<PAGE>
 
                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C.  20549


                                   FORM 10-Q
(Mark One)

            QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE
      XX    SECURITIES EXCHANGE OF 1934
     ----

            For the quarterly period ended January 31, 1997

                                       OR
          
           TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
     ----  SECURITIES EXCHANGE ACT OF 1934

           For the transition period from __________________to_________________



Commission file number : 0-13399

                             LATEX RESOURCES, INC.
            (Exact name of registrant as specified in its charter)

           Delaware                                     73-1405081
-------------------------------                   ----------------------
(State or other jurisdiction of                      (I.R.S. Employer
Incorporation or organization)                      Identification No.)


4200 East Skelly Drive, Suite 1000, Tulsa, Oklahoma       74135
-------------------------------------------------------------------------------
(Address of principal executive offices)                (Zip Code)


                                 918-747-7000
             (Registrant's telephone number, including area code)

--------------------------------------------------------------------------------
(Former name or former address, if changed since last report.)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Act of 1934 during the
preceding 12 months (or for such reports), and (2) has been subject to such
filing requirements for the past 90 days.

Yes  X   No
   ----     ----

    As of March 14, 1997, there were 19,805,495 shares of the Registrant's
single class of common stock issued and outstanding.
<PAGE>
 
                             LaTex Resources, Inc.
                  Index to Form 10-Q for the Quarterly Period
                             Ended January 31, 1997


PART I - FINANCIAL INFORMATION
 Item 1.  Financial Statements                                              Page
          --------------------

            Consolidated Condensed Balance Sheets as of                       4
            January 31, 1997 and July 31, 1996

            Consolidated Condensed Statements of Operations                   6
            for the six months and three months ended
            January 31, 1997 and 1996
 
            Consolidated Condensed Statements of Stockholders'                7
            Equity for the six months ended
            January 31, 1997
 
            Consolidated Condensed Statements of Cash Flows                   8
            for the six months and three months ended
            January 31, 1997 and 1996
 
            Notes to Consolidated Condensed Financial Statements             10
 
 Item 2.    Management's Discussion and Analysis                             11
            of Financial Condition and Results
            of Operations.


PART II - OTHER INFORMATION                                                  

 Item 1.  Legal Proceedings                                                  19

    The information called for by, Item 2. Changes in Securities, Item 3.
Default Upon Senior Securities, Item 4. Submission of Matters to a Vote of
Security Holders, Item 5. Other Information and Item 6. Exhibits and Reports on
Form 8-K has been omitted as either inapplicable or because the answer thereto
is negative.

SIGNATURES                                                                   21

                                       2
<PAGE>
 
                                     PART I

                             FINANCIAL INFORMATION

                                       3
<PAGE>
ITEM 1.  Financial Statements

                             LATEX RESOURCES, INC.
                     Consolidated Condensed Balance Sheets
<TABLE>
<CAPTION>
                                                        January 31, 1997             July 31, 1996
                                                          (unaudited)                  (audited)
ASSETS                                                  ----------------           ---------------
<S>                                                    <C>                        <C>


Current assets:
     Cash                                              $        27,670            $       19,337
     Accounts receivable-net                                 2,680,488                 3,324,309
     Accounts and notes receivable-other                         3,884                   515,820
     Inventories                                               175,493                   175,493
     Other current assets                                       58,245                    27,587
     Assets held for resale                                    164,792                   164,792
                                                       ----------------           ---------------

     TOTAL CURRENT ASSETS                              $     3,110,572            $    4,227,338
                                                       ----------------           ---------------

Property, plant, and equipment:
     Oil and gas properties - at cost                  $    35,379,541            $   41,264,573
     Other depreciable assets                                  855,513                   854,259
                                                       ----------------           ---------------
                                                       $    36,235,054            $   42,118,832
     Less accumulated depreciation
          and depletion                                      8,826,463                10,173,524
                                                       ----------------           ---------------

          Net property, plant
               and equipment                           $    27,408,591            $   31,945,308
                                                       ----------------           ---------------


Other assets:
     Notes receivable-net of
          current portion                              $             -            $      757,500
     Deposits and other assets                                 123,839                   130,734
     Accounts and notes receivable-
          related parties                                            -                   392,297
     Intangible assets, net-of
          amortization                                       1,357,592                 1,512,899
                                                       ----------------           ---------------

          TOTAL OTHER ASSETS                                 1,481,431                 2,793,430
                                                       ----------------           ---------------

TOTAL ASSETS                                           $    32,000,594            $   38,966,076
                                                       ================           ===============

</TABLE>
See accompanying notes to consolidated condensed financial statements.


                                       4
<PAGE>
                             LATEX RESOURCES, INC.
               Consolidated Condensed Balance Sheets, Continued
<TABLE>
<CAPTION>


                                                                         January 31, 1997        July 31,1996
                                                                           (unaudited)             (audited)
                                                                       -------------------      -------------------
LIABILITIES AND STOCKHOLDERS EQUITY
<S>                                                                    <C>                      <C>
Current Liabilities:
     Accounts payable                                                  $        10,018,608      $        9,057,707
     Accounts payable-other                                                        880,424                 132,000
     Accrued expenses payable                                                      523,584                 607,055
     Current portion long-term debt                                    $        18,758,909              22,235,867
                                                                       -------------------      ------------------- 

          Total current liabilities                                             30,181,525              32,032,629
                                                                       -------------------      -------------------
                                                                                               
Other Liabilities                                                      $           565,000      $         $615,000
                                                                       -------------------      -------------------

