##### Table of Contents

---

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549



---



FORM 10-Q



---



QUARTERLY REPORT PURSUANT TO

SECTION 13 OR 15(D) OF

THE SECURITIES EXCHANGE ACT OF 1934



FOR THE QUARTERLY PERIOD

ENDED MARCH
31, 2005



COMMISSION FILE NUMBER: 001-15941



---



UTEK CORPORATION

(Exact Name of
Registrant as Specified in its Charter)



---



DELAWARE

(State or Jurisdiction of

Incorporation or Organization)



59-3603677

(IRS Employer

Identification No.)



202 S. Wheeler Street

Plant City, FL 33563

(Address of
Principal Executive Offices)



REGISTRANTS TELEPHONE
NUMBER, INCLUDING AREA CODE: (813) 754-4330



---



Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter periods as the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90
days.    YES  x    NO ̈



Indicate by check mark whether the registrant is an accelerated filer (as
defined in Rule 12b-2 of the Exchange Act).    YES ̈NO  x



On May 2, 2005, there were
7,367,668 shares outstanding of the Registrants common stock, $0.01 par value.



---



---

##### Table of Contents

UTEK CORPORATION



FORM 10-Q TABLE OF CONTENTS



|                                                                                                                |  |   
|--------------------------------------------------------------------------------------------------------------- |  | --
|PART I.
FINANCIAL INFORMATION                                                                                   |  |   
|                                                                                                                | 
|Item 1.
Financial Statements                                                                                    |  |   
|                                                                                                                | 
|Consolidated Statement of Net Assets as of March 31, 2005 (unaudited) and December 31, 2004                     |  | 3 
|                                                                                                                | 
|Consolidated Statements of Operations (unaudited) For the Three Months Ended March 31, 2005, and 2004          |  | 4 
|                                                                                                                | 
|Consolidated Statements of Cash Flows (unaudited)  For the Three Months Ended March 31, 2005 and 2004          |  | 5 
|                                                                                                                | 
|Consolidated Statements of Changes in Net Assets (unaudited) For the Three Months Ended March 31, 2005 and 2004 |  | 6 
|                                                                                                                | 
|Financial Highlights (unaudited) For the Three Months Ended March 31, 2005 and 2004                             |  | 7 
|                                                                                                                | 
|Schedule of Investments as of March 31, 2005 (unaudited) and December 31, 2004                                  |  | 8 
|                                                                                                                | 
|Notes to Consolidated Financial Statements (unaudited)                                                          |  |   
|                                                                                                                | 
|Item 2.
Managements Discussion and Analysis of Financial Condition and Results of Operations                   |  | 19
|                                                                                                                | 
|Item 3.
Quantitative and Qualitative Disclosures about Market Risk                                              |  | 28
|                                                                                                                | 
|Item 4.
Controls and Procedures                                                                                 |  | 28
|                                                                                                                | 
|PART II.
OTHER INFORMATION                                                                                      |  |   
|                                                                                                                | 
|Item 1.
Legal Proceedings                                                                                       |  | 29
|                                                                                                                | 
|Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds                                             |  | 29
|                                                                                                                | 
|Item 3.
Defaults Upon Senior Securities                                                                         |  | 29
|                                                                                                                | 
|Item 4.
Submission of Matters to a Vote of Security Holders                                                     |  | 29
|                                                                                                                | 
|Item 5.
Other Information                                                                                       |  | 29
|                                                                                                                | 
|Item 6.
Exhibits                                                                                                |  | 29
|                                                                                                                | 
|Signatures                                                                                                      |  | 30
|                                                                                                                | 
|Exhibits                                                                                                        |  |   



Page 2 of 36



---

##### Table of Contents

PART 1. FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS



UTEK Corporation

Consolidated Statement of Net Assets



|                                                                                                                                                                                       |  |                |            |   |                   |   |            |  
|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | -------------- | ---------- | - | ----------------- | - | ---------- | -
|                                                                                                                                                                                       |  | March 31, 2005 |            |   | December 31, 2004 |  
|                                                                                                                                                                                       |  | (Unaudited)    |            |   |                   |  
|ASSETS                                                                                                                                                                                 |  |                |            |   |                   |   |            |  
|Investments in non-controlled affiliates (cost $20,140,390 and $18,464,518 at March 31, 2005 and December 31, 2004,
respectively)                                                      |  | $              | 11,046,386 |   |                   | $ | 13,965,941 |  
|Cash and cash equivalents                                                                                                                                                              |  |                | 3,608,972  |   |                   |   | 3,785,873  |  
|Short-term investments                                                                                                                                                                 |  |                | 4,519,720  |   |                   |   | 5,534,235  |  
|Accounts receivable, net of allowance for bad debt                                                                                                                                     |  |                | 349,170    |   |                   |   | 189,888    |  
|Prepaid expenses and other assets                                                                                                                                                      |  |                | 551,725    |   |                   |   | 263,203    |  
|Fixed assets, net                                                                                                                                                                      |  |                | 456,767    |   |                   |   | 410,440    |  
|Goodwill                                                                                                                                                                               |  |                | 1,750,343  |   |                   |   | 1,517,922  |  
|Intangible assets                                                                                                                                                                      |  |                | 270,044    |   |                   |   | 212,142    |  
|                                                                                                                                                                                       |  |                |            |   |                   |   |            |  
|TOTAL ASSETS                                                                                                                                                                           |  |                | 22,553,127 |   |                   |   | 25,879,644 |  
|                                                                                                                                                                                       |  |                |            |   |                   |   |            |  
|LIABILITIES                                                                                                                                                                            |  |                |            |   |                   |   |            |  
|Accrued expenses                                                                                                                                                                       |  |                | 708,630    |   |                   |   | 683,272    |  
|Deferred revenue                                                                                                                                                                       |  |                | 620,620    |   |                   |   | 788,888    |  
|Deferred tax liability                                                                                                                                                                 |  |                |           |   |                   |   | 1,314,541  |  
|                                                                                                                                                                                       |  |                |            |   |                   |   |            |  
|TOTAL LIABILITIES                                                                                                                                                                      |  |                | 1,329,250  |   |                   |   | 2,786,701  |  
|                                                                                                                                                                                       |  |                |            |   |                   |   |            |  
|NET ASSETS                                                                                                                                                                             |  | $              | 21,223,877 |   |                   | $ | 23,092,943 |  
|                                                                                                                                                                                       |  |                |            |   |                   |   |            |  
|Commitments and Contingencies                                                                                                                                                          |  |                |            |   |                   |   |            |  
|Composition of net assets:                                                                                                                                                             |  |                |            |   |                   |   |            |  
|Common stock, $.01 par value, 19,000,000 shares authorized; 6,123,058 shares issued and outstanding at March 31, 2005 and 6,003,163 shares
issued and outstanding at December 31, 2004 |  | $              | 61,231     |   |                   | $ | 60,032     |  
|Common stock subscribed                                                                                                                                                                |  |                | 148,000    |   |                   |   |           |  
|Preferred stock, $.01 par value, 1,000,000 shares authorized; none issued and outstanding                                                                                              |  |                |           |   |                   |   |           |  
|Additional paid in capital                                                                                                                                                             |  |                | 21,918,043 |   |                   |   | 20,959,242 |  
|Accumulated income:                                                                                                                                                                    |  |                |            |   |                   |   |            |  
|Accumulated net operating income                                                                                                                                                       |  |                | 4,420,500  |   |                   |   | 4,246,227  |  
|Net realized gain on investments, net of income taxes                                                                                                                                  |  |                | 515,713    |   |                   |   | 490,580    |  
|Net unrealized (depreciation) of investments, net of income taxes                                                                                                                      |  |                | (5,966,342 | ) |                   |   | (2,805,763 | )
|Foreign currency translation adjustment                                                                                                                                                |  |                | 126,732    |   |                   |   | 142,625    |  
|                                                                                                                                                                                       |  |                |            |   |                   |   |            |  
|Net assets                                                                                                                                                                             |  | $              | 21,223,877 |   |                   | $ | 23,092,943 |  
|                                                                                                                                                                                       |  |                |            |   |                   |   |            |  
|Net asset value per share                                                                                                                                                              |  | $              | 3.47       |   |                   | $ | 3.85       |  
|                                                                                                                                                                                       |  |                |            |   |                   |   |            |  



See accompanying notes



Page 3 of 36



---

##### Table of Contents

UTEK Corporation

Consolidated Statements of Operations

(Unaudited)



|                                                                                                                                                                                               |  |                              |            |   |      |   |           |  
|---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | ---------------------------- | ---------- | - | ---- | - | --------- | -
|                                                                                                                                                                                               |  | Three Months Ended March 31, |           
|                                                                                                                                                                                               |  | 2005                         |            |   | 2004 |  
|Income from operations:                                                                                                                                                                        |  |                              |            |   |      |   |           |  
|Sale of technology rights                                                                                                                                                                      |  | $                            | 1,676,143  |   |      | $ |          |  
|Consulting and other services                                                                                                                                                                  |  |                              | 802,692    |   |      |   | 412,289   |  
|Investment income (loss), net                                                                                                                                                                  |  |                              | 59,694     |   |      |   | (2,190    | )
|                                                                                                                                                                                               |  |                              |            |   |      |   |           |  
|                                                                                                                                                                                               |  |                              | 2,538,529  |   |      |   | 410,099   |  
|                                                                                                                                                                                               |  |                              |            |   |      |   |           |  
|Expenses:                                                                                                                                                                                      |  |                              |            |   |      |   |           |  
|Salaries and wages                                                                                                                                                                             |  |                              | 437,159    |   |      |   | 177,058   |  
|Professional fees                                                                                                                                                                              |  |                              | 184,072    |   |      |   | 88,149    |  
|Acquisition of technology rights                                                                                                                                                               |  |                              | 571,673    |   |      |   |          |  
|Sales and marketing                                                                                                                                                                            |  |                              | 507,573    |   |      |   | 226,957   |  
|General and administrative                                                                                                                                                                     |  |                              | 558,635    |   |      |   | 358,104   |  
|                                                                                                                                                                                               |  |                              |            |   |      |   |           |  
|                                                                                                                                                                                               |  |                              | 2,259,112  |   |      |   | 850,268   |  
|                                                                                                                                                                                               |  |                              |            |   |      |   |           |  
|Income (loss) before income taxes                                                                                                                                                              |  |                              | 279,417    |   |      |   | (440,169  | )
|Provision for income taxes (benefit)                                                                                                                                                           |  |                              | 105,144    |   |      |   | (161,830  | )
|                                                                                                                                                                                               |  |                              |            |   |      |   |           |  
|Net income (loss) from operations                                                                                                                                                              |  |                              | 174,273    |   |      |   | (278,339  | )
|                                                                                                                                                                                               |  |                             
|Net realized and unrealized gains (losses):                                                                                                                                                    |  |                              |            |   |      |   |           |  
|Net realized gain on investments, net of income tax expense of $15,163 and $551,861 for 2005 and 2004, respectively                                                                            |  |                              | 25,133     |   |      |   | 914,683   |  
|Change in unrealized appreciation (depreciation) of non-controlled affiliate investments, net of deferred tax expense (benefit) of
($1,434,148) and $4,700,410 for 2005 and 2004, respectively |  |                              | (3,160,579 | ) |      |   | 7,790,713 |  
|                                                                                                                                                                                               |  |                              |            |   |      |   |           |  
|Net increase (decrease) in net assets from operations                                                                                                                                          |  | $                            | (2,961,173 | ) |      | $ | 8,427,057 |  
|                                                                                                                                                                                               |  |                              |            |   |      |   |           |  
|Net increase (decrease) in net assets from operations per share:                                                                                                                               |  |                              |            |   |      |   |           |  
|Basic                                                                                                                                                                                          |  | $                            | (0.49      | ) |      | $ | 1.70      |  
|Diluted                                                                                                                                                                                        |  | $                            | (0.49      | ) |      | $ | 1.60      |  
|Weighted average shares:                                                                                                                                                                       |  |                              |            |   |      |   |           |  
|Basic                                                                                                                                                                                          |  |                              | 6,062,203  |   |      |   | 4,954,301 |  
|Diluted                                                                                                                                                                                        |  |                              | 6,062,203  |   |      |   | 5,263,086 |  



