SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549


                                   -----------


                                    FORM 10-Q


    (Mark One)

      X        Quarterly Report Pursuant to Section 13 or 15(d) of
     ---              the Securities Exchange Act of 1934

                    For the Quarter Ended September 30, 2001

                                       or

              Transition Report Pursuant to Section 13 or 15(d) of
     ---              the Securities Exchange Act of 1934

                For the Transition Period from      to
                                               -----   -----

                           Commission File No. 0-13150
                           ---------------------------

                         CONCURRENT COMPUTER CORPORATION
             (Exact name of registrant as specified in its charter)

                      Delaware                         04-2735766
           (State  of  Incorporation)     (I.R.S. Employer Identification No.)


                   4375 River Green Parkway, Duluth, GA  30096
                    (Address of principal executive offices)

                            Telephone: (678) 258-4000
              (Registrant's telephone number, including area code)


Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding  12  months  (or  for such shorter period that the Registrant was
required  to  file  such  reports),  and  (2)  has  been  subject to such filing
requirements  for  the  past  90  days.
                                                    Yes X  No
                                                       ---   ---


Number  of  shares  of the Registrant's Common Stock, par value $0.01 per share,
outstanding  as  of  November  2,  2001  was  60,819,122.


<PAGE>
<TABLE>
<CAPTION>
PART I    FINANCIAL  INFORMATION

ITEM 1.   FINANCIAL  STATEMENTS


                         CONCURRENT COMPUTER CORPORATION
           CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
                (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)


                                         THREE MONTHS ENDED
                                            SEPTEMBER 30,
                                           2001      2000
                                         --------  --------
<S>                                      <C>       <C>
Revenues:
  Product sales
    Real-time systems                    $ 5,336   $ 4,711
    Video-on-demand systems                3,513     5,437
                                         --------  --------
      Total product sales                  8,849    10,148
  Service and other                        5,253     6,164
                                         --------  --------
      Total                               14,102    16,312

Cost of sales:
  Real-time and video-on-demand systems    4,793     5,561
  Service and other                        2,849     3,160
                                         --------  --------
      Total                                7,642     8,721
                                         --------  --------

Gross margin                               6,460     7,591

Operating expenses:
  Sales and marketing                      4,154     4,073
  Research and development                 3,461     2,631
  General and administrative               1,909     2,467
                                         --------  --------
      Total operating expenses             9,524     9,171
                                         --------  --------

Operating loss                            (3,064)   (1,580)

Interest income (expense) - net              215        (9)
Other expense - net                          (11)      (55)
                                         --------  --------
Loss before income taxes                  (2,860)   (1,644)

Provision for income taxes                   150       150
                                         --------  --------
Net loss                                 $(3,010)  $(1,794)
                                         ========  ========

Net loss per share
      Basic                              $ (0.05)  $ (0.03)
                                         ========  ========
      Diluted                            $ (0.05)  $ (0.03)
                                         ========  ========
</TABLE>


    THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE CONDENSED CONSOLIDATED
                              FINANCIAL STATEMENTS.


                                       -1-
<PAGE>
<TABLE>
<CAPTION>
                        CONCURRENT COMPUTER CORPORATION
                CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)
                             (DOLLARS IN THOUSANDS)


                                                                  SEPTEMBER 30,    JUNE 30,
                                                                      2001           2001
                                                                  -------------  ----------
               ASSETS
<S>                                                               <C>              <C>
Current assets:
  Cash and cash equivalents                                        $    29,423   $   9,460
  Accounts receivable - net                                             13,981      14,348
  Inventories                                                            7,005       7,187
  Prepaid expenses and other current assets                              1,434       1,058
                                                                   ------------  ----------
    Total current assets                                                51,843      32,053

Property, plant and equipment - net                                     10,515      10,484
Purchased developed computer software                                    1,536       1,583
Goodwill - net                                                          10,744      10,744
Other long-term assets - net                                             2,214       2,188
                                                                   ------------  ----------
    Total assets                                                   $    76,852   $  57,052
                                                                   ============  ==========

             LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
  Accounts payable and accrued expenses                            $    11,089   $  13,929
  Deferred revenue                                                       2,872       3,300
                                                                   ------------  ----------
    Total current liabilities                                           13,961      17,229

Long-term liabilities:
  Deferred revenue                                                       1,161       1,193
  Other                                                                  5,437       5,347
                                                                   ------------  ----------
    Total liabilities                                                   20,559      23,769

Stockholders' equity:
  Common stock                                                             608         551
  Capital in excess of par value                                       166,042     140,352
  Accumulated deficit after eliminating accumulated deficit of
    $81,826 at December 31, 1991, date of quasi-reorganization        (105,770)   (102,760)
  Treasury stock                                                           (58)        (58)
  Accumulated other comprehensive loss                                  (4,529)     (4,802)
                                                                   ------------  ----------
    Total stockholders' equity                                          56,293      33,283
                                                                   ------------  ----------

Total liabilities and stockholders' equity                         $    76,852   $  57,052
                                                                   ============  ==========
</TABLE>


    THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE CONDENSED CONSOLIDATED
                              FINANCIAL STATEMENTS.


                                       -2-
<PAGE>
<TABLE>
<CAPTION>
                        CONCURRENT COMPUTER CORPORATION
          CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
                             (DOLLARS IN THOUSANDS)


                                                        THREE MONTHS ENDED
                                                           SEPTEMBER 30,
                                                          2001      2000
                                                        --------  --------
<S>                                                     <C>       <C>
OPERATING ACTIVITIES
Net loss                                                $(3,010)  $(1,794)
Adjustments to reconcile net loss to net
  cash used in operating activities:

    Accrual of non-cash warrants                            571       195
    Depreciation, amortization and other                  1,174     1,475
    Other non cash expenses                                 118       212
    Changes in operating assets and liabilities:
      Accounts receivable                                   332    (2,397)
      Inventories                                           (41)     (350)
      Prepaid expenses and other current assets            (376)     (229)
      Other long-term assets                                (60)       65
      Accounts payable and accrued expenses              (2,840)   (1,267)
      Short-term deferred revenue                          (428)      588
      Long-term liabilities                                  77      (127)
                                                        --------  --------
  Total adjustments to net loss                          (1,473)   (1,835)
                                                        --------  --------
Net cash used in operating activities                    (4,483)   (3,629)

