 75,879   |      |  |   | 87,254   |  
|Commercial business                |  |                     | 41,908   |   |      |   | 79,396   |      |  |   | 65,290   |  
|Consumer                           |  |                     | 5,054    |   |      |   | 8,691    |      |  |   | 8,891    |  
|                                   |  |                     |          |   |      |   |          |      |  |   |          |  
|Total loans originated             |  |                     | 129,206  |   |      |   | 163,966  |      |  |   | 161,435  |  
|Loan principal repayments          |  |                     | (133,222 | ) |      |   | (156,577 | )    |  |   | (140,825 | )
|                                   |  |                     |          |   |      |   |          |      |  |   |          |  
|Net loan activity                  |  |                     | (4,016   | ) |      |   | 7,389    |      |  |   | 20,610   |  
|                                   |  |                     |          |   |      |   |          |      |  |   |          |  
|Total gross loans at end of period |  | $                   | 503,331  |   |      | $ | 284,591  |      |  | $ | 277,202  |  
|                                   |  |                     |          |   |      |   |          |      |  |   |          |  

Investments. Our investment portfolio consists of U.S. agency
securities, mortgage-backed securities, corporate securities, and municipal securities. Investment securities were $36.5 million, an increase of $33.1 million, for the year ended June 30, 2009 due primarily to the acquisition of State of
Franklin Bancshares.



33



---

##### Table of Contents

The following table sets forth the carrying values of our investment securities portfolio at the dates
indicated. All of our investment securities are classified as available-for-sale.



|                           |  |                        |        |           |   |               |  |           |       |               |   |           |  |   |        |  |   |       
|-------------------------- |  | ---------------------- | ------ | --------- | - | ------------- |  | --------- | ----- | ------------- | - | --------- |  | - | ------ |  | - | ------
|                           |  | At June 30,           
|                           |  | 2009                   |        | 2008      |   | 2007         
|                           |  | AmortizedCost          |        | FairValue |   | AmortizedCost |  | FairValue |       | AmortizedCost |   | FairValue
|                           |  | (Dollars in thousands)
|Federal agency securities  |  | $                      | 4,206  |           | $ | 4,147         |  | $         |      |               | $ |          |  | $ | 23,339 |  | $ | 23,061
|Municipal securities       |  |                        | 4,523  |           |   | 4,467         |  |           | 3,506 |               |   | 3,478     |  |   | 4,339  |  |   | 4,217 
|Mortgage-backed securities |  |                        | 23,088 |           |   | 23,521        |  |           |      |               |   |          |  |   |       |  |   |      
|Other securities           |  |                        | 4,483  |           |   | 4,309         |  |           |      |               |   |          |  |   |       |  |   |      
|                           |  |                        |        |           |   |               |  |           |       |               |   |           |  |   |        |  |   |       
|Total                      |  | $                      | 36,300 |           | $ | 36,544        |  | $         | 3,506 |               | $ | 3,478     |  | $ | 27,678 |  | $ | 27,278
|                           |  |                        |        |           |   |               |  |           |       |               |   |           |  |   |        |  |   |       

The following table sets forth the maturities and weighted average yields of investment securities
at June 30, 2009.



|                           |  |                                |       |                      |                                 |   |               |                    |                      |  |       |               |  |                      |        |  |               |   |                      |   |        |  |       |  
|-------------------------- |  | ------------------------------ | ----- | -------------------- | ------------------------------- | - | ------------- | ------------------ | -------------------- |  | ----- | ------------- |  | -------------------- | ------ |  | ------------- | - | -------------------- | - | ------ |  | ----- | -
|                           |  | More thanOne Year toFive Years |       |                      | More thanFive Years toTen Years |   |               | More thanTen Years |                      |  | Total |              
|                           |  | CarryingValue                  |       | WeightedAverageYield |                                 |   | CarryingValue |                    | WeightedAverageYield |  |       | CarryingValue |  | WeightedAverageYield |        |  | CarryingValue |   | WeightedAverageYield |  
|Federal agency securities  |  | $                              | 1,981 |                      | 1.56                            | % |               | $                  | 1,927                |  | 3.95  | %             |  | $                    | 239    |  | 7.01          | % |                      | $ | 4,147  |  | 3.05  | %
|Mortgage-backed securities |  |                                | 271   |                      | 4.01                            |   |               |                    | 372                  |  | 8.69  |               |  |                      | 22,716 |  | 7.01          |   |                      |   | 23,359 |  | 7.00  |  
|Municipal securities       |  |                                | 1,586 |                      | 3.55                            |   |               |                    | 1,167                |  | 3.63  |               |  |                      | 1,315  |  | 5.11          |   |                      |   | 4,068  |  | 4.08  |  
|Other securities           |  |                                | 2,642 |                      | 32.89                           |   |               |                    |                     |  | 0.00  |               |  |                      | 1,667  |  | 6.85          |   |                      |   | 4,309  |  | 19.13 |  
|                           |  |                                |       |                      |                                 |   |               |                    |                      |  |       |               |  |                      |        |  |               |   |                      |   |        |  |       |  
|Total                      |  | $                              | 6,480 |                      | 13.35                           | % |               | $                  | 3,466                |  | 4.33  | %             |  | $                    | 25,937 |  | 6.91          | % |                      | $ | 35,883 |  | 7.73  | %
|                           |  |                                |       |                      |                                 |   |               |                    |                      |  |       |               |  |                      |        |  |               |   |                      |   |        |  |       |  

Deposits. Our primary source of funds is our deposit accounts. The deposit
base is comprised of checking, savings, money market and time deposits. These deposits are provided primarily by individuals and businesses within our market area. We do not use brokered deposits as a source of funding. Total deposits increased
$258.6 million, or 115.7%, to $482.2 million at June 30, 2009 primarily as a result of the acquisition of State of Franklin Bancshares. Management monitors the deposit mix and deposit pricing on a regular basis and has focused on growth in
lower costing transaction accounts. Our deposit pricing strategy is to offer competitive rates, but not to offer the highest deposit rates in our markets.



|                              |  |                |         |      |   |         |  |   |        
|----------------------------- |  | -------------- | ------- | ---- | - | ------- |  | - | -------
|                              |  | At June 30,   
|                              |  | 2009           |         | 2008 |   | 2007   
|                              |  | (In thousands)
|Noninterest-bearing accounts  |  | $              | 48,913  |      | $ | 17,517  |  | $ | 12,561 
|NOW accounts                  |  |                | 43,795  |      |   | 20,352  |  |   | 16,230 
|Passbook accounts             |  |                | 69,074  |      |   | 9,153   |  |   | 9,690  
|Money market deposit accounts |  |                | 48,332  |      |   | 49,781  |  |   | 41,312 
|Certificates of deposit       |  |                | 272,053 |      |   | 126,749 |  |   | 140,289
|                              |  |                |         |      |   |         |  |   |        
|Total                         |  | $              | 482,167 |      | $ | 223,552 |  | $ | 220,082
|                              |  |                |         |      |   |         |  |   |        



34



---

##### Table of Contents

The following table indicates the amount of jumbo certificates of deposit by time remaining until
maturity as of June 30, 2009. Jumbo certificates of deposit require minimum deposits of $100,000.



|                               |  |                        |        
|------------------------------ |  | ---------------------- | -------
|Maturity Period                |  | Certificatesof Deposit
|                               |  | (In thousands)        
|                               | 
|Three months or less           |  | $                      | 26,164 
|Over three through six months  |  |                        | 37,672 
|Over six through twelve months |  |                        | 34,065 
|Over twelve months             |  |                        | 18,566 
|                               |  |                        |        
|Total                          |  | $                      | 116,467
|                               |  |                        |        

The following table sets forth the time deposits classified by rates at the dates indicated.



|             |  |                |         |      |   |         |  |   |        
|------------ |  | -------------- | ------- | ---- | - | ------- |  | - | -------
|             |  | At June 30,   
|             |  | 2009           |         | 2008 |   | 2007   
|             |  | (In thousands)
|1.01  2.00% |  | $              | 28,992  |      | $ | 2,234   |  | $ |       
|2.01  3.00% |  |                | 58,920  |      |   | 25,351  |  |   | 1,410  
|3.01  4.00% |  |                | 108,640 |      |   | 60,067  |  |   | 12,888 
|4.01  5.00% |  |                | 69,225  |      |   | 33,608  |  |   | 86,676 
|5.01  6.00% |  |                | 6,276   |      |   | 5,489   |  |   | 39,315 
|             |  |                |         |      |   |         |  |   |        
|Total        |  | $              | 272,053 |      | $ | 126,749 |  | $ | 140,289
|             |  |                |         |      |   |         |  |   |        

The following table sets forth the amount and maturities of time deposits at June 30, 2009.



|             |  |                   |         |          |   |          |  |          |        |                |   |       |  |                                    |     |  |   |         |  |       |  
|------------ |  | ----------------- | ------- | -------- | - | -------- |  | -------- | ------ | -------------- | - | ----- |  | ---------------------------------- | --- |  | - | ------- |  | ----- | -
|             |  | At June 30,       |        
|             |  | Less ThanOne Year |         | 1-2Years |   | 2-3Years |  | 3-4Years |        | 4 or MoreYears |   | Total |  | Percent ofTotalCertificateAccounts |    
|             |  | (In Thousands)    |        
|1.01  2.00% |  | $                 | 26,207  |          | $ | 2,634    |  | $        | 45     |                | $ | 106   |  | $                                  |    |  | $ | 28,992  |  | 10.7  | %
|2.01  3.00% |  |                   | 51,670  |          |   | 2,894    |  |          | 3,969  |                |   | 270   |  |                                    | 117 |  |   | 58,920  |  | 21.7  |  
|3.01  4.00% |  |                   | 85,552  |          |   | 17,700   |  |          | 5,325  |                |   | 33    |  |                                    | 30  |  |   | 108,640 |  | 39.9  |  
|4.01  5.00% |  |                   | 57,548  |          |   | 4,811    |  |          | 4,805  |                |   | 1,484 |  |                                    | 577 |  |   | 69,225  |  | 25.4  |  
|5.01  6.00% |  |                   | 6,276   |          |   |         |  |          |       |                |   |      |  |                                    |    |  |   | 6,276   |  | 2.3   |  
|             |  |                   |         |          |   |          |  |          |        |                |   |       |  |                                    |     |  |   |         |  |       |  
|Total        |  | $                 | 227,253 |          | $ | 28,039   |  | $        | 14,144 |                | $ | 1,893 |  | $                                  | 724 |  | $ | 272,053 |  | 100.0 | %
|             |  |                   |         |          |   |          |  |          |        |                |   |       |  |                                    |     |  |   |         |  |       |  

Borrowings. We have relied upon advances from the Federal Home Loan
Bank (FHLB) of Cincinnati to supplement our supply of lendable funds and to meet deposit withdrawal requirements. FHLB advances were $90.3 million at June 30, 2009 compared to $33.0 million at June 30, 2008. The State of
Franklin Bancshares acquisition added $57.5 million in FHLB advances. The following table presents certain information regarding our use of FHLB advances during the periods and at the dates indicated.



|                                                        |  |                        |        |   |      |   |        |      |  |   |        |  
|------------------------------------------------------- |  | ---------------------- | ------ | - | ---- | - | ------ | ---- |  | - | ------ | -
|                                                        |  | Year Ended June 30,    |       
|                                                        |  | 2009                   |        |   | 2008 |   |        | 2007 | 
|                                                        |  | (Dollars in thousands) |       
|Maximum amount of advances outstanding at any month end |  | $                      | 91,506 |   |      | $ | 44,300 |      |  | $ | 48,900 |  
|Average advances outstanding                            |  |                        | 71,929 |   |      |   | 35,509 |      |  |   | 44,659 |  
|Weighted average interest rate during the period        |  |                        | 3.65   | % |      |   | 4.46   | %    |  |   | 5.21   | %
|Balance outstanding at end of period                    |  | $                      | 90,309 |   |      | $ | 33,000 |      |  | $ | 44,800 |  
|Weighted average interest rate at end of period         |  |                        | 4.14   | % |      |   | 4.14   | %    |  |   | 5.10   | %



35



---

##### Table of Contents

Stockholders Equity.Stockholders equity increased $6.7 million to $79.5
million at June 30, 2009 compared to $72.8 at June 30, 2008. The Company issued approximately 736,000 shares of Company common stock as part of the consideration for the acquisition of State of Franklin Bancshares. During the year ended
June 30, 2009, there were 237,210 shares of Company common stock purchased through the Companys stock repurchase program at a cost of $2.0 million. At June 30, 2009, an additional 512,252 shares remained eligible for repurchase under
the current stock repurchase program. Retained earnings increased $1.2 million to $36.1 million at June 30, 2009 due primarily to net income of $2.6 million, more than offsetting dividends in the amount of $1.6 million. Unrealized gains and
losses, net of taxes, in the available-for-sale investment portfolio are reflected as an adjustment to stockholders equity. At June 30, 2009, the adjustment to stockholders equity was a net unrealized gain of $150,000 compared to a
net unrealized loss of $17,000 at June 30, 2008.

Allowance for Loan Losses and Asset Quality

Allowance for Loan Losses.The allowance for loan losses is a valuation allowance for probable losses inherent in the loan portfolio.
We evaluate the need to establish reserves against losses on loans on a monthly basis. When additional reserves are necessary, a provision for loan losses is charged to earnings.

In connection with assessing the allowance, we have established a systematic methodology for determining the adequacy of the allowance for loan losses.
The methodology utilizes a loan grading system which segments loans with similar risk characteristics. Management performs a monthly assessment of the allowance for loan losses based on the nature and volume of the loan portfolio, the amount of
impaired and classified loans and historical loan loss experience. In addition, management considers other qualitative factors, including delinquency trends, economic conditions and loan considerations.

The Tennessee Department of Financial Institutions and the FDIC, as an integral part of their examination process, periodically review our allowance for
loan losses. The Tennessee Department of Financial Institutions and FDIC may require us to make additional provisions for loan losses based on judgments different from ours.

The allowance for loan losses increased $2.9 million to $4.7 million at June 30, 2009. The increase in the allowance for loan losses reflects the
addition of the State of Franklin allowance for loan losses totaling $2.6 million. Primarily as a result of managements evaluation of credit quality and current economic conditions, the provision for loan losses was $910,000 for fiscal 2009,
compared to a provision of $451,000 for fiscal 2008. Net charge-offs were $601,000 for fiscal 2009 compared to $570,000 for fiscal 2008. At June 30, 2009, our allowance for loan losses represented 0.94% of total gross loans and 78% of
nonperforming loans, compared to 0.65% of total gross loans and 610% of nonperforming loans at June 30, 2008.

Although we believe
that we use the best information available to establish the allowance for loan losses, future adjustments to the allowance for loan losses may be necessary and results of operations could be adversely affected if circumstances differ substantially
from the assumptions used in making the determinations. Furthermore, while we believe we have established our allowance for loan losses in conformity with generally accepted accounting principles, there can be no assurance that regulators, in
reviewing our loan portfolio, will not request us to increase our allowance for loan losses. In addition, because future events affecting borrowers and collateral cannot be predicted with certainty, there can be no assurance that the existing
allowance for loan losses is adequate or that increases will not be necessary should the quality of any loans deteriorate as a result of the factors discussed above. Any material increase in the allowance for loan losses may adversely affect our
financial condition and results of operations.



36



---

##### Table of Contents

Summary of Loan Loss Experience.The following table sets forth an analysis of the
allowance for loan losses for the periods indicated. Where specific loan loss reserves have been established, any difference between the loss reserve and the amount of loss realized has been charged or credited to current income.



|                                                                    |  |                        |       |   |      |   |        |      |  |   |        |   |  |      |        |   |  |   |        |  
|------------------------------------------------------------------- |  | ---------------------- | ----- | - | ---- | - | ------ | ---- |  | - | ------ | - |  | ---- | ------ | - |  | - | ------ | -
|                                                                    |  | Year Ended June 30,    |      
|                                                                    |  | 2009                   |       |   | 2008 |   |        | 2007 |  |   | 2006   |   |  | 2005 |       
|                                                                    |  | (Dollars in thousands) |      
|Allowance at beginning of period                                    |  | $                      | 1,836 |   |      | $ | 1,955  |      |  | $ | 2,172  |   |  | $    | 2,293  |   |  | $ | 2,479  |  
|Provision for loan losses                                           |  |                        | 910   |   |      |   | 451    |      |  |   | 30     |   |  |      | (68    | ) |  |   |       |  
|Reserve for acquired bank                                           |  |                        | 2,577 |   |      |   |       |      |  |   |       |   |  |      |       |   |  |   |       |  
|Recoveries:                                                         |  |                        |       |   |      |   |        |      |  |   |        |   |  |      |        |   |  |   |        |  
|Real estate loans                                                   |  |                        | 22    |   |      |   | 28     |      |  |   | 32     |   |  |      | 29     |   |  |   | 47     |  
|Commercial business loans                                           |  |                        | 29    |   |      |   | 12     |      |  |   | 30     |   |  |      | 45     |   |  |   | 52     |  
|Consumer loans                                                      |  |                        | 63    |   |      |   | 75     |      |  |   | 65     |   |  |      | 119    |   |  |   | 155    |  
|                                                                    |  |                        |       |   |      |   |        |      |  |   |        |   |  |      |        |   |  |   |        |  
|Total recoveries                                                    |  |                        | 114   |   |      |   | 115    |      |  |   | 127    |   |  |      | 193    |   |  |   | 254    |  
|                                                                    |  |                        |       |   |      |   |        |      |  |   |        |   |  |      |        |   |  |   |        |  
|Charge offs:                                                        |  |                        |       |   |      |   |        |      |  |   |        |   |  |      |        |   |  |   |        |  
|Real estate loans                                                   |  |                        | (220  | ) |      |   | (497   | )    |  |   | (159   | ) |  |      | (107   | ) |  |   | (180   | )
|Commercial business loans                                           |  |                        | (327  | ) |      |   | (30    | )    |  |   | (25    | ) |  |      | (2     | ) |  |   | (2     | )
|Consumer loans                                                      |  |                        | (168  | ) |      |   | (158   | )    |  |   | (190   | ) |  |      | (137   | ) |  |   | (258   | )
|                                                                    |  |                        |       |   |      |   |        |      |  |   |        |   |  |      |        |   |  |   |        |  
|Total charge-offs                                                   |  |                        | (715  | ) |      |   | (685   | )    |  |   | (374   | ) |  |      | (246   | ) |  |   | (440   | )
|                                                                    |  |                        |       |   |      |   |        |      |  |   |        |   |  |      |        |   |  |   |        |  
|Net charge-offs                                                     |  |                        | (601  | ) |      |   | (570   | )    |  |   | (247   | ) |  |      | (53    | ) |  |   | (186   | )
|                                                                    |  |                        |       |   |      |   |        |      |  |   |        |   |  |      |        |   |  |   |        |  
|                                                                    |  |                        |       |   |     
|Allowance at end of period                                          |  | $                      | 4,722 |   |      | $ | 1,836  |      |  | $ | 1,955  |   |  | $    | 2,172  |   |  | $ | 2,293  |  
|                                                                    |  |                        |       |   |      |   |        |      |  |   |        |   |  |      |        |   |  |   |        |  
|                                                                    |  |                        |       |   |     
|Allowance to nonperforming loans                                    |  |                        | 78.30 | % |      |   | 609.97 | %    |  |   | 778.88 | % |  |      | 629.57 | % |  |   | 538.26 | %
|Allowance to total gross loans outstanding at the end of the period |  |                        | 0.94  | % |      |   | 0.65   | %    |  |   | 0.71   | % |  |      | 0.85   | % |  |   | 1.09   | %
|Net charge-offs to average loans outstanding during the period      |  |                        | 0.14  | % |      |   | 0.20   | %    |  |   | 0.09   | % |  |      | 0.02   | % |  |   | 0.09   | %

The following table sets forth the breakdown of the allowance for loan losses by loan category at
the dates indicated.



|                                |  |             |       |                                |       |   |                                   |       |   |        |   |                                |  |       |                                   |  |       |  
|------------------------------- |  | ----------- | ----- | ------------------------------ | ----- | - | --------------------------------- | ----- | - | ------ | - | ------------------------------ |  | ----- | --------------------------------- |  | ----- | -
|                                |  | At June 30, |      
|                                |  | 2009        |       |                                | 2008  |  
|                                |  | Amount      |       | % ofAllowanceto TotalAllowance |       |   | % ofLoans inCategoryto TotalLoans |       |   | Amount |   | % ofAllowanceto TotalAllowance |  |       | % ofLoans inCategoryto TotalLoans | 
|Real estate                     |  | $           | 3,819 |                                | 80.9  | % |                                   | 83.7  | % |        | $ | 1,448                          |  | 78.9  | %                                 |  | 78.9  | %
|Commercial business             |  |             | 755   |                                | 16.0  |   |                                   | 14.6  |   |        |   | 235                            |  | 12.8  |                                   |  | 18.3  |  
|Consumer                        |  |             | 148   |                                | 3.1   |   |                                   | 1.7   |   |        |   | 153                            |  | 8.3   |                                   |  | 2.8   |  
|Unallocated                     |  |             |      |                                |      |   |                                   |      |   |        |   |                               |  |      |                                   |  |      |  
|                                |  |             |       |                                |       |   |                                   |       |   |        |   |                                |  |       |                                   |  |       |  
|Total allowance for loan losses |  | $           | 4,722 |                                | 100.0 | % |                                   | 100.0 | % |        | $ | 1,836                          |  | 100.0 | %                                 |  | 100.0 | %
|                                |  |             |       |                                |       |   |                                   |       |   |        |   |                                |  |       |                                   |  |       |  



37



---

##### Table of Contents

|                                |  |             |       |                                |       |   |                                   |       |   |        |   |                                |  |       |                                   |  |       |        |  |                                |       |  |                                   |   |  |       |  
|------------------------------- |  | ----------- | ----- | ------------------------------ | ----- | - | --------------------------------- | ----- | - | ------ | - | ------------------------------ |  | ----- | --------------------------------- |  | ----- | ------ |  | ------------------------------ | ----- |  | --------------------------------- | - |  | ----- | -
|                                |  | At June 30, |      
|                                |  | 2007        |       |                                | 2006  |   |                                   | 2005  |  
|                                |  | Amount      |       | % ofAllowanceto TotalAllowance |       |   | % ofLoans inCategoryto TotalLoans |       |   | Amount |   | % ofAllowanceto TotalAllowance |  |       | % ofLoans inCategoryto TotalLoans |  |       | Amount |  | % ofAllowanceto TotalAllowance |       |  | % ofLoans inCategoryto TotalLoans |  
|Real estate                     |  | $           | 1,445 |                                | 73.9  | % |                                   | 81.4  | % |        | $ | 1,649                          |  | 75.9  | %                                 |  | 81.6  | %      |  | $                              | 1,981 |  | 86.4                              | % |  | 80.0  | %
|Commercial business             |  |             | 273   |                                | 14.0  |   |                                   | 15.0  |   |        |   | 454                            |  | 20.9  |                                   |  | 13.9  |        |  |                                | 250   |  | 10.9                              |   |  | 16.4  |  
|Consumer                        |  |             | 237   |                                | 12.1  |   |                                   | 3.6   |   |        |   | 69                             |  | 3.2   |                                   |  | 4.5   |        |  |                                | 62    |  | 2.7                               |   |  | 3.6   |  
|Unallocated                     |  |             |      |                                |      |   |                                   |      |   |        |   |                               |  |      |                                   |  |      |        |  |                                |      |  |                                  |   |  |      |  
|                                |  |             |       |                                |       |   |                                   |       |   |        |   |                                |  |       |                                   |  |       |        |  |                                |       |  |                                   |   |  |       |  
|Total allowance for loan losses |  | $           | 1,955 |                                | 100.0 | % |                                   | 100.0 | % |        | $ | 2,172                          |  | 100.0 | %                                 |  | 100.0 | %      |  | $                              | 2,293 |  | 100.0                             | % |  | 100.0 | %
|                                |  |             |       |                                |       |   |                                   |       |   |        |   |                                |  |       |                                   |  |       |        |  |                                |       |  |                                   |   |  |       |  

Nonperforming and Classified Assets. When a loan becomes 90 days delinquent,
the loan is placed on nonaccrual status at which time the accrual of interest ceases and the reserve for any uncollectible accrued interest is established and charged against operations. Typically, payments received on a nonaccrual loan are applied
to the outstanding principal and interest as determined at the time of collection of the loan.

