##### Table of Contents

---

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549



---

FORM 10-Q



---



|x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ---------------------------------------------------------------------------------------

For the quarterly period ended June 30, 2006

OR



| ̈ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ----------------------------------------------------------------------------------------

For the transition period from to

Commission File No. 0-14225



---

EXAR CORPORATION

(Exact Name of Registrant as specified in its charter)



---



|                                                               |  |                                     
|-------------------------------------------------------------- |  | ------------------------------------
|Delaware                                                       |  | 94-1741481                          
|(State or other jurisdiction of incorporation or organization) |  | (I.R.S. Employer Identification No.)

48720 Kato Road, Fremont, CA 94538

(Address of principal executive offices, zip code)

(510) 668-7000

(Registrants telephone number, including area code)



---

Indicate by check mark whether the
Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and
(2) has been subject to such filing requirements for the past 90 days.    Yes  x    No ̈

Indicate by check mark whether the Registrant is a large accelerated
filer, an accelerated filer, or a non-accelerated filer. See definition of accelerated filer and large accelerated filer in Rule 12b-2 of the Exchange Act. (Check one):

Large accelerated filer ̈Accelerated filer x    Non-accelerated filer ̈

Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange
Act).    Yes ̈No  x

As of July 31, 2006, 36,032,471 shares of the Registrants Common Stock, par value $0.0001, were issued and outstanding, net of 8,267,110
treasury shares.



---



---

##### Table of Contents

EXAR CORPORATION AND SUBSIDIARIES

INDEX TO

QUARTERLY REPORT ON FORM 10-Q

FOR THE QUARTERLY PERIOD ENDED JUNE 30, 2006



|           |  |                                                                                       |  |     
|---------- |  | ------------------------------------------------------------------------------------- |  | ----
|           |  |                                                                                       |  | Page
|           |  | PART I  FINANCIAL INFORMATION                                                        |  |     
|Item 1.    |  | Financial Statements                                                                  |  |     
|           |  |                                                                                      
|           |  | Condensed Consolidated Balance Sheets                                                 |  | 3   
|           |  |                                                                                      
|           |  | Condensed Consolidated Statements of Operations                                       |  | 4   
|           |  |                                                                                      
|           |  | Condensed Consolidated Statements of Cash Flows                                       |  | 5   
|           |  |                                                                                      
|           |  | Notes to Condensed Consolidated Financial Statements                                  |  | 6   
|           |  |                                                                                      
|Item 2.    |  | Managements Discussion and Analysis of Financial Condition and Results of Operations |  | 18  
|           |  |                                                                                      
|Item 3.    |  | Quantitative and Qualitative Disclosures About Market Risk                            |  | 26  
|           |  |                                                                                      
|Item 4.    |  | Controls and Procedures                                                               |  | 27  
|           |  |                                                                                      
|           |  | PART II  OTHER INFORMATION                                                           |  |     
|           |  |                                                                                      
|Item 1.    |  | Legal Proceedings                                                                     |  | 28  
|           |  |                                                                                      
|Item 1A.   |  | Risk Factors                                                                          |  | 29  
|           |  |                                                                                      
|Item 6.    |  | Exhibits                                                                              |  | 41  
|           | 
|Signatures |  | 42                                                                                   



2



---

##### Table of Contents

PART I  FINANCIAL INFORMATION



|ITEM 1. | FINANCIAL STATEMENTS
|------- | --------------------

EXAR CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands, except share amounts)

(Unaudited)



|                                                                                      |  |              |          |   |               |   |          |  
|------------------------------------------------------------------------------------- |  | ------------ | -------- | - | ------------- | - | -------- | -
|                                                                                      |  | June 30,2006 |          |   | March 31,2006 |  
|ASSETS                                                                                |  |              |          |   |               |   |          |  
|Current assets:                                                                       |  |              |          |   |               |   |          |  
|Cash and cash equivalents                                                             |  | $            | 221,153  |   |               | $ | 187,610  |  
|Short-term marketable securities                                                      |  |              | 115,712  |   |               |   | 141,918  |  
|Accounts receivable (net of allowances of $1,182 and $1,074)                          |  |              | 7,001    |   |               |   | 7,429    |  
|Inventories                                                                           |  |              | 5,777    |   |               |   | 5,531    |  
|Interest receivable and prepaid expenses                                              |  |              | 5,878    |   |               |   | 4,599    |  
|Deferred income taxes                                                                 |  |              | 2,448    |   |               |   | 2,579    |  
|                                                                                      |  |              |          |   |               |   |          |  
|Total current assets                                                                  |  |              | 357,969  |   |               |   | 349,666  |  
|                                                                                      |  |             
|Property, plant and equipment, net                                                    |  |              | 27,127   |   |               |   | 27,770   |  
|Long-term investments                                                                 |  |              | 3,207    |   |               |   | 2,828    |  
|Deferred income taxes, net                                                            |  |              | 9,382    |   |               |   | 9,361    |  
|Goodwill and intangible assets, net                                                   |  |              | 9,782    |   |               |   | 10,020   |  
|Other non-current assets                                                              |  |              | 2,154    |   |               |   | 1,752    |  
|                                                                                      |  |              |          |   |               |   |          |  
|Total assets                                                                          |  | $            | 409,621  |   |               | $ | 401,397  |  
|                                                                                      |  |              |          |   |               |   |          |  
|LIABILITIES AND STOCKHOLDERS EQUITY                                                  |  |              |          |   |               |   |          |  
|Current liabilities:                                                                  |  |              |          |   |               |   |          |  
|Accounts payable                                                                      |  | $            | 2,686    |   |               | $ | 2,631    |  
|Accrued compensation and related benefits                                             |  |              | 3,352    |   |               |   | 3,899    |  
|Accrued sales commissions                                                             |  |              | 692      |   |               |   | 650      |  
|Other accrued expenses                                                                |  |              | 1,996    |   |               |   | 1,895    |  
|Income taxes payable                                                                  |  |              | 5,107    |   |               |   | 4,695    |  
|                                                                                      |  |              |          |   |               |   |          |  
|Total current liabilities                                                             |  |              | 13,833   |   |               |   | 13,770   |  
|Long-term obligations                                                                 |  |              | 209      |   |               |   | 222      |  
|                                                                                      |  |              |          |   |               |   |          |  
|Total liabilities                                                                     |  |              | 14,042   |   |               |   | 13,992   |  
|                                                                                      |  |              |          |   |               |   |          |  
|Commitments and contingencies (Note 11 and 12)                                        |  |              |          |   |               |   |          |  
|                                                                                      |  |             
|Stockholders equity:                                                                 |  |              |          |   |               |   |          |  
|Preferred stock; $.0001 par value; 2,250,000 shares authorized; no shares outstanding |  |              |         |   |               |   |         |  
|Common stock; $.0001 par value; 100,000,000 shares authorized;                        |  |              |          |   |               |   |          |  
|44,241,975 and 43,898,555 shares outstanding (includes treasury stock)                |  |              | 436,476  |   |               |   | 430,384  |  
|Accumulated other comprehensive loss                                                  |  |              | (339     | ) |               |   | (417     | )
|Retained earnings                                                                     |  |              | 92,144   |   |               |   | 90,140   |  
|Treasury stock, 8,267,110 shares of common stock at cost                              |  |              | (132,702 | ) |               |   | (132,702 | )
|                                                                                      |  |              |          |   |               |   |          |  
|Total stockholders equity                                                            |  |              | 395,579  |   |               |   | 387,405  |  
|                                                                                      |  |              |          |   |               |   |          |  
|Total liabilities and stockholders equity                                            |  | $            | 409,621  |   |               | $ | 401,397  |  
|                                                                                      |  |              |          |   |               |   |          |  

See accompanying Notes to Condensed Consolidated Financial Statements.



3



---

##### Table of Contents

EXAR CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except per share amounts)

(Unaudited)



|                                                      |  |                            |        |   |      |   |        |  
|----------------------------------------------------- |  | -------------------------- | ------ | - | ---- | - | ------ | -
|                                                      |  | Three Months EndedJune 30, |       
|                                                      |  | 2006                       |        |   | 2005 |  
|Net sales                                             |  | $                          | 18,231 |   |      | $ | 15,912 |  
|Cost of sales (a):                                    |  |                            |        |   |      |   |        |  
|Product cost of sales                                 |  |                            | 5,232  |   |      |   | 5,051  |  
|Amortization of purchased intangible assets           |  |                            | 240    |   |      |   | 200    |  
|                                                      |  |                            |        |   |      |   |        |  
|Total cost of sales                                   |  |                            | 5,472  |   |      |   | 5,251  |  
|                                                      |  |                            |        |   |      |   |        |  
|Gross profit                                          |  |                            | 12,759 |   |      |   | 10,661 |  
|                                                      |  |                            |        |   |      |   |        |  
|Operating expenses (a):                               |  |                            |        |   |      |   |        |  
|Research and development                              |  |                            | 6,614  |   |      |   | 6,232  |  
|Selling, general and administrative                   |  |                            | 6,734  |   |      |   | 5,186  |  
|                                                      |  |                            |        |   |      |   |        |  
|Total operating expenses                              |  |                            | 13,348 |   |      |   | 11,418 |  
|                                                      |  |                            |        |   |      |   |        |  
|Loss from operations                                  |  |                            | (589   | ) |      |   | (757   | )
|                                                      |  |                            |        |   |      |   |        |  
|Interest income and other, net                        |  |                            | 3,714  |   |      |   | 3,000  |  
|Income before income taxes                            |  |                            | 3,125  |   |      |   | 2,243  |  
|Provision for income taxes                            |  |                            | 1,121  |   |      |   | 493    |  
|                                                      |  |                            |        |   |      |   |        |  
|Net income                                            |  | $                          | 2,004  |   |      | $ | 1,750  |  
|                                                      |  |                            |        |   |      |   |        |  
|Earnings per share:                                   |  |                            |        |   |      |   |        |  
|Basic earnings per share                              |  | $                          | 0.06   |   |      | $ | 0.04   |  
|                                                      |  |                            |        |   |      |   |        |  
|Diluted earnings per share                            |  | $                          | 0.06   |   |      | $ | 0.04   |  
|                                                      |  |                            |        |   |      |   |        |  
|Shares used in the computation of earnings per share: |  |                            |        |   |      |   |        |  
|Basic                                                 |  |                            | 35,807 |   |      |   | 42,222 |  
|                                                      |  |                            |        |   |      |   |        |  
|Diluted                                               |  |                            | 36,257 |   |      |   | 42,687 |  
|                                                      |  |                            |        |   |      |   |        |  

|(a) | Includes stock-based compensation as follows:
|--- | ---------------------------------------------



|                                    |  |                            |     |            |   |   
|----------------------------------- |  | -------------------------- | --- | ---------- | - | --
|                                    |  | Three Months EndedJune 30,
|                                    |  | 2006SFAS 123R              |     | 2005APB 25
|Product cost of sales               |  | $                          | 25  |            | $ |  
|Research and development            |  |                            | 326 |            |   |  
|Selling, general and administrative |  |                            | 715 |            |   | 34

See accompanying Notes to Condensed Consolidated Financial Statements.



4



---

##### Table of Contents

EXAR CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

(Unaudited)



|                                                                           |  |                            |         |   |      |   |         |  
|-------------------------------------------------------------------------- |  | -------------------------- | ------- | - | ---- | - | ------- | -
|                                                                           |  | Three Months EndedJune 30, |        
|                                                                           |  | 2006                       |         |   | 2005 |  
|Cash flows from operating activities:                                      |  |                            |         |   |      |   |         |  
|Net income                                                                 |  | $                          | 2,004   |   |      | $ | 1,750   |  
|Reconciliation of net income to net cash provided by operating activities: |  |                            |         |   |      |   |         |  
|Depreciation and amortization                                              |  |                            | 1,353   |   |      |   | 1,432   |  
|Stock-based compensation expense                                           |  |                            | 1,066   |   |      |   | 34      |  
|Provision for sales returns and allowances                                 |  |                            | 1,119   |   |      |   | 860     |  
|Deferred income taxes                                                      |  |                            | 110     |   |      |   |        |  
|Changes in operating assets and liabilities:                               |  |                            |         |   |      |   |         |  
|Accounts receivable                                                        |  |                            | (691    | ) |      |   | (2,394  | )
|Inventories                                                                |  |                            | (245    | ) |      |   | 19      |  
|Prepaid expenses and other assets                                          |  |                            | (1,683  | ) |      |   | (188    | )
|Accounts payable                                                           |  |                            | 55      |   |      |   | (913    | )
|Accrued compensation and related benefits                                  |  |                            | (547    | ) |      |   | (354    | )
|Accrued sales commissions and other accrued expenses                       |  |                            | 130     |   |      |   | 444     |  
|Income taxes payable                                                       |  |                            | 792     |   |      |   | 289     |  
|                                                                           |  |                            |         |   |      |   |         |  
|Net cash provided by operating activities                                  |  |                            | 3,463   |   |      |   | 979     |  
|                                                                           |  |                            |         |   |      |   |         |  
|Cash flows from investing activities:                                      |  |                            |         |   |      |   |         |  
|Purchases of property, plant and equipment                                 |  |                            | (531    | ) |      |   | (406    | )
|Purchases of short-term marketable securities                              |  |                            | (27,326 | ) |      |   | (17,043 | )
|Proceeds from sales and maturities of short-term marketable securities     |  |                            | 53,807  |   |      |   | 35,814  |  
|Contribution to long-term investments, net                                 |  |                            | (379    | ) |      |   | (120    | )
|Acquisition of ON business from Infineon                                   |  |                            |        |   |      |   | (11,050 | )
|                                                                           |  |                            |         |   |      |   |         |  
|Net cash provided by investing activities                                  |  |                            | 25,571  |   |      |   | 7,195   |  
|                                                                           |  |                            |         |   |      |   |         |  
|Cash flows from financing activities:                                      |  |                            |         |   |      |   |         |  
|Proceeds from issuance of common stock                                     |  |                            | 4,591   |   |      |   | 2,758   |  
|Repurchases of common stock                                                |  |                            |        |   |      |   | (1,341  | )
|                                                                           |  |                            |         |   |      |   |         |  
|Net cash provided by financing activities                                  |  |                            | 4,591   |   |      |   | 1,417   |  
|Effect of exchange rate changes on cash                                    |  |                            | (82     | ) |      |   | 58      |  
|                                                                           |  |                            |         |   |      |   |         |  
|Net increase in cash and cash equivalents                                  |  |                            | 33,543  |   |      |   | 9,649   |  
|Cash and cash equivalents at the beginning of period                       |  |                            | 187,610 |   |      |   | 258,378 |  
|                                                                           |  |                            |         |   |      |   |         |  
|Cash and cash equivalents at the end of period                             |  | $                          | 221,153 |   |      | $ | 268,027 |  
|                                                                           |  |                            |         |   |      |   |         |  

See accompanying Notes to Condensed Consolidated Financial Statements.



5



---

##### Table of Contents

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

NOTE 1. ORGANIZATION AND BASIS OF PRESENTATION

Description of
Business Exar Corporation and subsidiaries (Exar or We) design, develop and market high-performance, high-bandwidth physical interface and access control solutions that facilitate the aggregation and transport
of signals in access, metro and wide area networks over the worldwide communications infrastructure. Our industry-proven analog and digital design expertise, system-level knowledge and standard complementary metal oxide semiconductors
(CMOS) process technologies provides original equipment manufacturers (OEMs) with innovative, highly integrated circuits (ICs) addressing standards such as T/E carrier, ATM, SONET/SDH and Multi-Protocol Over SONET
(MPOS). In addition, we have developed a portfolio of clock products that address various system needs for clock generation, distribution, skew adjustment and fail-safe applications.

We also provide a comprehensive family of serial communications solutions comprised of low voltage, single/multi-channel universal asynchronous receiver transmitters
(UARTs). UARTs are well suited to increase data transfer efficiency for various industrial, telecommunications and consumer applications.

We
design and market IC products that address select applications for the video and imaging markets. Late in fiscal year 2006, we introduced our first SATA/SAS Port-Multiplier product addressing the storage marketplace.

Basis of Presentation and Use of Management Estimates  The accompanying unaudited Condensed Consolidated Financial Statements have been prepared in
accordance with generally accepted accounting principles in the United States. This financial information reflects all adjustments, which are, in our opinion, of a normal and recurring nature and necessary to present fairly the statements of
financial position, results of operations and cash flows for the dates and periods presented. The March 31, 2006 Condensed Consolidated Balance Sheet was derived from the audited financial statements at that date. All significant inter-company
transactions and balances have been eliminated.

The financial statements include managements estimates and assumptions that affect the reported
amounts of assets and liabilities as of the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates, and material effects on operating results
and financial position may result.

Certain amounts in prior periods have been reclassified to conform to the three months ended June 30, 2006
presentation.

NOTE 2. STOCK-BASED COMPENSATION

In
December 2004, the Financial Accounting Standards Board (FASB) revised Statement of Financial Accounting Standards No. 123 (SFAS 123R), Share-Based Payment. Effective April 1, 2006, we adopted SFAS 123R
using the modified prospective method and therefore have not restated prior period results. The modified prospective transition method requires that stock-based compensation expense be recorded for all new and unvested stock options that are
expected to vest over the requisite service periods beginning on April 1, 2006. Under the fair value recognition provisions of SFAS 123R, we recognize stock-based compensation net of an estimated forfeiture rate and therefore only recognize
compensation cost for those shares expected to vest over the service period of the award. Prior to SFAS 123R adoption, we accounted for stock-based compensation under Accounting Principles Board Opinion No. 25 (APB 25),
Accounting for Stock Issued to Employees, and accordingly, generally recognized compensation expense related to stock options with intrinsic value and accounted for forfeitures as they occurred. Under SFAS 123R, we have elected to
continue to use the straight-line attribution method for expensing stock-based compensation used previously under APB 25.

