|Exhibit I
      
      Management's Assertion Concerning Compliance
      With Minimum Master Servicing Standards
      February 14, 2005 As of and for
      the year ended December 31, 2004, for the master servicing transactions
      included in Exhibit II, GMAC Commercial Mortgage Corporation has
      complied, in all material respects, with the applicable minimum master
      servicing standards set forth in the company's Master Servicing Policy
      (attached in Exhibit III) which were derived from the Mortgage Bankers
      Association of America's Uniform Single Attestation Program for
      Mortgage Bankers except with respect to the requirement to timely
      prepare bank reconciliations for custodial bank accounts and timely clear
      reconciling items, for which the company was not in compliance during
      the year. As of December 31, 2004, the company was covered by
      various General Motors Corporation insurance policies providing $300
      million of fidelity bond insurance and $100 million of errors and
      omissions insurance. /s/ Robert D. FellerRobert D.
      Feller Chief Executive Officer /s/ Michael I. LipsonMichael I. Lipson Executive Vice President, Global Servicing
      /s/ Wayne D. HochWayne D. Hoch Executive Vice
      President and Chief Financial Officer                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      
|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|
|Exhibit II
      
      GMAC COMMERCIAL MORTGAGE CORPORATION
      TRANSACTIONS ASSOCIATED WITH MASTER SERVICING
      RESPONSIBILITIES
      277 PARK AVE FINANCE CORP ACMF I
      SERIES 1997-C1 AETNA, SERIES 1995-C5 AMC DEPOSITOR, SERIES 1999-1
      ASC, SERIES 1996-D3 ASC, SERIES 1997-D4 ASW, SERIES 1993-2
      ATHERTON - PAINE WEBBER WHSE ATHERTON, SERIES 1997-1 ATHERTON,
      SERIES 1998-A ATHERTON, SERIES 1999-A BACM, SERIES 2001-Cl
      BANK OF AMERICA 2002-X1 BKB, SERIES 1997-Cl Cal West Trust II
      CALSTRS, SERIES 2002-C6 CAPCO, SERIES I 998-D7 CAPITAL TRUST
      RE CDO 2004-1 CBM, SERIES 1996-1 CDC, SERIES 2002-FX1 CG,
      Series 2004-FLI CHASE, SERIES 1996-1 CHASE, SERIES 1996-2
      CHASE, SERIES 1997-1 CHASE, SERIES 1997-2 CHASE, SERIES 1998-2
      CHASE, SERIES 2000-FL1 CHASE, SERIES 2001-FLI CHASE-FIRST
      UNION, 1999-1 CITIBANK, SERIES 1994-C2 CITICORP LEASE TRUST,
      SERIES 1999-1 COLUMBIA CTR TRUST, 2000-CCT COLUMN, SERIES
      2002-CCL1 COMM. SERIES 2001-FL5 COMM, SERIES 2001-J2 COMM,
      SERIES 2003-LNB1 COMM, Series 2004-LNB2 COMM, Series 2004-LNB4
      CSFB, SERIES 1995-M1                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                             
|
|CSFB, SERIES 1997-PS1 CSFB, SERIES
      1998-PS2 CSFB, SERIES 1999-PS3 CSFB, SERIES 2000-Cl CSFB,
      SERIES 2000-PS4 CSFB, SERIES 2001-CF2 CSFB, SERIES 2001-SPG1
      DAIWA, SERIES 1993-1 DENVER PUBLIC SCHOOLS RET. DEUTSCHE BANC
      MORTGAGE (184) DLJ, SERIES 1996-CF1 DLJ, SERIES 1997-CF1
      DLJ-FB, SERIES 1994-MF1 ED I ED II EMAC, SERIES 1998-1
      EMAC, SERIES 1999-1 EMAC, SERIES 2000-1 FIRST BOSTON, SERIES
      1995-MF1 FMAC, SERIES 1991-A FMAC, SERIES 1993-B FMAC, SERIES
      1994-A FMAC, SERIES 1995-B FMAC, SERIES 1996-B FMAC, SERIES
      1997-A FMAC, SERIES 1997-B FMAC, SERIES 1997-C FMAC, SERIES
      1998-A FMAC, SERIES 1998-B FMAC, SERIES 1998-C FMAC, SERIES
      1998-D FMAC, SERIES 2000-A FMHA FNMA, SERIES 1998-M1
      FOREST CITY, SERIES 1994-1 FREEHOLD RACEWAY MALL 2001-FRM G3
      STRATEGIC INV. LP 2002 WL1 GAFCO FRANCHISE 1998-1 GFCM 2003-1
      GGP MALL PROP TR, SERIES 2001-GGP1 GIA SERIES 2001-A GMACCM
      2003-C2 GMACCM CANADA, SERIES 2002-FL1 GMACCM HF1, SERIES 1999-1
      GMACCM HF1, SERIES 1999-2 GMACCM Seniors 2003-A                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       
|
|GMACCM, SERIES 1996-C1 GMACCM, SERIES
      1996-C2 GMACCM, SERIES 1997-C1 GMACCM, SERIES 1997-C2 GMACCM,