We consider repossessed assets and loans
that are 90 days or more past due to be nonperforming assets. Real estate that we acquire as a result of foreclosure or by deed-in-lieu of foreclosure is classified as real estate owned until it is sold. When property is acquired, it is recorded at
the lower of its cost, which is the unpaid balance of the loan plus foreclosure costs, or fair market value at the date of foreclosure. Holding costs and declines in fair value after acquisition of the property result in charges against income.

Nonperforming assets totaled $9.5 million, or 1.43% of total assets, at June 30, 2009, compared to $768,000, or 0.23% at
June 30, 2008. Foreclosed real estate increased $2.9 million to $3.3 million at June 30, 2009. At June 30, 2009, foreclosed real estate consisted of $2.5 million of single family homes, $320,000 of vacant land and $485,000 of
commercial real estate. Nonaccrual loans at June 30, 2009 included $2.6 million of residential mortgage loans.

Under current
accounting guidelines, a loan is defined as impaired when, based on current information and events, it is probable that a creditor will be unable to collect all amounts due under the contractual terms of the loan agreement. We consider consumer
installment loans to be homogeneous and, therefore, do not separately evaluate them for impairment. All other loans are evaluated for impairment on an individual basis. At June 30, 2009, impaired loans totaled $5.3 million.



38



---

##### Table of Contents

The following table provides information with respect to our nonperforming assets at the dates indicated.
We did not have any troubled debt restructurings at the dates presented.



|                                                       |  |                        |       |   |      |   |      |      |  |   |      |   |  |      |      |   |  |   |       |  
|------------------------------------------------------ |  | ---------------------- | ----- | - | ---- | - | ---- | ---- |  | - | ---- | - |  | ---- | ---- | - |  | - | ----- | -
|                                                       |  | At June 30,            |      
|                                                       |  | 2009                   |       |   | 2008 |   |      | 2007 |  |   | 2006 |   |  | 2005 |     
|                                                       |  | (Dollars in thousands) |      
|Nonaccrual loans:                                      |  |                        |       |   |      |   |      |      |  |   |      |   |  |      |      |   |  |   |       |  
|Real estate                                            |  | $                      | 5,724 |   |      | $ | 139  |      |  | $ | 251  |   |  | $    | 296  |   |  | $ | 426   |  
|Commercial business                                    |  |                        | 252   |   |      |   | 162  |      |  |   |     |   |  |      | 49   |   |  |   |      |  
|Consumer                                               |  |                        | 55    |   |      |   |     |      |  |   |     |   |  |      |     |   |  |   |      |  
|                                                       |  |                        |       |   |      |   |      |      |  |   |      |   |  |      |      |   |  |   |       |  
|Total                                                  |  |                        | 6,031 |   |      |   | 301  |      |  |   | 251  |   |  |      | 345  |   |  |   | 426   |  
|                                                       |  |                        |       |   |      |   |      |      |  |   |      |   |  |      |      |   |  |   |       |  
|                                                       |  |                        |       |   |     
|Accruing loans past due 90 days or more                |  |                        |      |   |      |   |     |      |  |   |     |   |  |      |     |   |  |   |      |  
|                                                       |  |                        |       |   |      |   |      |      |  |   |      |   |  |      |      |   |  |   |       |  
|Total of nonaccrual and 90 days or more past due loans |  |                        | 6,031 |   |      |   | 301  |      |  |   | 251  |   |  |      | 345  |   |  |   | 426   |  
|                                                       |  |                        |       |   |     
|Real estate owned                                      |  |                        | 3,328 |   |      |   | 462  |      |  |   | 275  |   |  |      | 74   |   |  |   | 914   |  
|Other nonperforming assets(1)                          |  |                        | 106   |   |      |   | 5    |      |  |   |     |   |  |      | 16   |   |  |   |      |  
|                                                       |  |                        |       |   |      |   |      |      |  |   |      |   |  |      |      |   |  |   |       |  
|Total nonperforming assets                             |  | $                      | 9,465 |   |      | $ | 768  |      |  | $ | 526  |   |  | $    | 435  |   |  | $ | 1,340 |  
|                                                       |  |                        |       |   |      |   |      |      |  |   |      |   |  |      |      |   |  |   |       |  
|                                                       |  |                        |       |   |     
|Total nonperforming loans to total loans               |  |                        | 1.20  | % |      |   | 0.11 | %    |  |   | 0.09 | % |  |      | 0.13 | % |  |   | 0.20  | %
|                                                       |  |                        |       |   |     
|Total nonperforming loans to total assets              |  |                        | 0.91  | % |      |   | 0.09 | %    |  |   | 0.07 | % |  |      | 0.11 | % |  |   | 0.14  | %
|                                                       |  |                        |       |   |     
|Total nonperforming assets to total assets             |  |                        | 1.43  | % |      |   | 0.23 | %    |  |   | 0.15 | % |  |      | 0.13 | % |  |   | 0.45  | %



|(1) | Consists primarily of repossessed automobiles and mobile homes.
|--- | ---------------------------------------------------------------

Interest income that would have been recorded for the year ended June 30, 2009 and the year ended June 30, 2008 had nonaccruing loans been current according to their original terms amounted to $298,000 and $24,000,
respectively. The amount of interest related to these loans included in interest income was $157,000 for the year ended June 30, 2009 and $14,000 for the year ended June 30, 2008.

We review and classify our assets on a regular basis. In addition, the Tennessee Department of Financial Institutions has the authority to
identify problem assets and, if appropriate, require them to be classified. There are three classifications for problem assets: substandard, doubtful and loss. Substandard assets must have one or more defined weaknesses and are
characterized by the distinct possibility that we will sustain some loss if the deficiencies are not corrected. Doubtful assets have the weaknesses of substandard assets with the additional characteristic that the weaknesses make
collection or liquidation in full on the basis of currently existing facts, conditions and values questionable, and there is a high possibility of loss. An asset classified loss is considered uncollectible and of such little value that
continuance as an asset of the institution is not warranted. The regulations also provide for a special mention category, described as assets which do not currently expose us to a sufficient degree of risk to warrant classification but
do possess credit deficiencies or potential weaknesses deserving our close attention. When we classify an asset as substandard or doubtful we must establish a general allowance for loan losses. If we classify an asset as loss, we must either
establish specific allowances for loan losses in the amount of 100% of the portion of the asset classified loss or charge off such amount.



39



---

##### Table of Contents

The following table shows the aggregate amounts of our classified assets at the dates indicated.



|                        |  |                |        |      |   |       |  |   |      
|----------------------- |  | -------------- | ------ | ---- | - | ----- |  | - | -----
|                        |  | At June 30,   
|                        |  | 2009           |        | 2008 |   | 2007 
|                        |  | (In thousands)
|Substandard assets      |  | $              | 33,165 |      | $ | 3,490 |  | $ | 4,784
|Doubtful assets         |  |                | 99     |      |   |      |  |   |     
|Loss assets             |  |                |       |      |   |      |  |   |     
|                        |  |                |        |      |   |       |  |   |      
|Total classified assets |  | $              | 33,264 |      | $ | 3,490 |  | $ | 4,784
|                        |  |                |        |      |   |       |  |   |      

At each of the dates in the above table, substandard assets consisted of all nonperforming assets
plus other loans that we believed exhibited weakness. These substandard but performing loans totaled $27.5 million, $4.3 million and $4.9 million at June 30, 2008, 2007 and 2006, respectively. At June 30, 2008, we also had $20.7
million of loans that we were monitoring because of concerns about the borrowers ability to continue to make payments in the future, none of which were nonperforming or classified as substandard. At that date, $430,000 of the allowance for
loan losses related to those loans.

Delinquencies.The following table provides information about delinquencies in
our loan portfolio at the dates indicated.



|                          |  |                  |       |                  |   |                  |  |                  |       |                  |   |                  |  |   |       |  |   |      
|------------------------- |  | ---------------- | ----- | ---------------- | - | ---------------- |  | ---------------- | ----- | ---------------- | - | ---------------- |  | - | ----- |  | - | -----
|                          |  | At June 30,     
|                          |  | 2009             |       | 2008             |   | 2007            
|                          |  | 30-59DaysPastDue |       | 60-89DaysPastDue |   | 30-59DaysPastDue |  | 60-89DaysPastDue |       | 30-59DaysPastDue |   | 60-89DaysPastDue
|                          |  | (In thousands)  
|Real estate loans         |  | $                | 1,032 |                  | $ | 2,228            |  | $                | 1,296 |                  | $ | 109              |  | $ | 1,338 |  | $ | 1,220
|Commercial business loans |  |                  | 631   |                  |   | 421              |  |                  | 520   |                  |   |                 |  |   | 24    |  |   |     
|Consumer loans            |  |                  | 60    |                  |   | 19               |  |                  | 60    |                  |   |                 |  |   | 138   |  |   | 44   
|                          |  |                  |       |                  |   |                  |  |                  |       |                  |   |                  |  |   |       |  |   |      
|Total                     |  | $                | 1,755 |                  | $ | 2,668            |  | $                | 1,876 |                  | $ | 109              |  | $ | 1,500 |  | $ | 1,264
|                          |  |                  |       |                  |   |                  |  |                  |       |                  |   |                  |  |   |       |  |   |      

At June 30, 2009, delinquent loans consisted primarily of loans secured by commercial
and residential real estate. At June 30, 2008 and 2007, delinquent real estate loans consisted primarily of loans secured by residential real estate.

Liquidity and Capital Resources

Liquidity is the ability to meet current and future financial obligations of a short-term
nature. Our primary sources of funds consist of deposit inflows, loan repayments, maturities and sales of investment securities and borrowings from the Federal Home Loan Bank of Cincinnati. While maturities and scheduled amortization of loans and
securities are predictable sources of funds, deposit flows and mortgage prepayments are greatly influenced by general interest rates, economic conditions and competition.

We regularly adjust our investments in liquid assets based upon our assessment of (1) expected loan demand, (2) expected deposit flows, (3) yields available on interest-earning deposits and securities
and (4) the objectives of our asset/liability management program. Excess liquid assets are invested generally in interest-earning deposits and short- and intermediate-term U.S. Government agency obligations.

Our most liquid assets are cash and cash equivalents and interest-bearing deposits. The levels of these assets are dependent on our operating, financing,
lending and investing activities during any given period. At June 30, 2009, cash and cash equivalents totaled $8.3 million, interest-bearing deposits totaled $20.8 million, and fed funds sold totaled $15.0 million. Securities classified as
available-for-sale, which provide additional sources of liquidity, totaled $36.5 million at June 30, 2009. In addition, at June 30, 2009, we had arranged the ability to borrow



40



---

##### Table of Contents

a total of approximately $95.4 from the Federal Home Loan Bank of Cincinnati. On that date, we had advances outstanding of $90.3 million.

At June 30, 2009, we had $13.1 in commitments to extend credit. In addition, we had $6.1 million in unused letters of credit and $37.1 in unused
lines of credit. Certificates of deposit due within one year of June 30, 2009 totaled $227.3 million. We believe, based on past experience, that a significant portion of those deposits will remain with us. We have the ability to attract and
retain deposits by adjusting the interest rates offered.

The following table presents certain of our contractual obligations as of
June 30, 2009.



|                                                           |  |                        |        |                 |   |           |  |           |        |                 |   |        |  |   |       
|---------------------------------------------------------- |  | ---------------------- | ------ | --------------- | - | --------- |  | --------- | ------ | --------------- | - | ------ |  | - | ------
|                                                           |  | Payments due by period
|Contractual Obligations                                    |  | Total                  |        | Less than1 year |   | 1-3 years |  | 3-5 years |        | Morethan5 years
|                                                           |  | (In thousands)        
|Long-term debt obligations                                 |  | $                      | 90,311 |                 | $ | 5,440     |  | $         | 41,599 |                 | $ | 32,139 |  | $ | 11,133
|Capital lease obligations                                  |  |                        |       |                 |   |          |  |           |       |                 |   |       |  |   |      
|Operating lease obligations                                |  |                        | 151    |                 |   | 114       |  |           | 23     |                 |   | 14     |  |   |      
|Purchase obligations                                       |  |                        | 4,441  |                 |   | 971       |  |           | 2,690  |                 |   | 780    |  |   |      
|Other long-term liabilities reflected on the balance sheet |  |                        |       |                 |   |          |  |           |       |                 |   |       |  |   |      
|                                                           |  |                        |        |                 |   |           |  |           |        |                 |   |        |  |   |       
|Total                                                      |  | $                      | 94,903 |                 | $ | 6,525     |  | $         | 44,312 |                 | $ | 32,933 |  | $ | 11,133
|                                                           |  |                        |        |                 |   |           |  |           |        |                 |   |        |  |   |       

Our primary investing activities are the origination of loans and the purchase of securities. In
the year ended June 30, 2009, we originated $129.2 million of loans. In fiscal 2008, we originated $164.0 million of loans and in fiscal 2007 we originated $161.4 million of loans.

Financing activities consist primarily of activity in deposit accounts and Federal Home Loan Bank advances. We experienced a net decrease in total
deposits of $2.9 million in the year ended June 30, 2009, a net increase in total deposits of $3.5 million for the year ended June 30, 2008 and a net increase in total deposits of $21.2 million for the year ended June 30, 2007,
respectively. Deposit flows are affected by the overall level of interest rates, the interest rates and products offered by us and our local competitors and other factors. We generally manage the pricing of our deposits to be competitive and to
increase core deposit relationships. Occasionally, we offer promotional rates on certain deposit products in order to attract deposits. Federal Home Loan Bank advance activity reflected decreases of $25,000, $11.8 million, and $7.6 million at
June 30, 2009, 2008, 2007, respectively.

We are subject to various regulatory capital requirements administered by the federal
prompt corrective action regulations, including a risk-based capital measure. The risk-based capital guidelines include both a definition of capital and a framework for calculating risk-weighted assets by assigning balance sheet assets and
off-balance sheet items to broad risk categories. At June 30, 2009, we exceeded all of our regulatory capital requirements. We are considered well capitalized under regulatory guidelines. See Regulation of the
BankCapital Requirements.

Jefferson Bancshares is a separate entity and apart from Jefferson Federal and must
provide for its own liquidity. In addition to its operating expenses, Jefferson Bancshares is responsible for the payment of dividends declared for its shareholders, and interest and principal on outstanding debt. At times, Jefferson Bancshares has
redeemed and returned its stock. Substantially all of Jefferson Bancshares revenues are obtained from subsidiary service fees and dividends. Payment of such dividends to Jefferson Bancshares by Jefferson Federal is limited under Tennessee law.
The amount that can be paid in any calendar year, without prior approval from the Tennessee Department of Financial Institutions, cannot exceed the total of Jefferson Federals net income for the year combined with its retained net income for
the preceding two years. Jefferson Bancshares believes that such restriction will not have an impact on its ability to meet its ongoing cash obligations.



41



---

##### Table of Contents

Off-Balance Sheet Arrangements

In the normal course of operations, we engage in a variety of financial transactions that, in accordance with generally accepted accounting principles, are not recorded in our financial statements. These transactions
involve, to varying degrees, elements of credit, interest rate, and liquidity risk. Such transactions are used primarily to manage customers requests for funding and take the form of loan commitments, unused lines of credit, amounts due
mortgagors on construction loans, amounts due on commercial loans and commercial letters of credit.

For the three months and year
ended June 30, 2009, we engaged in no off-balance-sheet transactions reasonably likely to have a material effect on our financial condition, results of operations or cash flows.

Impact of New Accounting Pronouncements

The impact
of new accounting pronouncements is discussed in Note 4 to the Companys Audited Consolidated Financial Statements beginning on page F-3 and incorporated herein by reference.

Effect of Inflation and Changing Prices

The financial statements and related financial data
presented in this prospectus have been prepared in accordance with generally accepted accounting principles, which require the measurement of financial position and operating results in terms of historical dollars without considering the change in
the relative purchasing power of money over time due to inflation. The primary impact of inflation on our operations is reflected in increased operating costs. Unlike most industrial companies, virtually all the assets and liabilities of a financial
institution are monetary in nature. As a result, interest rates generally have a more significant impact on a financial institutions performance than do general levels of inflation. Interest rates do not necessarily move in the same direction
or to the same extent as the prices of goods and services.



|ITEM 7A. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|-------- | ----------------------------------------------------------

Qualitative Aspects of Market Risk. Our most significant form of market risk is interest rate risk. We manage the interest rate sensitivity of our interest-bearing liabilities and interest-earning assets in an effort to
minimize the adverse effects of changes in the interest rate environment. Deposit accounts typically react more quickly to changes in market interest rates than mortgage loans because of the shorter maturities of deposits. As a result, sharp
increases in interest rates may adversely affect our earnings while decreases in interest rates may beneficially affect our earnings. To reduce the potential volatility of our earnings, we have sought to improve the match between asset and liability
maturities and rates, while maintaining an acceptable interest rate spread. Pursuant to this strategy, we actively originate adjustable-rate mortgage loans for retention in our loan portfolio. These loans generally reprice beginning after five years
and annually thereafter. Most of our residential adjustable-rate mortgage loans may not adjust downward below their initial interest rate. Although historically we have been successful in originating adjustable-rate mortgage loans, the ability to
originate such loans depends to a great extent on market interest rates and borrowers preferences. This product enables us to compete in the fixed-rate mortgage market while maintaining a shorter maturity. Fixed-rate mortgage loans typically
have an adverse effect on interest rate sensitivity compared to adjustable-rate loans. In recent years, we have used investment securities with terms of seven years or less and adjustable-rate mortgage-backed securities to help manage interest rate
risk. We currently do not participate in hedging programs, interest rate swaps or other activities involving the use of off-balance sheet derivative financial instruments.

We have established an Asset/Liability Committee to communicate, coordinate and monitor all aspects involving asset/liability management. The committee
establishes and monitors the volume and mix of assets and funding sources with the objective of managing assets and funding sources to produce results that are consistent with liquidity, capital adequacy, growth, risk limits and profitability goals.

Quantitative Aspects of Market Risk. We monitor the impact of changes in interest rates on our net interest income and
present value of equity using rate shock analysis. The present value of equity is defined as the present value of assets minus the present value of liabilities. This analysis assesses the risk of loss in market risk sensitive instruments in the
event of a sudden and sustained 100 to 300 basis point increase or 100 to 200 basis point



42



---

##### Table of Contents

decrease in market interest rates with no effect given to any steps that we might take to counter the effect of that interest rate movement. Because of the
low level of market interest rates, this analysis is not performed for decreases of more than 200 basis points. We measure interest rate risk by modeling the changes in net portfolio value over a variety of interest rate scenarios.

