----

----

Exhibit 99.1

----

----

----

| ASSETS                                             |   |   |                                                            |   |
|----------------------------------------------------|--------|--------|-----------------------------------------------------------------|--------|
| Current Assets:                                    |   |   |                                                            |   |
|     Cash                       |   |   |          5,511,583 |   |
|     Accounts receivable        |   |   | 59,731,064                                                      |   |
| Total current assets                               |   |   | 65,242,647                                                      |   |
|                                               |   |   |                                                            |   |
| Fixed Assets:                                      |   |   |                                                            |   |
|     Land                       |   |   | 1,505,000,000                                                   |   |
|     Buildings                  |   |   | 719,866,669                                                     |   |
|     Equipment                  |   |   | 58,050,485                                                      |   |
|     Infrastructure engineering |   |   | 15,324,562                                                      |   |
|     Books                      |   |   | 6,163,463                                                       |   |
|     Construction in progress   |   |   | 258,597,732                                                     |   |
| Total fixed assets                                 |   |   | 2,563,002,911                                                   |   |
|                                               |   |   |                                                            |   |
| Goodwill                                           |   |   | 1,000,000,000                                                   |   |
|                                               |   |   |                                                            |   |
| Total Assets                                       |   |   | 3,628,245,558                                                   |   |
|                                               |   |   |                                                            |   |
| LIABILITIES AND STOCKHOLDERS' EQUITY               |   |   |                                                            |   |
| Current Liabilities:                               |   |   |                                                            |   |
|     Short term loan            |   |   | 48,000,000                                                      |   |
|     Accounts payable           |   |   | 15,066,996                                                      |   |
|     Taxes payable              |   |   | 25,558                                                          |   |
|     Dividend payable           |   |   | 3,729,309                                                       |   |
| Total current liabilities                          |   |   | 66,821,863                                                      |   |
|                                               |   |   |                                                            |   |
| Long Term Loan                                     |   |   | 55,000,000                                                      |   |
|                                               |   |   |                                                            |   |
| Total Liabilities                                  |   |   | 121,821,863                                                     |   |
|                                               |   |   |                                                            |   |
| Stockholders' Equity:                              |   |   |                                                            |   |
|     Paid in capital            |   |   | 280,200,000                                                     |   |
|     Additional paid in capital |   |   | 2,935,404,757                                                   |   |
|     Retained earnings          |   |   | 290,818,938                                                     |   |
| Total stockholders' equity                         |   |   | 3,506,423,695                                                   |   |
|                                               |   |   |                                                            |   |
| Total Liabilities and Stockholders' Equity         |   |   | 3,628,245,558                                                   |   |
|                                               |   |   |                                                            |   |
|                                               |   |   |                                                            |   |

----

| Revenue            |   |   | 104,656,059 |   |
|--------------------|--------|--------|-------------|--------|
|               |   |   |        |   |
| Operating Expenses |   |   | 16,279,609  |   |
| Management Fee     |   |   | 27,188,893  |   |
| Total Expenses     |   |   | 43,468,502  |   |
|               |   |   |        |   |
| Operating Income   |   |   | 61,187,557  |   |
|               |   |   |        |   |
| Interest Expense   |   |   | 7,139,604   |   |
|               |   |   |        |   |
| Net Profit         |   |   | 54,047,953  |   |
|               |   |   |        |   |

----

|              |   | Paid InCapital |        |   | AdditionalPaid InCapital |   |          | RetainedEarnings |   |   |  TOTAL |   |
|-------------------|--------|----------------|-------------|--------|--------------------------|--------|---------------|------------------|--------|--------|-------------|--------|
| Balance, 12/31/11 |   |           | 280,200,000 |   |                     |   | 2,935,404,757 |             |   |   | 240,500,294 |   |   |   | 3,456,105,051 |   |
|              |   |           |        |   |                     |   |          |             |   |   |        |   |   |   |   |   |
| 2012 Profit       |   |           |        |   |                     |   |          |             |   |   | 54,047,953  |   |   |   | 54,047,953 |   |
| 2012 Dividend     |   |           |        |   |                     |   |          |             |   |   | (3,729,309  | )      |   |   | (3,729,309 | ) |
|              |   |           |        |   |                     |   |          |             |   |   |        |   |   |   |   |   |
| Balance, 12/31/12 |   |           | 280,200,000 |   |                     |   | 2,935,404,757 |             |   |   | 290,818,938 |   |   |   | 3,506,423,695 |   |

