##### Table of Contents

##### Index to Financial Statements

---

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549



---

Form 10-K



---



|x | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ------------------------------------------------------------------------------------

For the fiscal year ended December 31, 2006



| ̈ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ----------------------------------------------------------------------------------------

For the transition period from  to

Commission File Number 0-51148



---

Tri-S Security Corporation

(Exact Name of Registrant as Specified in Its Charter)



---



|                                                               |  |                                     
|-------------------------------------------------------------- |  | ------------------------------------
|Georgia                                                        |  | 30-0016962                          
|(State or Other Jurisdiction of Incorporation or Organization) |  | (I.R.S. Employer Identification No.)

Royal Centre One

11675 Great Oaks Way

Suite 120

Alpharetta, GA 30022

(Address of
Principal Executive Offices)

(678) 808-1540

(Registrants Telephone Number, Including Area Code)

Securities registered pursuant to
Section 12(b) of the Act: common stock, par value $0.001 per share; and warrants to

purchase common stock, par value $0.001
per share

Securities registered pursuant to Section 12(g) of the Act: None



---

Indicate by check mark if the
registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.    Yes ̈No  x

Indicate by check mark if the registrant is not
required to file reports pursuant to Section 13 or Section 15(d) of the Act.    Yes ̈No  x

Indicate by check mark whether the registrant:
(1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and
(2) has been subject to such filing requirements for the past 90 days.    Yes  x    No ̈

Indicate by check mark if disclosure of delinquent filers pursuant to
Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrants knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any
amendment to this Form 10-K.  x

Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of accelerated filed and large accelerated filer in Rule 12b-2 of the Exchange Act. (Check one):

Large accelerated Filer ̈Accelerated Filer ̈Non-accelerated filer  x

Indicate by check mark whether the registrant is a shell corporation (as defined in Rule 12b-2 of the
Act).    Yes ̈No  x

The aggregate market value of the voting and non-voting common equity held by non-affiliates completed by reference to the price at which the common
equity was last sold as of the last business day of the registrants most recently completed second fiscal quarter is $7,379,593.

As
of March 25, 2007, 3,503,280 shares of common stock were outstanding.

DOCUMENTS INCORPORATED BY REFERENCE: The information required by Part III of
this Annual Report is incorporated by reference to the registrants definitive proxy statement to be filed with the Securities and Exchange Commission pursuant to Regulation 14A of the Securities Exchange Act of 1934, as amended, not later than
120 days after the end of the fiscal year covered by this Annual Report.



---



---

##### Table of Contents

##### Index to Financial Statements

Annual Report on Form 10-K

For the Year Ended December 31, 2006

Table of Contents



|           |  |                                                                                                              |  |     
|---------- |  | ------------------------------------------------------------------------------------------------------------ |  | ----
|           |  |                                                                                                              |  | Page
|           |  | PART I                                                                                                       |  |     
|           |  |                                                                                                             
|Item 1.    |  | Business                                                                                                     |  | 3   
|Item 1A.   |  | Risk Factors                                                                                                 |  | 12  
|Item 2.    |  | Properties                                                                                                   |  | 26  
|Item 3.    |  | Legal Proceedings                                                                                            |  | 27  
|Item 4.    |  | Submission of Matters to a Vote of Security Holders                                                          |  | 30  
|Item 4.5   |  | Executive Officers of the Registrant                                                                         |  | 30  
|           |  |                                                                                                             
|           |  | PART II                                                                                                      |  |     
|           |  |                                                                                                             
|Item 5.    |  | Market for Registrants Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities |  | 31  
|Item 6.    |  | Selected Financial Data                                                                                      |  | 34  
|Item 7.    |  | Managements Discussion and Analysis of Financial Condition and Results of Operations                        |  | 36  
|Item 7A.   |  | Quantitative and Qualitative Disclosures about Market Risk                                                   |  | 42  
|Item 8.    |  | Financial Statements and Supplementary Data                                                                  |  | 43  
|Item 9.    |  | Changes in and Disagreements with Accountants on Accounting and Financial Disclosure                         |  | 43  
|Item 9A.   |  | Controls and Procedures                                                                                      |  | 43  
|Item 9B.   |  | Other Information                                                                                            |  | 43  
|           |  |                                                                                                             
|           |  | PART III                                                                                                     |  |     
|           |  |                                                                                                             
|Item 10.   |  | Directors, Executive Officers and Corporate Governance                                                       |  | 44  
|Item 11.   |  | Executive Compensation                                                                                       |  | 44  
|Item 12.   |  | Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters               |  | 44  
|Item 13.   |  | Certain Relationships and Related Transactions and Director Independence                                     |  | 44  
|Item 14.   |  | Principal Accountant Fees and Services                                                                       |  | 44  
|           |  |                                                                                                             
|           |  | PART IV                                                                                                      |  |     
|           |  |                                                                                                             
|Item 15.   |  | Exhibits and Financial Statement Schedules                                                                   |  | 44  
|           | 
|Signatures |  |                                                                                                             

PART I

Note Regarding Forward-Looking Statements

Tri-S Security Corporation, a Georgia corporation (Tri-S Security), and its subsidiaries (together, the Company or
we) have made forward-looking statements in this Annual Report on Form 10-K for the year ended December 31, 2006 (the Annual Report), including, without limitation, in the sections herein titled



---

##### Table of Contents

##### Index to Financial Statements

Managements Discussion and Analysis of Financial Condition and Results of Operations and Business, that are based on our
managements beliefs and assumptions and on information currently available to our management. Forward-looking statements include information concerning our possible or assumed future results of operations, business strategies, financing plans,
competitive position, potential growth opportunities, the effects of future regulation and the effects of competition. Forward-looking statements include all statements that are not historical facts. Words such as believes,
expects, anticipates, intends, seeks, could, will, predicts, potential, continue, may, plans, estimates
and similar expressions, or the negative of these and similar expressions, are intended to identify such forward-looking statements.

Forward-looking
statements are based on factors that involve risks, uncertainties and assumptions, and actual results may differ from those expressed or implied by the forward-looking statements. These factors include, among others: the legal claims against us; the
cost of defending such claims; the consequences to us if we do not prevail on such claims; our substantial debt and our inability to make scheduled debt service payments; our dependence on the factoring facility; the restrictions imposed on us by
the credit agreement with our lenders; the impact of terrorist activity or breach of security on our business; our ability to retain and manage our guards; our plans for expansion and growth of our business; our ability to compete effectively in our
industry; our expectations regarding the likelihood of introduction of new regulations that would adversely affect our business; our estimates of our capital requirements and needs for additional financing; risks related to Federal government
contracts; Federal government audits and cost adjustments; differences between authorized amounts and amounts received by us under Federal government contracts; changes in Federal government (or other applicable) procurement laws, regulations,
policies and budgets; our ability to retain contracts during re-bidding processes; and the other factors that we describe in this Annual Report under the sections herein titled Managements Discussion and Analysis of Financial Condition
and Results of Operations, Business, and Risk Factors. You should not put undue reliance on any forward-looking statement. You should understand that many important factors, in addition to those discussed in the
sections herein titled Managements Discussion and Analysis of Financial Condition and Results of Operations, Business, Risk Factors, and elsewhere in this Annual Report, could cause our results to differ
materially from those expressed in forward-looking statements.

All forward-looking statements attributable to us or persons acting on our
behalf are expressly qualified in their entirety by the cautionary statements set forth in this Annual Report. Forward-looking statements speak only as of the date they are made, and we undertake no obligation to update publicly any of these
statements in light of new information or future events.



|Item 1. | Business
|------- | --------

Overview

Tri-S Security is an aggregator of elite guard services companies. Through our two direct, wholly-owned subsidiaries, Paragon Systems, Inc.
(Paragon Systems) and The Cornwall Group, Inc. (Cornwall), we provide equipment and security services to various government agencies and the private sector. Our government customers include local, state and Federal
government agencies. Our private sector customers include commercial customers, such as universities, public school systems, corporate complexes, hospitals, and residential customers, such as condominiums, high-end apartments and high-security
homes.

We strive to provide cost-effective solutions to ensure the safety and security of the assets and personnel of our customers and to
continually improve the protection we provide for their personnel, programs, resources and facilities. Our goal is to provide demonstrably superior contract guard services with the highest degree of integrity and responsiveness.

Paragon Systems formed Southeastern Paragon (SEP), a joint venture between Paragon Systems and Southeastern Protective Services, Inc. SEP has
been certified by the U.S. Small Business Administration (the SBA) as a small and disadvantaged business (an 8(a) firm) and is therefore qualified to bid on security contracts specially designated for 8(a) firms. Paragon
Systems owns 49% of SEP and is the manager of the SEP business. SEP was awarded three Federal security contracts during 2006.



3



---

##### Table of Contents

##### Index to Financial Statements

Tri-S Security was incorporated in Georgia in October 2001 under the name Diversified Security
Corporation and changed its name to Tri-S Security Corporation in August 2004. We were formed for the purpose of acquiring and consolidating electronic and physical security companies in order to take advantage of the
operating efficiencies created by a larger company. Our acquisition strategy involves the acquisition and integration of complementary businesses in order to increase our scale within certain geographic areas and capture market share in the markets
in which we operate and improve our profitability. We may pursue acquisition opportunities in the contract guard services and system integration services segments of the security industry. We frequently evaluate acquisition opportunities and, at any
given time, may be in various stages of due diligence or preliminary discussions with respect to a number of potential acquisitions. From time to time, we may enter into non-binding letters of intent, but we are not currently subject to any
definitive agreement with respect to any acquisition material to our operations or otherwise so far advanced in any discussions as to make an acquisition material to our operations reasonably certain. During 2006, we did not pursue acquisitions as
aggressively as in the past because we were focused on the integration of the companies previously acquired. In the future, we plan to resume our acquisition plan if opportunities are available.

We made our first acquisition on February 27, 2004, when we acquired all of the outstanding capital stock of Paragon Systems, a contract guard services and
logistics provider for a purchase price of $16,000,000 (the Paragon Acquisition). At the closing of the Paragon Acquisition, we: (i) paid $10 million, of which $2.3 million was paid in cash and $7.7 million was paid through issuance
of promissory notes to the former shareholders of Paragon Systems (the Paragon Notes); and (ii) issued to the former shareholders an aggregate of 100 shares of our Series C Redeemable Preferred Stock, with an aggregate
redemption value of $6.0 million (the Series C Redeemable Preferred Stock), payable no later than February 27, 2007. Our payment obligations under the Series C Redeemable Preferred Stock are secured by a pledge of 40% of
the outstanding capital stock of Paragon Systems. On February 27, 2006, we filed a lawsuit against the former shareholders of Paragon Systems alleging, among other things, that they breached certain representations made by them in the Stock
Purchase Agreement between us and the former shareholders dated as of February 23, 2004, pursuant to which we acquired Paragon Systems (the Paragon Purchase Agreement). Under the Paragon Purchase Agreement and all applicable common
law, we are exercising our rights of offset against the dividend and redemption payments otherwise payable by us in respect of the Series C Redeemable Preferred Stock. Accordingly, we did not make dividend payments on the Series C Redeemable
Preferred Stock on February 28, 2006, or at any point thereafter, and we have not redeemed the Series C Redeemable Preferred Stock, which has a redemption value of $6.0 million and was otherwise redeemable by us on February 27, 2007. See the section
of this Annual Report entitled Legal Proceedings.

On February 8, 2005, pursuant to an Exchange and Recapitalization
Agreement, we effected an exchange and recapitalization of our outstanding common stock, Series A Convertible Preferred Stock and Series B Convertible Preferred Stock and rights to acquire our common stock. Pursuant to the Exchange and
Recapitalization Agreement, all of our outstanding (i) common stock, Series A Convertible Preferred Stock and Series B Convertible Preferred Stock was exchanged for an aggregate of 1,200,000 shares of common stock and (ii) rights
to acquire our common stock were exchanged for rights to purchase an aggregate of 113,269 shares of common stock (the Exchange and Recapitalization).

On February 9, 2005, we commenced an initial public offering of 1,800,000 units (plus up to additional 270,000 units upon the exercise of the underwriters over-allotment option), with each unit consisting
of one share of common stock and a publicly-traded warrant to purchase one share of common stock, at an initial offering price per unit of $6.00. In connection with our initial public offering, our units commenced trading on The Nasdaq Capital
Market under the symbol TRISU on February 9, 2005. Our initial public offering closed with respect to the initial 1,800,000 units on February 14, 2005 and with respect to the additional 270,000 units on March 17, 2005. Our
units separated and ceased trading as units on April 9, 2005, and the common stock and publicly-traded warrants commenced trading on The Nasdaq Capital Market on April 11, 2005, under the symbols TRIS and TRISW,
respectively.

We made our second acquisition on October 18, 2005, when we acquired all of the outstanding capital stock of Cornwall,
a provider of security and investigative services, including armed and unarmed uniform guards, video and alarm monitoring, alarm installation, and GPS monitoring, to government and private sector



4



---

##### Table of Contents

##### Index to Financial Statements

customers in the Miami, Florida area (the Cornwall Acquisition). Cornwall has nine wholly-owned subsidiaries: International
Monitoring, Inc.; Protection Technologies Corporation; Vanguard Security, Inc.; Armor Security, Inc.; Forestville Corporation; Vanguard of Broward County, Inc.; On Guard Security and Investigations, Inc., Guardsource Corp.
and Virtual Guard Service, Inc. At the closing of the Cornwall Acquisition, we paid a total purchase price of $13,500,000 payable as follows: (i) payment of $12,825,000 in cash; (ii) delivery of a promissory note in principal amount
of $250,000 payable to the former Cornwall shareholders (the Cornwall Promissory Note); and (iii) deposit of $425,000 with an escrow agent to secure the indemnification obligations of the former Cornwall shareholders under the Stock
Purchase Agreement between us and the former Cornwall shareholders dated as of August 11, 2005 (the Cornwall Purchase Agreement). After adjusting for certain working capital items, the net purchase price was $12,753,000. On
January 26, 2007, we entered into a Settlement Agreement and General Release (the Cornwall Settlement Agreement) with David Shopay, on behalf of himself and the other former shareholders of Cornwall, in his capacity as the
representative of such shareholders. Pursuant to the Cornwall Settlement Agreement (i) the parties waived and released each other from all claims and liabilities, with the exception of certain claims and liabilities specified in the Cornwall
Settlement Agreement, arising from the Cornwall Purchase Agreement; (ii) the shareholder representative forgave and discharged all amounts owed by us to the former shareholders of Cornwall under the Cornwall Promissory Note; and (iii) the
shareholder representative and the Company instructed the escrow agent administering the escrow fund to release $200,000 from such fund to us and the remaining balance of such fund to the former shareholders of Cornwall.

Our principal executive offices are located at Royal Centre One, 11675 Great Oaks Way, Suite 120, Alpharetta, Georgia 30022. Our telephone number at
that address is (678) 808-1540.

Our Contract Guard Services Operations

Through Paragon Systems and Cornwall, we provide equipment and security services to various government agencies and the private sector. Our services
include providing uniformed and armed guards for access control, plant security, personnel security, theft prevention, surveillance, vehicular and foot patrol, crowd control and the prevention of sabotage, terrorist and criminal activities. We
provide guards and other personnel who are, depending on the particular requirements of the customer, uniformed or plain-clothed, armed or unarmed, and who patrol in marked radio cars or stand duty on the premises at stationary posts. Our guards
maintain contact with headquarters or supervisors via car radio or hand-held radios. In addition, our guards respond to emergency situations and report to appropriate authorities for fires, natural disasters, work accidents and medical crises.

In connection with providing these services, we assume responsibility for a variety of functions, including recruiting, hiring, training
and supervising the guards deployed to the customers we serve, as well as paying all security guards and providing them with firearms, uniforms, fringe benefits, workers compensation insurance and any required bonding. We are responsible for
preventing the interruption of guard services as a consequence of illness, vacations or resignations.

Paragon Systems

Paragon Systems was incorporated in 1987 in Alabama and has provided contract guard services to Federal government agencies since 1994. Initially, Paragon
Systems was established as an engineering company to service contracts with the Federal government agencies and with the U.S. Army Missile Command in both space and defense related areas of business. Paragon Systems has participated in high level
engineering projects for the U.S. Army, the National Aeronautics and Space Administration (NASA), other government agencies and local industry.

While serving as an engineering company, Paragon Systems contracted with Lockheed Martin to furnish assistance in Federal contract administration on a sub-contract for construction at the NASA missile plant located in
Iuka, Mississippi. Paragon Systems also provided engineering and technical support for contract cost management to NASAs Orbital Maneuvering Vehicle program, which developed an orbital vehicle that would be carried aloft by the space shuttle
and maintained in orbit to perform specific tasks for the International Space



5



---

##### Table of Contents

##### Index to Financial Statements

Station. Paragon Systems also performed a number of high level engineering projects for Control Dynamics Corporation, including conducting preliminary design
tasks for development of a heavy launch lift vehicle, which was at that time planned to be a robotic successor for the space shuttle.

In
1991, Paragon Systems applied to be certified as an 8(a) firm (a small and disadvantaged business) SBA. In 1993, Paragon Systems was certified as an 8(a) firm and, in 1994, was awarded its first guard contract to provide security guard services
for the U.S. Army Corps of Engineers. Since such time, Paragon Systems has obtained contracts with various other Federal government agencies and has developed contract guard security services as its core business. Paragon Systems certification
as an 8(a) firm expired in September 2002, and its revenues from its security guard service business have grown to a level which makes it ineligible to qualify once again for certification as an 8(a) firm. Paragon Systems is now
expanding its security guard service business by bidding on larger contracts than it was first awarded when certified as an 8(a) firm.

In 1994, Paragon Systems applied its engineering expertise and management skills to the security industry. Paragon Systems was awarded its first contract in 1994 to provide security services for the U.S. Army Corps of Engineers. Since such
time, Paragon Systems has obtained contracts with various other Federal government agencies and has provided high-level, expert security services. Paragon Systems has, through the utilization of its systems engineering skills, developed contract
guard security services as its core business. Paragon Systems no longer provides engineering services.

Through Paragon Systems, we employ
approximately 900 persons in the course of providing contract guard services and maintain field offices located in Alabama; Kentucky; Maryland; Mississippi; Washington, and Washington, DC. Paragon Systems moved its Huntsville, Alabama offices to
Chantilly, Virginia in December 2005. A full staff supports the majority of field operations in the Chantilly, Virginia office, including human resources, accounting, payroll, quality control, logistics, computer services, training, and other
supporting functions as needed. Accounts payable support is now managed in Tri-Securitys headquarters in Alpharetta, Georgia.

The
following table sets forth the number of our Federal government contracts serviced by Paragon Systems during the time periods and within the revenue ranges indicated:



|                                       |  |                             |  |                             |  |                            
|-------------------------------------- |  | --------------------------- |  | --------------------------- |  | ---------------------------
|Annual Revenues                        |  | Year EndedDecember 31, 2006 |  | Year EndedDecember 31, 2005 |  | Year EndedDecember 31, 2004
|Less Than $1.0 Million per Contract    |  | 8                           |  | 4                           |  | 5                          
|$1.0 to $3.0 Million per Contract      |  | 4                           |  | 3                           |  | 8                          
|Greater than $3.0 Million per Contract |  | 4                           |  | 5                           |  | 5                          

During the 2006, 2 contracts expired and 3 new contracts were commenced. On December 31,
2006, 11 contracts were active. At December 31, 2006, SEP was serving 3 Federal contracts with aggregate annual contract revenue of approximately $5.6 million.

Cornwall

The Cornwall Acquisition diversified our customer base and allowed us to enter the private
sector of contract guard services, including commercial and residential outlets.

Cornwall offers comprehensive, state-of-the-art
customized electronic and manned security systems for commercial, residential and government outlets. Cornwall provides armed and unarmed uniformed security services as well as video, and investigative services to a variety of customers. In
addition, Cornwall provides security system integration products (security systems which combine the features of security products) to its customers. Cornwalls communication systems leverage specialized software in order to improve overall
security system performance. In response to client needs, Cornwall can combine these integrated security systems with trained professional security guards in order to provide a higher level of security.



6



---

##### Table of Contents

##### Index to Financial Statements

Cornwall was incorporated in 1980 and today employs approximately 1,500 employees in five offices
throughout the Miami/Dade, Broward and Palm Beach counties of Florida. Each of Cornwalls security professionals undergo extensive training, and many have prior military or government training.

Our Equity Interest in Army Fleet Support, LLC

Until
May 2006, we owned, through Paragon Systems, a 10% equity interest in Army Fleet Support, LLC (Army Fleet Support) which provides all logistics support for U.S. Army aviation training at Fort Rucker, Alabama. In providing this support,
Army Fleet Support provides personnel, management, material parts, supplies, transportation and equipment to perform aviation unit maintenance, aviation unit intermediate maintenance and approved depot maintenance.

L-3 Communications Integrated Systems owns the majority equity interest in Army Fleet Support. L-3 Communications Integrated Systems provides
comprehensive logistics support and services, including extensive rotary-wing aircraft systems integration, modification and maintenance. Additionally, through its recent acquisition of Vertex Aerospace LLC, they have the capabilities for aviation
and aerospace technical services, managing and servicing rotary-wing aircraft, as well as other equipment, primarily for government customers.

During May 2006, we sold our 10% equity interest in Army Fleet Support for $10.8 million cash.

Sales and Marketing

Our sales and marketing approach is designed to develop business with respect to government and private sector customers. Sales promotions are managed
through the offices of our subsidiaries, Paragon Systems and Cornwall, located in the Washington DC area and Miami/Palm Beach area, respectively. Our company-wide marketing strategy is developed and implemented at Tri-S Securitys headquarters
in Alpharetta, Georgia, where we have a dedicated marketing employee whose responsibilities include developing our market presence within the investment and security industries. This individual also develops an overall marketing plan designed to
achieve higher name recognition and, accordingly, increased contract bid invitations and opportunities. Our key marketing vehicles are our website, trade and industry media publications, email marketing, Federal government bulletin board sites on
the Internet, word of mouth, customer referrals and potentially direct marketing.

Employees

As of December 31, 2006, we employed approximately 2,400 people, consisting of security guards, managerial and administrative employees. Our business
is labor intensive and, as a result, is affected by the availability of qualified personnel and the cost of labor. Although the contract guard services industry is characterized by high turnover, we believe our experience compares favorably with
that of the industry. We have not experienced any material difficulty in employing suitable numbers of qualified security guards, although when labor has been in short supply, we have been required to pay higher wages and incur overtime charges.

We believe that the quality of our security guards is essential to our ability to offer effective and reliable service, and we believe
diligence in their selection and training produces the level of performance required to maintain customer satisfaction and internal growth. Our policy requires that all selected applicants for a security guard position with us undergo a detailed
pre-employment interview and a background investigation covering such areas as employment, education, military service, medical history and, subject to applicable state laws and criminal record checks. Personnel are selected based upon physical
fitness, maturity, experience, personality, stability and reliability. We treat all employees and applicants for employment without unlawful discrimination as to race, creed, color, national origin, sex, age, disability, marital status or sexual
orientation in all employment-related decisions. However, all Federal guard service contracts require that guards be a minimum of 21 years of age.

Our comprehensive training programs for our security guards include pre-assignment training, on-the-job assignment training and refresher training. Pre-assignment training explains the duties and powers of a guard, report preparation,
emergency procedures, ethics and professionalism, grounds for discharge, general orders,



7



---

##### Table of Contents

##### Index to Financial Statements

uniforms and personal appearance, and basic post responsibilities. It also includes jurisdiction and legal responsibilities, use of force, arrest authority
and procedures, search and seizure procedures, crime scene protection, rules of evidence, hostage situations, bomb threats and incidents, workplace violence, sabotage and espionage, terrorism/anti-terrorism and weapons of mass destruction.
On-the-job assignment training covers specific duties as required by the post and job orders. Ongoing refresher training is given on an annual basis as the need arises as determined by the local area supervisor and manager, or quality control
personnel.

Unionized employees account for approximately 20% of our employees and work under collective bargaining agreements with the
United Union of Security Guards and the Security Police and Fire Professionals of America. These collective bargaining agreements do not permit work stoppages. Our relations with our employees have generally been satisfactory. Guards and other
personnel supplied by us to its customers are our employees, even though they may be stationed regularly at the customers premises.

Insurance

We maintain all appropriate forms of insurance, including comprehensive general liability, performance and crime bonding, professional
liability and automobile coverage. Special coverage is sometimes added in response to unique customer requirements. We also maintain compliance with all state workers compensation laws. A certificate of insurance, which meets individual
contract specifications, is made available to every customer.

Customers

Since the Cornwall Acquisition, we have provided our contract guard services to customers in 8 states and Washington, DC. We provide contract guard
services for the following Federal government agencies: (i) the Department of Homeland Security; (ii) the Social Security Administration; (iii) the Army Corps of Engineers; (iv) the U.S. Coast Guard; (v) ASA; and
(vi) the Department of Defense. We also provide contract guard services to the following state and local government agencies and private sector organizations: (a) Miami/Dade local government (municipal government); (b) Florida
Department of Transportation; (c) Citicorp of North America; (d) Miami/Dade County Public Schools; (e) The University of Miami; (f) Miami Free Zone; (g) Eagle Logistics; (h) Citibank; (i) JobForce; and (j) DHL
Danzas.

Our typical customer contract may provide for an hourly or monthly billing rate used for all security guards at a site or variable
hourly billing rates for different guards. Our contracts are usually multi-year contracts with renewal options. For the year ended December 31, 2006, six contracts represented more than 49% of our revenues. For the year ended December 31,
2006, our contracts with (i) the Social Security Administration (Baltimore) accounted for approximately 14% of our revenue for such period; (ii) Miami/Dade County accounted for approximately 14% of our revenue for such period;
(iii) GSA (Alabama) accounted for approximately 7% of our revenue for such period; (iv) GSA (Kentucky) accounted for approximately 5%; (v) the NASA John C. Stennis Space Center accounted for approximately 6% of our revenue for such
period; and (vi) the National Headquarters Complex of the Department of Homeland Security accounted for approximately 4% of our revenue for such period.

Competition in Contract Guard Services

The contract guard services segment of the security industry is highly competitive
but fragmented. Contract guard services generally compete with each other on price and the quality of service provided; the scope of the services performed; name recognition; the extent and quality of the guard supervision, recruiting, selection and
training; and the ability to handle multiple worksites nationwide.

In the bidding process for our Federal government contracts, there are
may be 30 bidders or more. However, typically only 5 or 6 bidders have the technical qualifications as established by the government agencys request for proposal. In the bidding process for our private sector contracts, there are typically
five to seven other bidders. In each bidding process, we compete primarily on price, the quality of our service and our history of providing contract guard services in the Southeast for over a decade.



8



---

##### Table of Contents

##### Index to Financial Statements

Our largest competitors in the contract guard services market include contract security service providers
such as Coastal International Security and Wackenhut/Alletug. These competitors are much larger than we are and have significantly greater resources with which to target our markets, including name recognition. The guard industry also contains a
large number of smaller regional and local security service providers in the United States in addition to those listed above which also directly compete with us, including Alpha Protective Services, Inter-Con Security, Knight Protective
Services, Inc., Capital Consulting Group, MVM, Akal Security and Security Consultants Group.

We believe that we have highly skilled
accounting and cost management personnel and an excellent reputation for providing services to our customers on time and within budget. These competitive advantages contribute to our ability to obtain contracts through the competitive bidding
process and negotiated contracting. Another competitive advantage is our capability to leverage our field offices in conjunction with our two management offices and one corporate headquarters to maximize efficiency throughout our operations.

Because of the contract guard services industrys low barriers to entry, competitors easily enter the industry. Furthermore,
traditional guard companies will increasingly compete with the electronics side of the security industry, as customers increase their level of automation and replace guards with more sophisticated electronic hardware.

Government Regulation

We are subject to city, county
and state firearm and occupational licensing laws that apply to security guards and private investigators. In addition, many states have laws or regulations requiring training and registration of security guards, regulating the use of badges and
uniforms, prescribing the use of identification cards or badges, and imposing minimum bond, surety or insurance standards. We may be subjected to penalties or fines as the result of licensing irregularities or the misconduct of one of our guards
from time to time in the ordinary course of our business.

We are also subject to certain Federal regulations, including regulations
concerning the use and distribution of firearms. Violations of these regulations may result in criminal penalties. Furthermore, we are subject to Federal laws and regulations relating to the formation, administration and performance of Federal
government contracts, including the Federal Acquisition Regulations and supplemental GSA regulations, the Truth in Negotiations Act and the Cost Accounting Standards.

The Security Industry

The security industry encompasses a variety of high-tech and low-tech products
and services. The service segment of the security industry includes contract guard services, armored car services, executive protection, fire suppression, alarm monitoring, closed circuit television (CCTV), access control, biometric,
home automation and system integration services.

The global security industry has grown largely due to an increasing fear of crime and
terrorism. In the United States, the demand for security-related products and central station monitoring services also has grown steadily. We believe that there is continued heightened attention to and demand for security due to the events of
September 11, 2001 and the ensuing threat, or perceived threat, of criminal and terrorist activities.

Despite the size and prospects
for growth of the services segment of the security industry, the services segment, including the contract guard services and system integration services, remains highly fragmented. We believe this high degree of fragmentation in the security
industry makes it a prime candidate for future consolidation.

Contract Guard Service

The contract guard services segment of the security industry includes security and patrol services, as well as various types of investigation services,
including background, undercover, insurance claims and financial fraud. Contract guard services are provided under contracts in which the guard company agrees to recruit, hire, train,



9



---

##### Table of Contents

##### Index to Financial Statements

supervise, schedule and pay security guards deployed to certain specified sites, as well as to provide firearms, uniforms and equipment. Typical functions
for security guards include patrolling the premises, checking identification for access control, staffing a security control center, monitoring activities on CCTV and responding to emergency requests for assistance. Contract guard services are
customarily charged to the customer at an hourly or monthly rate (which can be fixed or variable). A contract guard companys profit is based on the spread of the hourly or monthly rate over the cost of the guard.

Demand for guard services is dependent upon a number of factors, including demographic trends, general economic variables such as growth in the gross
domestic product, unemployment rates, consumer spending levels, perceived and actual crime rates, government legislation, terrorism sensitivity, war/external conflicts and technology.

Security System Integration

The term integrated systems refers to security systems which
combine the features of security products like CCTV and intrusion control. The critical concept in system integration is that the components of the system communicate with one another in order to improve system performance. This communication among
system components is accomplished through the use of specialized software. The most highly complex integrated systems utilize a common database, which is often managed and maintained by the systems integrator. Because of their complexity and
reliance on software, integrated systems require a higher degree of proficiency than ordinary add-on type systems like CCTV or access control.

As a result of the Cornwall Acquisition, we acquired capabilities, operations and contracts in the system integration segment of the security industry. Cornwall services system integration contracts in the Miami, Florida, area providing
monitoring systems. We believe that offering system integration services will increasingly complement, and create synergies with, the contract guard services we currently offer. In the course of providing contract guard services under our current
and past contracts, for example, our security guards monitor and operate integrated systems sold and installed by providers of integrated systems. Now with our capabilities through Cornwall, we are able to sell and install integrated systems to our
clients, in addition to monitoring and operating such systems, we are able to grow our business organically through complementary products and services. We also believe that offering system integration products and services will increase our
profitability because contracts for system integration products and services generally have higher profit margins than contracts for guard services and the system integration segment is anticipated to grow more rapidly than the contract guard
segment.

Our Strategy

Operations

Our objective is to increase our revenues, profitability and market position, while maintaining the highest level of service to our customers. The key
elements of our operations strategy include the following:



| |  |  | managing personnel costs by minimizing turnover through effective recruitment, training and supervision of guards;
| | - |  | ------------------------------------------------------------------------------------------------------------------



| |  |  | retaining existing customers and engaging new customers by servicing clients with the highest degree of integrity and responsiveness;
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------



| |  |  | developing cost-effective solutions for the security needs of our customers;
| | - |  | ----------------------------------------------------------------------------



| |  |  | capitalize on the growing trend among businesses and Federal government agencies to outsource non-core functions such as security officer services; and
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | developing our consolidated operating infrastructure for all acquired companies accounts payable to leverage larger company efficiencies.
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------



10



---

##### Table of Contents

##### Index to Financial Statements

Federal Government Contracts

Typically, a service provider is awarded a multi-year contract through a Federal government facility with renewal options each year of the contract in order to comport with Congressional funding as well as performance
reviews. With our standard Federal government contracts, we are awarded a multi-year contract, then an extension for each of the subsequent years of the contract and the opportunity to bid for the overall contract renewal.

A significant number of our current contracts for contract guard services were awarded by the Federal government through a competitive bid process. We
intend to grow our business by obtaining new Federal government contracts through the competitive bidding process and by providing additional services under our current Federal government contracts.

The Federal government awards substantially all contracts for contract guard services through a competitive bidding process; however, certain agencies
permit negotiated contracting through the GSA. Contracts awarded through a competitive bidding process generally have lower profit margins than negotiated contracts because in a competitive bidding process bidders compete predominantly on price. The
Federal government is the largest procurer of products and services in the world, and the Federal contract market provides significant business opportunities for contract guard service providers approved to contract with the Federal government.

We have hired full-time employees to provide business development and marketing services for us. These job responsibilities focus on
identifying new contract opportunities with Federal government agencies and preparing and submitting bids for such contracts.

We intend to
bid on Federal government contracts for contract guard services valued between an aggregate of over $1 billion over the next five-years. Our ability to bid on larger contracts is constrained because we do not currently have sufficient capital to
cover the substantial start-up costs we would incur if awarded a significant number of contracts with higher values.

Private Sector Contracts

Private sector contracts are awarded through a competitive bidding process and through a negotiating process. Unlike the Federal
government contracts, the terms of private sector contracts can vary based on individual client situations. Price is not the only key element in winning contracts with this market segment. Other elements such as service quality, responsiveness and
various peripheral offerings other than traditional guard services come into consideration. We believe that the private sector represents our largest growth potential.

The private sector customers, however, generally do not obtain contract guard services through a competitive bid process, but privately negotiate contracts for such services, resulting in contracts with higher profit
margins because price is not always the primary basis for competition. The private sector provides an opportunity for contract guard service providers to grow through acquisitions.

As a result of the Cornwall Acquisition, we obtained a number of contracts for commercial and residential customers. We intend to expand our business in
the private sector by bidding and negotiating contracts for guard services for commercial and residential customers.

We have dedicated
employees to provide business development and proposal submissions for us. Job responsibilities of these individuals focus on identifying new bidding opportunities, bid proposal development and competitive negotiations.

We intend to continually bid on private sector contracts for guard services.

Acquisitions

We intend to develop and expand our business by selectively pursuing acquisition
opportunities in the contract guard services and system integration services segments of the security industry. We intend to target for acquisition existing companies with established reputations for quality customer service.



11



---

##### Table of Contents

##### Index to Financial Statements

In the contract guard services market, we seek to acquire organizations which provide contract guard
services to the private sector. We are also looking to acquire organizations which provide contract guard services to the private sector, including residential and commercial facilities, and which have contracts with higher profit margins than our
current Federal government contracts. Although we intend our initial acquisition activities to be concentrated in the Southeast, Midwest and Atlantic coastal portions of the United States, we have not placed any geographic restrictions on our future
acquisition strategy. We believe we will have significantly more acquisition possibilities in the private sector than in the Federal government sector. In the system integration market, we seek to identify and acquire organizations offering
customized, integrated systems in the premiere commercial and residential electronic security markets.

We frequently evaluate acquisition
opportunities and, at any given time, may be in various stages of due diligence or preliminary discussions with respect to a number of potential acquisitions. From time to time, we may enter into non-binding letters of intent, but we are not
currently subject to any definitive agreement with respect to any acquisition material to our operations or otherwise so far advanced in any discussions as to make an acquisition material to our operations reasonably certain.

Because the security industry is still very highly fragmented, we believe there will be no lack of opportunities for acquiring the type of companies that
are the focus of our planned acquisition efforts. Both industry segments are marked by concentration by several of the well known larger providers of security services, such as Tyco International Ltd. on the electronic side of the business and
Allied Security, Inc., Securitas Security Services USA and Rentokil Initial plc on the physical security side. While there is concentration among the larger providers, we believe there remains a number of quality, sizable regional and local
providers that are available for acquisition.



|Item 1A. | Risk Factors
|-------- | ------------

Risks Relating to Our Indebtedness and Litigation

If we are in default under our Credit Agreement or our Factoring Agreement, then all amounts due there under will become immediately due and
payable, which will have a material adverse effect on our business and financial condition.