The following table presents the estimated impact on net interest income and equity due to immediate changes in interest rates at the specified levels at
June 30, 2009:



|                                           |          |                     |   |          |                          |    |              |        |        |       |   
|------------------------------------------ | -------- | ------------------- | - | -------- | ------------------------ | -- | ------------ | ------ | ------ | ----- | --
|                                           |          | Change In:          |  
|Change in Interest Rates (In Basis Points) |          | Net Interest Income |   |          | Economic Value of Equity |   
|                                           | $ Change |                     |   | % Change |                          |    | Market Value |        | Change |      
|                                           |          |                     |   |         
|-200                                       |          | (29                 | ) |          | (0.2                     | )% |              | 95,896 |        | 4.5   | % 
|-100                                       |          | 56                  |   |          | 0.3                      | %  |              | 95,292 |        | 3.8   | % 
|100                                        |          | 487                 |   |          | 2.6                      | %  |              | 86,414 |        | (5.87 | )%
|200                                        |          | 1,487               |   |          | 8.0                      | %  |              | 85,253 |        | (7.14 | )%

We use certain assumptions in assessing interest rate risk that relate to interest rates, loan
prepayment rates, deposit decay rates and the market values of certain assets under differing interest rate scenarios, among others. As with any method of measuring interest rate risk, certain shortcomings are inherent in the method of analysis
presented in the foregoing table. For example, although certain assets and liabilities may have similar maturities or periods to repricing, they may react in different degrees to changes in market interest rates. Also, the interest rates on certain
types of assets and liabilities may fluctuate in advance of changes in market interest rates, while interest rates on other types may lag behind changes in market rates. Additionally, certain assets, such as adjustable-rate mortgage loans, have
features that restrict changes in interest rates on a short-term basis and over the life of the asset. Further, in the event of a change in interest rates, expected rates of prepayments on loans and early withdrawals from certificates could deviate
significantly from those assumed in calculating the table.



|ITEM 8. | FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
|------- | -------------------------------------------

The
financial statements required by this Item are incorporated by reference to the Companys Audited Consolidated Financial Statements found on pages F-3 through F-38 hereto.



|ITEM 9. | CHANGE IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
|------- | -----------------------------------------------------------------------------------

None.



|ITEM 9A. | CONTROLS AND PROCEDURES
|-------- | -----------------------

The Companys
management, including the Companys principal executive officer and principal financial officer, have evaluated the effectiveness of the Companys disclosure controls and procedures, as such term is defined in Rule 13a-15(e)
promulgated under the Securities Exchange Act of 1934, as amended (the Exchange Act). Based upon their evaluation, the principal executive officer and principal financial officer concluded that, as of the end of the period covered by
this report, the Companys disclosure controls and procedures were effective for the purpose of ensuring that the information required to be disclosed in the reports that the Company files or submits under the Exchange Act with the Securities
and Exchange Commission (the SEC) (1) is recorded, processed, summarized and reported within the time periods specified in the SECs rules and forms, and (2) is accumulated and communicated to the Companys
management, including its principal executive and principal financial officers, as appropriate to allow timely decisions regarding required disclosure. In addition, based on that evaluation, no change in the Companys internal control over
financial reporting occurred during the quarter ended June 30, 2009 that has materially affected, or is reasonably likely to materially affect, the Companys internal control over financial reporting.

Managements report on internal control over financial reporting is incorporated by reference to page F-1.



43



---

##### Table of Contents

|ITEM 9B. | OTHER INFORMATION
|-------- | -----------------

None.

PART III



|ITEM 10. | DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
|-------- | ------------------------------------------------------

The information relating to the directors and officers of Jefferson Bancshares and information regarding compliance with Section 16(a) of the Exchange Act is incorporated herein by reference to Jefferson Bancshares Proxy
Statement for the 2009 Annual Meeting of Shareholders (the Proxy Statement) and to Part I, Item 1, Description of BusinessExecutive Officers of the Registrant. The information regarding compliance with
Section 16(a) of the Securities Exchange Act of 1934 is incorporated herein by reference to the section captioned Other Information Relating to Directors and Executive OfficersSection 16(a) Beneficial Ownership Reporting
Compliance in the Proxy Statement.

Jefferson Bancshares has adopted a written code of ethics, which applies to our senior
financial officers. We intend to disclose any changes or waivers from our Code of Ethics applicable to any senior financial officers on our website at http://www.jeffersonfederal.com or in a Current Report on Form 8-K. A copy of the Code of Ethics
is available, without charge, upon written request to Jane P. Hutton, Corporate Secretary, Jefferson Bancshares, Inc., 120 Evans Avenue, Morristown, Tennessee 37814.



|ITEM 11. | EXECUTIVE COMPENSATION
|-------- | ----------------------

The information contained
under the sections captioned Executive Compensationand Director Compensation in the Proxy Statement is incorporated herein by reference.



|ITEM 12. | SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDERS MATTERS
|-------- | -----------------------------------------------------------------------------------------------



| | (a) | Security Ownership of Certain Beneficial Owners. The information required by this item is incorporated herein by reference to the section captioned Stock
Ownershipin the Proxy Statement.
| | --- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | (b) | Security Ownership of Management. The information required by this item is incorporated herein by reference to the section captioned Stock Ownership in the
Proxy Statement.
| | --- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | (c) | Changes in Control. Management of Jefferson Bancshares knows of no arrangements, including any pledge by any person of securities of Jefferson Bancshares, the operation of
which may at a subsequent date result in a change in control of the registrant.
| | --- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | (d) | Equity Compensation Plan Information.
| | --- | -------------------------------------



44



---

##### Table of Contents

The following table provides information as of June 30, 2009 for compensation plans under which
equity securities may be issued. Jefferson Bancshares does not maintain any equity compensation plans that have not been approved by security holders.



|                                                           |  |                                                                                            |  |                                                                             |       |                                                                                                                                          |        
|---------------------------------------------------------- |  | ------------------------------------------------------------------------------------------ |  | --------------------------------------------------------------------------- | ----- | ---------------------------------------------------------------------------------------------------------------------------------------- | -------
|Plan category                                              |  | Number of securitiesto be issued uponexercise of outstandingoptions, warrants andrights(a) |  | Weighted-averageexercise price ofoutstanding options,warrants and rights(b) |       | Number of securitiesremaining available forfuture issuance underequity compensationplans (excludingsecurities reflected incolumn (a))(c)
|Equity compensation plans approved by security holders     |  | 577,693                                                                                    |  | $                                                                           | 12.78 |                                                                                                                                          | 305,706
|Equity compensation plans not approved by security holders |  |                                                                                           |  | $                                                                           |      |                                                                                                                                          |       
|Total                                                      |  | 577,693                                                                                    |  | $                                                                           | 12.78 |                                                                                                                                          | 305,706



|ITEM 13. | CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE
|-------- | -------------------------------------------------------------------------

The information required by this item relating to certain relationships and related transactions is incorporated herein by reference to the section captioned Other Information Relating to Directors and
Executive OfficersTransactions with Managementin the Proxy Statement. The information required by this item relating to director independence is incorporated herein by reference to the section captioned Items to Be Voted
Upon By ShareholdersItem IElection of Directors in the Proxy Statement.



|ITEM 14. | PRINCIPAL ACCOUNTANT FEES AND SERVICES
|-------- | --------------------------------------

The
information required by this item is incorporated herein by reference to the section captioned Items to Be Voted Upon By ShareholdersItem 2Ratification of Independent Registered Public Accounting Firm in the Proxy
Statement.



45



---

##### Table of Contents

PART IV



|ITEM 15. | EXHIBITS AND FINANCIAL STATEMENT SCHEDULES.
|-------- | -------------------------------------------



|        |  |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                             
|------- |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|(a) (1) |  | The exhibits and financial statement schedules filed as a part of this report are as follows:                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                               
|        | 
|        |  |         Report of Independent Registered Public Accounting
Firm.          Consolidated Balance Sheets for the Years Ended June 30, 2009 and 2008.          Consolidated Statements of Earnings for the Years Ended June 30, 2009
and 2008.          Consolidated Statements of Changes in Stockholders Equity for the Years Ended June 30, 2009 and 2008.          Consolidated Statements of Cash Flows for the Years Ended June 30, 2009 and 2008.          Notes to Consolidated Financial Statements.                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            
|        | 
|(2)     |  | All schedules are omitted as the required information either is not applicable or is included in the financial statements or related notes.                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 
|        | 
|(3)     |  | Exhibits                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    
|        | 
|        |  | 3.1    Charter of Jefferson Bancshares, Inc. (1)  3.2    Bylaws of Jefferson
Bancshares, Inc. (2)  4.1    Specimen Stock Certificate of Jefferson Bancshares, Inc. (1)  4.2    No long-term debt instrument issued by Jefferson Bancshares, Inc. exceeds 10% of
consolidated assets or is registered. In accordance with paragraph 4(iii) of Item 601(b) of Regulation S-K, Jefferson Bancshares, Inc. will furnish the Securities and Exchange Commission copies of long-term debt instruments and related agreements
upon request.  10.1    *Employment Agreement between Anderson L. Smith, Jefferson Bancshares, Inc. and Jefferson Federal Bank (3)  10.2    *Amendment to Employment Agreement between Anderson L. Smith, Jefferson Bancshares, Inc. and
Jefferson Federal Bank (4)  10.3    *Jefferson Federal Savings and Loan Association of Morristown Employee Severance Compensation Plan (1)  10.4    *1995 Jefferson Federal Savings and Loan Association of Morristown Stock Option Plan (1)
 10.5    *Jefferson Federal Bank
Supplemental Executive Retirement Plan (1)  10.6    *Jefferson Bancshares, Inc. 2004 Stock-Based Incentive Plan (5)  10.7    *Employment Agreement between Randal R. Greene, Jefferson Bancshares, Inc. and Jefferson Federal Bank
(6)  11.0    Statement re:
computation of per share earnings (7)  21.0    List of Subsidiaries  23.0    Consent of Craine, Thompson & Jones, P.C.  31.1    Rule 13a-14(a)/15d-14(a) Certification of Chief Executive Officer  31.2    Rule 13a-14(a)/15d-14(a)
Certification of Chief Financial Officer  32.0    Section 1350 Certifications



|* | Management contract or compensatory plan, contract or arrangement.
|- | ------------------------------------------------------------------

|(1) | Incorporated herein by reference from the Exhibits to Form S-1, Registration Statement and amendments thereto, initially filed on March 21, 2003, Registration
No. 333-103961.
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(2) | Incorporated herein by reference from the Exhibits to the Current Report on Form 8-K, filed on October 26, 2007.
|--- | ----------------------------------------------------------------------------------------------------------------

|(3) | Incorporated herein by reference from the Exhibits to the Annual Report on Form 10-K, filed on September 29, 2003.
|--- | ------------------------------------------------------------------------------------------------------------------

|(4) | Incorporated herein by reference from the Exhibits to the Annual Report on Form 10-K, filed on September 13, 2004.
|--- | ------------------------------------------------------------------------------------------------------------------

|(5) | Incorporated herein by reference from Appendix A to the Companys definitive proxy statement filed on December 1, 2003.
|--- | -----------------------------------------------------------------------------------------------------------------------

|(6) | Incorporated herein by referenced to the Exhibits to the Current Report on Form 8-K filed on November 4, 2008.
|--- | --------------------------------------------------------------------------------------------------------------

|(7) | Incorporated herein by reference to Note 3 to the Companys Audited Financial Statements beginning on page F-3.
|--- | ---------------------------------------------------------------------------------------------------------------



46



---

##### Table of Contents

SIGNATURES

In accordance with Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.



|                         |  |                            |  |                                                
|------------------------ |  | -------------------------- |  | -----------------------------------------------
|                         |  | JEFFERSON BANCSHARES, INC.
|                         |  |                           
|Date: September 14, 2009 |  | By:                        |  | /s/ Anderson L. Smith                          
|                         |  |                            |  | Anderson L. Smith                              
|                         |  |                            |  | President, Chief Executive Officer and Director

In accordance with the Exchange Act, this report has been signed below by the following persons on
behalf of the Registrant and in the capacities and on the dates indicated.



|                         |  |  |  |                                                                                               |  |  |  |                   
|------------------------ |  |  |  | --------------------------------------------------------------------------------------------- |  |  |  | ------------------
|Name                     |  |  |  | Title                                                                                         |  |  |  | Date              
|                         |  |  |  |                                                                                              
|/s/ Anderson L. Smith    |  |  |  | President, Chief Executive Officer and
Director (principal executive officer)                 |  |  |  | September 14, 2009
|Anderson L. Smith        |  |  |  |                                                                                              
|                         |  |  |  |                                                                                              
|                         |  |  |  |                                                                                              
|/s/ Jane P. Hutton       |  |  |  | Chief Financial Officer, Treasurer and
Secretary (principal financial and accounting officer) |  |  |  | September 14, 2009
|Jane P. Hutton           |  |  |  |                                                                                              
|                         |  |  |  |                                                                                              
|                         |  |  |  |                                                                                              
|/s/ John F. McCrary, Jr. |  |  |  | Director                                                                                      |  |  |  | September 14, 2009
|John F. McCrary, Jr.     |  |  |  |                                                                                               |  |  |  |                   
|                         |  |  |  |                                                                                              
|/s/ H. Scott Reams       |  |  |  | Director                                                                                      |  |  |  | September 14, 2009
|H. Scott Reams           |  |  |  |                                                                                               |  |  |  |                   
|                         |  |  |  |                                                                                              
|/s/ Dr. Jack E. Campbell |  |  |  | Director                                                                                      |  |  |  | September 14, 2009
|Dr. Jack E. Campbell     |  |  |  |                                                                                               |  |  |  |                   
|                         |  |  |  |                                                                                              
|/s/ Dr. Terry M. Brimer  |  |  |  | Director                                                                                      |  |  |  | September 14, 2009
|Dr. Terry M. Brimer      |  |  |  |                                                                                               |  |  |  |                   
|                         |  |  |  |                                                                                              
|/s/ William F. Young     |  |  |  | Director                                                                                      |  |  |  | September 14, 2009
|William F. Young         |  |  |  |                                                                                               |  |  |  |                   
|                         |  |  |  |                                                                                              
|/s/ William T. Hale      |  |  |  | Director                                                                                      |  |  |  | September 14, 2009
|William T. Hale          |  |  |  |                                                                                               |  |  |  |                   



---

##### Table of Contents

REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING

Management of the Company is responsible for establishing and maintaining adequate internal control over financial reporting. Internal control over
financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external reporting purposes in accordance with accounting principles generally
accepted in the United States. Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. The Companys management conducted an evaluation of the effectiveness of internal control
over financial reporting as of June 30, 2009 based on the framework in Internal Control  Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). Based on this evaluation,
management concluded that internal control over financial reporting was effective as of June 30, 2009 based on the specified criteria. Craine, Thompson & Jones, P.C., an independent registered public accounting firm, has audited the
Companys Consolidated Financial Statements included in this Annual Report on Form 10-K and, as part of their audit, has issued an attestation report on the Companys internal control over financial reporting. See Report of
Independent Registered Public Accounting Firm on page F-2.



F-1



---

##### Table of Contents

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

Board of Directors and Stockholders

Jefferson Bancshares, Inc.

We have audited Jefferson Bancshares, Inc.s internal control over financial reporting as of June 30, 2009, based on criteria established in Internal
ControlIntegrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). Jefferson Bancshares Inc.s management is responsible for maintaining effective internal control over financial
reporting and for its assessment of the effectiveness of internal control over financial reporting included in the accompanying Form 10-K. Our responsibility is to express an opinion on the companys internal control over financial reporting
based on our audit.

We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit of internal control over financial reporting
included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk.
Our audit also included performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.

A companys internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for
external purposes in accordance with generally accepted accounting principles. A companys internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable
detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with
generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding
prevention or timely detection of unauthorized acquisition, use, or disposition of the companys assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk
that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

In
our opinion, Jefferson Bancshares, Inc. maintained, in all material respects, effective internal control over financial reporting as of June 30, 2009, based on criteria established in Internal ControlIntegrated Framework issued by
the Committee of Sponsoring Organizations of the Treadway Commission (COSO).

We have also audited, in accordance with the standards of the Public Company
Accounting Oversight Board (United States), the balance sheets and the related statements of income, stockholders equity and comprehensive income, and cash flows of Jefferson Bancshares, Inc., and our report dated September 14, 2009,
expressed an unqualified opinion.

/s/ Craine, Thompson & Jones, P.C.

Morristown, Tennessee

September 14, 2009



F-2



---

##### Table of Contents

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

Board of Directors

Jefferson Bancshares, Inc. and Subsidiaries

Morristown, Tennessee

We have audited the accompanying consolidated
balance sheets of Jefferson Bancshares, Inc. and Subsidiaries as of June 30, 2009 and 2008, and the related consolidated statements of earnings, changes in stockholders equity and cash flows for each of the years then ended. These
consolidated financial statements are the responsibility of the Companys management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and
perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An
audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Jefferson
Bancshares, Inc. and Subsidiaries as of June 30, 2009 and 2008, and the results of its operations and its cash flows for the years then ended, in conformity with U.S. generally accepted accounting principles.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the effectiveness of Jefferson Bancshares, Inc.
and subsidiaries internal control over financial reporting as of June 30, 2009, based on criteria established in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO),
and our report dated September 14, 2009, expressed an unqualified opinion on managements assessment of internal control over financial reporting and an unqualified opinion on the effectiveness of internal control over financial reporting.

/s/ Craine, Thompson & Jones, P.C.

Morristown, Tennessee

September 14, 2009



F-3



---

##### Table of Contents

JEFFERSON BANCSHARES, INC. AND SUBSIDIARIES

Consolidated Balance Sheets

(Dollars in Thousands)



|                                                                                                                                                                                                   |  |          |         |   |      |   |         |  
|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | -------- | ------- | - | ---- | - | ------- | -
|                                                                                                                                                                                                   |  | June 30, |        
|                                                                                                                                                                                                   |  | 2009     |         |   | 2008 |  
|Assets                                                                                                                                                                                             |  |          |         |   |      |   |         |  
|Cash and cash equivalents                                                                                                                                                                          |  | $        | 8,328   |   |      | $ | 2,398   |  
|Interest-bearing deposits                                                                                                                                                                          |  |          | 20,814  |   |      |   | 14,112  |  
|Fed funds sold                                                                                                                                                                                     |  |          | 14,966  |   |      |   | 1,106   |  
|Investment securities classified as available for sale, net                                                                                                                                        |  |          | 36,544  |   |      |   | 3,478   |  
|Federal Home Loan Bank stock, at cost                                                                                                                                                              |  |          | 4,735   |   |      |   | 1,868   |  
|Bank owned life insurance                                                                                                                                                                          |  |          | 6,155   |   |      |   | 5,926   |  
|Loans receivable, net of allowance for loan losses of $4,722 and $1,836                                                                                                                            |  |          | 498,107 |   |      |   | 282,483 |  
|Loans held-for-sale                                                                                                                                                                                |  |          | 881     |   |      |   | 258     |  
|Premises and equipment, net                                                                                                                                                                        |  |          | 32,395  |   |      |   | 15,200  |  
|Foreclosed real estate, net                                                                                                                                                                        |  |          | 3,328   |   |      |   | 462     |  
|Accrued interest receivable:                                                                                                                                                                       |  |          |         |   |      |   |         |  
|Investments                                                                                                                                                                                        |  |          | 241     |   |      |   | 38      |  
|Loans receivable, net                                                                                                                                                                              |  |          | 2,017   |   |      |   | 1,208   |  
|Deferred tax asset                                                                                                                                                                                 |  |          | 7,337   |   |      |   | 844     |  
|Goodwill and other intangibles                                                                                                                                                                     |  |          | 24,811  |   |      |   |        |  
|Other assets                                                                                                                                                                                       |  |          | 1,996   |   |      |   | 884     |  
|                                                                                                                                                                                                   |  |          |         |   |      |   |         |  
|Total assets                                                                                                                                                                                       |  | $        | 662,655 |   |      | $ | 330,265 |  
|                                                                                                                                                                                                   |  |          |         |   |      |   |         |  
|                                                                                                                                                                                                   |  |         
|Liabilities and Stockholders Equity                                                                                                                                                               |  |          |         |   |      |   |         |  
|Deposits:                                                                                                                                                                                          |  |          |         |   |      |   |         |  
|Noninterest-bearing                                                                                                                                                                                |  | $        | 48,913  |   |      | $ | 17,517  |  
|Interest-bearing                                                                                                                                                                                   |  |          | 433,254 |   |      |   | 206,035 |  
|Repurchase agreements                                                                                                                                                                              |  |          | 789     |   |      |   |        |  
|Federal Home Loan Bank advances                                                                                                                                                                    |  |          | 90,309  |   |      |   | 33,000  |  
|Subordinated debentures                                                                                                                                                                            |  |          | 6,910   |   |      |   |        |  
|Other liabilities                                                                                                                                                                                  |  |          | 2,943   |   |      |   | 836     |  
|Accrued income taxes                                                                                                                                                                               |  |          | 32      |   |      |   | 100     |  
|                                                                                                                                                                                                   |  |          |         |   |      |   |         |  
|Total liabilities                                                                                                                                                                                  |  |          | 583,150 |   |      |   | 257,488 |  
|                                                                                                                                                                                                   |  |          |         |   |      |   |         |  
|Commitments and contingent liabilities                                                                                                                                                             |  |          |        |   |      |   |        |  
|                                                                                                                                                                                                   |  |         
|Stockholders equity:                                                                                                                                                                              |  |          |         |   |      |   |         |  
|Preferred stock, $0.01 par value; 10,000,000 shares authorized; shares issued and outstanding - none                                                                                               |  |          |        |   |      |   |        |  
|Common stock, $0.01 par value; 30,000,000 shares authorized; 9,182,372 shares issued and 6,706,489 outstanding; 8,446,375 issued and 6,207,702
outstanding at June 30, 2009 and 2008, respectively |  |          | 92      |   |      |   | 84      |  
|Additional paid-in capital                                                                                                                                                                         |  |          | 79,394  |   |      |   | 72,959  |  
|Unearned ESOP shares                                                                                                                                                                               |  |          | (4,105  | ) |      |   | (4,537  | )
|Unearned compensation                                                                                                                                                                              |  |          | (1,121  | ) |      |   | (1,659  | )
|Accumulated other comprehensive income                                                                                                                                                             |  |          | 150     |   |      |   | (17     | )
|Retained earnings                                                                                                                                                                                  |  |          | 36,140  |   |      |   | 34,965  |  
|Treasury stock, at cost (2,475,883 and 2,238,673 shares)                                                                                                                                           |  |          | (31,045 | ) |      |   | (29,018 | )
|                                                                                                                                                                                                   |  |          |         |   |      |   |         |  
|Total stockholders equity                                                                                                                                                                         |  |          | 79,505  |   |      |   | 72,777  |  
|                                                                                                                                                                                                   |  |          |         |   |      |   |         |  
|Total liabilities and stockholders equity                                                                                                                                                         |  | $        | 662,655 |   |      | $ | 330,265 |  
|                                                                                                                                                                                                   |  |          |         |   |      |   |         |  

The accompanying notes are an integral part of these consolidated financial statements.



