|Quarterly Servicer's Certificate
West Penn Funding LLC
$600,000,000 Transition Bonds, Series 1999-APursuant to Section 3.04 of the Servicing Agreement dated as of November 16, 1999 (the "Servicing Agreement") between West Penn Power Company, as Servicer and West Penn Funding LLC, as Issuer, the Servicer does hereby certify as follows:
Capitalized terms used in the Quarterly Servicer's Certificate (the "Quarterly Certificate") have their respective meanings as set forth in the Servicing Agreement. References herein to certain sections and subsections are references to the respective sections of the Servicing Agreement.
Billing Periods: December 2001, January and February 2002Payment Date:March 25, 2002
|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|1.                                                                                                | Collections Allocable and Aggregate Amounts Available for the Current Payment Date:                      |                                                                
|------------------------------------------------------------------------------------------------- | -------------------------------------------------------------------------------------------------------- | ---------------------------------------------------------------
|                                                                                                  | i.                                                                                                       | Remittances for the December 2001 Collection Period            
|                                                                                                  | ii.                                                                                                      | Remittances for the January 2002 Collection Period             
|                                                                                                  | iii.                                                                                                     | Remittances for the February 2002 Collection Period            
|                                                                                                  | iv.                                                                                                      | Net Earnings on General Subaccount                             
|                                                                                                  | v.                                                                                                       | Net Earnings on Capital Subaccount                             
|                                                                                                  | vi.                                                                                                      | Net Earnings on Overcollateralization Subaccount               
|                                                                                                  | vii.                                                                                                     | Net Earnings on Reserve Subaccount                             
|                                                                                                  | viii.                                                                                                    | General Subaccount Balance                                     
|                                                                                                  |                                                                                                          |                                                                
|                                                                                                  | ix.                                                                                                      | Reserve Subaccount Balance                                     
|                                                                                                  | x.                                                                                                       | Overcollateralization Subaccount Balance                       
|                                                                                                  | xi.                                                                                                      | Capital Subaccount Balance                                     
|                                                                                                  | xii.                                                                                                     | Collection Account Balance                                     
|                                                                                                  |                                                                                                          |                                                                
|2.                                                                                                | Outstanding Principal Balance and Collection Account Balance as of Prior Payment Date:                  
|                                                                                                  | i.                                                                                                       | Class A-1 Principal Balance                                    
|                                                                                                  | ii.                                                                                                      | Class A-2 Principal Balance                                    
|                                                                                                  | iii.                                                                                                     | Class A-3 Principal Balance                                    
|                                                                                                  | iv.                                                                                                      | Class A-4 Principal Balance                                    
|                                                                                                  | v.                                                                                                       | Transition Bond Principal Balance                              
|                                                                                                  |                                                                                                          |                                                                
|                                                                                                  | vi.                                                                                                      | Reserve Subaccount Balance                                     
|                                                                                                  | vii.                                                                                                     | Overcollateralization Subaccount Balance                       
|                                                                                                  | viii.                                                                                                    | Capital Subaccount Balance                                     
|                                                                                                  |                                                                                                          |                                                                
|3.                                                                                                | Required Funding/Payments as of Current Payment Date:                                                    |                                                                
|                                                                                                  | i.                                                                                                       | Projected Class A-1 Bond Balance                               
|                                                                                                  | ii.                                                                                                      | Projected Class A-2 Bond Balance                               
|                                                                                                  | iii.                                                                                                     | Projected Class A-3 Bond Balance                               
|                                                                                                  | iv.                                                                                                      | Projected Class A-4 Bond Balance                               
|                                                                                                  | v.                                                                                                       | Projected Transition Bond Balance                              
|                                                                                                  |                                                                                                          |                                                                
|                                                                                                  | vi.                                                                                                      | Required Class A-1 Coupon (6.32% per annum rate)               
|                                                                                                  | vii.                                                                                                     | Required Class A-2 Coupon (6.63% per annum rate)               
|                                                                                                  | viii.                                                                                                    | Required Class A-3 Coupon (6.81% per annum rate)               
|                                                                                                  | ix.                                                                                                      | Required Class A-4 Coupon (6.98% per annum rate)               
|                                                                                                  |                                                                                                          |                                                                
|                                                                                                  | x.                                                                                                       | Required Overcollateralization Funding                         
|                                                                                                  | xi.                                                                                                      | Required Capital Subaccount Funding                            
|                                                                                                  |                                                                                                          |                                                                
|4.                                                                                                | Allocation of Remittances as of Current Payment Date Pursuant to 8.02d of the Indenture:                
|                                                                                                  | i.                                                                                                       | Cumulative Monthly Administration Fee during Relevant Quarter  
|                                                                                                  | ii.                                                                                                      | Bond Trustee Fees and Expenses                                 
|                                                                                                  | iii.                                                                                                     | Independent Directors' Fee                                     
|                                                                                                  | iv.                                                                                                      | Servicing Fee                                                  
|                                                                                                  | v.                                                                                                       | Operating Expenses (subject to $100,000 cap)                   
|                                                                                                  |                                                                                                          |                                                                
|                                                                                                  | vi.                                                                                                      | Quarterly Interest                                             
|                                                                                                  |                                                                                                          | 1.                                                             
|                                                                                                  |                                                                                                          | 2.                                                             
|                                                                                                  |                                                                                                          | 3.                                                             
|                                                                                                  |                                                                                                          | 4.                                                             
|                                                                                                  |                                                                                                          |                                                                
|                                                                                                  | vii.                                                                                                     | Principal Due and Payable                                      
|                                                                                                  |                                                                                                          |                                                                
|                                                                                                  | viii.                                                                                                    | Scheduled Quarterly Principal                                  
|                                                                                                  |                                                                                                          | 1.                                                             