On October 18, 2005, we entered
into a Credit Agreement (as amended from time to time, the Credit Agreement) with LSQ Funding Group, L.C. (LSQ) and BRE LLC (BRE and, together with LSQ, our lenders), pursuant to which we borrowed
$1,650,000 pursuant to a term loan with a maturity date of October 1, 2007 (Term Loan A) and $3,500,000 pursuant to a term loan with a maturity date of October 1, 2009 (Term Loan B and, together with Term Loan A,
the Initial Term Loans). During May 2006, the Initial Term Loans were paid in full.

In connection with the Credit Agreement,
we entered into a Factoring and Security Agreement (the Factoring Agreement) with LSQ, pursuant to which LSQ will purchase from us from time to time certain accounts receivable at a discount of 0.7% and provide us with a professional
accounts receivable management service for a funds usage fee of the prime rate plus 1.0% on the funds advanced on the outstanding accounts receivable purchased. The Factoring Agreement has a $12,000,000 initial purchase limit and a four-year term
which will automatically renew unless we provide notice of our intent to terminate. The Factoring Agreement amends and restates the Factoring Agreement dated as of April 1, 2005 between LSQ and Paragon Systems, pursuant to which LSQ purchased
from Paragon Systems from time to time certain accounts receivable at a discount of 0.7% under a factoring facility with a funds usage fee equal to the prime rate plus 1.00%, a $6,500,000 initial purchase limit and a one-year term subject to annual
renewal.

Pursuant to the Credit Agreement, in October 2005, we also entered into (i) a Guaranty Agreement pursuant to which we
unconditionally and irrevocably guarantee to the lenders the prompt payment and performance of all of our obligations, indebtedness and liabilities to the lenders, whether currently existing or subsequently arising (the Obligations); and
(ii) a Security Agreement, pursuant to which we granted to the lenders a security interest in substantially all of our assets to secure all of the Obligations. Additionally, in October 2005, we also entered into a Pledge Agreement pursuant to
which we have pledged to the lenders the capital stock of Paragon Systems to secure all of our obligations under the Credit Agreement and related documents.



12



---

##### Table of Contents

##### Index to Financial Statements

On June 27, 2006, Paragon Systems executed a Guaranty of Joint Venture (the JV Guaranty)
pursuant to which Paragon Systems unconditionally guarantees to LSQ the prompt payment and performance of all obligations, indebtedness and liabilities, whether currently existing or subsequently arising, of SEP (the JV Obligations). The
JV Obligations include the obligations, indebtedness and liabilities of SEP to LSQ under that certain Factoring and Security Agreement between SEP and LSQ dated as of June 27, 2006 (the JV Factoring Agreement), pursuant to which LSQ
will purchase from SEP from time to time certain accounts receivable at a discount of 0.7% and provide SEP with a professional accounts receivable management service for a funds usage fee equal to the prime rate plus 1.0% on the funds advanced on
the outstanding accounts receivable purchased. The JV Factoring Agreement has a $1,000,000 initial purchase limit and a one-year term which will automatically renew unless SEP provides notice of its intent to terminate.

The outstanding balance under the Credit Agreement as of December 31, 2006 is approximately $7.8 million. At December 31, 2006, we had less
than $500,000 of availability under our Credit Agreement. Additionally, from time to time during 2006, we had borrowed more than the maximum amount allowable under the availability formula in the Credit Agreement. Accordingly, on those occasions
when the outstanding balance exceeded the availability, we were charged the default interest and fees by our lenders.

During March 2007,
we secured an additional $2.5 million term loan (the 2007 Term Loan) with our lenders to provide additional financing as needed to provide the capital we estimate is necessary to continue to operate the business during 2007. In
connection with obtaining the 2007 Term Loan, we also pledged to the lenders the capital stock of all of our subsidiaries to secure all of our obligations under the Credit Agreement and related documents. If the business does not begin to generate
enough cash to fund the operations and the debt service requirements, additional capital may be necessary to continue to operate the business. There can be no assurance that the Company will be able to raise additional capital in the future or that
such capital can be raised on terms acceptable to U.S.

If an event of default under the Credit Agreement, the Factoring Agreement or any
agreement we have with out lenders occurs, then the entire balance outstanding under all such agreements shall become immediately due and payable. We will not be able to repay this balance unless we raise significant capital by selling assets or
issuing debt or equity securities, which we may not be able to do on terms acceptable to us, if at all. If the balance outstanding under our agreements with our lenders becomes immediately due and payable and we are unable to raise significant
capital or obtain from our lenders an additional waiver and an agreement to forbear, then we will not be able to satisfy our obligations to our lenders, our lenders may proceed to foreclose on the collateral and our business and financial condition
will be materially and adversely affected.

If our lenders stop advancing funds to us under the Factoring Agreement or the Credit Agreement, then we
may not be able to satisfy our current operating payables, which would have a material adverse impact on our business and financial condition.

We rely on advances under the Factoring Agreement and borrowings under the 2007 Term Loan for funds to satisfy our cash flow needs for our daily operations. Our lenders are not obligated to advance additional funds to
us under the Factoring Agreement or the 2007 Term Loan if the funds advanced to us and outstanding under the Factoring Agreement exceed our maximum availability or if we are otherwise in default under our agreements with our lenders. If our lenders
stop advancing funds to us under the Factoring Agreement or does not allow us to borrow under the 2007 Term Loan, then we may not be able to satisfy our current operating payables, which would make it difficult for us to satisfy our contractual
obligations to our customers. If we are not able to satisfy our current operating payables or our contractual obligations to our customers, then our business and financial condition will be materially and adversely affected. Further, our lenders
will not be obligated to advance additional funds to us under the Factoring Agreement or Credit Agreement until we reduce the amount of the advances outstanding under the Factoring Agreement to an amount which is less than our maximum availability.
We may not be able to do so unless we raise significant capital by selling assets or issuing debt or equity securities, which we may not be able to do on terms acceptable to us, if at all.



13



---

##### Table of Contents

##### Index to Financial Statements

We have substantial debt.

As of December 31, 2006, we had approximately $21.1 million of outstanding debt (excluding obligations to trade creditors and taxing authorities including the IRS). We may incur substantial additional debt in the
future, including additional debt under the Factoring Agreement. It will be difficult for us to satisfy our payment obligations. Our considerable indebtedness could have important consequences to you, including, but not limited to, the following:



| |  |  | our ability to obtain additional financing for working capital, capital expenditures, acquisitions or general corporate purposes may be impaired;
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | we are exposed to fluctuations in interest rates because the Factoring Agreement and the 2007 Term Loan have variable rates of interest;
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------



| |  |  | we may have more debt than some of our competitors, which may put us at a competitive disadvantage and reduce our flexibility in planning for, or responding to,
changing conditions in our industry, including increased competition; and
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | we are more vulnerable to general economic downturns and adverse developments in our business.
| | - |  | ----------------------------------------------------------------------------------------------

We may not be able to generate sufficient cash to service all of our indebtedness, and we may be forced to take other actions to satisfy our payment obligations,
which actions may not be successful.

Our ability to make scheduled debt service depends on our financial and operating
performance, which is subject to prevailing economic and competitive industry conditions and to certain financial, business and other factors beyond our control. These factors include, but are not limited to:



| |  |  | interest rates and general economic conditions;
| | - |  | -----------------------------------------------



| |  |  | competitive conditions in our industry;
| | - |  | ---------------------------------------



| |  |  | operating difficulties, operating costs or pricing pressures that we may experience;
| | - |  | ------------------------------------------------------------------------------------



| |  |  | passage of legislation or other regulatory developments that affect us adversely; and
| | - |  | -------------------------------------------------------------------------------------



| |  |  | delays or difficulties in implementing our business strategies.
| | - |  | ---------------------------------------------------------------

We cannot assure you that we will maintain a level of cash flows from operating activities sufficient to permit us to make our scheduled debt service payments or otherwise satisfy indebtedness. If our cash flows and
capital resources are insufficient to fund our debt service obligations, we may be forced to reduce or delay capital expenditures, seek additional capital, sell assets or restructure or refinance our indebtedness. These alternative measures may not
be successful and may not permit us to meet our scheduled debt service payments. If our cash flows and capital resources are insufficient to fund our debt service obligation, then we could face substantial liquidity problems and might be required to
scale back our operations or dispose of material assets to meet our debt service obligations. The Credit Agreement restricts our ability to dispose of our assets requires that all proceeds from any such disposition be used to reduce our obligations
under the Credit Agreement. Even if we are able to dispose of certain assets, we may not be able to make such dispositions at prices that we believe are fair or use the proceeds from such dispositions to make payments on our indebtedness, other than
under the Credit Agreement.

The Credit Agreement imposes significant restrictions on us, which may prevent us from capitalizing on business
opportunities and taking certain corporate actions.

The Credit Agreement imposes significant operating and financial restrictions
on us. These restrictions limit our ability to:



| |  |  | incur or guarantee additional indebtedness;
| | - |  | -------------------------------------------



| |  |  | pay dividends and make distributions;
| | - |  | -------------------------------------



14



---

##### Table of Contents

##### Index to Financial Statements

| |  |  | make certain investments;
| | - |  | -------------------------



| |  |  | repurchase stock;
| | - |  | -----------------



| |  |  | incur liens;
| | - |  | ------------



| |  |  | enter into certain transactions with affiliates;
| | - |  | ------------------------------------------------



| |  |  | enter into sale and leaseback transactions;
| | - |  | -------------------------------------------



| |  |  | merge or consolidate; and
| | - |  | -------------------------



| |  |  | transfer or sell assets.
| | - |  | ------------------------

These
covenants may adversely affect our ability to finance our future operations or capital needs, pursue available business opportunities or take certain corporate actions.

We may not prevail in our lawsuit against the former shareholders of Paragon Systems which may materially and adversely affect our business and financial condition.

On February 27, 2006, we filed a lawsuit against the former shareholders of Paragon Systems alleging, among other things, that they breached certain
representations in the Paragon Purchase Agreement. In the complaint, we seek, among other things, an award of damages and a decree invalidating the Series C Redeemable Preferred Stock which was issued to the former shareholders as part of the
purchase price for the Paragon Acquisition and the security agreements pursuant to which we pledged 40% of the outstanding capital stock of Paragon Systems to secure our obligations under the Series C Redeemable Preferred Stock. Accordingly, we
exercised our right of offset under the Paragon Purchase Agreement and applicable common law and have not paid the dividend payments on the Series C Redeemable Preferred Stock on February 28, 2006, or at any point thereafter, and have not redeemed
the Series C Redeemable Preferred Stock, which has a redemption value of $6.0 million and was otherwise redeemable by us on February 27, 2007. If we do not prevail in the lawsuit, then we may be required to redeem the Series C Redeemable Preferred
Stock and pay all accrued and unpaid interest thereon. If we do not do so, then the former shareholders may be able to foreclose on the stock of Paragon Systems pledged to them. If we are required to redeem the Series C Redeemable Preferred Stock,
or if the former shareholders foreclose on the stock of Paragon Systems pledged to them, then our business and financial condition will be materially and adversely affected.

If we are unable to satisfy or otherwise settle the claims with respect to the Series C Redeemable Preferred Stock by February 28, 2008, we will be
in default under our Credit Agreement, which requires that the litigation with respect to the Series C Redeemable Preferred Stock be settled and that the lien on the 40% of the stock of Paragon Systems held by the former shareholders of Paragon
Systems be eliminated by February 28, 2008. If the Series C Redeemable Preferred Stock remains outstanding or the lien on the stock of Paragon Systems remains outstanding on February 28, 2008, we will be in violation of our Credit
Agreement and all amounts outstanding under the Credit Agreement, the Factoring Agreement, and all other agreements with our lenders will become immediately due and payable.

If we are unable to satisfy or otherwise settle our indebtedness, then we may lose control of our subsidiaries, which generate all of our revenue.

We have pledged 40% of the outstanding capital stock of Paragon Systems to the former shareholders of Paragon Systems to secure our payment obligations
with respect to the Series C Redeemable Preferred Stock. As discussed above, we are exercising our right of offset under the Paragon Purchase Agreement and applicable common law and have not made dividend or redemption payments with respect to the
Series C Redeemable Preferred Stock. If it is finally determined that we were not entitled to exercise such rights, then the former shareholders of Paragon Systems may foreclose on the stock of Paragon Systems pledged to them.

Furthermore, we have granted to our lenders a security interest in all of the capital stock of all of our subsidiaries to secure our obligations to our
lenders. If we are in default under the Credit Agreement, the Factoring Agreement or any other agreement with our lenders, then our lenders could foreclose



15



---

##### Table of Contents

##### Index to Financial Statements

on such stock. If either the former shareholders or our lenders, or both, foreclose on the stock pledged to them, then we will lose a significant portion or
all of our revenue, and our business and financial condition will be materially and adversely affected.

Upon filing our tax return, we expect to
have a tax liability of $1.2 million which we may be unable to pay due to liquidity issues.

As of December 31, 2006, we
expect to have a federal tax liability of approximately $1.2 million. In order to pay the IRS to satisfy the obligation, we will be required to draw upon our debt facilities. We may be unable to pay our tax liability in the ordinary course because
(i) we may not have the availability under our credit facilities to make the payment or (ii) our lender may be unwilling to advance the funds under the Factoring Agreement to make the payment.

Risks Relating to Our Industry and Business

We depend on the
Factoring Agreement to meet our cash flow needs, which reduces our profit margin.

Pursuant to the Factoring Agreement, our lenders
from time to time purchase certain accounts receivable from us at a discount of 0.7% with a funds usage fee of prime plus 1.0% on the outstanding funds advanced on the accounts receivable purchased. If we are in default under our Factoring Agreement
or the Term Loans, then the interest note on the Factoring Agreement increases to 18% and a 1% fee is charged on all advances made to us under the Factoring Agreement. This discount and usage fee reduces our profit margins. We cannot, however, cease
factoring our receivables because the funds provided by our lenders are necessary to satisfy our cash flow needs. In fact, we utilize the Factoring Agreement to the maximum extent permitted by our lenders which historically has allowed us to factor
substantially all of our accounts receivable. We believe that if the Factoring Agreement with our lenders were to terminate, then we would need to obtain a new factoring agreement. Our obligations to our lenders are secured by a lien on all of our
assets; consequently, if we are liquidated, then there may not be any assets available for distribution to shareholders or creditors other than our lenders.

Our service contracts often provide for fixed hourly bill rates or permit limited fee adjustments, and our business, financial condition and results of operations will be materially and adversely affected if increases in our costs
cannot be charged to our customers.

Our largest expenses are payroll, payroll taxes and employee related benefits. Most of our
service contracts provide for a fixed hourly bill rate and some of our service contracts provide for payments of either fixed fees or fees that increase by only small amounts during the terms of such service contracts or not at all. Competitive
pressures also may prevent us from raising our fees or hourly bill rates when contracts are renewed. If, due to inflation or other causes, including increases in statutory payroll taxes, we must increase the wages, salaries and related taxes and
benefits of our employees at rates faster than we can increase the fees charged under our service contracts, then our profitability will be adversely affected.

If we lose our executive officers or operation employees, our operations could be materially and adversely affected.

Our success is dependent to a significant extent upon the continuing efforts, abilities and business generation capabilities of our executive officers and senior operation employees. We have programs in place to motivate, reward and retain
our executive officers and senior operation employees, including cash bonus and equity incentive plans. However, the loss or unavailability of any of our executive officers or senior operation employees could harm our ability to properly service or
retain existing clients or operate new businesses. Our success and plans for future growth will also depend on our ability to hire and retain our executive officers and senior operation employees.



16



---

##### Table of Contents

##### Index to Financial Statements

If we are unable to attract, retain and manage security guards and administrative staff, then our business,
financial condition and results of operation will be materially affected.

Our business involves the labor-intensive delivery of
contract security services. We derive our revenues largely from contract security guard services performed by our security guards. Our future performance depends in large part upon our ability to attract, develop, motivate and retain skilled
security guards and administrative staff. Qualified security guards and administrative staff are in demand, particularly after the terrorist activity of September 11, 2001, and there is significant competition for these individuals from other
security firms, government agencies and other similar enterprises. As a result, we may not be able to attract and retain sufficient numbers of these qualified individuals in the future, which may adversely affect our business.

Turnover of contract security guards is significant. The loss of the services of, or the failure to recruit, a significant number of skilled security
guards and administrative staff would have a materially adverse affect on our business, financial condition and results of operations, including our ability to secure and complete service contracts. Furthermore, if we do not successfully manage our
existing security guards and administrative staff, we may not be able to achieve the anticipated billing rates, engagement quality, level of overtime and other performance measures that are important to our business, financial condition and results
of operations.

Organized labor action or occupational health and safety laws and regulations could have a material adverse effect on our business,
financial condition and results of operations.

Our industry has been the subject of campaigns to increase the number of unionized
employees. Although we believe that our relationships with our employees are good, we cannot provide you with any assurances that organized labor action at one or more of our facilities will not occur, or that any such activities, or any other labor
difficulties at our facilities or the facilities of any of our customers, would not materially affect our business, financial condition and results of operations.

In addition, we are subject to, among other laws and regulations, comprehensive U.S. occupational health and safety laws and regulations. Such laws and regulations may become more stringent and result in necessary
modifications to our current practices and facilities that could force us to incur additional costs that could materially affect our business, financial conditions and results of operations.

If we cannot successfully compete with new or existing security service providers, then our business, results of operations and financial condition will be
adversely affected.

The contract security guard services industry is intensely competitive. We directly compete with companies
that are national and international in scope and some of our competitors have significantly greater personnel, financial, technical and marketing resources than we do, generate greater revenues than we do and have greater name recognition than we
do. The recent trend toward consolidation in our industry will likely lead to increased competition from these companies. We also compete with smaller local and regional companies that may have better knowledge of the local conditions in their
regions, are better known locally and are better able to gain customers in their regions. There are relatively low barriers to entry into the contract security services industry, and we have faced and expect to continue to face additional
competition from new entrants into the contract security officer services industry. In addition, some of our competitors may be willing to provide services at lower prices, accept a lower profit margin or expend more capital in order to obtain or
retain business. If we cannot successfully compete with new or existing security service providers, then our business, financial condition and results of operations will be adversely affected.

In the Federal government security services sector, we have experienced compressed margins for our services on new contracts relative to the margins
earned on older contracts. We expect that future contract wins will be at profit levels which are lower than our current contract base due to increased competition for these contracts.



17



---

##### Table of Contents

##### Index to Financial Statements

Changes in available security technology may have an adverse effect on our business, results of operations and
financial condition.

Our business involves the labor intensive delivery of contract security services performed by our security
guards. Changes in technologies that provide alternatives to security guard services or that decrease the number of security guards required to effectively perform their services may decrease our customers demand for our security guard
services. In addition, if such technologies become available for use in the industry, these technologies may be proprietary in nature and not be available for use by us in servicing our customers. Even if these technologies are available for use by
us, we may not be able to successfully integrate such technologies into our business model or may be less successful in doing so than our competitors or new entrants in the industry. A decrease in demand for our security guard services or our
inability to effectively utilize such technologies may adversely affect our business, financial condition and results of operations.

The security
services we provide may subject us to liability for substantial damages not covered by insurance which could have a material adverse affect on our business, financial condition and results of operations.

We provide security services at various customer locations. We may be held liable for the negligent acts or misconduct of our security guards or other
employees performed while on duty and in the course and scope of their employment. We experience a significant volume of claims and litigation asserting that we are liable for damages as a result of the conduct of our security guards or other
employees. We may from time to time be subject to claims that our security guards have physically or emotionally harmed individuals in the course of providing these services, or members of the public may be otherwise injured by events occurring on
client premises, including events that are not under the immediate control of our security officers. Individuals may bring personal injury lawsuits against us seeking substantial damages based on alleged negligence or other theories of liability in
our provision of security services, including with respect to injuries not directly caused by, or within the control of, our security officers. Under principles of common law, we can generally be held liable for wrongful acts or omissions to act of
our agents or employees during the course, and within the scope, of their agency or employment with us.

In many cases, our security
service contracts also require us to indemnify our clients or may otherwise subject us to additional liability for events occurring on client premises. In addition, some states have adopted statutes that make us responsible for the conduct of our
agents and employees. While we maintain insurance programs that provide coverage for certain liability risks, including personal injury, death and property damage, the laws of many states limit or prohibit insurance coverage for punitive damages
arising from willful or grossly negligent conduct. Consequently, insurance may not be adequate to cover all potential claims or damages. If a plaintiff brings a successful claim against us for punitive damages in excess of our insurance coverage,
then we could incur substantial liabilities which would have a material adverse affect on our business, results of operations and financial condition.

Terrorist activity at locations where we provide security services could have a material adverse effect on our business by subjecting us to liability. Whether or not terrorist activity occurs at a client location, our insurance costs
could increase, and we could be required to comply with more burdensome regulations.

If any locations where we provide security
related services are attacked by terrorists, then liabilities resulting from such attacks may not be covered by insurance and could have a material adverse effect on our business, financial condition and results of operations by requiring us to
incur additional personnel costs as a result of compliance with expanded security rules and regulations. In addition, terrorist attacks that do not directly involve locations serviced by us could have a material impact on us by increasing our
insurance coverage costs or making insurance coverage unavailable altogether.



18



---

##### Table of Contents

##### Index to Financial Statements

We may be unable to obtain liability insurance at a reasonable cost, which would increase our exposure to
catastrophic claims.

Insurance premiums have increased substantially since the terrorist attacks on September 11, 2001. If
certain coverages are unavailable at premiums deemed reasonable by management, then our exposure for catastrophic claims would be increased.

We are
subject to government regulation, and our failure or inability to comply with these regulations could materially restrict our operations and subject us to substantial penalties.

We are subject to a large number of city, county and state occupational licensing laws and regulations that apply to security officers. Most states have
laws, or legislation pending, requiring qualification, training and registration of security officers, regulating the use of identification cards, badges and uniforms and imposing minimum bond surety or insurance standards. Any liability we may have
from our failure to comply with these regulations may materially and adversely affect our business by restricting our operations and subjecting us to substantial penalties. In addition, our current and future operations may be subject to additional
regulation as a result of, among other factors, new statutes and regulations and changes in the manner in which existing statutes and regulations are or may be interpreted.

We may not be successful in identifying suitable acquisition opportunities, and, if we do identify such opportunities, then we may not be able to obtain acceptable financing for the acquisition, reach agreeable
terms with acquisition targets or successfully integrate acquired businesses.

An element of our growth strategy is the acquisition
and integration of complementary businesses in order to increase our density within certain geographic areas, capture market share in the markets in which we operate and improve our profitability. We will not be able to acquire other businesses if
we cannot identify suitable acquisition opportunities, obtain financing on acceptable terms or reach mutually agreeable terms with acquisition targets. In addition, to the extent that consolidation becomes more prevalent in our industry, the prices
for suitable acquisition targets may increase to unacceptable levels thereby limiting our ability to grow.

Our growth through selective
acquisitions may place significant demands on our management, operational and financial resources. Acquisitions involve numerous risks, including the diversion of our managements attention from other business concerns, the possibility that
current operating and financial systems and controls may be inadequate to deal with our growth, and the potential loss of key employees.

We also may encounter difficulties in integrating any businesses we may acquire with our existing operations. The success of these transactions depends on our ability to:



| |  |  | successfully merge corporate cultures and operational and financial systems;
| | - |  | ----------------------------------------------------------------------------



| |  |  | integrate and retain the customer base of the acquired business;
| | - |  | ----------------------------------------------------------------



| |  |  | realize cost reduction synergies, including those cost reduction synergies that we expect to realize; and
| | - |  | ---------------------------------------------------------------------------------------------------------



| |  |  | as necessary, retain key management members and technical personnel of acquired companies.
| | - |  | ------------------------------------------------------------------------------------------

If we fail to integrate acquired businesses successfully or to manage our growth, it could have a material adverse effect on our business. Further, we
may be unable to maintain or enhance the profitability of any acquired business, consolidate its operations to achieve cost savings, or maintain or renew any of its contracts.

In addition, there may be liabilities that we fail, or are unable, to discover in the course of performing due diligence investigations on any Company
that we may acquire, or have recently acquired. Also, there may be additional costs relating to acquisitions including, but not limited to, possible purchase price adjustments. Any of our rights to indemnification from sellers to us, even if
obtained, may not be enforceable, collectible or sufficient in amount, scope or duration to fully offset the possible liabilities associated with the business or property acquired. Any such liabilities, individually or in the aggregate, could have a
material adverse effect on our business.



19



---

##### Table of Contents

##### Index to Financial Statements

We may not have, or be able to obtain, sufficient capital to pursue our acquisition strategy.

Our acquisition strategy will require substantial capital. Such capital may be obtained by borrowings under credit facilities, through the issuance of
long-term or short-term indebtedness or through the issuance of equity securities in private or public transactions. The Credit Agreement restricts our ability to incur additional debt without the approval of our lenders. If we are able to incur
additional debt to pursue our acquisition strategy, then our interest expense will increase. Furthermore, we may not be able to obtain financing for future acquisitions on suitable terms, if at all.

In addition, executing our acquisition strategy may be more expensive than we anticipate because the purchase price for acquisition targets may increase
due to mergers and other transactions recently completed in the security industry, and the growing interest in future mergers and consolidations. If the purchase price for acquisition targets we find appealing increases, then we will need more
capital than we anticipate to execute our acquisition strategy, or we may not be able to execute our acquisition strategy at all.

We may not be
able to obtain additional financing that may be necessary to fund our operations.

In order to fund our operations and increase
revenues, additional financing may be required, which additional financing may not be available to us on commercially reasonable terms, if at all. We may not be successful in raising additional capital, and the proceeds of any future financings may
not be sufficient to meet our future capital needs. We may need to seek additional financing sooner than we anticipate as a result of any of changes in operating plans, lower than anticipated sales, or increased operating costs.

Compliance with the corporate governance requirements to which we are subject as a public corporation will cause us to incur significant costs, and the failure to
comply with such requirements will expose us to investigations and sanctions by regulatory authorities.

We face corporate
governance requirements under the Sarbanes-Oxley Act of 2002 (Sarbanes-Oxley), as well as new rules and regulations subsequently adopted by the SEC, the Public Corporation Accounting Oversight Board and The Nasdaq Stock Market, LLC. (the
Nasdaq). In particular, we will be required to include a management report on internal control as part of our annual report for the year ending December 31, 2007 pursuant to Section 404 of Sarbanes-Oxley. Although we believe we
have adequate internal control procedures in place, we are in the process of evaluating our internal controls systems in order (i) to allow management to report on our internal controls, as required by these laws, rules and regulations,
(ii) to provide reasonable assurance that our public disclosure will be accurate and complete, and (iii) to help ensure that we will be able to comply with the other provisions of Section 404 of Sarbanes-Oxley. We cannot be certain as
to the timing of the completion of our evaluation, testing and remediation actions or the impact of the same on our operations. If we are not able to implement the requirements relating to internal controls and all other provisions of
Section 404 in a timely fashion or otherwise achieve adequate compliance with such requirements, then we might be subject to sanctions or investigation by regulatory authorities, such as the SEC or Nasdaq. Any such action may materially
adversely affect our reputation, financial condition and the value of our securities, including the common stock. In addition, we expect that these laws, rules and regulations will increase our legal and financial compliance costs and make certain
corporate governance activities more difficult, time-consuming and costly. We also expect that these new requirements will make it more difficult and expensive for us to maintain director and officer liability insurance.

If our professional reputation is harmed, then we will have difficulty obtaining new customers and retaining existing customers, either of which would adversely
affect our revenues.

We depend upon our reputation and the individual reputations of our senior professionals to obtain new
customers and retain existing customers. Any factor that diminishes our reputation or the individual reputations of our senior professionals, including an ineffective response to terrorist activity or breach of security at any location we service,
will make it more difficult for us to compete successfully for new customers or to retain existing customers and, therefore, would adversely affect our revenues.



20



---

##### Table of Contents

##### Index to Financial Statements

Economic downturns or recessions may dampen the demand for our services, which will reduce our revenues.

During economic declines, some decisions to implement security programs and install systems may be deferred or cancelled. In other
cases, customers may increase their purchases of security systems because they fear more inventory shrinkage and theft will occur due to increasing economic need. We are not able accurately to predict to what extent an economic slowdown will
decrease the demand for our services. If demand for our services decreases, then our revenues will decline.

Risks Related to Government Contracting

We derive a significant portion of our revenue from Federal government contracts which the government may terminate at any time or determine not
to extend after their scheduled expiration. If we are unable to replace any contract which is not extended or is terminated, then our revenues will decline.

During 2006, we derived approximately 46% of our consolidated revenue from contracts with the Federal government. Federal government contracts typically span one or more base years and one or more option years. The
option periods may cover more than half of the contracts potential duration. Federal government agencies generally have the right not to exercise these option periods. In addition, our contracts typically also contain provisions permitting a
government customer to terminate the contract for its convenience, as well as for our default. A decision by a government agency not to exercise option periods or to terminate contracts could result in significant revenue shortfalls.

If the government terminates a contract for convenience, then we may recover only our incurred or committed costs, settlement expenses and profit on work
completed prior to the termination. We cannot recover anticipated profit on terminated work. If the government terminates a contract for default, then we may not recover even those amounts, and instead may be liable for excess costs incurred by the
government in procuring undelivered items and services from another source. We cannot predict if the government will terminate or choose not to extend our Federal government contracts. The government has never terminated any of our contracts;
however, it may do so at any time.

Because we have a highly concentrated customer base, the loss of any of our Federal government customers could
have a significant effect on our revenues.

During 2007, we expect to derive approximately 54% of our consolidated revenue from
contracts with our Federal government agencies. If any of our current Federal government customers determines not to renew or terminate its contract, then our revenues may significantly decline.

The Federal government has rights and remedies under its contracts not typically found in commercial contracts that may reduce or eliminate our revenue under these
contracts, as well as our ability to enter into other government contracts.

Federal government contracts contain provisions and
are subject to laws and regulations that give the government rights and remedies not typically found in commercial contracts. The government may terminate its contracts for convenience or decline to exercise an option to renew. The government may
also:



| |  |  | reduce or modify its contracts or subcontracts;
| | - |  | -----------------------------------------------



| |  |  | cancel multi-year contracts and related orders if funds for contract performance for any subsequent year become unavailable; and
| | - |  | --------------------------------------------------------------------------------------------------------------------------------



| |  |  | suspend or bar us from doing business with the Federal government.
| | - |  | ------------------------------------------------------------------

If the Federal government were to exercise any of these rights or remedies, then our revenues would decline.



21



---

##### Table of Contents

##### Index to Financial Statements

Our failure to comply with complex procurement laws and regulations could result in the termination of our Federal
government contracts or our failure to be awarded any new contracts, and changes in laws and regulations could impose added costs on our business.

We must comply with and are affected by laws and regulations relating to the formation, administration and performance of Federal government contracts, which affect how we do business with our customers and may impose
added costs on our business. Among the most significant regulations are:



| |  |  | the Federal Acquisition Regulations and other agency regulations supplemental to the Federal Acquisition Regulations, which comprehensively regulate the formation,
administration and performance of government contracts;
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | the Truth in Negotiations Act, which requires certification and disclosure of all cost and pricing data in connection with contract negotiations;
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | the Cost Accounting Standards and Cost Principles, which impose accounting requirements that govern our right to reimbursement under certain cost-based government
contracts; and
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | laws, regulations and executive orders restricting the use and dissemination of information classified for national security purposes and the exportation of certain
products and technical data.
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Moreover, we are subject to industrial security regulations of the Department of Defense
and other Federal agencies that are designed to safeguard against foreigners access to classified information. If we were to come under foreign ownership, control or influence, then our Federal government customers could terminate or decide
not to renew our contracts, and it could impair our ability to obtain new contracts.

If we do not comply with the procurement laws and
regulations discussed above, then we may be fined, we may not be reimbursed for costs incurred by us in servicing our contracts, our contracts may be terminated and we may be unable to obtain new contracts, any of which would cause our revenues to
decline.

Our status as a General Services Administration (GSA) Federal Supply Schedule Contractor may be withdrawn, which would make us
ineligible to obtain certain Federal government contracts and would result in a significant decrease in our revenues.

The GSA
secures the buildings, products, services, technology and other workplace essentials which Federal agencies need to operate. GSA Federal Supply Schedule contracts are contract vehicles under which Federal government agencies may purchase
professional services or products. Federal government agencies may choose to award contracts only to GSA Federal Supply Schedule contractors to reduce the number of qualified bidders and to expedite the bidding process. Paragon Systems has been
approved by the GSA as a GSA Federal Supply Schedule contractor and, therefore, is able to bid on Federal government contracts awarded using the GSA Federal Supply Schedule. Currently, seven of our contracts with annualized revenues of approximately
$21.1 million have been procured under the GSA Federal Supply Schedule. During the year ended December 31, 2006, the revenues on our contracts procured under the GSA Federal Supply Schedule totaled approximately 24% of our consolidated revenues
for such period.

Our status as a GSA Federal Supply Schedule contractor may be withdrawn if we do not comply with the complex procurement
laws and regulations applicable to us. We continually review and monitor our compliance with these laws and regulations as well as modifications to the GSA Federal Supply Schedule affecting our business. We believe that we are currently in material
compliance with these laws, regulations and modifications; however, if we are not in compliance and our status as a GSA Federal Supply Schedule contractor is withdrawn, then we may not be able to obtain new contracts with Federal government agencies
or renew our existing contracts which have been procured under the GSA Federal Supply Schedule. If we are unable to obtain new Federal government contracts or renew our existing contracts, then our revenues will decline significantly.



22



---

##### Table of Contents

##### Index to Financial Statements

All of our contracts with the Federal government are subject to audits and cost adjustments by the Federal
government that could result in decreased revenues and the imposition on us of civil or criminal penalties or administrative remedies.

We generate a significant portion of our revenue from Federal government contracts, each of which is subject to audit by the Federal government. In these audits, the Federal government audits and reviews our performance, pricing practices,
cost structure and compliance with applicable laws, regulations and standards. Like most government contractors, our direct and indirect contract costs are audited and reviewed on a continual basis. Many of the audits for costs incurred or work
performed in recent years remain ongoing or have not yet commenced. In addition, non-audit reviews by the government may still be conducted on all our government contracts. An audit of our work, including an audit of work performed by companies we
may acquire, could result in a substantial adjustment to our revenue because any costs found to be improperly allocated to a specific contract will not be reimbursed and revenue we have already recognized may need to be refunded. If a government
review or investigation uncovers improper or illegal activities, then we may be subject to civil and criminal penalties and administrative sanctions, including termination of contracts, forfeiture of claims and profits, suspension of payments,
treble damages, statutory penalties, fines and suspension or barment from doing business with Federal government agencies, any of which would cause a significant decline in our revenue.

Our participation in the competitive bidding process, pursuant to which we obtain most of our Federal government contracts, presents a number of risks.

During the year ended December 31, 2006, we derived substantially all of our revenue from Federal government contracts that were awarded through a
competitive bidding process. Most of the business that we expect to seek from the Federal government in the foreseeable future likely will be awarded through competitive bidding. Competitive bidding presents a number of risks, including the:



| |  |  | need to bid on programs in advance of finalizing the services to be provided, which may result in unforeseen difficulties and cost overruns;
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | substantial cost and managerial time and effort that we spend to prepare bids and proposals for contracts that may not be awarded to us;
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------



| |  |  | need to accurately estimate the resources and cost structure that will be required to service any contract we are awarded; and
| | - |  | ------------------------------------------------------------------------------------------------------------------------------



| |  |  | expense and delay that may arise if our competitors protest or challenge contract awards made to us pursuant to competitive bidding, which could result in the
resubmission of bids on modified specifications or in termination, reduction or modification of the awarded contract.
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

If
we are unable to win particular contracts that are awarded through the competitive bidding process, we may not be able to operate in the market for services that are provided under those contracts for a number of years. If we are unable to
consistently win new contract awards over any extended period, then we will not be able to grow our business, and our business, financial condition and results of operations will be materially and adversely affected.

The Miami/Dade County contracts at Cornwall represent a significant portion of our revenue and are subject
to renewal in the 4thquarter of 2007

During the year ended December 31, 2006, two of Cornwalls subsidiaries generated revenue from contracts with Miami/Dade County of $11.7
million. These contracts are subject to renewal in the fourth quarter of 2007 and will be awarded through a competitive bidding process.



