##### Table of Contents





UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549





Form 10-K

(Mark One)

|x | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ------------------------------------------------------------------------------------

For the fiscal year ended December 31, 2010

or



| ̈ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ----------------------------------------------------------------------------------------

For the transition period from
 to

Commission file number 001-32375





Comstock
Homebuilding Companies, Inc.

(Exact name of registrant as specified in its charter)

|                                                               |  |                                     
|-------------------------------------------------------------- |  | ------------------------------------
|Delaware                                                       |  | 20-1164345                          
|(State or other jurisdiction of
incorporation or organization) |  | (I.R.S. Employer Identification No.)

11465 Sunset Hills Road, 4th Floor,
Reston, Virginia 20190

(Address of principal executive offices) (Zip Code)

Registrants telephone number, including area code (703) 883-1700

Securities registered pursuant to Section 12(b) of the Act:

|                                               |  |                                          
|---------------------------------------------- |  | -----------------------------------------
|Title of each class                            |  | Name of each exchange on which registered
|Class A Common Stock, par value $.01 per share |  | The Nasdaq Stock Market LLC              

Securities registered pursuant to Section 12(g) of the Act:

None





Indicate by check mark if the
registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.    Yes   ̈    No  x

Indicate by check mark if the registrant is not required to file reports pursuant to
Section 13 or Section 15(d) of the Act.    Yes   ̈    No  x

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No   ̈

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405
of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such
files.     ̈  Yes     ̈  No

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§229.405 of this chapter) is
not contained herein, and will not be contained, to the best of registrants knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K.   ̈

Indicate by check mark whether the registrant is
a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer; accelerated filer and smaller reporting company in
Rule 12b-2 of the Exchange Act. (check one)



|                        |  |   |  |                           |  |  
|----------------------- |  | - |  | ------------------------- |  | -
|Large Accelerated filer |  |  ̈ |  | Accelerated filer         |  |  ̈
|                        |  |   | 
|Non-accelerated filer   |  |  ̈ |  | Smaller reporting company |  | x

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Act).    Yes   ̈    No  x

The aggregate market value of voting and non-voting common equity held by nonaffiliates of the registrant (10,947,988 shares) based on
the last reported sale price of the registrants common equity on the NASDAQ Global Market on June 30, 2010, which was the last business day of the registrants most recently completed second fiscal quarter, was $15,327,183. For
purposes of this computation, all officers, directors, and 10% beneficial owners of the registrant are deemed to be affiliates. This determination of affiliate status is not necessarily conclusive for other purposes.

As of March 31, 2011, there were outstanding 17,025,954 shares of the registrants Class A common stock, par value $.01
per share, and 2,733,500 shares of the registrants Class B common stock, par value $.01 per share.





DOCUMENTS
INCORPORATED BY REFERENCE

Portions of the registrants definitive Proxy Statement for the 2011 Annual Meeting of
Stockholders, to be filed within 120 days after the registrants fiscal year ended December 31, 2010, are incorporated by reference into Part III of this Form 10-K.









---

##### Table of Contents

COMSTOCK HOMEBUILDING COMPANIES, INC.

ANNUAL REPORT ON FORM 10-K

For the Fiscal Year Ended December 31, 2010

TABLE OF CONTENTS



|                                           |  |                                                                                                                  |     |  |    | 
|------------------------------------------ |  | ---------------------------------------------------------------------------------------------------------------- | --- |  | -- | 
|PART I                                     |  |                                                                                                                  |     |  | 1  | 
|Item 1.                                    |  | Business                                                                                                         |     |  | 1  | 
|Item 1A.                                   |  | Risk Factors                                                                                                     |     |  | 8  | 
|Item 1B.                                   |  | Unresolved Staff Comments                                                                                        |     |  | 20 | 
|Item 2.                                    |  | Properties                                                                                                       |     |  | 20 | 
|Item 3.                                    |  | Legal Proceedings                                                                                                |     |  | 20 | 
|Item 4.                                    |  | (Removed and Reserved)                                                                                           |     |  | 21 | 
|                                           |  |                                                                                                                 
|PART II                                    |  |                                                                                                                  |     |  | 22 | 
|Item 5.                                    |  | Market for the Registrants Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities |     |  | 22 | 
|Item 6.                                    |  | Selected Financial Data                                                                                          |     |  | 23 | 
|Item 7.                                    |  | Managements Discussion and Analysis of Financial Condition and Results of Operations                            |     |  | 23 | 
|Item 7A.                                   |  | Quantitative and Qualitative Disclosures About Market Risk                                                       |     |  | 35 | 
|Item 8.                                    |  | Financial Statements and Supplementary Data                                                                      |     |  | 35 | 
|Item 9.                                    |  | Changes in and Disagreements with Accountants on Accounting and Financial Disclosure                             |     |  | 35 | 
|Item 9A.                                   |  | Controls and Procedures                                                                                          |     |  | 35 | 
|Item 9B.                                   |  | Other Information                                                                                                |     |  | 36 | 
|                                           |  |                                                                                                                 
|PART III                                   |  |                                                                                                                  |     |  | 37 | 
|Item 10.                                   |  | Directors, Executive Officers and Corporate Governance                                                           |     |  | 37 | 
|Item 11.                                   |  | Executive Compensation                                                                                           |     |  | 37 | 
|Item 12.                                   |  | Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters                   |     |  | 37 | 
|Item 13.                                   |  | Certain Relationships, Related Transactions, and Director Independence                                           |     |  | 37 | 
|Item 14.                                   |  | Principal Accounting Fees and Services                                                                           |     |  | 37 | 
|                                           |  |                                                                                                                 
|PART IV                                    |  |                                                                                                                  |     |  | 38 | 
|Item 15.                                   |  | Exhibits, Financial Statement Schedules                                                                          |     |  | 38 | 
|                                           | 
|SIGNATURES                                 |  |                                                                                                                  | 43  | 
|                                           | 
|INDEX TO CONSOLIDATED FINANCIAL STATEMENTS |  |                                                                                                                  | F-1 | 



---

##### Table of Contents

PART I



|Item 1. | Business
|------- | --------

The following
business description should be read in conjunction with our consolidated financial statements and related notes appearing elsewhere in this Annual Report on Form 10-K.

Overview

Comstock Homebuilding Companies, Inc. is a multi-faceted real
estate development and services company focused on the Washington, D.C. metropolitan area. We have substantial experience with building a diverse range of products including single-family homes, townhouses, mid-rise condominiums, high-rise
multi-family condominiums and mixed-use (residential and commercial) developments. Since our founding in 1985, and as of December 31, 2010, we have built and delivered more than 5,200 homes generating total revenue in excess of $1.3 billion.
References in this Form 10-K to Comstock, Company, we, our and us refer to Comstock Homebuilding Companies, Inc. together in each case with our subsidiaries and any predecessor entities
unless the context suggests otherwise.

Our business was founded in 1985 as a residential land developer and home builder
focused on the Northern Virginia suburbs of the Washington, D.C. area. In December 2004, we completed our initial public offering. In 2005, we began executing expansion plans and established operations in key markets throughout the Southeast.
Notably, during 2006 we increased revenues to $266 million. However, during 2007 it became clear that the unprecedented span of growth in the housing sector was quickly ending. Drawing on the valuable experience our management team had gained in
previous downturns, we expeditiously curtailed expansion plans and adopted a defensive strategy that allowed us to survive the housing downturn. We quickly sold certain assets and worked closely with our existing lenders to amicably renegotiate the
terms of project related and corporate borrowings, which had peaked at $340 million as of September 30, 2006.

In 2009,
we established our Strategic Realignment Plan (the Strategic Realignment Plan). The Strategic Realignment Plan was designed to eliminate debt, further reduce expenses, enhance our balance sheet, conserve cash, and protect key Washington,
D.C. market assets. By the end of 2009, we had successfully renegotiated substantially all of our secured debt obligations and reduced total debt to $68 million ($ 28.4 million as of December 31, 2010). We believe that having achieved the
major objectives of the Strategic Realignment Plan which eliminated or reduced corporate and project related debt while disposing of noncore assets where market values had deteriorated ultimately allowed for the retention of core assets in the
Washington, D.C. market.

Our Operating Market

We are exclusively focused on the Washington, D.C. market which is the eighth largest metropolitan statistical area in the United States. Our expertise in developing traditional and non-traditional
housing products enables us to focus on a wide range of opportunities within our core market. We have built homes and apartment buildings in suburban communities, where we focus on low density products such as single family detached homes, and in
urban areas, where we focus on high density multi-family and mixed use products. For our homebuilding operations, we develop properties with the intent that they be sold either as fee-simple properties or condominiums to individual unit buyers or as
investment properties sold to private or institutional investors. Our apartment buildings are developed as rental properties to be held and operated for our own purposes, converted at some point to for-sale condominium units or sold on a merchant
build basis. Currently, we operate only in the Washington, D.C. market where we target first-time, early move-up, and secondary move-up buyers with our homebuilding product. We focus on products that we are able to offer for sale in the middle price
points within the markets where we operate, avoiding the very low-end and high-end products. We believe our middle market strategy positions our products such that they are affordable to a significant segment of potential home buyers in our market.



1



---

##### Table of Contents

We believe that our significant experience over the past 25 years, combined with our ability
to navigate through two major housing downturns (early 1990s and late 2000s) have provided us the experience necessary to capitalize on attractive opportunities in our core market of Washington, D.C. and to rebuild shareholder value. We
believe that our focus on the Washington, D.C. market, which has historically been characterized by economic conditions less volatile than many other major homebuilding markets, will provide an opportunity to generate attractive returns on
investment and for growth.

Our Business Strategy

Our business strategy is designed to leverage our extensive capabilities and market knowledge to maximize returns on invested capital on our various real estate related activities. We execute our strategy
through three related business units:



| |  |  | Homebuilding We target new home building opportunities where our building experience and ability to manage highly complex entitlement,
development and distressed assets provides us with a competitive advantage.
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Apartments We seek opportunities in the multi-family rental market where our experience and core capabilities can be leveraged. We will
either position the assets for sale to institutional buyers when completed or operate the asset within our own portfolio. Operating the asset for our own account affords us the flexibility of converting the units to condominiums in the future.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Real Estate Services Our management team has significant experience in all aspects of real estate including strategic planning, land
development, entitlement, property management, sales and marketing, workout and turnaround strategies and general construction. We provide a wide range of construction management and general contracting services to other property owners. This
business line not only allows us to generate positive fee income from our highly qualified personnel but also serves as a potential catalyst for joint venture and acquisition opportunities.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

These business units work in concert and leverage the collective skill sets of our organization. The talent and experience of our
personnel allows workflow flexibility and a multitasking approach to managing various projects. In a capital constrained environment, we use creative problem solving and financing approaches by working closely with banks, borrowers and other parties
in an effort to generate value for all constituents. We believe that our business network within the Washington, D.C. real estate market provides us a competitive advantage in sourcing and executing investment opportunities.

With respect to our homebuilding operations, we seek to minimize risk associated with fluctuating market conditions by primarily building
pre-sold units and limiting the number of spec units held in inventory. In each new community that we develop we build model homes to demonstrate our products and to house our on-site sales operations. We limit the building of spec units to
locations where there is a demonstrated demand for immediate delivery homes or where the majority of the units within a multi-family building (such as townhouses or condominiums) have been pre-sold. We believe that by limiting the number of spec
units held in inventory we reduce our exposure to cyclical fluctuations in market values and minimize costs associated with holding inventory, such as debt service. We believe that our strategy of limiting spec inventory and converting our standing
condominium inventory to rental properties contributed to our ability to manage the current downturn in the housing market.

In certain communities we continue to offer units for sale and for rent. In the difficult market conditions that have persisted over the
past few years this strategy has dramatically enhanced our ability to maintain adequate operating cash flow. It also contributed to our ability to negotiate amicable arrangements with all of



2



---

##### Table of Contents

our lenders regarding necessary modifications to our borrowing facilities as we worked to align our portfolio with market realities. Additionally, by operating key properties as rental
communities during the housing downturn, we have been able to position valuable assets for sale in improving market conditions.

Our
Operations

Our operations have been scaled back to align general and administrative expenses with market realities. In
keeping with the defensive strategy adopted to enhance our ability to survive a prolonged downturn in housing demand we eliminated several operating divisions and refocused operations on the Washington, D.C. market where we believe our 25 years of
market experience provides us the best opportunity to rebuild our business and enhance shareholder value. Although we have dramatically reduced the size of our staff we believe that we have maintained the critical capabilities we need to capitalize
on emerging opportunities. We believe that we are properly staffed for current market conditions and that we have the ability to manage growth as market conditions warrant.

Recent Developments

Eclipse on Center Park Refinancing

On February 2, 2011, Comstock Potomac Yard, L.C., one of our subsidiaries (Comstock Potomac), entered
into a new inventory term loan agreement (Loan Agreement) with Eagle Bank pursuant to which Comstock Potomac secured an Eleven Million Eight Hundred Fifty Thousand Dollar ($11,850,000) loan with a three year term (the New
Loan) to refinance our Eclipse at Potomac Yard condominium project in Arlington, Virginia (the Project). Proceeds from the New Loan to Comstock Potomac were primarily utilized to pay off existing indebtedness owed to Key Bank, N.A
in advance of its March 14, 2011 maturity. Under the terms of the our Loan Agreement, the New Loan provides for an initial interest rate of Prime plus two percent (2%), with an interest rate floor of seven percent (7%). Comstock Potomac is
required to make monthly payments of interest only to Eagle Bank, to the extent not offset by an interest reserve initially set aside for the benefit of Comstock Potomac, and a minimum principal curtailment payment of Five Million Five Hundred
Thousand Dollars ($5,500,000) no later than eighteen (18) months following the closing of the New Loan (the Minimum Principal Curtailment). The New Loan also has a minimum sales pace requirement requiring Comstock Potomac to sell a
minimum of six (6) units every six (6) months, on a cumulative basis. There is no prepayment penalty associated with the New Loan, which is secured by a first deed of trust on the property. The Company, and each of Christopher Clemente,
the Chief Executive Officer of the Company and Gregory Benson, the Chief Operating Officer of the Company, have fully guaranteed the New Loan. The officer guaranties are reduced to fifty percent (50%) of the outstanding principal amount of the
New Loan, from time to time, upon the happening of certain events, including the satisfaction of the Minimum Principal Curtailment.

Cascades Apartment Project

On January 31, 2011, Comstock
Cascades II, L.C., one of our subsidiaries (Cascades II), entered into a private placement whereby Cascades II raised working capital in the amount of Two Million Three Hundred and Fifty Thousand Dollars ($2,350,000) (the Private
Placement) related to the planned construction of a 103 unit apartment project located in the Cascades master planned community in Loudoun County, Virginia (the Cascades Apartments or The Commons on Potomac Square).
Proceeds of the Private Placement, were utilized (i) to provide sufficient capital needed to secure project financing for the Cascades Apartments, (ii) to retire a portion of the existing indebtedness owed to M and T Bank
(M&T) in relation to the Cascades Apartments project, and (iii) to reimburse the Company for prior expenditures incurred on behalf of the project. Participants in the Private Placement included unrelated third party investors
along with several members of the Companys Board of Directors, as well as the Chief Operating Officer, Chief Financial Officer and General Counsel of the Company.



3



---

##### Table of Contents

On February 11, 2011, Cascades II entered into a Loan Agreement (the Cardinal
Loan Agreement) with Cardinal Bank pursuant to which Cascades II obtained an Eleven Million Dollar ($11,000,000) multi-family construction loan and mortgage with a five year term (the Cardinal Loan). Proceeds from the Cardinal Loan
were used to (i) fund the construction of a 103 unit apartment project located in the Cascades master planned community in Loudoun County, Virginia (the Cascades Apartments) and (ii) retire existing indebtedness of the Company
owed to M and T Bank (M&T) having a maturity date of February 14, 2011 and which was secured by a first deed of trust on the real property upon which the Cascades Apartments will be constructed. The Cardinal Loan, secured by a
new first deed of trust on the property, has an initial interest rate of Prime plus two percent (2%), with an interest rate floor of six and one-half percent (6.5%), converted after eighteen (18) months to four hundred twenty-five
(425) basis points over the five (5) year swap rate with an interest rate floor of five percent (5%) and a ceiling of eight percent (8%). Under the terms of the Cardinal Loan Agreement, the Cardinal Loan will be amortized in
accordance with a 5.5%, 25-year schedule, with amortization to begin eighteen (18) months after the Cardinal Loan closing and has a two percent (2%) prepayment penalty if paid within the first or second year of the Cardinal Loan and a one
percent (1%) prepayment penalty if retired in the third or fourth year of the Cardinal Loan. The Cardinal Loan requires debt service coverage (DCR) of (i) 1.0 to 1.0 no later than twenty-four (24) months from the date of
the Cardinal Loan closing, (ii) 1.15 DCR no later than thirty-six (36) months from the date of Cardinal Loan closing, and (iii) 1.25 DCR no later than forty-eight (48) months from the date of the Cardinal Loan closing. The
Company has fully guaranteed the Cardinal Loan. Christopher Clemente, the Chief Executive Officer of the Company and Gregory Benson, the Chief Operating Officer of the Company (each an Officer), also provided a limited guaranty in
connection with the Cardinal Loan of up to Six Million Eight Hundred Thousand Dollars ($6,800,000), subject to further reduction upon the satisfaction of certain enumerated conditions set forth in the Cardinal Loan Agreement. In connection with the
Officers limited guaranty of the Cardinal Loan, and in connection with the Companys entry into a loan with Eagle Bank, described above the Officers and the Company entered into a Credit Enhancement and Indemnification Agreement on
February 17, 2011 (the Indemnification Agreement) providing for full indemnification of the Officers by the Company against future losses incurred as a result of their guaranty of the Cardinal Loan or the Eagle Bank Loan. Pursuant
to the Indemnification Agreement, the Officers, on an aggregate basis, are entitled to a credit enhancement fee (Credit Enhancement Fee) from the Company for the Cardinal Loan and the Eagle Bank Loan calculated at a rate of four percent
(4%) per annum based on the lesser of (i) the combined outstanding balance of the Cardinal Loan and the Eagle Bank Loan at the end of each month, or (ii) such Officers maximum guaranty exposure in connection with the Cardinal
Loan and the Eagle Bank Loan. One-half of the Credit Enhancement Fee is payable monthly, in arrears, and the remaining half is deferred and payable on an annual basis. There is no obligation that the Officers provide credit support to the Company
for its future borrowing needs and as a result, there may be no availability of acquisition, construction and development loans.

Our
Communities

We currently have six communities throughout the Washington, D.C. market. We are currently operating in
Loudoun County, Virginia, Arlington County, Virginia, Fairfax County, Virginia, Frederick County, Maryland and the District of Columbia. The following table summarizes certain information regarding our communities as of December 31, 2010.



|                          |  |                         |    |  |                |  |           |                             |  |  |              |  |  |            |     |  |                  |  |     |                                |  |  |     |  |  |   |         | 
|------------------------- |  | ----------------------- | -- |  | -------------- |  | --------- | --------------------------- |  |  | ------------ |  |  | ---------- | --- |  | ---------------- |  | --- | ------------------------------ |  |  | --- |  |  | - | ------- | 
|                          |  | As of December 31, 2010 |   
|Project                   |  | State                   |    |  | ProductType(2) |  |           | EstimatedUnits atCompletion |  |  | UnitsSettled |  |  | Backlog(3) |     |  | Lots OwnedUnsold |  |     | Average NewOrderRevenue toDate | 
|Commons on Potomac Square |  |                         | VA |  |                |  | Apartment |                             |  |  | 103          |  |  |            | N/A |  |                  |  | N/A |                                |  |  | N/A |  |  |   | N/A     | 
|Eclipse on Center Park(1) |  |                         | VA |  |                |  | Condo     |                             |  |  | 465          |  |  |            | 421 |  |                  |  | 1   |                                |  |  | 43  |  |  | $ | 406,050 | 
|Penderbrook Square(1)     |  |                         | VA |  |                |  | Condo     |                             |  |  | 424          |  |  |            | 356 |  |                  |  |    |                                |  |  | 68  |  |  |   | 249,636 | 
|Emerald Farm(4)           |  |                         | MD |  |                |  | SF        |                             |  |  | 84           |  |  |            | 78  |  |                  |  |    |                                |  |  | 6   |  |  |   | 452,347 | 
|The Hampshires(5)         |  |                         | DC |  |                |  | SF/TH     |                             |  |  | 110          |  |  |            |    |  |                  |  |    |                                |  |  |    |  |  |   | N/A     | 
|Cedar Hill(5)             |  |                         | DC |  |                |  | Condo     |                             |  |  | 40           |  |  |            |    |  |                  |  |    |                                |  |  |    |  |  |   | N/A     | 
|                          |  |                         |    |  |                |  |          
|Total                     |  |                         |    |  |                |  |           |                             |  |  |              |  |  |            |     |  |                  |  |     |                                |  |  |     |  |  |   |         | 



4



---

##### Table of Contents



|(1) | For sale communities.
|--- | ---------------------

|(2) | SF means single family home, TH means townhome and Condo means condominium.
|--- | ---------------------------------------------------------------------------------

|(3) | Backlog means we have an executed order with a buyer, but the settlement has not yet taken place.
|--- | ---------------------------------------------------------------------------------------------------

|(4) | Developed and available for sale.
|--- | ---------------------------------

|(5) | Community under our control currently in development.
|--- | -----------------------------------------------------

Northern Virginia Market

The Commons on Potomac Square is a
two building, 103-unit, rental apartment community in Loudoun County, Virginia. The project is located in the Potomac Falls area of Loudoun County, Virginia. We anticipate initial occupancies to occur in late 2011 with final construction to be
completed in early 2012. The land on which the community is being built is one of the last remaining parcels within the master planned and amenity rich Cascades Community in eastern Loudoun County. The Cascades community provides residents with
exceptional attractions, including excellent schools, golf courses, multiple parks, swimming pools, walking/bicycle trails, upscale shopping and dining facilities and other convenient amenities. The location of the Cascades community provides easy
commuter access to all of the major employment centers in the Washington, D.C. region and is located within walking distance of the Loudoun campus of Northern Virginia Community College. Comstock anticipates stabilized rents to be in the range of
$1,200 -$1,600 for the one and two bedroom units under construction.

The Eclipse on Center Park is a 465-unit,
high-rise condominium complex in Arlington, Virginia. The project is just minutes from downtown Washington D.C., the Pentagon and Reagan National Airport. The project is an upscale, urban-style, mixed-use complex with residential condominiums above
an 83,000 square foot retail center, which includes a Harris Teeter grocery store and other convenience-oriented retailers. Condominium sales began in the second quarter of 2004 and settlements began in November 2006. In October 2009, we
entered into a loan modification agreement with the project lender which provides us with a portion of the cash flow generated from rental and sales operations at the project. As market conditions stabilized and began to improve in the later part of
2009, we started generating sales at this project again. At December 31, 2010, 44 units remain in our inventory.

Penderbrook Square is a 424-unit rental apartment complex in the Fair Oaks area of Fairfax County, Virginia that we purchased as a
condominium conversion project. We acquired the property in 2005 and made significant improvements to common areas, building exteriors, and heating and air-conditioning systems within units and have completed the conversion and sale of a majority of
the units to condominiums. Sales and settlements began in 2005. In furtherance of our Strategic Realignment Plan when market conditions deteriorated, we suspended sales at the project and continued operation of the remaining inventory as rental
units. In September 2009, we entered into a loan modification agreement with the project lender which provides us with a portion of the cash flow generated from rental and sales operations at Penderbrook. As market conditions stabilized and began to
improve in the later part of 2009, we re-opened our sales office at Penderbrook. At December 31, 2010, 68 units remain in our inventory.

Maryland

Emerald Farm is an 84-unit development of single-family homes in Frederick, Maryland conveniently located near major transportation
routes. A water moratorium imposed by the local jurisdiction has prevented the timely completion of the project. We believe the moratorium no longer applies to the lots we continue to own in this community. It is our intention to pursue construction
financing for homes on the 6 remaining finished building lots in the near future and as market conditions warrant. If we are unable to secure construction financing, we may consider selling the finished lots in a bulk sale.



5



---

##### Table of Contents

District of Columbia

On December 10, 2010, we announced that we had formed joint ventures with Four Points, LLC (Four Points) for the development of two new communities located in Washington, D.C. We plan to
commence site improvements and construction on both communities upon the issuance of final building permits. The two communities, to be known as The Hampshires and Cedar Hill, will include approximately 150 new homes. The Hampshires, located in the
Northeast section of the District of Columbia along New Hampshire Avenue, will include approximately 110 townhomes and single family homes, while Cedar Hill, located in the Southeast section of Washington, D.C. near the home of the Washington
Nationals baseball team, will include approximately 40 townhomes and townhome style condominiums.

Warranty

We provide our single-family and townhouse home buyers with a one-year limited warranty covering workmanship and materials. The limited
warranty is transferable to subsequent buyers not under direct contract with us and requires that all home buyers agree to the definitions and procedures set forth in the warranty. Typically, we provide our condominium home buyers a two-year
warranty. In addition, we periodically provide structural warranty of longer durations pursuant to applicable statutory requirements. From time to time, we assess the appropriateness of our warranty reserves and adjust accruals as necessary. When
deemed appropriate by us, we will accrue additional warranty reserves. We require our general contractors and sub-contractors to warrant the work they perform and they are contractually obligated to correct defects in their work that arise during
the applicable warranty period. We seek to minimize our risk associated with warranty repairs through our quality assurance program and by selecting contractors with good reputations, sufficient resources and adequate insurance. It is typical that
there is a gap in the warranty coverage provided by contractors and by home builders, which we have self-insured in the past. It is our experience that the warranty claims which we self insured have not been significant in nature but we periodically
obtain additional insurance to protect against this unquantifiable risk.

Competition

The real estate development industry is highly competitive. We compete primarily on the basis of price, location, design, quality, service
and reputation. We compete with small private builders and large regional or national builders. In addition to competing for home buyers and renters, builders compete for construction financing, raw materials and skilled labor. Additionally, under
normal market conditions competition exists within the industry for prime development sites, especially those where developed building lots are available under option lot contracts. We compete with other local, regional and national builders in all
of these areas. Many of our competitors have significantly greater financial, marketing, sales and other resources than we have. Some of the national builders against which we compete include Pulte Homes, DR Horton, Toll Brothers, Ryland Homes, NVR,
K. Hovnanian and Lennar.

However, competition among home builders and apartment developers is often specific to product types
being offered in a particular area. Often we do not find ourselves competing with the large national developers in the urban communities where we develop high-rise and mixed use products. This is primarily because most national builders tend to
focus on a narrower range of products than what we offer. We believe this provides us a distinct advantage in terms of attracting potential home buyers and renters in certain areas. We believe the factors that home buyers consider in deciding
whether to purchase or rent from us include the product type, location, value quality, and reputation of the developer. We believe that our projects and product offerings compare favorably on these factors and we continually strive to maintain our
reputation of building quality products.

Additionally, we compete with the resale market of existing homes including
foreclosures and short-sales. The dramatic increase of inventory of existing homes available for sale beginning in 2006 created significant competition among builders and home sellers for a shrinking number of prospective home buyers. This led to
downward pressure on home prices in many areas.



6



---

##### Table of Contents

Regulation

Home builders are subject to various local, state and federal statutes, ordinances, rules and regulations concerning zoning, building design, construction and similar matters, including local regulation,
which imposes restrictive zoning and density requirements in order to limit the number of homes that can ultimately be built within the boundaries of a particular project. We and our competitors may also be subject to periodic delays or may be
precluded entirely from developing in certain communities due to building moratoriums or slow-growth or no-growth initiatives that could be implemented in the future in the states in which we operate. Local and state
governments also have broad discretion regarding the imposition of development fees for projects in their jurisdiction.

We
and our competitors are also subject to a variety of local, state and federal statutes, ordinances, rules and regulations concerning protection of the environment. Some of the laws to which we and our properties are subject may impose requirements
concerning development in waters of the United States, including wetlands, the closure of water supply wells, management of asbestos-containing materials, exposure to radon and similar issues. The particular environmental laws that apply to any
given community vary based on several factors including but not limited to the environmental conditions related to a particular property and the present and former uses of the property. These environmental laws may result in delays, may cause us and
our competitors to incur substantial compliance related costs, and may prohibit or severely restrict development in certain environmentally sensitive areas. To date, environmental laws have not had a material adverse impact on our operations.

Technology and Intellectual Property

We are committed to the use of Internet-based technology for managing our business, communicating with our customers, and marketing our projects. For customer relationship management, we use
Builders Co-Pilot, a management information system that was custom developed in accordance with our needs and requirements. This system allows for online and collaborative efforts between our sales and marketing functions and integrates
our sales, production and divisional office operations in tracking the progress of construction on each of our projects. We believe that real-time access to our construction progress information and our sales and marketing data and documents through
our systems increases the effectiveness of our sales and marketing efforts as well as managements ability to monitor our business.

We utilize our technology infrastructure to facilitate marketing of our projects as well. Through our web site, www.comstockhomebuilding.com, our customers and prospects receive automatic
electronic communications from us on a regular basis. Our corporate marketing directors work with in-house marketing and technology specialists to develop advertising and public relations programs for each project that leverage our technology
capabilities. During 2010, we continued to lower marketing costs through the increased utilization of internet based marketing platforms in lieu of print advertisements. We believe that the home buying population will continue to increase its
reliance on information available on the internet to help guide their home buying decision. Accordingly, our marketing efforts will continue to seek to leverage this trend in an effort to lower per sale marketing costs while maximizing potential
sales.

For accounting and purchasing management purposes we use the JD Edwards Enterprise One software system.

Our Chief Executive Officer and Chairman of the Board, Christopher Clemente, has licensed his ownership interest the Comstock
brand and trademark to us in perpetuity and free of charge. We do not own the brand or the trademark and are not in a position to be able to adequately protect it against infringement from third parties. Additionally, Mr. Clemente has retained
the right to continue using the Comstock brand and trademark individually and through his affiliates, including real estate development projects in our current or future markets that are unrelated to the Company.



7



---

##### Table of Contents

Employees

At December 31, 2010, we had 26 full-time and one part time employee. Our employees are not represented by any collective bargaining agreement and we have never experienced a work stoppage. We
believe we have good relations with our employees.

