##### Table of Contents

---

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549



---

FORM 10-K



---



|x | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ------------------------------------------------------------------------------------

For the fiscal year ended December 31, 2005

or



| ̈ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ----------------------------------------------------------------------------------------

For the transition period from
             to

Commission file number: 333-118753



---

Language Line, Inc.

(Exact name of registrant as specified in its charter)



---



|                                                              |  |                                    
|------------------------------------------------------------- |  | -----------------------------------
|Delaware                                                      |  | 20-0997805                         
|(State or other jurisdiction ofincorporation or organization) |  | (IRS EmployerIdentification Number)

One Lower Ragsdale Drive

Monterey, California 93940

(Address, including zip code, of registrants
principal executive offices)

(877) 886-3885

(Registrants telephone number, including area code)



---

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities
Act.    Yes ̈No  x

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the
Act.    Yes ̈No  x

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90
days.    Yes ̈No  x

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§ 229.405 of this chapter) is not contained herein, and will
not be contained, to the best of registrants knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.  x

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See
definition of accelerated filer and large accelerated filer in Rule 12b-2 of the Exchange Act. (Check one):

 ̈Large accelerated filer ̈Accelerated filer    x  Non-accelerated filer

Indicate by check mark if the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes ̈No  x

As of December 31, 2005,
there were 1,000 shares of the registrants common stock, $.01 par value, which is the only class of common stock of the registrant. There is no market for the registrants common stock, all of which is held by Language Line Holdings, LLC.

Documents Incorporated by Reference

None



---



---

##### Table of Contents

TABLE OF
 CONTENTS



|         |  |                                                                                                                      |  |     
|-------- |  | -------------------------------------------------------------------------------------------------------------------- |  | ----
|         |  |                                                                                                                      |  | PAGE
|PART 1   |  | 1                                                                                                                   
|         |  |                                                                                                                     
|         |  | ITEM 1:BUSINESS                                                                                                      |  | 1   
|         |  |                                                                                                                     
|         |  | ITEM 1A:RISK FACTORS                                                                                                 |  | 5   
|         |  |                                                                                                                     
|         |  | ITEM 1B:UNRESOLVED STAFF COMMENTS                                                                                    |  | 7   
|         |  |                                                                                                                     
|         |  | ITEM 2:PROPERTIES                                                                                                    |  | 8   
|         |  |                                                                                                                     
|         |  | ITEM 3:LEGAL PROCEEDINGS                                                                                             |  | 8   
|         |  |                                                                                                                     
|         |  | ITEM 4: SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS                                                          |  | 8   
|         | 
|PART II  |  | 8                                                                                                                   
|         |  |                                                                                                                     
|         |  | ITEM 5: MARKET FOR REGISTRANTS COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES |  | 8   
|         |  |                                                                                                                     
|         |  | ITEM 6:SELECTED CONSOLIDATED FINANCIAL DATA                                                                          |  | 8   
|         |  |                                                                                                                     
|         |  | ITEM 7:MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS                         |  | 10  
|         |  |                                                                                                                     
|         |  | ITEM 7A:QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK                                                   |  | 16  
|         |  |                                                                                                                     
|         |  | ITEM 8:FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA                                                                   |  | 17  
|         |  |                                                                                                                     
|         |  | ITEM 9:CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE                          |  | 17  
|         |  |                                                                                                                     
|         |  | ITEM 9A: CONTROLS AND PROCEDURES                                                                                     |  | 17  
|         |  |                                                                                                                     
|         |  | ITEM 9B: OTHER INFORMATION                                                                                           |  | 17  
|         | 
|PART III |  | 18                                                                                                                  
|         |  |                                                                                                                     
|         |  | ITEM 10:DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT                                                           |  | 18  
|         |  |                                                                                                                     
|         |  | ITEM 11:EXECUTIVE COMPENSATION                                                                                       |  | 20  
|         |  |                                                                                                                     
|         |  | ITEM 12:SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS               |  | 23  
|         |  |                                                                                                                     
|         |  | ITEM 13:CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS                                                               |  | 24  
|         |  |                                                                                                                     
|         |  | ITEM 14:PRINCIPAL ACCOUNTANT FEES AND SERVICES                                                                       |  | 25  
|         | 
|PART IV  |  | 26                                                                                                                  
|         |  |                                                                                                                     
|         |  | ITEM 15:EXHIBITS AND FINANCIAL STATEMENT SCHEDULES                                                                   |  | 26  



i



---

##### Table of Contents

FORWARD-LOOKING STATEMENTS

This Annual Report on Form 10-K contains statements that involve expectations, plans or intentions (such as those relating to future business or financial results, new features or services, or management
strategies). These statements are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 and are subject to risks and uncertainties, so actual results may vary materially. You can identify
these forward-looking statements by words such as may, will, should, expect, anticipate, believe, estimate, intend, plan and other similar
expressions. You should consider our forward-looking statements in light of the risks and uncertainties that could cause Language Line, Inc.s (the Company) actual results to differ materially from those which are managements
current expectations or forecasts. These risks and uncertainties include, but are not limited to, industry based factors such as the level of competition in the outsourced over-the-phone interpretation services market, continued demand from the
primary industries the Company serves, the availability of telephone services, as well as factors more specific to the Company such as restrictions imposed by the Companys debt including financial covenants and limitations on the
Companys ability to incur additional indebtedness, the Companys future capital requirements, and risk associated with economic conditions generally. See Item 1A  Risk Factors for further discussion. We assume no
obligation to update any forward-looking statements.



ii



---

##### Table of Contents

PART 1

ITEM 1: BUSINESS

History

Language Line Holdings, Inc. and subsidiaries (collectively, the Predecessor) was a Delaware corporation formed in December 1999 as a holding company for Language Line, LLC (LLC) and its subsidiaries. LLC was
incorporated during February 1999 as a Delaware limited liability company and provides over-the-phone interpretation services, from English into over 150 different languages 24 hours a day, seven days a week. LLC provides services to its customers
on credit and does not require collateral. However, it performs ongoing credit evaluations of its customers financial condition and seeks to limit its exposure to losses from bad debts by limiting the amount of credit extended. The Predecessor
was acquired on June 11, 2004 by Language Line, Inc. (LLI, we, Successor, or the Company) an indirect wholly-owned subsidiary of Language Line Holdings, LLC. LLI is a Delaware corporation formed
in April 2004 and had no significant operations prior to the acquisition of Predecessor. Subsequent to the acquisition of the Predecessor, Language Line Acquisition, Inc., an indirect wholly-owned subsidiary of Language Line Holdings, LLC, was
renamed Language Line Holdings, Inc. (LLHI).

The Merger and Financing Transactions

On June 11, 2004, LLI, an indirect subsidiary of ABRY Partners (ABRY) acquired the Predecessor in a transaction accounted for under the purchase method
of accounting (the Merger). The aggregate purchase price was $718.1 million. The merger agreement contains customary representations and warranties and covenants. At closing, $30.0 million of the Merger consideration was deposited into
an escrow account on behalf of the stockholders and optionholders of the Predecessor to secure their potential indemnity obligations to LLI and payment of any post-closing adjustment to the Merger consideration to LLI. As of March 31, 2006 all
but $1.5 million of the $30.0 million has been released from escrow.

Concurrently with the Merger, we consummated certain related financing transactions,
including the issuance of approximately $109.0 million of 141/8% senior discount notes due 2013, by LLHI, the
issuance by LLI of $165.0 million aggregate principal amount at maturity of 111/8% senior subordinated notes due
2012 (the Notes) and the entrance into senior credit facilities in the amount of $325.0 million by LLI.

Company Overview

We believe we are the leading global provider of over-the-phone interpretation (OPI) services from English into more than 150 different
languages, 24 hours a day, seven days a week. Our specially-trained, proprietary base of interpreters perform value-added OPI services which facilitate critical business transactions and delivery of emergency and government services between our
customers and limited English proficiency (LEP) speakers throughout the world. In 2005, we helped more than 20 million people communicate across linguistic and cultural barriers. We offer our customers a high-quality, cost-effective
alternative to staffing in-house multilingual employees or using face-to-face interpretation. Through our OPI services, we improve our customers revenue potential, customer service and competitiveness by enhancing their ability to effectively
serve the growing population of current and prospective LEP speakers.



1



---

##### Table of Contents

Products and Services

We offer three categories of over-the-phone interpretation services: (i) subscribed interpretation, designed for business customers with frequent interpretation needs; (ii) membership interpretation, designed for business
customers with infrequent interpretation needs; and (iii) personal interpretation, designed for individuals who require infrequent interpretation services. Subscribed interpretation accounted for 99% of our 2003, 2004, and 2005 revenues,
whereas membership interpretation, personal interpretation and document translation accounted for the remainder. Usage for the majority of customers is billed in one-minute increments. Price per billed minute is typically based on the language
requested and time of day, subject to discounts related to billed minute volume pricing arrangements with certain customers.

We have recently expanded our
offerings to provide customers with value-added services, such as a bundled offering with AT&T and other long distance carriers, and OPI conference phones. The infrastructure currently in place for our services affords us the opportunity to
expand our product offerings into a variety of closely-related services, such as Over-the-Video Interpretation, American Sign Language, consultative analysis of ethnic marketing opportunities and document translation.

We offer our customers a wide range of applications across a variety of industries. For example, our insurance industry customers use our services to process claims more
quickly, improve claim investigations, evaluate borderline claims, enhance help desk service and explain benefits. We assist healthcare customers by facilitating emergency room and critical care situations, accelerating triage and medical advice,
simplifying patient admission processes, improving billing and increasing collections. Our customers in the financial services sector use our services to resolve credit card problems, increase collections, open new accounts, provide home buyer
education and produce credit reports. Call centers use our services to enhance customer service centers, support personnel, facilitate billing, support multicultural marketing and bolster direct mail and telemarketing efforts.

We offer OPI services to our customers in over 150 different languages. Our top 10 languages accounted for over 90% of our billed minutes in 2005, with Spanish-language
OPI accounting for approximately 73% of our total billed minutes in 2005.

Customers

Four industries: insurance, financial services, healthcare and government, accounted for 69% of our revenues in 2005, and collectively, these industries have demonstrated a compound annual growth rate in billed
minutes of over 16% from 2000 to 2005. In 2005, no single industry accounted for more than 25% of our revenues, and our largest customer accounted for approximately 4% of our revenues, while our largest 100 customers represented 55% of our revenues.

Interpreters

We have assembled and organized our
interpreters to deliver superior service quality in a cost-effective manner. As of December 31, 2005, we managed a total of 2,125 interpreters, composed of 214 full-time interpreters, 1,514 agency interpreters and 397 independent contractor
interpreters. Full-time interpreters and agency interpreters are typically scheduled and generally handle our high-volume languages; receive extensive, company-designed training; and are supplemented by independent contractors for peak call volumes
and for lower-volume languages. The current average tenure of our full-time, agency and independent contractor interpreters is approximately 5, 4 and 3 years, respectively. The majority of our interpreters work from home in the United States, with
an increasing number of interpreters located in global interpretation centers.

We employ a rigorous qualification and testing program for our
interpreters, with only very highly skilled applicants being selected for hire. A majority of our interpreters have significant interpretation experience, advanced educational degrees and many are native speakers of their target language. We
continually train and test all of our employees and agency interpreters in their interpretation skills. In addition, we employ industry experts to develop industry-specific training programs for our employee and agency interpreters, including
initial and ongoing specialized training in medical, insurance and finance terminology, as well as police, emergency and 911 procedures. As a result, we believe that our interpreters complete calls more quickly and more accurately than the industry
average.



2



---

##### Table of Contents

Technical Overview

We and the Predecessor have made significant capital investments in proprietary technology over the past six years to create more efficient processes, provide business continuity and systems redundancy, allow more stability in the systems
and make available a scalable technology platform for future expansion.

We have developed a proprietary call routing system that enables us to efficiently
handle significantly more call volume than our outsourced OPI competitors. Our proprietary call-handling system, Telephone Interpretation Technology and Networking (TITAN), allows us to efficiently handle hundreds of simultaneous calls.
This allows us to quickly connect our interpreters to our customers.

We rely upon a fully integrated scheduling program, Prime Time Enterprise
(PTE), that generates monthly forecasts of volume by language against planned interpreter attendance to produce a schedule for the following month. PTE also captures historical transaction records (e.g., hours worked by interpreter) from
the database servers and provides linkage to the payroll system. PTE has been modified by us to incorporate over ten years of historical call volume data in fifteen minute increments and analyze patterns of total call volume, language usage,
industry distribution and customer distribution in order to optimize our interpreter occupancy levels. PTE enables us to forecast and optimize interpreter occupancy for twelve months into the future.

Our systems are comprised of multiple Avaya MultiVantage PBXs, Conversant systems and computer-telephony (CTI) servers. We also utilize multiple database
servers. We maintain multiple systems and servers in order to provide valuable redundancy in the event of an interruption in service.

Sales and
Marketing

We have expanded our sales and marketing team professionals who have been trained to serve current customers and target new customer accounts
throughout the United States. Our professionals have detailed customer and industry analysis at their disposal. In the United States, we expect that significant revenue opportunities will come from increased penetration of our current customer base
(particularly among our national, major and middle-market accounts) and from new accounts within our targeted industry segments. We will also continue pursuing geographical diversification opportunities in the United Kingdom, Canada and Asia. The
Company operates as a single segment.

We have deployed sales and marketing resources in the United Kingdom and Canada, and have begun to demonstrate our
ability to leverage our United States infrastructure to penetrate these two markets. Similar to our United States strategy, we will penetrate established industry segments by increasing our presence with current customers and acquiring new
high-value OPI customers in our target industries. We plan to utilize our cost advantages, industry experience and increase the interpreter pool to provide the best product and competitive pricing in these markets.

Competition

We believe that we are the leading outsourced OPI
provider in the U.S. with greater scale, scope, expertise and technical capabilities than our other outsourced OPI competitors.

We believe that our most
significant United States competitors include Network Omni (Thousand Oaks, CA), Tele-Interpreters (Glendale, CA), Lionbridge Technologies, Inc. (Waltham, MA) and Pacific Interpreters (Portland, OR). We believe that our largest competitor in the
United Kingdom is Lionbridge Technologies, Inc., and we believe that our largest competitor in Canada is CanTalk.



3



---

##### Table of Contents

Based on our competitive assessment, we believe that we outperform our competitors on one or more of the following
attributes: connection speeds, reliability, breadth of languages and quality of interpreters. We believe these service attributes are key considerations in the purchase decisions for our customers. This is particularly true for organizations
concerned with compliance with Title VI of the Civil Rights Act of 1964 which requires companies to have interpretation services for LEP speakers in order to qualify for federal funding.

The primary alternatives to OPI include:



| |  |  | Customer-provided language service through bilingual agents (in-house) and face-to-face interpreters;
| | - |  | -------------------------------------------------------------------------------------------------------



| |  |  | Customer relationship management (CRM) providers with foreign language capabilities; and
| | - |  | ------------------------------------------------------------------------------------------



| |  |  | Technology such as web self-service, interactive voice response (IVR) units and machine translation.
| | - |  | ------------------------------------------------------------------------------------------------------

When deciding whether to use a language alternative to OPI, we believe our customers primary selection criteria are levels of customer service, the critical nature
of a call (e.g., emergency 911 or hospital emergency room) and the cost to service the transaction.

Customer-Provided Language Service

While in-house bilingual agents can potentially offer better customer service at a lower cost than OPI service, these benefits are often not realized due to
inefficiencies resulting from the need to manage internal productivity levels. Moreover, managing these agents can be a significant distraction in light of the relative minor usage by the LEP client base. As for service quality, customers are
typically inexperienced in recruiting, testing, training and managing an ethnically diverse workforce and often lack the resources to service customers in more than 150 languages, 24 hours a day, seven days a week. Face-to-face interpreters can
deliver more personal service, although interpreters represent a fixed cost that may become expensive if not managed efficiently. Moreover, face-to-face interpreters generally are not available on demand when needed and cannot assist in call center
applications.

CRM Providers

Many third party CRM
providers offer language solutions as part of their larger outsourcing offering. Generally, the number of languages offered are limited (in many cases, only one). These offerings are usually focused on program-specific, scripted sales offers and
lack the flexibility OPI provides to customer service and other critical applications. Many companies choose not to outsource critical customer relationships to third party CRM providers.

Technology

Web and IVR technology provide low cost language
alternatives, although the use of these technologies currently is limited to simple transactions and lacks the flexibility OPI provides for typical customer service and other critical applications. Moreover, customers still need to provide a
zero out option when LEP speakers cannot continue with menus provided or require additional assistance beyond the basic applications. Machine translation has evolved to handle simple transactions with accuracy in the range of 80% to 90%.
Similar to CRM providers and IVR technology, machine translation lacks the flexibility desired by customers for interactions with their own customers.

Legislation

Several measures have been introduced in Congress aimed at discouraging the transfer of U.S. jobs to foreign countries
including a bill that would deny federal contracts to companies with offshore operations and a bill that would require notification of workers when companies plan to outsource and require the Department of Labor to compile statistics on the trend.
These legislative proposals are being challenged in state court. It is not clear whether these or similar legislative proposals will eventually become law and what, if any, impact they would have on our business and operations.



4



---

##### Table of Contents

Employee and Labor Relations

Full-time employees are classified as those who are remunerated on a salaried or an hourly basis, and receive corporate benefits from us. Agency employees are also paid on an hourly basis, but are employed by a staffing agency and are
eligible for benefits from the staffing agency. Independent contractors are defined as those interpreters that are paid by the minute of interpretation and do not receive any corporate benefits or direction from us. Full-time employee and agency
employee interpreters are scheduled and generally handle our high-volume languages, receive training and are supplemented by independent contractor interpreters for peak volumes and for lower-volume languages. The majority of our interpreters work
from home in the United States, with an increasing number of interpreters located in global interpretation centers. Our employees are non-unionized.

As of December 31, 2005, we employed or contracted for 2,286 workers as follows:



|                       |  |                    |  |                 |  |                        |  |      
|---------------------- |  | ------------------ |  | --------------- |  | ---------------------- |  | -----
|Function               |  | Full-TimeEmployees |  | AgencyEmployees |  | IndependentContractors |  | Total
|Interpreters           |  | 214                |  | 1,514           |  | 397                    |  | 2,125
|Answer Points          |  |                   |  | 1               |  |                       |  | 1    
|Operations             |  | 50                 |  | 5               |  |                       |  | 55   
|Sales & Marketing      |  | 49                 |  | 2               |  |                       |  | 51   
|Customer Care          |  | 11                 |  | 3               |  |                       |  | 14   
|Information Technology |  | 21                 |  |                |  |                       |  | 21   
|Finance                |  | 10                 |  |                |  |                       |  | 10   
|Administrative         |  | 8                  |  | 1               |  |                       |  | 9    
|                       |  |                    |  |                 |  |                        |  |      
|Total                  |  | 363                |  | 1,526           |  | 397                    |  | 2,286
|                       |  |                    |  |                 |  |                        |  |      

ITEM 1A: RISK FACTORS

You should carefully consider the following factors, in addition to the other information in this
Annual Report on Form 10-K, in evaluating our company and our business.

If we are unable to successfully implement our business strategy, our
business, financial condition and results of operations could be adversely affected.

The implementation of our business strategy will place
significant demands on our senior management and operational, financial and marketing resources. The successful implementation of our business strategy involves the following principal risks which could materially adversely affect our business,
financial condition and results of operations:



| |  |  | the operation of our business may place significant or unachievable demands on our management team;
| | - |  | ---------------------------------------------------------------------------------------------------



| |  |  | we may be unable to increase our penetration of the OPI market at average rates per billed minute of service which are acceptable to us;
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------



| |  |  | we may be unable to continue to achieve cost reductions on a per billed minute basis consistent with our low-cost provider strategy; and
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------



| |  |  | we may be unable to recruit a sufficient number of qualified interpreters.
| | - |  | --------------------------------------------------------------------------



5



---

##### Table of Contents

Our continued success depends on continued demand from the primary industries we serve.

Our success depends upon continued demand for our services from our customers within the industries we serve. A significant downturn in the insurance, healthcare,
financial services or government industries, which together accounted for a majority of our net revenues in 2005, or a trend in any of these industries to reduce or eliminate their use of OPI services may negatively impact our results of operations.

Our continued success depends on our customers trend toward outsourcing OPI services.

Our business depends on the continued need for outsourced OPI services as driven by general economic and public policy factors. These trends may not continue, as
businesses and organizations may either elect to perform OPI services in-house or discontinue OPI services, both of which would have a negative effect on our revenues. Additionally, Spanish-English interpretation services accounted for the majority
of our total OPI billed minutes in 2005. A decision by our customers to conduct an increasing amount of OPI services in-house, especially for the rapidly growing Spanish-speaking community, could have an adverse effect on our business, financial
condition and results of operations.

The OPI services market in which we compete is highly competitive and our failure to compete effectively could
erode our market share.

Our failure to compete effectively in the outsourced OPI services market that we serve could erode our market share and
negatively impact our ability to service the notes. We expect that our existing competitors will strive to improve their outsourced OPI services and introduce new services with competitive price and customer service characteristics. From time to
time we may lose customers as a result of competition. Certain of our potential competitors may attempt to leverage their existing infrastructure to compete with us. For example, a large call center company may have the requisite scale to enter into
the OPI services market. If this were to occur, the outsourced OPI industry may become more competitive and may force us to decrease our profit margins in order to maintain our market position.

Our average revenue per minute has been declining for the past five years.

Over the past five years, we have undertaken a strategy to manage pricing per billed minute as a strategic tool to encourage our customers to purchase more billed minutes and to optimize our market share. In
furtherance of this strategy, we have decreased the per minute cost that we charge our customers, resulting in decreased average revenue per billed minute. If we are unable to attract sufficient volume to offset lower per minute charges or if
average rates per billed minute decrease beyond our expectations, we may be unable to generate revenue growth or maintain current revenue levels in the future.

Our business could be adversely affected by a variety of factors related to doing business internationally.

We currently conduct
operations internationally, and we anticipate that operations outside the United States may represent an increasing portion of our total operations in the future. Although our OPI services constitute generally accepted business practices in the
United States, such practices may not be accepted in certain international markets. To the extent there is consumer, business or government resistance to the use of OPI services in international markets we target, our international growth prospects
could be affected. In addition, our international operations are subject to numerous inherent challenges and risks, including the difficulties associated with operating in multilingual and multicultural environments, varying and potentially
burdensome regulatory requirements, fluctuations in currency exchange rates, political and economic conditions in various jurisdictions, tariffs and other trade barriers, longer accounts receivable collection cycles, barriers to the repatriation of
earnings and potentially adverse tax consequences. Moreover, expansion into new geographic regions will require considerable management and financial resources and, as a result, may negatively impact our results of operations.

Our continued success depends on our ability to attract and retain qualified personnel.

Our business is labor intensive and places significant importance on our ability to recruit and retain a qualified base of interpreters and technical and professional personnel. We continuously recruit and train
replacement personnel as a result of



6



---

##### Table of Contents

our changing and expanding work force. A higher turnover rate among our personnel would increase our hiring and training
costs and decrease operating efficiencies and productivity. We may not be successful in attracting and retaining the personnel that we require to conduct our operations successfully.

Our continued success depends on our ability to retain senior management.

Our success is largely dependent
upon the efforts, direction, and guidance of our senior management. Our continued growth and success also depends in part on our ability to attract and retain qualified managers and on the ability of our executive officers and key employees to
manage our operations successfully. The loss of Dennis Dracup, Chief Executive Officer, or Matthew Gibbs, Chief Financial Officer, or our inability to attract, retain or replace key management personnel in the future could have a material adverse
effect on our business.

Our business is highly dependent on the availability of telephone service.

Our business is highly dependent upon telephone service provided by various local and long distance telephone companies. Any significant disruption in telephone service
could adversely affect our business. Additionally, limitations on the ability of telephone companies to provide us with increased capacity in the future could adversely affect our growth prospects. Rate increases imposed by these telephone companies
would have the effect of increasing our operating expenses. In addition, our operation of global interpretation centers causes us to rely on the availability of telephone service outside the United States. Any significant disruption in telephone
service in the countries where we operate global interpretation centers could adversely affect our business.

Our business could be adversely
affected by an emergency interruption of our operations.

Our operations are dependent upon our ability to protect our OPI interpretation centers
against damage that may be caused by fire, power failure, telecommunications failures, unauthorized intrusion, computer viruses and other emergencies. We have taken precautions to protect ourselves and our customers from events that could interrupt
delivery of our services. These precautions include fire protection and physical security systems, rerouting of telephone calls to one or more of our other OPI interpretation centers in the event of an emergency, backup power generators and a
disaster recovery plan. We also maintain business interruption insurance in amounts that we consider adequate. Notwithstanding such precautions, a fire, natural disaster, human error, equipment malfunction or inadequacy, or other event could result
in a prolonged interruption in our ability to provide support services to our customers.

We cannot predict the outcome of various measures in
Congress aimed at limiting the transfer of U.S. jobs overseas.

An increasing number of our interpreters are located in global interpretation
centers outside of the United States. Although hourly wages for our off-shore interpreters are often above the average wage rate in their respective countries, these off-shore interpreters are paid less than comparable U.S.-based interpreters, and
the global interpretation centers have a meaningful cost advantage over our domestic interpretation centers. Several measures have been introduced in Congress aimed at prohibiting, or at least limiting, the transfer of U.S. jobs to foreign
countries. It is not clear whether these legislative proposals will eventually become law or what impact they may have on our business.

ITEM 1B: UNRESOLVED STAFF COMMENTS

Not applicable.

*        *        *



7



---

##### Table of Contents

ITEM 2: PROPERTIES

Together with our subsidiaries, we presently operate the following facilities:



|                      |  |                                        |  |                     |  |           |  |                            
|--------------------- |  | -------------------------------------- |  | ------------------- |  | --------- |  | ---------------------------
|Location              |  | Purpose                                |  | Sq Ft               |  | Lease/Own |  | Expiration                 
|Monterey, CA          |  | Headquarters and Interpretation Center |  | 28,020              |  | Leased    |  | December 2010              
|                      |  |                                        |  |                    
|Skokie, IL            |  | Interpretation Center                  |  | 23,864              |  | Leased    |  | April 2006                 
|                      |  |                                        |  |                    
|Dominican Republic    |  | Interpretation Center                  |  | 9,577               |  | Leased    |  | October 2006               
|                      |  |                                        |  |                    
|Panama (2 leases)     |  | Interpretation Center                  |  | 10,043/10,398       |  | Leased    |  | November 2006 and June 2006
|                      |  |                                        |  |                    
|London, UK            |  | Sales Office                           |  | 644                 |  | Leased    |  | September 2006             
|                      |  |                                        |  |                    
|Costa Rica (3 leases) |  | Interpretation Center                  |  | 11,190/11,119/2,000 |  | Leased    |  | April 2007 and 2008        

The Company believes its facilities are adequate for its current and reasonably anticipated future needs.

ITEM 3: LEGAL PROCEEDINGS

We are party to various lawsuits arising in the normal course of business. While the amount of
liability that may result from these matters cannot be determined, we believe the ultimate liability will not materially affect our financial position or results of operations.

ITEM 4: SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

Not applicable.

PART II

ITEM 5: MARKET FOR REGISTRANTS COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES

Not applicable.

ITEM 6: SELECTED CONSOLIDATED FINANCIAL DATA

The selected consolidated financial data presented below should be read in
conjunction with Item 7 - Managements Discussion and Analysis of Financial Condition and Results of Operations and the Predecessors audited consolidated financial statements and accompanying notes thereto included elsewhere
in this Annual Report on Form 10-K. Historical operating results in the following table are not necessarily indicative of the results of operations to be expected in the future.



