--------------------------------------------------------------------------------
                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                   ----------

                                    FORM 10-K

                        FOR ANNUAL AND TRANSITION REPORTS
                     PURSUANT TO SECTIONS 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934
(Mark One)
[x]      ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934 For the fiscal year-ended February 2, 2002.
                                       or
[_]      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934 (No Fee Required) For the transition period from
         ___________ to ___________
                         Commission file number: 0-26229
                                                 -------

                             BARNEYS NEW YORK, INC.
--------------------------------------------------------------------------------
             (Exact Name of Registrant as Specified in Its Charter)

            Delaware                                   13-4040818
--------------------------------------------------------------------------------
(State or Other Jurisdiction of           (I.R.S. Employer Identification No.)
 Incorporation or Organization)


           575 Fifth Avenue                              10017
       New York, New York 10017
--------------------------------------------------------------------------------
(Address of Principal Executive Offices)               (Zip Code)

         Registrant's telephone number, including area code:  (212) 339-7300

         Securities registered pursuant to Section 12(b)  Name of Each Exchange
         of the Act:                                       on Which Registered
                   Title of Each Class

                          None

         Securities registered pursuant to Section 12(g) of the Act:

                     Common Stock, $.01 par value per share
                                (Title of Class)

Indicate by check mark whether the registrant: (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes [x] No [_]

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [ x ]


                            [Cover page 1 of 2 pages]


                                       1
<PAGE>

Aggregate market value of the voting stock (which consists solely of shares of
Common Stock) held by non-affiliates of the registrant as of April 25, 2002:
There is no public trading market for the registrant's Common Stock.

Indicate by check mark whether the registrant has filed all documents and
reports required to be filed by Section 12, 13 or 15(d) of the Securities
Exchange Act of 1934 subsequent to the distribution of securities under a plan
confirmed by a court. Yes [x] No [_] On April 25, 2002, the registrant had
outstanding 13,903,227 shares of Common Stock, par value $0.01 per share, which
is the registrant's only class of common stock.

                      DOCUMENTS INCORPORATED BY REFERENCE:


         Certain portions of the registrant's definitive Proxy Statement to be
         filed pursuant to Regulation 14A of the Securities Exchange Act of
         1934, as amended, in connection with the Annual Meeting of Stockholders
         of the registrant to be held on June 19, 2002 are incorporated by
         reference into Part III of this report.










                            [Cover page 2 of 2 pages]


                                       2
<PAGE>

                                TABLE OF CONTENTS
<TABLE>
<CAPTION>
                                                                                                                Page
<S>                                                                                                             <C>
ITEM 1.        BUSINESS..........................................................................................3

ITEM 2.        PROPERTIES........................................................................................6

ITEM 3.        LEGAL PROCEEDINGS.................................................................................7

ITEM 4.        SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS...............................................8

ITEM 5.        MARKET FOR THE REGISTRANT'S COMMON STOCK AND RELATED STOCKHOLDER MATTERS.........................10

ITEM 6.        SELECTED FINANCIAL DATA..........................................................................11

ITEM 7.        MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
               CONDITION AND RESULTS OF OPERATIONS..............................................................13

ITEM 7A.       QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT
               MARKET RISK......................................................................................20

ITEM 8.        FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA......................................................21

ITEM 9.        CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS
               ON ACCOUNTING AND FINANCIAL DISCLOSURE...........................................................21

ITEM 10.       DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT...............................................22

ITEM 11.       EXECUTIVE COMPENSATION...........................................................................22

ITEM 12.       SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS
               AND MANAGEMENT...................................................................................22

ITEM 13.       CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS...................................................22

ITEM 14.       EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS
               ON FORM 8-K......................................................................................23
</TABLE>



                                        i
<PAGE>

                                     PART I

ITEM  1.  BUSINESS

GENERAL

                  Barneys New York, Inc., a Delaware corporation ("Holdings"),
is the parent company of Barney's, Inc., a New York corporation ("Barneys"),
which together with its subsidiaries (collectively, the "Company"), is a leading
upscale retailer of men's, women's and children's apparel and accessories, and
items for the home. Creative merchandising, store design and displays,
advertising campaigns and publicity events develop the image of Barneys as a
fashion leader. In addition, the Company is involved in licensing arrangements
pursuant to which the "Barneys New York" trade name is licensed for use in Asia
(see "LICENSING ARRANGEMENTS" below).

                  Barneys product assortment and price points can generally be
categorized within the luxury market and appeal typically to a more
fashion-conscious and sophisticated customer. Its merchandising philosophy
stresses a variety of fashion viewpoints, and includes established and new
designers, as well as branded and private label goods. Merchandise is sourced
from a variety of domestic and foreign vendors, with a significant portion of
the product being manufactured in Europe (primarily Italy). The Company's
vendors include major designers such as Prada, Giorgio Armani, Jil Sander,
Manolo Blahnik, Ermenegildo Zegna and Marc Jacobs. Major branded goods include
Hickey Freeman and Oxxford, and major cosmetics lines include, among others,
Chanel, Francois Nars and Kiehls.

                   Barneys was founded by Barney Pressman in 1923 under the name
Barney's Clothes, Inc. Barneys and certain of its subsidiaries commenced
proceedings under Chapter 11 of title 11, United States Code (the "Bankruptcy
Code") on January 10, 1996 (the "Filing Date") and emerged therefrom on January
28, 1999. Pursuant to the Plan of Reorganization for Barneys and certain of its
affiliates (the "Plan") as confirmed by the United States Bankruptcy Court for
the Southern District of New York (the "Bankruptcy Court"), Holdings was formed
and all the equity interests in Barneys were transferred to Holdings, making
Barneys a wholly-owned subsidiary of Holdings.

RETAILING STRATEGY


                  The Company sells to consumers primarily through three
inter-related distribution channels. These distribution channels are broadly
defined as full-price stores, outlet stores, and warehouse sale events. While
these three distribution channels differ in both size and price-points, they are
each merchandised, in their own way, with a wide-range of high quality products
that generally appeal to a more fashion-oriented customer. The Company's
inventory supply chain is managed throughout these three distribution channels.
The outlet stores provide a clearance venue for residual full-price store
merchandise, and the warehouse sale events also serve the same purpose for
residual merchandise from the other two distribution channels. Both the outlet
stores and the warehouse sale events leverage the strength of the Barneys New
York brand, which has been established by our full-price stores in general, but
more specifically by our flagship stores. The three distribution channels are
discussed in more detail below.

Full-price Stores

                  The Company operates eight full-price stores as follows: i)
three large flagship stores in prime retail locations in New York, Beverly Hills
and Chicago; flagship stores in New York and Beverly Hills include restaurants
managed by third party contractors, and ii) five smaller regional stores in the
following locations: New York City, NY (2 stores), Manhasset, NY, Seattle, WA
and Chestnut Hill, MA.

                  The three large flagship stores establish and promote the
Barneys New York image as a pre-eminent retailer of men's and women's fashion.
These stores provide customers with a wide variety of products, including
apparel, accessories, cosmetics and items for the home, catering to affluent,
fashion-conscious men and women. The five smaller regional stores, which provide
a limited selection of the assortments offered in the flagship stores, aim to
serve similar customers in smaller urban markets.


                                       3
<PAGE>

Outlet Stores

                  The Company operates twelve outlet stores across the country.
The outlet stores leverage the Barneys New York brand to reach a wider audience
by providing a lower priced version of the sophistication, style and quality of
the retail experience provided in the full-price stores. These stores, which
typically operate with a low cost structure, also provide a clearance vehicle
for residual merchandise from the full-price stores.

                  The outlet stores, which sell designer, branded and private
label apparel and accessories, cater to budget-minded yet fashion-conscious men
and women. They are located in high-end outlet centers and serve a high number
of destination shoppers and tourists.

Warehouse Sale Events

                  The Company operates four warehouse sale events annually, one
each spring and fall season in New York City, New York and Santa Monica,
California. The warehouse sale events provide another vehicle for liquidation of
end of season residual merchandise, as well as a low cost extension of the
Barneys New York brand to a wider audience. The events attract a wide range of
shoppers, mostly bargain hunters who value quality and fashion.

LICENSING ARRANGEMENTS

                  BNY Licensing Corp. ("BNY Licensing"), a wholly-owned
subsidiary of Barneys, is party to licensing arrangements pursuant to which (i)
two retail stores are operated in Japan and a single in-store department is
operated in Singapore under the name "BARNEYS NEW YORK," each by an affiliate of
Isetan Company Ltd. ("Isetan"), and (ii) Barneys Asia Co. LLC, which is 70%
owned by BNY Licensing and 30% owned by an affiliate of Isetan, has the
exclusive right to sublicense the BARNEYS NEW YORK trademark throughout Asia
(excluding Japan). Licensing agreements governing these arrangements were
entered into in connection with Barneys' emergence from bankruptcy (see Note 7
to the Consolidated Financial Statements).

TRADEMARKS AND SERVICE MARKS

                  The Company owns its principal trademarks and service marks
worldwide, including the "Barneys New York" and "Barneys" marks. In addition to
these marks, the Company owns other important trademarks and service marks used
in its business. The Company's trademarks and service marks are registered in
the United States and internationally. The term of these registrations is
generally ten years, and they are renewable for additional ten-year periods
indefinitely, so long as the marks are still in use at the time of renewal. The
Company is not aware of any claims of infringement or other challenges to its
right to register or use its marks in the United States.

SEASONALITY

                  The specialty retail industry is seasonal in nature, with a
high proportion of sales and operating income generated in the November and
December holiday season. As a result, the Company's operating results are
significantly affected by the holiday selling season. Seasonality also affects
working capital requirements, cash flow and borrowings as inventories build in
September and peak in October in anticipation of the holiday selling season. The
Company's dependence on the holiday selling season for sales and income is less
than that of many retailers, because of the significant sales and income
generated by the warehouse sale events held in February and August.

COMPETITION

                  The retail industry, in general, and the specialty retail
store business, in particular, are intensely competitive. Generally, the
Company's full-price stores compete with both specialty stores and department
stores, while the Company's outlet stores and warehouse sale events compete with
certain categories of off-price and discount stores, in the geographic areas in
which they operate. In addition, Barneys faces increasing competition from its
significant designer vendors which have entered or expanded their presence with
their own dedicated stores. Several department store, specialty store, and
vendor store competitors also offer mail order catalog and internet shopping


                                       4
<PAGE>

that also competes with the Company. Some of the retailers with which Barneys
competes have substantially greater financial resources than the Company and may
have various other competitive advantages over the Company.

                  The trend toward consolidation and vertical integration of
designer brands poses additional competitive risk for the Company (e.g., Prada
and Gucci each own several other designer brands, and LVMH has a stable of
designer vendors which it sells through its Duty Free Shops and Galleria stores
as well as individual designer boutiques). Competition is strong not only for
retail customers, but also for vendor resources. In the Company's luxury retail
business, exclusivity of merchandise brands is very valuable, and retail stores
compete for exclusive distribution arrangements with key designer vendors.



MERCHANDISING

                  In Fiscal 2001, the Company's top 10 vendor brands accounted
for approximately 25% of total Company sales. The two top vendor resources
(including all designer brands owned by the vendor resource) each accounted for
approximately 10% and 4%, respectively, of total Company sales. All of these
vendor resources are also sold by competitor retailers in certain markets; nine
of the ten vendors also have their own dedicated retail stores. Exclusivity of
distribution of designer brands is a valuable resource in the luxury retail
business. The Company faces risk to its business if certain designer vendors
withdraw Barneys from their distribution, or, conversely, if they provide
distribution to competitors. Management does not expect that the trend toward
vertical integration discussed above or the withdrawal from Barneys of the
distribution of certain designer vendors will have a material impact on the
operations of the Company. If certain vendors were to withdraw distribution from
Barneys, the Company might, in the short term, have difficulty identifying
comparable sources of supply. However, management believes that alternative
supply sources do exist to fulfill the Company's requirements in the event of
such a disruption.



EMPLOYEES

                  At February 2, 2002, the Company employed approximately 1,300
people. The Company's staffing requirements fluctuate during the year as a
result of the seasonality of the retail apparel industry, adding approximately
100 employees during the holiday selling season. Approximately 500 of the
Company's employees are represented by unions and the Company believes that
overall its relationship with its employees and the unions is good. During its
more than fifty-year relationship with unions representing its employees, the
Company has never been subjected to a strike.



CAPITAL EXPENDITURES

                  The Company's capital expenditure plan is designed to allocate
funds to projects that are necessary to support the Company's strategic plan.
Under the terms of its $105,000,000 revolving credit facility, capital
expenditures are limited, subject to certain adjustments, to $5,000,000 in
fiscal year 2002. See "Management's Discussion and Analysis of Financial
Condition and Results of Operations -- Liquidity and Capital Resources."


                                       5
<PAGE>


CERTAIN TAX MATTERS

Federal and State Income Taxes

                  Pursuant to the Plan, Holdings acquired 100% of Barneys'
stock. Holdings made a Section 338(g) election (the "Election") with respect to
the acquisition under applicable provisions of the Internal Revenue Code
("IRC"). The tax effects of making the Election resulted in Barneys and each of
its subsidiaries generally being treated, for federal income tax purposes, as
having sold its assets at the time the Plan was consummated and thereafter, as a
new corporation which purchased the same assets as of the beginning of the
following day. As a result, Barneys incurred a gain at the time of the deemed
sale in an amount equal to the difference between the fair market value of its
assets and its collective tax basis of the assets at the time of the sale.

                  The Company used existing net operating loss carryforwards to
reduce the gain incurred as a result of this sale. Nevertheless, the Company was
subject to alternative minimum tax. Furthermore, immediately after the sale, as
a result of the IRC Section 338(g) election, Barneys was stripped of any
remaining tax attributes, including any unutilized net operating loss
carryforwards and any unutilized tax credits. See Note 6 to the Consolidated
Financial Statements.



FORWARD LOOKING INFORMATION

                  This Annual Report on Form 10-K contains "forward looking
statements" within the meaning of the Private Securities Litigation Reform Act
of 1995. Such forward looking statements are based on management's expectations,
estimates, projections and assumptions. Words such as "expects," "anticipates,"
"intends," "plans," "believes," "estimates," and variations of such words and
similar expressions are intended to identify such forward looking statements
which include, among others, projections of revenues, earnings and cash flows.
These forward looking statements are subject to risks and uncertainties which
could cause the Company's actual results or performance to differ materially
from those expressed or implied in such statements. These risks and
uncertainties include, among others, the following: general economic and
business conditions, both nationally and in those areas in which the Company
operates; demographic changes; prospects for the retail industry; competition;
changes in business strategy or development plans; the loss of management and
key personnel; the availability of capital to fund the expansion of the
Company's business; changes in consumer preferences or fashion trends; adverse
weather conditions, particularly during peak selling seasons; and changes in the
Company's relationships with designers, vendors and other suppliers.


