##### Table of Contents



UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
 Washington, D.C. 20549
 FORM 10-K
  þ
    
    ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 For the fiscal year ended: December 31, 2009
 OR
 o
    
    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 For the transition period from  to
 Commission File Number of issuing entity: 333-143316-06
 Commission File Number of depositor: 333-143316
 Ford Credit Auto Owner Trust 2009-A
  Ford Credit Auto Receivables Two LLC
  Ford Motor Credit Company LLC
  Delaware
    
    26-6621064(State or Other Jurisdiction of Incorporation of issuing entity)
    
    (I.R.S. Employer Identification No. of issuing entity)
 c/o U.S. Bank Trust National Association 
300 Delaware Ave., 9th FloorWilmington, Delaware
    
    19801(Address of Principal Executive Offices of issuing entity)
    
    (Zip Code)
 (Telephone number,
including area code)
   o þ
 o þ
 þ o
 þ o
 þ
  Large accelerated filer o
    

Accelerated filer o
    

Non-accelerated filer þ
    

Smaller reporting company o(Do not check if a smaller reporting company)
 o þ




---



TABLE OF CONTENTS  PART IItem 1. BusinessItem 1A. Risk FactorsItem 2. PropertiesItem 3. Legal ProceedingsItem 4. Submission of Matters to a Vote of Security HoldersItem 1B. Unresolved Staff CommentsItem 1112(b) of Regulation AB. Significant Obligors of Pool Assets (Financial Information)Item 1114(b)(2) of Regulation AB. Credit Enhancement and Other Support, except for Certain Derivatives Instruments (Financial Information)Item 1115(b) of Regulation AB. Certain Derivatives Instruments (Financial Information)Item 1117 of Regulation AB. Legal ProceedingsPART IIItem 5. Market for Registrants Common Equity, Related Stockholder Matters and Issuer Purchases of Equity SecuritiesItem 6. Selected Financial DataItem 7. Managements Discussion and Analysis of Financial Condition and Results of OperationsItem 7A. Quantitative and Qualitative Disclosures About Market RiskItem 8. Financial Statements and Supplementary DataItem 9. Changes in and Disagreements with Accountants on Accounting and Financial DisclosureItem 9A. Controls and ProceduresItem 9B. Other InformationPART IIIItem 10. Directors, Executive Officers and Corporate GovernanceItem 11. Executive CompensationItem 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder MattersItem 13. Certain Relationships and Related Transactions, and Director IndependenceItem 14. Principal Accountant Fees and ServicesItem 1119 of Regulation AB. Affiliations and Certain Relationships and Related TransactionsItem 1122 of Regulation AB. Compliance with Applicable Servicing CriteriaItem 1123 of Regulation AB. Servicing Compliance StatementPART IVItem 15. Exhibits and Financial Statement and SchedulesSIGNATURESEXHIBIT INDEXEX-31.1 Certification of Ford Credit pursuant to Section 302 of the Sarbanes-Oxley Act of 2002EX-33.1 Report on Assessment of Compliance with Servicing Criteria for Ford CreditEX-33.2 Report on Assessment of Compliance with Servicing Criteria for The Bank of New York MellonEX-34.1 Attestation Report of PricewaterhouseCoopers LLP on Assessment of Compliance with Servicing Criteria relating Ford CreditEX-34.2 Attestation Report of KPMG LLP on Assessment of Compliance with Servicing Criteria relating to The Bank of New York MelonEX-35.1 Servicer Compliance Statement of Ford Credit    Table of Contents  
 PART I
 The following Items have been omitted in accordance with General Instruction J to Form 10-K:
 
  
  
  
  
  
 Item 1B. Unresolved Staff Comments.
  Substitute information provided in accordance with General Instruction J to Form 10-K:
 
 Item 1112(b) of Regulation AB. Significant Obligors of Pool Assets (Financial Information).
  
 Item 1114(b)(2) of Regulation AB. Credit Enhancement and Other Support, except for Certain Derivatives Instruments (Financial Information).
  
 Item 1115(b) of Regulation AB. Certain Derivatives Instruments (Financial Information).
  