|                                                                                                  |                                                                                                          | 2.                                                             
|                                                                                                  |                                                                                                          | 3.                                                             
|                                                                                                  |                                                                                                          | 4.                                                             
|                                                                                                  |                                                                                                          |                                                                
|                                                                                                  | ix.                                                                                                      | Operating Expenses (in excess of $100,000)                     
|                                                                                                  | x.                                                                                                       | Funding of Capital Subaccount (to required level)              
|                                                                                                  | xi.                                                                                                      | Funding of Overcollateralization Subaccount (to required level)
|                                                                                                  | xii.                                                                                                     | Net Earnings on Capital Subaccount Released to Issuer          
|                                                                                                  | xiii.                                                                                                    | Deposits to Reserve Subaccount                                 
|                                                                                                  | xiv.                                                                                                     | Released to Issuer upon Series Retirement: Collection Account  
|                                                                                                  |                                                                                                          |                                                                
|5.                                                                                                | Outstanding Principal Balance and Collection Account Balance as of Current Payment Date:                
|                                                                                                  | (after giving effect to payments to be made on such payment date):                                       |                                                                
|                                                                                                  |                                                                                                          |                                                                
|                                                                                                  | i.                                                                                                       | Class A-1 Principal Balance                                    
|                                                                                                  | ii.                                                                                                      | Class A-2 Principal Balance                                    
|                                                                                                  | iii.                                                                                                     | Class A-3 Principal Balance                                    
|                                                                                                  | iv.                                                                                                      | Class A-4 Principal Balance                                    
|                                                                                                  | v.                                                                                                       | Transition Bond Principal Balance                              
|                                                                                                  |                                                                                                          |                                                                
|                                                                                                  | vi.                                                                                                      | Reserve Subaccount Balance                                     
|                                                                                                  | vii                                                                                                      | Overcollateralization Subaccount Balance                       
|                                                                                                  | viii                                                                                                     | Capital Subaccount Balance                                     
|                                                                                                  |                                                                                                          |                                                                
|                                                                                                  |                                                                                                          | *                                                              
|                                                                                                  |                                                                                                          | **                                                             
|                                                                                                  |                                                                                                          |                                                                
|6.                                                                                                | Subaccount Draws as of Current Payment Date (if applicable, pursuant to Section 8.02d of the Indenture):
|                                                                                                  |                                                                                                          |                                                                
|                                                                                                  | i.                                                                                                       | Reserve Subaccount                                             
|                                                                                                  | ii.                                                                                                      | Overcollateralization Subaccount                               
|                                                                                                  | iii.                                                                                                     | Capital Subaccount                                             
|                                                                                                  | iv.                                                                                                      | Total Draws                                                    
|                                                                                                  |                                                                                                          |                                                                
|7.                                                                                                | Shortfalls In Interest and Principal Payments as of Current Payment Date:                                |                                                                
|                                                                                                  |                                                                                                          |                                                                
|                                                                                                  | i.                                                                                                       | Quarterly Interest                                             
|                                                                                                  |                                                                                                          | 1.                                                             
|                                                                                                  |                                                                                                          | 2.                                                             
|                                                                                                  |                                                                                                          | 3.                                                             
|                                                                                                  |                                                                                                          | 4.                                                             
|                                                                                                  |                                                                                                          |                                                                
|                                                                                                  | ii.                                                                                                      | Quarterly Principal                                            
|                                                                                                  |                                                                                                          | 1.                                                             
|                                                                                                  |                                                                                                          | 2.                                                             
|                                                                                                  |                                                                                                          | 3.                                                             
|                                                                                                  |                                                                                                          | 4.                                                             
|                                                                                                  |                                                                                                          |                                                                
|8.                                                                                                | Shortfalls in Required Subaccount Levels as of Current Payment Date:                                     |                                                                
|                                                                                                  | i.                                                                                                       | Overcollateralization Subaccount                               
|                                                                                                  | ii.                                                                                                      | Capital Subaccount                                             
|                                                                                                  |                                                                                                          |                                                                
|                                                                                                  |                                                                                                          |                                                                
|IN WITNESS HEREOF, the undersigned has duly executed and delivered this Quarterly Servicer's Bond
|this 19th day of March, 2002.                                                                     |                                                                                                          |                                                                
|                                                                                                  |                                                                                                          |                                                                
|West Penn Power Company, as Servicer                                                              |                                                                                                          |                                                                
|                                                                                                  |                                                                                                          |                                                                
|by: /s/ B. E. WALENCZYK                                                                           | by: /s/ R. F. BINDER                                                                                     |                                                                
|B. E. Walenczyk                                                                                   |                                                                                                          | R. F. Binder                                                   
|Senior Vice President                                                                             |                                                                                                          | Treasurer                                                      



|Quarterly Servicer's Certificate
West Penn Funding LLC
$600,000,000 Transition Bonds, Series 1999-APursuant to Section 3.04 of the Servicing Agreement dated as of November 16, 1999 (the "Servicing Agreement") between West Penn Power Company, as Servicer and West Penn Funding LLC, as Issuer, the Servicer does hereby certify as follows:
Capitalized terms used in the Quarterly Servicer's Certificate (the "Quarterly Certificate") have their respective meanings as set forth in the Servicing Agreement. References herein to certain sections and subsections are references to the respective sections of the Servicing Agreement.