INVESTING ACTIVITIES
  Net additions to property, plant and equipment           (915)   (1,131)
                                                        --------  --------
Net cash used in investing activities                      (915)   (1,131)

FINANCING ACTIVITIES
  Net repayment of capital lease obligation                 (19)      (17)
  Proceeds from sale and issuance of common stock        25,176       668
                                                        --------  --------
Net cash provided by financing activities                25,157       651

Effect of exchange rates on cash and cash equivalents       204      (120)
                                                        --------  --------

Increase (decrease) in cash and cash equivalents         19,963    (4,229)
Cash and cash equivalents at beginning of period          9,460    10,082
                                                        --------  --------
Cash and cash equivalents at end of period              $29,423   $ 5,853
                                                        ========  ========

Cash paid during the period for:
  Interest                                              $    20   $   124
                                                        ========  ========
  Income taxes (net of refunds)                         $   175   $   155
                                                        ========  ========
</TABLE>


    THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE CONDENSED CONSOLIDATED
                              FINANCIAL STATEMENTS.


                                       -3-
<PAGE>
                         CONCURRENT COMPUTER CORPORATION
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

1.   BASIS  OF  PRESENTATION

     The  accompanying condensed consolidated financial statements of Concurrent
Computer  Corporation  ("Concurrent")  have been prepared in accordance with the
instructions  to  Form  10-Q  and  therefore  do not include all information and
footnotes  necessary  for  a fair presentation of financial position, results of
operations  and  cash  flows  in conformity with accounting principles generally
accepted  in  the United States of America.  The foregoing financial information
is  unaudited  but  reflects  all  adjustments  which  are,  in  the  opinion of
management,  necessary  for  a  fair presentation of the results for the periods
presented.  All  such  adjustments  are  of  a  normal  recurring  nature.

     While  Concurrent  believes  that the disclosures presented are adequate to
make  the  information  not  misleading,  it  is  suggested that these condensed
consolidated  financial  statements  be  read  in  conjunction  with the audited
consolidated  financial  statements and the notes thereto included in the Annual
Report  on  Form  10-K  as  filed  with  the Securities and Exchange Commission.

     The  results  of  interim  periods  are  not  necessarily indicative of the
results  to  be  expected  for  the  full  fiscal  year.

2.   BASIC  AND  DILUTED  NET  INCOME  (LOSS)  PER  SHARE

     Basic net income (loss) per share is computed by dividing net income (loss)
by  the weighted average number of common shares outstanding during each period.
Diluted net income (loss) per share is computed by dividing net income (loss) by
the  weighted  average  number  of  shares  including  potential  common  shares
issuable.  Under  the treasury stock method, incremental shares representing the
number  of  additional  common  shares  that  would have been outstanding if the
dilutive  potential  common  shares  had  been  issued  are  included  in  the
computation.

     The number of shares used in computing basic and diluted net loss per share
for  the  three  months  ended  September  30,  2001 and September 30, 2000 were
59,564,000  and  53,988,000,  respectively.  Because  of  the  losses  for these
periods,  the  potential  common shares issuable were anti-dilutive and were not
considered  in  the  diluted  earnings  per  share  calculations.  Common  share
equivalents  of 3,258,000 and 5,376,000 for the three months ended September 30,
2001 and September 30, 2000, respectively, were excluded from the calculation as
their  effect  was  antidilutive.

3.   REVENUE  RECOGNITION  AND  RELATED  MATTERS

     Video-on-demand  and  real-time system revenues are recognized based on the
guidance  in  American  Institute  of  Certified Public Accountants Statement of
Position 97-2, Software Revenue Recognition.  Concurrent recognizes revenue from
video-on-demand and real-time systems when persuasive evidence of an arrangement
exists,  the  system  has  been  shipped,  the  fee is fixed or determinable and
collectibility  of  the  fee  is probable.  Under multiple element arrangements,
Concurrent  allocates  revenue  to the various elements based on vendor-specific
objective  evidence  ("VSOE") of fair value.  Concurrent's VSOE of fair value is
determined  based on the price charged when the same element is sold separately.

     In   certain   instances,   Concurrent's   customers   require  significant
customization  of  both  the  software and hardware products and, therefore, the
revenues  are  recognized  as  long term contracts in conformity with Accounting
Research  Bulletin  ("ARB")  No.  45  "Long  Term  Construction Type Contracts",
Statement   of   Position   ("SOP")   81-1   "Accounting   for   Performance  of
Construction-Type  and Certain Production-Type Contracts" and SOP 97-2 "Software
Revenue  Recognition".  For long-term contracts, revenue is recognized using the
percentage  of  completion  method  of accounting based on costs incurred on the
project  compared to the total costs expected to be incurred through completion.


                                       -4-
<PAGE>
     Concurrent  recognizes revenue from customer service plans ratably over the
term  of  each  plan,  typically  one  year.

     Custom  engineering  and  integration  services  performed by the Real-Time
Division  are  typically  completed  within  90  days  from receipt of an order.
Revenues  from these services are recognized upon completion and delivery of the
software  solution  to  the  customer.