8



---

##### Table of Contents

Selected Consolidated Financial Data



|                                                                    |  |                          |         |                              |                            |   |                              |  |   |         |   |  |   |         |  |   |         |   |  |   |         |  
|------------------------------------------------------------------- |  | ------------------------ | ------- | ---------------------------- | -------------------------- | - | ---------------------------- |  | - | ------- | - |  | - | ------- |  | - | ------- | - |  | - | ------- | -
|                                                                    |  | Predecessor              |         | June 12 to December 31, 2004 |                            |   | Year Ended December 31, 2005 | 
|                                                                    |  | Years Ended December 31, |         |                              | January 1 to June 11, 2004 |   |                             
|                                                                    |  | 2001                     |         |                              | 2002                       |   | 2003                         |  |   |         |  
|                                                                    |  | (dollars in thousands)   |        
|Statement of Operations Data:                                       |  |                          |         |                              |                            |   |                              |  |   |         |   |  |   |         |  |   |         |   |  |   |         |  
|Revenues                                                            |  | $                        | 125,614 |                              |                            | $ | 133,318                      |  | $ | 140,641 |   |  | $ | 64,692  |  | $ | 80,284  |   |  | $ | 144,878 |  
|Costs of services:                                                  |  |                          |         |                              |                            |   |                              |  |   |         |   |  |   |         |  |   |         |   |  |   |         |  
|Interpreters                                                        |  |                          | 40,519  |                              |                            |   | 40,911                       |  |   | 40,740  |   |  |   | 18,374  |  |   | 22,359  |   |  |   | 43,479  |  
|Telecommunications                                                  |  |                          | 5,864   |                              |                            |   | 7,087                        |  |   | 6,646   |   |  |   | 2,882   |  |   | 3,364   |   |  |   | 5,495   |  
|Answer Points                                                       |  |                          | 2,938   |                              |                            |   | 1,135                        |  |   | 542     |   |  |   | 256     |  |   | 250     |   |  |   | 301     |  
|                                                                    |  |                          |         |                              |                            |   |                              |  |   |         |   |  |   |         |  |   |         |   |  |   |         |  
|Total costs of services                                             |  |                          | 49,321  |                              |                            |   | 49,133                       |  |   | 47,928  |   |  |   | 21,512  |  |   | 25,973  |   |  |   | 49,275  |  
|                                                                    |  |                          |         |                              |                            |   |                              |  |   |         |   |  |   |         |  |   |         |   |  |   |         |  
|Gross margin                                                        |  |                          | 76,293  |                              |                            |   | 84,185                       |  |   | 92,713  |   |  |   | 43,180  |  |   | 54,311  |   |  |   | 95,603  |  
|Other expenses:                                                     |  |                          |         |                              |                            |   |                              |  |   |         |   |  |   |         |  |   |         |   |  |   |         |  
|Selling, general and administrative                                 |  |                          | 24,780  |                              |                            |   | 20,896                       |  |   | 24,221  |   |  |   | 10,423  |  |   | 12,441  |   |  |   | 24,635  |  
|Interest, net                                                       |  |                          | 18,752  |                              |                            |   | 20,168                       |  |   | 12,025  |   |  |   | 5,982   |  |   | 20,944  |   |  |   | 40,922  |  
|Merger related expenses                                             |  |                          |        |                              |                            |   |                             |  |   |        |   |  |   | 9,848   |  |   | 104     |   |  |   |        |  
|Depreciation and amortization                                       |  |                          | 11,986  |                              |                            |   | 2,787                        |  |   | 3,612   |   |  |   | 1,735   |  |   | 21,709  |   |  |   | 39,217  |  
|                                                                    |  |                          |         |                              |                            |   |                              |  |   |         |   |  |   |         |  |   |         |   |  |   |         |  
|Total other expenses                                                |  |                          | 55,518  |                              |                            |   | 43,851                       |  |   | 39,858  |   |  |   | 27,988  |  |   | 55,198  |   |  |   | 104,774 |  
|                                                                    |  |                          |         |                              |                            |   |                              |  |   |         |   |  |   |         |  |   |         |   |  |   |         |  
|Income (loss) before taxes on income and accounting change          |  |                          | 20,775  |                              |                            |   | 40,334                       |  |   | 52,855  |   |  |   | 15,192  |  |   | (887    | ) |  |   | (9,171  | )
|Taxes (benefit) on income (loss)                                    |  |                          | 8,397   |                              |                            |   | 15,415                       |  |   | 20,467  |   |  |   | 5,968   |  |   | (364    | ) |  |   | (6,027  | )
|                                                                    |  |                          |         |                              |                            |   |                              |  |   |         |   |  |   |         |  |   |         |   |  |   |         |  
|Income (loss) before accounting change                              |  |                          | 12,378  |                              |                            |   | 24,919                       |  |   | 32,388  |   |  |   | 9,224   |  |   | (523    | ) |  |   | (3,144  | )
|Cumulative effect of accounting change, net of tax effect of $(127) |  |                          | (187    | )                            |                            |   |                             |  |   |        |   |  |   |        |  |   |        |   |  |   |        |  
|                                                                    |  |                          |         |                              |                            |   |                              |  |   |         |   |  |   |         |  |   |         |   |  |   |         |  
|Net income (loss)                                                   |  |                          | 12,191  |                              |                            |   | 24,919                       |  |   | 32,388  |   |  |   | 9,224   |  |   | (523    | ) |  |   | (3,144  | )
|Accretion of preferred stock redemption value                       |  |                          | (10,900 | )                            |                            |   |                             |  |   |        |   |  |   |        |  |   |        |   |  |   |        |  
|                                                                    |  |                          |         |                              |                            |   |                              |  |   |         |   |  |   |         |  |   |         |   |  |   |         |  
|Net income (loss) allocable to common stockholders                  |  | $                        | 1,291   |                              |                            | $ | 24,919                       |  | $ | 32,388  |   |  | $ | 9,224   |  | $ | (523    | ) |  | $ | (3,144  | )
|                                                                    |  |                          |         |                              |                            |   |                              |  |   |         |   |  |   |         |  |   |         |   |  |   |         |  
|Other Financial Data:                                               |  |                          |         |                              |                            |   |                              |  |   |         |   |  |   |         |  |   |         |   |  |   |         |  
|Ratio of earnings to fixed charges (1) (2)                          |  |                          | 2.10x   |                              |                            |   | 2.97x                        |  |   | 5.30x   |   |  |   | 1.97x   |  |   |         |   |  |   |         |  
|                                                                    |  |                          |         |                              |                            |  
|Balance Sheet Data at end of period:                                |  |                          |         |                              |                            |   |                              |  |   |         |   |  |   |         |  |   |         |   |  |   |         |  
|Cash and cash equivalents                                           |  | $                        | 2,608   |                              |                            | $ | 4,930                        |  | $ | 4,571   |   |  | $ | 11,475  |  | $ | 12,164  |   |  | $ | 13,991  |  
|Total assets                                                        |  |                          | 236,412 |                              |                            |   | 262,278                      |  |   | 263,425 |   |  |   | 263,566 |  |   | 902,872 |   |  |   | 868,152 |  
|Total debt                                                          |  |                          | 208,001 |                              |                            |   | 202,727                      |  |   | 239,081 |   |  |   | 224,890 |  |   | 440,323 |   |  |   | 416,384 |  
|Stockholders equity (deficit)                                      |  |                          | 5,969   |                              |                            |   | 31,161                       |  |   | (6,578  | ) |  |   | 8,740   |  |   | 279,023 |   |  |   | 276,145 |  

---

|(1) | For purposes of calculating the ratio of earnings to fixed charges, earnings represent income (loss) before income taxes plus fixed charges. Fixed charges consist of interest
expense, deferred financing costs written off (included in Merger related expenses) and one-third of operating rental expense which management believes is representative of the interest component of rent expense.
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(2) | For the period from June 12, 2004 to December 31, 2004 and for the year ended December 31, 2005 the ratio of earnings to fixed charges was less than one because of
net losses.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



9



---

##### Table of Contents

ITEM 7: MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following
discussion of our financial condition and results of operations should be read in conjunction with the Selected Consolidated Financial Data, and the consolidated financial statements and the related notes thereto included elsewhere in
this document. This discussion contains forward-looking statements about our markets, the demand for our products and services and our future results. We based these statements on assumptions that we consider reasonable. Actual results may differ
materially from those suggested by our forward-looking statements for various reasons including those discussed in the Risk Factors and Forward-Looking Statements sections of this Annual Report on Form 10-K.

Introduction

We believe we are the leading global provider of OPI
services from English into more than 150 different languages, 24 hours a day, seven days a week. Our specially-trained, proprietary base of interpreters perform value-added OPI services which facilitate critical business transactions and delivery of
emergency and government services between our customers and LEP speakers throughout the world. In 2005, we helped more than 20 million people communicate across linguistic and cultural barriers by providing OPI services to our customers. We
offer our customers a high-quality, cost-effective alternative to staffing in-house multilingual employees or using face-to-face interpretation. Through our OPI services, we improve our customers revenue potential, customer service and
competitiveness by enhancing their ability to effectively serve the growing population of current and prospective LEP speakers.

Overview of Operations

Our operating revenues are derived primarily from per minute fees charged to our customers for our interpretation services. Generally, customers are
charged based on the product of actual billed minutes of service and the customers contractual rate per billed minute of service. In addition, the Company generates revenue from membership and enrollment fees, as well as fees for other
OPI-related services, such as document translation.

Expenses consist primarily of costs of services, selling, general and administrative expenses,
depreciation and amortization and interest expense. Costs of services primarily include the cost of our interpreters, answer points and telecommunications costs.

Critical Accounting Policies and Estimates

Our significant accounting policies summarized in Note 1Organization and Summary of
Significant Accounting Policies in the Notes to Consolidated Financial Statements included in Item 8, have been prepared in accordance with Accounting Principles Generally Accepted in the United States of America (GAAP). In
preparing the consolidated financial statements, GAAP requires management to select and apply accounting policies that involve estimates and judgment. The following accounting policies may require a higher degree of judgment or involve amounts that
could have a material impact on the consolidated financial statements.

Allowance for Doubtful Accounts

We maintain an allowance for doubtful accounts for estimated losses resulting from the failure of customers to make payment. We determine the allowance based upon an
evaluation of individual accounts, aging of the portfolio, issues raised by customers that may suggest non-payment, historical experience and/or the current economic environment. While our bad debt losses have historically been within our
expectations and the allowance established, we might not continue to experience the same loss rates that we have in the past. If the financial condition of individual customers or the general worldwide economy were to vary materially from the
estimates and assumptions made by us, the allowance may require adjustment in the future. We evaluate the adequacy of the allowance on a regular basis, modifying, as necessary, its assumptions, updating its record of historical experience and
adjusting reserves as appropriate.



10



---

##### Table of Contents

Impairment of Long-Lived Assets

We assess the impairment of long-lived assets at least annually or when events or changes in circumstances indicate that the carrying value of the assets or the asset grouping may not be recoverable. Customer
relationships, internally developed technology, tradenames and trademarks, and goodwill are our most significant long-lived assets and are tested annually. Impairment is measured by the difference between the carrying amount and the respective fair
values, based on the best information available, including market prices or a discounted cash flow analysis. Estimates are made on the useful lives or economic values of assets and could change based on changes in the economy or industry trends.

Derivatives Valuation

We assess the value of our
derivative positions on a monthly basis. These derivative positions are exclusively related to interest rate hedges (e.g., SWAPs and CAPs). These are valued as of the last business day of each month based on market rates. Interest expense will be
impacted each month by the amount of change in the collective valuation of all hedge positions.

Income Taxes

In preparing our consolidated financial statements, we are required to estimate our income taxes in each of the jurisdictions in which we operate. This process involves
estimating actual current tax exposures together with assessing tax credits and temporary differences resulting from differing treatment of certain items for tax and accounting purposes. These differences result in deferred tax assets and
liabilities, which are included within the consolidated balance sheet. We then assess the likelihood of additional tax exposure, and to the extent we believe that additional tax exposure may be likely, we must record a liability for such matters. To
the extent we increase this liability in a period, we include an expense within the tax provision in our consolidated statement of operations.

Significant
management judgment is required in determining our provision for income taxes, income tax credits, deferred tax assets and liabilities. The recording of a liability based on additional tax exposure is based on estimates of taxable income by the
jurisdictions in which we operate and the period over which amounts would be recoverable. In the event that actual results differ from these estimates or we adjust these estimates in future periods, we may need to adjust our income tax liability,
which could impact our financial position and results of operations.

Claims and Legal Proceedings

In the normal course of business, we are party to various claims and legal proceedings. We record a reserve for these matters when an adverse outcome is probable and we
can reasonably estimate our potential liability. Although the outcome of these matters is currently not determinable, we do not believe that the resolution of these matters in a manner adverse to our interest will have a material effect upon our
financial condition, results of operations or cash flows for any interim or annual period.



11



---

##### Table of Contents

Historical Performance

Results of Operations

The following table sets forth the percentages of revenue that certain items of operating data constitute for the
periods indicated:



|                                    |  |                              |   |  |                                    |   |  |                              |    |  |       |   
|----------------------------------- |  | ---------------------------- | - |  | ---------------------------------- | - |  | ---------------------------- | -- |  | ----- | --
|                                    |  | Predecessor                  |   |  | June 12, 2004 to December 31, 2004 |   |  | Year Ended December 31, 2005 |   
|                                    |  | Year Ended December 31, 2003 |   |  | January 1, 2004 to June 11, 2004   |   |  |                             
|Statement of Operations Data:       |  |                              |   |  |                                    |   |  |                              |    |  |       |   
|Revenues                            |  | 100.0                        | % |  | 100.0                              | % |  | 100.0                        | %  |  | 100.0 | % 
|Costs of services:                  |  |                              |   |  |                                    |   |  |                              |    |  |       |   
|Interpreters                        |  | 29.0                         |   |  | 28.4                               |   |  | 27.9                         |    |  | 30.0  |   
|Telecommunications                  |  | 4.7                          |   |  | 4.5                                |   |  | 4.2                          |    |  | 3.8   |   
|Answer Points                       |  | 0.4                          |   |  | 0.4                                |   |  | 0.3                          |    |  | 0.2   |   
|                                    |  |                              |   |  |                                    |   |  |                              |    |  |       |   
|Total costs of services             |  | 34.1                         |   |  | 33.3                               |   |  | 32.4                         |    |  | 34.0  |   
|                                    |  |                              |   |  |                                    |   |  |                              |    |  |       |   
|Gross margin                        |  | 65.9                         |   |  | 66.7                               |   |  | 67.6                         |    |  | 66.0  |   
|Other expenses:                     |  |                              |   |  |                                    |   |  |                              |    |  |       |   
|Selling, general and administrative |  | 17.2                         |   |  | 16.1                               |   |  | 15.5                         |    |  | 17.0  |   
|Interest, net                       |  | 8.6                          |   |  | 9.2                                |   |  | 26.1                         |    |  | 28.3  |   
|Merger related expenses             |  |                             |   |  | 15.2                               |   |  | 0.1                          |    |  |      |   
|Depreciation and amortization       |  | 2.5                          |   |  | 2.7                                |   |  | 27.0                         |    |  | 27.1  |   
|                                    |  |                              |   |  |                                    |   |  |                              |    |  |       |   
|Total other expenses                |  | 28.3                         |   |  | 43.2                               |   |  | 68.7                         |    |  | 72.4  |   
|                                    |  |                              |   |  |                                    |   |  |                              |    |  |       |   
|Income (loss) before income taxes   |  | 37.6                         |   |  | 23.5                               |   |  | (1.1                         | )  |  | (6.4  | ) 
|Income tax provision (benefit)      |  | 14.6                         |   |  | 9.2                                |   |  | (0.5                         | )  |  | (4.2  | ) 
|                                    |  |                              |   |  |                                    |   |  |                              |    |  |       |   
|Net income (loss)                   |  | 23.0                         | % |  | 14.3                               | % |  | (0.6                         | )% |  | (2.2  | )%
|                                    |  |                              |   |  |                                    |   |  |                              |    |  |       |   

In the discussion of our financial statements for the year ended December 31, 2005 compared to the year ended
December 31, 2004, and for the year ended December 31, 2004 compared to the year ended December 31, 2003 in this Managements Discussion and Analysis of Financial Condition and Results of Operations, we refer to
financial statements for the year ended December 31, 2004 as combined for comparative purposes. Those combined financial results for the year ended December 31, 2004 represent the sum of the financial data for Language Line
Holdings, Inc. (Predecessor) for the period January 1, 2004 through June 11, 2004 and the financial data for Language Line, Inc. for the period from its inception at June 12, 2004 through December 31, 2004. We further refer to
the period from our inception at June 12, 2004 through December 31, 2004 as the June 12, 2004 through December 31, 2004 period, because we had no operations in the period from April 14, 2004, our date of incorporation, to
June 11, 2004, the closing date of the Merger. These combined financial results are for informational purposes only and do not purport to represent what our financial position would have actually been in such periods had the Merger occurred
prior to June 11, 2004. The statement of operations data of the Predecessor is not directly comparable to that for the Company as the financial statements were derived from separate entities with a different accounting basis.

Year Ended December 31, 2005 Compared to Year Ended December 31, 2004.

Revenues for the year ended December 31, 2005 were $144.9 million as compared to $145.0 million for the year ended December 31, 2004, a decrease of $100,000 or 0.1%. The majority of this decrease relates to
a 8.7% increase in OPI billed minutes, offset by a 8.0% decline in the average rate per billed minute driven by our pricing strategy. Our pricing strategy is designed to increase revenues by opportunistically reducing average rate per minute pricing
in order to stimulate growth in billed minute volume.



12



---

##### Table of Contents

For the year ended December 31, 2005, cost of services were $49.3 million as compared to $47.5 million for the year
ended December 31, 2004, an increase of $1.8 million or 3.8%. This increase was primarily due to increased interpretation minutes, partially offset by efficiencies gained from continued business process improvements.

Selling, general and administrative expenses for the year ended December 31, 2005 were $24.6 million as compared to $22.9 million for the year ended
December 31, 2004, an increase of $1.7 million or 7.4%. This increase was primarily due to the results of an increase in sales initiatives, in addition to increased audit and tax related fees, including Sarbanes-Oxley compliance costs.

Interest expense, net for the year ended December 31, 2005 was $40.9 million as compared to $26.9 million for the year ended December 31, 2004,
an increase of $14.0 million or 52.0%. This increase was the result of additional debt outstanding, incurred as part of the Merger, for only part of the prior year but all of the current year.

There were no Merger related expenses for the year ended December 31, 2005 compared to $9.9 million for the year ended December 31, 2004. Of the $9.9 million
of Merger related expenses incurred in the year ended December 31, 2004, $9.6 million was related to the write-off of the Predecessors deferred financing fees.

Depreciation and amortization was $39.2 million for the year ended December 31, 2005 as compared to $23.4 million for the year ended December 31, 2004, an increase of $15.8 million or 67.5%. This increase
was principally attributable to the amortization of intangibles, resulting from the Merger, for part of the prior year but all of the current year.

Tax
benefit on loss for the year ended December 31, 2005 was $6.0 million as compared to tax expense on income of $5.6 million for the year ended December 31, 2004. This change from an expense to a benefit was driven by additional interest,
depreciation and amortization.

As a result of the factors described above, net loss was $3.1 million for the year ended December 31, 2005 as compared
to net income of $8.7 million for the year ended December 31, 2004, a decrease of $11.8 million or 135.6%.

Year Ended December 31, 2004
Compared to Year Ended December 31, 2003.

Revenues for the year ended December 31, 2004 were $145.0 million as compared to $140.6 million for
the year ended December 31, 2003, an increase of $4.4 million or 3.1%. The majority of this increase relates to a 11.7% increase in OPI billed minutes, offset by a 7.7% decline in the average rate per billed minute driven by our pricing
strategy. Our pricing strategy is designed to increase revenues by opportunistically reducing average rate per minute pricing in order to stimulate growth in billed minute volume.

For the year ended December 31, 2004, cost of services were $47.5 million as compared to $47.9 million for the year ended December 31, 2003, a decrease of $0.4 million or 1%. This decrease was primarily due
to increased interpretation minutes, partially offset by efficiencies gained from continued business process improvements.

Selling, general and
administrative expenses for the year ended December 31, 2004 were $22.9 million as compared to $24.2 million for the year ended December 31, 2003, a decrease of $1.3 million or 5.4%. This decrease was primarily the result of a $3.0 million
dividend equivalent payment to our optionholders related to our July 2003 refinancing, partially offset by additional costs related to the opening of another global interpretation center and from higher audit, tax and financial related
consulting fees.



13



---

##### Table of Contents

Interest expense, net for the year ended December 31, 2004 was $26.9 million as compared to $12.0 million for the
year ended December 31, 2003, an increase of $14.9 million or 124.2%. This increase was the result of the additional debt incurred as part of the Merger.

Merger related expenses were $9.9 million for the year ended December 31, 2004 compared to $0.0 million for the year ended December 31, 2003. Of the $9.9 million of Merger related expenses incurred in the year ended
December 31, 2004, $9.6 million was related to the write-off of the Predecessors deferred financing fees.

Depreciation and amortization was
$23.4 million for the year ended December 31, 2004 as compared to $3.6 million for the year ended December 31, 2003, an increase of $19.8 million or 550%. This increase was principally attributable to the amortization of intangibles
resulting from the Merger.

Taxes on income for the year ended December 31, 2004 were $5.6 million as compared to $20.5 million for the year ended
December 31, 2003, a decrease of $14.9 million or 72.7%. This decrease was driven by additional interest, depreciation, amortization and merger-related expenses.

As a result of the factors described above, net income was $8.7 million for the year ended December 31, 2004 as compared to $32.4 million for the year ended December 31, 2003, a decrease of $23.7 million or
73.1%.

Liquidity and Capital Resources

Operating
Activities. Net cash provided by operating activities was $27.0 million for the year ended December 31, 2005 compared to $46.3 million for the year ended December 31, 2004, a decrease of $19.3 million or 41.7%. This decrease was mainly
attributable to decreased gross margins in 2005 and an increase in accounts receivable of approximately $2.7 million, an increase in cash interest payments of $9.3 million and an increase in cash tax payments of $4.1 million. Net cash provided by
operating activities for the years ended December 31, 2004 and 2003 were $46.3 million and $31.9 million, respectively, an increase of $14.4 million or 45.1%. This increase is mainly attributable to improved gross margins in 2004, a decrease in
accounts receivable of approximately $2.0 million, as well as tax benefits of approximately $6.1 million primarily realized from the exercise of stock.

Investing Activities. Net cash used for investing activities was $1.6 million for the year ended December 31, 2005, compared to $718.4 million for the year ended December 31, 2004, a decrease of $716.8 million or 99.8%.
This decrease was mainly attributable to the Merger. Net cash used for investing activities for the years ended December 31, 2004 and 2003 were $718.4 million and $2.6 million, respectively, an increase of $715.8 million. This increase was
mainly attributable to the Merger.

Financing Activities. Net cash used by financing activities for the year ended December 31, 2005 was $23.6
million, compared to net cash provided of $691.2 million for the same period in 2004. The decrease of $714.8 million is the result of issuance of common stock and debt borrowing related to the Merger, partially offset by payments related to loan
fees and financing costs associated with the Merger. Net cash provided in financing activities was $691.2 million, compared to net cash used of $29.6 million in 2004 and 2003, respectively. The increase of $720.8 million is the result of issuance of
common stock and debt borrowings related to the Merger, partially offset by debt repayments and payments related to loan fees and financing costs.

Our
principal sources of liquidity are cash flow from operations and borrowings under our senior secured credit facilities. We believe that these funds will provide us with sufficient liquidity and capital resources for us to meet our current and future
financial obligations, including our scheduled principal and interest payments, as well as to provide funds for working capital, capital expenditures, and other needs. Our principal uses of cash are debt service requirements, capital expenditures,
and working capital requirements.



14



---

##### Table of Contents

Debt Service. As of December 31, 2005, we had total indebtedness of $416.4 million and $40.0 million of
borrowings available under our revolver credit facility, as defined in our loan agreement.

Our senior secured credit facilities consist of a six-year
$40.0 million revolving credit facility and a seven-year amortizing $285.0 million term loan facility. Borrowings under our senior credit facilities generally bear interest based on a margin over, at our option, the base rate or the reserve-adjusted
LIBOR. The applicable margin for revolving credit loans will vary based upon our leverage ratio as defined in the senior credit facilities. The senior credit facilities are secured by first priority interests in, and mortgages on, substantially all
of our tangible and intangible assets and first priority pledges of all the equity interest owned by us in our existing and future domestic subsidiaries.

Our senior subordinated notes mature in 2012 and are guaranteed by each of our existing domestic restricted subsidiaries.

Capital
Expenditures. We expect to spend approximately $3.0 million in 2006 and approximately $3.0 million in 2007 to fund our capital expenditures as well as normal investments in telecommunications and company equipment. We plan to fund these
expenditures through net cash flows from operations.

We believe that the cash generated from operations will be sufficient to meet our debt service,
capital expenditures and working capital requirements for the foreseeable future. Subject to restrictions in our senior secured credit facilities and the indentures governing the notes, we may incur more debt for working capital, capital
expenditures, acquisitions and other purposes. In addition, we may require additional financing if our plans materially change in an adverse manner or prove to be materially inaccurate. There can be no assurance that such financing, if permitted
under the terms of our debt agreements, will be available on terms acceptable to us or at all.

Contractual Obligations

The following table sets forth our long-term contractual cash obligations as of December 31, 2005 (dollars in thousands):



|                                                        |  |                           |         |      |   |        |  |      |        |      |   |        |  |            |        |  |   |        |  |   |        
|------------------------------------------------------- |  | ------------------------- | ------- | ---- | - | ------ |  | ---- | ------ | ---- | - | ------ |  | ---------- | ------ |  | - | ------ |  | - | -------
|                                                        |  | Years Ending December 31,
|                                                        |  | Total                     |         | 2006 |   | 2007   |  | 2008 |        | 2009 |   | 2010   |  | Thereafter
|Senior secured credit facilities                        |  | $                         | 254,134 |      | $ | 17,703 |  | $    | 14,158 |      | $ | 14,158 |  | $          | 14,158 |  | $ | 14,158 |  | $ | 179,799
|Senor subordinated notes offered by Language Line, Inc. |  |                           | 165,000 |      |   |       |  |      |       |      |   |       |  |            |       |  |   |       |  |   | 165,000
|Existing subordinated promissory notes                  |  |                           | 917     |      |   | 917    |  |      |       |      |   |       |  |            |       |  |   |       |  |   |       
|Operating leases                                        |  |                           | 11,696  |      |   | 4,056  |  |      | 3,805  |      |   | 2,375  |  |            | 788    |  |   | 672    |  |   |       
|Capital lease                                           |  |                           | 18      |      |   | 18     |  |      |       |      |   |       |  |            |       |  |   |       |  |   |       
|                                                        |  |                           |         |      |   |        |  |      |        |      |   |        |  |            |        |  |   |        |  |   |        
|Total cash contractual obligations                      |  | $                         | 431,765 |      | $ | 22,694 |  | $    | 17,963 |      | $ | 16,533 |  | $          | 14,946 |  | $ | 14,830 |  | $ | 344,799
|                                                        |  |                           |         |      |   |        |  |      |        |      |   |        |  |            |        |  |   |        |  |   |        

Recent Accounting Pronouncements

In December 2004, the Financial Accounting Standards Board (FASB) issued Statement of Financial Accounting Standards No. 123 (revised 2004), Share-Based Payment (FAS 123R), that addresses the
accounting for share-based payment transactions in which an enterprise receives employee services in exchange for either equity instruments of the enterprise, or liabilities that are based on the fair value of the enterprises equity
instruments or that may be settled by the issuance of such equity instruments. The statement eliminates the ability to account for share-based compensation transactions using the intrinsic value method as prescribed by Accounting Principles Board,
or APB, Opinion No. 25, Accounting for Stock Issued to Employees, and generally requires that such transactions be accounted for using a fair-value-based method. That transaction cost will be recognized over the period during which
an employee is required to provide services in exchange for the award, known as the requisite service period (usually the vesting period).

SFAS 123R is
effective as of the beginning of the first interim or annual period that begins after December 15, 2005 and the Company will adopt the standard in the first quarter of fiscal 2006. Under this method, SFAS 123R is applied to new awards and to
new awards modified, repurchased, or cancelled after the effective date. Additionally, compensation cost for the portion of awards for which the requisite service has not been rendered (such as unvested options) that are outstanding as of the date
of adoption shall be recognized as the remaining requisite services are rendered. The compensation cost



15



---

##### Table of Contents

relating to unvested awards at the date of adoption shall be based on the grant-date fair value of those awards as
calculated for pro forma disclosures under the original SFAS 123. The effects of adopting SFAS 123R will be dependent on numerous factors including, but not limited to, the valuation model chosen by the Company to value stock-based awards; the
assumed award forfeiture rate; and the accounting policies adopted concerning the method of recognizing the fair value of awards over the requisite service period. The Company has not yet evaluated the impact of SFAS 123R on its financial position
and results of operations. We believe adoption will not result in a material change to the Companys operations.

As of December 31, 2005 there
are 19,404,811 outstanding unvested Language Line Holdings, LLC Class C Shares, which were granted as restricted stock during 2004. The Company terminated all stock option incentive plans on June 11, 2004 and the plans were not replaced. There are
no outstanding or exercisable options with respect to any stock option incentive plans with the Company as of December 31, 2005.

Off-Balance Sheet
Arrangements

We do not have any relationships with unconsolidated entities or financial partnerships, such as entities often referred to as structured
finance or special purpose entities, which would have been established for the purpose of facilitating off-balance sheet arrangements or other contractually narrow or limited purposes.

ITEM 7A: QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

We are exposed to certain market risks as part of
our ongoing business operations. Primary exposure will include changes in interest rates, as borrowings under our senior secured credit facilities bear interest at floating rates based on LIBOR or the base rate, in each case plus an applicable
borrowing margin. We will manage our interest rate risk by balancing our amount of fixed-rate and floating-rate debt. For fixed-rate debt, interest rate changes do not affect our earnings or cash flows. Conversely, for floating-rate debt, interest
rate changes generally impact our earnings and cash flows, assuming other factors are held constant.

As of December 31, 2005, we had $165.0 million
principal amount of fixed-rate debt and $294.1 million of available floating-rate debt (of which we borrowed $254.1 million). Based on the pro forma amounts outstanding under the revolver credit facility and the term loan, a hypothetical increase of
one percentage point would cause an increase to interest expense of approximately $2.5 million on an annual basis on the floating rate debt.

Changes in
economic conditions could result in higher interest rates, thereby increasing our interest expense and other operating expenses and reducing our funds available for capital investment, operations or other purposes. In addition, a substantial portion
of our cash flow must be used to service debt, which may affect our ability to make future acquisitions or capital expenditures. We may from time to time use interest rate protection agreements to minimize our exposure to interest rate fluctuation.
However, there can be no assurance that hedges will achieve the desired effect. We may experience economic loss and a negative impact on earnings or net assets as a result of interest rate fluctuations.



16



---

##### Table of Contents

ITEM 8: FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

The information required by Item 8 is incorporated by reference
herein from Part IV, Item 15(a)(1) and (2).

ITEM 9: CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

Not applicable.

ITEM 9A: CONTROLS AND PROCEDURES

Disclosure Controls and Procedures

The Company maintains disclosure controls and procedures that are designed to ensure that information required to be disclosed in the Companys Exchange Act reports
is recorded, processed, summarized and reported within the time periods specified in the Commissions rules and forms, and that such information is accumulated and communicated to the Companys management, including its Chief Executive
Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. In designing and evaluating the disclosure controls and procedures, management recognized that any controls and procedures, no matter how
well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and management necessarily is required to apply its judgment in evaluating the cost-benefit relationship of possible controls and
procedures.

In connection with the Merger, certain loans to the Companys Chief Executive Officer and Chief Financial Officer were modified to extend
their maturities. These modifications were made when LLI was a private company not subject to the Sarbanes-Oxley Act of 2002 (the Act). In September, 2004, LLI became subject to the Act and as a result the loans may not have been
compliant with the Act. In March 2005, in consultation with legal counsel, the Company implemented procedures to address the compliance matter related to these loans.

As of December 31, 2005, the Company had identified material weaknesses. The first material weakness relates to controls over the calculation and reporting of interest expense and the related financial statement
disclosures. This material weakness resulted in certain errors that were identified and corrected prior to the issuance of our consolidated financial statements. Also, as discussed in Note 2 to the consolidated financial statements presented in Item
15, the Company restated its consolidated balance sheet as of December 31, 2004 related to the erroneous classification of long-term debt, which error is deemed to have resulted from a material weakness in the financial controls over the reporting
process.

As required by SEC Rule 13a-15(b), the Company carried out an evaluation, under the supervision and with the participation of the Companys
management, including the Companys Chief Executive Officer and the Companys Chief Financial Officer, of the effectiveness of the design and operation of the Companys disclosure controls and procedures as of the end of the fiscal
year covered by this report. Based on the foregoing, the Companys Chief Executive Officer and Chief Financial Officer concluded that the Companys disclosure controls and procedures were ineffective.

Management has responded to the identification of the material weaknesses and other control deficiencies that gave risk to the restatement by performing additional
accounting and financial analysis and managerial review procedures in order to ensure that the financial information contained in our Annual Report on Form 10-K is reliable. Detailed validation work was performed by internal personnel with respect
to all our financial close procedures surrounding interest expense and long-term debt in order to verify the financial information and to substantiate the disclosures contained in our Annual Report on Form 10-K.

ITEM 9B: OTHER INFORMATION

Not applicable.



17



---

##### Table of Contents

PART III

ITEM 10: DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

The following table sets forth certain information regarding
our directors and executive officers as of March 31, 2006.



|                    |  |     |  |                                                
|------------------- |  | --- |  | -----------------------------------------------
|Name                |  | Age |  | Position                                       
|                    |  |    
|Dennis G. Dracup    |  | 52  |  | Chief Executive Officer and Director           
|                    |  |    
|Matthew T. Gibbs II |  | 41  |  | Chief Financial Officer and Director           
|                    |  |    
|Louis F. Provenzano |  | 46  |  | Executive Vice President of Sales and Marketing
|                    |  |    
|James L. Moore Jr.  |  | 60  |  | Chief Information Officer                      
|                    |  |    
|Jeanne Anderson     |  | 57  |  | Vice President of Operations                   
|                    |  |    
|C.J. Brucato        |  | 32  |  | Director                                       
|                    |  |    
|Peggy Koenig        |  | 49  |  | Director                                       
|                    |  |    
|Azra Nanji          |  | 25  |  | Director                                       

Dennis G. Dracupjoined us in 2001 as President and Chief Executive Officer and became a Director
upon closing of the Merger. Prior to joining us and since 1996, Mr. Dracup was the Chief Executive Officer of Gemkey.com and the President of Pitney Bowes Software Solutions. Mr. Dracup earned his Executive Management Certificate from
Northwestern University, M.S. in Information Systems from Roosevelt University, M.B.A. from State University of New York at Buffalo and B.A. in English from Canisius College.