ITEM 2.           PROPERTIES

                  The Company's principal facilities include corporate offices,
a central alterations facility, a distribution center and three flagship stores.
Prior to the Company's emergence from bankruptcy, Barneys formed three
subsidiaries (each, a "Lease Subsidiary"), each of which acts as lessee and
sublessor for one of the flagship stores. On January 28, 1999, pursuant to the
Plan, (i) the fee interest in the properties on which the New York and the
Chicago flagship stores are located, and the leasehold interest in the property
on which the Beverly Hills flagship store is located, were transferred to an
affiliate of Isetan, (ii) such affiliate, as lessor, entered into amended and
restated leases with each of the tenants in each of the properties, and (iii)
each of such tenants assigned the leasehold interest in the related property to
one of the Lease Subsidiaries, which in turn entered into a sublease with
Barneys, in the case of the New York and Beverly Hills stores, and with Barneys
America, Inc., a subsidiary of Barneys, in the case of the Chicago store. In
June 2001, Isetan conveyed its right, title and interest as lessor pursuant to
each of the flagship store leases to a third party. The lease for the New York
store contained an original term of twenty years, with four options to renew of
ten years each. The lease for the Chicago store contained an original term of
ten years, with three options to renew of ten years each. The lease for the
Beverly Hills store contained an original term of twenty years, with three
options to renew of ten years each. The leases for the flagship stores are all
triple-net leases. In the case of the Beverly Hills flagship store, Barneys is
also responsible for the rent payable pursuant to the existing ground lease.



                                       6
<PAGE>

                  The Company's facilities are located at the following
locations:

              Corporate Offices                  Regional Stores
              -----------------                  ---------------

              New York, NY                       New York, NY (Wooster Street)
                                                 New York, NY (18th Street)
              Central Alterations Facility       Manhasset, NY
              ----------------------------
                                                 Chestnut Hill, MA
              New York, NY                       Seattle, WA

              Distribution Center
              -------------------
                                                 Outlet Stores
              Lyndhurst, NJ
                                                 Harriman, NY
              Flagship Stores                    Cabazon, CA
              ---------------
                                                 Camarillo, CA
              New York, NY                       Clinton, CT
              Beverly Hills, CA                  Riverhead, NY
              Chicago, IL                        Wrentham, MA
                                                 Waikele, HI
              Warehouse Sale Event Location      Carlsbad, CA
              -----------------------------
                                                 Napa Valley, CA
              New York, NY                       Orlando, FL
                                                 Allen, TX
                                                 Leesburg, VA


                  The Company also leases certain other facilities for its
semi-annual Beverly Hills warehouse sale event. The Company believes that all of
its facilities are suitable and adequate for the current and anticipated conduct
of its operations.


ITEM 3.           LEGAL PROCEEDINGS

                  Barneys and certain of its subsidiaries commenced proceedings
under Chapter 11 of title 11, United States Code (the "Bankruptcy Code") on
January 10, 1996 (the "Filing Date"), and emerged therefrom on January 28, 1999
(the "Effective Date"). In addition, Holdings and its subsidiaries are involved
in various legal proceedings which are routine and incidental to the conduct of
their business. Management believes that none of these proceedings, if
determined adversely to Holdings or any of its subsidiaries, would have a
material adverse effect on the financial condition or results of operations of
such entities.



Administrative Claims

                  As a result of the bankruptcy, the Company is subject to
various Administrative Claims filed by various claimants throughout the
bankruptcy case. In connection with the Plan, the Company was required to
establish a Disputed Administrative Claims Cash Reserve ("Cash Reserve") while
the Administrative Claims are negotiated and settled. The initial total amount
of the Cash Reserve was $4.6 million, of which approximately $0.2 million
remains as of February 2, 2002. The Company has reserved in its financial
statements the amount it deems will be necessary to settle these claims,
however, there can be no assurances that the results of the settlement of these
Administrative Claims will be on terms that will not exceed the amount reserved.


                                       7
<PAGE>


ITEM 4.           SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

                  None.



EXECUTIVE OFFICERS OF THE REGISTRANT

                  Annual elections are held in June to elect officers for the
ensuing year. Interim elections are held as required. Except as otherwise
indicated, each executive officer has held his current position for the past
five years.
<TABLE>
<CAPTION>
                                                                                                     Age at
              Name                                    Position, Office                          February 2, 2002
              ----                                    ----------------                          ----------------
<S>                              <C>                                                                   <C>
Howard Socol                     --  Director and Chairman, President and Chief Executive              56
                                     Officer (since January 2001).
Judy Collinson                   --  Executive Vice President/Womenswear (since May 1998).             50
Tom Kalenderian                  --  Executive Vice President/Menswear (since July 1997).              44
Marc H. Perlowitz                --  Executive Vice President, General Counsel and Human               47
                                     Resources, Secretary (since October 1997).
Karl Hermanns                    --  Executive Vice President (since February 2000).                   37
Michael Celestino                --  Executive Vice President (since February 2000).                   46
Steven M. Feldman                --  Executive Vice President and Chief Financial Officer              38
                                     (since March 2000).
David New                        --  Executive Vice President - Creative Services (since               45
                                     March 2000).
Vincent Phelan                   --  Senior Vice President - Treasurer (since March 2000).             36
</TABLE>


                  Set forth below are the names, positions and business
backgrounds of all of the executive officers of Holdings.

                  Howard Socol became Chairman, President and Chief Executive
Officer of Holdings on January 8, 2001. Mr. Socol was the Chief Executive
Officer of J. Crew Group, Inc., a retailer of women's and men's apparel, shoes
and accessories, from February 1998 through January 1999. From 1969 to 1997, Mr.
Socol served in various management positions at Burdine's, a division of
Federated Department Stores, Inc., becoming President in 1981 and Chairman and
Chief Executive Officer in 1984, a position he held until his retirement in
1997.

                  Judy Collinson started with Barneys in 1989 as an Accessories
Buyer. Prior to her current position, she had been responsible for Accessories
and Private Label Collections. She was promoted to Executive Vice President and
General Merchandising Manager for all women's merchandising in May 1998. Ms.
Collinson is also responsible for women's shoes and cosmetics.

                  Tom Kalenderian has been at Barneys for 22 years. His
responsibilities have increased over time until he was promoted to Executive
Vice President and General Merchandising Manager for all men's merchandising in


                                       8
<PAGE>

July 1997. Mr. Kalenderian is responsible for developing and implementing
menswear strategy and manages many of the key vendor relationships for the
menswear, children's and gifts for the home businesses.

                  Marc H. Perlowitz joined Barneys in September 1985. He was
promoted to Executive Vice President, General Counsel and Human Resources of
Barneys in October 1997. Mr. Perlowitz' responsibilities include direct
responsibility for all legal matters of Holdings and its affiliates. He is
responsible for Human Resources which includes compensation, benefits, labor
relations, training, recruiting, employee policies and procedures and company
communications. He is also responsible for real estate, facilities and risk
management.

                  Karl Hermanns has been with Barneys since July 1996 and
previously was responsible for Financial and Strategic Planning. During his
tenure, he has assumed other responsibilities and is currently responsible for
Marketing, Merchandise Planning, Management Information Systems, Distribution,
Imports and the Company's Central Alterations department. Mr. Hermanns was
promoted to Executive Vice President in February 2000. Prior to joining Barneys,
Mr. Hermanns spent 10 years with Ernst & Young LLP in their audit and corporate
finance practices.

                  Michael Celestino has been with Barneys since November 1991
and has served in a number of store operations capacities during that period.
Mr. Celestino is currently responsible for all store operations including
full-price stores, outlet stores and the Company's warehouse sale events. He was
promoted to Executive Vice President in February 2000.

                  Steven M. Feldman has been with Barneys since May 1996 when he
joined as Controller. During his tenure he assumed additional responsibilities
and was appointed as Chief Financial Officer in May of 1999. Prior to joining
Barneys, Mr. Feldman was a Senior Manager at Ernst & Young LLP principally
serving retail engagements. Mr. Feldman was promoted to Executive Vice President
in March 2000.

                  David New has been with Barneys since 1992 when he joined as
Men's Display Manager of the Seventeenth Street store in New York City. Mr.
New's responsibilities have increased over time and in March of 2000 he was
promoted to Executive Vice President, Creative Services. In that capacity, Mr.
New is responsible for Store Design, Display, Advertising and Publicity.

                  Vincent Phelan has been with Barneys since August 1995 when he
joined as Director of Finance. Prior to joining Barneys, Mr. Phelan was the
Deputy Director of Finance at the United States Tennis Association, Inc. in
White Plains, NY from January 1993 to July 1995. Mr. Phelan was promoted to Vice
President - Treasurer in January 1999 and Senior Vice President in March 2000.
Mr. Phelan is a certified public accountant and is responsible for financial
planning and analysis, cash management, banking relations, and taxes.

                  None of the executive officers listed herein is related to any
director or executive officer.


                                       9
<PAGE>

                                     PART II
                                     -------


ITEM 5.           MARKET FOR THE REGISTRANT'S COMMON STOCK AND RELATED
                  STOCKHOLDER MATTERS

Market Information

                  There is no current public trading market for Holdings Common
Stock. An aggregate of 1,734,634 shares of Holdings Common Stock are issuable
upon exercise of outstanding options. In addition, Holdings' Series A Preferred
Stock, par value $0.01 per share (the "Preferred Stock"), under certain
circumstances, is convertible into 162,500 shares of Holdings Common Stock. The
Company does not presently intend to apply to list the Holdings Common Stock on
any national securities exchange or The Nasdaq Stock Market. The Company
believes that all of the shares of Holdings Common Stock held by Bay Harbour
Management L.C. ("Bay Harbour"), Whippoorwill Associates, Inc. ("Whippoorwill")
and Isetan could be sold pursuant to Rule 144 of the Securities Act of 1933, as
amended (the "Securities Act"). Resales under Rule 144 are subject to
limitations relating to current public information, volume and manner of sales.
Pursuant to a Registration Rights Agreement, Holdings has agreed to register
under the Securities Act all shares of Holdings Common Stock held by Bay
Harbour, Whippoorwill and, pursuant to piggyback registration rights, Isetan.
See "Security Ownership of Certain Beneficial Owners and Management," in the
Proxy Statement, which is incorporated herein by reference and which sets forth
the number of shares of Holdings Common Stock owned by each of Bay Harbour,
Whippoorwill and Isetan.

Holders

                  The number of record holders of Holdings Common Stock as of
April 25, 2002 is 964.

Dividends

                  Each share of Holdings Common Stock will be entitled to
participate equally in any dividend declared by the Board of Directors and paid
by Holdings. The guarantee by Holdings of the Company's working capital facility
prohibits Holdings from declaring dividends on shares of its capital stock, with
the exception of dividends payable to the holders of the Preferred Stock. The
Company has no present intention to declare dividends on the Holdings Common
Stock.

Significant Stockholders

                  Bay Harbour and Whippoorwill collectively beneficially own
approximately 77% of the outstanding shares of Holdings Common Stock. See
"Security Ownership of Certain Beneficial Owners and Management" in the Proxy
Statement which is incorporated herein by reference. Accordingly, they may be in
a position to control the outcome of actions requiring stockholder approval,
including the election of directors. This concentration of ownership could also
facilitate or hinder a negotiated change of control of Holdings and,
consequently, have an impact upon the value of Holdings Common Stock. Further,
the possibility that either Bay Harbour or Whippoorwill may determine to sell
all or a large portion of their shares of Holdings Common Stock in a short
period of time may adversely affect the market price of Holdings Common Stock.
In addition, Bay Harbour and Whippoorwill have entered into a stockholders'
agreement with respect to their ownership in, and the voting of the capital
stock of, Holdings. See "Certain Relationships and Related Transactions."


                                       10
<PAGE>

ITEM 6.           SELECTED FINANCIAL DATA

Selected Historical Financial Data

                  The following table presents selected historical financial
data as of and for each of the three fiscal years in the period ended February
2, 2002, the six months ended January 30, 1999 (the "Fall 1998 Stub Period") and
January 28, 1998, and each of the two fiscal years in the period ended August 1,
1998. The selected historical data should be read in conjunction with the
financial statements and the related notes and other information contained
elsewhere in this Form 10-K, including information set forth herein under
"Management's Discussion and Analysis of Financial Condition and Results of
Operations."

                  In conjunction with its emergence from Chapter 11, the Company
changed its fiscal year-end to the Saturday closest to January 31. Previously,
the fiscal year-end fell on the Saturday closest to July 31. A January fiscal
year-end is in line with retail industry practice as it coincides with the end
of the fall/holiday season. Unless otherwise specified, all historical
information prior to August 1, 1998 reflects the July fiscal year-end. The Fall
1998 Stub Period represents the six month transition period to the new fiscal
year.

                  The consolidated financial statements of the Company during
the bankruptcy proceedings are presented in accordance with American Institute
of Certified Public Accountants' Statement of Position 90-7, "Financial
Reporting by Entities in Reorganization Under the Bankruptcy Code" ("SOP 90-7").
Pursuant to guidance provided by SOP 90-7, the Company adopted fresh start
reporting as of January 28, 1999 (the "Effective Date") upon its emergence from
bankruptcy.

                  As hereinafter used, Successor Company refers to Barneys New
York, Inc. and subsidiaries from the Effective Date to February 2, 2002 and
Predecessor Company refers to Barney's, Inc. and subsidiaries prior to the
Effective Date.

                  Under fresh start reporting, a new reporting entity is deemed
to be created and the recorded amounts of assets and liabilities are adjusted to
reflect their estimated fair values at the Effective Date. Black lines have been
drawn to separate the Successor Company's financial information from that of the
Predecessor Company to signify that they are different reporting entities and
such financial information has not been prepared on the same basis. The
operating results of the Successor Company for the intervening period from
January 28, 1999 to January 30, 1999 were immaterial and therefore included in
the operations of the Predecessor Company.

                  The balance sheet data at January 30, 1999 in the following
table, reflects the Plan and the application of the principles of "fresh start"
reporting in accordance with the provisions of SOP 90-7. Accordingly, such
financial information is not comparable to the Company's historical financial
information prior to the Effective Date. The historical financial data as of and
for each of the two fiscal years in the period ended August 1, 1998, each of the
three fiscal years in the period ended February 2, 2002, and for the six months
ended January 30, 1999 are derived from financial statements audited by Ernst &
Young LLP, independent auditors. Information for the twelve months ended January
30, 1999 and the six months ended January 28, 1998 is derived from management's
internal financial statements.


                                       11
<PAGE>
<TABLE>
<CAPTION>
                                          Successor Company                                Predecessor Company 1
                                   ---------------------------------            ---------------------------------------------
                                    Fiscal     Fiscal      Fiscal      Twelve        Six        Six    Fiscal      Fiscal
                                     year       year       year        months       months     months   year        year
                                    Ended      Ended       ended       ended        Ended      Ended    ended       ended
                                   February   February    January     January      January    January  August 1,   August 2,
                                    2, 2002   3, 2001    29, 2000   30, 1999(2,3) 30, 19993  28, 1998    1998        1997
                                   ------------------------------------------------------------------------------------------

                                                                       ($ in thousands)
<S>                                 <C>        <C>        <C>         <C>        <C>        <C>        <C>         <C>
Income Statement Data
Net sales4                         $371,169   $404,321   $365,577    $340,863   $181,657   $183,760   $342,967    $ 361,496
Operating (loss) income              (4,339)    12,879      7,985       8,183     10,301     10,177      8,061      (15,030)
Net (loss) income2                  (15,171)       610     (5,346)    (24,160)   277,576     (4,123)   (19,953)     (94,973)

Balance Sheet Data:
Working capital (deficiency)       $ 42,909   $ 55,751   $ 48,547    $ 41,064   $ 41,064   $(20,216)  $(32,249)   $ (19,443)
Total assets                        299,823    323,859    324,482     343,954    343,954    212,637    217,043      216,246
Long-term debt                       81,048     89,315    105,915    118,533    118,533        -          -           -
Redeemable preferred stock              500        500        500         500      500         -          -           -

Selected Operating Data
Comparable store net sales
   (decrease) increase                 (7.7%)      9.7%       9.0%        4.3%       1.0%       1.0%       9.3%       (1.0%)
Number of stores
   Full-price stores                      7          8          7           7          7          7          7          10
   Outlet stores                         12         10          9          13         13         13         13          10
                                   ---------- ---------- ----------- ---------- ---------- ---------- ----------- -----------
Total stores                             19         18         16          20         20         20         20          20
</TABLE>




--------
1 Effective January 1999, the Company changed its fiscal year to coincide with
the Saturday closest to the end of January.