 Item 1117 of Regulation AB. Legal Proceedings.
  
 PART II
 The following Items have been omitted in accordance with General Instruction J to Form 10-K:
 
  
  
  
  
  
  
  
 Item 9B. Other Information.




---



##### Table of Contents



PART III
 The following Items have been omitted in accordance with General Instruction J to Form 10-K:
 
  
  
  
  
  Substitute information provided in accordance with General Instruction J to Form 10-K:
 
 Item 1119 of Regulation AB. Affiliations and Certain Relationships and Related Transactions.
  
 Item 1122 of Regulation AB. Compliance with Applicable Servicing Criteria.
    
 Item 1123 of Regulation AB. Servicing Compliance Statement.
  2




---



##### Table of Contents



PART IV
 
 Item 15. Exhibits and Financial Statement and Schedules.
  (1)
    
    Not applicable.(2)
    
    Not applicable.(3)
    
    See Item 15(b) below.
  ExhibitNumber
    
    Description3.1
    
    Amended Certificate of Formation of Ford Credit Auto Receivables Two LLC (FCAR Two)
(included in Exhibit 3.1 to the Registration Statement No. 333-131003, as filed with
the Securities and Exchange Commission (the Commission) on January 12, 2006, which
is incorporated herein by reference).3.2
    
    Amended and Restated Limited Liability Company Agreement of FCAR Two (included in
Exhibit 3.2 to the Registration Statement No. 333-131003, as filed with the Commission
on January 12, 2006 which is incorporated herein by reference).4.1
    
    Indenture, dated as of March 1, 2009, between Ford Credit Auto Owner Trust 2009-A (the
Trust) and The Bank of New York Mellon, as indenture trustee (included in Exhibit 4.1
to the Trusts Form 8-K, as filed with the Commission on March 30, 2009, which is
incorporated herein by reference).4.2
    
    Amended and Restated Trust Agreement, dated as of March 1, 2009, between FCAR Two and
U.S. Bank Trust National Association, as owner trustee (included in Exhibit 4.2 to the
Trusts Form 8-K, as filed with the Commission on March 30, 2009, which is
incorporated herein by reference).10.1
    
    ISDA Master Agreement and Schedule, each dated as of March 19, 2009, between the Trust
and The Royal Bank of Scotland plc (included in Exhibit 10.1 to the Trusts Form 8-K,
as filed with the Commission on March 30, 2009, which is incorporated herein by
reference).10.2
    
    ISDA Credit Support Annex, dated as of March 19, 2009, between the Trust and The Royal
Bank of Scotland plc (included in Exhibit 10.2 to the Trusts Form 8-K, as filed with
the Commission on March 30, 2009, which is incorporated herein by reference).10.3
    
    Swap Confirmation, dated as of March 19, 2009, between the Trust and The Royal Bank
of Scotland plc, with respect to Class A-2b Notes (included in Exhibit 10.3 to the
Trusts Form 8-K, as filed with the Commission on March 30, 2009, which is
incorporated herein by reference).10.4
    
    Cap Confirmation, dated as of March 20, 2009, between the Trust and The Royal Bank of
Scotland plc, with respect to Class A-2b Notes (included in Exhibit 10.4 to the
Trusts Form 8-K, as filed with the Commission on March 30, 2009, which is
incorporated herein by reference).10.5
    
    Floor Confirmation, dated as of March 20, 2009, between the Trust and The Royal Bank
of Scotland plc, with respect to Class A-2b Notes (included in Exhibit 10.5 to the
Trusts Form 8-K, as filed with the Commission on March 30, 2009, which is
incorporated herein by reference).10.6
    
    Swap Confirmation, dated as of March 19, 2009, between the Trust and The Royal Bank
of Scotland plc, with respect to Class A-3b Notes (included in Exhibit 10.6 to the
Trusts Form 8-K, as filed with the Commission on March 30, 2009, which is
incorporated herein by reference).
 3




---



##### Table of Contents



ExhibitNumber
    
    Description10.7
    
    Cap Confirmation, dated as of March 20, 2009, between the Trust and The Royal Bank of
Scotland plc, with respect to Class A-3b Notes (included in Exhibit 10.7 to the
Trusts Form 8-K, as filed with the Commission on March 30, 2009, which is
incorporated herein by reference).10.8
    
