SECURITIES AND EXCHANGE COMMISSION

                            Washington, D.C. 20549


                                --------------


                                   FORM 10-Q


   (Mark  One)

        X    Quarterly Report Pursuant toSection  13  or  15(d)  of
       ---   the  Securities Exchange  Act  of  1934

                     For the Quarter Ended March 29, 1997

                                      or

             Transition Report Pursuant to Section 13 or 15(d) of
                      the Securities Exchange Act of 1934

               For the Transition Period from ____     to  ____


                          Commission File No. 0-13150
                                 _____________

                        CONCURRENT COMPUTER CORPORATION


             Delaware                                  04-2735766
     (State of Incorporation)        (I.R.S. Employer Identification No.)


            2101 West Cypress Creek Road, Ft. Lauderdale, FL  33309
                           Telephone: (954) 974-1700


Indicate  by  check  mark  whether  the  Registrant (1) has filed  all reports
required  to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934  during  the  preceding  12  months  (or for such shorter period that the
Registrant  was  required  to  file such reports), and (2) has been subject to
such  filing  requirements  for  the  past  90  days.
                               Yes  X      No
                                  ---        ---


Number  of shares of the Registrant's Common Stock, par value $0.01 per share,
outstanding  as  of  May  8,  1997  were  46,541,573.


<PAGE>

PART  I  -  FINANCIAL  INFORMATION

ITEM  1.          FINANCIAL  STATEMENTS

<TABLE>
<CAPTION>

                             CONCURRENT COMPUTER CORPORATION
                          CONSOLIDATED STATEMENTS OF OPERATIONS
                     (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

                                                  THREE MONTHS ENDED    NINE MONTHS ENDED
                                                 MARCH 29,  MARCH 31,  MARCH 29,  MARCH 31,

                                                    1997      1996      1997      1996
                                                  --------  --------  --------  ---------
<S>                                               <C>       <C>       <C>       <C>
Net Sales:
  Computer systems                                $16,440   $13,831   $42,196   $ 35,696 
  Service and other                                12,215    12,342    40,841     41,412 
                                                  --------  --------  --------  ---------
    Total                                          28,655    26,173    83,037     77,108 

Cost of sales:
  Computer systems                                  8,529     7,766    22,199     20,129 
  Service and other                                 6,593     7,517    21,742     24,297 
  Transition                                          171         0       973          0 
                                                  --------  --------  --------  ---------
    Total                                          15,293    15,283    44,914     44,426 
                                                  --------  --------  --------  ---------

Gross Margin                                       13,362    10,890    38,123     32,682 

Operating expenses:
  Research and development                          3,439     2,809    10,238      9,863 
  Selling, general and administrative               6,432     6,666    19,279     21,937 
  Transition/restructuring                             71         0     2,177      1,300 
                                                  --------  --------  --------  ---------

Total operating expenses                            9,942     9,475    31,694     33,100 
                                                  --------  --------  --------  ---------

Operating income (loss)                             3,420     1,415     6,429       (418)

Interest expense                                     (549)     (531)   (1,740)    (1,851)
Interest income                                        71        12       152        193 
Other non-recurring charge                              0         0         0     (1,700)
Other income (expense) - net                         (261)       37    (2,557)      (480)
                                                  --------  --------  --------  ---------

Income (loss) before provision for income taxes     2,681       933     2,284     (4,256)

Provision for income taxes                            401       400     1,371      1,400 
                                                  --------  --------  --------  ---------

Net income (loss)                                 $ 2,280   $   533   $   913    ($5,656)
                                                  ========  ========  ========  =========

Net income (loss) per share                       $  0.05   $  0.02   $  0.02     ($0.19)
                                                  ========  ========  ========  =========
</TABLE>




    THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE CONSOLIDATED FINANCIAL
                                  STATEMENTS.