2 For comparison purposes the twelve months ended January 30, 1999 (unaudited)
was prepared using management's internal financial statements for the six months
ended August 1, 1998 (unaudited) and the audited financial statements for the
Fall 1998 Stub Period. The income statement data excludes the effects of the
extraordinary item ($285,905) recorded in the Fall 1998 Stub Period.

3 The income statement data presented above reflects the results of operations
for the Predecessor Company. The Plan became effective on January 28, 1999 and
the results of operations for the Successor Company for the two-day period are
immaterial and are not shown separately. The balance sheet data presented as of
January 30, 1999 is that of the Successor Company.

4 Net sales excludes bulk sales of merchandise to jobbers in order to enhance
comparability of data presented.


                                       12
<PAGE>

ITEM 7.           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                  AND RESULTS OF OPERATIONS

OPERATING RESULTS

                  The operating results for 2001 reflect the impact of a weak
economy exacerbated by the tragic events of September 11, 2001 (the "September
11 events"). The business disruption caused by the terrorist attacks and the
indirect impact the attacks have had on consumer spending and tourism, continues
to have a lingering effect and was a significant factor that affected full year
operating results. Approximately 50% of the Company's annual revenues are
generated from properties located within New York City. In the days immediately
following the September 11 events, the Company experienced a significant decline
in sales from the prior year. Total Company comparable store sales declined
approximately 34% in the month of September, which is in stark contrast to the
2.7% comparable store sales decline for the entire spring 2001 season. Sales
continued to improve from their low-point in September with a comparable store
sales decline of 3.7% in the fourth quarter of Fiscal 2001 as compared to a
19.6% decline for the immediately preceding third quarter. While the Company did
lose its full-price store located at the World Financial Center (in New York
City) as a result of the September 11 events, this store only represented
approximately 1% of annual revenues in Fiscal 2000. Due to the size of the
store, and as a result of insurance recoveries related thereto, the loss of this
one store did not have a significant impact on the financial position or
operating results of the Company.













                                       13
<PAGE>

                  The table which follows includes a percentage reconciliation
of net sales to earnings before interest, taxes, depreciation and amortization
("EBITDA") and also includes net income (loss) as a percentage of sales for
Fiscal 2001 (52 weeks), Fiscal 2000 (53 weeks), and Fiscal 1999 (52 weeks). The
Company believes EBITDA is a useful statistic since it eliminates both the cost
of the capital structure and non-cash charges (which can vary dramatically by
company) from the operating results of the Company. However, EBITDA should be
considered in addition to, not as a substitute for, operating income, net income
(loss), cash flow and other measures of financial performance and liquidity
reported in accordance with accounting principles generally accepted in the
United States. While the table below excludes a reconciliation of EBITDA to net
(loss) income, the narratives that follow contain a discussion of interest
expense, and depreciation and amortization for the periods presented, as
necessary.

                                                2001       2000        1999
                                             ----------------------------------

Net sales                                       100.0%     100.0%      100.0%
Cost of sales                                    56.3       53.6        52.7
                                             ----------------------------------
Gross profit                                     43.7       46.4        47.3

Selling, general and administrative expenses
     (including occupancy expenses)1             41.7       40.0        41.6
Other (income) expense, net2                     (1.9)      (1.2)       (1.2)
                                             ----------------------------------
Earnings before Interest, Taxes,
     Depreciation and Amortization (EBITDA)       3.9        7.6         6.9
Net (loss) income                                (4.1)%      0.2%       (1.5)%
                                             ==================================




-------------------------------
1 Selling, general and administrative expenses in 2000 include the benefit of a
$1.5 million reversal of a Predecessor Company liability favorably settled in
the current year. Excluding such amount, the category as a percent of sales
would have been 40.3%.

2 Other (income) expense, net in 2001 includes a non-recurring gain of $0.9
million related to insurance recoveries associated with the loss of one of the
Company's stores due to the September 11 events and the benefit of an $0.9
million reversal of a predecessor company liability favorably settled in the
current year. Excluding such amounts, the category as a percent of sales would
have been (1.4)%.



Fiscal 2001 Compared to Fiscal 2000

                  Net sales for Fiscal 2001 (including $7.8 million related to
new stores) were $371.2 million compared to $404.3 million in Fiscal 2000, a
decrease of 8.2%. Fiscal 2000 included 53 weeks; after adjusting for the impact
of the 53rd week in Fiscal 2000, sales decreased 6.9%. Comparable store sales
decreased approximately 7.7% in Fiscal 2001 principally due to reduced consumer
spending in response to a weak economy which became more magnified after the
September 11 events.

                  Gross profit on sales decreased 13.5% to $162.3 million in
Fiscal 2001 from $187.6 million in Fiscal 2000, primarily due to the decline in
sales volume. As a percentage of net sales, gross profit was 43.7% in Fiscal
2001 compared to 46.4% in the prior year. The decline from the prior year
principally relates to the effect of increased markdowns to both drive sales and
cleanse the inventory pipeline in light of weak consumer demand as discussed
above.

                  Selling, general and administrative expenses, including
occupancy expenses, decreased 4.2% in Fiscal 2001 to $154.8 million from $161.5
million in Fiscal 2000. Exclusive of certain non-recurring items, selling,
general and administrative expenses declined approximately $9.4 million.
Personnel expense reductions of approximately $6.8 million were driven by
position eliminations; reductions in and eliminations of certain employee
benefits, including the annual bonus program; lower commission expense
commensurate with reduced sales; reduced hours for many employees; and temporary


                                       14
<PAGE>

pay cuts for senior executives. In addition to reductions in other expenses
commensurate with the sales decline, most notably an approximate $600,000
reduction in third-party credit card fees, the Company was able to further
reduce other expenses in Fiscal 2001 by, among other things, re-bidding products
and services including insurance, packaging supplies (also impacted by the lower
sales volume), and maintenance contracts; and by general reductions in
consumption of products and services including office supply and telephone
usage, training, and travel (also impacted by the September 11 events). Expense
reductions in these other areas discussed herein aggregated in excess of $2.0
million. Overall, expense reductions were partially offset by not only
additional costs to operate four new outlet stores during the year, but also by
higher operating costs attributable principally to our stores related to
increased real estate taxes, common area maintenance charges and utilities.
Incremental costs in the latter areas mentioned approximated $1.0 million. As a
percent of sales, selling, general and administrative expenses increased to
41.7% in Fiscal 2001 from 40.0% in the prior year, reflecting a reduction in the
leveraging of expenses, principally due to the dramatic sales decline in the
period.

                  Other (income) expense, net increased 43.9% in Fiscal 2001 to
$7.0 million from $4.8 million in the prior year. This increase was principally
driven by a non-recurring gain of $0.9 million related to insurance recoveries
associated with the loss of one of the Company's stores due to the September 11
events and the benefit of an $0.9 million reversal of a predecessor company
liability favorably settled in the current year. Excluding such amounts the
increase was approximately 6.7%.

                  Depreciation and amortization expense increased 4.3% in Fiscal
2001 to $18.8 million from $18.0 million in the prior year. This increase was
primarily due to higher depreciation on new assets placed in service.

                  Interest expense, net decreased 11.3% in Fiscal 2001 to $10.4
million from $11.7 million a year ago. Interest associated with borrowings under
the Company's credit facility declined principally as a result of lower average
borrowings. Average borrowings under the credit facility for Fiscal 2001 and
Fiscal 2000 were $35.2 million and $44.4 million, respectively, and the
effective interest rate on this portion of the Company's outstanding debt was
9.94% and 11.90%, respectively, in the comparable periods.

                  The Company's net loss for Fiscal 2001 was $15.2 million
compared to net income of $0.6 million in Fiscal 2000. Basic and diluted net
loss was $1.09 per common share in Fiscal 2001 compared to basic and diluted net
income per common share of $0.04 in Fiscal 2000

Fiscal 2000 Compared to Fiscal 1999

                  Net sales for Fiscal 2000 (including $2.5 million related to
new stores) were $404.3 million compared to $366.8 million in Fiscal 1999, an
increase of 10.2%. Fiscal 2000 included 53 weeks; after adjusting for the impact
of the 53rd week in Fiscal 2000, sales increased 8.7%. Exclusive of bulk sales
of merchandise to jobbers ("Bulk Sales") of $1.2 million in Fiscal 1999, sales
to the Company's core consumers through its stores increased 9.1%. Net sales for
Fiscal 2000 and Fiscal 1999 also includes $0.2 million and $4.9 million,
respectively, generated from stores closed under the Company's store closing
program, completed in March 2000. Comparable store sales increased approximately
9.7% in Fiscal 2000 principally due to a comparable store increase of 12.3% in
the full-price and outlet stores offset by reduced sales in the Company's
warehouse sale events attributed, in part, to an abbreviated selling period for
certain of the events. Though sales trends weakened in the fourth quarter, the
Company's sales for the year generally benefited from a strong economy, a strong
flow of new receipts into the stores, increased advertising and marketing
efforts, strong trends in certain merchandise classifications including men's
casual and designer sportswear and women's ready-to-wear and jewelry, as well as
the continuing efforts to initiate markdowns in a timely fashion.

                  Gross profit on sales increased 8.1% to $187.6 million in
Fiscal 2000 from $173.5 million in Fiscal 1999, primarily due to the increased
sales volume. As a percentage of net sales, gross profit was 46.4% in Fiscal
2000 compared to 47.3% in the prior year. The decline from the prior year
principally relates to the effect of increased markdowns and inventory reserves
in light of the softening sales trends.

                  Selling, general and administrative expenses, including
occupancy expenses, increased 6.0% in Fiscal 2000 to $161.5 million from $152.4
million in Fiscal 1999. This increase was principally driven by higher personnel


                                       15
<PAGE>

costs of $5.4 million associated in part with annual wage increases; higher
energy costs including a $0.7 million increase in utilities; and increases in
certain expenses, such as commission costs, third party credit card fees and
customer loyalty program expenses associated with the increased sales volume. In
addition, advertising costs increased $2.9 million from the year ago period to
1.6% of sales in Fiscal 2000 from 1.0% in Fiscal 1999 as part of the Company's
continuing efforts to both drive sales and strengthen its brand equity. These
increases were partially offset by a $1.5 million reversal of a Predecessor
Company liability favorably settled in the current year. As a percent of sales,
selling, general and administrative expenses declined to 40.0% in Fiscal 2000
from 41.6% in the prior year principally due to tighter management and
leveraging of expenses against the approximate 10% increase in sales.

                  Depreciation and amortization expense increased 3.4% in Fiscal
2000 to $18.0 million from $17.4 million in the prior year. This increase was
primarily due to higher depreciation on new assets placed in service.

                  Interest expense, net decreased 9.6% in Fiscal 2000 to $11.7
million from $13.0 million a year ago. Interest associated with borrowings under
the Company's credit facility declined principally as a result of lower average
borrowings. Average borrowings under the credit facility for Fiscal 2000 and
Fiscal 1999 were $44.4 million and $62.9 million, respectively, and the
effective interest rate on this portion of the Company's outstanding debt was
11.9% and 11.2%, respectively, in the comparable periods.

                  The Company's net income for Fiscal 2000 was $0.6 million
compared to a loss of $5.3 million in Fiscal 1999. Basic and diluted net income
per common share for Fiscal 2000 was $0.04 per common share compared to a $0.42
loss per common share in Fiscal 1999.



LIQUIDITY AND CAPITAL

Liquidity and Capital Resources

                  Cash Provided by Operations and Working Capital. For the
reporting periods below, net cash provided by operations was as follows ($ in
thousands):

<TABLE>
<CAPTION>
                                                     Fiscal        Fiscal       Fiscal
                                                      Year          Year         Year
                                                      2001          2000         1999
                                                  ------------ ------------- ------------
<S>                                                 <C>          <C>           <C>
Net (loss)  income                                  $(15,171)    $    610      $ (5,346)
Depreciation and amortization                         19,994       19,107        18,456
Other non-cash charges                                 2,667        2,999         4,307
Changes in current assets and liabilities              6,521          326        (2,412)
                                                  ------------ ------------- ------------


Net cash provided by operating activities           $ 14,011     $ 23,042      $ 15,005
                                                  ============ ============= ============
</TABLE>
                  In the periods presented, the Company's primary source of
liquidity has been borrowings under various credit facilities (see description
of the various credit facilities in the following section). However, enhanced
credit support from the vendor community has lessened the Company's dependence
on this source of liquidity.






The Company's working capital position at each year-end is as follows ($ in
thousands):

                             ----------------------


                                       16
<PAGE>

                            Feb. 2, 2002   Feb. 3, 2001   Jan. 29, 2000
                            -------------- -------------- --------------

Working capital                $42,909        $55,751        $48,547
                            ============== ============== ==============



                  For the reporting periods below, net cash used in financing
activities was as follows:

     ($ in thousands)        Fiscal          Fiscal         Fiscal
                              Year            Year           Year
                              2001            2000           1999
                          -------------- --------------- --------------
 Net cash used in
 financing activities        $(9,176)       $(9,750)        $(7,911)
                          ============== =============== ==============


                  Net cash used in financing activities for Fiscal 2000 and
Fiscal 1999 includes approximately $7 million and $5 million, respectively, from
the exercise of stock options and warrants principally by Bay Harbour and
Whippoorwill. Exclusive of such amounts, the significant decline in the net
repayment of debt for Fiscal 2001 is directly attributable to the decline in
Fiscal 2001 operating results and the resulting reduction in cash flow.

                  Capital Expenditures. Prior to the receipt of construction
allowances from landlords in Fiscal 2001, the Company incurred approximately
$12.3 million for capital expenditures. Of the total capital expenditures, $6.9
million represented leasehold improvements, $2.8 million was spent on furniture,
fixtures and equipment and $2.6 million was spent on management information
systems (including new point of sale registers).

                  A significant portion of the amount spent pertained to
building out and reconfiguring existing retail space and new store openings.
Included in Fiscal 2001 are significant costs associated with the
reconfiguration of certain space at the New York flagship store which included
the relocation of the existing restaurant and which also encompasses in Fiscal
2002, a relocation and expansion of our existing cosmetics businesses, and the
expansion of the main floor women's accessories business. In addition, the
Company began implementing a project to replace all the point of sale registers
in its retail facilities. This project, which was delayed as a result of the
September 11 events, is expected to be completed in the second quarter of Fiscal
2002. Notwithstanding this project, significant additional capital expenditures
will be required for the Company to upgrade its management information systems.

                  Credit Facilities. On January 28, 1999, the Company entered
into a four year Credit Agreement with several financial institutions led by
Citicorp USA, Inc. The Credit Agreement provided a $120,000,000 revolving credit
facility with a $40,000,000 sublimit for the issuance of letters of credit. The
proceeds from this facility were used to refinance the debtor-in-possession
credit agreement with BankBoston N.A., to pay certain claims pursuant to the
Chapter 11 plan of reorganization, to pay professional fees, to fund working
capital in the ordinary course of business and for other general corporate
purposes not prohibited thereunder. Obligations under the Credit Agreement are
secured by a first priority and perfected lien on substantially all of the
assets of the Company.