4.   INVENTORIES

     Inventories  are  valued  at  the  lower of cost or market, with cost being
determined  by using the first-in, first-out ("FIFO") method.  The components of
inventories  are  as  follows:

     (DOLLARS  IN  THOUSANDS)

                                      SEPTEMBER 30,  JUNE 30,
                                           2001       2001
                                      ------------  ---------
     Raw materials                     $     5,518  $   5,709
     Work-in-process                         1,068      1,178
     Finished goods                            419        300
                                       -----------  ---------
                                       $     7,005  $   7,187
                                       ===========  =========

5.   ACCOUNTS  PAYABLE  AND  ACCRUED  EXPENSES

     The  components  of  accounts  payable and accrued expenses are as follows:

     (DOLLARS  IN  THOUSANDS)

                                      SEPTEMBER 30,  JUNE 30,
                                          2001        2001
                                      ------------  ---------
     Accounts payable, trade          $      3,238  $   4,277
     Accrued payroll, vacation and
       other employee expenses               4,508      6,090
     Warranty accrual                          867        977
     Other accrued expenses                  2,476      2,585
                                      ------------  ---------
                                      $     11,089  $  13,929
                                      ============  =========

6.   COMPREHENSIVE  INCOME  (LOSS)

     Concurrent's  total  comprehensive  income  (loss)  is  as  follows:

     (DOLLARS  IN  THOUSANDS)

                                              THREE MONTHS ENDED
                                                 SEPTEMBER 30,
                                                2001      2000
                                              --------  --------
Net loss                                      $(3,010)  $(1,794)

Other comprehensive income (loss):
  Foreign currency translation income (loss)      273      (412)
                                              --------  --------

Total comprehensive loss                      $(2,737)  $(2,206)
                                              ========  ========


                                      -5-
<PAGE>
7.   SEGMENT  INFORMATION

     Concurrent  operates  its  business  in  two  divisions:  real-time  and
video-on-demand  ("VOD").  Concurrent's Real-Time Division is a leading provider
of  high-performance,  real-time  computer  systems,  solutions and software for
commercial  and  government  markets  focusing  on  strategic  market areas that
include  hardware-in-the-loop  and man-in-the-loop simulation, data acquisition,
industrial  systems,  and  software and embedded applications.  Concurrent's VOD
Division  is  a leading supplier of digital video server systems to a wide range
of  industries  serving  a  variety  of  markets, including the broadband/cable,
hospitality,  intranet/distance  learning,  and  other  related markets.  Shared
expenses  are  primarily  allocated based on either revenues or headcount. There
were no material intersegment sales or transfers.  Corporate costs include costs
related  to the offices of the Chief Executive Officer, Chief Financial Officer,
Investor Relations and other administrative costs including annual audit and tax
fees,  Board  of  Director  fees  and  similar  costs.

     The  following  summarizes  the  operating income (loss) by segment for the
three  month  periods  ended  September  30,  2001  and  September  30,  2000,
respectively:

<TABLE>
<CAPTION>
     (DOLLARS  IN  THOUSANDS)

                               THREE MONTHS ENDED SEPTEMBER 30, 2001 (UNAUDITED)
                               -------------------------------------------------
                               REAL-TIME       VOD       CORPORATE      TOTAL
                              -----------  -----------  -----------  -----------
<S>                            <C>         <C>          <C>          <C>
Revenues:
  Product Sales                $    5,336   $    3,513    $     -     $    8,849
  Service and other                 5,253          -            -          5,253
                              -----------  -----------  -----------  -----------
     Total                         10,589        3,513          -         14,102

Cost of sales
  Systems                           2,501        2,292          -          4,793
  Service and other                 2,849          -            -          2,849
                              -----------  -----------  -----------  -----------
     Total                          5,350        2,292          -          7,642
                              -----------  -----------  -----------  -----------

Gross margin                        5,239        1,221          -          6,460

Operating expenses
  Sales and marketing               1,637        2,364          153        4,154
  Research and development          1,232        2,229          -          3,461
  General and administrative          359          308        1,242        1,909
                              -----------  -----------  -----------  -----------
    Total operating expenses        3,228        4,901        1,395        9,524
                              -----------  -----------  -----------  -----------

Operating income (loss)        $    2,011   $  (3,680)  $   (1,395)  $   (3,064)
                              ============  ==========  ===========  ===========
</TABLE>


                                      -6-
<PAGE>
<TABLE>
<CAPTION>
     (DOLLARS  IN  THOUSANDS)

                               THREE MONTHS ENDED SEPTEMBER 30, 2000 (UNAUDITED)
                               -------------------------------------------------
                               REAL-TIME       VOD       CORPORATE      TOTAL
                              -----------  -----------  -----------  -----------
<S>                            <C>         <C>          <C>          <C>
Revenues:
  Product Sales                $    4,711  $     5,437  $       -    $    10,148
  Service and other                 6,164          -            -          6,164
                              -----------  -----------  -----------  -----------
     Total                         10,875        5,437          -         16,312

Cost of sales
  Systems                           2,390        3,171          -          5,561
  Service and other                 3,160          -            -          3,160
                              -----------  -----------  -----------  -----------
     Total                          5,550        3,171          -          8,721
                              -----------  -----------  -----------  -----------

Gross margin                        5,325        2,266          -          7,591

Operating expenses
  Sales and marketing               1,917        1,972          184        4,073
  Research and development            829        1,802          -          2,631
  General and administrative          269          661        1,537        2,467
                              -----------  -----------  -----------  -----------
    Total operating expenses        3,015        4,435        1,721        9,171
                              -----------  -----------  -----------  -----------

Operating income (loss)        $    2,310  $   (2,169)  $   (1,721)     $(1,580)
                              ===========  ===========  ===========  ===========
</TABLE>

8.   RECENT  ACCOUNTING  PRONOUNCEMENTS

     In  June  1998,  the  Financial  Accounting Standards Board ("FASB") issued
Statement  No.  133,  "Accounting  for  Derivative  Instruments  and  Hedging
Activities"  ("SFAS  133"),  as  amended by Statement No. 137 and No. 138, which
provides  a  comprehensive  and  consistent  standard  for  the  recognition and
measurement  of derivatives and hedging activities.  Derivative instruments will
be recognized in the balance sheet at fair value, and changes in the fair values
of  such  instruments  must  be recognized currently in earnings unless specific
hedge accounting criteria are met.  Concurrent adopted SFAS 133 on July 1, 2000.
As  Concurrent  does  not have any hedging and derivative positions, adoption of
these  pronouncements  did  not have a material effect on Concurrent's financial
position.

