|Wachovia Bank, National Association


8739 Research Drive, URP4


Charlotte, NC 28288-1075










WACHOVIA SECURITIES



OFFICER'S CERTIFICATE

Reference is hereby made to that certain Pooling and Servicing Agreement
dated  as of August 1, 2004, by and among Wachovia Commercial Mortgage Securities, Inc., as Depositor, Wachovia Bank National Association, as Master Servicer,  Allied Capital Corporation, as Special Servicer, LaSalle Bank National Association, as Trustee, and ABN AMRO Bank N.V., as Fiscal Agent  with respect to Commercial Mortgage Pass-Through Certificates, Series 2004-C14 (the "Agreement").  Capitalized terms used herein not otherwise defined shall have the meanings assigned in the Agreement.
Pursuant to Section 3.13 of this Agreement, Timothy E. Steward and Clyde M.
Alexander, Directors of the Master Servicer, do hereby certify that:
1.

A review of the activities of the Master Servicer during the period from August  1, 2004 through December 31, 2004 and of its performance under the Agreement during such period has been made under our supervision; and

2.

To the best of our knowledge, based on such review, the Master Servicer has fulfilled all of its obligations under this Agreement in all material respects throughout the period August 1, 2004 through December 31, 2004;

3.

The Master Servicer has received no notice regarding  the  qualification, or challenging the status, of any of the Loan REMIC, REMIC I or REMIC II as a REMIC under the REMIC Provisions or of the Grantor Trust as a "grantor trust" for income tax purposes under the Grantor Trust Provisions from the Internal Revenue Service or from any other governmental agency or body.

IN WITNESS WHEREOF, the undersigned have executed this Certificate as of
the 5
th
day of March 2005.

/s/ Timothy E. Steward Timothy E. Steward Director Wachovia Bank National Association /s/ Clyde M. Alexander Clyde M. Alexander Director Wachovia Bank National Association
Due March 15th
O:\Shared/SP/Income/Compliance third Party Oversight/Annual Certification/2004/Wachovia 2004 C14
|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|