                  As a result of the prevailing economic conditions in 2001, and
the resulting financial impact on the Company, in December 2001, the Company
entered into an amendment to its Credit Agreement, which among other things,
amended and/or eliminated certain of the financial covenants contained therein
through Fiscal 2002 and decreased the commitment pursuant to that agreement to
$105,000,000. In addition, the maturity of the Credit Agreement was extended to
February 15, 2003.

                  A summary of the renegotiated terms is discussed below:

                  Revolving credit availability is calculated as a percentage of
eligible inventory (including undrawn letters of credit) and Barneys New York
credit card receivables plus trademark availability (such amount subject to a
downward adjustment as defined). The amount of trademark availability is
currently $5,000,000. Interest rates pursuant to the Credit Agreement are either
the Base Rate (as defined) plus 1.75% or LIBOR plus 2.75%. The Credit Agreement


                                       17
<PAGE>

also provides for a fee of 1.50% to 2.50% per annum on the daily average letter
of credit amounts outstanding and a commitment fee of 0.375% on the unused
portion of the facility.

                  The Credit Agreement contains financial covenants relating to
net worth, earnings and capital expenditures as outlined below. With the
exception of the capital expenditures covenant, which is a covenant measured on
an annual basis, the covenants discussed herein are required to be measured on a
quarterly basis.

                  Minimum consolidated net worth. Eliminated for the third
quarter of Fiscal 2001. At the end of each of the next five fiscal quarters,
starting with the fourth fiscal quarter of 2001, shall not be less than
$136,000,000, $128,000,000, $124,000,000, $126,000,000 and $132,000,000,
respectively.

                  Minimum consolidated EBITDA. Eliminated for the third quarter
of Fiscal 2001. As of the last day of each of the next five fiscal quarters (for
the defined trailing periods), starting with the fourth fiscal quarter of 2001,
shall not be less than $1,000,000, $1,000,000, $2,000,000, $8,000,000 and
$16,000,000, respectively. Pursuant to prior amendments to the Credit Agreement,
the Company and the lenders under the Revolving Credit Facility adjusted the
definition of earnings before interest, taxes, depreciation and amortization
("EBITDA") to allow for the inclusion of up to $3 million of cash equity
contributed to the Company.

                  Capital Expenditures. The Company's total capital expenditures
for Fiscal 2002 were reduced to $5,000,000, and are subject to upward adjustment
if certain conditions are met.

                  In addition to the above, the Company is subject to a 30 day
clean-down provision within the 90 day period commencing December 1 of each year
wherein the Company's outstanding revolving loans and letter of credit
obligations may not exceed $65,000,000.

                  At February 2, 2002, the Company had approximately $30,245,000
of availability under the Credit Agreement, after consideration of $23,581,000
of revolving loans and $23,060,000 of letters of credit outstanding.

                  Management believes that it will be in compliance with the
financial covenants contained in the Credit Agreement for the fiscal year ending
February 1, 2003. However, any material deviations from the Company's forecasts
could require the Company to seek additional waivers or amendments of covenants,
alternative sources of financing or to reduce expenditures. There can be no
assurance that such waivers, amendments or alternative financing could be
obtained, or if obtained, would be on terms acceptable to the Company.


Critical Accounting Policies and Estimates

                  The Company's discussion and analysis of its financial
condition and results of operations are based upon the Company's consolidated
financial statements, which have been prepared in accordance with accounting
principles generally accepted in the United States. The preparation of these
financial statements is based on the application of significant accounting
policies many of which require the Company to make estimates and judgments that
affect the reported amounts of assets, liabilities, revenues and expenses and
related disclosure of contingent assets and liabilities (see Note 2 to the
Consolidated Financial Statements). On an on-going basis, the Company evaluates
its estimates, including those related to inventories, bad debts, merchandise
returns, customer loyalty programs, intangible and tangible assets, income
taxes, contingencies and litigation. The Company bases its estimates on
historical experience and on various other assumptions that are believed to be
reasonable under the circumstances, the results of which form the basis for
making judgments about the carrying values of assets and liabilities that are
not readily apparent from other sources. Actual results may differ from these
estimates under different assumptions and conditions.

                  The Company believes the following critical accounting
policies affect its more significant judgments and estimates used in the
preparation of its consolidated financial statements.

                  Bad Debt. The Company maintains allowances for doubtful
accounts for estimated losses resulting from the inability of its customers to
make required payments. If the financial condition of Barneys' customer were to


                                       18
<PAGE>

deteriorate, resulting in an impairment of their ability to make payments,
additional allowances may be required.

                  Inventory. The Company writes down its inventory for estimated
obsolescence based upon assumptions about future demand and market conditions.
If actual market conditions are less favorable than those projected by
management, additional inventory write-downs may be required.

                  Excess Reorganization Value. In assessing the recoverability
of the Company's excess reorganization value, the Company must make assumptions
regarding estimated future cash flows and other factors to determine the fair
value of this asset. If these estimates or their related assumptions change in
the future, the Company may be required to record an impairment charge for this
asset not previously recorded. On February 3, 2002, the Company adopted
Statement of Financial Accounting Standards No. 142, "Goodwill and Other
Intangible Assets," and will be required to analyze its excess reorganization
value for impairment issues during the first six months of Fiscal 2002, and then
on a periodic basis thereafter. During the year ended February 2, 2002, the
Company did not record an impairment loss related to excess reorganization
value.

                  Deferred Taxes. The operating period after emergence from
bankruptcy and the cumulative losses incurred by the Company makes the future
utilization of deferred tax assets uncertain. Accordingly, the Company records a
valuation allowance to reduce its deferred tax assets to the amount that is more
likely than not to be realized. In the event the Company were to determine that
it would be able to realize its deferred tax assets in the future in excess of
the net recorded amount, an adjustment to the deferred tax asset would increase
income in the period such determination was made.


Seasonality

                  The Company's business is seasonal, with higher sales and
earnings occurring in the quarters ending in October and January of each year.
These two quarters, which include the holiday selling season, coincide with the
Company's Fall selling season. Additionally, net sales and cash flow are
favorably impacted in the quarters ending in April and October by the seasonal
warehouse sale events in New York and Santa Monica.

                  The following table sets forth sales and net (loss) income for
Fiscal 2001 and Fiscal 2000. This quarterly financial data is unaudited but
gives effect to all adjustments necessary, in the opinion of management of the
Company, to present fairly this information. In addition, EBITDA is presented in
accordance with the definition above.
<TABLE>
<CAPTION>
                                      2001 - Quarter Ended                        2000 - Quarter Ended
                           ----------------------------------------------------------------------------------------

     ($ in thousands)        5/5/01    8/4/01    11/3/01     2/2/02    4/29/00   7/29/00    10/28/00     2/3/01
                           ----------------------------------------------------------------------------------------
<S>                         <C>        <C>       <C>        <C>        <C>       <C>        <C>         <C>
Net sales                   $94,069    $85,146   $ 89,408   $102,546   $96,611   $84,252    $ 110,228   $ 113,230

As % of period                  25%        23%       24%        28%        23%       21%        28%         28%

EBITDA                      $ 4,250    $ 3,520   $   (993)  $  7,686   $ 6,473   $ 3,714    $  10,865   $   9,854

Net (loss) income            (3,301)    (3,860)    (8,448)       438      (934)   (3,589)       3,283       1,850
                           ========================================================================================
</TABLE>



Inflation

                  Inflation over the past few years has not had a significant
impact on the Company's sales or profitability.


                                       19
<PAGE>

Economic Climate Risk

                  As a luxury goods retailer, the Company is subject to economic
risk conditioned upon the general health and stability of the United States
economy. A downturn in the stock market could cause the Company's business to
soften, especially in the New York area.



ITEM 7A.          QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Market Risk Assessment

                  Market risks relating to the Company's operations result
primarily from changes in interest rates and foreign exchange rates. To address
some of these risks the Company enters into various hedging transactions as
described below. The Company does not use financial instruments for trading
purposes and is not a party to any leveraged derivatives.

Foreign Currency Risk

                  The Company periodically enters into foreign exchange forward
contracts and option contracts to hedge some of its foreign exchange exposure.
The Company's objective in managing the exposure to changes in foreign currency
exchange is to reduce earnings and cash flow volatility associated with foreign
exchange rate changes to allow management to focus its attention on its core
business issues and challenges. The Company uses such contracts to hedge
exposure to changes in foreign currency exchange rates, primarily in Western
Europe, associated with purchases denominated in foreign currency. During Fiscal
2001, the principal currencies hedged were the Euro, Italian lira, German mark,
British pound, and the French franc. On an on-going basis, the principal
currencies hedged will be the Euro and the British Pound. A uniform 10%
weakening as of February 4, 2001 in the value of the dollar relative to the
currencies in which the purchases are denominated would have resulted in a $8.3
million decrease in gross profit for fiscal year-ended February 2, 2002.
Comparatively, the result of a uniform 10% weakening as of January 30, 2000 in
the value of the dollar relative to the currencies in which the purchases are
denominated would have resulted in a $8.7 million decrease in gross profit for
Fiscal 2000.

                  This calculation assumes that each exchange rate would change
in the same direction relative to the United States dollar. In addition to the
direct effects in exchange rates, which are a changed dollar value of the
resulting purchases, changes in exchange rates also affect the volume of
purchases or the foreign currency purchase price as competitor's prices become
more or less attractive.

Interest Rate Risk

                  The Company's earnings are affected by changes in short-term
interest rates as a result of its revolving credit agreement. If short-term
interest rates averaged 2% more in Fiscal 2001, the Company's interest expense
would have increased, and net loss before taxes would have increased by $0.7
million. Comparatively, if short-term interest rates averaged 2% more in Fiscal
2000, the Company's interest expense would have increased, and income before
taxes would have decreased by $0.9 million. In the event of a change of such
magnitude, management would likely take actions to mitigate its exposure to the
change. However, due to uncertainty of the specific actions that would be taken
and their possible effects, the sensitivity analysis assumes no changes in the
Company's financial structure.


                                       20
<PAGE>

ITEM 8.           FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

The Financial Statements and Supplementary Data listed below are included in the
report on the page indicated.
<TABLE>
<CAPTION>
                                      Index
<S>                                                                                 <C>
Report of Independent Auditors..................................................  F-1

Audited Consolidated Financial Statements:

Consolidated Balance Sheets as of February 2, 2002 and February 3, 2001.........  F-2
Consolidated Statements of Operations for each of the three fiscal years
      in the period ended February 2, 2002......................................  F-3
Consolidated Statements of Changes in Stockholders' Equity
     For each of  the three fiscal years in the period ended February 2, 2002...  F-4
Consolidated Statements of Cash Flows for each of the three fiscal years
      in the period ended February 2, 2002......................................  F-5
 Notes to Consolidated Financial Statements.....................................  F-6
Schedule II - Valuation and Qualifying Accounts................................. F-19
</TABLE>

All other schedules are omitted either because they are not applicable or the
required information is disclosed in the Consolidated financial statements or
notes thereto.


ITEM 9.           CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
                  ACCOUNTING AND FINANCIAL DISCLOSURE

                  None.






                                       21
<PAGE>

                                    PART III

ITEM 10.          DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

                  Reference is made to the information to be set forth in the
section entitled "Election of Directors" in the definitive proxy statement
involving the election of directors in connection with the Annual Meeting of
Stockholders of Holdings to be held on June 19, 2002 (the "Proxy Statement"),
which section (other than the Compensation Committee Report and the Audit
Committee Report) is incorporated herein by reference. The Proxy Statement will
be filed with the Securities and Exchange Commission not later than 120 days
after February 2, 2002, pursuant to Regulation 14A of the Securities Exchange
Act of 1934, as amended.

                  The information required with respect to executive officers is
set forth in Part I of this report under the heading "Executive Officers of the
Registrant," pursuant to Instruction 3 to paragraph (b) of Item 401 of
Regulation S-K.


ITEM 11.          EXECUTIVE COMPENSATION

                  Reference is made to the information to be set forth in the
section entitled "Election of Directors" in the Proxy Statement, which section
(other than the Compensation Committee Report and the Audit Committee Report) is
incorporated herein by reference.


ITEM 12.          SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

                  Reference is made to the information to be set forth in the
section entitled "Voting Rights" and "Security Ownership of Management" in the
Proxy Statement, which sections are incorporated herein by reference.


ITEM 13.          CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

                  Reference is made to the information to be set forth in the
section entitled "Election of Directors" in the Proxy Statement, which section
(other than the Compensation Committee Report and the Audit Committee Report) is
incorporated herein by reference.







                                       22
<PAGE>

                                     PART IV


ITEM 14.          EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM
                  8-K

(a)      (1) and (2) -     The response to this portion of Item 14 is submitted
                           as a separate section of this report entitled "List
                           of Financial Statements and Financial Statement
                           Schedules."

         (3)      Exhibits:

Exhibit                                    Name of Exhibit

2.1                 Second Amended Joint Plan of Reorganization for Barney's,
                    Inc. ("Barneys") and certain of its affiliates proposed by
                    Whippoorwill Associates, Inc. ("Whippoorwill"), Bay Harbour
                    Management L.C. ("Bay Harbour") and the Official Committee
                    of Unsecured Creditors dated November 13, 1998 (the "Plan of
                    Reorganization") (1)

2.2                 Supplement to the Plan of Reorganization dated December 8,
                    1998 (1)

2.3                 Second Supplement to the Plan of Reorganization dated
                    December 16, 1998 (1)

3.1                 Certificate of Incorporation of Barneys New York, Inc.
                    ("Holdings"), filed with the Secretary of State of the State
                    of Delaware on November 16, 1998 (1)

3.2                 Certificate of Designation for Series A Preferred Stock of
                    Holdings filed with the Secretary of State of the State of
                    Delaware on December 24, 1998 (1)

3.3                 By-laws of Holdings (1)

4.1                 Specimen of Holdings' Common Stock Certificate (1)

10.1                Credit Agreement, among Barneys, Barneys (CA) Lease Corp.,
                    Barneys (NY) Lease Corp., Basco All-American Sportswear
                    Corp., BNY Licensing Corp. and Barneys America (Chicago)
                    Lease Corp., as Borrowers, the lenders party thereto,
                    Citicorp USA, Inc. ("CUSA"), as Administrative Agent for
                    such lenders, and General Electric Capital Corporation, as
                    Documentation Agent (the "Credit Agreement"), dated as of
                    January 28, 1999 (1)

10.2                First Amendment to the Credit Agreement dated as of March
                    23, 1999 (1)

10.3                Second Amendment to the Credit Agreement dated as of June 2,
                    1999 (2)

10.4                Third Amendment to the Credit Agreement dated as of November
                    30, 1999 (3)

10.5                Fourth Amendment to the Credit Agreement dated as of March
                    17, 2000 (5)

10.6                Fifth Amendment to the Credit Agreement dated as of March
                    30, 2001 (8)

10.7                Sixth Amendment to the Credit Agreement dated as of December
                    12, 2001 ( 7 )

10.8                Guarantee by Holdings in favor of CUSA as the Administrative
                    Agent dated as of January 28, 1999 (1)

10.9                Security Agreement by Holdings in favor of CUSA as the
                    Administrative Agent dated as of January 28, 1999 (1)

10.10               Pledge Agreement by Holdings in favor of CUSA as the
                    Administrative Agent dated as of January 28, 1999 (1)

10.11               Pledge Agreement by Barneys in favor of CUSA as the
                    Administrative Agent dated as of January 28, 1999 (1)

10.12               Security Agreement by Barneys in favor of CUSA as the
                    Administrative Agent dated as of January 28, 1999 (1)