See accompanying notes



Page 4 of 36



---

##### Table of Contents

UTEK Corporation

Consolidated Statements of Cash Flows

(Unaudited)



|                                                                                                                         |  |                                      |            |   |      |   |             |  
|------------------------------------------------------------------------------------------------------------------------ |  | ------------------------------------ | ---------- | - | ---- | - | ----------- | -
|                                                                                                                         |  | For the Three Months Ended March 31, |           
|                                                                                                                         |  | 2005                                 |            |   | 2004 |  
|Operating Activities:                                                                                                    |  |                                      |            |   |      |   |             |  
|Net increase (decrease) in net assets from operations                                                                    |  | $                                    | (2,961,173 | ) |      |   | 8,427,057   |  
|Adjustments to reconcile net increase (decrease) in net assets from operations to net cash used in operating activities: |  |                                      |            |   |      |   |             |  
|Change in net unrealized depreciation (appreciation) of investments                                                      |  |                                      | 4,595,428  |   |      |   | (12,491,123 | )
|Depreciation and amortization                                                                                            |  |                                      | 27,230     |   |      |   | 11,770      |  
|Gain on sale of investments                                                                                              |  |                                      | (40,296    | ) |      |   | (1,466,544  | )
|Deferred income taxes                                                                                                    |  |                                      | (1,314,541 | ) |      |   | 5,090,446   |  
|Investment securities received in connection with the sale of technology rights                                          |  |                                      | (1,579,470 | ) |      |   |            |  
|Consulting and other services rendered in exchange for investment securities                                             |  |                                      | (290,362   | ) |      |   | (146,889    | )
|Changes in operating assets and liabilities:                                                                             |  |                                      |            |   |      |   |             |  
|Accounts receivable                                                                                                      |  |                                      | (140,502   | ) |      |   | 74,656      |  
|Prepaid expenses and other assets                                                                                        |  |                                      | (272,925   | ) |      |   | (44,903     | )
|Deferred revenue                                                                                                         |  |                                      | 5,383      |   |      |   | (38,945     | )
|Accrued expenses                                                                                                         |  |                                      | (5,863     | ) |      |   | (70,864     | )
|                                                                                                                         |  |                                      |            |   |      |   |             |  
|Net cash used in operating activities                                                                                    |  |                                      | (1,977,091 | ) |      |   | (655,339    | )
|                                                                                                                         |  |                                      |            |   |      |   |             |  
|Investing Activities:                                                                                                    |  |                                      |            |   |      |   |             |  
|Proceeds received on sale of investments                                                                                 |  |                                      | 60,604     |   |      |   | 1,496,051   |  
|(Purchases) sales of short term investments                                                                              |  |                                      | 1,014,515  |   |      |   | (3,529,048  | )
|Purchases of fixed assets                                                                                                |  |                                      | (43,520    | ) |      |   | (31,331     | )
|Net cash provided by (used by) investing activities                                                                      |  |                                      | 1,031,599  |   |      |   | (2,064,328  | )
|                                                                                                                         |  |                                      |            |   |      |   |             |  
|Financing Activities:                                                                                                    |  |                                      |            |   |      |   |             |  
|Payments of bank debt                                                                                                    |  |                                      | (23,516    | ) |      |   |             |  
|Net proceeds from issuance of common stock                                                                               |  |                                      | 808,000    |   |      |   | 2,212,500   |  
|                                                                                                                         |  |                                      |            |   |      |   |             |  
|Net cash provided by financing activities                                                                                |  |                                      | 784,484    |   |      |   | 2,212,500   |  
|                                                                                                                         |  |                                      |            |   |      |   |             |  
|Foreign currency translation adjustment                                                                                  |  |                                      | (15,893    | ) |      |   | 18,718      |  
|                                                                                                                         |  |                                      |            |   |      |   |             |  
|Decrease in cash and cash equivalents                                                                                    |  |                                      | (176,901   | ) |      |   | (488,449    | )
|Cash and cash equivalents at beginning of year                                                                           |  |                                      | 3,785,873  |   |      |   | 3,704,237   |  
|                                                                                                                         |  |                                      |            |   |      |   |             |  
|Cash and cash equivalents at end of period                                                                               |  | $                                    | 3,608,972  |   |      | $ | 3,215,878   |  
|                                                                                                                         |  |                                      |            |   |      |   |             |  



See accompanying notes



Page 5 of 36



---

##### Table of Contents

UTEK Corporation

Consolidated Statements of Changes in Net Assets

(Unaudited)



|                                                                                                                                                                                                                 |  |                              |            |   |      |   |            |  
|---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | ---------------------------- | ---------- | - | ---- | - | ---------- | -
|                                                                                                                                                                                                                 |  | Three Months Ended March 31, |           
|                                                                                                                                                                                                                 |  | 2005                         |            |   | 2004 |  
|Changes in net assets from operations:                                                                                                                                                                           |  |                              |            |   |      |   |            |  
|Net income (loss) from operations                                                                                                                                                                                |  | $                            | 174,273    |   |      | $ | (278,339   | )
|Net realized gain on sale of investments, net of related income taxes                                                                                                                                            |  |                              | 25,133     |   |      |   | 914,683    |  
|Change in net unrealized appreciation (depreciation) of investments, net of related deferred taxes                                                                                                               |  |                              | (3,160,579 | ) |      |   | 7,790,713  |  
|                                                                                                                                                                                                                 |  |                              |            |   |      |   |            |  
|Net increase (decrease) in net assets from operations                                                                                                                                                            |  |                              | (2,961,173 | ) |      |   | 8,427,057  |  
|                                                                                                                                                                                                                 |  |                              |            |   |      |   |            |  
|Capital stock transactions:                                                                                                                                                                                      |  |                              |            |   |      |   |            |  
|Proceeds from issuance of common stock (including the exercise of options to purchase common stock), net of offering costs of $-0- and
$210,000 for the three months ended March 31, 2005 and 2004, respectively |  |                              | 808,000    |   |      |   | 3,046,390  |  
|Common stock issued in acquisition of UTEKip, Ltd.                                                                                                                                                               |  |                              | 300,000    |   |      |   |           |  
|                                                                                                                                                                                                                 |  |                              |            |   |      |   |            |  
|Net increase in net assets from stock transactions                                                                                                                                                               |  |                              | 1,108,000  |   |      |   | 3,046,390  |  
|                                                                                                                                                                                                                 |  |                              |            |   |      |   |            |  
|Foreign currency translation adjustment                                                                                                                                                                          |  |                              | (15,893    | ) |      |   | 18,718     |  
|                                                                                                                                                                                                                 |  |                              |            |   |      |   |            |  
|Net increase (decrease) in net assets                                                                                                                                                                            |  |                              | (1,869,066 | ) |      |   | 11,492,165 |  
|Net assets at beginning of year                                                                                                                                                                                  |  |                              | 23,092,943 |   |      |   | 11,152,370 |  
|                                                                                                                                                                                                                 |  |                              |            |   |      |   |            |  
|Net assets at end of period                                                                                                                                                                                      |  | $                            | 21,223,877 |   |      | $ | 22,644,535 |  
|                                                                                                                                                                                                                 |  |                              |            |   |      |   |            |  



|                                                                                                                                                                                     |  |   |        
|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------ |  | - | -------
|The company purchased all of the capital stock of INTRA-DMS, Ltd. for $300,000 in restricted common stock. In conjunction with the
acquisition, liabilities were assumed as follows: |  |   |        
|                                                                                                                                                                                     | 
|Fair value of assets acquired                                                                                                                                                        |  | $ | 502,035
|Consideration given                                                                                                                                                                  |  |   | 300,000
|                                                                                                                                                                                     |  |   |        
|Liabilities assumed                                                                                                                                                                  |  | $ | 202,035
|                                                                                                                                                                                     |  |   |        



See accompanying notes



Page 6 of 36



---

##### Table of Contents

UTEK Corporation

Financial Highlights

(Unaudited)



|                                                                                                                 |  |                              |            |   |      |   |            |   
|---------------------------------------------------------------------------------------------------------------- |  | ---------------------------- | ---------- | - | ---- | - | ---------- | --
|                                                                                                                 |  | Three Months Ended March 31, |           
|                                                                                                                 |  | 2005                         |            |   | 2004 |  
|PER SHARE INFORMATION                                                                                            |  |                              |            |   |      |   |            |   
|Net asset value, beginning of period                                                                             |  | $                            | 3.85       |   |      | $ | 2.33       |   
|Net increase (decrease) from operations (1)                                                                      |  |                              | 0.03       |   |      |   | (0.05      | ) 
|Net change in realized gains (losses) and unrealized appreciation (depreciation) on investments, after taxes (1) |  |                              | (0.58      | ) |      |   | 1.38       |   
|Foreign currency translation adjustment (1)                                                                      |  |                              | (0.01      | ) |      |   | 0.01       |   
|Net increase from stock transactions (1)                                                                         |  |                              | 0.18       |   |      |   | 0.58       |   
|                                                                                                                 |  |                              |            |   |      |   |            |   
|Net asset value, end of period                                                                                   |  | $                            | 3.47       |   |      | $ | 4.25       |   
|                                                                                                                 |  |                              |            |   |      |   |            |   
|Per share market value, end of period                                                                            |  | $                            | 15.50      |   |      | $ | 15.59      |   
|                                                                                                                 |  |                              |            |   |      |   |            |   
|RATIOS/SUPPLEMENTAL DATA                                                                                         |  |                              |            |   |      |   |            |   
|                                                                                                                 |  |                             
|Net assets, end of period                                                                                        |  | $                            | 21,223,877 |   |      | $ | 22,644,535 |   
|Ratio of expenses to average net assets (2)                                                                      |  |                              | 10         | % |      |   | 5          | % 
|Ratio of net income (loss) to average net assets                                                                 |  |                              | 1          | % |      |   | (1         | )%
|Diluted weighted average number of shares outstanding during the period                                          |  |                              | 6,062,203  |   |      |   | 5,263,086  |   

---

|(1) | Calculated based on diluted weighted average number of shares outstanding during the period.
|--- | --------------------------------------------------------------------------------------------

|(2) | Excluding income taxes
|--- | ----------------------



See accompanying notes



Page 7 of 36



---

##### Table of Contents

UTEK CORPORATION

Schedule of Investments

March 31, 2005



|          |  |                    |  |                                                                                                                                                              |  |               |            |            |   |           
|--------- |  | ------------------ |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------ |  | ------------- | ---------- | ---------- | - | ----------
|Shares    |  | Date ofAcquisition |  |                                                                                                                                                              |  | Original Cost |            | Fair Value
|          |  |                    |  | Common stock in non-controlled affiliates52.0% of our net assets                                                                                            |  |               |            |            |   |           
|3,282,845 |  | 3/04               |  | Health Sciences Group, Inc., publicly traded over the counter,  13.6% of our net assets; nutraceutical, pharmaceutical, and cosmeceutical products          |  |               | 1,769,503  |            |   | 2,888,904 
|3,570,705 |  | 1/02               |  | Circle Group Holdings, Inc.,publicly traded on the American Stock Exchange,  11.3% of our net assets; small business holding company                        |  |               | 846,127    |            |   | 2,392,372 
|682,387   |  | 4/04               |  | Xethanol Corporation., publicly traded over the counter,  9.9% of our net assets; developer of bioethanol products                                          |  |               | 1,668,075  |            |   | 2,094,928 
|6,708,529 |  | 4/04               |  | HydroFlo Corporation, publicly traded over the counter,  5.0% of our net assets; business development company                                               |  |               | 923,944    |            |   | 1,073,365 
|2,550,000 |  | 4/04               |  | Manakoa Services Company, publicly traded over the counter,  3.0% of our net assets; compliance analysis and monitoring                                     |  |               | 831,520    |            |   | 637,500   
|2,394,736 |  | 3/04               |  | Swiss Medica, Inc., publicly traded over the counter,  2.1% of our net assets; developer of bioscience products                                             |  |               | 433,421    |            |   | 455,000   
|1,265,500 |  | 6/03               |  | E Med Future, Inc., publicly traded over the counter,  1.0% of our net assets; manufacturer of needle destruction device                                    |  |               | 670,001    |            |   | 215,135   
|720,637   |  | 4/03               |  | Intra-Asia Entertainment Corp., publicly traded over the counter,  0.9% of our net assets; developer of lighted technology devices                          |  |               | 1,607,494  |            |   | 187,366   
|645,000   |  | 3/03               |  | Sequiam Corporation, publicly traded over the counter,  0.5% of our net assets; developer of biological authentication and biometrics technologies          |  |               | 185,726    |            |   | 116,100   
|129,730   |  | 10/04              |  | Pacific Biometrics, Inc., publicly traded over the counter  0.5% of our net assets; specialty central laboratory services                                   |  |               | 83,796     |            |   | 114,162   
|120,000   |  | 11/04              |  | Xeminex Macedonia Ltd. privately held,  0.5% of our net assets; developer of metal and mineral extraction technology                                        |  |               | 120,000    |            |   | 108,000   
|50,000    |  | 3/03               |  | KP Renewables plc,, privately held, 0.4% of our net assets; energy technology                                                                               |  |               | 94,500     |            |   | 94,500    
|750,000   |  | 10/04              |  | U.S. Wireless Online, Inc., publicly traded over the counter  0.4% of our net assets; wireless internet broadband networks                                  |  |               | 66,000     |            |   | 90,000    
|221,033   |  | 4/04               |  | Power3 Medical Products, Inc., publicly traded over the counter,  0.4% of our net assets; developer of healthcare products                                  |  |               | 223,984    |            |   | 83,992    
|960,779   |  | 6/99               |  | Clean Water Technologies, Inc.,publicly traded over the counter,  0.2% of our net assets; environmental services.                                           |  |               | 568,006    |            |   | 62,450    
|20,668    |  | 2/04               |  | Telkonet, Inc., publicly traded over the counter, 0.3% of our net assets; powerline internetworking products                                                |  |               | 39,110     |            |   | 62,211    
|150       |  | 11/99              |  | Rosbon, LLC, privately held,  0.3%of our net assets; real estate development                                                                                |  |               | 90,705     |            |   | 61,324    
|204,080   |  | 3/04               |  | eFoodSafety.com, Inc., publicly traded over the counter,  0.2% of our net assets; safety of fruit, vegetables, poultry, beef and seafood                    |  |               | 68,005     |            |   | 55,102    
|89,501    |  | 7/04               |  | eLinear, Inc., publicly traded on the American Stock Exchange,  0.2% of our net assets; technology solutions provider of security                           |  |               | 76,636     |            |   | 53,701    
|545,000   |  | 12/03              |  | Magic Media Networks, Inc., publicly traded over the counter,  0.2% of our net assets; operator of digital display monitor networks                         |  |               | 125,179    |            |   | 48,505    
|175,000   |  | 11/04              |  | SinoFresh Healthcare, Inc., publicly traded over the counter,  0.2% of our net assets; developer of therapies to treat inflammatory and infectious diseases |  |               | 101,500    |            |   | 36,750    
|36,923    |  | 9/04               |  | Material Technologies, Inc., publicly traded over the counter  0.2% of our net assets; research and development of metal fatigue detection                  |  |               | 78,672     |            |   | 35,446    
|29,999    |  | 7/04               |  | INyX, Inc., publicly traded over the counter  0.1% of our net assets; aerosol drug delivery technologies                                                    |  |               | 19,813     |            |   | 22,199    
|295,500   |  | 7/04               |  | Veridium Corp., publicly traded over the counter  0.1% of our net assets; developer of green technologies                                                   |  |               | 69,032     |            |   | 18,321    
|200,000   |  | 6/02               |  | FullCircle Registry, Inc., publicly traded over the counter, 0.1% of our net assets; developer of emergency information technology                          |  |               | 168,192    |            |   | 12,400    
|133,333   |  | 4/04               |  | Jenex Corporation, publicly traded Canadian Venture Exchange,  0.1% of our net assets; developer of consumer and healthcare products                        |  |               | 25,657     |            |   | 10,800    
|14,796    |  | 1/04               |  | GeneThera, Inc., publicly traded over the counter, 0.1% of our net assets; molecular biotechnology products                                                 |  |               | 36,014     |            |   | 10,653    
|80,000    |  | 11/04              |  | GreenWorks Corporation, publicly traded over the counter,  0.1% of our net assets; environmental engineering and brownfield development                     |  |               | 84,660     |            |   | 4,000     
|4,000     |  | 11/01              |  | Peak Entertainment Holdings, Inc., publicly traded over the counter,  0.1% of our net assets; telecom, educational internet service                         |  |               | 12,028     |            |   | 1,200     
|          |  |                    |  | Investments with $0 value - See schedule below                                                                                                               |  |               | 9,053,090  |            |   |          
|          |  |                    |  |                                                                                                                                                              |  |               |            |            |   |           
|          |  |                    |  | TOTAL INVESTMENTS52.0%                                                                                                                                      |  | $             | 20,140,390 |            | $ | 11,046,386
|          |  |                    |  |                                                                                                                                                              |  |               |            |            |   |           
|          |  |                    |  | Cash and other assets, less liabilities48.0%                                                                                                                |  |               |            |            |   | 10,777,491
|          |  |                    |  |                                                                                                                                                              |  |               |            |            |   |           
|          |  |                    |  | Net assets at March 31, 2005100%                                                                                                                            |  |               |            |            | $ | 21,223,877
|          |  |                    |  |                                                                                                                                                              |  |               |            |            |   |           