F-4



---

##### Table of Contents

JEFFERSON BANCSHARES, INC. AND SUBSIDIARIES

Consolidated Statements of Earnings

(Dollars in Thousands Except Per Share Amounts)



|                                                    |  |                      |        |      |   |       
|--------------------------------------------------- |  | -------------------- | ------ | ---- | - | ------
|                                                    |  | Years Ended June 30,
|                                                    |  | 2009                 |        | 2008
|Interest income:                                    |  |                      |        |      |   |       
|Interest on loans receivable                        |  | $                    | 25,637 |      | $ | 19,782
|Interest on investment securities                   |  |                      | 2,308  |      |   | 733   
|Other interest                                      |  |                      | 230    |      |   | 331   
|                                                    |  |                      |        |      |   |       
|Total interest income                               |  |                      | 28,175 |      |   | 20,846
|                                                    |  |                      |        |      |   |       
|                                                    |  |                     
|Interest expense:                                   |  |                      |        |      |   |       
|Deposits                                            |  |                      | 8,653  |      |   | 7,665 
|Securities sold under repurchase agreements         |  |                      | 18     |      |   |      
|Advances from FHLB                                  |  |                      | 2,623  |      |   | 1,583 
|Subordinated debentures                             |  |                      | 325    |      |   |      
|                                                    |  |                      |        |      |   |       
|Total interest expense                              |  |                      | 11,619 |      |   | 9,248 
|                                                    |  |                      |        |      |   |       
|Net interest income                                 |  |                      | 16,556 |      |   | 11,598
|Increase in loan loss allowance                     |  |                      | 910    |      |   | 451   
|                                                    |  |                      |        |      |   |       
|Net interest income after provision for loan losses |  |                      | 15,646 |      |   | 11,147
|                                                    |  |                      |        |      |   |       
|                                                    |  |                     
|Noninterest income:                                 |  |                      |        |      |   |       
|Mortgage origination income                         |  |                      | 532    |      |   | 338   
|Service charges and fees                            |  |                      | 1,384  |      |   | 768   
|Gain on sale of fixed assets                        |  |                      | 7      |      |   | 1     
|Gain on sale of investment securities, net          |  |                      | 565    |      |   |      
|Gain on sale of foreclosed real estate, net         |  |                      | 3      |      |   | 51    
|Increase in BOLI cash value                         |  |                      | 228    |      |   | 224   
|Other                                               |  |                      | 466    |      |   | 138   
|                                                    |  |                      |        |      |   |       
|Total noninterest income                            |  |                      | 3,185  |      |   | 1,520 
|                                                    |  |                      |        |      |   |       
|                                                    |  |                     
|Noninterest expense:                                |  |                      |        |      |   |       
|Compensation and benefits                           |  |                      | 6,791  |      |   | 5,518 
|Occupancy expense                                   |  |                      | 1,364  |      |   | 702   
|Equipment and data processing expenses              |  |                      | 2,312  |      |   | 1,458 
|DIF deposit insurance premium                       |  |                      | 787    |      |   | 26    
|Advertising                                         |  |                      | 132    |      |   | 246   
|Loss on Silverton Bank stock                        |  |                      | 368    |      |   |      
|Other                                               |  |                      | 2,929  |      |   | 1,939 
|                                                    |  |                      |        |      |   |       
|Total noninterest expense                           |  |                      | 14,683 |      |   | 9,889 
|                                                    |  |                      |        |      |   |       
|                                                    |  |                     
|Earnings before income taxes                        |  |                      | 4,148  |      |   | 2,778 
|                                                    |  |                      |        |      |   |       
|                                                    |  |                     
|Income taxes:                                       |  |                      |        |      |   |       
|Current                                             |  |                      | 786    |      |   | 911   
|Deferred                                            |  |                      | 732    |      |   | 620   
|                                                    |  |                      |        |      |   |       
|Total income taxes                                  |  |                      | 1,518  |      |   | 1,531 
|                                                    |  |                      |        |      |   |       
|                                                    |  |                     
|Net earnings                                        |  | $                    | 2,630  |      | $ | 1,247 
|                                                    |  |                      |        |      |   |       
|                                                    |  |                     
|Net earnings per common share - basic               |  | $                    | 0.43   |      | $ | 0.22  
|                                                    |  |                      |        |      |   |       
|Net earnings per common share - diluted             |  | $                    | 0.43   |      | $ | 0.22  
|                                                    |  |                      |        |      |   |       

The accompanying notes are an integral part of these consolidated financial statements.



F-5



---

##### Table of Contents

JEFFERSON BANCSHARES, INC. AND SUBSIDIARIES

Consolidated Statements of Changes in Stockholders Equity

(Dollars in
Thousands)



|                                                                                            |  |             |    |                          |   |        |                               |  |   |                      |   |  |                                     |        |   |                  |   |      |               |  |   |                          |   |  |   |         |   |  |   |        |  
|------------------------------------------------------------------------------------------- |  | ----------- | -- | ------------------------ | - | ------ | ----------------------------- |  | - | -------------------- | - |  | ----------------------------------- | ------ | - | ---------------- | - | ---- | ------------- |  | - | ------------------------ | - |  | - | ------- | - |  | - | ------ | -
|                                                                                            |  | CommonStock |    | AdditionalPaid-inCapital |   |        | UnallocatedCommonStock inESOP |  |   | UnearnedCompensation |   |  | AccumulatedOtherComprehensiveIncome |        |   | RetainedEarnings |   |      | TreasuryStock |  |   | TotalStockholdersEquity |  
|                                                                                            |  |             |    |                          |   |        |                               | 
|Balance at June 30, 2007                                                                    |  | $           | 84 |                          | $ | 72,738 |                               |  | $ | (4,969               | ) |  | $                                   | (2,182 | ) |                  | $ | (246 | )             |  | $ | 35,082                   |   |  | $ | (26,863 | ) |  | $ | 73,644 |  
|                                                                                            |  |             |    |                          |   |        |                               |  |   |                      |   |  |                                     |        |   |                  |   |      |               |  |   |                          |   |  |   |         |   |  |   |        |  
|                                                                                            |  |             |    |                          |   |        |                               | 
|Comprehensive income:                                                                       |  |             |    |                          |   |        |                               |  |   |                      |   |  |                                     |        |   |                  |   |      |               |  |   |                          |   |  |   |         |   |  |   |        |  
|Net earnings                                                                                |  |             |   |                          |   |       |                               |  |   |                     |   |  |                                     |       |   |                  |   |     |               |  |   | 1,247                    |   |  |   |        |   |  |   | 1,247  |  
|Change in net unrealized gain (loss) on securities available for sale, net of taxes of $142 |  |             |   |                          |   |       |                               |  |   |                     |   |  |                                     |       |   |                  |   | 229  |               |  |   |                         |   |  |   |        |   |  |   | 229    |  
|                                                                                            |  |             |    |                          |   |        |                               |  |   |                      |   |  |                                     |        |   |                  |   |      |               |  |   |                          |   |  |   |         |   |  |   |        |  
|Total comprehensive income                                                                  |  |             |   |                          |   |       |                               |  |   |                     |   |  |                                     |       |   |                  |   |     |               |  |   |                         |   |  |   |        |   |  |   | 1,476  |  
|Dividends                                                                                   |  |             |   |                          |   |       |                               |  |   |                     |   |  |                                     |       |   |                  |   |     |               |  |   | (1,508                   | ) |  |   |        |   |  |   | (1,508 | )
|Dividends used for ESOP payment                                                             |  |             |   |                          |   |       |                               |  |   |                     |   |  |                                     |       |   |                  |   |     |               |  |   | 124                      |   |  |   |        |   |  |   | 124    |  
|Dividends used for MRP and ESOP expenses                                                    |  |             |   |                          |   |       |                               |  |   |                     |   |  |                                     |       |   |                  |   |     |               |  |   | 20                       |   |  |   |        |   |  |   | 20     |  
|Shares committed to be released by the ESOP                                                 |  |             |   |                          |   | 11     |                               |  |   | 432                  |   |  |                                     |       |   |                  |   |     |               |  |   |                         |   |  |   |        |   |  |   | 443    |  
|Stock options expensed                                                                      |  |             |   |                          |   | 262    |                               |  |   |                     |   |  |                                     |       |   |                  |   |     |               |  |   |                         |   |  |   |        |   |  |   | 262    |  
|Earned portion of stock grants                                                              |  |             |   |                          |   |       |                               |  |   |                     |   |  |                                     | 523    |   |                  |   |     |               |  |   |                         |   |  |   |        |   |  |   | 523    |  
|MRP Vesting                                                                                 |  |             |   |                          |   | (52    | )                             |  |   |                     |   |  |                                     |       |   |                  |   |     |               |  |   |                         |   |  |   |        |   |  |   | (52    | )
|Purchase of common stock (203,884 shares)                                                   |  |             |   |                          |   |       |                               |  |   |                     |   |  |                                     |       |   |                  |   |     |               |  |   |                         |   |  |   | (2,155  | ) |  |   | (2,155 | )
|                                                                                            |  |             |    |                          |   |        |                               |  |   |                      |   |  |                                     |        |   |                  |   |      |               |  |   |                          |   |  |   |         |   |  |   |        |  
|                                                                                            |  |             |    |                          |   |        |                               | 
|Balance at June 30, 2008                                                                    |  |             | 84 |                          |   | 72,959 |                               |  |   | (4,537               | ) |  |                                     | (1,659 | ) |                  |   | (17  | )             |  |   | 34,965                   |   |  |   | (29,018 | ) |  |   | 72,777 |  
|                                                                                            |  |             |    |                          |   |        |                               |  |   |                      |   |  |                                     |        |   |                  |   |      |               |  |   |                          |   |  |   |         |   |  |   |        |  
|                                                                                            |  |             |    |                          |   |        |                               | 
|Comprehensive income:                                                                       |  |             |    |                          |   |        |                               |  |   |                      |   |  |                                     |        |   |                  |   |      |               |  |   |                          |   |  |   |         |   |  |   |        |  
|Net earnings                                                                                |  |             |   |                          |   |       |                               |  |   |                     |   |  |                                     |       |   |                  |   |     |               |  |   | 2,630                    |   |  |   |        |   |  |   | 2,630  |  
|Change in net unrealized gain (loss) on securities available for sale, net of taxes of $104 |  |             |   |                          |   |       |                               |  |   |                     |   |  |                                     |       |   |                  |   | 167  |               |  |   |                         |   |  |   |        |   |  |   | 167    |  
|                                                                                            |  |             |    |                          |   |        |                               |  |   |                      |   |  |                                     |        |   |                  |   |      |               |  |   |                          |   |  |   |         |   |  |   |        |  
|Total comprehensive income                                                                  |  |             |   |                          |   |       |                               |  |   |                     |   |  |                                     |       |   |                  |   |     |               |  |   |                         |   |  |   |        |   |  |   | 2,797  |  
|Dividends                                                                                   |  |             |   |                          |   |       |                               |  |   |                     |   |  |                                     |       |   |                  |   |     |               |  |   | (1,587                   | ) |  |   |        |   |  |   | (1,587 | )
|Dividends used for ESOP payment                                                             |  |             |   |                          |   |       |                               |  |   |                     |   |  |                                     |       |   |                  |   |     |               |  |   | 115                      |   |  |   |        |   |  |   | 115    |  
|Dividends used for MRP and ESOP expenses                                                    |  |             |   |                          |   |       |                               |  |   |                     |   |  |                                     |       |   |                  |   |     |               |  |   | 17                       |   |  |   |        |   |  |   | 17     |  
|Shares committed to be released by the ESOP                                                 |  |             |   |                          |   | (91    | )                             |  |   | 432                  |   |  |                                     |       |   |                  |   |     |               |  |   |                         |   |  |   |        |   |  |   | 341    |  
|Stock options expensed                                                                      |  |             |   |                          |   | 130    |                               |  |   |                     |   |  |                                     |       |   |                  |   |     |               |  |   |                         |   |  |   |        |   |  |   | 130    |  
|Earned portion of stock grants                                                              |  |             |   |                          |   |       |                               |  |   |                     |   |  |                                     | 538    |   |                  |   |     |               |  |   |                         |   |  |   |        |   |  |   | 538    |  
|Issuance of shares in acquisition (735,997 shares)                                          |  |             | 8  |                          |   | 6,396  |                               |  |   |                     |   |  |                                     |       |   |                  |   |     |               |  |   |                         |   |  |   |        |   |  |   | 6,404  |  
|Purchase of common stock (237,210 shares)                                                   |  |             |   |                          |   |       |                               |  |   |                     |   |  |                                     |       |   |                  |   |     |               |  |   |                         |   |  |   | (2,027  | ) |  |   | (2,027 | )
|                                                                                            |  |             |    |                          |   |        |                               |  |   |                      |   |  |                                     |        |   |                  |   |      |               |  |   |                          |   |  |   |         |   |  |   |        |  
|                                                                                            |  |             |    |                          |   |        |                               | 
|Balance at June 30, 2009                                                                    |  | $           | 92 |                          | $ | 79,394 |                               |  | $ | (4,105               | ) |  | $                                   | (1,121 | ) |                  | $ | 150  |               |  | $ | 36,140                   |   |  | $ | (31,045 | ) |  | $ | 79,505 |  
|                                                                                            |  |             |    |                          |   |        |                               |  |   |                      |   |  |                                     |        |   |                  |   |      |               |  |   |                          |   |  |   |         |   |  |   |        |  

The accompanying notes are an integral part of these consolidated financial statements.



F-6



---

##### Table of Contents

JEFFERSON BANCSHARES, INC. AND SUBSIDIARIES

Consolidated Statements of Cash Flows

(Dollars in Thousands)



|                                                                                               |  |                      |         |   |      |   |         |  
|---------------------------------------------------------------------------------------------- |  | -------------------- | ------- | - | ---- | - | ------- | -
|                                                                                               |  | Years Ended June 30, |        
|                                                                                               |  | 2009                 |         |   | 2008 |  
|                                                                                               |  |                     
|Cash flows from operating activities:                                                          |  |                      |         |   |      |   |         |  
|Net earnings                                                                                   |  | $                    | 2,630   |   |      | $ | 1,247   |  
|Adjustments to reconcile net earnings to net cash provided by (used for) operating activities: |  |                      |         |   |      |   |         |  
|Allocated ESOP shares                                                                          |  |                      | 343     |   |      |   | 443     |  
|Depreciation and amortization expense                                                          |  |                      | 1,241   |   |      |   | 658     |  
|Amortization of premiums (discounts), net investment securities                                |  |                      | 1,233   |   |      |   | 14      |  
|Provision for loan losses                                                                      |  |                      | 910     |   |      |   | 451     |  
|Gain on sale of fixed assets                                                                   |  |                      | (7      | ) |      |   | (1      | )
|Gain on sale of investment securities and mortgage backed securities, net                      |  |                      | (565    | ) |      |   |        |  
|FHLB stock dividends                                                                           |  |                      | (25     | ) |      |   | (49     | )
|Amortization of deferred loan fees, net                                                        |  |                      | (236    | ) |      |   | (261    | )
|Loss (gain) on foreclosed real estate, net                                                     |  |                      | 3       |   |      |   | (51     | )
|Deferred tax expense                                                                           |  |                      | 732     |   |      |   | 620     |  
|Earned portion of MRP                                                                          |  |                      | 284     |   |      |   | 522     |  
|Origination of mortgage loans held for sale                                                    |  |                      | (30,502 | ) |      |   | (21,165 | )
|Proceeds from sales of mortgage loans                                                          |  |                      | 29,879  |   |      |   | 23,375  |  
|Increase in cash value of life insurance                                                       |  |                      | (229    | ) |      |   | (224    | )
|Stock options expensed                                                                         |  |                      | 130     |   |      |   | 262     |  
|Decrease (increase) in:                                                                        |  |                      |         |   |      |   |         |  
|Accrued interest receivable                                                                    |  |                      | 370     |   |      |   | 467     |  
|Other assets                                                                                   |  |                      | (2,433  | ) |      |   | (206    | )
|Increase in other liabilities and accrued income taxes                                         |  |                      | 251     |   |      |   | (229    | )
|                                                                                               |  |                      |         |   |      |   |         |  
|Net cash provided by operating activities                                                      |  |                      | 4,009   |   |      |   | 5,873   |  
|                                                                                               |  |                      |         |   |      |   |         |  
|                                                                                               |  |                     
|Cash flows from investing activities:                                                          |  |                      |         |   |      |   |         |  
|Loan originations, net of principal collections                                                |  |                      | 2,376   |   |      |   | (8,082  | )
|Purchase of Federal Home Loan Bank stock                                                       |  |                      |        |   |      |   | (23     | )
|Purchases of available-for-sale securities                                                     |  |                      | (13,902 | ) |      |   |        |  
|Proceeds from sale of available-for-sale securities                                            |  |                      | 1,179   |   |      |   | 1,000   |  
|Proceeds from maturities, calls, and prepayments                                               |  |                      | 13,493  |   |      |   | 23,157  |  
|Acquisition, net of cash received                                                              |  |                      | 27,156  |   |      |   |        |  
|Proceeds from sale of fixed assets                                                             |  |                      | 29      |   |      |   | 1       |  
|Purchase of premises and equipment                                                             |  |                      | (1,515  | ) |      |   | (286    | )
|Proceeds from sale of foreclosed real estate, net                                              |  |                      | 247     |   |      |   | 247     |  
|                                                                                               |  |                      |         |   |      |   |         |  
|Net cash provided by (used in) investing activities                                            |  |                      | 29,063  |   |      |   | 16,014  |  
|                                                                                               |  |                      |         |   |      |   |         |  

(Continued)



F-7



---

##### Table of Contents

JEFFERSON BANCSHARES, INC. AND SUBSIDIARIES

Consolidated Statements of Cash Flows

(Dollars in Thousands)

(Continued)



|                                                                                    |  |                     |         |   |      |   |         |  
|----------------------------------------------------------------------------------- |  | ------------------- | ------- | - | ---- | - | ------- | -
|                                                                                    |  | Year Ended June 30, |        
|                                                                                    |  | 2009                |         |   | 2008 |  
|                                                                                    |  |                    
|Cash flows from financing activities:                                               |  |                     |         |   |      |   |         |  
|Net (decrease) increase in deposits                                                 |  | $                   | (2,860  | ) |      | $ | 3,470   |  
|Net decrease in repurchase agreements                                               |  |                     | (111    | ) |      |   |        |  
|Proceeds from advances from FHLB                                                    |  |                     | 17,000  |   |      |   | 45,100  |  
|Repayment of FHLB advances                                                          |  |                     | (17,025 | ) |      |   | (56,900 | )
|Purchase of treasury stock                                                          |  |                     | (2,027  | ) |      |   | (2,155  | )
|Dividends paid                                                                      |  |                     | (1,557  | ) |      |   | (1,520  | )
|                                                                                    |  |                     |         |   |      |   |         |  
|Net cash (used in) provided by financing activities                                 |  |                     | (6,580  | ) |      |   | (12,005 | )
|                                                                                    |  |                     |         |   |      |   |         |  
|                                                                                    |  |                    
|Net increase (decrease) in cash and cash equivalents, and interest-bearing deposits |  |                     | 26,492  |   |      |   | 9,882   |  
|Cash, cash equivalents, and interest-bearing deposits at beginning of period        |  |                     | 17,616  |   |      |   | 7,734   |  
|                                                                                    |  |                     |         |   |      |   |         |  
|                                                                                    |  |                    
|Cash and cash equivalents at end of year                                            |  | $                   | 44,108  |   |      | $ | 17,616  |  
|                                                                                    |  |                     |         |   |      |   |         |  
|                                                                                    |  |                    
|Supplemental disclosures of cash flow information:                                  |  |                     |         |   |      |   |         |  
|Cash paid during the year for:                                                      |  |                     |         |   |      |   |         |  
|Interest on deposits                                                                |  | $                   | 8,785   |   |      | $ | 7,767   |  
|Interest on borrowed funds                                                          |  | $                   | 2,641   |   |      | $ | 1,583   |  
|Income taxes                                                                        |  | $                   | 1,245   |   |      | $ | 1,060   |  
|Transfer of loans to foreclosed assets                                              |  | $                   | 4,898   |   |      | $ | 1,564   |  

The accompanying notes are an integral part of these consolidated financial statements.



F-8



---

##### Table of Contents

JEFFERSON BANCSHARES, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements

June 30, 2009 and 2008

(Dollars in Thousands)

NOTE 1  NATURE OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Jefferson Bancshares, Inc. (the
Company), is the holding company for Jefferson Federal Bank (the Bank). The Companys common stock is listed on the NASDAQ Global Market under the symbol JFBI.