Executive Officers of the Registrant

Our executive officers and other management employees and their respective ages and positions as of December 31, 2010 are as follows:



|                     |  |     |  |                                     
|-------------------- |  | --- |  | ------------------------------------
|Name                 |  | Age |  | Current Position                    
|Christopher Clemente |  | 51  |  | Chairman and Chief Executive Officer
|Gregory V. Benson    |  | 56  |  | President, Chief Operating Officer  
|Joseph M. Squeri     |  | 45  |  | Chief Financial Officer             
|Jubal R. Thompson    |  | 41  |  | General Counsel and Secretary       

Christopher Clemente founded Comstock in 1985 and has been director since May 2004. Since 1992, Mr. Clemente has served as
our Chairman and Chief Executive Officer. Mr. Clemente has over 25 years of experience in all aspects of real estate development and home building, and more than 30 years of experience as an entrepreneur.

Gregory V. Benson joined us in 1991 as President and Chief Operating Officer and has been director since May 2004. Mr. Benson
is also a member of our board of directors. Mr. Benson has over 30 years of home building experience including over 14 years at national home builders, including NVHomes, Ryan Homes and Centex Homes.

Joseph M. Squeri has served as our Chief Financial Officer since August 2010. Mr. Squeri has more than a decade of public
company leadership experience in corporate finance, strategic planning, accounting and operations. From October 2008 to August 2010, Mr. Squeri served as an independent financial and business consultant to privately held
companies. From January 2008 to September 2008, Mr. Squeri served as the Executive Vice President-Chief Financial Officer and Treasurer of the Federal Realty Investment Trust (NYSE: FRT) with responsibility for capital markets,
financial reporting and investor relations functions. From 1997 through 2007, Mr. Squeri served in a variety of positions at Choice Hotels International (NYSE: CHH), including chief financial officer starting in 1999, and then more
significant operating roles culminating his position as president and chief operating officer. Mr. Squeri is a certified public accountant.

Jubal R. Thompson has served as our General Counsel since October 1998 and our Secretary since December 2004. From April 2002 to April 2003, Mr. Thompson also served as our Vice President
 Finance. Mr. Thompson has significant experience in areas of real estate acquisitions and dispositions, real estate and corporate finance, corporate governance, mergers and acquisition and risk management.



|Item 1A. | Risk Factors
|-------- | ------------

Risks Relating to Our
Business

Failure to meet the minimum unit settlement requirements in our modified credit facilities would adversely affect our
liquidity.

Two of our existing projects provide us a percentage of realized cash flow from the settlement proceeds of
each unit at the respective project provided that we settle on a prescribed minimum number of units each



8



---

##### Table of Contents

quarter. If we are unable to achieve the required number of settlements, the lenders may elect to reduce the amount of cash flow to us from settlement proceeds. If that happened, it could
severely compromise our liquidity and could jeopardize our ability to satisfy our capital and cash flow requirements in which case our ability to continue operating would be seriously compromised.

Our operations require significant capital, which may not continue to be available.

The real estate development industry is capital intensive and requires significant expenditures for operations, land purchases, land
development and construction as well as potential acquisitions of other homebuilders or developers. In order to maintain our operations, we will need to obtain additional financing. These funds can be generated through public or private debt or
equity financings, operating cash flow, additional bank borrowings or from strategic alliances or joint ventures. In light of the current economic climate we may not be successful in obtaining additional funds in a timely manner, on favorable terms
or at all. Moreover, certain of our bank financing agreements contain provisions that limit the type and amount of debt we may incur in the future without our lenders consent. In addition, the availability of borrowed funds, especially for
land acquisition and construction financing, has been greatly reduced, and lenders may require us to invest increased amounts of equity in a project in connection with both new loans and the extension of existing loans. If we do not have access to
additional capital, we may be required to delay, scale back or abandon some or all of our operating strategies or reduce capital expenditures and the size of our operations. As a result, such an inability to access additional capital would likely
cause us to experience a material adverse affect on our business, results of operations and financial condition.

Our continuing
operations and future growth depends on the availability of construction, acquisition and development loans.

To
finance projects, we have historically utilized construction, acquisition and development loans. These credit facilities tend to be project-oriented and generally have variable rates and require significant management time to administer them. If
financial institutions decide to discontinue providing these facilities to us we would lose our primary source of financing our operations or the cost of retaining or replacing these credit facilities could increase dramatically. Further, this type
of financing is typically characterized by short-term loans which are subject to call. If construction, acquisition and development loans becomes unavailable or accelerated repayment of our existing facilities is demanded, we may not be able to meet
our obligations and we may be forced to seek protections afforded under the bankruptcy code.

We engage in construction and real estate
activities which are speculative and involve a high degree of risk.

The home building industry is speculative and
demand for new homes is significantly affected by changes in economic and other conditions, such as:



| |  |  | employment levels;
| | - |  | ------------------



| |  |  | availability of home buyer mortgage financing;
| | - |  | ----------------------------------------------



| |  |  | interest rates; and
| | - |  | -------------------



| |  |  | consumer confidence;
| | - |  | --------------------

These factors can negatively affect the demand for and pricing of our homes and our margin on sale. We are also subject to a number of risks, many of which are beyond our control, including:



| |  |  | delays in construction schedules;
| | - |  | ---------------------------------



| |  |  | cost overruns;
| | - |  | --------------



9



---

##### Table of Contents

| |  |  | changes in governmental regulations (such as slow- or no-growth initiatives);
| | - |  | -----------------------------------------------------------------------------



| |  |  | increases in real estate taxes and other local government fees;
| | - |  | ---------------------------------------------------------------



| |  |  | labor strikes;
| | - |  | --------------



| |  |  | transportation costs for delivery of materials; and
| | - |  | ---------------------------------------------------



| |  |  | increases and/or shortages in raw materials and labor cost.
| | - |  | -----------------------------------------------------------

Our ability to sell homes and, accordingly, our results of operations, will be affected by the availability of mortgage financing to potential home buyers.

Most home buyers finance their purchase of a new home through third-party mortgage financing. As a result, residential real estate demand
is adversely affected by:



| |  |  | increases in interest rates and/or related fees;
| | - |  | ------------------------------------------------



| |  |  | increases in real estate transaction closing costs;
| | - |  | ---------------------------------------------------



| |  |  | decreases in the availability of consumer mortgage financing;
| | - |  | -------------------------------------------------------------



| |  |  | increasing housing costs;
| | - |  | -------------------------



| |  |  | unemployment; and
| | - |  | -----------------



| |  |  | changes in federally sponsored financing programs;
| | - |  | --------------------------------------------------



| |  |  | increases in foreclosure inventory and reduction in market comparables resulting from foreclosures and short sales.
| | - |  | -------------------------------------------------------------------------------------------------------------------

Increases in interest rates and decreases in the availability of consumer mortgage financing have depressed the market for new homes
because of the increased monthly mortgage costs and the unavailability of financing to potential home buyers. For instance, recent initiatives to tighten underwriting standards have made mortgage financing more difficult to obtain for some of our
entry-level home buyers, which has led to decreased demand from these buyers. Even if potential home buyers do not experience difficulty securing mortgage financing for their purchase of a new home, increases in interest rates and decreased mortgage
availability or significant alterations to mortgage product types could make it harder for them to sell their existing homes. This could continue to adversely affect our operating results and financial condition.

The potential reduction or winding down of the role Fannie Mae and Freddie Mac play in the mortgage market may materially adversely affect the
multifamily sector and our business, operations and financial condition.

On February 11, 2011, the U.S. Treasury
and the U.S. Department of Housing & Urban Development issued a report to the U.S. Congress entitled Reforming Americas Housing Finance Market that lays out, among other things, three options for long-term reform, which
would reduce or wind down the role that Fannie Mae and Freddie Mac play in the mortgage market. These proposals are: (a) a privatized system of housing finance with the government insurance role limited to the Federal Housing Administration
(the FHA), the United States Department of Agriculture (the USA) and the Department of Veterans Affairs (the VA) assistance for narrowly targeted groups of borrowers; (b) a privatized system of
housing finance with assistance from the FHA, USDA and VA for narrowly targeted groups of borrowers and a guarantee mechanism to scale up during times of crisis; and (c) a privatized system of housing finance with FHA, USDA and VA assistance.



10



---

##### Table of Contents

for low- and moderate-income borrowers and catastrophic reinsurance behind significant private capital. Any such proposals, if enacted, may have broad and material adverse implications for the
multifamily sector and our business, operations and financial condition. We expect such proposals to be the subject of significant discussion and it is not yet possible to determine whether or when such proposals may be enacted, what form any final
legislation or policies might take and how proposals, legislation or policies emanating from this report may impact the multifamily sector and our business, operations and financial condition. We are evaluating, and will continue to evaluate, the
potential impact of the proposals set for in this report.

Fluctuations in market conditions may affect our ability to sell our land and
home inventories at expected prices, if at all, which could adversely affect our revenues, earnings and cash flows.

We are subject to the potential for significant fluctuations in the market value of our land and home inventories. We must constantly
locate and acquire new tracts of undeveloped and developed land if we are to support growth in our home building operations. There is a lag between the time we acquire control of undeveloped land or developed home sites and the time that we can
bring the communities built on that land to market and deliver our homes. This lag time varies from site to site as it is impossible to predict with any certainty the length of time it will take to obtain governmental approvals and building permits.
The risk of owning undeveloped land, developed land and homes can be substantial. The market value of undeveloped land, buildable lots and housing inventories can fluctuate significantly as a result of changing economic and market conditions.
Inventory carrying costs can be significant and can result in losses in a poorly performing development or market. Material write-downs of the estimated value of our land and home inventories could occur if market conditions deteriorate or if we
purchase land or build home inventories at higher prices during stronger economic periods and the value of those land or home inventories subsequently declines during weaker economic periods. We could also be forced to sell homes, land or lots for
prices that generate lower profit than we anticipate, or at a loss, and may not be able to dispose of an investment in a timely manner when we find dispositions advantageous or necessary. Furthermore, a continued decline in the market value of our
land or home inventories may give rise to additional impairments of our inventory and write-offs of contract deposits and feasibility cost, which may result in a breach of financial covenants contained in one or more of our credit facilities, which
could cause a default under those credit facilities. Defaults in these credit facilities are often times the responsibility of the Company as the Company is the guarantor of most of its subsidiarys debts.

Deteriorating market conditions, turmoil in the credit markets and increased price competition continued to negatively impact us in 2010
resulting in reduced sales prices, increased customer concessions, reduced gross margins and extended estimates for project completion dates. As a result, we evaluated all of our projects to determine if recorded carrying amounts were recoverable.
This evaluation resulted in an aggregate 2010 impairment charge of $1.5 million in the Washington D.C. region. Impairment charges are recorded as a reduction in our capitalized land and/or house costs. The impairment charge was calculated using a
discounted cash flow analysis model, which is dependent upon several subjective factors, including the selection of an appropriate discount rate, estimated average sales prices and estimated sales rates. In performing our impairment modeling,
we must select what we believe is an appropriate discount rate based on current market cost of capital and returns expectations. We have used our best judgment in determining an appropriate discount rate based on anecdotal information we have
received from marketing our deals for sale in recent months. We have elected to use a rate of 13% in our discounted cash flow model. While the selection of a 13% discount rate was subjective in nature, we believe it is an appropriate rate in the
current market. The estimates used by us are based on the best information available at the time the estimates are made. If market conditions continue to deteriorate additional adverse changes to these estimates in future periods could result in
further material impairment amounts to be recorded.



11



---

##### Table of Contents

Our ability to use our NOLs and, in certain circumstances, future built-in losses and depreciation
deductions can be negatively affected if there is an ownership change as defined under Section 382 of the Internal Revenue Code.

In general, an ownership change occurs whenever there is a shift in ownership by more than 50 percentage points by one or more 5% shareholders over a specified time period (generally three years). Given
Section 382s broad definition, an ownership change could be the unintended consequence of otherwise normal market trading in our stock that is outside of our control.

We currently have approximately $72.0 million in Federal and State NOLs with a potential value of up to $25.0 million in tax savings.
These deferred tax assets are currently fully reserved. If unused, these NOLs will begin expiring in 2028. Under Internal Revenue Code Section 382 rules, if a change of ownership is triggered, our NOL asset and possibly certain other deferred
tax assets may be impaired. We estimate that as of December 31, 2010, the cumulative shift in the Companys stock would not cause an inability to utilize some of our NOL asset.

Home prices and sales activities in the Washington, D.C. geographic market have a large impact on our results of operations because we conduct substantially all of our business in this market.

Home prices and sales activities in the Washington, D.C. geographic market have a large impact on our results of
operations because we conduct substantially all of our business in this market. Although demand in this area historically has been strong, the current slowdown in residential real estate demand and reduced availability of consumer mortgage financing
have reduced the likelihood of consumers seeking to purchase new homes which has had and will likely continue to have a negative impact on the pace at which we receive orders for our new homes. As a result of the foregoing and general economic
conditions, potential customers may be less willing or able to buy our homes, or we may take longer or incur more costs to build them. We may not be able to recapture increased costs by raising prices in many cases because of market conditions or
because we fix our prices in advance of delivery by signing home sales contracts. We may be unable to change the mix of our homes or our offerings or the affordability of our homes to maintain our margins or satisfactorily address changing market
conditions in other ways. This has and could continue to adversely affect our results of operations and cash flows.

Because our
business depends on the acquisition of new land, the potential limitations on the supply of land could reduce our revenues or negatively impact our results of operations and financial condition.

Even in the current depressed housing market, we experience competition for available land and developed home sites in the Washington,
D.C. market. We have experienced competition for home sites from other, better capitalized, home builders. Our ability to continue our home building activities over the long term depends upon our ability to locate and acquire suitable parcels of
land or developed home sites to support our home building operations. If competition for land increases, the cost of acquiring it may rise, and the availability of suitable parcels at acceptable prices may decline. Any need for increased pricing
could increase the rate at which consumer demand for our homes declines and, consequently, reduce the number of homes we sell and lead to a decrease in our revenues, earnings and cash flows.

Our business is subject to governmental regulations that may delay, increase the cost of, prohibit or severely restrict our development and home building projects and reduce our revenues and cash
flows.

We are subject to extensive and complex laws and regulations that affect the land development and home
building process, including laws and regulations related to zoning, permitted land uses, levels of density (number of dwelling units per acre), building design, access to water and other utilities, water and waste disposal and use of open spaces. In
addition, we and our subcontractors are subject to laws and regulations relating to worker health and safety. We also are subject to a variety of local, state and federal laws and regulations concerning the protection of health and the environment.
In some of our markets, we are required to pay



12



---

##### Table of Contents

environmental impact fees, use energy saving construction materials and give commitments to provide certain infrastructure such as roads and sewage systems. We must also obtain permits and
approvals from local authorities to complete residential development or home construction. The laws and regulations under which we and our subcontractors operate, and our and their obligations to comply with them, may result in delays in
construction and development, cause us to incur substantial compliance and other increased costs, and prohibit or severely restrict development and home building activity in certain areas in which we operate. If we are unable to continue to develop
communities and build and deliver homes as a result of these restrictions or if our compliance costs increase substantially, our revenues, earnings and cash flows may be reduced.

Cities and counties in which we operate have adopted, or may adopt, slow or no-growth initiatives that would reduce our ability to build and sell homes in these areas and could adversely affect our
revenues, earnings and cash flows.

From time to time, certain cities and counties in which we operate have approved,
and others in which we operate may approve, various slow-growth or no-growth initiatives and other similar ballot measures. Such initiatives restrict development within localities by, for example, limiting the number of
building permits available in a given year. Approval of slow- or no-growth measures could reduce our ability to acquire land, obtain building permits and build and sell homes in the affected markets and could create additional costs and
administration requirements, which in turn could have an adverse effect on our revenues, earnings and cash flows.

Increased
regulation in the housing industry increases the time required to obtain the necessary approvals to begin construction and has prolonged the time between the initial acquisition of land or land options and the commencement and completion of
construction. These delays increase our costs, decrease our profitability and increase the risks associated with the land inventories we maintain.

Municipalities may restrict or place moratoriums on the availability of utilities, such as water and sewer taps. If municipalities in which we operate take actions like these, it could have an adverse
effect on our business by causing delays, increasing our costs or limiting our ability to build in those municipalities. This, in turn, could reduce the number of homes we sell and decrease our revenues, earnings and cash flows.

The competitive conditions in the home building industry could increase our costs, reduce our revenues and earnings and otherwise adversely affect
our results of operations and cash flows.

The home building industry is highly competitive and fragmented. We compete
with a number of national, regional and local builders for customers, undeveloped land and home sites, raw materials and labor. For example, in the Washington, D.C. market, we compete against multiple publicly-traded national home builders, and many
privately-owned regional and local home builders. We do not compete against all of the builders in all of our product types or submarkets, as some builders focus on particular types of projects within those markets, such as large estate homes, that
are not in competition with our projects.

We compete primarily on the basis of price, location, design, quality, service and
reputation. Some of our competitors have greater financial resources, more established market positions and better opportunities for land and home site acquisitions than we do and have greater amounts of unrestricted cash resources on hand, lower
costs of capital, labor and material than us. The competitive conditions in the home building industry could, among other things:



| |  |  | make it difficult for us to acquire suitable land or home sites in desirable locations at acceptable prices and terms, which could adversely affect our
ability to build homes;
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | require us to increase selling commissions and other incentives, which could reduce our profit margins;
| | - |  | -------------------------------------------------------------------------------------------------------



13



---

##### Table of Contents

| |  |  | result in delays in construction if we experience delays in procuring materials or hiring trades people or laborers;
| | - |  | --------------------------------------------------------------------------------------------------------------------



| |  |  | result in lower sales volume and revenues; and
| | - |  | ----------------------------------------------



| |  |  | increase our costs and reduce our earnings
| | - |  | ------------------------------------------

We also compete with sales of existing homes and condominiums, foreclosure sales of existing homes and condominiums and available rental housing. A continued oversupply of competitively priced resale,
foreclosure or rental homes in our markets could adversely affect our ability to sell homes profitably.

Our business is concentrated in
a single geographic area which increases our exposure to localized risks.

We currently develop and sell homes
principally in the Washington, D.C. market. Our limited geographic diversity means that adverse general economic, weather or other conditions in this market could adversely affect our results of operations and cash flows or our ability to grow our
business.

We are dependent on the services of certain key employees and the loss of their services could harm our business.

Our success largely depends on the continuing services of certain key employees, including Christopher Clemente, our
Chairman and Chief Executive Officer; Gregory Benson, our Chief Operating Officer; Jubal Thompson, our General Counsel and Secretary; and Joseph Squeri, our Chief Financial Officer. Our continued success also depends on our ability to attract and
retain qualified personnel. We believe that Messrs. Clemente, Benson, Thompson and Squeri each possess valuable industry knowledge, experience and leadership abilities that would be difficult in the short term to replicate. The loss of these or
other key employees could harm our operations, business plans and cash flows.

A significant portion of our business plan involves and
may continue to involve mixed-use developments and high-rise projects with which we have less experience.

We are
actively involved in the construction and development of mixed-use and high-rise residential projects. Our experience is largely based on smaller wood-framed structures that are less complex than high-rise construction or the development of
mixed-use projects. A mixed-use project is one that integrates residential and non-residential uses in the same structure or in close proximity to each other, on the same land. As we continue to expand into these new product types, we expect to
encounter operating, marketing, customer service, warranty and management challenges with which we have less familiarity. We have expanded our management team to include individuals with significant experience in this type of real estate development
but have been forced to furlough some of them as weve downsized our operation. If we are unable to successfully manage the challenges of this portion of our business, we may incur additional costs and our results of operations and cash flows
could be adversely affected.

If we experience shortages of labor or supplies or other circumstances beyond our control, there could be
delays or increased costs in developing our projects, which would adversely affect our operating results and cash flows.

We and the home building industry, from time to time, may be affected by circumstances beyond our control, including:



| |  |  | work stoppages, labor disputes and shortages of qualified trades people, such as carpenters, roofers, electricians and plumbers;
| | - |  | --------------------------------------------------------------------------------------------------------------------------------



| |  |  | lack of availability of adequate utility infrastructure and services;
| | - |  | ---------------------------------------------------------------------



14



---

##### Table of Contents

| |  |  | transportation cost increases;
| | - |  | ------------------------------



| |  |  | our need to rely on local subcontractors who may not be adequately capitalized or insured; and
| | - |  | ----------------------------------------------------------------------------------------------



| |  |  | shortages or fluctuations in prices of building materials.
| | - |  | ----------------------------------------------------------

These difficulties have caused and likely will cause unexpected construction delays and short-term increases in construction costs. In an attempt to protect the margins on our projects, we often purchase
certain building materials with commitments that lock in the prices of these materials for 90 to 120 days or more. However, once the supply of building materials subject to these commitments is exhausted, we are again subject to market fluctuations
and shortages. We may not be able to recover unexpected increases in construction or materials costs by raising our home prices because, typically, the price of each home is established at the time a customer executes a home sale contract.
Furthermore, sustained increases in construction costs may, over time, erode our profit margins and may adversely affect our results of operations and cash flows.

We depend on the availability and skill of subcontractors and their willingness to work with us.

Substantially all of our construction work is done by subcontractors with us acting as the general contractor or by subcontractors working for a general contractor we select for a particular project.
Accordingly, the timing and quality of our construction depends on the availability and skill of those subcontractors. We do not have long-term contractual commitments with subcontractors or suppliers. Although we believe that our relationships with
our suppliers and subcontractors are good, we cannot assure that skilled subcontractors will continue to be available at reasonable rates and in the areas in which we conduct our operations. The inability to contract with skilled subcontractors or
general contractors at reasonable costs on a timely basis could limit our ability to build and deliver homes and could erode our profit margins and adversely affect our results of operations and cash flows. Recent cash flow and credit facility
limitations have forced us to negotiate settlements with our vendors at less than the entire amounts owed. This may result in vendor hesitation to work with us on future projects.

Construction defect and product liability litigation and claims that arise in the ordinary course of business may be costly or negatively impact sales, which could adversely affect our results of
operations and cash flows.

Our home building business is subject to construction defect and product liability claims
arising in the ordinary course of business. These claims are common in the home building industry and can be costly. Among the claims for which developers and builders have financial exposure are property damage, environmental claims and bodily
injury claims and latent defects that may not materialize for an extended period of time. Damages awarded under these suits may include the costs of remediation, loss of property and health-related bodily injury. In response to increased litigation,
insurance underwriters have attempted to limit their risk by excluding coverage for certain claims associated with environmental conditions, pollution and product and workmanship defects. As a developer and a home builder, we may be at risk of loss
for mold-related property, bodily injury and other claims in amounts that exceed available limits on our comprehensive general liability policies and those of our subcontractors. In addition, the costs of insuring against construction defect and
product liability claims are high and the amount of coverage offered by insurance companies is limited. Uninsured construction defect, product liability and similar claims, claims in excess of the limits under our insurance policies, defense costs
and the costs of obtaining insurance to cover such claims could have a material adverse effect on our revenues, earnings and cash flows.

Increased insurance risk could negatively affect our business, results of operations and cash flows.

Insurance and surety companies have reassessed many aspects of their business and, as a result, may take actions that could negatively
affect our business. These actions could include increasing insurance premiums, requiring higher self-insured retentions and deductibles, requiring additional collateral on surety



15



---

##### Table of Contents

bonds, reducing limits, restricting coverages, imposing exclusions, and refusing to underwrite certain risks and classes of business. Any of these actions may adversely affect our ability to
obtain appropriate insurance coverage at reasonable costs, which could have a material adverse effect on our business. Additionally, coverage for certain types of claims, such as claims relating to mold, is generally unavailable. Further, we rely on
surety bonds, typically provided by insurance companies, as a means of limiting the amount of capital utilized in connection with the public improvement sureties that we are required to post with governmental authorities in connection with land
development and construction activities. The cost of obtaining these surety bonds is, from time to time, unpredictable and these surety bonds may be unavailable to us for new projects. These factors can delay or prohibit commencement of development
projects and adversely affect revenue, earnings and cash flows.

We are subject to warranty claims arising in the ordinary course of
business that could be costly.

We provide service warranties on our homes for a period of one year or more post
closing and provide warranties on occasion as required by applicable statutory requirements for extended periods. We self-insure our warranties from time to time and reserve an amount we believe will be sufficient to satisfy any warranty claims on
homes we sell and periodically purchase insurance related coverage cover the costs associated with potential claims. Additionally, we also attempt to pass much of the risk associated with potential defects in materials and workmanship on to the
subcontractors performing the work and the suppliers and manufacturers of the materials and their insurance carriers. In such cases, we still may incur unanticipated costs if a subcontractor, supplier, manufacturer or its insurance carrier fails to
honor its obligations regarding the work or materials it supplies to our projects. If the amount of actual claims materially exceeds our aggregate warranty reserves, any available insurance coverage and/or the amounts we can recover from our
subcontractors and suppliers, our operating results and cash flows would be adversely affected.

Our business, results of operations and
financial condition may be adversely affected by adverse weather conditions or natural disasters.

Adverse weather
conditions, such as extended periods of rain, snow or cold temperatures, and natural disasters, such as hurricanes, tornadoes, floods and fires, can delay completion and sale of homes, damage partially complete or other unsold homes in our inventory
and/or decrease the demand for homes or increase the cost of building homes. To the extent that natural disasters or adverse weather events occur, our business and results may be adversely affected. To the extent our insurance is not adequate to
cover business interruption losses or repair costs resulting from these events, our results of operations and financial conditions may be adversely affected.

We are subject to certain environmental laws and the cost of compliance could adversely affect our business, results of operations and cash flows.

As a current or previous owner or operator of real property, we may be liable under federal, state, and local environmental laws,
ordinances and regulations for the costs of removal or remediation of hazardous or toxic substances on, under or in the properties or in the proximity of the properties we develop. These laws often impose liability whether or not we knew of, or were
responsible for, the presence of such hazardous or toxic substances. The cost of investigating, remediating or removing such hazardous or toxic substances may be substantial. The presence of any such substance, or the failure promptly to remediate
any such substance, may adversely affect our ability to sell the property, to use the property for our intended purpose, or to borrow funds using the property as collateral. In addition, the construction process involves the use of hazardous and
toxic materials. We could be held liable under environmental laws for the costs of removal or remediation of such materials. In addition, our existing credit facilities also restrict our access to the loan proceeds if the properties that are used to
collateralize the loans are contaminated by hazardous substances and require us to indemnify the bank against losses resulting from such occurrence for significant periods of time, even after the loan is fully repaid.



16



---

##### Table of Contents

Our Eclipse project is part of a larger development located at Potomac Yard in Northern
Virginia. Potomac Yard was formerly part of a railroad switching yard contaminated as a result of rail-related activities. Remediation of the property was conducted under supervision of the U.S. Environmental Protection Agency, or EPA, in
coordination with state and local authorities. In 1998, federal, state and local government agencies authorized redevelopment of the property. Our plans for development of our portion of the project are consistent with those authorizations. Although
concentrations of contaminants remain on the property under the EPA-approved remediation work plan, the EPA has determined that they do not present an unacceptable risk to human health or the environment. However, the EPAs determination does
not preclude private lawsuits and it is possible that we could incur costs to defend against any claims that may be brought in the future relating to any such contaminants.

If we are not able to develop our communities successfully, results of operations and financial condition could be diminished.

Before a community generates any revenues, material expenditures are required to acquire land, to obtain development approvals and to
construct significant portions of project infrastructure, amenities, model homes and sales facilities. It can take a year or more for a community development to achieve cumulative positive cash flow. Our inability to develop and market our
communities successfully and to generate positive cash flows from these operations in a timely manner would have a material adverse effect on our ability to service our debt and to meet our working capital requirements.

Our operating results may vary.

We expect to experience variability in our revenues and net income. Factors expected to contribute to this variability include, among other things:



| |  |  | the uncertain timing of real estate closings;
| | - |  | ---------------------------------------------



| |  |  | our ability to continue to acquire additional land or options thereon on acceptable terms and the timing of all necessary regulatory approvals required
for development;
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | the condition of the real estate market and the general economy in the markets in which we operate;
| | - |  | ---------------------------------------------------------------------------------------------------



| |  |  | the cyclical nature of the home building industry;
| | - |  | --------------------------------------------------



| |  |  | the changing regulatory environment concerning real estate development and home building;
| | - |  | -----------------------------------------------------------------------------------------



| |  |  | changes in prevailing interests rates and the availability of mortgage financing; and
| | - |  | -------------------------------------------------------------------------------------



| |  |  | costs of material and labor and delays in construction schedules.
| | - |  | -----------------------------------------------------------------

The volume of sales contracts and closings typically varies from month to month and from quarter to quarter depending on several factors,
including the stages of development of our projects, weather and other factors beyond our control. In the early stages of a projects development, we incur significant start-up costs associated with, among other things, project design, land
acquisition and development, construction and marketing expenses. Since revenues from sales of properties are generally recognized only upon the transfer of title at the closing of a sale, no revenue is recognized during the early stages of a
project unless land parcels or residential home sites are sold to other developers. Periodic sales of properties may be insufficient to fund operating expenses. Further, if sales and other revenues are not adequate to cover operating expenses, we
will be required to seek sources of additional operating funds. Accordingly, our financial results will vary from community to community and from time to time.



17



---

##### Table of Contents

Acts of war or terrorism may seriously harm our business.

Acts of war, any outbreak or escalation of hostilities between the United States and any foreign power or acts of terrorism, may cause
disruption to the U.S. economy, or the local economies of the markets in which we operate, cause shortages of building materials, increase costs associated with obtaining building materials, result in building code changes that could increase costs
of construction, affect job growth and consumer confidence, or cause economic changes that we cannot anticipate, all of which could reduce demand for our homes and adversely impact our revenues, earnings and cash flows.

We do not own the Comstock brand or trademark, but use the brand and trademark pursuant to the terms of a perpetual license granted by Christopher
Clemente, our Chief Executive Officer and Chairman of the Board.

Our Chief Executive Officer and Chairman of the
Board, Christopher Clemente, has licensed his ownership interest the Comstock brand and trademark to us in perpetuity and free of charge. We do not own the brand or the trademark and are not in a position to be able to adequately protect
it against infringement from third parties. Additionally, Moreover, Mr. Clemente has retained the right to continue using the Comstock brand and trademark individually and through his affiliates, including real estate development
projects in our current or future markets that are unrelated to the Company. We will be unable to control the quality of projects undertaken by Mr. Clemente or others using the Comstock brand and trademark and therefore will be
unable to prevent any damage to its goodwill that may occur. We will further be unable to preclude Mr. Clemente from licensing or transferring the ownership of the Comstock trademark to third parties, some of whom may compete
against us. Consequently, we are at risk that our brand could be damaged which could have a material adverse effect on our business, operations and cash flows.

Risks Related to our Common Stock and the Securities Markets

Volatility of our stock
price could adversely affect stockholders.