23



---

##### Table of Contents

##### Index to Financial Statements

The bid process will be based on a number of factors including price and experience in providing the
specific security services called for in the bid process. Competitive bidding represents a number of risks including:



| |  |  | the substantial cost and managerial time and effort that we spend to prepare bids and proposals for contracts that may not be awarded to us;
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | the requirement to post a bid bond in order to participate in the bidding process and a performance bond if we win the bid. The bonding requirement may require us
to provide a letter of credit or other collateral to the bonding company which may be problematic given our financial condition.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | The need to accurately estimate the resources and cost structure that will be required to service any contract we are awarded; and
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------



| |  |  | The expense and delay that may arise if our competitors protest or challenge contract awards made to us pursuant to competitive bidding, which could result in the
resubmission of bids on modified specifications or in termination, reduction or modification of the awarded contract.
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

If
we are unable to win contracts with Miami/Dade County, we may not be able to provide services to Miami/Dade County for several years. The failure to win Miami/Dade County contracts will significantly reduce the revenue and profits of the Cornwall
Group and our business, financial condition and the results of operations will be materially and adversely affected.

Our cash flow may be reduced
due to significant expenses we may incur in connection with attempting to obtain Federal government contracts.

A significant
portion of Federal government contracts for contract guard services is awarded through a competitive bid process. As stated above, substantial costs may be incurred in connection with preparing bids. In the past we have not, and most likely in the
future will not, be awarded all the contracts on which we bid. Furthermore, if and when we do obtain a contract, we are generally required to start providing services pursuant to such contract no later than 30-45 days after the contract is awarded.
As a result, we may incur significant start-up expenses. The costs of bidding on contracts and the start-up costs associated with new contracts we may obtain may significantly reduce our cash flow and liquidity.

The long sales cycles of Federal government contracts make it difficult for us to predict our financial results and cause us to expend a significant amount of
effort and funds in bidding on contracts that are not awarded to us.

The sales cycle of a Federal government contract is often
lengthy due to the protracted bid and approval process. Typically, many months may elapse between the time the Federal government solicits a bid for a contract and the time the contract is awarded. The lengthy sales cycles of our contracts make
forecasting the volume and timing of contracts we may obtain difficult. During this period, we will generally expend substantial funds and management resources but recognize no associated revenue.

We may not receive the full amount authorized under contracts into which we have entered; consequently, our backlog may not accurately estimate our revenue.

The maximum contract value specified under a government contract that we enter into is not necessarily indicative of revenue that
we will realize under that contract. In fact, even if we enter into a Federal government contract, we will not be paid for our services unless the Federal government has appropriated or budgeted the funds for such contract. Congress often
appropriates funds for a particular program on a yearly basis, even though the contract may call for performance that is expected to take a number of years. As a result, contracts typically are only partially funded at any point during their term,
and all or some of the work to be performed under the contracts may remain unfunded unless and until Congress makes subsequent appropriations and the procuring agency allocates funding to the contract. As described above, most of our existing
contracts are subject to modification and termination at the Federal governments discretion. Moreover, there is no assurance that any



24



---

##### Table of Contents

##### Index to Financial Statements

contract included in our estimated contract value that generates revenue will be profitable. Nevertheless, we look at these contract values, including values
based on the assumed exercise of options relating to these contracts, in estimating the amount of our backlog. Because we may not receive the full amount we expect under a contract, our backlog may not accurately estimate our revenue.

If we are unable to obtain and maintain security clearances for our employees, then we will not be able to satisfy existing contracts or obtain new contracts.

Many of our Federal government contracts require our employees to maintain various levels of security clearances, and we are
required to maintain certain facility security clearances complying with Federal government requirements. Obtaining and maintaining security clearances for employees involve a lengthy process, and it is difficult to identify, recruit and retain
employees who already hold security clearances. If our employees are unable to obtain or retain security clearances or if our employees who hold security clearances terminate employment with us, then the customer whose work requires cleared
employees could terminate the contract or decide not to renew it upon its expiration. In addition, we expect that many of the contracts on which we will bid will require us to demonstrate our ability to obtain facility security clearances and
perform work with employees who hold specified types of security clearances. To the extent we are not able to obtain facility security clearances or engage employees with the required security clearances for a particular contract, we may not be able
to satisfy our existing contracts, bid on or win new contracts or effectively re-compete on expiring contracts or follow-on task orders. To the extent we are unable to do any of the foregoing, our existing contracts may be terminated, we will not be
able to grow our business and our revenues may decline.

Risks Relating to Our Securities

Management beneficially owns a significant percentage of the common stock and has the ability to influence all matters requiring the approval of our board of
directors and our shareholders.

Management owns shares of the common stock which represent approximately 24% of the combined
voting power of our outstanding capital stock. Management has the power to influence the election of our directors and all decisions made by our shareholders and, in general, to influence the outcome of any corporate transaction or other matter
submitted to the shareholders for approval, including mergers, consolidations and the sale of all or substantially all of our assets. The interests of management may conflict with the interests of our other shareholders.

Provisions of our articles of incorporation and Georgia law may have anti-takeover effects that could prevent a change in control which the shareholders consider
favorable and could negatively affect your investment.

Provisions in our articles of incorporation and our bylaws could delay or
prevent a change of control of the Company or a change in our management that would provide shareholders with a premium to the market price of their common stock. Our articles of incorporation currently authorize the issuance of 10,000,000 shares of
our preferred stock. Our board of directors has the power to issue any or all of these additional shares without shareholder approval, and such shares can be issued with such rights, preferences and limitations as may be determined by our board of
directors. The rights of the holders of common stock will be subject to, and may be adversely affected by, the rights of any holders of preferred stock that may be issued in the future. We presently have no commitments or contracts to issue any
shares of preferred stock. Authorized and unissued preferred stock could delay, discourage, hinder or preclude an unsolicited acquisition of the Company, could make it less likely that shareholders receive a premium for their shares as a result of
any such attempt and could adversely affect the market price of, and the voting and other rights, of the holders of outstanding shares of common stock. Currently, we have outstanding 100 shares of our Series C Redeemable Preferred Stock. Our
articles of incorporation and bylaws also contain provisions that:



| |  |  | create a classified board of directors that prevents a majority of the board from being elected at one time;
| | - |  | ------------------------------------------------------------------------------------------------------------



| |  |  | prohibit cumulative voting in the election of directors, which would otherwise allow less than a majority of shareholders to elect director candidates;
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------



25



---

##### Table of Contents

##### Index to Financial Statements

| |  |  | limit the ability of shareholders to call special meetings of shareholders; and
| | - |  | -------------------------------------------------------------------------------



| |  |  | establish advance notice requirements for nominations for election to the board of directors or for proposing matters that can be acted upon by shareholders at
shareholder meetings.
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

We may experience significant volatility in the price of the common stock even if our business is doing
well, which could cause you to lose all or part of your investment.

The stock markets have experienced extreme price and volume
fluctuations that have affected and continue to affect the market prices of equity securities of many companies. These fluctuations often have been unrelated or disproportionate to the operating performance of those companies. The market price of
the common stock may also fluctuate as a result of variations in our operating results. Due to the nature of our business, the market price of the common stock may fall in response to a number of factors, some of which are beyond our control,
including:



| |  |  | announcements of competitive developments by us or others;
| | - |  | ----------------------------------------------------------



| |  |  | changes in estimates of our financial performance or changes in recommendations by securities analysts;
| | - |  | -------------------------------------------------------------------------------------------------------



| |  |  | any loss by us of a major customer;
| | - |  | -----------------------------------



| |  |  | additions or departures of key management or other personnel;
| | - |  | -------------------------------------------------------------



| |  |  | our failure to meet financial analysts performance expectations or
| | - |  | -------------------------------------------------------------------



| |  |  | guidance we provide;
| | - |  | --------------------



| |  |  | future sales of the common stock or preferred stock;
| | - |  | ----------------------------------------------------



| |  |  | volume fluctuations;
| | - |  | --------------------



| |  |  | acquisitions or strategic alliances by us or our competitors;
| | - |  | -------------------------------------------------------------



| |  |  | our historical and anticipated operating results;
| | - |  | -------------------------------------------------



| |  |  | quarterly fluctuations in our financial and operating results;
| | - |  | --------------------------------------------------------------



| |  |  | changes in market valuations of other companies that operate in our
| | - |  | -------------------------------------------------------------------



| |  |  | business markets or in our industry; and
| | - |  | ----------------------------------------



| |  |  | general market and economic conditions.
| | - |  | ---------------------------------------

Accordingly, market fluctuations, as well as general economic, political and market conditions such as recessions and interest rate changes, may negatively impact the market price of the common stock, and you may not be able to sell your
shares without incurring a loss.

We do not intend to pay dividends on the common stock, and you may not experience a return on investment without
selling your securities.

We have never declared or paid, nor do we intend in the foreseeable future to declare or pay, any cash
dividends on the common stock. Because we intend to retain all future earnings to finance the operation and growth of our business, you will likely need to sell your shares in order to realize a return on your investment, if any. Further, the Credit
Agreement restricts our ability to pay dividends on our capital stock.



|Item 2. | Properties
|------- | ----------

Our corporate headquarters and
principal executive offices are located in Alpharetta, Georgia, and our contract guard services operations are located at the offices of our wholly-owned subsidiaries, Paragon Systems and Cornwall, in Chantilly, Virginia and Miami, Florida,
respectively. We lease space at each of the foregoing locations. We are obligated to pay rent on the (i) Alpharetta, Georgia facility of approximately $4,124 per month,



26



---

##### Table of Contents

##### Index to Financial Statements

with 3% annual increases, through November 2008; (ii) Chantilly, Virginia facility of approximately $5,880 per month, with 3% annual increases,
through August 2008; and (iii) the Miami, Florida facility of approximately $7,321 per month, with 3% annual increases, through April 2008.

We believe our leased facilities are adequate to meet our needs and that additional facilities are available to us to meet our expansion needs for the foreseeable future on commercially reasonable terms.



|Item 3. | Legal Proceedings
|------- | -----------------

Except as set forth below, we believe that,
based on currently known facts, there are no claims or litigation pending against us the disposition of which would materially affect our financial position or future operating results, although we cannot be certain as to the ultimate outcome of any
such claim or litigation. In addition, exposure to litigation is inherent in our ongoing business and may harm our business in the future.

Litigation
with the Former Shareholders of Paragon Systems

The Georgia Action

On February 27, 2006, we filed a complaint in the United States District Court, Northern District of Georgia, Atlanta Division (Georgia Action), against Charles Keathley, Robert Luther, Harold Bright and
John Wilson, the former shareholders of Paragon Systems, alleging, among other things, that: (i) the former shareholders breached certain representations set forth in the Paragon Purchase Agreement; (ii) Messrs. Keathley and Luther violated Section
10(b) of the Securities Exchange Act of 1934, as amended, and Rule 10b-5 promulgated thereunder in connection with the Paragon Acquisition; and (iii) Messrs. Keathley and Luther committed fraud in connection with the Paragon Acquisition. In the
complaint, we seek, among other things, (a) an award of damages against the former shareholders; (b) a decree invalidating all the outstanding shares of the Series C Redeemable Preferred Stock, all of which shares are held by the former shareholders
and were issued as part of the consideration for the Paragon Acquisition; (c) a decree invalidating the Security Agreements we entered into with the former shareholders in connection with the Paragon Acquisition, pursuant to which we have pledged an
aggregate of 40% of the outstanding shares of capital stock of Paragon Systems to secure our payment obligations under the Series C Redeemable Preferred Stock; (d) an award of punitive damages against Messrs. Keathley and Luther; and (e) an award of
attorneys fees and costs.

On April 28, 2006, Messrs. Bright and Wilson filed their answer and counterclaim in the Georgia Action, pursuant to which,
among other things, they deny any wrongdoing, claim that we failed to pay the February 28, 2006 dividend payment with respect to the Series C Redeemable Preferred Stock held by them, and seek damages with respect thereto and an award of
attorneys fees and expenses.

On May 8, 2006, Messrs. Keathley and Luther filed their answer and counterclaim in the Georgia Action, pursuant to
which they deny any wrongdoing, allege that we breached our obligations by failing to pay the February 28, 2006 dividend payment with respect to the Series C Redeemable Preferred Stock held by them, and seek, among other things, damages and an award
of attorneys fees, costs, and expenses. They further assert that they are entitled to bring their counterclaim as part of the Alabama Action (discussed below) and that, if necessary, the court should dismiss the complaint filed by us in the
Georgia Action.

Based upon the claims we have made in the Georgia Action and pursuant to the Paragon Purchase Agreement and applicable common law, we are
exercising our rights of offset against the dividend and redemption payments otherwise payable by us with respect to the Series C Redeemable Preferred Stock. Accordingly, we did not make dividend payments on the Series C



27



---

##### Table of Contents

##### Index to Financial Statements

Redeemable Preferred Stock on February 28, 2006, or at any point thereafter, and we have not redeemed the Series C Redeemable Preferred Stock, which has a
redemption value of $6.0 million and was otherwise redeemable by us on February 27, 2007.

The parties are in the process of consolidating the Georgia
Action with the Declaratory Judgment Action (discussed below).

The Alabama Action

On or about October 5, 2005, Messrs. Luther and Keathley filed a compliant against Paragon Systems in the Circuit Court for Madison County, Alabama claiming breach of contract and seeking recovery of unspecified
damages (the Alabama Action). Messrs. Keathley and Luther allege that Paragon Systems owes to them unpaid compensation for accrued, vested benefits earned pursuant to their employment agreements with Paragon Systems and certain amounts
as reimbursement for taxes incurred by them in 2003.

On June 12, 2006, Messrs. Keathley and Luther filed an amended complaint in the Alabama Action naming
Tri-S Security as a defendant. The claim reiterates their counterclaim in the Georgia Action that we breached our obligations by failing to make the February 28, 2006 dividend payment with respect to the Series C Redeemable Preferred Stock held by
them. In the amended complaint, Messrs. Keathley and Luther seek damages, interest, and an award of attorneys fees and expenses.

We filed our answer
to the amended complaint on July 19, 2006, pursuant to which we deny any wrongdoing and deny that Messrs. Keathley and Luther are entitled to judgment against us.

On March 7, 2007, Messrs. Keathley and Luther filed a motion for leave to further amend the complaint. The motion seeks leave to add claims against us alleging that we (i) failed to make August 31, 2006 and February 28, 2007 dividend
payments with respect to the Series C Redeemable Preferred Stock held by them and (ii) failed to redeem their shares of the Series C Redeemable Preferred Stock on February 27, 2007. We have opposed the motion by Messrs. Keathley and Luther.

The Arbitration

On September 22, 2006, Paragon
Systems filed a demand for arbitration and statement of claim with the American Arbitration Association against Messrs. Bright and Wilson (the Arbitration) asserting, among other things, that they misused corporate information of Paragon
Systems, organized a competing business while employed at Paragon Systems, and diverted business from Paragon Systems to that competing business, all in breach of their employment agreements with Paragon Systems and their fiduciary duties owned to
Paragon Systems.

On October 17, 2006, Messrs. Bright and Wilson filed an answer and counterclaim against us, Paragon Systems, and our Chief Executive
Officer in the Arbitration. The counterclaim alleges, among other things, (i) breaches by Paragon Systems of the employment agreements with Messrs. Bright and Wilson and (ii) fraudulent acts and omissions in connection with a letter agreement dated
December 14, 2004, among us, Paragon Systems and Messrs. Bright and



28



---

##### Table of Contents

##### Index to Financial Statements

Wilson regarding the repayment of the Paragon Notes, among other things. The counterclaim seeks, among other things, $1,797,674 in damages, as well as
attorneys fees and expenses.

We responded to the counterclaim filed in the Arbitration on November 6, 2006. We asserted that the claims against us
are not subject to arbitration and that we are not party to any arbitration agreement with Messrs. Bright and Wilson. Paragon Systems denied that it breached the employment agreements with Messrs. Bright and Wilson and denied that it engaged in any
fraudulent conduct in connection with the December 14, 2004 letter agreement.

The Declaratory Judgment Action

OnJanuary 16, 2007, we filed an action for declaratory judgment in the United States District Court for the Northern District of Georgia, seeking a judgment
declaring that we may not redeem the shares of Series C Redeemable Preferred Stock until such time as the redemption will not violate the Official Code of Georgia Section 14-2-640(c), which prohibits a corporation from making a distribution, if
after giving effect to the distribution, the (i) corporation would not be able to pay its debts as they become due in the usual course of business or (ii) corporations total assets would be less than the sum of its total liabilities plus the
preferential rights of those who are superior to those receiving the distribution.

On March 7, 2007, Messrs. Keathley and Luther filed an answer in the
Declaratory Judgment Action seeking dismissal of the action and attorneys fees, costs, and expenses, among other things.

On March 16, 2007, Messrs.
Bright and Wilson filed an answer and counterclaim in the Declaratory Judgment Action pursuant to which they assert breach of contract and allege that we failed to make dividend payments on the Series C Redeemable Preferred Stock and failed to
redeem their shares of Series C Redeemable Preferred Stock. Messrs. Bright and Wilson seek damages and attorneys fees, among other things.

Litigation Regarding Our Initial Public Offering

On November 1, 2006, a purported class action complaint was filed in the State Court of
Fulton County, State of Georgia, against us, our Chief Executive Officer, our former Chief Financial Officer and the lead underwriters in our initial public offering, alleging, among other things, violations of Sections 11, 12(a)(2) and 15 of the
Securities Act of 1933, as amended, in connection with our initial public offering. More specifically, the complaint alleges that the registration statement relating to our initial public offering was materially inaccurate and misleading because it
failed to disclose certain problems with the operations and financial condition of Paragon Systems of which the complaint alleges we were aware. The complaint seeks unspecified compensatory damages or recission, as appropriate, and costs and
disbursements relating to the lawsuit, including reasonable attorneys fees. On December 1, 2006, we removed the lawsuit to the United States District Court for the Northern District of Georgia. A motion by plaintiff to remand the case back to
the state court is pending. Our time to respond to the complaint has been extended until thirty (30) days after the ruling on the motion to remand. We intend to vigorously defend the action and believe that any potential financial obligation that we
may have in this action should be covered by existing insurance.



29



---

##### Table of Contents

##### Index to Financial Statements

|Item 4. | Submission of Matters to a Vote of Security Holders
|------- | ---------------------------------------------------

Our annual meeting of shareholders was held on November 7, 2006 in Alpharetta, Georgia (the Meeting). At the Meeting, our shareholders voted on proposals to (i) elect one Class I director for a three-year term of
office (Proposal 1); (ii) amend and restate our 2004 Stock Incentive Plan (Proposal 2); and (iii) ratify the appointment of Tauber & Balser, P.C. as our independent registered public accountants for the
year ending December 31, 2006. Each of the foregoing proposals was approved by our shareholders at the Meeting.

With respect to
Proposal 1, there were 2,935,941 votes cast for the election of James M. Logsdon as the Class I director and 428,777 votes cast to withhold authority with respect to the election of James M. Logsdon as the Class I director. There were no abstentions
or broker non-votes with respect to the election of Mr. Logsdon. After the Meeting, James A. Verbrugge, Lee K. Toole and Ronald G. Farrell, who serve as Class II, Class III and Class III directors, respectively, continued their respective terms
of office as directors of the Company.

The results of the vote on Proposal 2 and Proposal 3 were as follows:



|           |  |           |  |               |  |                 |  |                 
|---------- |  | --------- |  | ------------- |  | --------------- |  | ----------------
|PROPOSAL   |  | VOTES FOR |  | VOTES AGAINST |  | VOTES ABSTAINED |  | BROKER NON-VOTES
|Proposal 2 |  | 1,500,249 |  | 681,050       |  | 7,100           |  | 1,176,319       
|Proposal 3 |  | 3,156,787 |  | 197,621       |  | 10,310          |  | 0               

The proposals presented at the Meeting were set forth and described in our Notice of Annual
Meeting of Shareholders and Proxy Statement dated October 6, 2006.



|Item 4.5 | Executive Officers of the Registrant
|-------- | ------------------------------------

Pursuant to
General Instruction G (3) of Form 10-K under the Exchange Act, the information regarding the Companys executive officers required by Item 401 of Regulation S-K is hereby included in Part I of this Annual Report.

The following table sets forth the name of each executive officer of the Company, the office held by such officer and the age, as of March 30,
2007, of such officer:



|                  |  |     |  |                                                             
|----------------- |  | --- |  | ------------------------------------------------------------
|Name              |  | Age |  | Position                                                    
|Ronald G. Farrell |  | 63  |  | Chairman of the Board, President and Chief Executive Officer
|Robert K. Mills   |  | 43  |  | Chief Financial Officer                                     

Certain additional information concerning the individuals named above is set forth below:

Ronald G. Farrell serves as our Chief Executive Officer and President and as a director of the Company. He served as our sole director and
officer from our formation in October 2001 to our initial public offering in February 2005. From December 1998 to December 2001, Mr. Farrell served as Chairman of the Board and Chief Executive Officer of Golf
Entertainment, Inc. At various times from 1986 through 1998, Mr. Farrell founded and served as Chairman of the Board and Chief Executive Officer of Computer Integration Corporation, Sports Leisure, Inc., Automotive
Industries, Inc. and Builders Design, Inc.



30



---

##### Table of Contents

##### Index to Financial Statements

Robert K. Mills has served as our Chief Financial Officer since August 2005. From 1999 to 2005,
Mr. Mills served as Chief Financial Officer for Knology, Inc., a publicly-traded broadband telecommunications services provider which filed for protection under Chapter 11 of the United States Bankruptcy Code in 2002. From 1994 through
1999, Mr. Mills served as Treasurer of Powertel, Inc., a provider of wireless telecommunications services. From 1987 to 1994, Mr. Mills was an auditor with an international accounting firm. Mr. Mills is a Certified Public
Accountant.

There are no family relationships among any of our executive officers or directors. Except as disclosed in the section of this
Annual Report titled Executive Compensation, no arrangement or understanding exists between any executive officer and any other person pursuant to which any executive officer was selected to serve as an executive officer. To the best of
our knowledge, (i) there are no material proceedings to which any executive officer of the Company is a party, or has a material interest, adverse to the Company; and (ii) there have been no events under any bankruptcy act, no criminal
proceedings and no judgments or injunctions that are material to the evaluation of the ability or integrity of any executive officer during the past five years. Our executive officers of the Company are elected or appointed by our board of directors
and hold office until their successors are elected and qualified, or until their death, resignation or removal, subject to the terms of applicable employment agreements.

PART II



|Item 5. | Market for Registrants Common Equity, Related Stockholder Matters and Issue Purchases of Equity Securities
|------- | -----------------------------------------------------------------------------------------------------------

Market for Common Equity

The common stock and
publicly-traded warrants are currently traded on The Nasdaq Capital Market under the symbols TRIS and TRISW, respectively. The common stock and publicly-traded warrants first became publicly traded as separate quotations on
The Nasdaq Capital Market on April 11, 2005. From February 9, 2005, the date of our initial public offering, until April 10, 2005, only the units sold in our initial public offering were publicly traded.

The following table sets forth the quarterly high and low sales prices for the common stock for the periods indicated below, as reported by The Nasdaq
Capital Market. The stock prices set forth below do not include adjustments for retail mark-ups, markdowns or commissions, and represent inter-dealer prices and do not necessarily represent actual transactions.



|                             |  |      |      |     |   |     
|---------------------------- |  | ---- | ---- | --- | - | ----
|Year Ended December 31, 2005 |  | High |      | Low
|Fourth Quarter of 2005       |  | $    | 5.38 |     | $ | 4.09
|Third Quarter of 2005        |  | $    | 6.27 |     | $ | 3.50
|Second Quarter of 2005       |  | $    | 5.24 |     | $ | 2.76



|                             |  |      |      |     |   |     
|---------------------------- |  | ---- | ---- | --- | - | ----
|Year Ended December 31, 2006 |  | High |      | Low
|Fourth Quarter of 2006       |  | $    | 3.20 |     | $ | 1.85
|Third Quarter of 2006        |  | $    | 3.21 |     | $ | 2.20
|Second Quarter of 2006       |  | $    | 4.10 |     | $ | 2.61
|First Quarter of 2006        |  | $    | 4.62 |     | $ | 2.65

As of March 25, 2007, there were approximately 19 holders of record of the common stock.

We have never declared or paid cash dividends on the common stock. We currently intend to retain any earnings for use in our operations
and do not anticipate paying cash dividends on the common stock in the foreseeable future. In addition, the Credit Agreement prohibits the payment of cash dividends on the common stock without our lenders prior written consent.



31



---

##### Table of Contents

##### Index to Financial Statements

Performance Graph

Set forth below is a line graph comparing the change in the cumulative total shareholder return on our common stock against the Nasdaq Composite, the Russell Microcap Index and a peer group for the period from April
11, 2005 (the date on which our common stock first became publicly-traded) through December 31, 2006. The peer group selected is comprised of one company, Command Security, Inc. The comparisons in this table are required by the SEC and are not
intended to forecast or be indicative of possible future performance of our common stock.

LOGO



|                           |  |         |  |        |  |       
|-------------------------- |  | ------- |  | ------ |  | ------
|                           |  | 4/11/05 |  | 12/05  |  | 12/06 
|Tri-S Security Corporation |  | 100.00  |  | 95.65  |  | 48.04 
|NASDAQ Composite           |  | 100.00  |  | 111.20 |  | 122.96
|Russell MicroCap           |  | 100.00  |  | 110.80 |  | 129.13
|Peer Group                 |  | 100.00  |  | 98.95  |  | 150.00

Pursuant to the regulations of the SEC, this performance graph is not soliciting
material, is not deemed filed with the SEC and is not to be incorporated by reference in any filing of the Company under the Securities Act or the Exchange Act.



32



---

##### Table of Contents

##### Index to Financial Statements

Issuer Purchases of Equity Securities



|                  |  |                                |     |  |                             |       |     |                                                                            |   |                                                                          |  
|----------------- |  | ------------------------------ | --- |  | --------------------------- | ----- | --- | -------------------------------------------------------------------------- | - | ------------------------------------------------------------------------ | -
|Period            |  | Total Numberof SharesPurchased |     |  | Average PricePaid per Share |       |     | Total Numberof SharesPurchased asPart of PubliclyAnnouncedPlans orPrograms |   | MaximumNumber ofShares that MayYet BePurchasedUnder the Plansor Programs
|December 22, 2006 |  | 45,424                         | (1) |  | $                           | 2.312 | (2) |                                                                            | 0 |                                                                          | 0

---

|(1) | Pursuant to Mr. Farrells employment agreement with us, Mr. Farrell, our Chief Executive Officer and President, would have otherwise been entitled to receive during 2004 an
aggregate bonus of $435,000; however, in order to improve the financial position of the Company prior to our initial public offering in February 2005, he agreed to forfeit $290,000 of such bonus and accept a cash bonus of $145,000. At the time Mr.
Farrell agreed to such change in his compensation, we had already paid to Mr. Farrell $245,000 with respect to his 2004 bonus. Accordingly, Mr. Farrell agreed to repay us $100,000 pursuant to the terms of a promissory note issued by Mr. Farrell to
us dated December 31, 2004, which accrued interest at a rate of 2.48% per year and was payable on December 31, 2006. Pursuant to its terms, the note was prepayable at any time without penalty and payable at the election of Mr. Farrell in cash or
shares of common stock or any combination thereof. Accordingly, on December 22, 2006, Mr. Farrell surrendered to us 45,424 shares of common stock in full repayment of the $105,021 of outstanding principal and interest under the note.
|--- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(2) | Pursuant to the terms of the note, the shares of common stock surrendered in payment thereof were valued at the arithmetic average of the per share closing price of the common stock
for the five trading day period immediately prior to the date of payment.
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



33



---

##### Table of Contents

##### Index to Financial Statements

|Item 6. | Selected Financial Data
|------- | -----------------------

We did not have an
operating business before the Paragon Acquisition. Consequently, the historical selected financial data set forth in the accompanying summary of historical and selected financial data presents the historical selected financial data of Paragon
Systems prior to the Paragon Acquisition and the financial information of Tri-S Security for periods prior to the Paragon Acquisition and Tri-S Security consolidated with Paragon Systems for the nine months ended September 30, 2004, the year
ended December 31, 2004 and the nine months ended September 30, 2005. The selected historical financial data should be read in conjunction with Managements Discussion and Analysis of Financial Condition and Results of
Operations, and our historical consolidated financial statements included elsewhere in this Annual Report.

Basic income (loss) per
share is computed by dividing income (loss) available to common shareholders by the weighted average number of common shares outstanding for the period after giving effect to the Exchange and Recapitalization. Diluted earnings per share reflects the
potential dilution that would occur if securities or other contracts to issue common stock were exercised or converted into common stock.

Paragon Systems was formerly a S corporation; consequently, pro forma income tax expense, pro forma net income and pro forma income per share are presented on the face of the summary of historical selected financial data for the periods
presented for Paragon Systems. The necessary adjustments include only taxes at a statutory rate of 38% for each period presented. The pro forma income per share calculation of Paragon Systems operations is based on the weighted average number
of common shares outstanding, after giving effect to the Exchange and Recapitalization and the Paragon Acquisition.

Tri-S Security was
incorporated during the fourth quarter of 2001. For purposes of calculating the weighted average shares outstanding for the pro forma income per share calculation for the year ended December 31, 2001 and prior periods, it is assumed that
Tri-S Security was incorporated on January 1, 1999.



34



---

##### Table of Contents

##### Index to Financial Statements

|                                                     |  |      |        |   |                                       |   |        |                                                       |  |   |                              |   |  |      |       |   |      |   |        |      |  |   |        |   |  |   |        |  
|---------------------------------------------------- |  | ---- | ------ | - | ------------------------------------- | - | ------ | ----------------------------------------------------- |  | - | ---------------------------- | - |  | ---- | ----- | - | ---- | - | ------ | ---- |  | - | ------ | - |  | - | ------ | -
|                                                     |  |      |        |   |                                       |   |        |                                                       |  |   | Paragon Systems, Inc.        |  
|Selected Financial Data                              |  | 2006 |        |   | 2005                                  |   |        | Tri-SSecurityCorporationandSubsidiaryConsolidated2004 |  |   | Jan. 1, 2004 toFeb. 27, 2004 |   |  | 2003 |       |   | 2002 |   |        | 2001 | 
|                                                     |  |      |        |   | (In thousands, except per share data) |   |        |                                                       |  |   |                              |   |  |      |      
|Statement of Operations Data:                        |  |      |        |   |                                       |   |        |                                                       |  |   |                              |   |  |      |       |   |      |   |        |      |  |   |        |   |  |   |        |  
|Revenues                                             |  | $    | 75,725 |   |                                       | $ | 41,985 |                                                       |  | $ | 25,425                       |   |  | $    | 4,706 |   |      | $ | 29,395 |      |  | $ | 21,364 |   |  | $ | 16,491 |  
|Direct labor                                         |  |      | 47,353 |   |                                       |   | 24,406 |                                                       |  |   | 13,810                       |   |  |      | 2,481 |   |      |   | 16,070 |      |  |   | 11,983 |   |  |   | 9,092  |  
|% of revenues                                        |  |      | 62.5   | % |                                       |   | 58.1   | %                                                     |  |   | 54.3                         | % |  |      | 52.7  | % |      |   | 54.7   | %    |  |   | 56.1   | % |  |   | 55.1   | %
|Indirect labor and other contract support costs      |  |      | 19,256 |   |                                       |   | 14,054 |                                                       |  |   | 10,223                       |   |  |      | 2,113 |   |      |   | 11,151 |      |  |   | 7,615  |   |  |   | 6,000  |  
|% of revenues                                        |  |      | 25.4   | % |                                       |   | 33.5   | %                                                     |  |   | 40.2                         | % |  |      | 44.9  | % |      |   | 37.9   | %    |  |   | 35.6   | % |  |   | 36.4   | %
|Amortization of government contracts                 |  |      | 1,638  |   |                                       |   | 677    |                                                       |  |   | 298                          |   |  |      |      |   |      |   |       |      |  |   |       |   |  |   |       |  
|% of revenues                                        |  |      | 2.2    | % |                                       |   | 1.61   | %                                                     |  |   | 1.17                         | % |  |      |      |   |      |   |       |      |  |   |       |   |  |   |       |  
|Gross profit                                         |  |      | 7,478  |   |                                       |   | 2,848  |                                                       |  |   | 1,094                        |   |  |      | 111   |   |      |   | 2,174  |      |  |   | 1,766  |   |  |   | 1,399  |  
|% of revenues                                        |  |      | 10.0   | % |                                       |   | 6.8    | %                                                     |  |   | 4.3                          | % |  |      | 2.4   | % |      |   | 7.4    | %    |  |   | 8.3    | % |  |   | 8.5    | %
|Selling, general and administrative expenses         |  |      | 11,682 |   |                                       |   | 6,133  |                                                       |  |   | 2,115                        |   |  |      | 230   |   |      |   | 1,466  |      |  |   | 1,179  |   |  |   | 896    |  
|% of revenues                                        |  |      | 15.4   | % |                                       |   | 14.6   | %                                                     |  |   | 8.3                          | % |  |      | 4.9   | % |      |   | 5.0    | %    |  |   | 5.5    | % |  |   | 5.4    | %
|Amortization expense                                 |  |      | 928    |   |                                       |   | 279    |                                                       |  |   |                             |   |  |      |      |   |      |   |       |      |  |   |       |   |  |   |       |  
|Operating income (loss)                              |  |      | (5,132 | ) |                                       |   | (3,564 | )                                                     |  |   | (1,021                       | ) |  |      | (119  | ) |      |   | 708    |      |  |   | 587    |   |  |   | 503    |  
|% of revenues                                        |  |      | -6.8   | % |                                       |   | -8.5   | %                                                     |  |   | -4.0                         | % |  |      | -2.5  | % |      |   | 2.4    | %    |  |   | 2.7    | % |  |   | 3.1    | %
|Interest income                                      |  |      | 12     |   |                                       |   | 44     |                                                       |  |   | 3                            |   |  |      |      |   |      |   | 12     |      |  |   | 23     |   |  |   | 28     |  
|Interest expense                                     |  |      | (3,146 | ) |                                       |   | (1,383 | )                                                     |  |   | (1,380                       | ) |  |      | (11   | ) |      |   | (30    | )    |  |   | (7     | ) |  |   | (11    | )
|Interest on redeemable preferred stock               |  |      | (300   | ) |                                       |   | (300   | )                                                     |  |   | (250                         | ) |  |      |      |   |      |   |       |      |  |   |       |   |  |   |       |  
|Income (loss) before income taxes                    |  |      | (5,527 | ) |                                       |   | (3,692 | )                                                     |  |   | (1,011                       | ) |  |      | (130  | ) |      |   | 690    |      |  |   | 603    |   |  |   | 520    |  
|Income tax (benefit)                                 |  |      | (1,694 | ) |                                       |   | (1,414 | )                                                     |  |   | (384                         | ) |  |      |       |   |      |   |        |      |  |   |        |   |  |   |        |  
|Pro forma income tax expense (benefit)               |  |      |        |   |                                       |   |        |                                                       |  |   |                              |   |  |      | (49   | ) |      |   | 262    |      |  |   | 229    |   |  |   | 198    |  
|Net loss                                             |  |      | (3,833 | ) |                                       |   | (2,278 | )                                                     |  |   | (627                         | ) |  |      |       |   |      |   |        |      |  |   |        |   |  |   |        |  
|Pro forma net income (loss)                          |  |      |        |   |                                       |   |        |                                                       |  |   |                              |   |  |      | (81   | ) |      |   | 428    |      |  |   | 374    |   |  |   | 322    |  
|Basic and diluted net (loss) per common share        |  |      | (1.11  | ) |                                       |   | (0.74  | )                                                     |  |   | (.76                         | ) |  |      |       |   |      |   |        |      |  |   |        |   |  |   |        |  
|Pro forma basic net income (loss) per common share   |  |      |        |   |                                       |   |        |                                                       |  |   |                              |   |  |      | (0.10 | ) |      |   | 0.52   |      |  |   | 0.46   |   |  |   | 0.40   |  
|Pro forma diluted net income (loss) per common share |  |      |        |   |                                       |   |        |                                                       |  |   |                              |   |  |      | (0.10 | ) |      |   | 0.39   |      |  |   | 0.40   |   |  |   | 0.40   |  
|                                                     |  |      |        |   |                                       |   |       
|Balance Sheet Data (at Period End):                  |  |      |        |   |                                       |   |        |                                                       |  |   |                              |   |  |      |       |   |      |   |        |      |  |   |        |   |  |   |        |  
|Cash                                                 |  | $    | 66     |   |                                       | $ | 463    |                                                       |  | $ | 313                          |   |  | $    | 275   |   |      | $ | 846    |      |  | $ | 877    |   |  | $ | 647    |  
|Current assets                                       |  |      | 14,028 |   |                                       |   | 12,453 |                                                       |  |   | 6,636                        |   |  |      | 6,803 |   |      |   | 5,713  |      |  |   | 5,911  |   |  |   | 5,003  |  
|Total assets                                         |  |      | 37,101 |   |                                       |   | 47,345 |                                                       |  |   | 24,618                       |   |  |      | 7,230 |   |      |   | 6,883  |      |  |   | 6,114  |   |  |   | 5,147  |  
|Long term obligations                                |  |      | 9,247  |   |                                       |   | 22,456 |                                                       |  |   | 10,446                       |   |  |      | 175   |   |      |   | 185    |      |  |   |       |   |  |   |       |  
|Total liabilities                                    |  |      | 30,245 |   |                                       |   | 36,911 |                                                       |  |   | 24,886                       |   |  |      | 3,720 |   |      |   | 3,243  |      |  |   | 3,124  |   |  |   | 2,760  |  
|Cash dividends                                       |  |      |       |   |                                       |   |       |                                                       |  |   |                             |   |  |      |      |   |      |   |       |      |  |   |       |   |  |   |       |  



35



---

##### Table of Contents

##### Index to Financial Statements

|Item 7. | Managements Discussion and Analysis of Financial Condition and Results of Operations
|------- | -------------------------------------------------------------------------------------

The results of operations set forth below for the years ended December 31, 2006, 2005 and 2004 are based on historical results for the Company.
Historical amounts for the period ended January 1, 2004 to February 27, 2004 for Paragon Systems prior to the Paragon Acquisition are combined for presentation and discussion purposes. The results of Cornwall are included in our
consolidated financial statements beginning on October 1, 2005.

