SECURITIES AND EXCHANGE COMMISSION

                          Washington, D.C. 20549

                                --------------


                                   FORM 10-Q
                
(Mark One)

    X       Quarterly Report Pursuant to Section 13 or 15(d) of
                    the Securities Exchange Act of 1934

                   For the Quarter Ended December 31, 1995

                                        or

            Transition Report Pursuant to Section 13 or 15(d) of
                    the Securities Exchange Act of 1934

                    For the Transition Period from ____ to ____      


                          Commission File No. 0-13150

                                 _____________ 

                          CONCURRENT COMPUTER CORPORATION

           Delaware                      04-2735766
   (State of Incorporation)  (I.R.S. Employer Identification No.
         2 Crescent Place, Oceanport,  New Jersey 07757
                      Telephone: (908) 870-4500

Indicate by check mark whether the Registrant (1) has filed  all 
reports required to be filed by Section 13 or 15(d) of the 
Securities Exchange Act of 1934 during the preceding 12 months or
for such shorter period that the Registrant was required to file 
such reports), and (2) has been subject to such filing requirements for the past
 90 days.

                                   Yes  X    No


Number of shares of the Registrant's Common Stock, par value 0.01 
per share, outstanding as of February 1, 1996 were 30,569,159.

PART I.   Financial Information
Item 1.   Financial Statements

                          Concurrent Computer Corporation
                      Consolidated  Statements of Operations
                 (Dollars in thousands, except per share amounts)

                      Three Months Ended         Six Months Ended
                          December 31,              December 31,

                         1995       1994         1995      1994
Net Sales:
  Computer systems      $10,332    $20,402     $21,865   $44,275
  Service and other      14,151     17,384      29,070    35,019
   Total                 24,483     37,786      50,935    79,294

Cost of sales:
  Computer systems        5,892      9,718      12,363    21,897
  Service and other       8,004     10,782      16,780    21,334
   Total                 13,896     20,500      29,143    43,231

Gross margin             10,587     17,286      21,792    36,063

Operating expenses:
 Research and development 3,339      5,327       7,054    10,748
 Selling, general and 
    administrative        7,319     10,086      15,271    20,284
 Provision for 
    restructuring         1,300         -        1,300        - 
 Sales and use tax credit    -      (1,000)         -     (1,000)

Total operating expenses 11,958     14,413      23,625    30,032

Operating income (loss)  (1,371)     2,873      (1,833)    6,031

Interest expense           (626)      (648)     (1,320)   (1,372)

Interest income              70        129         181       311
Other non-recurring charge   -          -       (1,700)       -
Other income (expense)-net  (30)       (14)       (517)      144

Income (loss) before
 provision for income
 taxes                   (1,957)     2,340      (5,189)    5,114

Provision for income taxes  600      1,300       1,000     2,400

Net income (loss)       ($2,557)    $1,040     ($6,189)   $2,714

Net income (loss) per 
    share                ($0.08)     $0.03      ($0.20)    $0.09


The accompanying notes are an integral part of the consolidated financial 
statements.


                        Concurrent Computer Corporation
                          Consolidated Balance Sheets
                            (Dollars in thousands)


                                        December 31,    June 30,
                                            1995          1995

    ASSETS

Current assets:
 Cash and cash equivalents                 $3,433         $5,728
 Accounts receivable - net                 23,092         25,456
 Inventories                               12,835         14,510
 Prepaid expenses and other current assets  3,749          4,303
    Total current assets                   43,109         49,997

Property plant and equipment - net         33,930         38,567
Other long-term assets                      5,983          9,795

Total assets                              $83,022        $98,359


    LIABILITIES AND STOCKHOLDERS' EQUITY 

Current liabilities:
 Notes payable                             $5,124         $6,716
 Current portion of long-term debt          1,668          1,529
 Revolving credit facility                  4,931          5,761
 Accounts payable and accrued expenses     23,590         29,285
 Deferred revenue                           4,349          4,841

Total current liabilities                  39,662         48,132

Long-term debt                              8,508          9,536
Other long-term liabilities                 5,275          5,521

Stockholders' equity:
 Common stock                                 306            302
 Capital in excess of par value            73,736         73,112
 Accumulated deficit after eliminating
   accumulated deficit of $81,826 at 
   December 31, 1991, date of quasi-
   reorganization                         (43,217)       (37,028)
 Treasury stock                               (58)           (58)
 Cumulative translation adjustment         (1,190)        (1,158)
  Total stockholders' equity               29,577         35,170

Total liabilities and stockholders' 
   equity                                 $83,022        $98,359

The accompanying notes are an integral part of the consolidated financial 
statements.