          Total liabilities                                            $        30,746,525      $       32,647,629
                                                                       -------------------      -------------------
Stockholders' equity:                                                                          
     Preferred stock - par value $0.01;                                                        
          5,000,000 shares authorized:                                                         
          Series A convertible preferred stock ($10.00                                         
               liquidation preference), 454,290 and 449,828                                    
               issued and outstanding at January 31, 1997 and                                  
               July 31, 1996, respectively                             $            4,543       $            4,498
          Series B convertible preferred stock ($10.00                                          
               liquidation preference), 509,259 and 480,025                                    
               issued and outstanding at January 31, 1997 and                                  
               July 31, 1996, respectively                                          5,093                    4,800
     Common stock - par value $.01; 50,000,000 shares                                          
          authorized; 20,813,995 and 19,123,995 issued and                                     
          outstanding at January 31, 1997 and July 31, 1996,                                   
          respectively                                                            208,140                  191,240
     Additional paid-in capital                                                19,202,981               18,355,134
     Accumulated deficit                                                      (17,677,323)             (11,747,860)
     Treasury stock 1,008,500 common shares at cost                              (489,365)                (489,365)
                                                                       -------------------      -------------------
                                                                                               
          Total stockholders' equity                                   $        1,254,069       $        6,318,447
                                                                       -------------------      -------------------
TOTAL LIABILITIES AND                                                                          
     STOCKHOLDERS' EQUITY                                              $       32,000,594       $       38,966,076
                                                                       ===================      ===================

</TABLE>


See accompanying notes to consolidated condensed financial statements.



                                       5

<PAGE>
                             LATEX RESOURCES, INC.
                Consolidated Condensed Statement of Operations
<TABLE>
<CAPTION>
                                                      Three                Three                  Six                  Six
                                                   Months Ended         Months Ended          Months Ended         Months Ended
                                                 January 31, 1997     January 31, 1996      January 31, 1997     January 31, 1996
                                                   (Unaudited)      (Restated, Unaudited)     (Unaudited)     (Restated, Unaudited)
                                                   -----------      ---------------------     -----------     ---------------------
<S>                                              <C>                <C>                    <C>                 <C>
Revenue:                                                                                                    
     Oil and gas sales                           $    1,180,445     $     2,848,059        $    3,558,146      $      5,882,811
     Crude oil and gas marketing                         42,228             114,737               132,455               303,580
     Lease operations and management fees               205,385             166,346               455,274               402,079
                                                 ---------------    ----------------       ---------------     -----------------
                                                                                                                  
          Total operating income                 $    1,428,058     $     3,129,142        $    4,145,875      $      6,588,470
                                                                                                                  
Operating expenses:                                                                                               
     Lease operating expense                     $    1,091,733     $     1,909,659        $    2,557,281      $      3,471,175
     Cost of crude oil & gas marketing                    5,605              31,491                22,876               115,674
     General & administrative expense                   802,691             798,105             2,697,435             1,545,968
     Depreciation, depletion and amortization           862,406           1,351,353             3,469,957             2,599,332
     Dry hole costs and abandonments                     (5,672)             27,775                16,441               101,068
                                                 ---------------    ----------------       ---------------     -----------------
                                                                                                                  
          Total operating expenses               $    2,756,763     $     4,118,383        $    8,763,990      $      7,833,217
                                                 ---------------    ----------------       ---------------     -----------------
                                                                                                                  
Net operating loss                               $   (1,328,705)    $      (989,241)       $   (4,618,115)     $     (1,244,747)
Other income:                                                                                                     
     Equity in losses and writeoffs of                                                                            
          investments in affiliates              $      (16,746)    $       (30,500)       $      (16,746)     $        (72,000)
     Gain on sale of assets                              38,487           1,292,279               106,520             1,292,279
     Interest Income                                      1,688               4,842                33,622                43,495
     Interest Expense                                  (497,966)           (568,843)           (1,097,784)           (1,149,510)
                                                 ---------------    ----------------       ---------------     -----------------
                                                                                                                  
Net loss                                         $   (1,803,242)    $      (291,463)       $   (5,592,503)     $     (1,130,483)
                                                                                                                  
Preferred stock dividends                        $      170,710     $       139,760        $      336,960      $        275,990
                                                 ---------------    ----------------       ---------------     -----------------
                                                                                                                  
Net loss for common shareholders                 $   (1,973,952)    $      (431,223)       $   (5,929,463)     $     (1,406,473)
                                                 ===============    ================       ===============     =================
                                                                                                                  
Loss per share for common shareholders           $        (0.09)    $         (0.02)       $        (0.29)     $          (0.08)
                                                 ===============    ================       ===============     =================
                                                                                                                 
Weighted average number of shares                                                                                
     outstanding                                     20,813,995          18,022,195            20,069,940           17,986,325
                                                 ===============    ================       ===============     =================

</TABLE>
See accompanying notes to consolidated condensedfinancial statements.


                                       6
<PAGE>
                             LATEX RESOURCES, INC.
           Consolidated Condensed Statements of Stockholders' Equity
                       Six Months Ended January 31, 1997

<TABLE>
<CAPTION>
                                       Preferred Stock                   
                                    ----------------------               Additional                                 Total
                                                             Common        Paid-In     Accumulated    Treasury   Stockholders
                                     Class A      Class B     Stock        Capital       Deficit        Stock       Equity
                                    ============ ========= ============ ============= ============== ========== =============
<S>                                 <C>           <C>        <C>          <C>          <C>            <C>        <C> 
Balance July 31, 1996               $     4,498     4,800     191,240     18,355,134    (11,747,860)  (489,365)    6,318,447
                                                                                                                  
Issued 4,462 shares of Class A                                                                                    
  and 29,234 shares of Class B                                                                                    
   in lieu of cash dividends                 45       293           -        336,622       (336,960)         -             -
                                                                                                                  
Issued 1,690,000 shares for                                                                                       
  employee bonus                              -         -      16,900        511,225              -          -       528,125
                                                                                                                  
Net loss                                      -         -           -              -     (5,592,503)         -    (5,592,503)  
                                    ------------ --------- ------------ ------------- -------------- ---------- -------------
                                                                                                                  
Balance January 31, 1997            $     4,543     5,093     208,140     19,202,981    (17,677,323)  (489,365)    1,254,069
                                    ============ ========= ============ ============= ============== ========== =============

</TABLE> 

See accompanying notes to consolidated condensed financial statements.