Paragon Systems was formerly a subchapter S corporation;
consequently, pro forma income tax expense and pro forma net income are presented on the face of the historical statements of operations for all periods presented. The adjustments include only taxes at a statutory rate of 38% for each period
presented.

In accordance with requirements of purchase accounting, the assets and liabilities of Paragon Systems and the Cornwall
Group were adjusted to their estimated fair values and the resulting goodwill computed for the both acquisition. The application of purchase accounting generally results in higher depreciation and amortization expense in periods subsequent to the
acquisitions.

Overview

We are an
aggregator of elite guard services companies. Through our two direct, wholly-owned subsidiaries, Paragon Systems and Cornwall, we provide equipment and security services to various government agencies and the private sector. Our services include
uniformed guards, electronic monitoring systems, personnel protection, access control, crowd control and the prevention of sabotage, terrorist and criminal activities. In connection with providing these services, we assume responsibility for a
variety of functions, including recruiting, hiring, training, arming and supervising guards deployed to the customers we serve as well as paying all guards and providing them with uniforms, fringe benefits and workers compensation insurance.

During 2006, Paragon Systems formed SEP with Southeastern Protective Services, Inc. to provide security services pursuant to certain
federal government contracts. The services provided by SEP are substantially the same as those provided by Paragon Systems. Paragon Systems owns 49% of SEP and manages the operations. Accordingly, the operations of SEP are included in the Tri-S
Securitys consolidated financial statements.

Our government customers include local, state and Federal government agencies. Our
private sector customers include commercial customers, such as universities, public school systems, corporate complexes and hospitals, and residential customers, such as condominiums, high-end apartments and high-security homes.

We strive to provide cost-effective solutions to ensure the safety and security of the assets and personnel of our customers and to continually improve
the protection we provide for their personnel, programs, resources and facilities. Our goal is to provide demonstrably superior contract guard services with the highest degree of integrity and responsiveness.

In addition to our core business of providing equipment and security services, we owned a non-core business interest of providing logistics services.
Through Paragon Systems, we owned a 10% equity interest in Army Fleet Support, which provides logistics support for U.S. Army aviation training at Fort Rucker, Alabama. We sold our 10% interest in Army Fleet Support for $10.8 million in May 2006.

We were incorporated in Georgia in October 2001 under the name Diversified Security Corporation and changed our name to
Tri-S Security Corporation in August 2004. We were formed for the purpose of acquiring and consolidating electronic and physical security companies in order to take advantage of the operating efficiencies created by a larger
company. Our acquisition strategy involves the acquisition and integration of complementary businesses in order to increase our scale within certain geographic areas, capture market shares in the markets in which we operate and improve our
profitability. We intend to pursue acquisition opportunities in the contract guard services and system integration services segments of the security industry. We frequently evaluate acquisition opportunities and, at any given time, may be in various
stages of due diligence or preliminary discussions with respect to a number of potential acquisitions. From time to time, we may enter into non-binding letters of intent, but we are not currently subject to any definitive agreement with respect to
any



36



---

##### Table of Contents

##### Index to Financial Statements

acquisition material to our operations or otherwise so far advanced in any discussions as to make an acquisition material to our operations reasonably
certain.

We made our first acquisition on February 27, 2004, when we acquired all of the outstanding capital stock of Paragon
Systems, a contract guard services and logistics provider for a purchase price of $16,000,000. We made our second acquisition on October 18, 2005, when we acquired all of the outstanding capital stock of Cornwall, a provider of security and
investigative services, including armed and unarmed uniform guards, video and alarm monitoring, alarm installation, and GPS monitoring, to government and private sector customers in the Miami, Florida area, for a total purchase price of $13,500,000.
In the first quarter of 2006, we announced the sale of International Monitoring, Inc., a wholly-owned subsidiary of Cornwall, which provides residential security system monitoring.

Renewing and extending existing contracts and obtaining new contracts are crucial to our ability to generate revenue and manage cash flow. Our Federal
government contracts, which generate a significant portion of our revenue, may be terminated at any time by the Federal government, or the Federal government may determine not to renew or extend any of such contracts upon their scheduled expiration.
The Cornwall Acquisition has allowed us to diversify our customer base to include commercial customers. We must continue to sell commercial services to commercial customers in order to maintain our revenue system and to grow our business.

Critical Accounting Policies and Estimates

The following discussion and analysis of our financial condition and results of operations is based upon our consolidated financial statements, which have been prepared in accordance with GAAP. The preparation of these financial statements
requires us to make judgments regarding estimates that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosures. We base our judgments on historical experience and on various assumptions that we believe are
reasonable under the circumstances. Actual results may differ from these estimates under different assumptions or conditions. We believe our judgments and related estimates regarding the following accounting policies are critical in the
preparation of our consolidated financial statements.

Revenue Recognition. Revenue is recorded monthly as guard services are
provided to our customers under contracts. We bill guard services in arrears at hourly or monthly rates based on the number of hours worked under some contracts and as fixed monthly amounts under other contracts. Hourly and monthly rates are based
on contractual terms.

The terms of our contracts are complex and may be subject to differing interpretations. We make estimates and
judgments about terms of the contracts in providing services and in billing and recording revenue. At times, our Federal contracts require interpretations. Typically, differences in interpretation are resolved on a mutual basis in discussions with
the government agency involved. The resolution of differences may result in a determination that amounts previously billed are not in accordance with contract terms and adjustments of amounts initially recorded as revenue may be material.

Contracts with Federal government agencies may be subject to cessation of funding. Cessation of funding may result in amounts
billed and recorded as revenue as being uncollectible. We work with the appropriate government agency to resolve funding issues. When funding issues become known, we make estimates and judgments about the extent of potential losses and adjust
revenues accordingly. Amounts estimated could differ from amounts ultimately collected and these amounts could be material. During 2004, 2005 and 2006, none of our contracts have been subject to cessation of funding.

Cost of Revenues. Cost of revenues is primarily comprised of labor, related payroll taxes, employee benefits, workers compensation, liability
insurance, and the pro rata portion of the costs of customer contracts required.



37



---

##### Table of Contents

##### Index to Financial Statements

We make estimates and judgments of amounts recorded for accruals of labor related costs. Expenses most
subject to estimation and judgment are accrued vacation and workers compensation costs. The terms of vacation policies may be complex and subject to interpretation. Workers compensation insurance is subject to retroactive audit. Actual amounts
could differ from the amounts initially recorded.

Impairment of Long-lived Assets, Goodwill and Intangible Assets. We evaluate
impairment of long-lived assets, including property and equipment and intangible assets with finite lives, whenever events or changes in circumstances indicate that the carrying amount of such assets may not be recoverable. If the sum of the
expected future undiscounted cash flows is less than the carrying amount of the asset, then an impairment loss is recognized. Measurement of an impairment loss for long-lived assets is based on discounted cash flows and the fair value of an asset.

Investment in Army Fleet Support. We accounted for our 10% equity in Army Fleet Support, a joint venture which provides logistics
support for U.S. Army aviation training at Fort Rucker, Alabama, using the equity method of accounting. Accordingly, our investment in Army Fleet Support is increased by our share of Army Fleet Supports earnings and reduced by the amortization
of our investment in Army Fleet Support and the cash we receive from Army Fleet Support with respect to our investment. During the second quarter of 2006, we sold our equity interest in Army Fleet Support.

SFAS No. 123(R).On January 1, 2006, we adopted SFAS No. 123R using the modified-prospective-transition approach method. The
adoption increased our net loss by $377,000 for the year ended December 31, 2006 compared to our previous method of accounting for share-based compensation under Accounting Principal Board Opinion No. 25, Accounting for Stock Issued to
Employees. The adoption of SFAS No. 123(R) would have increased our net loss for year ended December 31, 2005 and 2004 by $87,000 and $171,000, respectively. We will incur approximately $542,000 of expense over a weighted average of 3
years for all unvested options.

Results of Operations for the Years Ended December 31, 2006, 2005 and 2004

The following table sets forth absolute dollar and percentage changes in our selected financial data from period to period for the periods described
below. The table below combines results of Paragon Systems with Tri-S Security for periods prior to the Paragon Acquisition (dollars in thousands):



|                                                         |  |                                                                      |        |   |                                                                      |         |   |                                                                      |   |        |   |  |         |            |  |   |        |   |  |         |  
|-------------------------------------------------------- |  | -------------------------------------------------------------------- | ------ | - | -------------------------------------------------------------------- | ------- | - | -------------------------------------------------------------------- | - | ------ | - |  | ------- | ---------- |  | - | ------ | - |  | ------- | -
|                                                         |  | Change fromYear EndedDecember 31, 2005to Year EndedDecember 31, 2006 |        |   | Change fromYear EndedDecember 31, 2004to Year EndedDecember 31, 2005 |         |   | Change fromYear EndedDecember 31, 2003to Year EndedDecember 31, 2004 |  
|                                                         |  | $                                                                    |        |   | %                                                                    |         |   | $                                                                    |   |        | % |  |         | $          |  |   | %      |  
|                                                         |  |                                                                      |        |   |                                                                      |         |   |                                                                      |   |        |   |  |         | (restated) |  |   |        |  
|Revenues                                                 |  | $                                                                    | 33,740 |   |                                                                      | 80.4    | % |                                                                      | $ | 11,855 |   |  | 39.3    | %          |  | $ | 735    |   |  | 2.5     | %
|Operating expenses:                                      |  |                                                                      |        |   |                                                                      |         |   |                                                                      |   |        |   |  |         |            |  |   |        |   |  |         |  
|Direct labor                                             |  |                                                                      | 22,947 |   |                                                                      | 94.0    |   |                                                                      |   | 8,115  |   |  | 49.8    |            |  |   | 221    |   |  | 1.4     |  
|Indirect labor and other contract support costs          |  |                                                                      | 5,202  |   |                                                                      | 37.0    |   |                                                                      |   | 1,718  |   |  | 13.9    |            |  |   | 1,185  |   |  | 10.6    |  
|Selling, general and administrative                      |  |                                                                      | 5,549  |   |                                                                      | 90.5    |   |                                                                      |   | 3,788  |   |  | 161.5   |            |  |   | 879    |   |  | 29.3    |  
|Amortization of customer contracts and intangible assets |  |                                                                      | 1,610  |   |                                                                      | 168.4   |   |                                                                      |   | 658    |   |  | 220.8   |            |  |   | 298    |   |  |        |  
|Operating income (loss)                                  |  |                                                                      | (1,568 | ) |                                                                      | 44.0    |   |                                                                      |   | (2,424 | ) |  | 212.6   |            |  |   | (1,848 | ) |  | 415.8   |  
|Income from investment in Army Fleet Support             |  |                                                                      | (1,393 | ) |                                                                      | 78.4    |   |                                                                      |   | 140    |   |  | 8.6     |            |  |   | 1,637  |   |  | N/A     |  
|Interest income                                          |  |                                                                      | (32    | ) |                                                                      | 72.7    |   |                                                                      |   | 41     |   |  | 1,366.7 |            |  |   | (9     | ) |  | 75.0    |  
|Interest expense                                         |  |                                                                      | (1,763 | ) |                                                                      | 127.5   |   |                                                                      |   | 8      |   |  | 0.6     |            |  |   | (1,361 | ) |  | 4,536.7 |  
|Interest on Series C Redeemable Preferred Stock          |  |                                                                      |       |   |                                                                      |        |   |                                                                      |   | (50    | ) |  | 20.0    |            |  |   | (250   | ) |  |        |  
|Other income(expense)                                    |  |                                                                      | 2,921  |   |                                                                      | 1,098.1 |   |                                                                      |   | (266   | ) |  | N/A     |            |  |   |       |   |  |        |  
|Loss before income taxes                                 |  |                                                                      | (1,835 | ) |                                                                      | 49.7    |   |                                                                      |   | (2,551 | ) |  | 223.6   |            |  |   | (1,831 | ) |  | 266.0   |  



38



---

##### Table of Contents

##### Index to Financial Statements

Revenue

The increase in revenue from 2005 to 2006 is primarily the result of (1) the inclusion of Cornwalls revenue for all of 2006 versus only the fourth quarter for 2005. Cornwall was acquired on October 18, 2005; (2) the
increase in revenue at Paragon Systems and its consolidated subsidiary, SEP due to three new contracts for each of Paragon Systems and SEP, net of two contract expirations during 2006 for Paragon Systems.

The increase in revenue for the periods prior to 2005 is directly attributable to the number and value of our contacts during successive periods.
Generally, the revenue generated by a contract is dependent upon the number of labor hours required to service such contract. During 2005, one of the contracts serviced by Paragon Systems expired, and Paragon Systems did not obtain any new
contracts. Revenues generated by Paragon Systems increased from 2004 to 2005 as a result of additional services related to the Hurricane Katrina relief effort rendered by Paragon Systems under a contract with GSA. Subsequent to December 31,
2005, two of Paragon Systems contracts, which generated approximately $5.0 million in annual revenue, expired.

Prior to 2005,
substantially all of our revenues were generated by Federal government contracts awarded to us through a competitive bidding process. In 2004, we obtained one new contract in the fourth quarter returning the number of managed contracts to thirteen.
Revenue for 2004 increased by approximately $700,000 over 2003 primarily because the four new contracts we obtained in 2003 were included for a full year in 2004 offset partially by the reduction in revenue related to the two contracts that expired
during 2003.

Also in 2004, we recognized revenue of $699,000 with respect to two Federal government contracts to recover costs imposed on
us in excess of our original bid that we expected to recover based on meetings and negotiations with the Federal agency party to the contracts. Subsequent to December 31, 2004, the Federal agency denied all of our claims to recover these costs.
We recorded a provision in the amount of $434,000 against our 2004 revenue in anticipation that we may not succeed with appeals that we plan to initiate. After lengthy negotiations with the Federal agency party to the contracts, we received a
payment in the first quarter of 2006 related to the claims which payment satisfied the receivables with respect to such claims as of December 31, 2005.

The following table sets forth the number of our Federal government contracts for Paragon during the periods and in the revenue ranges indicated in the table:



|                                       |  |                             |  |                             |  |                            
|-------------------------------------- |  | --------------------------- |  | --------------------------- |  | ---------------------------
|Annual Revenues                        |  | Year EndedDecember 31, 2006 |  | Year EndedDecember 31, 2005 |  | Year EndedDecember 31, 2004
|Less Than $1.0 Million per Contract    |  | 8                           |  | 4                           |  | 5                          
|$1.0 to $3.0 Million per Contract      |  | 4                           |  | 3                           |  | 8                          
|Greater than $3.0 Million per Contract |  | 4                           |  | 5                           |  | 5                          

During 2006, two contracts expired and three new contracts were commenced. On December 31,
2006, 11 contracts were active. In addition to the Paragon Systems contracts, at December 31, 2006, SEP was serving three Federal contracts with aggregate annual contract revenue of approximately $5.6 million.

The following table sets forth the years in which our contracts existing as of December 31, 2006 will expire:



|                    |  |              
|------------------- |  | -------------
|Number of Contracts |  | Year Expiring
|3                   |  | 2007         
|5                   |  | 2008         
|                   |  | 2009         
|                   |  | 2010         
|5                   |  | 2011         



39



---

##### Table of Contents

##### Index to Financial Statements

The three contracts scheduled to expire in the fourth quarter of 2007. These contracts generated revenue of approximately
$ 12.9 million during 2006.

Costs of Revenues

We categorize our cost of revenues into three areas: (i) direct labor; (ii) indirect labor and other contract support costs; and (iii) amortization of government contracts.

Direct Labor. Direct labor is the most significant expense in providing guard services on any contract. Direct labor was approximately 63%
of revenue in 2006, 58% of revenue in 2005 and 54% of revenue in 2004. When bidding on contracts, we must anticipate labor rates during the contract term.

Indirect Labor and Other Contract Support Costs. This category of expenses consists primarily of indirect labor (guard supervisors), our portion of payroll taxes, employee benefit costs and other
expenses. Other expenses comprise a relatively small portion of costs in this category. As with direct labor, when bidding on contracts, we must anticipate the cost of providing supervisory oversight of the guards performing the actual guard
services and the related payroll taxes and employee benefits that are provided to both guards and supervisors. Indirect labor and other contract support costs was approximately 25% of revenue in 2006, 33% of revenue in 2005 and 41% of revenue in
2004.

Amortization of Government Contracts. Upon the consummation of each of the Paragon Acquisition and the Cornwall
Acquisition, the existing contracts were valued in accordance with purchase accounting rules and the resulting asset values are being amortized over the remaining term of each contract proportionate to estimated future discounted cash flows
based on an independent appraisal.

General. Our ability to accurately anticipate the costs of providing guard services is
critical to our profitability. In accordance with our strategy to bid on and obtain higher value contracts in 2001, we reduced our anticipated profit margins on our contract bids in order to be more competitive in the bid process and obtain more
contracts. Thus, it is more important than ever that we correctly anticipate all of the above mentioned costs. When bidding on contracts in 2002, we failed to accurately anticipate the cost of providing supervisory oversight on two contracts which
we subsequently obtained. The costs of providing the necessary oversight increased our indirect labor costs and reduced our profit margins in 2003 and 2004 with respect to these two contracts. These two contracts differ from our other contracts in
that they covered multiple locations over wide geographic areas. We successfully negotiated with the Federal agency which is a party to these contracts to reach profitability on one of these contracts as of the end of 2005.

Our cost of revenue was 90.1% of revenue in 2006, 93.2% of revenue in 2005 and 96.0% of revenue in 2004. Our cost of revenue as a percent of our revenue
is the result of our aggressive approach to pricing strategy on our contract bids. The reduced cost of revenue as a percent of revenue is primarily due to the acquisition of Cornwall in October 2005.

Selling, General and Administrative Expenses

Selling, general and administrative expenses as a percentage of revenue was 15.4% in 2006, 14.6% in
2005 and 7.8% in 2004. Selling, general and administrative expenses consist primarily of payroll and related expenses for administrative personnel in our operations offices located in Chantilly, Virginia and Miami, Florida and in our corporate
office located in Alpharetta, Georgia. It also includes occupancy costs at the office locations, consulting and professional fees, and certain miscellaneous office and corporation expenses. General and Administrative expenses increased by $5.5
million from 2005 to 2006. The increase is partially due to the $4 million increase of Cornwall costs because Cornwall expenses were included for the entire year in 2006 compared to only the fourth quarter in 2005. Cornwall was acquired on
October 18, 2005. The remaining $1.5 million increase relates to higher General and Administrative costs at Paragon Systems and corporate costs to support the growth of the Company and the public company requirements. We expect our selling,
general and administrative expenses to decline as a percentage of revenue as we increase our revenue while stabilizing or reducing our selling, general and administrative costs.



40



---

##### Table of Contents

##### Index to Financial Statements

Joint Venture

Until May 2006, the Company owned a 10% equity interest in Army Fleet Support. We recognized as income 10% of the Army Fleet Supports net earnings or net loss less the amortization of the difference between our cost and our share of
the net equity of Army Fleet Support. In 2006 and 2005, we recognized income of $659,000 and $2,601,000 less amortization of $275,000 and $824,000 for income of $384,000 and $1,777,000 with respect to our interest in Army Fleet Support,
respectively. In addition, we recognized a gain on the sale of the Army Fleet Support of $1,903,000.

Interest Income and Interest Expense

The interest expense for 2006 relates to the interest incurred on our Factoring Agreement and our outstanding Series C Redeemable
Preferred Stock, and the interest expense incurred on our 10% convertible promissory notes. Interest expense was also incurred on our term loans until the loans were repaid in May 2006.

Income Tax Expense and Pro Forma Income Tax Expense

The income tax benefit for 2006 and 2005 was
$1.7 and $1.4 million, respectively, which was 30.6% and 38.4% of the loss before income taxes generated during 2006 and 2005, respectively.

Prior to the Paragon Acquisition, Paragon Systems only recognized income tax expense relating to built in gain taxes for periods before its S election. Income tax expense reported by Paragon Systems has been replaced with pro forma income
tax expense at 38% in all periods. This includes Federal income taxes at 34% and state income taxes at 4% which is net of the Federal effect. For the year ended December 31, 2004, the results of operations of Tri-S consolidated with Paragon
Systems shows a loss before income taxes of $1.1 million and an income tax benefit of $384,000.

Liquidity and Capital Resources

As of December 31, 2006, we had $66,000 of cash on hand. Cash used by operating activities was $7.5 million for the year ended December 31,
2006. The cash used by operations was primarily due to a net loss during 2006 of $3.8 million, an increase in our accounts receivable of $2.3 million and a reduction of accrued liabilities of $1.8 million. In addition, during 2006, cash generated
from investing activities was $12.1 million due primarily to the $10.8 million proceeds from the sale of investment in Army Fleet Support, the $608,000 of proceeds from the sale of assets, including certain home monitoring customer contracts, of
International Monitoring, Inc., and the $700,000 of proceeds from the sale of property and equipment. We used $4.9 million of cash for financing activities primarily due to the reduction of debt obligations by $5.0 million.

The Series C Redeemable Preferred Stock outstanding at December 31, 2006 was redeemable on February 27, 2007 for an aggregate value of
$6.0 million. All of the outstanding Series C Redeemable Preferred Stock was issued in connection with the Paragon Acquisition and is held by the former shareholders of Paragon Systems. On February 26, 2006, we filed a complaint against
the former shareholders of Paragon Systems alleging, among other things, that the former shareholders breached certain representations set forth in the Paragon Purchase Agreement, pursuant to which the Paragon Acquisition was consummated on
February 27, 2004, and that certain former shareholders committed fraud in connection with the Paragon Acquisition. In the complaint we seek, among other things, an award of damages against the former shareholders and a decree invalidating all
of the outstanding shares of the Series C Redeemable Preferred Stock. Accordingly, we exercised our right of offset under the Paragon Purchase Agreement and applicable common law and have not paid the dividend payments which were otherwise due
in respect of the Series C Redeemable Preferred Stock on February 28, 2006 or on any date thereafter. In addition, we did not pay the $6,000,000 redemption payment payable on February 27, 2007. In the event that our complaint is
unsuccessful and we are required to pay the dividend and redemption payments with respect to the Series C Redeemable Preferred Stock, we will need to raise additional debt and/or equity capital or sell assets to satisfy the obligation.

Subsequent to year-end, we entered into agreement with our lender, BRE, LLC for the 2007 Term Loan to borrow up to $2.5 million. The 2007 Term Loan
will provide liquidity for the business for 2007. In addition to



41



---

##### Table of Contents

##### Index to Financial Statements

our need for cash to fund our operating needs, we have an income tax liability of approximately $1.2 million at December 31, 2006. Our liquidity
position in the future will be determined by our ability to generate sufficient cash from operations and our borrowing availability under the Factoring Agreement and the 2007 Term Loan and future financings.

Subsequent to year-end, we were notified by Miami/Dade County, Florida that our security services contracts with the county were extended through
September 30, 2007. The contracts were originally scheduled to expire on March 31, 2007.

Off-Balance Sheet Arrangements

We do not have any material off-balance sheet arrangements.

Recent Accounting Pronouncements

In July 2006, the FASB issued FASB Interpretation No. 48, Accounting for
Uncertainty in Income Taxes, (FIN 48), which clarifies the accounting for uncertainty in income taxes recognized in the financial statements in accordance with FASB Statement No. 109, Accounting for Income Taxes.
The interpretation prescribes a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax provision taken or expected to be taken in a tax return. It also provides guidance on derecognizing,
classification, interest and penalties, accounting in interim periods, disclosure and transition. The provisions of FIN 48 are effective for fiscal years beginning after December 15, 2006. The Company does not believe the impact of FIN 48 will
have a material impact on the Companys results of operations, financial position or cash flows.

In February 2007, the Financial
Accounting Standards Board (FASB) issued SFAS No. 159, The Fair Value Option for Financial Assets and Financial Liabilities  Including an Amendment of FASB Statement No. 115
(SFAS 159). SFAS 159 permits many financial instruments and certain other items to be measured at fair value at the option of the Company. Most of the provisions in SFAS 159 are elective; however, the amendment to
SFAS No. 115, Accounting for Certain Investments in Debt and Equity Securities, applies to all entities with available-for-sale and trading securities. The fair value option established by SFAS 159 permits the choice to
measure eligible items at fair value at specified election dates. Unrealized gains and losses on items for which the fair value option has been elected will be reported in earnings at each subsequent reporting date. The fair value option:
(a) may be applied instrument by instrument, with a few exceptions, such as investments otherwise accounted for by the equity method; (b) is irrevocable (unless a new election date occurs); and (c) is applied only to entire
instruments and not to portions of instruments. SFAS 159 is effective for financial statements issued for the first fiscal year beginning after November 15, 2007. Early adoption is permitted provided that the choice be made in the first
120 days of that fiscal year and SFAS No. 157, Fair Value Measurements is also adopted. The Company is currently evaluating the impact, if any, that this new standard will have on the Companys results of operations,
financial position or cash flows.

In September 2006, the FASB issued SFAS No. 157, Fair Value Measurements.
SFAS No. 157 defines fair value, establishes a framework for measuring fair value and expands disclosure of fair value measurements. SFAS No. 157 applies under other accounting pronouncements that require or permit fair value
measurements and, accordingly, does not require any new fair value measurements. SFAS No. 157 is effective for financial statements issued for fiscal years beginning after November 15, 2007. The Company is currently evaluating the
impact, if any, that this new standard will have on the Companys results of operations, financial position or cash flows.



|Item 7A. | Quantitative and Qualitative Disclosures About Market Risk
|-------- | ----------------------------------------------------------

We are exposed to various market risks, including changes in interest rates. Market risk is the potential loss arising from adverse changes in market rates and prices, such as interest rates and foreign currency exchange rates. We do not
enter into derivatives or other financial instruments for trading or speculative purposes. We have



42



---

##### Table of Contents

##### Index to Financial Statements

not entered into financial instruments to manage and reduce the impact of changes in interest rates and foreign currency exchange rates, although we may
enter into such transactions in the future.

Our 10% Notes carry interest rates which are fixed. The Factoring Facility has a funds usage
fee which varies with the prime rate. Accordingly, if we sell our accounts receivable to our lenders and such accounts remain unpaid, then any increase in the prime rate will increase the funds usage fee we owe on such unpaid accounts and,
therefore, reduce our earnings.



|Item 8. | Financial Statements and Supplementary Data
|------- | -------------------------------------------

The
financial statements required to be filed with this Annual Report are filed under Item 15 hereof and are listed on the Index to Consolidated Financial Statements on page F-1 hereof.



|Item 9. | Changes in and Disagreements With Accountants on Accounting and Financial Disclosure
|------- | ------------------------------------------------------------------------------------

None.



|Item 9A. | Controls and Procedures
|-------- | -----------------------

Our Chief Executive
Officer and Chief Financial Officer have evaluated our disclosure controls and procedures (as such term is defined in Rules 13a-15(e) or 15d-15(e) of the Exchange Act), as of the end of the period covered by this Quarterly Report, as
required by paragraph (b) of Rules 13a-15 or 15d-15 of the Exchange Act. Based on such evaluation, such officers have concluded that, as of the end of the period covered by this Quarterly Report, our disclosure controls and procedures are
effective.

During the fourth quarter of 2006, there were no changes in our internal control over financial reporting identified in
connection with the evaluation required by paragraph (d) of Rules 13a-15 or 15d-15 of the Exchange Act that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.



|Item 9B. | Other Information
|-------- | -----------------

On March 23, 2007, we entered
into an Amendment and Forbearance Agreement with our lenders pursuant to which they have waived certain defaults under our Credit Agreement relating to our litigation with the former shareholders of Paragon Systems and the Series C Redeemable
Preferred Stock and have agreed to forbear from exercising any of the remedies available to them under the Credit Agreement in connection with such defaults until February 28, 2008. The Amendment and Forbearance Agreement also provides for the 2007
Term Loan, which makes available to us a $2.5 million term loan to be used for general corporate purposes. The interest rate on the term loan is prime plus 5.5% with maturity on February 28, 2009. We will be required to pay a prepayment fee of
$50,000 per month for every month the term loan is prepaid prior to maturity.

On February 2, 2007, the SEC notified us that (i) our Annual
Reports on Form 10-K and Form 10-K/A for the years ended December 31, 2005 and 2004, respectively (the Prior Annual Reports), are not in compliance with the requirements of Form 10-K and Regulation S-X and are considered to be materially
deficient because such reports do not include the separate financial statements of Army Fleet Support for the applicable years as required by Form 10-K and Regulation S-X; and (ii) this Annual Report will not be in compliance with the requirements
of Form 10-K and Regulation S-X unless audited financial statements for Army Fleet Support are included herein for the three years ended December 31, 2006. (Such financial statements are not included in this Annual Report.)

The SECs notification was made in connection with it denying our request, made on January 29, 2007, that the SEC waive the disclosure requirements
of Form 10-K and Regulation S-X with respect to us including the financial statements of Army Fleet Support in our periodic filings. We are unable to include such financial statements in our periodic filings because (i) the financial statements of
Army Fleet Support which are required to be so included do not currently exist; (ii) we are unable to prepare them based upon the limited financial information with respect to Army Fleet Support which we received from Army Fleet Support; and (iii)
L-3 Communications Corp., the majority owner of Army Fleet Support, has denied us access to the financial information with respect to Army Fleet Support that would be necessary for us to prepare the required financial statements for Army Fleet
Support.

Consequently, the Prior Annual Reports and this Annual Report are not in compliance with the requirements of Form 10-K and Regulation S-X. As a
result of the foregoing, the SEC will not declare effective any registration statements filed by us, and our securities may not be offered and sold under effective registration statements, subject to certain exceptions.



43



---

##### Table of Contents

##### Index to Financial Statements

PART III.



|ITEM 10. | Directors, Executive Officers of the Registrant and Corporate Governance
|-------- | ------------------------------------------------------------------------

The information required by this Item is incorporated herein by reference to the sections of our proxy statement for our 2007 Annual Meeting of Shareholders (the Proxy Statement) titled Proposal I: Election of
Directors, Section 16(a) Beneficial Ownership Reporting Compliance and Code of Ethics.



|ITEM 11. | Executive Compensation
|-------- | ----------------------

The information required by this Item is
incorporated herein by reference to the section of our Proxy Statement titled Compensation of Directors and Executive Officers.



|ITEM 12. | Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|-------- | ----------------------------------------------------------------------------------------------

The information required by this Item is incorporated herein by reference to the sections of our Proxy Statement titled Security Ownership of Management and Certain Beneficial Owners and Equity
Compensation Plans.



|ITEM 13. | Certain Relationships and Related Transactions and Director Independence
|-------- | ------------------------------------------------------------------------

The information required by this Item is incorporated herein by reference to the sections of our Proxy Statement titled Certain Relationships and Related Transactions and Proposal I: Election of Directors.



|ITEM 14. | Principal Accountant Fees and Services
|-------- | --------------------------------------

The information required by
this Item is incorporated herein by reference to the section of our Proxy Statement titled Proposal 2  Ratification of Appointment of Independent Registered Public Accountants.



|ITEM 15. | Index to Financial Statements
|-------- | -----------------------------

(a) The following documents are
filed as part of this Annual Report:

(1) Index to Consolidated Financial Statements



|                                                          |  |     
|--------------------------------------------------------- |  | ----
|                                                          |  | Page
|Tri-S Security Corporation and Subsidiaries:              |  |     
|Reports of Independent Registered Public Accounting Firms |  | F-1 
|Financial Statements                                      |  |     
|Balance Sheets                                            |  | F-4 
|Statements of Operations                                  |  | F-5 
|Statements of Shareholders Equity                        |  | F-6 
|Statements of Cash Flows                                  |  | F-7 
|Notes to Financial Statements                             |  | F-8 

(2) Financial Statement Schedules

(3) Exhibits. The exhibits required to be filed with this Annual Report are listed on the Exhibit Index filed herewith.



44



---

##### Table of Contents

##### Index to Financial Statements

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Board of Directors and Stockholders

Tri-S Security Corporation

We have audited the accompanying consolidated
balance sheets of Tri-S Security Corporation and subsidiaries (the Company) as of December 31, 2006 and 2005, and the related consolidated statements of operations, shareholders equity and cash flows for the years then ended.
Our audits also included the financial statement schedule listed at Item 15. These financial statements and the financial statement schedule are the responsibility of the Companys management. Our responsibility is to express an opinion on
these financial statements and the financial statement schedule based on our audits.

We conducted our audits in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. The Company is not
required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. Our audits included consideration of internal controls over financial reporting as a basis for designing audit procedures that are
appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Companys internal control over financial reporting. Accordingly, we express no such opinion. An audit includes examining, on a test
basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management as well as evaluating the overall presentation of the
financial statements. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements
referred to above present fairly, in all material respects, the financial position of Tri-S Security Corporation and subsidiaries at December 31, 2006 and 2005, and the results of their operations and cash flows for the years then ended in
conformity with accounting principles generally accepted in the United States of America. Also, in our opinion, such financial statement schedule, when considered in relation to the basic consolidated financial statements taken as a whole, presents
fairly in all material respect the information set forth therein.

As discussed in Note 3 to the consolidated financial statements, the Company adopted
Statement of Financial Accounting Standards No. 123(R), Shared-Based Payment, effective January 1, 2006.



|                         
|-------------------------
|/s/ Tauber & Balser, P.C.
|                         
|Atlanta, Georgia         
|March 27, 2007           



F-1



---

##### Table of Contents

##### Index to Financial Statements

Report of Independent Registered Public Accounting Firm

To the Board of Directors and Stockholders

Tri-S Security Corporation

We have audited the accompanying consolidated statements of operations, shareholders equity and cash flows for the year ended December 31, 2004.
These financial statements are the responsibility of the Companys management. Our responsibility is to express an opinion on these financial statements based on our audit.

We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about
whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles
used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in all material respects, the results of operations and cash flows of Tri-S Security
Corporation and subsidiary for the year ended December 31, 2004 in conformity with accounting principles generally accepted in the United States.



|                                   
|-----------------------------------
|/s/ Miller Ray Houser & Stewart LLP
|                                   
|Atlanta, Georgia                   
|March 15, 2005                     



F-2



---

##### Table of Contents

##### Index to Financial Statements

Report of Independent Registered Public Accounting Firm

To the Board of Directors and Stockholders

Tri-Security Corporation

We have audited the accompanying statements of operations, shareholders equity and cash flows of Paragon Systems, Inc. (predecessor company to Tri-S
Security Corporation) for the period from January 1, 2004 to February 27, 2004. These financial statements are the responsibility of the Companys management. Our responsibility is to express an opinion on these financial statements
based on our audit.