                                       23
<PAGE>

Exhibit                                    Name of Exhibit

10.13               Trademark Security Agreement by Barneys and BNY Licensing
                    Corp. in favor of CUSA as the Administrative Agent dated as
                    of January 28, 1999 (1)

10.14               Cash Collateral Pledge Agreement by Barneys in favor of CUSA
                    as the Administrative Agent dated as of January 28, 1999 (1)

10.15               Pledge Agreement by Barneys America, Inc. in favor of CUSA
                    as the Administrative Agent dated as of January 28, 1999 (1)

10.16               Security Agreement by Barneys America, Inc. in favor of CUSA
                    as the Administrative Agent dated as of January 28, 1999 (1)

10.17               Security Agreement by PFP Fashions Inc. in favor of CUSA as
                    the Administrative Agent dated as of January 28, 1999 (1)

10.18               Security Agreement by Barneys (CA) Lease Corp. in favor of
                    CUSA as the Administrative Agent dated as of January 28,
                    1999 (1)

10.19               Security Agreement by Barneys (NY) Lease Corp. in favor of
                    CUSA as the Administrative Agent dated as of January 28,
                    1999 (1)

10.20               Security Agreement by Basco All-American Sportswear Corp. in
                    favor of CUSA as the Administrative Agent dated as of
                    January 28, 1999 (1)

10.21               Security Agreement by Barneys America (Chicago) Lease Corp.
                    in favor of CUSA as the Administrative Agent dated as of
                    January 28, 1999 (1)

10.22               Security Agreement by BNY Licensing Corp. in favor of CUSA
                    as Administrative Agent dated as of January 28, 1999 (1)

10.23               Subordinated Note issued by Barneys and payable to Isetan of
                    America, Inc. ("Isetan") dated January 28, 1999 (the "Isetan
                    Note") (1)

10.24               Guarantee by Holdings of the Isetan Note dated January 28,
                    1999 (1)

10.25               Subordinated Note issued by Barneys and payable to
                    Bi-Equipment Lessors LLC, dated January 28, 1999 (the
                    "Bi-Equipment Lessors Note") (1)

10.26               Guarantee by Holdings of the Bi-Equipment Lessors Note dated
                    as of January 28, 1999 (1)

10.27               Security Agreement by Barneys in favor of Bi-Equipment
                    Lessors LLC dated as of January 28, 1999 (1)

10.28               License Agreement among Barneys, BNY Licensing Corp. and
                    Barneys Japan Co. Ltd. dated as of January 28, 1999 (1)

10.29               Stock Option Plan for Non-Employee Directors effective as of
                    March 11, 1999. (1)

10.30               Employee Stock Option Plan (6)

10.31               Registration Rights Agreement by and among Holdings and the
                    Holders party thereto dated as of January 28, 1999 (the
                    "Registration Rights Agreement) (1)

10.32               Amendment No.1 dated as of February 1, 2000, to the
                    Registration Rights Agreement (3)

10.33               Letter Agreement, dated January 28, 1999, among Bay Harbour,
                    Whippoorwill, Isetan and Holdings (4)


                                       24
<PAGE>

Exhibit                                    Name of Exhibit

10.34               Employment Agreement between Holdings and Howard Socol
                    effective as of January 8, 2001 (8)

10.35               Registration Rights Agreement between Holdings and Howard
                    Socol dated as of January 8, 2001 (8)

21                  Subsidiaries of the registrant (9)

23                  Consent of Independent Auditors (9)

(1)      Incorporated by reference to Barneys' Registration Statement on Form 10
         (the "Form 10") filed with the Securities and Exchange Commission (the
         "Commission") on June 1, 1999.

(2)      Incorporated by reference to Barneys' Quarterly Report on Form 10-Q for
         the quarter ended May 1, 1999.

(3)      Incorporated by reference to Amendment No. 2 to the Form 10 filed with
         the Commission on February 15, 2000.

(4)      Incorporated by reference to Amendment No. 1 to the Form 10 filed with
         the Commission on October 13, 1999.

(5)      Incorporated by reference to Amendment No. 3 to the Form 10 filed with
         the Commission on April 21, 2000.

(6)      Incorporated by reference to Exhibit A to the Proxy Statement of the
         Company for its annual meeting of Stockholders held on June 27, 2000.

(7)      Incorporated by reference to Barneys' Quarterly Report on Form 10-Q for
         the quarter ended November 3, 2001.

(8)      Incorporated by reference to Barneys' Annual Report on Form 10-K for
         the year ended February 3, 2001.

(9)      Filed herewith.

         b.       Reports on Form 8-K - The Company did not file any reports on
                  Form 8-K during the quarter ended February 2, 2002.





                                       25
<PAGE>

                                   SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange
Act of 1934, the registrant has duly caused this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

                           BARNEYS NEW YORK, INC.
                           (Registrant)



                           By:      /s/ Steven M. Feldman
                                    -----------------------------------
                                    Name:    Steven M. Feldman
                                    Title:   Executive Vice President and
                                             Chief Financial Officer

                           Date:    April  27, 2002

Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following persons on behalf of the registrant and
in the capacities and on the date indicated.

                  Name                                          Date


/s/ Shelley F. Greenhaus                                  April 27, 2002
------------------------------------
Shelley F. Greenhaus
Director


/s/John Halpern                                           April 27, 2002
------------------------------------
John Halpern
Director


/s/Yasuo Okamoto                                          April 27, 2002
------------------------------------
Yasuo Okamoto
Director


/s/Allen I. Questrom                                      April 27, 2002
------------------------------------
Allen I. Questrom
Director


/s/Howard Socol                                           April 27, 2002
------------------------------------
Howard Socol
Chairman, President, Chief
Executive Officer and Director



/s/Carl Spielvogel                                        April 27, 2002
------------------------------------
Carl Spielvogel
Director


                                       26
<PAGE>


/s/David A. Strumwasser                                   April 27, 2002
------------------------------------
David A. Strumwasser
Director


/s/Robert J. Tarr, Jr.                                    April 27, 2002
------------------------------------
Robert J. Tarr, Jr.
Director


/s/Douglas P. Teitelbaum                                  April 27, 2002
------------------------------------
Douglas P. Teitelbaum
Director


/s/Steven A. Van Dyke                                     April 27, 2002
------------------------------------
Steven A. Van Dyke
Director




/s/Steven M. Feldman                                      April 27, 2002
------------------------------------
Steven M. Feldman
Executive Vice President and
Chief Financial Officer (Principal
Financial and Accounting Officer)




                                       27
<PAGE>

                           Annual Report on Form 10-K

                       Item 14(a) (1) and (2), (c) and (d)

         List of Financial Statements and Financial Statement Schedules

                                Certain Exhibits

                          Financial Statement Schedules




                           Year-ended February 2, 2002

                             Barneys New York, Inc.

                               New York, New York



<PAGE>

Form 10-K--Item 14(a) (1) and (2)

BARNEYS NEW YORK, INC. AND SUBSIDIARIES

List of Financial Statements and Financial Statement Schedules

The following consolidated financial statements of Barneys New York, Inc. and
subsidiaries, included in the Annual Report on Form 10-K of the Company for the
year ended February 2, 2002, are incorporated by reference in Item 8:

Consolidated Balance Sheets--February 2, 2002 and February 3, 2001

Consolidated Statements of Operations--
         Year ended February 2, 2002, February 3, 2001 and January 29, 2000

Consolidated Statements of Changes in Stockholders' Equity -- Year ended
         February 2, 2002, February 3, 2001 and January 29, 2000

Consolidated Statements of Cash Flows
         Year ended February 2, 2002, February 3, 2001 and January 29, 2000

Notes to Consolidated Financial Statements

The following consolidated financial statement schedule of Barneys New York,
Inc. and subsidiaries, is included in Item 14(d):

Schedule II                Valuation and Qualifying Accounts

All other schedules for which provision is made in the applicable accounting
regulations of the Securities and Exchange Commission are not required under the
related instructions or are inapplicable and, therefore, have been omitted.


<PAGE>
                         REPORT OF INDEPENDENT AUDITORS


To the Board of Directors and Stockholders
         of Barneys New York, Inc.

We have audited the accompanying consolidated balance sheets of Barneys New
York, Inc. and subsidiaries as of February 2, 2002 and February 3, 2001, and the
related consolidated statements of operations, changes in stockholders' equity,
and cash flows for each of the three years in the period ended February 2, 2002.
Our audits also included the financial statement schedule listed in the index at
Item 14(a). These financial statements and schedule are the responsibility of
the Company's management. Our responsibility is to express an opinion on these
financial statements and schedule based on our audits.

We conducted our audits in accordance with auditing standards generally accepted
in the United States. Those standards require that we plan and perform the audit
to obtain reasonable assurance about whether the financial statements are free
of material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant estimates
made by management, as well as evaluating the overall financial statement
presentation. We believe that our audits provide a reasonable basis for our
opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the consolidated financial position of Barneys New York,
Inc. and subsidiaries at February 2, 2002 and February 3, 2001, and the
consolidated results of their operations and their cash flows for each of the
three fiscal years in the period ended February 2, 2002, in conformity with
accounting principles generally accepted in the United States. Also, in our
opinion, the related financial statement schedule, when considered in relation
to the basic financial statements taken as a whole, presents fairly in all
material respects the information set forth therein.



                                                     /s/ Ernst & Young LLP



New York, New York
April 5, 2002




                                      F-1
<PAGE>
                     Barneys New York, Inc. and Subsidiaries

                           Consolidated Balance Sheets
                        (In thousands, except share data)
<TABLE>
<CAPTION>
                                                                        February 2,    February 3,
                                                                            2002           2001
                                                                       ------------------------------
<S>                                                                      <C>            <C>
Assets
Current assets:
   Cash and cash equivalents                                             $     10,835   $     17,369
   Restricted cash                                                                200            200
   Receivables, less allowances of $4,488 and  $4,328                          26,689         27,731
   Inventories                                                                 52,449         61,232
   Other current assets                                                         8,616          9,194
                                                                       ------------------------------
          Total current assets                                                 98,789        115,726
Fixed assets at cost, less accumulated depreciation
   and amortization of $26,530 and  $17,585                                    50,141         48,170
Excess reorganization value, less accumulated
   amortization of $26,372 and  $17,581                                       149,439        158,230
Other assets                                                                    1,454          1,733
                                                                       ------------------------------

                                                                         $    299,823   $    323,859
                                                                       ==============================

Liabilities and shareholders' equity
Current liabilities:
   Accounts payable                                                      $     23,634   $     24,615
   Accrued expenses                                                            32,246         35,360
                                                                       ------------------------------
         Total current liabilities                                             55,880         59,975

Long-term debt                                                                 81,048         89,315
Other long-term liabilities                                                    15,773         12,276

Series A Redeemable Preferred Stock - Aggregate
     liquidation preference $2,000                                                500            500

Commitments and contingencies

Shareholders' equity:
   Common stock -- $.01 par value; authorized
     25,000,000 shares -- shares issued 13,903,227
     and 13,903,227                                                               139            139
   Additional paid-in capital                                                 166,390        166,390
   Retained deficit                                                           (19,907)        (4,736)
                                                                       ------------------------------
         Total shareholders' equity                                           146,622        161,793
                                                                       ------------------------------

                                                                         $    299,823   $    323,859
                                                                       ==============================
</TABLE>

The accompanying notes to consolidated financial statements are an integral part
of these financial statements.


                                      F-2
<PAGE>

                     Barneys New York, Inc. and Subsidiaries

                      Consolidated Statements of Operations
                      (In thousands, except per share data)
<TABLE>
<CAPTION>
                                                                     Fiscal years ended
                                                          February 2,   February 3,   January 29,
                                                             2002          2001           2000
                                                         -------------------------------------------
<S>                                                      <C>           <C>           <C>
 Net sales                                               $     371,169 $     404,321 $     366,802
 Cost of sales                                                 208,845       216,725       193,287
                                                         -------------------------------------------

      Gross profit                                             162,324       187,596       173,515

 Expenses:
   Selling, general and administrative (including
    occupancy expense of $31,367, $29,120,
       and $30,524)                                            154,818       161,523       152,445
    Depreciation and amortization                               18,802        18,027        17,440
    Other - net                                                 (6,957)       (4,833)       (4,355)
                                                         -------------------------------------------
 (Loss) income before interest and financing costs,
    and income taxes                                            (4,339)       12,879         7,985

 Interest and financing costs, net of interest income           10,393        11,723        12,968
                                                         -------------------------------------------
 (Loss) income before income taxes                             (14,732)        1,156        (4,983)

 Income taxes                                                      439           546           363
                                                         -------------------------------------------

 Net (loss) income                                          $  (15,171)   $      610 $      (5,346)
                                                         ===========================================


 Basic and diluted (loss) earnings per share                 $ (1.09)     $     0.04 $      (0.42)
                                                         ===========================================

 Weighted average number of common shares                      13,903         13,627        12,596
                                                         ===========================================
</TABLE>

The accompanying notes to consolidated financial statements are an integral part
of these financial statements.


                                      F-3
<PAGE>

                     Barneys New York, Inc. and Subsidiaries

           Consolidated Statements of Changes in Stockholders' Equity

                                 (In thousands)
<TABLE>
<CAPTION>
                                         Common
                                      Stock Issued       Additional
                                      ------------        Paid-in       Retained
                                   Shares      Amount     Capital        Deficit        Total
                                 ---------------------------------------------------------------
<S>                                  <C>      <C>        <C>           <C>         <C>
Balances at January 30, 1999         12,500   $     125  $   154,215   $       -   $   154,340

Net loss for Fiscal 1999                  -           -            -      (5,346)       (5,346)
Exercise of Stock Options and
  Warrants                              576           6        4,996           -         5,002
                                 ---------------------------------------------------------------

Balances at January 29, 2000         13,076         131      159,211      (5,346)      153,996
Net income for Fiscal 2000                -           -            -         610           610
Exercise of Stock Options and
  Warrants                              827           8        7,179           -         7,187
                                 ---------------------------------------------------------------

Balances at February 3, 2001         13,903         139      166,390      (4,736)      161,793
Net loss for Fiscal 2001                  -           -            -     (15,171)      (15,171)
                                 ---------------------------------------------------------------

Balances at February 2, 2002         13,903  $      139 $    166,390 $   (19,907)   $  146,622
                                 ===============================================================
</TABLE>







The accompanying notes to consolidated financial statements are an integral part
of these financial statements.





                                      F-4
<PAGE>

                     Barneys New York, Inc. and Subsidiaries

                      Consolidated Statements of Cash Flows

                                 (In thousands)
<TABLE>
<CAPTION>
                                                                       Fiscal Year Ended
                                                           February 2,    February 3,    January 29,
                                                               2002           2001           2000
                                                          ---------------------------------------------
<S>                                                       <C>            <C>            <C>
Cash flows from operating activities:
Net (loss) income                                         $     (15,171) $         610  $      (5,346)
Adjustments to reconcile net (loss) income to net cash
    provided by operating activities:
  Depreciation and amortization                                  19,994         19,107         18,456
  Deferred rent                                                   2,667          2,999          3,202
  Deferred compensation
                                                                      -              -          1,670
  Deferred taxes
                                                                      -              -           (565)
Decrease (increase) in:
  Receivables                                                     1,042            403          1,427
  Inventories                                                     8,783         (2,543)         7,112
  Other current assets                                              795            (31)           947
  Long-term assets                                                   (4)            19              -
Increase (decrease) in:
  Accounts payable and accrued expenses                          (4,095)         2,478        (11,898)
                                                          ---------------------------------------------
          Net cash provided by operating activities              14,011         23,042         15,005
                                                          ---------------------------------------------

Cash flows from investing activities:
Fixed asset additions
                                                                (11,982)        (8,499)        (6,224)
Contributions from landlords                                        613              -              -
Restricted cash                                                       -          2,243          2,639
                                                          ---------------------------------------------
          Net cash used in investing activities                 (11,369)        (6,256)        (3,585)
                                                          ---------------------------------------------

Cash flows from financing activities:
Proceeds from debt                                              397,613        423,745        381,198
Repayments of debt                                             (406,264)      (440,682)      (394,111)
Payment of bank fees                                               (525)             -              -
Proceeds from exercise of stock options and warrants                  -          7,187          5,002
                                                          ---------------------------------------------
          Net cash used in financing activities                  (9,176)        (9,750)        (7,911)
                                                          ---------------------------------------------

Net (decrease) increase  in cash and cash equivalents            (6,534)         7,036          3,509
Cash and cash equivalents - beginning of year                    17,369         10,333          6,824
                                                          ---------------------------------------------
Cash and cash equivalents - end of year                     $    10,835    $    17,369    $    10,333
                                                          =============================================
</TABLE>

The accompanying notes to consolidated financial statements are an integral part
of these financial statements.