Page 8 of 36



---

##### Table of Contents

Notes to Schedule of Investments:



| |  |  | The above investments with the exception of Rosbon, LLC are non-income producing. Equity investments that have not paid dividends within the last twelve months are considered
non-income producing.
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | The value of all securities for which there is no readily available market value is determined in good faith by the Board of Directors. In making its determination, the Board of
Directors has considered valuation appraisals provided by an independent valuation service provider. (See Notes 1 and 2 to the consolidated financial statements).
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | As of March 31, 2005, all of the securities that we owned were subject to legal restrictions on resale. As a result, our ability to sell or otherwise transfer the securities we hold
in our portfolio is limited.
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | We own more than 10% of the outstanding common stock of Clear Image, Inc., Nubar, Inc., Clean Water Technologies, Inc., Rosbon LLC, Stealth MediaLabs, Inc., HydroFlo Corporation,
Health Sciences Group, Inc. and Primapharm Funding Corporation.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|           |  |                    |  |                                                                                                                                                                        |  |              |           |           |   |  
|---------- |  | ------------------ |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | ------------ | --------- | --------- | - | -
|Shares     |  | Date ofAcquisition |  | Schedule of Investments with $0 Value at March 31, 2005                                                                                                                |  | OriginalCost |           | FairValue
|1,344,300  |  | 1/99               |  | ClearImage, Inc., (formerly Image Analysis, Inc.) privately held  0% of our net assets; medical and hospital equipment developer                                      |  | $            | 1,349,775 |           | $ | 
|900,000    |  | 5/99               |  | Nubar, Inc., privately held  0%; developer of construction materials                                                                                                  |  |              | 126,000   |           |   | 
|136,093    |  | 3/00               |  | Graphco Holdings Corp., publicly traded over the counter  0% of our net assets; developer of e-commerce technologies                                                  |  |              | 959,606   |           |   | 
|2,094,052  |  | 6/00               |  | Advanced Recycling Sciences, Inc., publicly traded over the counter  0% of our net assets; tire recycling methodologies                                               |  |              | 1,970,952 |           |   | 
|63,173     |  | 3/01               |  | Provision Operation Systems, Inc., publicly traded over the counter 0% of our net assets; developer of health care technology                                         |  |              | 39,614    |           |   | 
|4,221,165  |  | 4/01               |  | Stealth MediaLabs, Inc. publicly traded over the counter  0% of our net assets; software products                                                                     |  |              | 1,708,000 |           |   | 
|1,493,550  |  | 9/01               |  | Prime Pharmaceutical Corporation, privately held 0% of our net assets; pharmaceutical developments in dermatology                                                     |  |              | 783,344   |           |   | 
|1,000,000  |  | 11/01              |  | Primapharm Funding Corporation,privately held0% of our net assets; intellectual property development                                                                  |  |              | 413,617   |           |   | 
|47,615     |  | 1/02               |  | Silver Screen Studios, Inc. (formerly Group Management Corporation), publicly traded over the counter  0% of our net assets; corporate management                     |  |              | 46,949    |           |   | 
|633,750    |  | 2/02               |  | Mixed Entertainment, Inc. (formerly Voice & Wireless Corporation), publicly traded over the counter,  0% of our net assets; internet/technology services and
products |  |              | 53,161    |           |   | 
|48,000     |  | 4/02               |  | Hydrogen Technology Applications, Inc., privately held  0% of our net assets; developer of energy technology                                                          |  |              | 14,040    |           |   | 
|3,871      |  | 12/03              |  | Assuretec Holdings, Inc., privately held  0% of our net assets; security solutions to automate, manage and authenticate identification documents                      |  |              | 15,029    |           |   | 
|9,255,882  |  | 2/04               |  | Zkid Network Company, publicly traded over the counter,  0% of our net assets; developer of proprietary software                                                      |  |              | 984,436   |           |   | 
|100,000    |  | 8/04               |  | Myrmidon Biomaterials, Inc., privately held  0.0% of our net assets; commercialize a proprietary biomaterial                                                          |  |              |          |           |   | 
|140,000    |  | 8/04               |  | TenthGate, Inc., privately held  0% of our net assets; healthcare related products and services                                                                       |  |              |          |           |   | 
|20,550,000 |  | 9/04               |  | Uniphyd,publicly traded over the counter  0% of our net assets; develops and operates managed care plans                                                              |  |              | 588,567   |           |   | 
|548,000    |  | 12/04              |  | Bioflavorance Technology and Research, Inc., privately held  0.0% of our net assets; develops, manufactures and markets flavors and fragrances                        |  |              |          |           |   | 
|6,000,000  |  | 3/05               |  | Small Town Radio, Inc., puclicly traded over the counter  0% of our net assets Nano platform technologies                                                             |  |              |          |           |   | 
|           |  |                    |  |                                                                                                                                                                        |  |              |           |           |   |  
|           |  |                    |  |                                                                                                                                                                        |  | $            | 9,053,090 |           | $ | 
|           |  |                    |  |                                                                                                                                                                        |  |              |           |           |   |  



See accompanying notes



Page 9 of 36



---

##### Table of Contents

UTEK CORPORATION



Schedule of Investments

December 31, 2004



|           |  |                    |  |                                                                                                                                                              |  |               |            |            |   |           
|---------- |  | ------------------ |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------ |  | ------------- | ---------- | ---------- | - | ----------
|Shares     |  | Date ofAcquisition |  |                                                                                                                                                              |  | Original Cost |            | Fair Value
|           |  |                    |  | Common stock in non-controlled affiliates60.5% of our net assets                                                                                            |  |               |            |            |   |           
|3,615,705  |  | 1/02               |  | Circle Group Holdings, Inc., publicly traded on the American Stock Exchange,  29.4% our net assets; small business holding company                          |  |               | 851,527    |            |   | 6,797,526 
|2,460,000  |  | 3/04               |  | Health Sciences Group, Inc., publicly traded over the counter,  5.1% of our net assets; nutraceutical, pharmaceutical, and cosmeceutical products           |  |               | 1,168,826  |            |   | 1,180,800 
|2,550,000  |  | 4/04               |  | Manakoa Services Company, publicly traded over the counter,  5.0% of our net assets; compliance analysis and monitoring                                     |  |               | 831,520    |            |   | 1,147,500 
|432,387    |  | 4/04               |  | Xethanol Corporation., privately held,  4.7% of our net assets; developer of bioethanol products                                                            |  |               | 1,043,075  |            |   | 1,080,968 
|6,708,529  |  | 4/04               |  | HydroFlo Corporation, publicly traded over the counter,  4.4% of our net assets; business development company                                               |  |               | 923,944    |            |   | 1,006,279 
|20,550,000 |  | 9/04               |  | Uniphyd, publicly traded over the counter,  2.3% of our net assets; develops and operates managed care plans                                                |  |               | 588,568    |            |   | 534,300   
|1,284,000  |  | 6/03               |  | E Med Future, Inc., publicly traded over the counter,  2.0% of our net assets; manufacturer of needle destruction device                                    |  |               | 684,909    |            |   | 462,240   
|9,255,882  |  | 2/04               |  | Zkid Network Company, publicly traded over the counter,  1.3% of our net assets; developer of proprietary software                                          |  |               | 984,437    |            |   | 305,444   
|80,000     |  | 11/04              |  | GreenWorks Corporation, publicly traded over the counter,  0.7% of our net assets; environmental engineering and brownfield development                     |  |               | 84,660     |            |   | 155,200   
|500,000    |  | 3/04               |  | Swiss Medica, Inc., publicly traded over the counter,  0.6% of our net assets; developer of bioscience products                                             |  |               | 79,628     |            |   | 140,000   
|221,033    |  | 4/04               |  | Power3 Medical Products, Inc., publicly traded over the counter,  0.6% of our net assets; developer of healthcare products                                  |  |               | 223,984    |            |   | 130,410   
|120,000    |  | 11/04              |  | Xeminex Macedonia Ltd., privately held,  0.5% of our net assets; developer metal and mineral extraction technologies                                        |  |               | 120,000    |            |   | 120,000   
|645,000    |  | 3/03               |  | Sequiam Corporation, publicly traded over the counter,  0.5% of our net assets; developer of biological authentication and biometrics technologies          |  |               | 185,726    |            |   | 116,100   
|129,730    |  | 10/04              |  | Pacific Biometrics, Inc., publicly traded over the counter,  0.5% of our net assets; specialty central laboratory services                                  |  |               | 83,796     |            |   | 105,081   
|20,668     |  | 2/04               |  | Telkonet, Inc., publicly traded over the counter, 0.4% of our net assets; powerline internetworking products                                                |  |               | 39,110     |            |   | 87,632    
|175,000    |  | 11/04              |  | SinoFresh Healthcare, Inc., publicly traded over the counter,  0.4% of our net assets; developer of therapies to treat inflammatory and infectious diseases |  |               | 101,500    |            |   | 87,500    
|545,000    |  | 12/03              |  | Magic Media Networks, Inc., publicly traded over the counter,  0.3% of our net assets; operator of digital display monitor networks                         |  |               | 125,179    |            |   | 76,300    
|720,637    |  | 4/03               |  | Intra-Asia Entertainment Corp., publicly traded over the counter,  0.3% of our net assets; developer of lighted technology devices                          |  |               | 1,607,494  |            |   | 64,857    
|150        |  | 11/99              |  | Rosbon, LLC, privately held,  0.3%of our net assets; real estate development                                                                                |  |               | 90,705     |            |   | 61,324    
|204,080    |  | 3/04               |  | eFoodSafety.com, Inc., publicly traded over the counter,  0.3% of our net assets; safety of fruit, vegetables, poultry, beef and seafood                    |  |               | 68,005     |            |   | 61,224    
|36,923     |  | 9/04               |  | Material Technologies, Inc., publicly traded over the counter,  0.2% of our net assets; research and development of metal fatigue detection                 |  |               | 78,672     |            |   | 50,585    
|56,916     |  | 7/04               |  | eLinear, Inc., publicly traded on the American Stock Exchange  0.2% of our net assets; technology solutions provider of security                            |  |               | 54,424     |            |   | 49,517    
|960,779    |  | 6/99               |  | Clean Water Technologies, Inc., publicly traded over the counter0.2% of our net assets; environmental services                                              |  |               | 568,006    |            |   | 39,392    
|29,999     |  | 7/04               |  | INyX, Inc., publicly traded over the counter  0.1% of our net assets; aerosol drug delivery technologies                                                    |  |               | 19,813     |            |   | 29,399    
|750,000    |  | 10/04              |  | U.S. Wireless Online, Inc., publicly traded over the counter  0.1% of our net assets; wireless internet broadband networks                                  |  |               | 66,000     |            |   | 24,750    
|295,500    |  | 7/04               |  | Veridium Corp., publicly traded over the counter,  0.1% of our net assets; developer of green technologies                                                  |  |               | 69,032     |            |   | 14,775    
|133,333    |  | 4/04               |  | Jenex Corporation, publicly traded Canadian Venture Exchange,  0.1% of our net assets; developer of consumer and healthcare products                        |  |               | 25,657     |            |   | 13,333    
|200,000    |  | 6/02               |  | FullCircle Registry, Inc., publicly traded over the counter,  0.1% of our net assets; developer of emergency information technology                         |  |               | 168,192    |            |   | 12,000    
|14,796     |  | 1/04               |  | GeneThera, Inc., publicly traded over the counter, 0.1% of our net assets; molecular biotechnology products                                                 |  |               | 36,014     |            |   | 10,505    
|4,000      |  | 11/01              |  | Peak Entertainment Holdings, Inc., publicly traded over the counter,  0.1% of our net assets; telecom, educational internet service                         |  |               | 12,028     |            |   | 1,000     
|           |  |                    |  |                                                                                                                                                             
|           |  |                    |  | Investments with $0 value - See schedule below                                                                                                               |  |               | 7,480,087  |            |   |          
|           |  |                    |  |                                                                                                                                                              |  |               |            |            |   |           
|           |  |                    |  | TOTAL INVESTMENTS60.5%                                                                                                                                      |  | $             | 18,464,518 |            | $ | 13,965,941
|           |  |                    |  |                                                                                                                                                              |  |               |            |            |   |           
|           |  |                    |  | Cash and other assets, less liabilities39.5%                                                                                                                |  |               |            |            |   | 9,127,002 
|           |  |                    |  |                                                                                                                                                              |  |               |            |            |   |           
|           |  |                    |  | Net assets at December 31, 2004100%                                                                                                                         |  |               |            |            | $ | 23,092,943
|           |  |                    |  |                                                                                                                                                              |  |               |            |            |   |           