----

| Cash Flows From Operating Activities:                          |   |   |        |
|----------------------------------------------------------------|--------|--------|-------------|
| Net income                                                     |   |   | 54,047,953  |   |
| Adjustments to reconcile net income with net                   |   |   |        |   |
|     cash provided by operating activities: |   |   |        |   |
| Charges not involving the use of cash:                         |   |   |        |   |
|                                                           |   |   |        |   |
| Changes in assets and liabilities:                             |   |   |        |   |
|     Decrease in other accounts receivable  |   |   | 9,110,698   |   |
|     Reduction in other accounts payable    |   |   | (6,028,703  | ) |
|     Reduction in taxes payable             |   |   | (9,785      | ) |
|     Reduction in other current liabilities |   |   | (5,229,016  | ) |
| Cash Provided by Operating Activities                          |   |   | 51,891,147  |   |
|                                                           |   |   |        |   |
| Cash Flows From Investing Activities:                          |   |   |        |   |
|     Acquisitions of fixed assets           |   |   | (77,185,629 | ) |
| Cash Consumed by Investing Activities                          |   |   | (77,185,629 | ) |
|                                                           |   |   |        |   |
| Cash Flows From Financing Activities:                          |   |   |        |   |
|     Proceeds of bank loans                 |   |   | 30,000,000  |   |
| Cash Provided by Financing Activities                          |   |   | 30,000,000  |   |
|                                                           |   |   |        |   |
| Net change in cash                                             |   |   | 4,705,518   |   |
| Cash balance, beginning of period                              |   |   | 806,065     |   |
| Cash balance, end of period                                    |   |   | 5,511,583   |   |
|                                                           |   |   |        |   |