We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and
disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audit
provides a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in all material respects, the
results of operations and cash flows of Paragon Systems, Inc., for the period from January 1, 2004 to February 27, 2004 in conformity with accounting principles generally accepted in the United States.



|                                   
|-----------------------------------
|/s/ Miller Ray Houser & Stewart LLP
|                                   
|Atlanta, Georgia                   
|March 15, 2005                     



F-3



---

##### Table of Contents

##### Index to Financial Statements

Tri-S Security Corporation and Subsidiaries

Consolidated Balance Sheets

(In thousands, except per share data)



|                                                                                                                         |  |              |        |   |      |   |        |  
|------------------------------------------------------------------------------------------------------------------------ |  | ------------ | ------ | - | ---- | - | ------ | -
|                                                                                                                         |  | December 31, |       
|                                                                                                                         |  | 2006         |        |   | 2005 |  
|Assets                                                                                                                   |  |              |        |   |      |   |        |  
|Current assets:                                                                                                          |  |              |        |   |      |   |        |  
|Cash and cash equivalents                                                                                                |  | $            | 66     |   |      | $ | 463    |  
|Unbilled revenues and trade accounts receivable, net of allowance for doubtful accounts of $797 and $1,181, respectively |  |              | 13,313 |   |      |   | 10,988 |  
|Income taxes receivable                                                                                                  |  |              |       |   |      |   | 20     |  
|Prepaid expenses and other assets                                                                                        |  |              | 649    |   |      |   | 982    |  
|                                                                                                                         |  |              |        |   |      |   |        |  
|Total current assets                                                                                                     |  |              | 14,028 |   |      |   | 12,453 |  
|                                                                                                                         |  |             
|Property and equipment, less accumulated depreciation                                                                    |  |              | 597    |   |      |   | 1,467  |  
|Note receivableofficer                                                                                                  |  |              |       |   |      |   | 102    |  
|Investment in joint venture                                                                                              |  |              |       |   |      |   | 8,698  |  
|Goodwill                                                                                                                 |  |              | 16,078 |   |      |   | 15,615 |  
|Intangibles, net                                                                                                         |  |              |        |   |      |   |        |  
|Customer contracts                                                                                                       |  |              | 4,264  |   |      |   | 5,990  |  
|Deferred loan cost                                                                                                       |  |              | 1,143  |   |      |   | 1,756  |  
|Other                                                                                                                    |  |              | 991    |   |      |   | 1,264  |  
|                                                                                                                         |  |              |        |   |      |   |        |  
|Total assets                                                                                                             |  | $            | 37,101 |   |      | $ | 47,345 |  
|                                                                                                                         |  |              |        |   |      |   |        |  
|                                                                                                                         |  |             
|Liabilities and Stockholders Equity                                                                                     |  |              |        |   |      |   |        |  
|Current liabilities:                                                                                                     |  |              |        |   |      |   |        |  
|Trade accounts payable                                                                                                   |  | $            | 1,104  |   |      | $ | 1,199  |  
|Accrued interest expense                                                                                                 |  |              | 400    |   |      |   | 100    |  
|Accrued expenses                                                                                                         |  |              | 4,467  |   |      |   | 5,690  |  
|Income taxes payable                                                                                                     |  |              | 1,237  |   |      |   |       |  
|Factoring facility                                                                                                       |  |              | 7,506  |   |      |   | 7,191  |  
|Term loans                                                                                                               |  |              |       |   |      |   | 275    |  
|Long term debt  current portion                                                                                         |  |              | 284    |   |      |   |       |  
|Series C preferred stock subject to mandatory redemption                                                                 |  |              | 6,000  |   |      |   |       |  
|                                                                                                                         |  |              |        |   |      |   |        |  
|Total current liabilities                                                                                                |  |              | 20,998 |   |      |   | 14,455 |  
|                                                                                                                         |  |             
|Other liabilities:                                                                                                       |  |              |        |   |      |   |        |  
|10% convertible notes                                                                                                    |  |              | 7,273  |   |      |   | 6,300  |  
|Deferred income taxes                                                                                                    |  |              | 1,974  |   |      |   | 5,069  |  
|Term loans                                                                                                               |  |              |       |   |      |   | 4,817  |  
|Long term debt                                                                                                           |  |              |       |   |      |   | 270    |  
|Series C preferred stock subject to mandatory redemption                                                                 |  |              |       |   |      |   | 6,000  |  
|                                                                                                                         |  |              |        |   |      |   |        |  
|Total liabilities                                                                                                        |  |              | 30,245 |   |      |   | 36,911 |  
|                                                                                                                         |  |              |        |   |      |   |        |  
|                                                                                                                         |  |             
|Stockholders equity :                                                                                                   |  |              |        |   |      |   |        |  
|Common stock, $0.001 par value, 25,000,000 shares authorized, 3,503,280 and 3,338,700 shares issued                      |  |              | 3      |   |      |   | 3      |  
|Treasury stock  45,424 shares at cost                                                                                   |  |              | (105   | ) |      |   |       |  
|Additional paid-in capital                                                                                               |  |              | 14,109 |   |      |   | 13,749 |  
|Deficit                                                                                                                  |  |              | (7,151 | ) |      |   | (3,318 | )
|                                                                                                                         |  |              |        |   |      |   |        |  
|Total stockholders equity                                                                                               |  |              | 6,856  |   |      |   | 10,434 |  
|                                                                                                                         |  |              |        |   |      |   |        |  
|Total liabilities and stockholders equity                                                                               |  | $            | 37,101 |   |      | $ | 47,345 |  
|                                                                                                                         |  |              |        |   |      |   |        |  

See accompanying notes to consolidated financial statements.



F-4



---

##### Table of Contents

##### Index to Financial Statements

Tri-S Security Corporation and Subsidiaries

Consolidated Statements of Operations

(In thousands, except per share data)



|                                                            |  |                         |        |   |                                         |   |        |      |  |   |                                      |   |  |   |       |  
|----------------------------------------------------------- |  | ----------------------- | ------ | - | --------------------------------------- | - | ------ | ---- |  | - | ------------------------------------ | - |  | - | ----- | -
|                                                            |  | Year Ended December 31, |        |   | Predecessor Basis-Paragon Systems, Inc. |  
|                                                            |  | 2006                    |        |   | 2005                                    |   |        | 2004 |  |   | January 1, 2004 to February 27, 2004 |  
|Revenues                                                    |  | $                       | 75,725 |   |                                         | $ | 41,985 |      |  | $ | 25,425                               |   |  | $ | 4,705 |  
|                                                            |  |                         |        |   |                                         |   |        |      |  |   |                                      |   |  |   |       |  
|                                                            |  |                         |        |  
|Cost of revenues:                                           |  |                         |        |   |                                         |   |        |      |  |   |                                      |   |  |   |       |  
|Direct labor                                                |  |                         | 47,353 |   |                                         |   | 24,406 |      |  |   | 13,810                               |   |  |   | 2,481 |  
|Indirect labor and other contract support costs             |  |                         | 19,256 |   |                                         |   | 14,054 |      |  |   | 10,223                               |   |  |   | 2,113 |  
|Amortization of customer contracts                          |  |                         | 1,638  |   |                                         |   | 677    |      |  |   | 298                                  |   |  |   |      |  
|                                                            |  |                         |        |   |                                         |   |        |      |  |   |                                      |   |  |   |       |  
|                                                            |  |                         | 68,247 |   |                                         |   | 39,137 |      |  |   | 24,331                               |   |  |   | 4,594 |  
|                                                            |  |                         |        |   |                                         |   |        |      |  |   |                                      |   |  |   |       |  
|Gross profit                                                |  |                         | 7,478  |   |                                         |   | 2,848  |      |  |   | 1,094                                |   |  |   | 111   |  
|Selling, general and administrative                         |  |                         | 11,682 |   |                                         |   | 6,133  |      |  |   | 2,115                                |   |  |   | 230   |  
|Amortization of intangible assets                           |  |                         | 928    |   |                                         |   | 279    |      |  |   |                                      |   |  |   |       |  
|                                                            |  |                         |        |   |                                         |   |        |      |  |   |                                      |   |  |   |       |  
|Operating loss                                              |  |                         | (5,132 | ) |                                         |   | (3,564 | )    |  |   | (1,021                               | ) |  |   | (119  | )
|                                                            |  |                         |        |   |                                         |   |        |      |  |   |                                      |   |  |   |       |  
|Income from joint venture, net                              |  |                         | 384    |   |                                         |   | 1,777  |      |  |   | 1,637                                |   |  |   |      |  
|                                                            |  |                         |        |   |                                         |   |        |      |  |   |                                      |   |  |   |       |  
|                                                            |  |                         |        |  
|Interest and other income (expense):                        |  |                         |        |   |                                         |   |        |      |  |   |                                      |   |  |   |       |  
|Interest income                                             |  |                         | 12     |   |                                         |   | 44     |      |  |   | 3                                    |   |  |   |      |  
|Interest expense                                            |  |                         | (3,146 | ) |                                         |   | (1,383 | )    |  |   | (1,380                               | ) |  |   | (11   | )
|Interest on preferred stock subject to mandatory redemption |  |                         | (300   | ) |                                         |   | (300   | )    |  |   | (250                                 | ) |  |   |      |  
|Gain on sale of non-core assets                             |  |                         | 2,381  |   |                                         |   |       |      |  |   |                                     |   |  |   |      |  
|Other income (expense)                                      |  |                         | 274    |   |                                         |   | (266   | )    |  |   |                                     |   |  |   |      |  
|                                                            |  |                         |        |   |                                         |   |        |      |  |   |                                      |   |  |   |       |  
|                                                            |  |                         | (779   | ) |                                         |   | (1,905 | )    |  |   | (1,627                               | ) |  |   | (11   | )
|                                                            |  |                         |        |   |                                         |   |        |      |  |   |                                      |   |  |   |       |  
|Loss before income taxes                                    |  |                         | (5,527 | ) |                                         |   | (3,692 | )    |  |   | (1,011                               | ) |  |   | (130  | )
|Income tax benefit                                          |  |                         | (1,694 | ) |                                         |   | (1,414 | )    |  |   | (384                                 | ) |  |   |      |  
|                                                            |  |                         |        |   |                                         |   |        |      |  |   |                                      |   |  |   |       |  
|Net loss                                                    |  | $                       | (3,833 | ) |                                         | $ | (2,278 | )    |  | $ | (627                                 | ) |  |   | (130  | )
|                                                            |  |                         |        |   |                                         |   |        |      |  |   |                                      |   |  |   |       |  
|Pro forma income tax benefit                                |  |                         |        |   |                                         |   |        |      |  |   |                                      |   |  |   | (49   | )
|                                                            |  |                         |        |   |                                         |   |        |      |  |   |                                      |   |  |   |       |  
|Proforma net loss                                           |  |                         |        |   |                                         |   |        |      |  |   |                                      |   |  | $ | (81   | )
|Basic and diluted net (loss) per common share               |  | $                       | (1.11  | ) |                                         | $ | (0.74  | )    |  | $ | (0.76                                | ) |  | $ | 2,481 |  
|                                                            |  |                         |        |   |                                         |   |        |      |  |   |                                      |   |  |   |       |  
|Basic and diluted weighted average number of common shares  |  |                         | 3,448  |   |                                         |   | 3,097  |      |  |   | 828                                  |   |  |   | 2,113 |  
|                                                            |  |                         |        |   |                                         |   |        |      |  |   |                                      |   |  |   |       |  

See accompanying notes to consolidated financial statements.



F-5



---

##### Table of Contents

##### Index to Financial Statements

Tri-S Security Corporation and Subsidiaries

Consolidated Statements of Shareholders Equity

(In thousands)



|                                                                  |  |                       |   |  |              |    |                |        |       |                                    |   |        |                                    |      |  |                           |        |   |                            |      |   |       |        |      |   |      |     |   |  |   |      |   |  |   |        |   |  |   |        |   |  |   |        |  
|----------------------------------------------------------------- |  | --------------------- | - |  | ------------ | -- | -------------- | ------ | ----- | ---------------------------------- | - | ------ | ---------------------------------- | ---- |  | ------------------------- | ------ | - | -------------------------- | ---- | - | ----- | ------ | ---- | - | ---- | --- | - |  | - | ---- | - |  | - | ------ | - |  | - | ------ | - |  | - | ------ | -
|                                                                  |  | Paragon Systems, Inc. |   |  | Common Stock |    | Treasury Stock |        |       | Series AConvertiblePreferred
Stock |   |        | Series BConvertiblePreferred
Stock |      |  | AdditionalPaid-in Capital |        |   | RetainedEarnings (Deficit) |      |   | Total |       
|                                                                  |  | Common Stock          |   |  |              |    |                |        |       |                                   
|                                                                  |  | Shares                |   |  | Cost         |    |                | Shares |       | Cost                               |   | Shares |                                    | Cost |  |                           | Shares |   |                            | Cost |   |       | Shares |      |   | Cost |     |   |  |  
|Predecessor Basis                                                 |  |                       |   |  |              |    |                |        |       |                                    |   |        |                                    |      |  |                           |        |   |                            |      |   |       |        |      |   |      |     |   |  |   |      |   |  |   |        |   |  |   |        |   |  |   |        |  
|Balance at December 31, 2003                                      |  | 940                   |   |  | $            | 1  |                |        |       |                                    | $ |        |                                    |      |  | $                         |        |   |                            |      |   |       | $      |      |   |      |     |   |  | $ |      |   |  | $ |        |   |  | $ | 3,639  |   |  | $ | 3,640  |  
|Net loss                                                          |  |                       |   |  |              |    |                |        |       |                                    |   |        |                                    |      |  |                           |        |   |                            |      |   |       |        |      |   |      |     |   |  |   |      |   |  |   |        |   |  |   | (130   | ) |  |   | (130   | )
|Balance at February 27, 2004                                      |  | 940                   |   |  |              | 1  |                |        |       |                                    |   |        |                                    |      |  |                           |        |   |                            |      |   |       |        |      |   |      |     |   |  |   |      |   |  |   |        |   |  |   | 3,509  |   |  |   | 3,510  |  
|                                                                  |  |                       |   |  |              |    |                |        |       |                                    |   |        |                                    |      |  |                           |        |   |                            |      |   |       |        |      |   |      |     |   |  |   |      |   |  |   |        |   |  |   |        |   |  |   |        |  
|                                                                  |  |                       |   |  |              |    |                |        |       |                                    |   |        |                                   
|Successor Basis                                                   |  |                       |   |  |              |    |                |        |       |                                    |   |        |                                    |      |  |                           |        |   |                            |      |   |       |        |      |   |      |     |   |  |   |      |   |  |   |        |   |  |   |        |   |  |   |        |  
|Balance at February 27, 2004                                      |  | 940                   |   |  |              | 1  |                |        |       |                                    |   |        |                                    |      |  |                           |        |   |                            |      |   |       |        |      |   |      |     |   |  |   |      |   |  |   |        |   |  |   | 3,509  |   |  |   | 3,510  |  
|Reverse capital structure of predecessor                          |  | (940                  | ) |  |              | (1 | )              |        |       |                                    |   |        |                                    |      |  |                           |        |   |                            |      |   |       |        |      |   |      |     |   |  |   |      |   |  |   |        |   |  |   | (3,509 | ) |  |   | (3,510 | )
|Capital structure of successor at December 31, 2004               |  |                       |   |  |              |    |                |        | 828   |                                    |   | 1      |                                    |      |  |                           |        |   |                            | 100  |   |       |        | 460  |   |      | 40  |   |  |   | 196  |   |  |   | 115    |   |  |   | (413   | ) |  |   | 359    |  
|Net loss                                                          |  |                       |   |  |              |    |                |        |       |                                    |   |        |                                    |      |  |                           |        |   |                            |      |   |       |        |      |   |      |     |   |  |   |      |   |  |   |        |   |  |   | (627   | ) |  |   | (627   | )
|                                                                  |  |                       |   |  |              |    |                |        |       |                                    |   |        |                                    |      |  |                           |        |   |                            |      |   |       |        |      |   |      |     |   |  |   |      |   |  |   |        |   |  |   |        |   |  |   |        |  
|Balance at December 31, 2004                                      |  |                       |   |  |              |    |                |        | 828   |                                    |   | 1      |                                    |      |  |                           |        |   |                            | 100  |   |       |        | 460  |   |      | 40  |   |  |   | 196  |   |  |   | 115    |   |  |   | (1,040 | ) |  |   | (268   | )
|Recapitalization                                                  |  |                       |   |  |              |    |                |        | 372   |                                    |   |        |                                    |      |  |                           |        |   |                            | (100 | ) |       |        | (460 | ) |      | (40 | ) |  |   | (196 | ) |  |   |        |   |  |   |        |   |  |   | (656   | )
|IPO including warrants related to IPO, net of issue costs of $633 |  |                       |   |  |              |    |                |        | 2,070 |                                    |   | 2      |                                    |      |  |                           |        |   |                            |      |   |       |        |      |   |      |     |   |  |   |      |   |  |   | 10,885 |   |  |   |        |   |  |   | 10,887 |  
|Shares issued for services and interest                           |  |                       |   |  |              |    |                |        | 69    |                                    |   |        |                                    |      |  |                           |        |   |                            |      |   |       |        |      |   |      |     |   |  |   |      |   |  |   | 334    |   |  |   |        |   |  |   | 334    |  
|Options issued for services                                       |  |                       |   |  |              |    |                |        |       |                                    |   |        |                                    |      |  |                           |        |   |                            |      |   |       |        |      |   |      |     |   |  |   |      |   |  |   | 59     |   |  |   |        |   |  |   | 59     |  
|Beneficial conversion of convertible notes                        |  |                       |   |  |              |    |                |        |       |                                    |   |        |                                    |      |  |                           |        |   |                            |      |   |       |        |      |   |      |     |   |  |   |      |   |  |   | 1,093  |   |  |   |        |   |  |   | 1,093  |  
|Warrants issued                                                   |  |                       |   |  |              |    |                |        |       |                                    |   |        |                                    |      |  |                           |        |   |                            |      |   |       |        |      |   |      |     |   |  |   |      |   |  |   | 1,263  |   |  |   |        |   |  |   | 1,263  |  
|Net loss                                                          |  |                       |   |  |              |    |                |        |       |                                    |   |        |                                    |      |  |                           |        |   |                            |      |   |       |        |      |   |      |     |   |  |   |      |   |  |   |        |   |  |   | (2,278 | ) |  |   | (2,278 | )
|                                                                  |  |                       |   |  |              |    |                |        |       |                                    |   |        |                                    |      |  |                           |        |   |                            |      |   |       |        |      |   |      |     |   |  |   |      |   |  |   |        |   |  |   |        |   |  |   |        |  
|Balance at December 31, 2005                                      |  |                       |   |  |              |    |                |        | 3,339 |                                    |   | 3      |                                    |      |  |                           |        |   |                            |      |   |       |        |      |   |      |     |   |  |   |      |   |  |   | 13,749 |   |  |   | (3,318 | ) |  |   | 10,434 |  
|Shares issued for services                                        |  |                       |   |  |              |    |                |        | 40    |                                    |   |        |                                    |      |  |                           |        |   |                            |      |   |       |        |      |   |      |     |   |  |   |      |   |  |   | 180    |   |  |   |        |   |  |   | 180    |  
|Shares issued for conversion of notes payable                     |  |                       |   |  |              |    |                |        | 73    |                                    |   |        |                                    |      |  |                           |        |   |                            |      |   |       |        |      |   |      |     |   |  |   |      |   |  |   | 326    |   |  |   |        |   |  |   | 326    |  
|Note receivable repaid through issuance of treasury stock         |  |                       |   |  |              |    |                |        |       |                                    |   |        |                                    | 45   |  |                           | (105   | ) |                            |      |   |       |        |      |   |      |     |   |  |   |      |   |  |   |        |   |  |   |        |   |  |   | (105   | )
|Options exercised                                                 |  |                       |   |  |              |    |                |        | 97    |                                    |   |        |                                    |      |  |                           |        |   |                            |      |   |       |        |      |   |      |     |   |  |   |      |   |  |   | 12     |   |  |   |        |   |  |   | 12     |  
|IPO expenses                                                      |  |                       |   |  |              |    |                |        |       |                                    |   |        |                                    |      |  |                           |        |   |                            |      |   |       |        |      |   |      |     |   |  |   |      |   |  |   | (108   | ) |  |   |        |   |  |   | (108   | )
|Beneficial conversion of convertible notes                        |  |                       |   |  |              |    |                |        |       |                                    |   |        |                                    |      |  |                           |        |   |                            |      |   |       |        |      |   |      |     |   |  |   |      |   |  |   | (425   | ) |  |   |        |   |  |   | (425   | )
|Stock compensation                                                |  |                       |   |  |              |    |                |        |       |                                    |   |        |                                    |      |  |                           |        |   |                            |      |   |       |        |      |   |      |     |   |  |   |      |   |  |   | 375    |   |  |   |        |   |  |   | 375    |  
|Net loss                                                          |  |                       |   |  |              |    |                |        |       |                                    |   |        |                                    |      |  |                           |        |   |                            |      |   |       |        |      |   |      |     |   |  |   |      |   |  |   |        |   |  |   | (3,833 | ) |  |   | (3,833 | )
|                                                                  |  |                       |   |  |              |    |                |        |       |                                    |   |        |                                    |      |  |                           |        |   |                            |      |   |       |        |      |   |      |     |   |  |   |      |   |  |   |        |   |  |   |        |   |  |   |        |  
|Balance at December 31, 2006                                      |  |                      |   |  | $            |   |                |        | 3,549 |                                    | $ | 3      |                                    | 45   |  | $                         | (105   | ) |                            |     |   |       | $      |     |   |      |    |   |  | $ |     |   |  | $ | 14,109 |   |  | $ | (7,151 | ) |  | $ | 6,856  |  
|                                                                  |  |                       |   |  |              |    |                |        |       |                                    |   |        |                                    |      |  |                           |        |   |                            |      |   |       |        |      |   |      |     |   |  |   |      |   |  |   |        |   |  |   |        |   |  |   |        |  

See accompanying notes to consolidated financial statements.



F-6



---

##### Table of Contents

##### Index to Financial Statements

Tri-S Security Corporation and Subsidiaries

Consolidated Statements of Cash Flows

(In thousands)



|                                                                            |  |                         |        |   |                                                                                         |   |         |      |  |   |        |   |  |   |        |  
|--------------------------------------------------------------------------- |  | ----------------------- | ------ | - | --------------------------------------------------------------------------------------- | - | ------- | ---- |  | - | ------ | - |  | - | ------ | -
|                                                                            |  | Year Ended December 31, |        |   | Predecessor
BasisParagon Systems, Inc For the periodJanuary 1, 2004 toFebruary 27, 2004 |  
|                                                                            |  | 2006                    |        |   | 2005                                                                                    |   |         | 2004 |  |  
|Cash flow from operating activities:                                        |  |                         |        |   |                                                                                         |   |         |      |  |   |        |   |  |   |        |  
|Net loss                                                                    |  | $                       | (3,833 | ) |                                                                                         | $ | (2,278  | )    |  | $ | (627   | ) |  | $ | (130   | )
|Adjustments to reconcile net loss to net cash used by operating activities: |  |                         |        |   |                                                                                         |   |         |      |  |   |        |   |  |   |        |  
|Gain on sale of non-core assets                                             |  |                         | (2,381 | ) |                                                                                         |   |        |      |  |   |       |   |  |   |       |  
|Income from joint venture, net                                              |  |                         | (384   | ) |                                                                                         |   | (1,777  | )    |  |   | (1,637 | ) |  |   |       |  
|Depreciation and amortization                                               |  |                         | 2,909  |   |                                                                                         |   | 1,065   |      |  |   | 617    |   |  |   | 28     |  
|Deferred income tax benefits                                                |  |                         | (3,095 | ) |                                                                                         |   | (1,193  | )    |  |   | (414   | ) |  |   |       |  
|Common shares, options and warrants in exchange for services and interest   |  |                         | 377    |   |                                                                                         |   | 334     |      |  |   |       |   |  |   |       |  
|Non-cash interest expense                                                   |  |                         | 875    |   |                                                                                         |   | 369     |      |  |   |       |   |  |   |       |  
|Changes in operating assets and liabilities, net of effects of acquisition: |  |                         |        |   |                                                                                         |   |         |      |  |   |        |   |  |   |        |  
|Unbilled revenues and trade accounts receivable, net                        |  |                         | (2,286 | ) |                                                                                         |   | (1,883  | )    |  |   | 544    |   |  |   | (1,161 | )
|Prepaid expenses and other assets                                           |  |                         | 418    |   |                                                                                         |   | 21      |      |  |   | 393    |   |  |   | (499   | )
|Trade accounts payable                                                      |  |                         | (95    | ) |                                                                                         |   | 601     |      |  |   | (262   | ) |  |   | 62     |  
|Accrued liabilities                                                         |  |                         | (1,478 | ) |                                                                                         |   | (697    | )    |  |   | 437    |   |  |   | 944    |  
|Income taxes payable                                                        |  |                         | 1,426  |   |                                                                                         |   | (242    | )    |  |   | (207   | ) |  |   | (111   | )
|                                                                            |  |                         |        |   |                                                                                         |   |         |      |  |   |        |   |  |   |        |  
|Net cash used by operating activities                                       |  |                         | (7,547 | ) |                                                                                         |   | (5,680  | )    |  |   | (1,156 | ) |  |   | (867   | )
|                                                                            |  |                         |        |   |                                                                                         |   |         |      |  |   |        |   |  |   |        |  
|                                                                            |  |                         |        |  
|Cash flow from investing activities:                                        |  |                         |        |   |                                                                                         |   |         |      |  |   |        |   |  |   |        |  
|Acquisition of subsidiary, net of cash acquired                             |  |                         | (3     | ) |                                                                                         |   | (12,286 | )    |  |   | (2,300 | ) |  |   |       |  
|Proceeds from sale of investment in joint venture                           |  |                         | 10,810 |   |                                                                                         |   |        |      |  |   |       |   |  |   |       |  
|Distributions from investment in joint venture                              |  |                         | 175    |   |                                                                                         |   | 1,381   |      |  |   | 1,437  |   |  |   | 715    |  
|Proceeds from sale of assets                                                |  |                         | 1,301  |   |                                                                                         |   |        |      |  |   | 14     |   |  |   |       |  
|Purchase of property and equipment                                          |  |                         | (203   | ) |                                                                                         |   | (100    | )    |  |   | (67    | ) |  |   |       |  
|                                                                            |  |                         |        |   |                                                                                         |   |         |      |  |   |        |   |  |   |        |  
|Net cash provided (used) by investing activities                            |  |                         | 12,080 |   |                                                                                         |   | (11,005 | )    |  |   | (916   | ) |  |   | 715    |  
|                                                                            |  |                         |        |   |                                                                                         |   |         |      |  |   |        |   |  |   |        |  
|                                                                            |  |                         |        |  
|Cash flow from financing activities:                                        |  |                         |        |   |                                                                                         |   |         |      |  |   |        |   |  |   |        |  
|Proceeds from initial public offering                                       |  |                         |       |   |                                                                                         |   | 10,887  |      |  |   |       |   |  |   |       |  
|Repayment of notes issued for purchase of Paragon                           |  |                         |       |   |                                                                                         |   | (7,764  | )    |  |   |       |   |  |   |       |  
|Proceeds from issuance of notes and warrants                                |  |                         |       |   |                                                                                         |   | 8,015   |      |  |   |       |   |  |   |       |  
|Proceeds from exercise of stock options                                     |  |                         | 9      |   |                                                                                         |   |        |      |  |   |       |   |  |   |       |  
|Proceeds of (repayments on) factoring facility                              |  |                         | 315    |   |                                                                                         |   | 2,107   |      |  |   | 3,067  |   |  |   | (405   | )
|Proceeds of (repayments on) term loans                                      |  |                         | (5,092 | ) |                                                                                         |   | 5,150   |      |  |   |       |   |  |   |       |  
|Deferred financing costs                                                    |  |                         | (43    | ) |                                                                                         |   | (1,560  | )    |  |   |       |   |  |   |       |  
|Repayments of capital lease obligations                                     |  |                         | (8     | ) |                                                                                         |   |        |      |  |   | (65    | ) |  |   | (13    | )
|Deferred initial public offering costs                                      |  |                         | (111   | ) |                                                                                         |   |        |      |  |   | (599   | ) |  |   |       |  
|Payments for intangible assets                                              |  |                         |       |   |                                                                                         |   |        |      |  |   | (120   | ) |  |   |       |  
|                                                                            |  |                         |        |   |                                                                                         |   |         |      |  |   |        |   |  |   |        |  
|Net cash provided (used) by financing activities                            |  |                         | (4,930 | ) |                                                                                         |   | 16,835  |      |  |   | 2,283  |   |  |   | (418   | )
|                                                                            |  |                         |        |   |                                                                                         |   |         |      |  |   |        |   |  |   |        |  
|Net increase (decrease) in cash and cash equivalents                        |  |                         | (397   | ) |                                                                                         |   | 150     |      |  |   | 211    |   |  |   | (570   | )
|Cash and cash equivalents at beginning of period                            |  |                         | 463    |   |                                                                                         |   | 313     |      |  |   | 102    |   |  |   | 846    |  
|                                                                            |  |                         |        |   |                                                                                         |   |         |      |  |   |        |   |  |   |        |  
|Cash and cash equivalents at end of period                                  |  | $                       | 66     |   |                                                                                         | $ | 463     |      |  | $ | 313    |   |  | $ | 276    |  
|                                                                            |  |                         |        |   |                                                                                         |   |         |      |  |   |        |   |  |   |        |  
|                                                                            |  |                         |        |  
|Supplemental disclosures of cash flow information:                          |  |                         |        |   |                                                                                         |   |         |      |  |   |        |   |  |   |        |  
|Interest paid                                                               |  | $                       | 1,873  |   |                                                                                         | $ | 1,491   |      |  | $ | 931    |   |  | $ | 6      |  
|Income taxes paid                                                           |  |                         | 149    |   |                                                                                         |   | 423     |      |  |   | 224    |   |  |   |       |  
|Satisfaction of officer note receivable through issuance of treasury stock  |  |                         | 105    |   |                                                                                         |   |        |      |  |   |       |   |  |   |       |  
|Issuance of notes and preferred stock in business acquisition               |  |                         |       |   |                                                                                         |   |        |      |  |   | 13,706 |   |  |   |       |  

See accompanying notes to consolidated financial statements.



F-7



---

##### Table of Contents

##### Index to Financial Statements

Tri-S Security Corporation and Subsidiaries

Notes to Consolidated Financial Statements

(dollars in thousands, except per share data)

1. Organization and Nature of Business

Tri-S
Security Corporation, a Georgia corporation (Tri-S, the Company or We) was incorporated in October 2001 under the name Diversified Security Corporation. We changed our name to Tri-S Security
Corporation on August 16, 2004. We provide contract guard services to (i) various Federal government agencies through our subsidiaries, Paragon Systems, Inc., an Alabama corporation with its principal office located in
Washington, DC (Paragon Systems) and Southeastern Paragon (SEP) (ii) commercial and state and local government customers through our subsidiary, The Cornwall Group (Cornwall), a Florida Corporation with its
principal offices located in Miami, Florida.

We provide cost-effective solutions to ensure the safety and security of the assets and
personnel of our customers and to continually improve the protection we provide for their personnel, programs, resources and facilities. Our goal is to provide demonstrably superior contract guard services with the highest degree of integrity and
responsiveness. The Company has two reportable segments: Cornwall and Paragon/SE Paragon.

2. Basis of Presentation and Principles of Consolidation

Summary of Significant Accounting Policies

Tri-S was formed for the purpose of acquiring and consolidating electronic and physical security companies in order to take advantage of the operating efficiencies created by a large company. Tri-S has acquired and continues to pursue
acquisition opportunities in the contract guard services and system integration services segments of the security industry.

Tri-S did not
have any operating businesses prior to the acquisition of Paragon Systems. Expenses consisted primarily of services performed and fees incurred associated with the creation and capitalization of the Company and the pursuit of acquisition
opportunities. The financial statements of Paragon Systems, as an operating entity, are the more relevant information available prior to the acquisition of Paragon by Tri-S. Consequently, the accompanying financial statements present the financial
statements of Paragon as the Predecessor prior to the acquisition and the consolidated financial statements of Tri-S as the Successor subsequent to the Paragon Systems acquisition.

On February 27, 2004, the Company acquired all of the outstanding capital stock of Paragon Systems for a total purchase price of $16 million payable
in cash, redeemable preferred stock, and notes payable.

On October 18, 2005, the Company acquired all of the outstanding capital
stock of The Cornwall Group, Inc. (Cornwall) for a total purchase price of $13.5 million, payable in cash and a note. Both acquisitions were accounted for as a purchase and the results of their operations are included in the Tri-S
consolidated financial statements from the date of acquisition.

In January 2006, Paragon Systems entered into a Joint Venture
Agreement with Southeastern Protective Services, Inc. (Southeastern Protective Services) to form Southeastern Paragon. Paragon Systems owns 49% and Southeastern Protective Services owns 51% of SEP. SEP was formed to bid on certain
contracts, and Paragon Systems will manage the contracts awarded to SEP. We are accounting for the joint venture in accordance with FIN 46 (R) Variable Interest Entities because we believe that SE Paragon is a VIE in which we are
the primary beneficiary.

All significant intercompany transactions have been eliminated.



F-8



---

##### Table of Contents

##### Index to Financial Statements

Use of Estimates

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make certain estimates and judgments that affect the reported
amounts of assets, liabilities, revenues, expenses and related disclosure of contingent assets and liabilities. Actual results may differ from estimates.

Revenue Recognition

Revenue is recorded monthly as guard services are provided to our customers under contracts. We bill
guard services in arrears at hourly or monthly rates based on the number of hours worked under some contracts and at fixed monthly amounts under other contracts. Hourly and monthly rates are based on contractual terms.

The terms of our contracts are complex and may be subject to differing interpretations. We make estimates and judgments about terms of the contracts
in providing services and in billing and recording revenue. At times, our Federal contracts require interpretations. Typically, differences in interpretation are resolved on a mutual basis in discussions with the government agency involved. The
resolution of differences may result in a determination that amounts previously billed are not in accordance with contract terms and adjustments of amounts initially recorded as revenue may be material.

Contracts with Federal government agencies may be subject to cessation of funding. Cessation of funding may result in amounts billed and
recorded as revenue as being uncollectible. We work with the appropriate government agency to resolve funding issues. When funding issues become known, we make estimates and judgments about the extent of potential losses and adjust revenues
accordingly. Amounts estimated could differ from amounts ultimately collected and these amounts could be material. During 2006, 2005 and 2004, none of our contracts have been subject to cessation of funding.

Contract losses, if any, are recorded as they become known.

Cost of
Revenues

Cost of revenues is primarily comprised of labor, related payroll taxes, employee benefits, workers compensation, liability
insurance, and the pro rata portion of the costs of customer contracts acquired.

We make estimates and judgments of amounts recorded for
accruals of labor related costs. Expenses most subject to estimation and judgment are accrued vacation and workers compensation costs. The terms of vacation policies may be complex and subject to interpretation. Workers compensation insurance
is subject to retroactive audit. Actual amounts could differ from the amounts initially recorded.

Impairment of Long-lived Assets, Goodwill and
Intangible Assets

We evaluate impairment of long-lived assets, including property and equipment and intangible assets with finite
lives, whenever events or changes in circumstances indicate that the carrying amount of such assets may not be recoverable. If the sum of the expected future undiscounted cash flows is less than the carrying amount of the asset, then an
impairment loss is recognized. Measurement of an impairment loss for long-lived assets is based on discounted cash flows and the fair value of an asset.

We evaluate goodwill and other intangible assets with an indefinite useful life for impairment on an annual basis. Additionally goodwill is tested for impairment between annual tests if an event occurs or
circumstances change that would more likely than not reduce the fair value of an entity below its carrying value. These events or circumstances would include a significant change in the business climate, legal factors, operating performance
indicators, competition, sale or disposition of a significant portion of the business or other factors. The carrying value of goodwill and other intangibles is evaluated in relation to the operating performance and estimated future discounted cash
flows of the entity.



F-9



---

##### Table of Contents

##### Index to Financial Statements

Investment in Joint Venture

We account for our 10% equity in Army Fleet Support, a joint venture which provides logistics support for U.S. Army aviation training at Fort Rucker, Alabama, using the equity method of accounting. Accordingly, our
investment in Army Fleet is increased by our share of Army Fleet Supports earnings and reduced by the amortization of our investment in Army Fleet Support and the cash we receive from Army Fleet Support with respect to our investment. During
May 2006, we sold our equity interest in Army Fleet Support.

Fair Value of Financial Instruments

The carrying amounts of the Companys financial instruments, including cash and cash equivalents, accounts receivable, note receivable, accounts
payable and accrued liabilities, approximate fair value because of their short maturities. Management does not believe it is practicable to determine the fair value of its series C Preferred Stock because of the uncertainties in related party
aspects of this liability. The carrying amounts of the Companys debt, including the factoring facility and capital lease obligations approximate fair value of these obligations based upon managements best estimates of interest rates that
would be available for similar debt obligations at December 31, 2006 and 2005.

Retirement Plan

Substantially all of Paragons employees are eligible to participate in a 401(k) profit sharing plan. Under the terms of the plan, employees may
elect to defer up to ten percent of their compensation subject to Internal Revenue Service limitations. Paragon provides discretionary matching contributions on these deferrals each year based upon determinations by the board of directors. Paragon
did not make any matching contributions for 2006, 2005 and 2004.