We compute the fair value of
stock options utilizing the Black-Scholes model. Calculating stock-based compensation expense requires the input of highly subjective assumptions, including the expected term of the share-based awards, stock price volatility, and forfeiture
rates. We estimate the expected life of options granted based on historical exercise and post-vest cancellation patterns, which we believe are representative of future behavior. Our computation of expected volatility is based on historical data of
the market closing price for our common stock as reported by The NASDAQ Global Market under the symbol EXAR and the expected term of our stock options. The risk-free interest rate assumption is based upon observed interest rates
appropriate for the expected term of our



6



---

##### Table of Contents

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS-continued

(Unaudited)

employee stock options. We do not
currently pay dividends and have no plans to do so in the future. We estimate the forfeiture rates based on our historical data from pre-vest option forfeitures of the granted stock awards issued.

The assumptions used in calculating the fair value of stock-based compensation represent our estimates, but these estimates involve inherent uncertainties and the
application of management judgment. As a result, if factors change and we use different assumptions, our stock-based compensation expense could be materially different in the future. In addition, we are required to estimate the expected forfeiture
rate and only recognize expense for those shares expected to vest. If our actual forfeiture rate is materially different from our estimate, the stock-based compensation expense could be significantly different from what we have recorded in the
current period. Additionally, quarterly change in the estimated forfeiture rate can have a significant effect on reported stock-based compensation expense, as the effect of adjusting the rate for all expense amortization after April 1, 2006 is
recognized in the period the forfeiture estimate is changed.

On November 10, 2005, the FASB issued FASB Staff Position No. SFAS 123R-3,
Transition Election Related to Accounting for Tax Effects of Share-Based Payment Awards (SFAS 123R-3). SFAS 123R-3 provides guidance that establishes the beginning balance of the additional paid-in capital pool (APIC
pool) related to the tax effects of employee stock-based compensation, which is available to absorb tax deficiencies recognized subsequent to the adoption of SFAS 123R. We have not yet determined a transition method provided in the FASB Staff
Position for calculating the tax effects of stock-based compensation pursuant to SFAS 123R and are not required to make such an election until March 31, 2007.

On March 22, 2006, the Board of Directors approved the full acceleration of vesting of all employee stock options, including options held by our executive officers, with exercise prices in excess of $15.05. Such vesting acceleration
does not apply to any options held by our non-employee directors. As a result of the decision to fully accelerate the vesting of stock options, as described above, options to purchase approximately 1.1 million shares of our common stock became
fully vested and immediately exercisable effective as of March 22, 2006.

Because the accelerated options have exercise prices in excess of the
current market value of our common stock, we believe that the incentive value to our employees of the unvested options is outweighed by the benefit to Exar from the reduction of the potential compensation expense associated with the options under
SFAS 123R. The acceleration eliminates future compensation expense we would otherwise recognize in our statements of operations with respect to these options under SFAS 123R. As a result of the action, approximately $4.9 million of stock-based
compensation expenses, net of taxes, will be excluded from stock-based compensation for periods subsequent to fiscal year 2006.



7



---

##### Table of Contents

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS-continued

(Unaudited)

The effect of recording stock-based
compensation in accordance with SFAS 123R for the three months ended June 30, 2006 was as follows (in thousands, except per share data):



|                                                                    |  |                                 |       |  
|------------------------------------------------------------------- |  | ------------------------------- | ----- | -
|                                                                    |  | Three Months EndedJune 30, 2006 |      
|Stock-based compensation recorded                                   |  | $                               | 1,032 |  
|Tax effect on stock-based compensation                              |  |                                 | (365  | )
|                                                                    |  |                                 |       |  
|Subtotal                                                            |  |                                 | 667   |  
|Stock-based compensation that would have been recorded under APB 25 |  |                                 | 34    |  
|Tax effect on stock-based compensation                              |  |                                 | (13   | )
|                                                                    |  |                                 |       |  
|Subtotal                                                            |  |                                 | 21    |  
|Net effect on income before income taxes and net income             |  | $                               | 688   |  
|                                                                    |  |                                 |       |  
|Effect on basic and diluted earnings per share                      |  | $                               | 0.02  |  
|                                                                    |  |                                 |       |  

Prior to adoption of SFAS 123R, we amortized deferred stock-based compensation on the straight-line method over
the vesting periods of our restricted stock. Upon adoption of SFAS 123R, we will continue to expense the restricted stock under the straight-line method over its remaining vesting periods.

Stock-Based Compensation Information under SFAS 123R

Upon adoption
of SFAS 123R, we continued to value share-based awards under the Black-Scholes model which was previously used for pro forma disclosures required under SFAS 123. The weighted-average estimated fair value of employee stock options granted during the
three months ended June 30, 2006 was $6.00 per share using the Black-Scholes model with the following weighted-average assumptions (annualized percentages):



|                                 |  |                                 |  
|-------------------------------- |  | ------------------------------- | -
|                                 |  | Three Months EndedJune 30, 2006 |  
|Expected term of options (years) |  | 5.1                             |  
|Risk-free interest rate          |  | 4.9                             | %
|Expected volatility              |  | 45.0                            | %
|Expected dividend yield          |  |                                |  

As stock-based compensation expense recognized in the Condensed Consolidated Statement of Operations for the first
quarter of 2007 is based on awards ultimately expected to vest, it is reduced for estimated forfeitures. SFAS 123R requires forfeitures to be estimated at the time of grant and revised, if necessary, in subsequent periods if actual forfeitures
differ from those estimates. If forfeitures vary from our estimate, we will be required to adjust our forfeiture calculation and any such adjustment may result in a material change in our financial results. In our pro forma information required
under SFAS 123 for the periods prior to fiscal year 2007, we accounted for forfeitures as they occurred.

Effective April 1, 2006, we amended our
Employee Stock Participation Plan (ESPP) to permit employees to purchase common stock at a purchase price that is equal to 95% of the fair market value of the common stock on the last day of each three-month offering period. The
amendment to the employees discount and the elimination of the look-back period made the ESPP non-compensatory in accordance with SFAS 123R.

We
recorded $1.1 million in stock-based compensation expense during the three months ended June 30, 2006 related to share-based awards granted during the quarter and unvested awards outstanding at the beginning of the quarter. No amounts were
capitalized related to stock-based compensation.



8



---

##### Table of Contents

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS-continued

(Unaudited)

Pro Forma Information under SFAS 123
for Period Prior to Fiscal Year 2007

Had stock-based compensation expense been determined based on the fair value at the grant date for all employee
awards, consistent with the provisions of SFAS 123, our pro forma net loss and pro forma net loss per share would have been as follows (in thousands, except per share data):



|                                                                                                                          |  |                                 |        |  
|------------------------------------------------------------------------------------------------------------------------- |  | ------------------------------- | ------ | -
|                                                                                                                          |  | Three Months EndedJune 30, 2005 |       
|Net income - as reported                                                                                                  |  | $                               | 1,750  |  
|Add: Stock-based employee compensation expense included in reported net income, net of tax                                |  |                                 | 21     |  
|Deduct : Total stock-based employee compensation determined under the fair value basis, method for all awards, net of tax |  |                                 | (2,061 | )
|                                                                                                                          |  |                                 |        |  
|Pro forma net loss                                                                                                        |  | $                               | (290   | )
|                                                                                                                          |  |                                 |        |  
|Earnings per share - basic and diluted, as reported                                                                       |  | $                               | 0.04   |  
|                                                                                                                          |  |                                 |        |  
|Pro forma loss per share - basic and diluted                                                                              |  | $                               | (0.01  | )
|                                                                                                                          |  |                                 |        |  

The pro forma effects of estimated stock-based compensation expense on net loss and loss per share for the three
months ended June 30, 2005 were estimated at the date of grant using the Black-Scholes option-pricing model based on the following assumptions (annualized percentages):



|                                 |  |                                 |  |      
|-------------------------------- |  | ------------------------------- |  | -----
|                                 |  | Three Months EndedJune 30, 2005
|                                 |  | Stock Options                   |  | ESPP 
|Expected term of options (years) |  | 5.7                             |  | 0.25 
|Risk-free interest rate          |  | 3.8%                            |  | 3.1% 
|Expected volatility              |  | 65.7%                           |  | 21.6%
|Expected dividend yield          |  |                                |  |     

The assumptions related to risk-free interest rate and volatility used for the stock option plans differ from
those used for the ESPP primarily due to the difference in the respective expected lives of option grants and purchase plan awards. The Black-Scholes weighted average estimated fair value of stock options granted during the three months ended
June 30, 2005 was $7.66 per share.

NOTE 3. INVENTORIES

Inventories are recorded at the lower of cost or market, determined on a first-in, first-out basis. Cost is computed using standard cost, which approximates average actual cost. We generally record a provision for obsolete inventories and
inventories in excess of six-month demand for each specific part.

Inventories consist of the following (in thousands):



|                |  |              |       |               |   |      
|--------------- |  | ------------ | ----- | ------------- | - | -----
|                |  | June 30,2006 |       | March 31,2006
|Work-in-process |  | $            | 2,967 |               | $ | 3,616
|Finished goods  |  |              | 2,810 |               |   | 1,915
|                |  |              |       |               |   |      
|Inventories     |  | $            | 5,777 |               | $ | 5,531
|                |  |              |       |               |   |      



9



---

##### Table of Contents

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS-continued

(Unaudited)

NOTE 4. PROPERTY, PLANT AND EQUIPMENT

Property, plant and equipment consists of the following (in thousands):



|                                          |  |              |         |   |               |   |         |  
|----------------------------------------- |  | ------------ | ------- | - | ------------- | - | ------- | -
|                                          |  | June 30,2006 |         |   | March 31,2006 |  
|Land                                      |  | $            | 6,660   |   |               | $ | 6,660   |  
|Building                                  |  |              | 14,209  |   |               |   | 14,209  |  
|Machinery and equipment                   |  |              | 53,939  |   |               |   | 53,419  |  
|                                          |  |              |         |   |               |   |         |  
|                                          |  |              | 74,808  |   |               |   | 74,288  |  
|Accumulated depreciation and amortization |  |              | (47,681 | ) |               |   | (46,518 | )
|                                          |  |              |         |   |               |   |         |  
|Property, plant and equipment             |  | $            | 27,127  |   |               | $ | 27,770  |  
|                                          |  |              |         |   |               |   |         |  

NOTE 5. LONG-TERM INVESTMENTS

Long-term investments are as follows (in thousands):



|                      |  |              |       |               |   |      
|--------------------- |  | ------------ | ----- | ------------- | - | -----
|                      |  | June 30,2006 |       | March 31,2006
|TechFarm Fund         |  | $            | 600   |               | $ | 600  
|Skypoint Fund         |  |              | 2,607 |               |   | 2,228
|                      |  |              |       |               |   |      
|Long-term investments |  | $            | 3,207 |               | $ | 2,828
|                      |  |              |       |               |   |      

TechFarm Ventures L.P. (Q), L.P.(TechFarm Fund)

Exar became a limited partner in the TechFarm Fund in May 2001. This partnership is a venture capital fund, managed by TechFarm Ventures Management L.L.C., the general
partner of the TechFarm Fund, a Delaware limited partnership, and focuses its investment activities on seed and early stage technology companies. Effective May 31, 2002, in connection with the amendment of the partnership agreement, Exar and
TechFarm agreed to reduce Exars capital commitment in the TechFarm Fund to approximately $4.0 million, or approximately 5% of the TechFarm Funds total committed capital. Additionally, Exar and TechFarm Ventures Management L.L.C. agreed
to change Exars status from that of a limited partner to that of an assignee having fewer rights and less status than a limited partner. Because of these modifications, we changed our method of accounting for this investment from the equity
method to the cost basis method as of May 31, 2002. We have fulfilled our capital contribution commitment to TechFarm Fund and, therefore, will not be required to fund additional amounts.

In September 2003, we became aware of significant changes in the business of certain portfolio companies within the TechFarm Fund. We believe that these changes
permanently impaired a portion of the carrying value of our investment in the TechFarm Fund. As a result, we recorded an impairment charge against our earnings of $1.0 million, thereby reducing our carrying value in the TechFarm Fund to $1.8
million.

In December 2005, we assessed the value of certain discontinued companies and the remaining portfolio companies within the TechFarm Fund. We
believe that these changes permanently impaired the carrying value of our investment in the TechFarm Fund. As a result, we recorded an impairment charge against our earnings of $1.2 million, thereby reducing our carrying value in the TechFarm Fund
to $0.6 million.

Skypoint Telecom Fund II (US), L.P. (Skypoint Fund)

In July 2001, Exar became a limited partner in the Skypoint Fund, a venture capital fund focused on investments in communications infrastructure companies. The investment provides us with the opportunity to possibly
align ourselves with



10



---

##### Table of Contents

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS-continued

(Unaudited)

potential strategic partners in emerging
technologies within the telecommunications and/or networking industry. We are obligated to contribute $5.0 million, which represents approximately 5% of the Skypoint Funds total capital commitments. Of the $5.0 million obligation, we have
funded $3.2 million, as of June 30, 2006, and are contractually obligated to contribute the remaining capital of $1.8 million as requested by the Skypoint Funds General Partner prior to June 18, 2007 for new portfolio companies. All
subsequent capital contributions, up to the $5.0 million capital commitment, must be for portfolio companies invested in by the Skypoint Fund prior to June 18, 2007. See Note 11, Commitments and Contingencies for details on our
obligation and commitment in connection with our investment in the Skypoint Fund.

NOTE 6. GOODWILL AND INTANGIBLE ASSETS

On April 14, 2005, Exar completed the purchase of Infineon Technologies AGs Optical Networking Business Unit (ON). The total purchase price of
$11.42 million includes cash paid of $11.05 million and acquisition related transaction costs of $0.37 million.

Under business combination
accounting, the total purchase price was allocated to ONs tangible and identifiable intangible assets based on their estimated fair values as of April 14, 2005 as set forth below. The excess of the purchase price over the tangible and
identifiable intangible assets was recorded as goodwill. The purchase price allocation was as follows (in thousands):



|                                         |  |   |       
|---------------------------------------- |  | - | ------
|Property acquired at fair value          |  | $ | 480   
|Intangible assets - purchased technology |  |   | 5,750 
|Goodwill                                 |  |   | 5,190 
|                                         |  |   |       
|Total purchase price                     |  | $ | 11,420
|                                         |  |   |       

Purchased technology of approximately $5.8 million consists of intellectual property related to the acquired
technology as well as incremental value associated with existing customer relationships. At the date of acquisition, the purchased technology had reached technological feasibility. The purchased technology is amortized to cost of revenues on a
straight-line basis over its estimated life of six years. Amortization expense for this intangible asset was $240,000 and $200,000 for the three months ended June 30, 2006 and 2005, respectively. The balances of purchased technology and related
amortization were as follows (in thousands):



|                              |  |              |        |   |               |   |       |  
|----------------------------- |  | ------------ | ------ | - | ------------- | - | ----- | -
|                              |  | June 30,2006 |        |   | March 31,2006 |  
|Purchased technology          |  | $            | 5,750  |   |               | $ | 5,750 |  
|Less accumulated amortization |  |              | (1,158 | ) |               |   | (920  | )
|                              |  |              |        |   |               |   |       |  
|Purchased technology, net     |  | $            | 4,592  |   |               | $ | 4,830 |  
|                              |  |              |        |   |               |   |       |  

The aggregate estimated future annual intangible amortization expense through fiscal year ending March 31,
2012, is as follows (in thousands):



|                                      |  |   |      
|------------------------------------- |  | - | -----
|Amortization Expense (by fiscal year)
|Remainder of 2007                     |  |   | 718  
|2008                                  |  |   | 958  
|2009                                  |  |   | 958  
|2010                                  |  |   | 958  
|2011                                  |  |   | 958  
|Thereafter                            |  |   | 42   
|                                      |  |   |      
|                                      |  | $ | 4,592
|                                      |  |   |      



11



---

##### Table of Contents

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS-continued

(Unaudited)

We account for goodwill in accordance
with Statement of Financial Accounting Standards No. 142, Goodwill and Intangible Assets (SFAS 142). In accordance with SFAS 142, goodwill will not be amortized, but instead will be tested for impairment at least
annually and more frequently if certain indicators are present. As of June 30, 2006, we are not aware of an indication that would suggest any impairment.

NOTE 7. EARNINGS PER SHARE

Basic earnings per share (EPS) excludes dilution and is computed by dividing net income (loss) by
the weighted average number of shares of common stock outstanding during the period. Diluted EPS reflects the potential dilution that would occur if outstanding options to purchase common stock were exercised or converted into common stock.

A summary of our earnings per share for the three months ended June 30, 2006 and 2005 is as follows (in thousands, except per share amounts):



|                                                                                                    |  |                            |        |      |   |       
|--------------------------------------------------------------------------------------------------- |  | -------------------------- | ------ | ---- | - | ------
|                                                                                                    |  | Three Months EndedJune 30,
|                                                                                                    |  | 2006                       |        | 2005
|Net income                                                                                          |  | $                          | 2,004  |      | $ | 1,750 
|                                                                                                    |  |                            |        |      |   |       
|Shares used in computation:                                                                         |  |                            |        |      |   |       
|Weighted average shares of common stock outstanding used in computation of basic earnings per share |  |                            | 35,807 |      |   | 42,222
|Dilutive effect of stock options                                                                    |  |                            | 450    |      |   | 465   
|                                                                                                    |  |                            |        |      |   |       
|Shares used in computation of diluted earnings per share                                            |  |                            | 36,257 |      |   | 42,687
|                                                                                                    |  |                            |        |      |   |       
|Earnings per share - basic and diluted                                                              |  | $                          | 0.06   |      | $ | 0.04  
|                                                                                                    |  |                            |        |      |   |       

For the three months ended June 30, 2006 and 2005, options to purchase 4,812,666 and 5,505,862 shares of
common stock, respectively, at exercise prices ranging from $12.09 to $54.75 and $13.76 to $59.31 respectively, were outstanding but were not included in the computation of diluted earnings per share because they were anti-dilutive under the
treasury stock method.