Page 10 of 36



---

##### Table of Contents

Notes to Schedule of Investments:



| |  |  | The above investments with the exception of Rosbon, LLC are non-income producing. Equity investments that have not paid dividends within the last twelve months are considered
non-income producing.
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | The value of all securities for which there is no readily available market value is determined in good faith by the Board of Directors. In making its determination, the Board of
Directors has considered valuation appraisals provided by an independent valuation service provider. (See Notes 1 and 2 to the consolidated financial statements).
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | As of December 31, 2004, all of the securities that we owned were subject to legal restrictions on resale. As a result, our ability to sell or otherwise transfer the securities we
hold in our portfolio is limited.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | We own more than 10% of the outstanding common stock of Clean Image, Inc., Nubar, Inc., Clean Water Technologies, Inc., Rosbon LLC, Stealth MediaLabs, Inc., HydroFlo Corporation and
Primapharm Funding Corporation.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|          |  |                    |  |                                                                                                                                                                       |  |              |           |           |   |  
|--------- |  | ------------------ |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | ------------ | --------- | --------- | - | -
|Shares    |  | Date ofAcquisition |  | Schedule of Investments with $0 Value at December 31, 2004                                                                                                            |  | OriginalCost |           | FairValue
|1,344,300 |  | 1/99               |  | ClearImage, Inc., (formerly Image Analysis, Inc.) privately held  0% of our net assets; medical and hospital equipment developer                                     |  | $            | 1,349,775 |           | $ | 
|900,000   |  | 5/99               |  | Nubar, Inc., privately held  0%; developer of construction materials                                                                                                 |  |              | 126,000   |           |   | 
|136,093   |  | 3/00               |  | Graphco Holdings Corp., publicly traded over the counter  0% of our net assets; developer of e-commerce technologies                                                 |  |              | 959,606   |           |   | 
|2,094,052 |  | 6/00               |  | Advanced Recycling Sciences, Inc., publicly traded over the counter  0% of our net assets; tire recycling methodologies                                              |  |              | 1,970,952 |           |   | 
|63,193    |  | 3/01               |  | Provision Operation Systems, Inc., publicly traded over the counter 0% of our net assets; developer of health care technology                                        |  |              | 39,614    |           |   | 
|4,221,165 |  | 4/01               |  | Stealth MediaLabs, Inc. publicly traded over the counter  0% of our net assets; software products                                                                    |  |              | 1,708,000 |           |   | 
|1,493,550 |  | 9/01               |  | Prime Pharmaceutical Corporation, privately held 0% of our net assets; pharmaceutical developments in dermatology                                                    |  |              | 783,344   |           |   | 
|1,000,000 |  | 11/01              |  | Primapharm Funding Corporation, privately held0% of our net assets; intellectual property development                                                                |  |              | 413,617   |           |   | 
|47,615    |  | 1/02               |  | Silver Screen Studios, Inc. (formerly Group Management Corporation), publicly traded over the counter  0% of our net assets; corporate management                    |  |              | 46,949    |           |   | 
|633,750   |  | 2/02               |  | Mixed Entertainment, Inc.(formerly Voice & Wireless Corporation), publicly traded over the counter,  0% of our net assets; internet/technology services and products |  |              | 53,161    |           |   | 
|48,000    |  | 4/02               |  | Hydrogen Technology Applications, Inc., privately held  0% of our net assets; developer of energy technology                                                         |  |              | 14,040    |           |   | 
|3,871     |  | 12/03              |  | Assuretec Holdings, Inc., privately held  0% of our net assets; security solutions to automate, manage and authenticate identification documents                     |  |              | 15,029    |           |   | 
|100,000   |  | 8/04               |  | Myrmidon Biomaterials, Inc., privately held  0.0% of our net assets; commercialize a proprietary biomaterial                                                         |  |              |          |           |   | 
|500,000   |  | 12/04              |  | Bioflavorance Technology and Research, Inc., privately held  0.0% of our net assets; develops, manufactures and markets flavors and fragrances                       |  |              |          |           |   | 
|          |  |                    |  |                                                                                                                                                                       |  |              |           |           |   |  
|          |  |                    |  |                                                                                                                                                                       |  | $            | 7,480,087 |           | $ | 
|          |  |                    |  |                                                                                                                                                                       |  |              |           |           |   |  



See accompanying
notes



Page 11 of 36



---

##### Table of Contents

UTEK Corporation

Notes to Consolidated Financial Statements

(Information as of March 31, 2005 and 2004 and for each of the three months periods

then ended is unaudited)



1. Nature of Business and Significant Accounting Policies



Interim Financial Information



The financial
information for UTEK Corporation (the Company, we, us or UTEK) as of March 31, 2005 and 2004 and for the three month period then ended is unaudited, but includes all adjustments (consisting only of
normal recurring accruals), which, in the opinion of management are necessary in order to make the financial statements not misleading at such dates and for those periods. These financial statements have been prepared in accordance with the
instructions for Form 10-Q and, therefore, do not include all information and footnotes required by accounting principles generally accepted in the United States. These consolidated financial statements should be read in conjunction with the
consolidated audited financial statements and related notes included in the Companys Form 10-K for the year ended December 31, 2004. Operating results for the three months ended March 31, 2005 are not necessarily indicative of the results that
may be expected for the entire year.



The Company



UTEK is a market-driven technology-transfer business that assists companies
in identifying and acquiring technologies. Technology-transfer refers to the process by which new technologies, developed in universities, government research facilities, or similar research settings, are licensed to companies for commercial
development and use. UTEKs goal is to provide its client-companies an opportunity to acquire and commercialize innovative technologies primarily developed by universities, medical centers and federal research laboratories.



UTEKs business strategy generally involves three steps:



| |  |  | First, UTEK seeks to enter into a strategic alliance agreement with its client-companies to learn about their technology needs and identify new discoveries that they want to
acquire.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Second, UTEK forms and capitalizes a new company to acquire the identified technology from a university, medical center or federal research laboratory.
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Third, UTEKs client-companies acquire the identified technology from UTEK in a tax-free stock for stock exchange of shares of UTEKs newly formed entity for shares of the
client-company.
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



UTEK calls this unique
technology-transfer investment process U2B®.



The Company is a non-diversified, closed-end management investment company
that has elected to be treated as a business development company (BDC) under the Investment Company Act of 1940 (1940 Act). The Companys investment objective is to increase its net assets by exchanging stock in new
companies that the Company forms to acquire intellectual property for securities, cash and other assets upon the completion of technology-transfer transactions.



The Company commenced operations in 1997, as UTEK Corporation (UTEK Florida), which was incorporated under the laws of the State of Florida
in August 1996. UTEK Florida was engaged in the business of technology-transfer. On December 31, 1998, we formed UTEK, LLC, a limited liability company organized under the laws of the State of Florida. Subsequent thereto, the shareholders of UTEK
Florida exchanged their shares of common stock for membership units in UTEK, LLC. In July 1999, we formed UTEK Corporation under the laws of the State of Delaware and in October 1999, UTEK LLC was merged into UTEK Corporation. In October 2000, we
conducted an initial public offering of our shares of common stock in which 1,000,000 shares of our common stock were sold by us at a price of $6.00 per share.



In September 2001, UTEK acquired 100% of the outstanding common stock of UTEK-Pax Ltd. a United Kingdom corporation, in a stock for stock transaction.
In May 2002, UTEK acquired 100% of the outstanding common stock of TechEx Acquisition Corporation (TechEx) in a stock for stock transaction. TechEx principal asset was the TechEx.com website and database. The TechEx.com website, founded
at Yale University, is used by many technology-transfer and research professionals to efficiently exchange biomedical licensing opportunities and innovations available for partnering. The financial position and results of operation of UTEK-Pax Ltd.
and TechEx have been consolidated into the financial position and results of operation of UTEK since the dates of the respective acquisitions.



Page 12 of 36



---

##### Table of Contents

In November 2003, UTEK acquired the UVentures.com website and certain other intellectual property assets
from UVentures, Inc., an innovative Internet-based exchange primarily used for the marketing of physical science technologies developed at universities and research organizations.



In November 2004, UTEK acquired the assets of EKMS, Inc., an intellectual property management firm. UTEK purchased the
assets of EKMS, Inc. through the acquisition of all of the outstanding shares of common stock of UTEK-EKMS, Inc., a wholly-owned subsidiary of EKMS, Inc., in a tax-free stock-for-stock exchange. EKMS, Inc. was founded in 1986, and provides technical
and business expertise to help companies identify, assess, protect and leverage IP assets to enhance market leadership and profitability. The financial position and results of operation of UTEK-EKMS, Inc. have been consolidated into the financial
position and results of operation of UTEK since the dates of the respective acquisition.



In December 2004, we acquired the business and assets of Pharma-Transfer, Ltd., a United Kingdom based pharmaceutical research firm, in a stock transaction. The Pharma-Transfer.com website tracks the research and
development efforts of leading universities, research institutions and life science companies in order to locate and deliver advanced technology acquisition opportunities to corporate subscribers in the pharmaceutical industry. The financial
position and results of operation of Pharma-Transfer, Ltd. have been consolidated into the financial position and results of operation of UTEK since the dates of the respective acquisition.



In December 2004, UTEK Corporation acquired 100% of the outstanding common
stock of ABM of Tampa Bay, Inc. in a stock for stock transaction. ABM of Tampa Bay, Inc. main asset was a piece of vacant commercial land located in Tampa, Florida The financial position and results of operation of ABM of Tampa Bay, Inc. have been
consolidated into the financial position and results of operation of UTEK since the dates of the respective acquisition.



In January 2005, we acquired the business and assets of INTRA-DMS, Ltd., in a stock transaction. INTRA-DMS, Ltd. is an intellectual property software
company based in Rishon Letzion, Israel. As one of our wholly-owned subsidiaries, INTRA-DMS, Ltd. will be known as UTEKip, Ltd. The financial position and results of operation of UTEKip, Ltd. have been consolidated into the financial
position and results of operation of UTEK since the dates of the respective acquisition.



As a BDC, we must be primarily engaged in the business of furnishing capital and making managerial assistance available to companies that generally do not have ready access to capital through conventional financial
channels. Such companies are termed portfolio companies.



The
Company invests in portfolio companies that its management believes are positioned to benefit from the acquisition of new technology. The Company investments in portfolio companies generally are used by the portfolio companies to acquire the license
rights to new technologies developed at universities, medical research centers and federal research laboratories. The Company offers to provide portfolio companies with managerial assistance primarily related to technology-transfer.
Technology-transfer is the process by which technologies developed by universities or research laboratories are licensed to companies for commercial use. The Company may also make additional investments to fund continued research and development of
the acquired technologies on behalf of its portfolio companies.



Usually we execute our investments in portfolio companies through the creation and capitalization of a new company, which we refer to as an intellectual property acquisition company, to acquire a new technology. We then seek to sell such
intellectual property acquisition company to a company in a non-taxable exchange of shares. In connection with such transaction, we receive shares of common stock in the company (which company then becomes the portfolio company) in exchange for the
securities of our intellectual property acquisition company. In addition to holding a license to a new technology, our intellectual property acquisition company may also hold cash and other assets. The companies with which we engage in such
transactions frequently have little or no prior operating history.



To establish on-going consulting engagements with its clients, the Company has also developed a strategic alliance arrangement. UTEKs strategic alliances are designed to help technology companies rapidly enhance their new product
pipeline through the acquisition of proprietary intellectual capital from universities, medical research centers and federal research laboratories. Some of our strategic alliance clients engage us to license their existing proprietary technologies
and provide patent analysis services.



Investments



Pursuant to the requirements of the Investment Company Act of 1940 (the
1940 Act), our Board of Directors is responsible for determining, in good faith, the fair value of our securities and assets for which market quotations are not readily available. In making its determination, the Board of Directors has
considered valuation appraisals provided by an independent valuation service provider. With respect to equity securities in privatelyowned companies, each investment is valued using industry valuation benchmarks, and then the value is assigned
a discount reflecting the illiquid nature of the investment as well as our minority, non-control position. When an external event such as a purchase transaction, public offering, or subsequent equity sale occurs, the pricing indicated by the



Page 13 of 36



---

##### Table of Contents

external event is used to corroborate our private equity valuation. Equity securities in public companies that carry certain restrictions on resale are
generally valued at a discount from the market value of the securities as quoted on a national securities exchange or by a national securities association. In addition, restricted and unrestricted publicly traded stocks may also be valued at further
discounts due to the size of our investment or market liquidity concerns.



Among other factors, the Board of Directors bases its determination upon, among other things, applicable quantitative and qualitative factors. These factors may include, but are not limited to, type of securities,
nature of business, marketability, market price of unrestricted securities of the same issue (if any), comparative valuation of securities of publicly-traded companies in the same or similar industries, current financial conditions and operating
results, sales and earnings growth, operating revenues, competitive conditions and current and prospective conditions in the overall stock market.



Without a readily available market value, the value of our portfolio of equity securities may differ significantly from the values that would be placed on
the portfolio if there existed a ready market for such equity securities. All equity securities owned at March 31, 2005 and December 31, 2004, (52.0% and 60.5% of net assets, respectively) are stated at fair value as determined by the Board of
Directors, in the absence of readily available fair values. The Company uses the first-in, first-out (FIFO) method of accounting for sales of its investments.



Revenue Recognition



Sale Of Technology Rights



The Company recognizes revenue from the sale of technology rights upon the exchange of the shares of our intellectual property acquisition companies with companies (which then become our portfolio companies). The Company records revenue,
based on the fair value as determined by the Board of Directors, of the consideration received. In most cases, the consideration received for the rights is unregistered shares of common stock of the portfolio company. The common stock received is
recorded as an investment at fair value as determined by the Board of Directors.



Consulting and Other Services



In addition to
technology transfer transactions, we offer strategic alliance consulting services. Strategic Alliance services are performed pursuant to service agreements (usually one year in length) in which UTEK provides consulting services by identifying and
evaluating technology acquisition opportunities in exchange for unregistered shares of the company, or cash. These agreements may be terminated with 30 days notice by either party.



Revenues from strategic alliance agreements in which unregistered shares of common stock are received before they are earned
are deferred and recognized over the term of each agreement. For strategic alliance agreements in which the stock is received ratably over the agreement, revenue is recognized as earned. The common stock received as payment is recorded as an
investment at fair value as determined by the Board of Directors. In some cases the Company is paid a fee in connection with a technology transfer transaction. In these instances, revenue is recognized upon consummation of the transaction.



The Companys consolidated subsidiaries, UTEK - Pax Ltd.,
UTEK-EKMS, Inc. and UTEKip, Ltd. derive their revenue primarily from consulting contracts with third parties. Revenue from consulting contracts is recognized ratably over the term of the contract. These contracts are generally paid in the form of
cash.



Revenue from the sale of subscriptions to the
TechEx.com, UVentures.com and Pharma-Transfer.com websites generally is received in the form of cash and initially is deferred and subsequently recognized ratably over the term of the subscription.