The market price of our Class A common stock could fluctuate
significantly as a result of:



| |  |  | quarterly variations in our operating results;
| | - |  | ----------------------------------------------



| |  |  | general conditions in the home building industry;
| | - |  | -------------------------------------------------



| |  |  | interest rate changes;
| | - |  | ----------------------



| |  |  | changes in the markets expectations about our operating results;
| | - |  | -----------------------------------------------------------------



| |  |  | our operating results failing to meet the expectation of securities analysts or investors in a particular period;
| | - |  | -----------------------------------------------------------------------------------------------------------------



| |  |  | changes in financial estimates and recommendations by securities analysts concerning our Company of the home building industry in general;
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | operating and stock price performance of other companies that investors deem comparable to us;
| | - |  | ----------------------------------------------------------------------------------------------



| |  |  | news reports relating to trends in our markets;
| | - |  | -----------------------------------------------



| |  |  | changes in laws and regulations affecting our business;
| | - |  | -------------------------------------------------------



| |  |  | material announcements by us or our competitors;
| | - |  | ------------------------------------------------



| |  |  | material announcements by our construction lenders or the manufacturers and suppliers we use;
| | - |  | ---------------------------------------------------------------------------------------------



18



---

##### Table of Contents

| |  |  | sales of substantial amounts of Class A common stock by our directors, executive officers or significant stockholders or the perception that such
sales could occur; and
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | general economic and political conditions such as recessions and acts of war or terrorism.
| | - |  | ------------------------------------------------------------------------------------------

Investors may not be able to resell their shares of our Class A common stock following periods of volatility because of the
markets adverse reaction to that volatility. Our Class A common stock may not trade at the same levels as the stock of other homebuilders, and the market in general may not sustain its current prices.

Investors in our Class A common stock may experience dilution with the future exercise of stock options and warrants, the grant of restricted
stock and issuance of stock in connection with our acquisitions of other homebuilders.

From time to time, we have
issued and we will continue to issue stock options or restricted stock grants to employees and non-employee directors pursuant to our equity incentive plan. We expect that these options or restricted stock grants will generally vest commencing one
year from the date of grant and continue vesting over a four-year period. Investors may experience dilution as the options vest and are exercised by their holders and the restrictions lapse on the restricted stock grants. In addition, we may issue
stock in connection with acquisitions of other homebuilders, or warrants in connection with the settlement of obligations and or indebtedness with vendors and suppliers, which may result in investors experiencing dilution.

Substantial sales of our Class A common stock, or the perception that such sales might occur, could depress the market price of our
Class A common stock.

A substantial amount of the shares of our Class A common stock are eligible for
immediate resale in the public market. Any sales of substantial amounts of our Class A common stock in the public market, or the perception that such sales might occur, could depress the market price of our Class A common stock.

The holders of our Class B common stocks exert control over us and thus limit the ability of other stockholders to influence corporate
matters.

Messrs. Clemente and Benson own 100% of our outstanding Class B common stock, which, together with their
shares of Class A common stock, represent approximately 78.1% of the combined voting power of all classes of our voting stock as of March 15, 2011. As a result, Messrs. Clemente and Benson, acting together, have control over us, the
election of our board of directors and our management and policies. Messrs. Clemente and Benson, acting together, also have control over all matters requiring stockholder approval, including the amendment of certain provisions of our certificate of
incorporation and bylaws, the approval of any equity-based employee compensation plans and the approval of fundamental corporate transactions, including mergers. In light of this control, other companies could be discouraged from initiating a
potential merger, takeover or any other transaction resulting in a change of control. Such a transaction potentially could be beneficial to our business or to our stockholders. This may in turn reduce the price that investors are willing to pay in
the future for shares of our Class A common stock.

The limited voting rights of our Class A common stock could impact its
attractiveness to investors and its liquidity and, as a result, its market value.

The holders of our Class A and
Class B common stock generally have identical rights, except that holders of our Class A common stock are entitled to one vote per share and holders of our Class B common stock are entitled to 15 votes per share on all matters to be voted on by
stockholders. The difference in the voting rights of the Class A and Class B common stock could diminish the value of the Class A common stock to the extent that investors or any potential future purchasers of our Class A common stock
ascribe value to the superior voting rights of the Class B common stock.



19



---

##### Table of Contents

It may be difficult for a third party to acquire us, which could inhibit stockholders from realizing a
premium on their stock price.

We are subject to the Delaware anti-takeover laws regulating corporate takeovers. These
anti-takeover laws prevent Delaware corporations from engaging in business combinations with any stockholder, including all affiliates and employees of the stockholder, who owns 15% or more of the corporations outstanding voting stock, for
three years following the date that the stockholder acquired 15% or more of the corporations voting stock unless specified conditions are met.

Our amended and restated certificate of incorporation and bylaws contain provisions that have the effect of delaying, deferring or preventing a change in control of us that stockholders may consider
favorable or beneficial. These provisions could discourage proxy contests and make it more difficult for stockholders to elect directors and take other corporate actions. These provisions could also limit the price that investors might be willing to
pay in the future for shares of our common stock. These provisions include:



| |  |  | a staggered board of directors, so that it would take three successive annual meetings to replace all directors;
| | - |  | ----------------------------------------------------------------------------------------------------------------



| |  |  | a prohibition of stockholder action by written consent; and
| | - |  | -----------------------------------------------------------



| |  |  | advance notice requirements for the submission by stockholders of nominations for election to the board of directors and for proposing matters that can
be acted upon by stockholders at a meeting.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Our issuance of shares of preferred stock could delay or prevent a change
of control of us.

Our Board of Directors has the authority to cause us to issue, without any further vote or action
by the stockholders, up to 20,000,000 shares of preferred stock, par value $.01 per share, in one or more series, to designate the number of shares constituting any series, and to fix the rights, preferences, privileges and restrictions thereof,
including dividend rights, voting rights, rights and terms of redemption, redemption price or prices and liquidation preferences of such series. The issuance of shares of preferred stock may have the effect of delaying, deferring or preventing a
change in control of us without further action by the stockholders, even where stockholders are offered a premium for their shares. The issuance of shares of preferred stock with voting and conversion rights may adversely affect the voting power of
the holders of Class A common stock, including the loss of voting control. We have no present plans to issue any shares of preferred stock.



|Item 1B. | Unresolved Staff Comments
|-------- | -------------------------

Not Applicable.



|Item 2. | Properties
|------- | ----------

Our principal
administrative, sales and marketing facilities are located at our headquarters in Reston, Virginia. At December 31, 2010 we leased approximately 8,200 square feet of office space in the Reston facility from Comstock Asset Management, L.C., an
affiliate wholly-owned by Christopher Clemente. Pursuant to this three-year headquarters lease which we entered into on December 31, 2009, we will pay annual rent of approximately $200,000, subject to a 4% annual increase through the lease
termination.

For information regarding the properties at our communities, please see Item 1 Business  Our
Communities.



|Item 3. | Legal Proceedings
|------- | -----------------

On
July 29, 2008, Balfour Beatty Construction, LLC, successor in interest to Centex Construction (Balfour), the general contractor for Comstock Potomac Yard, L.C., one of our subsidiaries (Comstock



20



---

##### Table of Contents

Potamac), filed liens totaling approximately $552,000 at The Eclipse on Center Park
Condominium project (Project) in connection with its claim for amounts allegedly owed under the Project contract documents. On September 3, 2008, Comstock Potomac filed suit against Balfour in the United States District Court for
the Eastern District of Virginia to invalidate the liens and for its actual and liquidated damages in the approximate amount of $17.1 million due to construction delays and additional costs incurred by Comstock Potomac with respect to the Project.
In October 2008, Balfour filed counterclaims in the approximate amount of $2.8 million. Subsequent to an expedited hearing filed by Comstock Potomac to determine the validity of the liens that was ultimately heard in February 2009, we received an
order of the court in April 2009 invalidating the liens. On March 19, 2010, Comstock Potomac received a judgment against Balfour in an amount of $11.96 million. On March 25, 2010, Comstock Potomac received notice of Balfours
intention to appeal the judgment and post a supersedeas bond in the amount of $12.5 million. The appeal is pending with the United States Court of Appeals for the Fourth Circuit. While we believe we will be successful in collecting the judgment
against Balfour, we cannot provide any assurances to that effect.

Other than the foregoing, we are not subject to any
material legal proceedings. From time to time, however, we are named as a defendant in legal actions arising from our normal business activities. Although we cannot accurately predict the amount of our liability, if any, that could arise with
respect to legal actions pending against us, we do not expect that any such liability will have a material adverse effect on our financial position, operating results or cash flows. We believe that we have obtained adequate insurance coverage,
rights to indemnification, or where appropriate, have established reserves in connection with these legal proceedings.



|Item 4. | (Removed and Reserved)
|------- | ----------------------



21



---

##### Table of Contents

PART II



|Item 5. | Market for the Registrants Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
|------- | ----------------------------------------------------------------------------------------------------------------

Market for Common Stock

Our Class A common stock is traded on the NASDAQ Global Market under the symbol CHCI.The following table sets forth the
high and low sale prices of our Class A common stock, as reported on NASDAQ, for the periods indicated:



|                       |  |      |      |  |     |   |      | 
|---------------------- |  | ---- | ---- |  | --- | - | ---- | 
|                       |  | High |      |  | Low |  
|Fiscal Year Ended 2009 |  |      |      |  |     |   |      | 
|First quarter          |  | $    | .34  |  |     | $ | .12  | 
|Second quarter         |  | $    | .38  |  |     | $ | .11  | 
|Third quarter          |  | $    | 1.34 |  |     | $ | .18  | 
|Fourth quarter         |  | $    | 1.19 |  |     | $ | .49  | 
|Fiscal Year Ended 2010 |  |      |      |  |     |   |      | 
|First quarter          |  | $    | 1.25 |  |     | $ | .70  | 
|Second quarter         |  | $    | 3.99 |  |     | $ | .91  | 
|Third quarter          |  | $    | 1.88 |  |     | $ | 1.15 | 
|Fourth quarter         |  | $    | 1.55 |  |     | $ | .96  | 

On March 15,
2011, there were approximately 25 record holders and approximately 3,659 beneficial owners of our Class A common stock. On March 15, 2011, there were two holders of our Class B common stock.

Unregistered Sales of Equity Securities and Use of proceeds

In 2009, the Companys Board of Directors approved the issuance of up to 600,000 warrants of the Companys Class A Common Stock to settle outstanding trade debt. For the years ended
December 31, 2010 and December 31, 2009, 264,812 and 181,637 warrants, at an average strike price of $1.11 and $0.79, were issued to settle trade debt of $432,049 and $318,114, respectively. The Company recorded a gain of $200,677 in 2010
and $237,103 in 2009. The warrant exercise period begins on the date of execution of the release agreement and ends 5 years after the execution date. Since the inception of the program, 446,449 warrants have been issued at an average strike price of
$1.06. There are 153,551 warrants remaining under the authorization. No general solicitation or advertising was involved, the number of recipients of the securities was limited and such recipients were accredited and/or sophisticated. As a result,
we are relying on the exemption provided by Section 4(2) of the Securities Act of 1933, as amended (the Securities Act), and Rule 506 of Regulation D of the Securities Act for the issuance of securities.

Dividends

We have never
paid any cash dividends on our common stock and do not anticipate doing so in the foreseeable future. From time to time, our board of directors evaluates the desirability of paying cash dividends. The future payment and amount of cash dividends will
depend upon our financial condition and results of operations, applicable loan covenants and other factors deemed relevant by our board of directors. Our current loan agreements restrict us from paying dividends.



22



---

##### Table of Contents

Issuer Purchases of Equity Securities

Our board of directors has previously authorized the repurchase of up to 1.0 million shares of our Class A common stock in one
or more open market or privately negotiated transactions. During the twelve months ended December 31, 2010, we did not repurchase any of our outstanding Class A common stock. As of December 31, 2010, the entire 1.0 million shares
of Class A common stock authorized for repurchase remain available for repurchase; however, we have no immediate plans to repurchase stock under this authorization.



|Item 6. | Selected Financial Data
|------- | -----------------------

Not Applicable.



|Item 7. | Managements Discussion and Analysis of Financial Condition and Results of Operations
|------- | -------------------------------------------------------------------------------------

The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our
consolidated financial statements and related notes appearing elsewhere in this report. This discussion and analysis contains forward-looking statements that involve risks and uncertainties. Please see Cautionary Notes Regarding
Forward-looking Statements for more information. Our actual results could differ materially from those anticipated in these forward-looking statements as a result of various factors including, but not limited to, those discussed below and
elsewhere in this report, particularly under the headings Risk Factors and Cautionary Notes Regarding Forward-looking Statements.

Overview

We are a multi-faceted real estate development and services
company. We have substantial experience with building a diverse range of products including single-family homes, townhouses, mid-rise condominiums, high-rise multi-family condominiums and mixed-use (residential and commercial) developments.

We are exclusively focused on the Washington, D.C. market which is the eighth largest metropolitan statistical area in the
United States. Our expertise in developing traditional and non-traditional housing products enables us to focus on a wide range of opportunities within our core market. We have built homes and apartment buildings in suburban communities, where we
focus on low density products such as single family detached homes, and in urban areas, where we focus on high density multi-family and mixed use products. For our homebuilding operations, we develop properties with the intent that they be sold
either as fee-simple properties or condominiums to individual unit buyers or as investment properties sold to private or institutional investors. Our apartment buildings are developed as rental properties to be held and operated for our own
purposes, converted at some point to for-sale condominium units or sold on a merchant build basis. Currently we operate only in the Washington, D.C. market where we target first-time, early move-up, and secondary move-up buyers with our homebuilding
product. We focus on products that we are able to offer for sale in the middle price points within the markets where we operate, avoiding the very low-end and high-end products. We believe our middle market strategy positions our products such that
they are affordable to a significant segment of potential home buyers in our market.

We believe that our significant
experience over the past 25 years, combined with our ability to navigate through two major housing downturns (early 1990s and late 2000s) have provided us the experience necessary to capitalize on attractive opportunities in our core
market of Washington, D.C. and to rebuild shareholder value. We believe that our focus on the Washington, D.C. market, which has historically been characterized by economic conditions less volatile than many other major homebuilding markets, will
provide an opportunity to generate attractive returns on investment and for growth.



23



---

##### Table of Contents

Recent Developments

Eclipse on Center Park Refinancing

On February 2, 2011,
Comstock Potomac Yard, L.C., one of our subsidiaries (Comstock Potomac), entered into a new inventory term loan agreement (Loan Agreement) with Eagle Bank pursuant to which Comstock Potomac secured an Eleven Million Eight
Hundred Fifty Thousand Dollar ($11,850,000) loan with a three year term (the New Loan) to refinance our Eclipse at Potomac Yard condominium project in Arlington, Virginia (the Project). Proceeds from the New Loan to Comstock
Potomac were primarily utilized to pay off existing indebtedness owed to Key Bank, N.A in advance of its March 14, 2011 maturity. Under the terms of the our Loan Agreement, the New Loan provides for an initial interest rate of Prime plus two
percent (2%), with an interest rate floor of seven percent (7%). Comstock Potomac is required to make monthly payments of interest only to Eagle Bank, to the extent not offset by an interest reserve initially set aside for the benefit of Comstock
Potomac, and a minimum principal curtailment payment of Five Million Five Hundred Thousand Dollars ($5,500,000) no later than eighteen (18) months following the closing of the New Loan (the Minimum Principal Curtailment). The New
Loan also has a minimum sales pace requirement requiring Comstock Potomac to sell a minimum of six (6) units every six (6) months, on a cumulative basis. There is no prepayment penalty associated with the New Loan, which is secured by a
first deed of trust on the property. The Company, and each of Christopher Clemente, the Chief Executive Officer of the Company and Gregory Benson, the Chief Operating Officer of the Company, have fully guaranteed the New Loan. The officer guaranties
are reduced to fifty percent (50%) of the outstanding principal amount of the New Loan, from time to time, upon the happening of certain events, including the satisfaction of the Minimum Principal Curtailment.

Cascades Apartment Project

On January 31, 2011, Comstock Cascades II, L.C., one of our subsidiaries (Cascades II), entered into a private placement whereby Cascades II raised working capital in the amount of Two
Million Three Hundred and Fifty Thousand Dollars ($2,350,000) (the Private Placement) related to the planned construction of a 103 unit apartment project located in the Cascades master planned community in Loudoun County, Virginia (the
Cascades Apartments or The Commons on Potomac Square). Proceeds of the Private Placement, were utilized (i) to provide sufficient capital needed to secure project financing for the Cascades Apartments, (ii) to
retire a portion of the existing indebtedness owed to M and T Bank (M&T) in relation to the Cascades Apartments project, and (iii) to reimburse the Company for prior expenditures incurred on behalf of the project. Participants
in the Private Placement included unrelated third party investors along with several members of the Companys Board of Directors, as well as the Chief Operating Officer, Chief Financial Officer and General Counsel of the Company.

On February 11, 2011, Cascades II entered into a Loan Agreement (the Cardinal Loan Agreement) with Cardinal Bank
pursuant to which Cascades II obtained an Eleven Million Dollar ($11,000,000) multi-family construction loan and mortgage with a five year term (the Cardinal Loan). Proceeds from the Cardinal Loan were used to (i) fund the
construction of a 103 unit apartment project located in the Cascades master planned community in Loudoun County, Virginia (the Cascades Apartments) and (ii) retire existing indebtedness of the Company owed to M and T Bank
(M&T) having a maturity date of February 14, 2011 and which was secured by a first deed of trust on the real property upon which the Cascades Apartments will be constructed. The Cardinal Loan, secured by a new first deed of
trust on the property, has an initial interest rate of Prime plus two percent (2%), with an interest rate floor of six and one-half percent (6.5%), converted after eighteen (18) months to four hundred twenty-five (425) basis points over
the five (5) year swap rate with an interest rate floor of five percent (5%) and a ceiling of eight percent (8%). Under the terms of the Cardinal Loan Agreement, the Cardinal Loan will be amortized in accordance with a 5.5%, 25-year
schedule, with amortization to begin eighteen (18) months after the Cardinal Loan closing and has a two percent (2%) prepayment penalty if paid within the first or second year of the Cardinal Loan and a one percent (1%) prepayment
penalty if retired in the third or fourth year of the Cardinal Loan. The Cardinal Loan requires debt service coverage (DCR) of (i) 1.0 to 1.0 no later than twenty-four (24) months from the date of the Cardinal Loan closing,
(ii) 1.15 DCR no later than thirty-six (36) months from the date of Cardinal Loan closing, and (iii) 1.25 DCR no later than forty-eight (48) months from the date of the Cardinal Loan closing. The Company has fully guaranteed the
Cardinal



24



---

##### Table of Contents

Loan. Christopher Clemente, the Chief Executive Officer of the Company and Gregory Benson, the Chief Operating Officer of the Company (each an Officer), also provided a limited
guaranty in connection with the Cardinal Loan of up to Six Million Eight Hundred Thousand Dollars ($6,800,000), subject to further reduction upon the satisfaction of certain enumerated conditions set forth in the Cardinal Loan Agreement. In
connection with the Officers limited guaranty of the Cardinal Loan, and in connection with the Companys entry into a loan with Eagle Bank, described above the Officers and the Company entered into a Credit Enhancement and Indemnification
Agreement on February 17, 2011 (the Indemnification Agreement) providing for full indemnification of the Officers by the Company against future losses incurred as a result of their guaranty of the Cardinal Loan or the Eagle Bank
Loan. Pursuant to the Indemnification Agreement, the Officers, on an aggregate basis, are entitled to a credit enhancement fee (Credit Enhancement Fee) from the Company for the Cardinal Loan and the Eagle Bank Loan calculated at a rate
of four percent (4%) per annum based on the lesser of (i) the combined outstanding balance of the Cardinal Loan and the Eagle Bank Loan at the end of each month, or (ii) such Officers maximum guaranty exposure in connection with
the Cardinal Loan and the Eagle Bank Loan. One-half of the Credit Enhancement Fee is payable monthly, in arrears, and the remaining half is deferred and payable on an annual basis. There is no obligation that the Officers provide credit support to
the Company for its future borrowing needs and as a result, there may be no availability of acquisition, construction and development loans.

Recent Accounting Pronouncements

In January 2010, the FASB issued Accounting Standards Update No. 2010-06, Improving Disclosures about Fair Value Measurements (ASU 2010-06), amending ASC 820 to increase
disclosure requirements regarding recurring and nonrecurring fair value measurements. ASU 2010-06 will be effective for our fiscal year beginning January 1, 2010, except for the disclosures about activity in Level 3 fair value measurements
which will be effective for our fiscal year beginning January 1, 2011. ASC 820 did not have a material impact on our consolidated financial statements.

Critical Accounting Policies and Estimates

Our consolidated financial
statements are prepared in accordance with generally accepted accounting principles, which require us to make certain estimates and judgments that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and
liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting periods. On an ongoing basis, we evaluate our estimates, including those related to the consolidation of variable interest
entities, revenue recognition, impairment of real estate held for development and sale, warranty reserve and our environmental liability exposure. We base our estimates on historical experience and on various other assumptions that we believe to be
reasonable under the circumstances. Actual results may differ materially from these estimates.

A summary of significant
accounting policies is provided in Note 2 to our audited consolidated financial statements. The following section is a summary of certain aspects of those accounting policies that require our most difficult, subjective or complex judgments and
estimates.

Real estate held for development and sale

Real estate held for development and sale includes land, land development costs, interest and other construction costs. Land held for
development is stated at cost, or when circumstances or events indicate that the land is impaired, at estimated fair value. Real estate held for sale is carried at the lower of cost or fair value less costs to sell. Land, land development and
indirect land development costs are accumulated by specific project and allocated to various lots or housing units within that project using specific identification and allocation based upon the relative sales value, unit or area methods. Direct
construction costs are assigned to housing units based on specific identification. Construction costs primarily include direct construction costs and capitalized field overhead. Other costs are comprised of prepaid local government fees and
capitalized interest and real estate taxes. Selling costs are expensed as incurred.



25



---

##### Table of Contents

We assess the estimated fair value of its projects based on discounted cash flow models on
comparable sales of real estate in the normal course of business under existing and anticipated market conditions. The evaluation takes into consideration the current status of the property, various restrictions, carrying costs, costs of disposition
and any other circumstances, which may affect fair value including managements plans for the property. Due to the large acreage of certain land holdings, disposition in the normal course of business can extend over a number of years. A
write-down to estimated fair value is recorded when the net carrying value of the property exceeds its estimated undiscounted future cash flows. These evaluations are made on a property-by-property basis as seen fit by management whenever events or
changes in circumstances indicate that the net carrying value may not be recoverable.

Warranty reserve

Warranty reserves for houses settled are established to cover potential costs for materials and labor with regard to
warranty-type claims expected to arise during the typical one-year warranty period provided by us or within the five-year statutorily mandated structural warranty period for condominiums. Since we subcontract our homebuilding work, subcontractors
are required to provide us with an indemnity and a certificate of insurance prior to receiving payments for their work. Claims relating to workmanship and materials are generally the primary responsibility of the subcontractors and product
manufacturers. The warranty reserve is established at the time of closing, and is calculated based upon historical warranty cost experience and current business factors. This reserve is an estimate and actual warranty costs could vary from these
estimates. Variables used in the calculation of the reserve, as well as the adequacy of the reserve based on the number of homes still under warranty, are reviewed on a periodic basis. During the year ended December 31, 2010, we provided an
additional $639 in warranty reserves to cover future potential costs and/or claims made with respect to its remaining projects. Warranty claims are directly charged to the reserve as they arise. The following table is a summary of warranty reserve
activity which is included in accounts payable and accrued liabilities:



|                                 |  |                          |       |   |      |   |       |  
|-------------------------------- |  | ------------------------ | ----- | - | ---- | - | ----- | -
|                                 |  | Years ended December 31, |      
|                                 |  | 2010                     |       |   | 2009 |  
|Balance at beginning period      |  | $                        | 692   |   |      | $ | 1,031 |  
|Additions                        |  |                          | 721   |   |      |   | 115   |  
|Releases and/or charges incurred |  |                          | (303  | ) |      |   | (454  | )
|                                 |  |                          |       |   |      |   |       |  
|Balance at end of period         |  | $                        | 1,110 |   |      | $ | 692   |  
|                                 |  |                          |       |   |      |   |       |  

Revenue recognition

We recognize revenues and related profits or losses from the sale of residential properties, including multiple units to the same buyer, finished lots and land sales when closing has occurred, full
payment has been received, title and possession of the property transfer to the buyer and we have no significant continuing involvement in the property. Other revenues include revenue from land sales, rental revenue from leased apartments and
revenue earned from management and administrative support services provided to related parties that is recognized as the services are provided.

Income taxes

As discussed in Note, 1, we adopted the provisions of
ASC 740-10-26-6 Income Tax Recognition as of January 1, 2007. As a result of this adoption, we recorded a benefit to the opening accumulated deficit in the amount of $1,663. We recognize interest accrued related to unrecognized tax benefits in
interest expense. Penalties, if incurred, would be recognized as a component of general and administrative expense. At December 31, 2008, we had gross unrecognized tax benefits of $77, which was fully reserved. The reserve was limited to
interest on the net timing difference. During 2009, we received approval for an accounting method



26



---

##### Table of Contents

change from the Internal Revenue Service that effectively allows us to recognize the previously unrecognized tax benefit. As a result, we reversed the $77 reserve in 2009. As of December 31,
2010 and 2009, we had no unrecognized tax benefit and we do not expect this to change significantly over the next 12 months.

Use of estimates

The preparation of the financial statements, in conformity with accounting principles generally accepted in the United States of America, requires management to make estimates and assumptions that affect
the reported amounts in the financial statements and accompanying notes. Actual results could differ from those estimates. Material estimates are utilized in the valuation of real estate held for development and sale, valuation of deferred tax
assets, capitalization of costs, consolidation of variable interest entities and warranty reserves.

Results of Operations

Year ended December 31, 2010 compared to year ended December 31, 2009

Orders, backlog and cancellations

Gross new order revenue for the year
ended December 31, 2010 decreased $7.3 million to $15.9 million on 50 homes as compared to $23.2 million on 73 homes for the year ended December 31, 2009. Net new order revenue for the year ended December 31, 2010 decreased $5.5
million to $15.5 million on 49 homes as compared to $21.0 million on 66 homes for the year ended December 31, 2009. The average gross new order revenue per unit for the year ended December 31, 2010 increased by $1,000 to $318,000 as
compared to $317,000 for the year ended December 31, 2009. Our backlog at December 31, 2010 decreased $1.3 million to $0.2 million on 1 home as compared to our backlog at December 31, 2009 of $1.5 million on 3 homes.

As a result of winding down our divisions in the Atlanta, GA and Raleigh, N.C. markets we were left with two projects at
December 31, 2010 where we currently have units available for sale and settlement, Penderbrook and Eclipse on Center Park. Our remaining two projects are land positions in varying states of readiness. Therefore, we were only able to generate
orders and backlog at two projects for much of 2010. The decrease in gross new orders, net new orders and backlog at these two projects is attributable to current market conditions in the homebuilding industry which are characterized by a general
excess supply of homes available for sale, reduced buyer confidence and elevated levels of unemployment.

Revenue  homebuilding

The number of homes delivered for the year ended December 31, 2010 decreased by 15 homes, to 51 as compared to 66
homes for the year ended December 31, 2009. A modest improvement in the pricing environment coupled with higher priced product mix, resulted in the average revenue performance delivered increasing by $23,000 to $329,000 for the year ended
December 31, 2010 as compared to $306,000 for the year ended December 31, 2009.

Homebuilding revenues decreased by
$1.0 million to $19.2 million for the year ended December 31, 2010 as compared to $20.2 million for the year ended December 31, 2009. This reduction in revenue from homebuilding is primarily attributable to a lower volume of units settled
in 2010 versus 2009.

Revenue  other

Other revenue for the year ended December 31, 2010 increased by $1.9 million to $4.8 million, as compared to $2.9 million for the year ended December 31, 2009, primarily a result of the
sale of land at our Station View project for $2.8 million. Other revenue includes $1.8 million and $2.7 million of revenue generated by our rental communities during the twelve months ended December 31, 2010 and the twelve months ended
December 31, 2009, respectively. We consider revenue to be from homebuilding when there is a structure built or being built on the lot when delivered. Sales of lots occur, and are included in other revenues, when we sell raw land or finished
home sites in advance of any home construction.



27



---

##### Table of Contents

Cost of sales  homebuilding

Cost of sales - homebuilding for the year ended December 31, 2010 increased $0.4 million to $19.2 million of homebuilding revenue, as
compared to $18.8 million of revenue, for the year ended December 31, 2009. The increase in cost of sales as a percentage of homebuilding revenue for the year ended December 31, 2010 is the result of lower average revenue per settlement
and increased sales concessions such as the payment of certain buyer closing costs at settlement that do not affect the revenue per sale but do increase the cost of a settled home.

Cost of sales  other

Cost of sales  other is principally
comprised of operating expenses incurred in generating rental revenue at our rental communities. Cost of sales  other for the year ended December 31, 2010 increased by $2.6 million to $4.0 million, as compared to $1.4 million for the
year ended December 31, 2009 primarily related to the cost of land sold at the Station View project of $2.6 million.

Impairments and
write-offs

Real estate held for development and sale includes land, land development costs, interest and other
construction costs. Land held for development is stated at cost, or when circumstances or events indicate that the land is impaired, at estimated fair value. Real estate held for sale is carried at the lower of cost or fair value less costs to sell.
Land, land development and indirect land development costs are accumulated by specific project and allocated to various lots or housing units within that project using specific identification and allocation based upon the relative sales value, unit
or area methods. Direct construction costs are assigned to housing units based on specific identification. Construction costs primarily include direct construction costs and capitalized field overhead. Other costs are comprised of prepaid local
government fees, capitalized interest and real estate taxes. Selling costs are expensed as incurred.

For projects where we
expect to sell the remaining lots in bulk or convey the remaining lots to a lender where the loans have matured, the fair value is determined based on offers received from third parties, comparable sales transactions, and/or cash flow valuation
techniques. If the project meets the GAAP accounting criteria of held for sale, the project is valued at the lower of cost or fair value less estimated selling costs. If the project sales are expected to extend over a period of time, we calculate
fair value utilizing a discounted cash flow model as discussed below, although we would select a discount rate to reflect the relative construction and other risks. For assets held for development, estimated fair value is based on comparable sales
of real estate in the normal course of business under existing and anticipated market conditions. The evaluation takes into consideration the current status of the property, various restrictions, carrying costs, costs of disposition and any other
circumstances which may affect fair value including managements plans for the property. In the normal course of business, dispositions of large land holdings can extend over a number of years. A write-down to estimated fair value is recorded
when the net carrying value of the property exceeds its estimated undiscounted future cash flows. These evaluations are made on a property-by-property basis as seen fit by management whenever events or changes in circumstances indicate that the net
book value may not be recoverable.