Billing Periods: March, April and May 2002Payment Date:June 25, 2002
|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|1.                                                                                                | Collections Allocable and Aggregate Amounts Available for the Current Payment Date:                      |                                                                
|------------------------------------------------------------------------------------------------- | -------------------------------------------------------------------------------------------------------- | ---------------------------------------------------------------
|                                                                                                  | i.                                                                                                       | Remittances for the March 2002 Collection Period               
|                                                                                                  | ii.                                                                                                      | Remittances for the April 2002 Collection Period               
|                                                                                                  | iii.                                                                                                     | Remittances for the May 2002 Collection Period                 
|                                                                                                  | iv.                                                                                                      | Net Earnings on General Subaccount                             
|                                                                                                  | v.                                                                                                       | Net Earnings on Capital Subaccount                             
|                                                                                                  | vi.                                                                                                      | Net Earnings on Overcollateralization Subaccount               
|                                                                                                  | vii.                                                                                                     | Net Earnings on Reserve Subaccount                             
|                                                                                                  | viii.                                                                                                    | General Subaccount Balance                                     
|                                                                                                  |                                                                                                          |                                                                
|                                                                                                  | ix.                                                                                                      | Reserve Subaccount Balance                                     
|                                                                                                  | x.                                                                                                       | Overcollateralization Subaccount Balance                       
|                                                                                                  | xi.                                                                                                      | Capital Subaccount Balance                                     
|                                                                                                  | xii.                                                                                                     | Collection Account Balance                                     
|                                                                                                  |                                                                                                          |                                                                
|2.                                                                                                | Outstanding Principal Balance and Collection Account Balance as of Prior Payment Date:                  
|                                                                                                  | i.                                                                                                       | Class A-1 Principal Balance                                    
|                                                                                                  | ii.                                                                                                      | Class A-2 Principal Balance                                    
|                                                                                                  | iii.                                                                                                     | Class A-3 Principal Balance                                    
|                                                                                                  | iv.                                                                                                      | Class A-4 Principal Balance                                    
|                                                                                                  | v.                                                                                                       | Transition Bond Principal Balance                              
|                                                                                                  |                                                                                                          |                                                                
|                                                                                                  | vi.                                                                                                      | Reserve Subaccount Balance                                     
|                                                                                                  | vii.                                                                                                     | Overcollateralization Subaccount Balance                       
|                                                                                                  | viii.                                                                                                    | Capital Subaccount Balance                                     
|                                                                                                  |                                                                                                          |                                                                
|3.                                                                                                | Required Funding/Payments as of Current Payment Date:                                                    |                                                                
|                                                                                                  | i.                                                                                                       | Projected Class A-1 Bond Balance                               
|                                                                                                  | ii.                                                                                                      | Projected Class A-2 Bond Balance                               
|                                                                                                  | iii.                                                                                                     | Projected Class A-3 Bond Balance                               
|                                                                                                  | iv.                                                                                                      | Projected Class A-4 Bond Balance                               
|                                                                                                  | v.                                                                                                       | Projected Transition Bond Balance                              
|                                                                                                  |                                                                                                          |                                                                
|                                                                                                  | vi.                                                                                                      | Required Class A-1 Coupon (6.32% per annum rate)               
|                                                                                                  | vii.                                                                                                     | Required Class A-2 Coupon (6.63% per annum rate)               
|                                                                                                  | viii.                                                                                                    | Required Class A-3 Coupon (6.81% per annum rate)               
|                                                                                                  | ix.                                                                                                      | Required Class A-4 Coupon (6.98% per annum rate)               
|                                                                                                  |                                                                                                          |                                                                
|                                                                                                  | x.                                                                                                       | Required Overcollateralization Funding                         
|                                                                                                  | xi.                                                                                                      | Required Capital Subaccount Funding                            
|                                                                                                  |                                                                                                          |                                                                
|4.                                                                                                | Allocation of Remittances as of Current Payment Date Pursuant to 8.02d of the Indenture:                
|                                                                                                  | i.                                                                                                       | Cumulative Monthly Administration Fee during Relevant Quarter  
|                                                                                                  | ii.                                                                                                      | Bond Trustee Fees and Expenses                                 
|                                                                                                  | iii.                                                                                                     | Independent Directors' Fee                                     
|                                                                                                  | iv.                                                                                                      | Servicing Fee                                                  
|                                                                                                  | v.                                                                                                       | Operating Expenses (subject to $100,000 cap)                   
|                                                                                                  |                                                                                                          |                                                                
|                                                                                                  | vi.                                                                                                      | Quarterly Interest                                             
|                                                                                                  |                                                                                                          | 1.                                                             
|                                                                                                  |                                                                                                          | 2.                                                             
|                                                                                                  |                                                                                                          | 3.                                                             
|                                                                                                  |                                                                                                          | 4.                                                             
|                                                                                                  |                                                                                                          |                                                                
|                                                                                                  | vii.                                                                                                     | Principal Due and Payable                                      
|                                                                                                  |                                                                                                          |                                                                
|                                                                                                  | viii.                                                                                                    | Scheduled Quarterly Principal                                  
|                                                                                                  |                                                                                                          | 1.                                                             
|                                                                                                  |                                                                                                          | 2.                                                             
|                                                                                                  |                                                                                                          | 3.                                                             