Foreign currency translation



The Company translates the assets and liabilities of its non-U.S. functional
currency subsidiary into dollars at the current rates of exchange in effect at the end of each reporting period. Revenues and expenses are translated using rates that approximate those in effect during the period. Translation adjustments are
included in the Consolidated Statement of Net Assets under the caption Foreign currency translation adjustment.



Page 14 of 36



---

##### Table of Contents

Stock-Based Compensation



At March 31, 2005, the Company had the following two stock-based equity compensation plans: The UTEK Corporation Amended and Restated Stock Option Plan
and UTEK Corporation Amended and Restated Non-Qualified Stock Option Plan. The Company accounts for these plans and related grants thereunder using the intrinsic value method prescribed in APB Opinion No. 25, Accounting for Stock Issued to
Employees. No stock-based employee compensation cost is reflected in net increase (decrease) in net assets from operations, as all of the options granted under those plans had an exercise price equal to the market value of the underlying
common stock on the date of grant. The following table illustrates the effect of the net increase (decrease) in net assets from operations and the net increase (decrease) in net assets from operations per share if the Company had applied the fair
value recognition provisions of SFAS 123, Accounting for Stock-based Compensation to the stock-based employee awards.



The pro forma net increase (decrease) in net assets from operations and basic and diluted earnings per share for the three and nine months ended March 31,
2005 and 2004 would have been as follows:



|                                                                                                                                            |  |                    |            |   |                |   |           |  
|------------------------------------------------------------------------------------------------------------------------------------------- |  | ------------------ | ---------- | - | -------------- | - | --------- | -
|                                                                                                                                            |  | Three months ended |           
|                                                                                                                                            |  | March 31, 2005     |            |   | March 31, 2004 |  
|Net increase (decrease) in net assets from operations:                                                                                      |  |                    |            |   |                |   |           |  
|As reported                                                                                                                                 |  | $                  | (2,961,173 | ) |                | $ | 8,427,057 |  
|Deduct: Total stock-based employee compensation expense determined under fair value based method for all awards, net of related tax
effects |  |                    | (74,248    | ) |                |   | (198,172  | )
|                                                                                                                                            |  |                    |            |   |                |   |           |  
|Pro forma                                                                                                                                   |  | $                  | (3,045,421 | ) |                | $ | 8,228,885 |  
|                                                                                                                                            |  |                   
|Net increase (decrease) in net assets from operations per share  Basic:                                                                    |  |                    |            |   |                |   |           |  
|As reported                                                                                                                                 |  | $                  | (0.49      | ) |                | $ | 1.70      |  
|Pro forma                                                                                                                                   |  | $                  | (0.50      | ) |                | $ | 1.66      |  
|                                                                                                                                            |  |                   
|Net increase (decrease) in net assets from operations per share  Diluted:                                                                  |  |                    |            |   |                |   |           |  
|As reported                                                                                                                                 |  | $                  | (0.49      | ) |                | $ | 1.60      |  
|Pro forma                                                                                                                                   |  | $                  | (0.50      | ) |                | $ | 1.56      |  



During the quarter ended March 31,
2005, there were 30,000 options granted.



2. Investments



Equity securities at March 31, 2005 and December 31, 2004 (52.0 % and 60.5%
of net assets, respectively) were valued at fair value as determined by the Board of Directors, with assistance from provided by an independent valuation service provider, in the absence of readily available market values.



The values assigned to these securities are based upon available information
and may not reflect amounts that could be realized if the Company found it necessary to immediately sell such securities, or amounts that ultimately may be realized. Accordingly, the fair values included in the accompanying schedule of investments
may significantly differ from the values that would have been used had a ready market existed for these securities and such differences could be material.



On January 26, 2004, the Company received 30,000 unregistered shares of common stock from GeneThera, Inc. in a strategic alliance agreement. The strategic
alliance was terminated in October 2004 and 15,204 shares were returned to GeneThera, Inc.



On February 17, 2004, the Company received 705,882 unregistered shares of common stock from ZKid Network Company in a strategic alliance agreement. The Company has recognized consulting fees to date relating to
705,882 shares.



On February 18, 2004, the Company received
38,585 unregistered shares of common stock from Telkonet, Inc. in a strategic alliance agreement. The Company has recognized consulting fees to date relating to 20,668 shares. The strategic alliance was terminated in July 2004, and 17,917 shares
were returned to Telkonet, Inc.



On March 12, 2004, the Company
received 100,000 unregistered shares of common stock from Health Sciences Group, Inc. in a strategic alliance agreement. The Company has recognized consulting fees to date relating to 100,000 shares.



Page 15 of 36



---

##### Table of Contents

On March 29, 2004, the Company received 200,000 unregistered shares of common stock from Swiss Medica,
Inc. in a six-month strategic alliance agreement. The Company has recognized consulting fees to date relating to 200,000 shares.



On March 30, 2004, the Company entered into a strategic alliance agreement with eFoodSafety.com, Inc. The agreement provides for a total of 244,987
unregistered shares of eFoodSafety.com, Inc.s common stock to be distributed to the Company pro rata during the term of the agreement. The Company has received 204,080 and recognized to date consulting fees in relation to 204,080 unregistered
shares of eFoodSafety.com, Inc. The agreement was terminated at December 31, 2004.



On April 1, 2004, the Company received 63,157 unregistered shares of common stock from Xethanol Corporation in a strategic alliance agreement. The Company has recognized consulting fees to date relating to 63,157
shares.



On April 5, 2004, the Company received 150,000
unregistered shares of common stock from Manakoa Services Company in a strategic alliance agreement. The Company has recognized consulting fees to date relating to 147,916 shares.



On April 16, 2004, the Company received 240,000 unregistered shares of common stock from Power3 Medical Products, Inc. in a
strategic alliance agreement. The Company has recognized consulting fees to date relating to 80,000 shares. The strategic alliance was terminated in August 2004 and 160,000 shares were returned to Power3 Medical Products, Inc.



On April 23, 2004, the Company received 133,333 unregistered shares of common
stock from The Jenex Corporation in a four-month strategic alliance agreement. The Company has recognized consulting fees to date relating to 133,333 shares.



On April 28, 2004, the Company received 400,000 unregistered shares of common stock from HydroFlo Corporation in a strategic alliance agreement. The
Company has recognized consulting fees to date relating to 368,885 shares.



On April 30, 2004, the Company sold its Web Safe Technologies, Inc. intellectual property acquisition Company to Xethanol Corporation for 9,550,000 unregistered shares of Zkid Network Companys common stock in a
non-taxable exchange.



On May 27, 2004, the Company entered
into a strategic alliance agreement with eLinear, Inc. The agreement provides for a monthly fee of $10,000 per month of unregistered shares of eLinear, Inc. common stock to be distributed to the Company during the term of the agreement. The Company
has received 89,501 and recognized to date consulting fees in relation to 89,501 unregistered shares of eLinear, Inc.



On June 25, 2004, the Company sold its Advanced Bioethanol Technologies, Inc. intellectual property acquisition Company to Xethanol Corporation for
200,000 unregistered shares of Xethanol Corporations common stock in a non-taxable exchange.



On July 1, 2004, the Company entered into a strategic alliance agreement with INyX, Inc. The agreement provides for a total of 126,316 unregistered shares
of INyX, Inc. common stock to be distributed to the Company pro rata during the term of the agreement. The Company has received 31,578 and recognized to date consulting fees in relation to 31,578 unregistered shares of INyX, Inc. The agreement was
terminated on October 1, 2004.



On July 8, 2004, the Company
received 300,000 unregistered shares of common stock from Veridium Corporation in a strategic alliance agreement. The Company has recognized consulting fees to date relating to 263,000 shares.



On August 2, 2004, the Company sold its Arsenic Removal Technologies, Inc.
intellectual property acquisition Company to Hydroflo, Inc. for 2,823,529 unregistered shares of Hydroflo, Inc.s common stock in a non-taxable exchange.



On August 2, 2004, the Company under contract with the Shriners Hospitals for Children assisted the Shriners Hospitals for Children in transferring a
tendon replacement technology it had developed and patented to Crystal Point Partners. In partial consideration for its assistance in the transfer, the Company received 50% of the upfront consideration from the license agreement with Shriners
Hospitals for Children and Myrmidon Biomaterials, Inc., which included 100,000 unregistered shares of common stock from Myrmidon Biomaterials, Inc.



On August 5, 2004, the Company sold its Advanced Cyber Security, Inc. intellectual property acquisition Company to Manakoa Services Company for 1,900,000
unregistered shares of Manakoa Services Companys common stock in a non-taxable exchange.



On August 10, 2004, the Company sold its Ice Technologies, Inc. intellectual property acquisition Company to Power3 Medical, Inc. for 141,000 unregistered shares of Power3 Medical Products, Inc.s common stock in
a non-taxable exchange.



On September 27, 2004, the Company
received 36,923 unregistered shares of common stock from Material Technologies, Inc. in a strategic alliance agreement. The Company has recognized consulting fees to date relating to 18,866 shares.



On September 28, 2004, the Company received 300,000 unregistered shares of
common stock from Uniphyd Corporation in a strategic alliance agreement with Global Fasteners, Inc. In October 2004, the Company received an additional 250,000 shares due to a significant decrease in the value of Uniphyd Corporation. The Company has
recognized consulting fees to date relating to 277,4298 shares.



Impact of
Recently Issued Accounting Pronouncement



In December
2004, the Financial Accounting Standards Board (FASB) issued SFAS No. 123 (revised 2004), Share-Based Payments (SFAS No. 123R). The statement originally required the expensing of stock options in the financial statements for
periods no later than the annual or interim periods beginning after June 15, 2005. In April 2005, the Securities and Exchange Commission extended the implementation date of SFAS No. 123R to the beginning of the Companys next fiscal year. Based
on the change in the implementation date, UTEK expects to implement the statement beginning with its interim financial statements for the first quarter of 2006. As of yet the Company has not made a determination of the valuation methodology and,
therefore, has not determined the impact to future periods.



Page 16 of 36



---

##### Table of Contents

On September 30, 2004, the Company received 129,730 unregistered shares of common stock from Pacific
Biometrics, Inc. in a strategic alliance agreement. The Company has recognized consulting fees to date relating to 64,860 shares.



On October 1, 2004, the Company received 300,000 unregistered shares of common stock from Swiss Medica, Inc. renewing their six-month strategic alliance
agreement. The Company has recognized consulting fees to date relating to 300,000 shares.



On October 17, 2004, the Company received 750,000 unregistered shares of common stock from US Wireless Online, Inc. in a strategic alliance agreement. The Company has recognized consulting fees to date relating to
337,500 shares.



On October 25, 2004, the Company sold its
Polyman Technologies, Inc. intellectual property acquisition Company to Health Sciences Group, Inc. for 1,160,000 unregistered shares of Health Sciences Group, Inc.s common stock in a non-taxable exchange.



On November 16, 2004, the Company received 80,000 unregistered shares of
common stock from GreenWorks Corporation in a strategic alliance agreement. The Company has recognized consulting fees to date relating to 29,779 shares.



On November 22, 2004, the Company sold its Apple Peel Technologies, Inc. intellectual property acquisition Company to Health Sciences Group, Inc. for
1,200,000 unregistered shares of Health Sciences Group, Inc.s common stock in a non-taxable exchange.



On November 29, 2004, the Company received 120,000 unregistered shares of common stock from Xeminex, Inc. in a strategic alliance agreement. The Company
has recognized consulting fees to date relating to 50,000 shares.



On December 17, 2004, the Company sold its Advanced Flavors and Fragrances, Inc. intellectual property acquisition Company to BioFlavorance Technology and Research, Inc. for 20,000,000 unregistered shares of Uniphyd Corporations
common stock, 175,000 unregistered shares of SinoFresh Healthcare, Inc.s common stock and 500,000 unregistered shares of BioFlavorance Technology and Research, Inc.s common stock in a non-taxable exchange.



On December 20, 2004, the Company sold its Safety Scan Technologies, Inc.
intellectual property acquisition Company to HydroFlo Corporation for 3,485,000 unregistered shares of HydroFlo Corporations common stock in a non-taxable exchange.



On January 5, 2005, the Company received 48,000 unregistered shares of common stock from Bioflavorance Technology and
Research, Inc. in a strategic alliance agreement. The Company has recognized consulting fees to date relating to 11,360 shares.



On January 10, 2005, the Company sold its Superior Separation Technologies, Inc. intellectual property acquisition Company to Xethanol Corporation for
250,000 unregistered shares of Xethanol Corporations common stock in a non-taxable exchange.



On February 22, 2005, the Company sold its Open Cell Biotechnologies, Inc. intellectual property acquisition Company to Health Sciences Group, Inc. for
822,845 unregistered shares of common stock of Health Sciences Group, Inc.s common stock in a non-taxable exchange.



On March 4, 2005, the Company received 50,000 unregistered shares of common stock from KP Renewables, plc in a strategic alliance agreement with Kwikpower
International plc. The Company has recognized consulting fees to date relating to 3,825 shares.



On March 16, 2005, the Company received 6,000,000 unregistered shares of common stock from Small Town Radio, Inc. in a strategic alliance agreement. The
Company has recognized consulting fees to date relating to 250,000 shares.



On March 31, 2005, the Company sold its 90% ownership in Anti Depression Biohealth Solutions, Inc. intellectual property acquisition Company to Swiss Medica, Inc. for 1,862,069 unregistered shares of common stock and
$96,637.



3. Commitments and Contingencies



From time to time, some of the Companys portfolio companies may
receive correspondence or other notices of alleged breach of a license agreement. Some of these correspondences and notices provide for a period of time in which to cure the alleged breach. The failure of the Companys portfolio companies to
cure the alleged breach may have a material adverse impact on the Companys results of operations and financial position.



4. Valuations



The Board of Directors bases its determination of fair value upon, among other things, applicable quantitative and qualitative factors. These factors may
include, but are not limited to, type of securities, nature of business, marketability, market price of unrestricted



Page 17 of 36



---

##### Table of Contents

securities of the same issue (if any), comparative valuation of securities of publicly-traded companies in the same or
similar industries, current financial conditions and operating results, sales and earnings growth, operating revenues, competitive conditions and current and prospective conditions in the overall stock market.