     In  December  1999,  the  SEC  issued  Staff  Accounting  Bulletin No. 101,
"Revenue  Recognition  in  Financial  Statements" ("SAB 101").  SAB 101 provides
guidance  on  applying  generally  accepted  accounting  principles  to  revenue
recognition  issues  in  financial  statements.  Concurrent  adopted  SAB 101 as
required  in  the  fourth  fiscal  quarter  of  2001.  The  adoption  of  this
pronouncement  did  not  have a material impact on the operations of Concurrent.

     In  March  2000,  the  FASB  issued  Interpretation  No. 44, "Accounting of
Certain Transactions Involving Stock Compensation - an Interpretation of APB No.
25"  ("FIN  44").  FIN  44  clarifies  the application of APB No. 25 for (a) the
definition of employee for purposes of applying APB No. 25, (b) the criteria for
determining  whether  a  plan  qualifies  as  a  noncompensatory  plan,  (c) the
accounting  consequence  of  various  modifications to the terms of a previously
fixed  stock  option  or  award, and (d) the accounting for an exchange of stock
compensation awards in a business combination. Concurrent adopted FIN 44 on July
1,  2000,  and  the  adoption  did  not  have a material effect on the financial
position  or  operations  of  Concurrent.


                                      -7-
<PAGE>
     In  June  2001, the FASB issued Statements No. 141, "Business Combinations"
("SFAS  141"), and No. 142, "Goodwill and other Intangible Assets" ("SFAS 142").
SFAS  141  provides that all business combinations initiated after June 30, 2001
shall  be accounted for using the purchase method. In addition, it provides that
the  cost  of  an  acquired  entity  must  be  allocated to the assets acquired,
including identifiable intangible assets, and liabilities assumed based on their
estimated  fair  values at the date of acquisition. Under SFAS 142, goodwill and
intangible  assets with indefinite lives will no longer be amortized but will be
subject  to annual impairment tests. Other intangible assets will continue to be
amortized  over  their  useful  lives.  SFAS  142  is effective for fiscal years
beginning  after December 15, 2001. As permitted, Concurrent early-adopted these
statements  as  of  July  1,  2001,  the  beginning  of  its  fiscal  year.

     In  connection  with  the  adoption  of SFAS 142, Concurrent is required to
perform  an impairment assessment within six months of adoption. As of September
30, 2001, Concurrent completed this transitional impairment test and deemed that
no  impairment  loss  was  necessary.  Any  subsequent impairment losses will be
reflected  in  operating  income  in  the  income  statement.

     Also  in accordance with SFAS 142, Concurrent discontinued the amortization
of  goodwill effective July 1, 2001. A reconciliation of previously reported net
income  and  earnings  per  share  to  the amounts adjusted for the exclusion of
goodwill  amortization  net  of  the  related  income  tax  effect  follows:

<TABLE>
<CAPTION>
(DOLLARS  IN  THOUSANDS,  EXCEPT  PER  SHARE  DATA)

                                          THREE MONTHS ENDED
                                             SEPTEMBER 30,
                                            2001      2000
                                          --------  --------
<S>                                       <C>       <C>
Reported net loss                         $(3,010)  $(1,794)
  Add:  Goodwill amortization                   -       309
                                          --------  --------

  Adjusted net loss                       $(3,010)  $(1,485)
                                          ========  ========

Basic and diluted loss per share:
  Reported net loss                       $ (0.05)  $ (0.03)

  Goodwill amortization                         -         -
                                          --------  --------

  Adjusted net loss                       $ (0.05)  $ (0.03)
                                          ========  ========
</TABLE>

     In  June  2001,  the  FASB  issued Statement No. 143, "Accounting for Asset
Retirement  Obligations" ("SFAS 143").  SFAS 143 requires entities to record the
fair  value  of  a liability for an asset retirement obligation in the period in
which  it  is  incurred  and requires that the amount recorded as a liability be
capitalized  by  increasing the carrying amount of the related long-lived asset.
Subsequent  to  initial  measurement,  the liability is accreted to the ultimate
amount  anticipated to be paid, and is also adjusted for revisions to the timing
or  amount of estimated cash flows. The capitalized cost is depreciated over the
useful  life  of  the related asset. Upon settlement of the liability, an entity
either  settles  the obligation for its recorded amount or incurs a gain or loss
upon  settlement.  SFAS 143 is required to be adopted for fiscal years beginning
after  June  15, 2002, with earlier application encouraged. The adoption of SFAS
143 is not expected to have a material effect on Concurrent's financial position
and  results  of  operations.

     In  August  2001,  the  FASB  issued Statement No. 144, "Accounting for the
Impairment  or  Disposal  of  Long-Lived  Assets"  ("SFAS  144"). This statement
supersedes SFAS No. 121, "Accounting for the Impairment of Long-Lived Assets and
for  Long-Lived  Assets  to  be  Disposed  of." SFAS 144 retains the fundamental
provisions of SFAS No. 121 for (a) recognition and measurement of the impairment
of  long-lived  assets  to  be  held  and used and (b) measurement of long-lived
assets  to  be  disposed  of  by  sale.  SFAS  144 is effective for fiscal years
beginning  after December 15, 2001. Concurrent has not yet determined the impact
on  its  financial position and results of operations, if any, from the adoption
of  SFAS  144.


                                      -8-
<PAGE>
9.   ISSUANCE  OF  NON-CASH  WARRANTS

     On  March 29, 2001, Concurrent entered into a definitive purchase agreement
with Comcast Cable, providing for the purchase of VOD equipment. As part of that
agreement,  Concurrent  agreed  to  issue  three  different  types  of warrants.

     Concurrent issued warrants to purchase 50,000 shares of its common stock on
March  29,  2001,  exercisable  at $5.196 per share over a four year term. These
warrants  are  referred  to  as  the  "Initial  Warrants".