|                                                                                                  |                                                                                                          | 4.                                                             
|                                                                                                  |                                                                                                          |                                                                
|                                                                                                  | ix.                                                                                                      | Operating Expenses (in excess of $100,000)                     
|                                                                                                  | x.                                                                                                       | Funding of Capital Subaccount (to required level)              
|                                                                                                  | xi.                                                                                                      | Funding of Overcollateralization Subaccount (to required level)
|                                                                                                  | xii.                                                                                                     | Net Earnings on Capital Subaccount Released to Issuer          
|                                                                                                  | xiii.                                                                                                    | Deposits to Reserve Subaccount                                 
|                                                                                                  | xiv.                                                                                                     | Released to Issuer upon Series Retirement: Collection Account  
|                                                                                                  |                                                                                                          |                                                                
|5.                                                                                                | Outstanding Principal Balance and Collection Account Balance as of Current Payment Date:                
|                                                                                                  | (after giving effect to payments to be made on such payment date):                                       |                                                                
|                                                                                                  |                                                                                                          |                                                                
|                                                                                                  | i.                                                                                                       | Class A-1 Principal Balance                                    
|                                                                                                  | ii.                                                                                                      | Class A-2 Principal Balance                                    
|                                                                                                  | iii.                                                                                                     | Class A-3 Principal Balance                                    
|                                                                                                  | iv.                                                                                                      | Class A-4 Principal Balance                                    
|                                                                                                  | v.                                                                                                       | Transition Bond Principal Balance                              
|                                                                                                  |                                                                                                          |                                                                
|                                                                                                  | vi.                                                                                                      | Reserve Subaccount Balance                                     
|                                                                                                  | vii                                                                                                      | Overcollateralization Subaccount Balance                       
|                                                                                                  | viii                                                                                                     | Capital Subaccount Balance                                     
|                                                                                                  |                                                                                                          |                                                                
|                                                                                                  |                                                                                                          | *                                                              
|                                                                                                  |                                                                                                          | **                                                             
|                                                                                                  |                                                                                                          |                                                                
|6.                                                                                                | Subaccount Draws as of Current Payment Date (if applicable, pursuant to Section 8.02d of the Indenture):
|                                                                                                  |                                                                                                          |                                                                
|                                                                                                  | i.                                                                                                       | Reserve Subaccount                                             
|                                                                                                  | ii.                                                                                                      | Overcollateralization Subaccount                               
|                                                                                                  | iii.                                                                                                     | Capital Subaccount                                             
|                                                                                                  | iv.                                                                                                      | Total Draws                                                    
|                                                                                                  |                                                                                                          |                                                                
|7.                                                                                                | Shortfalls In Interest and Principal Payments as of Current Payment Date:                                |                                                                
|                                                                                                  |                                                                                                          |                                                                
|                                                                                                  | i.                                                                                                       | Quarterly Interest                                             
|                                                                                                  |                                                                                                          | 1.                                                             
|                                                                                                  |                                                                                                          | 2.                                                             
|                                                                                                  |                                                                                                          | 3.                                                             
|                                                                                                  |                                                                                                          | 4.                                                             
|                                                                                                  |                                                                                                          |                                                                
|                                                                                                  | ii.                                                                                                      | Quarterly Principal                                            
|                                                                                                  |                                                                                                          | 1.                                                             
|                                                                                                  |                                                                                                          | 2.                                                             
|                                                                                                  |                                                                                                          | 3.                                                             
|                                                                                                  |                                                                                                          | 4.                                                             
|                                                                                                  |                                                                                                          |                                                                
|8.                                                                                                | Shortfalls in Required Subaccount Levels as of Current Payment Date:                                     |                                                                
|                                                                                                  | i.                                                                                                       | Overcollateralization Subaccount                               
|                                                                                                  | ii.                                                                                                      | Capital Subaccount                                             
|                                                                                                  |                                                                                                          |                                                                
|                                                                                                  |                                                                                                          |                                                                
|IN WITNESS HEREOF, the undersigned has duly executed and delivered this Quarterly Servicer's Bond
|this 19th day of June, 2002.                                                                      |                                                                                                          |                                                                
|                                                                                                  |                                                                                                          |                                                                
|West Penn Power Company, as Servicer                                                              |                                                                                                          |                                                                
|                                                                                                  |                                                                                                          |                                                                
|by: /s/ B. E. WALENCZYK                                                                           | by: /s/ R. F. BINDER                                                                                     |                                                                
|B. E. Walenczyk                                                                                   |                                                                                                          | R. F. Binder                                                   
|Senior Vice President                                                                             |                                                                                                          | Treasurer                                                      



|Quarterly Servicer's Certificate
West Penn Funding LLC
$600,000,000 Transition Bonds, Series 1999-APursuant to Section 3.04 of the Servicing Agreement dated as of November 16, 1999 (the "Servicing Agreement") between West Penn Power Company, as Servicer and West Penn Funding LLC, as Issuer, the Servicer does hereby certify as follows:
Capitalized terms used in the Quarterly Servicer's Certificate (the "Quarterly Certificate") have their respective meanings as set forth in the Servicing Agreement. References herein to certain sections and subsections are references to the respective sections of the Servicing Agreement.