NOTE 8. COMMON STOCK REPURCHASES

Since the inception of our repurchase program announced in March of 2001, we have repurchased a total of 767,110 shares of our common stock for an aggregate cost of $11.9 million. We did not repurchase any shares for the three months ended
June 30, 2006. During the three months ended June 30, 2005, we repurchased 100,000 shares at an aggregate cost of $1.3 million. We have $28.1 million remaining under our current $40.0 million stock repurchase program.

In addition to the above, during the three months ended September 30, 2005, we completed our Modified Dutch Auction Self Tender Offer and repurchased
7,500,000 (including our authorized over-allotment) shares of our common stock at a purchase price of $16.00 per share, resulting in aggregate payments of $120.0 million plus costs of approximately $809,000.

NOTE 9. EMPLOYEE STOCK BENEFIT PLANS

Stock Option
Plans

Exar has a 2000 Equity Incentive Plan (as amended and restated, the 2000 Plan), that only permits the granting of non-statutory stock
options to executive officers and employees. A maximum of 40% of the total number of shares reserved under the 2000 Plan may be granted to executive officers of our company. The Board of Directors adopted the 2000 Plan in September 2000, which has
been subsequently amended. As of June 30, 2006, options exercisable for 3,787,022 shares under the 2000 Plan were outstanding and 1,061,285 shares were available for future grant.



12



---

##### Table of Contents

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS-continued

(Unaudited)

We also have a 1997 Equity Incentive Plan
(the 1997 Plan), that also was subsequently amended and restated, which permits the granting of both incentive and non-statutory stock options to executive officers and employees of our company, and the granting of non-statutory stock
options to our directors and consultants. As of June 30, 2006, options exercisable for 1,672,840 shares under the 1997 Plan were outstanding and 2,877,980 shares were available for future grant.

We have a 1996 Non-Employee Directors Stock Option Plan (the Non-Employee Directors Plan), that also was amended and restated, that permits the
granting of non-statutory stock options to non-employee directors of Exar. As of June 30, 2006, options exercisable for 628,576 shares under the Non-Employee Directors Plan were outstanding and no shares were available for future grant.

Generally, options under the three plans are granted with an exercise price of 100% of the fair value of the underlying stock on the date of grant and
have a term of seven years, although the plans provide that options may be granted with a term of up to ten years. Options generally vest at a rate of 25%, on their anniversary date, over four years.

A summary of stock option transactions for all stock option plans follows:



|                                           |  |                              |   |  |            |   |  |                                       |       |                                                |      |                          |   |          
|------------------------------------------ |  | ---------------------------- | - |  | ---------- | - |  | ------------------------------------- | ----- | ---------------------------------------------- | ---- | ------------------------ | - | ---------
|                                           |  | Available forFutureIssuances |   |  | Oustanding |   |  | WeightedAverageExercisePrice perShare |       | WeightedAverageRemainingContractualLife in Yrs |      | AggregateIntrinsic Value
|Outstanding at March 31, 2006              |  | 3,857,924                    |   |  | 7,508,898  |   |  | $                                     | 17.34 |                                                |      |                          |   |          
|Authorized                                 |  |                             |   |  |           |   |  |                                       |       |                                                |      |                          |   |          
|Granted                                    |  | (109,000                     | ) |  | 109,000    |   |  | $                                     | 13.36 |                                                |      |                          |   |          
|Exercised                                  |  |                             |   |  | (333,570   | ) |  | $                                     | 12.21 |                                                |      |                          |   |          
|Cancelled                                  |  | 130,524                      |   |  | (130,524   | ) |  | $                                     | 24.54 |                                                |      |                          |   |          
|Forfeited                                  |  | 59,817                       |   |  | (59,817    | ) |  | $                                     | 12.96 |                                                |      |                          |   |          
|                                           |  |                              |   |  |            |   |  |                                       |       |                                                |      |                          |   |          
|Balance at June 30, 2006                   |  | 3,939,265                    |   |  | 7,093,987  |   |  | $                                     | 17.42 |                                                | 3.54 |                          | $ | 2,116,564
|                                           |  |                              |   |  |            |   |  |                                       |       |                                                |      |                          |   |          
|Vested and expected to vest, June 30, 2006 |  |                              |   |  | 7,029,098  |   |  | $                                     | 17.46 |                                                | 3.51 |                          | $ | 2,084,418
|Vested and exercisable, June 30, 2006      |  |                              |   |  | 6,088,438  |   |  | $                                     | 18.15 |                                                | 3.13 |                          | $ | 1,555,901

The aggregate intrinsic value in the above table represents the total pre-tax intrinsic value, based on the fair
value of our common stock of $13.24 as of June 30, 2006, which would have been received by option holders if all option holders exercised their options as of that date. The total number of in-the-money options vested and exercisable at
June 30, 2006 was 3.1 million.

Total intrinsic value of options exercised was approximately $0.7 million and $2.7 million for the three months ended
June 30, 2006 and 2005, respectively. Total cash received by Exar related to option exercises was $4.5 million and $2.3 million for the three months ended June 30, 2006 and 2005, respectively. We recorded a tax benefit of $0.2 million
related to the exercises for the three months ended June 30, 2006. Upon option exercise, we issue shares of common stock.

Total unrecognized
compensation cost of $5.5 million at June 30, 2006 will be recognized over a weighted average period of 1.33 years.

Restricted Stock

We awarded 30,000 shares of restricted stock to our President and Chief Executive Officer on March 24, 2005 in connection with his employment
agreement. The restricted stock vests annually over a period of three years and has a grant date fair value of $13.52. At March 31, 2006 and June 30, 2006, 20,000 shares remain unvested, respectively, with a remaining contractual life of
1.75 years. For each of the three months ended June 30, 2006 and 2005, stock-based compensation expense was $34,000 associated with these awards. Total unrecognized compensation cost in connection with this restricted stock was $0.2 million at
June 30, 2006.



13



---

##### Table of Contents

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS-continued

(Unaudited)

Employee Stock Participation Plan

Exar is authorized to issue 4,500,000 shares of common stock under its ESPP. The ESPP permits employees to purchase common stock through payroll
deductions. Prior to April 1, 2006, the purchase price was the lower of 85% of the fair market value of the common stock at the beginning or at the end of each three-month offering period. Effective April 1, 2006, we amended our ESPP to
permit employees to purchase common stock at a purchase price that is equal to 95% of the fair market value of the common stock on the last day of each three-month offering period. The amendment to the employees discount and the elimination of
the look-back period made the ESPP non-compensatory in accordance with SFAS 123R.

The number of shares purchased by and distributed to participating
employees in the three months ended June 30, 2006 and 2005 were 9,850 and 31,938, respectively, at weighted average prices of $12.58 and $11.26, respectively.

At June 30, 2006, the Company had reserved 1,724,001 shares of common stock for future issuance under its ESPP.

NOTE 10. COMPREHENSIVE INCOME

Comprehensive income is as follows (in thousands):



|                                                      |  |                            |       |   |      |   |      
|----------------------------------------------------- |  | -------------------------- | ----- | - | ---- | - | -----
|                                                      |  | Three Months EndedJune 30,
|                                                      |  | 2006                       |       |   | 2005
|Net income                                            |  | $                          | 2,004 |   |      | $ | 1,750
|                                                      |  |                            |       |   |      |   |      
|Other comprehensive income:                           |  |                            |       |   |      |   |      
|Cumulative translation adjustments                    |  |                            | (51   | ) |      |   | 35   
|Unrealized gain, on marketable securities, net of tax |  |                            | 129   |   |      |   | 444  
|                                                      |  |                            |       |   |      |   |      
|Total other comprehensive income                      |  |                            | 78    |   |      |   | 479  
|                                                      |  |                            |       |   |      |   |      
|Comprehensive income                                  |  | $                          | 2,082 |   |      | $ | 2,229
|                                                      |  |                            |       |   |      |   |      

NOTE 11. COMMITMENTS AND CONTINGENCIES

In 1986, Micro Power Systems Inc. (MPSI), a subsidiary that we acquired in June 1994, identified low-level groundwater contamination at its principal manufacturing site. Although the area and extent of the
contamination appear to have been defined, the source of the contamination has not been identified. MPSI previously reached an agreement with another entity to participate in the cost of ongoing site investigations and the operation of remedial
systems to remove subsurface chemicals. We believe that site closure costs pertaining to the capping of wells and removal of the filtering system will be immaterial. Management estimates that our accrual of $0.2 million as of June 30, 2006 is
sufficient to cover the estimated remaining 4 to 5 years of continued remediation activities and post-remediation site closure activities. If further investigation reveals that additional remediation needs to be employed or that related site closure
costs exceed original estimations, we would be required to accrue an additional provision for such remediation or site closure costs.

We warrant all of
our products against defects in materials and workmanship for a period of ninety days from the delivery date. Our sole liability is limited to either replacing, repairing or issuing credit, at our option, for the product if it has been paid for. The
warranty does not cover damage which results from accident, misuse, abuse, improper line voltage, fire, flood, lightning or other damage resulting from modifications, repairs or alterations performed other than by us, or resulting from failure to
comply with our written operating and maintenance instructions. Warranty expense has historically been immaterial.

Additionally, our sales agreements
indemnify our customers for any expenses or liability resulting from alleged or claimed infringements of any United States letter patents of third parties. However, we are not liable for any collateral, incidental or consequential damages arising
out of patent infringement. The terms of these indemnification agreements are generally perpetual commencing after execution of the sales agreement or the date indicated on our order acknowledgement. The maximum amount of potential future
indemnification is unlimited. However, to date, we have not paid any claims or been required to defend any lawsuits with respect to any such indemnity claim.



14



---

##### Table of Contents

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS-continued

(Unaudited)

Our commitments are comprised of the
following (in thousands):

As of June 30, 2006



|                                 |  |             |       |      |   |       |  |      |       |      |   |            |  |       |    |  |   |   |  |   |       
|-------------------------------- |  | ----------- | ----- | ---- | - | ----- |  | ---- | ----- | ---- | - | ---------- |  | ----- | -- |  | - | - |  | - | ------
|                                 |  | Fiscal Year |       |      |   |      
|Contractual Obligations          |  | 2007        |       | 2008 |   | 2009  |  | 2010 |       | 2011 |   | Thereafter |  | Total
|Purchase Obligations(1)          |  | $           | 4,477 |      | $ | 1,826 |  | $    | 1,638 |      | $ |           |  | $     |   |  | $ |  |  | $ | 7,941 
|Long-term Investment Commitments |  |             |       |      |   |       |  |      |       |      |   |            |  |       |    |  |   |   |  |   |       
|(Skypoint Fund)(2)               |  |             | 1,772 |      |   |      |  |      |      |      |   |           |  |       |   |  |   |  |  |   | 1,772 
|Remediation commitment(3)        |  |             | 39    |      |   | 53    |  |      | 53    |      |   | 53         |  |       | 22 |  |   |  |  |   | 220   
|Lease Obligations                |  |             | 68    |      |   | 25    |  |      | 19    |      |   | 5          |  |       |   |  |   |  |  |   | 117   
|                                 |  |             |       |      |   |       |  |      |       |      |   |            |  |       |    |  |   |   |  |   |       
|Total                            |  | $           | 6,356 |      | $ | 1,904 |  | $    | 1,710 |      | $ | 58         |  | $     | 22 |  | $ |  |  | $ | 10,050
|                                 |  |             |       |      |   |       |  |      |       |      |   |            |  |       |    |  |   |   |  |   |       

---

|(1) | We place purchase orders with wafer foundries and other vendors as part of our normal course of business. We expect to receive and pay for wafers, capital equipment
and various service contracts over the next 12 to 18 months from our existing cash balances.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(2) | The commitment related to the Skypoint Fund does not have a set payment schedule and thus will become payable upon the request from the Funds General Partner
through June 18, 2007.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|(3) | The commitment relates to the environmental remediation activities.
|--- | -------------------------------------------------------------------

NOTE 12. LEGAL PROCEEDINGS

On November 16, 2004, Ericsson Wireless Communications, Inc. (now known as Ericsson
Inc.) initiated a lawsuit against us in San Diego County Superior Court. In its Third Amended Complaint, Ericsson asserts causes of action against Exar for negligence, strict product liability, and unfair competition. Through its complaint, Ericsson
seeks unspecified monetary damages and unspecified injunctive relief. The case is based on Ericssons purchase of allegedly defective products from Vicor Corporation, our former customer to whom we sold untested, semi-custom wafers. The Court
granted Ericsson leave to file its Third Amended Complaint on April 28, 2006. We answered Ericssons Third Amended Complaint on May 30, 2006. The Court recently continued the trial from September 29, 2006 to March 29, 2007,
and discovery is continuing. On May 16, 2006, Ericsson moved to have the Santa Clara County action discussed below transferred and coordinated with the San Diego County action. On June 22, 2006, the Court granted Ericssons motion to
transfer and coordinate. The Santa Clara County action is presently being transferred to San Diego County. We dispute the allegations in Ericssons Third Amended Complaint, believe that we have meritorious defenses, and intend to defend the
lawsuit vigorously. At this stage of the litigation and without additional information, we are unable to determine the probability that the claim asserted by Ericsson will result in liability. As of June 30, 2006, we do not believe that the
litigation will have a material impact on our financial condition, results of operations, or liquidity.

On April 5, 2005, Vicor filed a
cross-complaint against us in San Diego County Superior Court. In the cross-complaint, Vicor alleged, among other things, that we sold it integrated circuits that were defective and failed to meet agreed-upon specifications, and that we
intentionally concealed material facts regarding the specifications of the integrated circuits that Vicor alleges it bought from us. In its cross-complaint, Vicor alleges that it is entitled to indemnification from us for any damages that Vicor must
pay to Ericsson as a result of the causes of action asserted by Ericsson against Vicor. Vicor asserted causes of action against us for breach of contract, breach of express contract warranty, breach of implied warranties of merchantability and
fitness, breach of the covenant of good faith and fair dealing, fraud, negligence, strict liability, implied contractual indemnity, and equitable indemnity. On May 9, 2005, we filed a demurrer to all but one of the indemnity causes of action in
Vicors cross-complaint. On June 17, 2005, the San Diego Superior Court sustained our demurrer to all of Vicors causes of action except the claims for implied contractual indemnity and equitable indemnity without leave to amend. We
answered the two remaining causes of action on July 5, 2005. Trial on the cross-complaint asserted by Vicor is also



15



---

##### Table of Contents

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS-continued

(Unaudited)

scheduled for March 29, 2007. We
dispute the allegations in Vicors cross-complaint, believe that we have meritorious defenses, and intend to defend the lawsuit vigorously. At this stage of the litigation and without additional information, we are unable to determine the
probability that the claim asserted by Vicor will result in liability. As of June 30, 2006, we do not believe that the litigation will have a material impact on our financial condition, results of operations, or liquidity.

On March 4, 2005, we filed a complaint in Santa Clara County Superior Court against Vicor. In the complaint, we sought a declaration regarding the respective rights
and obligations, including warranty and indemnity rights and obligations, under the written contracts between us and Vicor for the sale of untested, semi-custom wafers. In addition, we sought a declaration that we were not responsible for any
damages that Vicor must pay to Ericsson or any other customer of Vicor arising from claims that Vicor sold allegedly defective products.

On March 17,
2005, Vicor filed a cross-complaint against us and Rohm Device USA, LLC and Rohm Co., Ltd, the owners and operators of the foundry which supplied the untested, semi-custom wafers that we sold to Vicor. In the cross-complaint, Vicor alleged, among
other things, that we sold it integrated circuits that were defective and failed to meet agreed-upon specifications, and that we intentionally concealed material facts regarding the specifications of the integrated circuits that Vicor alleges it
bought from us. In its cross-complaint, Vicor also alleges that it is entitled to indemnification from us for any damages that Vicor must pay to Ericsson and other Vicor customers as a result of the causes of action asserted by Ericsson in the San
Diego County action discussed above and any other claims that may be made against Vicor. In the cross-complaint, Vicor asserted causes of action against us for breach of contract, breach of express contract warranty, breach of implied warranties of
merchantability and fitness, breach of covenant of good faith and fair dealing, fraud, negligence, strict liability, implied contractual indemnity, and equitable indemnity. On May 23, 2005, we filed a demurrer to each cause of action in
Vicors cross-complaint in Santa Clara County. On July 15, 2005, the Santa Clara County Superior Court sustained our demurrer to each of the causes of action asserted by Vicor. The Court granted Vicor leave to amend the cross-complaint to
assert a cause of action for declaratory relief only. On August 1, 2005, Vicor filed its amended cross-complaint seeking a declaration of the parties respective rights and obligations, including warranty and indemnity rights, under the
alleged contracts between us and Vicor for the sale of untested, semi-custom wafers. In addition, Vicor sought a declaration that we were obligated to indemnify it for any damages resulting from claims brought against Vicor by its customers. We
answered Vicors amended cross-complaint on September 2, 2005. On April 10, 2006, Vicor moved to have the San Diego County action transferred to Santa Clara County and coordinated with the action in Santa Clara County. On June 6,
2006, the Court deferred deciding Vicors motion until the Court in the San Diego County action could rule on a similar motion pending in that action. As discussed above, the Court in the San Diego County action granted Ericssons motion
to transfer and coordinate the Santa Clara County action with the San Diego County action in San Diego County. The Santa Clara County action is presently being transferred to San Diego County. No trial date has been set. We dispute the allegations
in Vicors cross-complaint, believe that we have meritorious defenses, and intend to defend the lawsuit vigorously. At this stage of the litigation and without additional information, we are unable to determine the probability that the claim
asserted by Vicor will result in liability. As of June 30, 2006, we do not believe that the litigation will have a material impact on our financial condition, results of operations, or liquidity.