Matthew T. Gibbs IIjoined us in 1999 as Chief Financial Officer and became a Director upon closing of the Merger. Prior to joining us and since 1991, Mr. Gibbs held a variety of positions at the
Walt Disney Company. Mr. Gibbs was the Chief Financial Officer responsible for all aspects of Disney Vacation Club (Disneys timeshare operation) including sales, strategic planning, financial management and customer service.
Mr. Gibbs earned his M.B.A. from Babson Graduate School of Business, Master of Taxation from University of Miami and B.S. in Accounting from Babson College.

Louis F. Provenzano has served as the Companys Executive Vice President of Sales and Marketing since October 1, 2005. Mr. Provenzano joined us in November 2004 as Senior Vice President of Sales. Prior to
joining us and since December 2002, Mr. Provenzano was Vice President of Worldwide Sales and Account Management for Metavante, a subsidiary of M&I Bank. Prior to that and since 1989, Mr. Provenzano held positions of Vice President of
Worldwide Sales for Alysis Technologies (acquired by Pitney Bowes) and Senior Vice President of Loan Pricing Corporation (acquired by Reuters) Mr. Provenzano earned a B.A. degree from Boston College.

James L. Moore Jr. joined us in 2000 as Chief Information Officer. Prior to joining us and since 1998, Mr. Moore was the Chief Information Officer of
Borland Software Corporation and Director of Information Systems of Softbank Content Services Inc. Mr. Moore earned his M.S. and B.A. in Engineering from California State University Northridge.

Jeanne Anderson joined us in 1990 as Sales Director and has served as Vice President of Operations since 1993. Prior to joining us, Ms. Anderson held
a wide variety of customer care management and training positions with AT&T and the former Bell System. Ms. Anderson earned a A.A. degree in Liberal Arts from Cabrillo College.

C.J. Brucato became a Director in June 2004. Mr. Brucato is a Vice President of ABRY Partners, LLC, which he joined in 1996. Prior to joining ABRY, Mr. Brucato was a member of the Media,
Telecommunications and Entertainment Investment Banking Group at Prudential Securities, Inc. He is presently a director (or the equivalent) of CommerceConnect Media Holdings, Inc., Consolidated Theatres, LLC, Fanfare Media Works Holdings, Inc. and
Hispanic Yellow Pages Network, LLC. Mr. Brucato earned his B.S.E. from Princeton University.



18



---

##### Table of Contents

Peggy Koenig became a Director in June 2004. Ms. Koenig is a Managing Partner in ABRY Partners, LLC,
which she joined in 1993. From 1988 to 1992, Ms. Koenig was a Vice President, Partner and member of the board of directors of Sillerman Communication Management Corporation, a merchant bank, which made investments principally in the radio
industry. From 1986 to 1988, Ms. Koenig was the Director of Finance for Magera Management, an independent motion picture financing company. She is presently a director (or the equivalent) of Commerce Connect Media Holdings, Inc., Fanfare Media
Works Holdings, Inc., WideOpenWest Holdings, LLC and Nexstar Broadcasting Group, Inc. Ms. Koenig received her undergraduate degree from Cornell University and an M.B.A. from the Wharton School of the University of Pennsylvania.

Azra Nanji became a Director in June 2004. Ms. Nanji is an associate at ABRY Partners, LLC, which she joined in 2003. From 2001 to 2003,
Ms. Nanji was an analyst in the Communications, Media, and Entertainment group at Goldman Sachs. She is presently a director of Country Road Communications. Ms. Nanji received her undergraduate degree from Duke University.

There are no family relationships among the foregoing persons.

In
connection with the purchase of a significant portion of the senior discount notes offered by us or equity securities of our ultimate parent company, certain third-parties obtained a right to designate observers to our board of directors.

Audit Committee

Our Board has a separately-designated
standing Audit Committee. The members of the Audit Committee are C.J. Brucato, Peggy Koenig and Azra Nanji. Since our equity is not currently listed on or with a national securities exchange or national securities association, we are not required to
have an audit committee and therefore have not designated any of our Audit Committee members as an audit committee financial expert.

Code of Business
Conduct and Ethics

Our Company has adopted a Code of Business Conduct and Ethics (the Code) applicable to our Companys directors,
officers (including the Chief Executive Officer, Chief Financial Officer, Controller and persons performing similar functions), employees, agents and consultants. The Code satisfies the requirements of a code of ethics within the meaning
of Section 406 of the Sarbanes-Oxley Act of 2002 and the rules issued by the Securities and Exchange Commission thereunder. Amendments to, or waivers from, a provision of the Code that apply to our Companys directors or executive
officers, including the Chief Executive Officer, Chief Financial Officer, Controller and persons performing similar functions, may be made only by the Companys board of directors. Our Company has not amended the Code and has filed the Code as
an exhibit to this Annual Report on Form 10-K.



19



---

##### Table of Contents

ITEM 11: EXECUTIVE COMPENSATION

Summary of Compensation

The following table sets forth certain compensation earned during the fiscal years ended December 31, 2003, 2004 and 2005, by our Chief Executive Officer and the
five most highly-compensated other executive officers of the Company as of December 31, 2005 (collectively, the Named Executive Officers).



|                                                                     |  |              |  |        |                       |       |   |                              |  |                                                                        |                      |                           |              |  |   |         
|-------------------------------------------------------------------- |  | ------------ |  | ------ | --------------------- | ----- | - | ---------------------------- |  | ---------------------------------------------------------------------- | -------------------- | ------------------------- | ------------ |  | - | --------
|Name and Principal Position                                          |  | FiscalYear   |  | Salary |                       | Bonus |   | Other AnnualCompensation (3) |  | Long-Term Compensation Awards Securities Underlying Grants/Options (4) |                      | All OtherCompensation (5)
|Dennis G. Dracup Chief Executive Officer                             |  | 200520042003 |  | $      | 359,722327,792300,000 |       | $ | 161,834200,000200,000        |  | $                                                                      | 14,530,5782,912,722 |                           | 11,636,364 |  | $ | 78,500
|                                                                     |  |              |  |        |                       |      
|Matthew T. Gibbs II Chief Financial Officer                          |  | 200520042003 |  | $      | 256,943237,563222,000 |       | $ | 117,888148,000148,000        |  |                                                                        |                   |                           | 4,000,000  |  |   |      
|                                                                     |  |              |  |        |                       |      
|Louis Provenzano (1) Executive Vice President of Sales and Marketing |  | 200520042003 |  | $      | 200,00033,333        |       | $ | 120,000                    |  |                                                                        |                   |                           | 500,000    |  |   |      
|                                                                     |  |              |  |        |                       |      
|James L. Moore Jr. Chief Information Officer                         |  | 200520042003 |  | $      | 187,066181,000181,000 |       | $ | 36,20066,97084,000           |  | $                                                                      | 247,61414,564       |                           | 781,149    |  |   |      
|                                                                     |  |              |  |        |                       |      
|Jeanne Anderson Vice President of Operations                         |  | 200520042003 |  | $      | 149,866143,201139,600 |       | $ | 29,0001,65266,000            |  | $                                                                      | 247,61414,564       |                           | 781,149    |  |   |      
|                                                                     |  |              |  |        |                       |      
|Phil Speciale (2) Director of Indirect Channels                      |  | 200520042003 |  | $      | 147,583144,000144,000 |       | $ | 28,80053,28050,000           |  |                                                                        |                   |                           | 781,149    |  |   |      

---

|(1) | Mr. Provenzano was appointed Senior Vice President of Sales on November 1, 2004 and thus received no compensation for 2003. The $33,333 earned during the year ended
December 31, 2004 was compensation for his services as Senior Vice President of Sales, for which his then annualized salary was $200,000. Amounts earned during the year ended December 31, 2005 include $150,000 earned as Senior Vice
President of Sales, where his annualized salary was $200,000, and $50,000 earned as Executive Vice President of Sales and Marketing, where his annualized salary remained at $200,000.
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(2) | Mr. Speciale was appointed Director of Indirect Channels on October 1, 2005. Amounts earned during the year `ended December 31, 2005 include salary and bonus of
$108,000 and $29,000, respectively, as Vice President of Marketing, where his annualized salary was $144,000, and salary and commissions of $24,583 and $15,000, respectively, earned as Director of Indirect Channels where his annualized salary was
$90,000.
|--- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(3) | Other Annual Compensation includes (i) for Mr. Dracup, $14,530,578 in the year ended December 31, 2004 for the dollar value of the difference between the exercise
price of $500.62 and the grant price of $137.35 related to the 2004 exercise of his non-qualified option to purchase 40,000 shares of Common Stock; $2,912,722 in 2003
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



20



---

##### Table of Contents

for a dividend equivalent paid in the amount of $72.82 per share with respect to his option
to purchase 40,000 shares of Common Stock; (ii) for Mr. Moore, $247,614 in the year ended December 31, 2004 for the dollar value of the difference between the exercise price of $500.62 and the grant price of $253.00 related to the
2004 exercise of his non-qualified option to purchase 1,000 shares of Common Stock; $14,564 in the year ended December 31, 2003 for a dividend equivalent paid in the amount of $72.82 per share with respect to his 200 non-qualified
options to purchase shares of Common Stock; and (iii) for Ms. Anderson, $247,614 in the year ended December 31, 2004 for the dollar value of the difference between the exercise price of $500.62 and the grant price of $253.00 related
to the 2004 exercise of her non-qualified option to purchase 1,000 shares of Common Stock; $14,564 in the year ended December 31, 2003 for a dividend equivalent paid in the amount of $72.82 per share with respect to her 200
non-qualified options to purchase shares of Common Stock.

|(4) | The securities underlying all of the stock grants in 2004 are Language Line Holdings, LLC Class C Shares.
|--- | ---------------------------------------------------------------------------------------------------------

|(5) | The $78,500 included under All Other Compensation for Mr. Dracup in 2003 is for reimbursement of moving expenses.
|--- | -----------------------------------------------------------------------------------------------------------------

Employment Agreements, Change-in-Control Agreements, and Retention Bonus Plans

Concurrently with the Merger we entered into new employment agreements with Messrs. Dracup and Gibbs. The remaining Named Executive Officers are employed on an at will basis. The employment agreements for
Messrs. Dracup and Gibbs provide for an initial term of five years with automatic one-year renewals unless otherwise terminated earlier or either party gives notice not to renew. Under the employment agreements, Mr. Dracup is paid a base salary
of $350,000 per year and Mr. Gibbs is paid a base salary of $250,000 per year. The base salary will increase by 5% on each anniversary of the employment agreement. In the event the executives employment is terminated due to (i) the
executives resignation without good reason, (ii) death, disability or other incapacity or (iii) by the Company with cause (as each such term is defined in each employment agreement), the executive
is entitled to certain benefits but no severance payments. If the executives employment is terminated by the Company without cause or the executive resigns for good reason (as each such term is defined in each
employment agreement), the executive is entitled to severance payments and certain benefits for a period of twelve months from the date of termination. Each executive will be required to sign a release as a condition to receiving any severance
payments. Each employment agreement also contains noncompete provisions which restrict each of the executives from being involved in, during the longer of two years from the date of the closing of the Merger on June 11, 2004, and one year from
the date of termination of employment, any business which is in competition with us.

Compensation of Directors

Directors who are officers of, or employed by, the Company or any of its subsidiaries are not additionally compensated for their Board and committee activities. In
addition, due to their affiliation with the Companys principal equityholders, Ms. Koenig, Ms. Nanji and Mr. Brucato are not compensated for their Board activities.

Stock Option Plan

The 2001 Stock Incentive Plan

On December 13, 2001, the Predecessor adopted its 2001 Stock Incentive Plan. The plan provides for grants of stock options to certain employees, officers, directors, consultants and other individuals chosen by
the Compensation Committee, in its sole discretion. The purpose of the plan was to provide key employees and certain other persons who render services to the Predecessor or any of its subsidiaries with opportunities to participate in the ownership
of the Predecessor and its future growth.

The plan was administered by the Board of Directors. A total of 49,075 shares of common stock were available for
issuance under the plan. Immediately prior to the consummation of the Merger, options to purchase 45,050 shares of common stock were outstanding under the plan. In connection with the Merger, vesting for all outstanding options was accelerated
pursuant to the 2001 Plan, the options were exercised, and the shares were redeemed. The 2001 Plan was terminated and was not replaced. There are no outstanding or exercisable options with respect to any stock incentive plans at December 31,
2005.



21



---

##### Table of Contents

Incentive Share Agreements

Messrs. Dracup and Gibbs are each party to incentive share agreements, pursuant to which our ultimate parent, Language Line Holdings, LLC, issued Class C Shares to the executive. The executives shares will vest according to a
specified schedule. Vesting will accelerate upon a change of control of Language Line Holdings, LLC and upon certain types of sales. Vesting will cease if the executive ceases to be employed by Language Line Holdings, LLC or any of its subsidiaries.
If the executive ceases to be employed by Language Line Holdings, LLC or any of its subsidiaries, Language Line Holdings, LLC will have the option to purchase all or any portion of the vested and/or the unvested Class C Shares. The aggregate
purchase price for all unvested shares will be $1.00, and the purchase price for each vested share will be the fair market value for such share as of the date of executives termination. If, however, we terminate the executives employment
for cause, the aggregate purchase price of all vested shares will be $1.00. Language Line Holdings, LLCs right to repurchase the executives shares will terminate upon a change of control (as such term is defined in their
incentive share agreement), provided that the executive is employed by Language Line Holdings, LLC or any of its subsidiaries at the time of the change of control.

Our Benefit Plans

We maintain a 401(k) retirement plan, under which employees may elect to make tax deferred
contributions to a maximum established annually by the IRS. For employees meeting a six-month service requirement, we match 66.67% of the employees contributions up to a maximum of 6.0% of the employees compensation. Our contributions
vest after three years of service. Predecessor contributions were approximately $400,000 and $193,000 for the year ended December 31, 2003 and for the period from January 1, 2004 to June 11, 2004, respectively. Company contributions
were approximately $238,000 and $433,000 for the period from June 12, 2004 to December 31, 2004 and for the year ended December 31, 2005, respectively

We also provide a variety of standard welfare benefits to our employees, such as medical, dental, vision, short-term and long-term disability, and life insurance and accidental death and dismemberment benefits. A
flexible spending plan, an employee assistance program and incentive compensation are also provided to employees.

Instead of the benefit programs
described above, our employees in the United Kingdom receive the employee benefits set forth in their offer of employment letters, and the employees we lease through leasing companies receive benefits only through the leasing company, not through
any of our employee benefit programs.



22



---

##### Table of Contents

ITEM 12: SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

Our ultimate parent, Language
Line Holdings, LLC indirectly owns 100% of our capital stock. The following table sets forth certain information with respect to the beneficial ownership of Language Line Holdings, LLCs equity interests as of March 1, 2006, by
(i) each person or entity who owns of record or beneficially 5% or more of any class of Language Line Holdings, LLCs voting securities; (ii) each named executive officer and director; and.; and (iii) all of the directors and
named executive officers as a group. Except as noted below, the address for each of the directors and named executive officers is c/o Language Line, Inc., 1 Lower Ragsdale Drive, Monterey, California 93940.



|                                                          |  |                                                    |  |                                                        |  
|--------------------------------------------------------- |  | -------------------------------------------------- |  | ------------------------------------------------------ | -
|Name and Address of Beneficial Holder(1)                  |  | Number of VotingEquity InterestsBeneficially Owned |  | Percentage of Total Voting EquityInterests Outstanding |  
|Principal Equityholders:                                  |  |                                                    |  |                                                        |  
|ABRY Partners IV, L.P. (1) (2) (3)                        |  | 99,648,746                                         |  | 79.7                                                   | %
|ABRY Mezzanine Partners, L.P. (1) (4)                     |  | 7,790,045                                          |  | 6.2                                                    | %
|Executive Officers and Directors:                         |  |                                                    |  |                                                        |  
|Dennis G. Dracup                                          |  | 2,000,000                                          |  | 1.6                                                    | %
|Matthew T. Gibbs II                                       |  | 1,500,000                                          |  | 1.2                                                    | %
|Louis F. Provenzano                                       |  |                                                   |  |                                                       |  
|James L. Moore Jr.                                        |  | 650,000                                            |  | *                                                      |  
|Jeanne Anderson                                           |  | 650,000                                            |  | *                                                      |  
|Peggy Koenig (6)                                          |  |                                                   |  |                                                       |  
|C.J. Brucato (5)                                          |  |                                                   |  |                                                       |  
|Azra Nanji                                                |  |                                                   |  |                                                       |  
|All Executive Officers & Directors as a group (8 persons) |  | 4,800,000                                          |  | 3.8                                                    | %

---

|* | Less than 1%
|- | ------------

|(1) | Beneficial ownership generally means any person who, directly or indirectly, has or shares voting or investment power with respect to a security or has the right to
acquire such power within 60 days. Unless otherwise indicated, we believe that each holder has sole voting and investment power with regard to the equity interests listed as beneficially owned.
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(2) | Royce Yudkoff exercises voting and investment control of the equity interests held by ABRY Partners IV, L.P. and ABRY Mezzanine Partners, L.P. The address of both is 111 Huntington
Avenue, 30th Floor, Boston, MA 02199.
|--- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(3) | Royce Yudkoff is the sole member of ABRY Capital Partners, LLC which is the sole general partner of ABRY Capital Partners, L.P. which is the sole general partner of ABRY Partners
IV, L.P.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(4) | Royce Yudkoff is the sole member of ABRY Mezzanine Holdings, LLC which is the sole general partner of ABRY Mezzanine Investors, L.P. which is the sole general partner of ABRY
Mezzanine Partners, L.P.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(5) | Mr. Brucato is a limited partner of ABRY Capital Partners, L.P., the sole general partner of ABRY Partners IV, L.P., and ABRY Mezzanine Investors, L.P., the sole general
partner of ABRY Mezzanine Partners, L.P. and disclaims beneficial ownership of any equity interests held by either entity. Mr. Brucatos address is c/o ABRY Partners IV, L.P., 111 Huntington Avenue, 30th Floor, Boston, MA 02199.
|--- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(6) | Ms. Koenig is a limited partner of ABRY Capital Partners, L.P., the sole general partner of ABRY Partners IV, L.P., and ABRY Mezzanine Investors, L.P., the sole general partner
of ABRY Mezzanine Partners, L.P. and disclaims beneficial ownership of any equity interests held by either entity. Ms. Koenigs address is c/o ABRY Partners IV, L.P., 111 Huntington Avenue, 30th Floor, Boston, MA 02199.
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



23



---

##### Table of Contents

ITEM 13: CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

Members Agreement

In connection with the Merger, the members of Language Line Holdings, LLC entered into a Members Agreement. Pursuant to the Members Agreement, such members agreed to vote
their equity interests in Language Line Holdings, LLC so that the following directors are elected to the board of managers of Language Line Holdings, LLC: (i) three directors designated by ABRY Partners IV, L.P., (ii) the then current
chief executive officer of Language Line Holdings, LLC, who shall initially be Dennis G. Dracup and (iii) the then current chief financial officer of Language Line Holdings, LLC, who shall initially be Matthew T. Gibbs II. The Members Agreement
also contains:



| |  |  | tag-along sale rights exercisable by all investors in the event of sales of equity interests by ABRY Partners, LLC to unaffiliated third parties;
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | drag-along sale rights exercisable by the board of managers of Language Line Holdings, LLC and holders of a majority of the then outstanding voting equity interests in
the event of an Approved Sale, as defined in the Members Agreement;
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | preemptive rights; and
| | - |  | ----------------------



| |  |  | restrictions on transfers of membership interests by management and other key employees absent written authorization of the Board of Directors, except in certain circumstances.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

The voting restrictions and tag-along, drag-along and transfer restrictions will terminate upon consummation of the first to
occur of a Qualified Public Offering, as defined in the Members Agreement, or an Approved Sale.

Indemnification

Language Line Holdings, LLCs Amended and Restated Limited Liability Company Agreement, dated as of June 11, 2004, provides for indemnification of directors and
officers, including advancement of reasonable attorneys fees and other expenses, in connection with all claims, liabilities and expenses arising out of the management of Language Line Holdings, LLCs affairs. Such indemnification
obligations are limited to the extent that Language Line Holdings, LLCs assets are sufficient to cover such obligations. Language Line Holdings, LLC carries directors and officers insurance that covers such exposure for indemnification up to
certain limits. While Language Line Holdings, LLC may be subject to various proceedings in the ordinary course of business that involve claims against directors and officers, we believe that such claims are routine in nature and incidental to the
conduct of Language Line Holdings, LLCs business. None of such claims, if determined adversely against such directors and officers, would have a material adverse effect on Language Line Holdings, LLCs consolidated financial condition or
results of operations. As of the closing of the Merger, Language Line Holdings, LLC had not accrued any amounts to cover indemnification obligations arising from such claims.

Loans

In connection with the Merger, certain loans to the Companys Chief Executive Officer and Chief Financial
Officer were modified to extend their maturities. These modifications were made when LLI was a private company not subject to the Sarbanes-Oxley Act of 2002 (the Act). In September 2004, LLI became subject to the Act and as a result the
loans may not have been compliant with the Act. In March 2005, in consultation with legal counsel, the Company implemented procedures to address the compliance matter related to these loans.



24



---

##### Table of Contents

Registration Rights Agreement

In connection with the Merger, the members of Language Line Holdings, LLC entered into a Registration Rights Agreement. Pursuant to the Registration Rights Agreement, the holders of a majority of the Investor Registrable Securities, as
defined therein, have the ability to cause us to register securities of the Company held by parties to the Registration Rights Agreement and to participate in registrations by us of our Registrable Securities, as defined in the Registration Rights
Agreement. All holders of Registrable Securities are subject to customary lock-up arrangements in connection with public offerings.

Reimbursement
Agreement

In connection with the Merger, we entered into a Reimbursement Agreement. Pursuant to the Reimbursement Agreement, we agreed to reimburse
ABRY for all out-of-pocket expenses incurred in connection with the Merger and related transactions or their ownership of equity interests of Language Line Holdings, LLC.

Transactions

On January 19, 2006 our ultimate parent completed its acquisition of the previously unaffiliated
U.K. based Language Line, Limited (Language Line UK). Language Line UKs business operations results are independent of the Company. Transactions such as administrative and sales support services between the Company and Language
Line UK started on January 20, 2006. The Company believes that the terms and nature of the transactions are no less favorable than those available with unrelated parties.

ITEM 14: PRINCIPAL ACCOUNTANT FEES AND SERVICES

During the fiscal years ended December 31, 2004 and
December 31, 2005, fees for services provided by Deloitte & Touche LLP, were as follows (in thousands):



|                   |  |                        |       |      |   |    
|------------------ |  | ---------------------- | ----- | ---- | - | ---
|                   |  | Year EndedDecember 31,
|                   |  | 2004                   |       | 2005
|Audit Fees         |  | $                      | 688   |      | $ | 528
|Audit-Related Fees |  |                        | 340   |      |   | 3  
|Tax Fees           |  |                        | 304   |      |   | 384
|                   |  |                        |       |      |   |    
|Total              |  | $                      | 1,332 |      | $ | 915
|                   |  |                        |       |      |   |    

Audit Fees consisted of fees billed for services rendered for the audit of our Companys annual
financial statements, review of financial statements included in our Companys quarterly reports on Form 10-Q, and other services normally provided in connection with statutory and regulatory filings. Audit-Related Fees consisted of
fees billed for due diligence procedures in connection with acquisitions, restructuring and consultation regarding financial accounting and reporting matters. Tax Fees consisted of fees billed for tax payment planning and tax preparation
services.

Audit Committee Pre-Approval Policy

Our
Board has a separately-designated standing Audit Committee. The members of the Audit Committee are C.J. Brucato, Peggy Koenig and Azra Nanji. Prior to engaging our principal accountants to render audit or non-audit services, the engagement as well
as charges for such services is approved by our Audit Committee.



25



---

##### Table of Contents

P
ART IV

ITEM 15: EXHIBITS AND FINANCIAL STATEMENT SCHEDULES

(a) The following documents are filed as part of this Annual Report
on Form 10-K.



|1. | Consolidated Financial Statements:
|-- | ----------------------------------



|                                                                                                                                                                                                                                                                                       |  |     
|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | ----
|                                                                                                                                                                                                                                                                                       |  | Page
|Report of Independent Registered Public Accounting Firm                                                                                                                                                                                                                                |  | 28  
|                                                                                                                                                                                                                                                                                       | 
|Consolidated Balance Sheets at December 31, 2005 and 2004 (Restated)                                                                                                                                                                                                                   |  | 29  
|                                                                                                                                                                                                                                                                                       | 
|Consolidated Statements of Operations for the year ended December 31, 2005, for the period from June 12, 2004 to December 31, 2004, for the period from January 1, 2004 to June 11, 2004, and for the year ended December 31,
2003                                                     |  | 30  
|                                                                                                                                                                                                                                                                                       | 
|Consolidated Statements of Stockholders Equity (Deficit) and Comprehensive Income (Loss) for the year ended December 31, 2005, for the period from June 12, 2004 to December 31, 2004, for the period from January 1, 2004 to
June 11, 2004, and for the year ended December 31, 2003 |  | 31  
|                                                                                                                                                                                                                                                                                       | 
|Consolidated Statements of Cash Flows for the year ended December 31, 2005, for the period from June 12, 2004 to December 31, 2004, for the period from January 1, 2004 to June 11, 2004, and for the year ended December 31,
2003                                                     |  | 32  
|                                                                                                                                                                                                                                                                                       | 
|Notes to Consolidated Financial Statements                                                                                                                                                                                                                                             |  | 33  



|2. | Financial Statement Schedules:
|-- | ------------------------------



|                                                |  |     
|----------------------------------------------- |  | ----
|                                                |  | Page
|Schedule II  Valuation and Qualifying Accounts |  | 58  

All other schedules have been omitted because the information required to be set forth therein is not applicable
or is shown in the financial statements or notes thereto.

3. Exhibits



|     |  |                                                                                                                                                                                                                                                                                                                                       
|---- |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|     | 
|3.1  |  | Certification of Incorporation of Language Line Holdings, Inc. (f/k/a Language Line Acquisition, Inc.).*                                                                                                                                                                                                                              
|     | 
|3.2  |  | By-Laws of Language Line Holdings, Inc. (f/k/a Language Line Acquisition, Inc.).*                                                                                                                                                                                                                                                     
|     | 
|4.1  |  | Indenture, dated as of June 11, 2003 among Language Line Holdings, Inc. (f/k/a Language Line Acquisition, Inc.) and The bank of New York.*                                                                                                                                                                                            
|     | 
|4.2  |  | Registration Rights Agreement, dated as of June 11, 2004, by and among Language Line Holdings, Inc. (f/k/a Language Line acquisition, Inc.), MLPFS and each other Initial Purchases set forth
on Schedule B. *                                                                                                                        
|     | 
|4.3  |  | Joinder Agreement, dated June 11, 2003, among Language Line Holdings, Inc., Language Line, LLC, Envok, LLC, On Line Interpreters, Inc., Language Line Services, Inc., Language Line Dominican
Republic LLC, Language Line Panama, LLC and Language Line Costa Rica, LLC. *                                                            
|     | 
|4.4  |  | First Supplemental Indenture, dated as of June 11, 2003, among Language Line, Inc., Language Line, LLC, Envok, LLC, On Line Interpreters, Inc., Language Line Services, Inc., Language Line
Dominican Republic LLC, Language Line Panama, LLC, Language Line Costa Rica, LLC, Language Line Holdings, Inc. and the Bank of New York. *
|     | 
|4.5  |  | Form of Note (included in Exhibit 4.1). *                                                                                                                                                                                                                                                                                             
|     | 
|10.1 |  | Agreement and Plan of Merger, dated April 14, 2004 by and among Language Line Holdings, Inc., Language Line Acquisition, Inc. and Language, Inc. *                                                                                                                                                                                    
|     | 
|10.2 |  | Preferred Securities Purchase Agreement, dated as of June 11, 2004 by and among Language Line Holdings, LLC and the purchasers named in the Purchaser Schedule. *                                                                                                                                                                     
|     | 
|10.3 |  | Registration Rights Agreement, dated June 11, 2004, by and among Language Line Holdings, LLC and the members and Language Line Holdings, LLCs members. *                                                                                                                                                                             
|     | 
|10.4 |  | Executive Employment Agreement, dated June 11, 2004, by and between Language Line, Inc and Dennis Dracup. *                                                                                                                                                                                                                           
|     | 
|10.5 |  | Executive Employment Agreement, dated June 11, 2004, by and between Language Line, Inc. and Matthew Gibbs. *                                                                                                                                                                                                                          



26



---

##### Table of Contents

|      |  |                                                                                                                                                                                                                                        
|----- |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|      | 
|10.6  |  | Non-competition, Non-solicitation Agreement, dated June 11, 2004, by and among Language Line Acquisition, Inc, Language Line, Inc. and Dennis Dracup. *                                                                                
|      | 
|10.7  |  | Non-competition, Non-solicitation Agreement, dated June 11, 2004, by and among Language Line Acquisition, Inc, Language Line, Inc. and Matthew Gibbs. *                                                                                
|      | 
|10.8  |  | Incentive Securities Agreement, dated June 11, 2004, by and among Language Line Holdings, LLC, Dennis G. Dracup Declaration of Trust and Christine L. Dracup Declaration of Trust.
*                                                   
|      | 
|10.9  |  | Incentive Securities Agreement, dated June 11, 2004, by and between Language Line Holdings, LLC and Matthew Gibbs. *                                                                                                                   
|      | 
|10.10 |  | Incentive Units Agreement, dated July 14, 2004, by and between Language Line Holdings, LLC and Jeanne Anderson. *                                                                                                                      
|      | 
|10.11 |  | Incentive Units Agreement, dated July 14, 2004, by and between Language Line Holdings, LLC and Dennis Bailey. *                                                                                                                        
|      | 
|10.12 |  | Incentive Units Agreement, dated July 14, 2004, by and between Language Line Holdings, LLC and Phil Speciale. *                                                                                                                        
|      | 
|10.13 |  | Investor Securities Purchase Agreement, dated June 11, 2004, by and among Language Line Holdings, LLC and the persons listed on Schedule A. *                                                                                          
|      | 
|10.14 |  | Credit Agreement, dated as of June 11, 2004 by and among Language Line, Inc., Language Line Acquisition, Inc., Merrill Lynch & Co. and MLPFS. *                                                                                        
|      | 
|10.15 |  | Security Agreement, dated as of June 11, 2004, by and among Language Line, Inc., Language Line Holdings, Inc., the Subsidiary Guarantors party thereto and Merrill Lynch Capital Corporation.
*                                        
|      | 
|10.16 |  | Guarantee, dated June 11, 2004 by and among Language Line Holdings, Inc. in favor of Merrill Lynch Capital Corporation.*                                                                                                               
|      | 
|10.17 |  | Trademark Security Agreement, dated as of June 11, 2004 by and among Language Line Inc., each of the Guarantors listed on Schedule II thereto and in favor of Merrill Lynch Capital
Corporation. *                                     
|      | 
|10.18 |  | Amended and Restated Promissory Note in the principal amount of $100,000 from Matthew T. Gibbs II and Kathy Gibbs in favor of Language Line, Inc., dated June 11, 2004. *                                                              
|      | 
|10.19 |  | Amended and Restated Promissory Note in the principal amount of $995,000 from Dennis G. Dracup in favor of Language Line, Inc., dated June 11, 2004. *                                                                                 
|      | 
|10.20 |  | Amendment to the Deed of Trust and Assignment of Rents, dated June 11, 2004, by and between Dennis G. Dracup and Christine L. Dracup as Trustor, in favor of Old Republic Title
Company as trustee in trust for Language Line, Inc. *
|      | 
|10.21 |  | Amended and Restated Unit Pledge Agreement, dated June 1, 2004 by and between Language Line, Inc., Matthew T. Gibbs, II and Kathy Gibbs. *                                                                                             
|      | 
|10.22 |  | Intercompany Services Agreement, dated January 19, 2006 between Language Line, LLC and Language Line Ltd. **                                                                                                                           
|      | 
|12.1  |  | Statement regarding computation of ratio of earnings to fixed charges. **                                                                                                                                                              
|      | 
|14.1  |  | Code of Business Conduct and Ethics. ***                                                                                                                                                                                               
|      | 
|21.1  |  | Subsidiaries of Language Line Holdings, Inc. *                                                                                                                                                                                         
|      | 
|31.1  |  | Certification of Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. **                                                                                                                             
|      | 
|31.2  |  | Certification of Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. **                                                                                                                             
|      | 
|32.1  |  | Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. **                                                                                                                                 
|      | 
|32.2  |  | Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. **                                                                                                                                 

---

|* | Incorporated by reference to the Registration Statement on Form S-4 (File No. 333-118754).
|- | ------------------------------------------------------------------------------------------

|** | Filed herewith.
|-- | ---------------

|*** | Incorporated by reference to the Companys Annual Report on Form 10-K for the fiscal year ended December 31, 2004.
|--- | ------------------------------------------------------------------------------------------------------------------



27



---

##### Table of Contents

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Board of Directors and Stockholders of Language Line, Inc.:

We have audited the accompanying consolidated balance sheets of Language Line, Inc. and subsidiaries (LLI) as of December 31, 2004 and
2005, and the related consolidated statements of operations, of stockholders equity and comprehensive income, and of cash flows of Language Line Holdings, Inc. and subsidiaries (collectively, the Predecessor) for the year ended
December 31, 2003 and the period from January 1, 2004 through June 11, 2004 (date of disposition) and the consolidated statements of operations, of stockholders equity and comprehensive loss, and of cash flows of LLI for the
period from June 12, 2004 through December 31, 2004 and the year ended December 31, 2005. Our audits also included the financial statement schedule listed in the Index at Item 15. These financial statements and the financial
statement schedule are the responsibility of management. Our responsibility is to express an opinion on the financial statements and the financial statement schedule based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and
perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. LLI is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting.
Our audit included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances but not for the purpose of expressing an opinion on the effectiveness of the
Predecessor or LLIs internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing
the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, such consolidated financial statements present fairly, in all material respects, the financial position of LLI as of December 31, 2004 and 2005, and
the results of the Predecessors operations and its cash flows for the year ended December 31, 2003 and the period from January 1, 2004 through June 11, 2004 and the results of operations and cash flows of LLI for the period from
June 12, 2004 through December 31, 2004 and the year ended December 31, 2005 in conformity with accounting principles generally accepted in the United States of America. Also, in our opinion, such financial statement schedule,
when considered in relation to the basic consolidated financial statements taken as a whole, presents fairly, in all material respects, the information set forth therein.