Billing Periods: June, July and August 2002Payment Date:September 25, 2002
|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|1.                                                                                                | Collections Allocable and Aggregate Amounts Available for the Current Payment Date:                      |                                                                
|------------------------------------------------------------------------------------------------- | -------------------------------------------------------------------------------------------------------- | ---------------------------------------------------------------
|                                                                                                  | i.                                                                                                       | Remittances for the June 2002 Collection Period                
|                                                                                                  | ii.                                                                                                      | Remittances for the July 2002 Collection Period                
|                                                                                                  | iii.                                                                                                     | Remittances for the August 2002 Collection Period              
|                                                                                                  | iv.                                                                                                      | Net Earnings on General Subaccount                             
|                                                                                                  | v.                                                                                                       | Net Earnings on Capital Subaccount                             
|                                                                                                  | vi.                                                                                                      | Net Earnings on Overcollateralization Subaccount               
|                                                                                                  | vii.                                                                                                     | Net Earnings on Reserve Subaccount                             
|                                                                                                  | viii.                                                                                                    | General Subaccount Balance                                     
|                                                                                                  |                                                                                                          |                                                                
|                                                                                                  | ix.                                                                                                      | Reserve Subaccount Balance                                     
|                                                                                                  | x.                                                                                                       | Overcollateralization Subaccount Balance                       
|                                                                                                  | xi.                                                                                                      | Capital Subaccount Balance                                     
|                                                                                                  | xii.                                                                                                     | Collection Account Balance                                     
|                                                                                                  |                                                                                                          |                                                                
|2.                                                                                                | Outstanding Principal Balance and Collection Account Balance as of Prior Payment Date:                  
|                                                                                                  | i.                                                                                                       | Class A-1 Principal Balance                                    
|                                                                                                  | ii.                                                                                                      | Class A-2 Principal Balance                                    
|                                                                                                  | iii.                                                                                                     | Class A-3 Principal Balance                                    
|                                                                                                  | iv.                                                                                                      | Class A-4 Principal Balance                                    
|                                                                                                  | v.                                                                                                       | Transition Bond Principal Balance                              
|                                                                                                  |                                                                                                          |                                                                
|                                                                                                  | vi.                                                                                                      | Reserve Subaccount Balance                                     
|                                                                                                  | vii.                                                                                                     | Overcollateralization Subaccount Balance                       
|                                                                                                  | viii.                                                                                                    | Capital Subaccount Balance                                     
|                                                                                                  |                                                                                                          |                                                                
|3.                                                                                                | Required Funding/Payments as of Current Payment Date:                                                    |                                                                
|                                                                                                  | i.                                                                                                       | Projected Class A-1 Bond Balance                               
|                                                                                                  | ii.                                                                                                      | Projected Class A-2 Bond Balance                               
|                                                                                                  | iii.                                                                                                     | Projected Class A-3 Bond Balance                               
|                                                                                                  | iv.                                                                                                      | Projected Class A-4 Bond Balance                               
|                                                                                                  | v.                                                                                                       | Projected Transition Bond Balance                              
|                                                                                                  |                                                                                                          |                                                                
|                                                                                                  | vi.                                                                                                      | Required Class A-1 Coupon (6.32% per annum rate)               
|                                                                                                  | vii.                                                                                                     | Required Class A-2 Coupon (6.63% per annum rate)               
|                                                                                                  | viii.                                                                                                    | Required Class A-3 Coupon (6.81% per annum rate)               
|                                                                                                  | ix.                                                                                                      | Required Class A-4 Coupon (6.98% per annum rate)               
|                                                                                                  |                                                                                                          |                                                                
|                                                                                                  | x.                                                                                                       | Required Overcollateralization Funding                         
|                                                                                                  | xi.                                                                                                      | Required Capital Subaccount Funding                            
|                                                                                                  |                                                                                                          |                                                                
|4.                                                                                                | Allocation of Remittances as of Current Payment Date Pursuant to 8.02d of the Indenture:                
|                                                                                                  | i.                                                                                                       | Cumulative Monthly Administration Fee during Relevant Quarter  
|                                                                                                  | ii.                                                                                                      | Bond Trustee Fees and Expenses                                 
|                                                                                                  | iii.                                                                                                     | Independent Directors' Fee                                     
|                                                                                                  | iv.                                                                                                      | Servicing Fee                                                  
|                                                                                                  | v.                                                                                                       | Operating Expenses (subject to $100,000 cap)                   
|                                                                                                  |                                                                                                          |                                                                
|                                                                                                  | vi.                                                                                                      | Quarterly Interest                                             
|                                                                                                  |                                                                                                          | 1.                                                             
|                                                                                                  |                                                                                                          | 2.                                                             
|                                                                                                  |                                                                                                          | 3.                                                             
|                                                                                                  |                                                                                                          | 4.                                                             
|                                                                                                  |                                                                                                          |                                                                
|                                                                                                  | vii.                                                                                                     | Principal Due and Payable                                      
|                                                                                                  |                                                                                                          |                                                                
|                                                                                                  | viii.                                                                                                    | Scheduled Quarterly Principal                                  
|                                                                                                  |                                                                                                          | 1.                                                             
|                                                                                                  |                                                                                                          | 2.                                                             
|                                                                                                  |                                                                                                          | 3.                                                             