Difficult market conditions characterized by high unemployment, elevated supplies of
unsold home inventory, high levels of foreclosures and increased price competition continued to challenge us during the 2010. This has resulted in flat sales prices, customer concessions, reduced gross margins and extended estimates for project sell
off dates. We evaluate our projects on a quarterly basis to determine if recorded carrying amounts are recoverable. For projects where we expect to continue sales, these impairment evaluations are based on discounted cash flow models as discussed
above. Discounted cash flow models are dependent upon several subjective factors, primarily estimated average sales prices, estimated sales pace, and the selection of an



28



---

##### Table of Contents

appropriate discount rate. While current market conditions make the selection of a timeframe for sales in a community challenging, we have generally assumed sales prices equal to or less than
current prices and the remaining lives of the communities were estimated to be approximately two years. These assumptions are often interrelated as price reductions can generally be assumed to increase the sales pace. In addition, we must select
what we believes to be an appropriate discount rate based on current market cost of capital and returns expectations. We used our best judgment in determining an appropriate discount rate based on information we have received from marketing our
deals for sale in recent months, and accordingly have elected to use a rate of 13% in our discounted cash flow model. While the selection of a 13% discount rate was subjective in nature, we believe it is an appropriate rate in the current market and
appropriately reflects the economics of the market, current return expectations and the cash flow characteristics of the projects. The estimates of sales prices, sales pace, and discount rates used by us are based on the best information available
at the time the estimates were made.

Although market conditions in the our Washington, D.C. area projects have improved if
market conditions deteriorate again, additional adverse changes to these estimates in future periods could result in further material impairment amounts to be recorded. We recorded an impairment charge of $1.5 million during the year ended
December 31, 2010, to properly record our for sale projects at fair market value less costs to sell consistent with the provisions of ASC 360.

If the project meets the GAAP accounting criteria of held for sale, the project is valued at the lower of cost or fair value less estimated selling costs. At December 31, 2010, all of our projects
met that criteria.

The following table summarizes impairment charges and write-offs for the twelve months ended by
metropolitan area ($000):



|                                |  |                                  |       |  |      |   |        | 
|------------------------------- |  | -------------------------------- | ----- |  | ---- | - | ------ | 
|                                |  | Twelve Months Ended December 31, |      
|                                |  | 2010                             |       |  | 2009 |  
|Washington DC Metropolitan Area |  | $                                | 1,548 |  |      | $ | 15,351 | 
|Raleigh, North Carolina         |  |                                  |      |  |      |   | 1,218  | 
|Atlanta, Georgia                |  |                                  |      |  |      |   | 6,369  | 
|                                |  |                                  |       |  |      |   |        | 
|                                |  | $                                | 1,548 |  |      | $ | 22,938 | 
|                                |  |                                  |       |  |      |   |        | 

Selling, general and administrative expenses

Selling, general and administrative costs for the year ended December 31, 2010 decreased $2.0 million to $5.5 million as compared to $7.5 million for the year ended December 31, 2009. The
reduction is attributable to decreased salary, bonus and other personnel related expenses in conjunction with a continuing effort to make strategic reductions in personnel and related costs. We had 26 full time and 1 part time employee at
December 31, 2010 versus 29 at December 31, 2009. Cost reduction initiatives have also resulted in decreases in office rent, legal, accounting and consulting expenses.

Interest, real estate taxes and indirect costs related to inactive projects

Interest and real estate taxes incurred relating to the development of lots and parcels are capitalized to real estate held for
development and sale during the active development period, which generally commences when borrowings are used to acquire real estate assets and ends when the properties are substantially complete or the property becomes inactive which means that
development and construction activities have been suspended indefinitely. Interest is capitalized based on the interest rate applicable to specific borrowings or the weighted average of the rates applicable to other borrowings during the period.
Interest and real estate taxes capitalized to real estate held for development and sale are expensed as a component of cost of sales as related units are sold.



29



---

##### Table of Contents

When a project becomes inactive, its interest, real estate taxes and indirect production
overhead costs are no longer capitalized but rather expensed in the period in which they are incurred. During the twelve months ended December 31, 2010, all of our projects were determined to be inactive for accounting purposes. The following
is a breakdown of the interest, real estate taxes and indirect costs related to inactive projects reported on the statement of operations related to the inactivation of certain real estate projects held for development and sale ($000s):



|                                                                      |  |                          |       |  |      |   |       | 
|--------------------------------------------------------------------- |  | ------------------------ | ----- |  | ---- | - | ----- | 
|                                                                      |  | Years ended December 31, |      
|                                                                      |  | 2010                     |       |  | 2009 |  
|Total interest incurred and expensed for inactive projects            |  | $                        | 1,567 |  |      | $ | 2,626 | 
|Total real estate taxes incurred and expensed for inactive projects   |  |                          | 517   |  |      |   | 845   | 
|Total production overhead incurred and expensed for inactive projects |  |                          | 140   |  |      |   | 667   | 
|                                                                      |  |                          |       |  |      |   |       | 
|                                                                      |  | $                        | 2,224 |  |      | $ | 4,138 | 
|                                                                      |  |                          |       |  |      |   |       | 

Liquidity and Capital Resources

We require capital to operate, to post deposits on new deals, to purchase and develop land, to construct homes, to fund related carrying costs and overhead and to fund various advertising and marketing
programs to generate sales. These expenditures include payroll, community engineering, entitlement, architecture, advertising, utilities and interest as well as the construction costs of our homes and rent, insurance amenities. Our sources of
capital include, and will continue to include, funds derived from various secured and unsecured borrowings, cash flow from operations, which includes the sale and delivery of constructed homes and finished and raw building lots, and the sale of
equity and debt securities.

Our liquidity remains below desired levels and we continue to have limited access to new capital.
However, the steps we have taken over the past three years has improved our financial condition. These steps include the successful refinancing of the our Eclipse on Center Park condominium project in February of 2011. The new financing has
addressed a significant maturity and provided enhanced flexibility to us as we realize cash flow from the sales of the remaining condominium units. We also were successful in securing a 5 year $11.0 million construction/mortgage loan to support the
construction of a 103 unit rental apartment project in the Cascades planned community in the Potomac Falls area of Loudoun County, Virginia. Additionally, we successfully raised $2,350,000 in funds (of which $2,100,000 was received in 2010) through
a private placement to provide additional financial support related to the apartment project in Loudoun County, Virginia. (Cascades Apartment project). Further, we believe the court decision in the Balfour litigation, as described in
Item 3  Legal Proceedings, if collected, will improve our liquidity assuming the pending appeal of the award by the defendant is concluded in a manner favorable to us.

We continue to engage in discussions with lenders and potential equity investors in an effort to provide additional liquidity to sustain
business operations and growth capital to fund various new business opportunities. We are anticipating that through a combination of these ongoing discussions, the additional cash from settlement proceeds and the cash generated from our rental and
real estate service operations, that we will generate sufficient cash to sustain our operations through 2011. However, this outcome is primarily dependent upon our ability to meet the minimum settlement requirements specified by our lenders at the
Penderbrook and Eclipse projects. If we are unable to meet the sales quotas, substantially all of the proceeds from any settlements at the Penderbrook and Eclipse projects may be retained by the lenders and applied to principal debt curtailments. If
we are unable to maintain compliance with the cumulative minimum settlement requirements for an extended



30



---

##### Table of Contents

period of time, we would need to seek waivers or additional loan modifications from the project lenders at the Penderbrook and Eclipse projects. If we were unable to secure such waivers or
modifications, this may substantially reduce the amount of cash generated through unit settlements and make it necessary for us to attempt to generate alternative sources of revenue to meet our operating cash flow requirements. To do so, we may have
to seek to leverage the judgment award which we obtained against Balfour, attempt to sell our remaining parcels of land, seek to raise additional capital or seek to obtain additional financing to meet our operating cash flow requirements. If, in the
absence of cash flow being generated from unit settlements, we were unable to generate additional capital through any of these alternative sources, we could deplete our cash reserves and may be forced to seek protections afforded under the
bankruptcy code. There can be no assurance that in the event we were forced to seek bankruptcy protection that we would be able to reorganize and, in such an event, we could be forced to liquidate our assets. We have met the sales quota requirements
as amended during each of the preceding four quarters and were in compliance as of December 31, 2010.

Credit Facilities

We have outstanding borrowings with various financial institutions and other lenders that have been used to finance
the acquisition, development and construction of real estate property.

As of December 31, 2010, maturities and/or
curtailment obligations of all of our borrowings are as follows ($000s):



|                    |  |   |        | 
|------------------- |  | - | ------ | 
|2011                |  |   | 18,282 | 
|2012                |  |   | 1,101  | 
|2013                |  |   | 5,008  | 
|2014                |  |   |       | 
|2015 and thereafter |  |   | 3,985  | 
|                    |  |   |        | 
|Total               |  | $ | 28,376 | 
|                    |  |   |        | 

The majority of our debt is variable rate, based on LIBOR or the prime rate plus a specified number of basis
points, typically ranging from 220 to 600 basis points over the LIBOR rate and from 25 to 200 basis points over the prime rate. As a result, we are exposed to market risk in the event of interest rate increases. At December 31, 2010, the
one-month LIBOR and prime rates of interest were 0.26% and 3.25%, respectively, and the interest rates in effect under the existing secured revolving development and construction credit facilities ranged from 3.50% to 14.26 %. During 2010, these
rates have been relatively stable. Since all projects are currently inactive by accounting standards, any change in interest would be expensed in the period incurred.

In the past we have generally financed our development and construction activities on a single or multiple project basis so it is not uncommon for each project or collection of projects we develop and
build to have a separate credit facility. Accordingly, we typically have had numerous credit facilities and lenders. As described below in more detail, we made significant progress during 2009 and 2010 in our efforts to restructure or amend our loan
facilities to improve our liquidity outlook for 2011.



31



---

##### Table of Contents

As described in more detail below, at December 31, 2010 our outstanding debt by lender
was as follows ($000s):



|                                       |  |                        |        |  |          |  |           | 
|-------------------------------------- |  | ---------------------- | ------ |  | -------- |  | --------- | 
|Bank                                   |  | Balance as of 12/31/10 |        |  | Recourse | 
|KeyBank                                |  | $                      | 10,576 |  |          |  | Secured   | 
|Wachovia                               |  |                        | 205    |  |          |  | Unsecured | 
|Guggenheim Capital Partners            |  |                        | 6,400  |  |          |  | Secured   | 
|M&T Bank  Cascades                    |  |                        | 1,016  |  |          |  | Secured   | 
|M&T Bank                               |  |                        | 496    |  |          |  | Secured   | 
|Cornerstone (Haven Trust)              |  |                        | 400    |  |          |  | Unsecured | 
|Bank of America                        |  |                        | 3,885  |  |          |  | Unsecured | 
|Fifth Third                            |  |                        | 25     |  |          |  | Unsecured | 
|Branch Banking & Trust                 |  |                        | 263    |  |          |  | Secured   | 
|Seller - Emerald Farm                  |  |                        | 100    |  |          |  | Secured   | 
|                                       |  |                        |        |  |          |  |           | 
|                                       |  |                        | 23,367 |  |          |  |           | 
|Due to affiliates - Stonehenge Funding |  |                        | 5,008  |  |          |  | Unsecured | 
|                                       |  |                        |        |  |          |  |           | 
|Total                                  |  |                        | 28,376 |  |          |  |           | 
|                                       |  |                        |        |  |          |  |           | 



At December 31, 2010, we had $10.6 million outstanding to KeyBank under a credit facility secured by our Potomac Yard project. This note was scheduled to mature in March, 2011. Under the terms of the
note there is an interest reserve which represents the amount by which we can avoid cash payments of future monthly interest obligations by adding them to the principal balance. At December 31, 2010 the available balance in the interest reserve
was approximately $0.8 million. While there are no financial covenants associated with the loan, there are curtailment requirements which we have been covering with the proceeds from settlements at the Eclipse project. The interest rate is the
higher of LIBOR plus 5.0% or the prime rate plus 2.0% subject to a LIBOR floor of 2.0%. KeyBank has agreed to increase the cash flow available to us from settlements at the Potomac Yard project by providing us with accelerated releases equal to
fifteen percent of the net sales price. However, these accelerated releases are subject to meeting a cumulative minimum sales requirement. Failure to meet the cumulative minimum sales requirement will not result in an event of default but may result
in a reversion of the unit release provisions whereby KeyBank will retain the entire net sales price of sold units. On March 17, 2010, we completed the sale of land at our Station View project located in Loudoun County, Virginia for $2.8
million. Since the KeyBank debt is secured by the Eclipse project and the Station View land, we made a $2.2 million principal payment to KeyBank related to the Station View sale. This note was repaid through a refinancing that occurred in February
2011. See Note 19 to our consolidated financial statements for a discussion.

At December 31, 2010, we had approximately
$6.4 million outstanding to Guggenheim Corporate Funding (Guggenheim) relating to our Penderbrook Condominium project. On August 20, 2008, Guggenheim issued a notice of default to us regarding a purported default. We subsequently
entered into a loan modification and forbearance agreement whereby Guggenheim agreed to forgo any remedies it may have had with respect to the alleged default. On September 16, 2009, we entered into a third amendment to the loan agreement with
Guggenheim in which Guggenheim agreed to continue to forbear from exercising its rights related to the defaults and make certain other modifications to the loan agreement. Other than a minimum number of sales per month and sales per quarter
requirement, the Guggenheim loan agreement and the three loan amendments contain no significant financial covenants. The key financial terms of the third amendment increase the cash flow available to us through reduced principal payments to
Guggenheim as units are settled. Specifically, the third amendment will provide us with cash equal to 25% of the net sales price provided we meet the cumulative minimum sales requirements on a monthly and quarterly basis. If we are unable to meet
the minimum sales requirements, it will not constitute an event of default but may result in a reversion to the unit release provisions to ten percent (10%) of the net sales price of sold units in accordance with the loan agreement and first
two amendments. We have met the minimum sales requirement, as amended, as of December 31, 2010. The base interest rate is LIBOR plus 200 basis points which is adjusted by a paid in kind interest (PIK) which accrues on a monthly
basis on the loan. This PIK interest varies from a high of 1200 to 200 depending upon the number of units settled. For the years ended December 31, 2009 and 2010 the PIK adjustment was 200 basis points added to the base rate. Should the loan be
retired in any year prior to its maturity, the PIK adjustment is limited to 200 basis points. Based upon the number of units sold at the Penderbrook project, this note is scheduled to mature in September, 2011, but can be extended further based upon
the satisfaction of a certain number of additional units sold 14 days prior to the extended maturity date, but in no event will it extend beyond March 2012.



32



---

##### Table of Contents

At December 31, 2010, the Company had $1.5 million outstanding to M&T Bank. On
September 28, 2009, the Company entered into a series of agreements with M&T with respect to the $7.6 million of outstanding debt plus accrued interest and late fees. As a result of the agreements, the Belmont Bay loan, with a
principal balance of $6.1 million plus $0.5 million of accrued interest and fees, was released in its entirety and the Cascades Loan, with a principal balance of $1.0 million, was extended through January 31, 2011. The Company also entered into
a non-interest bearing subordinated promissory note in connection with the Belmont Loan in the amount of $0.5 million with a three-year maturity secured by the Cascades Project. Under the terms of the agreements, M&T Bank agreed to extend the
maturity date of the Cascades Loan by forbearing on enforcing its rights with respect to collection of the debt until January 31, 2011. The Company also agreed to commence current payment of interest due M&T Bank related to the current
principal balance of the Cascades Loan. The Cascades Project contains a total of 191 condominium units with the first phase of the Cascades Project (88 units) being completed by the Company in 2007. These amounts were repaid in February of 2011. See
Note B do our consolidated financial statements for discussion.

At December 31, 2010, we had $3.9 million outstanding to
Bank of America (BOA) in a 10-year unsecured note. On February 25, 2010, we entered into a Seventh Loan Modification Agreement with Bank of America (BOA) regarding the modification of the terms of one certain unsecured
loan with an approximate principal balance of $3,700,000 (Line of Credit). In connection therewith we agreed to pay an extension fee of $100,000 and BOA agreed to delay for one year, until January 2011, the commencement of repayments of
all previously unpaid interest accruing since the date of our previously reported modification of the Line of Credit in November 2008. The maturity date remains unchanged at December 28, 2018. On February 1, 2011, we entered into the
Eighth Loan Modification Agreement with Bank of America (BOA) (the Modification Agreement). The Modification Agreement required payments of past interest and modification fees of approximately $140 thousand on
February 1, 2011, which were paid in accordance with the agreement. The maturity date remains December 28, 2018. We are required to make monthly interest payments which currently approximate $8 thousand per month beginning on
February 28, 2011 through loan maturity. Commencing January 28, 2012 and continuing on each and every month through November 28, 2018, we are required to make monthly principal and modification fee payments of approximately $43
thousand.

On December 23, 2009, Stonehenge Funding, LC (Stonehenge), an entity wholly-owned by Christopher
Clemente, the Chairman and Chief Executive Officer of the Company, completed the purchase of the senior unsecured note from JPMV in the current outstanding amount of approximately $9.0 million, plus accrued and unpaid interest. The purchase of the
JPMV note also resulted in the transfer to Stonehenge of the warrant previously issued to JPMV for the purchase of 1.5 million shares of the Companys Class A Common Stock with a strike price of $0.70 per share (JP Morgan
Warrant). In connection with Stonehenges purchase of the JP Morgan debt from JPMV, Stonehenge and the Company entered into two separate subordination and standstill agreements for our benefit and our secured lenders, KeyBank and
Guggenheim. The subordination agreements allow for Stonehenge and the Company to negotiate permanent modifications to the terms of the JP Morgan Debt and provide KeyBank and Guggenheim with assurances that the Company will not make any cash interest
or principal payments to Stonehenge prior to the full repayment of loans to them in connection with our Eclipse and Penderbrook projects. On February 15, 2010, we entered into a Modification Agreement to modify the terms of our senior unsecured
note with Stonehenge Funding, LC (Stonehenge), an entity wholly-owned by Christopher Clemente, the Chairman and Chief Executive Officer of the Company. On December 23, 2009, Stonehenge acquired the senior unsecured note from JP
Morgan Ventures (JPMV) which had a $9,000,000 principal balance as described in the Amended and Restated Indenture between the Company and JPMV dated March 14, 2008 (the JP Morgan Debt). Gregory Benson, the
Companys Chief Operating Officer and a member of the Companys Board of Directors, subsequently purchased a participation interest in the JP Morgan Debt and the JP Morgan Warrant from the Subordinate Lender.

Under the terms of the Modification Agreement, Stonehenge has agreed to forgive $4,500,000 of the principal balance due from us under the
JP Morgan Debt; reducing the principal balance by 50% to $4,500,000. Stonehenge also agreed to forgive an additional amount due from us of approximately $875,000 representing all past due interest, late fees and penalties accruing through
December 31, 2009 (Interest and Loan Fees) under



33



---

##### Table of Contents

the JP Morgan Debt. Stonehenge further agreed to reduce the interest rate, effective January 1, 2010, by fifty percent (50%) to 300 basis points above the one year LIBOR on a floating
basis. In addition, to ensure our ability to comply with certain restrictions placed upon the us by KeyBank and Guggenheim Corporate Funding (collectively Secured Lenders) in connection with previously announced loan modifications
enhancing cashflow to us, Stonehenge agreed to allow all future interest payments due from us under the JP Morgan Debt to accrue until at least 90 days after the Secured Lenders have been fully repaid. In connection therewith, Stonehenge may, on a
quarterly basis, elect to accept stock of the Company (or warrants for the purchase thereof) with a cumulative value equal to the value of the scheduled interest payment in lieu of accruing a future quarterly interest payment.

Further, the Modification Agreement provides for the elimination or forbearance upon the enforcement of all financial covenants contained
in the JP Morgan Debt and all previously reported covenant violations by us. The maturity date of the JP Morgan Debt remains unchanged at March 14, 2013, provided however, the Modification Agreement provides us with two optional extension
periods of six months each to further assist the Company with its compliance with the restrictions of the Secured Lenders.

Cash Flow

Net cash provided by operating activities was $15.4 million for the year ended December 31, 2010 and $11.9
million for the year ended December 31, 2009. In both years the primary source of cash provided by operating activities was the sale of real estate assets. On March 17, 2010, we completed the sale of land at our Station View project
located in Loudoun County, Virginia for $2.8 million.

Net cash used in financing activities was $16.0 million for the year
ended December 31, 2010 and $16.8 million for the year ended December 31, 2009. Repayments of indebtedness were the primary use of cash from financing activities in both years.

There were no material cash flows from investing activities for the years ended December 31, 2010 or 2009.

Seasonality and Weather

Our business is affected by seasonality with respect to orders and deliveries. In the market in which we operate, the primary selling
season is from January through May as well as September and October. Orders in other months typically are lower. In addition, the markets in which we operate are four-season markets that experience significant periods of rain and snow. Construction
cycles and efforts are often adversely affected by severe weather.

Inflation

Inflation can have a significant impact on our business performance and the home building industry in general. Rising costs of land,
transportation costs, utility costs, materials, labor, overhead, administrative costs and interest rates on floating credit facilities can adversely affect our business performance. In addition, rising costs of certain items, such as lumber, can
adversely affect the expected profitability of our backlog. Generally, we have been able to recover any increases in costs through increased selling prices. However, there is no assurance we will be able to increase selling prices in the future to
cover the effects of inflation and other cost increases.

CAUTIONARY NOTES REGARDING FORWARD-LOOKING STATEMENTS

Some of the statements contained in this report include forward-looking statements. These forward-looking statements can
be identified by the use of words such as anticipate, believe, estimate, may, intend, expect, will, should, seeks or other similar
expressions. Forward-looking statements are based largely on our expectations and involve inherent risks and uncertainties including certain risks described in this



34



---

##### Table of Contents

report. When considering those forward-looking statements, you should keep in mind the risks, uncertainties and other cautionary statements made in this report. You should not place undue
reliance on any forward-looking statement, which speaks only as of the date made. Some factors which may affect the accuracy of the forward-looking statements apply generally to the real estate industry, while other factors apply directly to us. Any
number of important factors which could cause actual results to differ materially from those in the forward-looking statements include: general economic and market conditions, including interest rate levels; our ability to service our debt; inherent
risks in investment in real estate; our ability to compete in the markets in which we operate; regulatory actions; fluctuations in operating results; our anticipated growth strategies; shortages and increased costs of labor or building materials;
the availability and cost of land in desirable areas; natural disasters; our ability to raise debt and equity capital and grow our operations on a profitable basis and our continuing relationships with affiliates.

Many of these factors are beyond our control. For a discussion of factors that could cause actual results to differ, please see the
discussion in this report under the heading Risk Factors in Item 1A.



|Item 7A. | Quantitative and Qualitative Disclosures About Market Risk
|-------- | ----------------------------------------------------------

Not Applicable.



|Item 8. | Financial Statements and Supplementary Data
|------- | -------------------------------------------

Reference is made to the financial statements, the notes thereto, and the report thereon, commencing on page F-1 of this report, which financial statements, notes, and report are incorporated herein by
reference.



|Item 9. | Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
|------- | ------------------------------------------------------------------------------------

Not applicable.



|Item 9A. | Controls and Procedures
|-------- | -----------------------

Evaluation of
Disclosure Controls and Procedures

We have evaluated, with the participation of our Chief Executive Officer and our Chief
Financial Officer, the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) of the Exchange Act) as of December 31, 2010. Based on this evaluation, our Chief Executive Officer and Chief Financial
Officer have concluded that our disclosure controls and procedures were effective as of December 31, 2010.

Limitations on the
Effectiveness of Controls

We do not expect that our disclosure controls and internal controls will prevent all error and
all fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there
are resource constraints, and the benefits of controls must be considered relative to their costs. Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any
evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

The design of any system of controls also is based in part upon certain assumptions about the likelihood of future events, and there can
be no assurance that any design will succeed in achieving its stated goals under all potential future conditions; over time, a control may become inadequate because of changes in conditions or the degree of compliance with the policies or procedures
may deteriorate. Because of the inherent limitations in a cost-effective control system, misstatements due to error or fraud may occur and may not be detected.



35



---

##### Table of Contents

Changes in Internal Control

No change has occurred in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) of the Exchange Act) during our last fiscal quarter ended December 31, 2010, that
has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

Managements
Report on Internal Control Over Financial Reporting

Management is responsible for establishing and maintaining adequate
internal control over our financial reporting.

Our management assessed the effectiveness of our internal control over
financial reporting as of December 31, 2010, based on criteria set forth in the framework in Internal Control  Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). This evaluation
included review of the documentation of controls, evaluation of the design effectiveness of controls, testing of the operating effectiveness of controls and a conclusion on this evaluation. Our management determined that, as of December 31,
2010, our internal control over financial reporting is effective.



|Item 9B. | Other Information
|-------- | -----------------

None.



36



---

##### Table of Contents

PART III



|Item 10. | Directors, Executive Officers and Corporate Governance
|-------- | ------------------------------------------------------

The information required by this Item is incorporated herein by reference to the definitive Proxy Statement to be filed pursuant to Regulation 14A of the Exchange Act for our 2011 Annual Meeting of
Stockholders, except that the information relating to our executive officers is included in Item 1, Business  Executive Officers of this report.



|Item 11. | Executive Compensation
|-------- | ----------------------

The information required by this Item is incorporated herein by reference to the definitive Proxy Statement to be filed pursuant to
Regulation 14A of the Exchange Act for our 2011 Annual Meeting of Stockholders.



|Item 12. | Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|-------- | ----------------------------------------------------------------------------------------------

The information required by this Item is incorporated herein by reference to the definitive Proxy Statement to be filed pursuant to
Regulation 14A of the Exchange Act for our 2011 Annual Meeting of Stockholders.



|Item 13. | Certain Relationships, Related Transactions, and Director Independence
|-------- | ----------------------------------------------------------------------

The information required by this Item is incorporated herein by reference to the definitive Proxy Statement to be filed pursuant to Regulation 14A of the Exchange Act for our 2011 Annual Meeting of
Stockholders.



|Item 14. | Principal Accounting Fees and Services
|-------- | --------------------------------------

The information required by this Item is incorporated herein by reference to the definitive Proxy Statement to be filed pursuant to Regulation 14A of the Exchange Act for our 2011 Annual Meeting of
Stockholders.



37



---

##### Table of Contents

PART IV



|Item 15. | Exhibits, Financial Statement Schedules
|-------- | ---------------------------------------

(a) The following documents are filed as part of this report:

(1) Financial Statements are listed in the Index to Financial Statements on page F-1 of this report.

(2) Schedules have been omitted because they are not applicable or because the information required to be set forth therein is included in the consolidated and combined financial statements or notes
thereto.