     Concurrent  is  also  generally obligated to issue new warrants to purchase
shares  of  its common stock to Comcast at the end of each quarter through March
31,  2004,  based  upon  specified  performance  goals which are measured by the
number  of  Comcast basic cable subscribers that have the ability to utilize the
VOD  service.  The  incremental number of subscribers that have access to VOD at
quarter  end  as  compared  to  the  prior quarter end multiplied by a specified
percentage  is  the  number  of  additional  warrants that are earned during the
quarter.  These  warrants  are  referred  to  as  the  "Performance  Warrants".
Concurrent  issued  a performance warrant for 4,431 shares to Comcast on October
9,  2001,  exercisable  at  $6.251  per  share  over  a  four  year  term.

     Concurrent  will  also  issue additional warrants to purchase shares of its
common  stock,  if  at  the  end of any quarter the then total number of Comcast
basic  cable  subscribers  with  the  ability  to utilize the VOD system exceeds
specified  threshold  levels.  These  warrants  are  referred  to  as the "Cliff
Warrants".

     Concurrent  is  recognizing  the  value of the Performance Warrants and the
Cliff  Warrants  over  the term of the agreement as Comcast purchases additional
VOD  servers  from  Concurrent and makes the service available to its customers.
For  the  quarter ended September 30, 2001, Concurrent recognized  $405,000 as a
reduction  to  revenue for the Performance Warrants and Cliff Warrants that have
been  accrued  for  but  not  yet  issued.

     The  value  of  the  warrants  is  determined  using  the  Black-Scholes
option-pricing  model.  The  weighted  assumptions  used  for  the quarter ended
September  30,  2001 were: expected dividend yield - 0%; risk free interest rate
-5.0%; expected life  - 4 years; expected volatility - 137.9%.  Concurrent  will
adjust  the value of the earned but unissued warrants on a quarterly basis using
the  Black-Scholes  option-pricing model until the warrants are actually issued.
The  value  of the new warrants earned and any adjustments in value for warrants
previously  earned  will  be  determined  using the Black-Scholes option-pricing
model  and  recognized  as  part  of  revenue  on  a  quarterly  basis.

     The  exercise  price  of  the  warrants  is subject to adjustment for stock
splits,  combinations,  stock  dividends,  mergers,  and  other  similar
recapitalization  events.  The  exercise price is also subject to adjustment for
issuance  of additional equity securities at a purchase price less than the then
current fair market value of Concurrent's common stock. Based on the information
that  is  currently  available,  Concurrent  does  not expect the warrants to be
issued  to  Comcast  to exceed 1% of its outstanding shares of common stock over
the  term  of the agreement.  The exercise price of the warrants to be issued to
Comcast  will  equal  the average closing price of Concurrent's common stock for
the  30  trading  days prior to the applicable warrant issuance date and will be
exercisable  over  a  four-year  term.

10.  REVOLVING  CREDIT  FACILITY

     Concurrent  has  a  revolving  credit  facility with a bank that expires on
December  31,  2002  and  which  provides  for borrowings up to $5 million at an
interest rate of prime (6.00% at September 30, 2001) plus 0.75% or between LIBOR
plus  2.25% and LIBOR plus 3.00% depending on Concurrent's ratio of Consolidated
Funded  Debt  (as  defined  in  the  credit facility) to EBITDA.  Concurrent has
pledged  substantially  all  of  its  assets as collateral for the facility.  No
borrowings were outstanding at September 30, 2001 under the credit facility.  At
September  30,  2001 the Company was in violation of its EBITDA covenant for the
VOD  division.  This  violation  is  considered a "commitment suspension period"
which  means  Concurrent is unable to borrow under the credit facility until the
EBITDA  covenant  violation  for  the  VOD  division  is  cured.


                                      -9-
<PAGE>
ITEM 2.   MANAGEMENT'S  DISCUSSION  AND  ANALYSIS  OF  FINANCIAL  CONDITION  AND
          RESULTS  OF  OPERATIONS

SELECTED  OPERATING  DATA  AS  A  PERCENTAGE  OF  TOTAL  REVENUE

     The  following  table sets forth selected operating data as a percentage of
total  revenue  for  certain  items  in  Concurrent's consolidated statements of
operations  for  the  periods  indicated.

<TABLE>
<CAPTION>
                                                  THREE MONTHS ENDED
                                                     SEPTEMBER 30,
                                                    2001      2000
                                                  --------  --------
                                                      (Unaudited)
<S>                                                <C>       <C>
Revenues:
  Product sales:
    Real-time systems                               37.8 %    28.9 %
    Video-on-demand systems                         24.9      33.3
                                                  --------  --------
      Total product sales                           62.7      62.2
  Service and other                                 37.3      37.8
                                                  --------  --------
      Total                                        100.0     100.0

Cost of sales (% of respective revenue category):
  Real-time and video-on-demand systems             54.2      54.8
  Service and other                                 54.2      51.3
                                                  --------  --------
      Total                                         54.2      53.5
                                                  --------  --------

Gross margin                                        45.8      46.5

Operating expenses:
  Sales and marketing                               29.5      25.0
  Research and development                          24.5      16.1
  General and administrative                        13.5      15.1
                                                  --------  --------
      Total operating expenses                      67.5      56.2
                                                  --------  --------

Operating loss                                     (21.7)     (9.7)

Interest income (expense) - net                      1.5      (0.1)
Other expense - net                                 (0.1)     (0.3)
                                                  --------  --------

Loss before income taxes                           (20.3)    (10.1)

Provision for income taxes                           1.1       0.9
                                                  --------  --------

Net loss                                           (21.3)%   (11.0)%
                                                  ========  ========
</TABLE>


                                      -10-
<PAGE>
RESULTS  OF  OPERATIONS

THE QUARTER ENDED SEPTEMBER 30, 2001 COMPARED TO THE QUARTER ENDED SEPTEMBER 30,
2000

     Product  Sales.  Total product sales were $8.8 million for the three months
ended September 30, 2001, a decrease of $1.3 million or 12.8% from $10.1 million
for  the three months ended September 30, 2000.  This decrease primarily results
from  a  $1.9 million decrease in VOD product sales to $3.5 million in the three
month  period  ended September 30, 2001 from $5.4 million for the same period in
2000  due to the timing of purchases from domestic cable system operators. Sales
of  real-time products increased to $5.3 million in the three month period ended
September  30,  2001 from $4.7 million in the three month period ended September
30,  2000,  partially  offsetting  the  decrease  in  VOD  product  sales.