The Company provides a variety of financial services to individuals and small businesses through its offices in Upper East Tennessee. Its primary deposit products are transaction accounts and term certificate accounts
and its lending products are commercial and residential mortgages and, to a lesser extent, consumer loans.

As discussed further in Note 19, the Company
completed its acquisition of State of Franklin during the most recent fiscal year. State of Franklin operates as a division of Jefferson Federal Bank.

Principles of Consolidation - The consolidated financial statements include the accounts of Jefferson Bancshares, Inc. and its wholly owned subsidiaries Jefferson Federal Bank and State of Franklin Bank Statutory Trust II. All
significant intercompany balances and transactions have been eliminated in consolidation.

Use of Estimates - In preparing the consolidated
financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the statement of condition dates and revenues and expenses for the periods shown. Actual results could
differ from the estimates and assumptions used in the consolidated financial statements. Material estimates that are particularly susceptible to significant change in the near term relate to the determination of the allowance for loan losses, the
valuation of foreclosed real estate, and deferred tax assets.

Significant Group Concentrations of Credit Risk - The Company originates residential
real estate loans, commercial real estate loans and, to a lesser extent, consumer loans primarily to customers located in Upper East Tennessee. The ability of the Companys debtors to honor their contracts is dependent upon the real estate and
general economic conditions in this area.

Significant Accounting Policies - The following comprise the significant accounting policies, which the
Company follows in preparing and presenting its consolidated financial statements:



| | a. | For purposes of reporting cash flows, cash and cash equivalents include cash and balances due from depository institutions, interest-bearing deposits in other depository
institutions and fed funds sold with original maturities of three months or less. Interest-bearing deposits in other depository institutions were $35,780 and $15,218 at June 30, 2009 and 2008, respectively.
| | -- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | b. | Investments in debt securities are classified as held-to-maturity or available-for-sale according to the Financial Accounting Standards Boards (FASB)
Statement of Financial Accounting Standard (SFAS) No. 115. Investments classified as held-to-maturity are carried at cost while those identified as available-for-sale are carried at fair value. All securities are
adjusted for amortization of premiums and accretion of discounts over the term of the security using the interest method. Management has the positive intent and ability to carry those securities classified as held-to-maturity to maturity
for long-term investment purposes and, accordingly, such securities are not adjusted for temporary declines in market value. Available-for-sale securities are adjusted for changes in fair value through a direct entry to a separate
component of stockholders equity (i.e., other comprehensive income). Investments in equity securities are carried at the lower of cost or market. The cost of securities sold is determined by specific identification.
| | -- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



F-9



---

##### Table of Contents

JEFFERSON BANCSHARES, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements

(Dollars in Thousands)

NOTE 1  NATURE OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)



| | c. | Loans receivable, net, which management has the intent and ability to hold until maturity or pay-off, are generally carried at unpaid principal balances less loans in process, net
deferred loan fees, unearned discount on loans and allowances for losses. Loan origination and commitment fees and certain direct loan origination costs are deferred and amortized to interest income over the contractual life of the loan using the
interest method.
| | -- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

The accrual of interest on all loans is discontinued at the time the loan is 90 days delinquent. All
interest accrued but not collected for loans considered impaired, placed on non-accrual or charged off is reversed against interest income. The interest on these loans is accounted for on the cash basis or cost-recovery method until the loan is
returned to accrual status. Loans are returned to accrual status when future payments are reasonably assured.



| | d. | Beginning in January 2005, the Company began originating mortgage loans conforming to guidelines for sale in the secondary mortgage market. Because commitment letters are only given
to the borrower after an underwriter agrees to purchase the loan according to the stated terms, the Companys maximum time between funding the loan and completing the sale to the underwriter is generally three weeks. The loans are carried at
the lower of aggregate cost or fair market value as determined by the amount committed to by the underwriter. The loans are sold without recourse and the mortgage servicing rights are sold as part of the loan package.
| | -- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | e. | The allowance for loan losses is established as losses are estimated to have occurred through a provision for loan losses charged to earnings. Loan losses are charged against the
allowance when management believes the uncollectibility of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance.
| | -- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

The allowance for loan losses is evaluated on a regular basis by management and is based upon managements periodic review of the collectibility of the loans in light of historical experience, the nature and
volume of the loan portfolio, adverse situations that may affect the borrowers ability to repay, estimated value of any underlying collateral and prevailing economic conditions. This evaluation is inherently subjective, as it requires
estimates that are susceptible to significant revision as more information becomes available. The Company is subject to periodic examination by regulatory agencies, which may require the Company to record increases in the allowances based on the
regulators evaluation of available information. There can be no assurance that the Companys regulators will not require further increases to the allowances.

The allowance consists of specific, general and minimum components. The specific component relates to loans that are classified as doubtful, substandard or special mention. The general component covers non-classified
loans and is based on historical loss experience adjusted for qualitative factors. A minimum component is maintained for certain loan portfolios acquired in conjunction with the State of Franklin acquisition. Management feels this is necessary due
to the lack of loan loss history associated with these portfolios.

Specific valuation allowances are established for impaired loans. The
Company considers a loan to be impaired when, based on current information and events, it is probable that the Company will be unable to collect all amounts due according to the contractual terms of the loan agreement on a timely basis. The types of
loans for which impairment is measured include non-accrual income property loans (excluding those loans included in the homogeneous portfolio which are collectively reviewed for impairment), large non-accrual single-family loans and troubled debt
restructuring. Such loans are placed on non-accrual status at the point deemed uncollectible and impairment is measured by either the present value of expected future cash flows discounted at the loans effective interest rate, the loans
obtainable market price, or the fair value of collateral if the loan is collateral dependent. Impairment losses are recognized through an increase in the allowance for loan losses.



F-10



---

##### Table of Contents

JEFFERSON BANCSHARES, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements

(Dollars in Thousands)

NOTE 1  NATURE OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)



| | f. | Credit related financial instruments arising in the ordinary course of business consist primarily of commitments to extend credit. Such financial instruments are recorded when they
are funded.
| | -- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | g. | Premises and equipment are carried at cost, less accumulated depreciation. Expenditures for assets with a life greater than one year and costing more than $1,000 are generally
capitalized. Depreciation of premises and equipment is computed using the straight-line and accelerated methods based on the estimated useful lives of the related assets. Estimated lives for buildings, leasehold improvements, equipment and furniture
are thirty-nine, thirty- nine, five and seven years, respectively. Estimated lives for building improvements are evaluated on a case-by-case basis and depreciated over the estimated remaining life of the improvement.
| | -- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | h. | Foreclosed real estate is initially recorded, and subsequently carried, at the lower of cost or fair value less estimated selling costs. Costs related to improvement of foreclosed
real estate are capitalized.
| | -- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | i. | Deferred income tax assets and liabilities are determined using the liability (or balance sheet) method. Under this method, the net deferred tax asset or liability is determined
based on the tax effects of the temporary differences between the book and tax bases of the various balance sheet assets and liabilities and gives current recognition to changes in tax rates and laws.
| | -- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | j. | Effective July 1, 2005, the Company adopted Statement of Financial Standards No. 123R Share Based Payment which is an amendment of FASB Statement No. 123 (SFAS
123), Accounting for Stock-Based Compensation.This statement requires a public entity to measure the cost of employee services received in exchange for an award of equity instruments based on the grant-date fair value of the award (with
limited exceptions). That cost will be recognized over the period during which an employee is required to provide service in exchange for the awardthe requisite service period.
| | -- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

The Company adopted SFAS 123R using the modified prospective application transition method. This method requires the Company to expense the unvested
portion of options granted in 2004, which reduces net earnings by approximately $103 net of taxes for the fiscal year ending June 30, 2009, the completion date of the requisite service period. SFAS 123R provides for the use of alternative
models to determine compensation cost related to stock option grants. The Company has determined the estimated fair value of stock options at grant date using the Black-Scholes option-pricing model based on market data as of January 29, 2004.
The expected dividend yield of 1.17% and expected volatility of 7.01% were used to model the value. The risk free rate of return equaled 4.22%, which was based on the yield of a U.S. Treasury note with a term of ten years. The estimated time
remaining before the expiration of the options equaled ten years.

Goodwill and Other Intangible Assets - Goodwill results from prior business
acquisitions and represents the excess of the purchase price over the fair value of acquired tangible assets and liabilities and identifiable intangible assets. Goodwill is assessed at least annually for impairment and any such impairment will be
recognized in the period identified.

Other intangible assets consist only of core deposit intangibles, assets arising from the acquisition of State of
Franklin Bank. They are initially measured at fair value and then are amortized using an accelerated method over 10 years. Core deposit intangible assets will be assessed at least annually for impairment and any such impairment will be recognized in
the period identified.



F-11



---

##### Table of Contents

JEFFERSON BANCSHARES, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements

(Dollars in Thousands)

NOTE 1  NATURE OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)



Segment Reporting  The Companys operations are solely in the financial services industry and
include providing to its customers traditional banking and other financial services. The Company operates primarily in Upper East Tennessee. Management makes operating decisions and assesses performance based on an ongoing review of the
Companys financial results. Therefore, the Company has a single operating segment for financial reporting purposes.

NOTE 2  RESTRICTIONS ON
CASH AND AMOUNTS DUE FROM BANKS

The Bank is required to maintain average balances on hand or with the Federal Home Loan Bank and Federal Reserve Bank.
At June 30, 2009 and 2008, these reserve balances amounted to $3,385 and $1,273, respectively.

NOTE 3  EARNINGS PER SHARE

Earnings per common share and earnings per common share-assuming dilution have been computed on the basis of dividing net earnings by the weighted-average number of
shares of common stock outstanding. Diluted earnings per common share reflect additional common shares that would have been outstanding if dilutive potential common shares had been issued. Potential common shares that may be issued by the Company
relate solely to outstanding stock options and are determined using the treasury stock method. Calculations related to earnings per share are provided in the following table.



|                                                                                                                                            |  |                       |  |          
|------------------------------------------------------------------------------------------------------------------------------------------- |  | --------------------- |  | ---------
|                                                                                                                                            |  | Years Ending June 30,
|                                                                                                                                            |  | 2009                  |  | 2008     
|Weighted average number of common shares used in computing basic earnings per common share                                                  |  | 6,058,580             |  | 5,717,375
|                                                                                                                                            |  |                      
|Effect of dilutive stock options                                                                                                            |  |                      |  |         
|                                                                                                                                            |  |                       |  |          
|                                                                                                                                            |  |                      
|Weighted average number of common shares and dilutive potential common shares used in computing earnings per common share assuming dilution |  | 6,058,580             |  | 5,717,375
|                                                                                                                                            |  |                       |  |          

NOTE 4  RECENT ACCOUNTING PRONOUNCEMENTS

In December 2007, the FASB issued SFAS No. 141(R), Business Combinations, which became effective January 1, 2009 via prospective application to business
combinations. This Statement requires that the acquisition method of accounting be applied to a broader set of business combinations, amends the definition of a business combination, provides a definition of a business, requires an acquirer to
recognize an acquired business at its fair value at the acquisition date and requires the assets and liabilities assumed in a business combination to be measured and recognized at their fair values as of the acquisition date (with limited
exceptions). The statement will apply to future acquisitions that may occur.



F-12



---

##### Table of Contents

JEFFERSON BANCSHARES, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements

(Dollars in Thousands)

NOTE 4  RECENT ACCOUNTING PRONOUNCEMENTS (CONTINUED)



In March 2008, the FASB issued Statement No. 161, Disclosures about Derivative Instruments and Hedging
Activitiesan amendment of FASB Statement No. 133. The FASB issued this Statement in response to concerns that current disclosures related to derivative instruments and hedging activities do not provide adequate information about how
these activities affect an entitys financial position, financial performance, and cash flows. As such, this Statement requires enhanced disclosures about an entitys derivative and hedging activities and thereby improves the transparency
of financial reporting. This Statement is effective for financial statements issued for fiscal years and interim periods beginning after November 15, 2008, with early application encouraged. The Company does not anticipate that this Statement
would have any material impact on the consolidated financial statements.

The Company adopted SFAS No. 165, Subsequent Events
(SFAS No. 165) during the fourth quarter of fiscal 2009, which was issued by the FASB in May 2009. SFAS No. 165 establishes general standards of accounting for and disclosure of events that occur after the balance
sheet date but before the date the financial statements are issued or available to be issued. SFAS No. 165 requires companies to reflect in their financial statements the effects of subsequent events that provide additional evidence about
conditions at the balance sheet date. Subsequent events that provide evidence about conditions that arose after the balance-sheet date should be disclosed if the financial statements would otherwise be misleading. Disclosures should include the
nature of the event and either an estimate of its financial effect or a statement that an estimate cannot be made. SFAS No. 165 also requires the disclosure of the date through which an entity has evaluated subsequent events and whether
that date represents the date the financial statements were issued or were available to be issued. SFAS No. 165 was effective for interim and annual financial periods ending after June 15, 2009, and should be applied prospectively.
The Company has evaluated subsequent events through September 14, 2009, the date the financial statements are available to be issued, and determined there are none to disclose.

In April 2008, the FASB issued FSP No. FAS 142-3, Determination of the Useful Life of Intangible Assets. This FSP amends the factors that should be considered in developing renewal or extension
assumptions used to determine the useful life of a recognized intangible asset under SFAS No. 142, Goodwill and Other Intangible Assets. The objective of this FSP is to improve the consistency between the useful life of a recognized
intangible asset under SFAS No. 142 and the period of expected cash flows used to measure the fair value of the asset under SFAS No. 141(R), and other U.S. Generally Accepted Accounting Principles. This FSP applies to all intangible
assets, whether acquired in a business combination or otherwise and shall be effective for financial statements issued for fiscal years beginning after December 15, 2008, and interim periods within those fiscal years and applied prospectively
to intangible assets acquired after the effective date. Early adoption is prohibited. The Company will evaluate the new Statement but does not anticipate that it will have a significant impact on the determination or reporting of its financial
results.



F-13



---

##### Table of Contents

JEFFERSON BANCSHARES, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements

(Dollars in Thousands)

NOTE 4  RECENT ACCOUNTING PRONOUNCEMENTS (CONTINUED)



In June 2009, the FASB issued SFAS No. 168, The FASB Accounting Standards Codification and the Hierarchy of
Generally Accepted Accounting PrinciplesA Replacement of FASB Statement No. 162. SFAS No. 168 establishes the FASB Accounting Standards Codification as the source of authoritative accounting principles recognized by the FASB to
be applied by nongovernmental entities in the preparation of financial statements in accordance with GAAP. All guidance included in the Codification will be considered authoritative at that time, even guidance that comes from what is currently
deemed to be a non-authoritative section of a standard. Once the Codification becomes effective, all non-grandfathered, non-SEC accounting literature not included in the Codification will become non-authoritative. SFAS No. 168 is applicable for
interim and annual periods ending after September 15, 2009. This pronouncement will have no effect on the Companys financial position, results of operations, or cash flows. However, upon adoption, all current references to FASB accounting
standards will be replaced with references to the applicable codification sections.

In April 2009, the FASB issued FSP FAS 115-2 and FAS 124-2,
Recognition and Presentation of Other-Than-Temporary Impairments. The guidance applies to investments in debt securities for which other-than-temporary impairments may be recorded. If an entitys management asserts that it does not have
the intent to sell a debt security and it is more likely than not that it will not have to sell the security before recovery of its cost basis, then an entity may separate other-than-temporary impairments into two components: 1) the amount related
to credit losses (recorded in earnings), and 2) all other amounts recorded in other comprehensive income. This FSP is to be applied prospectively and is effective for interim and annual periods ending after June 15, 2009 with early adoption
permitted for periods ending after March 15, 2009. The Company adopted this FSP for the year ending June 30, 2009. There was no impact upon adoption.

In April 2009, the FASB issued FSP FAS 107-1 and Accounting Principles Board (APB) 28-1, Interim Disclosures About Fair Value of Financial Instruments. The FSP amends SFAS No. 107 Disclosures About Fair Value of Financial
Instruments to require an entity to provide disclosures about fair value of financial instruments in interim financial information. This FSP is to be applied prospectively and is effective for interim and annual periods ending after
June 15, 2009 with early adoption permitted for periods ending after March 15, 2009. The Company provides this information in its annual financial statements and will provide it for future interim periods beginning with September 30,
2009.



F-14



---

##### Table of Contents

JEFFERSON BANCSHARES, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements

(Dollars in Thousands)

NOTE 5  INVESTMENT SECURITIES

Investment securities are summarized as follows:



|                                    |  |               |        |   |                 |   |                  |  |   |           |   |  |   |       
|----------------------------------- |  | ------------- | ------ | - | --------------- | - | ---------------- |  | - | --------- | - |  | - | ------
|                                    |  | June 30, 2009
|                                    |  | AmortizedCost |        |   | UnrealizedGains |   | UnrealizedLosses |  |   | FairValue
|Securities Available-for-Sale       |  |               |        |   |                 |   |                  |  |   |           |   |  |   |       
|Debt securities:                    |  |               |        |   |                 |   |                  |  |   |           |   |  |   |       
|Federal agency                      |  | $             | 4,206  |   |                 | $ | 6                |  | $ | (65       | ) |  | $ | 4,147 
|Mortgage-backed                     |  |               | 23,088 |   |                 |   | 1,395            |  |   | (962      | ) |  |   | 23,521
|Municipals                          |  |               | 4,523  |   |                 |   | 63               |  |   | (19       | ) |  |   | 4,567 
|Other securities                    |  |               | 4,483  |   |                 |   | 631              |  |   | (805      | ) |  |   | 4,309 
|                                    |  |               |        |   |                 |   |                  |  |   |           |   |  |   |       
|Total securities available-for-sale |  | $             | 36,300 |   |                 | $ | 2,095            |  | $ | (1,851    | ) |  | $ | 36,544
|                                    |  |               |        |   |                 |   |                  |  |   |           |   |  |   |       
|Weighted-average rate               |  |               | 7.65   | % |                 |   |                  |  |   |           |   |  |   |       
|                                    |  |               |        |   |                 |   |                  |  |   |           |   |  |   |       
|                                    | 
|                                    |  | June 30, 2008
|                                    |  | AmortizedCost |        |   | UnrealizedGains |   | UnrealizedLosses |  |   | FairValue
|Securities Available-for-Sale       |  |               |        |   |                 |   |                  |  |   |           |   |  |   |       
|Debt securities:                    |  |               |        |   |                 |   |                  |  |   |           |   |  |   |       
|Municipals                          |  | $             | 3,506  |   |                 | $ | 7                |  | $ | (35       | ) |  | $ | 3,478 
|                                    |  |               |        |   |                 |   |                  |  |   |           |   |  |   |       
|Total securities available-for-sale |  | $             | 3,506  |   |                 | $ | 7                |  | $ | (35       | ) |  | $ | 3,478 
|                                    |  |               |        |   |                 |   |                  |  |   |           |   |  |   |       
|Weighted-average rate               |  |               | 3.62   | % |                 |   |                  |  |   |           |   |  |   |       
|                                    |  |               |        |   |                 |   |                  |  |   |           |   |  |   |       

Investment securities with a carrying value of $14,296 and $0 were pledged to secure public funds and/or advances
from the Federal Home Loan Bank at June 30, 2009 and 2008, respectively.



F-15



---

##### Table of Contents

JEFFERSON BANCSHARES, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements

(Dollars in Thousands)

NOTE 5  INVESTMENT SECURITIES (CONTINUED)



Securities with unrealized losses not recognized in income are as follows:



|                 |  |                     |       |                  |                   |        |           |  |                  |   |           |   |                  |  |   |       |  |   |        |  
|---------------- |  | ------------------- | ----- | ---------------- | ----------------- | ------ | --------- |  | ---------------- | - | --------- | - | ---------------- |  | - | ----- |  | - | ------ | -
|                 |  | Less than 12 Months |       |                  | 12 Months or More |        | Total     | 
|                 |  | FairValue           |       | UnrealizedLosses |                   |        | FairValue |  | UnrealizedLosses |   | FairValue |   | UnrealizedLosses | 
|June 30, 2009    |  |                     |       |                  |                   |        |           |  |                  |   |           |   |                  |  |   |       |  |   |        |  
|Federal agency   |  | $                   | 3,251 |                  | $                 | (65    | )         |  | $                |  |           | $ |                 |  | $ | 3,251 |  | $ | (65    | )
|Mortgage-backed  |  |                     | 2,980 |                  |                   | (962   | )         |  |                  |  |           |   |                 |  |   | 2,980 |  |   | (962   | )
|Municipals       |  |                     | 810   |                  |                   | (19    | )         |  |                  |  |           |   |                 |  |   | 810   |  |   | (19    | )
|Other securities |  |                     | 1,456 |                  |                   | (805   | )         |  |                  |  |           |   |                 |  |   | 1,456 |  |   | (805   | )
|                 |  |                     |       |                  |                   |        |           |  |                  |   |           |   |                  |  |   |       |  |   |        |  
|                 |  | $                   | 8,497 |                  | $                 | (1,851 | )         |  | $                |  |           | $ |                 |  | $ | 8,497 |  | $ | (1,851 | )
|                 |  |                     |       |                  |                   |        |           |  |                  |   |           |   |                  |  |   |       |  |   |        |  
|                 |  |                     |       |                  |                   |       
|June 30, 2008    |  |                     |       |                  |                   |        |           |  |                  |   |           |   |                  |  |   |       |  |   |        |  
|Municipals       |  | $                   | 2,417 |                  | $                 | (35    | )         |  | $                |  |           | $ |                 |  | $ | 2,417 |  | $ | (35    | )
|                 |  |                     |       |                  |                   |        |           |  |                  |   |           |   |                  |  |   |       |  |   |        |  
|                 |  | $                   | 2,417 |                  | $                 | (35    | )         |  | $                |  |           | $ |                 |  | $ | 2,417 |  | $ | (35    | )
|                 |  |                     |       |                  |                   |        |           |  |                  |   |           |   |                  |  |   |       |  |   |        |  

The Company evaluates its securities with significant declines in fair value on a quarterly basis to determine
whether they should be considered temporarily or other than temporarily impaired. The unrealized losses on investments are attributable to changes in interest rates, rather than credit quality. The Company has recognized all of the foregoing
unrealized losses in other comprehensive income. The Company neither has the intent to sell nor is forecasting the need or requirement to sell the securities before their anticipated recovery.