                             Concurrent Computer Corporation
                         Consolidated Statements of Cash Flows
                                (Dollars in thousands)

                                                 Six Months Ended
                                                   December 31,

                                              1995        1994*

Cash flows (used by) provided by 
    operating activities:                		
 Net (loss) income                         ($6,189)       $2,714
 Adjustments to reconcile net (loss)
  income to net cash (used by) provided
  by operating activities:            		
    Depreciation, amortization and other     5,977         6,502
    Provision for inventory reserves         1,219         1,910
    Non-cash taxes                              -          1,800
    Non-cash interest and amortization
     of financing costs                        146           230
    Provision for restructuring              1,300            -
    Other non-recurring charge               1,700            -    
    Sales and use tax credit                    -         (1,000)
    Decrease (increase) in current assets:
      Accounts receivable                    1,750         7,970
      Inventories                              400        (3,661) 
      Prepaid expenses and other current
        assets                                 (25)           52
    Decrease in current liabilities, other 
      than debt obligations                 (6,532)       (8,359)
    Decrease (increase )in other 
      long-term assets                         934           (88)
    Decrease in other long-term liabilities    (86)         (310)

Total adjustments to net (loss) income       6,783         5,046
                                                  		
Net cash provided by operating activities      594         7,760
		
Cash flows used by investing activities:
  Additions to property, plant and 
     equipment                              (1,230)       (2,626)

Cash flow (used by) provided by 
  financing activities:
    Net (payments) proceeds of notes payable  (307)          488
    Net payments of revolving credit facility (830)           - 
    Repayment of long-term debt               (875)       (7,065)
    Net proceeds from sale and issuance
      of common stock                          109           150

Net cash used by financing activities       (1,903)       (6,427)

Effect of exchange rate changes on cash
  and cash equivalents                         244           168

Decrease in cash and cash equivalents      ($2,295)      ($1,125)

Cash paid during the period for:		
		
   Interest                                   $921        $1,189
   Income taxes (net of refunds)            $1,261          $551


* Reclassified to conform to current year presentation.

The accompanying notes are an integral part of the consolidated
financial statements.

                   Concurrent Computer Corporation
               Notes To Consolidated Financial Statements

Note 1:  Basis of Presentation 

The accompanying consolidated financial statements are unaudited 
and have been prepared in accordance with generally accepted 
accounting principles.  The foregoing financial information 
reflects all adjustments which are, in the opinion of management, 
necessary for a fair presentation of the results for the periods 
presented.  All such adjustments are of a normal, recurring 
nature.  These results, however, are not necessarily indicative 
of the results to be expected for the full fiscal year. 

Note 2:  Income (Loss) Per Share

Income (loss) per share for the three and six months ended 
December 31, 1995 and 1994, respectively, is based on the 
weighted average number of shares of common stock outstanding and 
for the three and six months ended December 31, 1994 includes 
common stock equivalents (dilutive stock options).  Income per 
share on a primary and fully diluted basis for the three and six 
months ended December 31, 1994 are equivalent.  The number of 
shares used in computing earnings per share were as follows:

(Shares in thousands)

                            Three Months Ended   Six Months Ended
                               December 31,          December 31,		
                              1995      1994      1995      1994
				
Primary                     30,567     30,127    30,439    29,991

Fully Diluted               30,567     30,127    30,439    29,991
				


Note 3:  Inventories                                      

(Dollars in thousands)                  December 31,    June 30,
                                            1995          1995

Raw materials                            $  6,767      $  7,111
Work-in-process                               623           753
Finished goods                              5,445         6,646

                                          $12,835       $14,510


Note 4:  Accumulated Depreciation

Accumulated depreciation at December 31, 1995 and June 30, 1995
was $41,312,000 and $37,573,000, respectively.


Note 5: Accounts Payable and Accrued Expenses

Accounts payable and accrued expenses consist of:

(Dollars in thousands)
	
                                        December 31,     June 30,
                                  1995            1995

		
Accounts payable -trade                   $7,759          $11,023
Accrued payroll, vacation and other
   employee expenses                       6,332            8,510
Restructuring costs                        2,055            2,568
Other accrued expenses                     7,444            7,184

                                         $23,590          $29,285

Note 6:  Sale/Leaseback

On September 26, 1995, the Company entered into a contract 
providing for the sale/leaseback of its Oceanport, New Jersey 
facility.  Due to the change in circumstances resulting from the 
anticipated business combination referred to in Note 9 it is 
unlikely that this transaction will be completed as contemplated.  
Pending completion of the business combination, the Company is 
reviewing its facilities requirements and may explore the 
possible sale or sale leaseback of the facility.

Note 7: Provision for Restructuring

In October 1995, the Company's management approved a plan to 
restructure its operations.  In connection with the 
restructuring, the Company recorded a $1.3 million provision for 
restructuring during the quarter ended December 31,1995.  The 
restructuring plan provided for a reduction of approximately 55 
employees worldwide and the downsizing or closing of certain 
office locations which represents approximately 85% and 15% of 
the provision, respectively.  During the quarter ended December 
31,1995, the actual cash payments related to this restructuring 
amounted to approximately $0.7 million and were primarily related 
to employee termination costs.  

