##### Table of Contents





UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549





FORM 10-K

(Mark One)

|x | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ------------------------------------------------------------------------------------

For the fiscal year ended February 28, 2011

OR



| ̈ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ----------------------------------------------------------------------------------------

For the transition period from              to

Commission file number 000-54019





ROOMSTORE, INC.

(Exact name of registrant as specified in its charter)



|                                                              |  |                                       
|------------------------------------------------------------- |  | --------------------------------------
|Virginia                                                      |  | 54-1832498                            
|(State or other jurisdiction ofincorporation or organization) |  | (I.R.S. EmployerIdentification Number)

12501 Patterson Avenue, Richmond, Virginia 23238

(Address of principal
executive offices, including zip code)

(804) 784-7600

(Registrants telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:

None

(Title of Class)

Securities registered pursuant to Section 12(g) of the Act:

None

(Title of Class)





Indicate by
check mark if the Registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.    Yes   ̈    No  x.

Indicate by check mark if the Registrant is not required to file reports
pursuant to Section 13 or Section 15(d) of the Act.    Yes   ̈    No  x

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90
days.    Yes  x    No   ̈

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every
Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such
files).    Yes   ̈    No   ̈

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will
not be contained, to the best of Registrants knowledge, in definitive proxy or information incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.   ̈

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or
a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act. (Check one):



|                        |  |                                                  |  |                           |  |  
|----------------------- |  | ------------------------------------------------ |  | ------------------------- |  | -
|Large accelerated filer |  |  ̈                                                |  | Accelerated filer         |  |  ̈
|                        |  |                                                  | 
|Non-accelerated filer   |  | x  (Do not check if a smaller reporting company) |  | Smaller reporting company |  |  ̈

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange
Act).    Yes   ̈    No  x

The aggregate market value of the voting stock held by non-affiliates of the registrant as of August 31, 2010, the last business day
of the registrants most recently completed second fiscal quarter, was approximately $2,865,000.

As of May 26,
2011, 9,762,846 shares of the registrants common stock, $0.01 par value, were outstanding.









---

##### Table of Contents

ROOMSTORE, INC.

TABLE OF CONTENTS



|         |  |                                                                                                              |  |      |    | 
|-------- |  | ------------------------------------------------------------------------------------------------------------ |  | ---- | -- | 
|         |  |                                                                                                              |  | Page |   
|         |  | PART I                                                                                                       |  |      |    | 
|         |  |                                                                                                             
|Item 1.  |  | Business                                                                                                     |  |      | 3  | 
|Item 1A. |  | Risk Factors                                                                                                 |  |      | 7  | 
|Item 1B. |  | Unresolved Staff Comments                                                                                    |  |      | 10 | 
|Item 2.  |  | Properties                                                                                                   |  |      | 10 | 
|Item 3.  |  | Legal Proceedings                                                                                            |  |      | 10 | 
|Item 4.  |  | Reserved                                                                                                     |  |      | 10 | 
|         |  |                                                                                                             
|         |  | PART II                                                                                                      |  |      |    | 
|         |  |                                                                                                             
|Item 5.  |  | Market for Registrants Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities |  |      | 11 | 
|Item 6.  |  | Selected Financial Data                                                                                      |  |      | 12 | 
|Item 7.  |  | Managements Discussion and Analysis of Financial Condition and Results of Operations                        |  |      | 13 | 
|Item 7A. |  | Quantitative and Qualitative Disclosures About Market Risk                                                   |  |      | 23 | 
|Item 8.  |  | Financial Statements and Supplementary Data                                                                  |  |      | 23 | 
|Item 9.  |  | Changes in and Disagreements with Accountants on Accounting and Financial Disclosure                         |  |      | 23 | 
|Item 9A. |  | Controls and Procedures                                                                                      |  |      | 23 | 
|Item 9B. |  | Other Information                                                                                            |  |      | 24 | 
|         |  |                                                                                                             
|         |  | PART III                                                                                                     |  |      |    | 
|         |  |                                                                                                             
|Item 10. |  | Directors, Executive Officers and Corporate Governance                                                       |  |      | 24 | 
|Item 11. |  | Executive Compensation                                                                                       |  |      | 26 | 
|Item 12. |  | Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters               |  |      | 32 | 
|Item 13. |  | Certain Relationships and Related Transactions and Director Independence                                     |  |      | 34 | 
|Item 14. |  | Principal Accountant Fees and Services                                                                       |  |      | 34 | 
|         |  |                                                                                                             
|         |  | PART IV                                                                                                      |  |      |    | 
|         |  |                                                                                                             
|Item 15. |  | Exhibits and Financial Statement Schedules                                                                   |  |      | 35 | 
|         |  | Signatures                                                                                                   |  |      | 54 | 



2



---

##### Table of Contents

PART 1

Item 1. Business

History

RoomStore, Inc. (RoomStore or the Company) was started in 1992 by several members of the Richard B. Levitz family.
The first stores were in Dallas, Texas. By late 1996, the Company had grown to 10 stores and two warehouses, and then Heilig-Meyers Company, one of the largest furniture retail companies in the United States at that time, made an offer to purchase
the business. Heilig-Meyers completed this purchase in February 1997 and the acquired entity was thereafter incorporated in Virginia as HMY RoomStore, Inc.

Heilig-Meyers sought to expand the business and in January 1998, Heilig-Meyers purchased a Delaware company named Reliable Stores, Inc. (d/b/a The Hub) that had 24 furniture stores and three warehouses
located in Pennsylvania, Maryland and Virginia. When this acquisition was completed, Heilig-Meyers closed a few of The Hub furniture stores and converted the remainder to the RoomStore format. By August 2000, RoomStore had grown to 30 stores in
Texas, Oregon and Washington and 24 stores in Maryland and Virginia.

On August 16, 2000, Heilig-Meyers and all of its
subsidiaries (including RoomStore) filed for bankruptcy under Chapter 11 of the U.S. Bankruptcy Code. After the bankruptcy filing, RoomStore closed the stores in Washington and Oregon, but also gained new stores by converting some of the closing
Heilig-Meyers furniture stores into RoomStore furniture stores. Approximately 16 Heilig-Meyers stores were so converted.

During the nearly five years that RoomStore operated while in bankruptcy, the Company closed several additional, underperforming stores
(in addition to the stores previously closed in Washington and Oregon). RoomStore emerged from bankruptcy on June 1, 2005 with 63 stores.

In 2006, Rhodes, Inc., a significant furniture retailer at the time, filed for bankruptcy. RoomStore eventually acquired the leases for six former Rhodes stores located in North Carolina (Raleigh and
Durham), Alabama (Birmingham and Dothan) and Florida (Tallahassee) and thereafter converted these stores into the RoomStore format.

Between 2006 and 2008, the Company had been looking for opportunities to acquire other furniture retail businesses in order to grow the Company and increase revenues. During this time, the Company
considered and ultimately rejected several acquisition opportunities. In September 2008, Mattress Discounters Corporation (collectively with Mattress Discounters Corporation East) filed for federal bankruptcy protection, and attempted to reorganize
its business. When it filed for bankruptcy, Mattress Discounters Corporation operated 89 bedding and mattress stores in Maryland, Virginia and the District of Columbia, under the trade name of Mattress Discounters. Reorganization efforts
failed, however, and RoomStore learned that the remaining assets of Mattress Discounters Corporation might be available for a relatively low price. In November 2008, RoomStore formed a limited liability company, Mattress Discounters Group, LLC
(MDG), for the purpose of purchasing certain assets from the bankrupt Mattress Discounters Corporation.

After
appropriate due diligence, MDG submitted a bid for the assets of Mattress Discounters Corporation, and the bankruptcy court approved the asset sale on December 4, 2008. At the closing on December 5, 2008, MDG paid approximately $2.6
million for the designated assets of Mattress Discounters Corporation, which consisted primarily of inventory. MDG also assumed 73 property leases and nine executory contracts.

At acquisition, RoomStore owned 75% of MDG and an individual owned the remaining 25% share of the limited liability company. Prior to the
acquisition, there was no business relationship between this person and RoomStore. He was known to several people at RoomStore, however, due to his relatively long career in the furniture and bedding industry. By partnering with this outside
investor, RoomStore further reduced the financial risks associated with this transaction. Effective January 1, 2010, the minority interest holder purchased an additional 10% interest in MDG from RoomStore for approximately $400,000 as permitted
by a December 2008 Membership Interest Option Agreement between the minority interest holder and RoomStore. There are no



3



---

##### Table of Contents

further options for purchase of additional ownership by the minority interest holder. The minority interest holder serves as the Chief Executive Officer of MDG.

Currently, RoomStore operates 66 furniture stores in the eight states of Texas (26 stores), Alabama (2 stores), Florida (1 store), South
Carolina (2 stores), North Carolina (6 stores), Virginia (14 stores), Maryland (14 stores) and Pennsylvania (1 store). This includes two large format stores (RoomStore World), 60 regular stores and four clearance stores. The MDG segment operates 83
bedding stores in the four jurisdictions of Virginia (41 stores), Maryland (37 stores), the District of Columbia (4 stores) and Delaware (1 store).

The Company considers MDG as a separate operating segment from RoomStore for management and financial oversight. See Managements Discussion and Analysis and the Notes to Consolidated
Financial Statements (note 10) for more information.

Our Industry

The furniture retail industry is very cyclical. The U.S. furniture retail industry grew substantially between 1998 and 2007. In 1998,
total annual furniture and bedding sales were $59.6 billion. In 2007, total annual furniture and bedding sales had grown to $86.5 billion  a 45% increase. Source: April 2008 Furnishings Digest at page 10, published by Mann,
Epperson & Epperson.