----

----

----

----

----

----

----

----

----

----

----

----

----

----

----

----

----

----

----

----

----

----

----

|                                           |   | AsOriginallyReported |          |   |   |    Adjustments |   |           | RestatedTo U.S.Standards |   |
|------------------------------------------------|--------|----------------------|---------------|--------|--------|--------------------------|--------|----------------|--------------------------|--------|
| ASSETS                                         |   |                 |          |   |   |                     |   |           |                     |   |
| Current Assets:                                |   |                 |          |   |   |                     |   |           |                     |   |
| Cash                                           |   |                 | 5,511,583     |   |   |                     |   |           |                     |   | 5,511,583 |   |
| Accounts receivable                            |   |                 | 59,731,064    |   | (A)    |                     |   | (52,607,876    | )                        |   |   | 7,123,188 |   |
| Allowance for doubtful accounts                |   |                 |          |   | (B)    |                     |   | (535,380       | )                        |   |   | (535,380 | ) |
| Total current assets                           |   |                 | 65,242,647    |   |   |                     |   | (53,143,256    | )                        |   |   | 12,099,391 |   |
|                                           |   |                 |          |   |   |                     |   |           |                     |   |   |   |   |
| Fixed Assets:                                  |   |                 |          |   |   |                     |   |           |                     |   |   |   |   |
| Land use rights                                |   |                 | 1,505,000,000 |   | (C)    |                     |   | (1,417,533,800 | )                        |   |   | 87,466,200 |   |
| Buildings                                      |   |                 | 719,866,669   |   | (C)    |                     |   | (517,546,444   | )                        |   |   | 202,320,225 |   |
| Equipment                                      |   |                 | 58,050,485    |   |   |                     |   |           |                     |   |   | 58,050,485 |   |
| Infrastructure engineering                     |   |                 | 15,324,562    |   |   |                     |   |           |                     |   |   | 15,324,562 |   |
| Books                                          |   |                 | 6,163,463     |   |   |                     |   |           |                     |   |   | 6,163,463 |   |
| Construction in progress                       |   |                 | 258,597,732   |   |   |                     |   |           |                     |   |   | 258,597,732 |   |
| Total fixed assets                             |   |                 | 2,563,002,911 |   |   |                     |   | (1,935,080,244 | )                        |   |   | 627,922,667 |   |
| Less accumulated depreciation and amortization |   |                 | —       |   | (D)(H) |                     |   | (101,423,768   | )                        |   |   | (101,423,768 | ) |
| Net fixed assets                               |   |                 | 2,563,002,911 |   |   |                     |   | (2,036,504,012 | )                        |   |   | 526,498,899 |   |
|                                           |   |                 |          |   |   |                     |   |           |                     |   |   |   |   |
| Other Assets:                                  |   |                 |          |   |   |                     |   |           |                     |   |   |   |   |
| Related party receivables                      |   |                 | —       |   | (A)    |                     |   | 52,607,876     |                     |   |   | 52,607,876 |   |
| Goodwill                                       |   |                 | 1,000,000,000 |   | (C)    |                     |   | (1,000,000,000 | )                        |   |   | — |   |
| Total other assets                             |   |                 | 1,000,000,000 |   |   |                     |   | (947,392,124   | )                        |   |   | 52,607,876 |   |
|                                           |   |                 |          |   |   |                     |   |           |                     |   |   |   |   |
| Total Assets                                   |   |                 | 3,628,245,558 |   |   |                     |   | (3,037,039,392 | )                        |   |   | 591,206,166 |   |
|                                           |   |                 |          |   |   |                     |   |           |                     |   |   |   |   |
| LIABILITIES AND STOCKHOLDERS' EQUITY           |   |                 |          |   |   |                     |   |           |                     |   |   |   |
| Current Liabilities:                           |   |                 |          |   |   |                     |   |           |                     |   |   |   |   |
| Short term loan                                |   |                 | 48,000,000    |   | (G)    |                     |   | 10,000,000     |                     |   |   | 58,000,000 |   |
| Accounts payable                               |   |                 | 15,066,996    |   |   |                     |   |           |                     |   |   | 15,066,996 |   |
| Taxes payable                                  |   |                 | 25,558        |   |   |                     |   |           |                     |   |   | 25,558 |   |
| Dividend payable                               |   |                 | 3,729,309     |   |   |                     |   |           |                     |   |   | 3,729,309 |   |
| Deferred revenue                               |   |                 | —       |   | (F)    |                     |   | 69,770,704     |                     |   |   | 69,770,704 |   |
| Total current liabilities                      |   |                 | 66,821,863    |   |   |                     |   | 79,770,704     |                     |   |   | 146,592,567 |   |
|                                           |   |                 |          |   |   |                     |   |           |                     |   |   |   |   |
| Long Term Loan                                 |   |                 | 55,000,000    |   | (G)    |                     |   | (10,000,000    | )                        |   |   | 45,000,000 |   |
|                                           |   |                 |          |   |   |                     |   |           |                     |   |   |   |   |
| Total Liabilities                              |   |                 | 121,821,863   |   |   |                     |   | 69,770,704     |                     |   |   | 191,592,567 |   |
|                                           |   |                 |          |   |   |                     |   |           |                     |   |   |   |   |
| Stockholders' Equity:                          |   |                 |          |   |   |                     |   |           |                     |   |   |   |   |
| Paid in capital                                |   |                 | 280,200,000   |   |   |                     |   |           |                     |   |   | 280,200,000 |   |
| Additional paid in capital                     |   |                 | 2,935,404,757 |   | (C)    |                     |   | (2,935,080,244 | )                        |   |   | 324,513 |   |
| Retained earnings                              |   |                 | 290,818,938   |   | (B)    |                     |   | (567,684       | )                        |   |   | 93,899,997 |   |
|                                           |   |                 |          |   | (E)    |                     |   | (54,047,953    | )                        |   |   |   |   |
|                                           |   |                 |          |   | (D)    |                     |   | (76,318,550    | )                        |   |   |   |   |
|                                           |   |                 |          |   | (F)    |                     |   | (55,268,374    | )                        |   |   |   |   |
|                                           |   |                 |          |   | (H)    |                     |   | (10,716,380    | )                        |   |   |   |   |
| Current earnings                               |   |                 | —       |   | (E)    |                     |   | 54,047,953     |                     |   |   | 25,189,089 |   |
|                                           |   |                 |          |   | (D)    |                     |   | (12,639,514    | )                        |   |   |   |   |
|                                           |   |                 |          |   | (F)    |                     |   | (14,502,330    | )                        |   |   |   |   |
|                                           |   |                 |          |   | (B)    |                     |   | 32,304         |                     |   |   |   |   |
|                                           |   |                 |          |   | (H)    |                     |   | (1,749,324     | )                        |   |   |   |   |
| Total stockholders' equity                     |   |                 | 3,506,423,695 |   |   |                     |   | (3,106,810,096 | )                        |   |   | 399,613,599 |   |
|                                           |   |                 |          |   |   |                     |   |           |                     |   |   |   |   |
| Total Liabilities and Stockholders' Equity     |   |                 | 3,628,245,558 |   |   |                     |   | (3,037,039,392 | )                        |   |   | 591,206,166 |   |