Note 8:  Other Non-recurring Charge

On November 14, 1995, the Company accepted an offer for the 
purchase of its Tinton Falls, New Jersey facility.  Completion of 
the transaction has been delayed in order for the buyer to obtain 
suitable mortgage financing.  The transaction is expected to 
close during the fiscal year.  The net proceeds from this 
transaction are expected to be approximately $2.3 million.  As a 
result, the Company adjusted its results for the three months 
ended September 30, 1995 and recorded a non-recurring charge of 
$1.7 million in order to adjust the book value of this facility 
to its estimated net realizable value.  Upon completion of this 
transaction, the Company is required to make a prepayment of its 
outstanding term loan up to an amount equal to 75% of the net 
sale proceeds.  There can be no assurance that this transaction 
will be completed as contemplated.

Note 9:  Subsequent Event

On February 8, 1996 the Company and Harris Computer Systems 
Corporation ("HCSC") jointly announced that the companies' 
respective boards of directors had unanimously approved a 
Memorandum of Understanding between the two companies to modify 
the proposed transaction structure previously announced on 
November 6, 1995.  The modified transaction will result in a 
combination of the real-time businesses of both companies.  Under 
the modified transaction structure, HCSC will sell its real-time 
computing business (retaining its trusted systems computing 
business) and approximately 230,000 shares of HCSC common stock 
to Concurrent, in exchange for approximately 10 million shares of 
Concurrent common stock and $10 million liquidation preference of 
Concurrent convertible, exchangeable preferred stock (the 
"Preferred Stock") with a 9% coupon, convertible into Concurrent 
common stock at $2.50 per share subject to mandatory redemption 
in ten years unless previously converted.  Upon completion of the 
modified transaction, Concurrent and HCSC shareholders will own 
approximately 75% and 25%, respectively, of Concurrent , and HCSC 
shareholders and Concurrent will own approximately 90% and 10%, 
respectively, of HCSC.  HCSC shareholders could increase their 
ownership interest in Concurrent to approximately 32% upon full 
conversion of the Preferred Stock.  The modified transaction is 
subject to a number of conditions including execution of 
definitive documentation and approval of the board of directors 
and shareholders of both companies.   For additional information 
on the transaction, refer to the press release filed herewith as 
Exhibit 99.

MANAGEMENT'S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Overview

     On February 8, 1996 the Company and Harris Computer Systems 
Corporation ("HCSC") jointly announced that the companies' 
respective boards of directors had unanimously approved a 
Memorandum of Understanding between the two companies to modify the 
proposed transaction structure previously announced November 
6, 1995.  The modified transaction will result in a combination 
of the real-time businesses of both companies.  The initial 
transaction would have resulted in the merger of HCSC into a 
subsidiary of Concurrent with each HCSC shareholder receiving 
9.56 shares of Concurrent common stock for each share of HCSC 
common stock.  If completed, Concurrent and HCSC shareholders 
would have owned approximately 61% and 39%, respectively, of the 
combined company.  Under the modified transaction structure, HCSC 
will sell its real-time computing business (retaining its trusted 
systems computing business) and approximately 230,000 shares of 
HCSC common stock to Concurrent, in exchange for approximately 10 
million shares of Concurrent common stock and $10 million 
liquidation preference of Concurrent convertible, exchangeable 
preferred stock (the "Preferred Stock") with a 9% coupon, 
convertible into Concurrent common stock at $2.50 per share 
subject to mandatory redemption in ten years unless previously 
converted.  Upon completion of the modified transaction, 
Concurrent and HCSC shareholders will own approximately 75% and 
25% respectively, of Concurrent , and HCSC shareholders and 
Concurrent will own approximately 90% and 10%, respectively, of 
HCSC.  HCSC shareholders could increase their ownership interest 
in Concurrent to approximately 32% upon full conversion of the 
Preferred Stock.  The modified transaction is subject to a number 
of conditions including execution of definitive documentation and 
approval of the board of directors and shareholders of both 
companies.

     The execution of the Memorandum of Understanding follows a 
number of marketplace-related events, including a significant 
increase in the current market price of HCSC common stock
relative to Concurrent common stock, public statements by a large
holder of HCSC common stock that it would not support the merger 
transaction as originally structured, and recent successful 
initial public offerings by other companies in the trusted 
systems computing business.  Additionally, the merger transaction 
as originally constituted required that the fairness opinions 
delivered to both Concurrent and HCSC in November 1995 by their 
respective financial advisors be confirmed prior to completion of 
the transaction, and it was determined that this condition was 
not likely to be satisfied.  For additional information on the 
transaction, refer to the press release filed herewith as Exhibit 
99. 

     Although the Company continued to experience a decline in 
net sales for the quarter ended December 31, 1995, the backlog 
for computer systems at the end of the quarter was higher than at 
any point in the past year.  The decline in net sales from the 
previous quarter was largely due to a delay of approximately $2 
million in customer orders previously expected to ship during the 
quarter.  In addition, certain customers may also have delayed 
purchase decisions until completion of the anticipated 
combination of the Company and HCSC.  The Company is pursuing a 
number of significant opportunities which, if it is selected, 
will result in long-term revenues.  Since the sales cycles for 
these major program opportunities tend to be protracted, the 
resulting revenue, if any, may be delayed to future quarters.