     Service and Other Sales.  Service and other sales decreased $0.9 million or
14.8%  to  $5.3  million for the three months ended September 30, 2001 from $6.2
million  for  the  three  months ended September 30, 2000.  The decline resulted
primarily  from  customers  switching  from  proprietary  real-time  systems  to
Concurrent's  open  systems  which  are  less  expensive  to  maintain,  and the
cancellation of other proprietary computer maintenance contracts as the machines
are  removed  from  service.

     Gross  Margin.  Gross  margin decreased 14.9% to $6.5 million for the three
months  ended  September  30,  2001 from $7.6 million for the three months ended
September  30,  2000.  The  gross  margin  as a percentage of sales decreased to
45.8%  in  the  three month period ended September 30, 2001 compared to 46.5% in
the  three  month  period  ended  September  30, 2000 primarily due to lower VOD
margins.  VOD product gross margins decreased to 34.8% in the three month period
ended  September  30,  2001 from 41.7% in the three month period ended September
30,  2000,  due to certain fixed customer service and support costs being spread
over  lower  revenues  and  also the reduction in revenue of $405,000 during the
quarter  from warrants accrued for but not yet issued to Comcast (see footnote 9
to  the condensed consolidated financial statements). The lower VOD margins were
partially  offset  by  higher real-time margins. Real-time product gross margins
increased  to  53.1%  for  the three months ended September 30, 2001 compared to
49.3% for the three months ended September 30, 2000 due to an increase in market
mix  to the new 3200-2000 upgrade program for our older legacy system customers.
The  gross  margin  on service and other sales remained relatively flat at 37.3%
for  the  three  months  ended September 30, 2001 compared to 37.8% for the same
period  in  2000.

     Sales  and  Marketing.  Sales  and  marketing  expenses  increased  as  a
percentage  of  sales  to 29.5% for the three months ended September 30, 2001 as
compared to 25.0% for the three months ended September 30, 2000.  These expenses
increased slightly to $4.2 million in the three month period ended September 30,
2001  from  $4.1  million  in  the  three month period ended September 30, 2000,
primarily  due  to  a  $0.3 million increase in domestic VOD sales and marketing
personnel  costs.  This increase was partially offset by a $0.2 million decrease
in  international  real-time  sales  and marketing expense due to a $0.1 million
decrease  in  severance  expense  and  a $0.1 million reduction of international
real-time  marketing  staff.

     Research and Development.  Research and development expenses increased as a
percentage  of sales to 24.5% in the three month period ended September 30, 2001
from  16.1%  in the three month period ended September 30, 2000.  These expenses
increased  to  $3.5  million  in the three month period ended September 30, 2001
from  $2.6  million  in  the  three month period ended September 30, 2000 due to
personnel  additions  in  both  the  real-time  and VOD research and development
departments.  The  Real-Time  Division's  research  and  development  expense
increased  $0.3  million due to additional resources required for development of
the  new  Linux  based real-time operating system.   The VOD division also added
new  development  staff  in the fourth quarter of fiscal year 2001 and the first
quarter  of  fiscal  year  2002  to focus on TV Guide version 16.82 integration,
development  of  back-office  software  and  certain  custom  client  software
application  initiatives.  The  additional VOD resources resulted in an increase
of  $0.5  million.

     General  and Administrative.  General and administrative expenses decreased
to  13.5% of sales in the three month period ended September 30, 2001 from 15.1%
in the three month period ended September 30, 2000.  These expenses decreased to
$1.9  million  in  the  three  month  period  ended September 30, 2001 from $2.5


                                      -11-
<PAGE>
million  in  the  three  month period ended September 30, 2000, primarily due to
implementation  of  SFAS  142, Goodwill and Other Intangible Assets.  Under SFAS
142, goodwill relating to the acquisition of Vivid Technology, Inc. is no longer
amortized,  reducing  VOD general and administrative expense by $0.3 million for
the  three  month  period  ended  September  30,  2001.  In addition, accounting
related costs decreased $0.2 million primarily due to consolidation of duplicate
accounting  departments that existed in Duluth, GA and Ft. Lauderdale, FL during
part  of  the  three  months  ended  September  30,  2000.

     Interest  Income  (Expense).  Included in interest income (expense) for the
three  month  period ended September 30, 2001 is $0.2 million of interest income
earned  on  the net proceeds from the private placement of 5.4 million shares of
common  stock  that  was  completed  in  July  2001.

     Income  Taxes.  Concurrent  recorded  income  tax  expense  for its foreign
subsidiaries  of $150,000 in each of the three month periods ended September 30,
2001  and September 30, 2000 on pre-tax losses of $2.9 million and $1.6 million,
respectively,  due  to  the inability to recognize the future tax benefit of the
respective  period's  net  operating  loss.

     Net Loss. Concurrent recorded a net loss of $3.0 million or $0.05 per share
for  the  three  months ended September 30, 2001, compared to a net loss of $1.8
million  or  $0.03  per  share  for  the  three months ended September 30, 2000.


LIQUIDITY  AND  CAPITAL  RESOURCES

     Concurrent's  liquidity  is  dependent  on  many  factors,  including sales
volume,  operating  and  the efficiency of asset use and turnover.  Concurrent's
future  liquidity  will  be  affected  by,  among  other  things:

  -  The  actual  versus  anticipated decline in sales of real-time proprietary
     systems  and  service  maintenance  revenue;
  -  Revenue  growth  from  VOD  systems;
  -  Ongoing cost control actions and expenses, including for example, research
     and  development  and  capital  expenditures;
  -  The  margins  on  the  VOD  and  real-time  businesses;
  -  The  ability  to  raise  additional  capital,  if  necessary;
  -  Timing of product shipments which occur primarily during the last month of
     the  quarter;
  -  The  percentage of sales derived from outside the United States where there
     are  generally  longer  accounts  receivable  collection  cycles  and which
     receivables  are not included in the borrowing base of the revolving credit
     facility;  and
  -  The  number  of  countries  in which Concurrent operates, which may require
     maintenance  of  minimum cash levels in each country and, in certain cases,
     may  restrict  the  repatriation  of  cash, such as cash held on deposit to
     secure  office  leases.