As discussed in Note 2, the accompanying consolidated balance sheet as of December 31, 2004 has been restated.

/s/
DELOITTE & TOUCHE LLP

San Jose, California

April 11, 2006



28



---

##### Table of Contents

LANGUAGE LINE, INC. AND SUBSIDIARIES

(An Indirect Wholly-Owned Subsidiary of Language Line Holdings, LLC)

Consolidated Balance Sheets

(In thousands, except share and par value amounts)



|                                                                                                |  |                 |         |   |      |   |         |  
|----------------------------------------------------------------------------------------------- |  | --------------- | ------- | - | ---- | - | ------- | -
|                                                                                                |  | December 31,    |        
|                                                                                                |  | 2004            |         |   | 2005 |  
|                                                                                                |  | As Restated (1) |         |   |      |  
|Assets                                                                                          |  |                 |         |   |      |   |         |  
|Current assets:                                                                                 |  |                 |         |   |      |   |         |  
|Cash and cash equivalents                                                                       |  | $               | 12,164  |   |      | $ | 13,991  |  
|Accounts receivable - net of allowance for doubtful accounts of $474 in 2004 and $738 in 2005   |  |                 | 19,626  |   |      |   | 22,329  |  
|Prepaid expenses and other current assets                                                       |  |                 | 1,820   |   |      |   | 2,845   |  
|Deferred taxes on income                                                                        |  |                 | 411     |   |      |   | 626     |  
|                                                                                                |  |                 |         |   |      |   |         |  
|Total current assets                                                                            |  |                 | 34,021  |   |      |   | 39,791  |  
|Property and equipment, net                                                                     |  |                 | 5,897   |   |      |   | 4,991   |  
|Goodwill                                                                                        |  |                 | 408,793 |   |      |   | 408,793 |  
|Intangible assets - net of accumulated amortization of $20,307 in 2004 and $57,044 in 2005      |  |                 | 439,793 |   |      |   | 403,056 |  
|Deferred financing costs - net of accumulated amortization of $1,046 in 2004 and $2,947 in 2005 |  |                 | 13,035  |   |      |   | 11,425  |  
|Officer notes receivable (Note 10)                                                              |  |                 | 906     |   |      |   |        |  
|Other assets                                                                                    |  |                 | 427     |   |      |   | 96      |  
|                                                                                                |  |                 |         |   |      |   |         |  
|Total assets                                                                                    |  | $               | 902,872 |   |      | $ | 868,152 |  
|                                                                                                |  |                 |         |   |      |   |         |  
|Liabilities and Stockholders Equity                                                            |  |                 |         |   |      |   |         |  
|Current liabilities                                                                             |  |                 |         |   |      |   |         |  
|Accounts payable                                                                                |  | $               | 462     |   |      | $ | 1,208   |  
|Accrued interest                                                                                |  |                 | 1,276   |   |      |   | 4,848   |  
|Accrued payroll and related benefits                                                            |  |                 | 1,740   |   |      |   | 817     |  
|Accrued cost of interpreters                                                                    |  |                 | 1,331   |   |      |   | 1,288   |  
|Other accrued liabilities                                                                       |  |                 | 1,682   |   |      |   | 1,786   |  
|Income taxes payable                                                                            |  |                 | 2,504   |   |      |   | 2,488   |  
|Current portion of long-term debt                                                               |  |                 | 24,305  |   |      |   | 18,638  |  
|                                                                                                |  |                 |         |   |      |   |         |  
|Total current liabilities                                                                       |  |                 | 33,300  |   |      |   | 31,073  |  
|Long-term debt                                                                                  |  |                 | 255,070 |   |      |   | 236,431 |  
|Senior subordinated notes                                                                       |  |                 | 160,948 |   |      |   | 161,315 |  
|Deferred taxes on income                                                                        |  |                 | 174,531 |   |      |   | 163,188 |  
|                                                                                                |  |                 |         |   |      |   |         |  
|Total liabilities                                                                               |  |                 | 623,849 |   |      |   | 592,007 |  
|                                                                                                |  |                 |         |   |      |   |         |  
|Stockholders equity                                                                            |  |                 |         |   |      |   |         |  
|Common stock, $.01 par value per share and 1,000 shares authorized, issued and outstanding      |  |                 |        |   |      |   |        |  
|Additional paid-in capital                                                                      |  |                 | 281,207 |   |      |   | 281,064 |  
|Accumulated deficit                                                                             |  |                 | (523    | ) |      |   | (3,667  | )
|Deferred stock compensation                                                                     |  |                 | (1,661  | ) |      |   | (1,252  | )
|                                                                                                |  |                 |         |   |      |   |         |  
|Total stockholders equity                                                                      |  |                 | 279,023 |   |      |   | 276,145 |  
|                                                                                                |  |                 |         |   |      |   |         |  
|Total liabilities and stockholders equity                                                      |  | $               | 902,872 |   |      | $ | 868,152 |  
|                                                                                                |  |                 |         |   |      |   |         |  

---

|(1) | See Note 2 to the accompanying Consolidated Financial Statements.
|--- | -----------------------------------------------------------------

See notes to consolidated financial statements.



29



---

##### Table of Contents

LANGUAGE LINE, INC. AND SUBSIDIARIES

(An Indirect Wholly-Owned Subsidiary of Language Line Holdings, LLC)

Consolidated Statements of Operations

(In thousands)



|                                    |  |                              |         |                                  |   |                                    |  |   |                              |   |  |   |         |  
|----------------------------------- |  | ---------------------------- | ------- | -------------------------------- | - | ---------------------------------- |  | - | ---------------------------- | - |  | - | ------- | -
|                                    |  | Predecessor                  |         |                                  |   |                                    |  |  
|                                    |  | Year Ended December 31, 2003 |         | January 1, 2004 to June 11,
2004 |   | June 12, 2004 to December 31, 2004 |  |   | Year Ended December 31, 2005 |  
|Revenues                            |  | $                            | 140,641 |                                  | $ | 64,692                             |  | $ | 80,284                       |   |  | $ | 144,878 |  
|Costs of services:                  |  |                              |         |                                  |   |                                    |  |   |                              |   |  |   |         |  
|Interpreters                        |  |                              | 40,740  |                                  |   | 18,374                             |  |   | 22,359                       |   |  |   | 43,479  |  
|Telecommunications                  |  |                              | 6,646   |                                  |   | 2,882                              |  |   | 3,364                        |   |  |   | 5,495   |  
|Answer Points                       |  |                              | 542     |                                  |   | 256                                |  |   | 250                          |   |  |   | 301     |  
|                                    |  |                              |         |                                  |   |                                    |  |   |                              |   |  |   |         |  
|Total costs of services             |  |                              | 47,928  |                                  |   | 21,512                             |  |   | 25,973                       |   |  |   | 49,275  |  
|                                    |  |                              |         |                                  |   |                                    |  |   |                              |   |  |   |         |  
|Gross margin                        |  |                              | 92,713  |                                  |   | 43,180                             |  |   | 54,311                       |   |  |   | 95,603  |  
|                                    |  |                              |         |                                  |   |                                    |  |   |                              |   |  |   |         |  
|Other expenses:                     |  |                              |         |                                  |   |                                    |  |   |                              |   |  |   |         |  
|Selling, general and administrative |  |                              | 24,221  |                                  |   | 10,423                             |  |   | 12,441                       |   |  |   | 24,635  |  
|Interest, net                       |  |                              | 12,025  |                                  |   | 5,982                              |  |   | 20,944                       |   |  |   | 40,922  |  
|Merger related expenses             |  |                              |        |                                  |   | 9,848                              |  |   | 104                          |   |  |   |        |  
|Depreciation and amortization       |  |                              | 3,612   |                                  |   | 1,735                              |  |   | 21,709                       |   |  |   | 39,217  |  
|                                    |  |                              |         |                                  |   |                                    |  |   |                              |   |  |   |         |  
|Total other expenses                |  |                              | 39,858  |                                  |   | 27,988                             |  |   | 55,198                       |   |  |   | 104,774 |  
|                                    |  |                              |         |                                  |   |                                    |  |   |                              |   |  |   |         |  
|Income (loss) before income taxes   |  |                              | 52,855  |                                  |   | 15,192                             |  |   | (887                         | ) |  |   | (9,171  | )
|Income tax provision (benefit)      |  |                              | 20,467  |                                  |   | 5,968                              |  |   | (364                         | ) |  |   | (6,027  | )
|                                    |  |                              |         |                                  |   |                                    |  |   |                              |   |  |   |         |  
|Net income (loss)                   |  | $                            | 32,388  |                                  | $ | 9,224                              |  | $ | (523                         | ) |  | $ | (3,144  | )
|                                    |  |                              |         |                                  |   |                                    |  |   |                              |   |  |   |         |  

See notes to consolidated financial statements.



30



---

##### Table of Contents

LANGUAGE LINE, INC. AND SUBSIDIARIES

(An Indirect Wholly-Owned Subsidiary of Language Line Holdings, LLC)

Consolidated Statements of Stockholders Equity (Deficit) and Comprehensive Income (Loss)

(In thousands except share amounts)



|                                                                        |        |              |        |                           |   |  |                                      |         |        |                            |        |         |                                             |  |   |                |   |  |                                    |     |   |                            |        |  |   |      |   |  |   |         |   |  |   |        |  
|----------------------------------------------------------------------- | ------ | ------------ | ------ | ------------------------- | - |  | ------------------------------------ | ------- | ------ | -------------------------- | ------ | ------- | ------------------------------------------- |  | - | -------------- | - |  | ---------------------------------- | --- | - | -------------------------- | ------ |  | - | ---- | - |  | - | ------- | - |  | - | ------ | -
|                                                                        |        | Common Stock |        | AdditionalPaid-in Capital |   |  | RetainedEarnings(AccumulatedDeficit) |         |        | Deferred StockCompensation |        |         | Accumulated OtherComprehensiveIncome (Loss) |  |   | Treasury Stock |   |  | TotalStockholdersEquity (Deficit) |     |   | ComprehensiveIncome (Loss) |       
|                                                                        | Shares |              | Amount |                           |   |  |                                      |         | Shares |                            | Amount |         |                                             | 
|BALANCES, January 1, 2003                                               |        | 983,200      |        | $                         | 1 |  | $                                    | 6,414   |        |                            | $      | 24,906  |                                             |  | $ |               |   |  | $                                  | 40  |   |                            | 20,900 |  | $ | (200 | ) |  | $ | 31,161  |   |  |   |        |  
|Distribution to stockholders                                            |        |             |        |                           |  |  |                                      |        |        |                            |        | (70,035 | )                                           |  |   |               |   |  |                                    |    |   |                            |       |  |   |     |   |  |   | (70,035 | ) |  |   |        |  
|Purchase of treasury stock                                              |        |             |        |                           |  |  |                                      |        |        |                            |        |        |                                             |  |   |               |   |  |                                    |    |   |                            | 550    |  |   | (52  | ) |  |   | (52     | ) |  |   |        |  
|Derivative contracts reclassification adjustment included in net income |        |             |        |                           |  |  |                                      |        |        |                            |        |        |                                             |  |   |               |   |  |                                    | (40 | ) |                            |       |  |   |     |   |  |   | (40     | ) |  | $ | (40    | )
|Net income                                                              |        |             |        |                           |  |  |                                      |        |        |                            |        | 32,388  |                                             |  |   |               |   |  |                                    |    |   |                            |       |  |   |     |   |  |   | 32,388  |   |  |   | 32,388 |  
|                                                                        |        |              |        |                           |   |  |                                      |         |        |                            |        |         |                                             |  |   |                |   |  |                                    |     |   |                            |        |  |   |      |   |  |   |         |   |  |   |        |  
|Comprehensive income                                                    |        |             |        |                           |  |  |                                      |        |        |                            |        |        |                                             |  |   |               |   |  |                                    |    |   |                            |       |  |   |     |   |  |   |        |   |  | $ | 32,348 |  
|                                                                        |        |              |        |                           |   |  |                                      |         |        |                            |        |         |                                             |  |   |                |   |  |                                    |     |   |                            |        |  |   |      |   |  |   |         |   |  |   |        |  
|BALANCES, December 31, 2003                                             |        | 983,200      |        |                           | 1 |  |                                      | 6,414   |        |                            |        | (12,741 | )                                           |  |   |               |   |  |                                    |    |   |                            | 21,450 |  |   | (252 | ) |  |   | (6,578  | ) |  |   |        |  
|                                                                        |        |              |        |                           |   |  |                                      |         |        |                            |        |         |                                             |  |   |                |   |  |                                    |     |   |                            |        |  |   |      |   |  |   |         |   |  |   |        |  
|Tax benefit from stock options exercised                                |        |             |        |                           |  |  |                                      | 6,094   |        |                            |        |        |                                             |  |   |               |   |  |                                    |    |   |                            |       |  |   |     |   |  |   | 6,094   |   |  |   |        |  
|Net income thru June 11, 2004                                           |        |             |        |                           |  |  |                                      |        |        |                            |        | 9,224   |                                             |  |   |               |   |  |                                    |    |   |                            |       |  |   |     |   |  |   | 9,224   |   |  | $ | 9,224  |  
|                                                                        |        |              |        |                           |   |  |                                      |         |        |                            |        |         |                                             |  |   |                |   |  |                                    |     |   |                            |        |  |   |      |   |  |   |         |   |  |   |        |  
|PREDECESSOR ENDING BALANCES, June 11, 2004                              |        | 983,200      |        |                           | 1 |  |                                      | 12,508  |        |                            |        | (3,517  | )                                           |  |   |               |   |  |                                    |    |   |                            | 21,450 |  |   | (252 | ) |  |   | 8,740   |   |  |   |        |  
|                                                                        |        |              |        |                           |   |  |                                      |         |        |                            |        |         |                                             |  |   |                |   |  |                                    |     |   |                            |        |  |   |      |   |  |   |         |   |  |   |        |  
|Beginning balance, June 12, 2004                                        |        |             |        |                           |  |  |                                      |        |        |                            |        |        |                                             |  |   |               |   |  |                                    |    |   |                            |       |  |   |     |   |  |   |        |   |  |   |        |  
|Issuance of common stock                                                |        | 1,000        |        |                           |  |  |                                      | 279,338 |        |                            |        |        |                                             |  |   |               |   |  |                                    |    |   |                            |       |  |   |     |   |  |   | 279,338 |   |  |   |        |  
|Issuance of grant of parents class C common shares to employees        |        |             |        |                           |  |  |                                      | 1,869   |        |                            |        |        |                                             |  |   | (1,869         | ) |  |                                    |    |   |                            |       |  |   |     |   |  |   |        |   |  |   |        |  
|Amortization of deferred stock compensation                             |        |             |        |                           |  |  |                                      |        |        |                            |        |        |                                             |  |   | 208            |   |  |                                    |    |   |                            |       |  |   |     |   |  |   | 208     |   |  |   |        |  
|Net loss from June 12, 2004 to December 31, 2004                        |        |             |        |                           |  |  |                                      |        |        |                            |        | (523    | )                                           |  |   |               |   |  |                                    |    |   |                            |       |  |   |     |   |  |   | (523    | ) |  | $ | (523   | )
|                                                                        |        |              |        |                           |   |  |                                      |         |        |                            |        |         |                                             |  |   |                |   |  |                                    |     |   |                            |        |  |   |      |   |  |   |         |   |  |   |        |  
|BALANCES, December 31, 2004                                             |        | 1,000        |        |                           |  |  |                                      | 281,207 |        |                            |        | (523    | )                                           |  |   | (1,661         | ) |  |                                    |    |   |                            |       |  |   |     |   |  |   | 279,023 |   |  |   |        |  
|                                                                        |        |              |        |                           |   |  |                                      |         |        |                            |        |         |                                             |  |   |                |   |  |                                    |     |   |                            |        |  |   |      |   |  |   |         |   |  |   |        |  
|Dividend distribution to Parent                                         |        |             |        |                           |  |  |                                      | (1,095  | )      |                            |        |        |                                             |  |   |               |   |  |                                    |    |   |                            |       |  |   |     |   |  |   | (1,095  | ) |  |   |        |  
|Capital contribution from Parent                                        |        |             |        |                           |  |  |                                      | 995     |        |                            |        |        |                                             |  |   |               |   |  |                                    |    |   |                            |       |  |   |     |   |  |   | 995     |   |  |   |        |  
|Repurchase of class C common shares from employee                       |        |             |        |                           |  |  |                                      | (43     | )      |                            |        |        |                                             |  |   | 43             |   |  |                                    |    |   |                            |       |  |   |     |   |  |   |        |   |  |   |        |  
|Amortization of deferred stock compensation                             |        |             |        |                           |  |  |                                      |        |        |                            |        |        |                                             |  |   | 366            |   |  |                                    |    |   |                            |       |  |   |     |   |  |   | 366     |   |  |   |        |  
|Net loss                                                                |        |             |        |                           |  |  |                                      |        |        |                            |        | (3,144  | )                                           |  |   |               |   |  |                                    |    |   |                            |       |  |   |     |   |  |   | (3,144  | ) |  | $ | (3,144 | )
|                                                                        |        |              |        |                           |   |  |                                      |         |        |                            |        |         |                                             |  |   |                |   |  |                                    |     |   |                            |        |  |   |      |   |  |   |         |   |  |   |        |  
|BALANCES, December 31, 2005                                             |        | 1,000        |        | $                         |  |  | $                                    | 281,064 |        |                            | $      | (3,667  | )                                           |  | $ | (1,252         | ) |  | $                                  |    |   |                            |       |  | $ |     |   |  | $ | 276,145 |   |  |   |        |  
|                                                                        |        |              |        |                           |   |  |                                      |         |        |                            |        |         |                                             |  |   |                |   |  |                                    |     |   |                            |        |  |   |      |   |  |   |         |   |  |   |        |  

See notes to consolidated financial statements.



31



---

##### Table of Contents

LANGUAGE LINE, INC. AND SUBSIDIARIES

(An Indirect Wholly-Owned Subsidiary of Language Line Holdings, LLC)

Consolidated Statements of Cash Flows

(In thousands)



|                                                                                         |  |                             |         |   |                                 |   |         |                                   |  |   |                             |   |  |   |         |  
|---------------------------------------------------------------------------------------- |  | --------------------------- | ------- | - | ------------------------------- | - | ------- | --------------------------------- |  | - | --------------------------- | - |  | - | ------- | -
|                                                                                         |  | Predecessor                 |         |   |                                 |   |         |                                   | 
|                                                                                         |  | Year EndedDecember 31, 2003 |         |   | January 1, 2004to June 11, 2004 |   |         | June 12, 2004 toDecember 31, 2004 |  |   | Year EndedDecember 31, 2005 |  
|Cash flows from operating activities:                                                    |  |                             |         |   |                                 |   |         |                                   |  |   |                             |   |  |   |         |  
|Net income (loss)                                                                        |  | $                           | 32,388  |   |                                 | $ | 9,224   |                                   |  | $ | (523                        | ) |  | $ | (3,144  | )
|Adjustments to reconcile net income (loss) to net cash provided by operating activities: |  |                             |         |   |                                 |   |         |                                   |  |   |                             |   |  |   |         |  
|Depreciation and amortization                                                            |  |                             | 3,612   |   |                                 |   | 1,735   |                                   |  |   | 21,709                      |   |  |   | 39,217  |  
|Amortization of deferred financing costs                                                 |  |                             | 2,518   |   |                                 |   | 1,225   |                                   |  |   | 1,046                       |   |  |   | 1,901   |  
|Deferred taxes on income                                                                 |  |                             | 6,120   |   |                                 |   | 1,300   |                                   |  |   | (5,017                      | ) |  |   | (11,558 | )
|Stock based compensation expense                                                         |  |                             |        |   |                                 |   |        |                                   |  |   | 208                         |   |  |   | 366     |  
|Tax benefit from stock options exercised                                                 |  |                             |        |   |                                 |   | 6,094   |                                   |  |   |                            |   |  |   |        |  
|Loss on disposal of property                                                             |  |                             | 119     |   |                                 |   | 19      |                                   |  |   |                            |   |  |   | 9       |  
|Loss (gain) from derivative instruments                                                  |  |                             | (3,611  | ) |                                 |   | (1,886  | )                                 |  |   | 35                          |   |  |   | 4       |  
|Write-off of deferred financing costs                                                    |  |                             |        |   |                                 |   | 9,555   |                                   |  |   |                            |   |  |   |        |  
|Accretion of discount on long-term debt                                                  |  |                             |        |   |                                 |   |        |                                   |  |   | 184                         |   |  |   | 367     |  
|Effect of changes in operating assets and liabilities:                                   |  |                             |         |   |                                 |   |         |                                   |  |   |                             |   |  |   |         |  
|Accounts receivable                                                                      |  |                             | (1,354  | ) |                                 |   | 335     |                                   |  |   | 1,640                       |   |  |   | (2,703  | )
|Prepaid expenses and other current assets                                                |  |                             | (669    | ) |                                 |   | (150    | )                                 |  |   | 390                         |   |  |   | (1,024  | )
|Other assets                                                                             |  |                             | (16     | ) |                                 |   | (25     | )                                 |  |   | (86                         | ) |  |   | 137     |  
|Accounts payable                                                                         |  |                             | (520    | ) |                                 |   | (450    | )                                 |  |   | 254                         |   |  |   | 746     |  
|Income taxes payable/refundable                                                          |  |                             | 620     |   |                                 |   | (5,495  | )                                 |  |   | 7,258                       |   |  |   | (16     | )
|Accrued liabilities                                                                      |  |                             | (7,343  | ) |                                 |   | (1,457  | )                                 |  |   | (864                        | ) |  |   | 2,710   |  
|                                                                                         |  |                             |         |   |                                 |   |         |                                   |  |   |                             |   |  |   |         |  
|Net cash provided by operating activities                                                |  |                             | 31,864  |   |                                 |   | 20,024  |                                   |  |   | 26,234                      |   |  |   | 27,012  |  
|                                                                                         |  |                             |         |   |                                 |   |         |                                   |  |   |                             |   |  |   |         |  
|Cash flows from investing activities:                                                    |  |                             |         |   |                                 |   |         |                                   |  |   |                             |   |  |   |         |  
|Purchases of property                                                                    |  |                             | (2,857  | ) |                                 |   | (860    | )                                 |  |   | (1,160                      | ) |  |   | (1,584  | )
|Acquisition of Predecessor, net of cash acquired                                         |  |                             |        |   |                                 |   |        |                                   |  |   | (716,224                    | ) |  |   |        |  
|Advance to Parent                                                                        |  |                             |        |   |                                 |   |        |                                   |  |   | (161                        | ) |  |   |        |  
|Notes receivable collections                                                             |  |                             |        |   |                                 |   |        |                                   |  |   | 39                          |   |  |   |        |  
|Proceeds from sale of property                                                           |  |                             | 283     |   |                                 |   |        |                                   |  |   |                            |   |  |   |        |  
|                                                                                         |  |                             |         |   |                                 |   |         |                                   |  |   |                             |   |  |   |         |  
|Net cash used in investing activities                                                    |  |                             | (2,574  | ) |                                 |   | (860    | )                                 |  |   | (717,506                    | ) |  |   | (1,584  | )
|                                                                                         |  |                             |         |   |                                 |   |         |                                   |  |   |                             |   |  |   |         |  
|Cash flows from financing activities:                                                    |  |                             |         |   |                                 |   |         |                                   |  |   |                             |   |  |   |         |  
|Long-term debt borrowings                                                                |  |                             | 102,000 |   |                                 |   |        |                                   |  |   | 452,502                     |   |  |   |        |  
|Long-term debt repayments                                                                |  |                             | (57,444 | ) |                                 |   | (12,260 | )                                 |  |   | (14,286                     | ) |  |   | (24,305 | )
|Loan fees and other financing costs                                                      |  |                             | (3,761  | ) |                                 |   |        |                                   |  |   | (14,080                     | ) |  |   | (291    | )
|Distribution to stockholders                                                             |  |                             | (70,035 | ) |                                 |   |        |                                   |  |   |                            |   |  |   |        |  
|Purchase of derivative instruments                                                       |  |                             | (357    | ) |                                 |   |        |                                   |  |   | (38                         | ) |  |   |        |  
|Proceeds from issurance of common stock                                                  |  |                             |        |   |                                 |   |        |                                   |  |   | 279,338                     |   |  |   |        |  
|Capital contribution from Parent                                                         |  |                             |        |   |                                 |   |        |                                   |  |   |                            |   |  |   | 995     |  
|Purchase of treasury stock                                                               |  |                             | (52     | ) |                                 |   |        |                                   |  |   |                            |   |  |   |        |  
|                                                                                         |  |                             |         |   |                                 |   |         |                                   |  |   |                             |   |  |   |         |  
|Net cash provided by (used in) financing activities                                      |  |                             | (29,649 | ) |                                 |   | (12,260 | )                                 |  |   | 703,436                     |   |  |   | (23,601 | )
|                                                                                         |  |                             |         |   |                                 |   |         |                                   |  |   |                             |   |  |   |         |  
|Net increase (decrease) in cash and cash equivalents                                     |  |                             | (359    | ) |                                 |   | 6,904   |                                   |  |   | 12,164                      |   |  |   | 1,827   |  
|Cash and cash equivalents - beginning of period                                          |  |                             | 4,930   |   |                                 |   | 4,571   |                                   |  |   |                            |   |  |   | 12,164  |  
|                                                                                         |  |                             |         |   |                                 |   |         |                                   |  |   |                             |   |  |   |         |  
|Cash and cash equivalents - end of period                                                |  | $                           | 4,571   |   |                                 | $ | 11,475  |                                   |  | $ | 12,164                      |   |  | $ | 13,991  |  
|                                                                                         |  |                             |         |   |                                 |   |         |                                   |  |   |                             |   |  |   |         |  
|Additional cash flow information:                                                        |  |                             |         |   |                                 |   |         |                                   |  |   |                             |   |  |   |         |  
|Cash paid for interest                                                                   |  | $                           | 13,426  |   |                                 | $ | 7,177   |                                   |  | $ | 18,825                      |   |  | $ | 35,343  |  
|                                                                                         |  |                             |         |   |                                 |   |         |                                   |  |   |                             |   |  |   |         |  
|Cash paid (refunded) for income taxes                                                    |  | $                           | 13,728  |   |                                 | $ | 4,069   |                                   |  | $ | (2,615                      | ) |  | $ | 5,549   |  
|                                                                                         |  |                             |         |   |                                 |   |         |                                   |  |   |                             |   |  |   |         |  
|Non-cash dividend distribution                                                           |  | $                           |        |   |                                 | $ |        |                                   |  | $ |                            |   |  | $ | 1,095   |  
|                                                                                         |  |                             |         |   |                                 |   |         |                                   |  |   |                             |   |  |   |         |  

See notes to consolidated financial statements.