     The Company is cautiously optimistic about its results for 
the next 12 months for a number of reasons.  The Company recently 
met a major product development milestone with the completion of 
a new configuration for its MAXION real time computer that can 
support up to 64 processors.  The new configuration is expected 
to make the Company more competitive in several key markets such 
as simulation and training and C4I (command, control, 
communications, computers, and intelligence).  The Company also 
expects to announce a new product delivery schedule in the 
upcoming months with new products scheduled to be available by 
the end of the fiscal year.  In addition, there has been 
increased activity by potential customers exploring the benefits 
of the MAXION system for multimedia opportunities, especially in 
support of interactive video-on-demand and multimedia server 
applications.  This is especially true in international markets 
where the Company's revenues have exceeded those of North America 
for the past four quarters.

     The Company continues to manage its resources and to focus 
on its revenue generating activities with the objectives to 
achieve sustained growth and profitability.  In connection with 
its cost reduction efforts, the Company recorded a provision for 
restructuring of $1.3 million during the quarter ended December 
31, 1995.  In addition to the anticipated sale of the Company's 
Tinton Falls, New Jersey facility, the Company continues to 
pursue various additional financing alternatives to improve its 
financial flexibility.  The Company expects to be able to meet 
its obligations when due through its operating and financing 
efforts.

     The Company's objective is to increase revenues by providing 
real-time computer systems and services to its installed base of 
proprietary systems and to its open systems target markets.  The 
achievement of these objectives requires that the Company 
continue to enhance its proprietary hardware and operating 
systems, while investing in the development of its real-time open 
system hardware and operating system and providing industry 
standard product enhancements, such as networking, graphics and 
data acquisition.  The future growth of the Company's business 
and its future financial performance will depend, to a 
significant extent, upon its ability to continue to develop and 
market competitive open systems which meet the real-time 
computing needs of its targeted customers.

     One of the goals of the Company's strategy is to minimize 
the effect of the anticipated decline in sales of the Company's 
proprietary systems and traditional maintenance and support 
services, while increasing sales of its open systems and
associated services.  Since the average selling price of an open 
system is considerably less than the average selling price of a 
proprietary system, the number of total systems sold must 
increase to maintain and grow revenues.  A shift in sales from 
proprietary systems, however, is likely to result in lower gross 
margins as the gross margins on open systems are currently lower 
than gross margins on proprietary systems.  The Company's 
operating income would be adversely affected by such a shift 
unless total net sales increase, the gross margins on its open 
systems improve and/or total operating expenses are reduced.  
Although there can be no assurance that this will be the case, 
the Company believes gross margins on its open systems will 
improve as the shift to customer purchases of larger 
multiprocessor and server-class systems increases.

Selected Operating Data as a Percentage of Net Sales

     The Company considers its computer systems and service 
business (including maintenance, support and training) to be one 
class of products which accounted for the percentages of net
sales set forth below.  The following table sets forth selected 
operating data as a percentage of net sales for certain items in 
the Company's consolidated statements of operations for the 
periods indicated.

                           Three Months Ended    Six Months Ended
                              December 31,          December 31, 
                             1995       1994      1995      1994

Net sales:
  Computer systems           42.2%      54.0%     42.9%     55.8%
  Service and other          57.8       46.0      57.1      44.2
                               				
      Total net sales       100.0      100.0     100.0     100.0

Cost of sales (% of 
 respective sales category):      				
  Computer systems           57.0       47.6      56.5      49.5
  Service and other          56.6       62.0      57.7      60.9

      Total cost of sales    56.8       54.3      57.2      54.5

Gross margin                 43.2       45.7      42.8      45.5

Operating expenses:				
  Research and development   13.6       14.1      13.8      13.6
  Selling, general and 
    administrative           29.9       26.7      30.0      25.6
  Provision for 
    restructuring             5.3         -        2.6        -
  Sales and use tax credit     -        (2.7)       -       (1.3)
				
   Total operating expenses  48.8       38.1      46.4      37.9

Operating income (loss)      (5.6)       7.6      (3.6)      7.6

Interest expense             (2.6)      (1.7)     (2.6)     (1.7)
Interest income               0.3        0.3       0.4       0.3
Other non-recurring charge     -          -       (3.3)       -
Other income (expense) - net (0.1)        -       (1.0)      0.2
                               				
Income (loss) before 
  provision for income taxes (8.0)       6.2     (10.2)      6.4
Provision for income taxes    2.5        3.4       2.0       3.0

Net income (loss)           (10.5)%      2.8%    (12.2)%     3.4%


Results of Operations

Three Months Ended December 31, 1995 in Comparison to Three
Months Ended December 31, 1994

Net Sales

     Net sales for the three months ended December 31, 1995 were 
$24.5 million, a decrease of $13.3 million from the prior year 
period.  This decrease was due to a decrease of $10.0 million, or 
49.4%, in computer systems sales and a decrease of $3.2 million,
or 18.5%, in service and other revenues. The decrease in computer 
system sales was primarily due to reduced shipments under the 
U.S. Department of Commerce's Next Generation Weather Radar 
(NEXRAD) program and reduced sales of open systems.  The decline 
in sales of open systems is attributable to a decline in North 
America business partially offset by an ongoing increase in 
international business.  The decrease in service and other 
revenues was primarily due to the decline in computer system 
sales experienced in prior periods which resulted in fewer 
maintenance contracts and a decline in renewal rates on maturing 
contracts partially offset by approximately $0.2 million related 
to the impact of favorable exchange rates.