      SERIES 1998-Cl GMACCM, SERIES 1998-C2 GMACCM, SERIES 1999-C1
      GMACCM, SERIES 1999-C2 GMACCM, SERIES 1999-C3 GMACCM, SERIES
      1999-CTL1 GMACCM, SERIES 2000-C1 GMACCM, SERIES 2000-C2
      GMACCM, SERIES 2000-C3 GMACCM, SERIES 2000-FL1 GMACCM, SERIES
      2000-FLA GMACCM, SERIES 2000-FLB GMACCM, SERIES 2000-FLE
      GMACCM, SERIES 2000-FLF GMACCM, SERIES 2001-A GMACCM, SERIES
      2001-Cl GMACCM, SERIES 2001-C2 GMACCM, SERIES 2001-FL1 GMACCM,
      SERIES 200l-FLA GMACCM, SERIES 2002-Cl GMACCM, SERIES 2002-C2
      GMACCM, SERIES 2002-C3 GMACCM, SERIES 2002-FL1 GMACCM, SERIES
      2002-LT GMACCM, SERIES 2003 DOUBLE EAGLE GMACCM, SERIES 2003-C1
      GMACCM, Series 2003-C3 GMACCM, Series 2003-FL1 GMACCM, SERIES
      2003-FLA GMACCM, SERIES 2003-FL-SNF GMACCM, Series 2003-PMSRLP
      GMACCM, Series 2004-C1 GMACCM, SERIES 2004-C2 GMACCM, Series
      2004-C3 G-MAX 2002 FL-A G-MAX 2002-FX-1 GSMCII, Series 2003-C1
      GSMSC II, SERIES 1997-GLI GSMSC II, SERIES 1998-C1 GSMSC II,
      SERIES 1998-GLII GSMSC II, SERIES 1999-C1 GSMSC II, SERIES
      2001-1285                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                               
|
|GSMSC II SERIES 2001-GL3 GSMSC II, SERIES
      2001-ROCK GSMSC II, SERIES 2002-GSFL V HUD IPS, SERIES 2003-1
      ISTAR, SERIES 2002-1 ISTAR, SERIES 2003-1 JPMC 2002-C3
      JPMC, SERIES 2001-A JPMC, SERIES 2001-CIBC1 JPMC, Series
      2004-C1 JPMC, SERIES 2004-C2 JPMC, Series 2004-CIBC10 JPMC,
      Series 2004-CIBC8 JPMC, SERIES 2004-CIBC9 JPMC, SERIES 2004-LN2
      KS MORTGAGE CAP, SERIES 1995-1 LAKEWOOD MALL LEHMAN, SERIES
      1992-1 LEHMAN, SERIES 1992-2 LEHMAN, SERIES 1994-C2 LEHMAN,
      SERIES 1995-C2 LEHMAN, SERIES 1996-1 LEHMAN, SERIES 1996-C2
      LEHMAN, SERIES 1998-C1 LEHMAN, SERIES 2003-C4 LIBRARY TOWER,
      SERIES 1998-1 LLL, SERIES 1997-LL1 LONG LANE MASTER TRUST IV
      LTC, SERIES 1996-1 LTC, SERIES 1998-1 MALL OF AMERICA, SERIES
      2000-1 MCF, SERIES 1993-C1-C2 MCF, SERIES 1995-MC1 MCF, SERIES
      1996-MC1 MCF, SERIES 1996-MC2 MCF, SERIES 1998-MC1 MCF, SERIES
      1998-MC3 MERRILL, SERIES 1995-C1 MERRILL. SERIES 1995-C2
      MERRILL, SERIES 1995-C3 MERRILL, SERIES 1996-C1 MERRILL,
      SERIES 1997-C1 MERRILL, SERIES 1998-C1-CTL MERRILL, SERIES 1999-C2
      MERRILL, SERIES 2000-C3                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          
|
|MERRILL, SERIES 2000-C4 MERRILL, SERIES
      2001-C5 MERRILL, SERIES 2001-LBC MERRILL, SERIES 2002-BC2P
      MERRILL, SERIES 2002-C7 MERRILL, SERIES 2002-C8 MERRILL,
      SERIES 2003-C10 MERRILL, SERIES 2003-C11 ML, SERIES 2003-C9
      MORGAN, SERIES 1996-C1 MORGAN, SERIES 1997-C1 MORGAN, SERIES
      1997-XLI MORGAN, SERIES 1998-CF1 MORGAN, SERIES 1998-HF1
      MORGAN, SERIES 1998-HF2 MORGAN, SERIES 1999-RM1 MORGAN, SERIES
      2002-HQ MSCI 2004-HQ4 MSDW 2003-IQ4 MSDW CAPTIAL I TRUST
      2002-IQ3 MSDW, SERIES 1997-HFl MSDW, SERIES 1999-FNV1 MSDW,
      SERIES 2001-IQ MSDW, SERIES 2001-PPM MSDW, SERIES 2002-WM
      MSDW, Series 2003-IQ5 NATIONS LINK, SERIES 1996-1 NB,
      SERIES-DMC NEW ENDLAND MUTUAL LIFE, SERIES 1993-1 NOMURA MEGADEAL,
      SERIES 1995-MD IV NOMURA MEGADEAL, SERIES 1996-MD V NOMURA, SERIES
      1993-1 NOMURA, SERIES 1994-MD1 NOMURA, SERIES 1996 MD VI
      NOMURA, SERIES 1998-D6 NOMURA, SERIES 1998-STI OREGAN, SERIES
      1995-1 PAINE WEBBER, SERIES 1996-M1 REAL-T, Series 2004-1
      SALOMON, SERIES 1999-C1 SALOMON, SERIES 2000-C1 SASCO, SERIES
      1995-C4 SC FUNDING, SERIES 1993-1 SDG MACERICH PROPERTIES LP CMO
      SL COMMERCIAL, SERIES 1997-C1 SOLAR TRUST, SERIES 2001-1                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              
|
|SOLAR TRUST, SERIES 2002-1 Solar
      Trust, Series 2003-CC1 STRUCTURED MTG, SERIES 1994-M1 U-HAUL,
      SERIES 1993-1                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  
|
|Exhibit III
      