32



---

##### Table of Contents

LANGUAGE LINE, INC. AND SUBSIDIARIES

(An Indirect Wholly-Owned Subsidiary of Language Line Holdings, LLC)

Notes to Consolidated Financial Statements

1. Organization and Summary of Significant Accounting Policies

OrganizationLanguage Line Holdings, Inc. (the Predecessor) was a Delaware corporation formed in December 1999 as a holding company for
Language Line, LLC (LLC) and its subsidiaries. LLC was incorporated during February 1999 as a Delaware limited liability company. The Predecessor was acquired on June 11, 2004 by Language Line, Inc. (LLI, the
Registrant, or the Company) an indirect wholly-owned subsidiary of Language Line Holdings, LLC, in a transaction accounted for under the purchase method of accounting (the Merger) (See Note 3.). LLI is a Delaware
corporation formed in April 2004. LLI had no significant operations prior to the acquisition of Predecessor. LLI is wholly-owned by Language Line Holdings Inc. which, in turn, is an indirect subsidiary of Language Line Holdings, LLC.

The Company provides over-the-phone interpretation services, from English into over 150 different languages, 24 hours a day, seven days a week. Such services are
provided mainly to the non-English speaking business population in the U.S. and Canada covering various industries such as insurance, healthcare, financial, utilities and government, providing a cost effective alternative to staffing in-house
multilingual capabilities or using face-to-face interpretation.

Principles of ConsolidationThe consolidated financial statements
include the accounts of the Predecessor, LLC and LLCs wholly-owned subsidiaries for the year ended December 31, 2003 and for the period from January 1, 2004 to June 11, 2004, and the accounts of LLI, LLC and LLCs
wholly-owned subsidiaries for the period from June 12, 2004 to December 31, 2004, and for the year ended December 31, 2005. All significant intercompany accounts and transactions have been eliminated in consolidation.

Fiscal YearThe Companys fiscal year end is December 31.

Cash equivalentsCash equivalents are short-term, highly liquid investments with original or remaining maturities of three months or less when
purchased.

Concentration of Credit RiskFinancial instruments which potentially subject the Company to concentrations of credit risk
consist of cash and accounts receivable. Risks associated with cash are mitigated by banking with creditworthy institutions. Concentration of credit risk with respect to trade receivables is limited due to the significant number of customers and
their geographic dispersion. During fiscal 2005, 2004 and 2003, no customer represented more than 10% of revenues or accounts receivable. Accounts receivable are generally unsecured.

Property and equipmentThe useful life for property and equipment is within the following range:



|                       |  |                                                   
|---------------------- |  | --------------------------------------------------
|                       |  | Useful Lives                                      
|Equipment              |  | 1-5 years                                         
|                       | 
|Software               |  | 1-3 years                                         
|                       | 
|Furniture and fixtures |  | 1-5 years                                         
|                       | 
|Leasehold improvements |  | The shorter of useful life orinitial term of lease



33



---

##### Table of Contents

LANGUAGE LINE, INC. AND SUBSIDIARIES

(An Indirect Wholly-Owned Subsidiary of Language Line Holdings, LLC)

Long Lived
AssetsThe Company follows, and the Predecessor followed Statement of Financial Accounting Standards (SFAS) No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets. The Company has assessed the
recoverability of long-lived assets, including intangible assets other than goodwill, by determining whether the carrying value of such assets will be recovered through undiscounted future cash flows according to the guidance of SFAS No. 144.
The Company assesses whether it will recognize the future benefit of long-lived assets including intangibles in accordance with the provisions of SFAS No. 144. For assets to be held and used, including acquired intangibles, the Company
initiates its review annually or whenever events or changes in circumstances indicate that the carrying amount of a long-lived asset may not be recoverable. Recoverability of an asset is measured by comparison of its carrying amount to the expected
future undiscounted cash flows (without interest charges) that the asset is expected to generate. Any impairment to be recognized is measured by the amount by which the carrying amount of the asset exceeds its fair value. Significant management
judgment is required in the forecasting of future operating results which are used in the preparation of projected discounted cash flows and should different conditions prevail, material write downs of net intangible assets and/or goodwill could
occur.

Goodwill and Other Intangible AssetsThe Company accounts for goodwill and other intangible assets in accordance with SFAS
No. 142, Goodwill and Other Intangible Assets. This statement requires that goodwill resulting from a business combination be tested for impairment annually at the reporting unit level.

The Company tests the impairment of its goodwill annually or whenever events or changes in circumstances indicate that goodwill might be impaired. The Company and the
Predecessor completed the annual tests of impairment for goodwill as of December 31, 2005, 2004 and 2003, respectively. These tests resulted in no impairment being recognized.

Deferred financing costs are amortized using the straight-line method over the terms of the related debt agreements and the corresponding amortization expense is included in interest expense on the
accompanying consolidated statements of operations. In connection with the Merger on June 11, 2004, the Predecessor expensed its outstanding deferred financing costs of $9.6 million and presented the amount as Merger related expenses in the
accompanying consolidated statements of operations for the period from January 1, 2004 through June 11, 2004.

ReclassificationThe accrued interest cost as of December 31, 2004 was reclassified from other accrued
liabilities to conform to the 2005 presentation.

RevenuesWe recognize revenue when all of the following four revenue recognition
criteria have been met:



| |  |  | Persuasive evidence of an arrangement exists,
| | - |  | ---------------------------------------------



| |  |  | The service has been rendered
| | - |  | -----------------------------



| |  |  | The price is fixed or determinable
| | - |  | ----------------------------------



| |  |  | Collection is reasonably assured.
| | - |  | ---------------------------------

Revenue from interpretation services
are recognized as interpretation services are performed based on actual time that is tracked for each call.

Foreign CurrencyThe
functional currency of the foreign subsidiaries is the U.S. Dollar. Transaction and remeasurement gains and losses were not significant for the periods presented. The Predecessor and Company also perform services for Canadian and United Kingdom
customers which are billed in local currencies. Transaction gains and losses are reported in the Statement of Operations as they are incurred. During 2003, 2004 and 2005 such gains and losses were not significant.

Costs of services primarily represent direct costs of personnel serving as interpreters, answer points and telecommunications expenses for long-distance
calls related to providing service to customers. Answer point costs are related to the personnel that receive incoming calls from customers.

Income
TaxesIncome taxes are accounted for using an asset and liability approach. Deferred income taxes reflect the net effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes
and the amounts used for income tax purposes, and operating loss and tax credit carryforwards measured by applying currently enacted tax laws. A valuation allowance is provided to reduce net deferred tax assets to an amount that is more likely than
not to be realized.



34



---

##### Table of Contents

LANGUAGE LINE, INC. AND SUBSIDIARIES

(An Indirect Wholly-Owned Subsidiary of Language Line Holdings, LLC)

Stock-Based
CompensationThe Predecessor did, and the Company continues to account for stock-based compensation using the intrinsic value method in accordance with the provisions of Accounting Principles Board Opinion (APB) No. 25,
Accounting for Stock Issued to Employees, elected under SFAS No. 123, as amended. The following table illustrates the effect on net income if the Predecessor and the Company had applied the fair value recognition provisions of SFAS
No. 123 and in accordance with SFAS No. 148, Accounting of Stock-Based Compensation  Transition and Disclosure, An Amendment of FASB Statement No. 123, to stock-based employee compensation (in thousands):



|                                                                                                                                           |  |                             |        |   |                                 |   |       |                                   |  |   |                             |   |  |   |        |  
|------------------------------------------------------------------------------------------------------------------------------------------ |  | --------------------------- | ------ | - | ------------------------------- | - | ----- | --------------------------------- |  | - | --------------------------- | - |  | - | ------ | -
|                                                                                                                                           |  | Predecessor                 |        |   |                                 |   |       |                                   | 
|                                                                                                                                           |  | Year EndedDecember 31, 2003 |        |   | January 1, 2004to June 11, 2004 |   |       | June 12, 2004 toDecember 31, 2004 |  |   | Year EndedDecember 31, 2005 |  
|Net income (loss), as reported                                                                                                             |  | $                           | 32,388 |   |                                 | $ | 9,224 |                                   |  | $ | (523                        | ) |  | $ | (3,144 | )
|Add total stock-based employee compensation expense included in reported net income (loss), net of related tax effects                     |  |                             |       |   |                                 |   |      |                                   |  |   | 127                         |   |  |   | 237    |  
|Deduct total stock-based employee compensation expense determined under fair value based method for all awards, net of related tax
effects |  |                             | (28    | ) |                                 |   | (101  | )                                 |  |   | (127                        | ) |  |   | (237   | )
|                                                                                                                                           |  |                             |        |   |                                 |   |       |                                   |  |   |                             |   |  |   |        |  
|Pro forma net income (loss)                                                                                                                |  | $                           | 32,360 |   |                                 | $ | 9,123 |                                   |  | $ | (523                        | ) |  | $ | (3,144 | )
|                                                                                                                                           |  |                             |        |   |                                 |   |       |                                   |  |   |                             |   |  |   |        |  

Fair Value of Financial InstrumentsThe carrying amount for cash, accounts receivable, accounts
payable and employee notes receivable approximated fair value at December 31, 2004 and 2005. The fair value of debt instruments is disclosed in Note 5. The fair value of the derivative financial instruments is based on dealer quotes,
considering current interest rates, and represents the estimated receipts or payments that would be made to terminate the agreements.

Derivatives, whether
designated in hedging relationships or not, are recorded on the balance sheet at fair value. The Companys derivative contracts consist of cap agreements that it has entered into in order to manage its exposure to interest rate movements. The
Predecessors interest rate swaps and caps convert a portion of its variable rate debt to a fixed rate of interest. No derivative contracts have been designated as hedging and, as a result, changes in the fair value of the contracts during a
period are recognized immediately in earnings as a component of interest expense.

The value of the derivative contracts liability (asset) and the changes
in value are as follows (in thousands):



|                                                                                |  |                             |        |   |                                 |   |        |                                   |  |   |                             |   |  |   |    |  
|------------------------------------------------------------------------------- |  | --------------------------- | ------ | - | ------------------------------- | - | ------ | --------------------------------- |  | - | --------------------------- | - |  | - | -- | -
|                                                                                |  | Predecessor                 |        |   |                                 |   |        |                                   | 
|                                                                                |  | Year EndedDecember 31, 2003 |        |   | January 1, 2004to June 11, 2004 |   |        | June 12, 2004 toDecember 31, 2004 |  |   | Year EndedDecember 31, 2005 |  
|Beginning balance - derivative contracts liability (asset) - net                |  | $                           | 6,951  |   |                                 | $ | 3,023  |                                   |  | $ |                            |   |  | $ | (4 | )
|Purchase of interest rate cap contracts                                         |  |                             | (357   | ) |                                 |   |       |                                   |  |   | (38                         | ) |  |   |   |  
|Increase (decrease) in fair value of net liabilities (assets) during the period |  |                             | (3,571 | ) |                                 |   | (1,886 | )                                 |  |   | 34                          |   |  |   | 4  |  
|                                                                                |  |                             |        |   |                                 |   |        |                                   |  |   |                             |   |  |   |    |  
|Ending balance - derivative contracts liability (asset) - net                   |  | $                           | 3,023  |   |                                 | $ | 1,137  |                                   |  | $ | (4                          | ) |  | $ |   |  
|                                                                                |  |                             |        |   |                                 |   |        |                                   |  |   |                             |   |  |   |    |  



35



---

##### Table of Contents

LANGUAGE LINE, INC. AND SUBSIDIARIES

(An Indirect Wholly-Owned Subsidiary of Language Line Holdings, LLC)

Use of Estimates in
the Preparation of Financial StatementsThe preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that
affect the reported amounts of assets, liabilities, revenues and expenses. Such management estimates include the allowance for doubtful accounts receivables, the useful life of goodwill and certain other accrued liabilities. Actual results could
differ from those estimates.

Recently Issued Accounting PronouncementsIn December 2004, the Financial Accounting Standards Board
(FASB) issued Statement of Financial Accounting Standards No. 123 (revised 2004), Share-Based Payment (FAS 123R), that addresses the accounting for share-based payment transactions in which an enterprise receives employee
services in exchange for either equity instruments of the enterprise or liabilities that are based on the fair value of the enterprises equity instruments or that may be settled by the issuance of such equity instruments. The statement
eliminates the ability to account for share-based compensation transactions using the intrinsic value method as prescribed by APB Opinion No. 25, Accounting for Stock Issued to Employees, and generally requires that such
transactions be accounted for using a fair-value-based method. That transaction cost will be recognized over the period during which an employee is required to provide services in exchange for the award, known as the requisite service period
(usually the vesting period).

The effects of adopting SFAS 123R will be dependent on numerous factors including, but not limited to, the valuation model
chosen by the Company to value stock-based awards; the assumed award forfeiture rate; and the accounting policies adopted concerning the method of recognizing the fair value of awards over the requisite service period.

SFAS 123R is effective as of the beginning of the first interim or annual period that begins after December 15, 2005 and the Company will adopt the standard in the
first quarter of fiscal 2006. Under this method, SFAS 123R is applied to new awards and to awards modified, repurchased, or cancelled after the effective date. Additionally, compensation cost for the portion of awards for which the requisite service
has not been rendered (such as unvested options) that are outstanding as of the date of adoption shall be recognized as the remaining requisite services are rendered. The compensation cost relating to unvested awards at the date of adoption shall be
based on the grant-date fair value of those awards as calculated for pro forma disclosures under the original SFAS 123. The Company has not yet evaluated the impact of SFAS 123R on its financial position and results of operations. The Company
believes adoption will not result in a material change to the Companys operations.

As of December 31, 2005 there are 19,404,811 outstanding
unvested Class C Shares, which were granted as restricted stock during 2004. The Company terminated all stock option incentive plans on June 11, 2004 and the plans were not replaced. There are no outstanding or exercisable options with respect to
any stock option incentive plans with the Company as of December 31, 2005.

2. Restatement

Classification of long-term debt

Subsequent to the issuance of
the Companys 2004 consolidated financial statements, management determined that $11.4 million of long-term debt as of December 31, 2004 should have been classified as current. Per the terms of the Senior Secured Credit Facility, the Company
was required to make an additional $11.8 million principal payment in March 2005 due to deemed excess cash flow based on its financial results for the year ended December 31, 2004. The accelerated principal payment caused a slight decrease in the
total principal payment that would have otherwise been required to be paid during the year. As a result, the accompanying consolidated balance sheet as of December 31, 2004 has been restated to reflect the $11.4 million principal payment as a
current liability.

A summary of the significant effects of the restatement is as follows:

In thousands



|                                  |  |                        |         |             |   |        
|--------------------------------- |  | ---------------------- | ------- | ----------- | - | -------
|                                  |  | As Previously Reported |         | As Restated
|Current portion of long-term debt |  | $                      | 12,947  |             | $ | 24,305 
|Total current liabilities         |  | $                      | 21,889  |             | $ | 33,247 
|Long-term debt                    |  | $                      | 266,428 |             | $ | 255,070

Other

In addition, the Company has corrected the disclosure of the components of its deferred income tax liability as of December 31, 2004 as follows:

In thousands



|                                                                     |  |                        |          |   |             |   |          |  
|-------------------------------------------------------------------- |  | ---------------------- | -------- | - | ----------- | - | -------- | -
|                                                                     |  | As Previously Reported |          |   | As Restated |  
|Deferred tax liability attributable to depreciation and amortization |  | $                      | (3,630   | ) |             | $ | (299     | )
|Deferred tax liability attributable to acquired intangibles          |  | $                      | (180,315 | ) |             | $ | (183,646 | )



36



---

##### Table of Contents

LANGUAGE LINE, INC. AND SUBSIDIARIES

(An Indirect Wholly-Owned Subsidiary of Language Line Holdings, LLC)

3. Business
Combinations, Goodwill and Intangible Assets

Business Combinations On June 11, 2004, LLI, an indirect subsidiary of ABRY Partners
(ABRY) acquired the Predecessor by LLIs merger with and into the Predecessor (the Merger). ABRY acquired the Predecessor with the intent of continuing to grow the business and to earn an above average return on its
investment. The aggregate purchase price was $718.1 million. The merger agreement contains customary representations and warranties and covenants. At closing, $30.0 million of the Merger consideration was deposited into an escrow account on
behalf of the stockholders and optionholders of the Predecessor to secure their potential indemnity obligations to the Company and payment of any post-closing adjustment to the Merger consideration to the Company. As of March 31, 2006 all but
$1.5 million of the $30.0 million has been released from escrow.

The following table summarizes the estimated fair values of the assets acquired and
liabilities assumed (in thousands).



|                                                                |  |   |          |  
|--------------------------------------------------------------- |  | - | -------- | -
|Purchase Price:                                                 |  |   |          |  
|Cash payment to seller (including $30.0 million escrow deposit) |  | $ | 493,694  |  
|Payment of Predecessor indebtedness                             |  |   | 223,379  |  
|Acquisition costs                                               |  |   | 1,064    |  
|                                                                |  |   |          |  
|Total purchase price                                            |  | $ | 718,137  |  
|                                                                |  |   |          |  
|Net assets acquired:                                            |  |   |          |  
|Current assets                                                  |  |   | 31,531   |  
|Furniture and equipment                                         |  |   | 6,195    |  
|Identifiable intangible assets                                  |  |   | 460,100  |  
|Goodwill                                                        |  |   | 408,793  |  
|Other assets                                                    |  |   | 1,271    |  
|Current liabilities                                             |  |   | (8,500   | )
|Note payable                                                    |  |   | (1,793   | )
|Capital lease obligation                                        |  |   | (126     | )
|Deferred tax liability                                          |  |   | (179,334 | )
|                                                                |  |   |          |  
|Net assets acquired                                             |  | $ | 718,137  |  
|                                                                |  |   |          |  

The $408.8 million of goodwill is not deductible for income tax purposes.



37



---

##### Table of Contents

LANGUAGE LINE, INC. AND SUBSIDIARIES

(An Indirect Wholly-Owned Subsidiary of Language Line Holdings, LLC)

Goodwill and
Intangible Assets As of December 31, 2004 and 2005, the Companys acquired intangible assets are being amortized on a straight-line basis as follows (dollars in thousands):



|                              |  |                     |         |                         |   |                   |  |                                    |         |                     |    |                         |   |                   |  |                                    |        |  |   |         |  |   
|----------------------------- |  | ------------------- | ------- | ----------------------- | - | ----------------- |  | ---------------------------------- | ------- | ------------------- | -- | ----------------------- | - | ----------------- |  | ---------------------------------- | ------ |  | - | ------- |  | --
|                              |  | December 31, 2004   |         | December 31, 2004      
|                              |  | GrossCarryingAmount |         | AccumulatedAmortization |   | NetCarryingAmount |  | Weighted AverageAmorization Period |         | GrossCarryingAmount |    | AccumulatedAmortization |   | NetCarryingAmount |  | Weighted AverageAmorization Period
|                              |  |                     |         |                         |   |                   |  | (years)                            |         |                     |    |                         |   |                   |  | (years)                           
|Customer relationships        |  | $                   | 401,400 |                         | $ | 11,094            |  | $                                  | 390,306 |                     | 20 |                         | $ | 401,400           |  | $                                  | 31,164 |  | $ | 370,236 |  | 20
|Trademark and tradename       |  |                     | 34,500  |                         |   | 3,814             |  |                                    | 30,686  |                     | 5  |                         |   | 34,500            |  |                                    | 10,714 |  |   | 23,786  |  | 5 
|Internally developed software |  |                     | 14,000  |                         |   | 2,580             |  |                                    | 11,420  |                     | 3  |                         |   | 14,000            |  |                                    | 7,247  |  |   | 6,753   |  | 3 
|Covenants-not-to-compete      |  |                     | 10,200  |                         |   | 2,819             |  |                                    | 7,381   |                     | 2  |                         |   | 10,200            |  |                                    | 7,919  |  |   | 2,281   |  | 2 
|                              |  |                     |         |                         |   |                   |  |                                    |         |                     |    |                         |   |                   |  |                                    |        |  |   |         |  |   
|                              |  | $                   | 460,100 |                         | $ | 20,307            |  | $                                  | 439,793 |                     | 18 |                         | $ | 460,100           |  | $                                  | 57,044 |  | $ | 403,056 |  | 18
|                              |  |                     |         |                         |   |                   |  |                                    |         |                     |    |                         |   |                   |  |                                    |        |  |   |         |  |   

The expected future amortization of the acquired intangible assets at
December 31, 2005 is as follows (in thousands):



|                        |  |   |        
|----------------------- |  | - | -------
|Year Ending December 31 |  |  
|2006                    |  |   | 33,918 
|2007                    |  |   | 29,057 
|2008                    |  |   | 26,970 
|2009                    |  |   | 23,156 
|2010                    |  |   | 20,070 
|Thereafter              |  |   | 269,885
|                        |  |   |        
|Total                   |  | $ | 403,056
|                        |  |   |        

Pro Forma Financial Information We derived the unaudited pro forma consolidated financial data set
forth below by the application of pro forma adjustments to the Companys and Predecessors historical consolidated financial statements.



38



---

##### Table of Contents

LANGUAGE LINE, INC. AND SUBSIDIARIES

(An Indirect Wholly-Owned Subsidiary of Language Line Holdings, LLC)

The following unaudited
pro forma information for the years ended December 31, 2003 and 2004, respectively, give effect to the Merger and financing as if they had occurred on January 1, 2003 (in thousands):



|             |  |                         |         |   |      |   |         |  
|------------ |  | ----------------------- | ------- | - | ---- | - | ------- | -
|             |  | Year Ended December 31, |        
|             |  | 2003                    |         |   | 2004 |  
|Net revenues |  | $                       | 140,641 |   |      | $ | 144,976 |  
|Net Loss     |  | $                       | (15,662 | ) |      | $ | (573    | )

The unaudited pro forma consolidated financial data have been prepared giving effect to the Merger, which is
accounted for in accordance with SFAS No. 141 Business Combinations. The pro forma financial information does not necessarily reflect the results of operations that would have occurred had the Merger and financing occurred on
January 1, 2003.

4. Property and equipment

Property and equipment consists of the following (in thousands):



|                                          |  |                   |        |   |                   |   |        |  
|----------------------------------------- |  | ----------------- | ------ | - | ----------------- | - | ------ | -
|                                          |  | December 31, 2004 |        |   | December 31, 2005 |  
|Equipment                                 |  | $                 | 5,089  |   |                   | $ | 5,245  |  
|Software                                  |  |                   | 690    |   |                   |   | 924    |  
|Leasehold improvements                    |  |                   | 1,027  |   |                   |   | 1,199  |  
|Furniture and fixtures                    |  |                   | 569    |   |                   |   | 556    |  
|                                          |  |                   |        |   |                   |   |        |  
|Total                                     |  |                   | 7,375  |   |                   |   | 7,924  |  
|Accumulated depreciation and amortization |  |                   | (1,478 | ) |                   |   | (2,933 | )
|                                          |  |                   |        |   |                   |   |        |  
|Property - net                            |  | $                 | 5,897  |   |                   | $ | 4,991  |  
|                                          |  |                   |        |   |                   |   |        |  

Depreciation and amortization of property and equipment for the year ended December 31, 2003, for the period from
January 1, 2004 to June 11, 2004, for the period from June 12, 2004 to December 31, 2004, and for the year ended December 31, 2005 was $2,182,000, $1,116,000, $1,381,000 and $2,480,000, respectively.

5. Long-Term Debt



|                                   |  |                   |         |                   |   |        
|---------------------------------- |  | ----------------- | ------- | ----------------- | - | -------
|                                   |  | December 31, 2004 |         | December 31, 2005
|Current portion of long-term debt: |  |                   |         |                   |   |        
|Term loan                          |  | $                 | 23,366  |                   | $ | 17,703 
|Notes payable to others            |  |                   | 876     |                   |   | 917    
|Capital lease obligations          |  |                   | 63      |                   |   | 18     
|                                   |  |                   |         |                   |   |        
|                                   |  |                   | 24,305  |                   |   | 18,638 
|                                   |  |                   |         |                   |   |        
|Long-term debt (non-current):      |  |                   |         |                   |   |        
|Term loan                          |  |                   | 254,135 |                   |   | 236,431
|Notes payable to others            |  |                   | 917     |                   |   |       
|Capital lease obligations          |  |                   | 18      |                   |   |       
|                                   |  |                   |         |                   |   |        
|                                   |  |                   | 255,070 |                   |   | 236,431
|                                   |  |                   |         |                   |   |        
|Senior subordinated notes          |  |                   | 160,948 |                   |   | 161,315
|                                   |  |                   |         |                   |   |        
|Total debt                         |  | $                 | 440,323 |                   | $ | 416,384
|                                   |  |                   |         |                   |   |        



39



---

##### Table of Contents

LANGUAGE LINE, INC. AND SUBSIDIARIES

(An Indirect Wholly-Owned Subsidiary of Language Line Holdings, LLC)

Long-term debt consists
of the following (in thousands):

As of December 31, 2004 the Company had a $40.0 million reducing revolver credit facility and a $277.5 million term
loan under a bank loan agreement dated June 11, 2004 (the 2004 Loans). The reducing revolver credit facility is due June 11, 2010 and the term loan is due June 10, 2011. Under the terms of the loan agreement, the Company
may elect either a variable rate of interest (equal to the lenders base rate plus an applicable margin) or an interest rate fixed for a specified period of one, two, three or six months (equal to LIBOR plus an applicable margin)
for the revolver and one, two, or three months for the term loan. The applicable margins used to calculate these interest rates are determined based on the Companys ratio of total debt less excess cash to earnings before interest, taxes,
depreciation and amortization (EBITDA), as defined in the loan agreements.

At December 31, 2005 the maximum amount available under the
revolving credit facility was $40.0 million and no balance is outstanding. This amount is available for the entire term per the loan agreement. At December 31, 2005 the 2004 Loans consisted of a $254.1 million term loan. The term loan is
automatically and permanently reduced at the end of each calendar quarter based on a predetermined schedule. In addition to such predetermined reductions, the maximum amount available under the loan agreement will be permanently reduced by
(1) beginning June 11, 2004, a portion of an annual excess cash flow amount, as defined in the loan agreement, (2) a portion of net proceeds from the Companys issuance of equity securities, as defined, (3) a
portion of net proceeds from the Companys disposition of assets, as defined, and (4) by voluntary reductions requested at the option of the Company. The Companys average interest rate for the term loan was 6.016% and 7.50% for 2004
and 2005, respectively. At December 31, 2005, the interest rate in effect was 8.45% through January 25, 2006 for the term loan. The fair value of the term loan approximates carrying value because of the nature of the variable rate of
interest.

On November 5, 2005, the Company entered into an amendment to the 2004 Loans, pursuant to which both the total leverage and the senior
leverage covenants were increased by 0.25% to provide additional leverage availability, beginning with the period ended December 31, 2005 and ending with the period ended December 31, 2006.

On June 11, 2004 LLI issued $165 million of 11 1/8% Senior Subordinated Notes (the Notes) for net proceeds of $160.8 million. Interest is payable
on June 15 and December 15 of each year. The Notes will mature on June 15, 2012. LLI may redeem some or all of the notes at any time on or after June 15, 2008 at the redemption prices set forth. In addition, before June 15,
2007, LLI may redeem up to 35% of the notes with the net proceeds of one or more equity offerings. The notes are unsecured and are subordinated to all existing and future senior indebtedness. Each of LLIs domestic subsidiaries guarantee the
notes on a senior subordinated basis.

Based on quoted market prices and/or the borrowing rates currently available to the Company for long-term debt with
similar terms and maturities, the fair value of the Notes is approximately $151.8 million as of December 31, 2005.

The indentures governing both the
Notes contain covenants limiting, among other things, the Companys ability and the ability of its subsidiaries to incur additional indebtedness, make restricted payments, make investments, create certain liens, sell assets, restrict payments
by the Companys subsidiaries, guarantee indebtedness, enter into transactions with affiliates, and merge or consolidate or transfer and sell assets. These covenants are subject to important exceptions and qualifications as contained in the
indenture. As of December 31, 2005, the Company was in compliance with all covenants as set forth in the indentures.