<PAGE>
<TABLE>
<CAPTION>

                              CONCURRENT COMPUTER CORPORATION
                                CONSOLIDATED BALANCE SHEETS
                                  (DOLLARS IN THOUSANDS)


                                                                    MARCH 29,    JUNE 30,
                                                                      1997         1996
                                                                   -----------  ----------
<S>                                                                <C>          <C>
                                    ASSETS
Current Assets:
  Cash and cash equivalents                                        $    2,709   $   3,562 
  Trading securities                                                    2,730      10,077 
  Accounts receivable - net                                            30,428      27,948 
  Inventories                                                          10,475      11,683 
  Prepaid expenses and other current assets                             2,124       2,384 
                                                                   -----------  ----------
      Total current assets                                             48,466      55,654 
Property, plant and equipment - net                                    15,325      16,453 
Facilities held for disposal                                            4,700       4,700 
Other long-term assets                                                  1,468       3,407 
                                                                   -----------  ----------
Total assets                                                       $   69,959   $  80,214 
                                                                   ===========  ==========

                   LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
  Notes payable                                                         4,870       5,013 
  Current portion of long-term debt                                     1,669       1,241 
  Revolving credit facilities                                           5,238       5,014 
  Accounts payable and accrued expenses                                28,931      40,638 
  Deferred revenue                                                      4,816       4,573 
                                                                   -----------  ----------
      Total current liabilities                                        45,524      56,479 

Long-term debt                                                          5,016       6,603 
Other long-term liabilities                                             1,631       4,454 
Class B 9% cumulative convertible, redeemable, exchangeable
  preferred stock, mandatory redemption value of $6,263,000; $.01
  par value per share, 1,000,000 authorized; 640,804.6 issued and
  outstanding at March 29, 1997                                         3,828       5,610 
Stockholders' equity:
  Common stock                                                            460         412 
  Capital in excess of par value                                       90,321      84,252 
  Accumulated deficit after eliminating
    accumulated deficit of $81,826 at December 31,
    1991, date of quasi-reorganization                                (75,827)    (76,740)
  Treasury stock                                                          (58)        (58)
  Cumulative translation adjustment                                      (936)       (798)
                                                                   -----------  ----------
    Total stockholders' equity                                         13,960       7,068 
                                                                   -----------  ----------

Total liabilities and stockholders' equity                         $   69,959   $  80,214 
                                                                   ===========  ==========
</TABLE>


     THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE CONSOLIDATED FINANCIAL
STATEMENTS.
<PAGE>
<TABLE>
<CAPTION>

                              CONCURRENT COMPUTER CORPORATION
                           CONSOLIDATED STATEMENTS OF CASH FLOWS
                                  (DOLLARS IN THOUSANDS)

                                                                     NINE MONTHS ENDED
                                                                   MARCH 29,    MARCH 31,
                                                                     1997         1996
                                                                  -----------  -----------
<S>                                                               <C>          <C>
Cash flows provided by (used by) operating activities:
  Net profit (loss)                                               $      913      ($5,656)
  Adjustments to reconcile net profit (loss)
    to net cash provided by (used by) operating activities:
    Unrealized loss on CyberGuard stock                                2,622            0 
    Realized gain on CyberGuard stock                                   (755)           0 
    Depreciation, amortization and other                               4,102        9,041 
    Other non-cash expenses                                            2,537        1,996 
    Increase (decrease) to restructuring reserve                      (8,587)       1,300 
    Other non-recurring charges                                            0        1,700 
    Decrease (increase) in current assets:
      Accounts receivable                                             (2,480)        (307)
      Inventories                                                        883         (486)
      Prepaid expenses and other current assets                          260         (664)
    Decrease in current liabilities other than debt obligations
      and restructuring reserve                                       (1,467)      (6,806)
    Decrease in other long-term assets                                 1,898          980 
    Decrease in other long-term liabilities                           (2,823)         (98)
                                                                               -----------
    Total adjustments to net profit (loss)                            (3,810)       6,656 
                                                                  -----------  -----------

    Net cash provided by (used by) operating activities               (2,897)       1,000 
                                                                  -----------  -----------

    Cash flows provided by (used by) investing activities:
      Net additions to property, plant and equipment                  (2,566)      (2,023)
      Net proceeds from sale of trading securities                     4,590            0 
      Net proceeds from sale of facility                                   0        2,300 
                                                                  -----------  -----------
    Net cash provided by investing activities                          2,024          277 
                                                                  -----------  -----------