    Floor Confirmation, dated as of March 20, 2009, between the Trust and The Royal Bank
of Scotland plc, with respect to Class A-3b Notes (included in Exhibit 10.8 to the
Trusts Form 8-K, as filed with the Commission on March 30, 2009, which is
incorporated herein by reference).31.1
    
    Certification of Ford Credit pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.33.1
    
    Report on Assessment of Compliance with Servicing Criteria for Ford Credit.33.2
    
    Report on Assessment of Compliance with Servicing Criteria for The Bank of New York
Mellon.34.1
    
    Attestation Report of PricewaterhouseCoopers LLP on Assessment of Compliance with
Servicing Criteria relating to Ford Credit.34.2
    
    Attestation Report of KPMG LLP on Assessment of Compliance with Servicing Criteria
relating to The Bank of New York Mellon.35.1
    
    Servicer Compliance Statement of Ford Credit.99.1
    
    Sale and Servicing Agreement, dated as of March 1, 2009, among Ford Credit, as
Servicer, FCAR Two and the Trust (included in Exhibit 99.1 to the Trusts Form 8-K, as
filed with the Commission on March 30, 2009, which is incorporated herein by
reference).99.2
    
    Purchase Agreement, dated as of March 1, 2009, between Ford Credit and FCAR Two
(included in Exhibit 99.2 to the Trusts Form 8-K, as filed with the Commission on
March 30, 2009, which is incorporated herein by reference).99.3
    
    Administration Agreement, dated as of March 1, 2009, among Ford Credit, The Bank of
New York Mellon and the Trust (included in Exhibit 99.3 to the Trusts Form 8-K, as
filed with the Commission on March 30, 2009, which is incorporated herein by
reference).99.4
    
    Account Control Agreement, dated as of March 1, 2009, between The Bank of New York
Mellon and the Trust (included in Exhibit 99.4 to the Trusts Form 8-K, as filed with
the Commission on March 30, 2009, which is incorporated herein by reference).
  SUPPLEMENTAL INFORMATION TO BE FURNISHED
WITH REPORTS FILED PURSUANT TO SECTION 15(d) OF
THE ACT BY REGISTRANTS WHICH HAVE NOT REGISTERED
SECURITIES PURSUANT TO SECTION 12 OF THE ACT.
  4




---



##### Table of Contents



SIGNATURES
  Ford Credit Auto Owner Trust 2009-A
(Issuing entity)By:
    Ford Motor Credit Company LLC(Servicer)By:
    /s/ Michael L. SeneskiMichael L. SeneskiVice President and Assistant Treasurer
(senior officer of Servicer in charge
of servicing function)  5




---



##### Table of Contents



EXHIBIT INDEX
 ExhibitNumber
    
    Description3.1
    
    Amended Certificate of Formation of Ford Credit Auto Receivables Two LLC (FCAR Two)
(included in Exhibit 3.1 to the Registration Statement No. 333-131003, as filed with
the Securities and Exchange Commission (the Commission) on January 12, 2006, which
is incorporated herein by reference).3.2
    
    Amended and Restated Limited Liability Company Agreement of FCAR Two (included in
Exhibit 3.2 to the Registration Statement No. 333-131003, as filed with the Commission
on January 12, 2006 which is incorporated herein by reference).4.1
    
    Indenture, dated as of March 1, 2009, between Ford Credit Auto Owner Trust 2009-A (the
Trust) and The Bank of New York Mellon, as indenture trustee (included in Exhibit 4.1
to the Trusts Form 8-K, as filed with the Commission on March 30, 2009, which is
incorporated herein by reference).4.2
    
    Amended and Restated Trust Agreement, dated as of March 1, 2009, between FCAR Two and
U.S. Bank Trust National Association, as owner trustee (included in Exhibit 4.2 to the
Trusts Form 8-K, as filed with the Commission on March 30, 2009, which is
incorporated herein by reference).10.1
    
