|A
LLIED
C
APITAL
1919 Pennsylvania Avenue, NW Washington, DC 20006-3434 202-331-1112 202-659-2053 Fax

March 15, 2005 TRUSTEE: LaSalle Bank National Association 135 South LaSalle Street, Suite 1625 Chicago, IL 60603 Attn: Nick Xeros UNDERWRITER: Wachovia Capital Markets LLC 301 South College Street Charlotte, NC 28288-0166 Attn: Mr. William J. Cohane RATING AGENCIES: Moody's Investors Service, Inc. 99 Church Street, 8th Floor New York, NY 10007 Attn: Penny Leech-Freed Standard & Poor's Ratings Service 55 Water Street, 41st Floor New York, NY 10041-0003 Attn: CMBS Surveillance Group MASTER SERVICER: Wachovia Securities Structured Products Services 8739 Research Drive - URP 4 Charlotte, NC 28288-1075 Attn: Carolyn Johnson
RE: WCMS 04-C14, Officer's Certificate
Dear Representatives: In accordance with the requirements detailed in 3.13 of the Pooling and Servicing Agreement for the above mentioned CMBS pool, Allied Capital Corporation ("ACC"), in its capacity as Special Servicer, is providing this Officer's Certificate with respect to the following:
(i) Under my supervision, ACC has reviewed its activities for 2004 and its performance under the Pooling and Servicing Agreement;                                   
|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|
|(ii) To the best of my knowledge, based on this review, ACC has fulfilled all of its obligations under the Pooling and Servicing Agreement in all material respects throughout its term as Special Servicer which was for the period of 8/25/04 through 12/31/04; and (iii) ACC has received no notice regarding qualification, or challenging the status, of the Loan REMIC, REMIC I or REMIC II as a REMIC under the REMIC Provisions or of the Grantor Trust as a "grantor trust" for income tax purposes under the Grantor Trust Provisions from the Internal Revenue Service or any other governmental agency or body.
Should you have any questions, please do not hesitate to contact me. I can be reached directly (or via facsimile) 202-973-6375 or via email at kolin@alliedcapital.com. Sincerely, Allied Capital Corporation /s/ Kathleen C. OlinKathleen C. Olin Vice President - Compliance
cc: Norma Kuntz, Vice President, Accounting and Financial Mgmt, Allied Capital Corporation Allison Benner, Director, Internal Audit, Allied Capital Corporation Jordan Paul, Managing Director, Special Servicing, Allied Capital Corporation

Greg Askey, Principal Matthews, Carter and Boyce, P.C. 11320 Random Hills Road, Suite 600 Fairfax, VA 22030-7427
|