Maturities of debt securities at June 30, 2009, are summarized as follows:



|                               |  |                    |        |                      |   |        |  |       |  
|------------------------------ |  | ------------------ | ------ | -------------------- | - | ------ |  | ----- | -
|                               |  | Available-for-Sale |        | WeightedAverageYield |  
|                               |  | AmortizedCost      |        | FairValue            |  
|                               |  |                    |       
|Within 1 year                  |  | $                  | 657    |                      | $ | 661    |  | 3.27  | %
|Over 1 year through 5 years    |  |                    | 5,934  |                      |   | 6,480  |  | 13.35 | %
|After 5 years through 10 years |  |                    | 3,464  |                      |   | 3,466  |  | 4.33  | %
|Over 10 years                  |  |                    | 26,245 |                      |   | 25,937 |  | 6.91  | %
|                               |  |                    |        |                      |   |        |  |       |  
|                               |  | $                  | 36,300 |                      | $ | 36,544 |  | 7.65  | %
|                               |  |                    |        |                      |   |        |  |       |  

Proceeds from sale of debt securities and gross realized gains and losses on these sales are summarized as
follows:



|                      |  |                     |       |      |   |      
|--------------------- |  | ------------------- | ----- | ---- | - | -----
|                      |  | Year Ended June 30,
|                      |  | 2009                |       | 2008
|Proceeds from sales   |  | $                   | 1,179 |      | $ | 1,000
|                      |  |                     |       |      |   |      
|Gross realized gains  |  | $                   | 565   |      | $ |     
|Gross realized losses |  |                     |      |      |   |     
|                      |  |                     |       |      |   |      
|Net gains (losses)    |  | $                   | 565   |      | $ |     
|                      |  |                     |       |      |   |      



F-16



---

##### Table of Contents

JEFFERSON BANCSHARES, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements

(Dollars in Thousands)

NOTE 6  LOANS RECEIVABLE, NET

Loans receivable, net are summarized as follows:



|                            |  |          |         |   |      |   |         |  
|--------------------------- |  | -------- | ------- | - | ---- | - | ------- | -
|                            |  | June 30, |        
|                            |  | 2009     |         |   | 2008 |  
|                            |  |         
|Real estate loans:          |  |          |         |   |      |   |         |  
|Residential 1-4 family      |  | $        | 144,659 |   |      | $ | 63,340  |  
|Home equity lines of credit |  |          | 22,467  |   |      |   | 5,723   |  
|Multi-family                |  |          | 6,584   |   |      |   | 4,219   |  
|Construction                |  |          | 40,831  |   |      |   | 19,553  |  
|Commercial                  |  |          | 159,608 |   |      |   | 90,933  |  
|Land                        |  |          | 46,987  |   |      |   | 40,862  |  
|                            |  |          |         |   |      |   |         |  
|Total real estate loans     |  |          | 421,136 |   |      |   | 224,630 |  
|                            |  |          |         |   |      |   |         |  
|                            |  |         
|Commercial business loans   |  |          | 73,467  |   |      |   | 52,037  |  
|                            |  |          |         |   |      |   |         |  
|                            |  |         
|Consumer loans:             |  |          |         |   |      |   |         |  
|Automobile loans            |  |          | 2,754   |   |      |   | 3,973   |  
|Mobile home loans           |  |          | 43      |   |      |   | 60      |  
|Loans secured by deposits   |  |          | 1,322   |   |      |   | 930     |  
|Other consumer loans        |  |          | 4,609   |   |      |   | 2,961   |  
|                            |  |          |         |   |      |   |         |  
|Total consumer loans        |  |          | 8,728   |   |      |   | 7,924   |  
|                            |  |          |         |   |      |   |         |  
|                            |  |         
|Sub-total                   |  |          | 503,331 |   |      |   | 284,591 |  
|                            |  |         
|Less:                       |  |          |         |   |      |   |         |  
|Deferred loan fees, net     |  |          | (502    | ) |      |   | (272    | )
|Allowance for losses        |  |          | (4,722  | ) |      |   | (1,836  | )
|                            |  |          |         |   |      |   |         |  
|                            |  |         
|Loans, net                  |  | $        | 498,107 |   |      | $ | 282,483 |  
|                            |  |          |         |   |      |   |         |  
|                            |  |         
|Weighted-average rate       |  |          | 5.88    | % |      |   | 6.33    | %
|                            |  |          |         |   |      |   |         |  

The following is a summary of information pertaining to impaired and non-accrual loans:



|                                              |  |          |       |      |   |    
|--------------------------------------------- |  | -------- | ----- | ---- | - | ---
|                                              |  | June 30,
|                                              |  | 2009     |       | 2008
|                                              |  |         
|Impaired loans without a valuation allowance  |  | $        |      |      | $ |   
|Impaired loans with a valuation allowance     |  |          | 5,346 |      |   |   
|                                              |  |          |       |      |   |    
|Total impaired loans                          |  | $        | 5,346 |      | $ |   
|                                              |  |          |       |      |   |    
|                                              |  |         
|Valuation allowance related to impaired loans |  | $        | 814   |      | $ |   
|Total non-accrual loans                       |  | $        | 6,031 |      | $ | 301



F-17



---

##### Table of Contents

JEFFERSON BANCSHARES, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements

(Dollars in Thousands)

NOTE 6  LOANS RECEIVABLE, NET (CONTINUED)



|                                             |  |                      |     |      |   |  
|-------------------------------------------- |  | -------------------- | --- | ---- | - | -
|                                             |  | Years Ended June 30,
|                                             |  | 2009                 |     | 2008
|                                             |  |                     
|Average investment in impaired loans         |  | $                    | 892 |      | $ | 
|Interest income recognized on impaired loans |  | $                    | 224 |      | $ | 

No additional funds are committed to be advanced in connection with impaired loans.

Commercial real estate loans are secured principally by office buildings, shopping centers, churches and other rental real estate. Construction loans are secured by
commercial real estate and single-family dwellings.

Following is a summary of activity in allowance for loan losses:



|                             |  |                      |       |   |      |   |       |  
|---------------------------- |  | -------------------- | ----- | - | ---- | - | ----- | -
|                             |  | Years Ended June 30, |      
|                             |  | 2009                 |       |   | 2008 |  
|                             |  |                     
|Balance, beginning of period |  | $                    | 1,836 |   |      | $ | 1,955 |  
|Allowance of acquired bank   |  |                      | 2,577 |   |      |   |      |  
|Loans charged-off            |  |                      | (715  | ) |      |   | (684  | )
|Recoveries                   |  |                      | 114   |   |      |   | 114   |  
|Provision for loan losses    |  |                      | 910   |   |      |   | 451   |  
|                             |  |                      |       |   |      |   |       |  
|                             |  |                     
|Balance, end of period       |  | $                    | 4,722 |   |      | $ | 1,836 |  
|                             |  |                      |       |   |      |   |       |  

Following is a summary of loans to directors, executive officers and associates of such persons:



|                       |  |   |       |  
|---------------------- |  | - | ----- | -
|Balance, June 30, 2008 |  | $ | 6,894 |  
|                       | 
|Additions              |  |   |      |  
|Repayment              |  |   | (362  | )
|                       |  |   |       |  
|                       | 
|Balance, June 30, 2009 |  | $ | 6,532 |  
|                       |  |   |       |  

These loans were made on substantially the same terms as those prevailing at the time for comparable transactions
with unaffiliated persons.



F-18



---

##### Table of Contents

JEFFERSON BANCSHARES, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements

(Dollars in Thousands)

NOTE 7  PREMISES AND EQUIPMENT, NET

Premises and equipment, net are summarized as follows:



|                                               |  |          |        |      |   |       
|---------------------------------------------- |  | -------- | ------ | ---- | - | ------
|                                               |  | June 30,
|                                               |  | 2009     |        | 2008
|Land                                           |  | $        | 6,959  |      | $ | 3,324 
|Office building                                |  |          | 23,719 |      |   | 12,460
|Leasehold improvements                         |  |          | 969    |      |   | 74    
|Furniture and equipment                        |  |          | 5,607  |      |   | 3,351 
|                                               |  |          |        |      |   |       
|                                               |  |          | 37,254 |      |   | 19,209
|Less accumulated depreciation and amortization |  |          | 4,859  |      |   | 4,009 
|                                               |  |          |        |      |   |       
|                                               |  | $        | 32,395 |      | $ | 15,200
|                                               |  |          |        |      |   |       

Depreciation and amortization expense for the years ended June 30, 2009 and 2008 was $848 and $658,
respectively.

Pursuant to the terms of non-cancelable lease agreements in effect at June 30, 2009, pertaining to real property, future minimum
payments are as follows:



|                            |  |   |    
|--------------------------- |  | - | ---
|For the year ended June 30, |  |  
|2010                        |  | $ | 114
|2011                        |  |   | 23 
|2012                        |  |   | 14 
|                            |  |   |    
|                            | 
|Total                       |  | $ | 151
|                            |  |   |    

Lease expense for June 30, 2009 and 2008 was $126 and $30, respectively.

The Company has also entered into a service contract for data processing services. Future minimum payments under this agreement are as follows:



|                            |  |   |      
|--------------------------- |  | - | -----
|For the year ended June 30, |  |  
|2010                        |  | $ | 971  
|2011                        |  |   | 907  
|2012                        |  |   | 907  
|2013                        |  |   | 876  
|2014                        |  |   | 780  
|                            |  |   |      
|                            | 
|Total                       |  | $ | 4,441
|                            |  |   |      

Data processing service expense for June 30, 2009 and 2008 was $1,313 and $577, respectively.



F-19



---

##### Table of Contents

JEFFERSON BANCSHARES, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements

(Dollars in Thousands)

NOTE 8  DEPOSITS

Deposits are summarized as follows:



|                                                                  |  |          |         |   |      |   |         |  
|----------------------------------------------------------------- |  | -------- | ------- | - | ---- | - | ------- | -
|                                                                  |  | June 30, |        
|                                                                  |  | 2009     |         |   | 2008 |  
|Description and Interest Rate                                     |  |          |         |   |      |   |         |  
|Noninterest-bearing demand deposit accounts                       |  | $        | 48,913  |   |      | $ | 17,517  |  
|Interest bearing checking accounts, 0.38% and .050%, respectively |  |          | 43,795  |   |      |   | 20,352  |  
|Savings accounts, 1.12% and 0.59%, respectively                   |  |          | 69,074  |   |      |   | 9,153   |  
|Money market deposit accounts, 1.41% and 2.20%, respectively      |  |          | 48,332  |   |      |   | 49,781  |  
|                                                                  |  |          |         |   |      |   |         |  
|Total transaction accounts                                        |  |          | 210,114 |   |      |   | 96,803  |  
|                                                                  |  |          |         |   |      |   |         |  
|Certificates:                                                     |  |          |         |   |      |   |         |  
|1.01 - 2.00%                                                      |  |          | 28,992  |   |      |   | 2,234   |  
|2.01 - 3.00%                                                      |  |          | 58,920  |   |      |   | 25,351  |  
|3.01 - 4.00%                                                      |  |          | 108,640 |   |      |   | 60,067  |  
|4.01 - 5.00%                                                      |  |          | 69,225  |   |      |   | 33,608  |  
|5.01 - 6.00%                                                      |  |          | 6,276   |   |      |   | 5,489   |  
|                                                                  |  |          |         |   |      |   |         |  
|Total certificates, 3.33% and 3.62%, respectively                 |  |          | 272,053 |   |      |   | 126,749 |  
|                                                                  |  |          |         |   |      |   |         |  
|Total deposits                                                    |  | $        | 482,167 |   |      | $ | 223,552 |  
|                                                                  |  |          |         |   |      |   |         |  
|                                                                  |  |         
|Weighted-average rate - deposits                                  |  |          | 2.21    | % |      |   | 2.60    | %
|                                                                  |  |          |         |   |      |   |         |  

The aggregate amount of time deposits in denominations of $100,000 or more was $116,467 and $43,472, respectively,
at June 30, 2009 and 2008.

The Deposit Insurance Fund, as administrated by the Federal Deposit Insurance Corporation, insures deposits up to
applicable limits. Deposit amounts in excess of $250,000 are generally not federally insured.

The total amount of overdrafts reclassified as loans was
$103 and $78, respectively, at June 30, 2009 and 2008.

At June 30, 2009, the scheduled maturities of time deposits are as follows:



|      |  |   |        
|----- |  | - | -------
|2010  |  | $ | 227,253
|2011  |  |   | 28,039 
|2012  |  |   | 14,144 
|2013  |  |   | 1,893  
|2014  |  |   | 724    
|      |  |   |        
|      | 
|Total |  | $ | 272,053
|      |  |   |        



F-20



---

##### Table of Contents

JEFFERSON BANCSHARES, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements

(Dollars in Thousands)

NOTE 8  DEPOSITS (CONTINUED)



Following is a summary of interest on deposits:



|                              |  |                      |       |      |   |      
|----------------------------- |  | -------------------- | ----- | ---- | - | -----
|                              |  | Years Ended June 30,
|                              |  | 2009                 |       | 2008
|                              |  |                     
|Interest bearing checking     |  | $                    | 640   |      | $ | 104  
|Savings accounts              |  |                      | 142   |      |   | 49   
|Money market deposit accounts |  |                      | 799   |      |   | 1,399
|Certificates                  |  |                      | 7,072 |      |   | 6,113
|                              |  |                      |       |      |   |      
|                              |  |                     
|                              |  | $                    | 8,653 |      | $ | 7,665
|                              |  |                      |       |      |   |      

NOTE 9  FHLB ADVANCES

At June 30, 2009, the Companys fixed-rate FHLB advances had interest rates that ranged from 2.0% to 5.72% with a weighted average of 4.14% compared to interest rates that ranged from 3.73% to 5.22% with a
weighted average of 4.14% at June 30, 2008. Pursuant to collateral agreements with the FHLB, advances are secured by a Blanket Mortgage Collateral Agreement. The Agreement pledges the entire one-to-four family residential mortgage portfolio and
allows a maximum advance of $95,414 at June 30, 2009. Outstanding advances were $90,309 and $33,000 at June 30, 2009 and 2008, respectively. Advances are payable at the maturity dates and prepayment penalties are required if paid before
maturity.

A total of $42.0 million of FHLB advances are putable advances that give the FHLB the option to require repayment on specific dates. Under the
terms of the putable advances, the company could be required to repay all of the principal and accrued interest before the maturity date.

A total of $31.0
million of FHLB advances are convertible advances with interest rates that may be reset on certain dates at the option of the FHLB in accordance with the terms of the note. The Company has the option of repaying the outstanding advance or converting
the interest rate from a fixed rate to a floating LIBOR rate at the time the advance is called by the FHLB.



F-21



---

##### Table of Contents

JEFFERSON BANCSHARES, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements

(Dollars in Thousands)

NOTE 9  FHLB ADVANCES (CONTINUED)



Maturities and weighted average rates of fixed rate FHLB advances at June 30, 2009 and 2008 are as follows:



|                              |  |        |        |              |   |          |  |      |      |  |      |  
|----------------------------- |  | ------ | ------ | ------------ | - | -------- |  | ---- | ---- |  | ---- | -
|                              |  |        |        |              |   | Weighted | 
|                              |  | Amount |        | Average Rate |  
|                              |  | 2009   |        | 2008         |   | 2009     |  |      | 2008 | 
|                              |  |        |        |             
|Fixed Rate Advances Maturing: |  |        |        |              |   |          |  |      |      |  |      |  
|                              |  |        |        |             
|Less than 1 year              |  | $      | 5,440  |              | $ | 5,000    |  | 4.72 | %    |  | 4.72 | %
|1 to 2 years                  |  |        | 26,599 |              |   | 11,000   |  | 4.42 | %    |  | 3.99 | %
|2 to 3 years                  |  |        | 15,000 |              |   | 5,000    |  | 4.57 | %    |  | 4.44 | %
|3 to 4 years                  |  |        | 22,137 |              |   | 12,000   |  | 3.86 | %    |  | 3.92 | %
|4 to 5 years                  |  |        | 10,000 |              |   |         |  | 3.51 | %    |  | 0.00 | %
|5 to 10 years                 |  |        | 5,000  |              |   |         |  | 3.93 | %    |  | 0.00 | %
|After 10 years                |  |        | 6,133  |              |   |         |  | 3.69 | %    |  | 0.00 | %
|                              |  |        |        |              |   |          |  |      |      |  |      |  
|                              |  |        |        |             
|Total FHLB Advances           |  | $      | 90,309 |              | $ | 33,000   |  | 4.14 | %    |  | 4.14 | %
|                              |  |        |        |              |   |          |  |      |      |  |      |  

NOTE 10  INCOME TAXES

In computing federal income tax, savings institutions treated as small banks for tax years beginning before 1996 were allowed a statutory bad debt deduction based on specified experience formulas or 8% of otherwise
taxable income, subject to limitations based on aggregate loans and savings balances. For tax years after 1996, financial institutions meeting the definition of a small bank can use either the experience method or the specific
charge-off method in computing their bad debt deduction. The Company qualifies as a small bank and is using the experience method. As of June 30, 2009, the end of the most recent tax year, the Companys tax bad debt reserves were
approximately $1,312. If these tax bad debt reserves are used for other than loan losses, the amount used will be subject to federal income taxes at the then prevailing corporate rates.

Income taxes are summarized as follows:



|                |  |                      |       |      |   |      
|--------------- |  | -------------------- | ----- | ---- | - | -----
|                |  | Years Ended June 30,
|                |  | 2009                 |       | 2008
|Current taxes:  |  |                      |       |      |   |      
|Federal income  |  | $                    | 617   |      | $ | 725  
|State excise    |  |                      | 169   |      |   | 186  
|                |  |                      |       |      |   |      
|                |  |                      | 786   |      |   | 911  
|                |  |                      |       |      |   |      
|Deferred taxes: |  |                      |       |      |   |      
|Federal income  |  |                      | 699   |      |   | 618  
|State excise    |  |                      | 33    |      |   | 2    
|                |  |                      |       |      |   |      
|                |  |                      | 732   |      |   | 620  
|                |  |                      |       |      |   |      
|                |  |                     
|                |  | $                    | 1,518 |      | $ | 1,531
|                |  |                      |       |      |   |      



F-22



---

##### Table of Contents

JEFFERSON BANCSHARES, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements

(Dollars in Thousands)

NOTE 10  INCOME TAXES (CONTINUED)



The provision for income taxes differs from the federal statutory corporate rate as follows:



|                                               |  |                                           |   |  |      |  
|---------------------------------------------- |  | ----------------------------------------- | - |  | ---- | -
|                                               |  | Percentage of EarningsBefore Income Taxes |  
|                                               |  | Years Ended June 30,                      |  
|                                               |  | 2009                                      |   |  | 2008 |  
|                                               |  |                                          
|Tax at statutory rate                          |  | 34.0                                      | % |  | 34.0 | %
|Increase (decrease) in taxes:                  |  |                                           |   |  |      |  
|State income taxes, net of federal tax benefit |  | 2.7                                       |   |  | 4.0  |  
|Increase in BOLI cash value                    |  | (1.9                                      | ) |  | (3.1 | )
|Additional ESOP compensation                   |  | (2.0                                      | ) |  | (2.0 | )
|Deferred tax benefit on valuation allowance    |  |                                          |   |  | 24.0 |  
|Capital loss on Silverton stock                |  | 3.0                                       |   |  |     |  
|Other, net                                     |  | 0.8                                       |   |  | (1.8 | )
|                                               |  |                                           |   |  |      |  
|                                               |  |                                          
|Effective tax rate                             |  | 36.6                                      | % |  | 55.1 | %
|                                               |  |                                           |   |  |      |  

The provisions of SFAS No. 109 require the Company to establish a deferred tax liability for the tax effect
of the tax bad debt reserves over the base year amounts. There were no excess reserves at June 30, 2009 and 2008. The Companys base year tax bad debt reserve is $1,312. The estimated deferred tax liability on the base year amount is
approximately $502, which has not been recorded in the accompanying consolidated financial statements. The deferred tax valuation allowance for June 30, 2009 is related to a capital loss carryforward that can only be used to offset capital
gains. The deferred tax asset valuation allowance at June 30, 2008 is related to the expiration of a charitable contribution carryover. The Company had a charitable contribution carryover of $2,306, which expired June 30, 2009.

The Company acquired a net operating loss (NOL) carryforward from its acquisition of State of Franklin. A deferred tax benefit was recorded for the portion deemed
usable over its statutory remaining life (initially 20 years). The expiration date of the remaining NOL carryforward of $11,382 is June 30, 2029.