|                                                                                                  |                                                                                                          | 4.                                                             
|                                                                                                  |                                                                                                          |                                                                
|                                                                                                  | ix.                                                                                                      | Operating Expenses (in excess of $100,000)                     
|                                                                                                  | x.                                                                                                       | Funding of Capital Subaccount (to required level)              
|                                                                                                  | xi.                                                                                                      | Funding of Overcollateralization Subaccount (to required level)
|                                                                                                  | xii.                                                                                                     | Net Earnings on Capital Subaccount Released to Issuer          
|                                                                                                  | xiii.                                                                                                    | Deposits to Reserve Subaccount                                 
|                                                                                                  | xiv.                                                                                                     | Released to Issuer upon Series Retirement: Collection Account  
|                                                                                                  |                                                                                                          |                                                                
|5.                                                                                                | Outstanding Principal Balance and Collection Account Balance as of Current Payment Date:                
|                                                                                                  | (after giving effect to payments to be made on such payment date):                                       |                                                                
|                                                                                                  |                                                                                                          |                                                                
|                                                                                                  | i.                                                                                                       | Class A-1 Principal Balance                                    
|                                                                                                  | ii.                                                                                                      | Class A-2 Principal Balance                                    
|                                                                                                  | iii.                                                                                                     | Class A-3 Principal Balance                                    
|                                                                                                  | iv.                                                                                                      | Class A-4 Principal Balance                                    
|                                                                                                  | v.                                                                                                       | Transition Bond Principal Balance                              
|                                                                                                  |                                                                                                          |                                                                
|                                                                                                  | vi.                                                                                                      | Reserve Subaccount Balance                                     
|                                                                                                  | vii                                                                                                      | Overcollateralization Subaccount Balance                       
|                                                                                                  | viii                                                                                                     | Capital Subaccount Balance                                     
|                                                                                                  |                                                                                                          |                                                                
|                                                                                                  |                                                                                                          | *                                                              
|                                                                                                  |                                                                                                          | **                                                             
|                                                                                                  |                                                                                                          |                                                                
|6.                                                                                                | Subaccount Draws as of Current Payment Date (if applicable, pursuant to Section 8.02d of the Indenture):
|                                                                                                  |                                                                                                          |                                                                
|                                                                                                  | i.                                                                                                       | Reserve Subaccount                                             
|                                                                                                  | ii.                                                                                                      | Overcollateralization Subaccount                               
|                                                                                                  | iii.                                                                                                     | Capital Subaccount                                             
|                                                                                                  | iv.                                                                                                      | Total Draws                                                    
|                                                                                                  |                                                                                                          |                                                                
|7.                                                                                                | Shortfalls In Interest and Principal Payments as of Current Payment Date:                                |                                                                
|                                                                                                  |                                                                                                          |                                                                
|                                                                                                  | i.                                                                                                       | Quarterly Interest                                             
|                                                                                                  |                                                                                                          | 1.                                                             
|                                                                                                  |                                                                                                          | 2.                                                             
|                                                                                                  |                                                                                                          | 3.                                                             
|                                                                                                  |                                                                                                          | 4.                                                             
|                                                                                                  |                                                                                                          |                                                                
|                                                                                                  | ii.                                                                                                      | Quarterly Principal                                            
|                                                                                                  |                                                                                                          | 1.                                                             
|                                                                                                  |                                                                                                          | 2.                                                             
|                                                                                                  |                                                                                                          | 3.                                                             
|                                                                                                  |                                                                                                          | 4.                                                             
|                                                                                                  |                                                                                                          |                                                                
|8.                                                                                                | Shortfalls in Required Subaccount Levels as of Current Payment Date:                                     |                                                                
|                                                                                                  | i.                                                                                                       | Overcollateralization Subaccount                               
|                                                                                                  | ii.                                                                                                      | Capital Subaccount                                             
|                                                                                                  |                                                                                                          |                                                                
|                                                                                                  |                                                                                                          |                                                                
|IN WITNESS HEREOF, the undersigned has duly executed and delivered this Quarterly Servicer's Bond
|this 17th day of September, 2002.                                                                 |                                                                                                          |                                                                
|                                                                                                  |                                                                                                          |                                                                
|West Penn Power Company, as Servicer                                                              |                                                                                                          |                                                                
|                                                                                                  |                                                                                                          |                                                                
|by: /s/ B. E. WALENCZYK                                                                           | by: /s/ R. F. BINDER                                                                                     |                                                                
|B. E. Walenczyk                                                                                   |                                                                                                          | R. F. Binder                                                   
|Senior Vice President                                                                             |                                                                                                          | Treasurer                                                      



|Quarterly Servicer's Certificate
West Penn Funding LLC
$600,000,000 Transition Bonds, Series 1999-APursuant to Section 3.04 of the Servicing Agreement dated as of November 16, 1999 (the "Servicing Agreement") between West Penn Power Company, as Servicer and West Penn Funding LLC, as Issuer, the Servicer does hereby certify as follows:
Capitalized terms used in the Quarterly Servicer's Certificate (the "Quarterly Certificate") have their respective meanings as set forth in the Servicing Agreement. References herein to certain sections and subsections are references to the respective sections of the Servicing Agreement.