We believe that much of this retail growth was driven by corresponding growth in the
residential housing market. During 2005, 8.3 million new and existing homes were sold in the U.S. In the second half of 2006, housing markets around the country started to cool down, and just over 7.5 million new and existing homes were
sold. In 2007 and 2008, the slowdown continued, with only 6.4 million and 5.4 million units sold, respectively. Source: National Association of Home Builders (http://www.nahb.org/fileUpload_details.aspx?contentID=55761).
Housing starts are an important barometer for furniture sales. When housing starts are rising, so are furniture sales. Conversely, when housing starts decline, furniture sales do the same. Source: U.S. Department of Commerce Industry Report,
Furniture and Related Products NAICS Code 337 (http://www.trade.gov/td/ocg/outlook09_furniture.pdf).

In line with
the housing market, furniture sales began to decline in the second half of 2006. In 2007, these declines accelerated and leading furniture chains experienced a significant drop in sales. For many retailers, 2008 and 2009 were even worse, and
double-digit sales declines were common. See 2009 Survey of Top 100 U.S. Furniture Stores, published by Furniture Today on May 25, 2009, and 2010 Survey of Top 100 U.S. Furniture Stores, published by Furniture Today on May 24, 2010.
Many furniture manufacturers and retailers have not survived this multi-year decline in sales.

At the end of 2009 and the
beginning of 2010, there were positive signs of increased furniture sales. But as 2010 passed, furnishings sales weakened again in tandem with another decline in housing sales. Source: Furnishings Digest Newsletter, published by Mann,
Armistead & Epperson (March 2011). As noted above, there is a strong correlation between housing sales and furniture sales. For early 2011, housing sales are still decreasing. Compared to March 2009 to March 2010, housing sales during
the period of March 2010 to March 2011 were down 6.3%. Source: National Association of Realtors
(http://www.realtor.org/wps/wcm/connect/3c211300468deea388c3cf60f51ebbfd/REL1103EHS.pdf?MOD=AJPERES&CACHEID=3c211300468deea388c3cf60f51ebbfd). For the remainder of 2011, we expect that housing sales will be uneven, and will vary
significantly from region to region.

Compared to furniture retail, the bedding retail market fared better in 2010.
Nationally, bedding sales rose 4.6% in 2010. Much of this growth, however came during the first two quarters of 2010 (10.6% and 11.4% sales increase). For the third and fourth quarters, sales increases slowed to 5.4% and 3.7%, respectfully, as
compared to the same quarters in 2009. Source: Longbow Research Industry Update (January 31, 2011). Specialty mattress sales, however, were quite strong in 2010, jumping by 25.8% when compared to 2009. Source: Furniture Today (February 7,
2011)(http://www.furnituretoday.com/article/535613-First_ISPA_report_on_2010_says_sales_rose_6_6_.php). These national trends were reflected in sales from our



4



---

##### Table of Contents

Mattress Discounters Group, which recorded an overall 3.5% sales increase between FY 10 and FY 11, with even stronger increases in specialty mattress sales.

In general, we believe that the furniture and bedding retail markets will experience a slow and inconsistent growth in 2011, and that
this growth will vary from region to region. However, we expect that FY 12 will continue to be a difficult year for the Company, with very fierce competition among the retailers who are still in business.

Current Position

At
RoomStore, we strive to offer value to our customers by providing moderately priced, good quality and fashionable furniture and accessories. We tend to offer consistently low prices and attempt to avoid marking up prices on furniture only to mark
them down again as if they were on sale. We will offer discounts for cash purchases and various third-party finance plans in order to attract more customers to our stores. While much of the furniture we display is arranged in coordinated room
groups, and there are price savings for purchasing the entire room group, we also sell all of our furniture and accessories by the piece.

RoomStore directs its marketing efforts towards a wide breadth of middle income customers. Typically, our best customers are younger families with children at home who have recently relocated to a new or
larger home and are in need of new furniture. Our highest performing stores are either located in areas with significant new housing growth or in markets where there is high housing turnover (such as cities with large military bases).

RoomStore purchases approximately 85% of its goods from U.S.-based companies, which generally obtain the products from foreign countries
such as China, Vietnam and Malaysia. As for the remaining 15%, since 2006, RoomStore has been pursuing a direct sourcing initiative whereby we purchase our goods directly from Asian manufacturers. Towards that end, we are part owners
(45%) of a direct sourcing company, Source 1 World, HK Ltd., which is based in China. Over the past several years, we have experienced some success in locating reliable manufacturers and working directly with them to design and manufacture
furniture. For our direct sourced goods, we have been able to sell the products at a higher margin, thereby increasing our profitability. While we plan to grow our direct sourcing initiative, it is unlikely that we will direct source all of our
furniture in the foreseeable future.

RoomStore has also worked hard to develop an internet-based business. In late 2005, we
teamed up with a company called Furniture.com to help us re-design and improve our web site, and also to assist in launching our internet business at www.roomstore.com. This part of our Company has been growing steadily since. In FY12,
we anticipate selling close to $6.4 million of our products via the internet, with higher profit margins as compared to our physical stores. Total internet sales in FY 11 were approximately $5.8 million.

Mattress Discounters strives to be the lowest-priced mattress and specialty bedding store in the markets it serves as reflected in the
companys new slogan: The Difference is the Discount. MDG is focused primarily on low to middle income customers, but will also try to attract some higher income customer through aggressive promotions. Products from MDG may be
purchased in stores, over the internet and over the phone through 1-800-Buy-A-Bed. MDG also focuses on providing a pleasant shopping experience, and also outstanding delivery and customer services. MDG offers mattresses from a
limited number of vendors, and displays a number of different styles from the same vendor, rather than many different styles from different vendors. MDG purchases all of its goods from U.S. manufacturers.

Advertising and Marketing

RoomStore has two basic types of advertising: branding and special promotions. Through our branding advertising, we promote the RoomStore
name and seek to establish our position in the marketplace as a provider of reasonably priced, good quality and fashionable furniture. Through our special promotions advertising, we seek to attract customers to special events, which are normally run
in connection with national holidays. We advertise on television and radio, and also run print ads in major newspapers. We also send out flyers to selected zip codes



5



---

##### Table of Contents

based on market research and past history. Depending on the specific market, we generally spend between 7% and 12% of the markets revenues on advertising.

Mattress Discounters is a very strong brand name in Virginia, Maryland and the District of Columbia. MDG continues to promote this name
through television, internet and some newspaper advertising. The primary thrust of this advertising is on special pricing and special promotions. MDG seeks to be known as a seller of lowest priced, best valued mattresses. MDG also owns the name
1-800-Buy-A-Bed which it also uses to promote its products and to grow its business.

Distribution and Delivery

We use a variety of distribution and delivery methods to get the products we sell to our customers. There are three
distribution centers in Texas located in El Paso, Grand Prairie (the Dallas area) and Houston that service our Texas stores. Customers may pick up their purchased furniture directly from one of these warehouses; otherwise it is delivered to them by
Delivery Service Enterprises, Inc. (DSE), an independent delivery company. We generally enter into three-year contacts with DSE. We can terminate our agreements with DSE without cause upon 60 days prior notice.

For the stores on the East coast, we use three different delivery methods. Our Rocky Mount, North Carolina facility serves as the hub for
all three methods. For deliveries to the Baltimore-Washington region, furniture is trucked daily from Rocky Mount to a cross-dock facility in Jessup, Maryland. In Jessup, the furniture is transferred to approximately 30 to 40 delivery trucks which
operate five days a week for delivery to the customer. The delivery drivers unbox and assemble the product at the customers home except for chairs which are assembled in Rocky Mount. A few of these trucks are operated by RoomStore employees
and the remainder are operated by independent contractors. For stores located in Tallahassee, Birmingham, Winchester and Wilmington, the furniture is hauled from Rocky Mount to a smaller, local warehouse, where it is prepped and delivered by local
RoomStore delivery crews. For all other stores and markets on the East coast, RoomStore has outsourced the distribution and delivery function to a third party. Distribution and delivery operations for MDG are handled out of the Jessup, Maryland
facility. Deliveries for MDG are done by independent delivery contractors.

Information Systems

In the second half of 2010, we migrated the Texas stores off of the system they were using for tracking sales, inventory and accounting
onto the system that the RoomStore stores on the East coast are using. This consolidation of systems will allow for future cost savings for software licensing and maintenance fees and will allow consistency and improvement in all phases of the sales
and inventory processes.

We have a stand-alone computer system for tracking sales and inventory for the MDG operations.

We have a single computer system for corporate accounting, human resources and benefits management for both RoomStore and
MDG.

Real Estate

At February 28, 2011, we owned two properties in fee simple: a retail store in Myrtle Beach, South Carolina and a distribution center in Rocky Mount, North Carolina. We do not own the land under the
Myrtle Beach store, however, which is subject to a long-term ground lease. The Rocky Mount property is unencumbered while the Myrtle Beach store currently has an outstanding mortgage loan in the amount of $2.4 million. We owned a third property at
February 28, 2010, a retail store in Lanham, Maryland, which we sold to Creative Distribution Services, LLC (CDS) in April 2010 for $2.6 million.

We own 31.0% of CDS, a Virginia limited liability company formed for the purpose of real estate investment. Currently, CDS owns and leases a large distribution facility in Orangeburg, South Carolina as
well as the Lanham, Maryland property purchased from the Company in April 2010.



6



---

##### Table of Contents

We have entered into 72 leases for the other retail, office and warehouse properties used in
our RoomStore business as of April 30, 2011. These leases have remaining terms ranging from less than one year to over 15 years. These leases impose substantial financial obligations on the Company. For the fiscal year ended February 28,
2011, our payments for rents were just over $23.1 million.

MDG has entered into or assumed 82 leases for retail properties as
of April 30, 2011, but RoomStore has not guaranteed any of these leases. For the fiscal year ended February 28, 2011, MDGs payments for rents were just over $8.4 million. We do not believe that RoomStore has any direct liability for
the financial obligations of these leases.