      GMAC COMMERCIAL MORTGAGE CORPORATION
      MINIMUM MASTER SERVICING POLICY
      
      I. CUSTODIAL BANK ACCOUNTS1.
      Reconciliations shall be prepared on a monthly basis for all custodial
      bank accounts and related bank clearing accounts. These
      reconciliations shall:
      .
      
      be mathematically accurate;
      
      .
      
      be prepared within forty-five (45) calendar days
      after the cutoff date, but in any event in accordance with the
      applicable servicing agreements;
      
      .
      
      be reviewed and approved by someone other than the
      person who prepared the reconciliation; and
      
      .
      
      evidence explanations for reconciling items which
      shall be resolved within ninety (90) calendar days of identification.
      2. Funds of the servicing entity shall be
      advanced as specified in the applicable servicing agreements in cases
      where there is potential for an overdraft in an investor's account or a
      request letter has been received from a subservicer for a servicing
      advance stipulated by the subservicing agreement. 3. All cash
      for each custodial account shall be maintained at a federally insured
      depository institution in trust for the applicable investor or in an
      investment account in accordance with the applicable servicing
      agreement requirements. II. MORTGAGE PAYMENTS1.
      Mortgage payments shall be deposited into the custodial bank accounts and
      related bank clearing accounts within two business days of receipt
      from the subservicer. 2. Mortgage payments made in accordance with
      the mortgagor's loan documents shall be posted to the applicable
      mortgagor records within two business days of receipt from the
      subservicer. III. DISBURSEMENTS1. Remittances made
      via wire transfer on behalf of a mortgagor or investor shall be made only
      by authorized personnel.
|
|2. Amounts remitted to investors per the
      servicer's investor reports shall agree with cancelled checks, or
      other form of payment, or custodial bank statements. IV.
      INVESTOR ACCOUNTING AND REPORTING1. Monthly investor reports
      shall be sent in a timely manner listing loan level detail of payments
      and balances, and all other data required by the servicing agreements.
      V. INSURANCE POLICIES1. A fidelity bond and errors
      and omissions policy shall be in effect on the servicing entity in the
      amount of coverage represented to investors in management's assertion.
      VI. MONITORING OF SUBSERVICER COMPLIANCE1. Within
      120 days of a subservicer's year-end, the subservicer's management
      assertions about compliance with minimum servicing standards, which
      were derived form the Mortgage Bankers Association of America's
      Uniform Single Attestation Program for Mortgage Bankers, and the
      Independent Auditors Report on management's assertions shall be
      reviewed, and if material exceptions are found, appropriate corrective
      action will be taken. 2. An annual certification from each
      subservicer stating that the subservieer is in compliance with its
      subservicer agreement shall be obtained by April 30 for the previous
      calendar year.                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      
|