                                       7
<PAGE>
                             LATEX RESOURCES, INC.
                Consolidated Condensed Statements of Cash Flows

<TABLE>
<CAPTION>
                                                                                            Six
                                                                       Six              Months Ended
                                                                   Months Ended         January 31,
                                                                   January 31,        1996 (unaudited)
                                                                 1997 (unaudited)        (restated)
                                                                 ================     ================
<S>                                                              <C>                  <C>
CASH FLOWS FROM OPERATING ACTIVITIES:

  Net loss                                                       $    (5,592,503)     $    (1,130,483)
  Adjustments to reconcile net loss to net cash          
       provided by (used in) operating activities:                             -                    -
    Depreciation, amortization and depletion                           3,469,957            2,599,332
    Gain on sale of assets                                              (106,520)          (1,292,279)
    Equity in losses and writeoffs of                    
         investments in affiliates                                        16,746               72,000
    Dryhole costs and abandonments                                        16,441              101,068
    Employee bonus                                                       528,125                    -
    Forgiveness of debt                                                  384,744                    -
    Changes in assets and liabilities:                   
       Accounts receivable                                               643,821              (84,604)
       Accounts and notes receivable-related parties                      (7,257)
       Inventories                                                             -             (129,446)
       Other assets                                                      (23,763)               1,160
       Prepaid expenses                                                        -              (97,235)
       Accrued expenses payable                                          (83,471)             (87,916)
       Accounts payable                                                1,709,325              (52,135)
      Other liabilities                                                  (50,000)                   -
                                                                 ----------------     ----------------

Net cash provided by (used in) operating activities                      905,645             (100,538)
                                                                 ----------------     ----------------


Cash flows from investing activities:
    Proceeds from sale of property and equipment                       1,573,625            2,885,320
    Purchases of property and equipment                                 (261,479)          (2,297,023)
    Collections on notes receivable                                    1,267,500                    -
                                                                 ----------------     ----------------

Net cash provided by (used for) investing activities                   2,579,646              588,297
                                                                 ----------------     ----------------


</TABLE>
See accompanying notes to consolidated condensed financial statements


                                       8
<PAGE>
                             LATEX RESOURCES, INC.
          Consolidated Condensed Statements of Cash Flows, Continued
<TABLE>
<CAPTION>
                                                                                             Six
                                                                       Six              Months Ended
                                                                  Months Ended           January 31,
                                                                   January 31,         1996 (unaudited)
                                                                 1997 (unaudited)         (restated)
                                                                 ================      ================
<S>                                                                <C>                   <C>
CASH FLOWS FROM FINANCING ACTIVITIES:

Payments on notes payable                                            (3,476,958)              (801,988)
                                                                 ----------------      ----------------
                                                                                    
Net cash used for financing activities                               (3,476,958)              (801,988)
                                                                 ----------------      ----------------
                                                                                    
Net increase (decrease) in cash and cash equivalents                      8,333               (314,229)
                                                                                    
Cash and cash equivalents beginning of period                      $     19,337          $     314,229
                                                                 ----------------      ----------------

Cash and cash equivalents end of period                            $     27,670          $           -
                                                                 ================      ================
                                                                                    
Supplemental disclosures of cash flow information:                                  
                                                                                    
     Cash paid during the period for interest                      $  1,097,784          $    1,149,510
                                                                 ================      ================

</TABLE>

See accompanying notes to consolidated condensed financial statements.

                                       9

<PAGE>
 
                             LaTex Resources, Inc.
              Notes to Consolidated Condensed Financial Statements


(1)  Summary of Significant Accounting Policies

INTERIM REPORTING

The interim consolidated condensed financial statements reflect all adjustments
which, in the opinion of management, are necessary for a fair presentation of
the results for the interim periods presented.  All such adjustments are of a
normal recurring nature.  Due to the seasonal nature of the business, the
results of operations for the six months ended January 31, 1997 are not
necessarily indicative of the results that may be expected for the year ended
July 31, 1997.  For further information refer to the consolidated fianancial
statements and footnotes thereto included in the Company's Annual Report on Form
10-K for the year ended July 31, 1996.

RECLASSIFICATION

Certain amounts in the January 1996 consolidated condensed financial statements
have been reclassified to conform with the January 1997 presentation

Adoption of Statement of Financial Accounting Standards No. 121

Effective August 1, 1996, the Company adopted Statement of Financial Accounting
Standards (SFAS) No. 121, Accounting for the Impairment of Long-Lived Assets and
for Long-Lived Assets to be Disposed Of, which requires impairment losses to be
recognized for long-lived assets when indicators of impairment are present and
the undiscounted cash flows are not sufficient to recover the assets carrying
amount.  The impairment loss is measured by comparing the fair value of the
asset to its carrying amount.  Fair values are based on discounted future cash
flows or information provided by sales and purchases of similar assets.  Under
SFAS No. 121. the Company now evaluates impairment of production assets on a
well by well basis rather than using a total company basis for its proved
properties.  As a result, the Company recognized a pre-tax impairment loss of
$1.4 million in the three months ended October 31, 1996.  Such a loss is
included in depreciation, depletion and amortization expense.

Restatement of Prior Year

Effective March 31, 1995 the Company acquired Germany Oil Company ("Germany") in
a purchase transaction.  The net assets acquired consisted primarily of oil and
gas properties.  In connection with the transaction the Company failed to
allocate the purchase price to all assets acquired as required by generally
accepted accounting principles.  During fiscal 1996 the Company, based on the
reports of independent petroleum engineers, reallocated the adjusted purchase
price as of the date of acquisition.  Accordingly, the previously reported 1995
amounts have been restated as follows:

<TABLE>
<CAPTION>
                                                                   Statement of
                                 Asset           Liability          Operations
                                Increase         (Increase)         (Increase)
                               (Decrease)         Decrease           Decrease
                              ------------       ----------        -----------
<S>                           <C>                <C>               <C> 
Oil and gas properties        $ 7,859,993        $        -        $      -
Goodwill                       (9,929,199)                -               -
Deferred loan cost                871,270                 -               -
Accounts payable                        -         1,197,936               -
Goodwill amortization            (220,650)                -         220,650
Depletion expense                 (49,283)                -          49,283
Amortization expense               58,085                 -         (58,085)
                              -----------        ----------        --------
                                                                  