    Cash flows provided by (used by) financing activities:
      Net proceeds (payments) of notes payable                          (143)         427 
      Net proceeds (payments) of revolving credit facility               224       (1,918)
      Repayment of long-term debt                                     (1,159)      (3,075)
      Net proceeds from sale and issuance of common stock              1,236          110 
                                                                  -----------  -----------
    Net cash provided by (used by) financing activities                  158       (4,456)
                                                                  -----------  -----------

    Effect of exchange rate changes on cash and
      cash equivalents                                                  (138)         529 
                                                                  -----------  -----------

    Decrease in cash and cash equivalents                              ($853)     ($2,650)
                                                                  ===========  ===========

    Cash paid during the period for:
      Interest                                                    $    1,948   $    1,259 
                                                                  ===========  ===========
      Income taxes (net of refunds)                               $    1,079   $    1,541 
                                                                  ===========  ===========
</TABLE>


    THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE CONSOLIDATED FINANCIAL
                                  STATEMENTS.
<PAGE>

                        CONCURRENT COMPUTER CORPORATION
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.          BASIS  OF  PRESENTATION

     The  accompanying  unaudited  consolidated financial statements have been
prepared in accordance with the instructions to Form 10-Q and therefore do not
include  all  information  and  footnotes necessary for a fair presentation of
financial  position,  results  of operations and cash flows in conformity with
generally accepted accounting principles.  The foregoing financial information
reflects  all  adjustments  which are, in the opinion of management, necessary
for  a  fair  presentation of the results for the periods presented.  All such
adjustments  are  of  a  normal  recurring  nature.

     While the Company believes that the disclosures presented are adequate to
make  the  information not misleading, it is suggested that these consolidated
financial  statements  be  read  in  conjunction with the audited consolidated
financial  statements and the notes included in the Annual Report on Form 10-K
as  filed  with  the  Securities  and  Exchange  Commission.

     The  results  of  interim  periods  are not necessarily indicative of the
results  to  be  expected  for  the  full  fiscal  year.

2.          CHANGES  IN  ACCOUNTING  POLICY

     Post-retirement  Benefits  Other  Than  Pensions

     On  July  1,  1993,  the  Company  adopted the provisions of Statement of
Financial  Accounting  Standards  No.  106  "Employers'  Accounting  for
Post-retirement  Benefits  Other  Than Pensions" (FAS No. 106).  This standard
requires  companies  to  accrue  post-retirement  benefits  throughout  the
employees' active service periods until they attain full eligibility for those
benefits.   The transition obligation (the accumulated post-retirement benefit
obligation at the date of adoption) may be recognized either immediately or by
amortization over the longer of the average remaining service period of active
employees  or  20  years.

     In connection with the adoption of this standard in fiscal year 1994, the
Company  recorded a non-cash charge of $3.0 million representing the immediate
recognition  of the accumulated post-retirement benefit obligation at the date
of  the  adoption.

     As  a result of the Acquisition as defined in Management's Discussion and
Analysis,  the Company terminated the retirement benefits of current employees
and  former  employees  who  are  not  yet retired.  In the current quarter, a
curtailment  gain  of  $0.3 million, representing the remaining balance of the
reserve,  was  recognized.    The  total year-to-date curtailment gain is $2.5
million.    The  Company  believes  there  will  be  no  material  expenses in
connection  with  this  Plan.

     Stock-Based  Compensation

     On  July  1,  1996,  the  Company  adopted the provisions of Statement of
Financial  Accounting  Standards  No.  123  "Accounting  for  Stock-Based
Compensation"  (FAS  No.  123).  This standard established a fair value method
for accounting for stock-based compensation plans based upon the fair value of
stock  options  and  similar instruments, but does not require the adoption of
this  preferred method.  The adoption of this standard will not impact results
of  operations,  financial  position  or  cash  flows.

