|JER

Partners
1650 Tysons Blvd., Suite 1600  McLean, VA 22102 tel 703.714.8000 fax 703.714.8100
March 15, 2005 Merrill Lynch Mortgage Investors, Inc. 4 World Financial Center 250 Vesey Street, 10 th Floor New York, New York 10080 LaSalle Bank N.A. Attention: Andy Streepey 135 South LaSalle Street, Suite 1625 Chicago, IL 60603-4159 Midland Loan Services, Inc. ATTN: President, CMBS Servicing 10821 Mastin Street, Suite 300 Overland Park, Kansas 66210 JER Investors Trust ATTN: Keith Belcher 1650 Tysons Boulevard, Suite 1600 McLean, VA 22102 Standard & Poor's Ratings Services Attn: Roy Chun 55 Water Street, 41 st Floor New York, NY 10041 Fitch Ratings Attention: Commercial MBS Group One State Street Plaza New York, NY 10004 RE:
Merrill Lynch Mortgage Investors, Inc. Commercial Mortgage Pass-Through Certificates Series 2004-BCP1
This Officer's Certificate and Annual Statement as to Compliance is furnished to you pursuant to Section 3.13 of the Pooling and Servicing Agreement (the "Agreement"), dated as of November 1, 2004, among Merrill Lynch Mortgage Investors, Inc., as Depositor, Midland Loan Services, INC., as Servicer, J.E. Robert Company, Inc., as Special Servicer, and LaSalle Bank National Association, as Trustee. All terms used herein shall have the meaning set forth for such terms in the Agreement. The undersigned Special Servicer Officer, on behalf of J.E. Robert Company, Inc., hereby certifies: (i) a review of the activities of the Special Servicer during the calendar year 2004 (or, if applicable, the portion of such year during which the Certificates were outstanding) and of its performance under this Agreement has been made under such officer's supervision;
|-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|
|(ii) to the best of such officer's knowledge, based on said review, the Special Servicer has fulfilled all of its obligations under this Agreement in all material respects throughout said year (or, if applicable, the portion of said year during which the Certificates were outstanding); and, (iii) the Special Servicer has received no notice regarding qualification, or challenging the status, of REMIC I or REMIC II as a REMIC under the REMIC Provisions or of Grantor Trust E or Grantor Trust B as a "grantor trust" for income tax purposes under the Grantor Trust Provisions from the Internal Revenue Service or any other governmental agency or body.
J.E. ROBERT COMPANY, INC. By: /s/ Keith BelcherKeith Belcher Managing Director Special Servicer Officer                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        
|