----

|               |   | AsOriginallyReported |        |   |   |    Adjustments |   |       | RestatedTo U.S.Standards |   |
|--------------------|--------|----------------------|-------------|--------|--------|--------------------------|--------|------------|--------------------------|--------|
| Revenue            |   |                 | 104,656,059 |   | (F)    |                     |   | 14,502,330 |                     |   |   | 90,153,729 |   |
|               |   |                 |        |   |   |                     |   |       |                     |   |   |   |   |
| Operating Expenses |   |                 | 16,279,609  |   | (D)(H) |                     |   | 14,388,838 |                     |   |   | 30,668,447 |   |
| Management Fee     |   |                 | 27,188,893  |   | (B)    |                     |   | (32,304    | )                        |   |   | 27,156,589 |   |
| Total Expenses     |   |                 | 43,468,502  |   |   |                     |   | 14,356,534 |                     |   |   | 57,825,036 |   |
|               |   |                 |        |   |   |                     |   |       |                     |   |   |   |   |
| Operating Income   |   |                 | 61,187,557  |   |   |                     |   | 28,858,864 |                     |   |   | 32,328,693 |   |
|               |   |                 |        |   |   |                     |   |       |                     |   |   |   |   |
| Interest Expense   |   |                 | 7,139,604   |   |   |                     |   | —    |                     |   |   | 7,139,604 |   |
|               |   |                 |        |   |   |                     |   |       |                     |   |   |   |   |
| Net Income         |   |                 | 54,047,953  |   |   |                     |   | 28,858,864 |                     |   |   | 25,189,089 |   |