<PAGE>
INCOME  (LOSS)  PER  SHARE

     Income  (loss)  per  share  for the three and nine months ended March 29,
1997  is  based  on  the  weighted  average  number  of shares of common stock
outstanding.  The number of shares used in computing primary and fully diluted
earnings  per  share  are  as  follows:

<TABLE>
<CAPTION>

     (SHARES  AND  DOLLARS  IN  THOUSANDS,  EXCEPT  EARNINGS  PER  SHARE)

                                     THREE MONTHS ENDED  NINE MONTHS ENDED
                                       MARCH 29, 1997      MARCH 29, 1997
                                       --------------      --------------
                                                FULLY               FULLY
                                     PRIMARY   DILUTED   PRIMARY   DILUTED
                                     --------  --------  --------  --------
<S>                                  <C>       <C>       <C>       <C>
  Average outstanding shares:          45,439    45,439    43,930    43,930

  Primary options outstanding             589       589

  Fully diluted options outstanding       723       723
                                     --------  --------                    

  Equivalent Shares                    46,028    46,162    44,519    44,653
                                     ========  ========  ========  ========

  Earnings                           $  2,280  $  2,280  $    913  $    913

  Earnings per share                 $   0.05  $   0.05  $   0.02  $   0.02
                                     ========  ========  ========  ========
</TABLE>


For  the  quarter  and nine months ended March 31, 1996 equivalent shares were
31,272,000 and 30,482,000 respectively, resulting in earnings (loss) per share
of  $.02  and  ($.19)  respectively.

3.          TRADING  SECURITIES

     As  of June 30, 1996, the Company held 683,178 shares of CyberGuard stock
with  a  market value of $14.75 per share.  During the quarter ended September
27,  1996  the Company sold 91,500 shares at $10.645 per share, resulting in a
realized  loss  of  $376 thousand.  In addition, the value of the stock at the
end of the quarter ended  September 27, 1996 was $8.50 per share, resulting in
an  unrealized  loss  of  $3.7  million.
     During  the  quarter  ended  December  28, 1997, the Company sold 261,500
shares  at an average price of $12.748 per share, resulting in a realized gain
of  $1.1  million.    The market price at December 28, 1996 was $11.625, which
resulted  in  an unrealized gain of $1.0 million for the quarter.  The Company
also  sold  a call option on an additional 300,000 shares on which revenue was
deferred.

During  the  quarter  ended  March 29, 1997, the Company sold 22,500 shares at
$12.514  per  share, resulting in a realized gain of $20,000.  As of March 29,
the  Company  held 307,678 shares, including the 300,000 shares subject to the
call  option.    The market value of these shares was $2,730,642 or $8.875 per
share  at March 29, 1997.  The unrealized loss was netted against the proceeds
of  the  call  option,  leaving  a  balance of $279 thousand deferred revenue.











4.  INVENTORIES

     Inventories  are  valued  at the lower of cost or market, with cost being
determined  by  using the first-in, first-out ("FIFO") method.  The components
of  inventories  are  as  follows:
<TABLE>
<CAPTION>

                 (DOLLARS  IN  THOUSANDS)
                   MARCH 29,   JUNE 30,
                      1997       1996
                   ----------  ---------
<S>                <C>         <C>
  Raw Materials    $    8,380  $   8,789
  Work-in-process         316        352
  Finished Goods        1,779      2,542
                   ----------  ---------
                   $   10,475  $  11,683
                   ==========  =========
</TABLE>



5.          ACCUMULATED  DEPRECIATION

     Accumulated  depreciation  for property, plant and equipment at March 29,
1997  and  June  30,  1996  was $39,691,000 and $44,213,000 respectively.  The
change  reflects  the  disposal  of  fully  depreciated  assets.

6.          ACCOUNTS  PAYABLE  AND  ACCRUED  EXPENSES
<TABLE>
<CAPTION>

                                     (DOLLARS  IN  THOUSANDS)
                                       MARCH 29,   JUNE 30,
                                          1997       1996
                                       ----------  ---------
<S>                                    <C>         <C>
  Accounts payable, trade              $    9,492  $   9,453
  Accrued payroll, vacation and other
    employee expenses                       7,283      7,934
  Restructuring reserve                     4,388     12,975
  Other accrued expenses                    7,768     10,276
                                       ----------  ---------
  TOTAL ACCOUNTS PAYABLE AND ACCRUALS  $   28,931  $  40,638
                                       ==========  =========
</TABLE>