We are not currently a party to any other material legal proceeding.

NOTE 13. INDUSTRY AND SEGMENT INFORMATION

We operate in one reportable segment and are engaged in the design, development and marketing of
high-performance, analog and mixed-signal silicon solutions for a variety of markets including networking, serial communications, clock and timing, and storage. The nature of our products and production processes as well as type of customers and
distribution channels, is consistent across all of our products. Revenue by product line for the three months ended June 30, 2006 and 2005, respectively, is as follows (in thousands):



16



---

##### Table of Contents

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS-continued

(Unaudited)



|                         |  |                           |        |      |   |       
|------------------------ |  | ------------------------- | ------ | ---- | - | ------
|                         |  | Three Months EndedJune 30
|                         |  | 2006                      |        | 2005
|Net sales:               |  |                           |        |      |   |       
|Communications           |  | $                         | 17,572 |      | $ | 15,243
|Video, Imaging and Other |  |                           | 659    |      |   | 669   
|                         |  |                           |        |      |   |       
|Total                    |  | $                         | 18,231 |      | $ | 15,912
|                         |  |                           |        |      |   |       

The following table shows revenue by geographic area for the three months ended June 30, 2006 and 2005 (in
thousands):



|                        |  |                            |        |      |   |       
|----------------------- |  | -------------------------- | ------ | ---- | - | ------
|                        |  | Three Months EndedJune 30,
|                        |  | 2006                       |        | 2005
|Net sales:              |  |                            |       
|United States           |  | $                          | 7,920  |      | $ | 8,204 
|China                   |  |                            | 2,458  |      |   | 2,503 
|Asia (excludes China)   |  |                            | 3,203  |      |   | 2,158 
|Italy                   |  |                            | 1,907  |      |   | 1,655 
|Europe (excludes Italy) |  |                            | 2,695  |      |   | 1,233 
|Rest of the World       |  |                            | 48     |      |   | 159   
|                        |  |                            |        |      |   |       
|Total                   |  | $                          | 18,231 |      | $ | 15,912
|                        |  |                            |        |      |   |       

For the three months ended June 30, 2006 and 2005, Alcatel represented 12.7% and 10.0%, respectively, of our
net sales. No other OEM customer accounted for 10% or greater of our net sales in either period.

Substantially all of our
long-lived assets at June 30, 2006 and 2005 were located in the United States.

NOTE 14. INCOME TAXES

We compute income taxes for interim reporting purposes using estimates of the effective annual income tax rate for the entire fiscal year. During the first quarter of
fiscal year 2007, we estimated our effective income tax rate for fiscal year 2007 to be 35.9% as compared to our effective income tax rate for fiscal year 2006 of 26.4%. The increase in our estimated effective income tax rate reflects higher
expected pre-tax book income, the suspension of the federal R&D credit and the impact of nondeductible stock-based compensation expense upon our adoption of SFAS123R in the first quarter of fiscal year 2007.

NOTE 15. RECENTLY ISSUED ACCOUNTING STANDARDS

In July 2006, the
Financial Accounting Standards Board (FASB) issued FASB Interpretation 48, Accounting for Uncertainty in Income Taxes (FIN 48). FIN 48 defines the threshold for recognizing the benefits of tax return positions in
the financial statements as more-likely-than-not to be sustained by the taxing authority. The recently issued literature also provides guidance on the derecognition, measurement and classification of income tax uncertainties, along with any related
interest and penalties. FIN 48 also includes guidance concerning accounting for income tax uncertainties in interim periods and increases the level of disclosures associated with any recorded income tax uncertainties.

FIN 48 is effective for fiscal years beginning after December 15, 2006. The differences between the amounts recognized in the statements of financial position prior
to the adoption of FIN 48 and the amounts reported after adoption will be accounted for as a cumulative-effect adjustment recorded to the beginning balance of retained earnings. Because the guidance was recently issued, we have not yet determined
the impact, if any, of adopting the provisions of FIN 48 on our financial position, results of operations and liquidity. We are required to adopt FIN 48 beginning April 1, 2007.



17



---

##### Table of Contents

ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following
Managements Discussion and Analysis of Financial Condition and Results of Operations, as well as information contained in Risk Factors below and elsewhere in this Report, contains forward-looking statements within the meaning of
Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements are generally written in the future tense and/or may generally be identified by words
such as will, may, should, could, expect, suggest, believe, anticipate, intend, plan, or other similar words. Forward-looking
statements contained in this Quarterly Report include, among others, statements made in Part I, Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations- Outlook for Fiscal Year 2007
and elsewhere regarding (1) our revenue growth, (2) our gross profits, (3) our research and development efforts and related expenses, (4) our selling, general and administrative expenses, (5) our belief that our cash and
cash equivalents, short-term marketable securities and cash flows from operations will be sufficient to satisfy working capital requirements and capital equipment needs for at least the next 12 months, (6) our ability to accurately estimate our
forfeiture rate for stock-based compensation, (7) our anticipation that we will continue to finance operations with cash flows from operations, existing cash and investment balances, and some combination of long-term and/or lease financing and
additional sales of equity securities and (8) the possibility of future acquisitions and investments. Actual results may differ materially from those projected in the forward-looking statements as a result of various factors. Factors that could
cause actual results to differ materially from those included herein include, but are not limited to: the information contained under the captions Part I, Item 2. Managements Discussion and Analysis of Financial Condition and
Results of Operations and Part II, Item 1A. Risk Factors. The Company disclaims any obligation to update information in any forward-looking statement.

Overview

Exar Corporation and subsidiaries (Exar or We) design, develop and market
high-performance, high-bandwidth physical interface and access control solutions that facilitate the aggregation and transport of signals in access, metro and wide area networks over the worldwide communications infrastructure. Our industry-proven
analog and digital design expertise, system-level knowledge and standard complementary metal oxide semiconductors (CMOS) process technologies provides original equipment manufacturers (OEMs) with innovative, highly integrated
circuits (ICs) addressing standards such as T/E carrier, ATM, SONET/SDH and Multi-Protocol Over SONET (MPOS). In addition, we have developed a portfolio of clock products that address various system needs for clock
generation, distribution, skew adjustment and fail-safe applications.

We also provide a comprehensive family of serial communications solutions comprised
of low voltage, single/multi-channel universal asynchronous receiver transmitters (UARTs). UARTs are well suited to increase data transfer efficiency for various industrial, telecommunications and consumer applications.

We design and market IC products that address select applications for the video and imaging markets. Late in fiscal year 2006, we introduced our first SATA/SAS
Port-Multiplier product addressing the storage marketplace.

We believe our broad product offerings provide our customers
the following benefits:



| |  |  | increased bandwidth through the integration of multiple channels on a single device;
| | - |  | ------------------------------------------------------------------------------------



| |  |  | reduced system noise/jitter to improve data integrity;
| | - |  | ------------------------------------------------------



| |  |  | a single source for a full range of transceivers, mappers and framer solutions and transmission rates;
| | - |  | ------------------------------------------------------------------------------------------------------



| |  |  | reduced overall system cost and size through the integration of multiple functions on a single device;
| | - |  | ------------------------------------------------------------------------------------------------------



| |  |  | accelerated time-to-market by allowing customers to focus on core competencies and to outsource standards-based solutions; and
| | - |  | ------------------------------------------------------------------------------------------------------------------------------



| |  |  | unique value-added features and functions.
| | - |  | ------------------------------------------

Our OEM customers include,
among others, Adtran Inc. (Adtran), Alcatel, Cisco Systems Inc. (Cisco), Digi International, Inc. (Digi International), Fujitsu Limited (Fujitsu), Hewlett-Packard Company (Hewlett-Packard),
Huawei Technologies Company, LTD. (Huawei), ITT Industries, Inc. (ITT), Lucent Technologies, Inc. (Lucent), Ericsson/Marconi, Mitsubishi Electronic Corporation of Japan (Mitsubishi Electronics), NEC
Corporation (NEC), Nokia Corporation (Nokia), Siemens A.G. (Siemens), and Tellabs, Inc. (Tellabs). For the three months ended June 30, 2006 and 2005, Alcatel represented 12.7% and 10.0% of our net
sales, respectively. No other OEM customer accounted for 10% or greater of our net sales in either period.



18



---

##### Table of Contents

We market our products in North and South America through independent sales representatives and independent,
non-exclusive distributors, as well as our own direct sales organization. Additionally, we are represented in Europe and the Asia/Pacific region by our wholly-owned foreign subsidiaries, independent sales representatives and independent,
non-exclusive distributors.

Our international sales represented 56.6% of net sales for the three months ended June 30, 2006 as compared to
48.4% for the same period a year ago. These international sales consist primarily of export sales from the United States that are denominated in United States dollars. Foreign subsidiaries expenses associated with such sales expose us to
fluctuations in currency exchange rates because our foreign subsidiaries expenses are denominated in local currency while our sales are denominated in United States dollars. Although international sales within certain countries or
international sales comprised of certain products may subject us to tariffs, our profit margin on international sales of ICs, adjusted for differences in product mix, is not significantly different from that realized on our sales to domestic
customers. Our operating results are subject to quarterly and annual fluctuations as a result of several factors that could materially and adversely affect our future profitability, as described in the Risk Factors under Part II,
Item 1A.

Financial Outlook for Fiscal Year 2007

We believe that near-term market trends are consistent with improvement in end-market demand and that inventories at OEM customers and distributors appear to be at appropriate levels to support end-market demand. Looking forward to the
medium to long-term, we believe that broadband connectivity will grow and that carriers will increase their capital spending in the wireline and wireless areas. Therefore, we believe that we should be able to grow our revenue in line with end-market
demand. We anticipate that revenue growth will be driven by increased sales from our network and transmission products, serial communications products, and also initial revenue from clock products and products targeting the storage application
market. We anticipate that sequential revenue growth for the second quarter of fiscal year 2007 will be similar, on a percentage basis, to that experienced in the first quarter of fiscal year 2007.

We do, however, continue to experience limited ability to predict customer demand and ordering patterns for our communications products as a result of short
order-to-delivery times. Our net sales expectations are subject to change as customer demand and related customer component inventory levels change. Our future results of operations and financial condition may be negatively impacted as a result of
such factors.

Critical Accounting Policies and Use of Estimates

Our financial statements and accompanying disclosures, which are prepared in conformity with the accounting principles generally accepted in the United States, require that management use estimates and assumptions
that affect the reported amounts of assets, liabilities, revenues and expenses and the related disclosures. Estimates and assumptions are reviewed periodically, and the effects of revisions are reflected in the Condensed Consolidated Financial
Statements in the period for which they are determined to be necessary. Management believes that we consistently apply these judgments and estimates, and such consistent application fairly represents our Condensed Consolidated Financial Statements
and accompanying Notes for all periods presented.

Our most critical accounting policies relate to: (1) net sales; (2) reserves for excess
inventories; (3) income taxes; and (4) non-marketable equity securities. Should any of the estimates and judgments used in applying our accounting policies differ from actual results, our Condensed Consolidated Financial Statements could
be negatively impacted. A further discussion can be found in Item 7, Managements Discussion and Analysis of Financial Condition and Results of Operations, of our Annual Report on Form 10-K for the fiscal year ended
March 31, 2006. Our accounting policy for share-based payments, which changed in the first quarter of fiscal year 2007 in connection with adoption of the Financial Accounting Standards Board (FASB) revised Statement of Financial
Accounting Standards No.123 (SFAS 123R), is described below.

Stock-Based Compensation.

In December 2004, the Financial Accounting Standards Board (FASB) revised Statement of Financial Accounting Standards No. 123 (SFAS 123R),
Share-Based Payment. Effective April 1, 2006 we adopted SFAS 123R using the modified prospective method and therefore have not restated prior period results. The modified prospective transition method requires that stock-based
compensation expense be recorded for all new and unvested stock options that are expected to vest over the requisite service periods beginning on April 1, 2006. Under the fair value recognition provisions of SFAS 123R, we



19



---

##### Table of Contents

recognize stock-based compensation net of an estimated forfeiture rate and therefore only recognize compensation cost for
those shares expected to vest over the service period of the award. Prior to SFAS 123R adoption, we accounted for stock-based compensation under Accounting Principles Board Opinion No. 25 (APB 25), Accounting for Stock Issued
to Employees, and accordingly, generally recognized compensation expense related to stock options with intrinsic value and accounted for forfeitures as they occurred. Under SFAS 123R, we have elected to continue to use the straight-line
attribution method for expensing stock-based compensation used previously under APB 25.

We compute the fair value of stock options utilizing the
Black-Scholes model. Calculating stock-based compensation expense requires the input of highly subjective assumptions, including the expected term of the share-based awards, stock price volatility, and forfeiture rates. We estimate the expected
life of options granted based on historical exercise and post-vest cancellation patterns, which we believe are representative of future behavior. Our computation of expected volatility is based on historical data of the market closing price for our
common stock as reported by The NASDAQ Global Market under the symbol EXAR and the expected term of our stock options. The risk-free interest rate assumption is based upon observed interest rates appropriate for the expected term of our
employee stock options. We do not currently pay dividends and have no plans to do so in the future. We estimate the forfeiture rates based on our historical data from pre-vest option forfeitures of the granted stock awards issued.

The assumptions used in calculating the fair value of stock-based compensation represent our estimates, but these estimates involve inherent uncertainties and the
application of management judgment. As a result, if factors change and we use different assumptions, our stock-based compensation expense could be materially different in the future. In addition, we are required to estimate the expected forfeiture
rate and only recognize expense for those shares expected to vest. If our actual forfeiture rate is materially different from our estimate, the stock-based compensation expense could be significantly different from what we have recorded in the
current period. Additionally, quarterly change in the estimated forfeiture rate can have a significant effect on reported stock-based compensation expense, as the effect of adjusting the rate for all expense amortization after April 1, 2006 is
recognized in the period the forfeiture estimate is changed.

On November 10, 2005, the FASB issued FASB Staff Position No. SFAS 123R-3,
Transition Election Related to Accounting for Tax Effects of Share-Based Payment Awards (SFAS 123R-3). SFAS 123R-3 provides guidance that establishes the beginning balance of the additional paid-in capital pool (APIC
pool) related to the tax effects of employee stock-based compensation, which is available to absorb tax deficiencies recognized subsequent to the adoption of SFAS 123R. We have not yet determined a transition method provided in the FASB Staff
Position for calculating the tax effects of stock-based compensation pursuant to SFAS 123R and are not required to make such an election until March 31, 2007.

On March 22, 2006, the Board of Directors approved the full acceleration of vesting of all employee stock options, including options held by our executive officers, with exercise prices in excess of $15.05. Such vesting acceleration
does not apply to any options held by our non-employee directors. As a result of the decision to fully accelerate the vesting of stock options, as described above, options to purchase approximately 1.1 million shares of our common stock became
fully vested and immediately exercisable effective as of March 22, 2006.

Because the accelerated options have exercise prices in excess of the
current market value of our common stock, we believe that the incentive value to our employees of the unvested options is outweighed by the benefit to Exar from the reduction of the potential compensation expense associated with the options under
SFAS 123R. The acceleration eliminates future compensation expense we would otherwise recognize in our statements of operations with respect to these options under SFAS 123R. As a result of the action, approximately $4.9 million of stock-based
compensation expenses, net of taxes, will be excluded from stock-based compensation for periods subsequent to fiscal year 2006.

In July 2006, Exars
Board of Directors adopted the 2006 Equity Incentive Plan (the 2006 Plan), and has requested the approval by Exars stockholders at its 2006 Annual Meeting of Stockholders. The 2006 Plan authorizes stock options, stock
appreciation rights, restricted stock, stock bonuses and other forms of awards granted or denominated in common stock or units of common stock. The 2006 Plan also allows for performance-based awards. Historically, we have primarily issued stock
options to our employees and independent directors with vesting conditions based solely on service. The 2006 Plan allows for performance-based vesting and potentially partial vesting based upon level of performance. This may introduce
fluctuation in our stock-based compensation expense should the quantity of performance-based stock options estimated to vest vary from the actual quantity that vest. Also, we will be required to reassess probabilities for vesting and quantities
of awards to vest on a quarterly basis, which could lead to frequent revaluation of stock-based compensation.



20



---

##### Table of Contents

Results of Operations

For the periods indicated, the following table shows certain cost, expense and other income items as a percentage of net sales. The table and subsequent discussion should be read in conjunction with the Condensed Consolidated Financial
Statements and accompanying Notes thereto.



|                                            |  |                            |   |  |       |  
|------------------------------------------- |  | -------------------------- | - |  | ----- | -
|                                            |  | Three Months EndedJune 30, |  
|                                            |  | 2006                       |   |  | 2005  |  
|Net sales                                   |  | 100%                       |   |  | 100%  |  
|Cost of sales:                              |  |                            |   |  |       |  
|Product cost of sales                       |  | 28.7                       |   |  | 31.7  |  
|Amortization of purchased intangible assets |  | 1.3                        |   |  | 1.3   |  
|                                            |  |                            |   |  |       |  
|Total cost of sales                         |  | 30.0                       |   |  | 33.0  |  
|                                            |  |                            |   |  |       |  
|Gross profit                                |  | 70.0                       |   |  | 67.0  |  
|                                            |  |                            |   |  |       |  
|Operating expenses:                         |  |                            |   |  |       |  
|Research and development                    |  | 36.3                       |   |  | 39.2  |  
|Selling, general and administrative         |  | 36.9                       |   |  | 32.6  |  
|                                            |  |                            |   |  |       |  
|Total operating expenses                    |  | 73.2                       |   |  | 71.8  |  
|                                            |  |                            |   |  |       |  
|Loss from operations                        |  | (3.2                       | ) |  | (4.8  | )
|                                            |  |                            |   |  |       |  
|Interest income and other, net              |  | 20.4                       |   |  | 18.9  |  
|                                            |  |                            |   |  |       |  
|Income before income taxes                  |  | 17.2                       |   |  | 14.1  |  
|Provision for income taxes                  |  | 6.2                        |   |  | 3.1   |  
|                                            |  |                            |   |  |       |  
|Net income                                  |  | 11.0%                      |   |  | 11.0% |  
|                                            |  |                            |   |  |       |  

Net Sales by Product Line

Net sales are comprised of product deliveries principally to OEMs or their contract manufacturers and non-exclusive distributors. We recognize revenue from product sales upon shipment and transfer of title, in
accordance with shipping terms specified in the arrangement with the customer. We have agreements with our non-exclusive domestic distributors that provide for estimated returns and allowances to these distributors. We record a reserve for sales
returns and allowances at the time of shipment based upon historical patterns of returns and other concessions.