Trademarks

The RoomStore name and logo are protected by three separate trademark registrations. We also have trademark protection for RoomStore World and We dont cut corners, we cut
prices. We have licensed the name RoomStore to two furniture retail companies, one of which operates 10 stores in Arizona, and another which operates several stores in Mississippi. Mattress Discounters owns 17 important trademarks,
including Mattress Discounters, Have a Good Nights Sleep on Us, The Difference is the Discount and 1-800 Buy-a-Bed, and has applied for two more trademarks. We vigorously protect our trademarks
and object to any unauthorized use that comes to our attention.

Government Regulations

We are subject to a variety of state and federal laws and rules. We operate a fleet of long-haul trucks, which are subject to U.S.
Department of Transportation rules and also state transportation laws. We are registered to do business in ten states and are subject to various consumer protection and advertising laws within those states. While we do not operate consumer credit
programs, we do process credit applications for third-party credit providers. In this capacity, we are subject to equal credit opportunity laws and regulations. We are required to maintain insurance for our vehicles and other equipment, and we carry
workers compensation insurance in amounts required by law. In our stores and warehouses, we are subject to various state and federal laws regarding fire safety and workplace safety. We own two underground storage tanks at our Rocky Mount, North
Carolina facility, and these units are regulated under federal and North Carolina environmental laws.

Employees

RoomStore had 1,456 employees as of May 10, 2011. Of these, 1,273 were full-time and 183 were part-time. MDG had 188 employees as of
May 10, 2011. Of these, 179 were full-time and 9 were part-time.

Item 1A. Risk Factors

The following risk factors should be read carefully in connection with evaluating our business and the forward-looking
information contained in this Annual Report on Form 10-K. The risk factors below represent what we believe are the known material risk factors with respect to us and our business. Any of the following risks could materially affect our business,
financial condition or operating results, and could negatively affect the value of our common stock.

Risks Related to Our Business

We face a difficult current retail environment and changing economic conditions that may further adversely affect consumer demand
and spending, and as a result, adversely affect our financial condition.

Historically, the home furnishings industry
has been subject to cyclical variations in the general economy and to uncertainty regarding future economic prospects. Such uncertainty, as well as other variations in global economic conditions such as consumer confidence, rising fuel costs and
slowing housing starts, may continue to



7



---

##### Table of Contents

cause inconsistent and unpredictable consumer spending habits. Many industry analysts believe the current home furnishings environment is as difficult as the industry has ever experienced. Should
consumer demand for home furnishings continue at these current low levels for an extended period of time or further deteriorate, it will be difficult to achieve our financial goals and plans.

Our operations were profitable on an annual basis from June 2005 (when we emerged from bankruptcy) through February 29, 2008. For the last three fiscal years, however, we lost money, and there
is no assurance that we will return to profitability.

When we emerged from bankruptcy on June 1, 2005, we were
profitable and nearly debt-free. We then achieved profitable results for our fiscal years ended February 28, 2006, February 28, 2007 and February 29, 2008. But we lost money for the fiscal years ended February 28, 2011, 2010
and 2009, and we have been borrowing under our credit facility and loan agreement with Wells Fargo to fund operations. We continue to struggle during the current economic recession. If our sales continue to decline or our costs increase
significantly, then there is no assurance of profitability in the future.

Because the home furnishings industry is highly competitive,
we are limited in our ability to adjust our product prices in order to achieve greater profitability.

In most of the
markets in which we operate, there are many other home furnishings companies, big box retailers and national department stores, which offer products similar to the ones we sell, and at similar pricing. High levels of competition require us to spend
significant funds on advertising and marketing, and also restricts our ability to increase prices to cover our rising costs.

Our loan
agreement contains certain conditions that are triggered when our borrowings exceed a specified level. If these conditions are triggered, it may become more difficult to operate our business.

We have a $30 million revolving credit facility with Wells Fargo which replaces a previous credit facility with Bank of America that
matured in May 2010. Borrowing availability under this credit facility fluctuates based on outstanding borrowings, inventory levels and other specified adjustments and during the nine months ended February 28, 2011 covered by this facility,
daily fluctuations ranged from approximately $110,000 to $9.2 million. If our actual borrowings exceeded a certain amount, then Wells Fargo could impose a number of conditions which would limit our independence by requiring the banks consent
for certain operating decisions.

As of February 28, 2011, we had approximately $17.1 million in outstanding borrowings
under the Wells Fargo credit facility and $3.0 million of availability. The agreement under which this indebtedness was incurred may limit or restrict, among other things, our ability to (i) incur additional indebtedness, (ii) pay
dividends or make other payments, (iii) consummate future asset sales or acquisitions, (iv) enter into future transactions with affiliates, or (v) merge, consolidate or sell, assign, transfer, lease, convey, or otherwise dispose of
all or substantially all of our assets.

We may not be able to generate sufficient cash to service all of our indebtedness and may be
forced to take other actions to satisfy our obligations to our asset-based lender.

Our ability to repay our debt
depends on our financial and operating performance, which is subject to prevailing economic and competitive conditions, and to certain financial, business and other conditions beyond our control. We cannot assure that we will maintain a level of
cash from operating activities sufficient to permit us to pay the principal and interest on our indebtedness. If our cash flows are insufficient to fund our debt repayment obligations, then we may be forced to reduce or delay capital expenditures,
sell assets or operations, or seek additional capital. We cannot assure that we would be able to take any of these actions, that these actions would be successful and sufficient to meet our debt repayment obligations, or that these actions would be
permitted under our loan agreement with Wells Fargo.



8



---

##### Table of Contents

If our operating results do not improve, we may need additional sources of liquidity.

We have sustained substantial losses for each of the last three fiscal years. If our operating results do not improve
and we are not able to obtain additional availability under our credit facility, we may need to obtain additional sources of liquidity to continue operations. In this event, and if we are not able to obtain additional availability under our credit
facility, then we would pursue raising additional capital through the equity markets or through disposition of assets. We can not assure that we would be able to successfully complete either of these actions.

Over 70% of the merchandise that we sell originates in foreign countries, and changes in those countries may affect our operations.

Although we purchase most of our inventory from U.S.-based companies, over 70% of the furniture is manufactured in
foreign countries such as China, Vietnam and Malaysia. Social and regulatory changes in these countries, along with possible increases in tariffs and taxes, could significantly increase the cost of such furniture. If we cannot increase our prices to
cover these cost increases, then our profits will be negatively affected.

We may not be able to retain key management personnel.

RoomStore and MDG are operated by a very lean executive staff. All executives perform several different functions to
make the Company operate efficiently. All of the executive staff has many years of experience in the furniture industry. The loss of any of these executives could impact the Company should an adequate replacement not be found in a timely manner.

Risks Related to Our Stock

Our stock is currently listed on the OTC bulletin board and there has been sporadic trading of our stock on the OTC. Our intent is to seek listing
on a public exchange, but no prediction can be made as to when, if ever, a public market for our common stock would develop.

On January 21, 2010, the Companys stock was listed on the OTC bulletin board (symbol: ROOM). Since this listing, however, there has been sporadic trading of Companys common stock. While
the Company intends to apply for a listing on a public exchange (such as NASDAQ or NYSE Amex), we can provide no assurances that our application will be accepted. Thus, at present, investors and shareholders may have difficulty in buying or selling
the common stock of the Company.

We have not paid, and do not expect to pay in the future, cash dividends on our common stock.

We have never paid cash dividends on our common stock and do not anticipate paying any such dividends in the
foreseeable future. We currently intend to retain our earnings, if any, for the development of our business. Moreover, our loan agreement with our lender restricts our ability to pay dividends.

Penny stock regulations under U.S. federal securities laws may adversely affect the ability of investors to resell their shares.

We anticipate that our common stock will be subject to the penny stock rules under the Securities Exchange Act of
1934. These rules regulate broker-dealer practices for transactions in penny stocks. Penny stocks are generally equity securities with a price of less than $5.00 per share. The penny stock rules require broker-dealers that derive more
than five percent of their customer transaction revenues from transactions in penny stocks to deliver a standardized risk disclosure document that provides information about penny stocks, and the nature and level of risks in the penny stock market,
to any non-institutional customer to whom the broker-dealer recommends a penny stock transaction. The broker-dealer must also provide the customer with current bid and offer quotations for the penny stock, the compensation of the broker-dealer and
its salesperson and monthly account statements showing the market value of each penny stock held in the customers account. The bid and offer quotations and the broker-dealer and salesperson compensation information must be given to the
customer orally or in writing prior to completing the transaction and must be given to the customer in writing before or with the customers



9



---

##### Table of Contents

confirmation. In addition, the penny stock rules require that prior to a transaction, the broker and/or dealer must make a special written determination that the penny stock is a suitable
investment for the purchaser and receive the purchasers written agreement to the transaction. The transaction costs associated with penny stocks are high, reducing the number of broker-dealers who may be willing to engage in the trading of our
shares. These additional penny stock disclosure requirements are burdensome and may reduce all the trading activity in the market for our common stock. As long as the common stock is subject to the penny stock rules, holders of our common stock may
find it more difficult to sell their shares.

Provisions of Virginia law and our Articles of Incorporation and Bylaws may discourage the
acquisition of our Company by a third party.

Certain provisions of our Articles of Incorporation and Bylaws could make
a merger, tender offer or proxy contest involving the Company more difficult, even in instances where stockholders may deem the proposed transaction to be beneficial to their interests. One provision in our Articles, among others, provides that a
plan of merger, share exchange, sale of all or substantially all of our assets, or similar transaction must be approved by the affirmative vote of the holders of more than two-thirds of our outstanding shares if the transaction was not approved and
recommended by the affirmative vote of at least two-thirds of the directors in office. There are also provisions that limit the ability of stockholders to call a special meeting. In addition, certain provisions of Virginia law may also have the
effect of discouraging or prohibiting a future takeover attempt. To the extent that these provisions discourage or prevent takeover attempts, they may influence the price at which holders may be able to sell our common stock.