Billing Periods: September, October and November 2002Payment Date:December 24, 2002
|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|1.                                                                                                | Collections Allocable and Aggregate Amounts Available for the Current Payment Date:                      |                                                                
|------------------------------------------------------------------------------------------------- | -------------------------------------------------------------------------------------------------------- | ---------------------------------------------------------------
|                                                                                                  | i.                                                                                                       | Remittances for the September 2002 Collection Period           
|                                                                                                  | ii.                                                                                                      | Remittances for the October 2002 Collection Period             
|                                                                                                  | iii.                                                                                                     | Remittances for the November 2002 Collection Period            
|                                                                                                  | iv.                                                                                                      | Net Earnings on General Subaccount                             
|                                                                                                  | v.                                                                                                       | Net Earnings on Capital Subaccount                             
|                                                                                                  | vi.                                                                                                      | Net Earnings on Overcollateralization Subaccount               
|                                                                                                  | vii.                                                                                                     | Net Earnings on Reserve Subaccount                             
|                                                                                                  | viii.                                                                                                    | General Subaccount Balance                                     
|                                                                                                  |                                                                                                          |                                                                
|                                                                                                  | ix.                                                                                                      | Reserve Subaccount Balance                                     
|                                                                                                  | x.                                                                                                       | Overcollateralization Subaccount Balance                       
|                                                                                                  | xi.                                                                                                      | Capital Subaccount Balance                                     
|                                                                                                  | xii.                                                                                                     | Collection Account Balance                                     
|                                                                                                  |                                                                                                          |                                                                
|2.                                                                                                | Outstanding Principal Balance and Collection Account Balance as of Prior Payment Date:                  
|                                                                                                  | i.                                                                                                       | Class A-1 Principal Balance                                    
|                                                                                                  | ii.                                                                                                      | Class A-2 Principal Balance                                    
|                                                                                                  | iii.                                                                                                     | Class A-3 Principal Balance                                    
|                                                                                                  | iv.                                                                                                      | Class A-4 Principal Balance                                    
|                                                                                                  | v.                                                                                                       | Transition Bond Principal Balance                              
|                                                                                                  |                                                                                                          |                                                                
|                                                                                                  | vi.                                                                                                      | Reserve Subaccount Balance                                     
|                                                                                                  | vii.                                                                                                     | Overcollateralization Subaccount Balance                       
|                                                                                                  | viii.                                                                                                    | Capital Subaccount Balance                                     
|                                                                                                  |                                                                                                          |                                                                
|3.                                                                                                | Required Funding/Payments as of Current Payment Date:                                                    |                                                                
|                                                                                                  | i.                                                                                                       | Projected Class A-1 Bond Balance                               
|                                                                                                  | ii.                                                                                                      | Projected Class A-2 Bond Balance                               
|                                                                                                  | iii.                                                                                                     | Projected Class A-3 Bond Balance                               
|                                                                                                  | iv.                                                                                                      | Projected Class A-4 Bond Balance                               
|                                                                                                  | v.                                                                                                       | Projected Transition Bond Balance                              
|                                                                                                  |                                                                                                          |                                                                
|                                                                                                  | vi.                                                                                                      | Required Class A-1 Coupon (6.32% per annum rate)               
|                                                                                                  | vii.                                                                                                     | Required Class A-2 Coupon (6.63% per annum rate)               
|                                                                                                  | viii.                                                                                                    | Required Class A-3 Coupon (6.81% per annum rate)               
|                                                                                                  | ix.                                                                                                      | Required Class A-4 Coupon (6.98% per annum rate)               
|                                                                                                  |                                                                                                          |                                                                
|                                                                                                  | x.                                                                                                       | Required Overcollateralization Funding                         
|                                                                                                  | xi.                                                                                                      | Required Capital Subaccount Funding                            
|                                                                                                  |                                                                                                          |                                                                
|4.                                                                                                | Allocation of Remittances as of Current Payment Date Pursuant to 8.02d of the Indenture:                
|                                                                                                  | i.                                                                                                       | Cumulative Monthly Administration Fee during Relevant Quarter  
|                                                                                                  | ii.                                                                                                      | Bond Trustee Fees and Expenses                                 
|                                                                                                  | iii.                                                                                                     | Independent Directors' Fee                                     
|                                                                                                  | iv.                                                                                                      | Servicing Fee                                                  
|                                                                                                  | v.                                                                                                       | Operating Expenses (subject to $100,000 cap)                   
|                                                                                                  |                                                                                                          |                                                                
|                                                                                                  | vi.                                                                                                      | Quarterly Interest                                             
|                                                                                                  |                                                                                                          | 1.                                                             
|                                                                                                  |                                                                                                          | 2.                                                             
|                                                                                                  |                                                                                                          | 3.                                                             
|                                                                                                  |                                                                                                          | 4.                                                             
|                                                                                                  |                                                                                                          |                                                                
|                                                                                                  | vii.                                                                                                     | Principal Due and Payable                                      
|                                                                                                  |                                                                                                          |                                                                
|                                                                                                  | viii.                                                                                                    | Scheduled Quarterly Principal                                  
|                                                                                                  |                                                                                                          | 1.                                                             
