|Exhibit 99.5 Holders of Record, holding 5% or more of the outstanding balance for J.P. Morgan Chase Commercial Mortgage Securities Corp. Commercial Mortgage Pass-Through Certificates, Series 2004-LN2 as reflected in the security position listing as of December 31, 2004 provided by DTC.  Class
Name and Address of Holder


Amount Held
% Class
A-1
JP Morgan Chase Bank NA


82,635,000
37%

14201 Dallas Parkway

Dallas


Mellon Trust of New England, National Association
18,850,000
8%

525 William Penn Place, Suite 3418

Pittsburgh, PA 15259

SSB&T Co.




16,640,000
7%

1776 Heritage Dr.

Global Corporate Action Unit JAB 5NW

No. Quincy, MA 02171

Fifth Third Bank



18,448,000
8%

38 Fountain Square Plaza

Mail Drop 1090F1

Cincinnati, OH 45263


The Bank of New York


25,245,000
11%

One Wall Street

New York, NY 10286

CS First Boston



33,680,000
15%

c/o ADP Proxy Services

51 Mercedes Way

Edgewood, NY  11717

ML SFKPG




15,000,000
6%

4 Corporate Place

Piscataway, NJ  08854
A-2
The Bank of New York


130,673,000
30%

One Wall Street

New York, NY 10286

BNY/WACHOV



47,000,000
10%

1 Wall Street

5 th Floor

New York, NY 10286

JP Morgan Chase Bank NA


140,165,000
32%

14201 Dallas Parkway

Dallas, TX 75254

ML SFKPG




45,035,000
10%

4 Corporate Place

Piscataway, NJ  08854
|---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|
|B
Citibank




18,000,000
60%

3800 Citibank Center B3-15

Tampa, FL 33610

JP Morgan Chase Bank NA


10,589,000
35%

14201 Dallas Parkway

Dallas, TX 75254
C
Citibank




12,459,000
100%

3800 Citibank Center B3-15

Tampa, FL 33610
D
Citibank




9,360,000
40%

3800 Citibank Center B3-15

Tampa, FL 33610

Comerica




1,500,000
6%

411 West Lafayette

Mail Code 3404

Detroit, MI  48226

JP Morgan Chase Bank NA


12,500,000
53%

14201 Dallas Parkway

Dallas, TX 75254                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  
|