As of December 31, 2005,
principal payments, excluding capital lease obligations (see Note 9), are due approximately as follows (in thousands):



|                         |  |                          |   |                       |   |           |  |                         |         |       |   |         |  |   |        
|------------------------ |  | ------------------------ | - | --------------------- | - | --------- |  | ----------------------- | ------- | ----- | - | ------- |  | - | -------
|Year Ending December 31, |  | RevolvingCredit Facility |   | Notes Payableto Other |   | TermLoans |  | SeniorSubordinatedNotes |         | Total
|2006                     |  | $                        |  |                       | $ | 917       |  | $                       | 17,703  |       | $ |        |  | $ | 18,620 
|2007                     |  |                          |  |                       |   |          |  |                         | 14,158  |       |   |        |  |   | 14,158 
|2008                     |  |                          |  |                       |   |          |  |                         | 14,158  |       |   |        |  |   | 14,158 
|2009                     |  |                          |  |                       |   |          |  |                         | 14,158  |       |   |        |  |   | 14,158 
|2010                     |  |                          |  |                       |   |          |  |                         | 14,158  |       |   |        |  |   | 14,158 
|Thereafter               |  |                          |  |                       |   |          |  |                         | 179,799 |       |   | 165,000 |  |   | 344,799
|                         |  |                          |   |                       |   |           |  |                         |         |       |   |         |  |   |        
|Total                    |  | $                        |  |                       | $ | 917       |  | $                       | 254,134 |       | $ | 165,000 |  | $ | 420,051
|                         |  |                          |   |                       |   |           |  |                         |         |       |   |         |  |   |        



40



---

##### Table of Contents

LANGUAGE LINE, INC. AND SUBSIDIARIES

(An Indirect Wholly-Owned Subsidiary of Language Line Holdings, LLC)

6. Income Taxes

The provision (benefit) for income taxes consists of the following (in thousands):



|               |  |                             |        |                                 |   |                                   |  |   |                             |   |  |   |         |  
|-------------- |  | --------------------------- | ------ | ------------------------------- | - | --------------------------------- |  | - | --------------------------- | - |  | - | ------- | -
|               |  | Predecessor                 |        |                                 |   |                                   |  |  
|               |  | Year EndedDecember 31, 2003 |        | January 1, 2004to June 11, 2004 |   | June 12, 2004 toDecember 31, 2004 |  |   | Year EndedDecember 31, 2005 |  
|Current:       |  |                             |        |                                 |   |                                   |  |   |                             |   |  |   |         |  
|Federal        |  | $                           | 12,176 |                                 | $ | 3,816                             |  | $ | 3,949                       |   |  | $ | 4,316   |  
|State          |  |                             | 2,171  |                                 |   | 852                               |  |   | 704                         |   |  |   | 1,216   |  
|               |  |                             |        |                                 |   |                                   |  |   |                             |   |  |   |         |  
|Total current  |  |                             | 14,347 |                                 |   | 4,668                             |  |   | 4,653                       |   |  |   | 5,532   |  
|               |  |                             |        |                                 |   |                                   |  |   |                             |   |  |   |         |  
|Deferred:      |  |                             |        |                                 |   |                                   |  |   |                             |   |  |   |         |  
|Federal        |  |                             | 5,165  |                                 |   | 1,123                             |  |   | (4,258                      | ) |  |   | (5,942  | )
|State          |  |                             | 955    |                                 |   | 177                               |  |   | (759                        | ) |  |   | (5,617  | )
|               |  |                             |        |                                 |   |                                   |  |   |                             |   |  |   |         |  
|Total deferred |  |                             | 6,120  |                                 |   | 1,300                             |  |   | (5,017                      | ) |  |   | (11,559 | )
|               |  |                             |        |                                 |   |                                   |  |   |                             |   |  |   |         |  
|Total          |  | $                           | 20,467 |                                 | $ | 5,968                             |  | $ | (364                        | ) |  | $ | (6,027  | )
|               |  |                             |        |                                 |   |                                   |  |   |                             |   |  |   |         |  

The amount of income tax recorded differs from the amount using the statutory federal income tax rate
(35%) for the following reasons (in thousands):



|                                        |  |                             |        |   |                                 |   |       |                                   |  |   |                             |   |  |   |        |  
|--------------------------------------- |  | --------------------------- | ------ | - | ------------------------------- | - | ----- | --------------------------------- |  | - | --------------------------- | - |  | - | ------ | -
|                                        |  | Predecessor                 |        |   |                                 |   |       |                                   | 
|                                        |  | Year EndedDecember 31, 2003 |        |   | January 1, 2004to June 11, 2004 |   |       | June 12, 2004 toDecember 31, 2004 |  |   | Year EndedDecember 31, 2005 |  
|Federal statutory tax expense (benefit) |  | $                           | 18,499 |   |                                 | $ | 5,317 |                                   |  | $ | (224                        | ) |  | $ | (3,209 | )
|State tax expense (benefit)             |  |                             | 2,061  |   |                                 |   | 669   |                                   |  |   | (37                         | ) |  |   | (2,793 | )
|Nondeductible expense                   |  |                             | 21     |   |                                 |   | 9     |                                   |  |   | 12                          |   |  |   | 149    |  
|Other                                   |  |                             | (114   | ) |                                 |   | (27   | )                                 |  |   | (115                        | ) |  |   | (174   | )
|                                        |  |                             |        |   |                                 |   |       |                                   |  |   |                             |   |  |   |        |  
|Total                                   |  | $                           | 20,467 |   |                                 | $ | 5,968 |                                   |  | $ | (364                        | ) |  | $ | (6,027 | )
|                                        |  |                             |        |   |                                 |   |       |                                   |  |   |                             |   |  |   |        |  



41



---

##### Table of Contents

LANGUAGE LINE, INC. AND SUBSIDIARIES

(An Indirect Wholly-Owned Subsidiary of Language Line Holdings, LLC)

The tax effects of
temporary differences that give rise to significant portions of the deferred tax assets and liabilities at December 31 are as follows (in thousands):



|                                                |  |                  |          |   |                  |   |          |  
|----------------------------------------------- |  | ---------------- | -------- | - | ---------------- | - | -------- | -
|                                                |  |                  |          |   |                  |  
|                                                |  | December 31,2004 |          |   | December 31,2005 |  
|Deferred tax assets (liabilities):              |  |                  |          |   |                  |   |          |  
|Allowance for uncollectible accounts receivable |  | $                | 194      |   |                  | $ | 295      |  
|State income taxes                              |  |                  | 9,682    |   |                  |   | 7,684    |  
|Depreciation and amortization                   |  |                  | (299     | ) |                  |   | (270     | )
|Acquired intangibles                            |  |                  | (183,646 | ) |                  |   | (170,366 | )
|Other                                           |  |                  | (51      | ) |                  |   | 95       |  
|                                                |  |                  |          |   |                  |   |          |  
|Net deferred tax liability                      |  | $                | (174,120 | ) |                  | $ | (162,562 | )
|                                                |  |                  |          |   |                  |   |          |  

Undistributed earnings of the Companys foreign subsidiaries of approximately $1.7 million at
December 31, 2005, are considered to be indefinitely reinvested and, accordingly, no provision for federal and state income taxes has been provided thereon. Upon distribution of those earnings in the form of dividends or otherwise,
the Company would be subject to both U.S. income taxes (subject to an adjustment for foreign tax credits) and withholding taxes payable to various foreign countries.

On October 22, 2004, the American Jobs Creation Act of 2004 (the Act) was enacted which, among other provisions, includes a temporary incentive for U.S. corporations to repatriate accumulated income
earned abroad. The Company does not intend to repatriate foreign earnings under the Act. It is not anticipated that the other provisions of the Act will have a material impact the Companys effective tax rate.

The Company is subject to ongoing audits from various taxing authorities in the jurisdictions in which it does business and believes it has adequately provided for
income tax issues not yet resolved. As of December 31, 2005, approximately $2.4 million had been accrued to provide for such matters. Based on a consideration of all relevant facts and circumstances, the Company does not believe the ultimate
resolution of tax issues for all open tax periods will have a materially adverse effect upon its future results of operations or financial condition.

7. Retirement Plans

The Predecessor had and the Company has a 401(k) retirement plan under which employees may elect to make tax deferred
contributions, to a maximum established annually by the IRS. For employees meeting a six-month service requirement, the Company matches 66.7% of the employees contributions up to a maximum of 6% of the employees compensation.
Contributions vest after three years of service. Predecessor contributions were approximately $400,000 and $193,000 for the year ended December 31, 2003 and for the period from January 1, 2004 to June 11, 2004, respectively. Company
contributions were approximately $238,000 and $433,000 for the period from June 12, 2004 to December 31, 2004 and for the year ended December 31, 2005, respectively.



42



---

##### Table of Contents

LANGUAGE LINE, INC. AND SUBSIDIARIES

(An Indirect Wholly-Owned Subsidiary of Language Line Holdings, LLC)

8. Stock-Based Awards

The 2000 Restricted Stock Plan

In 2000, the
Predecessor adopted a restricted stock plan (the 2000 Plan) and reserved 85,000 shares of its common stock for future issuance to Predecessor employees. The 2000 Plan granted employees an option to purchase shares of common stock at fair
market value within a period of 30 to 90 days after the date of grant. The purchased shares for the exercised options were to vest over a five-year period (20% annually) commencing on the first anniversary of the date of grant. Transfer of these
shares was restricted. Within 90 days of an employee termination, the Predecessor had the option to repurchase all or any portion of the restricted shares at fair market value for vested shares, and at the lesser of original issue price and fair
market value for unvested shares.

Through December 31, 2001, 66,600 options were granted, of which 66,450 options were exercised at $1.00 per share
and weighted average fair value of $0.21, 150 options were forfeited, and 15,675 shares of common stock of the exercised options were repurchased. In May 2002, the Company issued 1,750 shares of its common stock under the 2000 Plan in connection
with the acquisition of OnLine (see Note 3). During 2002 and 2003, 550 shares and 5,225 shares, respectively, were repurchased.

There were no outstanding
and unexercised options from the 2000 Plan as of December 31, 2003. A total of 46,750 shares (representing approximately 4.7% of the Predecessors outstanding common shares) from exercise of options under the 2000 Plan were outstanding and
35,210 shares were vested as of December 31, 2003.

In connection with the Merger, all outstanding shares were redeemed. The 2000 Plan was terminated
and was not replaced. There were no outstanding or exercisable options with respect to this plan as of December 31, 2004 and December 31, 2005.

The 2001 Stock Incentive Plan

On December 13, 2001, the Predecessor adopted its 2001 Stock Incentive Plan (the 2001 Plan).
The 2001 Plan provided for grants of stock options to certain employees, officers, directors, consultants and other individuals chosen by the Compensation Committee, in its sole discretion. The purpose of the 2001 Plan was to provide key employees
and certain other persons who rendered services to the Predecessor or any of its subsidiaries with opportunities to participate in the ownership of the Predecessor and its future growth.

The 2001 Plan was administered by the Board of Directors. A total of 49,075 shares of common stock were available for issuance under the plan. Immediately prior to the consummation of the Merger, options to purchase
45,050 shares of common stock were outstanding under the 2001 Plan. In connection with the Merger, vesting for all outstanding options was accelerated pursuant to the 2001 Plan, the options were exercised, and the shares were redeemed. The 2001 Plan
was terminated and was not replaced. There are no outstanding or exercisable options with respect to any stock incentive plans at December 31, 2005.



43



---

##### Table of Contents

LANGUAGE LINE, INC. AND SUBSIDIARIES

(An Indirect Wholly-Owned Subsidiary of Language Line Holdings, LLC)

The following table summarizes Predecessor stock option activity since January 1, 2003:



|                                                                                                                                                                                                                                                                   |  |         |   |  |                                        |       
|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------ |  | ------- | - |  | -------------------------------------- | ------
|                                                                                                                                                                                                                                                                   |  | Shares  |   |  | WeightedAverageExercise PricePer Share
|Options outstanding, January 1, 2003 and December 31, 2003 (8,000 options with a weighted exercise price of $137.35 and 17,110
options with a weighted exercise price of $144.85 vested and exercisable as of January 1, 2003 and December 31, 2003, respectively) |  | 45,550  |   |  | $                                      | 151.44
|Options cancelled                                                                                                                                                                                                                                                  |  | (500    | ) |  |                                        | 253.00
|Options exercised (June 11, 2004)                                                                                                                                                                                                                                  |  | (45,050 | ) |  |                                        | 150.31
|                                                                                                                                                                                                                                                                   |  |         |   |  |                                        |       
|Options outstanding, June 11, 2004                                                                                                                                                                                                                                 |  |        |   |  | $                                      |      
|                                                                                                                                                                                                                                                                   |  |         |   |  |                                        |       

Pursuant to a stock option agreement with an officer, when dividends were declared by the Predecessor, it was to
pay an amount equivalent to what the officer would have received had the option to purchase shares (whether or not vested) was exercised. During 2003, the Predecessor distributed dividends to shareholders and the Predecessor paid such employee
approximately $2.9 million, which is included in Selling, General and Administrative Expenses.

As discussed in Note 1, stock-based awards have been
accounted for using the intrinsic value method in accordance with APB No. 25 and its related interpretations. No stock compensation expense was recorded in 2003 related to stock-based awards.

In 2004, the Company recorded deferred stock compensation of $1,869,000, representing the fair value of 20,029,811 Class C Shares of Language Line Holdings, LLC, the
Companys ultimate parent, at the date of the grant and an amortization of deferred stock compensation expense for the period from June 12, 2004 to December 31, 2004 of $208,000. The Company recorded amortization of deferred stock
compensation expense of $ 366,000 for the year ended December 31, 2005. The Class C shares will vest according to a specified schedule and will be expensed to compensation over the vesting period of five years. Vesting will accelerate upon a
change of control of Language Line Holdings, LLC and upon certain types of sales. Vesting will cease if the individual ceases to be employed by Language Line Holdings, LLC or any of its subsidiaries. If the individual ceases to be employed by
Language Line Holdings, LLC or any of its subsidiaries, Language Line Holdings, LLC will have the option to purchase all or any portion of the vested and/or the unvested Class C Shares. The aggregate purchase price for all unvested shares will be
$1.00, and the purchase price for each vested share will be the fair market value for such share as of the date of individuals termination. If, however, the Company terminates the individuals employment for cause, the aggregate purchase
price of all vested shares will be $1.00. Language Line Holdings, LLCs right to repurchase the individuals shares will terminate upon a change of control (as such term is defined in their incentive share agreement), provided
that the individual is employed by Language Line Holdings, LLC or any of its subsidiaries at the time of the change of control.

SFAS
No. 123 requires the disclosure of pro forma effects to reported net income as if the Predecessor had elected to recognize compensation cost based on the fair value of the stock-based awards at grant date. The Predecessor calculated the fair
value of the grants made under the restricted stock plan in 2002 using the Black-Scholes option pricing model using the minimum value method, based on a single option valuation approach. The following assumptions were used: expected life, five
years; weighted average risk-free interest rate of 4.1%; and no dividends during the expected term. See Note 1 for pro forma net income (loss).



44



---

##### Table of Contents

LANGUAGE LINE, INC. AND SUBSIDIARIES

(An Indirect Wholly-Owned Subsidiary of Language Line Holdings, LLC)

9. Lease Commitments

The Predecessor leased and the Company leases computer equipment under a capitalized lease that was assumed in connection with the acquisition of
Online. The Company leases its operating facilities in the following locations:



|                      |  |                             |  |                              
|--------------------- |  | --------------------------- |  | -----------------------------
|Location              |  | Expiration                  |  | Option to Extend             
|Monterey, California  |  | December 2010               |  | None                         
|                      |  |                            
|Skokie, Illinois      |  | April 2006                  |  | None                         
|                      |  |                            
|Dominican Republic    |  | October 2006                |  | One period of three years    
|                      |  |                            
|Panama (2 leases)     |  | November 2006 and June 2006 |  | None/Two periods of two years
|                      |  |                            
|London, UK            |  | September 2006              |  | None                         
|                      |  |                            
|Costa Rica (3 leases) |  | April 2007 & 2008           |  | None                         

Total expense under the operating leases was approximately $784,000 in 2003, $897,000 in 2004 and $1,048,000 in
2005. Future minimum annual lease payments at December 31, 2005 are as follows (in thousands):



|                                           |  |                 |        |                        |   |     |  
|------------------------------------------ |  | --------------- | ------ | ---------------------- | - | --- | -
|Year Ending December 31                    |  | OperatingLeases |        | CapitalLeaseObligation |  
|2006                                       |  | $               | 4,056  |                        | $ | 18  |  
|2007                                       |  |                 | 3,805  |                        |   |    |  
|2008                                       |  |                 | 2,375  |                        |   |    |  
|2009                                       |  |                 | 788    |                        |   |    |  
|2010                                       |  |                 | 672    |                        |   |    |  
|Thereafter                                 |  |                 |       |                        |   |    |  
|                                           |  |                 |        |                        |   |     |  
|Total                                      |  | $               | 11,696 |                        |   | 18  |  
|                                           |  |                 |        |                        |   |     |  
|Less amount representing interest          |  |                 |        |                        |   |    |  
|                                           |  |                 |        |                        |   |     |  
|Present value of capital lease obligations |  |                 |        |                        |   | 18  |  
|Current portion                            |  |                 |        |                        |   | (18 | )
|                                           |  |                 |        |                        |   |     |  
|Long-term portion                          |  |                 |        |                        | $ |    |  
|                                           |  |                 |        |                        |   |     |  

10. Related Party Transactions

In 2003, the Predecessor made a distribution of $70 million to its common stockholders.

The Predecessor paid the principal shareholder of the Company management fees totaling $400,000 for the year ended December 31, 2003, as well as $179,000 for the
period from January 1, 2004 to June 11, 2004. The Predecessor also recorded interest expense of $1.5 million related to the notes payable to stockholders for the year ended December 31, 2003.



45



---

##### Table of Contents

LANGUAGE LINE, INC. AND SUBSIDIARIES

(An Indirect Wholly-Owned Subsidiary of Language Line Holdings, LLC)

In 2001, the Predecessor
loaned $995,000 to an officer in exchange for a note receivable (Note A). Note A was secured by the officers primary residence. In 2002, the Predecessor loaned $100,000 to another officer in exchange for a note receivable
(Note B). Note B is secured by Language Line Holdings, LLC common stock. In connection with the Merger, which occurred on June 11, 2004, both of these loans were modified to extend their maturities. These modifications were made
when LLI was a private company not subject to the Sarbanes-Oxley Act of 2002 (the Act). In September, 2004, LLI became subject to the Act and as a result the loans may not have been compliant with the Act. To address this matter, on
April 13, 2005, $1,095,000 was distributed from LLI in the form of a dividend to its parent, LLHI. LLHI then distributed in the form of a dividend that same amount to its parent, Language Line Holdings III, Inc. (the Parent). Parent
then made new loans to the executives in the same amount as the loans held by LLI. The loans held by LLI were simultaneously repaid in full by the officers. Each of the dividends and loans mentioned above that occurred on April 13, 2005 were
effected in non-cash transactions. This action required a waiver from the lenders party to LLIs credit agreement, which was obtained on April 13, 2005. On May 18, 2005, a capital contribution in the amount of $995,000 was made by the
Parent to LLHI when the one officer liable for Note A repaid his loan to the Parent.

The Company paid Language Line Holdings, LLC, the Companys
ultimate parent, a consulting fee of $157,000 for the year ended December 31, 2005.

On January 19, 2006 the Companys ultimate parent,
Language Line Holdings, LLC, completed its acquisition of the unaffiliated U.K. based company Language Line, Limited (Language Line UK). Language Line UKs business operations are independent of the Company and are not included in
the accompanying consolidated financial statements. The Company incurred $257,000 of acquisition related expenses in 2005 which were reported as a receivable in its balance sheet as of December 31, 2005. Subsequently the Company received a full
amount of settlement on January 20, 2006 when the acquisition was completed. Transactions between the Company and Language Line UK started on January 20, 2006. The Company expects it will recognize revenue of approximately $42,000 each
month for administrative and sales support services it renders to Language Line UK.

The Companys income tax payable as of December 31, 2005
includes $212,000 and $36,000 of federal and state income taxes, respectively, related to the Companys use of tax losses generated by Language Line Holdings II Inc., an affiliated entity. The total of these amounts, or $248,000, is reflected
as a payable to Language Line Holdings, II Inc. within our income tax payables account. Language Line Holdings, II Inc. is a subsidiary of the ultimate parent, Language Line Holdings, LLC, but it is not included in the financial results of Language
Line Holdings, Inc. and subsidiaries. Language Line, Inc. and subsidiaries manage the respective tax payments and refunds for Language Line Holdings, II Inc.

11. Contingencies

The Predecessor was and the Company is party to certain legal actions arising in the ordinary course of business.
Although the ultimate outcome is not presently determinable, management believes that the resolution of such matters will not have a material adverse effect on the Companys financial position or results of operations.

12. Quarterly Information (Unaudited)

The following tables present
certain unaudited consolidated quarterly financial information for each of the eight quarters, in the years ended December 31, 2004 and 2005. This quarterly information has been prepared on the same basis as the Consolidated Financial Statements and
includes all adjustments necessary to present fairly the information for the periods presented. The results of operations for any quarter are not necessarily indicative of results for the full year or for any future period. The Company operates as a
single segment.

Quarterly financial results for the quarter ended June 30, 2004 represent the sum of the financial data for the Predecessor for the
period April 1, 2004 to June 11, 2004, the closing date of the Merger, and the financial data for the Company for the period from its inception to June 30, 2004.



46



---

##### Table of Contents

LANGUAGE LINE, INC. AND SUBSIDIARIES

(An Indirect Wholly-Owned Subsidiary of Language Line Holdings, LLC)

Quarterly Financial Data

(unaudited, in thousands)



|                               |  |                       |        |                                       |   |                                       |  |   |                            |   |  |                          |        |   |  |   |        |  
|------------------------------ |  | --------------------- | ------ | ------------------------------------- | - | ------------------------------------- |  | - | -------------------------- | - |  | ------------------------ | ------ | - |  | - | ------ | -
|2004                           |  | Quarter EndedMarch 31 |        | For the Period fromApril 1 to June 11 |   | For the Period fromJune 12 to June 30 |  |   | Quarter Ended September 30 |   |  | Quarter EndedDecember 31 |       
|Revenues                       |  | $                     | 36,093 |                                       | $ | 28,599                                |  | $ | 7,388                      |   |  | $                        | 36,228 |   |  | $ | 36,668 |  
|Gross margin                   |  | $                     | 24,266 |                                       | $ | 18,914                                |  | $ | 5,236                      |   |  | $                        | 24,567 |   |  | $ | 24,507 |  
|Income tax provision (benefit) |  | $                     | 5,338  |                                       | $ | 630                                   |  | $ | (58                        | ) |  | $                        | (162   | ) |  | $ | (144   | )
|Net income (loss)              |  | $                     | 8,273  |                                       | $ | 951                                   |  | $ | (80                        | ) |  | $                        | (131   | ) |  | $ | (314   | )



|                   |  |               |        |   |         |   |        |              |  |   |             |   |  |   |        |  
|------------------ |  | ------------- | ------ | - | ------- | - | ------ | ------------ |  | - | ----------- | - |  | - | ------ | -
|2005               |  | Quarter Ended |       
|                   |  | March 31      |        |   | June 30 |   |        | September 30 |  |   | December 31 |  
|Revenues           |  | $             | 35,922 |   |         | $ | 35,502 |              |  | $ | 36,362      |   |  | $ | 37,092 |  
|Gross margin       |  | $             | 23,720 |   |         | $ | 23,400 |              |  | $ | 24,119      |   |  | $ | 24,364 |  
|Income tax benefit |  | $             | (1,054 | ) |         | $ | (1,237 | )            |  | $ | (675        | ) |  | $ | (3,061 | )
|Net income (loss)  |  | $             | (1,539 | ) |         | $ | (1,763 | )            |  | $ | (924        | ) |  | $ | 1,082  |  

13. Guarantor and Non-Guarantor Subsidiaries (Unaudited)

LLIs $165 million of Senior Subordinated Notes due 2012 (the Notes) are guaranteed by each of LLIs domestic subsidiaries. The Notes are fully and
unconditionally guaranteed on a joint and several basis by LLIs wholly-owned direct and indirect domestic subsidiaries (the Guarantor Subsidiaries). The Notes are guaranteed by each Guarantor Subsidiary on an unsecured senior
subordinated basis.

The indenture governing the Notes contains covenants limiting, among other things, LLIs liability and the ability of LLIs
Guarantor Subsidiaries to incur additional indebtedness, make restricted payments, make investments, create certain liens, sell assets, restrict payments by the subsidiaries to LLI, guarantee indebtedness, enter into transactions with affiliates and
merge or consolidate or transfer and sell assets.

The following information sets forth, on a condensed consolidating basis, balance sheet information as
of December 31, 2004 and December 31, 2005, statements of operations and comprehensive income (loss) information for the year ended December 31, 2003, for the period from January 1, 2004 to June 11, 2004, for the period from
June 12, 2004 to December 31, 2004, and for the year ended December 31, 2005, and statement of cash flow information for the year ended December 31, 2003, for the period from January 1, 2004 to June 11, 2004, for the
period from June 12, 2004 to December 31, 2004, and for the year ended December 31, 2005, for LLI, the Guarantor Subsidiaries and foreign subsidiaries of LLI that are not guaranteeing the Notes (the Non-Guarantor Subsidiaries.)
Income tax expense (benefit) is allocated among entities based upon taxable income (loss) by jurisdiction within each group.



47



---

##### Table of Contents

Condensed Consolidating Balance Sheet Information of the Registrant as of December 31, 2004 (In
thousands)



|                                                             |  |                |         |   |                       |   |                           |  |       |       |  |              |           |   |              |   |          |   |  |   |         |  
|------------------------------------------------------------ |  | -------------- | ------- | - | --------------------- | - | ------------------------- |  | ----- | ----- |  | ------------ | --------- | - | ------------ | - | -------- | - |  | - | ------- | -
|                                                             |  | Company Issuer |         |   | GuarantorSubsidiaries |   | Non-GuarantorSubsidiaries |  | Total |       |  | Eliminations |           |   | Consolidated |  
|Assets                                                       |  |                |         |   |                       |   |                           |  |       |       |  |              |           |   |              |   |          |   |  |   |         |  
|Current assets:                                              |  |                |         |   |                       |   |                           |  |       |       |  |              |           |   |              |   |          |   |  |   |         |  
|Cash and cash equivalents                                    |  | $              |        |   |                       | $ | 11,983                    |  | $     | 181   |  | $            | 12,164    |   |              | $ |         |   |  | $ | 12,164  |  
|Accounts receivable - net                                    |  |                |        |   |                       |   | 19,244                    |  |       | 382   |  |              | 19,626    |   |              |   |         |   |  |   | 19,626  |  
|Intercompany receivable                                      |  |                |        |   |                       |   | 38,798                    |  |       |      |  |              | 38,798    |   |              |   | (38,798  | ) |  |   |        |  
|Prepaid expenses and other current assets                    |  |                | 164     |   |                       |   | 1,540                     |  |       | 116   |  |              | 1,820     |   |              |   |         |   |  |   | 1,820   |  
|Refundable income taxes                                      |  |                |        |   |                       |   |                          |  |       |      |  |              |          |   |              |   |         |   |  |   |        |  
|Deferred taxes on income                                     |  |                | 411     |   |                       |   |                          |  |       |      |  |              | 411       |   |              |   |         |   |  |   | 411     |  
|                                                             |  |                |         |   |                       |   |                           |  |       |       |  |              |           |   |              |   |          |   |  |   |         |  
|Total current assets                                         |  |                | 575     |   |                       |   | 71,565                    |  |       | 679   |  |              | 72,819    |   |              |   | (38,798  | ) |  |   | 34,021  |  
|Property and equipment - net                                 |  |                |        |   |                       |   | 3,562                     |  |       | 2,335 |  |              | 5,897     |   |              |   |         |   |  |   | 5,897   |  
|Goodwill                                                     |  |                |        |   |                       |   | 408,793                   |  |       |      |  |              | 408,793   |   |              |   |         |   |  |   | 408,793 |  
|Intangible assets - net                                      |  |                |        |   |                       |   | 439,793                   |  |       |      |  |              | 439,793   |   |              |   |         |   |  |   | 439,793 |  
|Deferred financing costs - net                               |  |                | 13,035  |   |                       |   |                          |  |       |      |  |              | 13,035    |   |              |   |         |   |  |   | 13,035  |  
|Investment in subsidiaries                                   |  |                | 739,716 |   |                       |   | 673                       |  |       |      |  |              | 740,389   |   |              |   | (740,389 | ) |  |   |        |  
|Other assets                                                 |  |                | 5       |   |                       |   | 1,260                     |  |       | 68    |  |              | 1,333     |   |              |   |         |   |  |   | 1,333   |  
|                                                             |  |                |         |   |                       |   |                           |  |       |       |  |              |           |   |              |   |          |   |  |   |         |  
|Total assets                                                 |  | $              | 753,331 |   |                       | $ | 925,646                   |  | $     | 3,082 |  | $            | 1,682,059 |   |              | $ | (779,187 | ) |  | $ | 902,872 |  
|                                                             |  |                |         |   |                       |   |                           |  |       |       |  |              |           |   |              |   |          |   |  |   |         |  
|Liabilities, Members Capital and Stockholders Equity       |  |                |         |   |                       |   |                           |  |       |       |  |              |           |   |              |   |          |   |  |   |         |  
|Current liabilities:                                         |  |                |         |   |                       |   |                           |  |       |       |  |              |           |   |              |   |          |   |  |   |         |  
|Accounts payable                                             |  | $              |        |   |                       | $ | 462                       |  | $     |      |  | $            | 462       |   |              | $ |         |   |  | $ | 462     |  
|Intercompany payable                                         |  |                | 36,772  |   |                       |   |                          |  |       | 2,026 |  |              | 38,798    |   |              |   | (38,798  | ) |  |   |        |  
|Accrued interest                                             |  |                | 1,228   |   |                       |   | 48                        |  |       |      |  |              | 1,276     |   |              |   |         |   |  |   | 1,276   |  
|Accrued payroll and related benefits                         |  |                |        |   |                       |   | 1,689                     |  |       | 51    |  |              | 1,740     |   |              |   |         |   |  |   | 1,740   |  
|Accrued cost of interpreters                                 |  |                |        |   |                       |   | 1,122                     |  |       | 209   |  |              | 1,331     |   |              |   |         |   |  |   | 1,331   |  
|Other accrued liabilities                                    |  |                | 183     |   |                       |   | 1,376                     |  |       | 123   |  |              | 1,682     |   |              |   |         |   |  |   | 1,682   |  
|Income taxes payable                                         |  |                | 327     |   |                       |   | 2,177                     |  |       |      |  |              | 2,504     |   |              |   |         |   |  |   | 2,504   |  
|Current portion of long-term debt                            |  |                | 23,358  |   |                       |   | 947                       |  |       |      |  |              | 24,305    |   |              |   |         |   |  |   | 24,305  |  
|                                                             |  |                |         |   |                       |   |                           |  |       |       |  |              |           |   |              |   |          |   |  |   |         |  
|Total current liabilities                                    |  |                | 61,868  |   |                       |   | 7,821                     |  |       | 2,409 |  |              | 72,098    |   |              |   | (38,798  | ) |  |   | 33,300  |  
|Long-term debt                                               |  |                | 254,142 |   |                       |   | 928                       |  |       |      |  |              | 255,070   |   |              |   |         |   |  |   | 255,070 |  
|Senior subordinated notes                                    |  |                | 160,948 |   |                       |   |                          |  |       |      |  |              | 160,948   |   |              |   |         |   |  |   | 160,948 |  
|Deferred income taxes                                        |  |                | (4,311  | ) |                       |   | 178,842                   |  |       |      |  |              | 174,531   |   |              |   |         |   |  |   | 174,531 |  
|                                                             |  |                |         |   |                       |   |                           |  |       |       |  |              |           |   |              |   |          |   |  |   |         |  
|Total liabilities                                            |  |                | 472,647 |   |                       |   | 187,591                   |  |       | 2,409 |  |              | 662,647   |   |              |   | (38,798  | ) |  |   | 623,849 |  
|                                                             |  |                |         |   |                       |   |                           |  |       |       |  |              |           |   |              |   |          |   |  |   |         |  
|Members capital                                             |  |                |        |   |                       |   | 738,055                   |  |       | 673   |  |              | 738,728   |   |              |   | (738,728 | ) |  |   |        |  
|                                                             |  |                |         |   |                       |   |                           |  |       |       |  |              |           |   |              |   |          |   |  |   |         |  
|Stockholders equity:                                        |  |                |         |   |                       |   |                           |  |       |       |  |              |           |   |              |   |          |   |  |   |         |  
|Common stock                                                 |  |                |        |   |                       |   |                          |  |       |      |  |              |          |   |              |   |         |   |  |   |        |  
|Additional paid-in-capital                                   |  |                | 281,207 |   |                       |   |                          |  |       |      |  |              | 281,207   |   |              |   |         |   |  |   | 281,207 |  
|Accumulated deficit                                          |  |                | (523    | ) |                       |   |                          |  |       |      |  |              | (523      | ) |              |   |         |   |  |   | (523    | )
|Deferred stock compensation                                  |  |                |        |   |                       |   |                          |  |       |      |  |              |          |   |              |   | (1,661   | ) |  |   | (1,661  | )
|                                                             |  |                |         |   |                       |   |                           |  |       |       |  |              |           |   |              |   |          |   |  |   |         |  
|Total stockholders equity                                   |  |                | 280,684 |   |                       |   |                          |  |       |      |  |              | 280,684   |   |              |   | (1,661   | ) |  |   | 279,023 |  
|                                                             |  |                |         |   |                       |   |                           |  |       |       |  |              |           |   |              |   |          |   |  |   |         |  
|Total liabilities, members capital and stockholders equity |  | $              | 753,331 |   |                       | $ | 925,646                   |  | $     | 3,082 |  | $            | 1,682,059 |   |              | $ | (779,187 | ) |  | $ | 902,872 |  
|                                                             |  |                |         |   |                       |   |                           |  |       |       |  |              |           |   |              |   |          |   |  |   |         |  