7.          SALE/LEASEBACK

     On  September  27,  1996,  the  Company  entered into a Purchase and Sale
Agreement  providing  for  the  sale/leaseback  of  its  Oceanport, New Jersey
facility.    The  transaction  is contingent upon the buyer's ability to lease
approximately  100,000  square  feet of the 280,000 square foot building.  The
transaction  was  expected to close during the December, 1996 or January, 1997
timeframe.    The  contract  has  been extended in exchange for non-refundable
monetary  consideration.    It is expected that this transaction will close by
May  15,  1997.    The  $5.0  million sales price will be reduced by estimated
selling  costs of approximately $0.3 million.  In accordance with the terms of
the  agreement  under  the  New  Term  Loan,  which is defined in Management's
Discussion  and Analysis of Financial Condition and Results of Operations, the
Company  is  required to prepay the New Term Loan in an amount equal to 75% of
the  net  proceeds of the sale of the facility.  Accordingly, the net proceeds
will  be  applied  to  the  remaining outstanding balance of the New Term Loan
(approximately  $3.5  million).    The  remainder  of the net proceeds will be
available  for  working  capital purposes.  However, there can be no assurance
that  the  transaction  will  be  completed  as  contemplated.



8.          PROVISION  FOR  RESTRUCTURING

     The  Company  recorded  a restructuring provision of $24.5 million during
the  year  ended  June  30,  1996.    This charge included the estimated costs
related  to  the  rationalization  of  facilities, workforce reductions, asset
writedowns  and other costs.  The balance of the restructuring reserve at June
30,  1996  was  $13.0 million.  During the quarter and nine months ended March
29,  1997,  cash  payments  related  to  the  1996  restructuring  amounted to
approximately  $1.6  million  and $7.6 million respectively and other non-cash
charges  represented  $1.0  million  for the quarter and nine months, of which
approximately  $6.4  million  related  to  employee  termination  costs.

     On May 5, 1992, the Company entered into an agreement with the Industrial
Development  Authority  (IDA)  in  Ireland  to  maintain a presence in Ireland
through  April  30, 1998.  In connection with the Acquisition, the Company has
decided  to  close  its  Ireland  operations.  As a result, the Company may be
required to pay approximately $575,000 (360,000 Irish pounds) to the IDA which
is  provided  for in the restructuring provision.  The Company is currently in
negotiations  with  the  IDA.




<PAGE>
                     MANAGEMENT'S DISCUSSION AND ANALYSIS
               OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

OVERVIEW

     On  June  27, 1996, the Company acquired the Real-Time Division of Harris
Computer  Systems  Corporation  ("HCSC"),  along  with 683,178 shares of newly
issued  shares  of HCSC, which was renamed CyberGuard Corporation, in exchange
for  10,000,000  shares  of  Concurrent  common  stock,  1,000,000  shares  of
convertible  exchangeable  preferred  stock of Concurrent with a 9% cumulative
annual  dividend payable quarterly in arrears and a mandatory redemption value
of  $6,263,000  and  the assumption of certain liabilities related to the HCSC
Real-Time  Division  ("Acquisition").    The  aggregate  purchase price of the
Acquisition  was  approximately  $18.7  million.    The  Acquisition  has been
accounted  for  as  a  purchase  effective  June  30,  1996.

RESULTS  OF  OPERATIONS

THE  QUARTER  ENDED  MARCH  29, 1997 COMPARED WITH THE QUARTER ENDED MARCH 31,
1996.

     Net  Sales.  Net  sales  increased to $28.7 million for the quarter ended
March  29,  1997  from $26.2 million in the comparable period a year ago.  The
strengthening  of the US dollar against foreign currencies negatively impacted
revenue  by  approximately  $0.9  million  for  the  quarter compared with the
quarter  ending December 28, 1996.  The Company considers its computer systems
and  service  business  to  be  one  class  of  products.

Net  product  sales were $16.4 million for the quarter ended March 29, 1997 as
compared  with  $13.8  million for the quarter ended March 31, 1996.  Sales of
proprietary  systems continue to decline, while sales of open systems products
are  increasing.      Maintenance  sales remained virtually unchanged at $12.2
million  in  the  current  quarter  compared  with  $12.3 million in the third
quarter  of  1996.

     Gross  Margin.   Gross margin as a percentage of sales increased to 46.6%
in  the  current quarter from 41.6% for the quarter ended March 31, 1996.  The
increase  reflects  the  Company's  higher  product sales this quarter and its
continued  cost  improvement  efforts.