Item 1B. Unresolved Staff Comments

None

Item 2. Properties

The Company leases its corporate office building and all of its retail furniture and mattress stores except for one store in Myrtle Beach,
North Carolina. The Company also leases distribution centers and warehouses in Maryland, Alabama; and Texas.

RoomStore owned
two pieces of real estate, each in fee simple, at February 28, 2011. Our Rocky Mount, North Carolina distribution center is located on 33.65 acres, and is comprised of two buildings having a combined total of 340,451 square feet. In May 2010,
the appraised value of the buildings and land was $4.7 million. The address for this property is 2280 Tanner Road, Rocky Mount, North Carolina 27801.

RoomStore owns the building, but not the underlying property, located at 1214 Port Drive in Myrtle Beach, South Carolina. This is a building which we built and opened as a store in November 2006. We are
leasing the land upon which the building sits under a long-term ground lease. The approximate value of the building is $3.5 million. There is a mortgage loan on the building, with an outstanding amount of $2.4 million.

MDG does not own any real estate.

Item 3. Legal Proceedings

From time
to time, we are involved in claims and legal actions arising in the ordinary course of our business. While the results of such claims and legal actions cannot be predicted with certainty, we do not believe based on information currently available to
us that the final outcome of any of these proceedings will have a material adverse effect on our consolidated financial position, results of operations or cash flows.

Item 4. Reserved



10



---

##### Table of Contents

PART II

Item 5. Market for Registrants Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

At present, there is no established public trading market for the Companys stock. On January 21, 2010, the Companys common stock was
listed on the OTC bulletin board (symbol: ROOM).

As of May 24, 2011, there were approximately 5,200 holders of record of the
Companys common stock, which is the only class of stock that has been issued by the Company.

During the past two years, the Company had
not paid any dividends, not does it anticipate doing so in the near term. Under its loan agreement with Wells Fargo, the Company is prohibited from paying any dividends if there are any outstanding borrowings from the bank. As of February 28,
2011, the balance due on the loan facility with Wells Fargo was approximately $17.1 million.

See Item 12: Security Ownership of
Certain Beneficial Owners and Management and Related Stockholder Matters for information regarding the Companys equity compensation plan.



11



---

##### Table of Contents

Item 6. Selected Financial Data

The following table presents selected financial data for the fiscal years ended February 28, 2011, 2010 and
2009, February 29, 2008 and February 28, 2007. The historical results are not necessarily indicative of the results to be expected in any future period.

This information should be read in conjunction with Managements Discussion and Analysis of Financial Condition and Results of Operations included in Item 7 below and the
Consolidated Financial Statements and Notes included in Item 8 below.



|                                                                    |  |                                          |           |   |          |   |           |          |  |   |           |   |  |          |           |  |  |   |           | 
|------------------------------------------------------------------- |  | ---------------------------------------- | --------- | - | -------- | - | --------- | -------- |  | - | --------- | - |  | -------- | --------- |  |  | - | --------- | 
|                                                                    |  | Year Ended                               |          
|                                                                    |  | 02/28/11                                 |           |   | 02/28/10 |   |           | 02/28/09 |  |   | 02/29/08  |   |  | 02/28/07 |          
|                                                                    |  | (In thousands, except per share amounts) |          
|Net sales                                                           |  | $                                        | 323,421   |   |          | $ | 318,131   |          |  | $ | 328,367   |   |  | $        | 368,872   |  |  | $ | 378,165   | 
|Cost of sales                                                       |  |                                          | 184,889   |   |          |   | 180,168   |          |  |   | 190,901   |   |  |          | 210,794   |  |  |   | 220,166   | 
|                                                                    |  |                                          |           |   |          |   |           |          |  |   |           |   |  |          |           |  |  |   |           | 
|Gross profit                                                        |  |                                          | 138,532   |   |          |   | 137,963   |          |  |   | 137,466   |   |  |          | 158,078   |  |  |   | 157,999   | 
|Selling, general and administrative expenses                        |  |                                          | 150,238   |   |          |   | 148,294   |          |  |   | 150,267   |   |  |          | 156,941   |  |  |   | 157,594   | 
|Impairment of goodwill                                              |  |                                          |          |   |          |   |          |          |  |   | 5,543     |   |  |          |          |  |  |   |          | 
|                                                                    |  |                                          |           |   |          |   |           |          |  |   |           |   |  |          |           |  |  |   |           | 
|Income (loss) from operations                                       |  |                                          | (11,706   | ) |          |   | (10,331   | )        |  |   | (18,344   | ) |  |          | 1,137     |  |  |   | 405       | 
|Other income (expense), net                                         |  |                                          | (336      | ) |          |   | (57       | )        |  |   | (182      | ) |  |          | 521       |  |  |   | 307       | 
|                                                                    |  |                                          |           |   |          |   |           |          |  |   |           |   |  |          |           |  |  |   |           | 
|Income (loss) before taxes                                          |  |                                          | (12,042   | ) |          |   | (10,388   | )        |  |   | (18,526   | ) |  |          | 1,658     |  |  |   | 712       | 
|Income tax expense (benefit)                                        |  |                                          | 338       |   |          |   | (2,751    | )        |  |   | (4,516    | ) |  |          | 899       |  |  |   | 9         | 
|                                                                    |  |                                          |           |   |          |   |           |          |  |   |           |   |  |          |           |  |  |   |           | 
|Net income (loss)                                                   |  |                                          | (12,380   | ) |          |   | (7,637    | )        |  |   | (14,010   | ) |  |          | 759       |  |  |   | 703       | 
|Less: Net (income) loss attributable to the noncontrolling interest |  |                                          | (271      | ) |          |   | (209      | )        |  |   | 238       |   |  |          |          |  |  |   |          | 
|                                                                    |  |                                          |           |   |          |   |           |          |  |   |           |   |  |          |           |  |  |   |           | 
|Net income (loss) attributable to RoomStore, Inc.                   |  | $                                        | (12,651   | ) |          | $ | (7,846    | )        |  | $ | (13,772   | ) |  | $        | 759       |  |  | $ | 703       | 
|                                                                    |  |                                          |           |   |          |   |           |          |  |   |           |   |  |          |           |  |  |   |           | 
|Basic income (loss) per share attributable to                       |  |                                          |           |   |          |   |           |          |  |   |           |   |  |          |           |  |  |   |           | 
|RoomStore, Inc. stockholders                                        |  | $                                        | (1.30     | ) |          | $ | (0.80     | )        |  | $ | (1.41     | ) |  | $        | 0.08      |  |  | $ | 0.07      | 
|Weighted average number of shares outstanding                       |  |                                          | 9,766,549 |   |          |   | 9,770,219 |          |  |   | 9,770,414 |   |  |          | 9,776,761 |  |  |   | 9,832,707 | 
|Diluted income (loss) per share attributable to                     |  |                                          |           |   |          |   |           |          |  |   |           |   |  |          |           |  |  |   |           | 
|RoomStore, Inc. stockholders                                        |  | $                                        | (1.30     | ) |          | $ | (0.80     | )        |  | $ | (1.41     | ) |  | $        | 0.08      |  |  | $ | 0.07      | 
|Weighted average number of diluted shares outstanding               |  |                                          | 9,766,549 |   |          |   | 9,770,219 |          |  |   | 9,770,414 |   |  |          | 9,902,591 |  |  |   | 9,887,464 | 



12



---

##### Table of Contents

|                                           |  |                |        |  |          |   |        |          |  |   |          |  |  |          |         |  |  |   |         | 
|------------------------------------------ |  | -------------- | ------ |  | -------- | - | ------ | -------- |  | - | -------- |  |  | -------- | ------- |  |  | - | ------- | 
|                                           |  | 02/28/11       |        |  | 02/28/10 |   |        | 02/28/09 |  |   | 02/29/08 |  |  | 02/28/07 |        
|                                           |  | (In thousands) |       
|Cash and cash equivalents                  |  | $              | 2,365  |  |          | $ | 733    |          |  | $ | 131      |  |  | $        | 2,677   |  |  | $ | 5,612   | 
|                                           |  |                |        |  |          |   |        |          |  |   |          |  |  |          |        
|Inventories                                |  |                | 44,106 |  |          |   | 45,005 |          |  |   | 46,715   |  |  |          | 54,698  |  |  |   | 51,458  | 
|Total current assets                       |  |                | 56,197 |  |          |   | 57,520 |          |  |   | 59,301   |  |  |          | 65,496  |  |  |   | 64,233  | 
|Total assets                               |  |                | 85,078 |  |          |   | 90,217 |          |  |   | 94,774   |  |  |          | 105,878 |  |  |   | 101,486 | 
|Total current liabilities                  |  |                | 41,446 |  |          |   | 38,139 |          |  |   | 44,445   |  |  |          | 43,220  |  |  |   | 39,839  | 
|Long-term debt                             |  |                | 19,453 |  |          |   | 13,472 |          |  |   | 3,465    |  |  |          | 2,571   |  |  |   | 2,638   | 
|Total liabilities                          |  |                | 67,217 |  |          |   | 59,241 |          |  |   | 56,554   |  |  |          | 54,629  |  |  |   | 51,389  | 
|Total RoomStore, Inc. stockholders equity |  |                | 17,172 |  |          |   | 29,631 |          |  |   | 37,477   |  |  |          | 51,249  |  |  |   | 50,097  | 
|Noncontrolling interest                    |  |                | 689    |  |          |   | 1,345  |          |  |   | 743      |  |  |          |        |  |  |   |        | 
|Total equity                               |  |                | 17,861 |  |          |   | 30,976 |          |  |   | 38,220   |  |  |          | 51,249  |  |  |   | 50,097  | 

Item 7. Managements Discussion and Analysis of Financial Condition and Results of Operations

Forward Looking Statements

The following discussion, as well as other discussions in this Annual Report on Form 10-K, contains statements that constitute forward-looking statements as defined by federal securities laws.
Those statements appear in a number of places and may include, but are not limited to, statements regarding our intent, belief or current expectations or those of our management with respect to (i) our strategic plans; (ii) trends in the
demand for our products; (iii) trends in the industries that consume our products; (iv) our ability to develop new products; and (v) our ability to make capital expenditures and finance operations. You are cautioned that any such
forward-looking statements are not guarantees of future performance and involve risks and uncertainties. Actual results may differ materially from those in the forward-looking statements as a result of various factors, many of which are beyond our
control. Factors that could cause or contribute to differences in our actual results include those discussed in Item 1A: Risk Factors.