Cash Equivalents

The Company considers all highly liquid investments with maturities of three months or less when purchased to be cash equivalents.

Accounts Receivable and Allowance for Doubtful Accounts

Accounts receivable are stated at amounts management expects to collect. The allowance for doubtful accounts represents the Companys best estimate of probable losses in the accounts receivable balance. The allowance is based on known
troubled accounts, amounts that have been charged back to us by our factor, and other currently available evidence. Accounts that are determined to be uncollectable are written off against the allowance for doubtful accounts.

Property and Equipment

Property and equipment are
recorded at cost and depreciated over their estimated useful lives using the double-declining method or the straight line method. Repairs and maintenance costs are expensed as incurred.

Income Taxes

The Company utilizes the liability method of accounting for income taxes, as set forth
in SFAS No. 109, Accounting for Income Taxes. Under the liability method, deferred taxes are determined based on the difference between the financial and tax bases of assets and liabilities using enacted tax rates in effect in the years
in which the differences are expected to reverse and for net operating loss carryforwards. Deferred tax expense or benefit represents the change in the deferred tax asset and liability balances.

Beginning with its S corporation election on January 1, 1999, and prior to its acquisition by Tri-S on February 27, 2004, Paragon was taxed as
a S corporation. All income and losses of Paragon were allocated to the shareholders for inclusion in their respective income tax returns. Prior to its election as a S corporation, Paragon was taxed as a C corporation and was subject to taxes
on income earned prior to its election as an S corporation.



F-10



---

##### Table of Contents

##### Index to Financial Statements

These are termed built-in gain taxes by the Internal Revenue Service as they relate to differences between the fair market value and the tax basis of assets
as of the date a C corporation elects S status. These taxes paid by the S corporation are deductible by shareholders. The provision for income taxes of Paragon Systems as the Predecessor consists of built-in gains taxes. Paragon Systems
election was automatically terminated upon its acquisition by Tri-S.

Paragon Systems used the cash basis of accounting for income taxes
prior to its acquisition, at which time it was required to change its tax method to the accrual basis. Effective February 28, 2004, the Company filed a consolidated income tax return that includes the accounts of Tri-S and Paragon.

The accompanying financial statements present the financial statements of Paragon Systems as the Predecessor prior to the Acquisition and
the consolidated financial statements of Tri-S as the Successor subsequent to the Acquisition. The Predecessor company was a S corporation; consequently, pro forma tax expense and pro forma net loss per share are presented on the face of the
historical statements of operations for the periods presented as the Predecessor.

In July 2006, the FASB issued FASB Interpretation No.
48, Accounting for Uncertainty in Income Taxes, (FIN 48), which clarifies the accounting for uncertainty in income taxes recognized in the financial statements in accordance with FASB Statement No. 109, Accounting for
Income Taxes. The interpretation prescribes a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax provision taken or expected to be taken in a tax return. It also provides guidance
on derecognizing, classification, interest and penalties, accounting in interim periods, disclosure and transition. The provisions of FIN 48 are effective for fiscal years beginning after December 15, 2006. We are presently evaluating whether the
adoption of this interpretation will have a material impact on our financial statements.

Stock-based Compensation

On January 1, 2006, we adopted SFAS No. 123R (revised 2004), Share-Based Payment (SFAS No. 123R), using the
modified-prospective-transition approach method. Under this transition method, compensation costs for 2006 include costs for options granted prior to, but not vested at, December 31, 2005, and options vested in 2006. Therefore, results for
prior periods have not been restated.

Net loss per share

The Company follows SFAS No. 128, Earnings Per Share. That statement requires the disclosure of basic net loss per share and diluted net loss per share. Basic net loss per share is computed by dividing net
loss available to common stockholders by the weighted average number of common shares outstanding during the period. Diluted net loss per share gives effect to all potentially dilutive securities. The effect of the Companys warrants and stock
options were not included in the computation of diluted EPS as their effect was antidilutive.

3. Stock-based Compensation

The adoption of SFAS No. 123R increased net loss by approximately $377,000 for the year ended December 31, 2006, compared to our previous method
of accounting for share-based compensation under Accounting Principal Board Opinion No. 25, Accounting for Stock Issued to Employees. As of December 31, 2006, there was approximately $542,000 of unrecognized compensation cost
related to unvested share-based compensation awards granted. We expect to recognize this cost over the next 3 years.

We used the Black-Scholes method
(which models the value over time of financial instruments) to estimate the fair value at grant date of the options. The Black-Scholes method uses several assumptions to value an option. We used the following assumptions:



| |  |  | Expected Dividend Yield
| | - |  | -----------------------



F-11



---

##### Table of Contents

##### Index to Financial Statements

| |  |  | Expected Volatility in Stock Price  reflects the historical change in our stock price over the expected term of the stock option.
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------



| |  |  | Risk-free Interest Rate  reflects the average rate on a United States treasury bond with maturity equal to the expected term of the option.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Expected Life of Stock Awards  reflects the simplified method to calculate an expected life based on the midpoint between the vesting date and the end of the
contractual term of the stock award.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

The weighted-average assumptions used in the option pricing model for stock option
grants and the resulting fair value were as follows:



|                                          |  |      |               |   |      |   |             |  
|----------------------------------------- |  | ---- | ------------- | - | ---- | - | ----------- | -
|Year Ended December 31,                   |  | 2006 |               |   | 2005 |  
|Expected Dividend Yield                   |  |      |              |   |      |   |            |  
|Expected Volatility in Stock Price        |  |      | 48.91  51.86 | % |      |   | 67.94       | %
|Weighted Average Volatility               |  |      | 51.79         | % |      |   | 67.94       | %
|Risk-Free Interest Rate                   |  |      | 4.67  5.03   | % |      |   | 4.13  4.43 | %
|Expected Life of Stock Awards             |  |      | 5 years       |   |      |   | 5 years     |  
|Weighted Average Fair Value at Grant Date |  | $    | 1.51          |   |      | $ | 2.73        |  

The following table illustrates the effect on net income and earnings per share if the Company had
applied the fair value recognition provisions of SFAS 123 for the years ended December 31, 2005 and 2004 (in thousands, except per share data):



|                                                                                                                                |  |      |        |   |      |   |       |  
|------------------------------------------------------------------------------------------------------------------------------- |  | ---- | ------ | - | ---- | - | ----- | -
|                                                                                                                                |  | 2005 |        |   | 2004 |  
|Net loss, as reported                                                                                                           |  | $    | (2,278 | ) |      | $ | (627  | )
|Add: Total stock-based employee compensation, net of tax                                                                        |  |      |       |   |      |   |      |  
|Deduct: Total stock-based employee compensation expense determined under the fair value based method for all awards, net of
tax |  |      | (87    | ) |      |   | (171  | )
|                                                                                                                                |  |      |        |   |      |   |       |  
|Pro forma net loss                                                                                                              |  | $    | (2,365 | ) |      | $ | (798  | )
|                                                                                                                                |  |      |        |   |      |   |       |  
|                                                                                                                                |  |     
|Earnings per share:                                                                                                             |  |      |        |   |      |   |       |  
|Basic and dilutedas reported                                                                                                   |  | $    | (0.74  | ) |      | $ | (0.76 | )
|Basic and dilutedpro forma                                                                                                     |  | $    | (0.76  | ) |      | $ | (0.96 | )

4. Acquisition of The Cornwall Group

On October 18, 2005, the Company acquired all of the outstanding capital stock of The Cornwall Group, Inc. (Cornwall) for a total
purchase price of $13.5 million. Cornwall is comprised of 6 operating subsidiaries which provide security guard services in South Florida. After adjusting for certain working capital items, the net purchase price was $12,753,000.



F-12



---

##### Table of Contents

##### Index to Financial Statements

The following table summarizes the estimated fair values of the assets acquired and liabilities assumed
at the date of acquisition. The acquisition date used for accounting purposes was September 30, 2005 (in thousands).



|                              |  |   |       
|----------------------------- |  | - | ------
|Current assets                |  | $ | 4,950 
|Property, plant and equipment |  |   | 1,347 
|Other assets                  |  |   | 313   
|Customer contracts            |  |   | 5,495 
|Other Intangibles             |  |   | 1,070 
|Goodwill                      |  |   | 8,335 
|                              |  |   |       
|Total assets acquired         |  |   | 21,510
|                              | 
|Total liabilities assumed     |  |   | 8,757 
|                              |  |   |       
|Net assets acquired           |  | $ | 12,753
|                              |  |   |       

Customer contracts represent the estimated fair value of the customer contracts in place as of the
acquisition date and will be amortized over 4 years which represents the estimated life of the contracts.

Goodwill represents the purchase
price of the acquired company less the fair value of the net assets acquired.

Other intangible assets include the value of a non-compete
agreement, trademarks and trade names and software. Other intangibles are amortized for 1 - 5 years based on the estimated lives of the assets.

As a result of the acquisition of Cornwall, the Company recorded a net deferred tax liability of $2,235,000. This deferred tax liability results from the difference between financial reporting and income tax bases of
assets and liabilities purchased.

The following unaudited combined pro forma financial information presents the results of operations of
the Company as if the acquisition had occurred at the beginning of each of the periods presented. Adjustments to the combined financial information related to the acquisition that affect the results of operations include the interest expense
associated with the debt issued in conjunction with the acquisition and amortization of the fair value of intangible assets. This pro forma information does not purport to be indicative of what would have occurred had the acquisition occurred as of
January 1 or of results of operations that may occur in the future.



|                                              |  |                                                           |        |   |                                   |   |        |  
|--------------------------------------------- |  | --------------------------------------------------------- | ------ | - | --------------------------------- | - | ------ | -
|                                              |  | Combined Pro FormaStatements of Operations (in thousands) |       
|                                              |  | For the yearendedDecember 31,2005                         |        |   | For the yearendedDecember 31,2004 |  
|Revenues                                      |  | $                                                         | 70,870 |   |                                   | $ | 64,610 |  
|Operating loss                                |  | $                                                         | (4,471 | ) |                                   | $ | (1,377 | )
|Net (loss)                                    |  | $                                                         | (4,635 | ) |                                   | $ | (3,058 | )
|Basic and diluted net (loss) per common share |  | $                                                         | (1.50  | ) |                                   | $ | (3.69  | )

5. Acquisition of Paragon Systems, Inc.

On February 27, 2004, Tri-S completed the Acquisition of Paragon Systems, an Alabama corporation with offices located in Huntsville, Alabama. Tri-S
acquired all the outstanding capital stock of Paragon Systems for a total of $16,006,000 payable in cash, preferred shares subject to mandatory redemption and notes as set forth below. The Acquisition has been accounted for as a purchase transaction
in accordance with SFAS No. 141, Business Combinations. At the closing of the Acquisition, Tri-S:



| |  |  | paid $2,300,000 in cash to the former shareholders of Paragon Systems;
| | - |  | ----------------------------------------------------------------------



| |  |  | issued promissory notes to the former shareholders of Paragon Systems in an aggregate principal amount of $7,706,000 with an annual interest rate of 7.0%; and
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------



F-13



---

##### Table of Contents

##### Index to Financial Statements

| |  |  | agreed to issue to the former shareholders of Paragon Systems preferred stock subject to mandatory redemptions, with an aggregate redemption value of $6,000,000
with an annual dividend rate of 5.0%.
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Simultaneous with the closing of the Acquisition, Paragon sold $4,295,000 in
receivables to LSQ Funding, L.L.C. (LSQ), an unaffiliated company which factors receivables. The proceeds of the transaction were utilized as follows:



|                                                                |  |                |      
|--------------------------------------------------------------- |  | -------------- | -----
|                                                                |  | (in thousands)
|Cash payment to sellers of Paragon                              |  | $              | 2,300
|Pay off outstanding borrowings under the Paragon line-of-credit |  |                | 1,175
|Additional cash for working capital at Paragon                  |  |                | 700  
|Fees and interest costs                                         |  |                | 120  
|                                                                |  |                |      
|                                                                |  | $              | 4,295
|                                                                |  |                |      

The purchase price was allocated among tangible and intangible assets acquired and liabilities
assumed based on an independent appraisal of fair values at the transaction date. Amounts previously estimated and reported have been adjusted to give effect to the independent appraisal. The change in valuation of the assets acquired did not have
any effect on the results of operations previously reported. The following represents the allocation of the purchase price at the time of the acquisition:



|                                  |  |                |        |  
|--------------------------------- |  | -------------- | ------ | -
|                                  |  | (in thousands) |       
|Book value of net assets acquired |  | $              | 3,511  |  
|Investment in joint venture       |  |                | 8,102  |  
|Federal contracts                 |  |                | 1,470  |  
|Non-compete agreements            |  |                | 380    |  
|Income tax liabilities            |  |                | (1,423 | )
|Deferred income tax liabilities   |  |                | (3,751 | )
|Goodwill                          |  |                | 7,717  |  
|                                  |  |                |        |  
|Allocated purchase price          |  | $              | 16,006 |  
|                                  |  |                |        |  

The investment in the joint venture was valued based on the expected future distributions from the
investment. The joint venture is accounted for using the equity method of accounting. Federal contracts will be amortized over a period of nine years and non-compete agreements will be amortized over five years. The $7,717,000 excess of the purchase
price over the estimated fair values of the net tangible assets and separately identifiable intangible assets was recorded as goodwill.

Paragon Systems used the cash basis of accounting for income taxes prior to its acquisition, at which time Paragon Systems was required to change its method to the accrual basis. Income taxes as a result of the change in method become due
in four annual installments and were recorded as an adjustment of $1,423,000 to the purchase price of Paragon in accordance with business combination purchase accounting.

As a result of the acquisition of Paragon Systems, the Company recorded a net deferred tax liability of $3,751,000. This deferred tax liability results from the difference between financial reporting and income tax
bases of assets and liabilities purchased.



F-14



---

##### Table of Contents

##### Index to Financial Statements

The following unaudited combined pro forma financial information presents the results of operations of
the Company as if the Acquisition had occurred at the beginning of each of the periods presented. Adjustments to the combined financial information related to the Acquisition that affect the results of operations include the interest expense
associated with the debt and redeemable preferred shares issued in conjunction with the Acquisition and amortization of the fair value of intangible assets. This pro forma information does not purport to be indicative of what would have occurred had
the Acquisition occurred as of January 1 or of results of operations that may occur in the future. The combined pro forma statement of operations for the year ended December 31, 2004 is as follows (in thousands):



|                              |  |   |        |  
|----------------------------- |  | - | ------ | -
|Revenues                      |  | $ | 30,130 |  
|Operating loss                |  | $ | (1,209 | )
|Net loss                      |  | $ | (1,850 | )
|Basic loss per common share   |  | $ | (2.23  | )
|Diluted loss per common share |  | $ | (2.23  | )

Tri-S did not have an operating business prior to the Acquisition. Expenses consisted primarily of
services performed and fees incurred associated with the creation and capitalization of the Company and the pursuit of acquisition opportunities. The financial statements of Paragon Systems, as an operating entity, are the more relevant information
available prior to the acquisition of Paragon Systems by Tri-S. Consequently, the combined pro forma financial information represents the financial statement of Paragon Systems as the Predecessor Company prior to the acquisition date of
February 27, 2004 combined with the expenses of Tri-S prior to the acquisition date of February 27, 2004.

6. Sales to Major Customers

During 2006, 2005 and 2004, 46%, 76% and 100% of the Companys revenue was earned under contracts with various Federal government
agencies through its Paragon Systems/SEP subsidiary. At December 31, 2006 and 2005, approximately 57% and 53% of accounts receivable were due from various Federal government agencies, respectively.

7. Related Party Transactions

Note Receivable
from CEO

Pursuant to Mr. Farrells employment agreement with the Company, Mr. Farrell, Chief Executive Officer and
President of the Company, would have otherwise been entitled to receive during 2004 an aggregate bonus of $435,000; however, in order to improve the financial position of the Company, he agreed to forfeit $290,000 thereof and accept a cash bonus of
$145,000 and a loan for $100,000. In connection with the loan, Mr. Farrell issued a promissory note to the Company dated December 31, 2004 in the principal amount of $100,000, which bears interest at a rate of 2.48% per year and is
payable on December 31, 2006. The note may be prepaid at any time without penalty and may be paid, at the election of Mr. Farrell, in cash or shares of the Companys common stock or any combination thereof. During December 2006,
Mr. Farrell repaid the loan balance and accrued interest in 45,424 shares of the Companys common stock. These shares are reflected as treasury stock on the accompanying balance sheet at a cost of $105,021.

Employment Agreements

Pursuant to
the employment agreement, as amended, between us and Mr. Farrell, Mr. Farrell has agreed to serve as our Chief Executive Officer and President until June 30, 2010. The agreement provides for (i) payment of a specified base salary
which increases by 10% per year; (ii) payment of an annual incentive bonus equal to 5% of our EBITDA, as defined, for such year, provided that such bonus may not exceed 100% of Mr. Farrells base salary for such year;
(iii) prohibitions against Mr. Farrells disclosure of confidential information, solicitation of our employees and participation in a business competitive with our business during his employment and for a period of one year following
the termination of his employment; and (iv) continuation of



F-15



---

##### Table of Contents

##### Index to Financial Statements

Mr. Farrells compensation and benefits for the remainder of the term of his employment agreement if his employment is terminated by us without
cause or by Mr. Farrell for good reason or upon a change of control of the Company. Pursuant to Mr. Farrells employment agreement, we also provide certain other benefits and expense reimbursements
to Mr. Farrell which are consistent with his position as our Chief Executive Officer. Mr. Farrell is also entitled to participate in any employee benefit plan, stock option plan and other fringe benefit plan at the discretion of our board
of directors.

8. Property and Equipment

Property and equipment are comprised of the following:



|                                               |  |                      |      |                |      |      |  |   |       |  
|---------------------------------------------- |  | -------------------- | ---- | -------------- | ---- | ---- |  | - | ----- | -
|                                               |  | EstimatedUseful Life |      | December 31,   |     
|                                               |  |                      | 2006 |                |      | 2005 | 
|                                               |  |                      |      | (in thousands) |     
|Building                                       |  | 31 years             |      | $              |     |      |  | $ | 566   |  
|Vehicles                                       |  | 3 - 5 years          |      |                | 44   |      |  |   | 44    |  
|Computer equipment and software                |  | 3 - 5 years          |      |                | 393  |      |  |   | 376   |  
|Field equipment                                |  | 3 - 5 years          |      |                | 355  |      |  |   | 247   |  
|Furniture and fixtures                         |  | 5 years              |      |                | 147  |      |  |   | 129   |  
|Leasehold Improvements                         |  | 5 years              |      |                | 32   |      |  |   | 32    |  
|Land                                           |  |                      |      |                |     |      |  |   | 153   |  
|                                               |  |                      |      |                |      |      |  |   |       |  
|                                               |  |                      |      |                | 971  |      |  |   | 1,547 |  
|Less accumulated depreciation and amortization |  |                      |      |                | (374 | )    |  |   | (80   | )
|                                               |  |                      |      |                |      |      |  |   |       |  
|Property and equipment, net                    |  |                      |      | $              | 597  |      |  | $ | 1,467 |  
|                                               |  |                      |      |                |      |      |  |   |       |  

Depreciation expense for Tri-S was $341,000, $76,000, and $14,000 for the years ended
December 31, 2006, 2005 and 2004. Depreciation expense was $28,000 for the two months ended February 27, 2004.

9. Investment in Army Fleet
Support, LLC

In conjunction with the Acquisition of Paragon Systems on February 27, 2004, the Company acquired a 10% interest in
the Joint Venture. The value of the investment in the Joint Venture at the acquisition date was $8,102,000 as established by an independent appraisal. The Company amortized the cost of the investment in excess of the net book value using a 10-year
life, which approximated the anticipated length of the contract.

The Company accounted for its investment in the Joint Venture using the
equity method. Accordingly, the investment in the Joint Venture was increased by the Companys share of the Joint Ventures earnings and reduced by the amortization of the investment in the Joint Venture and the cash received from the
Joint Venture.

During May 2006, we sold our 10% equity interest in Army Fleet Support. The details of the transaction are as follows (in
thousands):



F-16



---

##### Table of Contents

##### Index to Financial Statements

|                         |  |   |       
|------------------------ |  | - | ------
|Cash received            |  | $ | 10,810
|Book value of investment |  |   | 8,907 
|                         |  |   |       
|Gain on sale             |  | $ | 1,903 
|                         |  |   |       

The investment in the Joint Venture was effected by the following transactions for the years ended
2006, 2005 and 2004 (in thousands):



|                                                     |  |      |        |   |      |   |        |      |  |   |        |  
|---------------------------------------------------- |  | ---- | ------ | - | ---- | - | ------ | ---- |  | - | ------ | -
|                                                     |  | 2006 |        |   | 2005 |   |        | 2004 | 
|Investment in Army Fleet Support  beginning         |  | $    | 8,698  |   |      | $ | 8,302  |      |  | $ | 8,102  |  
|Companys share of earnings in Army Fleet Support    |  |      | 659    |   |      |   | 2,601  |      |  |   | 2,324  |  
|Amortization of the investment in Army Fleet Support |  |      | (275   | ) |      |   | (824   | )    |  |   | (687   | )
|Cash received from Army Fleet Support                |  |      | (175   | ) |      |   | (1,381 | )    |  |   | (1,437 | )
|Sale of investment in Army Fleet Support             |  |      | (8,907 | ) |      |   |       |      |  |   |       |  
|                                                     |  |      |        |   |      |   |        |      |  |   |        |  
|Investment in Joint Venture  ending                 |  | $    |       |   |      | $ | 8,698  |      |  | $ | 8,302  |  
|                                                     |  |      |        |   |      |   |        |      |  |   |        |  

Summarized unaudited balance sheet information for the Joint Venture as of December 31, 2005
is as follows (in thousands):



|                             |  |              |       
|---------------------------- |  | ------------ | ------
|                             |  | Dec 31, 2005
|Total assets                 |  | $            | 60,735
|                             |  |              |       
|Total liabilities            |  | $            | 42,761
|Equity                       |  |              | 17,974
|                             |  |              |       
|Total liabilities and equity |  | $            | 60,735
|                             |  |              |       

Summarized unaudited statement of operations information for the unconsolidated Joint Venture for
the years ended 2005 and 2004 is as follows (in thousands):



|                  |  |                        |         |                        |   |        
|----------------- |  | ---------------------- | ------- | ---------------------- | - | -------
|                  |  | Year EndedDec 31, 2005 |         | Year EndedDec 31, 2004
|Contract revenues |  | $                      | 298,746 |                        | $ | 221,132
|Operating income  |  |                        | 25,958  |                        |   | 24,805 
|Net earnings      |  |                        | 26,005  |                        |   | 23,237 



F-17



---

##### Table of Contents

##### Index to Financial Statements

10. Goodwill and Intangible Assets

Intangible assets are summarized as follows (in thousands):



|                                                                  |  |      |        |   |      |   |        |                    |  |           
|----------------------------------------------------------------- |  | ---- | ------ | - | ---- | - | ------ | ------------------ |  | ----------
|                                                                  |  | 2006 |        |   | 2005 |   |        | AmortizationPeriod
|Intangible assets:                                                |  |      |        |   |      |   |        |                    |  |           
|Customer Contracts                                                |  | $    | 6,875  |   |      | $ | 6,965  |                    |  | 1 -9 years
|Non-compete agreements                                            |  |      | 696    |   |      |   | 696    |                    |  | 1 -5 years
|Loan Costs                                                        |  |      | 1,953  |   |      |   | 1,909  |                    |  | 1 -3 years
|Other                                                             |  |      | 95     |   |      |   | 95     |                    |  |          
|                                                                  |  |      |        |   |      |   |        |                    |  |           
|Gross carrying value of intangible assets subject to amortization |  |      | 9,619  |   |      |   | 9,665  |                    |  |           
|                                                                  |  |      |       
|Less accumulated amortization:                                    |  |      |        |   |      |   |        |                    |  |           
|Customer Contracts                                                |  |      | (2,614 | ) |      |   | (975   | )                  |  |           
|Non-compete agreements                                            |  |      | (415   | ) |      |   | (179   | )                  |  |           
|Loan Costs                                                        |  |      | (656   | ) |      |   | (154   | )                  |  |           
|Other                                                             |  |      | (195   | ) |      |   | (6     | )                  |  |           
|                                                                  |  |      |        |   |      |   |        |                    |  |           
|Accumulated amortization                                          |  |      | (3,880 | ) |      |   | (1,314 | )                  |  |           
|                                                                  |  |      |        |   |      |   |        |                    |  |           
|Net carrying value of amortizable intangibles                     |  |      | 5,739  |   |      |   | 8,351  |                    |  |           
|                                                                  |  |      |       
|Nonamortizable intangibles:                                       |  |      |        |   |      |   |        |                    |  |           
|Trademarks                                                        |  |      | 659    |   |      |   | 659    |                    |  |           
|Goodwill                                                          |  |      | 16,078 |   |      |   | 15,615 |                    |  |           
|                                                                  |  |      |        |   |      |   |        |                    |  |           
|Total intangibles, net                                            |  | $    | 22,476 |   |      | $ | 24,625 |                    |  |           
|                                                                  |  |      |        |   |      |   |        |                    |  |           

The changes in the carrying amount of goodwill during the years ended December 31, 2006 and
2005 are as follows (in thousands):



|                                                    |  |   |       
|--------------------------------------------------- |  | - | ------
|Balance, December 31, 2004                          |  | $ | 7,747 
|AcquisitionCornwall                                |  |   | 7,868 
|                                                    |  |   |       
|Balance, December 31, 2005                          |  |   | 15,615
|Net adjustments related to the Cornwall acquisition |  |   | 463   
|                                                    |  |   |       
|Balance, December 31, 2006                          |  | $ | 16,078
|                                                    |  |   |       

Amortization of intangible assets for the year ended December 31, 2006, 2005 and 2004 was
$2,566, $1,004 and $462, respectively. The company does not have tax deductable goodwill.

Estimated future amortization expense for
intangible assets on the Companys December 31, 2006 consolidated balance sheet for the fiscal years ending December 31, is as follows (in thousands):



|     |  |   |      
|---- |  | - | -----
|2007 |  | $ | 2,480
|2008 |  |   | 2,106
|2009 |  |   | 1,129
|2010 |  |   | 16   
|2011 |  |   | 8    



F-18



---

##### Table of Contents

##### Index to Financial Statements

11. Debt and Other Obligations

The debt of the Company as of December 31, 2006 and 2005 consists of the following (in thousands):



|                                                                                                                                                                        |  |      |        |      |   |       
|----------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | ---- | ------ | ---- | - | ------
|                                                                                                                                                                        |  | 2006 |        | 2005
|Short term borrowings under the Factoring Facility                                                                                                                      |  | $    | 7,506  |      | $ | 7,191 
|Term Loan A, bearing interest at Prime + 4%, payable monthly with the final principal payment due October 1, 2007                                                       |  |      |       |      |   | 1,621 
|Term Loan B, bearing interest at Prime + 4%, payable monthly with the final principal payment due October 1, 2009                                                       |  |      |       |      |   | 3,471 
|Convertible Notes, face value of $8,015 bearing interest at 26.1%, cash interest payable monthly at 10% annual rate, due on various dates in
September and October 2008 |  |      | 7,273  |      |   | 6,300 
|Note payable, bearing interest at 5%, due April 2007                                                                                                                    |  |      | 250    |      |   | 250   
|Other long-term debt                                                                                                                                                    |  |      | 34     |      |   | 20    
|Series C Preferred Stock                                                                                                                                                |  |      | 6,000  |      |   | 6,000 
|                                                                                                                                                                        |  |      |        |      |   |       
|Total debt                                                                                                                                                              |  |      | 21,063 |      |   | 24,853
|Less: current debt                                                                                                                                                      |  |      | 13,790 |      |   | 7,466 
|                                                                                                                                                                        |  |      |        |      |   |       
|Long term debt                                                                                                                                                          |  | $    | 7,273  |      | $ | 17,387
|                                                                                                                                                                        |  |      |        |      |   |       

Factoring Agreement

On October 18, 2005, we entered into a Credit Agreement (the Credit Agreement) with LSQ Funding Group, L.C. (LSQ) and BRE LLC
(BRE and, together with LSQ, our Lenders), pursuant to which we borrowed $1,650,000 pursuant to a term loan with a maturity date of October 1, 2007 (Term Loan A) and $3,500,000 pursuant to a term loan with a
maturity date of October 1, 2009 (Term Loan B and, together with Term Loan A, the Term Loans). During the second quarter of 2006, the Term Loans were paid in full.

In connection with the Credit Agreement, we entered into a Factoring and Security Agreement (the Factoring Agreement) with LSQ, pursuant to
which LSQ will purchase from us from time to time certain accounts receivable at a discount of 0.7% and provide us with a professional accounts receivable management service for a funds usage fee of the prime rate plus 1.0% on the funds advanced on
the outstanding accounts receivable purchased. The Factoring Agreement has a $6,000,000 initial purchase limit and a four-year term which will automatically renew unless we provide notice of our intent to terminate. The Factoring Agreement amends
and restates the Factoring Agreement dated as of April 1, 2005 between LSQ and Paragon Systems, pursuant to which LSQ purchased from Paragon Systems from time to time certain accounts receivable at a discount of 0.7% under a factoring facility
with a funds usage fee equal to the prime rate plus 1.00%, a $6,500,000 initial purchase limit and a one-year term subject to annual renewal.

Pursuant to the Credit Agreement, we also entered into (i) a Guaranty Agreement pursuant to which we unconditionally and irrevocably guarantee to the lenders the prompt payment and performance of all of our obligations, indebtedness
and liabilities to the lenders, whether currently existing or subsequently arising (the Obligations); and (ii) a Security Agreement, pursuant to which we granted to the lenders a security interest in substantially all of our assets
to secure all of the Obligations. Additionally, we have entered into a Pledge Agreement pursuant to which we have pledged to the lenders the capital stock of Paragon Systems to secure all of our obligations under the Credit Agreement and related
documents.

On June 27, 2006, Paragon Systems executed a Guaranty of Joint Venture (the JV Guaranty) pursuant to which
Paragon Systems unconditionally guarantees to LSQ the prompt payment and performance of all obligations, indebtedness and liabilities, whether currently existing or subsequently arising, of SEP (the JV Obligations). The JV Obligations
include the obligations, indebtedness and liabilities of SEP to LSQ under that certain Factoring and Security Agreement between SEP and LSQ dated as of June 27, 2006 (the JV Factoring Agreement), pursuant to which LSQ will purchase
from SEP from time to time certain accounts receivable at a discount of 0.7% and



F-19



---

##### Table of Contents

##### Index to Financial Statements

provide SEP a professional accounts receivable management service for a funds usage fee equal to the prime rate plus 1.0% on the funds advanced on the
outstanding accounts receivable purchased. The JV Factoring Agreement has a $1,000,000 initial purchase limit and a one-year term which will automatically renew unless SEP provides notice of its intent to terminate.

The outstanding balance under the Credit Agreement as of December 31, 2006 is approximately $7.8 million. At December 31, 2006, we had less
than $500,000 of availability under our Credit Agreement. Additionally, from time to time during 2006, we had borrowed more than the maximum amount allowable under the availability formula in the Credit Agreement. Accordingly, on those occasions
when the outstanding balance exceeded the availability, we were charged the default interest and fees by our lenders.

During March 2007,
we secured an additional $2.5 million term loan (the 2007 Term Loan) with our lenders to provide additional financing as needed to provide the capital we estimate is necessary to continue to operate the business during 2007 under an
Amendment and Forbearance agreement. Interest under the 2007 Term Loan is payable beginning April 1, 2007 and monthly thereafter at an annual interest rate of Prime plus 5.5%. The 2007 Term Loan matures on March 28, 2009. The 2007 Term Loan bears a
0.25% per month fee on the unused portion of the loan. The Lenders were paid an origination fee of $40.000. The 2007 Term Loan requires the company to pay a Minimum Balance Fee, as described in the agreement, if the loan is repaid prior
to maturity.

Convertible Notes

During September and October 2005, we issued in a private placement transaction 10% convertible promissory notes (10% Notes) with an aggregate principal amount of $8,015,000 and warrants to purchase 834,896 shares of
our common stock for a total purchase price of $8,015,000. The 10% Notes and warrants were issued in four closings between September 2, 2005 and October 14, 2005. The face value of the 10% Notes is $8,015,000. Interest is payable monthly
on the face value of the 10% Notes at a rate of 10% per annum. The gross proceeds from the offering of 10% Notes and warrants was allocated to the 10% Notes and warrants in accordance with Emerging Issue Tax Force 98-5, Accounting for
Convertible Securities with Beneficial Conversion Features or Contingently Adjustable Conversion Ratios (EITF 98-5). In accordance with EITF 98-5, $6,107,000 of the gross proceeds was allocated to the 10% Notes and $1,908,000 was
allocated to additional paid in capital related to the warrants and the beneficial conversion feature. The conversion of the 10% Notes was restricted at the issue date because of the need for a shareholder vote to approve the contingently issuable
shares as well as certain other restrictions. In February 2006, the shareholders approved the shares issuable upon conversion of the 10% Notes. Accordingly, approximately $1.1 million of the in-the-money beneficial conversion feature was recorded to
increase the book value of the 10% Notes. Of the $1.1 million of in-the-money beneficial conversion feature, approximately $700,000 was recorded as interest expense during the quarter ended March 31, 2006 and approximately $400,000 was recorded
as a reduction to additional paid in capital because of additional conversion restrictions associated with a certain portion of the 10% Notes. The remaining discount on the 10% Notes relative to face value will be amortized to interest expense over
the remaining life of the 10% Notes. The 10% Notes mature three years after issuance and may be prepaid at the option of the Company after one year after the issuance thereof subject to the satisfaction of certain conditions.

The 10% Notes are convertible by the holders at an initial conversion price of $4.80 per share subject to certain restrictions. The warrants issued have
an exercise price of $4.80 and expire three years from the date of issuance.

Redeemable Preferred Stock

The Series C redeemable preferred stock is classified as preferred shares subject to mandatory redemption in the financial statements. The shares
were to be redeemed by the Company at any time were required to must be redeemed no later than February 27, 2007. As of December 31, 2006 and 2005, the Company had accrued interest expense of $400,000 and $100,000 on these shares,
respectively. The payment of interest is required semi-annually. However, on February 23, 2006, we filed a lawsuit against the former shareholders of Paragon Systems alleging, among other things, that they breached certain representations in
the Stock Purchase Agreement between us and the former shareholders dated as of February 23, 2004 (the Paragon Purchase Agreement), pursuant to which we acquired Paragon Systems. In the complaint, we seek, among other things, an
award of damages and a decree invalidating the Series C Redeemable Preferred Stock which was issued to the former shareholders as part of the purchase price for the Paragon Acquisition and the security agreements pursuant to which we pledged 40% of
the outstanding capital stock of Paragon Systems to secure our obligations under the Series C Redeemable Preferred Stock. Accordingly, we exercised our right of offset under the Paragon agreement and have not paid the accrued interest or principal
due of $6,450,000 as of the February 27, 2007 redemption date, which was otherwise due under the Series C Redeemable Preferred Stock Agreement. If we do not prevail in the lawsuit, then we may be required to redeem the Series C Redeemable
Preferred Stock (which was redeemable according to the agreement on February 27, 2007) and pay all accrued and unpaid interest thereon. If we do not do so, then the former shareholders may be able to foreclose on the stock of Paragon Systems
pledged to them.



F-20



---

##### Table of Contents

##### Index to Financial Statements

If we are unable to satisfy or otherwise settle the claim of the Series C Redeemable Preferred Stock by
February 28, 2008, we will be in default of our Amended Credit Agreement, which calls for the Series C Redeemable Preferred Stock claim to be settled and for the lien on the 40% of the Paragon stock to be eliminated by February 28, 2008.
If the Series C Redeemable Preferred Stock remains outstanding or the lien on the Paragon stock remains outstanding on February 28, 2008, we will be in violation of our Amended Credit Agreement and the loans outstanding under the Amended Credit
Agreement will be payable on demand.