     Operating Income.  Operating income increased $2.0 million to a profit of
$3.4 million compared with a profit of $1.4 million in the quarter ended March
31,  1996.    Expenses  increased $0.5 million in the current quarter compared
with the quarter ended March 31, 1996, which primarily represents $0.3 million
lower  selling, general and administrative due to the gain recognized from the
discontinuation  of  the  Post  Retirement  Benefit Plan,  $0.6 million higher
research  and development costs, and $0.1 million of transition costs incurred
during  the  quarter.

     Net  Income.    Net  income  increased from a gain of $0.5 million in the
quarter  ended  March  31,  1996  to  a  profit of $2.3 million in the current
quarter.    The increase of $1.8 million was due to improvement of net product
sales  discussed  above.   Currency translation negatively impacted net income
for  the  quarter  by  approximately  $0.1  million.

NINE MONTHS ENDED MARCH 29, 1997 COMPARED WITH THE NINE MONTHS ENDED MARCH 31,
1996.

     Net  Sales.  Net  sales  increased  to $83.0  million for the nine months
ended  March  29, 1997 from $77.1 million in the comparable period a year ago.
The  Company  considers  its  computer  systems and service business to be one
class  of  products.

Net  product sales were $42.2 million for the nine months ended March 29, 1997
as  compared  with  $35.7  million  for  the nine months ended March 31, 1996.
Sales  of proprietary systems continue to decline, while open systems products
are  increasing.    Maintenance  sales  were $40.8 million for the nine months
ended March 31, 1997 representing a slight decline from  $41.4 million for the
comparable  nine  months of 1996.  This decline is consistent with the decline
experienced  in  the  industry  over  the  past  years  as customers move from
proprietary  to  open  systems  which  require  less  maintenance.

     Gross  Margin.    Gross  margin increased $5.4 million during the current
nine-month  period  to $38.1 million (45.9% as a percentage of sales) compared
with  $32.7  million  (42.4%)  for  the nine months ended March 31, 1996.  The
increase  reflects  the  Company's  higher  product sales this quarter and its
continued  cost  improvement  efforts.

     Operating Income.  Operating income increased $6.8 million to a profit of
$6.4  million  compared  with  a loss of $0.4 million in the nine months ended
March  31, 1996, primarily due to better margins as discussed above.  Expenses
decreased  $1.4  million  in  the  current  nine months compared with the nine
months  ended  March  31, 1996, which is primarily due to the recognition of a
$2.5  million  gain  on  discontinued post-retirement benefits for current and
former  employees  as  a  result  of the Acquisition.  This gain was partially
offset  by  $0.9  million  higher  transition  and  restructuring  costs.

     Net  Income.    Net  income increased by $6.6 million from a loss of $5.7
million  in  the nine months ended March 31, 1996 to a gain of $0.9 million in
the  current  nine  months.    The  gain  is  virtually all due to operations,
discussed  above.    Interest  and other non-recurring charges were similar in
both  periods.    One  time charges, namely the loss on the sale of CyberGuard
stock,  negatively  impacted  earnings  by  $2.6  million  in the current nine
months.

LIQUIDITY  AND  CAPITAL  RESOURCES

     The  Acquisition  and  related  business integration and consolidation is
expected  to  improve  the  Company's  liquidity  through  improved  operating
performance, additional borrowing availability, and the planned disposition of
its  Oceanport,  New Jersey facility.  The Company's liquidity is dependent on
many factors, including sales volume, operating profit ratio, debt service and
the efficiency of asset use and turnover.  The future liquidity of the Company
depends  to  a significant extent on (i) the actual versus anticipated decline
in  sales of proprietary systems and service maintenance revenue; (ii) revenue
growth  from open systems; (iii) both the related costs and the length of time
to  realize  the  anticipated  benefits  from the combination of the real-time
businesses  of  the  Company  and HCSC; and (iv) ongoing cost control actions.
Liquidity  will  also  be  affected  by:  (i)  timing  of  shipments  which
predominately  occur during the last month of the quarter; (ii) the percentage
of  sales  derived  from  outside  the United States where there are generally
longer  accounts  receivable  collection  cycles and which receivables are not
included  in the Company's borrowing base under its revolving credit facility;
(iii)  the  sales level in the United States where related accounts receivable
are included in the borrowing base of the Company's revolving credit facility;
(iv)  the  number  of  countries  in which the Company will operate, which may
require  maintenance  of  minimum  cash levels in each country and, in certain
cases,  may restrict the repatriation of cash, such as cash held on deposit to
secure  office  leases.  The Company believes that it will be able to fund the
acquisition  costs,  as  well  as  fiscal  year  1997  operations, through its
operating  results,  existing financing facilities and the planned disposition
of  its  Oceanport,  New  Jersey  facility.    There  is no assurance that the
Company's  plans  will  be  achieved.