                                      F-5
<PAGE>

Notes to Consolidated Financial Statements

1.       Organization and Basis of Presentation:

         Barneys New York, Inc. ("Holdings") and Subsidiaries (collectively the
"Company") is a retailer of men's and women's apparel and accessories and items
for the home. The Company operates 20 stores throughout the United States,
including its three flagship stores in New York, Beverly Hills and Chicago. The
Company has also entered into licensing arrangements, pursuant to which the
Barneys New York trade name is licensed for use in Asia.

2.       Summary of Significant Accounting Policies:

(a)      Principles of Consolidation -

         The consolidated financial statements include the accounts of Holdings
and its wholly-owned and majority-owned subsidiaries in which the Company has a
controlling financial interest and exercises control over their operations.
Intercompany investments and transactions have been eliminated in consolidation.

(b)      Fiscal Years -

                  References in these financial statements to "2001", "2000" and
"1999" are for the 52 weeks ended February 2, 2002, the 53 weeks ended February
3, 2001 and the 52 weeks ended January 29, 2000, respectively.

(c)      Cash and Cash Equivalents -

         All highly liquid investments with a remaining maturity of three months
or less at the date of acquisition are classified as cash equivalents. The
carrying value approximates their fair value.

(d)                  Accounts Receivable and Finance Charges -

         The Company provides credit to its customers and performs on-going
credit reviews of its customers. Concentration of credit risk is limited because
of the large number of customers. Finance charge income recorded in Fiscal 2001,
2000 and 1999 approximated $4,661,000, $4,462,000 and $4,216,000, respectively,
and is included in other-net in the statement of operations.






                                      F-6
<PAGE>
Notes to Consolidated Financial Statements (continued)

(e)      Inventories -

         Merchandise inventories are stated at the lower of FIFO (first-in,
first-out) cost or market, as determined by the retail inventory method.
Merchandise is purchased from many different vendors based throughout the world.
In certain instances, the Company has formal and informal arrangements with
vendors covering the supply of goods. While no vendor supplies the Company with
an individual designer brand equal to more than 10% of its inventory, if certain
vendors were to suspend shipments, the Company might, in the short term, have
difficulty identifying comparable sources of supply. However, management
believes that alternative supply sources do exist to fulfill the Company's
requirements should a supply disruption occur with any major vendor.

(f)      Fixed Assets -

         Pursuant to American Institute of Certified Public Accountants'
Statement of Position 90-7, "Financial Reporting by Entities in Reorganization
Under the Bankruptcy Code" ("SOP 90-7"), property and equipment were restated at
approximate fair market value at January 30, 1999. Fixed assets acquired after
January 30, 1999 are recorded at cost. Depreciation is computed using the
straight-line method. Fully depreciated assets are written off against
accumulated depreciation. Furniture, fixtures and equipment are depreciated over
their useful lives. Leasehold improvements are amortized over the shorter of the
useful life or the lease term.

(g)      Excess Reorganization Value -

         Excess reorganization value represents the adjustment of the Company's
balance sheet for reorganization value in excess of amounts allocable to
identifiable assets. Excess reorganization value is being amortized using the
straight-line method over 20 years.

(h)      Earnings per Common Share ("EPS") -

         Basic EPS is computed as net income (loss) available to common
stockholders divided by the weighted average number of common shares
outstanding. Diluted EPS reflects the incremental increase in common shares
outstanding assuming the exercise of stock options and warrants that would have
had a dilutive effect on earnings per common share. Options and warrants to
acquire an aggregate of 1,734,634 and 787,724 and 1,810,547 shares of common
stock (issued pursuant to the Company's stock option plans and other outstanding
options and warrants, all of which are discussed in Note 9(b)) were not included
in the computation of diluted EPS for Fiscal 2001, 2000 and 1999, respectively,
as including them would have been anti-dilutive. Net income (loss) attributed to
common stockholders is not materially affected by the 1% dividend on the 5,000
issued and outstanding shares of preferred stock.

(i)      Impairment of Assets -

         The Company records impairment losses on long-lived assets (including
excess reorganization value) when events and circumstances indicate that the
assets might be impaired. For purposes of evaluating the recoverability of
long-lived assets, the recoverability test is performed using undiscounted net
cash flows of the individual stores and consolidated undiscounted net cash flows
for long-lived assets, not identifiable to individual stores. An impairment loss
recognized will be measured as the amount by which the carrying amount of the
asset exceeds the fair value of the asset. If quoted market prices are not
available, the estimate of fair value will be based on the best information
available under the circumstances, such as prices for similar assets or the
present value of estimated expected future cash flows.


                                      F-7
<PAGE>

Notes to Consolidated Financial Statements (continued)

(j)      Foreign Exchange Contracts -

         On February 4, 2001, the Company was required to adopt Statement of
Financial Accounting Standards No. 133, "Accounting for Derivative Instruments
and for Hedging Activities" ("SFAS 133"). SFAS 133 requires that all derivative
instruments be recorded on the balance sheet at fair value. Changes in the fair
value of derivatives are recorded for each period in current earnings or other
comprehensive income, depending on whether a derivative is designated as part of
a hedge and the type of hedge transaction. The ineffective portion of all hedges
will be recognized in earnings.

         The Company in the normal course of business routinely enters into
forward foreign currency contracts to reduce the risk associated with currency
movement related to committed inventory purchases denominated in foreign
currency. The Company does not enter into these contracts for the purpose of
trading or speculation. In addition, the Company does not designate these
transactions as hedges of the anticipated purchases, and therefore, unrealized
gains and losses are recognized currently in earnings. Accordingly, in
connection with these forward foreign currency contracts outstanding at year
end, the Company recognized a loss of approximately $300,000 which was included
in cost of sales in the statement of operations and as a reduction to inventory.

         At February 2, 2002, the notional amount and estimated fair value,
utilizing quotes from external sources, of the Company's outstanding forward
foreign currency contracts is detailed below:

         Foreign Currency        Notional Amount         Estimated Fair Value

         Euro                         18,146,000                 17,772,000
         British Pound                 1,625,000                  1,549,000

(k)      Revenue Recognition -

         Sales, recognized at the point of sale, consist of sales of
merchandise, net of returns. Net sales in the Statement of Operations include
bulk sales of merchandise to jobbers and an estimate for merchandise returns,
where a right of return exists, in accordance with SFAS No. 48, "Revenue
Recognition When Right of Return Exists." Bulk sales of merchandise to jobbers
were $0 in Fiscal 2001 and Fiscal 2000, and $1,225,000 in Fiscal 1999.

(l)      Advertising Expenses -

         The Company expenses advertising costs upon first showing. Advertising
expenses were approximately $6,647,000, $6,558,000, and $3,646,000 in Fiscal
2001, 2000, and 1999, respectively.

(m)      Income Taxes -

         The Company records income tax expense using the liability method.
Under this method, deferred tax assets and liabilities are estimated for the
future tax effects attributable to temporary differences between the financial
statement and tax basis of assets and liabilities.

(n)      Estimates -

         The preparation of financial statements in conformity with accounting
principles generally accepted in the United States requires management to make
estimates and assumptions that affect the reported amounts of assets and
liabilities and the disclosure of contingent assets and liabilities at the date
of the financial statements and the reported amounts of revenues and expenses
during the reported period. Actual results could differ from those estimates.


                                      F-8
<PAGE>
Notes to Consolidated Financial Statements (continued)

3.       Fixed Assets:

         Fixed assets consist of the following:

                                         February 2,   February 3,  Useful Life
          ($ in thousands)                  2002           2001      (In Years)
                                        ----------    ----------    -----------
Furniture, fixtures and equipment       $   31,404    $   29,365       3 to 7
Leasehold improvements                      45,267        36,390       2 to 14
                                        ----------    ----------
Total                                       76,671        65,755
Accumulated depreciation and
   amortization                            (26,530)      (17,585)
                                        ----------    ----------
 Net fixed assets                       $   50,141    $   48,170
                                        ==========    ==========


4.       Debt:

(a)      Revolving Credit Facility -

         In January 1999, the Company entered into a $120,000,000 revolving
credit facility with a $40,000,000 sublimit for the issuance of letters of
credit (the "Credit Agreement") with Citicorp USA, Inc., General Electric
Capital Corporation, BNY Financial Corporation, and National City Commercial
Finance, Inc. maturing on January 28, 2003. As a result of the prevailing
economic conditions in 2001, and the resulting financial impact on the Company,
in December 2001, the Company entered into an amendment to its Credit Agreement
(the "December Amendment"), which among other things, amended and/or eliminated
certain of the financial covenants contained therein through fiscal 2002 and
decreased the commitment pursuant to that agreement to $105,000,000. In
addition, the maturity of the Credit Agreement was extended to February 15,
2003. At February 2, 2002, there were outstanding loans of approximately
$23,581,000 and $12,677,000 was committed under unexpired letters of credit.
Additionally, as collateral for performance on certain leases and as credit
guarantees, Barneys is contingently liable under standby letters of credit in
the amount of approximately $10,383,000.

         Revolving credit availability is calculated as a percentage of eligible
inventory (including undrawn documentary letters of credit) and a percentage of
the Barneys private label credit card receivables plus trademark availability
(such amount subject to a downward adjustment as defined). The amount of
trademark availability is currently $5,000,000. Interest rates on borrowings
under the Credit Agreement are either the Base Rate (as defined), which
approximates Prime plus 1.75%, or LIBOR plus 2.75%. The interest rate at
February 2, 2002 was 4.8%.

         The Credit Agreement, as amended, contains financial covenants relating
to net worth, earnings (specifically earnings before interest, taxes,
depreciation and amortization ("EBITDA")) and capital expenditures. In addition,
the Company is subject to a 30 day clean-down provision within the 90 day period
commencing December 1 of each year wherein the Company's outstanding revolving
loans and letter of credit obligations may not exceed $65,000,000. Pursuant to
prior amendments to the Credit Agreement, the Company and the lenders under the
Revolving Credit Facility adjusted the definition of EBITDA to allow for the
inclusion of up to $3 million of cash equity contributed to the Company.

         The Company believes that it will be in compliance with the financial
covenants and clean down provision contained in the Credit Agreement for the
fiscal year ending February 1, 2003. However, any material deviations from the
Company's forecasts could require the Company to seek additional waivers or
amendments of covenants, alternative sources of financing or to reduce
expenditures. There can be no assurance that such waivers, amendments or
alternative financing could be obtained, or if obtained, would be on terms
acceptable to the Company.



                                      F-9
<PAGE>
Notes to Consolidated Financial Statements (continued)

         Obligations under the Credit Agreement are secured by a first priority
and perfected lien on substantially all of the assets of the Company. The Credit
Agreement provides for a fee of 1.50% to 2.50% per annum on the daily average
letter of credit amounts outstanding and a commitment fee of 0.375% on the
unused portion of the Credit Agreement.

         In connection with the origination of the Credit Agreement and the
December Amendment, the Company incurred fees of $2,825,000 and $525,000,
respectively. Such fees are being amortized over the life of the Credit
Agreement as interest and financing costs. The unamortized portion of these fees
are included in Other assets at February 2, 2002.

(b)      $22,500,000 Subordinated Note -

         This note bears interest at the stated rate of 10% per annum payable
semi-annually, and matures on January 28, 2004.

         The fair value of this note was estimated to be approximately
$20,648,000 at January 30, 1999. This amount was not necessarily representative
of the amount that could be realized or settled. The difference between the face
amount and the fair market value was recorded as a debt discount and is being
amortized using the effective interest method. The fair market value was based
upon a valuation from an investment banking firm utilizing discounted cash flows
and comparable company methodology. After amortization of the debt discount,
this note was recorded at $21,678,000 and $21,294,000 at February 2, 2002 and
February 3, 2001, respectively.

(c)      Equipment Lessors Notes -

         These promissory notes, totaling $35,789,000, bear interest at the
stated rate of 11 1/2% per annum payable semi-annually, mature on January 28,
2004, and are secured by a first priority lien on the equipment that was the
subject of each of the respective equipment leases. The estimated fair value of
the Equipment Lessors Notes approximates face value as estimated by an
investment banking firm utilizing discounted cash flows and comparable company
methodology.

         Whippoorwill Associates, Inc. ("Whippoorwill"), one of the Company's
principal shareholders, owns an approximate 25% beneficial interest in the
holder of one of the Equipment Lessor Notes with an aggregate principal amount
of $34.2 million.

(d)      Other -

         During Fiscal 2001, 2000 and 1999, the Company paid interest of
approximately $9,835,000, $12,100,000 and $8,200,000, respectively.


                                      F-10
<PAGE>

Notes to Consolidated Financial Statements (continued)


5.       Commitments and Contingencies:

(a)      Leases -

         The Company leases real property and equipment under agreements that
expire at various dates. Certain leases contain renewal provisions and generally
require the Company to pay utilities, insurance, taxes and other operating
expenses. In addition, certain real estate leases provide for escalation rentals
based upon increases in lessor's costs or provide for additional rent contingent
upon the Company increasing its sales.

         At February 2, 2002, total minimum rentals at contractual rates are as
follows for the respective fiscal years:

                                                      (000's)
                                                  --------------
                    2002                          $     21,695
                    2003                                36,108
                    2004                                23,070
                    2005                                22,712
                    2006                                21,166
                    Thereafter                         295,012
                                                  --------------
                    Total minimum rentals         $    419,763
                                                  ==============


         Total rent expense in Fiscal 2001, 2000, and 1999, was $31,701,000,
$29,464,000, and $30,886,000, respectively, which included percentage rent of
$37,000, $135,000, and $86,000, in each of the respective periods.

(b)      Litigation -

         The Company is party to certain litigation and asserted claims and is
aware of other potential claims. Management believes that pending litigation in
the aggregate will not have a material adverse effect on the Company's financial
position, cash flows or results of operations.

6.       Income Taxes:

         Upon emergence from bankruptcy, Holdings made a Section 338(g) election
(the "Election") with respect to the acquisition under applicable provisions of
the Internal Revenue Code ("IRC"). The tax effects of making the Election
resulted in Barneys and each of its subsidiaries being treated, for federal
income tax purposes, as having sold its assets to a new corporation which
purchased the same assets as of the beginning of the following day. The Company
used existing net operating loss carryfowards to reduce any gain incurred as a
result of the sale. The Company was, however, subject to alternative minimum tax
("AMT") and such liability was recorded by the Company.