(3) Exhibits



|               |  |                                                                                                                                                                                                                                                                           
|-------------- |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|Exhibit
Number |  | Exhibit                                                                                                                                                                                                                                                                   
|               | 
|3.1(2)         |  | Amended and Restated Certificate of Incorporation                                                                                                                                                                                                                         
|               | 
|3.2(2)         |  | Amended and Restated Bylaws                                                                                                                                                                                                                                               
|               | 
|4.1(1)         |  | Specimen Stock Certificate                                                                                                                                                                                                                                                
|               | 
|10.1(1)        |  | Lease Agreement, dated as of January 31, 2004, with Comstock Partners, L.C.                                                                                                                                                                                               
|               | 
|10.2(1)        |  | Agreement of Sublease, dated as of October 1, 2004, with Comstock Asset Management, L.C.                                                                                                                                                                                  
|               | 
|10.3(1)        |  | Loan Agreement, dated December 17, 1997, as amended, with Bank of America, N.A.                                                                                                                                                                                           
|               | 
|10.4(1)        |  | Disbursement and Construction Loan Agreement and Disbursement and Development Loan Agreement, each dated October 10, 2002 and as amended, with Branch Banking and Trust Company of
Virginia.                                                                              
|               | 
|10.5(1)        |  | Disbursement and Construction Loan Agreement and Acquisition, Disbursement and Development Loan agreement, each dated July 25, 2003, with Branch Banking and Trust Company of
Virginia.                                                                                   
|               | 
|10.6(2)        |  | Loan Agreement, dated January 25, 2005, with Corus Bank, N.A.                                                                                                                                                                                                             
|               | 
|10.7(2)        |  | Completion Guaranty, dated January 25, 2005 in favor of Corus Bank, N.A.                                                                                                                                                                                                  
|               | 
|10.8(2)        |  | Carve-Out Guaranty, dated January 25, 2005, in favor of Corus Bank, N.A.                                                                                                                                                                                                  
|               | 
|10.9(1)        |  | Form of Indemnification Agreement                                                                                                                                                                                                                                         
|               | 
|10.10(1)       |  | Form of Promissory Note to be issued to each of Christopher Clemente, Gregory Benson, James Keena and Lawrence Golub by each of Comstock Holding Company, Inc., Comstock Homes, Inc.,
Sunset Investment Corp., Inc. and Comstock Service Corp., Inc.                      
|               | 
|10.11(1)       |  | Form of Tax Indemnification Agreement to be entered into by each of Christopher Clemente, Gregory Benson, James Keena and Lawrence Golub with each of Comstock Holding Company, Inc.,
Comstock Homes, Inc., Sunset Investment Corp., Inc. and Comstock Service Corp., Inc.
|               | 
|10.12(1)       |  | 2004 Long-Term Incentive Compensation Plan+                                                                                                                                                                                                                               
|               | 
|10.13(1)       |  | Form Of Stock Option Agreement under the 2004 Long-Term Incentive Compensation Plan+                                                                                                                                                                                      
|               | 
|10.14(2)       |  | Form Of Restricted Stock Grant Agreement under the 2004 Long-Term Incentive Compensation Plan+                                                                                                                                                                            
|               | 
|10.15(1)       |  | Employee Stock Purchase Plan+                                                                                                                                                                                                                                             
|               | 
|10.16(1)       |  | Purchase and Sale Agreement, dated as of April 25, 2003, as amended, with Crescent Potomac Yard Development, LLC                                                                                                                                                          
|               | 
|10.17(2)       |  | Purchase and Sale Agreement, dated as of November 9, 2004, as amended, with Fair Oaks Penderbrook Apartments L.L.C.                                                                                                                                                       
|               | 
|10.18(2)       |  | Real Estate Purchase Contract, dated as of February 4, 2005, with Westwick Apartments LLC                                                                                                                                                                                 
|               | 
|10.19(2)       |  | Services Agreement, dated March 4, 2005, with Comstock Asset Management, L.C.                                                                                                                                                                                             



38



---

##### Table of Contents

|         |  |                                                                                                                                                    
|-------- |  | ---------------------------------------------------------------------------------------------------------------------------------------------------
|10.20(1) |  | Employment Agreement with Christopher Clemente+                                                                                                    
|         | 
|10.21(1) |  | Employment Agreement with Gregory Benson+                                                                                                          
|         | 
|10.22(1) |  | Employment Agreement with Bruce Labovitz+                                                                                                          
|         | 
|10.23(1) |  | Confidentiality and Non-Competition Agreement with Christopher Clemente+                                                                           
|         | 
|10.24(1) |  | Confidentiality and Non-Competition Agreement with Gregory Benson+                                                                                 
|         | 
|10.25(1) |  | Confidentiality and Non-Competition Agreement with Bruce Labovitz+                                                                                 
|         | 
|10.26(2) |  | Description of Arrangements with William Bensten+                                                                                                  
|         | 
|10.27(2) |  | Description of Arrangements with David Howell+                                                                                                     
|         | 
|10.28(1) |  | Trademark License Agreement                                                                                                                        
|         | 
|10.29(2) |  | Purchase Agreement, dated as of November 12, 2004 with Comstock Asset Management, L.C.                                                             
|         | 
|10.30(3) |  | Agreement of Purchase and Sale, dated June 23, 2005, by and between Comstock Carter Lake, L.C. and E.R. Carter, L.L.C.                             
|         | 
|10.31(3) |  | Agreement of Purchase and Sale, dated September 28, 2005, by and between Comstock Bellemeade, L.C. and Bellemeade Farms Investors, LLC et.
al.     
|         | 
|10.32(3) |  | Loan Agreement, dated September 28, 2005, by and between Comstock Bellemeade, L.C. and Bank of America, N.A.                                       
|         | 
|10.33(3) |  | Guaranty Agreement, dated September 28, 2005, by the Registrant in favor of Bank of America, N.A.                                                  
|         | 
|10.34(4) |  | Life Insurance Reimbursement Agreement with William P. Bensten                                                                                     
|         | 
|10.35(4) |  | Life Insurance Reimbursement Agreement with Bruce Labovitz                                                                                         
|         | 
|10.36(4) |  | Description of Reimbursement and Indemnification Arrangement with Christopher Clemente and Gregory Benson                                          
|         | 
|10.37(3) |  | Agreement of Purchase and Sale, dated June 23, 2005, by and between Comstock Carter Lake, L.C. and E.R. Carter, L.L.C.                             
|         | 
|10.38(5) |  | Stock Purchase Agreement with Parker-Chandler Homes, Inc. and the Selling Stockholders identified therein, dated as of January 19,
2006            
|         | 
|10.39(5) |  | Loan Agreement, dated January 31, 2006, by and between Comstock Carter Lake, L.C. and Bank of America, N.A.                                        
|         | 
|10.40(5) |  | Guaranty Agreement, dated January 31, 2006, by the Registrant in favor of Bank of America, N.A.                                                    
|         | 
|10.41(6) |  | Form of purchase agreement, dated as of May 5, 2006, as amended as of May 9, 2006, by and between the Company and the purchasers identified
therein
|         | 
|10.42(6) |  | Form of warrant                                                                                                                                    
|         | 
|10.43(7) |  | Note Purchase Agreement with Kodiak Warehouse LLC, dated as of May 4, 2006                                                                         
|         | 
|10.44(7) |  | Junior Subordinated Indenture with Wells Fargo Bank, N.A., dated as of May 4, 2006                                                                 
|         | 
|10.45(7) |  | Credit Agreement with Wachovia Bank, N.A., dated as of May 26, 2006                                                                                
|         | 
|10.46(7) |  | Stock Purchase Agreement with Capitol Homes, Inc. and the Selling Shareholders identified therein, dated as of
May 1, 2006                         
|         | 
|10.47(8) |  | Letter, dated October 18, 2007, from Friedlander, Misler, Sloan, Kletzkin & Ochsman, PLLC to the Registrant and Comstock Bellemeade,
L.C.          
|         | 
|10.48(8) |  | Purchase and Sale Agreement by and between Comstock Countryside L.C. and Merion-Loudon, LC, dated as of December 21, 2006                          
|         | 
|10.49(8) |  | Marketing and Sale Agreement by and between Comstock Countryside LC and Merion-Loudon, L.C., dated as of December 21,
2006                         



39



---

##### Table of Contents

|          |  |                                                                                                                                                                                                      
|--------- |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|10.50(8)  |  | Consulting Agreement with The Merion Group, LC, dated as of December 21, 2006                                                                                                                        
|          | 
|10.51(8)  |  | Loan Modification Agreement, dated as of December 2006, by and among the Registrant, Highland Avenue Properties, LLC and Bank of America,
N.A.                                                       
|          | 
|10.52(8)  |  | Amended and Restated Guaranty Agreement, dated December 2006, by the Registrant in favor of Bank of America, N.A.                                                                                    
|          | 
|10.53(8)  |  | Loan Modification Agreement, dated as of December 2006, by and among the Registrant, Comstock Homes of Atlanta, LLC, Comstock Homes of Myrtle Beach,
LLC and Bank of America, N.A.                   
|          | 
|10.54(8)  |  | Amended and Restated Guaranty Agreement, dated December 2006, by the Registrant in favor of Bank of America, N.A.                                                                                    
|          | 
|10.55(8)  |  | First Loan Modification Agreement, dated as of December 2006, by and among the Registrant, Comstock Bellemeade, L.C., Bank of America, N.A. and Lenka
E. Lundsten                                    
|          | 
|10.56(8)  |  | Second Loan Modification Agreement, dated as of December 22, 2006, by and between the Registrant and Bank of America, N.A.                                                                           
|          | 
|10.57(9)  |  | Loan and Security Agreement, dated as of February 2008, by and between the Registrant and Stonehenge Funding, LC.                                                                                    
|          | 
|10.58(9)  |  | Guaranty Agreement, dated as of February 2008, by Comstock Potomac Yard, L.C. in favor of Stonehenge Funding, LC.                                                                                    
|          | 
|10.59(9)  |  | Supplement to Indenture, dated as of January 7, 2008, by and between the Registrant and Wells Fargo Bank, N.A.                                                                                       
|          | 
|10.60(9)  |  | Amended and Restated Indenture, dated as of March 14, 2008, by and between the Registrant and Wells Fargo Bank, N.A.                                                                                 
|          | 
|10.61(9)  |  | Loan Agreement, dated as of March 14, 2008, by and among Comstock Station View, L.C., Comstock Potomac Yard, L.C., and KeyBank National
Association.                                                 
|          | 
|10.62(9)  |  | Unconditional Guaranty of Payment and Performance, dated as of March 2008, by the Registrant in favor of KeyBank National
Association.                                                               
|          | 
|10.63(10) |  | Forbearance and Conditional Release Agreement, dated as of November 25, 2008, by and among Highland Avenue Properties, LLC, Comstock Homes of Atlanta,
LLC, the Registrant and Bank of American, N.A.
|          | 
|10.64(10) |  | Sixth Loan Modification Agreement, dated as of November 26, 2008, by and among the Registrant and Bank of America, N.A.                                                                              
|          | 
|10.65(10) |  | Amended and Restated Promissory Note (Tribble Road Loan), dated as of December 10, 2008, by the Registrant in favor of Wachovia Bank, National
Association.                                          
|          | 
|10.66(10) |  | Loan Modification and Forbearance Agreement, dated as of December 10, 2008, by and among the Registrant, various wholly owned subsidiaries as
guarantors and Wachovia Bank, National Association.    
|          | 
|10.67(10) |  | Amended and Restated Promissory Note (Revolving Line of Credit), dated as of December 10, 2008, by the Registrant in favor of Wachovia Bank, National
Association.                                   
|          | 
|10.68(10) |  | Amended and Restated Promissory Note (Term Loan), dated as of December 10, 2008, by the Registrant in favor of Wachovia Bank, National
Association.                                                  
|          | 
|10.69(11) |  | Settlement Agreement, dated July 8, 2009, by and among Comstock Belmont Bay 89, L.C., the Registrant and Belmont Bay, L.C.,
et.al.                                                                   
|          | 
|10.70(11) |  | Consensual Foreclosure and Settlement Agreement, dated August 17, 2009, by and among the Registrant, et.al. and Wachovia Bank, National
Association                                                  



40



---

##### Table of Contents

|          |  |                                                                                                                                                                                                                                                                     
|--------- |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|10.71(11) |  | Third Amendment of Loan Agreement, dated September 16, 2009, by and among Comstock Penderbrook, L.C., the Registrant and Guggenheim Corporate
Funding, LLC                                                                                                          
|          | 
|10.72(11) |  | Settlement Agreement and Mutual Release, dated September 21, 2009, by and among Registrant, Mathis Partners, LLC and Cornerstone
Bank                                                                                                                               
|          | 
|10.73(11) |  | Forbearance Agreement, dated September 28, 2009, by and among Comstock Cascades, L.C., the Registrant and Manufacturers and Traders Trust
Company                                                                                                                   
|          | 
|10.74(11) |  | Forbearance and Conditional Release Agreement, dated September 28, 2009, by and among Comstock Belmont Bay 89, L.C., the Registrant and Manufacturers
and Traders Trust Company                                                                                     
|          | 
|10.75(11) |  | First Amendment to Loan Agreement, dated October 30, 2009, by and among Comstock Station View, L.C., Comstock Potomac Yard, L.C., the Registrant and
Key Bank National Association                                                                                  
|          | 
|10.76(11) |  | Forbearance and Conditional Release Agreement, dated November 10, 2009, by and among Comstock Homes of Raleigh, L.L.C., the Registrant and Fifth Third
Bank, N.A.                                                                                                   
|          | 
|10.77(12) |  | Forbearance Agreement and Second Amendment to Loan Agreement, dated January 27, 2009, by and among Comstock Penderbrook, L.C., the Registrant and
Guggenheim Corporate Funding, LLC                                                                                 
|          | 
|10.78(12) |  | Fourth Amendment to Sublease Agreement and Services Agreement, dated February 26, 2009, with Comstock Asset Management                                                                                                                                              
|          | 
|10.79(12) |  | Mutual Release and Settlement Agreement, dated June 8, 2009, by and between Comstock Homes of Raleigh, LLC, Providence Development of Raleigh, LLC and
Manning Fulton & Skinner                                                                                     
|          | 
|10.80(12) |  | Subordinated Deficiency Note, dated as of September 21, 2009, by the Registrant in favor of Cornerstone Bank., successor-in-interest to Haventrust
Bank.                                                                                                            
|          | 
|10.81(12) |  | Amended and Restated Subordinated Deficiency Note, dated as of November 5, 2009, by the Registrant in favor of Wachovia Bank, National
Association.                                                                                                                 
|          | 
|10.82(12) |  | Bankruptcy filing for Buckhead Overlook, LLC, filed November 2009 in the U.S. Bankruptcy Court, Northern District of Georgia, Atlanta
Division                                                                                                                      
|          | 
|10.83(12) |  | Bankruptcy filing for Post Preserve, LLC filed November 2009 in the U.S. Bankruptcy Court, Northern District of Georgia, Atlanta
Division                                                                                                                           
|          | 
|10.84(12) |  | Bankruptcy filing for Parker Chandler Homes, LLC f/k/a Comstock Homes of Atlanta, LLC filed November 2009 in the U.S. Bankruptcy Court, Northern
District of Georgia, Atlanta Division                                                                              
|          | 
|10.85(12) |  | Lease Agreement, dated on or about December 31, 2009, with Comstock Asset Management, L.C. by Comstock Property Management, L.C., a subsidiary of
Registrant                                                                                                        
|          | 
|10.86(12) |  | License Agreement, effective January 1, 2010, with I-Connect                                                                                                                                                                                                        
|          | 
|10.87(12) |  | Letter of Intent, effective February 12, 2010, by and between Registrant and Stonehenge Funding, L.C. and Subordination and Standstill Agreements between Registrant and Guggenheim
Corporate Funding, LLC and between Registrant and Key Bank, National Association
|          | 
|10.88(12) |  | Seventh Loan Modification Agreement, dated as of February 25, 2010, by and among the Registrant and Bank of America, N.A.                                                                                                                                           
|          | 
|10.89(12) |  | Memorandum Opinion, filed February 23, 2010, by the US District Court in favor of Comstock Potomac Yard, L.C., a subsidiary of Registrant, against Balfour Beatty Construction,
LLC                                                                                 
|          | 
|10.90(12) |  | Purchase Agreement, dated October 30, 2009, by and between Comstock Station View, L.C. and M/I Homes of DC, LLC                                                                                                                                                     
|          | 
|10.91(13) |  | Second Amended and Restated Indenture, dated as of February 12, 2010, by and among the Registrant and Comstock Asset Management, L.C.                                                                                                                               
|          | 
|10.92(13) |  | Amended and Restated Senior Note, effective February 12, 2010, by and among, Stonehenge Funding, LC, the Registrant and Comstock Asset Management, L.C.                                                                                                             
|          | 
|10.93(13) |  | Employment Agreement with Joseph M. Squeri+                                                                                                                                                                                                                         
|          | 
|10.94(13) |  | Confidentiality and Non-Competition Agreement with Joseph M. Squeri+                                                                                                                                                                                                



41



---

##### Table of Contents

|        |  |                                                                                                                           
|------- |  | --------------------------------------------------------------------------------------------------------------------------
|10.95*  |  | Loan Agreement, dated as of January 27, 2011, by and among Comstock Potomac Yard, L.C. and Eagle Bank                     
|        | 
|10.96*  |  | Loan Agreement, dated as of February 11, 2011, by and among Comstock Cascades II, L.C. and Cardinal Bank                  
|        | 
|14.1(2) |  | Code of Ethics                                                                                                            
|        | 
|21.1*   |  | List of subsidiaries                                                                                                      
|        | 
|23.1*   |  | Consent of PricewaterhouseCoopers LLP                                                                                     
|        | 
|31.1*   |  | Certification of Chief Executive Officer pursuant to Section 302 of Sarbanes-Oxley Act of 2002                            
|        | 
|31.2*   |  | Certification of Chief Financial Officer pursuant to Section 302 of Sarbanes-Oxley Act of 2002                            
|        | 
|32.1*   |  | Certification of Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of Sarbanes-Oxley Act of 2002



|* | Filed herewith.
|- | ---------------

|+ | Management contracts or compensatory plans, contracts or arrangements
|- | ---------------------------------------------------------------------

|(1) | Incorporated by reference to an exhibit to the Registrants Registration Statement on Form S-1, as amended, initially filed with the Commission on August 13,
2004 (No. 333-118193).
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(2) | Incorporated by reference to an exhibit to the Registrants Annual Report on Form 10-K filed with the Commission on March 31, 2005.
|--- | -----------------------------------------------------------------------------------------------------------------------------------

|(3) | Incorporated by reference to an exhibit to the Registrants Quarterly Report on Form 10-Q filed with the Commission on November 14, 2005.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------

|(4) | Incorporated by reference to an exhibit to the Registrants Quarterly Report on Form 10-Q filed with the Commission on August 9, 2005.
|--- | --------------------------------------------------------------------------------------------------------------------------------------

|(5) | Incorporated by reference to an exhibit to the Registrants Annual Report on Form 10-K filed with the Commission on March 16, 2006.
|--- | -----------------------------------------------------------------------------------------------------------------------------------

|(6) | Incorporated by reference to an exhibit to the Current Report on Form 8-K of the Registrant filed with the Commission on May 10, 2005.
|--- | --------------------------------------------------------------------------------------------------------------------------------------

|(7) | Incorporated by reference to an exhibit to the Registrants Quarterly Report on Form 10-Q filed with the Commission on August 9, 2006.
|--- | --------------------------------------------------------------------------------------------------------------------------------------

|(8) | Incorporated by reference to an exhibit to the Registrants Annual Report on Form 10-K filed with the Commission on March 16, 2007.
|--- | -----------------------------------------------------------------------------------------------------------------------------------

|(9) | Incorporated by reference to an exhibit to the Registrants Annual Report on Form 10-K filed with the Commission on March 24, 2008.
|--- | -----------------------------------------------------------------------------------------------------------------------------------

|(10) | Incorporated by reference to an exhibit to the Registrants Annual Report on Form 10-K filed with the Commission on March 31, 2009.
|---- | -----------------------------------------------------------------------------------------------------------------------------------

|(11) | Incorporated by reference to an exhibit to the Registrants Quarterly Report on Form 10-Q filed with the Commission on November 13, 2009.
|---- | -----------------------------------------------------------------------------------------------------------------------------------------

|(12) | Incorporated by reference to an exhibit to the Registrants Annual Report on Form 10-K filed with the Commission on March 31, 2010.
|---- | -----------------------------------------------------------------------------------------------------------------------------------

|(13) | Incorporated by reference to an exhibit to the Registrants Quarterly Report on Form 10-Q filed with the Commission on November 12, 2010.
|---- | -----------------------------------------------------------------------------------------------------------------------------------------



42



---

##### Table of Contents

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this
report to be signed on its behalf by the undersigned, thereunto duly authorized.



|                     |  |                                       |  |                                     
|-------------------- |  | ------------------------------------- |  | ------------------------------------
|                     |  | COMSTOCK HOMEBUILDING COMPANIES, INC.
|                     |  |                                      
|Date: March 31, 2011 |  | By:                                   |  | /S/    CHRISTOPHER
CLEMENTE         
|                     |  |                                       |  | Christopher Clemente                
|                     |  |                                       |  | Chairman and Chief Executive Officer

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf
of the registrant and in the capacities and on the date indicated.



|                            |  |                                                           |  |                |  | 
|--------------------------- |  | --------------------------------------------------------- |  | -------------- |  | 
|Signature                   |  | Capacity                                                  |  | Date          
|                            |  |                                                          
|/s/    CHRISTOPHER CLEMENTE |  | Chairman of the Board of Directors                        |  | March 31, 2011
|Christopher Clemente        |  | and Chief Executive Officer (Principal Executive Officer) |  |               
|                            |  |                                                          
|/s/    GREGORY V. BENSON    |  | President and Chief Operating Officer                     |  | March 31, 2011
|Gregory V. Benson           |  |                                                           |  |               
|                            |  |                                                          
|/s/    JOSEPH M. SQUERI     |  | Chief Financial Officer (Principal Financial Officer)     |  | March 31, 2011
|Joseph M. Squeri            |  |                                                           |  |               
|                            |  |                                                          
|/s/    A. CLAYTON PERFALL   |  | Director                                                  |  | March 31, 2011
|A. Clayton Perfall          |  |                                                           |  |               
|                            |  |                                                          
|/s/    DAVID M. GUERNSEY    |  | Director                                                  |  | March 31, 2011
|David M. Guernsey           |  |                                                           |  |               
|                            |  |                                                          
|/s/    JAMES A. MACCUTCHEON |  | Director                                                  |  | March 31, 2011
|James A. MacCutcheon        |  |                                                           |  |               
|                            |  |                                                          
|/s/    NORMAN D. CHIRITE    |  | Director                                                  |  | March 31, 2011
|Norman D. Chirite           |  |                                                           |  |               
|                            |  |                                                          
|/s/    ROBERT P. PINCUS     |  | Director                                                  |  | March 31, 2011
|Robert P. Pincus            |  |                                                           |  |               
|                            |  |                                                          
|/s/    SOCRATES VERSES      |  | Director                                                  |  | March 31, 2011
|Socrates Verses             |  |                                                           |  |               



43



---

##### Table of Contents

INDEX TO CONSOLIDATED FINANCIAL STATEMENTS



|                                                                                                           |  |      |     | 
|---------------------------------------------------------------------------------------------------------- |  | ---- | --- | 
|                                                                                                           |  | Page |    
|COMSTOCK HOMEBUILDING COMPANIES, INC. AND SUBSIDIARIES                                                     |  |      |     | 
|Report of Independent Registered Public Accounting Firm                                                    |  |      | F-2 | 
|Consolidated Balance Sheets at December 31, 2010 and 2009                                                  |  |      | F-3 | 
|Consolidated Statements of Operations for the Years Ended December 31, 2010 and
2009                       |  |      | F-4 | 
|Consolidated Statements of Changes in Shareholders Equity for the Years Ended December 
31, 2010 and 2009 |  |      | F-5 | 
|Consolidated Statements of Cash Flows for the Years Ended December 31, 2010 and
2009                       |  |      | F-6 | 
|Notes to Consolidated Financial Statements                                                                 |  |      | F-7 | 



F-1



---

##### Table of Contents

Report of Independent Registered Public Accounting Firm

To the Board of Directors and Shareholders of Comstock Homebuilding Companies, Inc.:

In our opinion, the consolidated financial statements listed on page F-1 present fairly, in all material respects, the financial position of Comstock
Homebuilding Companies, Inc. and subsidiaries (the Company) at December 31, 2010 and 2009, and the results of their operations and their cash flows for each of the two years in the period ended December 31, 2010 in conformity
with accounting principles generally accepted in the United States of America. These financial statements are the responsibility of the Companys management. Our responsibility is to express an opinion on these financial statements based on our
audits. We conducted our audits of these statements in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about
whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant
estimates made by management, and evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.



|                              
|------------------------------
|/s/ PricewaterhouseCoopers LLP
|McLean, Virginia              
|March 31, 2011                



F-2



---

##### Table of Contents

COMSTOCK HOMEBUILDING COMPANIES, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(Amounts in thousands, except per share data)



|                                                                                                                                    |  |                  |          |   |                  |   |          |  
|----------------------------------------------------------------------------------------------------------------------------------- |  | ---------------- | -------- | - | ---------------- | - | -------- | -
|                                                                                                                                    |  | December 31,2010 |          |   | December 31,2009 |  
|ASSETS                                                                                                                              |  |                  |          |   |                  |   |          |  
|Cash and cash equivalents                                                                                                           |  | $                | 475      |   |                  | $ | 1,085    |  
|Restricted cash                                                                                                                     |  |                  | 5,201    |   |                  |   | 3,249    |  
|Real estate held for development and sale                                                                                           |  |                  | 34,008   |   |                  |   | 70,890   |  
|Property, plant and equipment, net                                                                                                  |  |                  | 50       |   |                  |   | 144      |  
|Other assets                                                                                                                        |  |                  | 1,194    |   |                  |   | 1,963    |  
|                                                                                                                                    |  |                  |          |   |                  |   |          |  
|TOTAL ASSETS                                                                                                                        |  | $                | 40,928   |   |                  | $ | 77,331   |  
|                                                                                                                                    |  |                  |          |   |                  |   |          |  
|LIABILITIES AND SHAREHOLDERS EQUITY                                                                                                |  |                  |          |   |                  |   |          |  
|Accounts payable and accrued liabilities                                                                                            |  | $                | 5,884    |   |                  | $ | 5,579    |  
|Notes payable  secured by real estate                                                                                              |  |                  | 18,853   |   |                  |   | 50,530   |  
|Notes payable - due to affiliates, unsecured                                                                                        |  |                  | 5,008    |   |                  |   | 12,743   |  
|Notes payable - unsecured                                                                                                           |  |                  | 4,515    |   |                  |   | 4,346    |  
|                                                                                                                                    |  |                  |          |   |                  |   |          |  
|TOTAL LIABILITIES                                                                                                                   |  |                  | 34,260   |   |                  |   | 73,198   |  
|                                                                                                                                    |  |                  |          |   |                  |   |          |  
|Commitments and contingencies (Note 13)                                                                                             |  |                  |          |   |                  |   |          |  
|SHAREHOLDERS EQUITY                                                                                                                |  |                  |          |   |                  |   |          |  
|Class A common stock, $0.01 par value, 77,266,500 shares authorized, 17,025,954 and 15,608,438 issued and outstanding,
respectively |  |                  | 171      |   |                  |   | 156      |  
|Class B common stock, $0.01 par value, 2,733,500 shares authorized, 2,733,500 issued and outstanding                                |  |                  | 27       |   |                  |   | 27       |  
|Additional paid-in capital                                                                                                          |  |                  | 166,700  |   |                  |   | 157,418  |  
|Treasury stock, at cost (391,400 Class A common stock)                                                                              |  |                  | (2,439   | ) |                  |   | (2,439   | )
|Accumulated deficit                                                                                                                 |  |                  | (157,791 | ) |                  |   | (151,029 | )
|                                                                                                                                    |  |                  |          |   |                  |   |          |  
|TOTAL SHAREHOLDERS EQUITY                                                                                                          |  |                  | 6,668    |   |                  |   | 4,133    |  
|                                                                                                                                    |  |                  |          |   |                  |   |          |  
|TOTAL LIABILITIES AND SHAREHOLDERS EQUITY                                                                                          |  | $                | 40,928   |   |                  | $ | 77,331   |  
|                                                                                                                                    |  |                  |          |   |                  |   |          |  

The accompanying notes are an integral part of these consolidated financial statements.



F-3



---

##### Table of Contents

COMSTOCK HOMEBUILDING COMPANIES, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

(Amounts in thousands, except per share data)



|                                                                            |  |                                  |        |   |      |   |         |  
|--------------------------------------------------------------------------- |  | -------------------------------- | ------ | - | ---- | - | ------- | -
|                                                                            |  | Twelve Months Ended December 31, |       
|                                                                            |  | 2010                             |        |   | 2009 |  
|Revenues                                                                    |  |                                  |        |   |      |   |         |  
|Revenue - homebuilding                                                      |  | $                                | 19,070 |   |      | $ | 20,226  |  
|Revenue - other                                                             |  |                                  | 4,781  |   |      |   | 2,944   |  
|                                                                            |  |                                  |        |   |      |   |         |  
|Total revenue                                                               |  |                                  | 23,851 |   |      |   | 23,170  |  
|Expenses                                                                    |  |                                  |        |   |      |   |         |  
|Cost of sales - homebuilding                                                |  |                                  | 19,186 |   |      |   | 18,824  |  
|Cost of sales - other                                                       |  |                                  | 4,011  |   |      |   | 1,387   |  
|Impairments and write-offs                                                  |  |                                  | 1,548  |   |      |   | 15,351  |  
|Selling, general and administrative                                         |  |                                  | 5,606  |   |      |   | 7,534   |  
|Interest, real estate taxes and indirect costs related to inactive projects |  |                                  | 2,224  |   |      |   | 3,310   |  
|                                                                            |  |                                  |        |   |      |   |         |  
|Operating loss                                                              |  |                                  | (8,724 | ) |      |   | (23,236 | )
|Gain on troubled debt restructuring                                         |  |                                  |       |   |      |   | (3,403  | )
|Gain on deconsolidation of subsidiaries                                     |  |                                  |       |   |      |   | (1,965  | )
|Other income, net                                                           |  |                                  | (1,037 | ) |      |   | (423    | )
|                                                                            |  |                                  |        |   |      |   |         |  
|Total pre tax loss                                                          |  |                                  | (7,687 | ) |      |   | (17,455 | )
|Income taxes (benefit) expense                                              |  |                                  | 11     |   |      |   | (929    | )
|                                                                            |  |                                  |        |   |      |   |         |  
|Net loss from continuing operations                                         |  |                                  | (7,698 | ) |      |   | (16,516 | )
|Loss from discontinued operations                                           |  |                                  |       |   |      |   | (10,236 | )
|                                                                            |  |                                  |        |   |      |   |         |  
|Net loss attributable to Comstock Homebuilding Companies, Inc.              |  | $                                | (7,698 | ) |      | $ | (26,752 | )
|                                                                            |  |                                  |        |   |      |   |         |  
|Basic loss per share                                                        |  |                                  |        |   |      |   |         |  
|Continuing operations                                                       |  | $                                | (0.42  | ) |      | $ | (0.93   | )
|Discontinued operations                                                     |  |                                  |       |   |      |   | (0.58   | )
|                                                                            |  |                                  |        |   |      |   |         |  
|Net loss per share                                                          |  | $                                | (0.42  | ) |      | $ | (1.51   | )
|                                                                            |  |                                 
|Diluted loss per share                                                      |  |                                  |        |   |      |   |         |  
|Continuing operations                                                       |  | $                                | (0.42  | ) |      | $ | (0.93   | )
|Discontinued operations                                                     |  |                                  |       |   |      |   | (0.58   | )
|                                                                            |  |                                  |        |   |      |   |         |  
|Net loss per share                                                          |  | $                                | (0.42  | ) |      | $ | (1.51   | )
|                                                                            |  |                                 
|Basic weighted average shares outstanding                                   |  |                                  | 18,313 |   |      |   | 17,670  |  
|                                                                            |  |                                  |        |   |      |   |         |  
|Diluted weighted average shares outstanding                                 |  |                                  | 18,313 |   |      |   | 17,670  |  
|                                                                            |  |                                  |        |   |      |   |         |  

The accompanying notes are an integral part of these consolidated financial statements.