For the three months ended June 30,
2006, Alcatel represented 12.7% of our net sales compared to 10.0% for the same period a year ago. No other OEM customer accounted for 10% or greater of our net sales in either period.

The following table shows product line net sales in absolute dollars and as a percentage of net sales for the periods indicated (dollars in thousands).



|                         |  |                           |        |      |   |        |  |       
|------------------------ |  | ------------------------- | ------ | ---- | - | ------ |  | ------
|                         |  | Three Months EndedJune 30 |        |     
|                         |  | 2006                      |        | 2005 |   | Change
|Net sales:               |  |                           |        |      |   |        |  |       
|Communications           |  | $                         | 17,572 |      | $ | 15,243 |  | 15.3% 
|Percentage of net sales  |  |                           | 96.4%  |      |   | 95.8%  |  |       
|Video, imaging and other |  | $                         | 659    |      | $ | 669    |  | (1.5)%
|Percentage of net sales  |  |                           | 3.6%   |      |   | 4.2%   |  |       
|                         |  |                           |        |      |   |        |  |       
|Total                    |  | $                         | 18,231 |      | $ | 15,912 |  |       
|                         |  |                           |        |      |   |        |  |       

Communications

Communications net sales for the three months ended June 30, 2006 increased by $2.3 million compared to the same period a year ago.



21



---

##### Table of Contents

Net sales in the network and transmission market for the three months ended June 30, 2006 increased by $1.0 million,
or 18.7% compared to the same period a year ago. Growth in the network and transmission market was primarily due to increased sales volumes of T/E and SONET products that were partially offset by price erosion on a limited number of products.

Net sales in the serial communications market for the three months ended June 30, 2006 increased by $1.3 million, or 13.2% compared to the same
period a year ago. Growth in the serial communications market was primarily due to increased sales volumes partially offset by price erosion on a limited number of products. For the three months ended June 30, 2005, net sales in serial
communications included $0.3 million in last time buy orders for a product last shipped in December 2005.

Video,
Imaging and Other

Video, imaging and other products sales for the three months ended June 30, 2006 were flat compared to the same period a year
ago. We continue to pursue limited sales opportunities in this market.

Sales by Channel and Geography

The following table shows net sales by channel in absolute dollars and as a percentage of net sales for the periods indicated (dollars in thousands):



|                        |  |                            |        |      |   |        |  |      
|----------------------- |  | -------------------------- | ------ | ---- | - | ------ |  | -----
|                        |  | Three Months EndedJune 30, |        |     
|                        |  | 2006                       |        | 2005 |   | Change
|Primary distributors    |  | $                          | 6,988  |      | $ | 6,706  |  | 4.2% 
|Percentage of net sales |  |                            | 38.3%  |      |   | 42.1%  |  |      
|OEM                     |  | $                          | 11,243 |      | $ | 9,206  |  | 22.1%
|Percentage of net sales |  |                            | 61.7%  |      |   | 57.9%  |  |      

Net sales to our primary distributors, Future Electronics (Future) and Nu Horizons Electronics Corp.
(Nu Horizons) for the three months ended June 30, 2006, increased 4.2% compared to the same period a year ago.

Net sales to OEMs and
their subcontract manufacturers for the three months ended June 30, 2006 increased 22.1% compared to the same period a year ago. The increase was primarily due to increased shipments to Alcatel and Nokia, and increased sales to a broad number
of customers and of a variety of serial communications products.

The following table shows net sales by geography in absolute dollars and as a percentage
of net sales for the periods indicated (dollars in thousands):



|                        |  |                            |        |      |   |        |  |       |   
|----------------------- |  | -------------------------- | ------ | ---- | - | ------ |  | ----- | --
|                        |  | Three Months EndedJune 30, |        |      |  
|                        |  | 2006                       |        | 2005 |   | Change | 
|United States           |  | $                          | 7,920  |      | $ | 8,205  |  | (3.5  | )%
|Percentage of net sales |  |                            | 43.4%  |      |   | 51.6%  |  |       |   
|International           |  | $                          | 10,311 |      | $ | 7,707  |  | 33.8% |   
|Percentage of net sales |  |                            | 56.6%  |      |   | 48.4%  |  |       |   

The decline in United States net sales was primarily attributable to the completion of last time buy orders for a
serial communications product as mentioned above. The growth in international net sales by geographic market was: Europe (59%) as a result of increased sales to Alcatel and Nokia; and Japan (60%) and Asia (13%) due to increased sales
to a broad number of customers and of a variety of serial communications products.



22



---

##### Table of Contents

Gross Profit

The
following table shows gross profit in absolute dollars and as a percentage of net sales for the periods indicated (dollars in thousands):



|                        |  |                            |        |   |      |   |        |        |  |      |  
|----------------------- |  | -------------------------- | ------ | - | ---- | - | ------ | ------ |  | ---- | -
|                        |  | Three Months EndedJune 30, |        |   |      |  
|                        |  | 2006                       |        |   | 2005 |   |        | Change | 
|Gross profit            |  | $                          | 12,759 |   |      | $ | 10,661 |        |  | 19.7 | %
|Percentage of net sales |  |                            | 70.0   | % |      |   | 67.0   | %      |  |      |  

Gross profit represents net sales less cost of sales. Cost of sales includes:



| |  | the cost of purchasing the finished silicon wafers manufactured by independent foundries;
|- |  | -----------------------------------------------------------------------------------------



| |  | costs associated with assembly, packaging, testing, quality assurance and product yields;
|- |  | -----------------------------------------------------------------------------------------



| |  | the cost of personnel and equipment associated with manufacturing support and manufacturing engineering;
|- |  | --------------------------------------------------------------------------------------------------------



| |  | the amortization of purchased intangible assets in connection with the ON acquisition; and
|- |  | ------------------------------------------------------------------------------------------



| |  | provisions for excess and obsolete inventory.
|- |  | ---------------------------------------------

The increase in gross
profit as a percentage of net sales for the three months ended June 30, 2006 as compared to the same period a year ago was primarily due to improved manufacturing efficiencies associated with increased sales volume. Stock-based compensation
expense recorded in cost of sales for the three months ended June 30, 2006 was $25,000.

The amortization of purchased intangible assets associated
with the ON acquisition of $0.2 million per quarter will continue to affect gross profit through fiscal year 2012. We anticipate that gross profit will continue to fluctuate as a percentage of net sales due to future fluctuations in net sales,
fluctuations in manufacturing costs, competitive pricing, changes in product mix and future amortization of any additional licensed technology, among other factors.

Research and Development (R&D)

The following table shows research and development expenses in
absolute dollars and as a percentage of net sales for the periods indicated (dollars in thousands):



|                               |  |                            |       |   |      |   |       |        |  |     |  
|------------------------------ |  | -------------------------- | ----- | - | ---- | - | ----- | ------ |  | --- | -
|                               |  | Three MonthsEnded June 30, |       |   |      |  
|                               |  | 2006                       |       |   | 2005 |   |       | Change | 
|Total research and development |  | $                          | 6,614 |   |      | $ | 6,232 |        |  | 6.1 | %
|Percentage of net sales        |  |                            | 36.3  | % |      |   | 39.2  | %      |  |     |  

Research and development expenses consist primarily of:



| |  | salaries, stock-based compensation and related expenses of engineering employees engaged in product research, design and development activities;
|- |  | ------------------------------------------------------------------------------------------------------------------------------------------------



| |  | costs related to engineering design tools, mask tooling costs, test hardware, engineering supplies and services, and use of in-house test equipment and
|- |  | -------------------------------------------------------------------------------------------------------------------------------------------------------



| |  | facility expenses.
|- |  | ------------------



23



---

##### Table of Contents

The increase in R&D expenses for the three months ended June 30, 2006 as compared to the same period a year ago
was primarily a result of stock-based compensation expense of $0.3 million. In addition, R&D expense was impacted by increased engineering design software license fees partially offset by lower labor related costs.

We believe that technological innovation is critical to our long-term success, and we intend to continue to invest in R&D to enhance our product offerings to meet
the current and future technological requirements of our customers and markets. Some aspects of our R&D efforts require significant short-term expenditures, such as mask tooling for advanced technology products, the timing of which may cause
significant fluctuations in our R&D expenses. We believe that R&D expenses in the current fiscal year will likely increase in absolute dollars as compared to R&D expenses of the prior fiscal year due to stock-based compensation, the
higher development costs of tooling products at 0.18u/0.13u technologies, and more complex packaging technologies. We expect R&D expenses to increase as a percentage of net sales due to the addition of stock-based compensation.

Selling, General and Administrative (SG&A)

The
following table shows selling, general and administrative expenses in absolute dollars and as a percentage of net sales for the periods indicated (dollars in thousands):



|                        |  |                            |       |   |        |   |       |   |  |      |  
|----------------------- |  | -------------------------- | ----- | - | ------ | - | ----- | - |  | ---- | -
|                        |  | Three MonthsEnded June 30, |       |   | Change |  
|                        |  | 2006                       |       |   | 2005   |   |      
|Total SG&A              |  | $                          | 6,734 |   |        | $ | 5,186 |   |  | 29.8 | %
|Percentage of net sales |  |                            | 36.9  | % |        |   | 32.6  | % |  |      |  

Selling, general and administrative expenses consist primarily of:



| |  | salaries, stock-based compensation and related expenses;
|- |  | --------------------------------------------------------



| |  | sales commissions;
|- |  | ------------------



| |  | professional fees; and
|- |  | ----------------------



| |  | facility expenses.
|- |  | ------------------

The increase in SG&A expenses for the three
months ended June 30, 2006 as compared to the same period a year ago was primarily a result of stock-based compensation expense of $0.7 million and a one-time charge of $0.7 million in connection with a separation agreement with our chief
financial officer. In addition, SG&A expense was impacted by consulting fees associated with our Board of Directors compensation study of $0.2 million and increased sales commissions, partially offset by lower labor related costs and
reduced depreciation for our ERP system.

We believe that SG&A expenses will increase in absolute dollars due to stock-based compensation, sales
commissions, professional fees, legal costs and costs of any corporate governance or other activity under or at the direction of the Board of Directors. We expect SG&A expense to fluctuate with legal costs and the timing of employer payroll
taxes. We also expect SG&A expenses to increase as a percentage of net sales due to the addition of stock-based compensation.



24



---

##### Table of Contents

Interest Income and Other, Net

The following table shows interest income and other, net in absolute dollars and as a percentage of net sales for the periods indicated (dollars in thousands):



|                               |  |                            |       |        |   |       |  |      
|------------------------------ |  | -------------------------- | ----- | ------ | - | ----- |  | -----
|                               |  | Three Months EndedJune 30, |       | Change
|                               |  | 2006                       |       | 2005   |  
|Interest income and other, net |  | $                          | 3,714 |        | $ | 3,000 |  | 23.8%
|Percentage of net sales        |  |                            | 20.4% |        |   | 18.9% |  |      

Interest income and other, net primarily consists of:



| |  | interest income; and
|- |  | --------------------



| |  | realized gains on marketable securities.
|- |  | ----------------------------------------

The increase in interest income
and other, net during the three months ended June 30, 2006 as compared to the same period a year ago was due to higher interest earned on cash and cash equivalents and short-term marketable securities as a result of increasing market interest
rates partially offset by lower cash equivalents and marketable securities due to the $120.8 million used to complete our Modified Dutch Auction Self Tender Offer in the second quarter of fiscal year 2006.

Provision for Income Taxes

We compute income taxes for interim
reporting purposes using estimates of the effective annual income tax rate for the entire fiscal year. During the first quarter of fiscal year 2007, we estimated our effective income tax rate for fiscal year 2007 to be 35.9% as compared to our
effective income tax rate for fiscal year 2006 of 26.4%. The increase in our estimated effective income tax rate reflects higher expected pre-tax book income, the suspension of the federal R&D credit and the impact of nondeductible stock-based
compensation expense upon our adoption of SFAS123R in the first quarter of fiscal year 2007.

Liquidity and Capital Resources

We do not have any off-balance sheet arrangements, investments in special purpose entities, variable interest entities or undisclosed borrowings or debt. Additionally, we
are not a party to any derivative contracts, nor do we have any synthetic leases. At June 30, 2006, we had no foreign currency contracts outstanding.

Our principal sources of liquidity during the three months ended June 30, 2006 were cash and cash equivalents and short-term marketable securities, which, in the aggregate, increased by $7.3 million to $336.9 million at June 30,
2006 from $329.5 million at March 31, 2006. Cash and cash equivalents increased by $33.5 million during the three months ended June 30, 2006 resulting primarily from net cash provided by investing activities of $25.6 million.

We generated net cash flows from operating activities of $3.5 million and $1.0 million during the three month periods ended June 30, 2006 and 2005, respectively.
For the three months ended June 30, 2006, net cash from operating activities resulted from net income of $2.0 million and $3.5 million in non-cash charges for depreciation and amortization expense, stock-based compensation and the provision for
sales returns and allowances and an increase in income taxes payable of $0.9 million. These sources of cash were partially offset by increases in prepaid expenses and other assets and accounts receivable of $1.7 million and $0.7 million,
respectively.

Net cash provided by investing activities totaled $25.6 million during the three months ended June 30, 2006 as compared to net cash
provided by investing activities of $7.2 million during the three months ended June 30, 2005. During the three months ended June 30, 2006, our investing activities included proceeds from the sales and maturities of $53.8 million of
short-term marketable securities partially offset by purchases of $27.3 million in short-term marketable securities, and purchases of property, plant and equipment of $0.5 million. During the three months ended June 30, 2005, our investing
activities included proceeds from the maturities of $35.8 million of short-term marketable securities partially offset by purchases of $17.0 million in short-term marketable securities, $11.1 million for the purchase of assets in the ON acquisition,
and purchases of property, plant and equipment of $0.4 million.



25



---

##### Table of Contents

Of the $5.0 million obligation to the Skypoint Telecom Fund II (US), L.P. (the Skypoint Fund), we have funded
$3.2 million, as of June 30, 2006, and are contractually obligated to contribute the remaining capital of $1.8 million as requested by the Skypoint Funds General Partner prior to June 18, 2007. All subsequent capital contributions,
up to the $5.0 million capital commitment, must be for portfolio companies invested in by the Skypoint Fund prior to June 18, 2007. To meet our capital commitment to the Skypoint Fund, we may need to use our existing cash, cash equivalents
and/or short-term marketable securities.

Net cash provided by financing activities totaled $4.6 million in the three months ended June 30, 2006 as
compared to net cash provided by financing activities of $1.4 million in the three months ended June 30, 2005. During the three months ended June 30, 2006, our financing activities reflected proceeds from the issuance of shares of common
stock, representing proceeds from the exercise of stock options under our stock option plans and the purchase of shares of common stock under our Employee Stock Participation Plan. During the three months ended June 30, 2005, our financing
activities included proceeds of $2.8 million from the issuance of common stock, representing proceeds from the issuance of shares of common stock upon the exercise of stock options under our stock option plans and the purchase of shares of common
stock under our Employee Stock Participation Plan. This amount was partially offset by our repurchase of 100,000 shares of our common stock for $1.3 million.

To date, inflation has not had a significant impact on our operating results.

In March 2001, the Board of Directors authorized a stock repurchase program to acquire outstanding common stock in the open market due to the decrease in market price
and to partially offset some dilution from our stock option programs. Under this program, the Board of Directors authorized the acquisition of up to $40.0 million of our common stock. We did not repurchase shares under this program in the three
months ended June 30, 2006. During the three months ended June 30, 2005, we acquired 100,000 shares of its common stock for $1.3 million. At June 30, 2006, we had $28.1 million remaining under the currently authorized $40.0 million
stock repurchase program. In the future, we may, from to time to time, utilize the stock repurchase program to acquire additional shares of our outstanding common stock, which would reduce cash, cash equivalents and/or short-term marketable
securities available to fund future operations and meet other liquidity requirements.

We anticipate that we will continue to finance our operations with
cash flows from operations, existing cash balances and the sale of short-term marketable securities. The combination and the sources of capital will be determined by management based on our current needs and the prevailing market conditions. We
believe that our cash and cash equivalents, short-term marketable securities and cash flows from operations will be sufficient to satisfy our working capital requirements, capital equipment acquisition, and share repurchase needs for at least the
next twelve months. From time to time, we evaluate potential business arrangements and equity investments complementary to our design expertise and to accelerate various strategic initiatives. If we pursue, or position ourselves to pursue these
transactions, or for any other reason, we may seek additional equity or debt financing. There can be no assurance that additional financing could be obtained on terms acceptable to us, if at all. The sale of additional equity or convertible debt
could result in dilution to our stockholders.