         For Fiscal 2001, 2000, and 1999, the Company recorded provisions for
income taxes of approximately $439,000, $546,000, and $363,000, respectively,
which principally relates to state and local income and franchise taxes. The AMT
credit carryforward of $69,000 can be carried forward indefinitely while the net
operating loss carryforwards of $25,656,000 begin to expire in 2020. In the
comparable periods, the Company paid capital, franchise and income taxes, net of
refunds, of approximately $359,000, $542,000, and $80,000, respectively.

         Deferred tax assets and liabilities reflect the net tax effects of
temporary differences between the carrying amounts of assets and liabilities for
financial reporting purposes and the amounts used for income tax purposes. The
components of the Company's deferred tax assets and liabilities are as follows
($ in thousands):


                                      F-11
<PAGE>
Notes to Consolidated Financial Statements (continued)
<TABLE>
<CAPTION>
                                                             February 2,     February 3,
                                                                 2002            2001
                                                            --------------- ---------------
<S>                                                              <C>             <C>
           Deferred tax assets:
                Inventory                                        $   892         $ 2,713
                Provision for doubtful accounts                      401             342
                Tax credit and loss carryforward                  10,330           2,436
                Other                                              1,027             637
                                                            --------------- ---------------

                Gross deferred tax assets                         12,650           6,128
                Less:  Valuation allowance                        (9,168)         (2,862)
                                                            --------------- ---------------

           Deferred tax assets                                     3,482           3,266
           Deferred tax liabilities:
                Depreciation & amortization                        3,413           3,197
                                                            --------------- ---------------

                Net deferred tax asset                           $    69         $    69
                                                            =============== ===============
</TABLE>

         For Fiscal 2001, 2000 and 1999, the recorded income tax expense differs
from the amount that would result from applying statutory tax rates because the
Company sustained net operating losses for which no tax benefit was recorded
since their future utilization was uncertain. Accordingly, the Company recorded
a valuation allowance of $9,168,000 and $2,862,000 in Fiscal 2001 and 2000,
respectively.



7.       Related Party Transactions:

(a)      Flagship store leases  -

         Until June 26, 2001, subsidiaries of Holdings leased the Madison
Avenue, Beverly Hills and Chicago stores from Isetan Co. Ltd. ("Isetan"), a
minority stockholder of Holdings. Effective on such date, Isetan conveyed its
right, title and interest as lessor pursuant to each of the flagship store
leases to a third party. The lease for the New York store is for a term of
twenty years, with four options to renew of ten years each. The lease for the
Chicago store is for a term of ten years, with three options to renew of ten
years each. The lease for the Beverly Hills store is for a term of twenty years,
with three options to renew of ten years each. The leases for the flagship
stores are all triple-net leases. In the case of the Beverly Hills flagship
store, Barneys is also responsible for the rent payable pursuant to the existing
ground lease.

         Pursuant to the terms of these leases, the Company is required to pay
base rent, as defined, and all operating expenses. Total rent expense (excluding
operating expenses) related to these leases was approximately $6,536,000 through
June 2001, and $15,635,000 and $15,767,000 in Fiscal 2000 and Fiscal 1999,
respectively.

(b)      Licensing arrangements -

         BNY Licensing, a wholly-owned subsidiary of Barneys, is party to
licensing arrangements pursuant to which (i) two retail stores are operated in
Japan and a single in-store department is operated in Singapore under the name
"BARNEYS NEW YORK", each by an affiliate of Isetan, and (ii) Barneys Asia Co.
LLC, which is 70% owned by BNY Licensing and 30% owned by an affiliate of
Isetan, has the exclusive right to sublicense the BARNEYS NEW YORK trademark
throughout Asia (excluding Japan).

         Pursuant to the trademark license agreement between BNY Licensing and
Barneys Japan Company ("Barneys Japan") (an affiliate of Isetan), a
royalty-bearing, exclusive right and license has been granted to Barneys Japan
to operate retail store locations in Japan and a royalty-bearing, non-exclusive
right and license to operate a department within a retail store in Singapore,
under the trademark and trade names "BARNEYS NEW YORK" (the "Trademark License


                                      F-12
<PAGE>

Notes to Consolidated Financial Statements (continued)

Agreement"). In addition, Barneys Japan has been granted a license to make, sell
and distribute certain products bearing the trademark "BARNEYS NEW YORK" and to
use "BARNEYS NEW YORK" as part of its corporate name. The Trademark License
Agreement expires on December 31, 2015; however, Barneys Japan may renew the
agreement for up to three additional ten year terms provided certain conditions
are met. Under the terms of the agreement, Barneys Japan pays BNY Licensing or
its assignee a minimum royalty of 2.50% of a minimum net sales figure set forth
in the agreement (the "Minimum Royalty") and an additional royalty of 2.50% of
net sales in excess of the minimum net sales and sales generated from the
expansion of Barneys Japan store base (beyond three stores) and business
methods. In accordance with a prior arrangement, Isetan received an absolute
assignment of 90% of the annual minimum royalties.

         Pursuant to the license agreement between BNY Licensing and Barneys
Asia Co., BNY Licensing has granted to Barneys Asia, a royalty-free, exclusive
right and license to sublicense the right to operate retail store locations and
departments with retail stores in Taiwan, Korea, Singapore, Thailand, Malaysia,
Hong Kong, Indonesia, India, China and the Philippines, and a non-exclusive
right and license to sublicense the same activities in Singapore, under the
trademark and trade name "BARNEYS NEW YORK". In addition, Barneys Asia has been
granted a license to sublicense the right to make, sell and distribute certain
products bearing the trademark "BARNEYS NEW YORK". Further, Barneys Asia has
been granted a license to use "BARNEYS NEW YORK" as part of its corporate name.
All sublicenses granted by Barneys Asia under this agreement must be
royalty-bearing. The Barneys Asia License Agreement expires on December 31,
2015; however, Barneys Asia may renew the agreement for up to three additional
ten year terms.

         Pursuant to the terms of the trademark license agreement between BNY
Licensing and an affiliate of Isetan, the Company is entitled to receive a
minimum royalty over the term of this agreement ranging from 44,102,000 to
61,195,106 Japanese Yen ($332,000 to $460,000 at the February 2, 2002 conversion
rate of 133.0 Japanese yen to one United States dollar) a year. The minimum
royalty revenue is recognized monthly as the license fee accrues. The Company
recognized approximately $326,000, $330,000 and $240,000 in royalty income for
Fiscal 2001, 2000 and 1999, respectively.



8.       Stockholders' Equity:

         Holdings' Certificate of Incorporation (the "Charter") provides that
the total number of all classes of stock which Holdings will have authority to
issue is 35,000,000 shares, of which 25,000,000 will be Holdings common stock,
and 10,000,000 shares will be preferred stock (of which 20,000 shares have been
issued (see (d) below)), both having a par value of $0.01 per share. The rights
and preferences of preferred stock are established by the Company's Board of
Directors upon issuance. Holdings is prohibited by its Charter from issuing any
class or series of non-voting securities.

(a)      Holdings Common Stock -

         Each share of Holdings common stock entitles its holder to one vote.
The holders of record of Holdings common stock will be entitled to participate
equally in any dividend declared by the Board of Directors of Holdings. Each
share of Holdings common stock is entitled to share ratably in the net worth of
Holdings upon dissolution. So long as any shares of Preferred Stock are
outstanding, no dividends on Holdings common stock may be paid until all accrued
and unpaid dividends on the preferred stock have been paid.

(b)      Unsecured Creditors Warrants -

         Pursuant to the Company's plan of reorganization, holders of certain
allowed general unsecured claims were issued warrants (the "Unsecured Creditors
Warrants") to purchase an aggregate of up to 1,013,514 shares of Holdings Common
Stock at an exercise price of $8.68 per share. The Unsecured Creditors Warrants
expired on May 30, 2000. Holders of 826,961 warrants exercised their rights to
acquire an equivalent amount of Holdings common stock. Aggregate proceeds to the
Company were approximately $7,200,000.



                                      F-13
<PAGE>

Notes to Consolidated Financial Statements (continued)

(c)      Isetan Warrants -

         Pursuant to the Company's plan of reorganization, Isetan was issued a
warrant (the "Isetan Warrants") to purchase 287,724 shares of Holdings Common
Stock at an exercise price of $14.68 per share. This warrant expired on January
29, 2002.

(d)      Preferred Stock -

         The 20,000 shares of Series A preferred stock have an aggregate
liquidation preference of $2,000,000 (the "Liquidation Preference"), plus any
accrued and unpaid dividends thereon (whether or not declared). Dividends on the
preferred stock are cumulative (compounding annually) from January 28, 1999 (the
"Effective Date") and are payable when and as declared by the Board of Directors
of Holdings, at the rate of 1% per annum on the Liquidation Preference. No
dividends shall be payable on any shares of Holdings common stock until all
accrued and unpaid dividends on the preferred stock have been paid.

         In accordance with SAB No. 64, Redeemable Preferred Stock, the Company
recorded the two separate issuances of redeemable preferred stock at their
respective fair values. The 5,000 shares originally issued to Bay Harbour were
valued at $500,000. The remaining 15,000 shares were issued to the Barneys
Employees Stock Plan Trust (the "Trust"). See Note 9(a) Employees Stock Plan
below.

         The shares of preferred stock will not be redeemable prior to the sixth
anniversary of the Effective Date. On or after the sixth anniversary of the
Effective Date, the preferred stock will be redeemable at the option of Holdings
for cash, in whole or in part, at an aggregate redemption price equal to the
Liquidation Preference, plus any accrued and unpaid dividends thereon. In
addition, Holdings will be required to redeem the preferred stock in whole on
the tenth anniversary of the Effective Date at an aggregate redemption price
equal to the Liquidation Preference, plus any accrued and unpaid dividends
thereon.

         The shares of preferred stock will be convertible, in whole or in part,
at the option of the holders thereof, any time on or after the earlier of the
fifth anniversary of the Effective Date and the consummation of a rights
offering by Holdings (which offering meets certain conditions), into 162,500
shares of Holdings common stock. Any accrued and unpaid dividends on the
preferred stock will be cancelled upon conversion. Conversion rights will be
adjusted to provide antidilution protection for stock splits, stock
combinations, mergers or other capital reorganization of Holdings. In addition,
upon a sale of Holdings, Holdings' right to redeem the preferred stock and the
holders' right to convert the preferred stock will be accelerated. The preferred
stock has one vote per share and votes together with the Holdings common stock
on all matters other than the election of directors.



9.       Employee Benefit Plans:

(a)      Employees Stock Plan -

         Pursuant to the plan of reorganization, Holdings established the
Barneys Employees Stock Plan effective January 28, 1999 for all eligible
employees and 15,000 shares of new Holdings Preferred Stock were contributed to
the Barneys Employees Stock Plan Trust. This Preferred Stock will be issued to
existing employees of Barneys as incentive compensation in connection with
future services to be rendered to the Company. Since the 15,000 shares issued to
the Trust have not yet been issued to existing employees, they are not
considered as issued or outstanding. When such shares are issued to the
employees, the Company will record compensation expense based on the fair value
of the shares at such time. Any difference between the fair value at that time
and the ultimate redemption value will be accreted as a dividend over the period
up through the date on which they must be redeemed. This Plan is a profit
sharing plan covering all eligible employees other than those covered by a
collective bargaining agreement. Contributions under this plan are at the
discretion of the Company.



                                      F-14
<PAGE>

Notes to Consolidated Financial Statements (continued)

(b)      Stock options -

         The Company has a stock option plan that provides for the granting of
stock options to officers and key employees for purchase of the Company's common
shares. This plan is administered by the compensation committee of the Board of
Directors, whose members are not eligible for grants under this plan. These
options expire ten years from the date of grant and vest 20% on the date of
grant with the remainder vesting ratably over the next four years. The option
price is determined by the compensation committee, but cannot be less than 100%
of the fair market value of the stock (as defined) at the date the option is
granted. In Fiscal 2000, pursuant to his employment agreement with the Company,
Howard Socol, Chairman, President and Chief Executive Officer, was granted
792,234 options from this plan to purchase an equivalent number of shares of
Holdings common stock which are to vest over the term of his employment. As of
February 2, 2002, there were 315,366 shares available for future grant under
this option plan.

         In addition to the above, in Fiscal 1999, the Company adopted a stock
option plan that provides for the granting of non-qualified stock options to
non-employee members of the Company's Board of Directors. Each Eligible Director
(as defined in the option plan) is granted an option to purchase 5,000 shares of
Holdings common stock upon their initial appointment to the Board of Directors,
exercisable at the fair market value of Holdings common stock at the date of
grant. These options expire ten years from the date of grant and vest 50% on the
date of grant with the remainder on the first anniversary therefrom. At the
discretion of the Board of Directors, additional options may be granted to
Eligible Directors on the date of the annual stockholders' meeting that takes
place after the initial grant. As of February 2, 2002, all shares had been
granted under this option plan.

         Following is a summary of the stock option plan activity for each of
the respective years:
<TABLE>
<CAPTION>
                                                                                   Weighted Average
                                                             Shares                 Exercise Price
                                                       --------------------     -----------------------
<S>                                                             <C>                 <C>
Granted during and Outstanding at                               876,270             $         8.68
     January 29, 2000
Granted                                                       1,247,234                       9.85
Canceled                                                       (831,270)                      8.68
                                                       --------------------
Outstanding at February 3, 2001                               1,292,234                       9.81
Granted                                                         489,000                       9.62
Canceled                                                        (46,600)                     10.04
                                                       --------------------
Outstanding at February 2, 2002                               1,734,634                       9.75
                                                       ====================

         At February 2, 2002, the outstanding options have a weighted average
remaining contractual life of 8.7 years with exercise prices ranging from $8.68
- $10.25.

Options exercisable at:

     January 29, 2000                                           223,116             $         8.68
     February 3, 2001                                           136,000                       9.73
     February 2, 2002                                           599,359                       9.74
</TABLE>

         The weighted average fair value of options granted during Fiscal 1999,
2000 and 2001 estimated on the date of grant using the Black Scholes
option-pricing model was $3.39, $1.42, and $1.69, respectively. The fair values
were estimated on the date of grant using the following weighted average
assumptions: risk-free interest rate range of 4.38% to 6.66% depending on grant
date; dividend yield of 0%; and a weighted average expected life ranging from
two to 10 years. As the Company's stock is not actively traded, expected
volatility was considered not applicable for purposes of this calculation.



                                      F-15
<PAGE>

Notes to Consolidated Financial Statements (continued)

         The Company has elected to follow Accounting Principles Board Opinion
No. 25, "Accounting for Stock Issued to Employees" ("APB No. 25") and related
Interpretations in accounting for its employee stock options. Under APB No. 25,
no compensation expense is recognized because the exercise price of the stock
options equals the assumed market price of the underlying stock on the date of
grant.

         Pro-forma disclosures, as required by Statement of Financial Accounting
Standard No. 123, "Accounting for Stock-Based Compensation", are computed as if
the Company recorded compensation expense based on the fair value for
stock-based awards or grants. The following pro-forma information includes the
effects of the options discussed above.
<TABLE>
<CAPTION>
                                                   Fiscal                  Fiscal                   Fiscal
                                                    2001                    2000                     1999
                                           ----------------------- ------------------------ -----------------------
<S>                                              <C>                     <C>                      <C>
         Net (loss) income
         As reported                             $  (15,171)             $       610              $   (5,346)
         Pro-forma                                  (15,870)                     979                  (6,108)
         Basic EPS
         As reported                             $    (1.09)             $      0.04              $    (0.42)
         Pro-forma                                    (1.14)                    0.07                   (0.48)
</TABLE>

(c)      Union Plan -

         Pursuant to agreements with unions, the Company is required to make
periodic pension contributions to union-sponsored multiemployer plans which
provide for defined benefits for all union members employed by the Company.
Union pension expense aggregated $771,000, $768,000 and $722,000 in Fiscal 2001,
2000 and 1999, respectively. The Company, at present, has no intentions of
withdrawing from this plan.