Any forward-looking statement that we make speaks only as of the date of this report. We undertake no obligation to publicly update or revise any forward-looking statements or cautionary factors as a
result of new information, future events or otherwise, except as required by law.

Overview

We are among the top 30 furniture retailers in the United States, based on annual revenues. See 2010 Survey of Top 100 Furniture
Stores, published on May 23, 2011 by Furniture Today.We currently operate 60 regular stores using the trade name RoomStore Furniture, two large format stores using the trade name RoomStore World and four clearance
centers using the trade names of RoomStore Furniture or Bargain Depot. We are also a 65% owner of Mattress Discounters Group, LLC (MDG), which currently operates 83 Mattress Discounters stores in Maryland,
Virginia, Delaware and the District of Columbia. MDG purchased certain selected assets of the bankrupt Mattress Discounters Corporation on December 5, 2008 and therefore only the operating results of MDG for the period since December 6,
2008 are included in the consolidated statements of the Company.

Our mission is to be the best performing furniture retailer
in the markets we serve by providing excellent value to our customers. We strive to offer professionally coordinated, quality home furnishings at low prices, and to ensure prompt and professional customer service and delivery.

Since the acquisition of certain Mattress Discounters assets on December 6, 2008 by MDG, we conduct our business as two
operating segments: the RoomStore Segment and the Mattress Discounters Segment (MDG). The RoomStore segment sells home furnishings and accessories through RoomStore retail stores and internet operations. The MDG segment sells mattresses
and bedding products through Mattress Discounters retail stores and internet operations. RoomStore and MDG do not sell merchandise in the same retail locations but do share



13



---

##### Table of Contents

some office and distribution and delivery facilities. Expenses in these shared areas are segregated based on a services agreement.

We focus on several key metrics in managing our operating performance and financial condition including the following: comparable-store
sales; sales by merchandise categories; gross profit; operating costs both at the direct store level and the overhead costs associated with distribution, delivery and corporate office level as a percentage of sales; cash flow and total debt to total
equity. Comparable store or comp store sales are comparisons of sales results of stores that have been open at least one year. As a retailer, this performance measure is an indicator of relative customer spending period over period.

Our sales are generated by consumer purchases of home furnishings in our retail stores and on-line via the internet.
Typically, there is a five to seven day lag between the time of when a customer places an order and when the customer is able to receive delivery.

Our cost of sales consists primarily of the purchase price of the merchandise together with inbound freight, handling within the distribution centers and transportation costs to the local markets served
by our stores. Our gross profit is primarily dependent upon merchandising capabilities, vendor pricing and the mix of products sold. Since early 2006, the Company has been direct sourcing merchandise to help improve our margins. This represented
approximately 20%, 17% and 12% of merchandise purchases in the fiscal years ended February 28, 2011, 2010 and 2009, respectively.

Key
Factors Affecting Our Business

Effects of Seasonality

We experience some seasonality in our sales. Generally, the first quarter of our fiscal year is the slowest (March through May). Sales generally increase during the summer months, and then show a more
significant increase as we approach late fall and early winter. We believe this is due to customers wanting to redecorate their homes for the fall and winter holidays (i.e., Thanksgiving and Christmas).

Effects of Economic Conditions

Our business is closely tied to the regional housing markets where our stores are located (i.e., sales of new and existing homes). Our best customers are generally buying a new house, trading up from a
smaller house to a larger one or relocating to a new community. These events can provide the greatest need for new furniture, as customers are seeking to fill new rooms in a larger house, or perhaps replacing older furniture which was discarded when
they left their last house. When housing sales slow-down, due to various factors, our sales decrease.

Our business is also
generally tied to the United States economy. Furniture is a discretionary, big-ticket purchase item. Consumers will postpone such purchases when their economic prospects are less certain.

Our business is also affected by global commodity prices for items commonly used to manufacture furniture, such as wood, foam and steel.
Over the past several years, prices for these commodities have been increasing due to increased global demand. The Company passes along product price increases to its customers whenever possible. In some cases, however, internal marketing programs
and external market forces limit the ability to increase our prices. For example, we may want to keep a furniture group at a specified price point, which we believe to be important to our overall lineup of goods offered for sale. Or, a competing
furniture retailer may offer a similar furniture group at a certain price, and thus we would expect to lose business to the competitor if we were significantly above their price. Generally, we will increase prices on unique and strong-selling
furniture groups when necessary to maintain our overall gross margins, but we will carefully monitor the effects of these price increases on sales and may lower the prices if sales decline too much.



14



---

##### Table of Contents

Effects of Competition

The furniture retail business is highly competitive. Over the past several years, two large furniture retailers have opened new stores in a number of our markets. These store openings have negatively
affected our sales, especially in markets where there was no significant big box competition previously. We counter this competition in a variety of ways, including renovating our existing stores, moving to better location and opening
new stores, and advertising a better value proposition.

Results of Operations

As an aid to understanding our results of operations on a comparative basis, the following table has been included for the years ended
February 28, 2011, 2010 and 2009:



|                                                                    |  |                                     |           |   |               |  |       |         |  |   |               |   |  |         |       |   |               |   |           |   |  |  |       |  
|------------------------------------------------------------------- |  | ----------------------------------- | --------- | - | ------------- |  | ----- | ------- |  | - | ------------- | - |  | ------- | ----- | - | ------------- | - | --------- | - |  |  | ----- | -
|                                                                    |  | 2011                                |           |   | 2010          |  |       | 2009    | 
|                                                                    |  | Dollars                             |           |   | % ofNet sales |  |       | Dollars |  |   | % ofNet sales |   |  | Dollars |       |   | % ofNet sales |  
|                                                                    |  | (In thousands except share amounts) |          
|Net sales                                                           |  | $                                   | 323,421   |   |               |  | 100.0 | %       |  | $ | 318,131       |   |  |         | 100.0 | % |               | $ | 328,367   |   |  |  | 100.0 | %
|Cost of sales                                                       |  |                                     | 184,889   |   |               |  | 57.2  | %       |  |   | 180,168       |   |  |         | 56.6  | % |               |   | 190,901   |   |  |  | 58.1  | %
|                                                                    |  |                                     |           |   |               |  |       |         |  |   |               |   |  |         |       |   |               |   |           |   |  |  |       |  
|Gross profit                                                        |  |                                     | 138,532   |   |               |  | 42.8  | %       |  |   | 137,963       |   |  |         | 43.4  | % |               |   | 137,466   |   |  |  | 41.9  | %
|                                                                    |  |                                     |           |   |               |  |       |         |  |   |               |   |  |         |       |   |               |   |           |   |  |  |       |  
|Selling, general and administrative                                 |  |                                     | 150,238   |   |               |  | 46.4  | %       |  |   | 148,294       |   |  |         | 46.7  | % |               |   | 150,267   |   |  |  | 45.7  | %
|Impairment of goodwill                                              |  |                                     |          |   |               |  | 0.0   | %       |  |   |              |   |  |         | 0.0   | % |               |   | 5,543     |   |  |  | 1.7   | %
|                                                                    |  |                                     |           |   |               |  |       |         |  |   |               |   |  |         |       |   |               |   |           |   |  |  |       |  
|Total operating expenses                                            |  |                                     | 150,238   |   |               |  | 46.4  | %       |  |   | 148,294       |   |  |         | 46.7  | % |               |   | 155,810   |   |  |  | 47.4  | %
|                                                                    |  |                                     |           |   |               |  |       |         |  |   |               |   |  |         |       |   |               |   |           |   |  |  |       |  
|Loss from operations                                                |  |                                     | (11,706   | ) |               |  | 3.6  | %       |  |   | (10,331       | ) |  |         | 3.3  | % |               |   | (18,344   | ) |  |  | 5.5  | %
|Interest expense                                                    |  |                                     | (963      | ) |               |  | 0.3  | %       |  |   | (535          | ) |  |         | 0.2  | % |               |   | (464      | ) |  |  | 0.1  | %
|Other income                                                        |  |                                     | 627       |   |               |  | 0.2   | %       |  |   | 478           |   |  |         | 0.2   | % |               |   | 282       |   |  |  | 0.0   | %
|                                                                    |  |                                     |           |   |               |  |       |         |  |   |               |   |  |         |       |   |               |   |           |   |  |  |       |  
|Total non-operating expense                                         |  |                                     | (336      | ) |               |  | 0.1  | %       |  |   | (57           | ) |  |         | 0.0   | % |               |   | (182      | ) |  |  | 0.1  | %
|                                                                    |  |                                     |           |   |               |  |       |         |  |   |               |   |  |         |       |   |               |   |           |   |  |  |       |  
|Loss before income taxes                                            |  |                                     | (12,042   | ) |               |  | 3.7  | %       |  |   | (10,388       | ) |  |         | 3.3  | % |               |   | (18,526   | ) |  |  | 5.6  | %
|Income tax expense (benefit)                                        |  |                                     | 338       |   |               |  | 0.1   | %       |  |   | (2,751        | ) |  |         | 0.9  | % |               |   | (4,516    | ) |  |  | 1.3  | %
|                                                                    |  |                                     |           |   |               |  |       |         |  |   |               |   |  |         |       |   |               |   |           |   |  |  |       |  
|Net loss                                                            |  |                                     | (12,380   | ) |               |  | 3.8  | %       |  |   | (7,637        | ) |  |         | 2.4  | % |               |   | (14,010   | ) |  |  | 4.3  | %
|Less: Net (income) loss attributable to the noncontrolling interest |  |                                     | (271      | ) |               |  | 0.1  | %       |  |   | (209          | ) |  |         | 0.1  | % |               |   | 238       |   |  |  | 0.1   | %
|                                                                    |  |                                     |           |   |               |  |       |         |  |   |               |   |  |         |       |   |               |   |           |   |  |  |       |  
|Net loss attributable to RoomStore, Inc.                            |  | $                                   | (12,651   | ) |               |  | 3.9  | %       |  | $ | (7,846        | ) |  |         | 2.5  | % |               | $ | (13,772   | ) |  |  | 4.2  | %
|                                                                    |  |                                     |           |   |               |  |       |         |  |   |               |   |  |         |       |   |               |   |           |   |  |  |       |  
|Diluted loss per share attributable to RoomStore, Inc. stockholders |  | $                                   | (1.30     | ) |               |  |       |         |  | $ | (0.80         | ) |  |         |       |   |               | $ | (1.41     | ) |  |  |       |  
|Weighted average number of diluted shares outstanding               |  |                                     | 9,766,549 |   |               |  |       |         |  |   | 9,770,219     |   |  |         |       |   |               |   | 9,770,414 |   |  |  |       |  