     Concurrent  used  cash  of  $4.5  million  and  $3.6  million  in operating
activities during the three month periods ended September 30, 2001 and September
30,  2000,  respectively,  primarily due to the losses generated by Concurrent's
VOD  business.  Concurrent  has available a $5 million revolving credit facility
with  Wachovia  Bank  which  expires  December  31,  2002.  Borrowings under the
facility are limited to 85% of eligible accounts receivable and bear interest at
prime  plus  .75%  or between LIBOR plus 2.25% and LIBOR plus 3.00% depending on
Concurrent's  ratio  of  Consolidated  Funded  Debt  (as  defined  in the credit
facility)  to EBITDA.  Concurrent has pledged substantially all of its assets as
collateral  for  the  facility.  No borrowings were outstanding at September 30,
2001  under  the  credit  facility.  The  credit  facility  contains  financial
covenants  which  limit the ratio of total liabilities to tangible net worth and
which  require Concurrent to achieve on a quarterly basis minimum EBITDA in each
of  Concurrent's  operating  divisions. At September 30, 2001, Concurrent was in
violation  of  its  EBITDA  covenant  for  the  VOD division.  This violation is
considered  a  "commitment  suspension  event"  and  not  an "event of default".
Concurrent  is  currently  in  a  "commitment  suspension  period"  which  means
Concurrent  is  unable  to  borrow  under  the  credit facility until the EBITDA
covenant  violation  for  the  VOD  division  is  cured.


                                      -12-
<PAGE>
     Concurrent  invested  $.9  million  and $1.1 million in property, plant and
equipment  during the three month periods ended September 30, 2001 and September
30,  2000,  respectively.  Current year capital expenditures primarily relate to
computer  equipment  and  development  equipment  for Concurrent's VOD Division.

     Concurrent  received $24.0 million in net proceeds from a private placement
of  5.4 million shares of Concurrent's common stock on July 19, 2001. Concurrent
also  received  $1.2  million from the issuance of common stock to employees and
directors  who  exercised  stock  options  during  the  three month period ended
September  30, 2001, compared to $.7 million during the three month period ended
September  30,  2000.

     At  September 30, 2001, Concurrent's working capital was $37.9 million, and
Concurrent  did  not  have  any  material  commitments for capital expenditures.
Concurrent  believes  that  existing  cash  balances  and  funds  expected to be
generated  by  operations  will  be  sufficient to meet Concurrent's anticipated
working capital and capital expenditure requirements for the next twelve months.

     On  March 29, 2001, Concurrent entered into a definitive purchase agreement
with  Comcast  Cable  providing for the purchase of VOD equipment. In connection
with  the  purchase  agreement,  Concurrent  issued  warrants to purchase 50,000
shares  of  its  common  stock, exercisable at $5.196 per share over a four year
term.  The  exercise  price  is  subject  to  adjustment  for  stock  splits,
combinations,  stock  dividends,  mergers,  and  other  similar recapitalization
events.  The  exercise  price  is  also  subject  to adjustment for issuances of
additional equity securities at a purchase price less than the then current fair
market  value  of  Concurrent's  common  stock.  The warrants to purchase 50,000
shares  were  valued  using  the  Black  Scholes  model.  The  weighted  average
assumptions  used  were:  expected  dividend  yield  -  0%;  risk  free interest
rate-5.5%;  expected  life  -  4  years;  and  expected  volatility - 142.9%. In
addition,  Concurrent  is  generally obligated to issue new warrants to purchase
shares  of  its common stock to Comcast at the end of each quarter through March
31,  2004, based upon performance goals measured by the number of subscribers to
Comcast's  cable  service  with the ability to utilize Concurrent's VOD systems.
Concurrent  issued  a performance warrant for 4,431 shares to Comcast on October
9,  2001, exercisable at $6.251 per share over a four year term. Concurrent will
also issue additional warrants to purchase shares of its common stock, if at the
end  of  any  quarter  the  total  number  of Comcast cable subscribers with the
ability to utilize its VOD system exceeds specified threshold levels. Based upon
the  information currently available, Concurrent does not expect the warrants to
be issued to Comcast to exceed 1% of its outstanding shares of common stock. The
exercise  price  of  warrants  to  be  issued  to Comcast will equal the average
closing  price of Concurrent's common stock for the 30 trading days prior to the
applicable  warrant issuance date and will be exercisable over a four-year term.


                                      -13-
<PAGE>
     CAUTIONARY  NOTE  REGARDING  FORWARD-LOOKING  STATEMENTS

     Certain  statements  made  in  this  report,  and  other  written  or  oral
statements  made  by  or  on  behalf  of  Concurrent or its representatives, may
constitute  "forward-looking  statements"  within  the  meaning  of  the federal
securities  laws.  When  used  in  this report, the words "believes," "expects,"
"estimates"  and  similar  expressions  are intended to identify forward-looking
statements.  Statements  regarding  future  events  and  developments  and
Concurrent's  future  performance,  as well as its expectations, beliefs, plans,
estimates  or projections relating to the future, are forward-looking statements
within the meaning of these laws.  All forward-looking statements are subject to
certain  risks  and  uncertainties  that  could  cause  actual  events to differ
materially from those projected.  The risks and uncertainties which could affect
Concurrent's  performance  or  results  include,  without  limitation:

  -  availability  of  VOD  content;
  -  delays  or  cancellations  of  customer  orders;
  -  changes  in  product  demand;
  -  general  political and economic conditions in the United States and abroad,
     including  but not limited to, results of the terrorist events of September
     11,  2001;
  -  various  inventory  risks  due  to  changes  in  market  conditions;
  -  uncertainties  relating  to  the  development and ownership of intellectual
     property;
  -  uncertainties relating to the ability of Concurrent and other companies to
     enforce  their  intellectual  property  rights;
  -  the  pricing  and  availability  of  equipment, materials and inventories;
  -  the  limited  operating  history  of  the  VOD  segment;
  -  the  concentration  of  Concurrent's  customers;
  -  failure  to  effectively  manage  growth;
  -  delays  in  testing  and  introductions  of  new  products;
  -  rapid  technology  changes;
  -  the  highly  competitive  environment  in  which  Concurrent operates; and
  -  the  entry  of  new well-capitalized competitors into Concurrent's markets
     and  other  risks  and  uncertainties.