48



---

##### Table of Contents

Condensed Consolidating Balance Sheet Information of the Registrant as of December 31, 2005 (In
thousands)



|                                                             |  |               |         |   |                       |   |                           |  |       |       |  |              |           |   |              |   |          |   |  |   |         |  
|------------------------------------------------------------ |  | ------------- | ------- | - | --------------------- | - | ------------------------- |  | ----- | ----- |  | ------------ | --------- | - | ------------ | - | -------- | - |  | - | ------- | -
|                                                             |  | CompanyIssuer |         |   | GuarantorSubsidiaries |   | Non-GuarantorSubsidiaries |  | Total |       |  | Eliminations |           |   | Consolidated |  
|Assets                                                       |  |               |         |   |                       |   |                           |  |       |       |  |              |           |   |              |   |          |   |  |   |         |  
|Current assets:                                              |  |               |         |   |                       |   |                           |  |       |       |  |              |           |   |              |   |          |   |  |   |         |  
|Cash and cash equivalents                                    |  | $             |        |   |                       | $ | 13,436                    |  | $     | 555   |  | $            | 13,991    |   |              | $ |         |   |  | $ | 13,991  |  
|Accounts receivable - net                                    |  |               |        |   |                       |   | 21,944                    |  |       | 385   |  |              | 22,329    |   |              |   |         |   |  |   | 22,329  |  
|Intercompany receivable                                      |  |               |        |   |                       |   | 78,719                    |  |       |      |  |              | 78,719    |   |              |   | (78,719  | ) |  |   |        |  
|Prepaid expenses and other current assets                    |  |               | 164     |   |                       |   | 2,073                     |  |       | 608   |  |              | 2,845     |   |              |   |         |   |  |   | 2,845   |  
|Refundable income taxes                                      |  |               |        |   |                       |   |                          |  |       |      |  |              |          |   |              |   |         |   |  |   |        |  
|Deferred taxes on income                                     |  |               | 626     |   |                       |   |                          |  |       |      |  |              | 626       |   |              |   |         |   |  |   | 626     |  
|                                                             |  |               |         |   |                       |   |                           |  |       |       |  |              |           |   |              |   |          |   |  |   |         |  
|Total current assets                                         |  |               | 790     |   |                       |   | 116,172                   |  |       | 1,548 |  |              | 118,510   |   |              |   | (78,719  | ) |  |   | 39,791  |  
|Property and equipment - net                                 |  |               |        |   |                       |   | 3,283                     |  |       | 1,708 |  |              | 4,991     |   |              |   |         |   |  |   | 4,991   |  
|Goodwill                                                     |  |               |        |   |                       |   | 408,793                   |  |       |      |  |              | 408,793   |   |              |   |         |   |  |   | 408,793 |  
|Intangible assets - net                                      |  |               |        |   |                       |   | 403,056                   |  |       |      |  |              | 403,056   |   |              |   |         |   |  |   | 403,056 |  
|Deferred financing costs - net                               |  |               | 11,425  |   |                       |   |                          |  |       |      |  |              | 11,425    |   |              |   |         |   |  |   | 11,425  |  
|Investment in subsidiaries                                   |  |               | 748,117 |   |                       |   | 857                       |  |       |      |  |              | 748,974   |   |              |   | (748,974 | ) |  |   |        |  
|Other assets                                                 |  |               |        |   |                       |   | 9                         |  |       | 87    |  |              | 96        |   |              |   |         |   |  |   | 96      |  
|                                                             |  |               |         |   |                       |   |                           |  |       |       |  |              |           |   |              |   |          |   |  |   |         |  
|Total assets                                                 |  | $             | 760,332 |   |                       | $ | 932,170                   |  | $     | 3,343 |  | $            | 1,695,845 |   |              | $ | (827,693 | ) |  | $ | 868,152 |  
|                                                             |  |               |         |   |                       |   |                           |  |       |       |  |              |           |   |              |   |          |   |  |   |         |  
|Liabilities, Members Capital and Stockholders Equity       |  |               |         |   |                       |   |                           |  |       |       |  |              |           |   |              |   |          |   |  |   |         |  
|Current liabilities:                                         |  |               |         |   |                       |   |                           |  |       |       |  |              |           |   |              |   |          |   |  |   |         |  
|Accounts payable                                             |  | $             |        |   |                       | $ | 1,208                     |  | $     |      |  | $            | 1,208     |   |              | $ |         |   |  | $ | 1,208   |  
|Intercompany payable                                         |  |               | 76,718  |   |                       |   |                          |  |       | 2,001 |  |              | 78,719    |   |              |   | (78,719  | ) |  |   |        |  
|Accrued interest                                             |  |               | 4,821   |   |                       |   | 27                        |  |       |      |  |              | 4,848     |   |              |   |         |   |  |   | 4,848   |  
|Accrued payroll and related benefits                         |  |               |        |   |                       |   | 779                       |  |       | 38    |  |              | 817       |   |              |   |         |   |  |   | 817     |  
|Accured cost of interpreters                                 |  |               |        |   |                       |   | 986                       |  |       | 302   |  |              | 1,288     |   |              |   |         |   |  |   | 1,288   |  
|Other accrued liabilities                                    |  |               | 1       |   |                       |   | 1,640                     |  |       | 145   |  |              | 1,786     |   |              |   |         |   |  |   | 1,786   |  
|Income taxes payable                                         |  |               | (2,816  | ) |                       |   | 5,304                     |  |       |      |  |              | 2,488     |   |              |   |         |   |  |   | 2,488   |  
|Current portion of long-term debt                            |  |               | 17,703  |   |                       |   | 935                       |  |       |      |  |              | 18,638    |   |              |   |         |   |  |   | 18,638  |  
|                                                             |  |               |         |   |                       |   |                           |  |       |       |  |              |           |   |              |   |          |   |  |   |         |  
|Total current liabilities                                    |  |               | 96,427  |   |                       |   | 10,879                    |  |       | 2,486 |  |              | 109,792   |   |              |   | (78,719  | ) |  |   | 31,073  |  
|Long-term debt                                               |  |               | 236,431 |   |                       |   |                          |  |       |      |  |              | 236,431   |   |              |   |         |   |  |   | 236,431 |  
|Senior subordinated notes                                    |  |               | 161,315 |   |                       |   |                          |  |       |      |  |              | 161,315   |   |              |   |         |   |  |   | 161,315 |  
|Deferred income taxes                                        |  |               | (11,238 | ) |                       |   | 174,426                   |  |       |      |  |              | 163,188   |   |              |   |         |   |  |   | 163,188 |  
|                                                             |  |               |         |   |                       |   |                           |  |       |       |  |              |           |   |              |   |          |   |  |   |         |  
|Total liabilities                                            |  |               | 482,935 |   |                       |   | 185,305                   |  |       | 2,486 |  |              | 670,726   |   |              |   | (78,719  | ) |  |   | 592,007 |  
|                                                             |  |               |         |   |                       |   |                           |  |       |       |  |              |           |   |              |   |          |   |  |   |         |  
|Members capital                                             |  |               |        |   |                       |   | 746,865                   |  |       | 857   |  |              | 747,722   |   |              |   | (747,722 | ) |  |   |        |  
|                                                             |  |               |         |   |                       |   |                           |  |       |       |  |              |           |   |              |   |          |   |  |   |         |  
|Stockholders equity:                                        |  |               |         |   |                       |   |                           |  |       |       |  |              |           |   |              |   |          |   |  |   |         |  
|Common stock                                                 |  |               |        |   |                       |   |                          |  |       |      |  |              |          |   |              |   |         |   |  |   |        |  
|Additional paid-in-capital                                   |  |               | 281,064 |   |                       |   |                          |  |       |      |  |              | 281,064   |   |              |   |         |   |  |   | 281,064 |  
|Accumulated deficit                                          |  |               | (3,667  | ) |                       |   |                          |  |       |      |  |              | (3,667    | ) |              |   |         |   |  |   | (3,667  | )
|Deferred stock compensation                                  |  |               |        |   |                       |   |                          |  |       |      |  |              |          |   |              |   | (1,252   | ) |  |   | (1,252  | )
|                                                             |  |               |         |   |                       |   |                           |  |       |       |  |              |           |   |              |   |          |   |  |   |         |  
|Total stockholders equity                                   |  |               | 277,397 |   |                       |   |                          |  |       |      |  |              | 277,397   |   |              |   | (1,252   | ) |  |   | 276,145 |  
|                                                             |  |               |         |   |                       |   |                           |  |       |       |  |              |           |   |              |   |          |   |  |   |         |  
|Total liabilities, members capital and stockholders equity |  | $             | 760,332 |   |                       | $ | 932,170                   |  | $     | 3,343 |  | $            | 1,695,845 |   |              | $ | (827,693 | ) |  | $ | 868,152 |  
|                                                             |  |               |         |   |                       |   |                           |  |       |       |  |              |           |   |              |   |          |   |  |   |         |  



49



---

##### Table of Contents

Condensed Consolidating Statements of Operations Information of the Predecessor for the Year Ended
December 31, 2003 (In thousands)



|                                                                                                               |  |               |        |   |                       |   |         |                           |  |       |        |  |              |         |   |              |   |         |   |  |   |         |  
|-------------------------------------------------------------------------------------------------------------- |  | ------------- | ------ | - | --------------------- | - | ------- | ------------------------- |  | ----- | ------ |  | ------------ | ------- | - | ------------ | - | ------- | - |  | - | ------- | -
|                                                                                                               |  | CompanyIssuer |        |   | GuarantorSubsidiaries |   |         | Non-GuarantorSubsidiaries |  | Total |        |  | Eliminations |         |   | Consolidated |  
|Revenues                                                                                                       |  | $             |       |   |                       | $ | 139,994 |                           |  | $     | 10,215 |  | $            | 150,209 |   |              | $ | (9,568  | ) |  | $ | 140,641 |  
|Cost of services:                                                                                              |  |               |        |   |                       |   |         |                           |  |       |        |  |              |         |   |              |   |         |   |  |   |         |  
|Interpreters                                                                                                   |  |               |       |   |                       |   | 33,685  |                           |  |       | 7,055  |  |              | 40,740  |   |              |   |        |   |  |   | 40,740  |  
|Telecommunications                                                                                             |  |               |       |   |                       |   | 6,629   |                           |  |       | 17     |  |              | 6,646   |   |              |   |        |   |  |   | 6,646   |  
|Answer points                                                                                                  |  |               |       |   |                       |   | 186     |                           |  |       | 356    |  |              | 542     |   |              |   |        |   |  |   | 542     |  
|                                                                                                               |  |               |        |   |                       |   |         |                           |  |       |        |  |              |         |   |              |   |         |   |  |   |         |  
|Total cost of services                                                                                         |  |               |       |   |                       |   | 40,500  |                           |  |       | 7,428  |  |              | 47,928  |   |              |   |        |   |  |   | 47,928  |  
|                                                                                                               |  |               |        |   |                       |   |         |                           |  |       |        |  |              |         |   |              |   |         |   |  |   |         |  
|Gross margin                                                                                                   |  |               |       |   |                       |   | 99,494  |                           |  |       | 2,787  |  |              | 102,281 |   |              |   | (9,568  | ) |  |   | 92,713  |  
|                                                                                                               |  |               |        |   |                       |   |         |                           |  |       |        |  |              |         |   |              |   |         |   |  |   |         |  
|Other expenses:                                                                                                |  |               |        |   |                       |   |         |                           |  |       |        |  |              |         |   |              |   |         |   |  |   |         |  
|Selling, general and administrative                                                                            |  |               |       |   |                       |   | 31,753  |                           |  |       | 2,036  |  |              | 33,789  |   |              |   | (9,568  | ) |  |   | 24,221  |  
|Interest - net                                                                                                 |  |               | 1,507  |   |                       |   | 10,518  |                           |  |       |       |  |              | 12,025  |   |              |   |        |   |  |   | 12,025  |  
|Depreciation and amortization                                                                                  |  |               |       |   |                       |   | 3,180   |                           |  |       | 432    |  |              | 3,612   |   |              |   |        |   |  |   | 3,612   |  
|                                                                                                               |  |               |        |   |                       |   |         |                           |  |       |        |  |              |         |   |              |   |         |   |  |   |         |  
|Total other expenses                                                                                           |  |               | 1,507  |   |                       |   | 45,451  |                           |  |       | 2,468  |  |              | 49,426  |   |              |   | (9,568  | ) |  |   | 39,858  |  
|                                                                                                               |  |               |        |   |                       |   |         |                           |  |       |        |  |              |         |   |              |   |         |   |  |   |         |  
|Income (loss) from operations                                                                                  |  |               | (1,507 | ) |                       |   | 54,043  |                           |  |       | 319    |  |              | 52,855  |   |              |   |        |   |  |   | 52,855  |  
|Equity earnings from subsidiaries                                                                              |  |               | 54,362 |   |                       |   | 319     |                           |  |       |       |  |              | 54,681  |   |              |   | (54,681 | ) |  |   |        |  
|                                                                                                               |  |               |        |   |                       |   |         |                           |  |       |        |  |              |         |   |              |   |         |   |  |   |         |  
|Income before income taxes                                                                                     |  |               | 52,855 |   |                       |   | 54,362  |                           |  |       | 319    |  |              | 107,536 |   |              |   | (54,681 | ) |  |   | 52,855  |  
|Income tax provision                                                                                           |  |               | 20,467 |   |                       |   | 21,066  |                           |  |       | 124    |  |              | 41,657  |   |              |   | (21,190 | ) |  |   | 20,467  |  
|                                                                                                               |  |               |        |   |                       |   |         |                           |  |       |        |  |              |         |   |              |   |         |   |  |   |         |  
|Net income                                                                                                     |  |               | 32,388 |   |                       |   | 33,296  |                           |  |       | 195    |  |              | 65,879  |   |              |   | (33,491 | ) |  |   | 32,388  |  
|Other comprehensive loss - Derivative contracts reclassification adjustment included in net income, net of tax |  |               |       |   |                       |   | (40     | )                         |  |       |       |  |              | (40     | ) |              |   |        |   |  |   | (40     | )
|                                                                                                               |  |               |        |   |                       |   |         |                           |  |       |        |  |              |         |   |              |   |         |   |  |   |         |  
|Comprehensive income                                                                                           |  | $             | 32,388 |   |                       | $ | 33,256  |                           |  | $     | 195    |  | $            | 65,839  |   |              | $ | (33,491 | ) |  | $ | 32,348  |  
|                                                                                                               |  |               |        |   |                       |   |         |                           |  |       |        |  |              |         |   |              |   |         |   |  |   |         |  



50



---

##### Table of Contents

Condensed Consolidating Statements of Operations Information of the Predecessor for the Period from
January 1, 2004 to June 11, 2004 (In thousands)



|                                    |  |               |        |                       |   |                           |  |       |       |              |   |        |              |   |         |   |  |   |       
|----------------------------------- |  | ------------- | ------ | --------------------- | - | ------------------------- |  | ----- | ----- | ------------ | - | ------ | ------------ | - | ------- | - |  | - | ------
|                                    |  | CompanyIssuer |        | GuarantorSubsidiaries |   | Non-GuarantorSubsidiaries |  | Total |       | Eliminations |   |        | Consolidated
|Revenues                            |  | $             |       |                       | $ | 64,427                    |  | $     | 5,239 |              | $ | 69,666 |              | $ | (4,974  | ) |  | $ | 64,692
|Cost of services:                   |  |               |        |                       |   |                           |  |       |       |              |   |        |              |   |         |   |  |   |       
|Interpreters                        |  |               |       |                       |   | 14,757                    |  |       | 3,617 |              |   | 18,374 |              |   |        |   |  |   | 18,374
|Telecommunications                  |  |               |       |                       |   | 2,863                     |  |       | 19    |              |   | 2,882  |              |   |        |   |  |   | 2,882 
|Answer points                       |  |               |       |                       |   | 102                       |  |       | 154   |              |   | 256    |              |   |        |   |  |   | 256   
|                                    |  |               |        |                       |   |                           |  |       |       |              |   |        |              |   |         |   |  |   |       
|Total cost of services              |  |               |       |                       |   | 17,722                    |  |       | 3,790 |              |   | 21,512 |              |   |        |   |  |   | 21,512
|                                    |  |               |        |                       |   |                           |  |       |       |              |   |        |              |   |         |   |  |   |       
|Gross margin                        |  |               |       |                       |   | 46,705                    |  |       | 1,449 |              |   | 48,154 |              |   | (4,974  | ) |  |   | 43,180
|                                    |  |               |        |                       |   |                           |  |       |       |              |   |        |              |   |         |   |  |   |       
|Other expenses:                     |  |               |        |                       |   |                           |  |       |       |              |   |        |              |   |         |   |  |   |       
|Selling, general and administrative |  |               |       |                       |   | 14,451                    |  |       | 946   |              |   | 15,397 |              |   | (4,974  | ) |  |   | 10,423
|Interest - net                      |  |               |       |                       |   | 5,982                     |  |       |      |              |   | 5,982  |              |   |        |   |  |   | 5,982 
|Merger related expenses             |  |               |       |                       |   | 9,848                     |  |       |      |              |   | 9,848  |              |   |        |   |  |   | 9,848 
|Depreciation and amortization       |  |               |       |                       |   | 1,471                     |  |       | 264   |              |   | 1,735  |              |   |        |   |  |   | 1,735 
|                                    |  |               |        |                       |   |                           |  |       |       |              |   |        |              |   |         |   |  |   |       
|Total other expenses                |  |               |       |                       |   | 31,752                    |  |       | 1,210 |              |   | 32,962 |              |   | (4,974  | ) |  |   | 27,988
|                                    |  |               |        |                       |   |                           |  |       |       |              |   |        |              |   |         |   |  |   |       
|Income from operations              |  |               |       |                       |   | 14,953                    |  |       | 239   |              |   | 15,192 |              |   |        |   |  |   | 15,192
|Equity earnings from subsidiaries   |  |               | 15,192 |                       |   | 239                       |  |       |      |              |   | 15,431 |              |   | (15,431 | ) |  |   |      
|                                    |  |               |        |                       |   |                           |  |       |       |              |   |        |              |   |         |   |  |   |       
|Income before income taxes          |  |               | 15,192 |                       |   | 15,192                    |  |       | 239   |              |   | 30,623 |              |   | (15,431 | ) |  |   | 15,192
|Income tax provision                |  |               | 5,968  |                       |   | 5,968                     |  |       | 94    |              |   | 12,030 |              |   | (6,062  | ) |  |   | 5,968 
|                                    |  |               |        |                       |   |                           |  |       |       |              |   |        |              |   |         |   |  |   |       
|Net income                          |  | $             | 9,224  |                       | $ | 9,224                     |  | $     | 145   |              | $ | 18,593 |              | $ | (9,369  | ) |  | $ | 9,224 
|                                    |  |               |        |                       |   |                           |  |       |       |              |   |        |              |   |         |   |  |   |       



51



---

##### Table of Contents

Condensed Consolidating Statements of Operations Information of the Registrant for the Period from
June 12, 2004 to December 31, 2004 (In thousands)



|                                           |  |               |         |   |                       |   |        |                           |  |       |       |  |              |        |   |              |   |         |   |  |   |        |  
|------------------------------------------ |  | ------------- | ------- | - | --------------------- | - | ------ | ------------------------- |  | ----- | ----- |  | ------------ | ------ | - | ------------ | - | ------- | - |  | - | ------ | -
|                                           |  | CompanyIssuer |         |   | GuarantorSubsidiaries |   |        | Non-GuarantorSubsidiaries |  | Total |       |  | Eliminations |        |   | Consolidated |  
|Revenues                                   |  | $             |        |   |                       | $ | 79,978 |                           |  | $     | 8,707 |  | $            | 88,685 |   |              | $ | (8,401  | ) |  | $ | 80,284 |  
|Cost of services:                          |  |               |         |   |                       |   |        |                           |  |       |       |  |              |        |   |              |   |         |   |  |   |        |  
|Interpreters                               |  |               |        |   |                       |   | 16,491 |                           |  |       | 5,868 |  |              | 22,359 |   |              |   |        |   |  |   | 22,359 |  
|Telecommunications                         |  |               |        |   |                       |   | 3,319  |                           |  |       | 45    |  |              | 3,364  |   |              |   |        |   |  |   | 3,364  |  
|Answer points                              |  |               |        |   |                       |   | 100    |                           |  |       | 150   |  |              | 250    |   |              |   |        |   |  |   | 250    |  
|                                           |  |               |         |   |                       |   |        |                           |  |       |       |  |              |        |   |              |   |         |   |  |   |        |  
|Total cost of services                     |  |               |        |   |                       |   | 19,910 |                           |  |       | 6,063 |  |              | 25,973 |   |              |   |        |   |  |   | 25,973 |  
|                                           |  |               |         |   |                       |   |        |                           |  |       |       |  |              |        |   |              |   |         |   |  |   |        |  
|Gross margin                               |  |               |        |   |                       |   | 60,068 |                           |  |       | 2,644 |  |              | 62,712 |   |              |   | (8,401  | ) |  |   | 54,311 |  
|                                           |  |               |         |   |                       |   |        |                           |  |       |       |  |              |        |   |              |   |         |   |  |   |        |  
|Other expenses:                            |  |               |         |   |                       |   |        |                           |  |       |       |  |              |        |   |              |   |         |   |  |   |        |  
|Selling, general and administrative        |  |               |        |   |                       |   | 19,063 |                           |  |       | 1,779 |  |              | 20,842 |   |              |   | (8,401  | ) |  |   | 12,441 |  
|Interest - net                             |  |               | 21,353  |   |                       |   | (409   | )                         |  |       |      |  |              | 20,944 |   |              |   |        |   |  |   | 20,944 |  
|Merger related expenses                    |  |               |        |   |                       |   | 104    |                           |  |       |      |  |              | 104    |   |              |   |        |   |  |   | 104    |  
|Depreciation and amortization              |  |               |        |   |                       |   | 21,249 |                           |  |       | 460   |  |              | 21,709 |   |              |   |        |   |  |   | 21,709 |  
|                                           |  |               |         |   |                       |   |        |                           |  |       |       |  |              |        |   |              |   |         |   |  |   |        |  
|Total other expenses                       |  |               | 21,353  |   |                       |   | 40,007 |                           |  |       | 2,239 |  |              | 63,599 |   |              |   | (8,401  | ) |  |   | 55,198 |  
|                                           |  |               |         |   |                       |   |        |                           |  |       |       |  |              |        |   |              |   |         |   |  |   |        |  
|Income (loss) from operations              |  |               | (21,353 | ) |                       |   | 20,061 |                           |  |       | 405   |  |              | (887   | ) |              |   |        |   |  |   | (887   | )
|Equity earnings (losses) from subsidiaries |  |               | 20,466  |   |                       |   | 405    |                           |  |       |      |  |              | 20,871 |   |              |   | (20,871 | ) |  |   |       |  
|                                           |  |               |         |   |                       |   |        |                           |  |       |       |  |              |        |   |              |   |         |   |  |   |        |  
|Income (loss) before income taxes          |  |               | (887    | ) |                       |   | 20,466 |                           |  |       | 405   |  |              | 19,984 |   |              |   | (20,871 | ) |  |   | (887   | )
|Income tax provision (benefit)             |  |               | (364    | ) |                       |   | 9,814  |                           |  |       | 195   |  |              | 9,645  |   |              |   | (10,009 | ) |  |   | (364   | )
|                                           |  |               |         |   |                       |   |        |                           |  |       |       |  |              |        |   |              |   |         |   |  |   |        |  
|Net income (loss)                          |  | $             | (523    | ) |                       | $ | 10,652 |                           |  | $     | 210   |  | $            | 10,339 |   |              | $ | (10,862 | ) |  | $ | (523   | )
|                                           |  |               |         |   |                       |   |        |                           |  |       |       |  |              |        |   |              |   |         |   |  |   |        |  



52



---

##### Table of Contents

Condensed Consolidating Statements of Operations Information of the Registrant for the Year Ended
December 31, 2005 (In thousands)



|                                           |  |               |         |   |                       |   |         |                           |  |   |        |   |  |              |         |   |              |   |         |   |  |   |         |  
|------------------------------------------ |  | ------------- | ------- | - | --------------------- | - | ------- | ------------------------- |  | - | ------ | - |  | ------------ | ------- | - | ------------ | - | ------- | - |  | - | ------- | -
|                                           |  | CompanyIssuer |         |   | GuarantorSubsidiaries |   |         | Non-GuarantorSubsidiaries |  |   | Total  |   |  | Eliminations |         |   | Consolidated |  
|Revenues                                   |  | $             |        |   |                       | $ | 143,992 |                           |  | $ | 18,593 |   |  | $            | 162,585 |   |              | $ | (17,707 | ) |  | $ | 144,878 |  
|Cost of services:                          |  |               |         |   |                       |   |         |                           |  |   |        |   |  |              |         |   |              |   |         |   |  |   |         |  
|Interpreters                               |  |               |        |   |                       |   | 30,510  |                           |  |   | 12,969 |   |  |              | 43,479  |   |              |   |        |   |  |   | 43,479  |  
|Telecommunications                         |  |               |        |   |                       |   | 5,422   |                           |  |   | 73     |   |  |              | 5,495   |   |              |   |        |   |  |   | 5,495   |  
|Answer points                              |  |               |        |   |                       |   | 179     |                           |  |   | 122    |   |  |              | 301     |   |              |   |        |   |  |   | 301     |  
|                                           |  |               |         |   |                       |   |         |                           |  |   |        |   |  |              |         |   |              |   |         |   |  |   |         |  
|Total cost of services                     |  |               |        |   |                       |   | 36,111  |                           |  |   | 13,164 |   |  |              | 49,275  |   |              |   |        |   |  |   | 49,275  |  
|                                           |  |               |         |   |                       |   |         |                           |  |   |        |   |  |              |         |   |              |   |         |   |  |   |         |  
|Gross margin                               |  |               |        |   |                       |   | 107,881 |                           |  |   | 5,429  |   |  |              | 113,310 |   |              |   | (17,707 | ) |  |   | 95,603  |  
|                                           |  |               |         |   |                       |   |         |                           |  |   |        |   |  |              |         |   |              |   |         |   |  |   |         |  
|Other expenses:                            |  |               |         |   |                       |   |         |                           |  |   |        |   |  |              |         |   |              |   |         |   |  |   |         |  
|Selling, general and administrative        |  |               |        |   |                       |   | 38,594  |                           |  |   | 3,748  |   |  |              | 42,342  |   |              |   | (17,707 | ) |  |   | 24,635  |  
|Interest - net                             |  |               | 41,124  |   |                       |   | (201    | )                         |  |   | (1     | ) |  |              | 40,922  |   |              |   |        |   |  |   | 40,922  |  
|Depreciation and amortization              |  |               |        |   |                       |   | 38,404  |                           |  |   | 813    |   |  |              | 39,217  |   |              |   |        |   |  |   | 39,217  |  
|                                           |  |               |         |   |                       |   |         |                           |  |   |        |   |  |              |         |   |              |   |         |   |  |   |         |  
|Total other expenses                       |  |               | 41,124  |   |                       |   | 76,797  |                           |  |   | 4,560  |   |  |              | 122,481 |   |              |   | (17,707 | ) |  |   | 104,774 |  
|                                           |  |               |         |   |                       |   |         |                           |  |   |        |   |  |              |         |   |              |   |         |   |  |   |         |  
|Income (loss) from operations              |  |               | (41,124 | ) |                       |   | 31,084  |                           |  |   | 869    |   |  |              | (9,171  | ) |              |   |        |   |  |   | (9,171  | )
|Equity earnings (losses) from subsidiaries |  |               | 31,953  |   |                       |   | 869     |                           |  |   |       |   |  |              | 32,822  |   |              |   | (32,822 | ) |  |   |        |  
|                                           |  |               |         |   |                       |   |         |                           |  |   |        |   |  |              |         |   |              |   |         |   |  |   |         |  
|Income (loss) before income taxes          |  |               | (9,171  | ) |                       |   | 31,953  |                           |  |   | 869    |   |  |              | 23,651  |   |              |   | (32,822 | ) |  |   | (9,171  | )
|Income tax provision (benefit)             |  |               | (6,027  | ) |                       |   | 23,043  |                           |  |   | 687    |   |  |              | 17,703  |   |              |   | (23,730 | ) |  |   | (6,027  | )
|                                           |  |               |         |   |                       |   |         |                           |  |   |        |   |  |              |         |   |              |   |         |   |  |   |         |  
|Net income (loss)                          |  | $             | (3,144  | ) |                       | $ | 8,910   |                           |  | $ | 182    |   |  | $            | 5,948   |   |              | $ | (9,092  | ) |  | $ | (3,144  | )
|                                           |  |               |         |   |                       |   |         |                           |  |   |        |   |  |              |         |   |              |   |         |   |  |   |         |  