Future Minimum Debt Payments

The future minimum debt payments are as follows (in thousands):



|     |  |   |       
|---- |  | - | ------
|2007 |  | $ | 13,790
|2008 |  |   | 7,273 
|     |  |   |       
|     |  | $ | 21,063
|     |  |   |       

12. Income Taxes

The benefit for income taxes from continuing operations consisted of the following for the years ended December 31, 2006, 2005 and 2004 (in thousands):



|                   |  |      |        |   |      |   |       |  |   |      |  
|------------------ |  | ---- | ------ | - | ---- | - | ----- |  | - | ---- | -
|                   |  | 2006 |        |   | 2005 |   | 2004  | 
|Current            |  | $    | (1,406 | ) |      | $ | 106   |  | $ | (213 | )
|Deferred           |  |      | 3,100  |   |      |   | 1,308 |  |   | 597  |  
|                   |  |      |        |   |      |   |       |  |   |      |  
|Income tax benefit |  | $    | 1,694  |   |      | $ | 1,414 |  | $ | 384  |  
|                   |  |      |        |   |      |   |       |  |   |      |  

Deferred income taxes reflect the net tax effect of temporary differences between the carrying
amount of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes and for net operating loss carryforwards. The significant components of deferred tax assets and liabilities as of December 31, 2006
and 2005 are as follows (in thousands):



|                                    |  |      |        |   |      |   |        |  
|----------------------------------- |  | ---- | ------ | - | ---- | - | ------ | -
|                                    |  | 2006 |        |   | 2005 |  
|Deferred tax assets:                |  |      |        |   |      |   |        |  
|Net operating loss carryforward     |  | $    | 198    |   |      | $ | 61     |  
|Allowance for doubtful accounts     |  |      | 27     |   |      |   | 173    |  
|Investment in Southeastern Paragon  |  |      | 77     |   |      |   |       |  
|Accrued expenses & other            |  |      | 2      |   |      |   | 185    |  
|                                    |  |      |        |   |      |   |        |  
|Total deferred tax assets           |  | $    | 304    |   |      | $ | 419    |  
|                                    |  |      |        |   |      |   |        |  
|                                    |  |     
|Deferred tax liabilities:           |  |      |        |   |      |   |        |  
|Depreciation & amortization         |  | $    | (1,902 | ) |      | $ | (2,701 | )
|Investment in joint venture         |  |      |       |   |      |   | (2,090 | )
|IRC cash to accrual adjustment      |  |      | (376   | ) |      |   | (697   | )
|                                    |  |      |        |   |      |   |        |  
|Total deferred tax liabilities      |  |      | (2,278 | ) |      | $ | (5,488 | )
|                                    |  |      |        |   |      |   |        |  
|Net deferred income tax liabilities |  | $    | (1,974 | ) |      | $ | (5,069 | )
|                                    |  |      |        |   |      |   |        |  

At December 31, 2006, the Company had a cumulative gross federal income tax net operating loss
(NOL) carryforwards of approximately $274,000 thousand available to reduce future amounts of taxable income, all of which was acquired through the Cornwall acquisition. Under Internal Revenue Code section 382, there is an annual
limitation on the use of the NOLs acquired from Cornwall. If not utilized to offset future taxable income, the cumulative NOL amount will expire from 2020 through 2025. The Company also had approximately $2.1



F-21



---

##### Table of Contents

##### Index to Financial Statements

million of tax effected state NOLs most of which were acquired from Cornwall. If not utilized to offset future state taxable income, the state NOLs will
expire between 2020 and 2026.

A reconciliation of the income tax provision computed at statutory tax rates of the income tax provision for
the years ended December 31, 2006, 2005 and 2004 is as follows:



|                                                       |  |      |   |  |      |   |  |      |  
|------------------------------------------------------ |  | ---- | - |  | ---- | - |  | ---- | -
|                                                       |  | 2006 |   |  | 2005 |   |  | 2004 |  
|Income tax benefit at statutory rate                   |  | 34.0 | % |  | 34.0 | % |  | 34.0 | %
|State income taxes, net of federal benefit             |  | 3.6  |   |  | 4.3  |   |  | 4.0  |  
|Preferred stock dividends                              |  | (1.9 | ) |  |     |   |  |     |  
|Stock option compensation                              |  | (2.3 | ) |  |     |   |  |     |  
|Resolution of income tax uncertainties from prior year |  | (2.3 | ) |  |     |   |  |     |  
|Non-deductible expenses and other                      |  | (0.4 | ) |  |     |   |  |     |  
|                                                       |  |      |   |  |      |   |  |      |  
|Income tax benefit                                     |  | 30.7 |   |  | 38.3 |   |  | 38.0 |  
|                                                       |  |      |   |  |      |   |  |      |  

13. Lease Obligations

Operating Leases

The Company leases real property and equipment under operating leases. Lease
expense was $1,033, $445 and $108 for 2006, 2005 and 2004, respectively. Lease expense for Paragon Systems was $21 for the two months ended February 27, 2004. Included in lease expense is $1,000 per month paid to two officers for rental of a
building during 2004 through February 28, 2005.

Future Minimum Operating Lease Payments

Future minimum rental payments required under the operating leases that have initial or remaining non-cancelable lease terms in excess of one year as of
December 31, 2006 are as follows (in thousands):



|      |  |   |      
|----- |  | - | -----
|2007  |  | $ | 877  
|2008  |  |   | 549  
|2009  |  |   | 275  
|2010  |  |   | 203  
|2011  |  |   | 139  
|      |  |   |      
|Total |  | $ | 2,043
|      |  |   |      

14. Preferred and Common Stock

Immediately prior to the initial public offering of its common stock on February 9, 2005, we entered into an exchange and recapitalization agreement
with all of the holders of common stock, convertible preferred stock and holders of rights to acquire common stock. Pursuant to the agreement, we implemented a reverse stock split of all the outstanding shares of its common stock and stock options
and exchanged common stock for all Series A and B convertible preferred stock. The recapitalization was given retroactive treatment in the financial statements and related disclosures.

As of December 31, 2006 and 2005, we had 100 shares outstanding of Series C Redeemable Preferred Stock.

Holders of Series C Mandatory Redeemable Preferred Stock have no voting rights, except as otherwise required by applicable law and have no
preemptive, conversion or sinking fund rights. In the event of a liquidation, dissolution or winding up of the Company, holders of the Series C Preferred Shares are entitled to a liquidation preference relative to the common shares.



F-22



---

##### Table of Contents

##### Index to Financial Statements

The Series C Redeemable Preferred Stock has a redemption value of $60,000 per share. The Series C
Redeemable Preferred Stock was redeemable by the Company by February 27, 2007. The holders of the Series C Redeemable Preferred Stock were entitled to receive cash dividends at a rate of 5% of the redemption value per annum (or $3,000 per
share per annum) which were accrued as interest expense for the year ended December 31, 2006. However, on February 23, 2006, we filed a complaint against the former shareholders of Paragon Systems, alleging, among other things, that the
former shareholders breached certain representations set forth in the Stock Purchase Agreement between us and the former shareholders of Paragon Systems dated as of February 23, 2004 (the Paragon Purchase Agreement). In the
complaint, we seek, among other things, a decree invalidating (i) all the outstanding shares of the Series C Redeemable Preferred Stock, which are held by the former shareholders; and (ii) the Security Agreements entered into between us
and the former shareholders in connection with the Paragon Acquisition, pursuant to which we have pledged an aggregate of 40% of the outstanding shares of Paragon Systems to secure our payment obligations under the Series C Redeemable Preferred
Stock. Accordingly, we exercised our right of offset under the Paragon Purchase Agreement and have not paid the $150,000 interest payments which were otherwise due in respect to the Series C Preferred Stock on February 28, 2006, or any dividend
payment date thereafter. In addition, we did not pay the $6,000,000 due on February 27, 2007, which was the redemption date of the Series C Redeemable Preferred Stock.

We are authorized to issue 25 million shares of common stock with a par value of $0.001 per share. The holders of common stock are entitled to one
vote per share on all matters. The common stock does not have cumulative voting rights and no conversion rights. Each share of common stock has an equal and ratable right to receive dividends to be paid from assets legally available when and if
declared by the Board of Directors. We have never paid any cash dividends on common stock.

During 2005, we issued 68,700 shares of our
common stock for services and interest at an average price of $4.87 per share. The Company recorded expense of $334 related to the shares issued for services and interest.

During the first quarter of 2006, we issued 20,000 shares of our common stock for services at a price of $4.45 per share. We recorded expense of
approximately $89,000 related to the shares issued for services.

During the second quarter of 2006, we issued 20,000 shares of our common
stock at a price of $4.55 per share to one of the former shareholders of Cornwall pursuant to an employment agreement entered into with such shareholder in connection with the Cornwall Acquisition. Also, during the second quarter of 2006, we issued
62,500 shares of our common stock upon conversion of a 10% convertible promissory note with an outstanding principal amount of $300,000 and a book value of $240,000. During the first quarter of 2006, we issued 10,417 shares of our common stock upon
conversion of a 10% convertible promissory note with an outstanding principal amount of $50,000 and a book value of $39,300.

15. Common Stock Options
and Warrants

On February 8, 2005, we completed a public offering of 2,070,000 units (including the exercise of the over-allotment
option) consisting of one share of common stock and one warrant to purchase common stock at $6.00. The net proceeds of the offering totaled $10,887.

In conjunction with the initial public offering, we sold an option to purchase 180,000 shares (Share Option) of our common stock and an option to purchase 180,000 warrants (Warrant Option) for
$180. The Share Option became exercisable 180 days after the IPO at an exercise price of $5.00 per share. The Warrant Option became exercisable 180 days after the IPO at an exercise price of $0.15 per share. The warrants underlying the Warrant
Option became exercisable 180 days after the IPO at an exercise price of $6.00 per share.

In conjunction with the financing for the
Cornwall acquisition, we issued 1,260,365 warrants to purchase common stock exercisable at $4.80. 834,896 warrants were issued to the purchasers of the 10% Convertible Notes, 250,469 warrants were issued to the underwriters of the 10% Convertible
Notes Offering and 175,000 were issued to the lender under the Credit Agreement.



F-23



---

##### Table of Contents

##### Index to Financial Statements

Non-qualified stock options for 97,087 shares of the common stock of Tri-S were granted on
January 1, 2002 with an exercise price of $0.12 per share. These options vest 32,362 shares each on December 31, 2004, 2003 and 2002 and expire in October 2011. As of December 31, 2006, there have been no other options granted
and there have been no options forfeited. During 2006, the options for 97,087 shares were exercised.

Warrants for 16,181 shares of common
stock were issued on July 27, 2004 with an exercise price of $3.09 per share. These warrants expired on February 9, 2006.

The
2004 Stock Incentive Plan (Stock Incentive Plan) was approved and adopted by the board of directors and shareholders on October 13, 2004. The Stock Incentive Plan is administered by the compensation committee of the board of
directors in accordance with and subject to the provisions of the Stock Incentive Plan. The committee has the authority to determine all provisions of incentive awards as the committee may deem necessary or desirable and as consistent with the terms
of the Stock Incentive Plan. During 2006, the Stock Incentive Plan was amended to revise the maximum number of shares of common stock that are available for issuance under the Stock Incentive Plan from 500,000 to 1,500,000, less the aggregate number
of shares already issued pursuant to Stock Incentive Plan, all of which are available for future grant. The Stock Incentive Plan will terminate at midnight no later than October 13, 2014, unless terminated earlier by action of the board of
directors.

The Stock Incentive Plan provides for the grants of incentive awards to eligible participants, including employees, officers,
directors, consultants and independent contractors. These awards may include options to purchase shares of common stock that qualify as incentive stock options within the meaning of the Internal Revenue Code, non-qualified options, restricted stock
awards, and stock bonuses.

The per share price to be paid by a participant upon exercise of an option is determined by the committee at
the time of the option grant, provided that the exercise price for incentive stock options must be equal to the fair market value of common stock on the date of grant and 110% of the fair market value if, at the time the incentive stock option is
granted, the participant owns, directly or indirectly, more than 10% of the total combined voting power of all classes of stock of the Company or any parent or subsidiary corporation of the Company. An option will become exercisable at such times
and in such installments as may be determined by the committee in its sole discretion at the time of grant, provided that no option may be exercisable after 10 years from its date of grant.

The following table summarizes employee stock option activity for the years ended December 31, 2006, 2005 and 2004:



|                                 |  |         |   |  |                              |      |                          |     
|-------------------------------- |  | ------- | - |  | ---------------------------- | ---- | ------------------------ | ----
|                                 |  | Shares  |   |  | WeightedAverageExercisePrice |      | WeightedAverageFairValue
|Outstanding at December 31, 2003 |  | 97,087  |   |  | $                            | 0.12 |                          |    
|Granted                          |  |        |   |  |                              |     |                          |    
|Exercised                        |  |        |   |  |                              |     |                          |    
|Canceled or Expired              |  |        |   |  |                              |     |                          |    
|                                 |  |         |   |  |                              |      |                          |     
|Outstanding at December 31, 2004 |  | 97,087  |   |  |                              | 0.12 |                          |    
|Granted                          |  | 243,500 |   |  |                              | 4.55 |                          | 2.72
|Exercised                        |  |        |   |  |                              |     |                          |    
|Canceled or Expired              |  |        |   |  |                              |     |                          |    
|                                 |  |         |   |  |                              |      |                          |     
|Outstanding at December 31, 2005 |  | 340,587 |   |  |                              | 3.29 |                          |    
|Granted                          |  | 216,500 |   |  |                              | 2.99 |                          | 1.50
|Exercised                        |  | (97,087 | ) |  |                              | 0.12 |                          |    
|Canceled or Expired              |  | (8,300  | ) |  |                              | 3.00 |                          |    
|                                 |  |         |   |  |                              |      |                          |     
|Outstanding at December 31, 2006 |  | 451,700 |   |  |                              | 3.83 |                          |    
|                                 |  |         |   |  |                              |      |                          |     

A summary of the status of our nonvested stock options as of December 31, 2006 and changes during
the year ended December 31, 2006, is presented below.



|                               |  |          |   |  |                                        |     
|------------------------------ |  | -------- | - |  | -------------------------------------- | ----
|                               |  | Shares   |   |  | Weighted-Average Grant-Date Fair Value
|Nonvested at January 1, 2006   |  | 243,500  |   |  | $                                      | 2.72
|Granted                        |  | 216,500  |   |  | $                                      | 1.50
|Vested                         |  | (148,667 | ) |  | $                                      | 2.17
|Forfeited                      |  | (5,000   | ) |  | $                                      | 1.51
|                               |  |          |   |  |                                        |     
|Nonvested at December 31, 2006 |  | 306,333  |   |  | $                                      | 2.15
|                               |  |          |   |  |                                        |     

The total intrinsic value of options exercised during the year ended December 31, 2006 was
$212,815.

As at December 31, 2006, there was approximately $542,000 of unrecognized compensation cost related to unvested share-based
compensation awards granted. We expect to recognize this cost over the next three years.



F-24



---

##### Table of Contents

##### Index to Financial Statements

Options exercisable at December 31, 2006 and 2005 were 148,667 and 97,087, respectively.

The following table summarizes additional information about employee stock options outstanding at December 31, 2006:



|                |  |                                       |  |                                         |  |                              |      |                                       |         |                              |   |     
|--------------- |  | ------------------------------------- |  | --------------------------------------- |  | ---------------------------- | ---- | ------------------------------------- | ------- | ---------------------------- | - | ----
|                |  | Options Outstanding                   |  | Options Exercisable                    
|Range of Prices |  | NumberOutstanding atDecember 31, 2006 |  | WeightedAverageRemainingContractualLife |  | WeightedAverageExercisePrice |      | NumberExercisable atDecember 31, 2006 |         | WeightedAverageExercisePrice
|$2.46-4.75      |  | 451,700                               |  | 9.0                                     |  | $                            | 3.83 |                                       | 148,667 |                              | $ | 3.85

The following table summarizes the warrants outstanding for the years ended December 31, 2006 and
2005.



|                                                                            |  |           |  |           |  |                                |     
|--------------------------------------------------------------------------- |  | --------- |  | --------- |  | ------------------------------ | ----
|                                                                            |  | 2006      |  | 2005      |  | Weighted AverageExercise Price
|Warrants issued and outstanding related to purchase of Paragon Systems, Inc |  |          |  | 16,181    |  | $                              | 3.09
|Warrants issued and outstanding related to IPO                              |  | 2,430,000 |  | 2,430,000 |  | $                              | 6.18
|Warrants issued and outstanding related to issuance of 10% Notes Payable    |  | 1,085,365 |  | 1,085,365 |  | $                              | 4.80
|Warrants issued and outstanding related to Credit Agreement                 |  | 175,000   |  | 175,000   |  | $                              | 4.80
|                                                                            |  |           |  |           |  |                                |     
|Total warrants outstanding                                                  |  | 3,690,365 |  | 3,706,546 |  |                                |     
|                                                                            |  |           |  |           |  |                                |     

Restricted stock awards are awards of common stock granted to a recipient which are subject to
restrictions on transferability and the risk of forfeiture. The committee may impose such restrictions or conditions to the vesting of restricted stock awards, including that the participant remain in the continuous employ or service of the Company
for a specified period of time or that the participant or the Company satisfy specified performance goals or criteria.

Stock bonuses are
awards of common stock that are not subject to any restrictions other than, if imposed by the committee, restrictions on transferability. Stock bonuses are subject to such terms and conditions as may be determined by the committee.

16. Sale of Certain Home Monitoring Customer Contracts of International Monitoring, Inc.

On July 21, 2006, International Monitoring, Inc., a wholly-owned subsidiary of Cornwall, sold substantially all of its operating assets, including
certain home monitoring customer contracts, to an unrelated purchaser for a purchase price of approximately $680,000, subject to a 10% reduction thereof for customer attrition. Additional customer contracts will be sold to the purchaser if certain
provisions are met which qualify such contracts. In addition, the purchaser will service all accounts not sold under a separate servicing agreement.

The details of the transaction are as follows:



|                                                |  |   |        
|----------------------------------------------- |  | - | -------
|Cash received (adjusted for customer attrition) |  | $ | 607,823
|Book value of assets sold                       |  |   | 130,285
|                                                |  |   |        
|Gain on sale                                    |  | $ | 477,538
|                                                |  |   |        

17. Contingencies

We are involved in various legal proceedings, including employee discrimination suits, from time to time in the normal course of business. In managements opinion, we are not currently involved in any legal
proceedings, individually or in the aggregate, which could have a material effect on the financial condition, results of operations or cash flows of the Company.



F-25



---

##### Table of Contents

##### Index to Financial Statements

18. Litigation

Legal Proceedings

Except as set forth below, we believe that, based on currently known facts, there are no claims or litigation pending
against us the disposition of which would materially affect our financial position or future operating results, although we cannot be certain as to the ultimate outcome of any such claim or litigation. In addition, exposure to litigation is inherent
in our ongoing business and may harm our business in the future.

Litigation with the Former Shareholders of Paragon Systems

The Georgia Action

On February 27, 2006, we filed a complaint in the
United States District Court, Northern District of Georgia, Atlanta Division (Georgia Action), against Charles Keathley, Robert Luther, Harold Bright and John Wilson, the former shareholders of Paragon Systems, alleging, among other
things, that: (i) the former shareholders breached certain representations set forth in the Paragon Purchase Agreement; (ii) Messrs. Keathley and Luther violated Section 10(b) of the Securities Exchange Act of 1934, as amended, and Rule 10b-5
promulgated thereunder in connection with the Paragon Acquisition; and (iii) Messrs. Keathley and Luther committed fraud in connection with the Paragon Acquisition. In the complaint, we seek, among other things, (a) an award of damages against the
former shareholders; (b) a decree invalidating all the outstanding shares of the Series C Redeemable Preferred Stock, all of which shares are held by the former shareholders and were issued as part of the consideration for the Paragon Acquisition;
(c) a decree invalidating the Security Agreements we entered into with the former shareholders in connection with the Paragon Acquisition, pursuant to which we have pledged an aggregate of 40% of the outstanding shares of capital stock of Paragon
Systems to secure our payment obligations under the Series C Redeemable Preferred Stock; (d) an award of punitive damages against Messrs. Keathley and Luther; and (e) an award of attorneys fees and costs.

On April 28, 2006, Messrs. Bright and Wilson filed their answer and counterclaim in the Georgia Action, pursuant to which, among other things, they deny any wrongdoing,
claim that we failed to pay the February 28, 2006 dividend payment with respect to the Series C Redeemable Preferred Stock held by them, and seek damages with respect thereto and an award of attorneys fees and expenses.

On May 8, 2006, Messrs. Keathley and Luther filed their answer and counterclaim in the Georgia Action, pursuant to which they deny any wrongdoing, allege that we
breached our obligations by failing to pay the February 28, 2006 dividend payment with respect to the Series C Redeemable Preferred Stock held by them, and seek, among other things, damages and an award of attorneys fees, costs, and expenses.
They further assert that they are entitled to bring their counterclaim as part of the Alabama Action (discussed below) and that, if necessary, the court should dismiss the complaint filed by us in the Georgia Action.

Based upon the claims we have made in the Georgia Action and pursuant to the Paragon Purchase Agreement and applicable common law, we are exercising our rights of offset
against the dividend and redemption payments otherwise payable by us with respect to the Series C Redeemable Preferred Stock. Accordingly, we did not make dividend payments on the Series C Redeemable Preferred Stock on February 28, 2006, or at any
point thereafter, and we have not redeemed the Series C Redeemable Preferred Stock, which has a redemption value of $6.0 million and was otherwise redeemable by us on February 27, 2007.

The parties are in the process of consolidating the Georgia Action with the Declaratory Judgment Action (discussed below).

The Alabama Action

On or about October 5, 2005, Messrs. Luther and Keathley filed a compliant against Paragon Systems in the Circuit Court
for Madison County, Alabama claiming breach of contract and seeking recovery of unspecified damages (the Alabama Action). Messrs. Keathley and Luther allege that Paragon Systems owes to them unpaid compensation for accrued, vested
benefits earned pursuant to their employment agreements with Paragon Systems and certain amounts as reimbursement for taxes incurred by them in 2003.

On
June 12, 2006, Messrs. Keathley and Luther filed an amended complaint in the Alabama Action naming Tri-S Security as a defendant. The claim reiterates their counterclaim in the Georgia Action that we breached our obligations by failing to make the
February 28, 2006 dividend payment with respect to the Series C Redeemable Preferred Stock held by them. In the amended complaint, Messrs. Keathley and Luther seek damages, interest, and an award of attorneys fees and expenses.

We filed our answer to the amended complaint on July 19, 2006, pursuant to which we deny any wrongdoing and deny that Messrs. Keathley and Luther are entitled to
judgment against us.

On March 7, 2007, Messrs. Keathley and Luther filed a motion for leave to further amend the complaint. The motion seeks leave to add
claims against us alleging that we (i) failed to make August 31, 2006 and February 28, 2007 dividend payments with respect to the Series C Redeemable Preferred Stock held by them and (ii) failed to redeem their shares of the Series C Redeemable
Preferred Stock on February 27, 2007. We have opposed the motion by Messrs. Keathley and Luther.

The Arbitration

On September 22, 2006, Paragon Systems filed a demand for arbitration and statement of claim with the American Arbitration Association against Messrs. Bright and Wilson
(the Arbitration) asserting, among other things, that they misused corporate information of Paragon Systems, organized a competing business while employed at Paragon Systems, and diverted business from Paragon Systems to that competing
business, all in breach of their employment agreements with Paragon Systems and their fiduciary duties owned to Paragon Systems.

On October 17, 2006,
Messrs. Bright and Wilson filed an answer and counterclaim against us, Paragon Systems, and our Chief Executive Officer in the Arbitration. The counterclaim alleges, among other things, (i) breaches by Paragon Systems of the employment agreements
with Messrs. Bright and Wilson and (ii) fraudulent acts and omissions in connection with a letter agreement dated December 14, 2004, among us, Paragon Systems and Messrs. Bright and Wilson regarding the repayment of the Paragon Notes, among other
things. The counterclaim seeks, among other things, $1,797,674 in damages, as well as attorneys fees and expenses.

We responded to the counterclaim
filed in the Arbitration on November 6, 2006. We asserted that the claims against us are not subject to arbitration and that we are not party to any arbitration agreement with Messrs. Bright and Wilson. Paragon Systems denied that it breached the
employment agreements with Messrs. Bright and Wilson and denied that it engaged in any fraudulent conduct in connection with the December 14, 2004 letter agreement.

The Declaratory Judgment Action

On January 16, 2007, we filed an action for declaratory judgment in the United
States District Court for the Northern District of Georgia, seeking a judgment declaring that we may not redeem the shares of Series C Redeemable Preferred Stock until such time as the redemption will not violate the Official Code of Georgia Section
14-2-640(c), which prohibits a corporation from making a distribution, if after giving effect to the distribution, the (i) corporation would not be able to pay its debts as they become due in the usual course of business or (ii) corporations
total assets would be less than the sum of its total liabilities plus the preferential rights of those who are superior to those receiving the distribution.

On March 7, 2007, Messrs. Keathley and Luther filed an answer in the Declaratory Judgment Action seeking dismissal of the action and attorneys fees, costs, and expenses, among other things.

On March 16, 2007, Messrs. Bright and Wilson filed an answer and counterclaim in the Declaratory Judgment Action pursuant to which they assert breach of contract and
allege that we failed to make dividend payments on the Series C Redeemable Preferred Stock and failed to redeem their shares of Series C Redeemable Preferred Stock. Messrs. Bright and Wilson seek damages and attorneys fees, among other things.

Litigation Regarding Our Initial Public Offering

On
November 1, 2006, a purported class action complaint was filed in the State Court of Fulton County, State of Georgia, against us, our Chief Executive Officer, our former Chief Financial Officer and the lead underwriters in our initial public
offering, alleging, among other things, violations of Sections 11, 12(a)(2) and 15 of the Securities Act of 1933, as amended, in connection with our initial public offering. More specifically, the complaint alleges that the registration statement
relating to our initial public offering was materially inaccurate and misleading because it failed to disclose certain problems with the operations and financial condition of Paragon Systems of which the complaint alleges we were aware. The
complaint seeks unspecified compensatory damages or recission, as appropriate, and costs and disbursements relating to the lawsuit, including reasonable attorneys fees. On December 1, 2006, we removed the lawsuit to the United States District
Court for the Northern District of Georgia. A motion by plaintiff to remand the case back to the state court is pending. Our time to respond to the complaint has been extended until thirty (30) days after the ruling on the motion to remand. We
intend to vigorously defend the action and believe that any potential financial obligation that we may have in this action should be covered by existing insurance.

19. Segment Information

The Companys two reportable segments are Cornwall and Paragon Systems/SEP. The accounting
policies applicable to these reportable segments are the same as those described in the summary of significant accounting policies. The Cornwall segment focuses on contract guard services to commercial and state and local government customers. The
Paragon Systems/SEP segment focuses on contract guard services to various Federal government agencies.

We considered our organization and reporting
structure and the information used by our chief operating decision makers to make decisions about resource allocation and performance assessment and determined management evaluates the performance of the segments based primarily on revenues and
operating income (loss). Revenues, operating income, and assets for each segment are as follows (in thousands):



F-26



---

##### Table of Contents

##### Index to Financial Statements

|                              |  |       |        |   |          |   |        |                     |  |   |        |   |  |   |        |  
|----------------------------- |  | ----- | ------ | - | -------- | - | ------ | ------------------- |  | - | ------ | - |  | - | ------ | -
|                              |  | Total |        |   | Cornwall |   |        | Paragon Systems/SEP |  |   | Other  |  
|2006                          |  |       |        |   |          |   |        |                     |  |   |        |   |  |   |        |  
|Revenues                      |  | $     | 75,725 |   |          | $ | 40,875 |                     |  | $ | 34,850 |   |  | $ |       |  
|Amortization and depreciation |  |       | 2,724  |   |          |   | 1,656  |                     |  |   | 398    |   |  |   | 670    |  
|Operating loss                |  |       | (5,132 | ) |          |   | (252   | )                   |  |   | (1,004 | ) |  |   | (3,876 | )
|Current assets                |  |       | 14,028 |   |          |   | 6,260  |                     |  |   | 7,742  |   |  |   | 26     |  
|Investment in joint venture   |  |       |       |   |          |   |       |                     |  |   |       |   |  |   |       |  
|Goodwill                      |  |       | 16,078 |   |          |   | 8,331  |                     |  |   | 7,747  |   |  |   |       |  
|Other Intangibles             |  |       | 6,398  |   |          |   | 4,530  |                     |  |   | 725    |   |  |   | 1,143  |  
|Total assets                  |  |       | 37,101 |   |          |   | 19,494 |                     |  |   | 16,367 |   |  |   | 1,240  |  
|2005                          |  |       |        |   |          |   |        |                     |  |   |        |   |  |   |        |  
|Revenues                      |  | $     | 41,985 |   |          | $ | 10,011 |                     |  | $ | 31,974 |   |  | $ |       |  
|Amortization and depreciation |  |       | 1,018  |   |          |   | 430    |                     |  |   | 432    |   |  |   | 156    |  
|Operating loss                |  |       | (3,564 | ) |          |   | (647   | )                   |  |   | (453   | ) |  |   | (2,464 | )
|Current assets                |  |       | 12,453 |   |          |   | 6,082  |                     |  |   | 6,187  |   |  |   | 184    |  
|Investment in joint venture   |  |       | 8,698  |   |          |   |       |                     |  |   | 8,698  |   |  |   |       |  
|Goodwill                      |  |       | 15,615 |   |          |   | 7,868  |                     |  |   | 7,747  |   |  |   |       |  
|Other Intangibles             |  |       | 9,010  |   |          |   | 6,174  |                     |  |   | 1,080  |   |  |   | 1,756  |  
|Total assets                  |  |       | 47,345 |   |          |   | 21,454 |                     |  |   | 23,787 |   |  |   | 2,104  |  
|2004                          |  |       |        |   |          |   |        |                     |  |   |        |   |  |   |        |  
|Revenues                      |  | $     | 25,425 |   |          | $ |       |                     |  | $ | 25,425 |   |  | $ |       |  
|Amortization and depreciation |  |       | 313    |   |          |   |       |                     |  |   | 313    |   |  |   |       |  
|Operating loss                |  |       | (1,021 | ) |          |   |       |                     |  |   | (115   | ) |  |   | (906   | )
|Current assets                |  |       | 6,636  |   |          |   |       |                     |  |   | 6,187  |   |  |   | 449    |  
|Investment in joint venture   |  |       | 8,302  |   |          |   |       |                     |  |   | 8,302  |   |  |   |       |  
|Goodwill                      |  |       | 7,747  |   |          |   |       |                     |  |   | 7,747  |   |  |   |       |  
|Other Intangibles             |  |       | 1,508  |   |          |   |       |                     |  |   | 1,508  |   |  |   |       |  
|Total assets                  |  |       | 24,618 |   |          |   |       |                     |  |   | 23,436 |   |  |   | 1,182  |  

20. Selected Quarterly Financial Data (Unaudited)



F-27



---

##### Table of Contents

##### Index to Financial Statements

The following table sets forth, for each quarter in the last three fiscal years, selected data from our
statements of operations. The operations of Tri-S prior to February 27, 2004 are combined with the operations of Paragon Systems for all periods presented. Paragon Systems was an S corporation and subject to income taxes prior to the
Acquisition. Pro forma income taxes are provided for Paragon at 38% of income or loss before income taxes for periods prior to the Acquisition.



|                                                                          |  |                                       |        |   |               |   |        |              |  |   |               |   |  |   |        |  
|------------------------------------------------------------------------- |  | ------------------------------------- | ------ | - | ------------- | - | ------ | ------------ |  | - | ------------- | - |  | - | ------ | -
|                                                                          |  | FirstQuarter                          |        |   | SecondQuarter |   |        | ThirdQuarter |  |   | FourthQuarter |  
|                                                                          |  | (in thousands, except per share data) |       
|2006                                                                      |  |                                       |        |   |               |   |        |              |  |   |               |   |  |   |        |  
|Revenue                                                                   |  | $                                     | 17,373 |   |               | $ | 17,704 |              |  | $ | 19,984        |   |  | $ | 20,664 |  
|Gross profit                                                              |  |                                       | 1,999  |   |               |   | 1,806  |              |  |   | 1,809         |   |  |   | 1,864  |  
|Net loss attributable to common shareholders                              |  |                                       | (1,649 | ) |               |   | (59    | )            |  |   | (814          | ) |  |   | (1,311 | )
|Basic net loss per share attributable to common shareholders              |  |                                       | (0.49  | ) |               |   | (0.02  | )            |  |   | (0.23         | ) |  |   | (0.37  | )
|Diluted net loss per share attributable to common shareholders            |  |                                       | (0.49  | ) |               |   | (0.02  | )            |  |   | (0.23         | ) |  |   | (0.37  | )
|                                                                          |  |                                       |        |  
|2005                                                                      |  |                                       |        |   |               |   |        |              |  |   |               |   |  |   |        |  
|Revenue                                                                   |  |                                       | 7,979  |   |               |   | 7,745  |              |  |   | 8,063         |   |  |   | 18,198 |  
|Gross profit                                                              |  |                                       | 348    |   |               |   | 753    |              |  |   | 371           |   |  |   | 1,376  |  
|Net income (loss) attributable to common shareholders                     |  |                                       | (46    | ) |               |   | 124    |              |  |   | (430          | ) |  |   | (1,926 | )
|Basic net loss per share attributable to common shareholders              |  |                                       | (0.02  | ) |               |   | 0.04   |              |  |   | (0.13         | ) |  |   | (0.58  | )
|Diluted net earnings (loss) per share attributable to common shareholders |  |                                       | (0.02  | ) |               |   | 0.04   |              |  |   | (0.13         | ) |  |   | (0.58  | )
|                                                                          |  |                                       |        |  
|2004                                                                      |  |                                       |        |   |               |   |        |              |  |   |               |   |  |   |        |  
|Revenue                                                                   |  |                                       | 7,283  |   |               |   | 7,468  |              |  |   | 7,682         |   |  |   | 7,697  |  
|Gross profit (loss)                                                       |  |                                       | 565    |   |               |   | 322    |              |  |   | 428           |   |  |   | (110   | )
|Net income (loss) attributable to common shareholders                     |  |                                       | (61    | ) |               |   | (339   | )            |  |   | 572           |   |  |   | (879   | )
|Basic net loss per share attributable to common shareholders              |  |                                       | (0.07  | ) |               |   | (0.41  | )            |  |   | 0.69          |   |  |   | (1.07  | )
|Diluted net loss per share attributable to common shareholders            |  |                                       | (0.07  | ) |               |   | (0.41  | )            |  |   | 0.45          |   |  |   | (1.07  | )



F-28



---

##### Table of Contents

##### Index to Financial Statements

Tri-S Security Corporation

Schedule IIValuation and Qualifying Accounts



|                                 |  |                                       |       |                             |   |     |                                  |  |   |                              |     |  |                                  |     |     |  |   |      
|-------------------------------- |  | ------------------------------------- | ----- | --------------------------- | - | --- | -------------------------------- |  | - | ---------------------------- | --- |  | -------------------------------- | --- | --- |  | - | -----
|                                 |  |                                       |       | Column CAdditions          |   |     |                                  |  |   |                             
|Column ADescription             |  | Column BBalance atbeginning ofperiod |       | Chargedto costs andexpenses |   |     | Chargedto otheraccountsdescribe |  |   | Column DDeductionsdescribe |     |  | Column EBalance at endof period
|Bad Debt Reserve (in thousands): |  |                                       |       |                             |   |     |                                  |  |   |                              |     |  |                                  |     |     |  |   |      
|Year ended December 31, 2006     |  | $                                     | 1,181 |                             | $ | 59  |                                  |  | $ |                             |     |  | $                                | 442 | (2) |  | $ | 797  
|Year ended December 31, 2005     |  |                                       | 537   |                             |   | 329 |                                  |  |   | 695                          | (1) |  |                                  | 380 | (2) |  |   | 1,181
|Year ended December 31, 2004     |  |                                       | 50    |                             |   | 497 | (3)                              |  |   |                             |     |  |                                  | 10  |     |  |   | 537  

---

|(1) | Established Bad Debt Reserve for accounts receivable acquired as part of Cornwall acquisition estimated to be uncollectible.
|--- | ----------------------------------------------------------------------------------------------------------------------------

|(2) | Write-offs.
|--- | -----------

|(3) | Charged against revenue.
|--- | ------------------------



---

##### Table of Contents

##### Index to Financial Statements

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized.