F-23



---

##### Table of Contents

JEFFERSON BANCSHARES, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements

(Dollars in Thousands)

NOTE 10  INCOME TAXES (CONTINUED)



The components of the net deferred tax asset are summarized as follows:



|                                              |  |          |        |   |      |   |       |  
|--------------------------------------------- |  | -------- | ------ | - | ---- | - | ----- | -
|                                              |  | June 30, |       
|                                              |  | 2009     |        |   | 2008 |  
|Deferred tax liabilities:                     |  |          |        |   |      |   |       |  
|FHLB stock dividends                          |  | $        | (959   | ) |      | $ | (505  | )
|Depreciation                                  |  |          | (212   | ) |      |   | (40   | )
|Allowance for available-for-sale securities |  |          | (93    | ) |      |   |      |  
|                                              |  |          |        |   |      |   |       |  
|                                              |  |          | (1,264 | ) |      |   | (545  | )
|                                              |  |          |        |   |      |   |       |  
|Deferred tax assets:                          |  |          |        |   |      |   |       |  
|Fair value adjustment from acquisition, net   |  |          | 2,250  |   |      |   |      |  
|Charitable contributions                      |  |          |       |   |      |   | 784   |  
|NOL carryforward                              |  |          | 3,870  |   |      |   |      |  
|Deferred loan fees, net                       |  |          | 192    |   |      |   | 104   |  
|Allowance for available-for-sale securities |  |          |       |   |      |   | 11    |  
|MRP compensation                              |  |          | 105    |   |      |   | 105   |  
|Stock option expense                          |  |          | 169    |   |      |   | 144   |  
|Deferred compensation                         |  |          | 44     |   |      |   | 39    |  
|Allowance for losses on loans                 |  |          | 1,810  |   |      |   | 708   |  
|Charge-offs not recognized for tax purposes   |  |          | 161    |   |      |   | 161   |  
|Capital loss on Silverton Bank stock          |  |          | 141    |   |      |   |      |  
|                                              |  |          |        |   |      |   |       |  
|Gross deferred tax assets                     |  |          | 8,742  |   |      |   | 2,056 |  
|Valuation allowance                           |  |          | (141   | ) |      |   | (667  | )
|                                              |  |          |        |   |      |   |       |  
|Deferred tax asset                            |  |          | 8,601  |   |      |   | 1,389 |  
|                                              |  |          |        |   |      |   |       |  
|                                              |  |         
|Net deferred tax asset                        |  | $        | 7,337  |   |      | $ | 844   |  
|                                              |  |          |        |   |      |   |       |  

NOTE 11  EMPLOYEE BENEFIT PLANS

401 (K) RETIREMENT PLAN. The Company has a defined contribution pension plan covering all employees having attained the age of 20 and
1/2and completing six months of service. Normal retirement date
is the participants sixty-fifth birthday.

Before the Company established the Employee Stock Ownership Plan (effective July 1, 2003), the
401(k) plan was funded by annual employer contributions of 10% of the total plan compensation of all participants in the plan. The amount contributed by the employer was divided among the participants in the same proportion that each
participants compensation bore to the aggregate compensation of all participants. Employer contributions vest to employees over a seven-year period. Employees are permitted to make contributions of up to 50% of their compensation subject to
certain limits based on federal tax laws.



F-24



---

##### Table of Contents

JEFFERSON BANCSHARES, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements

(Dollars in Thousands)

NOTE 11  EMPLOYEE BENEFIT PLANS (CONTINUED)

EMPLOYEE STOCK OWNERSHIP PLAN.The Bank maintains an Employee Stock Ownership Plan (ESOP). On July 1, 2003, the ESOP purchased 670,089
shares of Jefferson Bancshares, Inc. from proceeds provided by the Company in the form of a loan. Thus, the ESOP is considered a leveraged plan. Employees are eligible for participation in the plan upon attaining 20 and 1/2years of age and completing six consecutive calendar months during which he has
performed at least 500 hours of service. Each plan year, the Bank may, in its discretion, make a contribution to the plan; however, at a minimum, the Bank has agreed to make as a contribution the amount necessary to service the debt incurred to
acquire the stock.

Shares are scheduled for release as the loan is repaid. The present amortization schedule calls for 43,206.63 shares to be
released each December 31. Dividends on unallocated shares are used to repay the loan while dividends paid on allocated shares become part of the plans assets. Accounting for the ESOP consists of recognizing compensation expense for the
fair market value of the shares as of the date of release. Allocated shares are included in earnings per share calculations while unallocated shares are not included.

ESOP compensation expense was $343 and $443 for the years ended June 30, 2009 and 2008. The original number of shares committed was 670,089 and 43,207 were released during the years ended June 30, 2009 and
2008, respectively. The 432,065 remaining unearned shares had an approximate fair market value of $2,631 at June 30, 2009.

The Bank has also
established a SERP to provide for supplemental retirement benefits with respect to the ESOP. The plan provides certain executives with benefits that cannot be provided under the ESOP as a result of the limitations imposed by the Internal Revenue
Code, but that would have been provided under the ESOP but for such limitations. The Plan was amended in 2007 to change the first allocation period to December 31, 2007. Compensation expense under the SERP was $1 and $15 for the years ended
June 30, 2009 and 2008, respectively.

STOCK COMPENSATION PLANS.The Company maintains stock-based benefit plans under which certain employees
and directors are eligible to receive restricted stock grants or options. Under the 2005 Stock-Based Benefit Plan, the maximum number of shares that may be granted as restricted stock is 279,500, and a maximum of 698,750 shares may be issued through
the exercise of nonstatutory or incentive stock options. The exercise price of each option equals the market price of the Companys stock on the date of grant and an options maximum term is ten years.

Restricted stock grants aggregating 45,000 shares and having a fair value of $597 were awarded in 2006. Restrictions on the grants lapse in annual increments over five
years. The market value as of the grant date of the restricted stock grants is charged to expense as the restrictions lapse. Compensation expense for grants vesting in 2009 and 2008 was $284 and $523, respectively.



F-25



---

##### Table of Contents

JEFFERSON BANCSHARES, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements

(Dollars in Thousands)

NOTE 11  EMPLOYEE BENEFIT PLANS (CONTINUED)



A summary of the status of the Companys stock option plan is presented below:



|                                                               |  |         |   |      |                              |       |        |         |   |                              |   |      
|-------------------------------------------------------------- |  | ------- | - | ---- | ---------------------------- | ----- | ------ | ------- | - | ---------------------------- | - | -----
|                                                               |  | 2009    |   | 2008
|                                                               |  | Shares  |   |      | WeightedAverageExercisePrice |       | Shares |         |   | WeightedAverageExercisePrice
|                                                               |  |         |   |     
|Outstanding at beginning of year                               |  | 400,032 |   |      | $                            | 13.69 |        | 401,778 |   |                              | $ | 13.69
|Converted options of State of Franklin                         |  | 184,649 |   |      |                              | 10.85 |        |        |   |                              |   |     
|Granted                                                        |  |        |   |      |                              |      |        |        |   |                              |   |     
|Exercised                                                      |  |        |   |      |                              |      |        |        |   |                              |   |     
|Forfeited                                                      |  | (6,988  | ) |      |                              | 13.69 |        | (1,746  | ) |                              |   | 13.69
|                                                               |  |         |   |      |                              |       |        |         |   |                              |   |      
|Outstanding at end of year                                     |  | 577,693 |   |      |                              | 12.78 |        | 400,032 |   |                              |   | 13.69
|Options exercisable at year-end                                |  | 577,693 |   |      |                              | 12.78 |        | 321,434 |   |                              |   | 13.69
|Weighted-average fair value of options granted during the year |  |        |   |      |                              |      |        |        |   |                              |   |     

Information pertaining to options outstanding at June 30, 2009 is as follows:



|                         |  |                     |  |                                         |  |                              |       |                   |         |                              |   |      
|------------------------ |  | ------------------- |  | --------------------------------------- |  | ---------------------------- | ----- | ----------------- | ------- | ---------------------------- | - | -----
|                         |  | Options Outstanding |  | Options Exercisable                    
|Range of Exercise Prices |  | NumberOutstanding   |  | WeightedAverageRemainingContractualLife |  | WeightedAverageExercisePrice |       | NumberExercisable |         | WeightedAverageExercisePrice
|                         |  |                     |  |                                         | 
|$10.00 - $11.00          |  | 161,141             |  | 2.34 years                              |  | $                            | 10.47 |                   | 161,141 |                              | $ | 10.47
|$11.01 - $12.00          |  |                    |  |                                        |  |                              |      |                   |        |                              |   |     
|$12.01 - $13.00          |  |                    |  |                                        |  |                              |      |                   |        |                              |   |     
|$13.01 - $14.00          |  | 416,552             |  | 4.46 years                              |  |                              | 13.68 |                   | 416,552 |                              |   | 13.68

NOTE 12  MINIMUM REGULATORY CAPITAL REQUIREMENTS

The Bank is subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate
certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company and Banks financial statements. Under capital adequacy guidelines and the regulatory
framework for prompt corrective action, the Bank must meet specific capital guidelines that involve quantitative measures of its assets, liabilities and certain off-balance-sheet items as calculated under regulatory accounting practices. The capital
amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.

Quantitative
measures established by regulation to ensure capital adequacy require the Bank to maintain minimum amounts and ratios (set forth in the following table) of total and Tier 1 capital (as defined in the regulations) to risk-weighted assets (as defined)
and core and tangible capital (as defined) to tangible assets (as defined). Management believes as of June 30, 2009 and 2008, that the Bank met all capital adequacy requirements to which it was subject.



F-26



---

##### Table of Contents

JEFFERSON BANCSHARES, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements

(Dollars in Thousands)

NOTE 12  MINIMUM REGULATORY CAPITAL REQUIREMENTS (CONTINUED)



As of June 30, 2009, the most recent notification from the Federal Deposit Insurance Corporation categorized the
Bank as well capitalized under the regulatory framework for prompt corrective action. To be categorized as well capitalized, an institution must maintain minimum total risk-based, Tier 1 risk-based and Tier 1 leverage ratios as set forth in the
following tables. There are no conditions or events since the notification that management believes have changed the Banks category. The Banks actual capital amounts and ratios as of June 30, 2009 and 2008 are also presented in the
table.



|                                                  |  |        |        |       |                             |   |        |                                                                       |        |  |   |        |   |       |   |        |  |   |      |  
|------------------------------------------------- |  | ------ | ------ | ----- | --------------------------- | - | ------ | --------------------------------------------------------------------- | ------ |  | - | ------ | - | ----- | - | ------ |  | - | ---- | -
|                                                  |  | Actual |        |       | Minimum CapitalRequirements |   |        | Minimum To Be WellCapitalized UnderPrompt CorrectiveAction Provisions |       
|                                                  |  | Amount |        | Ratio |                             |   | Amount |                                                                       | Ratio  |  |   | Amount |   | Ratio |  
|As of June 30, 2009:                              |  |        |        |       |                             |   |        |                                                                       |        |  |   |        |   |       |   |        |  |   |      |  
|                                                  |  |        |        |       |                             |  
|Total Risk-Based Capital(To Risk Weighted Assets) |  | $      | 53,953 |       | 10.49                       | % |        | $                                                                     | 41,164 |  | 3 | 8.0    | % |       | $ | 51,456 |  | 3 | 10.0 | %
|                                                  |  |        |        |       |                             |  
|Tier 1 Capital(To Risk Weighted Assets)           |  |        | 49,225 |       | 9.57                        | % |        |                                                                       | 20,582 |  | 3 | 4.0    | % |       |   | 30,873 |  | 3 | 6.0  | %
|                                                  |  |        |        |       |                             |  
|Tier 1 Capital(To Average Assets)                 |  |        | 49,225 |       | 7.85                        | % |        |                                                                       | 25,081 |  | 3 | 4.0    | % |       |   | 31,351 |  | 3 | 5.0  | %
|                                                  |  |        |        |       |                             |  
|As of June 30, 2008:                              |  |        |        |       |                             |   |        |                                                                       |        |  |   |        |   |       |   |        |  |   |      |  
|                                                  |  |        |        |       |                             |  
|Total Risk-Based Capital(To Risk Weighted Assets) |  | $      | 66,271 |       | 24.20                       | % |        | $                                                                     | 21,941 |  | 3 | 8.0    | % |       | $ | 27,426 |  | 3 | 10.0 | %
|                                                  |  |        |        |       |                             |  
|Tier 1 Capital(To Risk Weighted Assets)           |  |        | 64,472 |       | 23.50                       | % |        |                                                                       | 10,970 |  | 3 | 4.0    | % |       |   | 16,455 |  | 3 | 6.0  | %
|                                                  |  |        |        |       |                             |  
|Tier 1 Capital(To Average Assets)                 |  |        | 64,472 |       | 19.60                       | % |        |                                                                       | 13,175 |  | 3 | 4.0    | % |       |   | 16,469 |  | 3 | 5.0  | %



F-27



---

##### Table of Contents

JEFFERSON BANCSHARES, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements

(Dollars in Thousands)

NOTE 12  MINIMUM REGULATORY CAPITAL REQUIREMENTS (CONTINUED)



The following table provides reconciliation between GAAP capital and the various categories of regulatory capital:



|                                          |  |          |         |   |      |   |        |  
|----------------------------------------- |  | -------- | ------- | - | ---- | - | ------ | -
|                                          |  | Bank     |        
|                                          |  | June 30, |        
|                                          |  | 2009     |         |   | 2008 |  
|GAAP Capital                              |  | $        | 82,036  |   |      | $ | 65,182 |  
|Adjustments:                              |  |          |         |   |      |   |        |  
|Deferred taxes                            |  |          | (7,839  | ) |      |   | (727   | )
|Unrealized (gains)/losses                 |  |          | (150    | ) |      |   | 17     |  
|Disallowed goodwill and other intangibles |  |          | (24,822 | ) |      |   | 0      |  
|                                          |  |          |         |   |      |   |        |  
|                                          |  |         
|Core, Tangible and Tier 1 Capital         |  |          | 49,225  |   |      |   | 64,472 |  
|                                          |  |         
|Adjustments:                              |  |          |         |   |      |   |        |  
|Allowances for losses                     |  |          | 4,727   |   |      |   | 1,799  |  
|                                          |  |          |         |   |      |   |        |  
|                                          |  |         
|Total Capital                             |  | $        | 53,952  |   |      | $ | 66,271 |  
|                                          |  |          |         |   |      |   |        |  

NOTE 13  RESTRICTIONS ON DIVIDENDS, LOANS AND ADVANCES

Federal and state banking regulations place certain restrictions on dividends paid and loans or advances made by the Bank to the Company. The total amount of dividends
which may be paid at any date is generally limited to the retained earnings of the Bank, and loans or advances are limited to 10 percent of the Banks capital stock and surplus on a secured basis.

At June 30, 2009, the Banks retained earnings available for the payment of dividends was $26,303. Accordingly, $55,733 of the Companys equity in the net
assets of the Bank was restricted at June 30, 2009. Funds available for loans or advances by the Bank to the Company amounted to $8,204.

In addition,
dividends paid by the Bank to the Company would be prohibited if the effect thereof would cause the Banks capital to be reduced below applicable minimum capital requirements.

NOTE 14  FINANCIAL INSTRUMENTS WITH OFF-BALANCE SHEET RISK

The Company is a party to financial instruments
with off-balance sheet risk in the normal course of business. These financial instruments generally include commitments to originate mortgage loans. Those instruments involve, to varying degrees, elements of credit and interest rate risk in excess
of the amount recognized on the balance sheet. The Companys maximum exposure to credit loss in the event of nonperformance by the borrower is represented by the contractual amount and related accrued interest receivable of those instruments.
The Company minimizes this risk by evaluating each borrowers creditworthiness on a case-by-case basis. Collateral held by the Company consists of a first or second mortgage on the borrowers property. The amount of collateral obtained is
based upon an appraisal of the property.



F-28



---

##### Table of Contents

JEFFERSON BANCSHARES, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements

(Dollars in Thousands)

NOTE 15  COMMITMENTS AND CONTINGENCIES

Commitments to originate mortgage loans are legally binding agreements to lend to the Companys customers and generally expire in ninety days or less. There were no commitments at June 30, 2009 to originate
adjustable-rate loans or to originate fixed-rate loans with a term of twenty years or less. The Company has $6,134 in unfunded letters of credit and $37,123 in unfunded lines of credit at June 30, 2009. The Company also has $13,056 in
commitments to fund residential construction, commercial real estate construction and land development loans at June 30, 2009.

The Company has
entered into employment agreements with its President and CEO Anderson L. Smith and Randy Greene, President of Tri-Cities Division. Agreement stipulations are terms, duties, compensation and performance bonuses and provides remedies for both parties
upon certain events occurring. Mr. Smiths agreement provides for deferred compensation upon him attaining age 65.

Upon completion of the
Banks conversion from mutual to stock form, a liquidation account was established in an amount equal to the total equity of the Bank as of the latest practicable date prior to the conversion. The liquidation account was established
to provide limited priority claim to the assets of the Bank to eligible account holders, as defined in the Plan of Conversion, who continue to maintain deposits in the Bank after the conversion. In the unlikely event of a complete
liquidation of the Bank, and only in such event, each eligible account holder and supplemental eligible account holder would receive a liquidation distribution, prior to any payment to the holder of the Banks common stock. This distribution
would be based upon each eligible account holders and supplemental eligible account holders proportionate share of the then total remaining qualifying deposits. At the time of the conversion, the liquidation account, which is an
off-balance sheet memorandum account, amounted to $29.5 million.

NOTE 16  RELATED PARTY TRANSACTIONS

In the ordinary course of business, the Company obtains products and services from directors or affiliates thereof. In the opinion of management, such transactions are
made on substantially the same terms as those prevailing at the time for comparable transactions with unaffiliated persons.



F-29



---

##### Table of Contents

JEFFERSON BANCSHARES, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements

(Dollars in Thousands)

NOTE 17  CONDENSED FINANCIAL STATEMENTS OF PARENT COMPANY

Financial information pertaining only to Jefferson Bancshares, Inc. is as follows:



|                                                                                            |  |                         |        |  
|------------------------------------------------------------------------------------------- |  | ----------------------- | ------ | -
|                                                                                            |  | June 30, 2009           |       
|Balance Sheet                                                                               |  |                         |        |  
|                                                                                            | 
|Assets                                                                                      |  |                         |        |  
|Cash and due from banks                                                                     |  | $                       | 775    |  
|Investment securities classified as available for sale, net                                 |  |                         | 2      |  
|Investment in common stock of Jefferson Federal Bank                                        |  |                         | 82,036 |  
|Loan receivable from ESOP                                                                   |  |                         | 4,769  |  
|Deferred tax asset                                                                          |  |                         |       |  
|Other assets                                                                                |  |                         | 172    |  
|                                                                                            |  |                         |        |  
|Total assets                                                                                |  | $                       | 87,754 |  
|                                                                                            |  |                         |        |  
|                                                                                            | 
|Liabilities and Stockholders Equity                                                        |  |                         |        |  
|Accrued expenses                                                                            |  | $                       | 462    |  
|Other liabilities                                                                           |  |                         | 876    |  
|Subordinated debentures                                                                     |  |                         | 6,911  |  
|                                                                                            | 
|Stockholders equity                                                                        |  |                         | 79,505 |  
|                                                                                            |  |                         |        |  
|Total liabilities and stockholders equity                                                  |  | $                       | 87,754 |  
|                                                                                            |  |                         |        |  
|                                                                                            | 
|                                                                                            |  | Year EndedJune 30, 2009 |       
|Statement of Income                                                                         |  |                         |        |  
|                                                                                            | 
|Dividends from Jefferson Federal Bank                                                       |  | $                       | 6,000  |  
|Interest on investment securities                                                           |  |                         | 239    |  
|Other income                                                                                |  |                         |       |  
|                                                                                            |  |                         |        |  
|Total income                                                                                |  |                         | 6,239  |  
|                                                                                            | 
|Interest expense                                                                            |  |                         | 332    |  
|Other operating expenses                                                                    |  |                         | 223    |  
|                                                                                            | 
|Income before income taxes and equity in undistributed net income of Jefferson Federal Bank |  |                         | 5,684  |  
|                                                                                            | 
|Income tax                                                                                  |  |                         | 50     |  
|                                                                                            |  |                         |        |  
|                                                                                            | 
|                                                                                            |  |                         | 5,634  |  
|Dividends in excess of net income of Jefferson Federal Bank                                 |  |                         | (3,004 | )
|                                                                                            |  |                         |        |  
|                                                                                            | 
|Net income                                                                                  |  | $                       | 2,630  |  
|                                                                                            |  |                         |        |  



F-30



---

##### Table of Contents

JEFFERSON BANCSHARES, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements

(Dollars in Thousands)

NOTE 17  CONDENSED FINANCIAL STATEMENTS OF PARENT COMPANY (CONTINUED)



|                                                                                  |  |                         |        |  
|--------------------------------------------------------------------------------- |  | ----------------------- | ------ | -
|                                                                                  |  | Year EndedJune 30, 2009 |       
|Statement of Cash Flows                                                           |  |                         |        |  
|                                                                                  | 
|Cash flows from operating activities:                                             |  |                         |        |  
|Net income                                                                        |  | $                       | 2,630  |  
|                                                                                  | 
|Adjustments to reconcile net income to net cash provided by operating activities: |  |                         |        |  
|Dividends in excess of net income of Jefferson Federal Bank                       |  |                         | 3,004  |  
|Deferred tax expense                                                              |  |                         | 135    |  
|Amortization/accretion of intangible assets                                       |  |                         | 75     |  
|Decrease in other assets                                                          |  |                         | 1,141  |  
|Decrease in other liabilities                                                     |  |                         | (195   | )
|                                                                                  |  |                         |        |  
|                                                                                  | 
|Net cash provided by operations                                                   |  |                         | 6,790  |  
|                                                                                  |  |                         |        |  
|                                                                                  | 
|Cash flows from investing activities:                                             |  |                         |        |  
|Investment in State of Franklin Bank                                              |  |                         | (4,406 | )
|Return of principal on loan to ESOP                                               |  |                         | 381    |  
|                                                                                  |  |                         |        |  
|                                                                                  | 
|Net cash used in investing activities                                             |  |                         | (4,025 | )
|                                                                                  |  |                         |        |  
|                                                                                  | 
|Cash flows from financing activities:                                             |  |                         |        |  
|Purchase of treasury stock                                                        |  |                         | (2,028 | )
|Dividends paid on common stock                                                    |  |                         | (1,557 | )
|                                                                                  |  |                         |        |  
|                                                                                  | 
|Net cash used for financing activities                                            |  |                         | (3,585 | )
|                                                                                  |  |                         |        |  
|                                                                                  | 
|Net increase in cash and cash equivalents                                         |  |                         | (820   | )
|Cash and cash equivalents at beginning of year                                    |  |                         | 1,595  |  
|                                                                                  |  |                         |        |  
|                                                                                  | 
|Cash and cash equivalents at end of year                                          |  | $                       | 775    |  
|                                                                                  |  |                         |        |  