Gross Margin

     Gross margin, as measured in dollars and as a percentage of 
net sales, was $10.6 million and 43.2%, respectively, for the
three months ended December 31, 1995 compared to $17.3 million 
and 45.7%, respectively, for the prior year period. The decrease 
in gross margin dollars and percentage was primarily due to the 
aforementioned decline in net sales partially offset by cost 
savings resulting from the Company's operational restructurings.

Operating Income (Loss)

     Operating loss for the three months ended December 31, 1995 
was $1.4 million compared to operating income of $2.9 million for 
the prior year period.  The $4.3 million change was due to the 
aforementioned $6.7 million decrease in gross margin and a $1.3 
million provision for restructuring recorded in the current
period partially offset by a $3.7 million reduction in operating 
expenses.  

     The $3.7 million decrease in operating expenses was 
primarily due to a $2.7 million decrease in selling, general and 
administrative expenses and a $2.0 million decrease in research 
and development expenses offset by a $1.0 million decrease in the 
sales and use tax credit.  The decrease in selling, general and 
administrative and research and development expenses is primarily 
due to cost savings resulting from the Company's operational 
restructurings.

Net Income (Loss)

     Net loss for the three months ended December 31, 1995 was 
$2.6 million compared to net income of $1.0 million for the prior 
year period.  The $3.6 million change results from the $4.3 
million decrease in operating income and a $0.7 million net 
decrease in non-operating expenses.  The decrease in non-
operating expenses was primarily due to  $0.7 million decrease in
the provision for income taxes.  The decrease in the provision
for income taxes relates primarily to domestic operations.

Six Months Ended December 31, 1995 in Comparison to Six Months
Ended December 31, 1994

Net Sales

     Net sales for the six months ended December 31, 1995 were 
$50.9 million, a decrease of $28.4 million from the prior year 
period.  This decrease was due to a decrease of $22.4 million, or 
50.6%, in computer systems sales and a decrease of $6.0 million,
or 17.0%, in service and other revenues. The decrease in computer 
system sales was primarily due to reduced shipments under the 
U.S. Department of Commerce's Next Generation Weather Radar 
(NEXRAD) program and reduced sales of open systems and 
refurbished products.  The decline in sales of open systems is 
primarily attributable to a decline in North America business.  
The decrease in service and other revenues was primarily due to 
the decline in computer system sales experienced in prior periods 
which resulted in fewer maintenance contracts and a decline in 
renewal rates on maturing contracts partially offset by 
approximately $0.6 million related to the impact of favorable 
exchange rates.

Gross Margin

     Gross margin, as measured in dollars and as a percentage of 
net sales, was $21.8 million and 42.8%, respectively, for the six 
months ended December 31, 1995 compared to $36.0 million and
45.5%, respectively, for the prior year period. The decrease in 
gross margin dollars and percentage was primarily due to the 
aforementioned decline in net sales partially offset by cost 
savings resulting from the Company's operational restructurings.

Operating Income (Loss)

     Operating loss for the six months ended December 31, 1995
was $1.8 million compared to operating income of $6.0 million for 
the prior year period.  The $7.8 million change was due to the 
aforementioned $14.2 million decrease in gross margin and a $1.3 
million provision for restructuring recorded in the quarter
ending December 31,1995 partially offset by a $7.7 million 
reduction in operating expenses.  

     The $7.7 million decrease in operating expenses was 
primarily due to a $5.0 million decrease in selling, general and 
administrative expenses and a $3.7 million decrease in research
and development expenses offset by a $1.0 million decrease in the 
sales and use tax credit. The decrease in selling, general and 
administrative and research and development expenses is primarily 
due to cost savings resulting from the Company's operational 
restructurings.

Net Income (Loss)

     Net loss for the six months ended December 31, 1995 was 
$6.2 million compared to net income of $2.7 million for the 
prior year period.  The $8.9 million change results from the 
$7.8 million decrease in operating income and a $1.2 million 
net increase in non-operating expenses.  The increase in non-
operating expenses was primarily due to a non-recurring charge 
of $1.7 million incurred during the prior period, a $0.3 
million increase in foreign exchange losses and a $0.3 million 
decrease in income related to minority interest partially 
offset by a $1.4 million decrease in the provision for income 
taxes.  The non-recurring charge of $1.7 million incurred 
during the prior period was recorded in order to adjust the 
book value of the Company's Tinton Falls, New Jersey facility 
to its estimated net realizable value based on the acceptance 
of an offer to purchase the facility.  The decrease in the 
provision for income taxes relates primarily to domestic 
operations.

