Exhibit 12.01

Ratio of earning (loss) to fixed charges



|                                                                        |  |                          |   |  |         |   |  |        |   |  |        |   |  |        |  
|----------------------------------------------------------------------- |  | ------------------------ | - |  | ------- | - |  | ------ | - |  | ------ | - |  | ------ | -
|                                                                        |  | Year Ending December 31, |  
|                                                                        |  | 2000                     |   |  | 2001    |   |  | 2002   |   |  | 2003   |   |  | 2004   |  
|Earnings:                                                               |  |                          |   |  |         |   |  |        |   |  |        |   |  |        |  
|Income (loss) from continuing operations before taxes                   |  | (6,801                   | ) |  | (13,402 | ) |  | (7,243 | ) |  | (5,894 | ) |  | 1,336  |  
|(Income) loss from equity investees                                     |  |                         |   |  |        |   |  |       |   |  |       |   |  |       |  
|Fixed Charges                                                           |  | 43,569                   |   |  | 39,543  |   |  | 34,525 |   |  | 34,852 |   |  | 32,157 |  
|                                                                        |  |                          |   |  |         |   |  |        |   |  |        |   |  |        |  
|                                                                        |  | 36,768                   |   |  | 26,141  |   |  | 27,282 |   |  | 28,958 |   |  | 33,493 |  
|                                                                        |  |                          |   |  |        
|Fixed charges:                                                          |  |                          |   |  |         |   |  |        |   |  |        |   |  |        |  
|Interest expensed                                                       |  | 38,001                   |   |  | 34,895  |   |  | 29,303 |   |  | 29,479 |   |  | 27,818 |  
|Interest capitalized                                                    |  |                         |   |  |        |   |  |       |   |  |       |   |  |       |  
|Amortized premiums, discounts, capital expenses related to indebtedness |  | 1,971                    |   |  | 1,781   |   |  | 2,290  |   |  | 2,532  |   |  | 2,282  |  
|Estimated interest within rental expense                                |  | 3,597                    |   |  | 2,867   |   |  | 2,932  |   |  | 2,841  |   |  | 2,057  |  
|                                                                        |  |                          |   |  |         |   |  |        |   |  |        |   |  |        |  
|Total fixed charges                                                     |  | 43,569                   |   |  | 39,543  |   |  | 34,525 |   |  | 34,852 |   |  | 32,157 |  
|                                                                        |  |                          |   |  |        
|Ratio of earnings to fixed charges                                      |  | 0.84                     | x |  | 0.66    | x |  | 0.79   | x |  | 0.83   | x |  | 1.04   | x
|                                                                        |  |                          |   |  |         |   |  |        |   |  |        |   |  |        |