Recent Pronouncements

In July 2006, the Financial Accounting Standards Board (FASB) issued FASB Interpretation 48, Accounting for Uncertainty in Income Taxes (FIN 48). FIN 48 defines the threshold for
recognizing the benefits of tax return positions in the financial statements as more-likely-than-not to be sustained by the taxing authority. The recently issued literature also provides guidance on the derecognition, measurement and classification
of income tax uncertainties, along with any related interest and penalties. FIN 48 also includes guidance concerning accounting for income tax uncertainties in interim periods and increases the level of disclosures associated with any recorded
income tax uncertainties.

FIN 48 is effective for fiscal years beginning after December 15, 2006. The differences between the amounts recognized in
the statements of financial position prior to the adoption of FIN 48 and the amounts reported after adoption will be accounted for as a cumulative-effect adjustment recorded to the beginning balance of retained earnings. Because the guidance was
recently issued, we have not yet determined the impact, if any, of adopting the provisions of FIN 48 on our financial position, results of operations and liquidity. We are required to adopt FIN 48 beginning April 1, 2007.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Foreign Currency Fluctuations. Exar is exposed
to foreign currency fluctuations primarily through our foreign operations. This exposure is the result of foreign operating expenses being denominated in foreign currency. Operational currency requirements are typically forecasted for a three-month
period. If there is a need to hedge this risk, we may enter into transactions to purchase currency in the open market or enter into forward currency exchange contracts.



26



---

##### Table of Contents

If our foreign operations forecasts are overstated or understated during periods of currency volatility, we could
experience unanticipated currency gains or losses. For the three months ended June 30, 2006, we did not have significant foreign currency denominated net assets or net liabilities, and had no foreign currency contracts outstanding.

Interest Rate Sensitivity.We maintain investment portfolio holdings of various issuers, types and maturity dates with various banks and investment banking
institutions. The market value of these investments on any given day during the investment term may vary as a result of market interest rate fluctuations. This exposure is not hedged because a hypothetical 10% movement in interest rates during the
investment term would not likely have a material impact on investment income. The actual impact on investment income in the future may differ materially from this analysis, depending on actual balances and changes in the timing and the amount of
interest rate movements.

Both short-term and long-term investments are classified as available-for-sale securities and the cost of securities
sold is based on the specific identification method. At June 30, 2006, short-term investments consisted of government and corporate securities of $115.7 million. We did not have long-term investments at June 30, 2006. At June 30,
2006, the difference between the fair market value and the underlying cost of such investments was an unrealized loss of $0.8 million, before the effect of income taxes.

Our net income is dependent on, among other factors, interest income and realized gains from the sale of marketable securities. If interest rates decline or we are unable to realize gains from the sale of marketable
securities, our net income may be negatively impacted.

ITEM 4. CONTROLS AND PROCEDURES

Disclosure Controls and Procedures.

Evaluation of Disclosure Controls and Procedures (Disclosure Controls). We evaluated the effectiveness of the design and operation of our
Disclosure Controls, as defined by the rules and regulations of the SEC (the Evaluation), as of the end of the period covered by this Form 10-Q. This Evaluation was performed under the supervision and with the participation of
management, including the Chief Executive Officer (CEO), who is currently our principal executive officer and principal financial officer.

CEO and CFO Certifications. Attached as Exhibits 31.1 and 31.2 of this Form 10-Q are the certifications of the CEO as principal executive officer and principal financial officer in compliance with Section 302 of the
Sarbanes-Oxley Act of 2002 (Certifications). This section of the Form 10-Q provides information concerning the Evaluation referred to in the Certifications and should be read in conjunction with the Certifications.

Disclosure Controls. Disclosure Controls are controls and procedures designed to ensure that information required to be disclosed in the reports filed
under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized and reported within the time periods as specified in the SECs rules and forms. In addition, Disclosure Controls are designed to provide for the
accumulation and communication of information to our management, including the CEO, in order to allow timely decisions regarding required disclosures.

Effectiveness of Disclosure Controls. Our management, including the CEO, does not expect that the Disclosure Controls will prevent all errors and all fraud. Disclosure Controls, no matter how well conceived, managed, utilized
and monitored, can provide only reasonable assurance that the objectives of such controls are met. Therefore, because of the inherent limitation of the Disclosure Controls, no evaluation of such controls can provide absolute assurance that all
control issues and instances of fraud, if any, within the Company have been detected.

Conclusion. Based on the Evaluation, the CEO as
principal executive officer and principal financial officer has concluded that our Disclosure Controls are effective as of June 30, 2006.

Changes
in Internal Control Over Financial Reporting.

Internal Control Over Financial Reporting. There was no change in our internal control over
financial reporting that occurred during the period covered by this Quarterly Report on Form 10-Q that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.



27



---

##### Table of Contents

PART II  OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

On November 16, 2004, Ericsson Wireless Communications, Inc. (now known as Ericsson Inc.)
initiated a lawsuit against us in San Diego County Superior Court. In its Third Amended Complaint, Ericsson asserts causes of action against Exar for negligence, strict product liability, and unfair competition. Through its complaint, Ericsson seeks
unspecified monetary damages and unspecified injunctive relief. The case is based on Ericssons purchase of allegedly defective products from Vicor Corporation, our former customer to whom we sold untested, semi-custom wafers. The Court granted
Ericsson leave to file its Third Amended Complaint on April 28, 2006. We answered Ericssons Third Amended Complaint on May 30, 2006. The Court recently continued the trial from September 29, 2006 to March 29, 2007, and
discovery is continuing. On May 16, 2006, Ericsson moved to have the Santa Clara County action discussed below transferred and coordinated with the San Diego County action. On June 22, 2006, the Court granted Ericssons motion to
transfer and coordinate. The Santa Clara County action is presently being transferred to San Diego County. We dispute the allegations in Ericssons Third Amended Complaint, believe that we have meritorious defenses, and intend to defend the
lawsuit vigorously. At this stage of the litigation and without additional information, we are unable to determine the probability that the claim asserted by Ericsson will result in liability. As of June 30, 2006, we do not believe that the
litigation will have a material impact on our financial condition, results of operations, or liquidity.

On April 5, 2005, Vicor filed a
cross-complaint against us in San Diego County Superior Court. In the cross-complaint, Vicor alleged, among other things, that we sold it integrated circuits that were defective and failed to meet agreed-upon specifications, and that we
intentionally concealed material facts regarding the specifications of the integrated circuits that Vicor alleges it bought from us. In its cross-complaint, Vicor alleges that it is entitled to indemnification from us for any damages that Vicor must
pay to Ericsson as a result of the causes of action asserted by Ericsson against Vicor. Vicor asserted causes of action against us for breach of contract, breach of express contract warranty, breach of implied warranties of merchantability and
fitness, breach of the covenant of good faith and fair dealing, fraud, negligence, strict liability, implied contractual indemnity, and equitable indemnity. On May 9, 2005, we filed a demurrer to all but one of the indemnity causes of action in
Vicors cross-complaint. On June 17, 2005, the San Diego Superior Court sustained our demurrer to all of Vicors causes of action except the claims for implied contractual indemnity and equitable indemnity without leave to amend. We
answered the two remaining causes of action on July 5, 2005. Trial on the cross-complaint asserted by Vicor is also scheduled for March 29, 2007. We dispute the allegations in Vicors cross-complaint, believe that we have meritorious
defenses, and intend to defend the lawsuit vigorously. At this stage of the litigation and without additional information, we are unable to determine the probability that the claim asserted by Vicor will result in liability. As of June 30,
2006, we do not believe that the litigation will have a material impact on our financial condition, results of operations, or liquidity.

On March 4,
2005, we filed a complaint in Santa Clara County Superior Court against Vicor. In the complaint, we sought a declaration regarding the respective rights and obligations, including warranty and indemnity rights and obligations, under the written
contracts between us and Vicor for the sale of untested, semi-custom wafers. In addition, we sought a declaration that we were not responsible for any damages that Vicor must pay to Ericsson or any other customer of Vicor arising from claims that
Vicor sold allegedly defective products.

On March 17, 2005, Vicor filed a cross-complaint against us and Rohm Device USA, LLC and Rohm Co., Ltd, the
owners and operators of the foundry which supplied the untested, semi-custom wafers that we sold to Vicor. In the cross-complaint, Vicor alleged, among other things, that we sold it integrated circuits that were defective and failed to meet
agreed-upon specifications, and that we intentionally concealed material facts regarding the specifications of the integrated circuits that Vicor alleges it bought from us. In its cross-complaint, Vicor also alleges that it is entitled to
indemnification from us for any damages that Vicor must pay to Ericsson and other Vicor customers as a result of the causes of action asserted by Ericsson in the San Diego County action discussed above and any other claims that may be made against
Vicor. In the cross-complaint, Vicor asserted causes of action against us for breach of contract, breach of express contract warranty, breach of implied warranties of merchantability and fitness, breach of covenant of good faith and fair dealing,
fraud, negligence, strict liability, implied contractual indemnity, and equitable indemnity. On May 23, 2005, we filed a demurrer to each cause of action in Vicors cross-complaint in Santa Clara County. On July 15, 2005, the Santa
Clara County Superior Court sustained our demurrer to each of the causes of action asserted by Vicor. The Court granted Vicor leave to amend the cross-complaint to assert a cause of action for declaratory relief only. On August 1, 2005, Vicor
filed its amended cross-complaint seeking a declaration of the parties respective rights and obligations, including warranty and indemnity rights, under the alleged contracts between us and Vicor for the sale of untested, semi-custom wafers.
In addition, Vicor sought a declaration that we were obligated to indemnify it for any damages resulting from claims brought against Vicor by its customers. We answered Vicors amended cross-complaint on September 2, 2005. On
April 10, 2006, Vicor moved to have the San Diego County action transferred to Santa Clara County and coordinated with the action in Santa Clara County. On June 6, 2006, the Court



28



---

##### Table of Contents

deferred deciding Vicors motion until the Court in the San Diego County action could rule on a similar motion
pending in that action. As discussed above, the Court in the San Diego County action granted Ericssons motion to transfer and coordinate the Santa Clara County action with the San Diego County action in San Diego County. The Santa Clara County
action is presently being transferred to San Diego County. No trial date has been set. We dispute the allegations in Vicors cross-complaint, believe that we have meritorious defenses, and intend to defend the lawsuit vigorously. At this stage
of the litigation and without additional information, we are unable to determine the probability that the claim asserted by Vicor will result in liability. As of June 30, 2006, we do not believe that the litigation will have a material impact
on our financial condition, results of operations, or liquidity.

We are not currently a party to any other material legal proceeding.

ITEM 1A. RISK FACTORS

We are subject to a number of risks. Some of these risks are endemic to the high-technology
industry and are the same or similar to those disclosed in our previous SEC filings, and some new risks may arise in the future. You should carefully consider all of these risks and the other information in this Quarterly Report and our Annual
Report on Form 10-K for the fiscal year ended March 31, 2006 before investing in us. The fact that certain risks are endemic to the high-technology industry does not lessen the significance of these risks.

As a result of these risks, our business, financial condition or results of operations could be materially and adversely affected. This could cause the trading price of
our common stock to decline, and stockholders might lose some or all of their investment.

IF WE FAIL TO DEVELOP AND INTRODUCE NEW PRODUCTS IN OUR CORE
OR NEW MARKETS THAT MEET EVOLVING MARKET NEEDS AND WE ARE UNABLE TO GROW REVENUES, THEN OUR BUSINESS, FINANCIAL CONDITION AND RESULTS OF OPERATIONS COULD BE MATERIALLY AND ADVERSELY IMPACTED.

The markets for our products are characterized by:



| | changing technologies;
|- | ----------------------



| | evolving and competing industry standards;
|- | ------------------------------------------



| | changing customer requirements;
|- | -------------------------------



| | increasing costs of product development;
|- | ----------------------------------------



| | long design-to-production cycles;
|- | ---------------------------------



| | competitive solutions;
|- | ----------------------



| | frequent product introductions and enhancements;
|- | ------------------------------------------------



| | increasing functional integration;
|- | ----------------------------------



| | increasing price pressure;
|- | --------------------------



| | moderate to slow growth;
|- | ------------------------



| | capital equipment spending levels and/or deployment; and/or
|- | -----------------------------------------------------------



| | changing competitive landscape (consolidation, financial conditions).
|- | ---------------------------------------------------------------------

Our success depends in part on the successful development of new products for our core markets. We must: (i) be able to anticipate customer and market requirements and changes in technology and industry standards; (ii) be able to
accurately define and develop, on a timely basis, new products; (iii) be able to gain access to and use technologies in a cost-effective manner; (iv) continue to expand our technical and design expertise; (v) be able to timely
introduce and cost-effectively have manufactured new products; (vi) be able to differentiate our products from our competitors offerings; and (vii) gain customer



29



---

##### Table of Contents

acceptance of our products. In addition, we must continue to have our products designed into our customers future
products and maintain close working relationships with key customers to develop new products that meet their evolving needs. Moreover, we must be able to respond to shifts in market demands, the trend towards increasing functional integration and
other changes in a rapid and cost-effective manner. Migration from older products to newer products may result in volatility of earnings during periods of transition of the products.

Products for communications applications are based on continually evolving industry standards and new technologies. Our ability to compete will depend in part on our ability to identify and ensure compliance with
these industry standards. The emergence of new standards could render our products incompatible with systems developed by major communications equipment manufacturers. As a result, we could be required to invest significant time, effort and expenses
to develop and qualify new products to ensure compliance with industry standards.

The process of developing and supporting new products is complex,
expensive and uncertain, and if we fail to accurately predict and understand our customers changing needs and emerging technological trends, our business may be harmed. We cannot assure that we will be able to identify new product
opportunities successfully, develop and bring to market new products, achieve design wins, ensure when and which design wins actually get released to production, or respond effectively to technological changes or product announcements by our
competitors. In addition, we may not be successful in developing or using new technologies or may incorrectly anticipate market demand and develop products that achieve little or no market acceptance. Our pursuit of necessary technological advances
may require substantial time and expense and may ultimately prove unsuccessful. Failure in any of these areas may harm our business, financial condition and results of operations.

IF WE ARE UNABLE TO CONVERT A SIGNIFICANT PORTION OF OUR DESIGN WINS INTO ACTUAL REVENUE, OUR BUSINESS, FINANCIAL CONDITION AND RESULTS OF OPERATIONS COULD BE MATERIALLY AND ADVERSELY IMPACTED.

We have secured a significant number of design wins for new and existing products. Such design wins are necessary for revenue growth. However, many of our design wins
may never generate revenues if their end-customer projects are unsuccessful in the market place or the end-customer terminates the project, which may occur for a variety of reasons. Additionally, some of our design wins are with privately-held,
early-stage companies that may fail to bring their product to market. If design wins do generate revenue, the time lag between the design win and meaningful revenue may be in excess of eighteen months. If we fail to convert a significant portion of
our design wins into substantial revenue, our business, financial condition and results of operations could be materially and adversely impacted.

OUR
FINANCIAL RESULTS MAY FLUCTUATE SIGNIFICANTLY BECAUSE OF A NUMBER OF FACTORS, MANY OF WHICH ARE BEYOND OUR CONTROL.

Our financial results may
fluctuate significantly. Some of the factors that affect our financial results, many of which are difficult or impossible to control or predict, are:



| | our difficulty predicting revenues and ordering the correct mix of products from suppliers due to limited visibility provided by customers and channel partners coupled with a high
number of orders placed for products to be shipped in the same quarter;
|- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | the reduction, rescheduling, cancellation or timing of orders by our customers and channel partners due to, among others, the following factors;
|- | ------------------------------------------------------------------------------------------------------------------------------------------------



| |  | management of customer, subcontractor and/or channel inventory;
| | - | ---------------------------------------------------------------



| |  | dependency on a single product with a single customer;
| | - | ------------------------------------------------------



| |  | volatility of demand for equipment sold by our large customers, which in turn, introduces demand volatility for our products;
| | - | -----------------------------------------------------------------------------------------------------------------------------



| |  | temporary disruption in customer demand as customers change or modify their complex subcontract manufacturing supply chain;
| | - | ---------------------------------------------------------------------------------------------------------------------------



| |  | the inability of our customers to obtain components from their other suppliers; and
| | - | -----------------------------------------------------------------------------------



| |  | disruption in the sales or distribution channels;
| | - | -------------------------------------------------



| | changes in sales and implementation cycles for our products;
|- | ------------------------------------------------------------



| | the ability of our suppliers, customers and communications service providers to obtain financing or to fund capital expenditures;
|- | ---------------------------------------------------------------------------------------------------------------------------------



30



---

##### Table of Contents

| | changes in the mix of products that our customers purchase;
|- | -----------------------------------------------------------



| | risks associated with entering new markets, such as increased competition, should we decide to do so;
|- | -----------------------------------------------------------------------------------------------------



| | the announcement or introduction of products by our competitors;
|- | ----------------------------------------------------------------



| | loss of market share by our customers;
|- | --------------------------------------



| | competitive pressures on selling prices or product availability;
|- | ----------------------------------------------------------------



| | pressures on selling prices overseas due to foreign currency exchange fluctuations;
|- | -----------------------------------------------------------------------------------



| | erosion of average selling prices coupled with the inability to sell newer products with higher average selling prices, resulting in lower overall revenue and margins;
|- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | market and/or customer acceptance of our products;
|- | --------------------------------------------------



| | consolidation among our competitors, our customers and/or our customers customers;
|- | -----------------------------------------------------------------------------------



| | changes in our customers end user concentration or requirements;
|- | -----------------------------------------------------------------



| | loss of one or more major customers;
|- | ------------------------------------



| | significant changes in ordering pattern by major customers;
|- | -----------------------------------------------------------



| | our or our channel partners ability to maintain adequate inventory levels;
|- | ---------------------------------------------------------------------------



| | the availability and cost of materials and services, including foundry, assembly and test capacity, needed by us from our foundries and suppliers;
|- | --------------------------------------------------------------------------------------------------------------------------------------------------



| | discontinuance of wafer fabrication or packaging technologies by our suppliers;
|- | -------------------------------------------------------------------------------



| | if wafer fabrications or packaging and test suppliers discontinue or experience extended disruption of supply, we may incur increased costs to obtain alternative suppliers or
investment in inventory to meet continuity of supply obligations to customers;
|- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | temporary disruptions in our or our customers supply chain due to natural disaster, fire, outbreak of communicable diseases such as the Avian Flu, or labor disputes;
|- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | fluctuations in the manufacturing output, yield capabilities, and capacity of our suppliers;
|- | --------------------------------------------------------------------------------------------



| | fluctuation in suppliers capacity due to reorganization, relocation or shift in business focus;
|- | ------------------------------------------------------------------------------------------------



| | problems, costs, or delays that we may face in shifting our products to smaller geometry process technologies and in achieving higher levels of design and device integration;
|- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | our ability to successfully introduce and transfer into production new products and/or integrate new technologies;
|- | ------------------------------------------------------------------------------------------------------------------



| | increase in manufacturing costs;
|- | --------------------------------



| | increase in mask tooling costs associated with advanced technologies;
|- | ---------------------------------------------------------------------



| | the amount and timing of our investment in research and development;
|- | --------------------------------------------------------------------



| | costs and business disruptions associated with shareholder or regulatory issues;
|- | --------------------------------------------------------------------------------



| | the timing and amount of employer payroll tax to be paid on our employees gains on stock options exercised;
|- | ------------------------------------------------------------------------------------------------------------



| | increased costs and time associated with compliance with accounting rules or other regulatory requirements;
|- | -----------------------------------------------------------------------------------------------------------



31



---

##### Table of Contents

| | changes in accounting or other regulatory rules, such as the requirement to record expenses for stock-based compensation;
|- | -------------------------------------------------------------------------------------------------------------------------



| | fluctuations in interest rates and/or market values of our marketable securities;
|- | ---------------------------------------------------------------------------------



| | litigation costs associated with the defense of suits brought or complaints made against us; and/or
|- | ---------------------------------------------------------------------------------------------------



| | legislators desire or ability to renew favorable tax legislation in a timely manner, which may subject our tax provision to volatility.
|- | ----------------------------------------------------------------------------------------------------------------------------------------

As a consequence, operating results for a particular future period are difficult to predict and prior results are not necessarily indicative of results to be expected in
the future. Any of the foregoing factors, or any other factors discussed elsewhere herein, may have a material adverse effect on our business, financial condition and results of operations.