F-4



---

##### Table of Contents

COMSTOCK HOMEBUILDING COMPANIES, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN

SHAREHOLDERS EQUITY

(Amounts in thousands, except per share data)



|                                                      |  |         |        |  |         |   |     |                          |  |  |               |  |  |                        |    |  |                           |   |         |       |  |   |        |   |  |   |      |   |  |   |          |   |  |   |         |  
|----------------------------------------------------- |  | ------- | ------ |  | ------- | - | --- | ------------------------ |  |  | ------------- |  |  | ---------------------- | -- |  | ------------------------- | - | ------- | ----- |  | - | ------ | - |  | - | ---- | - |  | - | -------- | - |  | - | ------- | -
|                                                      |  | Class A |        |  | Class B |   |     | Additionalpaid-incapital |  |  | Treasurystock |  |  | Noncontrollinginterest |    |  | Retainedearnings(deficit) |   |         | Total | 
|                                                      |  | Shares  |        |  | Amount  |   |     | Shares                   |  |  | Amount        |  |  |                        |    |  |                           |   |         |       |  |   |        |   |  |   |     
|Balance at December 31, 2008                          |  |         | 15,608 |  |         | $ | 156 |                          |  |  | 2,733         |  |  | $                      | 27 |  |                           | $ | 157,058 |       |  | $ | (2,439 | ) |  |   | 223  |   |  | $ | (124,277 | ) |  |   | 30,748  |  
|Stock compensation and issuances                      |  |         |        |  |         |   |     |                          |  |  |               |  |  |                        |    |  |                           |   | 76      |       |  |   |        |   |  |   |      |   |  |   |          |   |  |   | 76      |  
|Warrants                                              |  |         |        |  |         |   |     |                          |  |  |               |  |  |                        |    |  |                           |   | 163     |       |  |   |        |   |  |   | (82  | ) |  |   |          |   |  |   | 81      |  
|                                                      |  |         |        |  |         |   |     |                          | 
|Gain on noncontrolling interest settlement            |  |         |        |  |         |   |     |                          |  |  |               |  |  |                        |    |  |                           |   | 121     |       |  |   |        |   |  |   | (121 | ) |  |   |          |   |  |   |        |  
|Note payable to noncontrolling interest holder        |  |         |        |  |         |   |     |                          |  |  |               |  |  |                        |    |  |                           |   |         |       |  |   |        |   |  |   | (20  | ) |  |   |          |   |  |   | (20     | )
|Net loss                                              |  |         |        |  |         |   |     |                          |  |  |               |  |  |                        |    |  |                           |   |         |       |  |   |        |   |  |   |      |   |  |   | (26,752  | ) |  |   | (26,752 | )
|                                                      |  |         |        |  |         |   |     |                          |  |  |               |  |  |                        |    |  |                           |   |         |       |  |   |        |   |  |   |      |   |  |   |          |   |  |   |         |  
|Balance at December 31, 2009                          |  |         | 15,608 |  |         | $ | 156 |                          |  |  | 2,733         |  |  | $                      | 27 |  |                           | $ | 157,418 |       |  | $ | (2,439 | ) |  | $ |     |   |  | $ | (151,029 | ) |  | $ | 4,133   |  
|Stock compensation and issuances                      |  |         | 400    |  |         |   | 5   |                          |  |  |               |  |  |                        |    |  |                           |   | 797     |       |  |   |        |   |  |   |      |   |  |   |          |   |  |   | 802     |  
|Warrants                                              |  |         | 1,018  |  |         |   | 10  |                          |  |  |               |  |  |                        |    |  |                           |   | 796     |       |  |   |        |   |  |   |      |   |  |   |          |   |  |   | 806     |  
|Stonehenge capital contribution                       |  |         |        |  |         |   |     |                          |  |  |               |  |  |                        |    |  |                           |   | 7,689   |       |  |   |        |   |  |   |      |   |  |   |          |   |  |   | 7,689   |  
|Cumulative effect of a change in accounting principle |  |         |        |  |         |   |     |                          |  |  |               |  |  |                        |    |  |                           |   |         |       |  |   |        |   |  |   |      |   |  |   | 936      |   |  |   | 936     |  
|Net loss                                              |  |         |        |  |         |   |     |                          |  |  |               |  |  |                        |    |  |                           |   |         |       |  |   |        |   |  |   |      |   |  |   | (7,698   | ) |  |   | (7,698  | )
|                                                      |  |         |        |  |         |   |     |                          | 
|Balance at December 31, 2010                          |  |         | 17,026 |  |         | $ | 171 |                          |  |  | 2,733         |  |  | $                      | 27 |  |                           | $ | 166,700 |       |  | $ | (2,439 | ) |  | $ |     |   |  | $ | (157,791 | ) |  | $ | 6,668   |  

The
accompanying notes are an integral part of these consolidated financial statements.



F-5



---

##### Table of Contents

COMSTOCK HOMEBUILDING COMPANIES, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Amounts in thousands, except per share data)



|                                                                                                          |  |                                  |         |   |      |   |         |  
|--------------------------------------------------------------------------------------------------------- |  | -------------------------------- | ------- | - | ---- | - | ------- | -
|                                                                                                          |  | Twelve Months Ended December 31, |        
|                                                                                                          |  | 2010                             |         |   | 2009 |  
|Cash flows from operating activities:                                                                     |  |                                  |         |   |      |   |         |  
|Net loss from continuing operations                                                                       |  | $                                | (7,698  | ) |      | $ | (26,752 | )
|Adjustment to reconcile net loss to net cash provided by operating activities                             |  |                                  |         |   |      |   |         |  
|Amortization and depreciation                                                                             |  |                                  | 98      |   |      |   | 685     |  
|Impairments and write-offs                                                                                |  |                                  | 1,548   |   |      |   | 22,938  |  
|Gain on troubled debt restructuring                                                                       |  |                                  |        |   |      |   | (3,403  | )
|Gain on trade payable settlements                                                                         |  |                                  | (860    | ) |      |   | (333    | )
|Gain on deconsolidation of subsidiary                                                                     |  |                                  |        |   |      |   | (1,965  | )
|Amortization of stock compensation                                                                        |  |                                  |        |   |      |   | 158     |  
|Changes in operating assets and liabilities:                                                              |  |                                  |         |   |      |   |         |  
|Restricted cash                                                                                           |  |                                  | (1,952  | ) |      |   | 610     |  
|Real estate held for development and sale                                                                 |  |                                  | 19,927  |   |      |   | 18,276  |  
|Other assets                                                                                              |  |                                  | 769     |   |      |   | (561    | )
|Accounts payable and accrued liabilities                                                                  |  |                                  | 3,560   |   |      |   | 2,278   |  
|                                                                                                          |  |                                  |         |   |      |   |         |  
|Net cash provided by operating activities                                                                 |  |                                  | 15,392  |   |      |   | 11,931  |  
|                                                                                                          |  |                                  |         |   |      |   |         |  
|Cash flows from investing activities:                                                                     |  |                                  |         |   |      |   |         |  
|Purchase of property, plant and equipment                                                                 |  |                                  | (4      | ) |      |   |        |  
|                                                                                                          |  |                                  |         |   |      |   |         |  
|Net cash used in investing activities                                                                     |  |                                  | (4      | ) |      |   |        |  
|                                                                                                          |  |                                  |         |   |      |   |         |  
|Cash flows from financing activities:                                                                     |  |                                  |         |   |      |   |         |  
|Proceeds from notes payable                                                                               |  |                                  | 823     |   |      |   | 874     |  
|Payments on notes payable                                                                                 |  |                                  | (17,649 | ) |      |   | (17,697 | )
|Proceeds from option and warrant exercise                                                                 |  |                                  | 828     |   |      |   |        |  
|                                                                                                          |  |                                  |         |   |      |   |         |  
|Net cash used in financing activities                                                                     |  |                                  | (15,998 | ) |      |   | (16,823 | )
|                                                                                                          |  |                                  |         |   |      |   |         |  
|Net decrease in cash and cash equivalents                                                                 |  |                                  | (610    | ) |      |   | (4,892  | )
|Cash and cash equivalents, beginning of year                                                              |  |                                  | 1,085   |   |      |   | 5,977   |  
|                                                                                                          |  |                                  |         |   |      |   |         |  
|Cash and cash equivalents, end of year                                                                    |  | $                                | 475     |   |      | $ | 1,085   |  
|                                                                                                          |  |                                  |         |   |      |   |         |  
|Supplemental disclosure for non-cash activity:                                                            |  |                                  |         |   |      |   |         |  
|Interest incurred but not paid in cash                                                                    |  | $                                | 1,166   |   |      | $ | 1,619   |  
|Reduction in notes payable in connection with troubled debt restructuring                                 |  | $                                | 7,689   |   |      | $ | 13,926  |  
|Increase in additional paid in capital in connection with troubled debt restructuring                     |  | $                                | 7,689   |   |      | $ |        |  
|Reduction in real estate held for development and sale in connection with deconsolidation of subsidiaries |  | $                                | 15,407  |   |      | $ | 6,554   |  
|Reduction in notes payable in connection with deconsolidation of subsidiaries                             |  | $                                | 15,893  |   |      | $ | 6,080   |  
|Reduction in accrued liabilities in connection with deconsolidation of subsidiaries                       |  | $                                | 449     |   |      | $ |        |  
|Increase in opening retained earnings in connection with deconsolidation of subsidiaries                  |  | $                                | 936     |   |      | $ | 2,438   |  
|Reduction in accrued liabilities in connection with issuance of stock compensation                        |  | $                                | 780     |   |      | $ |        |  
|Increase in class A common stock par value in connection with issuance of stock compensation              |  | $                                | 14      |   |      | $ |        |  
|Increase in additional paid in capital in connection with issuance of stock compensation                  |  | $                                | 766     |   |      | $ |        |  
|Reduction in real estate held for development and sale in connection with troubled debt restructuring     |  | $                                |        |   |      | $ | 10,844  |  
|Reduction in accrued liabilities in connection with troubled debt restructuring                           |  | $                                |        |   |      | $ | 610     |  
|Deconsolidation of variable interest inventory and related debt                                           |  | $                                |        |   |      | $ | 19,050  |  

The accompanying notes
are an integral part of these consolidated financial statements.



F-6



---

##### Table of Contents

COMSTOCK HOMEBUILDING COMPANIES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Amounts in thousands, except per share data)



|1. | ORGANIZATION
|-- | ------------

Comstock
Homebuilding Companies, Inc. is a multi-faceted real estate development and construction services company focused on the Washington, DC metropolitan area. The Company has substantial experience with building a diverse range of products including
single-family homes, townhouses, mid-rise condominiums, high-rise multi-family condominiums and mixed-use (residential and commercial) developments. Since our founding in 1985, and as of December 31, 2010, we have built and delivered more than
5,200 homes generating total revenue in excess of $1.3 billion. References in this Form 10-K to Comstock, Company, we, our and us refer to Comstock Homebuilding Companies, Inc. together in
each case with our subsidiaries and any predecessor entities unless the context suggests otherwise.

Our business was founded
in 1985 as a residential land developer and home builder focused on the Northern Virginia suburbs of the Washington, D.C area. In December 2004, Comstock completed its initial public offering. In 2005, Comstock began executing expansion plans and
established operations in key markets throughout the Southeast. Notably, during 2006 Comstock increased revenues to $266 million. However, during 2007 it became clear that the unprecedented span of growth in the housing sector was quickly ending.
Drawing on the valuable experience the Comstock management team had gained in previous downturns, Comstock expeditiously curtailed expansion plans and adopted a defensive strategy that allowed it to survive the housing downturn. Comstock quickly
sold certain assets and worked closely with its existing lenders to amicably renegotiate the terms of project related and corporate borrowings, which had peaked at $340 million as of September 30, 2006.

In 2009, we established our Strategic Realignment Plan (the Plan). The Plan was designed to eliminate debt, further reduce
expenses, enhance Comstocks balance sheet, conserve cash, and protect key Washington, D.C. market assets. By the end of 2009 Comstock had successfully renegotiated substantially all of its secured debt obligations and reduced total debt to $68
million ($ 28.4 million as of December 31, 2010). The Plan execution eliminated or reduced corporate and project related debt while disposing of noncore assets where market values had deteriorated but ultimately allowed for the retention
of core assets in the Washington, D.C. market.

Comstock Companies, Inc. was incorporated on May 24, 2004 as a Delaware
corporation. On June 30, 2004, the Company changed its name to Comstock Homebuilding Companies, Inc. On December 17, 2004, the Company completed an initial public offering (IPO) of its Class A common stock.

The Companys Class A common stock is traded on the NASDAQ Capital market (NASDAQ) under the symbol
CHCI and has no public trading history prior to December 17, 2004. On April 20, 2010, the Company received notice from NASDAQ stating that the Company had regained compliance with the $1.00 minimum bid price requirement after
its shares achieved a closing bid-price exceeding $1.00 for 10 consecutive days ending on April 19, 2010. The Company is now in compliance with all three NASDAQ continued listing requirements which are the minimum bid-price requirement, the
market value of publicly held shares requirement and the minimum equity requirement.

Liquidity Developments

In an effort to stabilize the Company, management spent much of 2009 focused on negotiating with lenders to eliminate
and restructure debt which temporarily limited our ability to pursue new business opportunities. In mid 2009, management formulated a Strategic Realignment Plan which identified key real estate projects to be retained by the Company and those to be
disposed of. The Company then worked to



F-7



---

##### Table of Contents

restructure the entirety of its debt. The restructuring was completed in late 2009 and has resulted in improved operating cash flow as the lenders agreed to provide the Company with increased
cash from proceeds as units are delivered to purchasers. The loan agreements require that the Company settle a minimum number of units per quarter at its Penderbrook and Eclipse projects, on a cumulative basis. If the Company is unable to maintain
the minimum settlement requirements, the lenders may elect to apply substantially all of the unit settlement proceeds to principal reduction until such time as the Company is able to regain compliance with the cumulative quotas. At December 31,
2010, the Company was in compliance with the minimum settlement requirements, as amended.

The Plan also identified real
estate projects which it deemed to be non-essential to future growth. The strategic approach to debt secured by non-essential real estate projects was to pursue foreclosure agreements with the related lenders with the goal of transferring the real
estate to the lender in return for a release from the related debt obligation. The Company made significant progress in that regard having successfully negotiated settlements with all of its lenders regarding the loans guaranteed by the Company and
had reduced the outstanding balance of debt from $102.8 million at December 31, 2008 to $67.6 million at December 31, 2009 to $28.4 million at December 31, 2010. In most cases, the Company has been released from the obligations under
the loan in return for its agreement to cooperate in the banks foreclosure on the real estate assets securing the loan. In a limited number of cases, the Company provided the lenders with non-interest bearing deficiency notes with three year
maturities in an amount equal to a fraction of the original debt. The balance of the deficiency notes at December 31, 2010 was $1.1 million.

The Company continues to engage in discussions with lenders and potential equity investors in an effort to provide additional liquidity to sustain business operations and growth capital to fund various
new business opportunities. We are anticipating that through a combination of these negotiations, the additional cash from settlement proceeds, the cash generated by our rental operations and the cash generated by sales of land parcels that the
Company will generate sufficient cash to sustain our operations through 2010. However, this outcome is primarily dependent upon our ability to meet the minimum settlement requirements specified by our lenders at the Penderbrook and Eclipse projects.
If we are unable to meet the sales quotas, substantially all of the proceeds from any settlements at the Penderbrook and Eclipse projects will be retained by the lenders and applied to principal debt curtailments. We have met the sales quota
requirements, as amended, during each of the preceding five quarters and were in compliance with these settlement requirements at December 31, 2010.

If we are unable to maintain compliance with the cumulative minimum settlement requirements for an extended period of time, it would be necessary to seek waivers or additional loan modifications from the
project lenders at the Penderbrook and Eclipse projects. If we were unable to secure such waivers or modifications, this may substantially reduce the amount of cash generated through unit settlements and make it necessary for us to attempt to
generate alternative sources of revenue to meet our operating cash flow requirements. To do so, we may have to seek to leverage the judgment award which we obtained against Balfour, attempt to sell our remaining parcels of land, seek to raise
additional capital or seek to obtain additional financing to meet our operating cash flow requirements. If, in the absence of cash flow being generated from unit settlements, we were unable to generate additional capital through any of these
alternative sources, we could deplete our cash reserves and may be forced to seek protections afforded under the bankruptcy code. There can be no assurance that in the event we were forced to seek bankruptcy protection that we would be able to
reorganize and, in such an event, we could be forced to liquidate our assets.

At December 31, 2010, we had $0.5 million
in unrestricted cash and $5.2 million in restricted cash. Included in our restricted cash balance, to which we have no access currently, is a $3.0 million deposit with an insurance provider as security for any potential future claims. $2.1 million
of the restricted cash represents funds received in advance of closing on the investment financing for the apartment project in Loudoun County Virginia (see Subsequent Event Footnote 19).

Our access to external working capital is very limited and we have few other sources of cash as commercial banks and other unregulated
lenders have experienced a liquidity crisis of their own which has made



F-8



---

##### Table of Contents

funding for real estate investment extremely difficult to secure. This tightening of the credit markets presents substantial risk to our ability to secure financing for our operations, including
any future construction and land development efforts.

However, subsequent to December 31, 2010, the Company has been
successful in securing financing to 1) refinance the Eclipse on Center Park condominium project and 2) support the new construction of an apartment project in Loudoun County, Virginia. Additionally, the Company successfully raised funds through a
private placement to provide additional financial support related to the apartment project in Loudoun County, Virginia. (Cascades Apartment project). See Subsequent Event Note 19 below.



|2. | SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
|-- | ------------------------------------------

A summary of the significant accounting policies and practices used in the preparation of the consolidated financial statements is as follows:

Basis of presentation

The accompanying consolidated financial
statements include the accounts of Comstock Homebuilding Companies, Inc (the Company), a Delaware corporation, and its majority-owned subsidiaries. All significant intercompany accounts and transactions have been eliminated. Investments in 50% or
less owned partnerships and affiliates are accounted for using the equity method unless it is determined that the Company has effective control of the entity, in which case the entity would be consolidated.

Cash and cash equivalents and restricted cash

Cash and cash equivalents are comprised of cash and short-term investments with maturities when purchased of three months or less. At times, the Company may have deposits with institutions in excess of
federally insured limits. Banking institutions with which the Company does business are considered credit worthy; therefore, credit risk associated with cash and cash equivalents is considered low. At December 31, 2010 and 2009, the Company had
restricted cash of $5.2 million and $3.2 million, respectively, which includes a $3.0 million deposit with an insurance provider as security for future claims. The December 31, 2010 restricted cash amounts also include $2.1 million related to a
private placement raise related to the construction of the Cascades Apartments (see Subsequent Event Footnote 18).

Real estate held for
development and sale

Real estate held for development and sale includes land, land development costs, interest and
other construction costs. Land held for development is stated at cost, or when circumstances or events indicate that the land is impaired, at estimated fair value. Real estate held for sale is carried at the lower of cost or fair value less costs to
sell. Land, land development and indirect land development costs are accumulated by specific project and allocated to various lots or housing units within that project using specific identification and allocation based upon the relative sales value,
unit or area methods. Direct construction costs are assigned to housing units based on specific identification. Construction costs primarily include direct construction costs and capitalized field overhead. Other costs are comprised of prepaid local
government fees and capitalized interest and real estate taxes. Selling costs are expensed as incurred.

The Company assesses
the estimated fair value of its projects based on discounted cash flow models on comparable sales of real estate in the normal course of business under existing and anticipated market conditions. The evaluation takes into consideration the current
status of the property, various restrictions, carrying costs, costs of disposition and any other circumstances, which may affect fair value including managements plans for the property. Due to the large acreage of certain land holdings,
disposition in the normal course of business can extend over a number of years. A write-down to estimated fair value is recorded when the net carrying value of the property exceeds its estimated undiscounted future cash flows. These evaluations are
made on a property-by-property basis as seen fit by management whenever events or changes in circumstances indicate that the net carrying value may not be recoverable.



F-9



---

##### Table of Contents

Capitalized interest and real estate taxes

Interest and real estate taxes incurred relating to the development of lots and parcels are capitalized to real estate held for
development and sale during the active development period, which generally commences when borrowings are used to acquire real estate assets and ends when the properties are substantially complete or the property becomes inactive. A project becomes
inactive when development and construction activities have been suspended indefinitely. Interest is capitalized based on the interest rate applicable to specific borrowings or the weighted average of the rates applicable to other borrowings during
the period. Interest and real estate taxes capitalized to real estate held for development and sale are expensed as a component of cost of sales as related units are sold. The following table is a summary of interest incurred and capitalized and
interest expensed for units settled:



|                                                  |  |                          |       |  |      |   |       | 
|------------------------------------------------- |  | ------------------------ | ----- |  | ---- | - | ----- | 
|                                                  |  | Years ended December 31, |      
|                                                  |  | 2010                     |       |  | 2009 |  
|Total interest incurred and capitalized           |  | $                        |      |  |      | $ | 12    | 
|                                                  |  |                          |       |  |      |   |       | 
|Interest expensed as a component of cost of sales |  | $                        | 3,141 |  |      | $ | 2,955 | 
|                                                  |  |                          |       |  |      |   |       | 

During 2010 and 2009, all of the Companys projects were determined to be inactive for accounting
purposes as they were either substantially complete or management elected to suspend construction activities indefinitely. When a project becomes inactive, its interest, real estate taxes and indirect production overhead costs are no longer
capitalized but rather expensed in the period in which they are incurred. Following is a breakdown of the interest, real estate taxes and indirect costs related to inactive projects reported in real estate held for development and sale:



|                                                                      |  |                          |       |  |      |   |       | 
|--------------------------------------------------------------------- |  | ------------------------ | ----- |  | ---- | - | ----- | 
|                                                                      |  | Years ended December 31, |      
|                                                                      |  | 2010                     |       |  | 2009 |  
|Total interest incurred and expensed for inactive projects            |  | $                        | 1,567 |  |      | $ | 2,626 | 
|Total real estate taxes incurred and expensed for inactive projects   |  |                          | 517   |  |      |   | 845   | 
|Total production overhead incurred and expensed for inactive projects |  |                          | 140   |  |      |   | 667   | 
|                                                                      |  |                          |       |  |      |   |       | 
|                                                                      |  | $                        | 2,224 |  |      | $ | 4,138 | 
|                                                                      |  |                          |       |  |      |   |       | 

Property, plant and equipment

Property, plant and equipment are carried at cost less accumulated depreciation and are depreciated on the straight-line method over their estimated useful lives as follows:



|                                            |  |  |                       | 
|------------------------------------------- |  |  | --------------------- | 
|Furniture and fixtures                      |  |  | 7 years               | 
|Office equipment                            |  |  | 5 years               | 
|Computer equipment and capitalized software |  |  | 3 years               | 
|Leasehold improvements                      |  |  | Life of related lease | 

When assets are
retired or otherwise disposed of, the cost and accumulated depreciation are removed from their separate accounts and any gain or loss on sale is reflected in operations. Expenditures for maintenance and repairs are charged to expense as incurred.



F-10



---

##### Table of Contents

Warranty reserve

Warranty reserves for houses settled are established to cover potential costs for materials and labor with regard to warranty-type claims expected to arise during the typical one-year warranty period
provided by the Company or within the five-year statutorily mandated structural warranty period for condominiums. Since the Company subcontracts its homebuilding work, subcontractors are required to provide the Company with an indemnity and a
certificate of insurance prior to receiving payments for their work. Claims relating to workmanship and materials are generally the primary responsibility of the subcontractors and product manufacturers. The warranty reserve is established at the
time of closing, and is calculated based upon historical warranty cost experience and current business factors. This reserve is an estimate and actual warranty costs could vary from these estimates. Variables used in the calculation of the reserve,
as well as the adequacy of the reserve based on the number of homes still under warranty, are reviewed on a periodic basis. During the year ended December 31, 2010, the Company provided an additional $639 in warranty reserves to cover future
potential costs and/or claims made with respect to its remaining projects. Warranty claims are directly charged to the reserve as they arise. The following table is a summary of warranty reserve activity which is included in accounts payable and
accrued liabilities:



|                                 |  |                          |       |   |      |   |       |  
|-------------------------------- |  | ------------------------ | ----- | - | ---- | - | ----- | -
|                                 |  | Years ended December 31, |      
|                                 |  | 2010                     |       |   | 2009 |  
|Balance at beginning period      |  | $                        | 692   |   |      | $ | 1,031 |  
|Additions                        |  |                          | 721   |   |      |   | 115   |  
|Releases and/or charges incurred |  |                          | (303  | ) |      |   | (454  | )
|                                 |  |                          |       |   |      |   |       |  
|Balance at end of period         |  | $                        | 1,110 |   |      | $ | 692   |  
|                                 |  |                          |       |   |      |   |       |  

Revenue recognition

The Company recognizes revenues and related profits or losses from the sale of residential properties, including multiple units to the same buyer, finished lots and land sales when closing has occurred,
full payment has been received, title and possession of the property transfer to the buyer and the Company has no significant continuing involvement in the property. Other revenues include revenue from land sales, rental revenue from leased
apartments and revenue earned from management and administrative support services provided to related parties that is recognized as the services are provided.

Advertising costs

The total amount of advertising costs charged to
selling, general and administrative expense was $133, $47 and $878 for the years ended December 31, 2010, 2009 and 2008, respectively.

Stock compensation

As discussed in Note 12, the Company sponsors stock option plans and restricted stock award plans. Prior to December 14, 2004, the
Company did not sponsor any such plans. Effective January 1, 2004, the Company prospectively adopted Statement of Financial Accounting Standards (SFAS) No. 123R (revised 2004), Share-Based Payment (Accounting Standards
Codification (ASC) 718). ASC 718 requires all share-based payments to employees, including grants of employee stock options, to be recognized in the financial statements over the vesting period based on their fair values at the date of
grant. As a result of the inactive status of all of the Companys projects during 2010 all of the cost associated with stock-based compensation was charged to selling, general and administrative expense. The total stock-based compensation for
2010 was $307, including stock options of 100 thousand shares that were granted in 2010 at the then fair market value of the Companys common stock and which vested immediately.



F-11



---

##### Table of Contents

Income taxes

As discussed in Note, 1, we adopted the provisions of ASC 740-10-26-6 Income Tax Recognition as of January 1, 2007. As a result of this adoption, the Company recorded a benefit to the opening
accumulated deficit in the amount of $1,663. The Company recognizes interest accrued related to unrecognized tax benefits in interest expense. Penalties, if incurred, would be recognized as a component of general and administrative expense. At
December 31, 2008, the Company had gross unrecognized tax benefits of $77, which was fully reserved. The reserve was limited to interest on the net timing difference. During 2009 the Company received approval for an accounting method change
from the Internal Revenue Service that effectively allows the Company to recognize the previously unrecognized tax benefit. As a result, the Company reversed the $77 reserve in 2009. As of December 31, 2010 and 2009, the Company had no
unrecognized tax benefit and the Company does not expect this to change significantly over the next 12 months.

Loss per share

The following weighted average shares and share equivalents are used to calculate basic and diluted EPS for the years
ended December 31, 2010 and 2009:



|                                             |  |                          |        |   |      |   |         |  
|-------------------------------------------- |  | ------------------------ | ------ | - | ---- | - | ------- | -
|                                             |  | Years Ended December 31, |       
|                                             |  | 2010                     |        |   | 2009 |  
|Basic loss per share                         |  |                          |        |   |      |   |         |  
|Net loss                                     |  | $                        | (7,698 | ) |      | $ | (26,752 | )
|                                             |  |                          |        |   |      |   |         |  
|Basic weighted-average shares outstanding    |  |                          | 18,313 |   |      |   | 17,670  |  
|                                             |  |                          |        |   |      |   |         |  
|Per share amounts                            |  | $                        | (0.42  | ) |      | $ | (1.51   | )
|                                             |  |                          |        |   |      |   |         |  
|Dilutive loss per share                      |  |                          |        |   |      |   |         |  
|Net loss                                     |  | $                        | (7,698 | ) |      | $ | (26,752 | )
|                                             |  |                          |        |   |      |   |         |  
|Basic weighted-average shares outstanding    |  |                          | 18,313 |   |      |   | 17,670  |  
|Stock options and restricted stock grants    |  |                          |       |   |      |   |        |  
|                                             |  |                          |        |   |      |   |         |  
|Dilutive weighted-average shares outstanding |  |                          | 18,313 |   |      |   | 17,670  |  
|                                             |  |                          |        |   |      |   |         |  
|Per share amounts                            |  | $                        | (0.42  | ) |      | $ | (1.51   | )
|                                             |  |                          |        |   |      |   |         |  

As a result of net losses for the years ended December 31, 2010, and 2009, approximately 1,237 and
2,185, respectively of options and warrants were excluded from the computation of dilutive earnings per share because their inclusion would have been anti-dilutive.

Comprehensive income

For the years ended December 31, 2010,
and 2009, comprehensive income equaled net income; therefore, a separate statement of comprehensive income is not included in the accompanying consolidated financial statements.

Segment reporting

ASC 280-10 Segment Reporting establishes
standards for the manner in which companies report information about operating segments. The Company determined it provides one single type of business activity, homebuilding, which operates in a single geographic segment. The Company had, in years
prior to 2009, determined that its homebuilding operations primarily involved three reportable geographic segments: Washington D.C. metropolitan area, Raleigh, North Carolina and Atlanta, Georgia. Based on the Companys withdrawal from the
Atlanta market, which was effectively completed in the fourth quarter of 2009, the



F-12



---

##### Table of Contents

Company elected to consolidate the Raleigh and Atlanta segments into the Southeast region segment, effective January 1, 2009. As the Company completes it exit from the Raleigh, North
Carolina market, effective in the first quarter of 2010, the Companys operations will be concentrated in the Washington D.C. metropolitan area. The aggregation criteria are based on the similar economic characteristics of the projects located
in each of these regions.

Use of estimates

The preparation of the financial statements, in conformity with accounting principles generally accepted in the United States of America, requires management to make estimates and assumptions that affect
the reported amounts in the financial statements and accompanying notes. Actual results could differ from those estimates. Material estimates are utilized in the valuation of real estate held for development and sale, valuation of deferred tax
assets, capitalization of costs, consolidation of variable interest entities and warranty reserves.

Recent accounting pronouncements

In January 2010, the FASB issued Accounting Standards Update No. 2010-06, Improving Disclosures about Fair
Value Measurements (ASU 2010-06), amending ASC 820 to increase disclosure requirements regarding recurring and nonrecurring fair value measurements. ASU 2010-06 will be effective for the Companys fiscal year beginning
January 1, 2010, except for the disclosures about activity in Level 3 fair value measurements which will be effective for the Companys fiscal year beginning January 1, 2011. ASC 820 did not have a material impact on the
Companys consolidated financial statements.



|3. | CONSOLIDATION OF VARIABLE INTEREST ENTITIES
|-- | -------------------------------------------

The Company typically acquires land for development at market prices from various entities under fixed price purchase agreements. The purchase agreements require deposits that may be forfeited if the
Company fails to perform under the agreements. The deposits required under the purchase agreements are in the form of cash or letters of credit in varying amounts. The Company may, at its option, choose for any reason and at any time not to perform
under these purchase agreements by delivering notice of its intent not to acquire the land under contract. The Companys sole legal obligation and economic loss for failure to perform under these purchase agreements is typically limited to the
amount of the deposit pursuant to the liquidated damages provision contained within the purchase agreement. As a result, none of the creditors of any of the entities with which the Company enters into forward fixed price purchase agreements have
recourse to the general credit of the Company.

The Company also does not share in an allocation of either the profit earned
or loss incurred by any of these entities with which the Company has fixed price purchase agreements. The Company has concluded that whenever it options land or lots from an entity and pays a significant non-refundable deposit as described above, a
variable interest entity is created under the provisions of ASC 810-10 Consolidation. This is because the Company has been deemed to have provided subordinated financial support, which creates a variable interest which limits the equity
holders returns and may absorb some or all of an entitys expected theoretical losses if they occur. The Company, therefore, examines the entities with which it has fixed price purchase agreements for possible consolidation by the Company
under the provision of ASC 810-10. This requires the Company to compute expected losses and expected residual returns based on the probability of future cash flows which requires substantial management judgments and estimates. In addition, because
the Company does not have any contractual or ownership interests in the entities with which it contracts to buy the land, the Company does not have the ability to compel these development entities to provide financial or other data to assist the
Company in the performance of the primary beneficiary evaluation.