 Total                        $(1,409,784)       $1,197,936        $211,848
                              ===========        ==========        ========
</TABLE>

                                       10
<PAGE>
 
Item 2.   Management's Discussion and Analysis of Financial
          Condition and Results of Operations.
          ----------------------------------- 

Proposed Merger With Alliance Resources Plc

As a result of the demands placed upon the Company by its primary lender, the
Company's continuing working capital deficit, its deteriorating financial
condition and the inability of the Company to raise additional debt or equity
capital, management of the Company, in the fourth quarter of fiscal 1996,
determined to seek an equity infusion through a strategic merger with a suitable
merger candidate.  Management's primary objective in seeking a merger partner
was to solve the working capital deficit of the Company through an equity
infusion while minimizing dilution to the shareholders.  Although the Company
considered several potential transactions, Alliance Resources Plc ("Alliance")
emerged as the candidate most likely to meet the objectives of the Company.  The
Company has entered into an Agreement and Plan of Merger ("Alliance Merger
Agreement") dated August 12, 1996 with Alliance Resources Plc, a company
organized under the laws of the United Kingdom ("Alliance"), pursuant to which
the Company will merge ("Alliance Merger") with a wholly-owned U.S. subsidiary
of Alliance.

Under the terms of the Alliance Merger Agreement and after giving effect to a 1
for 40 reverse stock split to be completed by Alliance, the holders of the
Company's common stock will receive 0.85981 ordinary shares of Alliance for each
share of such common stock, the holders of the Company's Series A Convertible
Preferred Stock will receive 2.58201 ordinary shares of Alliance for each share
of such Series A Convertible Preferred Stock, and the holders of the Company's
Series B Senior Convertible Preferred Stock will receive 6.17632 ordinary shares
of Alliance for each share of such Series B senior Convertible Preferred Stock.
Following the Alliance Merger, the holders of the Company's common and preferred
stock will own, as a group, approximately 72% of the issued and outstanding
ordinary shares of Alliance and the Company will become a wholly-owned
subsidiary of Alliance.  Holders of outstanding warrants to purchase shares of
the Company's common stock will receive from Alliance replacement warrants to
purchase shares of Alliance ordinary shares on substantially the same terms.

It is anticipated that the merger will provide the Company with sufficient
capital resources to eliminate its existing working capital deficit, refinance
the Company's senior debt and eliminate the hedging agreements, and provide
development capital for exploration of the Company's oil and gas properties.  In
addition, the Company believes that the combination of the two companies
provides strategic benefits to the Company important to its long-term growth and
the enhancement of shareholder value.  Although Alliance's domestic oil and gas
operations are significantly smaller than the Company's, the Company believes
that the merger will enhance the overall financial strength of the Company and
provide a stable platform from which future growth can be achieved.  The
strategic objectives of the combined Company will be to continue a policy of
structured and stable growth in the domestic U.S. oil and gas sector while
implementing projects in Western Europe, the Middle East and the former Soviet
Union.

Disposition of Oil and Gas Properties

The Company closed two oil and gas property sales for approximately $1,500,000
during the six months ended January 31, 1997.  The sales proceeds approximated
net book value.

Results of Operations

The following is a discussion of the results of operations of the Company for
the three and six months ended January 31, 1997 after giving effect to the
restatement discussed in "Restatement of Prior Year".  This discussion should be
read in conjunction with the Company's unaudited Consolidated Condensed
Financial Statements and the notes thereto included in Part I of this Quarterly
Report.

The Company follows the "successful efforts" method of accounting for its oil
and gas properties whereby costs of productive wells and productive leases are
capitalized and amortized on a unit-of-production basis over the life of the
remaining proved reserves.  Amortization of capitalized costs is provided on a
lease-by-lease basis.  Exploratory expenses, including geological and
geophysical expenses and annual delay rentals, are charged to expense as
incurred.  Exploratory drilling costs, including the cost of stratigraphic test
wells, are initially capitalized, but charged to expense if and when the well is
determined to be unsuccessful.

                                       11
<PAGE>
 
The factors which most significantly affect the Company's results of operations
are (i) the sale prices of crude oil and natural gas,(ii) the level of total
sales volumes, (iii) the level of lease operating expenses, and (iv) the level
of and interest rates on borrowings.  Total sales volumes and the level of
borrowings are significantly impacted by the degree of success the Company
experiences in its efforts to acquire oil and gas properties and its ability to
maintain or increase production from its existing oil and gas properties through
its development activities.  The following table reflects certain historical
operating data for the periods presented:


<TABLE>
<CAPTION>
                                               Six Months Ended January 31, 
                                               ----------------------------
                                                    1997         1996
                                                   ------       ------
<S>                                                <C>          <C>
  Net Sales Volumes:                                      
    Oil (Mbbls)                                       137          237
    Natural gas (Mmcf)                               1178         1872
    Oil equivalent (MBOE)                             333          549
                                                        
  Average Sales Prices:                                 
    Oil (per Bbl)                                  $19.48       $12.56
    Natural gas (per Mcf)                          $ 2.18       $ 1.70
                                                        
  Operating Expense per BOE of Net Sales:               
    Lease operating                                $ 6.77       $ 5.74
    Severance tax                                  $ 0.90       $ 0.76
    General and administrative                     $ 8.10       $ 2.81
    Depreciation, depletion and  amortization      $10.41       $ 4.73
</TABLE>                                           
                                                   
Average sales prices received by the Company for oil and gas have historically
fluctuated significantly from period to period.  Fluctuations in oil prices
during these periods reflect market uncertainties as well as concerns related to
the global supply and demand for crude oil.  Average gas prices received by the
Company fluctuate generally with changes in the spot market price for gas.  Spot
market gas prices have generally declined in recent years because of lower
worldwide energy prices as well as excess deliverability of natural gas in the
United States.  Relatively modest changes in either oil or gas prices
significantly impact the Company's results of operations and cash flow and could
significantly impact the Company's borrowing capacity.