These  risk  factors  and  other  important  risk  factors  are  discussed  in
Concurrent's  current  report on Form 8-K filed with the Securities and Exchange
Commission  on  October  22,  2001.

     These statements are based on current expectations and speak only as of the
date of such statements.  Concurrent undertakes no obligation to publicly update
or  revise  any forward-looking statement, whether as a result of future events,
new  information  or  otherwise.


ITEM  3.  QUANTITATIVE  AND  QUALITATIVE  DISCLOSURE  ABOUT  MARKET  RISK

     Concurrent  is  exposed  to  market risk from changes in interest rates and
foreign  currency  exchange  rates.  Concurrent  is  exposed  to  the  impact of
interest  rate  changes  on its short-term cash investments, which are backed by
U.S.  government  obligations,  and other investments in respect of institutions
with  the  highest  credit  ratings, all of which have maturities of 3 months or
less.  These  short-term  investments  carry  a  degree  of  interest rate risk.
Concurrent  believes  that  the  impact of a 10% increase or decline in interest
rates  would  not  be  material  to  its  investment  income.

     Concurrent conducts business in the United States and around the world. The
most  significant  foreign  currency  transaction exposures relate to the United
Kingdom,  those  Western  European  countries  that  use  the  Euro  as a common
currency, Australia and Japan. Concurrent does not hedge against fluctuations in
exchange  rates  and  believes  that  a  hypothetical  10%  upward  or  downward
fluctuation  in  foreign  currency  exchange rates relative to the United States
dollar would not have a material impact on future earnings, fair values, or cash
flows.


                                      -14-
<PAGE>
PART  II  OTHER  INFORMATION

ITEM  2.  CHANGES  IN  SECURITIES  AND  USE  OF  PROCEEDS

     On  July  19,  2001,  Concurrent  closed on the sale of 5,400,000 shares of
Common  Stock  to private investors at a price of $4.80 per share.  Net proceeds
to Concurrent, after fees and expenses, were approximately $24 million.  Raymond
James  &  Associates, Inc. acted as placement agent in the sale.  The sale was a
privately  negotiated  sale  to  selected  institutional  investors  and  other
accredited  investors.  The  shares  were  exempt  from  registration  under the
Securities  Act  of  1933  pursuant  to  Section  4(2)  thereof  and Rule 506 of
Regulation D promulgated thereunder.  Concurrent intends to use the proceeds for
working  capital,  sales  and  marketing  activities,  product  development  and
support,  potential  acquisitions  and  investments,  capital  expenditures  and
general  corporate  purposes.  Concurrent  subsequently registered the resale of
all of the shares on a Form S-3 registration statement (no. 333-61172), filed on
May  17,  2001  and  declared  effective  on  July  19,  2001.

ITEM  4.  SUBMISSION  OF  MATTERS  TO  A  VOTE  OF  SECURITY  HOLDERS

          Concurrent's  Annual  Meeting  of Stockholders was held on October 25,
2001.  The  results  of  voting  were  as  follows:

      -   The  following  persons  were  elected as directors to serve until the
          next  annual  meeting  of stockholders: Alex B. Best (53,831,078 votes
          for,  232,746  votes  withheld),  Michael A. Brunner (53,827,298 votes
          for,  236,526  votes  withheld), Jack A. Bryant (47,854,919 votes for,
          6,208,905  votes  withheld),  Morton  E. Handel (53,777,628 votes for,
          286,196  votes  withheld),  Bruce  N. Hawthorne (53,832,098 votes for,
          231,726  votes  withheld),  C.  Shelton  James  (53,807,738 votes for,
          256,086 votes withheld) and Steve G. Nussrallah (53,423,258 votes for,
          640,566  votes  withheld).
      -   The  selection  by  the Board of Directors of Deloitte & Touche LLP as
          Concurrent's  independent auditors for the fiscal year ending June 30,
          2002  was  ratified  (52,694,542  votes  for, 1,316,902 votes against,
          52,380  votes  abstained).
      -   The  adoption  of  Concurrent's  2001  Stock  Option Plan was approved
          (32,612,353  votes  for,  21,223,715  votes  against,  227,756  votes
          abstained).

ITEM  6.  EXHIBITS  AND  REPORTS  ON  FORM  8-K

(a)  Exhibits:

     (11) Statement  on  computation  of  per  share  earnings


(b)  Reports  on  Form  8-K.

     The  following  reports on Form 8-K were filed during the period covered by
     this  report:

     -    Current  Report  on  Form  8-K  filed  on October 22, 2001 relating to
          amending  and  restating  the Registration Statement on Form 8-A filed
          with  the  Securities  and  Exchange Commission on January 23, 1986 to
          update  the  description  of Concurrent's capital stock, and to update
          certain  risk  factors  relating  to  Concurrent.
     -    Current  Report  on  Form  8-K  filed  on October 25, 2001 relating to
          financial  results  for  the  quarter  ended  September  30,  2001.


                                      -15-
<PAGE>
                                   SIGNATURES


     Pursuant  to  the  requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this quarterly report for the quarter ended September
30,  2001  to  be  signed  on  its  behalf  by  the  undersigned  thereunto duly
authorized.


Date:  November 7, 2001          CONCURRENT  COMPUTER  CORPORATION




                                 By:  /s/  Steven  R.  Norton
                                    --------------------------------------------
                                    Steven  R.  Norton
                                    Chief  Financial  Officer
                                    (Principal Financial and Accounting Officer,
                                    Authorized  Officer)


                                      -16-
<PAGE>