Financial Resources and Liquidity

     The liquidity of the business is dependent on many factors, 
including sales volume, operating profit ratio, debt service and 
the efficiency of asset use and turnover.  The future liquidity
of the Company's business will depend to a significant extent on: 
1) the actual versus anticipated decline in sales of proprietary 
systems and traditional services; 2) its ongoing cost control 
efforts; 3) its ability to generate revenue growth from its open 
systems; and 4) if necessary, its ability to pursue various 
additional financing alternatives.

     The liquidity of the business is also affected by: 1) the 
timing of shipments which predominantly occur during the last
month of the quarter; 2) the increasing percentage of sales 
derived from outside of the United States where there are 
generally longer accounts receivable collection patterns; 3) the 
sales level in the United States where related accounts 
receivable are included in the borrowing base of the Company's 
revolving credit facility; and 4) the number of countries in 
which the Company operates resulting in the requirement to 
maintain minimum cash levels in each country and, in certain 
cases, requirements which restrict cash, such as cash supporting 
building rental deposits.

     As of December 31, 1995, the Company had a current ratio of 
1.09 to 1, an inventory turnover ratio of 4.3 times and net 
working capital of $3.4 million.  At December 31, 1995, cash and 
cash equivalents amounted to $3.4 million and accounts receivable 
amounted to $23.1 million.  The Company purposefully manages its 
cash and cash equivalents at minimum levels and borrows under its 
Revolver (as described below) as needed.

     The Company's current bank arrangement provides for a $18.0 
million credit facility.  The facility includes a $10.0 million 
term loan (the "Term Loan") and a $8.0 million revolving credit 
facility (the "Revolver").  At December 31, 1995, the outstanding 
balances under the Term Loan and the Revolver were $9.3 and $4.9 
million, respectively.  At December 31, 1995, the additional 
borrowing availability under the Revolver was $2.5 million.  The 
outstanding balance of the Revolver is classified as a current 
liability.  Both the Term Loan and the Revolver bear interest at 
the prime rate plus 2.0%.  The Term Loan is payable in 36 equal 
monthly installments of $139,000 each, commencing August 1, 1995, 
with a final payment of approximately $5.0 million payable August 
1, 1998.  The Revolver may be repaid and reborrowed, subject to 
certain collateral requirements, at any time during the term
ending August 1, 1998.  The Company has pledged substantially all 
of its domestic assets as collateral for the Term Loan and the 
Revolver.  The Company may repay the Term Loan at any time 
without penalty.  In the event of a possible sale of its 
Oceanport and Tinton Falls, New Jersey facilities, the Company is 
required to make a prepayment of the Term Loan up to an amount 
equal to 75% of the net sale proceeds.  Certain early termination 
fees apply if the Company terminates the facility in its entirety 
prior to August 1, 1998.  The Company is in discussions with the 
lender to modify the lending arrangement, specifically to 
increase the amount available under the Revolver and to modify 
various covenants to become effective upon completion of the 
acquisition of HCSC's real-time computing business.  In the event 
the Company experiences a loss prior to the effectiveness of such 
modifications, the Company may not be able to satisfy a certain 
financial covenant in which case it will seek a waiver.  There 
can be no assurance that such a waiver, if necessary, will be 
granted or that the Company will be able to modify the lending 
arrangement as contemplated.  

     On November 14, 1995, the Company accepted an offer for the 
purchase of its Tinton Falls, New Jersey facility.  Completion of 
the transaction has been delayed in order for the buyer to obtain 
suitable mortgage financing.  The transaction is expected to
close during the fiscal year.  The net proceeds from this 
transaction are expected to be approximately $2.3 million.  As a 
result of this agreement, the Company adjusted its results for 
the three months ended September 30, 1995 and recorded a non-
recurring charge of $1.7 million in order to adjust the book 
value of this facility to its estimated net realizable value.  
Upon completion of this transaction, the Company is required to 
make a prepayment of the term loan up to an amount equal to 75% 
of the net sale proceeds.  There can be no assurance that this 
transaction will be completed as contemplated.

     The Company anticipates substantial costs to close the 
acquisition of HCSC's real-time computing business.  The Company 
believes that it will be able to fund the costs of the 
transaction through operating results, ongoing cost control 
actions, the sale of certain facilities, the existing Revolver 
and cash that is expected to be available from HCSC in the 
acquisition transaction.  Depending on the available borrowing 
base, from time to time the Company has borrowings available 
under the Revolver.  In addition, the Company believes that 
incremental borrowings will be available as a result of a higher 
borrowing base from the acquisition of HCSC's real-time computing 
business. 