5. Acquisitions



On January 29, 2005, the company purchased 100% of the outstanding stock of INTRA-DMS, Ltd. Accordingly, the results of
operations for INTRA-DMS, Ltd. have been included in the accompanying consolidated financial statements from that date forward. The acquisition was made for the purpose of expanding our strategic alliance services with the analysis of intellectual
property. The shares issued are restricted from trading for 12-months following the transaction. As one of our wholly-owned subsidiaries, INTRA-DMS, Ltd. will be known as UTEKip, Ltd.



The aggregate acquisition price was $300,000 worth of restricted shares of
the companys common stock. The value of the stock was determined based on the average market price of the shares over the five days before the terms of the acquisition agreements were agreed upon and publicly announced.



Following is a condensed balance sheet showing the fair values of the assets
acquired and the liabilities assumed as of the date of acquisition:



|                                                  |  |                 |        
|------------------------------------------------- |  | --------------- | -------
|                                                  |  | INTRA-DMS, Ltd.
|Assets                                            |  |                 |        
|Accounts receivable net of allowance for bad debt |  | $               | 18,780 
|Prepaid Expenses and other current assets         |  |                 |       
|Fixed assets                                      |  |                 | 14,788 
|Intangible assets                                 |  |                 | 74,396 
|Goodwill acquired in the acquisition              |  |                 | 246,773
|                                                  |  |                 |        
|                                                  |  |                 | 354,737
|                                                  |  |                 |        
|Liabilities                                       |  |                 |        
|Accrued Expenses                                  |  |                 | 31,221 
|Short term debt                                   |  |                 | 23,516 
|                                                  |  |                 |        
|                                                  |  |                 | 54,737 
|                                                  |  |                 |        
|Net assets acquired                               |  | $               | 300,000
|                                                  |  |                 |        



The following pro forma information is
based on the assumption that the acquisitions took place as of January 1, 2004:



|                                                        |  |                |            |   |                |   |           |  
|------------------------------------------------------- |  | -------------- | ---------- | - | -------------- | - | --------- | -
|                                                        |  | March 31, 2005 |            |   | March 31, 2004 |  
|Income from operations (revenue)                        |  | $              | 2,564,887  |   |                | $ | 460,132   |  
|Net income from operations                              |  |                | 169,888    |   |                |   | (281,575  | )
|Net increase (decrease) in net assets                   |  |                | (2,965,558 | ) |                |   | 8,423,821 |  
|Basic net increase (decrease) in net assets per share   |  | $              | 0.49       |   |                | $ | 1.70      |  
|Diluted net increase (decrease) in net assets per share |  | $              | 0.49       |   |                | $ | 1.60      |  



6. Subsequent Events



On April 11, 2005, the Company sold 1,224,610 shares of its common stock
to certain institutional and other investors located outside the United States. The Company received net proceeds, after offering expenses and placement fees, of approximately $12.5 million. The purchasers of such shares will not be able to resell
the shares in the United States without registration under the Securities Act or an applicable exemption from the registration requirements of the Securities Act. Such shares of common stock may generally be publicly resold in the United States
pursuant to Rule 144 under the Securities Act, one year after the date of the issuance of the shares and upon the satisfaction of certain other conditions. In connection with this offering, the Company listed it shares of common stock for trading on
the AIM market of the London Stock Exchange. As of May 9, 2005, the Company had approximately $20,000,000 in cash, cash equivalents and short-term investments.



Page 18 of 36



---

##### Table of Contents

ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS



The following discussion should be read in conjunction with our financial statements and the notes thereto included elsewhere in this Form 10-Q. This
Form 10-Q contains forward-looking statements regarding the plans and objectives of management for future operations. This information may involve known and unknown risks, uncertainties and other factors which may cause our actual results,
performance or achievements to be materially different from future results, performance or achievements expressed or implied by any forward-looking statements. Forward-looking statements, which involve assumptions and describe our future plans,
strategies and expectations, are generally identifiable by use of the words may, will, should, expect, anticipate, estimate, believe, intend or
project or the negative of these words or other variations on these words or comparable terminology. These forward-looking statements are based on assumptions that may be incorrect, and we cannot assure you that these projections
included in these forward-looking statements will come to pass. Our actual results could differ materially from those expressed or implied by the forward-looking statements as a result of various factors.



Critical Accounting Policies and Estimates



The preparation of financial statements in conformity with accounting
principles generally accepted in the United States requires management to make estimates and assumptions that affect the amounts reported in the financial statements. Critical accounting policies are those that are both important to the presentation
of our financial condition and results of operations and require managements most difficult, complex, or subjective judgments. Our most critical accounting policy relates to the valuation of our investments.



Pursuant to the requirements of the Investment Company Act of 1940 (the
1940 Act), our Board of Directors is responsible for determining in good faith the fair value of our investments for which market quotations are not readily available. Although the securities of many of our portfolio companies are quoted
on the OTC Bulletin Board or listed on the American Stock Exchange, our Board of Directors is required to determine the fair value of such securities if the validity of the market quotations appears to be questionable, or if the number of quotations
is such as to indicate that there is a thin or illiquid market in the security.



We determine fair value to be the amount for which an investment could be exchanged in an orderly disposition over a reasonable period of time between willing parties other than in a forced or liquidation sale. Our
valuation policy considers the fact that no ready market exists for substantially all of the securities in which we invest. Our valuation policy is intended to provide a consistent basis for determining the fair value of the portfolio. We will
record unrealized depreciation on investments when we believe that an investment has become impaired, including where realization of an equity security is doubtful. We will record unrealized appreciation if we believe that the underlying portfolio
company has appreciated in value and, therefore, our equity security has also appreciated in value. The value of investments in publicly traded securities are determined using quoted market prices discounted for restrictions on resale, if any.



Our equity interests in portfolio companies for which there is
no liquid public market are valued using industry valuation benchmarks, and then the value is assigned a discount reflecting the illiquid nature of the investment as well as our minority, non-control position. When an external event such as a
purchase transaction, public offering, or subsequent equity sale occurs, the pricing indicated by the external event is used to corroborate our valuation. The determined values are generally discounted to account for restrictions on resale and
minority ownership positions.



The value of our equity
interests in public companies for which market quotations are readily available is based on the closing public market price on the balance sheet date. Securities that carry certain restrictions on sale are typically valued at a discount from the
public market value of the security.



General



Our primary investment objective is to increase our net assets by exchanging
stock in new companies that we form to acquire intellectual property rights, which we refer to as an intellectual property acquisition company, for cash and other assets upon the completion of a technology transfer.



Page 19 of 36



---

##### Table of Contents

We seek to sell our intellectual property acquisition companies to publicly traded portfolio companies whenever possible,
as this provides us with the potential for added liquidity. We intend to sell our intellectual property acquisition companies to privately owned and publicly traded companies (which we refer to as portfolio companies or our
investments) in tax-free stock for stock exchanges. It is our plan that shares of those privately owned and publicly traded companies received in those exchanges will be sold for cash or other assets in the course of our business, to
permit us to acquire additional technologies and to fund our operations.



To facilitate establishing on-going consulting engagements with our clients, we have developed a strategic alliance process. Our strategic alliances are designed to help technology companies enhance their new product
pipeline through the acquisition of proprietary intellectual capital primarily from universities and federal laboratories. We normally receive unregistered shares of common stock from our clients as payment for the services we render under our
strategic alliance consulting engagements. When appropriate we will seek to receive cash payments as compensation for our services.



Our expenses include salaries and wages, professional fees, sales and marketing costs as well as general and administrative costs. Sales and marketing
costs include license and sponsored research fees, as well as advertising, commissions, travel and other expenses that vary with revenues. General and administrative costs include rent, depreciation, office, investor relations and other overhead
costs.



Financial Condition



The Companys total assets were $22,553,127 and its net assets were
$21,223,877 at March 31, 2005, compared to $25,879,644 and 23,092,943 at December 31, 2004, respectively. Net asset value per share (NAV) was $3.47 at March 31, 2005 and $3.85 at December 31, 2004.



The net decrease in our total assets, net assets and net asset value per
share during the three months ended March 31, 2005 was primarily attributable to:



| |  |  | Unrealized depreciation on investments of approximately $3.2 million, net of income tax effect.
| | - |  | -----------------------------------------------------------------------------------------------



| |  |  | Cash generated from the issuance of common stock upon the exercise of stock options of approximately $808,000.
| | - |  | --------------------------------------------------------------------------------------------------------------



| |  |  | Three technology transfers valued at approximately $1.7 million.
| | - |  | ----------------------------------------------------------------



| |  |  | The use of approximately $2.0 in cash to fund our operations.
| | - |  | -------------------------------------------------------------



The Companys common shares outstanding as of March 31, 2005 were 6,123,058, compared to 6,003,163 at December 31, 2004. The number of our
outstanding common shares increased as a result of the issuance of common shares upon the exercise of employee stock options that were exercised during the quarter ended March 31, 2005.



The Companys financial condition is dependent on a number of factors including the ability to effectuate technology
transfer transactions and the performance of the equity securities that we receive for these transfers. The Company has invested a substantial portion of its assets in private development stage or start-up companies. These private businesses are
thinly capitalized, unproven, small companies that lack management depth, are dependent on new, commercially unproven technologies and have no history of operations.



At March 31, 2005, $10,890,562 or 99% of our investments consisted of equity securities at fair value in companies whose
securities were listed on the American Stock Exchange or the Canadian Venture Exchange or quoted on the OTC Bulletin Board and $155,824 or 1% of our investments consisted of equity securities at fair value in private companies.



At December 31, 2004, $12,703,649 or 91% of our investments consisted of
equity securities at fair value in companies whose securities were quoted on the OTC Bulletin Board and $1,262,292 or 9% of our investments consisted of equity securities at fair value in private companies.



The net decrease in the value of publicly traded securities from $12,703,649
to $10,890,562 in the three months ended March 31, 2005 is primarily due to the following events:



| |  |  | The Company completed three technology transfers valued at approximately $1.7 million
| | - |  | -------------------------------------------------------------------------------------



| |  |  | The Company entered into three new strategic alliance agreements that generated approximately $100,000 in value.
| | - |  | ----------------------------------------------------------------------------------------------------------------



Page 20 of 36



---

##### Table of Contents

| |  |  | The Company experienced an overall decrease in the value of its public company securities. This decrease is primarily attributable to a decrease in the value of Circle Group
Holdings, Inc. of approximately $4.4 million, which was partially offset by an increase in the fair value of our investments in Health Sciences Group, Inc. and Xethanol Corporation of approximately $1.4 million. The Companys other investments
experienced in total an additional net decrease in their fair value of approximately $1.5 million. The Companys investments can decrease due to factors that are specific to these investments (inability to obtain additional capital, inability
to execute their business model, termination of their technology licenses, etc.) or to general marketplace factors.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



A summary of the Companys investment portfolio is as follows:



|                                            |  |                |            |   |                   |   |            |  
|------------------------------------------- |  | -------------- | ---------- | - | ----------------- | - | ---------- | -
|                                            |  | March 31, 2004 |            |   | December 31, 2004 |  
|                                            |  | (Unaudited)    |            |   |                   |  
|Investments, at cost                        |  | $              | 20,140,390 |   |                   | $ | 18,464,518 |  
|Unrealized depreciation before income taxes |  |                | (9,094,004 | ) |                   |   | (4,498,577 | )
|                                            |  |                |            |   |                   |   |            |  
|Investments, at fair value                  |  | $              | 11,046,386 |   |                   | $ | 13,965,941 |  
|                                            |  |                |            |   |                   |   |            |  



Results of Operations



The principal measure of our financial performance is the
Net increase (decrease) in net assets from operations which is the sum of three elements. The first element is Net income (loss) from operations, which is the difference between our income from technology transfer
transactions, consulting fees, interest income, dividends, fees and other income and our operating expenses, net of applicable income tax provision. The second element is Net realized gain (loss) on investments, which is the difference
between the proceeds received from dispositions of portfolio securities and their stated cost, net of applicable income tax provision. The third element, Increase (decrease) in unrealized appreciation on investments, which is the net
change in the fair value of our investment portfolio, net of increase (decrease) in deferred income taxes that would become payable if the unrealized appreciation were realized through the sale or other disposition of the investment portfolio.



Three months ended March 31, 2005 compared to the three months ended
March 31, 2004.



Income from operations.
Income from operations increased 519% to $2,538,0529 for the three months ended March 31, 2005 from $410,099 for the three months ended March 31, 2004. Approximately 74 % and 36% of our income from operations (revenue) was received in the form of
equity securities for the three months ended March 31, 2005 and 2004, respectively. The increase in income from operations resulted from completing three technology transfer transactions during the period ended March 31, 2005, as compared to no
technology transfer transactions completed during the quarter ended March 31, 2004. In the three months ended March 31, 2005, we rendered services in connection with twenty strategic alliance agreements (four of which began in the three months ended
March 31, 2005) valued at $290,363, as compared to eleven strategic alliance agreements, six of which began during the quarter ended March 31, 2004. Other services included income from UTEK - Pax Ltd., UTEK-EKMS, Inc., UTEKip, Ltd. and subscription
income from the three websites owned by UTEK comprised the balance of consulting fees. Our Board of Directors determines the fair value of the shares we receive in the absence of readily determinable market values. In making its determination, the
Board of Directors has considered valuation appraisals provided by an independent valuation service provider.



Expenses. Total operating expenses for the three months ended March 31, 2005 were $2,259,112, consisting of salaries and wages of $437,159,
professional fees of $184,072, acquisition of technology rights of $571,673, sales and marketing expenses of $507,573, and general and administrative expenses of $558,635. These expenses compared to the $850,268 reported for the three months ended
March 31, 2004, consisting of salaries and wages of $177,058, professional fees of $88,149, acquisition of technology rights of $-0-, sales and marketing expenses of $226,957, and general and administrative expenses of $358,104. The 166% increase in
total operating expenses was due to the increased costs of marketing our business, an increase in the number of our sales personnel and investor relations services provided by a third party vendors and expenses related to the operations of our three
new subsidiaries operations. The 124% increase in sales and marketing expenses was due to an increase in the number of our sales personnel, and an extended marketing effort at various conferences in order to increase the number of potential
strategic alliance customers, as well as the additional expenses related to the operations of our three new subsidiaries. The 100% increase in acquisition of technology rights expenses was a result of three technology transfer transactions in 2005
as compared to no technology transfer transactions for 2004. The 109% increase in professional fees is due to the increased cost in valuations due to the increased number of investments, costs associated with the acquisition completed in the first
quarter of 2005 as well as professional fees in our three new subsidiaries. The 147% increase in salaries and wages is due to an increase in the number of



Page 21 of 36



---

##### Table of Contents

staff, the additional salaries paid by our three new subsidiaries and a pay increase for our Chief Executive Officer in
late 2004. The 56% increase in general and administrative costs is largely due to an increase in the use of outside services by our UK locations and an increase in insurance and taxes related to the increases in salaries, as well as the expenses
related to our new subsidiaries.