    ISDA Master Agreement and Schedule, each dated as of March 19, 2009, between the Trust
and The Royal Bank of Scotland plc (included in Exhibit 10.1 to the Trusts Form 8-K,
as filed with the Commission on March 30, 2009, which is incorporated herein by
reference).10.2
    
    ISDA Credit Support Annex, dated as of March 19, 2009, between the Trust and The Royal
Bank of Scotland plc (included in Exhibit 10.2 to the Trusts Form 8-K, as filed with
the Commission on March 30, 2009, which is incorporated herein by reference).10.3
    
    Swap Confirmation, dated as of March 19, 2009, between the Trust and The Royal Bank
of Scotland plc, with respect to Class A-2b Notes (included in Exhibit 10.3 to the
Trusts Form 8-K, as filed with the Commission on March 30, 2009, which is
incorporated herein by reference).10.4
    
    Cap Confirmation, dated as of March 20, 2009, between the Trust and The Royal Bank of
Scotland plc, with respect to Class A-2b Notes (included in Exhibit 10.4 to the
Trusts Form 8-K, as filed with the Commission on March 30, 2009, which is
incorporated herein by reference).10.5
    
    Floor Confirmation, dated as of March 20, 2009, between the Trust and The Royal Bank
of Scotland plc, with respect to Class A-2b Notes (included in Exhibit 10.5 to the
Trusts Form 8-K, as filed with the Commission on March 30, 2009, which is
incorporated herein by reference).10.6
    
    Swap Confirmation, dated as of March 19, 2009, between the Trust and The Royal Bank
of Scotland plc, with respect to Class A-3b Notes (included in Exhibit 10.6 to the
Trusts Form 8-K, as filed with the Commission on March 30, 2009, which is
incorporated herein by reference).10.7
    
    Cap Confirmation, dated as of March 20, 2009, between the Trust and The Royal Bank of
Scotland plc, with respect to Class A-3b Notes (included in Exhibit 10.7 to the
Trusts Form 8-K, as filed with the Commission on March 30, 2009, which is
incorporated herein by reference).10.8
    
    Floor Confirmation, dated as of March 20, 2009, between the Trust and The Royal Bank
of Scotland plc, with respect to Class A-3b Notes (included in Exhibit 10.8 to the
Trusts Form 8-K, as filed with the Commission on March 30, 2009, which is
incorporated herein by reference).31.1
    
    Certification of Ford Credit pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.33.1
    
    Report on Assessment of Compliance with Servicing Criteria for Ford Credit.
 6




---



##### Table of Contents



ExhibitNumber
    
    Description33.2
    
    Report on Assessment of Compliance with Servicing Criteria for The Bank of
New York Mellon.34.1
    
    Attestation Report of PricewaterhouseCoopers LLP on Assessment of
Compliance with Servicing Criteria relating to Ford Credit.34.2
    
    Attestation Report of KPMG LLP on Assessment of Compliance with Servicing
Criteria relating to The Bank of New York Mellon.35.1
    
    Servicer Compliance Statement of Ford Credit.99.1
    
    Sale and Servicing Agreement, dated as of March 1, 2009, among Ford
Credit, as Servicer, FCAR Two and the Trust (included in Exhibit 99.1 to
the Trusts Form 8-K, as filed with the Commission on March 30, 2009,
which is incorporated herein by reference).99.2
    
    Purchase Agreement, dated as of March 1, 2009, between Ford Credit and
FCAR Two (included in Exhibit 99.2 to the Trusts Form 8-K, as filed with
the Commission on March 30, 2009, which is incorporated herein by
reference).99.3
    
    Administration Agreement, dated as of March 1, 2009, among Ford Credit,
The Bank of New York Mellon and the Trust (included in Exhibit 99.3 to the
Trusts Form 8-K, as filed with the Commission on March 30, 2009, which is
incorporated herein by reference).99.4
    
    Account Control Agreement, dated as of March 1, 2009, between The Bank of
New York Mellon and the Trust (included in Exhibit 99.4 to the Trusts
Form 8-K, as filed with the Commission on March 30, 2009, which is
incorporated herein by reference).
 7