The Company entered into hedging arrangements in April 1995 designed to offset
fluctuations in oil and gas prices through financial instruments.  For the six
months ended January 31,  1997 the Company has experienced a net loss of
$1,711,829 as a result of its hedging program.

The operating data table reflects the adoption of Financial Accounting Standards
No. 121, the issuance of restricted common stock to the employees and the
recognition of a gas balancing liability due to the Company's overproduced
status.

Three months ended January 31,1997  Total revenues from the Company's operations
----------------------------------                                              
for the quarter ended January 31, 1997 were $1,428,058 compared to $3,129,142
for the quarter ended January 31, 1996.  Revenues decreased over the comparable
period a year earlier due to the negative effect of the product hedges
($1,711,829), which was partially offset by higher product prices.

Depreciation, depletion and amortization decreased to $862,406 from $1,351,353 a
year earlier as a result of lower sales volumes and a reduced oil and gas
property base.

Lease operating expenses were $1,091,733 for the three-month period ending
January 31, 1997 compared to $1,909,659 for the period ending January 31, 1996.
The decrease in lease operating expenses are due to the sale of non-strategic
oil and gas properties and shutting in various marginal operated properties.

                                       12
<PAGE>
 
General and administrative expenses increased from $798,105 during the quarter
ended January 31, 1996 to $802,691 for the period ending January 31, 1997.  The
increase is a result of legal fees associated with the Alliance merger.

The net loss for common shareholders for the quarter ended January 31, 1997 was
$1,973,952 ($.09 per share) compared to a net loss of $431,223 ($.02 per share)
for the previous year.  The increase in the loss was a result of lower sales
volumes and increased hedging costs.


Six months ended January 31, 1997  Total revenues from the Company's operations
---------------------------------                                              
for the six months ended January 31, 1997 were $4,145,875 compared to $6,588,470
for the six months ended January 31, 1996.  Revenues decreased over the
comparable period a year earlier due to the negative effect of the product hedge
($1,711,829) a gas imbalance adjustment ($231,327) and lower sales volumes due
to oil and gas property sales. (499,439)

Depreciation, depletion and amortization increased to $3,469,957 from $2,599,332
for the six months ended January 31, 1996 due to the first quarter SFAS 121
impairment adjustment partially offset by second quarter reductions in the
oil and gas property base.

Lease operating expenses were $2,557,281 for the current six month period
compared to $3,471,175 for the same period a year earlier.  The reduction is
principally due to a reduction in the property base as a result of the sale of
non-strategic oil and gas properties.

General and administrative expenses increased from $1,545,968 during the six
months ended January 31, 1996 to $2,697,435 for the same period in the current
fiscal year due to issuance of restricted stock to the employees and additional
legal fees associated with the Alliance merger.

The net loss for the six months ended January 31, 1997 was $5,929,463 compared
to a loss of $1,406,473 for the same period a year earlier.  The increase in the
loss was directly attributable to the asset impairments, the issuance of
restricted employee stock and the negative effect of the product and interest
rate hedge agreements between the Company and its principal lender.

Capital Resources and Liquidity

The Company's capital requirements relate primarily to the acquisition of
developed oil and gas properties and undeveloped leasehold acreage and
exploration and development activities.  In general, because the Company's oil
and gas reserves are depleted by production, the success of its business
strategy is dependent upon a continuous acquisition and exploration and
development program.

Historically, the Company's operating needs and capital expenditures have been
funded by borrowings under its bank credit facilities and cash flow from
operations.  As a result of significant capital expenditures since 1991, the
Company has experienced a decrease in its short-term liquidity and a decline in
its working capital.  In connection with the Company's acquisition of Germany
Oil Company in April 1995, the Company's new credit facility provided a source
of long-term financing.  As a result of the Germany acquisition, the Company
assumed approximately $4.3 million in liabilities and accounts payable which
created a significant working capital deficit.  The Company immediately began a
program designed to reduce these liabilities through negotiated reductions in
amounts owed and term payments out of the Company's cash flow.  At January 31,
1997 the Company had current assets of $3.1 million and current liabilities of
$30.3 million which resulted in negative working capital of $27.2 million.. The
Company's working capital deficit is primarily due to the current liability
classification of all indebtedness of the Company to its principal bank, and
increases in royalty and vendor payables resulting from the Company's inability
to fund its current obligations due primarily to product hedging losses.
Subject to the availability of capital, the Company intends to continue to
pursue its program to achieve an orderly liquidation of the Germany Oil
indebtedness.  Management plans to reduce the working capital deficit include
curtailment of the development of its undeveloped properties, strategic sales of
certain of its oil and gas properties, and the aggressive reduction of
administrative and such other costs that have been determined to be
nonessential.  Management plans also include consideration of alliances or other
partnership arrangements or potential merger opportunities.  There can be no
assurance that, without an infusion of additional debt or equity capital, the
Company will be able to timely liquidate these liabilities.  As part of the
Company's effort to reduce its working capital shortage, the Company has entered
into the proposed merger transaction with Alliance Resources Plc.

                                       13
<PAGE>
 
For the six months ended January 31, 1997, the Company's operating activities
resulted in positive cash flow of $905,645 compared to a negative cash flow of
$100,538 for the six months ended January 31, 1996.  The improvement in cash
flow is due to additional cash provided by operating activities through
continued deferral of paying obligations of the Company which resulted in
increased accounts payable.

Investing activities of the Company provided $2,579,646 in net cash flow for the
six months ended January 31, 1997 to fund the Company's oil and gas activities.
Investing activities of the Company used $588,297 in net cash flow for the six
months ended January 31, 1996.  The increase in investing activities in fiscal
1997 was primarily due to property sales and the payoff of the Okland Petroleum
note receivable.