THE UNCERTAINTY IN THE U.S. AND GLOBAL ECONOMIES, AS WELL AS THE COMMUNICATIONS EQUIPMENT MARKET, MAY CONTINUE TO MATERIALLY AND ADVERSELY AFFECT OUR BUSINESS,
FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

Periodic declines or fluctuations in corporate profits, lower capital equipment spending, the impact of
conflicts throughout the world, terrorist acts, natural disasters, the outbreak of communicable diseases and other geopolitical factors have had, and may continue to have, a negative impact on the U.S. and global economies. Our revenue and
profitability have generally followed market fluctuations of the communications equipment industry. These market fluctuations have affected carrier capital equipment spending which in turn has affected the demand for our customers products,
thus affecting our revenues and profitability. Communications service providers and equipment manufacturers continue to experience consolidation in their industries. Although there currently appears to be positive signs for growth, delay or
reduction in anticipated communications equipment spending levels or further consolidation may adversely affect our business, financial condition and results of operations.

We are unable to predict the timing, strength or duration of the communications market recovery or effects of equipment manufacturer consolidation. If the sector does not continue to recover measurably, or declines,
our business, financial condition and results of operations may be materially and adversely impacted.

WE MAY NOT INTEGRATE ACQUIRED TECHNOLOGY
SUCCESSFULLY.

We have acquired and may in the future acquire intellectual property to accelerate our time to market for new products. Acquisitions of
intellectual property may involve risks such as successful technical integration into existing products, market acceptance of new products, and achievement of planned return on investment. The potential failure of product introduction utilizing
acquired intellectual property could lead to an impairment of capitalized intellectual property acquisition costs.

COMPETITION IN THE MARKETS IN WHICH
WE PARTICIPATE, OR MAY PARTICIPATE, MAY MAKE IT MORE DIFFICULT FOR US TO BE SUCCESSFUL.

We compete against an established group of semiconductor
companies that focus on similar markets. These competitors include Applied Micro Circuits Corporation, Integrated Device Technology Inc., Mindspeed Technologies Inc., PMC Sierra Inc., Royal Philips Electronics, Texas Instruments Incorporated,
TranSwitch Corporation, Vitesse Semiconductor Corporation and Wolfson Microelectronics plc. Additionally, we are facing competition from other established companies and start-up businesses that seek to enter the markets in which we participate.

We have experienced increased competition at the design stage, where customers evaluate alternative solutions based on a number of factors, including
price, performance, product features, technologies, and availability of long-term product supply and/or roadmap guarantee. Additionally, we experience, in some cases, severe pressure on pricing from some of our competitors or cost expectations from
customers. Such circumstances may make some of our products unattractive due to price or performance measures. These circumstances may result in us losing design opportunities or may decrease our revenue and margins as a result of the price
competition. Also, competitors from new companies in emerging countries with significant lower costs could affect selling price and gross margins.



32



---

##### Table of Contents

WE DEPEND ON THIRD-PARTY FOUNDRIES TO MANUFACTURE OUR INTEGRATED CIRCUITS. ANY DISRUPTION IN OR LOSS OF THE
FOUNDRIES CAPACITY TO MANUFACTURE OUR PRODUCTS SUBJECTS US TO A NUMBER OF RISKS, INCLUDING THE POTENTIAL FOR AN INADEQUATE SUPPLY OF PRODUCTS AND HIGHER MATERIALS COSTS. THESE RISKS MAY LEAD TO DELAYED PRODUCT DELIVERY OR INCREASED COSTS,
WHICH COULD MATERIALLY AND ADVERSELY AFFECT OUR BUSINESS, FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

We do not own or operate a semiconductor
fabrication facility, or a foundry. Most of our products are based on complementary metal oxide semiconductor, or CMOS, processes. Chartered Semiconductor Manufacturing Ltd., or Chartered, located in Singapore, manufactures the majority of the CMOS
wafers from which our products are manufactured. Chartered produces semiconductors for many other companies (many of which have greater requirements than us), and therefore we may not have access on a timely basis to sufficient capacity or certain
process technologies. In addition, we rely on Chartereds continued financial health and ability to continue to invest in smaller geometry manufacturing processes and foundries.

Many of our new products are designed to take advantage of smaller geometry manufacturing processes. Due to the complexity and increased cost of migrating to smaller geometries, we may experience problems, which could
result in design and production delays of our products. If such delays occur, our products may have delayed market acceptance or customers may select our competitors products during the design process.

We do not have long-term wafer supply agreements with Chartered or our other foundries that would guarantee wafer or product quantities, prices, delivery or lead times.
Rather, the foundries manufacture our products on a purchase order basis. We provide Chartered and our other foundries with rolling forecasts of our production requirements. However, the ability of our foundries to provide wafers is limited by the
foundries available capacity. In addition, we cannot be certain that we will continue to do business with Chartered or our other foundries on terms as favorable as our current terms. Significant risks associated with our reliance on third
party foundries include:



| | the lack of assured process technology and wafer supply;
|- | --------------------------------------------------------



| | financial and operating stability of the foundries;
|- | ---------------------------------------------------



| | limited control over delivery schedules;
|- | ----------------------------------------



| | limited manufacturing capacity of the foundries;
|- | ------------------------------------------------



| | limited control over quality assurance, manufacturing yields and production costs; and/or
|- | -----------------------------------------------------------------------------------------



| | potential misappropriation of our intellectual property.
|- | --------------------------------------------------------

We could
experience a substantial delay or interruption in the shipment of our products or an increase in our costs due to any of the following:



| | a manufacturing disruption experienced by foundries utilized by us or sudden reduction or elimination of any existing source or sources of semiconductor manufacturing materials or
processes, which might include the potential closure, change of ownership, change of management or consolidation by one of our foundries;
|- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | extended time required to identify, qualify and transfer to alternative manufacturing sources for existing or new products;
|- | ---------------------------------------------------------------------------------------------------------------------------



| | failure of our suppliers to obtain raw materials and equipment;
|- | ---------------------------------------------------------------



| | financial and operating stability of the foundry or any of our suppliers;
|- | -------------------------------------------------------------------------



| | acts of terrorism or civil unrest or an unanticipated disruption due to communicable diseases, political instability, natural disasters; and/or
|- | -----------------------------------------------------------------------------------------------------------------------------------------------



| | a sudden, sharp increase in demand for semiconductor devices, which could strain the foundries manufacturing resources and cause delays in manufacturing and shipment of our
products.
|- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



33



---

##### Table of Contents

IF OUR FOUNDRIES DISCONTINUE OR LIMIT THE AVAILABILITY OF THE MANUFACTURING PROCESSES NEEDED TO MEET OUR DEMANDS OR
ARE UNABLE TO PROVIDE THE TECHNOLOGIES NEEDED TO MANUFACTURE OUR PRODUCTS, WE MAY FACE PRODUCTION DELAYS, WHICH COULD MATERIALLY AND ADVERSELY IMPACT OUR BUSINESS, FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

Our wafer requirements represent a small portion of the total production of the foundries that manufacture our products. As a result, we are subject to the risk that a
foundry may cease production of a wafer fabrication process required by us. Additionally, we cannot be certain that our foundries will continue to devote resources to the production of our products or continue to advance the process design
technologies on which the manufacturing of our products are based. Each of these events could increase our costs and harm our ability to deliver our products on time, or force us to terminate affected products, thereby materially and adversely
affecting our business, financial condition and results of operations.

TO SECURE FOUNDRY CAPACITY, WE MAY BE REQUIRED TO ENTER INTO FINANCIAL AND OTHER
ARRANGEMENTS WITH FOUNDRIES, WHICH COULD RESULT IN THE DILUTION OF OUR EARNINGS OR OTHERWISE HARM OUR OPERATING RESULTS.

Allocation of a
foundrys manufacturing capacity may be influenced by a foundry customers size, the existence of a long-term agreement with the foundry or other commitments. To address foundry capacity constraints, we and other semiconductor companies
that rely on third-party foundries have utilized various arrangements, including equity investments in or loans to foundries in exchange for guaranteed production capacity, joint ventures to own and operate foundries or take or pay
contracts that commit a company to purchase specified quantities of wafers over extended periods. While we are not currently a party to any of these arrangements, we may decide to enter into these arrangements in the future. We cannot be sure,
however, that these arrangements will be available to us on acceptable terms, if at all. Any of these arrangements could require us to commit substantial capital and, accordingly, could require us to reduce our cash holdings, incur additional debt
or secure equity financing. This could result in the dilution of our earnings or the ownership of our stockholders or otherwise harm our operating results. Furthermore, there can be no assurance that we will be able to obtain sufficient foundry
capacity in the future pursuant to such arrangements.

OUR DEPENDENCE ON THIRD-PARTY SUBCONTRACTORS TO ASSEMBLE AND TEST OUR PRODUCTS SUBJECTS US TO A
NUMBER OF RISKS, INCLUDING THE POTENTIAL FOR AN INADEQUATE SUPPLY OF PRODUCTS AND HIGHER MATERIALS COSTS. THESE RISKS MAY LEAD TO DELAYED PRODUCT DELIVERY OR INCREASED COSTS, WHICH COULD MATERIALLY AND ADVERSELY AFFECT OUR BUSINESS, FINANCIAL
CONDITION AND RESULTS OF OPERATIONS.

We depend on independent subcontractors in Asia for all of the assembly and the majority of the testing of our
products. Our reliance on these subcontractors involves the following risks:



| | our reduced control over manufacturing yields, production schedules and product quality;
|- | ----------------------------------------------------------------------------------------



| | the potential closure, change of ownership, change in business conditions or relationships, change of management or consolidation by one or more of our subcontractors;
|- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | long term financial stability of our subcontractors and their ability to invest in new capabilities and/or expand capacity to meet increasing demand;
|- | -----------------------------------------------------------------------------------------------------------------------------------------------------



| | disruption of services due to the outbreak of communicable diseases such as the Avian Flu, acts of terrorism, natural disasters, labor disputes, or civil unrest;
|- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------



| | disruption of manufacturing or test services due to relocation of subcontractor manufacturing facilities;
|- | ---------------------------------------------------------------------------------------------------------



| | subcontractors imposing higher minimum order quantities for substrates;
|- | -----------------------------------------------------------------------



| | failure of our subcontractors to obtain the raw materials and equipment;
|- | ------------------------------------------------------------------------



| | increasing cost of raw materials resulting in higher package costs;
|- | -------------------------------------------------------------------



| | entry into take-or-pay agreements;
|- | ------------------------------------



34



---

##### Table of Contents

| | additional costs to qualify local assembly subcontractors for prototypes;
|- | -------------------------------------------------------------------------



| | difficulties in selecting, qualifying and integrating new subcontractors;
|- | -------------------------------------------------------------------------



| | reallocation or limited manufacturing capacity of the subcontractors;
|- | ---------------------------------------------------------------------



| | a sudden, sharp increase in demand for semiconductor devices, which could strain our subcontractors manufacturing resources and cause delays in manufacturing and shipment of
our products;
|- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | limited warranties from our subcontractors for products assembled and tested for us;
|- | ------------------------------------------------------------------------------------



| | possible unavailability of qualified assembly or test services;
|- | ---------------------------------------------------------------



| | the subcontractors may cease production on a specific package type used to assemble product required by us and the possible inability to obtain an alternate source to supply the
package;
|- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | potential increases in assembly and test costs; and/or
|- | ------------------------------------------------------



| | third party subcontractors abilities to transition to smaller package types and to new package compositions.
|- | -------------------------------------------------------------------------------------------------------------

These risks may lead to shipment delays and supply constraints of our products or increased cost for the finished products, either of which could adversely affect our
business, financial condition or results of operations.

OUR RELIANCE ON FOREIGN SUPPLIERS EXPOSES US TO RISKS ASSOCIATED WITH INTERNATIONAL OPERATIONS,
ANY OF WHICH COULD MATERIALLY AND ADVERSELY IMPACT OUR BUSINESS, FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

We use semiconductor wafer foundries
and assembly and test subcontractors throughout Asia to manufacture a significant portion of our products. Our dependence on these subcontractors involves the following risks:



| | disruption of services due to political, civil, labor, and economic instability;
|- | --------------------------------------------------------------------------------



| | disruption of services due to natural disasters or outbreak of communicable diseases such as the Avian Flu;
|- | -----------------------------------------------------------------------------------------------------------



| | disruption of transportation to and from Asia;
|- | ----------------------------------------------



| | embargoes or other regulatory limitations affecting the availability of raw materials, equipment or services;
|- | -------------------------------------------------------------------------------------------------------------



| | changes in tax laws, tariffs and freight rates; and/or
|- | ------------------------------------------------------



| | compliance with local or international regulatory requirements.
|- | ---------------------------------------------------------------

These
risks may lead to delays in product delivery or increased costs, either of which could harm our profitability and customer relationships, thereby materially and adversely impacting our business, financial condition and results of operations.

WE DEPEND IN PART ON THE CONTINUED SERVICE OF OUR KEY ENGINEERING AND MANAGEMENT PERSONNEL AND OUR ABILITY TO IDENTIFY, HIRE, INCENTIVIZE AND RETAIN
QUALIFIED PERSONNEL. IF WE LOST KEY EMPLOYEES OR FAILED TO IDENTIFY, HIRE, INCENTIVIZE AND RETAIN THESE INDIVIDUALS, OUR BUSINESS, FINANCIAL CONDITION AND RESULTS OF OPERATIONS COULD BE MATERIALLY AND ADVERSELY IMPACTED.

Our future success depends, in part, on the continued service of our key design engineering, technical, sales, marketing and executive personnel and our ability to
identify, hire, incentivize, and retain other qualified personnel.

In the future, we may not be able to continue to attract and retain qualified
personnel, including executive officers and other key management and technical personnel necessary for the management of our business. Competition for skilled employees having specialized technical capabilities and industry-specific expertise
continues to be a considerable risk inherent in the markets in which we compete. Volatility or lack of positive performance in our stock price and the ability to offer options to



35



---

##### Table of Contents

as many key employees or in amounts consistent with past practices, as a result of regulations regarding the expensing of
options, may also adversely affect our ability to retain key employees, all of whom have been granted stock options. The failure to retain and recruit, as necessary, key design engineers, technical, sales, marketing and executive personnel could
harm our business, financial condition and results of operations.

RECENT RULEMAKING BY THE FINANCIAL ACCOUNTING STANDARDS BOARD REQUIRES US TO EXPENSE
STOCK-BASED COMPENSATION GIVEN TO EMPLOYEES AND NON-EMPLOYEE DIRECTORS AND SIGNIFICANTLY AFFECTS OUR OPERATING RESULTS.

We historically have used, and
will continue to use stock-based compensation as a significant component of our employee compensation program in order to align employees interests with the interests of our stockholders, encourage employee retention, and provide competitive
compensation packages. Stock-based compensation is also utilized to attract and retain non-employee directors. As of April 1, 2006, we adopted the Financial Accounting Standards Board Statement No. 123R (SFAS 123R),
Share-Based Payment, which requires that we record stock-based compensation expense in our statement of operations for awards, such as employee stock options, using the fair value method. The adoption of this new standard has a
significant effect on our reported earnings, although it does not affect our cash flows, and adversely impacts our ability to provide accurate guidance on our future reported financial results due to the variability of the factors used to estimate
the value of stock-based payments. If factors change and we employ different assumptions in the application of SFAS 123R in future periods, the compensation expense that we record under SFAS 123R may differ significantly from what we have recorded
in the current period, which could negatively affect our stock price.