15



---

##### Table of Contents

Fiscal Year Ended February 28, 2011 Compared to Fiscal Year Ended February 28, 2010

Net Sales

Net
sales for FY 11 were $323.4 million compared to $318.1 million for FY 10, an increase of $5.3 million or 1.7%. We believe the increase in sales is partially a result of new advertising campaigns and marketing strategies. Total RoomStore segment
sales were $261.8 million for FY 11 and $258.6 million for FY 10 and total MDG segment sales were $61.6 million for FY 11 and $59.5 million for FY 10. Comparable RoomStore segment store merchandise sales for FY 11 increased approximately $8.4
million, or 3.6%, compared to FY 10. Comparable MDG segment store sales for FY 11 increased approximately $490,000, or 0.9%, compared to FY 10.

The Companys sales are being negatively affected by the continuing weakness in the national economy and a significantly weaker furniture retail
industry. We continue to work on new strategies to help draw new customers into the stores and new ways to attract customers via the internet. We expect that the furniture industry will continue to be negatively impacted by the economy and the
availability of credit to the consumer. RoomStore had 64 stores at February 28, 2011 and 67 stores at February 28, 2010. MDG had 81 stores at February 28, 2011 and 77 stores at February 28, 2010.

Gross Profit

Gross profit for FY
11 was $138.5 million compared to $138.0 million for FY 10 and the Company gross profit margin was 42.8% and 43.4%, respectively. The gross profit margin calculation takes into account all merchandise, delivery and warranty product sales and the
related merchandise and distribution and delivery costs. The RoomStore segment gross margin was 41.2% for FY 11 compared to 42.9% for FY 10. The decrease in the margin was a result of increased merchandise costs mainly due to an increase in ocean
freight and fuel costs as well as sales price discounting to draw customers into the stores and encourage them to buy. In addition, some of the delivery operations are being outsourced which resulted in lower warehouse and delivery salary costs
offset by an increase in outside contractor delivery costs. MDG gross profit margins were 49.9% for FY 11 compared to 45.4% for FY 10. The lower margin for MDG in FY 10 is related to selling floor samples and other discontinued items purchased at
acquisition at a lower sales price to clear out the merchandise.

The RoomStore segment furniture margin decreased to 46.8% for FY 11 from
48.4% for FY 10. MDG bedding margins were 52.3% for FY 11 and were 47.5% for FY 10. The RoomStore segment furniture margin and the MDG bedding margin calculations take into account only the merchandise sales and the true cost of sales for that
merchandise.

Selling, General and Administrative

Selling, general and administrative costs increased to $150.2 million for FY 11 from $148.3 million for FY 10, and as a percentage of sales decreased to 46.4% from 46.7%.

Efforts have been made to cut costs at all levels of operations where possible. RoomStore segment costs decreased approximately $1.8 million for FY 11
versus last year. This net decrease was a result of several factors including a decrease of $1.8 million in advertising expenses, a $400,000 decrease in salaries and a $675,000 decrease in real estate taxes due to reductions in appraised values,
mainly in Texas, offset by an increase of approximately $400,000 of costs associated with the conversion of the Texas operations onto the computer system used by the remainder of the RoomStore operations, approximately $1.3 million of increased
customer financing discount costs and a $1.1 million increase in workers compensation insurance costs offset by a $600,000 decrease in health insurance costs. Selling, general and administrative expenses also decreased in FY 11 from the prior year
due to closing three store locations in Texas when their leases expired in the second and third quarters of FY 11.

Discount fees paid by the
RoomStore segment for third party customer financing were $8.1 million for FY 11 compared to $6.7 million for FY 10, an increase of 20.0%. Various financial institutions provide the Company with private label non-recourse credit agreements that are
offered to the customer and those that qualify under the



16



---

##### Table of Contents

primary or secondary programs are offered different interest rate or repayment options. The Company pays discount fees to the financial institutions based on the promotional program offered (i.e.
no interest for two years) and the credit-worthiness of the customer. The increase in the discount fees is mainly due to the credit rules changes in February 2010 which limits the fees that the credit companies can pass on to the
customer and the types of credit plans that can be offered. Retailers can no longer offer plans without monthly payments (i.e. no interest, no payments), and to make the plans appealing to customers, the retailers are offering longer
terms (36 and 48 months) which are at higher discount rates.

Total RoomStore segment salaries were down approximately $400,000 for FY 11
compared to FY 10. Commissions paid to sales personnel increased approximately $900,000, or 6.3% as a result of the increase in sales volume and fixed salaries decreased during the same period. The decrease in fixed salaries of approximately $1.3
million is related to the ongoing efforts to streamline operations and evaluate the infrastructure and as a result, back office operations and customer service departments have been consolidated which resulted in lower salaries costs. Self insurance
costs were approximately $5.0 million for FY 11 and $4.6 million for FY 10. As mentioned above, there was a decrease in health insurance claims costs for the year-over-year period but an increase in workers compensation claims.

MDG segment costs were up approximately $3.7 million to $30.0 million for FY 11. Costs were up in almost all areas of the MDG segment, including salaries
($700,000), advertising ($1.9 million), customer financing ($360,000) and rent ($340,000), mainly as a result of opening new stores and increased sales and marketing campaigns.

Non-Operating Income and Expense

Interest expense increased 80.0% to $963,000 for
FY 11 from $535,000 for FY 10, mainly as a result of additional borrowing to cover operations and higher interest rates with the new credit facility. MDG operations had no effect on the interest expense for FY 11 or FY 10. Other income increased to
$627,000 in FY 11 from $478,000 in FY 10 mainly as a result of increased income from partnerships in FY 11 and the receipt of a deposit refund from a previous service provider.

Income Tax Expense (Benefit)

There was an income tax expense of $338,000 for FY 11
compared to an income tax benefit of $2.8 million for FY 10. The effective tax rate for FY 11 and FY 10 was (2.7)% and 26.0%, respectively. The tax expense in FY 11 represents franchise tax expense, mainly for the state of Texas, and some final
adjustments related to an IRS examination. A valuation allowance was recorded to completely reserve the federal income tax benefit for FY 11 which will be carried forward into future years.

Net Loss and Loss per Share

Diluted loss per share attributable to RoomStore, Inc.
stockholders was $(1.30) for FY 11 and $(0.80) for FY 10. For FY 11, there was a pre-tax loss of $12.8 million for the RoomStore segment and pre-tax income of $809,000 for the MDG segment. For FY 10, there was a pre-tax loss of $11.2 million for the
RoomStore segment and pre-tax income of $802,000 for the MDG segment. Weighted average shares outstanding used in the calculation of earnings per common share on a diluted basis were 9.8 million for FY 11 and FY 10.

Fiscal Year Ended February 28, 2010 Compared to Fiscal Year Ended February 28, 2009

Note: All comparisons for FY 10 and FY 09 will be affected by the inclusion of the MDG operations for the whole year for FY 10 but only for the fourth
quarter for FY 09.



17



---

##### Table of Contents

Net Sales

Net sales for FY 10 were $318.1 million compared to $328.4 million for FY 09, a decrease of $10.3 million or 3.1%. Comparable RoomStore segment store sales for FY 10 were down 19.0%. No MDG stores sales
were included as comparable since they were only included in the Companys financial statements for approximately three months in the prior year. MDG contributed $59.5 million in sales to the consolidated group for FY 10 compared to $9.8
million for FY 09. The decrease in RoomStore segment net sales is attributable to the continuing weakness in the national economy, and a significantly weaker furniture retail industry. The addition of new competitors in certain markets also
contributed to the decrease. RoomStore had 67 stores at February 28, 2010 and 69 stores at February 28, 2009. MDG had 77 stores at February 28, 2010 and 73 stores at February 28, 2009.

Gross Profit

Gross profit for FY 10 was $138.0 million compared to $137.5 million in FY 09. The Company gross margin was 43.4% for FY 10 versus 41.9%
in FY 09. MDG contributed $27.0 million of gross profit for FY 10. The RoomStore segment gross margins were 42.9% for FY 10 versus 41.5% in FY 09. The RoomStore segment furniture margins increased 1.57% in FY 10 compared to FY 09 because of
increased percentage of directly sourced product, and because of lower inbound freight expense during FY 10.