Income from operations can
vary substantially on a quarterly basis due to the small number and wide range of value of the transactions. Therefore, quarterly income from operations should not be annualized to predict expected annual results.



Net Realized Gains (Losses)



Net realized gains on investments, net of income tax effect, amounted to
$25,133 for the three months ended March 31, 2005 and were related to sales as follows:



|                            |  |                  |  |               |        |  
|--------------------------- |  | ---------------- |  | ------------- | ------ | -
|Company Name                |  | Number of Shares |  | Realized Gain |       
|Circle Group Holdings, Inc. |  | 45,000           |  | $             | 34,975 |  
|EMed Future, Inc.           |  | 18,500           |  |               | (9,842 | )
|                            |  |                  |  |               |        |  
|Total                       |  |                  |  | $             | 25,133 |  
|                            |  |                  |  |               |        |  



Net realized losses on
investments net of income tax effect amounted to $914,683 for the three months ended March 31, 2004 and were related to sales as follows:



|                            |  |                  |  |               |        
|--------------------------- |  | ---------------- |  | ------------- | -------
|Company Name                |  | Number of Shares |  | Realized Gain
|Circle Group Holdings, Inc. |  | 245,892          |  | $             | 914,683
|                            |  |                  |  |               |        
|Total                       |  |                  |  | $             | 914,683
|                            |  |                  |  |               |        



On a quarterly basis,
net realized gains and losses can vary substantially, due to a variety of factors. Therefore, quarterly net realized gains and losses should not be annualized to predict expected annual results, and may not be indicative of future performance.



Changes in Unrealized Appreciation or Depreciation.



We determine the value of each investment in our portfolio on a quarterly
basis, and changes in value result in unrealized appreciation or depreciation being recognized. At March 31, 2005, approximately 52.0% of our net assets represented investments recorded at fair value. Value, as defined in Section 2(a)(41) of the
1940 Act, is (i) the market price for those securities for which a market quotation is readily available and (ii) for all other securities and assets, fair value is as determined in good faith by the Board of Directors. Although many of the
securities we hold in our portfolio are quoted on the OTC Bulletin Board or listed on the American Stock Exchange, our Board of Directors is required to fair value price such securities if the validity of the market quotations appears to be
questionable, or if the number of quotations is such as to indicate that there is a thin market in the security. Since there is typically no readily available market value for the investments in our portfolio, we value all of our investments at fair
value as determined in good faith by the Board of Directors. In making its determination, our Board of Directors may consider valuation appraisals provided by independent valuation service providers. Because of the inherent uncertainty of
determining the fair value of investments that do not have a readily available market value, the fair value of our investments determined in good faith by the Board of Directors may differ significantly from the values that would have been used had
a ready market existed for the investments, and the differences could be material.



The net unrealized depreciation of investments, net of taxes, was $3,160,579 for the quarter ended March 31, 2005, compared to net unrealized appreciation, net of taxes, of $7,790,713 for the quarter ended March 31,
2004. The net unrealized losses consisted of fluctuations in fair value resulting from the Board of Directors valuation of our assets for the quarter ended March 31, 2005, and 2004. There were declines in the fair value of the following
investments in 2005: Circle Group Holdings, Inc., Magic Media Networks, Inc. Manakoa Services Company, Swiss Medica, Inc., eFoodSafety.com, Inc., Jenex Corp., Power 3 Medical Products, Inc., INyX, Inc., eLinear, Inc., Material Technologies, Inc.,
Sinofresh, Inc., Xemines Macedonia Ltd., Green Works Corporation and E Med Future, Inc. However, the decline in the fair value of such investments was partially offset by an increase in the fair value in our investments in Clean Water Technologies,
Inc., Peak Entertainment Holdings, Inc.,



Page 22 of 36



---

##### Table of Contents

Intra-Asia Entertainment Corp., Health Sciences Group, Inc., Xethanol Corp, Hydroflo Corp, Veridium Corp, Pacific
Biometrics, Inc. and US Wireless Online, Inc. The most significant changes included Circle Group Heldings, Inc., which had a decrease in the fair value of approximately $4.4 million, offset by significant increases in the fair value of our
investments in Health Sciences Group, Inc. and Xethanol Corporation of approximately $2.7 million. The Companys other investments experienced a total net decrease in their fair value of approximately $1.5 million. The Companys
investments can decrease due to factors that are specific to these investments (inability to obtain additional capital, inability to execute their business model, termination of their technology licenses, etc.) or to general marketplace factors.



Our most significant portfolio investments are in Health
Sciences Group, Inc., Circle Group Holdings, Inc., and Xethanol Corporation at March 31, 2005. The following is a simplified summary of the methodology that we used to determine the fair value of these investments.



Health Sciences Group, Inc.At March 31, 2005, the fair value
of our investment in Health Sciences Group was approximately $2.9 million. The fair value of our investment in Health Sciences Group increased by approximately $1.7 million for the quarter ended March 31, 2005. A portion of the increase was due to
the completion of a technology-transfer valued at $601,000. The remaining increase in the fair value of our investment in Health Sciences Group resulted from our Board of Directors determination that our investment in Health Sciences Group had
appreciated by 83% in fair value. In determining the fair value of our investment in Health Sciences Group, our Board of Directors discounted the public market value of Health Sciences Groups shares of common stock in light of the legal
restrictions imposed upon our resale of such shares.



Circle Group Holdings, Inc.At March 31, 2005, the fair value of our investment in Circle Group was approximately $2.4 million. The fair value of our investment in Circle Group decreased by approximately $4.4 million for the
quarter ended March 31, 2005. The decrease in the fair value of our investment in Circle Group resulted from our Board of Directors determination that our investment in Circle Group had depreciated by 181% in fair value. In determining the fair
value of our investment in Circle Group, our Board of Directors discounted the public market value of Circle Groups shares of common stock in light of the legal restrictions imposed upon our resale of such shares.



Xethanol Corp.At March 31, 2005, the fair value of our
investment in Xethanol was approximately $2.1 million. The fair value of our investment in Xethanol increased by approximately $1.0 million for the quarter ended March 31, 2005. A portion of the increase was due to the completion of a
technology-transfer valued at $625,000. The remaining increase in the fair value of our investment in Xethanol resulted from our Board of Directors determination that our investment in Xethanol had appreciated by 23% in fair value. In determining
the fair value of our investment in Xethanol, our Board of Directors discounted the public market value of Xethanols shares of common stock in light of the legal restrictions imposed upon our resale of such shares.



On a quarterly basis net unrealized appreciation and depreciation can vary
substantially, due to a variety of factors. Therefore, quarterly net unrealized appreciation and depreciation should not be annualized to predict expected annual results, and may not be indicative of future performance



Liquidity and Capital Resources



Net assets decreased 8% to $21,223,877 at March 31, 2005 from $23,092,943 at
December 31, 2004. This decrease was primarily attributable to the exercise of employee stock options for $808,000 and the $3.1 million decrease in the net unrealized appreciation in the value of our non-controlled affiliate investments.



On March 31, 2005 and December 31, 2004, we had $8,128,692 and $9,320,108,
respectively, in cash and cash equivalents, and short term investments. In the three months ended March 31, 2005, 74% of our income from operations was paid in the form of equity securities. Our goal is to monetize the equity stakes we receive in
consideration for the technology rights transactions and our consulting services.



Recent Developments



On April 11, 2005, the
Company sold 1,224,610 shares of its common stock to certain institutional and other investors located outside the United States. The Company received net proceeds, after offering expenses and placement fees, of approximately $12.5 million. The
purchasers of such shares will not be able to resell the shares in the United States without registration under the Securities Act or an applicable exemption from the registration requirements of the Securities Act. Such shares of common stock may
generally be publicly resold in the United States pursuant to Rule 144 under the Securities Act, one year after the date of the issuance of the shares and upon the satisfaction of certain other conditions. In connection with this offering, the
Company listed it shares of common stock for trading on the AIM market of the London Stock Exchange. As of May 9, 2005, the Company had approximately $20,000,000 in cash, cash equivalents and short-term investments.



Page 23 of 36



---

##### Table of Contents

Risk Factors



Investing in us involves significant risks relating to our business and investment objective. As a result, there can be no assurance that we will achieve our investment
objective. In addition to the risk factors described below, other factors that could cause actual results to differ materially include:



| |  | changes in the economy;
|- |  | -----------------------



| |  | risks associated with possible disruption in our operations due to terrorism;
|- |  | -----------------------------------------------------------------------------



| |  | future regulatory actions and conditions in our operating areas; and
|- |  | --------------------------------------------------------------------



| |  | other risks and uncertainties as may be detailed from time to time in our public announcements and SEC filings.
|- |  | ---------------------------------------------------------------------------------------------------------------



Our financial results are largely dependent upon the performance of Health Sciences Group,
Inc., Circle Group Holdings, Inc., and Xethanol Corp.



Our financial
results are largely dependent upon the performance of Health Sciences Group, Inc., Circle Group Holdings, Inc., and Xethanol Corp. As of March 31, 2005, the fair value of our investments in these companies was approximately $7.4 million which
constituted approximately 34.7% of our net assets.



We may need to undertake
additional financings to meet our growth, operating and capital needs.



We
anticipate that monetizable revenue from our operations for the foreseeable future may not be sufficient to meet our growth, operating and capital requirements. We believe that we currently have the financial resources to meet our operating
requirements for the next twelve months. We may however undertake additional equity financings to better enable us to meet our future growth, operating and capital requirements. We have no commitments for any financings, and there can be no
assurance that any such commitments can be obtained on terms acceptable to us, if at all. Any equity financing may be dilutive to our stockholders, and debt financing, if available, may involve restrictive covenants with respect to raising future
capital and other financial and operational matters. If we are unable to obtain financing as needed, we may be required to reduce the scope of our growth plans as well as operations, which could have a material adverse effect on us.



Our quarterly and annual results could fluctuate significantly.



Our quarterly and annual operating results could fluctuate significantly due to a number of
factors. These factors include the small number and range of values of the transactions that are completed each quarter, fluctuations in the values of our investments, the timing of the recognition of unrealized gains and losses, the degree to which
we encounter competition in our markets, the volatility of the stock market and its impact on our unrealized gains and losses, as well as other general economic conditions. As a result of these factors, quarterly and annual results are not
necessarily indicative of our performance in future quarters and years.



Our
investment model is highly speculative in nature and our history of using the model is limited.



Our investment model is highly speculative since it involves making investments in development stage companies and having those companies invest in new, untested technology. Furthermore, we have only been using our
investment model for a relatively short period of time and have little or no historical information upon which to judge whether or not the model is successful. We cannot assure you that our investment model will be successful or that any of our
investments will be successful.



Our portfolio companies are development
stage companies dependent upon the successful commercialization of new technologies. Each of our investments in portfolio companies is subject to a high degree of risk and we may lose all of our investment in a portfolio company if it is not
successful.



We invest in development stage companies that our management
believes can benefit from our expertise in technology-transfer. Development stage companies are subject to all of the risks associated with new businesses. In addition, our portfolio



Page 24 of 36



---

##### Table of Contents

companies are also subject to the risks associated with research and development of new technologies. These risks include
the risk that new technologies cannot be identified, developed or commercialized, may not work, or become obsolete. Our portfolio companies must successfully acquire licenses to new technologies, and in some cases further develop new technologies.
We cannot assure you that any of our investments in our portfolio companies will be successful. Our portfolio companies will be competing with larger, established companies, with greater access to, and resources for further development of these new
technologies. We may lose our entire investment in any or all of our portfolio companies.



Our portfolio companies depend upon the research and development activities of universities, medical research centers and federal research laboratories, over which neither our portfolio companies nor we have any
control.



Our portfolio companies depend upon the research activities of
universities, medical research centers and federal research laboratories. Neither we, nor our portfolio companies, have any control over the research activities of universities, medical research centers and federal research laboratories. As neither
we, nor our portfolio companies provide supervision of any university, medical research center or federal research laboratories, we cannot warrant that the research will be done properly and that the results, which we may license will be
reproducible. In addition, we have no control over what types of research are presented to us by universities, medical research centers and federal research laboratories for evaluation and commercial development. Further, the licenses to
technologies that our portfolio companies obtain may be non-exclusive.



Technologies acquired by our portfolio companies may become obsolete before we can sell their securities.



Neither our portfolio companies nor we have any control over the pace of technology development. There is a significant risk that a portfolio company could acquire the
rights to a technology that is currently or is subsequently made obsolete by other technological developments. We cannot assure you that any of our portfolio companies will successfully acquire, develop and transfer any new technology.



The patents on the technologies that our portfolio companies license may infringe upon
the rights of others and patent applications that have been submitted may not be granted.



Many of our portfolio companies rely upon patents to protect the technologies that they license. If the patents on technologies that they license are found to infringe upon the rights of others, or are held to be
invalid, then the licenses to such technologies will have little or no value to our portfolio companies. In addition, if a patent licensed by a portfolio company is found to infringe upon the rights of others, the portfolio company may be liable for
monetary damages. Our portfolio companies are dependent upon the universities, medical research centers or federal research laboratories to file, secure and protect patents on licensed technologies. In the event that a patent is challenged or
violated, our portfolio companies may not have the financial resources to defend the patent either in the preliminary stages of litigation or in court. In addition, if our portfolio companies acquire licenses to technologies with patents pending, we
cannot assure you that such patents will be granted.



Our ability to invest
in certain private and public companies may be limited in certain circumstances.