F-31



---

##### Table of Contents

JEFFERSON BANCSHARES, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements

(Dollars in Thousands)

NOTE 18  QUARTERLY FINANCIAL INFORMATION

The following table summarizes selected information regarding the Companys results of operations for the periods indicated (in thousands except per share data):



|                                                                 |  |                    |       |                  |   |       |               |  |              |       |  |   |      
|---------------------------------------------------------------- |  | ------------------ | ----- | ---------------- | - | ----- | ------------- |  | ------------ | ----- |  | - | -----
|                                                                 |  | Three Months Ended
|                                                                 |  | September 30,2008  |       | December 31,2008 |   |       | March 31,2009 |  | June 30,2009
|                                                                 |  | (Unaudited)       
|                                                                 |  |                    |       |                 
|Interest income                                                  |  | $                  | 4,668 |                  | $ | 7,072 |               |  | $            | 8,214 |  | $ | 8,221
|Interest expense                                                 |  |                    | 1,681 |                  |   | 3,081 |               |  |              | 3,476 |  |   | 3,381
|                                                                 |  |                    |       |                  |   |       |               |  |              |       |  |   |      
|Net interest income                                              |  |                    | 2,987 |                  |   | 3,991 |               |  |              | 4,738 |  |   | 4,840
|                                                                 |  |                    |       |                 
|Provision for loan losses                                        |  |                    | 160   |                  |   | 150   |               |  |              | 300   |  |   | 300  
|                                                                 |  |                    |       |                  |   |       |               |  |              |       |  |   |      
|Net interest income after reduction in provision for loan losses |  |                    | 2,827 |                  |   | 3,841 |               |  |              | 4,438 |  |   | 4,540
|Noninterest income                                               |  |                    | 394   |                  |   | 629   |               |  |              | 645   |  |   | 1,517
|Noninterest expense                                              |  |                    | 2,339 |                  |   | 3,535 |               |  |              | 4,038 |  |   | 4,771
|                                                                 |  |                    |       |                  |   |       |               |  |              |       |  |   |      
|Earnings before income taxes                                     |  |                    | 882   |                  |   | 935   |               |  |              | 1,045 |  |   | 1,286
|Income taxes                                                     |  |                    | 349   |                  |   | 145   |               |  |              | 421   |  |   | 603  
|                                                                 |  |                    |       |                  |   |       |               |  |              |       |  |   |      
|Net earnings (loss)                                              |  | $                  | 533   |                  | $ | 790   |               |  | $            | 624   |  | $ | 683  
|                                                                 |  |                    |       |                  |   |       |               |  |              |       |  |   |      
|                                                                 |  |                    |       |                 
|Earnings per share, basic                                        |  | $                  | 0.09  |                  | $ | 0.13  |               |  | $            | 0.10  |  | $ | 0.11 
|Earnings per share, diluted                                      |  | $                  | 0.09  |                  | $ | 0.13  |               |  | $            | 0.10  |  | $ | 0.11 
|                                                                 | 
|                                                                 |  | Three Months Ended
|                                                                 |  | September 30,2007  |       | December 31,2007 |   |       | March 31,2008 |  | June 30,2008
|                                                                 |  | (Unaudited)       
|                                                                 |  |                    |       |                 
|Interest income                                                  |  | $                  | 5,411 |                  | $ | 5,491 |               |  | $            | 5,198 |  | $ | 4,746
|Interest expense                                                 |  |                    | 2,510 |                  |   | 2,535 |               |  |              | 2,293 |  |   | 1,910
|                                                                 |  |                    |       |                  |   |       |               |  |              |       |  |   |      
|Net interest income                                              |  |                    | 2,901 |                  |   | 2,956 |               |  |              | 2,905 |  |   | 2,836
|                                                                 |  |                    |       |                 
|Provision for loan losses                                        |  |                    | 68    |                  |   | 60    |               |  |              | 243   |  |   | 80   
|                                                                 |  |                    |       |                  |   |       |               |  |              |       |  |   |      
|Net interest income after provision for loan losses              |  |                    | 2,833 |                  |   | 2,896 |               |  |              | 2,662 |  |   | 2,756
|Noninterest income                                               |  |                    | 412   |                  |   | 347   |               |  |              | 378   |  |   | 383  
|Noninterest expense                                              |  |                    | 2,569 |                  |   | 2,538 |               |  |              | 2,290 |  |   | 2,492
|                                                                 |  |                    |       |                  |   |       |               |  |              |       |  |   |      
|Earnings before income taxes                                     |  |                    | 676   |                  |   | 705   |               |  |              | 750   |  |   | 647  
|Income taxes                                                     |  |                    | 242   |                  |   | 881   |               |  |              | 255   |  |   | 153  
|                                                                 |  |                    |       |                  |   |       |               |  |              |       |  |   |      
|Net earnings                                                     |  | $                  | 434   |                  | $ | (176  | )             |  | $            | 495   |  | $ | 494  
|                                                                 |  |                    |       |                  |   |       |               |  |              |       |  |   |      
|                                                                 |  |                    |       |                 
|Earnings per share, basic                                        |  | $                  | 0.07  |                  | $ | (0.03 | )             |  | $            | 0.09  |  | $ | 0.09 
|Earnings per share, diluted                                      |  | $                  | 0.07  |                  | $ | (0.03 | )             |  | $            | 0.09  |  | $ | 0.09 



F-32



---

##### Table of Contents

JEFFERSON BANCSHARES, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements

(Dollars in Thousands)

NOTE 19  BUSINESS COMBINATION

On October 31, 2008, the Company completed the acquisition of State of Franklin. State of Franklin was headquartered in Johnson City, Tennessee, which is approximately 70 miles northeast of the Companys
headquarters. State of Franklin operated six offices in Johnson City and Kingsport, Tennessee. The primary reason for the acquisition of State of Franklin was to expand the Companys presence into upper East Tennessee. Under the terms of the
merger agreement, the Company issued a combination of shares of Company common stock and cash for the outstanding common shares of State of Franklin. State of Franklin shareholders were given the option of receiving $10.00 in cash, or 1.1287 shares
of Company common stock for each share of State of Franklin common stock, or a combination of stock and cash for each share of State of Franklin common stock, provided that 60% of the aggregate shares of State of Franklin common stock would be
exchanged for Company common stock and subject to the allocation and proration formula set forth in the merger agreement. However, all State of Franklin common stockholders residing outside of Tennessee were only eligible to receive cash
consideration. Based on this structure, the aggregate merger consideration totaled approximately $4.3 million in cash and 736,000 shares of Company common stock. The Company also incurred $557,000 in merger costs that were capitalized into goodwill.
The acquisition was accounted for using the purchase method of accounting in accordance with Statement of Financial Accounting Standards (SFAS) No. 141, Business Combinations. The assets acquired and liabilities assumed
set forth below were recorded by the Company at their fair values at the acquisition date:



|                          |  |   |        
|------------------------- |  | - | -------
|Cash and cash equivalents |  | $ | 32,062 
|Investment securities     |  |   | 31,767 
|Loans, net                |  |   | 221,023
|Premises and equipment    |  |   | 15,921 
|Core deposit intangible   |  |   | 3,421  
|Goodwill                  |  |   | 21,783 
|Other assets              |  |   | 15,068 
|                          |  |   |        
|Total assets acquired     |  |   | 341,045
|                          | 
|Deposits                  |  |   | 262,082
|Borrowings                |  |   | 64,462 
|Other liabilities         |  |   | 2,939  
|                          |  |   |        
|Total liabilities assumed |  |   | 329,483
|                          |  |   |        
|                          | 
|Net assets acquired       |  | $ | 11,562 
|                          |  |   |        



F-33



---

##### Table of Contents

JEFFERSON BANCSHARES, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements

(Dollars in Thousands)

NOTE 19  BUSINESS COMBINATION (CONTINUED)

Intangible assets and purchase accounting fair value adjustments are amortized under various methods over the expected lives of the related assets and liabilities.
Recorded goodwill will not be amortized and is not deductible for tax purposes, but will be tested for impairment at least annually.

The pro forma
information below presents combined results of operations as if the acquisition had occurred at the beginning of the respective periods presented. The pro forma information includes adjustments for interest income on loans, deposits, and borrowings
acquired, amortization of intangibles, depreciation expense on property acquired, and the related income tax effects. The 2009 pro forma information also includes the loss from the sale of Fannie Mae and Freddie Mac preferred stock realized by State
of Franklin. The pro forma financial information is not necessarily indicative of the results of operations as they would have been had the acquisition been effected on the assumed dates.



|                                   |  |                    |        |   |      |   |       
|---------------------------------- |  | ------------------ | ------ | - | ---- | - | ------
|                                   |  | Year EndedJune 30,
|                                   |  | 2009               |        |   | 2008
|                                   |  |                   
|Net interest income                |  | $                  | 19,580 |   |      | $ | 23,900
|                                   |  |                   
|Net loss                           |  | $                  | (7,085 | ) |      | $ | 890   
|                                   |  |                   
|(Loss) earnings per share          |  | $                  | (1.12  | ) |      | $ | 0.14  
|(Loss) earnings per share, diluted |  | $                  | (1.12  | ) |      | $ | 0.14  

NOTE 20  SUBORDINATED DEBT

As part of the State of Franklin acquisition, the Company acquired the State of Franklin Statutory Trust II (the Trust) and assumed the Trusts obligation with respect to certain capital securities
described below. On December 13, 2006, State of Franklin issued $10,310 of junior subordinated debentures to the Trust, a Delaware business trust wholly owned by State of Franklin. The Trust (a) sold $10,000 of capital securities through
its underwriters to institutional investors and upstreamed the proceeds to State of Franklin and (b) issued $310 of common securities to State of Franklin. The sole assets of the Trust are the $10,310 of junior subordinated debentures issued by
State of Franklin. The securities are redeemable at par after January 30, 2012, and have a final maturity January 30, 2037. The interest is payable quarterly at a floating rate equal to 3-month LIBOR plus 1.7%.



F-34



---

##### Table of Contents

JEFFERSON BANCSHARES, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements

(Dollars in Thousands)

NOTE 21  FAIR VALUE DISCLOSURES

Effective July 1, 2008, the Company adopted Statement of Financial Accounting Standards (SFAS) No. 157, Fair Value Measurements and SFAS No. 159 The Fair Value Options for
Financial Assets and Liabilities. SFAS No. 159, which was issued in February 2008, generally permits entities to choose to measure many financial instruments and certain other items at fair value at specified election dates. The Statement
also provides guidance on financial assets and liabilities that are not subject to fair value measurement. Upon adoption of SFAS No. 159, the Company did not elect to adopt the fair value option for any financial instruments.

SFAS No. 157, which was issued in September 2006, defines fair value, provides a framework for measuring fair value under U.S. Generally Accepted Accounting
Principles and expands disclosures about fair value measurements. This Statement defines fair value as the exchange price that would be received for an asset or paid to transfer a liability in the most advantageous market for the asset or liability
in an orderly transaction between market participants on the measurement date. The Company utilizes fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures. In accordance
with SFAS No. 157, when measuring fair value, the Company uses valuation techniques that are appropriate and consistently applied. A hierarchy is also established under the standard and is used to prioritize valuation inputs into the following
three levels used to measure fair value:

Level 1

Quoted prices in active markets for identical assets or liabilities. Level 1 assets and liabilities include debt and equity securities and derivative contracts that are traded in an active exchange market, as well as certain U.S. Treasury,
other U.S. Government and agency mortgage-backed debt securities that are highly liquid and are actively traded in over-the-counter markets.

Level 2

Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or
other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities. Level 2 assets and liabilities include debt securities with quoted prices that are traded less frequently
than exchange-traded instruments and derivative contracts whose value is determined using a pricing model with inputs that are observable in the market or can be derived principally from or corroborated by observable market data. This category
generally includes certain U.S. Government and agency mortgage-backed debt securities, corporate debt securities, derivative contracts and residential mortgage loans held-for-sale.

Level 3

Unobservable inputs that are supported by little or no market activity and that are significant to the fair
value of the assets or liabilities. Level 3 assets and liabilities include financial instruments whose value is determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which the
determination of fair value requires significant management judgment or estimation. This category generally includes certain private equity investments, retained residual interests in securitizations, residential mortgage servicing rights, and
highly structured or long-term derivative contracts.



F-35



---

##### Table of Contents

JEFFERSON BANCSHARES, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements

(Dollars in Thousands)

NOTE 21  FAIR VALUE DISCLOSURES (CONTINUED)

Following is a description of valuation methodologies used for assets and liabilities recorded at fair value:

Investment Securities Available-for-Sale

Level 2 investment
securities classified as available-for-sale are recorded at fair value on at least a monthly basis. Fair value measurements are based upon independent pricing models or other model-based valuation techniques with inputs that are
observable in the market or can be derived principally from or corroborated by observable market data. Level 2 securities include mortgage-backed securities issued by government-sponsored entities, municipal bonds, bonds issued by government
agencies, and corporate debt securities. Level 3 investment securities classified as available-for-sale are recorded at fair value on at least a semi-annual basis. Fair value measurements are based upon independent pricing models based
upon unobservable inputs which require significant management judgment or estimation. Level 3 securities include mortgage-backed securities issued by government-sponsored entities and other debt securities.

Impaired Loans

The Company does not record loans at fair
value on a recurring basis. However, from time to time, a loan is considered impaired and an allowance for loan losses is established. Loans for which it is probable that payment of interest and principal will not be made in accordance with the
contractual terms of the loan agreement are considered impaired. Once a loan is identified as individually impaired, management measures impairment in accordance with SFAS No. 114, Accounting by Creditors for Impairment of a Loan(SFAS 114). The fair value of impaired loans is estimated using one of several methods, including collateral value, market value of similar debt, enterprise value, liquidation value and discounted cash flows.

Those impaired loans not requiring an allowance represent loans for which the fair value of the expected repayments or collateral exceed the recorded investments in such
loans. At June 30, 2009, substantially all of the total impaired loans were evaluated based on either the fair value of the collateral or its liquidation value. In accordance with SFAS No. 157, impaired loans where an allowance is
established based on the fair value of collateral require classification in the fair value hierarchy. When the fair value of the collateral is based on an observable market price or a current appraised value, the Company records the impaired loan as
nonrecurring Level 2. When an appraised value is not available or management determines the fair value of the collateral is further impaired below the appraised value and there is no observable market price, the Company records the impaired loan as
nonrecurring Level 3.

Assets and Liabilities Recorded at Fair Value on a Recurring Basis

Below is a table that presents information about certain assets and liabilities measured at fair value:



|                              |  |                              |   |                                                      |   |                                         |  |   |       |  |   |        |  |   |       
|----------------------------- |  | ---------------------------- | - | ---------------------------------------------------- | - | --------------------------------------- |  | - | ----- |  | - | ------ |  | - | ------
|                              |  | June 30, 2009               
|                              |  | Fair Value Measurement Using |   | Total CarryingAmount inStatement ofFinancialPosition |   | Assets/LiabilitiesMeasured atFair Value
|Description                   |  | Level 1                      |   | Level 2                                              |   | Level 3                                 |  |   |       | 
|                              |  |                              |   |                                                      |  
|Securities available-for-sale |  | $                            |  |                                                      | $ | 30,248                                  |  | $ | 6,296 |  | $ | 36,544 |  | $ | 36,544



F-36



---

##### Table of Contents

JEFFERSON BANCSHARES, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements

(Dollars in Thousands)

NOTE 21  FAIR VALUE DISCLOSURES (CONTINUED)

Assets and Liabilities Recorded at Fair Value on a Nonrecurring Basis

The Company may be required, from time to time, to measure certain assets at fair value on a nonrecurring basis in accordance with GAAP. These include assets that are measured at the lower of cost or market that were recognized at fair
value below cost at the end of the period. Assets measured at fair value on a nonrecurring basis are included in the table below.



|               |  |                              |   |                                                      |   |                                         |  |   |       |  |   |       |  |   |      
|-------------- |  | ---------------------------- | - | ---------------------------------------------------- | - | --------------------------------------- |  | - | ----- |  | - | ----- |  | - | -----
|               |  | June 30, 2009               
|               |  | Fair Value Measurement Using |   | Total CarryingAmount inStatement ofFinancialPosition |   | Assets/LiabilitiesMeasured atFair Value
|Description    |  | Level 1                      |   | Level 2                                              |   | Level 3                                 |  |   |       | 
|               |  |                              |   |                                                      |  
|Impaired loans |  | $                            |  |                                                      | $ |                                        |  | $ | 4,532 |  | $ | 4,532 |  | $ | 4,532

The carrying value and estimated fair value of the Companys financial instruments are as follows:



|                                                                          |  |                |          |   |               |   |          |                |  |   |           |   |  |   |          |  
|------------------------------------------------------------------------- |  | -------------- | -------- | - | ------------- | - | -------- | -------------- |  | - | --------- | - |  | - | -------- | -
|                                                                          |  | June 30, 2009  |          |   | June 30, 2008 |  
|                                                                          |  | CarryingAmount |          |   | FairValue     |   |          | CarryingAmount |  |   | FairValue |  
|Financial assets:                                                         |  |                |          |   |               |   |          |                |  |   |           |   |  |   |          |  
|Cash and balances due from banks and interest-bearing deposits with banks |  | $              | 44,108   |   |               | $ | 44,108   |                |  | $ | 17,616    |   |  | $ | 17,616   |  
|Available-for-sale and held-to maturity securities                        |  |                | 36,544   |   |               |   | 36,544   |                |  |   | 3,478     |   |  |   | 3,478    |  
|Federal Home Loan Bank stock                                              |  |                | 4,735    |   |               |   | 4,735    |                |  |   | 1,868     |   |  |   | 1,868    |  
|Loans receivable                                                          |  |                | 503,331  |   |               |   | 501,841  |                |  |   | 282,483   |   |  |   | 282,720  |  
|Accrued interest receivable                                               |  |                | 2,258    |   |               |   | 2,258    |                |  |   | 1,246     |   |  |   | 1,246    |  
|Loans held-for-sale                                                       |  |                | 881      |   |               |   | 881      |                |  |   | 258       |   |  |   | 258      |  
|                                                                          |  |                |          |  
|Financial liabilities:                                                    |  |                |          |   |               |   |          |                |  |   |           |   |  |   |          |  
|Deposits                                                                  |  |                | (482,167 | ) |               |   | (479,770 | )              |  |   | (223,552  | ) |  |   | (223,886 | )
|Borrowed funds                                                            |  |                | (91,098  | ) |               |   | (93,486  | )              |  |   | (33,000   | ) |  |   | (33,552  | )
|                                                                          |  |                |          |  
|Off-balance-sheet credit items:                                           |  |                |          |   |               |   |          |                |  |   |           |   |  |   |          |  
|Commitments to extend credit                                              |  |                |         |   |               |   | 13,056   |                |  |   |          |   |  |   | 1,775    |  
|Letters of credit                                                         |  |                |         |   |               |   | 6,134    |                |  |   |          |   |  |   | 8,033    |  
|Unused lines of credit                                                    |  |                |         |   |               |   | 37,123   |                |  |   |          |   |  |   | 20,000   |  



F-37



---

##### Table of Contents

JEFFERSON BANCSHARES, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements

(Dollars in Thousands)

NOTE 22  GOODWILL AND OTHER INTANGIBLE ASSETS

As discussed in Note 19, the acquisition of State of Franklin resulted in the recording of goodwill. In addition, fair value adjustments yielded a core deposit asset,
classified as other intangible assets. Goodwill and other intangible assets are composed of the following at June 30, 2009:



|                                                      |  |   |        |  
|----------------------------------------------------- |  | - | ------ | -
|Beginning balance                                     |  | $ |       |  
|Core deposit intangibles from acquisition during year |  |   | 3,421  |  
|Less: Accumulated amortization                        |  |   | (393   | )
|                                                      |  |   |        |  
|                                                      | 
|Core deposit intangible, net                          |  |   | 3,028  |  
|Goodwill from acquisition during year                 |  |   | 21,783 |  
|                                                      |  |   |        |  
|                                                      | 
|Total goodwill and intangibles                        |  | $ | 24,811 |  
|                                                      |  |   |        |  

Other intangible assets are amortized using an accelerated method over 10 years. Recorded goodwill will not be
amortized and is not deductible for tax purposes, but will be tested for impairment at least annually in accordance with the requirements under SFAS 142. Management has tested goodwill and core deposit intangibles as of June 30, 2009 and finds
there is no impairment of the values.

Future amortization of other intangible assets is as follows:



|     |  |                          |    
|---- |  | ------------------------ | ---
|     |  | Year EndingJune 30, 2009
|     | 
|2010 |  | $                        | 553
|2011 |  |                          | 497
|2012 |  |                          | 441
|2013 |  |                          | 386
|2014 |  |                          | 330

Amortization expense related to other intangible assets is $393 for the year ending June 30, 2009.



F-38