|                                                                                                  |                                                                                                          | 2.                                                             
|                                                                                                  |                                                                                                          | 3.                                                             
|                                                                                                  |                                                                                                          | 4.                                                             
|                                                                                                  |                                                                                                          |                                                                
|                                                                                                  | ix.                                                                                                      | Operating Expenses (in excess of $100,000)                     
|                                                                                                  | x.                                                                                                       | Funding of Capital Subaccount (to required level)              
|                                                                                                  | xi.                                                                                                      | Funding of Overcollateralization Subaccount (to required level)
|                                                                                                  | xii.                                                                                                     | Net Earnings on Capital Subaccount Released to Issuer          
|                                                                                                  | xiii.                                                                                                    | Deposits to Reserve Subaccount                                 
|                                                                                                  | xiv.                                                                                                     | Released to Issuer upon Series Retirement: Collection Account  
|                                                                                                  |                                                                                                          |                                                                
|5.                                                                                                | Outstanding Principal Balance and Collection Account Balance as of Current Payment Date:                
|                                                                                                  | (after giving effect to payments to be made on such payment date):                                       |                                                                
|                                                                                                  |                                                                                                          |                                                                
|                                                                                                  | i.                                                                                                       | Class A-1 Principal Balance                                    
|                                                                                                  | ii.                                                                                                      | Class A-2 Principal Balance                                    
|                                                                                                  | iii.                                                                                                     | Class A-3 Principal Balance                                    
|                                                                                                  | iv.                                                                                                      | Class A-4 Principal Balance                                    
|                                                                                                  | v.                                                                                                       | Transition Bond Principal Balance                              
|                                                                                                  |                                                                                                          |                                                                
|                                                                                                  | vi.                                                                                                      | Reserve Subaccount Balance                                     
|                                                                                                  | vii                                                                                                      | Overcollateralization Subaccount Balance                       
|                                                                                                  | viii                                                                                                     | Capital Subaccount Balance                                     
|                                                                                                  |                                                                                                          |                                                                
|                                                                                                  |                                                                                                          | *                                                              
|                                                                                                  |                                                                                                          | **                                                             
|                                                                                                  |                                                                                                          |                                                                
|6.                                                                                                | Subaccount Draws as of Current Payment Date (if applicable, pursuant to Section 8.02d of the Indenture):
|                                                                                                  |                                                                                                          |                                                                
|                                                                                                  | i.                                                                                                       | Reserve Subaccount                                             
|                                                                                                  | ii.                                                                                                      | Overcollateralization Subaccount                               
|                                                                                                  | iii.                                                                                                     | Capital Subaccount                                             
|                                                                                                  | iv.                                                                                                      | Total Draws                                                    
|                                                                                                  |                                                                                                          |                                                                
|7.                                                                                                | Shortfalls In Interest and Principal Payments as of Current Payment Date:                                |                                                                
|                                                                                                  |                                                                                                          |                                                                
|                                                                                                  | i.                                                                                                       | Quarterly Interest                                             
|                                                                                                  |                                                                                                          | 1.                                                             
|                                                                                                  |                                                                                                          | 2.                                                             
|                                                                                                  |                                                                                                          | 3.                                                             
|                                                                                                  |                                                                                                          | 4.                                                             
|                                                                                                  |                                                                                                          |                                                                
|                                                                                                  | ii.                                                                                                      | Quarterly Principal                                            
|                                                                                                  |                                                                                                          | 1.                                                             
|                                                                                                  |                                                                                                          | 2.                                                             
|                                                                                                  |                                                                                                          | 3.                                                             
|                                                                                                  |                                                                                                          | 4.                                                             
|                                                                                                  |                                                                                                          |                                                                
|8.                                                                                                | Shortfalls in Required Subaccount Levels as of Current Payment Date:                                     |                                                                
|                                                                                                  | i.                                                                                                       | Overcollateralization Subaccount                               
|                                                                                                  | ii.                                                                                                      | Capital Subaccount                                             
|                                                                                                  |                                                                                                          |                                                                
|                                                                                                  |                                                                                                          |                                                                
|IN WITNESS HEREOF, the undersigned has duly executed and delivered this Quarterly Servicer's Bond
|This 16th day of December, 2002.                                                                  |                                                                                                          |                                                                
|                                                                                                  |                                                                                                          |                                                                
|West Penn Power Company, as Servicer                                                              |                                                                                                          |                                                                
|                                                                                                  |                                                                                                          |                                                                
|By: /s/ B. E. WALENCZYK                                                                           | by: /s/ R. F. BINDER                                                                                     |                                                                
|B. E. Walenczyk                                                                                   |                                                                                                          | R. F. Binder                                                   
|Senior Vice President                                                                             |                                                                                                          | Treasurer