As a business development company, we must not acquire any assets other than qualifying assets unless, at the time of and after giving effect to such acquisition, at least 70% of our total assets are qualifying assets.
Currently, if we acquire debt or equity securities from an issuer that has outstanding marginable securities at the time we make an investment, these acquired assets cannot be treated as qualifying assets. This result is dictated by the definition
of eligible portfolio company under the 1940 Act, which in part looks to whether a company has outstanding marginable securities. For a more detailed discussion of the definition of an eligible portfolio company and the
marginable securities requirement, see the section entitled Business  Regulation.



Amendments promulgated in 1998 by the Federal Reserve expanded the definition of a marginable security under the Federal Reserves margin rules to include any non-equity security. Thus, any debt securities issued
by any entity are marginable securities under the Federal Reserves current margin rules. As a result, the staff of the SEC has raised the question to the business development company industry as to whether a private company that has
outstanding debt securities would qualify as an eligible portfolio company under the 1940 Act.



The SEC has recently issued proposed rules to correct the unintended consequence of the Federal Reserves 1998 margin rule amendments of apparently limiting the investment opportunities of business development
companies. In general, the SECs proposed rules would define an eligible portfolio company as any company that does not have securities listed on a national securities exchange or association. We are currently in the process of reviewing the
SECs proposed rules and assessing their impact, to the extent such proposed rules are subsequently approved by the SEC, on our investment activities. We do not



Page 25 of 36



---

##### Table of Contents

believe that these proposed rules will have a material adverse effect on our operations. Until the SEC or its staff has
taken a final public position with respect to the issue discussed above, we will continue to monitor this issue closely, and may be required to adjust our investment focus to comply with any future administrative position or action taken by the SEC.



Technologies that have been developed with funding from the United States
government may have limits on their use, which could affect the value of the technology to a portfolio company.



Technologies developed with funds provided by the United States government have restrictions regarding where they may be sold and have limits on exclusivity. A portfolio
company that acquires a technology developed with federal funding may be limited as to where it can sell the technology. The technology may only be allowed to be sold or manufactured within the United States. In addition, the U.S. government has the
right to use technologies that it has funded regardless of whether the technology has been licensed to a third party. Such regulations may limit the marketability of a technology and therefore reduce the value of the technology to our portfolio
companies.



We may be unable or decide not to make additional investments in
our portfolio companies which could result in our losing our initial investment if the portfolio company fails.



We may have to make additional cash investments in our portfolio companies to protect our overall investment value in the particular company. We retain the discretion to
make any additional investments as our management determines. The failure to make such additional investments may jeopardize the continued viability of a portfolio company, and our initial (and subsequent) investments. Moreover, additional
investments may limit the number of companies in which we can make initial investments. We have no established criteria in determining whether to make an additional investment except that our management will exercise its business judgment and apply
criteria similar to those used when making the initial investment. We cannot assure you that we will have sufficient funds to make any necessary additional investments, which could adversely affect our success and result in the loss of a substantial
portion or all of our investment in a portfolio company.



The securities we
hold in our portfolio companies are subject to restriction on resale and we may not be able to sell the securities we hold for amounts equal to their recorded value, if at all.



Our portfolio companies are mainly thinly traded public companies or private companies and we acquire securities in our portfolio company in
private transactions. As a result, all of the securities we hold in our portfolio companies are subject to legal restrictions on resale. Furthermore, our ability to sell the securities in our portfolio may be limited by, and subject to, the lack of
or limited nature of a trading market for such securities. Therefore, we cannot assure you that we will be able to sell our portfolio company securities for amounts equal to the values that we have ascribed to them or at the time we desire to sell.



We are dependent on sales transactions structured as tax-free exchanges to
sell our intellectual property acquisition companies. A change in the Internal Revenue Code affecting tax-free exchanges could reduce our ability to sell our intellectual property acquisition companies.



We do not anticipate selling any of our intellectual property acquisition companies, except
in connection with merger transactions. We anticipate that most, if not all, of such merger transactions will be structured as tax-free exchanges under Section 368 of the Internal Revenue Code. If Section 368 were to be amended or repealed so that
we were no longer able to structure our merger transactions as tax-free exchanges, we may not be able to sell our intellectual property acquisition companies on commercially reasonable terms. If we are unable to successfully sell our intellectual
property acquisition companies in a merger transaction, we may lose our investment.



The agreements we have with universities, medical research centers and federal research laboratories do not guarantee that such entities will grant licenses to us for our intellectual property acquisition companies.



The agreements that we have entered into with universities provide us with the ability to
evaluate the commercial potential for technologies at an early stage of development. These agreements, however, do not provide us with any guarantee that following our evaluation, the university, medical research center or federal research
laboratory will grant us a license. As a result, we may expend time and resources evaluating a technology and not be able to secure a license to such technology.



Page 26 of 36



---

##### Table of Contents

We are dependent upon our managements ability to identify portfolio companies to acquire our intellectual
property acquisition companies.



Our investment strategy is based upon
selling our intellectual property acquisition companies in stock for stock exchanges to portfolio companies that wish to acquire the technologies owned by our intellectual property acquisition companies but which may be neither operating nor
established. We do not expect to sell any securities of our intellectual property acquisition companies to the public. Therefore, if we fail to identify a portfolio company to acquire an intellectual property acquisition company, our entire
investment could be lost.



We are dependent upon and have little or no
control over the efforts of portfolio companies to successfully commercialize the acquired technologies or to retain the license to the technology.



We receive common stock from the portfolio company based upon the mutually agreed upon values of the intellectual property acquisition company, its licensed technology
and the portfolio company. We then intend to sell the securities that we acquire in exchange for intellectual property acquisition companies at some time in the future. Therefore, our ability to profit from an investment is ultimately dependent upon
the price we receive for the shares of the portfolio company. In most cases, the companies that acquire our intellectual property acquisition companies will be dependent upon successfully commercializing the technologies they acquire. We do not have
control over the portfolio companies that acquire our intellectual property acquisition companies. These portfolio companies may face intense competition, including competition from companies with greater financial resources, more extensive research
and development, manufacturing, marketing and service capabilities and a greater number of qualified and experienced managerial and technical personnel. They may need additional financing which they are unable to secure and we are unable or
unwilling to provide or they may be subject to adverse developments unrelated to the technologies they acquire. They may lose the rights granted to them for the technology for failure to comply with the license agreement. We cannot assure you that
any of the portfolio companies will be successful or that we will be able to sell the securities we receive at a profit or for sufficient amounts to even recover our initial investment in the portfolio companies or that our portfolio companies will
not take actions that could be detrimental to us.



Our investments in our
portfolio companies may be concentrated in one or more industries and if these industries should decline or fail to develop as expected our investments will be lost.



Our investments in our portfolio companies may be concentrated in one or more industries. This concentration will mean that our investments
will be particularly dependent on the development and performance of those industries. Accordingly, our investments may not benefit from any advantages which might be obtained with greater diversification of the industries in which our portfolio
companies operate. If those industries should decline or fail to develop as expected, our investments in our portfolio companies in those industries will be subject to loss.



All of our portfolio investments are recorded at fair value as determined in good faith by our Board of Directors and, as a result, there
is uncertainty regarding the value of our portfolio investments.



At March
31, 2005, and December 31, 2004, respectively, investments amounting to $11,046,386 or 52.0% of net assets and $13,965,941 or 60.5% of net assets, have been valued at fair value as determined by our Board of Directors. Pursuant to the requirements
of the 1940 Act, the Board of Directors is responsible for determining in good faith the fair value of our investments for which market quotations are not readily available. Since there is typically no readily available market value for the
investments in our portfolio, our Board of Directors determines in good faith the fair value of these investments pursuant to a valuation policy and a consistently applied valuation process. There is no single standard for determining fair value in
good faith. As a result, determining fair value requires that judgment be applied to the specific facts and circumstances of each portfolio investment while employing a consistently applied valuation process for the types of investments we make. If
we were required to sell any of such investments, there is no assurance that the fair value, as determined by the Board of Directors, would be obtained. If we were unable to obtain fair value for such investments, there would be an adverse effect on
our net asset value and on the price of our common stock.



We adjust the
valuation of our portfolio quarterly to reflect the Board of Directors determination of the fair value of each investment in our portfolio. Any changes in fair value are recorded in our statement of operations as Change in unrealized
appreciation (depreciation) of non-controlled affiliate investments.



Our business depends on key personnel.



We rely on, and will
continue to be substantially dependent upon, the continued services of our management, principally our Chief Executive Officer and Chairman, Clifford M. Gross. Our management team is responsible for the review of potential investments by and the
provision of advice to our portfolio companies regarding the acquisition of technologies and additional research and development. We also depend upon our managements key contacts with universities, medical research centers and federal research
laboratories to maintain our access to new technologies, and its relationships with companies in the private sector in order to effectuate the sale of our intellectual property acquisition companies.



Page 27 of 36



---

##### Table of Contents

We have a limited amount of funds available for investment in portfolio companies and, as a result, our investments
will lack diversification.



Based on the amount of our existing available
funds, it is unlikely that we will be able to commit our funds to investments in, and the acquisition of, securities of a large number of companies. We intend to continue to operate as a non-diversified investment company within the meaning of the
1940 Act. Prospective investors should understand that our current investments are not, and in the future may not be, substantially diversified. We will not be able to achieve the same level of diversification as larger entities engaged in similar
venture capital activities. Therefore, our assets may be subject to greater risk of loss than if they were more widely diversified, because the failure of one or more of our limited number of investments would have a material adverse effect on our
financial condition and the price of our common stock.



If our portfolio
companies fail to comply with the requirements of the forum in which their securities are quoted or the trading market on which their securities are listed, the liquidity and prices of our investments would be materially adversely affected.



At March 31, 2005, $10,890,562 or 51.3% of our net assets consisted of
investments at fair value in companies whose securities are quoted on the OTC Bulletin Board or are listed on the American Stock Exchange or Canadian Venture Exchange. In order for the securities of our portfolio companies to be eligible for
continued quotation on the OTC Bulletin Board or the American Stock Exchange, our portfolio companies must remain in compliance with certain listing standards. Among other things, these standards require that our portfolio companies remain current
in their filings with the SEC and comply with certain of the provisions of the Sarbanes-Oxley Act of 2002. If our portfolio companies are no longer in compliance with these requirements, there would be no forum or market for the quotation or listing
of the securities of our portfolio companies. Without such a forum or market, the liquidity and prices of our investments would be materially adversely affected. We cannot give any assurance that our portfolio companies will remain in compliance
with the requirements to be quoted on the OTC Bulletin Board or listed on the American Stock Exchange.



Changes in the law or regulations that govern us could have a material impact on our operation.



We have elected to be treated as a BDC under the 1940 Act. The 1940 Act imposes numerous restrictions on our activities, including restrictions on the nature of our
investments and transactions with affiliates. Any change in the law or regulations that govern our business could have a material impact on us, or our operations. Laws and regulations may be changed from time to time, and the interpretations of the
relevant laws and regulations also are subject to change.



One of our
current stockholders has significant influence over our management and affairs.



Clifford M. Gross, our Chief Executive Officer and Chairman, beneficially owns approximately 27% of our common stock as of May 9, 2005. Therefore, Dr. Gross may be able to exert influence over our management and policies. Dr. Gross may
acquire additional equity in the future. The concentration of ownership may also have the effect of delaying, preventing or deterring a change of control of our company, could deprive our shareholders of an opportunity to receive a premium for their
common stock as part of the sale of our company and might ultimately affect the market price of our common stock.



ITEM 3. Qualitative and Quantitative Disclosures about Market Risks



There has been no material change in the qualitative and quantitative disclosures about market risk since December 31, 2004.



ITEM 4. CONTROLS AND PROCEDURES



Disclosure
Controls and Procedures



As of the end of the period
covered by this quarterly report on Form 10-Q, the Companys principal executive officer and principal financial officer conducted an evaluation of the effectiveness of the design and operations of its disclosure controls and procedures, as
such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the Exchange Act). Based on their evaluation, our principal executive officer and principal financial officer concluded that our
disclosure controls and procedures were effective such that the material information required to be included in our Securities and Exchange Commission (SEC) reports is recorded, processed, summarized and reported within the time periods
specified in SEC rules and forms relating to the Company, including our consolidated subsidiaries, and was made known to them by others within those entities, particularly during the period when this report was being prepared.



Page 28 of 36



---

##### Table of Contents

Control Over Financial Reporting



There have been no significant changes in our internal control over financial reporting (as defined in Rule13a-15(f) of the
Securities Exchange Act of 1934) that occurred during the Companys most recently completed fiscal quarter that has materially affected, or is reasonably likely to materially affect the Companys internal control over financial reporting.



PART II OTHER INFORMATION



Item 1. Legal Proceedings



Although the Company may from time to time be involved in litigation and claims arising out of its operations in the normal course of its business, as of March 31, 2005, the Company was not a party to any material pending legal
proceedings.



Item 2. Unregistered Sales of Equity Securities and Use of Proceeds



Not applicable



Item 3. Defaults upon Senior Securities



Not Applicable



Item 4. Submission of Matters to a Vote of Security Holders



Not Applicable



Item 5. Other Information



Not Applicable



Item 6. Exhibits



The following
exhibits are filed with this report on Form 10-Q



|     |  |   |  |                                                                                                                                
|---- |  | - |  | -------------------------------------------------------------------------------------------------------------------------------
|31.1 |  |  |  | Certification of the Chief Executive Officer pursuant to Rule 13a-14 of the Securities Exchange Act of 1934.                   
|     |  |  
|31.2 |  |  |  | Certification of the Chief Financial Officer pursuant to Rule 13a-14 of the Securities Exchange Act of 1934.                   
|     |  |  
|32.1 |  |  |  | Certification of the Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, 18 U.S.C. Section 1350.
|     |  |  
|32.2 |  |  |  | Certification of the Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, 18 U.S.C. Section 1350.



Page 29 of 36



---

##### Table of Contents

SIGNATURES



Pursuant to the requirements of the
Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.



|                  |  |                                     
|----------------- |  | ------------------------------------
|                  |  | UTEK CORPORATION                    
|                  |  | (Registrant)                        
|                  | 
|Date: May 9, 2005 |  | /s/ Clifford M. Gross               
|                  |  | Clifford M. Gross                   
|                  |  | Chairman and Chief Executive Officer
|                  | 
|Date: May 9, 2005 |  | /s/ Carole R. Wright                
|                  |  | Carole R. Wright, CPA               
|                  |  | Chief Financial Officer             



Page 30 of 36