----

|                                                      |   | Paid InCapital |               |   |   | AdditionalPaid InCapital |   |           |   | RetainedEarnings |   |   |  TOTAL        |   |
|-----------------------------------------------------------|--------|----------------|--------------------|--------|--------|--------------------------|--------|----------------|--------|------------------|--------|--------|--------------------|--------|
| Balance, December 31, 2011:                               |   |           |               |   |   |                     |   |           |   |             |   |   |               |   |
| As originally presented                                   |   |           | 280,200,000        |   |   |                     |   | 2,935,404,757  |   |             |   |   | 240,500,294        |   |   |   | 3,456,105,051 |   |
| Adjustments                                               |   |           | —            |   | (C)    |                     |   | (2,935,080,244 | )      |             |   |   |               |   |   |   | (2,935,080,244 | ) |
|                                                      |   |           |               |   |   |                     |   |           |   | (B)              |   |   | (567,684           | )      |   |   | (567,684 | ) |
|                                                      |   |           |               |   |   |                     |   |           |   | (F)              |   |   | (55,268,374        | )      |   |   | (55,268,374 | ) |
|                                                      |   |           |               |   |   |                     |   |           |   | (D)(H)           |   |   | (87,034,930        | )      |   |   | (87,034,930 | ) |
| Balance, December 31, 2011, as adjusted to U.S. Standards |   |           | 280,200,000        |   |   |                     |   | 324,513        |   |             |   |   | 97,629,306         |   |   |   | 378,153,819 |   |
|                                                      |   |           |               |   |   |                     |   |           |   |             |   |   |               |   |   |   |   |   |
| 2012 net income:                                          |   |           |               |   |   |                     |   |           |   |             |   |   |               |   |   |   |   |   |
| As originally presented                                   |   |           |               |   |   |                     |   |           |   |             |   |   | 54,047,953         |   |   |   | 54,047,953 |   |
| Adjustments - net                                         |   |           |               |   |   |                     |   |           |   |             |   |   | (28,858,864        | )      |   |   | (28,858,864 | ) |
| 2012 dividend                                             |   |           |               |   |   |                     |   |           |   |             |   |   | (3,729,309         | )      |   |   | (3,729,309 | ) |
|                                                      |   |           |               |   |   |                     |   |           |   |             |   |   |               |   |   |   |   |   |
| Balance, December 31, 2012:                               |   |           |               |   |   |                     |   |           |   |             |   |   |               |   |   |   |   |   |
| As originally presented                                   |   |           | 280,200,000        |   |   |                     |   | 2,935,404,757  |   |             |   |   | 290,818,938        |   |   |   | 3,506,423,695 |   |
| Adjustments - above                                       |   |           | —            |   |   |                     |   | (2,935,080,244 | )      |             |   |   | (171,729,852       | )      |   |   | (3,106,810,096 | ) |
| Balance, December 31, 2012, as adjusted to U.S. Standards |   |           |   280,200,000 |   |   |                     |   |   324,513 |   |             |   |   |   119,089,086 |   |   |   |   399,613,599 |   |