     On  June 28, 1996, the Company entered into a new agreement providing for
a  $19.9  million  credit facility which matures August 1, 1999.  The facility
includes  a  $ 7.2 million term loan (the "New Term Loan") and a $12.7 million
revolving credit facility (the "New Revolver").  The New Revolver represents a
$4.7  million  increase  to  the  maximum  revolver amount, subject to certain
restrictions.    In  addition,  the  Company  can borrow up to $3.0 million in
standby  letters  of credit (the "LOC's") in connection with overseas lines of
credit.   The LOC's mature July 31, 1997 at which time the Company must extend
the  expiration  date  of  the  LOC's to August 1, 1999, or obtain alternative
financing  or  guaranties  in  lieu  thereof.

     At  March  29, 1997, the outstanding balances under the New Term Loan and
the New Revolver were $6.4 million and $5.2 million, respectively.  The entire
outstanding  balance  of  the  New  Revolver  has been classified as a current
liability at March 29, 1997.  Both the New Term Loan and the New Revolver bear
interest  at  the  prime  rate  plus 2.0%.  The New Term Loan is payable in 28
monthly  installments  of  approximately  $139,000 each, commencing October 1,
1996  and ending January 1, 1999, with the final balance of approximately $3.3
million  payable  August  1,  1999.    The  New  Revolver  may  be  repaid and
reborrowed, subject to certain collateral requirements, at any time during the
term  ending August 1, 1999.  The Company has pledged substantially all of its
domestic assets as collateral for the New Term Loan and the New Revolver.  The
Company may repay the New Term Loan at any time without penalty.  In the event
of a sale or sale/leaseback of its Oceanport facility, the Company is required
to  make a prepayment of the New Term Loan up to an amount equal to 75% of the
net  sale  proceeds.    Certain  early  termination  fees apply if the Company
terminates  the  facility  in  its  entirety  prior  to  August  1,  1999.

     The  Company's  joint venture agreement regarding its Japanese subsidiary
has  been  renewed  through  June,  1997.   In the event such agreement is not
further  extended,  the  Company  could  be  required  to  satisfy  the  then
outstanding  amount  of  demand  notes  which  are  guaranteed  by the Company
($2,477,174  at March 29, 1997).  There can be no assurance that the agreement
will  be extended and, in the event the agreement is not extended, the Company
may  be  required to extend its guarantees, or repay the demand notes and seek
alternative  financing.    The  Company  expects  to  extend the joint venture
agreement.

     The  Company  had  cash  and  cash  equivalents  on  hand of $2.7 million
representing  a  decrease from $3.6 million as of June 30, 1996.  In addition,
the  Company  holds  307,678  shares of CyberGuard stock, which were valued at
approximately  $2.7  million  ($8.875  per share) on March 29, 1997.  Accounts
payable  and  accrued expenses decreased by $11.7 million due primarily to the
reduction  of  the restructure reserve.  Other long-term liabilities decreased
by  $2.8 million due primarily to the reduction in the post-retirement benefit
obligation  resulting  from  the  plan  termination.

             CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS:

     This  Form  10-Q  contains forward-looking statements that are subject to
risks  and  uncertainties.   Statements indicating that the Company "expects,"
"estimates"  or  "believes"  are  forward-looking  as are all other statements
concerning  future  financial  results, product offerings or other events that
have  not  yet occurred.  There are several important factors that could cause
actual  results  or  events to differ materially from those anticipated by the
forward-looking  statements  contained  herein.  Such factors include, but are
not  limited  to:    the  growth  rates  of the Company's market segments; the
positioning of the Company's products in those segments; the Company's ability
to  effectively  manage  its  business,  and  the growth of its business, in a
rapidly  changing  environment;  the  timing  of  new  product  introductions;
inventory  risks  due  to  changes  in  market  conditions;  the  competitive
environment  in  the  computer  industry;  the  Company's ability to establish
successful  strategic  relationships;  and  general  economic  conditions.