On July 7, 2009 the Company reached a settlement
agreement with Belmont Bay, LC in a dispute related to the fixed price purchase agreement regarding Phase II of Beacon Park. Under the terms of the settlement agreement, the Company forfeited its $200 deposit and was released from debt owed to
Belmont Bay,



F-13



---

##### Table of Contents

LC of approximately $1,797. As a result of this settlement agreement, the Company is no longer the primary beneficiary and has deconsolidated the entity from its consolidated balance sheet at
June 30, 2009. The effect of the deconsolidation was the removal of $19,250 in Inventory not owned-variable interest entities with a corresponding reduction of $19,050 (net of land deposits paid of $200) to Obligations related
to inventory not owned. Creditors, if any, of this deconsolidated variable interest entity have no recourse against the Company relating to this purchase contract.



|4. | REAL ESTATE HELD FOR DEVELOPMENT AND SALE
|-- | -----------------------------------------

Real estate held for development and sale includes land, land development costs, interest and other construction costs. Land held for development is stated at cost, or when circumstances or events
indicate that the land is impaired, at estimated fair value. Real estate held for sale is carried at the lower of cost or fair value less costs to sell. Land, land development and indirect land development costs are accumulated by specific project
and allocated to various lots or housing units within that project using specific identification and allocation based upon the relative sales value, unit or area methods. Direct construction costs are assigned to housing units based on specific
identification. Construction costs primarily include direct construction costs and capitalized field overhead. Other costs are comprised of prepaid local government fees, capitalized interest and real estate taxes. Selling costs are expensed as
incurred.

For projects where the Company expects to sell the remaining lots in bulk or convey the remaining lots to a lender
where the loans have matured, the fair value is determined based on offers received from third parties, comparable sales transactions, and/or cash flow valuation techniques.

If the project meets the GAAP accounting criteria of held for sale, the project is valued at the lower of cost or fair value less estimated selling costs. Currently all of the Companys projects meet
these criteria. If the project sales are expected to extend over a period of time, the Company calculates fair value utilizing a discounted cash flow model as discussed below using a discount rate that reflects a reduced level of risk as these
assets are no longer under construction.

For assets held for development, estimated fair value is based on comparable sales
of real estate in the normal course of business under existing and anticipated market conditions. The evaluation takes into consideration the current status of the property, various restrictions, carrying costs, costs of disposition and any other
circumstances which may affect fair value including managements plans for the property. In the normal course of business, dispositions of large land holdings can extend over a number of years. A write-down to estimated fair value is recorded
when the net carrying value of the property exceeds its estimated undiscounted future cash flows. These evaluations are made on a property-by-property basis as seen fit by management whenever events or changes in circumstances indicate that the net
book value may not be recoverable.

On March 17, 2010 the Company completed the sale of land at its Station View project
located in Loudoun County, Virginia for $2.8 million.

Difficult market conditions characterized by high unemployment,
elevated supplies of unsold home inventory, high levels of foreclosures and increased price competition have continued to challenge the Company during 2010. This has resulted in flat sales prices, selling concessions, reduced gross margins and
extended estimates for project sell-off dates. As of December 31, 2010, the Company has classified its projects as held for sale as discussed above and accordingly, written the projects down to fair value less costs to sell as determined by
discounted cash flow models. Discounted cash flow models are dependent upon several subjective factors, primarily estimated average sales prices, estimated sales pace, and the selection of an appropriate discount rate. While current market
conditions make the estimated timeframe for sales in a community challenging, the Company has generally assumed sales prices equal to or less than current prices and the remaining duration of the community sales process were estimated to be one to
two years. These assumptions are often interrelated as price reductions can generally be assumed to increase the sales pace. In addition, the Company must select what it believes to be an appropriate discount rate based on current market cost of
capital and returns expectations.



F-14



---

##### Table of Contents

The Company has used its best judgment in determining an appropriate discount rate based on information it has received from marketing its communities for sale in recent periods, and accordingly
has elected to use a rate of 13% in its discounted cash flow model. While the selection of a 13% discount rate was subjective in nature, the Company believes it is an appropriate rate in the current market and appropriately reflects the economics of
the market, current return expectations, the cash flow characteristics of the projects and the substantially completed nature of its for sale inventory. The estimates of sales prices, sales pace, and discount rates used by the Company are based on
the best information available at the time the estimates were made. In recent months, market conditions affecting the Companys Washington, DC area projects have improved; however, if market conditions deteriorate again, additional adverse
changes to these estimates in future periods could result in further material impairment amounts to be recorded.

The Company
recorded an impairment charge of $1.5 million during the year ended December 31, 2010, to properly record its for sale projects at fair market value less costs to sell consistent with the provisions of ASC 360.

The following table summarizes impairment charges and write-offs for the twelve months ended December 31, 2010, and 2009:



|            |  |                                  |       |  |      |   |        | 
|----------- |  | -------------------------------- | ----- |  | ---- | - | ------ | 
|            |  | Twelve Months 
EndedDecember 31, |      
|            |  | 2010                             |       |  | 2009 |  
|Impairments |  | $                                | 1,548 |  |      | $ | 15,351 | 
|Write-offs  |  |                                  |      |  |      |   |       | 
|            |  |                                  |       |  |      |   |        | 
|            |  | $                                | 1,548 |  |      | $ | 15,351 | 
|            |  |                                  |       |  |      |   |        | 

After impairments and write-offs, real estate held for development and sale consists of the following:



|                                                                            |  |              |        |  |      |   |        | 
|--------------------------------------------------------------------------- |  | ------------ | ------ |  | ---- | - | ------ | 
|                                                                            |  | December 31, |       
|                                                                            |  | 2010         |        |  | 2009 |  
|Land and land development costs                                             |  | $            | 8,862  |  |      | $ | 28,173 | 
|Cost of construction (including capitalized interest and real estate taxes) |  |              | 25,146 |  |      |   | 42,717 | 
|                                                                            |  |              |        |  |      |   |        | 
|                                                                            |  | $            | 34,008 |  |      | $ | 70,890 | 
|                                                                            |  |              |        |  |      |   |        | 



|5. | PROPERTY, PLANT AND EQUIPMENT, NET
|-- | ----------------------------------

Property, plant and equipment consist of the following:



|                                            |  |              |        |   |      |   |        |  
|------------------------------------------- |  | ------------ | ------ | - | ---- | - | ------ | -
|                                            |  | December 31, |       
|                                            |  | 2010         |        |   | 2009 |  
|Computer equipment and capitalized software |  | $            | 1,762  |   |      | $ | 1,981  |  
|Furniture and fixtures                      |  |              | 82     |   |      |   | 272    |  
|Office equipment                            |  |              | 84     |   |      |   | 114    |  
|Leasehold improvements                      |  |              | 15     |   |      |   | 70     |  
|                                            |  |              |        |   |      |   |        |  
|                                            |  |              | 1,943  |   |      |   | 2,437  |  
|Less: accumulated depreciation              |  |              | (1,893 | ) |      |   | (2,293 | )
|                                            |  |              |        |   |      |   |        |  
|                                            |  | $            | 50     |   |      | $ | 144    |  
|                                            |  |              |        |   |      |   |        |  

Depreciation and amortization expense, included in selling, general, and administrative in the
consolidated financial statements of operations, amounted to $98 and $685 for the years ended December 31, 2010 and 2009, respectively.



F-15



---

##### Table of Contents

|6. | OTHER ASSETS
|-- | ------------

Other
assets consist of the following:



|                                 |  |              |       |  |      |   |       | 
|-------------------------------- |  | ------------ | ----- |  | ---- | - | ----- | 
|                                 |  | December 31, |      
|                                 |  | 2010         |       |  | 2009 |  
|Income tax refund receivable (1) |  | $            |      |  |      | $ | 862   | 
|Restricted escrow deposits       |  |              | 179   |  |      |   | 308   | 
|Miscellaneous prepaid and other  |  |              | 1,015 |  |      |   | 793   | 
|                                 |  |              |       |  |      |   |       | 
|                                 |  | $            | 1,194 |  |      | $ | 1,963 | 
|                                 |  |              |       |  |      |   |       | 



|(1) | Income tax refund receivable was collected in full in February 2010.
|--- | --------------------------------------------------------------------



|7. | ACCOUNTS PAYABLE AND ACCRUED LIABILITIES
|-- | ----------------------------------------

Accounts payable and accrued liabilities consist of the following:



|                  |  |              |       |  |      |   |       | 
|----------------- |  | ------------ | ----- |  | ---- | - | ----- | 
|                  |  | December 31, |      
|                  |  | 2010         |       |  | 2009 |  
|Trade payables    |  | $            | 2,511 |  |      | $ | 4,176 | 
|Warranty          |  |              | 1,110 |  |      |   | 693   | 
|Customer deposits |  |              | 2,185 |  |      |   | 82    | 
|Other             |  |              | 78    |  |      |   | 628   | 
|                  |  |              |       |  |      |   |       | 
|                  |  | $            | 5,884 |  |      | $ | 5,579 | 
|                  |  |              |       |  |      |   |       | 



|8. | CREDIT FACILITIES
|-- | -----------------

The
Company has outstanding borrowings with various financial institutions and other lenders that have been used to finance the acquisition, development and construction of real estate property. As of December 31, 2010, maturities of all of our
borrowings are as follows:



|                    |  |   |        | 
|------------------- |  | - | ------ | 
|2011                |  |   | 18,282 | 
|2012                |  |   | 1,101  | 
|2013                |  |   | 5,008  | 
|2014                |  |   |       | 
|2015 and thereafter |  |   | 3,985  | 
|                    |  |   |        | 
|Total               |  | $ | 28,376 | 
|                    |  |   |        | 

The Company refinanced approximately $12 million of the amounts shown above as maturing in 2011 as discussed
in Footnote 19. The balance is currently due in September of 2011 but can be extended based on certain sales performance criteria established by the lender. While the Company believes it has available options to address the remaining 2011
maturities, there can be no assurances that the Company will be successful in these efforts.



F-16



---

##### Table of Contents

All of the Companys debt is variable rate, based on LIBOR or the prime rate plus a
specified number of basis points, typically ranging from 220 to 600 basis points over the LIBOR rate and from 25 to 200 basis points over the prime rate. As a result, we are exposed to market risk in the event of interest rate increases. At
December 31, 2010, the one-month LIBOR and prime rates of interest were 0.26% and 3.25%, respectively, and the interest rates in effect under the existing secured revolving development and construction credit facilities ranged from 3.5% to
14.26%. During the past twelve months, these rates were relatively stable. Since all projects are currently inactive by accounting standards, any change in interest would be expensed in the period incurred.

In the past, the Company has generally financed its development and construction activities on a single or multiple project basis so it
is not uncommon for each project or collection of projects the Company develops and builds to have a separate credit facility. Accordingly, the Company typically has had numerous credit facilities and lenders. As described in more detail below, at
December 31, 2010 our outstanding debt by lender was as follows:



|                                       |  |                       |        |  |          |  |           | 
|-------------------------------------- |  | --------------------- | ------ |  | -------- |  | --------- | 
|Bank                                   |  | Balance as of12/31/10 |        |  | Recourse | 
|KeyBank                                |  | $                     | 10,576 |  |          |  | Secured   | 
|Wachovia                               |  |                       | 205    |  |          |  | Unsecured | 
|Guggenheim Capital Partners            |  |                       | 6,400  |  |          |  | Secured   | 
|M&T Bank  Cascades                    |  |                       | 1,016  |  |          |  | Secured   | 
|M&T Bank                               |  |                       | 496    |  |          |  | Secured   | 
|Cornerstone (Haven Trust)              |  |                       | 400    |  |          |  | Unsecured | 
|Bank of America                        |  |                       | 3,885  |  |          |  | Unsecured | 
|Fifth Third                            |  |                       | 25     |  |          |  | Unsecured | 
|Branch Banking & Trust                 |  |                       | 263    |  |          |  | Secured   | 
|Seller  Emerald Farm                  |  |                       | 100    |  |          |  | Secured   | 
|                                       |  |                       |        |  |          |  |           | 
|                                       |  |                       | 23,367 |  |          |  |           | 
|Due to affiliates  Stonehenge Funding |  |                       | 5,008  |  |          |  | Unsecured | 
|                                       |  |                       |        |  |          |  |           | 
|Total                                  |  | $                     | 28,376 |  |          |  |           | 
|                                       |  |                       |        |  |          |  |           | 

At December 31, 2010, the Company had $10.6 million outstanding to KeyBank under a credit
facility secured by the Companys Potomac Yard project. This note matures in March, 2011. Under the terms of the note there is an interest reserve which represents the amount by which we can avoid cash payments of future monthly interest
obligations by adding them to the principal balance. At December 31, 2010 the available balance in the interest reserve was approximately $0.8 million. While there are no financial covenants associated with the loan, there are curtailment
requirements which the Company has been covering with the proceeds from settlements at the Eclipse project. The interest rate is the higher of LIBOR plus 5.0% or the prime rate plus 2.0% subject to a LIBOR floor of 2.0%. KeyBank has agreed to
increase the cash flow available to the Company from settlements at the Potomac Yard project by providing the Company with accelerated releases equal to fifteen percent of the net sales price. However, these accelerated releases are subject to
meeting a cumulative minimum sales requirement. Failure to meet the cumulative minimum sales requirement will not result in an event of default but may result in a reversion of the unit release provisions whereby KeyBank will retain the entire net
sales price of sold units. On March 17, 2010, the Company completed the sale of land at its Station View project located in Loudoun County, Virginia for $2.8 million. Since the KeyBank debt is secured by the Potomac Yard project and the Station
View land, the Company made a $2.2 million principal payment to KeyBank related to the Station View sale. This note was repaid through a refinancing that occurred in February 2011. See Subsequent Event Note 19 below.



F-17



---

##### Table of Contents

At December 31, 2010, the Company had approximately $6.4 million outstanding to
Guggenheim Corporate Funding (Guggenheim) relating to the Companys Penderbrook Condominium project. On August 20, 2008, Guggenheim issued a notice of default to the Company regarding a purported default. The Company
subsequently entered into a loan modification and forbearance agreement whereby Guggenheim agreed to forgo any remedies it may have had with respect to the alleged default. On September 16, 2009, the Company entered into a third amendment to
the loan agreement with Guggenheim in which Guggenheim agreed to continue to forbear from exercising its rights related to the defaults and make certain other modifications to the loan agreement. Other than a minimum number of sales per month and
sales per quarter requirement, the Guggenheim loan agreement and the three loan amendments contain no significant financial covenants. The key financial terms of the third amendment increase the cash flow available to the Company through reduced
principal payments to Guggenheim as units are settled. Specifically, the third amendment will provide the Company with cash equal to 25% of the net sales price provided the Company meets the cumulative minimum sales requirements on a monthly and
quarterly basis. If the Company is unable to meet the minimum sales requirements, it will not constitute an event of default but may result in a reversion to the unit release provisions to ten percent (10%) of the net sales price of sold units
in accordance with the loan agreement and first two amendments. The Company has met the minimum sales requirement, as amended, as of December 31, 2010. The base interest rate is LIBOR plus 200 basis points which is adjusted by a paid in kind
interest (PIK) which accrues on a monthly basis on the loan. This PIK interest varies from a high of 1200 to 200 depending upon the number of units settled. For the years ended December 31, 2009 and 2010 the PIK adjustment was 200
basis points added to the base rate. Should the loan be retired in any year prior to its maturity, the PIK adjustment is limited to 200 basis points. Based upon the number of units sold at the Penderbrook project, this note is scheduled to mature in
September, 2011, but can be extended further based upon the satisfaction of a certain number of additional units sold 14 days prior to the extended maturity date, but in no event will it extend beyond March 2012.

At December 31, 2010, the Company had $1.5 million outstanding to M&T Bank. On September 28, 2009, the Company entered into
a series of agreements with M&T with respect to the $7.6 million of outstanding debt plus accrued interest and late fees. As a result of the agreements, the Belmont Bay loan, with a principal balance of $6.1 million plus $0.5 million of accrued
interest and fees, was released in its entirety and the Cascades Loan, with a principal balance of $1.0 million, was extended through January 31, 2011. The Company also entered into a non-interest bearing subordinated promissory note in
connection with the Belmont Loan in the amount of $0.5 million with a three-year maturity secured by the Cascades Project. Under the terms of the agreements, M&T Bank agreed to extend the maturity date of the Cascades Loan by forbearing on
enforcing its rights with respect to collection of the debt until January 31, 2011. The Company also agreed to commence current payment of interest due M&T Bank related to the current principal balance of the Cascades Loan. The Cascades
Project contains a total of 191 condominium units with the first phase of the Cascades Project (88 units) being completed by the Company in 2007. These amounts were repaid in February of 2011. See subsequent event discussion below.

At December 31, 2010, the Company had $3.9 million outstanding to Bank of America (BOA) in a 10-year unsecured note. In
February 2010, the Company reached an agreement in principle with BOA regarding the modification of the notes curtailment terms. In connection therewith, the Company agreed to pay an extension fee of $100 and BOA agreed to delay for one year,
until January 2011, the commencement of interest payments. The maturity date remains unchanged at December 28, 2018. On February 25, 2010 the Company entered into a Seventh Loan Modification Agreement with Bank of America (BOA)
regarding the modification of the terms of one certain unsecured loan with an approximate principal balance of $3,700,000 (Line of Credit). In connection therewith the Company agreed to pay an extension fee of $100,000 and BOA agreed to
delay for one year, until January 2011, the commencement of repayments of all previously unpaid interest accruing since the date of the Companys previously reported modification of the Line of Credit in November 2008. The maturity date remains
unchanged at December 28, 2018. On February 1, 2011, the Company entered into the Eighth Loan Modification Agreement with Bank of America (BOA) (the Modification Agreement). The Modification Agreement required
payments of past interest and modification fees of approximately $175 thousand on February 1, 2011, which were paid in accordance with the agreement.



F-18



---

##### Table of Contents

The maturity date remains December 28, 2018. Comstock is required to make monthly interest payments beginning on February 28, 2011 through loan maturity. Commencing January 28,
2012 and continuing on each and every month through November 28, 2018, Comstock is also required to make monthly principal of approximately $37 thousand.

On December 23, 2009, Stonehenge Funding, LC (Stonehenge), an entity wholly-owned by Christopher Clemente, the Chairman and Chief Executive Officer of the Company, completed the purchase
of the senior unsecured note from JPMV in the current outstanding amount of approximately $9.0 million, plus accrued and unpaid interest. The purchase of the JPMV note also resulted in the transfer to Stonehenge of the warrant previously issued to
JPMV for the purchase of 1.5 million shares of the Companys Class A Common Stock with a strike price of $0.07 per share (JP Morgan Warrant). In connection with Stonehenges purchase of the JP Morgan debt from JPMV,
Stonehenge and the Company entered into two separate subordination and standstill agreements for the benefit of the Company and its secured lenders, KeyBank and Guggenheim. The subordination agreements allow for Stonehenge and the Company to
negotiate permanent modifications to the terms of the JP Morgan Debt and provide KeyBank and Guggenheim with assurances that the Company will not make any cash interest or principal payments to Stonehenge prior to the full repayment of loans to them
in connection with the Companys Eclipse and Penderbrook projects. On February 15, 2010 the Company entered into a Modification Agreement to modify the terms of the Companys senior unsecured note with Stonehenge Funding, LC
(Stonehenge), an entity wholly-owned by Christopher Clemente, the Chairman and Chief Executive Officer of the Company. On December 23, 2009 Stonehenge acquired the senior unsecured note from JP Morgan Ventures (JPMV)
which had a $9,000,000 principal balance as described in the Amended and Restated Indenture between the Company and JPMV dated March 14, 2008 (the JP Morgan Debt). Gregory Benson, the Companys Chief Operating Officer and a
member of the Companys Board of Directors, subsequently purchased a participation interest in the JP Morgan Debt and the JP Morgan Warrant from the Subordinate Lender.

Under the terms of the Modification Agreement, Stonehenge has agreed to forgive $4,500,000 of the principal balance due from the Company under the JP Morgan Debt; reducing the principal balance by 50% to
$4,500,000. Stonehenge also agreed to forgive an additional amount due from the Company of approximately $875,000 representing all past due interest, late fees and penalties accruing through December 31, 2009 (Interest and Loan
Fees) under the JP Morgan Debt. Stonehenge further agreed to reduce the interest rate, effective January 1, 2010, by fifty percent (50%) to 300 basis points above the one year LIBOR on a floating basis. In addition, to ensure the
Companys ability to comply with certain restrictions placed upon the Company by KeyBank and Guggenheim Corporate Funding (collectively Secured Lenders) in connection with previously announced loan modifications enhancing cashflow
to the Company, Stonehenge agreed to allow all future interest payments due from the Company under the JP Morgan Debt to accrue until at least 90 days after the Secured Lenders have been fully repaid. In connection therewith, Stonehenge may, on a
quarterly basis, elect to accept stock of the Company (or warrants for the purchase thereof) with a cumulative value equal to the value of the scheduled interest payment in lieu of accruing a future quarterly interest payment.

Further, the Modification Agreement provides for the elimination or forbearance upon the enforcement of all financial covenants contained
in the JP Morgan Debt and all previously reported covenant violations by the Company. The maturity date of the JP Morgan Debt remains unchanged at March 14, 2013, provided however, the Modification Agreement provides the Company with two
optional extension periods of six months each to further assist the Company with its compliance with the restrictions of the Secured Lenders.



|9. | COMMON STOCK AND WARRANTS
|-- | -------------------------

As discussed in Note 1, the Company immediately prior to the IPO, had 4,333 and 2,734 shares Class A and B common stock outstanding.
Class A and B common stock shares bear the same economic rights. However for voting purposes, Class A stock holders are entitled to one vote for each share held while Class B stock holders are entitled to fifteen votes for each share held.
As a result of the IPO, the Company sold 3,960 Class A shares of common stock. The Company also sold an additional 594 shares of Class A common stock pursuant to the underwriters exercise of their over-allotment option. On
June 22, 2005 the Company completed a follow-on offering in which 2,360 shares of Class A common stock were sold to the public.



F-19



---

##### Table of Contents

On May 12, 2006, the Company completed a private placement (the PIPE) to
institutional and other accredited investors of 2,121 shares of Class A common stock and warrants exercisable into 636 shares of Class A common stock. The Company sold the securities for $9.43 per share for total proceeds of approximately
$20,000 and net proceeds of approximately $18,700. The per share price of $9.43 represented a premium of approximately 14.6% to the closing price of the Companys common stock on the date the purchase was completed. The net proceeds were used
for general corporate purposes. The warrants issued in connection with the PIPE were five-year warrants exercisable at any time after November 10, 2006 with an exercise price of $11.32 per share. The fair value of the warrants issued under the
PIPE have been reported as equity instruments because the liquidated damages, which are capped at 10%, reasonably represent the difference between the value of a registered share and an unregistered share of the Companys common stock.

In February 2006 the Companys Board of Directors authorized the Company to purchase up to 1,000 shares of the
Companys Class A common stock in the open market or in privately negotiated transactions. The authorization did not include a specified time period in which the shares repurchase would remain in effect. During the twelve months ended
December 31, 2006, the Company repurchased an aggregate of 391 shares of Class A common stock for a total of $2,439 or $6.23 per share. There were no shares repurchased for the twelve months ended December 31, 2010, 2009 or 2008 and
the Company has no immediate plans to repurchase any additional shares under the existing authorization.

In 2009, the
Companys Board of Directors approved the issuance of up to 600,000 warrants of the Companys Class A Common Stock to settle outstanding trade debt. For the years ended December 31, 2010 and December 31, 2009, 264,812 and
181,637 warrants, at an average strike price of $1.11 and $0.79, were issued to settle trade debt of $432,049 and $318,114, respectively. The Company recorded a gain of $200,677 in 2010 and $237,103 in 2009. The warrant exercise period begins on the
date of execution of the release agreement and ends 5 years after the execution date. Since the inception of the program, 446,449 warrants have been issued at an average strike price of $1.06. There are 153,551 warrants remaining under the
authorization.



|10. | RELATED PARTY TRANSACTIONS
|--- | --------------------------

The Company entered into a lease agreement for its corporate headquarters at 11465 Sunset Hills Road, Reston, Virginia with Comstock Asset
Management, L.C. (CAM), an entity wholly owned by our Chief Executive Officer. In October 2007, the lease agreement was amended decreasing the total square footage from 24.1 to 17.1 and extending the term to four years through September 2011. During
the twelve months ended December 31, 2010 and 2009 total payments were $196 and $437, respectively. During the second quarter of 2009, the Company began deferring a portion of the base salary payments to our Chief Executive Officer and our
Chief Operating Officer. At December 31, 2010 the balance of the deferred compensation is $704.

On or about
January 15, 2010, Comstock Property Management, L.C. (CPM), a subsidiary of Comstock Homebuilding Companies, Inc. (the Company), agreed to enter into a new three year lease with CAM, for the use of approximately 8.2
square feet of office space at the Companys existing headquarters (the Lease). Pursuant to the terms of a separate early termination of Lease by and between CAM and the Company (the Lease Termination), the Company
surrendered approximately 15.7 square feet of space to CAM in exchange for (i) CPMs agreement to enter into the Lease for the reduced space and at a reduced rate; and (ii) the issuance of a warrant to purchase up to 55 shares of the
Companys Class A common stock at a strike price equal to the average of the closing stock price for the twenty days immediately preceding the effective date of the Lease Termination in exchange for the forgiveness of approximately $110 in
delinquent rent. The fair value of the 55 warrants was $25 which resulted in a gain of $85 recorded in the first quarter of 2010. Although CAM has no obligation to do so, it has allowed us to accrue portions of our payment obligations from time to
time and has reduced the amount due from us under the agreements.



F-20



---

##### Table of Contents

The Company is party to agreements with I-Connect, L.C. (I-Connect), a company in which
Investor Management, LLC, an entity wholly owned by our Chief Operating Officer, holds a 25% interest, for information technology and website consulting services and the right to use certain customized enterprise software developed with input from
the Company. The intellectual property rights associated with the software solution developed by I-Connect, along with any improvements made thereto by the Company, remain the property of I-Connect. During the twelve months ended December 31,
2010 and 2009 total payments were $66 and $86, respectively. Although I-Connect has no obligation to do so, it has allowed us to accrue portions of our payment obligations from time to time and has reduced the amount due from us under the
agreements.

Effective January 1, 2010, the Company entered into a new software license agreement with I-Connect for the
use of I-Connects proprietary Builders Co-Pilot software (the Agreement). Pursuant to the terms of the Agreement, I-Connect has agreed to forgive approximately $12 in delinquent payments in exchange for a warrant to purchase
up to 6 shares of the Companys Class A common stock at a strike price equal to the average of the closing stock price for the twenty days immediately preceding the effective date of the Agreement and the Company will agree to make reduced
monthly payments of $6 for the use of the software for a term of 24 months.

In connection with the purchase of the unsecured
debt discussed in Note 11, Stonehenge acquired a warrant for the purchase of 1,500,000 shares of the Companys Class A Common Stock at an exercise price of $.70 per share. Thereafter, Stonehenge surrendered a portion of the warrant
representing 500,000 shares to the Company. On September 14, 2010, the Companys Chairman and Chief Executive Officer exercised his right to purchase 855,000 shares of the Companys Class A Common Stock for an exercise price of
$.70 per share tendering approximately $600 to Comstock. The purchase was accomplished through Stonehenge.

See Subsequent
Events Note 19 for additional related party disclosures.



|11. | EMPLOYEE BENEFIT PLANS
|--- | ----------------------

The Company maintains a defined contribution retirement savings plan pursuant to Section 401(k) of the Internal Revenue Code (the
Code). Eligible participants may contribute a portion of their compensation to their respective retirement accounts in an amount not to exceed the maximum allowed under the Code. In January 2006, the Company began matching employee
contributions. The total amount matched for the twelve months 2010, 2009 and 2008, was $25, $17 and $64, respectively. The Company also maintained an Employee Stock Purchase Plan in which eligible employees had the opportunity to purchase common
stock of the Company at a discounted price of 85% of the fair market value of the stock on the designated dates of purchase. Under the terms of the plan, the total fair market value of the common stock that an eligible employee could purchase each
year was limited to the lesser of 15% of the employees annual compensation or $15. The Employee Stock Purchase Plan was discontinued in 2008. While it was active, employees of the Company purchased zero, zero and 15,762 shares of Class A
common stock, for the twelve months ending December 31, 2010, 2009 and 2008, respectively.



F-21



---

##### Table of Contents

|12. | RESTRICTED STOCK, STOCK OPTIONS AND OTHER STOCK PLANS
|--- | -----------------------------------------------------

Effective January 1, 2004, the Company adopted the fair value recognition provisions required in accounting for share based payments. Prior to December 14, 2004, the Company did not sponsor any
stock based plans.

On December 14, 2004 the Company adopted the 2004 Long-Term Compensation Plan (The Plan).
The plan provides for the issuance of stock options, stock appreciation rights, or SARs, restricted stock, deferred stock, dividend equivalents, bonus stock and awards in lieu of cash compensation, other stock-based awards and performance awards.
Any shares issued under the Plan vest typically over service periods that range from one to five years. Stock options issued under the plan expire 10 years from the date they are granted.

The Plan provided an initial authorization of 2,550 shares of Class A common stock for issuance and allows an automatic annual
increase equal to the lesser of (i) 3% of the Class A common stock outstanding (ii) 750 shares or (iii) such lesser amount as may be determined by the Companys Board of Directors. As of December 31, 2010, there were
1.3 million shares available for issuance the Plan.