Financing activities used $3,476,958 in net cash flow for the six months ended
January 31, 1997 compared to $801,988 used in net cash flow for the six months
ended January 31, 1996.  The decrease from 1996 was a result of the monthly
amortization of the Company's indebtedness to its principal bank, the payoff of
the Oakland note and accelerated principal payments due to property sales.  As a
result of the Company's default under certain provisions of its credit facility
with Bank of America, the Company does not currently anticipate being able to
increase its level of borrowing under such credit facility.

The domestic spot price for crude oil has ranged from $11.00 to $40.00 per
barrel over the past ten years.  To the extent that crude oil prices continue
fluctuating in this manner, the Company expects material fluctuations in
revenues from quarter to quarter which, in turn, could adversely affect the
Company's ability to timely service its debt to its principal bank and fund its
ongoing operations and could, under certain circumstances, require a write-down
of the book value of the Company's oil and gas reserves.


Since the Company is engaged in the business of acquiring producing oil and gas
properties, from time to time it acquires certain non-strategic and marginal
properties in some of its purchases.  A portion of the Company's on-going
profitability is related to the disposition of these non-strategic properties on
a regular basis.  The Company expects to continue to pursue sales of these types
of properties in the future.  In most cases the revenue from these properties is
insignificant and in many cases does not exceed the lease operating expense.  As
a result, a portion of the Company's capital resources are generated by the sale
of oil and gas properties.  Sales of non-strategic and minor interest oil and
gas properties accounted for $106,520 of gains in the first six months.  The
Company expects to pursue a more aggressive policy of disposition of oil and gas
properties in fiscal 1997.

Capital Expenditures

The timing of most of the Company's capital expenditures is discretionary.
Currently there are no material long-term commitments associated with the
Company's capital expenditure plans.  Consequently, the Company has a
significant degree of flexibility to adjust the level of such expenditures as
circumstances warrant.  The Company primarily uses internally generated cash
flow and proceeds from the sale of oil and gas properties to fund capital
expenditures, other than significant acquisitions, and to fund its working
capital deficit.  If the Company's internally generated cash flows should be
insufficient to meet its debt service or other obligations, the Company may
reduce the level of discretionary capital expenditures or increase the sale of
non-strategic oil and gas properties in order to meet such obligations.  The
level of the Company's capital expenditures will vary in future periods
depending on energy market conditions and other related economic factors.  The
Company anticipates that its cash flow will not be sufficient to fund its
domestic operations and debt service at their current levels for the next year.
As a result, the Company anticipates that it will be necessary to increase the
level of sales of the Company's oil and gas properties or seek additional equity
capital, of which there can be no assurance.  As a result, it is likely that
capital expenditures will exceed cash provided by operating activities in years
where significant growth occurs in the Company's oil and gas reserve base.  In
such cases, additional external financing is likely to be required.  The
Company's proposed merger with Alliance Resources Plc, if completed, would be a
source of such equity capital.

Exclusive of potential acquisitions and subject to the availability of capital,
the Company presently anticipates capital expenditures in fiscal 1997 of
approximately $800,000 for oil and gas property enhancement activities.

                                       14
<PAGE>
 
Financing Arrangements

Since July 31, 1991, the Company has made 12 acquisitions of oil and gas
properties.  These acquisitions have been financed primarily through borrowings
under the Company's bank credit facilities and through internal cash flow.  The
Company's acquisition of Germany Oil Company, including the cash portion of the
purchase price paid by the Company for the volumetric production payments and
overriding interests acquired from ENRON Reserve Acquisition Corp. and the cash
portion of the consideration paid by the Company pursuant to the exchange offer,
were financed through borrowings by the Company under a credit facility pursuant
to a Credit Agreement dated as of March 31, 1995 (the "Credit Agreement")
between Bank of America, NT and SA ("Bank") and the Company's wholly-owned
subsidiaries, LaTex Petroleum,. Germany Oil  and LaTex/GOC Acquisition
("Borrowers").  In addition, under the new credit facility the Company and the
Borrowers refinanced the Company's then existing indebtedness to the Company's
former principal lender.  The Company and its wholly owned subsidiary, ENPRO,
have guaranteed the obligations of the Borrowers under the Credit Agreement.

Under the Credit Agreement, the Bank agreed to make loans to the Borrowers (i)
in the amount of $23,000,000 (the "Acquisition Loan") for the purposes of
refinancing the Borrower's then existing indebtedness, partially funding the
acquisition of Germany Oil and for working capital, and (ii) in the amount of
$2,000,000 (the "Development Loan") for additional approved development
drilling, workover or recompletion work on oil and gas properties mortgaged by
the Borrowers to the bank as security for the loans under the Credit Agreement.
On January 31, 1997, the outstanding balance of the loan was $18,751,482.

Advances under the Credit Agreement maintained from time to time as a "Base Rate
Loan" bear interest, payable monthly, at a fluctuating rate equal to the higher
of (i) the rate of interest announced from time to time by the Bank as its
"reference rate", plus 1%, or (ii) the "Federal Funds Rate" (as defined in the
Credit Agreement) plus 1  1/2%.


Advances under the Credit Agreement maintained from time to time as a "LIBO Rate
Loan" bear interest, payable on the last day of each applicable interest period
(as defined in the Credit Agreement), at a fluctuating rate equal to the LIBO
Rate (Reserve Adjusted) (as defined in the Credit Agreement) plus 2%.  As of
January 31, 1997, all advances to the Company under the Credit Agreement are
maintained as LIBO Rate Loans which currently bear interest at the annual  rate
of 7.4375%.

Principal on any loans under the Credit Agreement is currently repayable in
monthly installments of $322,500 (net of Oakland Petroleum's monthly principal
payment of $42,500) plus an additional payment equal to the positive difference,
if any, between the net proceeds from Borrower's oil and gas production (as
defined in the Credit Agreement) times a variable dedicated percentage (as
defined in the Credit Agreement) and the minimum monthly payment.  All unpaid
principal and accrued interest under the Credit Agreement is due March 31, 2000.
The Oakland Petroleum portion of the debt was paid off December 4, 1996.