53



---

##### Table of Contents

Condensed Consolidating Statement of Cash Flow Information of the Predecessor for the Year Ended
December 31, 2003 (In thousands)



|                                                                                  |  |               |          |   |                       |   |          |                           |  |   |        |   |  |              |          |   |              |   |          |   |  |   |         |  
|--------------------------------------------------------------------------------- |  | ------------- | -------- | - | --------------------- | - | -------- | ------------------------- |  | - | ------ | - |  | ------------ | -------- | - | ------------ | - | -------- | - |  | - | ------- | -
|                                                                                  |  | CompanyIssuer |          |   | GuarantorSubsidiaries |   |          | Non-GuarantorSubsidiaries |  |   | Total  |   |  | Eliminations |          |   | Consolidated |  
|Cash flows from operating activities                                              |  |               |          |   |                       |   |          |                           |  |   |        |   |  |              |          |   |              |   |          |   |  |   |         |  
|Net income                                                                        |  | $             | 32,388   |   |                       | $ | 33,296   |                           |  | $ | 195    |   |  | $            | 65,879   |   |              | $ | (33,491  | ) |  | $ | 32,388  |  
|Adjustments to reconcile net income to net cash provided by operating activities: |  |               |          |   |                       |   |          |                           |  |   |        |   |  |              |          |   |              |   |          |   |  |   |         |  
|Depreciation and amortization                                                     |  |               |         |   |                       |   | 3,180    |                           |  |   | 432    |   |  |              | 3,612    |   |              |   |         |   |  |   | 3,612   |  
|Amortization of deferred financing costs                                          |  |               |         |   |                       |   | 2,518    |                           |  |   |       |   |  |              | 2,518    |   |              |   |         |   |  |   | 2,518   |  
|Deferred taxes on income                                                          |  |               | 213      |   |                       |   | 5,907    |                           |  |   |       |   |  |              | 6,120    |   |              |   |         |   |  |   | 6,120   |  
|Loss on disposal of property                                                      |  |               |         |   |                       |   | 114      |                           |  |   | 5      |   |  |              | 119      |   |              |   |         |   |  |   | 119     |  
|Loss from derivative instruments                                                  |  |               |         |   |                       |   | (3,611   | )                         |  |   |       |   |  |              | (3,611   | ) |              |   |         |   |  |   | (3,611  | )
|Distribution from subsidiary                                                      |  |               | 106,861  |   |                       |   |         |                           |  |   |       |   |  |              | 106,861  |   |              |   | (106,861 | ) |  |   |        |  
|Equity in earnings of subsidiaries                                                |  |               | (33,296  | ) |                       |   | (195     | )                         |  |   |       |   |  |              | (33,491  | ) |              |   | 33,491   |   |  |   |        |  
|Effect of changes in operating assets and liabilities:                            |  |               |          |   |                       |   |          |                           |  |   |        |   |  |              |          |   |              |   |          |   |  |   |         |  
|Accounts receivable                                                               |  |               |         |   |                       |   | (1,281   | )                         |  |   | (73    | ) |  |              | (1,354   | ) |              |   |         |   |  |   | (1,354  | )
|Prepaid expenses and other current assets                                         |  |               |         |   |                       |   | (674     | )                         |  |   | 5      |   |  |              | (669     | ) |              |   |         |   |  |   | (669    | )
|Other assets                                                                      |  |               |         |   |                       |   | 10       |                           |  |   | (26    | ) |  |              | (16      | ) |              |   |         |   |  |   | (16     | )
|Accounts payable                                                                  |  |               |         |   |                       |   | (520     | )                         |  |   |       |   |  |              | (520     | ) |              |   |         |   |  |   | (520    | )
|Intercompany receivable, net of payable                                           |  |               | (812     | ) |                       |   | (980     | )                         |  |   | 980    |   |  |              | (812     | ) |              |   | 812      |   |  |   |        |  
|Income taxes payable/refundable                                                   |  |               |         |   |                       |   | 1,432    |                           |  |   |       |   |  |              | 1,432    |   |              |   | (812     | ) |  |   | 620     |  
|Accrued liabilities                                                               |  |               | (4,552   | ) |                       |   | (2,569   | )                         |  |   | (222   | ) |  |              | (7,343   | ) |              |   |         |   |  |   | (7,343  | )
|                                                                                  |  |               |          |   |                       |   |          |                           |  |   |        |   |  |              |          |   |              |   |          |   |  |   |         |  
|Net cash provided by operating activities                                         |  |               | 100,802  |   |                       |   | 36,627   |                           |  |   | 1,296  |   |  |              | 138,725  |   |              |   | (106,861 | ) |  |   | 31,864  |  
|                                                                                  |  |               |          |   |                       |   |          |                           |  |   |        |   |  |              |          |   |              |   |          |   |  |   |         |  
|Cash flows from investing activities -                                            |  |               |          |   |                       |   |          |                           |  |   |        |   |  |              |          |   |              |   |          |   |  |   |         |  
|Purchase of property                                                              |  |               |         |   |                       |   | (1,527   | )                         |  |   | (1,330 | ) |  |              | (2,857   | ) |              |   |         |   |  |   | (2,857  | )
|Proceeds from sale of property                                                    |  |               |         |   |                       |   | 283      |                           |  |   |       |   |  |              | 283      |   |              |   |         |   |  |   | 283     |  
|                                                                                  |  |               |          |   |                       |   |          |                           |  |   |        |   |  |              |          |   |              |   |          |   |  |   |         |  
|Net cash used in investing activities                                             |  |               |         |   |                       |   | (1,244   | )                         |  |   | (1,330 | ) |  |              | (2,574   | ) |              |   |         |   |  |   | (2,574  | )
|                                                                                  |  |               |          |   |                       |   |          |                           |  |   |        |   |  |              |          |   |              |   |          |   |  |   |         |  
|Cash flows from financing activities -                                            |  |               |          |   |                       |   |          |                           |  |   |        |   |  |              |          |   |              |   |          |   |  |   |         |  
|Long-term debt borrowings                                                         |  |               |         |   |                       |   | 102,000  |                           |  |   |       |   |  |              | 102,000  |   |              |   |         |   |  |   | 102,000 |  
|Long-term debt repayments                                                         |  |               | (30,590  | ) |                       |   | (26,854  | )                         |  |   |       |   |  |              | (57,444  | ) |              |   |         |   |  |   | (57,444 | )
|Loan fees and other financing costs                                               |  |               |         |   |                       |   | (3,761   | )                         |  |   |       |   |  |              | (3,761   | ) |              |   |         |   |  |   | (3,761  | )
|Distribution to member/stockholders                                               |  |               | (70,035  | ) |                       |   | (106,861 | )                         |  |   |       |   |  |              | (176,896 | ) |              |   | 106,861  |   |  |   | (70,035 | )
|Purchase of derivative instruments                                                |  |               |         |   |                       |   | (357     | )                         |  |   |       |   |  |              | (357     | ) |              |   |         |   |  |   | (357    | )
|Purchase of treasury stock                                                        |  |               | (52      | ) |                       |   |         |                           |  |   |       |   |  |              | (52      | ) |              |   |         |   |  |   | (52     | )
|                                                                                  |  |               |          |   |                       |   |          |                           |  |   |        |   |  |              |          |   |              |   |          |   |  |   |         |  
|Net cash used in financing activities                                             |  |               | (100,677 | ) |                       |   | (35,833  | )                         |  |   |       |   |  |              | (136,510 | ) |              |   | 106,861  |   |  |   | (29,649 | )
|                                                                                  |  |               |          |   |                       |   |          |                           |  |   |        |   |  |              |          |   |              |   |          |   |  |   |         |  
|Net increase (decrease) in cash and cash equivalents                              |  |               | 125      |   |                       |   | (450     | )                         |  |   | (34    | ) |  |              | (359     | ) |              |   |         |   |  |   | (359    | )
|Cash and cash equivalents - beginning of year                                     |  |               | 59       |   |                       |   | 4,710    |                           |  |   | 161    |   |  |              | 4,930    |   |              |   |         |   |  |   | 4,930   |  
|                                                                                  |  |               |          |   |                       |   |          |                           |  |   |        |   |  |              |          |   |              |   |          |   |  |   |         |  
|Cash and cash equivalents - end of year                                           |  | $             | 184      |   |                       | $ | 4,260    |                           |  | $ | 127    |   |  | $            | 4,571    |   |              | $ |         |   |  | $ | 4,571   |  
|                                                                                  |  |               |          |   |                       |   |          |                           |  |   |        |   |  |              |          |   |              |   |          |   |  |   |         |  



54



---

##### Table of Contents

Condensed Consolidating Statement of Cash Flow Information of the Predecessor for the Period from
January 1, 2004 to June 11, 2004 (In thousands)



|                                                                                  |  |               |        |   |                       |   |         |                           |  |   |       |   |  |              |         |   |              |   |        |   |  |   |         |  
|--------------------------------------------------------------------------------- |  | ------------- | ------ | - | --------------------- | - | ------- | ------------------------- |  | - | ----- | - |  | ------------ | ------- | - | ------------ | - | ------ | - |  | - | ------- | -
|                                                                                  |  | CompanyIssuer |        |   | GuarantorSubsidiaries |   |         | Non-GuarantorSubsidiaries |  |   | Total |   |  | Eliminations |         |   | Consolidated |  
|Cash flows from operating activities                                              |  |               |        |   |                       |   |         |                           |  |   |       |   |  |              |         |   |              |   |        |   |  |   |         |  
|Net income                                                                        |  | $             | 9,224  |   |                       | $ | 9,224   |                           |  | $ | 145   |   |  | $            | 18,593  |   |              | $ | (9,369 | ) |  | $ | 9,224   |  
|Adjustments to reconcile net income to net cash provided by operating activities: |  |               |        |   |                       |   |         |                           |  |   |       |   |  |              |         |   |              |   |        |   |  |   |         |  
|Depreciation and amortization                                                     |  |               |       |   |                       |   | 1,471   |                           |  |   | 264   |   |  |              | 1,735   |   |              |   |       |   |  |   | 1,735   |  
|Amortization of deferred financing costs                                          |  |               |       |   |                       |   | 1,225   |                           |  |   |      |   |  |              | 1,225   |   |              |   |       |   |  |   | 1,225   |  
|Deferred taxes on income                                                          |  |               |       |   |                       |   | 1,300   |                           |  |   |      |   |  |              | 1,300   |   |              |   |       |   |  |   | 1,300   |  
|Tax benefit from stock options exercised                                          |  |               | 6,094  |   |                       |   |        |                           |  |   |      |   |  |              | 6,094   |   |              |   |       |   |  |   | 6,094   |  
|Loss on disposal of property                                                      |  |               |       |   |                       |   | 19      |                           |  |   |      |   |  |              | 19      |   |              |   |       |   |  |   | 19      |  
|Gain from derivative instruments                                                  |  |               |       |   |                       |   | (1,886  | )                         |  |   |      |   |  |              | (1,886  | ) |              |   |       |   |  |   | (1,886  | )
|Loss on write-off of deferred financing costs                                     |  |               |       |   |                       |   | 9,555   |                           |  |   |      |   |  |              | 9,555   |   |              |   |       |   |  |   | 9,555   |  
|Equity in earnings of subsidiaries                                                |  |               | (9,224 | ) |                       |   | (145    | )                         |  |   |      |   |  |              | (9,369  | ) |              |   | 9,369  |   |  |   |        |  
|Effect of changes in operating assets and liabilities:                            |  |               |        |   |                       |   |         |                           |  |   |       |   |  |              |         |   |              |   |        |   |  |   |         |  
|Accounts receivable                                                               |  |               |       |   |                       |   | 343     |                           |  |   | (8    | ) |  |              | 335     |   |              |   |       |   |  |   | 335     |  
|Prepaid expenses and other current assets                                         |  |               |       |   |                       |   | 16      |                           |  |   | (166  | ) |  |              | (150    | ) |              |   |       |   |  |   | (150    | )
|Other assets                                                                      |  |               |       |   |                       |   | 3       |                           |  |   | (28   | ) |  |              | (25     | ) |              |   |       |   |  |   | (25     | )
|Accounts payable                                                                  |  |               |       |   |                       |   | (450    | )                         |  |   |      |   |  |              | (450    | ) |              |   |       |   |  |   | (450    | )
|Intercompany receivable, net of payable                                           |  |               |       |   |                       |   | (368    | )                         |  |   | 368   |   |  |              |        |   |              |   |       |   |  |   |        |  
|Income taxes payable/refundable                                                   |  |               | (6,094 | ) |                       |   | 599     |                           |  |   |      |   |  |              | (5,495  | ) |              |   |       |   |  |   | (5,495  | )
|Accrued liabilities                                                               |  |               |       |   |                       |   | (1,480  | )                         |  |   | 23    |   |  |              | (1,457  | ) |              |   |       |   |  |   | (1,457  | )
|                                                                                  |  |               |        |   |                       |   |         |                           |  |   |       |   |  |              |         |   |              |   |        |   |  |   |         |  
|Net cash provided by operating activities                                         |  |               |       |   |                       |   | 19,426  |                           |  |   | 598   |   |  |              | 20,024  |   |              |   |       |   |  |   | 20,024  |  
|                                                                                  |  |               |        |   |                       |   |         |                           |  |   |       |   |  |              |         |   |              |   |        |   |  |   |         |  
|Cash flows from investing activities-                                             |  |               |        |   |                       |   |         |                           |  |   |       |   |  |              |         |   |              |   |        |   |  |   |         |  
|Purchase of property                                                              |  |               |       |   |                       |   | (447    | )                         |  |   | (413  | ) |  |              | (860    | ) |              |   |       |   |  |   | (860    | )
|                                                                                  |  |               |        |   |                       |   |         |                           |  |   |       |   |  |              |         |   |              |   |        |   |  |   |         |  
|Cash flows from financing activities -                                            |  |               |        |   |                       |   |         |                           |  |   |       |   |  |              |         |   |              |   |        |   |  |   |         |  
|Long-term debt repayments                                                         |  |               |       |   |                       |   | (12,260 | )                         |  |   |      |   |  |              | (12,260 | ) |              |   |       |   |  |   | (12,260 | )
|                                                                                  |  |               |        |   |                       |   |         |                           |  |   |       |   |  |              |         |   |              |   |        |   |  |   |         |  
|Net increase in cash and cash equivalents                                         |  |               |       |   |                       |   | 6,719   |                           |  |   | 185   |   |  |              | 6,904   |   |              |   |       |   |  |   | 6,904   |  
|Cash and cash equivalents - beginning of period                                   |  |               | 184    |   |                       |   | 4,260   |                           |  |   | 127   |   |  |              | 4,571   |   |              |   |       |   |  |   | 4,571   |  
|                                                                                  |  |               |        |   |                       |   |         |                           |  |   |       |   |  |              |         |   |              |   |        |   |  |   |         |  
|Cash and cash equivalents - end of period                                         |  | $             | 184    |   |                       | $ | 10,979  |                           |  | $ | 312   |   |  | $            | 11,475  |   |              | $ |       |   |  | $ | 11,475  |  
|                                                                                  |  |               |        |   |                       |   |         |                           |  |   |       |   |  |              |         |   |              |   |        |   |  |   |         |  



55



---

##### Table of Contents

Condensed Consolidating Statement of Cash Flow Information of the Registrant for the Period from
June 12, 2004 toDecember 31, 2004 (In thousands)



|                                                                                  |  |               |          |   |                       |   |         |                           |  |   |       |   |  |              |          |   |              |   |         |   |  |   |          |  
|--------------------------------------------------------------------------------- |  | ------------- | -------- | - | --------------------- | - | ------- | ------------------------- |  | - | ----- | - |  | ------------ | -------- | - | ------------ | - | ------- | - |  | - | -------- | -
|                                                                                  |  | CompanyIssuer |          |   | GuarantorSubsidiaries |   |         | Non-GuarantorSubsidiaries |  |   | Total |   |  | Eliminations |          |   | Consolidated |  
|Cash flows from operating activities:                                             |  |               |          |   |                       |   |         |                           |  |   |       |   |  |              |          |   |              |   |         |   |  |   |          |  
|Net income (loss)                                                                 |  | $             | (523     | ) |                       | $ | 10,652  |                           |  | $ | 210   |   |  | $            | 10,339   |   |              | $ | (10,862 | ) |  | $ | (523     | )
|Adjustments to reconcile net income to net cash provided by operating activities: |  |               |          |   |                       |   |         |                           |  |   |       |   |  |              |          |   |              |   |         |   |  |   |          |  
|Depreciation and amortization                                                     |  |               |         |   |                       |   | 21,249  |                           |  |   | 460   |   |  |              | 21,709   |   |              |   |        |   |  |   | 21,709   |  
|Amortization of deferred financing costs                                          |  |               | 1,046    |   |                       |   |        |                           |  |   |      |   |  |              | 1,046    |   |              |   |        |   |  |   | 1,046    |  
|Deferred taxes on income                                                          |  |               | (4,722   | ) |                       |   | (295    | )                         |  |   |      |   |  |              | (5,017   | ) |              |   |        |   |  |   | (5,017   | )
|Accretion of discount on long-term debt                                           |  |               | 184      |   |                       |   |        |                           |  |   |      |   |  |              | 184      |   |              |   |        |   |  |   | 184      |  
|Loss from derivative instruments                                                  |  |               | 35       |   |                       |   |        |                           |  |   |      |   |  |              | 35       |   |              |   |        |   |  |   | 35       |  
|Stock based compensation expense                                                  |  |               |         |   |                       |   | 208     |                           |  |   |      |   |  |              | 208      |   |              |   |        |   |  |   | 208      |  
|Equity in earnings (losses) of subsidiaries                                       |  |               | (10,652  | ) |                       |   | (210    | )                         |  |   |      |   |  |              | (10,862  | ) |              |   | 10,862  |   |  |   |         |  
|Effect of changes in operating assets and liabilities:                            |  |               |          |   |                       |   |         |                           |  |   |       |   |  |              |          |   |              |   |         |   |  |   |          |  
|Accounts receivable                                                               |  |               |         |   |                       |   | 1,816   |                           |  |   | (176  | ) |  |              | 1,640    |   |              |   |        |   |  |   | 1,640    |  
|Prepaid expenses and other current assets                                         |  |               |         |   |                       |   | 80      |                           |  |   | 310   |   |  |              | 390      |   |              |   |        |   |  |   | 390      |  
|Other assets                                                                      |  |               |         |   |                       |   | (83     | )                         |  |   | (3    | ) |  |              | (86      | ) |              |   |        |   |  |   | (86      | )
|Accounts payable                                                                  |  |               |         |   |                       |   | 254     |                           |  |   |      |   |  |              | 254      |   |              |   |        |   |  |   | 254      |  
|Intercompany receivable, net of payable                                           |  |               | 27,666   |   |                       |   | (27,645 | )                         |  |   | (21   | ) |  |              |         |   |              |   |        |   |  |   |         |  
|Income taxes payable/refundable                                                   |  |               | 327      |   |                       |   | 6,931   |                           |  |   |      |   |  |              | 7,258    |   |              |   |        |   |  |   | 7,258    |  
|Accrued liabilities                                                               |  |               | 1,410    |   |                       |   | (2,512  | )                         |  |   | 238   |   |  |              | (864     | ) |              |   |        |   |  |   | (864     | )
|                                                                                  |  |               |          |   |                       |   |         |                           |  |   |       |   |  |              |          |   |              |   |         |   |  |   |          |  
|Net cash provided by operating activities                                         |  |               | 14,771   |   |                       |   | 10,445  |                           |  |   | 1,018 |   |  |              | 26,234   |   |              |   |        |   |  |   | 26,234   |  
|                                                                                  |  |               |          |   |                       |   |         |                           |  |   |       |   |  |              |          |   |              |   |         |   |  |   |          |  
|Cash flows from investing activities:                                             |  |               |          |   |                       |   |         |                           |  |   |       |   |  |              |          |   |              |   |         |   |  |   |          |  
|Purchase of property                                                              |  |               |         |   |                       |   | (323    | )                         |  |   | (837  | ) |  |              | (1,160   | ) |              |   |        |   |  |   | (1,160   | )
|Acquisition of business, net of cash acquired                                     |  |               | (715,593 | ) |                       |   | (631    | )                         |  |   |      |   |  |              | (716,224 | ) |              |   |        |   |  |   | (716,224 | )
|Advance to Parent                                                                 |  |               | (161     | ) |                       |   |        |                           |  |   |      |   |  |              | (161     | ) |              |   |        |   |  |   | (161     | )
|Note receivable collections                                                       |  |               |         |   |                       |   | 39      |                           |  |   |      |   |  |              | 39       |   |              |   |        |   |  |   | 39       |  
|Intercompany lending                                                              |  |               | (2,500   | ) |                       |   |        |                           |  |   |      |   |  |              | (2,500   | ) |              |   | 2,500   |   |  |   |         |  
|                                                                                  |  |               |          |   |                       |   |         |                           |  |   |       |   |  |              |          |   |              |   |         |   |  |   |          |  
|Net cash used in investing activities                                             |  |               | (718,254 | ) |                       |   | (915    | )                         |  |   | (837  | ) |  |              | (720,006 | ) |              |   | 2,500   |   |  |   | (717,506 | )
|                                                                                  |  |               |          |   |                       |   |         |                           |  |   |       |   |  |              |          |   |              |   |         |   |  |   |          |  
|Cash flows from financing activities:                                             |  |               |          |   |                       |   |         |                           |  |   |       |   |  |              |          |   |              |   |         |   |  |   |          |  
|Long-term debt borrowings                                                         |  |               | 452,502  |   |                       |   |        |                           |  |   |      |   |  |              | 452,502  |   |              |   |        |   |  |   | 452,502  |  
|Long-term debt repayments                                                         |  |               | (14,239  | ) |                       |   | (47     | )                         |  |   |      |   |  |              | (14,286  | ) |              |   |        |   |  |   | (14,286  | )
|Loan fees and other financing costs                                               |  |               | (14,080  | ) |                       |   |        |                           |  |   |      |   |  |              | (14,080  | ) |              |   |        |   |  |   | (14,080  | )
|Purchase of derivative instruments                                                |  |               | (38      | ) |                       |   |        |                           |  |   |      |   |  |              | (38      | ) |              |   |        |   |  |   | (38      | )
|Capital contribution                                                              |  |               | 279,338  |   |                       |   |        |                           |  |   |      |   |  |              | 279,338  |   |              |   |        |   |  |   | 279,338  |  
|Intercompany long-term debt borrowing                                             |  |               |         |   |                       |   | 2,500   |                           |  |   |      |   |  |              | 2,500    |   |              |   | (2,500  | ) |  |   |         |  
|                                                                                  |  |               |          |   |                       |   |         |                           |  |   |       |   |  |              |          |   |              |   |         |   |  |   |          |  
|Net cash provided by financing activities                                         |  |               | 703,483  |   |                       |   | 2,453   |                           |  |   |      |   |  |              | 705,936  |   |              |   | (2,500  | ) |  |   | 703,436  |  
|                                                                                  |  |               |          |   |                       |   |         |                           |  |   |       |   |  |              |          |   |              |   |         |   |  |   |          |  
|Net increase in cash and cash equivalents                                         |  |               |         |   |                       |   | 11,983  |                           |  |   | 181   |   |  |              | 12,164   |   |              |   |        |   |  |   | 12,164   |  
|Cash and cash equivalents - beginning of period                                   |  |               |         |   |                       |   |        |                           |  |   |      |   |  |              |         |   |              |   |        |   |  |   |         |  
|                                                                                  |  |               |          |   |                       |   |         |                           |  |   |       |   |  |              |          |   |              |   |         |   |  |   |          |  
|Cash and cash equivalents - end of period                                         |  | $             |         |   |                       | $ | 11,983  |                           |  | $ | 181   |   |  | $            | 12,164   |   |              | $ |        |   |  | $ | 12,164   |  
|                                                                                  |  |               |          |   |                       |   |         |                           |  |   |       |   |  |              |          |   |              |   |         |   |  |   |          |  



56



---

##### Table of Contents

Condensed Consolidating Statement of Cash Flow Information of the Registrant for the Year Ended
December 31, 2005 (In thousands)



|                                                                                  |  |               |         |   |                       |   |         |                           |  |   |       |   |  |              |         |   |              |   |        |   |  |   |         |  
|--------------------------------------------------------------------------------- |  | ------------- | ------- | - | --------------------- | - | ------- | ------------------------- |  | - | ----- | - |  | ------------ | ------- | - | ------------ | - | ------ | - |  | - | ------- | -
|                                                                                  |  | CompanyIssuer |         |   | GuarantorSubsidiaries |   |         | Non-GuarantorSubsidiaries |  |   | Total |   |  | Eliminations |         |   | Consolidated |  
|Cash flows from operating activities                                              |  |               |         |   |                       |   |         |                           |  |   |       |   |  |              |         |   |              |   |        |   |  |   |         |  
|Net income (loss)                                                                 |  | $             | (3,144  | ) |                       | $ | 8,911   |                           |  | $ | 184   |   |  | $            | 5,951   |   |              | $ | (9,095 | ) |  | $ | (3,144  | )
|Adjustments to reconcile net income to net cash provided by operating activities: |  |               |         |   |                       |   |         |                           |  |   |       |   |  |              |         |   |              |   |        |   |  |   |         |  
|Depreciation and amortization                                                     |  |               |        |   |                       |   | 38,404  |                           |  |   | 813   |   |  |              | 39,217  |   |              |   |       |   |  |   | 39,217  |  
|Amortization of deferred financing costs                                          |  |               | 1,901   |   |                       |   |        |                           |  |   |      |   |  |              | 1,901   |   |              |   |       |   |  |   | 1,901   |  
|Deferred taxes on income                                                          |  |               | (7,142  | ) |                       |   | (4,416  | )                         |  |   |      |   |  |              | (11,558 | ) |              |   |       |   |  |   | (11,558 | )
|Stock based compensation expense                                                  |  |               |        |   |                       |   | 366     |                           |  |   |      |   |  |              | 366     |   |              |   |       |   |  |   | 366     |  
|Loss on disposal of property                                                      |  |               |        |   |                       |   | 9       |                           |  |   |      |   |  |              | 9       |   |              |   |       |   |  |   | 9       |  
|Accretion of discount on long-term debt                                           |  |               | 367     |   |                       |   |        |                           |  |   |      |   |  |              | 367     |   |              |   |       |   |  |   | 367     |  
|Loss from derivative instruments                                                  |  |               | 4       |   |                       |   |        |                           |  |   |      |   |  |              | 4       |   |              |   |       |   |  |   | 4       |  
|Equity in earnings (losses) of subsidiaries                                       |  |               | (8,911  | ) |                       |   | (184    | )                         |  |   |      |   |  |              | (9,095  | ) |              |   | 9,095  |   |  |   |        |  
|Effect of changes in operating assets and liabilities:                            |  |               |         |   |                       |   |         |                           |  |   |       |   |  |              |         |   |              |   |        |   |  |   |         |  
|Accounts receivable                                                               |  |               |        |   |                       |   | (2,700  | )                         |  |   | (3    | ) |  |              | (2,703  | ) |              |   |       |   |  |   | (2,703  | )
|Prepaid expenses and other current assets                                         |  |               |        |   |                       |   | (532    | )                         |  |   | (492  | ) |  |              | (1,024  | ) |              |   |       |   |  |   | (1,024  | )
|Other assets                                                                      |  |               |        |   |                       |   | 155     |                           |  |   | (18   | ) |  |              | 137     |   |              |   |       |   |  |   | 137     |  
|Accounts payable                                                                  |  |               |        |   |                       |   | 746     |                           |  |   |      |   |  |              | 746     |   |              |   |       |   |  |   | 746     |  
|Intercompany receivable, net of payable                                           |  |               | 40,314  |   |                       |   | (40,289 | )                         |  |   | (25   | ) |  |              |        |   |              |   |       |   |  |   |        |  
|Income taxes payable/refundable                                                   |  |               | (3,143  | ) |                       |   | 3,127   |                           |  |   |      |   |  |              | (16     | ) |              |   |       |   |  |   | (16     | )
|Accrued liabilities                                                               |  |               | 3,411   |   |                       |   | (803    | )                         |  |   | 102   |   |  |              | 2,710   |   |              |   |       |   |  |   | 2,710   |  
|                                                                                  |  |               |         |   |                       |   |         |                           |  |   |       |   |  |              |         |   |              |   |        |   |  |   |         |  
|Net cash provided by operating activities                                         |  |               | 23,657  |   |                       |   | 2,794   |                           |  |   | 561   |   |  |              | 27,012  |   |              |   |       |   |  |   | 27,012  |  
|                                                                                  |  |               |         |   |                       |   |         |                           |  |   |       |   |  |              |         |   |              |   |        |   |  |   |         |  
|Cash flows from investing activities -                                            |  |               |         |   |                       |   |         |                           |  |   |       |   |  |              |         |   |              |   |        |   |  |   |         |  
|Purchase of property                                                              |  |               |        |   |                       |   | (1,398  | )                         |  |   | (186  | ) |  |              | (1,584  | ) |              |   |       |   |  |   | (1,584  | )
|                                                                                  |  |               |         |   |                       |   |         |                           |  |   |       |   |  |              |         |   |              |   |        |   |  |   |         |  
|Cash flows from financing activities:                                             |  |               |         |   |                       |   |         |                           |  |   |       |   |  |              |         |   |              |   |        |   |  |   |         |  
|Long-term debt repayments                                                         |  |               | (23,366 | ) |                       |   | (939    | )                         |  |   |      |   |  |              | (24,305 | ) |              |   |       |   |  |   | (24,305 | )
|Loan fees and other financing costs                                               |  |               | (291    | ) |                       |   |        |                           |  |   |      |   |  |              | (291    | ) |              |   |       |   |  |   | (291    | )
|Capital contribution from Parent                                                  |  |               |        |   |                       |   | 995     |                           |  |   |      |   |  |              | 995     |   |              |   |       |   |  |   | 995     |  
|                                                                                  |  |               |         |   |                       |   |         |                           |  |   |       |   |  |              |         |   |              |   |        |   |  |   |         |  
|Net cash provided by (used in) financing activities                               |  |               | (23,657 | ) |                       |   | 56      |                           |  |   |      |   |  |              | (23,601 | ) |              |   |       |   |  |   | (23,601 | )
|                                                                                  |  |               |         |   |                       |   |         |                           |  |   |       |   |  |              |         |   |              |   |        |   |  |   |         |  
|Net increase in cash and cash equivalents                                         |  |               |        |   |                       |   | 1,452   |                           |  |   | 375   |   |  |              | 1,827   |   |              |   |       |   |  |   | 1,827   |  
|Cash and cash equivalents -beginning of period                                    |  |               |        |   |                       |   | 11,983  |                           |  |   | 181   |   |  |              | 12,164  |   |              |   |       |   |  |   | 12,164  |  
|                                                                                  |  |               |         |   |                       |   |         |                           |  |   |       |   |  |              |         |   |              |   |        |   |  |   |         |  
|Cash and cash equivalents - end of period                                         |  | $             |        |   |                       | $ | 13,435  |                           |  | $ | 556   |   |  | $            | 13,991  |   |              | $ |       |   |  | $ | 13,991  |  
|                                                                                  |  |               |         |   |                       |   |         |                           |  |   |       |   |  |              |         |   |              |   |        |   |  |   |         |  



57



---

##### Table of Contents

LANGUAGE LINE, INC. AND SUBSIDIARIES

(An Indirect Wholly-Owned Subsidiary of Language Line Holdings, LLC)

FINANCIAL STATEMENT SCHEDULE

The Financial Statement Schedule II - VALUATION AND QUALIFYING ACCOUNTS



|                                   |  |                              |       |                                |   |      |                                       |  |   |                                              |   |                         |   |  |   |    
|---------------------------------- |  | ---------------------------- | ----- | ------------------------------ | - | ---- | ------------------------------------- |  | - | -------------------------------------------- | - | ----------------------- | - |  | - | ---
|                                   |  | Balance atBeginningof Period |       | Charged/Credited to Net Income |   |      | Deductions Write-offs,Net ofRecovery |  |   | Addition forAcquisition ofAccountsReceivable |   | Balance at Endof Period
|Allowance for Doubtful Accounts    |  |                              |       |                                |   |      |                                       |  |   |                                              |   |                         |   |  |   |    
|Year ended December 31, 2003       |  | $                            | 1,164 |                                | $ | (262 | )                                     |  | $ | (188                                         | ) |                         |  |  | $ | 714
|January 1, 2004 to June 11, 2004   |  |                              | 714   |                                |   | 38   |                                       |  |   | (115                                         | ) |                         |  |  |   | 637
|June 12, 2004 to December 31, 2004 |  |                              | 637   |                                |   | 123  |                                       |  |   | (286                                         | ) |                         |  |  |   | 474
|Year ended December 31, 2005       |  |                              | 474   |                                |   | 435  |                                       |  |   | (171                                         | ) |                         |  |  |   | 738



58



---

##### Table of Contents

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Dated: April 12, 2006



LANGUAGE LINE, INC.By:

/S/ MATTHEW T. GIBBS IIMatthew T. Gibbs IICHIEF FINANCIAL OFFICER,VICE PRESIDENT, SECRETARYAND DIRECTOR


Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by
the following persons on behalf of the registrant and in the capacities indicated on April 12, 2006.



|                                            |  |                                                                                                             
|------------------------------------------- |  | ------------------------------------------------------------------------------------------------------------
|SIGNATURE                                   |  | CAPACITY                                                                                                    
|/S/ DENNIS G. DRACUP Dennis G. Dracup       |  | President, Chief Executive Officer and Director (Principal Executive Officer)                               
|                                            | 
|/S/ MATTHEW T. GIBBS II Matthew T. Gibbs II |  | Chief Financial Officer, Vice President, Secretary and Director (Principal Financial and Accounting Officer)



II-1