The fair value of each option award is calculated on the date of
grant using the Black-Scholes option pricing model and certain subjective assumptions. Because the Company does not have sufficient trading history, expected volatilities are based on historical volatilities of comparable companies within our
industry. We estimate forfeitures using a weighted average historical forfeiture rate. Our estimates of forfeitures will be adjusted over the requisite service period based on the extent to which actual forfeitures differ, or are expected to differ,
from their estimate. The risk-free rate for the periods is based on the U.S. Treasury rates in effect at the time of grant. The expected term of options is based on the simplified method which assumes that the option will be exercised midway between
the vesting date and the contractual term of the option. The Company is able to use the simplified method as the options qualify as plain vanilla options as defined by ASC 718 - Stock Compensation. We issued no options in 2009. The
following table summarizes the assumptions used to calculate the fair value of options during 2010 and 2008.



|                                               |  |      |              |   |      |   |            |  
|---------------------------------------------- |  | ---- | ------------ | - | ---- | - | ---------- | -
|                                               |  | 2010 |              |   | 2009 |  
|Weighted average fair value of options granted |  | $    | 1.41         |   |      | $ | 0.33       |  
|Dividend yields                                |  |      | N/A          |   |      |   | N/A        |  
|Expected volatility                            |  |      | 107.3%-164.5 | % |      |   | 58.3%-60.1 | %
|Weighted average expected volatility           |  |      | 136.00       | % |      |   | 59.45      | %
|Risk free interest rates                       |  |      | 1.46         | % |      |   | 3.56%-3.87 | %
|Weighted average expected term (in years)      |  |      | 5            |   |      |   | 6.26       |  



F-22



---

##### Table of Contents

The following table summarizes information about stock option activity:



|                                 |  |        |      |   |                              |   |      | 
|-------------------------------- |  | ------ | ---- | - | ---------------------------- | - | ---- | 
|                                 |  | Shares |      |   | Weightedaverageexerciseprice |  
|Outstanding at December 31, 2009 |  |        | 748  |   |                              |   | 0.81 | 
|Granted                          |  |        | 100  |   |                              |   | 1.69 | 
|Exercised                        |  |        | (133 | ) |                              |   | 0.71 | 
|Forfeited or expired             |  |        | (53  | ) |                              |   | 1.00 | 
|                                 |  |        |      |   |                              |   |      | 
|Outstanding at December 31, 2010 |  |        | 663  |   |                              |   | 0.94 | 
|Exercisable at December 31, 2010 |  |        | 149  |   |                              | $ | 1.46 | 
|                                 |  |        |      |   |                              |   |      | 

A summary of the Companys restricted share activity is presented below:



|                                                   |  |        |      |   |                                           |   |       |  
|-------------------------------------------------- |  | ------ | ---- | - | ----------------------------------------- | - | ----- | -
|                                                   |  | Shares |      |   | Weightedaverage fairvalue at dateof grant |  
|Restricted shares outstanding at December 31, 2009 |  |        |     |   |                                           | $ |      |  
|Granted                                            |  |        | 361  |   |                                           |   | 0.88  |  
|Vested                                             |  |        | (267 | ) |                                           |   | (0.75 | )
|                                                   |  |       
|Forfeited                                          |  |        |     |   |                                           |   |      |  
|                                                   |  |        |      |   |                                           |   |       |  
|Restricted shares outstanding at December 31, 2010 |  |        | 94   |   |                                           | $ | .13   |  
|                                                   |  |        |      |   |                                           |   |       |  

As of December 31, 2010, there was zero unrecognized compensation cost related to restricted stock
issuances granted under the Plan. The Company intends to issue new shares of its common stock upon vesting of restricted stock grants or the exercise of stock options.



|13. | COMMITMENTS AND CONTINGENCIES
|--- | -----------------------------

Litigation

On July 29, 2008 Balfour Beatty Construction, LLC,
successor in interest to Centex Construction (Balfour), the general contractor for a subsidiary of the Company, filed liens totaling approximately $552,000 at The Eclipse on Center Park Condominium project (Project) in
connection with its claim for amounts allegedly owed under the Project contract documents. In September 2008 the Companys subsidiary filed suit against Balfour to invalidate the liens and for its actual and liquidated damages in the
approximate amount of $17.1 million due to construction delays and additional costs incurred by the Companys subsidiary with respect to the Project. In October 2008 Balfour filed counterclaims in the approximate amount of $2.8 million.
Subsequent to an expedited hearing filed by the Companys subsidiary to determine the validity of the liens that was ultimately heard in February 2009, we received an order of the court in April 2009 invalidating the liens. . On
March 19, 2010, the Companys subsidiary received a judgment against Balfour in an amount of $11.96 million. On March 25, 2010, the Companys subsidiary received notice of Balfours intention to appeal the judgment and post
a supersedeas bond in the amount of $12.5 million. The appeal is pending with the United States Court of Appeals for the Fourth Circuit.



F-23



---

##### Table of Contents

Other than the foregoing, we are not subject to any material legal proceedings. From time to
time, however, we are named as a defendant in legal actions arising from our normal business activities. Although we cannot accurately predict the amount of our liability, if any, that could arise with respect to legal actions pending against us, we
do not expect that any such liability will have a material adverse effect on our financial position, operating results and cash flows. We believe that we have obtained adequate insurance coverage, rights to indemnification, or where appropriate,
have established reserves in connection with these legal proceedings.

Letters of credit and performance bonds

The Company has commitments as a result of contracts entered into with certain third parties, primarily local
governmental authorities, to meet certain performance criteria as outlined in such contracts. The Company is required to issue letters of credit and performance bonds to these third parties as a way of ensuring that such commitments entered into are
met by the Company. The letters of credit and performance bonds issued in favor of the Company and/or its subsidiaries mature on a revolving basis, and if called into default, would be deemed material if assessed against the Company and/or its
subsidiaries for the full amounts claimed. Although in some circumstances we have negotiated with our lenders in connection with foreclosure agreements for the lender to assume certain liabilities with respect to the letters of credit and
performance bonds, we cannot accurately predict the amount of any liability that could be imposed upon the Company with respect to maturing or defaulted letters of credit or performance bonds and it is anticipated that any such liability would
likely have a material adverse effect on our financial position, operating results or cash flows. At December 31, 2010 the Company has issued $528 in letters of credit and $2,526 in performance and payment bonds to these third parties. No
amounts have been drawn against these letters of credit and performance bonds.



|14. | FAIR VALUE OF FINANCIAL INSTRUMENTS
|--- | -----------------------------------

There are three measurement input levels for determining fair value: Level 1, Level 2, and Level 3. Fair values determined by Level 1 inputs utilize quoted prices in active markets for identical
assets or liabilities that the Company has the ability to access. Fair values determined by Level 2 inputs utilize inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or
indirectly. Level 2 inputs include quoted prices for similar assets and liabilities in active markets, and inputs other than quoted prices that are observable for the asset or liability, such as interest rates and yield curves that are
observable at commonly quoted intervals. Level 3 inputs are unobservable inputs for the asset or liability, and include situations where there is little, if any, market activity for the asset or liability. An assets or liabilitys
level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement.

The carrying amounts reported in the consolidated balance sheets for cash and cash equivalents, accounts receivable, accounts payable and
accrued liabilities are reasonable estimates of their fair values based on their short maturities. The carrying amount of floating rate debt approximates fair value.

The fair value of fixed rate debt is based on observable market rates (level 2 inputs). The following table summarizes the fair value of fixed rate debt and the corresponding carrying value of fixed rate
debt as of:



|                |  |                  |       |  |                  |   |       | 
|--------------- |  | ---------------- | ----- |  | ---------------- | - | ----- | 
|                |  | December 31,2010 |       |  | December 31,2009 |  
|Carrying amount |  | $                | 9,600 |  |                  | $ | 9,000 | 
|Fair value      |  | $                | 4,488 |  |                  | $ | 2,000 | 

Fair value estimates
are made at a specific point in time, based on relevant market information about the financial instruments. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore, cannot be determined
with precision. Changes in assumptions could significantly affect the estimates.



F-24



---

##### Table of Contents

The Company may also value its real estate held for development and sale at fair value on a
nonrecurring basis if it is determined that an impairment has occurred. Such fair value measurements use significant unobservable inputs and are classified as level 3. See Note 2 for a further discussion of the valuation techniques and the inputs
used.



|15. | INCOME TAXES
|--- | ------------

Income
taxes are accounted for under the asset and liability method in accordance with ASC 740, Accounting for Income Taxes, (ASC 740). Deferred tax assets and liabilities are recognized for future tax consequences attributable to
differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax basis. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years
in which those temporary differences are expected to be recovered or settled. The effect on the deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.

For the twelve months ended December 31, 2010, the Company generated a tax loss of approximately $34.3 million for federal and state
tax purposes. Therefore, an effective tax rate of zero was assumed in calculating the current income tax expense at December 31, 2010.

Income tax provision consists of the following as of December 31 :



|                                                      |  |      |      |   |      |   |         |  
|----------------------------------------------------- |  | ---- | ---- | - | ---- | - | ------- | -
|                                                      |  | 2010 |      |   | 2009 |  
|Current:                                              |  |      |      |   |      |   |         |  
|Federal                                               |  | $    |     |   |      | $ |        |  
|State                                                 |  |      | 11   |   |      |   | (67     | )
|                                                      |  |      |      |   |      |   |         |  
|                                                      |  |      | 11   |   |      |   | (67     | )
|Deferred:                                             |  |      |      |   |      |   |         |  
|Federal                                               |  |      | (548 | ) |      |   | (9,097  | )
|State                                                 |  |      | (102 | ) |      |   | (1,691  | )
|                                                      |  |      |      |   |      |   |         |  
|                                                      |  |      | (650 | ) |      |   | (10,788 | )
|Other                                                 |  |      |      |   |      |   |         |  
|Valuation allowance                                   |  |      | 650  |   |      |   | 9,926   |  
|State franchise tax refund                            |  |      |     |   |      |   |        |  
|Tax shortfall related to the vesting of equity awards |  |      |     |   |      |   |        |  
|                                                      |  |      |      |   |      |   |         |  
|Total income tax expense (benefit)                    |  | $    | 11   |   |      | $ | (929    | )
|                                                      |  |      |      |   |      |   |         |  



F-25



---

##### Table of Contents

Deferred income taxes reflect the net tax effects of temporary differences between the
carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. Components of the Companys deferred tax assets and liabilities at December 31 are as follows:



|                                                |  |      |         |   |      |   |         |  
|----------------------------------------------- |  | ---- | ------- | - | ---- | - | ------- | -
|                                                |  | 2010 |         |   | 2009 |  
|Deferred tax assets:                            |  |      |         |   |      |   |         |  
|Inventory                                       |  | $    | 4,713   |   |      | $ | 16,926  |  
|Warranty                                        |  |      | 338     |   |      |   | 270     |  
|Investment in Affiliates                        |  |      |        |   |      |   | 38      |  
|Net operating loss and tax credit carryforwards |  |      | 41,444  |   |      |   | 27,314  |  
|Cancellation of debt gain                       |  |      | 760     |   |      |   | 2,387   |  
|Accrued expenses                                |  |      | 130     |   |      |   | (84     | )
|Stock based compensation                        |  |      | (47     | ) |      |   | (36     | )
|                                                |  |      |         |   |      |   |         |  
|                                                |  |      | 47,338  |   |      |   | 46,815  |  
|Less  valuation allowance                      |  |      | (46,682 | ) |      |   | (46,033 | )
|                                                |  |      |         |   |      |   |         |  
|Net deferred tax assets                         |  |      | 656     |   |      |   | 782     |  
|                                                |  |      |         |   |      |   |         |  
|Deferred tax liabilities:                       |  |      |         |   |      |   |         |  
|Depreciation and amortization                   |  |      | (656    | ) |      |   | (782    | )
|                                                |  |      |         |   |      |   |         |  
|Net deferred tax liabilities                    |  |      |         |   |      |   |         |  
|                                                |  |      |         |   |      |   |         |  
|Net deferred tax assets (liabilities)           |  | $    |        |   |      | $ |        |  
|                                                |  |      |         |   |      |   |         |  

As of December 31, 2007, the Company recorded valuation allowances for certain tax attributes and other
deferred tax assets. At December 31, 2010, significant uncertainty exists regarding the future realization of these deferred tax assets through future taxable income or carry back opportunities. If in the future the Company believes that it is
more likely than not that these deferred tax benefits will be realized, the valuation allowances will be reversed.

The
Companys ability to use its NOLs and, in certain circumstances, future built-in losses and depreciation deductions can be negatively affected if there is an ownership change as defined under Section 382 of the Internal Revenue
Code. In general, an ownership change occurs whenever there is a shift in ownership by more than 50 percentage points by one or more 5% shareholders over a specified time period (generally three years). Given Section 382s broad
definition, an ownership change could be the unintended consequence of otherwise normal market trading in the Companys stock that is outside of the Companys control.

The Company currently has approximately $72,084 in Federal and State NOLs with a potential value of up to $25,229 in tax savings. If
unused, these NOLs will begin expiring in 2028. Under Internal Revenue Code Section 382 rules, if a change of ownership is triggered, the Companys NOL asset and possibly certain other deferred tax assets may be impaired. We estimate that
as of December 31, 2010, the cumulative shift in the Companys stock would not cause an impairment of our NOL asset. However, if an ownership change were to occur due to the Companys valuation allowance on its net deferred tax
assets, a Section 382 limitation is not expected to materially impact the Companys financial position or results of operations as of December 31, 2010. Additionally, if an ownership change were to occur, the application of
Section 382 may require the Company to reduce its gross deferred tax assets related to its NOLs and possibly other deferred tax asset balances.

We file U.S. and state income tax returns in jurisdictions with varying statutes of limitations. The 2008 through 2010 tax years generally remain subject to examination by federal and most state tax
authorities.



F-26



---

##### Table of Contents

A reconciliation of the statutory rate and the effective tax rate follows:



|                                                              |  |      |        |    |      |  |        |   
|------------------------------------------------------------- |  | ---- | ------ | -- | ---- |  | ------ | --
|                                                              |  | 2010 |        |    | 2009 | 
|Federal statutory rate                                        |  |      | 35.00  | %  |      |  | 35.00  | % 
|State income taxes  net of federal benefit                   |  |      | 3.97   | %  |      |  | 3.97   | % 
|Permanent differences                                         |  |      | (39.93 | )% |      |  | 0.0    | % 
|Change in effective tax rate                                  |  |      | 0.0    | %  |      |  | 0.0    | % 
|Tax reserve                                                   |  |      | 0.0    | %  |      |  | 0.0    | % 
|Tax shortfall related to the vesting of certain equity awards |  |      | 0.0    | %  |      |  | 0.0    | % 
|Change in valuation allowance                                 |  |      | 8.66   | %  |      |  | (35.86 | )%
|                                                              |  |      |        |    |      |  |        |   
|Tax benefit                                                   |  |      | 7.69   | %  |      |  | 3.11   | % 
|                                                              |  |      |        |    |      |  |        |   



|16. | QUARTERLY RESULTS (unaudited)
|--- | -----------------------------

Quarterly results for the years ended December 31, 2010 and 2009 follow (in thousands, except per share amounts):



|                                  |  |                    |        |   |              |  |         |                   |  |  |                  |   |  |   |        |  
|--------------------------------- |  | ------------------ | ------ | - | ------------ |  | ------- | ----------------- |  |  | ---------------- | - |  | - | ------ | -
|                                  |  | Three months ended |       
|                                  |  | March 31,2010      |        |   | June 30,2010 |  |         | September30, 2010 |  |  | December31, 2010 |  
|Revenues                          |  | $                  | 9,139  |   |              |  | 6,428   |                   |  |  | 5,589            |   |  | $ | 2,695  |  
|Operating loss                    |  |                    | (1,728 | ) |              |  | (1,884  | )                 |  |  | (3,599           | ) |  |   | (1,525 | )
|Pretax income (loss)              |  |                    | (892   | ) |              |  | (1,843  | )                 |  |  | (3,428           | ) |  |   | (1,525 | )
|Net income (loss)                 |  |                    | (892   | ) |              |  | (1,843  | )                 |  |  | (3,428           | ) |  |   | (1,536 | )
|Basic earnings (loss) per share   |  |                    | (0.05  | ) |              |  | (0.10   | )                 |  |  | (0.18            | ) |  |   | (0.08  | )
|Diluted earnings (loss) per share |  |                    | (0.05  | ) |              |  | (0.10   | )                 |  |  | (0.18            | ) |  |   | (0.08  | )
|                                  | 
|                                  |  | Three months ended |       
|                                  |  | March 31,2009      |        |   | June 30,2009 |  |         | September30, 2009 |  |  | December31, 2009 |  
|Revenues                          |  | $                  | 4,957  |   |              |  | 2,606   |                   |  |  | 11,795           |   |  |   | 3,812  |  
|Operating loss                    |  |                    | (2,843 | ) |              |  | (17,827 | )                 |  |  | (688             | ) |  |   | (1,880 | )
|Pretax income (loss)              |  |                    | (2,486 | ) |              |  | (17,914 | )                 |  |  | 2,201            |   |  |   | 751    |  
|Net income (loss)                 |  |                    | (2,645 | ) |              |  | (27,743 | )                 |  |  | 2,279            |   |  |   | 1,356  |  
|Basic earnings (loss) per share   |  |                    | (0.15  | ) |              |  | (1.58   | )                 |  |  | 0.13             |   |  |   | 0.08   |  
|Diluted earnings (loss) per share |  |                    | (0.15  | ) |              |  | (1.58   | )                 |  |  | 0.12             |   |  |   | 0.08   |  

Quarterly and
year-to-date computations of per share amounts are made independently. Therefore, the sum of per share amounts for the quarters may not agree with per share amounts for the year due to rounding.



|17. | TROUBLED DEBT RESTRUCTURING
|--- | ---------------------------

On February 12, 2010, the Company executed a loan modification agreement with Stonehenge Funding (Stonehenge), an entity wholly-owned by Christopher Clemente, the Chairman and Chief
Executive Officer of the Company, with respect to approximately $9.0 million of unsecured debt. Under the terms of the agreement, Stonehenge agreed to forgive $4.5 million of the principal balance due from the Company, reducing the remaining
principal balance by fifty percent (50%) to $4.5 million; and to forgive all past due interest, late fees and penalties accruing through the date of the agreement. The agreement further provides that effective January 1, 2010, the interest
rate is reduced by approximately fifty percent (50%) to 300 basis points above the one year LIBOR rate. Stonehenge may, on a quarterly basis, elect to receive stock of the Company (or warrants for the purchase thereof) in an amount equal to the
value of the scheduled interest payment. Stonehenge has also agreed to eliminate or forbear upon the enforcement of all financial covenants. The maturity date of the debt remains unchanged at March 14, 2013. The negotiations regarding the loan
modification agreement were handled by the independent members of the Board of Directors of the Company. The gain on this transaction was accounted for as a troubled debt restructuring modification of terms pursuant to ASC 470.



F-27



---

##### Table of Contents

|                                                 |  |   |        | 
|------------------------------------------------ |  | - | ------ | 
|Principal amount of debt prior to restructure    |  | $ | 9,000  | 
|Interest                                         |  |   | 3,743  | 
|                                                 |  |   |        | 
|Carrying amount of debt at December 31, 2009     |  |   | 12,743 | 
|Less: principal amount of debt after restructure |  |   | 4,500  | 
|Less: future interest liability                  |  |   | 554    | 
|                                                 |  |   |        | 
|Gain on troubled debt restructuring              |  | $ | 7,689  | 
|                                                 |  |   |        | 

Cancellation of indebtedness by a related party is accounted for as a capital contribution. As a result, the
gain on troubled debt restructuring of $7,689 was credited to additional paid in capital during the three months ended March 31, 2010.

To date Comstock has issued to Stonehenge approximately 33 thousand shares of the Companys Class A Common Stock with a stock price of $1.40 in satisfaction of approximately $46 in
interest. At December 31, 2010 the Company had $5,008 outstanding to Stonehenge Funding, which represents the December 31, 2009 balance of $12,743 less the gain on troubled debt restructuring of $7,689 recognized in the first quarter of
2010, and the $46 in interest paid in Comstock shares.



|18. | DECONSOLIDATION OF SUBSIDIARIES
|--- | -------------------------------

On August 17, 2009, the Company entered into a foreclosure agreement (Agreement) with Wachovia Bank with respect to approximately $17.8 million of secured debt, accrued interest and fees.
Under the terms of the Agreement, the Company agreed to cooperate with Wachovia with respect to its foreclosure on certain of the Companys real estate assets. In return, Wachovia agreed to release the Company from their obligations and
guarantees relating to the $17.8 million of indebtedness contemporaneous with the execution by the Company of a non-interest bearing, unsecured deficiency note payable to Wachovia in the amount of approximately $1.8 million. The deficiency note was
reduced by the principal payments related to certain homes sold by the Company. As of December 31, 2009, the deficiency note balance was $205 and the debt from which the Company was released upon deconsolidation of the assets was $15.9 million.

In June 2009, the FASB issued SFAS No. 167, Amendments to FASB Interpretation No. 46(R), (codified in
ASC 810). ASC 810 amends existing consolidation guidance for variable interest entities, requires ongoing reassessment to determine whether a variable interest entity must be consolidated, and requires additional disclosures regarding
involvement with variable interest entities and any significant changes in risk exposure due to that involvement. ASC 810 was adopted by the Company on January 1, 2010. As a result of the adoption of this new accounting principle, the Company
determined that it was no longer the primary beneficiary of the variable interest entities that held the real estate assets and related Wachovia debt. This conclusion was based on the Companys loss of power, as a result of the foreclosure
agreement, to direct the development and sale activities most significant to the economic performance of the entities whose primary asset is the land. Further, as a result of the foreclosure agreement, the Company has been relieved of any
obligations with respect to the assets of the property and will not participate in any of the profits or losses related to the ultimate disposition of the property. The Companys obligations are limited to the $205 deficiency note (which is an
obligation of the parent not the subsidiary) and certain warranty liabilities described below. As these gains or losses will be absorbed by Wachovia, it appears that they have the controlling financial interest and an obligation to absorb losses
that may be significant to the variable interest entities. Since the Company is no longer the primary beneficiary of the variable interest entities, it is required to deconsolidate them, including the debt outstanding collateralized by the real
estate assets as of January 1, 2010, the effective date of the pronouncement. In accordance with ASC 810, the Company recognized a gain on the deconsolidation measured as the difference between the carrying value of the net liabilities
deconsolidated and their fair value which was



F-28



---

##### Table of Contents

deemed to be zero. The Company has recognized a noncontrolling interest of $123 related to warranty reserves on previously sold homes for which the Company is still responsible. This amount has
been included in accounts payable and other liabilities. As required by the transition provisions of ASC 810, the gain has been recorded as a cumulative effect of a change in accounting principle to the January 1, 2010 opening retained earnings
balance. The amount of the gain is calculated in the table below:



|                                                                            |  |   |      |  
|--------------------------------------------------------------------------- |  | - | ---- | -
|Fair value of consideration received                                        |  | $ |     |  
|Fair value of any retained noncontrolling investment in former subsidiaries |  |   | 123  |  
|Carrying amount of any noncontrolling interest in the former subsidiaries   |  |   | (123 | )
|                                                                            |  |   |      |  
|Total consideration received                                                |  |   |     |  
|Carrying amount of former subsidiaries net liabilities                      |  |   | 936  |  
|                                                                            |  |   |      |  
|Gain on deconsolidation of subsidiaries                                     |  | $ | 936  |  
|                                                                            |  |   |      |  

Wachovia Bank has foreclosed on all but one of the assets having an approximate fair value of approximately
$800 thousand as of December 31, 2010.



|19. | SUBSEQUENT EVENTS
|--- | -----------------

Eclipse on Center Park Refinancing

On February 2, 2011, Comstock Homebuilding Companies, Inc., through a subsidiary called Comstock Potomac Yard, L.C. (the Borrower), entered into a new inventory term loan agreement
(Eagle Loan Agreement) with Eagle Bank (Lender) pursuant to which the Borrower secured an Eleven Million Eight Hundred Fifty Thousand Dollar ($11,850,000) loan with a three year term (the Eagle Bank Loan) to
refinance the Companys Eclipse on Center Park condominium project in Arlington, Virginia (the Project). Proceeds from the Eagle Bank Loan were primarily utilized to pay off existing indebtedness owed to Key Bank, N.A in advance of
its March 14, 2011 maturity. Under the terms of the loan agreement, the Eagle Bank Loan provides for an initial interest rate of Prime plus two percent (2%) with an interest rate floor of seven percent (7%). The Borrower is required to
make monthly payments of interest only to Lender, to the extent not offset by an interest reserve initially set aside for the benefit of Borrower, and a minimum principal curtailment payment of Five Million Five Hundred Thousand Dollars ($5,500,000)
no later than eighteen (18) months following the closing of the Eagle Bank Loan (the Minimum Principal Curtailment). The Eagle Bank Loan also has a minimum sales pace requirement requiring the Borrower to sell a minimum of six
(6) units every six (6) months, on a cumulative basis. There is no prepayment penalty associated with the Eagle Bank Loan, which is secured by a first deed of trust on the property. The Company, and each of Christopher Clemente, the Chief
Executive Officer of the Company and Gregory Benson, the Chief Operating Officer of the Company (the Officers), have fully guaranteed the Eagle Bank Loan. The Officer guaranties are reduced to fifty percent (50%) of the outstanding
principal amount of the Eagle Bank Loan, from time to time, upon the happening of certain events, including the satisfaction of the Minimum Principal Curtailment. In connection with the Officers limited guaranty of the Eagle Bank Loan, the
Officers and the Company entered into a Credit Enhancement and Indemnification Agreement on February 17, 2011 (the Indemnification Agreement) providing for full indemnification of the Officers by the Company against future losses
incurred as a result of their guaranty of the Cardinal Loan or the Eagle Bank Loan. Pursuant to the Indemnification Agreement, the Officers, on an aggregate basis, are entitled to a credit enhancement fee (Credit Enhancement Fee) from
the Company for the Cardinal Loan and the Eagle Bank Loan calculated at a rate of four percent (4%) per annum based on the lesser of (i) the combined outstanding balance of the Cardinal Loan and the Eagle Bank Loan at the end of each
month, or (ii) such Officers maximum guaranty exposure in connection with the Cardinal Loan and the Eagle Bank Loan. One-half of the Credit Enhancement Fee is payable monthly, in arrears, and the remaining half is deferred and payable on
an annual basis.



F-29



---

##### Table of Contents

Cascades Apartment Project

On January 31, 2011, Comstock Cascades II, L.C., a subsidiary of the Company (Cascades II) entered into a private
placement whereby Cascades II raised working capital in the amount of Two Million Three Hundred and Fifty Thousand Dollars ($2,350,000) (the Private Placement) related to the planned construction of a 103 unit apartment project located
in the Cascades master planned community in Loudoun County, Virginia (the Cascades Apartments). Of this amount $2.1 million was received during the year ended December 31, 2010 and is reflected within Restricted Cash on the
balance sheet. Proceeds of the Private Placement, are to be utilized (i) to provide sufficient capital needed to secure project financing for the Cascades Apartments, (ii) to retire a portion of the existing indebtedness owed to M and T
Bank (M&T) in relation to the Cascades Apartments project, and (iii) to reimburse the Company for prior expenditures incurred on behalf of the project. Participants in the Private Placement included unrelated third party
investors along with several members of the Companys Board of Directors, as well as the Chief Operating Officer, Chief Financial Officer and General Counsel of the Company.

On February 11, 2011, Comstock Cascades II, L.C. (the Borrower), a subsidiary of Comstock Homebuilding Companies, Inc.
(the Company), entered into a Loan Agreement (the Cardinal Loan Agreement) with Cardinal Bank (Lender) pursuant to which the Borrower obtained an Eleven Million Dollar ($11,000,000) multi-family construction loan
and mortgage with a five year term (the Cardinal Loan). Proceeds from the Cardinal Loan shall (i) fund the construction of a 103 unit apartment project located in the Cascades master planned community in Loudoun County, Virginia
(the Cascades Apartments) and (ii) retire existing indebtedness of the Company owed to M and T Bank (M&T) having a maturity date of February 14, 2011 and which was secured by a first deed of trust on the real
property upon which the Cascades Apartments will be constructed. The Cardinal Loan, secured by a new first deed of trust on the property, has an initial interest rate of Prime plus two percent (2%), with an interest rate floor of six and one-half
percent (6.5%), converted after eighteen (18) months to four hundred twenty-five (425) basis points over the five (5) year swap rate with an interest rate floor of five percent (5%) and a ceiling of eight percent (8%). Under the
terms of the Cardinal Loan Agreement, the Cardinal Loan shall be amortized in accordance with a 5.5%, 25-year schedule, with amortization to begin eighteen (18) months after the Cardinal Loan closing and has a two percent (2%) prepayment
penalty if paid within the first or second year of the Cardinal Loan and a one percent (1%) prepayment penalty if retired in the third or fourth year of the Cardinal Loan. The Cardinal Loan requires debt service coverage (DCR) of
(i) 1.0 to 1.0 no later than twenty-four (24) months from the date of the Cardinal Loan closing, (ii) 1.15 DCR no later than thirty-six (36) months from the date of Cardinal Loan closing, and (iii) 1.25 DCR no later than
forty-eight (48) months from the date of the Cardinal Loan closing. The Company has fully guaranteed the Cardinal Loan. Christopher Clemente, the Chief Executive Officer of the Company and Gregory Benson, the Chief Operating Officer of the
Company (each an Officer), also provided a limited guaranty in connection with the Cardinal Loan of up to Six Million Eight Hundred Thousand Dollars ($6,800,000), subject to further reduction upon the satisfaction of certain enumerated
conditions set forth in the Cardinal Loan Agreement. In connection with the Officers limited guaranty of the Cardinal Loan, and in connection with the Companys entry into a loan with Eagle Bank more fully discussed in the Companys
Form 8-K filed on February 2, 2011 (the Eagle Bank Loan), the Officers and the Company entered into a Credit Enhancement and Indemnification Agreement on February 17, 2011 (the Indemnification Agreement) providing
for full indemnification of the Officers by the Company against future losses incurred as a result of their guaranty of the Cardinal Loan or the Eagle Bank Loan. Pursuant to the Indemnification Agreement, the Officers, on an aggregate basis, are
entitled to a credit enhancement fee (Credit Enhancement Fee) from the Company for the Cardinal Loan and the Eagle Bank Loan calculated at a rate of four percent (4%) per annum based on the lesser of (i) the combined
outstanding balance of the Cardinal Loan and the Eagle Bank Loan at the end of each month, or (ii) such Officers maximum guaranty exposure in connection with the Cardinal Loan and the Eagle Bank Loan. One-half of the Credit Enhancement
Fee is payable monthly, in arrears, and the remaining half is deferred and payable on an annual basis.



F-30



---

##### Table of Contents

On February 1, 2011, the Company entered into the Eighth Loan Modification Agreement
with Bank of America (BOA) (the Modification Agreement). The Modification Agreement required payments of past interest and modification fees of approximately $140 thousand on February 1, 2011, which were paid in
accordance with the agreement. The maturity date remains December 28, 2018. Comstock is required to make monthly interest payments which currently approximate $8 thousand per month beginning on February 28, 2011 through loan maturity.
Commencing January 28, 2012 and continuing on each and every month through November 28, 2018, Comstock is required to make monthly principal and modification fee payments of approximately $43 thousand.



F-31