The Company's indebtedness to the Bank under the Credit Agreement is secured by
mortgages on all of the Company's producing oil and gas properties and pledges
of the stock of the Company's subsidiaries, LaTex Petroleum, Germany Oil
Company, LaTex/GOC Acquisition and ENPRO.  On a semi-annual basis, the value of
the oil and gas properties securing loans under the Credit Agreement is
redetermined by the Bank based upon its review of the Company's oil and gas
reserves.  To the extent that the aggregate principal amount of all loans under
the Credit Agreement exceeds the collateral value as determined by the Bank, the
Company must either pay the Bank an amount sufficient to eliminate such excess,
or provide additional oil and gas properties as security for the loans having a
value satisfactory to the Bank.

Under the Credit Agreement, the Company has also granted an affiliate of the
Bank an overriding royalty interest in all of the Company's existing producing
oil and gas properties, other than those situated in the State of Oklahoma (the
"Bank ORRI").  The Bank ORRI is 6.3% of Company's net revenue interest in each
property.  The Bank is not entitled to the Bank ORRI on any property acquired
after closing of the financing.  On the later to occur of (i) March 31, 1998 or
(ii) at such time as the Bank has received a 15% internal rate of return on the
$25,000,000 commitment amount under the Credit Agreement, the Bank ORRI will be
adjusted downward to 2.1%.

                                       15
<PAGE>
 
As a condition to the Bank making the loans under the Credit Agreement, the
Company's subsidiary, LaTex Petroleum, has entered into hedging agreements
designed to enable the Company to obtain agreed upon net realized prices for the
Company's oil and gas production and designed to protect the Company against
fluctuations in interest rates with respect to the principal amounts of all
loans under the Credit Agreement.  Under the current hedging arrangements with
the Bank, the Company presold certain volumes of its gas production for a three
year period beginning April 1, 1995 at a fixed price of $1.806 per MMBTU.  The
dedicated annual volumes for gas average 2,605,384 Mmcf in fiscal 1996,
1,948,592 Mmcf in fiscal 1997 and 1,115,296 Mmcf in fiscal 1998.  In addition,
the Company placed a price "collar" on certain volumes of its oil production
between $16.50 per barrel and $19.82 per barrel.  The dedicated annual volumes
for oil average 324,228 Bbls in fiscal 1996, 279,828 Bbls in fiscal 1997 and
170,344 Bbls in fiscal 1998.  Interest rate protection was provided based on an
interest rate swap at 7.47%.  The effect of these hedging arrangements has been
to reduce the Company's working capital in fiscal 1997 and 1996 by $1,967,141
and $1,979,956 respectively, as a result of additional payments to the Bank
above scheduled principal and interest payments.

The Credit Agreement contains affirmative and negative covenants which impose
certain restrictions and requirements on the Company, including:  limitations on
the amount of additional indebtedness the Company may incur; prohibition against
payment by the Company of cash dividends; requirements that the Company
maintains a current ratio (current assets to current liabilities) of at least
1.0 to 1.0, tangible net worth of at least $5.0 million, no less than $500,000
in cash equivalent investments on hand at any given time, and no less than
$500,000 in working capital; limitations on the ability of the Company to sell
assets or to merge or consolidate with or into any other person; and
requirements that the Company maintain a consolidated current ratio of at least
1.0 to 1.0 and consolidated tangible net worth of at least $10 million.

During the year ended July 31, 1996, the Company was in violation of various
provisions of the Credit Agreement.  The Company has acknowledged to the Bank
these events of default and, pursuant to a Forbearance Agreement between the
Company and the Bank dated July 23, 1996, as amended, the Bank agreed to delay
enforcement of its rights under the Credit Agreement and related loan documents
as a result of these events of default until the earlier of November 29,1996,
the occurrence of any default by the Company under the Credit Agreement, or the
Company's cure of the defaults. The Forbearance Agreement has been amended to
extend the Bank's agreement to forbear any action on the Company's default
through March 31, 1997. Under the terms of the Forbearance Agreement, the
Company agreed to (a ) obtain promissory notes from Imperial Petroleum, Inc.
("Imperial"), Wexford Technology, Inc. ("Wexford"), and LaTex Resources
International evidencing their indebtedness to the Company at August 16, 1996 in
the amounts of $677,705, $1,372,799 and $3,363,000, respectively, (b) obtain
from Imperial a lien on and security interest in certain of Imperial's assets
(subject to existing perfected liens and security interests) to secure
Imperial's indebtedness to the Company, and (c) pay all unpaid overriding
royalties due LaSalle Street National Resources Corporation in three monthly
installments, beginning August 1, 1996, with interest at the Bank's prime rate
plus two percent. The Company is currently in compliance with all conditions
required by the Bank for adherence to the Forebearance Agreement.

In addition, in accordance with the requirements of the Forbearance Agreement,
the Company and Bank entered into Amendment No. 2 to Amended and Restated Credit
Agreement dated as of August 16, 1996 ("Amendment No. 2") pursuant to which each
of the Borrowers and Guarantors under the Credit Agreement granted Bank a
security interest in substantially all of their assets which had not otherwise
been previously pledged to the Bank under the Credit Agreement.  In addition,
the Company granted to the Bank a security interest in the indebtedness owed to
the Company by Imperial, Wexford and LaTex, together with a security interest in
the collateral pledged to the Company by Imperial to secure Imperial's
indebtedness to the Company, which consists primarily of unpatented mining
claims in the states of Arizona and Montana.  In addition, the Company granted
the Bank a security interest in the shares of common stock Wexford and Imperial
owned by the Company.

The Company has dedicated a significant portion of its available revenues and
cash flows to remaining current in its payment obligations to the Bank.  In
addition, proceeds from sales of oil and gas properties by the Company have been
used to further reduce the Company's indebtedness to the Bank, with only limited
amounts of such proceeds being made available to fund the Company's working
capital needs.  As a result, the Company continues to fall further behind in
making required payments to royalty owners and vendors.  The effect of the
continuation of this policy, over the long term, will be to increase the
Company's accounts payable while reducing its debt to the

                                       16
<PAGE>
 
Bank.  Because the level of required payments to the Bank remains constant over
the terms of the Credit Agreement, the rate at which the Company's accounts
payable deficit increases will become greater with time and, ultimately may
jeopardize certain of the Company's oil and gas leases.