----

|                                                                                |   | AsOriginallyReported |        |   |   |    Adjustments |   |        | RestatedTo U.S.Standards |   |
|-------------------------------------------------------------------------------------|--------|----------------------|-------------|--------|--------|--------------------------|--------|-------------|--------------------------|--------|
| Cash Flows From Operating Activities:                                               |   |                 |        |   |   |                     |   |        |                     |   |
| Net income                                                                          |   |                 | 54,047,953  |   |   |                     |   | (28,858,864 | )                        |   |   | 25,189,089 |   |
| Adjustments to reconcile net income with net cash provided by operating activities: |   |                 |        |   |   |                     |   |        |                     |   |   |   |   |
| Charges not involving the use of cash:                                              |   |                 |        |   |   |                     |   |        |                     |   |   |   |   |
| Depreciation and amortization                                                       |   |                 | —     |   | (D)    |                     |   | 14,388,838  |                     |   |   | 14,388,838 |   |
| Increase in revenue deferral                                                        |   |                 | —     |   | (F)    |                     |   | 14,502,330  |                     |   |   | 14,502,330 |   |
| Reduction in provision for doubtful accounts                                        |   |                 | —     |   | (B)    |                     |   | (32,304     | )                        |   |   | (32,304 | ) |
|                                                                                |   |                 |        |   |   |                     |   |        |                     |   |   |   |   |
| Changes in assets and liabilities:                                                  |   |                 |        |   |   |                     |   |        |                     |   |   |   |   |
| Decrease in other accounts receivable                                               |   |                 | 9,110,698   |   | (A)    |                     |   | 3,594,351   |                     |   |   | 12,705,049 |   |
| Reduction in other accounts payable                                                 |   |                 | (6,028,703  | )      |   |                     |   |        |                     |   |   | (6,028,703 | ) |
| Reduction in taxes payable                                                          |   |                 | (9,785      | )      |   |                     |   |        |                     |   |   | (9,785 | ) |
| Reduction in other current liabilities                                              |   |                 | (5,229,016  | )      |   |                     |   |        |                     |   |   | (5,229,016 | ) |
| Cash Provided by Operating Activities                                               |   |                 | 51,891,147  |   |   |                     |   | 3,594,351   |                     |   |   | 55,485,498 |   |
|                                                                                |   |                 |        |   |   |                     |   |        |                     |   |   |   |   |
| Cash Flows From Investing Activities:                                               |   |                 |        |   |   |                     |   |        |                     |   |   |   |   |
| Acquisitions of fixed assets                                                        |   |                 | (77,185,629 | )      |   |                     |   |        |                     |   |   | (77,185,629 | ) |
| Increase in Related Party receivables                                               |   |                 | —     |   | (A)    |                     |   | (3,594,351  | )                        |   |   | (3,594,351 | ) |
| Cash Consumed by Investing Activities                                               |   |                 | (77,185,629 | )      |   |                     |   | (3,594,351  | )                        |   |   | (80,779,980 | ) |
|                                                                                |   |                 |        |   |   |                     |   |        |                     |   |   |   |   |
| Cash Flows From Financing Activities:                                               |   |                 |        |   |   |                     |   |        |                     |   |   |   |   |
| Proceeds of bank loans                                                              |   |                 | 30,000,000  |   |   |                     |   |        |                     |   |   | 30,000,000 |   |
| Cash Provided by Financing Activities                                               |   |                 | 30,000,000  |   |   |                     |   | —     |                     |   |   | 30,000,000 |   |
|                                                                                |   |                 |        |   |   |                     |   |        |                     |   |   |   |   |
| Net change in cash                                                                  |   |                 | 4,705,518   |   |   |                     |   | —     |                     |   |   | 4,705,518 |   |
| Cash balance, beginning of period                                                   |   |                 | 806,065     |   |   |                     |   | —     |                     |   |   | 806,065 |   |
| Cash balance, end of period                                                         |   |                 | 5,511,583   |   |   |                     |   | —     |                     |   |   | 5,511,583 |   |

----

----

|                                |   | DueDate           |   | InterestRate |   |   | Amount |   |        | DueCurrently |   |   | LongTerm          |   |
|-------------------------------------|--------|-------------------|--------|--------------|--------|--------|--------|--------|-------------|--------------|--------|--------|-------------------|--------|
| Huishang Bank                       |   | February 28, 2013 |   |         | 6.972  | %      |   |   | 10,000,000  |         |   |   | 10,000,000        |   |   |   |   |
| Hefei Science & Technology Bank |   | June 29, 2013     |   |         | 8.203  | %      |   |   | 10,000,000  |         |   |   | 10,000,000        |   |   |   |   |
| Feixi Rural Commercial Bank         |   | October 14, 2013  |   |         | 10.490 | %      |   |   | 28,000,000  |         |   |   | 28,000,000        |   |   |   |   |
| China Construction Bank             |   | November 23, 2013 |   |         | 6.220  | %      |   |   | 10,000,000  |         |   |   |   10,000,000 |   |   |   |   |
| China Construction Bank             |   | June 15, 2017     |   |         | 6.972  | %      |   |   | 27,450,000  |         |   |   |              |   |   |   |   27,450,000 |   |
| China Construction Bank             |   | July 2, 2017      |   |         | 6.972  | %      |   |   | 17,550,000  |         |   |   |              |   |   |   |   17,550,000 |   |
|                                |   |              |   |         |   |   |   |   |        |         |   |   |              |   |   |   |   |   |
| Totals                              |   |              |   |         |   |   |   |   | 103,000,000 |         |   |   | 58,000,000        |   |   |   | 45,000,000 |   |

----