     Although management believes that improvements in cash flow 
will result from the restructuring of operations and other 
actions which will enhance the Company's ability to manage its 
cash requirements, the short term prospects for the Company's 
liquidity are dependent to a significant degree upon the level 
and stability of revenue from sales and service of its computer 
systems, the Company's ongoing cost control actions and the 
Company's ability to manage  the costs related to the acquisition 
of HCSC's real-time computing business.  The Company plans to 
continue to evaluate and invest its resources based on 
anticipated revenue levels to achieve profitability and quarter 
to quarter revenue growth during calendar year 1996.  In addition 
to the sale of its Tinton Falls, New Jersey facility, the Company 
is also pursuing various additional financing alternatives to 
improve its financial flexibility.  The Company expects to be 
able to meet its obligations when due through its operating and financing 
efforts.  There can be no assurance that the Company's 
operating and financing efforts will be achieved.

PART II.    Other Information

Item 6. Exhibits and Reports on Form 8-K


    (a)    Exhibits:

               11    Computation of Primary Earnings Per Share

               27    Financial Data Schedule

               99    Press Release dated February 8, 1996

    (b)    No reports on Form 8-K were filed during the fiscal 
             quarter ended December 31, 1995.



                              Signatures


Pursuant to the requirements of the Securities and Exchange Act
of 1934, the Registrant has duly caused this quarterly report for
the quarter ended December 31, 1995 to be signed on its behalf by
the undersigned thereunto duly authorized.


                       CONCURRENT COMPUTER CORPORATION
                           (Registrant)

                       By: /s/ John T. Stihl                
                               John T. Stihl
                               Chairman of the Board
                               President and
                               Chief Executive Officer


                       By: /s/ Roger J. Mason 
                               Roger J. Mason
                               Vice President,
                               Finance and Treasurer
                               Chief Financial Officer
                               (Principal Accounting Officer)

Dated:  February 14, 1996




                             Exhibit Index




     Exhibit No.                        Description

     11                Computation of primary earnings per share

     27                Financial data schedule

     99                Press Release dated February 8, 1996



                    Concurrent Computer Corporation
                                Exhibit 11
                  Primary Earnings Per Share Computation
        (Dollars and shares in thousands, except per share amounts)


                         Three Months Ended      Six Months Ended
                            December 31,           December 31,
                           1995      1994         1995      1994

Net income (loss)       ($2,557)    $1,040     ($6,189)    $2,714

				
Weighted average number
  of common shares       30,567     30,126      30,439     29,928

				
Increase in weighted
  average number of 
  common shares upon 
  assumed exercise of 
  stock options              -           1          -          63

Total                    30,567     30,127      30,439     29,991


Net income (loss)
   per share             ($0.08)     $0.03      ($0.20)     $0.09


Income per share on a primary and fully diluted basis for the
three and six months ended December 31, 1994 are equivalent. 





                                         Exhibit 99


NEWS RELEASE
FOR IMMEDIATE RELEASE		


Concurrent Computer Corporation and Harris Computer Systems Corporation 
Announce Revised Combination Transaction Structure


Oceanport, New Jersey/Ft. Lauderdale, Florida, February 8, 1996 - 
Concurrent Computer Corporation (NASDAQ:CCUR) and Harris Computer 
Systems Corporation (NASDAQ:NHWK) today jointly announced that 
the companies' respective boards of directors have unanimously 
approved a Memorandum of Understanding to modify the proposed 
transaction structure between the two companies that would result 
in a combination of the real-time businesses of both companies.

Under the revised transaction structure Harris Computer Systems 
Corporation (HCSC), would sell its real-time computing business 
and approximately 230,000 shares of HCSC common stock to 
Concurrent Computer Corporation (CCC), in exchange for 
approximately 10 million shares of CCC common stock and $10 
million liquidation preference of convertible, exchangeable 
preferred stock of CCC with a 9% coupon, convertible into CCC 
common stock at $2.50 per share.  The transaction is subject to a 
number of conditions including execution of definitive 
documentation and approval of the board of directors and 
shareholders of each company.

Immediately following the transaction, CCC's shareholders are 
expected to own approximately 75% of CCC's outstanding common 
stock, with the balance to be owned by HCSC.  HCSC shareholders 
will own approximately 90% of HCSC's common stock, with CCC 
owning approximately 10%.  HCSC could increase its position in 
CCC from approximately 25% to approximately 32% upon full 
conversion of the preferred stock.

In November 1995, both companies agreed to a transaction in which 
HCSC would merge with CCC and each HCSC shareholder would receive 
9.56 shares of CCC common stock for each share of HCSC common 
stock.  The execution of the Memorandum of Understanding follows 
a number of marketplace-related events, including a significant 
increase in the current market price of HCSC common stock 
relative to CCC common stock, public statements by a large holder 
of HCSC common stock that they would not support the merger 
transaction as originally constituted, and recent successful 
initial public offerings by other companies in the trusted 
systems computing business.  Additionally, the merger transaction 
as originally constituted required that the fairness opinions 
delivered to both CCC and HCSC in November 1995 by their 
respective financial advisors be confirmed, and it was determined 
that this condition was not likely to be satisfied.