OUR RELIANCE ON FOREIGN CUSTOMERS COULD CAUSE FLUCTUATIONS IN OUR OPERATING
RESULTS, WHICH COULD MATERIALLY AND ADVERSELY IMPACT OUR BUSINESS, FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

International sales accounted for
56.6% and 48.4% of net sales for the three months ended June 30, 2006 and 2005, respectively. International sales will likely continue to account for a significant portion of our revenues, which would subject us to the following risks:



| | changes in regulatory requirements;
|- | -----------------------------------



| | tariffs and other barriers;
|- | ---------------------------



| | timing and availability of export or import licenses;
|- | -----------------------------------------------------



| | disruption of services due to political, civil, labor, and economic instability;
|- | --------------------------------------------------------------------------------



| | disruption of services due to natural disasters;
|- | ------------------------------------------------



| | disruptions to customer operations due to the outbreak of communicable diseases such as the Avian Flu;
|- | ------------------------------------------------------------------------------------------------------



| | difficulties in accounts receivable collections;
|- | ------------------------------------------------



| | difficulties in staffing and managing foreign subsidiary and branch operations;
|- | -------------------------------------------------------------------------------



| | difficulties in managing sales channel partners;
|- | ------------------------------------------------



| | difficulties in obtaining governmental approvals for communications and other products;
|- | ---------------------------------------------------------------------------------------



| | limited intellectual property protection;
|- | -----------------------------------------



| | foreign currency exchange fluctuations;
|- | ---------------------------------------



| | the burden of complying with foreign laws and treaties; and/or
|- | --------------------------------------------------------------



| | potentially adverse tax consequences.
|- | -------------------------------------

In addition, because sales of our
products have been denominated primarily in United States dollars, increases in the value of the United States dollar could increase the relative price of our products such that they become more expensive to customers



36



---

##### Table of Contents

in the local currency of a particular country. Increases in the value of the United States dollar could also evoke
customers to apply pricing pressures on our products. Increased international activity in the future may result in increased foreign currency denominated sales. Furthermore, because some of our customers purchase orders and agreements are
governed by foreign laws, we may be limited in our ability, or it may be too costly for us, to enforce our rights under these agreements and to collect damages, if awarded.

THE COMPLEXITY OF OUR PRODUCTS MAY LEAD TO ERRORS, DEFECTS AND BUGS, WHICH COULD SUBJECT US TO SIGNIFICANT COSTS OR DAMAGES AND ADVERSELY AFFECT MARKET ACCEPTANCE OF OUR PRODUCTS.

Although we, our customers and our suppliers rigorously test our products, nonetheless they may contain undetected errors, weaknesses, defects or bugs when first
introduced or as new versions are released. If any of our products contain production defects, reliability, quality or compatibility problems that are significant to our customers, our reputation may be damaged and customers may be reluctant to
continue to buy our products, which could adversely affect our ability to retain and attract new customers. In addition, these defects or bugs could interrupt or delay sales of affected products, which could adversely affect our results of
operations.

If defects or bugs are discovered after commencement of commercial production of a new product, we may be required to make significant
expenditures of capital and other resources to resolve the problems. This could result in significant additional development costs and the diversion of technical and other resources from our other development efforts. We could also incur significant
costs to repair or replace defective products. These costs or damages could have a material adverse effect on our financial condition and results of operations.

IF OUR DISTRIBUTORS OR SALES REPRESENTATIVES STOP SELLING OR FAIL TO SUCCESSFULLY PROMOTE OUR PRODUCTS, OUR BUSINESS, FINANCIAL CONDITION, AND RESULTS OF OPERATIONS COULD BE ADVERSELY AFFECTED.

We sell many of our products through two non-exclusive distributors and numerous sales representatives. Our non-exclusive distributors and sales representatives may
carry our competitors products, which could adversely impact or limit sales of our products. Additionally, they could reduce or discontinue sales of our products or may not devote the resources necessary to sell our products in the volumes and
within the time frames that we expect. Moreover, we depend on the continued viability and financial resources of these distributors and sales representatives, some of which are small organizations with limited working capital. In turn, these
distributors and sales representatives are subject to general economic and semiconductor industry conditions. We believe that our success will continue to depend on these distributors and sales representatives. If some or all of our distributors and
sales representatives experience financial difficulties, or otherwise become unable or unwilling to promote and sell our products, our business, financial condition and results of operations could be adversely affected.

BECAUSE OUR COMMUNICATIONS INTEGRATED CIRCUITS TYPICALLY HAVE LENGTHY SALES CYCLES, WE MAY EXPERIENCE SUBSTANTIAL DELAYS BETWEEN INCURRING EXPENSES RELATED TO
RESEARCH AND DEVELOPMENT AND THE GENERATION OF REVENUE DERIVED FROM THESE PRODUCTS.

A significant portion of our revenue is derived from selling
integrated circuits to communications equipment vendors. Due to their product development cycle, we have typically experienced at least an eighteen-month time lapse between our initial contact with a customer and realizing volume shipments. We first
work with customers to achieve a design win, which may take nine months or longer. Our customers then complete their design, test and evaluation process and begin to ramp up production, a period which typically lasts an additional nine months. The
customers of communications equipment manufacturers may also require a period of time for testing and evaluation, which may cause further delays. As a result, a significant period of time may elapse between our research and development efforts and
our realization of revenue, if any, from volume purchasing of our communications products by our customers. Due to the length of the communications equipment vendors product development cycle, the risk of project cancellation by our customers
is present for an extended period of time.



37



---

##### Table of Contents

WE HAVE MADE AND MAY IN THE FUTURE MAKE ACQUISITIONS AND SIGNIFICANT STRATEGIC EQUITY INVESTMENTS, WHICH MAY INVOLVE A
NUMBER OF RISKS. IF WE ARE UNABLE TO ADDRESS THESE RISKS SUCCESSFULLY, SUCH ACQUISITIONS AND INVESTMENTS COULD HAVE A MATERIALLY ADVERSE IMPACT ON OUR BUSINESS, FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

We have undertaken a number of strategic acquisitions and investments in the past and may do so from time to time in the future. The risks involved with these
acquisitions and investments include, among others:



| | the possibility that we may not receive a favorable return on our investment or incur losses from our investment, or the original investment may become impaired;
|- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------



| | failure to satisfy the strategic objectives;
|- | --------------------------------------------



| | our assumption of known or unknown liabilities or other unanticipated events or circumstances; and/or
|- | -----------------------------------------------------------------------------------------------------



| | the diversion of managements attention from normal daily operations of the business.
|- | -------------------------------------------------------------------------------------

Additional risks involved with acquisitions include, among others:



| | difficulties in integrating the operations, technologies, products and personnel of the acquired company or its assets;
|- | -----------------------------------------------------------------------------------------------------------------------



| | difficulty in supporting acquired products or technologies;
|- | -----------------------------------------------------------



| | difficulties or delays in the transfer of manufacturing flows and supply chains of products of acquired businesses;
|- | -------------------------------------------------------------------------------------------------------------------



| | failure to retain key personnel;
|- | --------------------------------



| | unexpected capital equipment outlays and related expenses;
|- | ----------------------------------------------------------



| | difficulties in entering markets in which we have limited or no direct prior experience and where competitors in such markets may have stronger market positions;
|- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------



| | insufficient revenues to offset increased expenses associated with acquisitions;
|- | --------------------------------------------------------------------------------



| | under-performance problems with an acquired company;
|- | ----------------------------------------------------



| | issuance of common stock that would dilute our current stockholders percentage ownership;
|- | ------------------------------------------------------------------------------------------



| | recording of goodwill and non-amortizable intangible assets that will be subject to periodic impairment testing and potential impairment charges against our future earnings;
|- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | incurring amortization expenses related to certain intangible assets;
|- | ---------------------------------------------------------------------



| | the opportunity cost associated with committing capital in such investments;
|- | ----------------------------------------------------------------------------



| | incurring large and immediate write-offs; and/or
|- | ------------------------------------------------



| | becoming subject to litigation.
|- | -------------------------------

Risks involved with strategic equity
investments include, among others:



| | the possibility of litigation resulting from these types of investments;
|- | ------------------------------------------------------------------------



| | the possibility that we may not receive a favorable return on our investments or incur losses from these investments, or the original investment may become impaired;
|- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | a changed or poorly executed strategic plan; and/or
|- | ---------------------------------------------------



38



---

##### Table of Contents

| | the opportunity cost associated with committing capital in such investments.
|- | ----------------------------------------------------------------------------

We may not be able to address these risks successfully without substantial expense, delay or other operational or financial problems. Any delays or other such operations or financial problems could adversely impact our business, financial
condition and results of operations.

OUR BACKLOG MAY NOT RESULT IN FUTURE REVENUE.

Due to the possibility of customer changes in delivery schedules and quantities actually purchased, cancellation of orders, distributor returns or price reductions, our backlog at any particular date is not
necessarily indicative of actual sales for any succeeding period. A reduction of the order backlog during any particular period, or the failure of our backlog to result in future revenue, could negatively impact our business, financial condition and
results of operations.

FIXED OPERATING EXPENSES AND OUR PRACTICE OF ORDERING MATERIALS IN ANTICIPATION OF FUTURE CUSTOMER DEMAND COULD MAKE IT
DIFFICULT FOR US TO RESPOND EFFECTIVELY TO SUDDEN SWINGS IN DEMAND AND RESULT IN HIGHER THAN EXPECTED COSTS AND EXCESS INVENTORY. SUCH SUDDEN SWINGS IN DEMAND COULD THEREFORE HAVE A MATERIAL ADVERSE IMPACT ON OUR BUSINESS, FINANCIAL CONDITION AND
RESULTS OF OPERATIONS.

Our operating expenses are relatively fixed in the short to medium term, and, therefore, we have limited ability to reduce
expenses quickly and sufficiently in response to any revenue shortfall. In addition, we typically plan our production and inventory levels based on internal forecasts of customer demand, which are highly unpredictable and can fluctuate
substantially. From time to time, in response to anticipated long lead times to obtain inventory and materials from our outside suppliers and foundries, we may order materials in advance of anticipated customer demand. This advance ordering may
result in excess inventory levels or unanticipated inventory write-downs if expected orders fail to materialize. This incremental cost could have a materially adverse impact on our business, financial condition and results of operations.

WE MAY BE UNABLE TO PROTECT OUR INTELLECTUAL PROPERTY RIGHTS, WHICH COULD HARM OUR COMPETITIVE POSITION.

Our ability to compete is affected by our ability to protect our intellectual property rights. We rely on a combination of patents, trademarks, copyrights, mask work
registrations, trade secrets, confidentiality procedures and non-disclosure and licensing arrangements to protect our intellectual property rights. Despite these efforts, we may be unable to protect our proprietary information. Such intellectual
property rights may not be recognized or if recognized, it may not be commercially feasible to enforce. Moreover, we cannot be certain that our competitors will not independently develop technology that is substantially similar or superior to our
technology.

More specifically, our pending patent applications or any future applications may not be approved, and any issued patents may not provide us
with competitive advantages or will not be challenged by third parties. If challenged, our patents may be found to be invalid or unenforceable, and the patents of others may have an adverse effect on our ability to do business. Furthermore, others
may independently develop similar products or processes, duplicate our products or processes or design around any patents that may be issued to us.

WE
COULD BE REQUIRED TO PAY SUBSTANTIAL DAMAGES OR COULD BE SUBJECT TO VARIOUS EQUITABLE REMEDIES IF IT WERE PROVEN THAT WE INFRINGED THE INTELLECTUAL PROPERTY RIGHTS OF OTHERS.

As a general matter, the semiconductor industry is characterized by substantial litigation regarding patents and other intellectual property rights. If a third party were to prove that our technology infringed its
intellectual property rights, we could be required to pay substantial damages for past infringement and could be required to pay license fees or royalties on future sales of our products. If we were required to pay such license fees whenever we sold
our products, such fees could exceed our revenue. In addition, if it were proven that we willfully infringed a third partys proprietary rights, we could be held liable for three times the amount of the damages that we would otherwise have to
pay. Such intellectual property litigation could also require us to:



| | stop selling, incorporating or using our products that use the infringed intellectual property;
|- | -----------------------------------------------------------------------------------------------



| | obtain a license to make, sell or use the relevant technology from the owner of the infringed intellectual property, which license may not be available on commercially reasonable
terms, if at all; and/or
|- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



39



---

##### Table of Contents

| | redesign our products so as not to use the infringed intellectual property, which may not be technically or commercially feasible.
|- | ----------------------------------------------------------------------------------------------------------------------------------

Furthermore, the defense of infringement claims and lawsuits, regardless of their outcome, would likely be expensive to resolve and could require a significant portion
of managements time. In addition, rather than litigating an infringement matter, we may determine that it is in our best interests to settle the matter. Terms of a settlement may include the payment of damages and our agreement to license
technology in exchange for a license fee and ongoing royalties. These fees could be substantial. If we were required to pay damages or otherwise became subject to such equitable remedies, our business, financial condition and results of operations
would suffer. Similarly, if we were required to pay license fees to third parties based on a successful infringement claim brought against us, such fees could exceed our revenue.

OUR STOCK PRICE IS VOLATILE.

The market price of our common stock has fluctuated significantly to date. In the
future, the market price of our common stock could be subject to significant fluctuations due to:



| | our anticipated or actual operating results;
|- | --------------------------------------------



| | announcements or introductions of new products by us or our competitors;
|- | ------------------------------------------------------------------------



| | technological innovations by us or our competitors;
|- | ---------------------------------------------------



| | product delays or setbacks by us, our customers or our competitors;
|- | -------------------------------------------------------------------



| | potential supply disruptions;
|- | -----------------------------



| | sales channel interruptions;
|- | ----------------------------



| | concentration of sales among a small number of customers;
|- | ---------------------------------------------------------



| | conditions in the communications and semiconductor markets;
|- | -----------------------------------------------------------



| | the commencement and/or results of litigation;
|- | ----------------------------------------------



| | changes in estimates of our performance by securities analysts;
|- | ---------------------------------------------------------------



| | decreases in the value of our investments, thereby requiring an asset impairment charge against earnings;
|- | ---------------------------------------------------------------------------------------------------------



| | repurchasing shares of our common stock;
|- | ----------------------------------------



| | announcements of merger or acquisition transactions;
|- | ----------------------------------------------------



| | the impact of expensing stock options; and/or
|- | ---------------------------------------------



| | general global economic and market conditions.
|- | ----------------------------------------------

In the past, securities
and class action litigation has been brought against companies following periods of volatility in the market prices of their securities. We may be the target of one or more of these class action suits, which could result in significant costs and
divert managements attention, thereby harming our business, results of operations and financial condition.

In addition, in recent years the stock
market has experienced extreme price and volume fluctuations that have affected the market prices of many high technology companies, including semiconductor companies, and that have often been unrelated or disproportionate to the operating
performance of those companies. These fluctuations may harm the market price of our common stock.



40



---

##### Table of Contents

EARTHQUAKES AND OTHER NATURAL DISASTERS MAY DAMAGE OUR FACILITIES OR THOSE OF OUR SUPPLIERS.

Our corporate headquarters in Fremont, California is located near major earthquake faults that have experienced seismic activity. In addition, some of our customers and
suppliers are located near fault lines. In the event of a major earthquake or other natural disaster near our headquarters, our operations could be disrupted. Similarly, a major earthquake or other natural disaster affecting one or more of our major
customers or suppliers could adversely impact the operations of those affected, which could disrupt the supply of our products and harm our business.

ITEM 6. EXHIBITS



| | (a) | Exhibits required by Item 601 of Regulation S-K
| | --- | -----------------------------------------------



| |  | Exhibits filed with the Quarterly Report on Form 10-Q for the quarter ended June 30, 2006 are as follows:
| |  | ---------------------------------------------------------------------------------------------------------



|              |  |                                                                                                                                                    
|------------- |  | ---------------------------------------------------------------------------------------------------------------------------------------------------
|ExhibitNumber |  | Description                                                                                                                                        
|3.1           |  | Amended and Restated Certificate of Incorporation of Exar Corporation.(a)                                                                          
|3.2           |  | Certificate of Amendment of Amended and Restated Certificate of Incorporation.(b)                                                                  
|3.3           |  | Amended and Restated Bylaws of the Company.(c)                                                                                                     
|10.1          |  | Separation Agreement between the Company and Ronald W. Guire, dated June 29, 2006.(d)                                                              
|31.1          |  | Principal Executive Officer Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.                                               
|31.2          |  | Principal Financial Officer Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.                                               
|32.1          |  | Principal Executive Officer Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act
of 2002.
|32.2          |  | Principal Financial Officer Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act
of 2002.

---

(a) Filed as an exhibit to the Companys Annual
Report on Form 10K for the fiscal year ended March 31, 1992 and incorporated herein by reference.

(b) Filed as an exhibit to the Companys
Current Report on Form 8K, filed on June 23, 2000, and incorporated herein by reference.

(c) Filed as an exhibit to the Companys Current
Report on Form 8K filed on November 2, 2005, and incorporated herein by reference.

(d) Filed as an exhibit to the Companys Current Report
on Form 8-K filed on July 6, 2006, and incorporated herein by reference.



41



---

##### Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the Registrant has duly caused
this Report to be signed on its behalf by the undersigned thereunto duly authorized.



|               |  |     |  |                                                                                                                                              
|-------------- |  | --- |  | ---------------------------------------------------------------------------------------------------------------------------------------------
|               |  |     |  | EXAR CORPORATION (Registrant)                                                                                                                
|               |  |    
|August 8, 2006 |  | By: |  | /s/ ROUBIK GREGORIAN                                                                                                                         
|               |  |     |  | (Roubik Gregorian) Chief Executive Officer, President, and Director (Principal Executive Officer, Principal Financial
and Accounting Officer)



42