**Exhibit      12**

**INGERSOLL-RAND      COMPANY LIMITED**

**COMPUTATIONS      OF RATIOS OF EARNINGS TO FIXED CHARGES**

**(Dollar      Amounts in Millions)**

|                                                                                                                                 |   |             |   | **Years                Ended December 31,** |             |
|--------------------------------------------------------------------------------------------------------------------------------------|--------|------------------|--------|---------------------------------------------|------------------|
|                                                                                                                                 |   |             |   | **2005**                                    |             | **2004** |   | **2003** |   | **2002** |   | **2001** |   |
| **Fixed                charges:**                                                                                                    |   |             |   |                                        |             |   |   |   |   |   |   |   |   |
| Interest                expense                                                                                                      |   |             |   |                                        | $144.3           |   | $153.1 |   | $175.6 |   | $228.0 |   | $247.5 |   |
| Amortization                of debt discount and expense                                                                             |   |             |        |                                        | 1.4              |   |   | 2.2 |   |   | 2.9 |   |   | 7.3 |   |   | 7.4 |   |
| Rentals                (one-third of rentals)                                                                                        |   |             |   |                                        |             | 20.6 |   |   | 20.9 |   |   | 21.4 |   |   | 22.1 |   |   | 28.5 |   |
| Capitalized                interest                                                                                                  |   |             |   |                                        |             | 2.9 |   |   | 2.2 |   |   | 3.1 |   |   | 2.8 |   |   | 3.2 |   |
| Equity-linked                security charges                                                                                        |   |             |   |                                        |             | 0.0 |   |   | 0.0 |   |   | 0.0 |   |   | 0.0 |   |   | 8.3 |   |
| **Total                fixed charges**                                                                                               |   |             |   |                                        | **$****169.2**   |   | **$****178.4** |   | **$****203.0** |   | **$****260.2** |   | **$****294.9** |   |
|                                                                                                                                 |   |             |   |                                        |             |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| **Earnings                  from continuing operations before cumulative effect                  of change in accounting principle** |   | **$****1,053.1** |   | **$****829.8**                              |             | **$****532.8** |   | **$****322.4** |   | **$****149.9** |   |
|                                                                                                                                 |   |             |   |                                        |             |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Add:                         Minority income of majority-owned                        subsidiaries                              |   |             | 12.7   |                                        |             | 16.0 |   |   | 14.9 |   |   | 15.5 |   |   | 20.7 |   |
|                           Taxes on income from continuing operations               |   |             | 204.7  |                                        |             | 138.4 |   |   | 75.3 |   |   | (7.9 | ) |   | (65.4 | ) |
|                           Fixed                charges                                  |   |             |   |                                        |             | 169.2 |   |   | 178.4 |   |   | 203.0 |   |   | 260.2 |   |   | 294.9 |   |
| Less:Capitalized                interest                                                                                             |   |             |   |                                        |             | 2.9 |   |   | 2.2 |   |   | 3.1 |   |   | 2.8 |   |   | 3.2 |   |
|                     Undistributed earnings (losses) from less than 50% owned                  affiliates              |   |             |   |                                        |             | (2.3 | ) |   | 5.7 |   |   | (2.1 | ) |   | (0.1 | ) |   | 0.2 |   |
| **Earnings                available for fixed charges**                                                                              |   |             |   |                                        | **$****1,439.1** |   | **$****1,154.7** |   | **$****825.0** |   | **$****587.5** |   | **$****396.7** |   |
|                                                                                                                                 |   |             |   |                                        |             |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| **Ratio                of earnings to fixed charges**                                                                                |   |             |   |                                        |             | **8.51** |   |   | **6.47** |   |   | **4.06** |   |   | **2.26** |   |   | **1.35** |   |
|                                                                                                                                 |   |             |   |                                        |             |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| **Undistributed                earnings (losses) from less**                                                                         |   |             |   |                                        |             |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| **than                50% owned affiliates:**                                                                                        |   |             |   |                                        |             |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Equity                in earnings (losses)                                                                                           |   |             |   |                                        | $2.1             |   | $5.7 |   |   | $(1.8 | ) | $0.6 |   | $0.9 |   |
| Less:  Amounts                Distributed                                                                                  |   |             |   |                                        |             | 4.4 |   |   | 0.0 |   |   | 0.3 |   |   | 0.7 |   |   | 0.7 |   |
| Undistributed                earnings (losses) from                                                                                  |   |             |   |                                        |             |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| less                than 50% owned affiliates                                                                                        |   |             |   |                                        |             | $(2.3 | ) | **$** | **5.7** |   |   | $(2.1 | ) |   | $(0.1 | ) | **$****0.2** |   |

----