(d)      401(k) and Money Purchase Plan -

         Through December 2001, the Company maintained both a 401(k) Savings
Plan and a Money Purchase Plan. All employees of the Company, except for certain
employees covered by specific collective bargaining agreements, were eligible to
participate in both plans. Pursuant to the terms of the 401(k) Plan, eligible
participating employees can elect to contribute between 1% and 13% of their
annual compensation up to the annual dollar limits set by the Internal Revenue
Service. The Company will match 50% of the first 6% of the participant's
elective contributions resulting in a maximum of 3% of total compensation.
Effective January 2002, the Company amended the 401(k) Plan and the Money
Purchase Plan. Prior to the effective date of the amendments, contributions to
the Money Purchase Plan were made 100% by the Company in an amount equal to 3%
of a participant's eligible compensation for the year in question subject to a
specified cap. In addition, the 401(k) included a profit sharing feature whereby
the Company could make a discretionary contribution of up to 3% of a
participant's eligible compensation. The determination of whether or not a
contribution is made and, if so, the amount of same, is determined by the
Compensation Committee. Pursuant to the amendments, the following occurred: 1)
further contributions to the Money Purchase Plan were eliminated commencing with
contributions for the 2002 plan year, 2) the plans were consolidated with the
new plan now called the Barneys New York Retirement Plan, 3) the adding of a
non-discretionary contribution of 1.5% of a participant's eligible compensation
for the year in question subject to a specified cap and 4) an increase in the
maximum discretionary contribution from 3% to 4% of a participant's eligible
compensation.

         The aggregate expense of these plans was $1,695,000, $1,982,000 and
$1,902,000 in Fiscal 2001, 2000 and 1999, respectively.


                                      F-16
<PAGE>

Notes to Consolidated Financial Statements (continued)

10.      Other

         Mr. Questrom, a member of the Board of Directors and former Chairman,
President and Chief Executive Officer of the Company is also a member of the
board of Polo Ralph Lauren Corporation. During Fiscal 2001, 2000 and 1999, the
Company purchased at retail approximately $1,558,000, $2,758,000, and
$2,682,000, respectively, of products from Polo Ralph Lauren Corporation.

         Bay Harbour Management L.C. ("Bay Harbour") and Whippoorwill, who
collectively beneficially own approximately 77% of the outstanding shares of
Holdings common stock, are parties to a Stockholders Agreement, dated as of
November 13, 1998 (the "Stockholders Agreement"), which sets forth their
agreement with respect to certain matters relating to the shares of Holdings
common stock held by them. Pursuant to the Stockholders Agreement, each of Bay
Harbour and Whippoorwill have agreed to (i) grant rights of first offer as well
as tag along rights in the event of a transfer of shares, (ii) grant the right
to participate in an acquisition of additional shares of Holdings common stock
by one of them, and (iii) give the other a right of first refusal to purchase
shares of Holdings common stock which one of them has requested Holdings to
register pursuant to the Registration Rights Agreement entered into on the
Effective Date. In addition, Bay Harbour and Whippoorwill have agreed to take
all actions necessary to elect three designees of each, one designee of Isetan,
the chief executive officer of Holdings, and three independent directors, to the
Board of Directors of Holdings. The Stockholders Agreement also generally
prohibits each of Bay Harbour and Whippoorwill from voting the shares of
Holdings common stock held by it in favor of amending Holdings' Certificate of
Incorporation or Bylaws or a sale of the Company without the consent of the
other.

         On the Effective Date, pursuant to the plan of reorganization, Messrs.
Greenhaus and Strumwasser, who are principals and officers of Whippoorwill
(which is a stockholder of Holdings), and Messrs. Teitelbaum and Van Dyke, who
are principals of Bay Harbour (which is a stockholder of Holdings), and Mr.
Halpern, became members of the board of directors of Holdings.

         Holdings guaranteed the obligations of Barneys and its subsidiaries
under the $22,500,000 Subordinated Note, the Equipment Lessors Notes, the
flagship store leases and the new Licensing Arrangements.

        Approximately 39% of the Company's employees are covered under
collective bargaining agreements and approximately 34% of the Company's
employees are covered under collective bargaining agreements expiring prior to
February 1, 2003.

        In June 2001, SFAS No. 142, "Goodwill and Other Intangible Assets" was
issued. SFAS No. 142 addresses financial accounting and reporting for acquired
goodwill and other intangible assets, including excess reorganization value.
Among other things, SFAS No. 142 requires that goodwill no longer be amortized,
but rather be tested annually for impairment. This statement is effective for
fiscal years beginning after December 15, 2001. Accordingly, we will adopt SFAS
No. 142 effective Fiscal 2002 and are evaluating the effect such adoption may
have on our consolidated results of operations and financial position.
Amortization expense related to excess reorganization value was $8,800,000 in
each of Fiscal 2001 and 2000.

        In August 2001, SFAS No. 144, "Accounting for the Impairment or Disposal
of Long Lived Assets" was issued. This statement addresses financial accounting
and reporting for the impairment or disposal of long-lived assets. SFAS No. 144
is effective for fiscal years beginning after December 15, 2001. Accordingly,
the Company will adopt SFAS No. 144 effective Fiscal 2002 and does not expect
that the adoption will have a material impact on its consolidated results of
operations or financial position.


                                      F-17
<PAGE>

Notes to Consolidated Financial Statements (continued)

11.      Quarterly Financial Data (Unaudited)

(in thousands, except per share amounts)

                                         2001 - Quarter Ended
                            -------------------------------------------------
                             5/5/01        8/4/01       11/3/01       2/2/02
                             ------        ------       -------       ------
Net sales                   $94,069     $  85,146    $  89,408     $  102,546
Gross profit                 43,220        38,808       36,623         43,673
Net (loss) income            (3,301)       (3,860)      (8,448)           438
Basic and diluted EPS         (0.24)        (0.28)       (0.61)          0.03


                                         2000 - Quarter Ended
                            -------------------------------------------------
                            4/29/00       7/29/00     10/28/00         2/3/01
                            -------       -------     --------         ------
Net sales                   $96,611     $  84,252    $ 110,228     $  113,230
Gross profit                 44,569        40,856       51,688         50,483
Net (loss) income              (934)       (3,589)       3,283          1,850
Basic and diluted EPS         (0.07)        (0.26)        0.24           0.13













                                      F-18
<PAGE>

                Schedule II -- Valuation and Qualifying Accounts

                     Barneys New York, Inc. and Subsidiaries

                                February 2, 2002


(in thousands)
<TABLE>
<CAPTION>
                  ColumnA                  Column B                  Column C                  Column D         Column E
----------------------------------------------------           --------------------          ------------      ---------
                                                                    Additions
                                                          -------------------------------

                                            Balance at      Charged to      Charged to                         Balance at
                                           Beginning of     Costs and         Other                              End of
               Description                    Period       Expenses(a)       Accounts       Deductions (b)       Period
-----------------------------------------     ------       -----------       --------       --------------       ------

Year ended January 29, 2000
-----------------------------------------
<S>                                        <C>               <C>           <C>              <C>                  <C>
Deducted from asset accounts:
  Allowance for returns and doubtful
   accounts                                $       4,356     $     2,270   $         -      $        3,027       $   3,599
                                           =============     ===========   =============    ==============       =========

Year ended February 3, 2001
-----------------------------------------
Deducted from asset accounts:
  Allowance for returns and doubtful
   accounts                                $       3,599     $     2,982   $         -      $      2,253         $   4,328
                                           =============     ===========   =============    ==============       =========

Year ended February 2, 2002
-----------------------------------------
Deducted from asset accounts:
  Allowance for returns and doubtful
   accounts                                $       4,328     $     1,840   $         -      $      1,680         $   4,488
                                           =============     ===========   =============    ==============       =========
</TABLE>






----------------------
(a) Primarily provisions for doubtful accounts.
(b) Primarily uncollectible accounts charged against the allowance provided
    therefor.


                                      F-19
<PAGE>

                                  EXHIBIT INDEX
                                  -------------


Exhibit                                  Name of Exhibit
-------                                  ---------------

2.1                 Second Amended Joint Plan of Reorganization for Barney's,
                    Inc. ("Barneys") and certain of its affiliates proposed by
                    Whippoorwill Associates, Inc. ("Whippoorwill"), Bay Harbour
                    Management L.C. ("Bay Harbour") and the Official Committee
                    of Unsecured Creditors dated November 13, 1998 (the "Plan of
                    Reorganization") (1)

2.2                 Supplement to the Plan of Reorganization dated December 8,
                    1998 (1)

2.3                 Second Supplement to the Plan of Reorganization dated
                    December 16, 1998 (1)

3.1                 Certificate of Incorporation of Barneys New York, Inc.
                    ("Holdings"), filed with the Secretary of State of the State
                    of Delaware on November 16, 1998 (1)

3.2                 Certificate of Designation for Series A Preferred Stock of
                    Holdings filed with the Secretary of State of the State of
                    Delaware on December 24, 1998 (1)

3.3                 By-laws of Holdings (1)

4.1                 Specimen of Holdings' Common Stock Certificate (1)

10.1                Credit Agreement, among Barneys, Barneys (CA) Lease Corp.,
                    Barneys (NY) Lease Corp., Basco All-American Sportswear
                    Corp., BNY Licensing Corp. and Barneys America (Chicago)
                    Lease Corp., as Borrowers, the lenders party thereto,
                    Citicorp USA, Inc. ("CUSA"), as Administrative Agent for
                    such lenders, and General Electric Capital Corporation, as
                    Documentation Agent (the "Credit Agreement"), dated as of
                    January 28, 1999 (1)

10.2                First Amendment to the Credit Agreement dated as of March
                    23, 1999 (1)

10.3                Second Amendment to the Credit Agreement dated as of June 2,
                    1999 (2)

10.4                Third Amendment to the Credit Agreement dated as of November
                    30, 1999 (3)

10.5                Fourth Amendment to the Credit Agreement dated as of March
                    17, 2000 (5)

10.6                Fifth Amendment to the Credit Agreement dated as of March
                    30, 2001 (8)

10.7                Sixth Amendment to the Credit Agreement dated as of December
                    12, 2001 ( 7 )

10.8                Guarantee by Holdings in favor of CUSA as the Administrative
                    Agent dated as of January 28, 1999 (1)

10.9                Security Agreement by Holdings in favor of CUSA as the
                    Administrative Agent dated as of January 28, 1999 (1)

10.10               Pledge Agreement by Holdings in favor of CUSA as the
                    Administrative Agent dated as of January 28, 1999 (1)

10.11               Pledge Agreement by Barneys in favor of CUSA as the
                    Administrative Agent dated as of January 28, 1999 (1)

10.12               Security Agreement by Barneys in favor of CUSA as the
                    Administrative Agent dated as of January 28, 1999 (1)

10.13               Trademark Security Agreement by Barneys and BNY Licensing
                    Corp. in favor of CUSA as the Administrative Agent dated as
                    of January 28, 1999 (1)

10.14               Cash Collateral Pledge Agreement by Barneys in favor of CUSA
                    as the Administrative Agent dated as of January 28, 1999 (1)

<PAGE>

Exhibit                                  Name of Exhibit
-------                                  ---------------

10.15               Pledge Agreement by Barneys America, Inc. in favor of CUSA
                    as the Administrative Agent dated as of January 28, 1999 (1)

10.16               Security Agreement by Barneys America, Inc. in favor of CUSA
                    as the Administrative Agent dated as of January 28, 1999 (1)

10.17               Security Agreement by PFP Fashions Inc. in favor of CUSA as
                    the Administrative Agent dated as of January 28, 1999 (1)

10.18               Security Agreement by Barneys (CA) Lease Corp. in favor of
                    CUSA as the Administrative Agent dated as of January 28,
                    1999 (1)

10.19               Security Agreement by Barneys (NY) Lease Corp. in favor of
                    CUSA as the Administrative Agent dated as of January 28,
                    1999 (1)

10.20               Security Agreement by Basco All-American Sportswear Corp. in
                    favor of CUSA as the Administrative Agent dated as of
                    January 28, 1999 (1)

10.21               Security Agreement by Barneys America (Chicago) Lease Corp.
                    in favor of CUSA as the Administrative Agent dated as of
                    January 28, 1999 (1)

10.22               Security Agreement by BNY Licensing Corp. in favor of CUSA
                    as Administrative Agent dated as of January 28, 1999 (1)

10.23               Subordinated Note issued by Barneys and payable to Isetan of
                    America, Inc. ("Isetan") dated January 28, 1999 (the "Isetan
                    Note") (1)

10.24               Guarantee by Holdings of the Isetan Note dated January 28,
                    1999 (1)

10.25               Subordinated Note issued by Barneys and payable to
                    Bi-Equipment Lessors LLC, dated January 28, 1999 (the
                    "Bi-Equipment Lessors Note") (1)

10.26               Guarantee by Holdings of the Bi-Equipment Lessors Note dated
                    as of January 28, 1999 (1)

10.27               Security Agreement by Barneys in favor of Bi-Equipment
                    Lessors LLC dated as of January 28, 1999 (1)

10.28               License Agreement among Barneys, BNY Licensing Corp. and
                    Barneys Japan Co. Ltd. dated as of January 28, 1999 (1)

10.29               Stock Option Plan for Non-Employee Directors effective as of
                    March 11, 1999. (1)

10.30               Employee Stock Option Plan (6)

10.31               Registration Rights Agreement by and among Holdings and the
                    Holders party thereto dated as of January 28, 1999 (the
                    "Registration Rights Agreement) (1)

10.32               Amendment No.1 dated as of February 1, 2000, to the
                    Registration Rights Agreement (3)

10.33               Letter Agreement, dated January 28, 1999, among Bay Harbour,
                    Whippoorwill, Isetan and Holdings (4)

10.34               Employment Agreement between Holdings and Howard Socol
                    effective as of January 8, 2001 (8)

<PAGE>

Exhibit                                  Name of Exhibit
-------                                  ---------------

10.35               Registration Rights Agreement between Holdings and Howard
                    Socol dated as of January 8, 2001 (8)

21                  Subsidiaries of the registrant (9)

23                  Consent of Independent Auditors (9)

(1)      Incorporated by reference to Barneys' Registration Statement on Form 10
         (the "Form 10") filed with the Securities and Exchange Commission (the
         "Commission") on June 1, 1999.

(2)      Incorporated by reference to Barneys' Quarterly Report on Form 10-Q for
         the quarter ended May 1, 1999.

(3)      Incorporated by reference to Amendment No. 2 to the Form 10 filed with
         the Commission on February 15, 2000.

(4)      Incorporated by reference to Amendment No. 1 to the Form 10 filed with
         the Commission on October 13, 1999.

(5)      Incorporated by reference to Amendment No. 3 to the Form 10 filed with
         the Commission on April 21, 2000.

(6)      Incorporated by reference to Exhibit A to the Proxy Statement of the
         Company for its annual meeting of Stockholders held on June 27, 2000.

(7)      Incorporated by reference to Barneys' Quarterly Report on Form 10-Q for
         the quarter ended November 3, 2001.

(8)      Incorporated by reference to Barneys' Annual Report on Form 10-K for
         the year ended February 3, 2001.

(9)      Filed herewith.