<PAGE>
<TABLE>
<CAPTION>

SELECTED  OPERATING  DATA  AS  A  PERCENTAGE  OF  NET  SALES

                                                   THREE MONTHS ENDED       NINE MONTHS ENDED
                                                  MARCH 29,   MARCH 31,   MARCH 29,   MARCH 31,
                                                     1997        1996        1997        1996
                                                  ----------  ----------  ----------  ----------
<S>                                               <C>         <C>         <C>         <C>
Net Sales:
  Computer systems                                     57.4%       52.8%       50.8%       46.3%
  Service and other                                    42.6%       47.2%       49.2%       53.7%
                                                  ----------  ----------  ----------  ----------
    Total                                             100.0%      100.0%      100.0%      100.0%

Cost of sales (% of respective sales category):
  Computer systems                                     51.9%       56.1%       52.6%       56.4%
  Service and other                                    54.0%       60.9%       53.2%       58.7%
  Transition                                      N/A               0.0%  N/A               0.0%
    Total                                              53.3%       58.4%       54.1%       57.6%
                                                  ----------  ----------  ----------  ----------

Gross Margin                                           46.6%       41.6%       45.9%       42.4%
                                                  ----------  ----------  ----------  ----------

Operating expenses:
  Research and development                             12.0%       10.7%       12.3%       12.8%
  Selling, general and administrative                  22.4%       25.5%       23.2%       28.4%
  Transition/restructuring                              0.2%        0.0%        2.6%        1.7%
                                                  ----------  ----------  ----------  ----------

Total operating expenses                               34.7%       36.2%       38.2%       42.9%
                                                  ----------  ----------  ----------  ----------

Operating income (loss)                                11.9%        5.4%        7.7%      (0.5%)

Interest expense                                      (1.9%)      (2.0%)      (2.1%)      (2.4%)
Interest income                                         0.2%        0.0%        0.2%        0.3%
Other non-recurring charge                              0.0%        0.0%        0.0%      (2.2%)
Other income (expense) - net                          (0.9%)        0.1%      (3.1%)      (0.6%)
                                                  ----------  ----------  ----------  ----------

Income (loss) before provision for income taxes         9.4%        3.6%        2.8%      (5.5%)

Provision for income taxes                              1.4%        1.5%        1.7%        1.8%
                                                  ----------  ----------  ----------  ----------

Net income (loss)                                       8.0%        2.0%        1.1%      (7.3%)
                                                  ==========  ==========  ==========  ==========
</TABLE>



<PAGE>
PART  II          OTHER  INFORMATION

ITEM  6.          EXHIBITS  AND  REPORTS  OF  FORM  8-K

     (a)          Exhibits:

(10)  Amendment  No.  Fourteen  to  the  Loan  and Security Agreement dated as
      of January 15, 1997 between the Company and Foothill Capital Corporation

(11)  Amendment  No.  Fifteen  to  the Loan and Security Agreement dated as of
      April 4, 1997 between  the  Company  and  Foothill  Capital  Corporation

(12)  Statement  on  computation  of  per  share  earnings

(27)  Financial  Data  Schedule

     (b)          Reports  on  Form  8-K.

          None


<PAGE>

                                  SIGNATURES


     Pursuant  to the requirements of the Securities Exchange Act of 1934, the
registrant  has  duly caused this quarterly report for the quarter ended March
29,  1997  to  be  signed  on  its  behalf  by  the undersigned thereunto duly
authorized.


Date:  May  9,  1997          CONCURRENT  COMPUTER  CORPORATION



          By:  /s/  E.  Courtney  Siegel
               -----------------------------
               E.  COURTNEY  SIEGEL
               President  and  Chief  Executive  Officer



          By:  /s/  Daniel  S.  Dunleavy
               -----------------------------
               DANIEL  S.  DUNLEAVY
               Vice  President,  Chief  Financial  Officer  and  Chief
               Administrative  Officer
               (Principal  Financial  and  Accounting  Officer)