HCSC intends to change its name and will be totally focused on 
its leading edge secure business.  Corky Siegel, HCSC's Chairman, 
President and Chief Executive Officer stated, "Our two 
divisions, Real-time and Trusted, needed to be separated.  It is 
the culmination of a strategy initiated last April when we broke 
the corporation into two separate divisions.  This is a 
significant win for both divisions.  By combining our real-time 
business with Concurrent we create the world leader in real-time 
computing and at the same time the Trusted Systems Division will 
be free to focus solely on its secure computing business 
including access to both private and public equity."

Complementary Strengths

The two companies are recognized leaders in real-time computing 
technology.  More than two decades of experience in solving real-
time computing problems has led the two companies to develop 
product lines with many similarities.  Each, however, has also 
developed unique advantages that will now be available to their 
combined customers, providing the combined operations with 
greater depth to meet a broader range of application needs.

John Stihl, CCC's Chairman, President and Chief Executive Officer 
commented, "The revised transaction represents an opportunity to 
strengthen our leadership position in real-time computing and 
obtain an interest in the secure computing market through our 
ownership interest in Harris Computer Systems.  Currently, 
Concurrent and Harris Computer Systems have leadership positions 
in key real-time computing areas, such as military and commercial 
simulation, data acquisition for range and telemetry, wagering 
and gaming systems and acquisition and processing of weather 
related information, as well as a strong position in the emerging 
multimedia marketplace.  This transaction will strengthen our 
distribution and product solutions."

Company Operations

Under the terms of the revised transaction, CCC's John Stihl will 
serve as Chairman of the Board and HCSC's Corky Siegel will serve 
as President and Chief Executive Officer of Concurrent Computer 
Corporation.  Principal executive offices will be in the south 
Florida area.  An active search has been initiated to replace Mr. 
Siegel as President and Chief Executive Officer of HCSC.

Corky Siegel added, "I am pleased to accept the challenging 
opportunity that will be provided to me as the President and 
Chief Executive Officer of Concurrent at the close of the 
transaction.  At this time we are seeking a recognized leader in 
network computing to lead HCSC as it capitalizes on its growing 
market position in secure computing.  A complete team that has 
been working in the Trusted Division has been assembled for more 
than one year.  This team includes heads of sales, marketing, and 
engineering.  The Chief Financial Officer of HCSC has already 
been selected from within the Trusted Systems Division.  Harris 
Computer Systems' head of International Operations, with 2 years 
of experience with HCSC and over 30 years with IBM, will remain 
as head of the international business.  Our search for a new 
President and Chief Executive Officer is well underway and will 
be concluded prior to this transaction."

The parties do not intend to make any further press announcements 
concerning the merger or the revised transaction prior to the 
execution of a definitive agreement for the revised transaction.

Concurrent Computer Corporation, headquartered in Oceanport, New 
Jersey is the leading worldwide supplier of networked and 
distributed, high-performance, real-time, fault-tolerant 
computing systems supported by technology-based computer 
services.  The Company provides real-time solutions in 
simulation, weather, wagering and gaming, measurement and 
control, C3I (command, control, communications, and 
intelligence), financial services, insurance services and 
transaction processing, electronic transfer, paging systems, 
transportation control systems, multimedia, and network security 
systems.  Concurrent produces the industry-leading, standards-
based, POSIX compliant MAXION multiprocessor system and 
MAXION/OS real-time UNIX operating system.  The Company also 
provides support to its worldwide Series 3200 system and UNIX 
system customers.  Concurrent Computer has achieved ISO 9000 
quality certification for its design, development, manufacturing 
and support processes.  The company provides sales and support 
worldwide from offices throughout North America, Europe, and 
Asia, as well as through authorized distributors.

Harris Computer Systems Corporation, a worldwide corporation 
headquartered in Ft. Lauderdale, Florida is a leading supplier of 
high-performance real-time and multi-level secure computer 
systems, solutions and software for commercial and government 
markets.  The company's Real-time Systems Division designs, 
manufactures and markets the Night Hawk series of real-time 
computers for simulation, data acquisition and control 
applications and the Power Hawk system for entry level real-
time applications.  For embedded applications the company's 
Power/UX real-time operating system and development tools are 
available on Motorola 604 based single board computers.  The 
company's Trusted Systems Division is the leading supplier of 
computer security products that prevent break-ins over public 
networks such as the Internet to Fortune 1000 companies and the 
government.  Products include secure operating systems, 
networking products and the CyberGuard Firewall - the only 
commercial firewall available with an operating system and 
networking product evaluated by the NCSC at the B1 level of 
trust.



Concurrent Computer Corporation         Harris Computer Systems
                                               Corporation
Analyst/Investor Contact:               Analyst/Investor Contact:
Ron Baker 908-870-5888	Beth Alonzo 954-973-5100



{PAGE|5}