Selling, General and
Administrative

Selling, general and administrative costs decreased in FY 10 to $148.3 million from $150.3 million in
FY 09, and as a percentage of sales increased to 46.7% from 45.7%. MDG added $26.2 million in selling, general and administrative costs for FY 10 and $5.6 million for FY 09. Efforts have been made to cut costs at all levels of operations in the
Company but it is not possible to decrease expenses at the same rate as sales decreases due to fixed costs. MDG had a 44.1% selling, general and administrative cost percentage of sales for FY 10 versus a 47.2% for the RoomStore segment. Self
insurance costs for the RoomStore segment were $4.7 million for FY10 compared to $4.6 million for FY 09, an increase of 3.1%. Health insurance claim costs continue to increase while workers compensation claims continue to decline. Self insurance
costs for the MDG segment were $412,000 for FY 10.

Costs were down in all other areas of the RoomStore segment for FY 10
compared to the FY 09 year, especially total salaries ($7.9 million) and advertising ($5.4 million). The decrease in salaries is related to a number of factors. Commissions paid to sales personnel are down consistent with the decrease in sales
volumes. And in the ongoing efforts to streamline operations and evaluate the infrastructure, back office operations and customer service departments have been consolidated which resulted in lower salaries costs.

Due to the current economic recession and the resulting negative effect on retail sales in general, and furniture retail stores in
particular, we determined that goodwill had been substantially impaired during FY 09. Accordingly, a complete write-down of our goodwill ($5.5 million) was recorded in the third quarter of FY 09. This reduced diluted earnings per share by $0.57 but
had no effect on the cash flow of the Company. There was not any goodwill impairment in FY 10.

Non-Operating Income and Expense

Interest expense increased 15.3% to $535,000 in FY 10 from $464,000 in FY 09 as a result of increased borrowings on
the credit facility in FY 10. Other income increased to $478,000 in FY 10 from $282,000 in FY 09 mainly as a result of increased income from partnerships in FY 10.

Income Tax Expense

There was an income tax benefit of $2.8 million
in FY 10 compared to income tax benefit of $4.5 million in FY 09. The effective tax rate increased to 26.0% in FY 10 from 24.7% in FY 09. The low effective tax rate in FY 10 results from providing a valuation allowance against our deferred tax
assets which do not meet the criteria for



18



---

##### Table of Contents

recognition in our financial statements. The low effective tax rate in FY 09 is related to the tax treatment of the goodwill impairment as this amount is not deductible for tax purposes due to
its tax basis of $0 at emergence from bankruptcy on June 1, 2005.

Net Loss and Loss per Share

Diluted loss per share attributable to RoomStore, Inc. stockholders was ($0.80) for FY 10 and ($1.41) for FY 09. The pre-tax loss was
$11.2 million for the RoomStore segment for FY 10 and was $17.5 million for FY 09. For the MDG segment, pre-tax income of $802,000 was recognized for FY 10 and pre-tax loss of $1.0 million was recognized in FY 09. Weighted average shares outstanding
used in the calculation of earnings per common share on a diluted basis were 9.8 million for FY 10 and FY 09.

Liquidity and Capital
Position

Liquidity

Cash and cash equivalents at February 28, 2011 was $2.4 million compared to $733,000 at February 28, 2010 and $131,000 at February 29, 2009. Net cash used in operating activities was $5.9
million, $190,000 and $2.5 million for FY 11, FY 10 and FY 09, respectively. FY 11, FY 10 and FY 09 were negatively affected by the net losses in those years of $12.4 million, $7.6 million and $14.0 million, respectively. $5.5 million of the FY 09
loss was a result of the impairment of goodwill write off which had no cash flow effect. For the RoomStore segment, the loss for the years ended February 28, 2011, 2010 and 2009 is a result of the continued weak retail economy in the United
States and particularly in the furniture industry.

Net cash provided by investing activities was $749,000 for FY 11 and net
cash used by investing activities was $1.1 million and $6.0 million for FY 10 and FY 09, respectively. In April 2010, the Company sold its Lanham, Maryland retail store building to Creative Distribution Services, LLC for $2.6 million in a
sale-leaseback transaction. Net cash used in investing activities was for the purchase of property plant and equipment as the Company continues to add new stores and maintain existing stores and distribution facilities. Additions to property, plant
and equipment were $951,000, $1.5 million and $4.1 million for FY 11, FY 10 and FY 09, respectively. FY 09 also included $2.0 million for the 75% interest in the assets purchased from Mattress Discounters and FY 10 included $393,000 for the sale of
10% of that interest to the minority interest holder. In FY 11, there was a capital distribution to the members of MDG, and the $927,000 reflected is the non-controlling interests share.

The Company continues to carefully manage its credit facility with Wells Fargo to assist with cash flow. (See Financing and
Debt, below) Under the new credit facility with Wells Fargo, both borrowings and repayments of the credit facility loan are higher than what previously was shown in the statement of cash flows under the Bank of America credit facility.
Under the new facility, Wells Fargo drafts the Companys accounts each day for repayments and then the Company requests new borrowings as needed for each day. Net borrowings were $6.1 million, $2.1 million and $6.0 million in FY11, FY 10 and FY
09, respectively.

The increase in cash to $2.4 million at February 28, 2011 from $733,000 at February 28, 2010 was
mainly due to the level of cash held at the different financial institutions by RoomStore and MDG. RoomStores corporate bank accounts were moved to Wells Fargo after the new credit facility was entered into and MDGs corporate accounts
were left at the previous institution. At February 28, 2010, RoomStores net overdrafts on that day were offset by MDGs positive cash position whereas at February 28, 2011, RoomStores net overdrafts were not offset by
MDGs positive cash position. Bank overdrafts were approximately $1.2 million at February 28, 2011 and were approximately $470,000 at February 28, 2010.

Two significant factors have impacted our cash flow over the past few years: increased competition and decreased consumer spending due to the recession. With respect to competition, in 2002 the then
largest furniture chain in the country (Rooms To Go) began opening stores in Texas. This was a new market for Rooms to Go, and it opened new and attractive stores in prominent locations. In 2003, another big box retailer, Ashley
Furniture, also began opening new stores in Texas. These two competitors also opened stores in other markets



19



---

##### Table of Contents

such as Richmond, Virginia, Myrtle Beach, South Carolina and Wilmington, North Carolina. Before these competitors opened their stores in these markets, RoomStore had a significant share of the
furniture market. To counter this competition, the Company expended significant cash to renovate existing stores, and to build new stores. This renovation and construction program occurred primarily between 2005 and late 2007. By mid-2008, however,
the Company began slowing its renovation and construction program as the recession led to lower sales and lower cash availability. At present, until sales increase, the Company does not plan to undertake any new construction and renovation projects,
unless paid for by landlords and developers. But since the competition is not expanding either, and is actually closing some stores, the Company does not believe that this lull in construction and renovation projects will result in further losses in
market share.

The second factor, decreased consumer spending due the recession, has negatively impacted our cash flow. As
explained above under Our Business, furniture sales are closely linked to housing sales. The housing markets peaked in 2005-2006, and have fallen steadily since then. Our sales have tracked this decline. In FY 07, our sales were $378.1
million. Sales for FY 09, FY 10 and FY 11 were $328.4 million, $318.1 million and $323.4 million, respectively. We do not foresee any significant increase in furniture retail sales in the near future, and the Company expects liquidity to continue to
be tight in the next fiscal year. To address this situation, the Company has carefully reviewed, and continues to review, all operational expenses. Based on this review process, the Company has closed a few unprofitable stores, deferred optional
capital expenditures, changed the focus and amount of advertising, consolidated distribution and delivery processes, reduced inventory levels, reduced salaries and benefits and has reduced personnel, which we believe has lowered the sales level
required to become profitable. Sources of liquidity during the next fiscal year will continue to be from operations, mainly from the reduction in inventory levels and the use of the credit facility, which the Company believes will be sufficient.
Should this not be adequate, the Company will seek additional availability under the credit facility, and will look at raising additional capital through the equity markets or through disposition of assets. Remaining borrowing availability under the
credit facility was approximately $3.0 million at February 28, 2011.

The Company also took advantage of a
significant opportunity with its purchase of the MDG business. The Company determined that one of the reasons for the bankruptcy of the former Mattress Discounters Corporation was excessive overhead and operating expenses. Mattress Discounters
Corporation had a large corporate office staff, and an expensive distribution and delivery system. RoomStore actually had excess support capacity, and this excess capacity was used to provide distribution, delivery and office support for MDG after
the acquisition. This arrangement allowed the Company to preserve certain jobs and positions that might have otherwise been eliminated. Since the acquisition of the MDG business in December 2008, the MDG business has continued to improve. Any net
profits from the MDG business can be distributed pro-rata to the owners. (For more information, see discussion of Mattress Discounters in the Business section above)

Financial Position for February 28, 2011 Compared to February 28, 2010

Income tax receivable decreased by $1.6 million, as a result of refunds being received in the third quarter of FY 11 related to the carry-back of tax losses generated in the prior fiscal years. Property,
plant and equipment decreased $5.5 million mainly as a result of the sale of the Lanham, Maryland retail store to Creative Distribution Services, LLC in April 2010 and depreciation expense of $4.5 million.

Accounts payable increased $3.2 million, or 27.9% to $14.7 million at February 28, 2011 from the balance at February 28, 2010.
The accounts payable balances fluctuate depending on the timing of invoices received and payment terms with the vendors. The credit facility balance increased 54.9% to $17.1 million at February 28, 2011 from the balance at February 28,
2010. The amount outstanding fluctuates depending on operational needs and levels of inventory, receivables, reserves, etc.

Financing and
Debt

On May 27, 2010, the Company entered into a four-year, $30 million revolving credit facility
(Revolver) with Wells Fargo Retail Bank, N.A. secured by all assets of the Company. The agreement has an accordion feature which allows us to increase the facility to $35 million if needed. Amounts available for borrowing under this
facility are based on the valuation of several different asset categories. The value of the Companys inventory



20



---

##### Table of Contents

is the largest asset category and therefore the bank requires that an independent company perform an inventory valuation three times a year. This valuation is based on an estimate of the value
that could be realized from an orderly liquidation sale. On May 27, 2010, the previous Bank of America credit facility was paid off with respect to any outstanding borrowings, and the payoff amount then became outstanding borrowings under the
Wells Fargo facility.