The Company believes that its cash flow from operations will be insufficient to
meet its anticipated capital requirements for the foreseeable future.  As a
result, the Company will be required to increase the level of sales of its oil
and gas properties, seek additional equity capital, or restructure its existing
Credit Agreement with the Bank, none of which can be assured.  However, because
future cash flows and the availability of debt or equity financing are subject
to a number of variables, such as the level of production and the prices of oil
and gas, there can be no assurance that the Company's capital resources will be
sufficient to maintain current operations or planned levels of capital
expenditures.

Seasonality

The results of operations of the Company are somewhat seasonal due to seasonal
fluctuations in the price for crude oil and natural gas.  Recently, crude oil
prices have been generally higher in the third calendar quarter and natural gas
prices have been generally higher in the first calendar quarter.  Due to these
seasonal fluctuations, results of operations for individual quarterly periods
may not be indicative of results which may be realized on an annual basis.

Inflation and Prices

In recent years, inflation has not had a significant impact on the Company's
operations or financial condition.  The generally downward pressure on oil and
gas prices during most of such periods has been accompanied by a corresponding
downward pressure on costs incurred to acquire, develop and operate oil and gas
properties as well as the costs of drilling and completing wells on properties.

In connection with the execution of the Credit Agreement with the Bank, the
Company has entered into a crude oil and natural gas hedging arrangement
designed to enable the Company to receive a net realized price of not less than
$1.81 per MMBtu of natural gas and $16.50 per barrel of crude oil on sale of the
volumes of crude oil and natural gas set forth in the Credit Agreement.

Prices obtained for oil and gas production depend upon numerous factors that are
beyond the control of the Company, including the extent of domestic and foreign
production, imports of foreign oil, market demand, domestic and world-wide
economic and political conditions, and government regulations and tax laws.
Prices for both oil and gas have fluctuated significantly in 1996 and 1995.  The
following table sets forth the average price received by the Company for each of
the three periods listed and the effects of the hedging arrangement described
below.

<TABLE>
<CAPTION>
                                      Oil              Oil              Gas              Gas
                                 (excluding the   (including the   (excluding the   (including the
                                   effects of       effects of       effects of       effects of
                                    hedging          hedging          hedging          hedging
                                  transactions)    transactions)    transactions)    transactions)
--------------------------------------------------------------------------------------------------
<S>                              <C>              <C>              <C>              <C>
Six Months Ended
July 31, 1997                       $19.48           $14.90            $2.18            $1.26
Year Ended July 31, 1996            $15.73           $15.24            $2.03            $1.67
Year Ended July 31, 1995            $12.86           $12.86            $1.48            $1.48
</TABLE>

The Company has entered into a master agreement to hedge the price of its oil
and natural gas.  The purpose of the hedging arrangement is to provide
protection against price drops and to produce a measure of stability in the
volatile environment of oil and natural gas spot pricing.

                                       17
<PAGE>
 
                                    PART II

                               OTHER INFORMATION

                                       18
<PAGE>
 
                          PART II - OTHER INFORMATION
                          ---------------------------


Item 1.  Legal Proceedings

In addition to the litigation set forth in the Company's annual report in the
Company's form 10-K, the Company is a named defendant in lawsuits, is a party in
governmental proceedings, and is subject to claims of third parties from time to
time arising in the ordinary course of business.  While the outcome to lawsuits
or other proceedings and claims against the Company cannot be predicted with
certainty, management does not expect these additional matters to have a
material adverse effect on the financial position of the Company.

Item 2.    Changes in Securities
           ---------------------

           Not applicable.


Item 3.    Defaults Upon Senior Securities
           -------------------------------

           Not applicable.


Item 4.    Submission to Matters to a Vote of Security Holders
           ---------------------------------------------------

           Not applicable.


Item 5.    Other Information
           -----------------

           Not applicable.

Item 6.    Exhibits and Reports on Form 8-K
           --------------------------------

           (a)  Exhibits
           SEC
           Exhibit
           No.        Description of Exhibits
           ---        -----------------------

           (2)        Plan of Acquisition, Reorganization,
                      ----------------------------------- 

                      Arrangement Liquidation or Succession
                      Not Applicable.

           (4)        Instruments Defining the Rights of Security
                      -------------------------------------------
                      Holders, Including Indentures
                      -----------------------------

                      Not Applicable.

           (10)       Material Contacts
                      -----------------


                      Not Applicable.

                                       19
<PAGE>
 
           (11)       Statement re Computation of Per-ShareEarnings
                      ---------------------------------------------
                      Not Applicable.


           (15)       Letter re Unaudited Interim Financial
                      -------------------------------------
                      Information
                      -----------

                      Not Applicable.

           (18)       Letter re Change in Accounting Principles
                      -----------------------------------------


                      Not Applicable.

           (19)       Report Furnished to Security Holders
                      ------------------------------------


                      Not Applicable.

           (22)       Published Report Regarding Matter submitted
                      -------------------------------------------
                      to Vote of Security Holders
                      ---------------------------

                      Not Applicable.

           (23)       Consents of Experts and Counsel
                      -------------------------------


                      Not Applicable.

           (24)       Power of Attorney
                      -----------------

                      Not Applicable

           (27)       Financial Data Schedule
                      -----------------------

                      *27.1 Financial Data Schedule of LaTex
                      Resources, Inc.

           (99)       Additional Exhibits
                      -------------------
 
                      Not Applicable.

*Filed Herewith.

           (b)  Reports on Form 8-K


                Not Applicable.

                                       20
<PAGE>
 
                                   SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

  LaTex Resources, Inc.


By:   /s/ JOHN L. COX
     ---------------------------
     John L. Cox, Vice President

     and Chief Financial Officer


Date:  March 14,1997

                                       21