TRI-S SECURITY CORPORATIONBy:

/s/ RONALD G. FARRELLChairman of the Board and Chief Executive OfficerDate: March 28, 2007


Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been
signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.



|                                             |  |                                                                                        |  |               
|-------------------------------------------- |  | -------------------------------------------------------------------------------------- |  | --------------
|Name                                         |  | Title                                                                                  |  | Date          
|                                             |  |                                                                                       
|/S/    RONALD G.
FARRELL Ronald G. Farrell   |  | Chairman of the Board and Chief Executive Officer (Principal Executive Officer)        |  | March 28, 2007
|                                             |  |                                                                                       
|/S/    ROBERT K.
MILLS Robert K. Mills       |  | Chief Financial Officer (Principal Financial Officer and Principal Accounting Officer) |  | March 28, 2007
|                                             |  |                                                                                       
|/S/    JAMES M.
LOGSDON James M. Logsdon     |  | Director                                                                               |  | March 28, 2007
|                                             |  |                                                                                       
|/S/    L.K. TOOLE L.K. Toole                 |  | Director                                                                               |  | March 28, 2007
|                                             |  |                                                                                       
|/S/    JAMES A.
VERBRUGGE James A. Verbrugge |  | Director                                                                               |  | March 28, 2007



---

##### Table of Contents

##### Index to Financial Statements

|            |  |                                                                                                                                                                                                                                                                                                                                                                                                             |  |                                                                                                                  
|----------- |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | -----------------------------------------------------------------------------------------------------------------
|Exhibit No. |  | Description                                                                                                                                                                                                                                                                                                                                                                                                 |  | Method of Filing                                                                                                 
|1.1         |  | Form of Underwriting Agreement entered into in connection with the Initial Public Offering.                                                                                                                                                                                                                                                                                                                 |  | Incorporated by reference to Exhibit 1.1 to the Companys Registration Statement on Form S-1 (No. 333-119737).   
|            |  |                                                                                                                                                                                                                                                                                                                                                                                                            
|2.1         |  | Stock Purchase Agreement dated February 23, 2004, among the Company and Charles Keathley, Robert Luther, Harold Bright and John Wilson.                                                                                                                                                                                                                                                                     |  | Incorporated by reference to Exhibit 2.1 to the Companys Registration Statement on Form S-1 (No. 333-119737).   
|            |  |                                                                                                                                                                                                                                                                                                                                                                                                            
|2.2         |  | Stock Purchase Agreement dated as of August 30, 2005, among the Company and the shareholders of The Cornwall Group, Inc. (The schedules to the Stock Purchase Agreement have been
omitted from this Current Report pursuant to Item 601(b)(2) of Regulation S-K, and the Company agrees to furnish copies of such omitted schedules supplementally to the Securities and Exchange Commission upon request.) |  | Incorporated by reference to Exhibit 99.1 to the Companys Current Report on Form 8-K filed on September 2, 2005.
|            |  |                                                                                                                                                                                                                                                                                                                                                                                                            
|2.3         |  | Amendment No. 1 to Stock Purchase Agreement dated as of October 18, 2005, among the Company and the shareholders of The Cornwall Group, Inc.                                                                                                                                                                                                                                                                |  | Incorporated by reference to Exhibit 2.2 to the Companys Current Report on Form 8-K filed on October 24, 2005.  
|            |  |                                                                                                                                                                                                                                                                                                                                                                                                            
|3.1         |  | Amended and Restated Articles of Incorporation.                                                                                                                                                                                                                                                                                                                                                             |  | Incorporated by reference to Exhibit 3.1 to the Companys Registration Statement on Form S-1 (No. 333-119737).   
|            |  |                                                                                                                                                                                                                                                                                                                                                                                                            
|3.2         |  | Amended and Restated Bylaws.                                                                                                                                                                                                                                                                                                                                                                                |  | Incorporated by reference to Exhibit 3.2 to the Companys Registration Statement on Form S-1 (No. 333-119737).   
|            |  |                                                                                                                                                                                                                                                                                                                                                                                                            
|4.1         |  | Form of Representatives Option for the Purchase of Warrants.                                                                                                                                                                                                                                                                                                                                               |  | Incorporated by reference to Exhibit 4.1 to the Companys Registration Statement on Form S-1 (No. 333-119737).   
|            |  |                                                                                                                                                                                                                                                                                                                                                                                                            
|4.2         |  | Form of Representatives Option for the Purchase of Common Stock.                                                                                                                                                                                                                                                                                                                                           |  | Incorporated by reference to Exhibit 4.2 to the Companys Registration Statement on Form S-1 (No. 333-119737).   
|            |  |                                                                                                                                                                                                                                                                                                                                                                                                            
|4.3         |  | Specimen Common Stock Certificate.                                                                                                                                                                                                                                                                                                                                                                          |  | Incorporated by reference to Exhibit 4.3 to the Companys Registration Statement on Form S-1 (No. 333-119737).   
|            |  |                                                                                                                                                                                                                                                                                                                                                                                                            
|4.4         |  | Form of Warrant Agreement.                                                                                                                                                                                                                                                                                                                                                                                  |  | Incorporated by reference to Exhibit 4.4 to the Companys Registration Statement on Form S-1 (No. 333-119737).   
|            |  |                                                                                                                                                                                                                                                                                                                                                                                                            
|4.5         |  | Form of Warrant Issuable to Underwriters Upon Exercise of Option.                                                                                                                                                                                                                                                                                                                                           |  | Incorporated by reference to Exhibit 4.5 to the Companys Registration Statement on Form S-1 (No. 333-119737).   



---

##### Table of Contents

##### Index to Financial Statements

|     |  |                                                                                                                                                                                                                                      |  |                                                                                                                                  
|---- |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------ |  | ---------------------------------------------------------------------------------------------------------------------------------
|     |  |                                                                                                                                                                                                                                     
|4.6  |  | Specimen Warrant Certificate.                                                                                                                                                                                                        |  | Incorporated by reference to Exhibit 4.6 to the Companys Registration Statement on Form S-1 (No. 333-119737).                   
|     |  |                                                                                                                                                                                                                                     
|4.7  |  | Specimen Unit Certificate.                                                                                                                                                                                                           |  | Incorporated by reference to Exhibit 4.7 to the Companys Registration Statement on Form S-1 (No. 333-119737).                   
|     |  |                                                                                                                                                                                                                                     
|4.8  |  | Form of 10% Callable Convertible Promissory Note issued by the Company in connection with the private placement of securities conducted on September 2, 2005.                                                                        |  | Incorporated by reference to Exhibit 4.1 to the Companys Quarterly Report on Form 10-Q for the quarter ended September 30, 2005.
|     |  |                                                                                                                                                                                                                                     
|4.9  |  | Form of Warrant to purchase shares of the Companys common stock issued by the Company in connection with the private placement of securities conducted on September 2,
2005.                                                        |  | Incorporated by reference to Exhibit 4.2 to the Companys Quarterly Report on Form 10-Q for the quarter ended September 30, 2005.
|     |  |                                                                                                                                                                                                                                     
|4.10 |  | Form of Registration Rights Agreement entered into by the Company and the investors signatory thereto in connection with the private placement of securities conducted on September 2,
2005.                                         |  | Incorporated by reference to Exhibit 4.3 to the Companys Quarterly Report on Form 10-Q for the quarter ended September 30, 2005.
|     |  |                                                                                                                                                                                                                                     
|4.11 |  | Form of 10% Callable Convertible Promissory Note issued by the Company in connection with the private placement of securities conducted on September 30, 2005, October 12, 2005 and
October 14, 2005.                                |  | Incorporated by reference to Exhibit 4.4 to the Companys Quarterly Report on Form 10-Q for the quarter ended September 30, 2005.
|     |  |                                                                                                                                                                                                                                     
|4.12 |  | Form of Warrant to purchase shares of the Companys common stock issued by the Company in connection with the private placement of securities conducted on September 30, 2005,
October 12, 2005 and October 14, 2005.                |  | Incorporated by reference to Exhibit 4.5 to the Companys Quarterly Report on Form 10-Q for the quarter ended September 30, 2005.
|     |  |                                                                                                                                                                                                                                     
|4.13 |  | Form of Registration Rights Agreement entered into by the Company and the investors signatory thereto in connection with the private placement of securities conducted on September 30,
2005, October 12, 2005 and October 14, 2005. |  | Incorporated by reference to Exhibit 4.6 to the Companys Quarterly Report on Form 10-Q for the quarter ended September 30, 2005.
|     |  |                                                                                                                                                                                                                                     
|4.14 |  | Form of Warrant to purchase 150,000 shares of the Companys common stock issued to BRE LLC.                                                                                                                                          |  | Incorporated by reference to Exhibit 99.1 to the Companys Current Report on Form 8-K filed on May 2, 2006.                      
|     |  |                                                                                                                                                                                                                                     
|4.15 |  | Form of Warrant to purchase 25,000 shares of the Companys common stock issued to LSQ Funding Group, L.C.                                                                                                                            |  | Incorporated by reference to Exhibit 99.2 to the Companys Current Report on Form 8-K filed on May 2, 2006.                      
|     |  |                                                                                                                                                                                                                                     
|10.1 |  | Factoring and Security Agreement dated as of February 27, 2004, between Paragon Systems, Inc. and LSQ Funding Group, L.L.C.                                                                                                          |  | Incorporated by reference to Exhibit 10.1 to the Companys Registration Statement on Form S-1 (No. 333-119737).                  
|     |  |                                                                                                                                                                                                                                     
|10.2 |  | Assignment of Contract Proceeds dated as of February 27, 2004, between Paragon Systems, Inc. and                                                                                                                                     |  | Incorporated by reference to Exhibit 10.2 to the Companys                                                                       



2



---

##### Table of Contents

##### Index to Financial Statements

|      |  |                                                                                                                                                                                                                                              |  |                                                                                                                 
|----- |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | ----------------------------------------------------------------------------------------------------------------
|      |  | LSQ Funding Group, L.L.C.                                                                                                                                                                                                                    |  | Registration Statement on Form S-1 (No. 333-119737).                                                            
|      |  |                                                                                                                                                                                                                                             
|10.3  |  | Assignment of Factoring Credit Balances dated as of July 27, 2004, among Paragon Systems, Inc., LSQ Funding Group, L.L.C. and BRE LLC.                                                                                                       |  | Incorporated by reference to Exhibit 10.3 to the Companys Registration Statement on Form S-1 (No. 333-119737). 
|      |  |                                                                                                                                                                                                                                             
|10.4  |  | Promissory Note dated July 27, 2004, made by Paragon Systems, Inc. in favor of BRE LLC in principal amount of $400,000.                                                                                                                      |  | Incorporated by reference to Exhibit 10.4 to the Companys Registration Statement on Form S-1 (No. 333-119737). 
|      |  |                                                                                                                                                                                                                                             
|10.5  |  | Security Agreement dated July 27, 2004, between Paragon Systems, Inc. and BRE LLC.                                                                                                                                                           |  | Incorporated by reference to Exhibit 10.5 to the Companys Registration Statement on Form S-1 (No. 333-119737). 
|      |  |                                                                                                                                                                                                                                             
|10.6  |  | Agreement Regarding Notes and Preferred Shares dated as of September 29, 2004, among the Company, Paragon Systems, Inc., Harold Bright, Charles Keathley, Robert Luther and John
Wilson.                                                     |  | Incorporated by reference to Exhibit 10.6 to the Companys Registration Statement on Form S-1 (No. 333-119737). 
|      |  |                                                                                                                                                                                                                                             
|10.7  |  | Letter Agreement dated October 6, 2004, between the Company, Paragon Systems, Inc., Charles Keathley and Robert Luther.                                                                                                                      |  | Incorporated by reference to Exhibit 10.7 to the Companys Registration Statement on Form S-1 (No. 333-119737). 
|      |  |                                                                                                                                                                                                                                             
|10.8  |  | Consent Agreement to Extend Promissory Notes dated as of September 7, 2004 among the Company, Paragon Systems, Inc., Harold Bright and John Wilson.                                                                                          |  | Incorporated by reference to Exhibit 10.8 to the Companys Registration Statement on Form S-1 (No. 333-119737). 
|      |  |                                                                                                                                                                                                                                             
|10.9  |  | Promissory Note dated February 24, 2004, made by the Company in favor of Harold Bright in the principal amount of $526,900.                                                                                                                  |  | Incorporated by reference to Exhibit 10.9 to the Companys Registration Statement on Form S-1 (No. 333-119737). 
|      |  |                                                                                                                                                                                                                                             
|10.10 |  | Amended and Restated Promissory Note dated September 29, 2004, made by the Company in favor of Charles Keathley in principal amount of $2,983,750.                                                                                           |  | Incorporated by reference to Exhibit 10.10 to the Companys Registration Statement on Form S-1 (No. 333-119737).
|      |  |                                                                                                                                                                                                                                             
|10.11 |  | Amended and Restated Promissory Note dated September 29, 2004, made by the Company in favor of Robert Luther in principal amount of $1,462,450.                                                                                              |  | Incorporated by reference to Exhibit 10.11 to the Companys Registration Statement on Form S-1 (No. 333-119737).
|      |  |                                                                                                                                                                                                                                             
|10.12 |  | Promissory Note dated February 24, 2004, made by the Company in favor of John Wilson in the principal amount of $526,900                                                                                                                     |  | Incorporated by reference to Exhibit 10.12 to the Companys Registration Statement on Form S-1 (No. 333-119737).
|      |  |                                                                                                                                                                                                                                             
|10.13 |  | Amended and Restated Promissory Note dated September 29, 2004, made by Paragon Systems, Inc. in favor of Charles Keathley, both individually and as agent for Robert Luther, Harold
Bright and John Wilson, in principal amount of $706,507. |  | Incorporated by reference to Exhibit 10.13 to the Companys Registration Statement on Form S-1 (No. 333-119737).
|      |  |                                                                                                                                                                                                                                             
|10.14 |  | Pledge and Assignment of Stock and Security Agreement dated September 29, 2004, between the                                                                                                                                                  |  | Incorporated by reference to Exhibit 10.14 to the                                                               



3



---

##### Table of Contents

##### Index to Financial Statements

|      |  |                                                                                                                                                  |  |                                                                                                                 
|----- |  | ------------------------------------------------------------------------------------------------------------------------------------------------ |  | ----------------------------------------------------------------------------------------------------------------
|      |  | Company and Charles Keathley.                                                                                                                    |  | Companys Registration Statement on Form S-1 (No. 333-119737).                                                  
|      |  |                                                                                                                                                 
|10.15 |  | Pledge and Assignment of Stock and Security Agreement dated September 29, 2004, between the Company and Robert Luther.                           |  | Incorporated by reference to Exhibit 10.15 to the Companys Registration Statement on Form S-1 (No. 333-119737).
|      |  |                                                                                                                                                 
|10.16 |  | Promissory Note dated February 24, 2004, made by the Company in favor of Harold Bright in principal amount of $143,700.                          |  | Incorporated by reference to Exhibit 10.16 to the Companys Registration Statement on Form S-1 (No. 333-119737).
|      |  |                                                                                                                                                 
|10.17 |  | Promissory Note dated February 24, 2004, made by the Company in favor of Charles Keathley in principal amount of $813,750.                       |  | Incorporated by reference to Exhibit 10.17 to the Companys Registration Statement on Form S-1 (No. 333-119737).
|      |  |                                                                                                                                                 
|10.18 |  | Promissory Note dated February 24, 2004, made by the Company in favor of Robert Luther Bright in principal amount of $398,850.                   |  | Incorporated by reference to Exhibit 10.18 to the Companys Registration Statement on Form S-1 (No. 333-119737).
|      |  |                                                                                                                                                 
|10.19 |  | Promissory Note dated February 24, 2004, made by the Company in favor of John Wilson in principal amount of $143,700.                            |  | Incorporated by reference to Exhibit 10.19 to the Companys Registration Statement on Form S-1 (No. 333-119737).
|      |  |                                                                                                                                                 
|10.20 |  | Security Agreement dated February 24, 2004, between the Company and Harold Bright.                                                               |  | Incorporated by reference to Exhibit 10.20 to the Companys Registration Statement on Form S-1 (No. 333-119737).
|      |  |                                                                                                                                                 
|10.21 |  | Security Agreement dated February 24, 2004, between the Company and Charles Keathley.                                                            |  | Incorporated by reference to Exhibit 10.21 to the Companys Registration Statement on Form S-1 (No. 333-119737).
|      |  |                                                                                                                                                 
|10.22 |  | Security Agreement dated February 24, 2004, between the Company and Robert Luther.                                                               |  | Incorporated by reference to Exhibit 10.22 to the Companys Registration Statement on Form S-1 (No. 333-119737).
|      |  |                                                                                                                                                 
|10.23 |  | Security Agreement dated February 24, 2004, between the Company and John Wilson.                                                                 |  | Incorporated by reference to Exhibit 10.23 to the Companys Registration Statement on Form S-1 (No. 333-119737).
|      |  |                                                                                                                                                 
|10.24 |  | Employment Agreement dated January 1, 2002, between the Company and Ronald G. Farrell. Represents an executive compensation plan or arrangement. |  | Incorporated by reference to Exhibit 10.24 to the Companys Registration Statement on Form S-1                  



4



---

##### Table of Contents

##### Index to Financial Statements

|      |  |                                                                                                                                                                                                             |  |                                                                                                                 
|----- |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | ----------------------------------------------------------------------------------------------------------------
|      |  |                                                                                                                                                                                                             |  | (No. 333-119737).                                                                                               
|      |  |                                                                                                                                                                                                            
|10.25 |  | Employment Agreement dated February 24, 2004, between Paragon Systems, Inc. and Charles Allbritten.                                                                                                         |  | Incorporated by reference to Exhibit 10.25 to the Companys Registration Statement on Form S-1 (No. 333-119737).
|      |  |                                                                                                                                                                                                            
|10.26 |  | Employment Agreement dated February 24, 2004, between Paragon Systems, Inc. and Harold Bright.                                                                                                              |  | Incorporated by reference to Exhibit 10.26 to the Companys Registration Statement on Form S-1 (No. 333-119737).
|      |  |                                                                                                                                                                                                            
|10.27 |  | Employment Agreement dated February 24, 2004, between Paragon Systems, Inc. and Carla J. Cilyok.                                                                                                            |  | Incorporated by reference to Exhibit 10.27 to the Companys Registration Statement on Form S-1 (No. 333-119737).
|      |  |                                                                                                                                                                                                            
|10.28 |  | Employment Agreement dated February 24, 2004, between Paragon Systems, Inc. and Charles Keathley.                                                                                                           |  | Incorporated by reference to Exhibit 10.28 to the Companys Registration Statement on Form S-1 (No. 333-119737).
|      |  |                                                                                                                                                                                                            
|10.29 |  | Employment Agreement dated February 24, 2004, between Paragon Systems, Inc. and Robert N. Luther.                                                                                                           |  | Incorporated by reference to Exhibit 10.29 to the Companys Registration Statement on Form S-1 (No. 333-119737).
|      |  |                                                                                                                                                                                                            
|10.30 |  | Employment Agreement dated February 24, 2004, between Paragon Systems, Inc. and John T. Wilson.                                                                                                             |  | Incorporated by reference to Exhibit 10.30 to the Companys Registration Statement on Form S-1 (No. 333-119737).
|      |  |                                                                                                                                                                                                            
|10.31 |  | Form of Exchange and Recapitalization Agreement among the Company and the holders of the Companys outstanding common stock, Series A Convertible Preferred Stock and Series B
Convertible Preferred Stock. |  | Incorporated by reference to Exhibit 10.31 to the Companys Registration Statement on Form S-1 (No. 333-119737).
|      |  |                                                                                                                                                                                                            
|10.32 |  | Agreement dated May 5, 2003, among Paragon Systems, Inc. and International Union of Security, Police and Fire Professionals of America.                                                                     |  | Incorporated by reference to Exhibit 10.37 to the Companys Registration Statement on Form S-1 (No. 333-119737).
|      |  |                                                                                                                                                                                                            
|10.33 |  | Agreement dated December 16, 2003 among Paragon Systems Inc. and International Union, Security, Police, and Fire Professionals of America.                                                                  |  | Incorporated by reference to Exhibit 10.38 to the Companys Registration Statement on Form S-1 (No. 333-119737).
|      |  |                                                                                                                                                                                                            
|10.34 |  | Agreement dated March 1, 2002, between Paragon Systems, Inc. and International Technical and Professional Employees Union, AFL-CIO.                                                                         |  | Incorporated by reference to Exhibit 10.39 to the Companys Registration Statement on Form S-1 (No. 333-119737).
|      |  |                                                                                                                                                                                                            
|10.35 |  | Agreement dated December 1, 2003 between Paragon                                                                                                                                                            |  | Incorporated by reference to                                                                                    



5



---

##### Table of Contents

##### Index to Financial Statements

|      |  |                                                                                                                                            |  |                                                                                                                                             
|----- |  | ------------------------------------------------------------------------------------------------------------------------------------------ |  | --------------------------------------------------------------------------------------------------------------------------------------------
|      |  | Systems, Inc. and United Union of Security Guards.                                                                                         |  | Exhibit 10.40 to the Companys Registration Statement on Form S-1 (No. 333-119737).                                                         
|      |  |                                                                                                                                           
|10.36 |  | Joint Venture limited Liability Company Agreement for Army Fleet Support, LLC.                                                             |  | Incorporated by reference to Exhibit 10.41 to the Companys Registration Statement on Form S-1 (No. 333-119737).                            
|      |  |                                                                                                                                           
|10.37 |  | 2004 Stock Incentive Plan, as amended and restated as of November 7, 2006.                                                                 |  | Incorporated by reference to Appendix A to the Companys Notice of Annual Meeting of Shareholders and Proxy Statement dated October 6, 2006.
|      |  |                                                                                                                                           
|10.38 |  | Form of Indemnification Agreement.                                                                                                         |  | Incorporated by reference to Exhibit 10.43 to the Companys Registration Statement on Form S-1 (No. 333-119737).                            
|      |  |                                                                                                                                           
|10.39 |  | Paragon Systems, Inc. 401(k) Profit Sharing Plan, as amended.                                                                              |  | Incorporated by reference to Exhibit 10.44 to the Companys Registration Statement on Form S-1 (No. 333-119737).                            
|      |  |                                                                                                                                           
|10.40 |  | Letter Agreement dated November 30, 2004 among the Company, Charles Keathley and Robert Luther.                                            |  | Incorporated by reference to Exhibit 10.62 to the Companys Registration Statement on Form S-1 (No. 333-119737).                            
|      |  |                                                                                                                                           
|10.41 |  | Letter Agreement dated December 14, 2004 among the Company, Harold Bright and John Wilson.                                                 |  | Incorporated by reference to Exhibit 10.63 to the Companys Registration Statement on Form S-1 (No. 333-119737).                            
|      |  |                                                                                                                                           
|10.42 |  | Amendment No. 1 to Employment Agreement between the Company and Ronald G. Farrell. Represents an executive compensation plan of agreement. |  | Incorporated by reference to Exhibit 10.64 to the Companys Registration Statement on Form S-1 (No. 333-119737).                            
|      |  |                                                                                                                                           
|10.43 |  | Form of Consulting Agreement among the Company, Capital Growth Financial, LLC and Bathgate Capital Partners LLC.                           |  | Incorporated by reference to Exhibit 10.65 to the Companys Registration Statement on Form S-1 (No. 333-119737).                            
|      |  |                                                                                                                                           
|10.44 |  | Promissory Note made by Ronald G. Farrell in favor of the Company dated December 31, 2004.                                                 |  | Incorporated by reference to Exhibit 10.66 to the Companys Registration Statement on Form S-1 (No. 333-119737).                            
|      |  |                                                                                                                                           
|10.45 |  | Factoring Agreement dated April 2005 between Paragon Systems, Inc. and LSQ Funding Group, L.L.C.                                           |  | Incorporated by reference to Exhibit 10.3 to the Companys                                                                                  



6



---

##### Table of Contents

##### Index to Financial Statements

|      |  |                                                                                                                                                                                |  |                                                                                                                               
|----- |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------ |  | ------------------------------------------------------------------------------------------------------------------------------
|      |  |                                                                                                                                                                               
|      |  |                                                                                                                                                                                |  | Quarterly Report on Form 10-Q for the quarter ended March 31, 2005.                                                           
|      |  |                                                                                                                                                                               
|10.46 |  | Summary of Board Compensation                                                                                                                                                  |  | Incorporated by reference to Exhibit 10.4 to the Companys Quarterly Report on Form 10-Q for the quarter ended March 31, 2005.
|      |  |                                                                                                                                                                               
|10.47 |  | Factoring Agreement dated April 2005 between Paragon Systems, Inc. and LSQ Funding Group, L.L.C.                                                                               |  | Incorporated by reference to Exhibit 99.1 to the Companys Current Report Form 8-K filed on April 26, 2005.                   
|      |  |                                                                                                                                                                               
|10.48 |  | Office Lease Agreement between the Company and V.V. Georgia, L.P. dated June 29, 2005.                                                                                         |  | Incorporated by reference to Exhibit 10.2 to the Companys Quarterly Report on Form 10-Q for the quarter ended June 30, 2005. 
|      |  |                                                                                                                                                                               
|10.49 |  | Letter Agreement dated August 10, 2005 between the Company and Ronald G. Farrell. Represents an executive compensation arrangement or plan.                                    |  | Incorporated by reference to Exhibit 10.3 to the Companys Quarterly Report on Form 10-Q for the quarter ended June 30, 2005. 
|      |  |                                                                                                                                                                               
|10.50 |  | Employment Agreement dated January 1, 2002, between the Company and Ronald G. Farrell. Represents an executive compensation arrangement or plan                                |  | Incorporated by reference to Exhibit 10.24 to the Companys Registration Statement on Form S-1, as amended (No. 333-119737).  
|      |  |                                                                                                                                                                               
|10.51 |  | Employment Agreement between Paragon Systems, Inc. and Leslie Kaciban dated July 29, 2005.                                                                                     |  | Incorporated by reference to Exhibit 99.1 to the Companys Current Report on Form 8-K filed on August 4, 2005.                
|      |  |                                                                                                                                                                               
|10.52 |  | Employment Agreement between Paragon Systems, Inc. and Mark Machi dated July 29, 2005.                                                                                         |  | Incorporated by reference to Exhibit 99.2 to the Companys Current Report on Form 8-K filed on August 4, 2005.                
|      |  |                                                                                                                                                                               
|10.53 |  | Form of Qualified Stock Option Agreement.                                                                                                                                      |  | Incorporated by reference to Exhibit 4.2 to the Companys Registration Statement on Form S-8 (No. 333-129097).                
|      |  |                                                                                                                                                                               
|10.54 |  | Form of Non-Qualified Stock Option Agreement.                                                                                                                                  |  | Incorporated by reference to Exhibit 4.3 to the Companys Registration Statement on Form S-8 (No. 333-129097).                
|      |  |                                                                                                                                                                               
|10.55 |  | Letter Agreement between the Company and E. Wayne Stallings dated August 12, 2005.                                                                                             |  | Incorporated by reference to Exhibit 99.1 to the Companys Current Report on Form 8-K filed on August 18, 2005.               
|      |  |                                                                                                                                                                               
|10.56 |  | Earnest Money Escrow Agreement dated as of August 30, 2005, among the Company, The Cornwall Group, Inc., the Shareholder Representative and Berman Renert Vogl & Mandler,
P.A. |  | Incorporated by reference to Exhibit 99.2 to the Companys Current Report on Form 8-K filed on September 2, 2005.             
|      |  |                                                                                                                                                                               
|10.57 |  | Promissory Note dated October 18, 2005 in principal                                                                                                                            |  | Incorporated by reference to                                                                                                  



7



---

##### Table of Contents

##### Index to Financial Statements

|      |  |                                                                                                                                                         |  |                                                                                                                             
|----- |  | ------------------------------------------------------------------------------------------------------------------------------------------------------- |  | ----------------------------------------------------------------------------------------------------------------------------
|      |  | amount of $250,000 made by the Company in favor of the Shareholder Representative.                                                                      |  | Exhibit 99.2 to the Companys Current Report on Form 8-K filed on October 24, 2005.                                         
|      |  |                                                                                                                                                        
|10.58 |  | Credit Agreement dated as of October 18, 2005 among the Company, its subsidiaries, LSQ Funding Group, L.C. and BRE LLC.                                 |  | Incorporated by reference to Exhibit 99.3 to the Companys Current Report on Form 8-K filed on October 24, 2005.            
|      |  |                                                                                                                                                        
|10.59 |  | Factoring and Security Agreement dated as of October 18, 2005 among the Company, its subsidiaries and LSQ Funding Group, L.C.                           |  | Incorporated by reference to Exhibit 99.4 to the Companys Current Report on Form 8-K filed on October 24, 2005.            
|      |  |                                                                                                                                                        
|10.60 |  | Security Agreement dated as of October 18, 2005 among the Company, its subsidiaries, LSQ Funding Group, L.C. and BRE LLC.                               |  | Incorporated by reference to Exhibit 99.5 to the Companys Current Report on Form 8-K filed on October 24, 2005.            
|      |  |                                                                                                                                                        
|10.61 |  | Pledge Agreement dated as of October 18, 2005 among the Company, LSQ Funding Group, L.C. and BRE LLC                                                    |  | Incorporated by reference to Exhibit 99.6 to the Companys Current Report on Form 8-K filed on October 24, 2005.            
|      |  |                                                                                                                                                        
|10.62 |  | Guaranty Agreement dated as of October 18, 2005 among the Company, its subsidiaries, LSQ Funding Group, L.C. and BRE LLC.                               |  | Incorporated by reference to Exhibit 99.7 to the Companys Current Report on Form 8-K filed on October 24, 2005.            
|      |  |                                                                                                                                                        
|10.63 |  | Employment Agreement between The Cornwall Group, Inc. and David H. Shopay dated October 18, 2005.                                                       |  | Incorporated by reference to Exhibit 99.8 to the Companys Current Report on Form 8-K filed on October 24, 2005.            
|      |  |                                                                                                                                                        
|10.64 |  | Escrow Agreement dated as of October 18, 2005 among the Company, SunTrust Bank and the Shareholder Representative.                                      |  | Incorporated by reference to Exhibit 99.9 to the Companys Current Report on Form 8-K filed on October 24, 2005.            
|      |  |                                                                                                                                                        
|10.65 |  | Amendment to Credit Agreement, dated as of December 30, 2005, among the Company, its subsidiaries, LSQ Funding Group, L.C. and BRE LLC.                 |  | Incorporated by reference to Exhibit 99.1 to the Companys Current Report on Form 8-K filed on January 6, 2006.             
|      |  |                                                                                                                                                        
|10.66 |  | Amendment to Pledge Agreement, dated as of October 19, 2005, but executed on December 30, 2005, among the Company, LSQ Funding Group, L.C. and BRE LLC. |  | Incorporated by reference to Exhibit 99.2 to the Companys Current Report on Form 8-K filed on January 6, 2006.             
|      |  |                                                                                                                                                        
|10.67 |  | Agreement between International Monitoring, Inc. and Devcon Security Services Corporation dated March 2, 2006.                                          |  | Incorporated by reference to Exhibit 99.1 to the Companys Current Report on Form 8-K filed on March 8, 2006.               
|      |  |                                                                                                                                                        
|10.68 |  | Amendment and Forbearance Agreement dated as of March 29, 2006 by and among the Company, its subsidiaries, LSQ Funding Group, L.C. and BRE LLC.         |  | Incorporated by reference to Exhibit 99.1 to the Companys Current Report on Form 8-K filed on April 4, 2006.               
|      |  |                                                                                                                                                        
|10.69 |  | Agreement to sell certain real property located in Fort Lauderdale, Florida.                                                                            |  | Incorporated by reference to Exhibit 10.92 on the Companys Annual Report on Form 10-K for the year ended December 31, 2005.



8



---

##### Table of Contents

##### Index to Financial Statements

|      |  |                                                                                                                                                                                           |  |                                                                                                                               
|----- |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | ------------------------------------------------------------------------------------------------------------------------------
|      |  |                                                                                                                                                                                          
|10.70 |  | Letter Agreement dated April 10, 2006 between International Monitoring, Inc. and Devcon Security Services Corporation.                                                                    |  | Incorporated by reference to Exhibit 10.4 to the Companys Quarterly Report on Form 10-Q for the quarter ended March 31, 2006.
|      |  |                                                                                                                                                                                          
|10.71 |  | Joint Venture Agreement dated January 17, 2006 between Paragon Systems, Inc. and Southeastern Protective Services, Inc.                                                                   |  | Incorporated by reference to Exhibit 10.5 to the Companys Quarterly Report on Form 10-Q for the quarter ended March 31, 2006.
|      |  |                                                                                                                                                                                          
|10.72 |  | Purchase Agreement dated as of May 19, 2006 among the Company, Paragon Systems, Inc. and L-3 Communications Integrated Systems, LP.                                                       |  | Incorporated by reference to Exhibit 99.1 to the Companys Current Report on Form 8-K filed on May 23, 2006.                  
|      |  |                                                                                                                                                                                          
|10.73 |  | Summary of Board Compensation.                                                                                                                                                            |  | Incorporated by reference to Exhibit 10.6 to the Companys Quarterly Report on Form 10-Q for the quarter ended March 31, 2006.
|      |  |                                                                                                                                                                                          
|10.74 |  | Guaranty of Joint Venture Executed by Paragon Systems, Inc. on June 27, 2006.                                                                                                             |  | Incorporated by reference to Exhibit 99.1 to the Companys Current Report on Form 8-K filed on June 30, 2006.                 
|      |  |                                                                                                                                                                                          
|10.75 |  | Waiver, Consent and Amendment among the Company, its subsidiaries, LSQ Funding Group, L.C. and BRE LLC dated as of June 27, 2007.                                                         |  | Incorporated by reference to Exhibit 99.2 to the Companys Current Report on Form 8-K filed on June 30, 2006.                 
|      |  |                                                                                                                                                                                          
|10.76 |  | Amendment to Employment Agreement between the Company and Ronald G. Farrell dated January 10, 2007.                                                                                       |  | Incorporated by reference to Exhibit 99.1 to the Companys Current Report on Form 8-K filed on January 11, 2007.              
|      |  |                                                                                                                                                                                          
|10.77 |  | Settlement Agreement and General Release dated January 26, 2007, between the Company and David Shopay, on behalf of himself and the other former shareholders of The Cornwall Group,
Inc. |  | Incorporated by reference to Exhibit 99.1 to the Companys Current Report on Form 8-K filed on February 1, 2007.              
|      |  |                                                                                                                                                                                          
|10.78 |  | Copy of the selected portions of the Investor Fact Sheet released on or about January 24, 2007.                                                                                           |  | Incorporated by reference to Exhibit 99.1 to the Companys Current Report on Form 8-K filed on February 7, 2007.              
|      |  |                                                                                                                                                                                          
|10.79 |  | Amendment and Forbearance dated as of March 23, 2007 among the Company, its subsidiaries, LSQ Funding Group, L.C. and BRE LLC.                                                            |  | Filed herewith.                                                                                                               
|      |  |                                                                                                                                                                                          
|10.80 |  | Acknowledgment of Forbearance and Reaffirmation of Guaranty dated as of March 23, 2007, among the Company, its subsidiaries, LSQ Funding Group, L.C. and BLE LLC.                         |  | Filed herewith.                                                                                                               
|      |  |                                                                                                                                                                                          
|10.81 |  | Pledge Agreement dated as of March 23, 2007, among the Company, its subsidiaries, LSQ Funding Group, L.C.                                                                                 |  | Filed herewith                                                                                                                



9



---

##### Table of Contents

##### Index to Financial Statements

|     |  |                                                                                  |  |                                                                                                                                         
|---- |  | -------------------------------------------------------------------------------- |  | ----------------------------------------------------------------------------------------------------------------------------------------
|     |  | and BLE LLC.                                                                     |  |                                                                                                                                         
|     |  |                                                                                 
|16.1 |  | Letter from Miller Ray Hansen and Stewart LLP dated January 5, 2006.             |  | Incorporated by reference to exhibit 16.1 to the Companys Amendment No. 1 to the Current Report on Form 8-K/A filed on January 6, 2006.
|     |  |                                                                                 
|21.1 |  | Subsidiaries of the Company.                                                     |  | Filed herewith.                                                                                                                         
|     |  |                                                                                 
|23.1 |  | Consent of Tauber & Balser, P.C.                                                 |  | Filed herewith.                                                                                                                         
|     |  |                                                                                 
|23.2 |  | Consent of Miller Ray Houser & Stewart LLP (Tri-S Security Corporation).         |  | Filed herewith.                                                                                                                         
|     |  |                                                                                 
|23.3 |  | Consent of Miller Ray Houser & Stewart LLP (Paragon Systems, Inc.).              |  | Filed herewith.                                                                                                                         
|     |  |                                                                                 
|31.1 |  | Rule 13a-14(a)/15d-14(a) Certification of the Companys Chief Executive Officer. |  | Filed herewith.                                                                                                                         
|     |  |                                                                                 
|31.2 |  | Rule 13a-14(a)/15d-14(a) Certification of the Companys Chief Financial Officer. |  | Filed herewith.                                                                                                                         
|     |  |                                                                                 
|32.1 |  | Section 1350 Certification of the Companys Chief Executive Officer.             |  | Filed herewith.                                                                                                                         
|     |  |                                                                                 
|32.2 |  | Section 1350 Certification of the Companys Chief Financial Officer.             |  | Filed herewith.                                                                                                                         



10