Interest rates under the new facility are variable based on the higher of the Federal Funds rate plus
0.5%, LIBOR rate plus 1% or the Wells Fargo prime rate. An additional 2% is then added to the highest rate to get the total interest rate on the borrowing. Within the credit facility, we have the option to enter into up to five fixed maturity loans
at a time with interest calculated at LIBOR plus 3.0%. The fixed maturity LIBOR loans generally have a 30-day maturity and a lower interest rate than the variable portion of the facility and may be rolled over indefinitely until the credit facility
expires. We will use this facility based on fluctuating operating needs and pay off the borrowings as quickly as possible. We were in compliance with all loan covenants at February 28, 2011 and 2010.

We also have a real estate mortgage note payable bearing interest at 7.25% per year with a final balloon payment due on July 1,
2016. This note was used to finance construction of our Myrtle Beach, South Carolina store. The principal unpaid balance at February 28, 2011, 2010, and 2009 was $2.4 million, $2.5 million and $2.5 million, respectively, and the loan is secured
by the underlying property.

Contractual Obligations

Occasionally, we will borrow a fixed sum for a longer term under the Revolver, in order to lock in a favorable interest rate. The Company has one term loan, consisting of the mortgage on its Myrtle Beach
store. We have various operating leases for computers, copiers and the trucks used for long-haul trucking and for local deliveries. We have entered into non-cancelable lease agreements with initial terms ranging from one to 25 years for certain
stores and warehouses. Certain leases include renewal options ranging from one to 10 years that may be exercised at the Companys option. Leases containing escalation clauses are expensed on a straight-line basis over the term of the lease.

The following table summarizes the timing of cash payments related to our outstanding contractual obligations as of
February 28, 2011 (in thousands):



|                                       |  |                 |        |  |           |   |        |           |  |   |                  |  |  |       |        |  |  |   |         | 
|-------------------------------------- |  | --------------- | ------ |  | --------- | - | ------ | --------- |  | - | ---------------- |  |  | ----- | ------ |  |  | - | ------- | 
|                                       |  | Less than1 Year |        |  | 1-3 Years |   |        | 4-5 Years |  |   | More than5 Years |  |  | Total |       
|Long-term debt obligations:            |  |                 |        |  |           |   |        |           |  |   |                  |  |  |       |        |  |  |   |         | 
|Principal payments                     |  | $               | 83     |  |           | $ | 186    |           |  | $ | 214              |  |  | $     | 1,938  |  |  | $ | 2,421   | 
|Contractual interest                   |  |                 | 173    |  |           |   | 326    |           |  |   | 298              |  |  |       | 879    |  |  |   | 1,676   | 
|Note payable - credit facility         |  |                 |       |  |           |   |       |           |  |   | 17,115           |  |  |       |       |  |  |   | 17,115  | 
|Operating leases (other than property) |  |                 | 914    |  |           |   | 979    |           |  |   | 31               |  |  |       |       |  |  |   | 1,924   | 
|Purchase obligations                   |  |                 | 1,171  |  |           |   |       |           |  |   |                 |  |  |       |       |  |  |   | 1,171   | 
|Property leases                        |  |                 | 30,724 |  |           |   | 48,451 |           |  |   | 25,808           |  |  |       | 28,633 |  |  |   | 133,616 | 
|                                       |  |                 |        |  |           |   |        |           |  |   |                  |  |  |       |        |  |  |   |         | 
|Total                                  |  | $               | 33,065 |  |           | $ | 49,942 |           |  | $ | 43,466           |  |  | $     | 31,450 |  |  | $ | 157,923 | 
|                                       |  |                 |        |  |           |   |        |           |  |   |                  |  |  |       |        |  |  |   |         | 

Off-Balance Sheet Arrangements

We had no off-balance sheet arrangements as of February 28, 2011 or 2010, other than $1.5 million and $2.3 million, respectively, of outstanding letters of credit related to insurance policies.



21



---

##### Table of Contents

Critical Accounting Estimates

The preparation of financial statements in conformity with U.S. generally accepted accounting principles requires us to make estimates and
assumptions that affect the reported amounts of assets, liabilities, revenues and expenses and related disclosures. Actual results may differ from those estimates.

An accounting policy is deemed critical if it requires an accounting estimate to be made based on assumptions about matters that are highly uncertain at the time the estimate is made, and if different
estimates that reasonably could have been used or changes in the accounting estimate that are reasonably likely to occur could materially change the financial statements.

We have chosen accounting policies we believe that are appropriate to report accurately and fairly our operating results and financial position and we apply these in a consistent manner. We consider the
following policies to be critical in the preparation of our consolidated financial statements.

Inventories

Merchandise inventories are stated at the lower of cost or market as primarily determined by the average cost method. Inventory includes
certain buying, holding and distribution costs. Inventories are regularly reviewed for excess quantities and obsolescence based upon historical experience, specific identification of discontinued items, future demand and market conditions and
appropriate adjustments are recorded. If actual demand or market conditions are less favorable than expected then additional write-downs would be required.

Self-Insurance

We are self-insured for certain losses related to
workers compensation and employee health cost claims. Our reserve is developed based on historical claims data and contains an incurred but not reported component. We have stop loss policies which limit our exposure to $100,000 per claim for
health and $250,000 per claim for workers compensation claims. A difference between our estimated and actual experience could result in the need to record additional self-insurance expense. We provide health benefit information and training as
well as safety training and incentives to keep our claims as low as possible. For the last year we have seen health care costs increase and our workers compensation costs decrease. We expect to continue to see increases in the self insurance
costs in the future as the costs of care increases. The increase will need to be covered by either additional expenses to the Company or additional premium charges to the employees for coverage.

Deferred Revenue

Deferred revenue represents the amount of sales that have been recorded but have not yet been delivered to the customer for a variety of
reasons (i.e. merchandise is on back-order, customer has not yet arranged a delivery date, etc.). This revenue will be recognized when the furniture is delivered to the customer. Warranty fee income is deferred and recognized over the period that
the anticipated cost of warranty-required repairs are expected to be incurred based on historical trends in accordance with Financial Accounting Standards Board technical guidance. The periods covered under the warranties range from three to five
years. Deferred warranty revenue is included in the accrued liabilities line on the balance sheet and totaled $3.3 million and $2.1 million at February 28, 2011 and 2010, respectively. Should the time between the warranty sale and the date of a
related claim notification shift either to a shorter or longer period then the amount of revenue being deferred would increase or decrease. The Company does not anticipate a material fluctuation in the warranty claim time periods based on historical
experience.

Income Taxes

Deferred income taxes are calculated using an asset and liability approach wherein deferred taxes are provided for the tax effects of basis differences for assets and liabilities arising from differing
treatments for financial and income tax reporting purposes. Changes in the tax laws could cause changes in these estimates.



22



---

##### Table of Contents

New Accounting Standards

See Recent Accounting Pronouncements  in Note 1, Summary of Significant Accounting Policies in our Notes to Consolidated Financial Statements included in this document for a discussion
of recent accounting pronouncements.

Item 7A. Quantitative and Qualitative Disclosures About Market Risk

Market risk represents the potential loss arising from adverse changes in the value of financial instruments. The risk
of loss is assessed based on the likelihood of adverse changes in fair values, cash flows or future earnings.

In the ordinary
course of business, we are exposed to various market risks, including fluctuations in interest rates. To manage the exposure related to this risk, we may use various derivative transactions. As a matter of policy, we do not engage in derivatives
trading or other speculative activities. Moreover, we enter into financial instruments transactions with either major financial institutions or high credit counter parties, thereby limiting exposure to credit and performance related risks.
Approximately 70% of inventory purchased by the Company comes from foreign sources (even when purchased from a U.S. vendor). While these purchases are denominated in U.S. dollars, significant changes in currency of those suppliers could materially
impact prices of those goods.

We have exposure to floating interest rates through certain of our borrowings. Therefore,
interest expense will fluctuate with changes in LIBOR and other benchmark rates. We do not believe a 100 basis point change in interest rates would have a significant adverse impact on our operating results or financial position.

Item 8. Financial Statements and Supplementary Data

See Item 15, Exhibits and Financial Statement Schedules

Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

None

Item 9A. Controls and Procedures

Evaluation of Disclosure Controls and Procedures.

The Company maintains
disclosure controls and procedures, as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934, as amended, (the Exchange Act), that are designed to ensure that information required to be disclosed by the Company in its
reports filed or furnished under the Exchange Act is (a) recorded, processed, summarized, and reported within the time periods specified in the Securities and Exchange Commissions rules and forms, and that such information is
(b) accumulated and communicated to the Companys management, including the Chief Executive Officer (CEO) and Chief Financial Officer (CFO), as appropriate to allow timely decisions regarding the required disclosure.

As required by Rule 13a-15 under the Exchange Act, an evaluation was conducted under the supervision and with the
participation of the Companys management, including the CEO and CFO, of the effectiveness of the design and operation of the Companys disclosure controls and procedures as of February 28, 2011. Based on this evaluation, the CEO and
CFO have concluded, with reasonable assurance, that the Companys disclosure controls and procedures were effective as of such date.



23



---

##### Table of Contents

Managements Annual Report on Internal Control Over Financial Reporting.

Management is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in
Exchange Act Rules 13a-15(f). Under the supervision and with the participation of management, including the Companys principal executive officer and principal financial officer, we conducted an evaluation of the effectiveness of our internal
control over financial reporting as of February 28, 2011, based on the framework in Internal ControlIntegrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). Based on
our evaluation under the COSO framework, management concluded that the Companys internal control over financial reporting was effective as of February 28, 2011.

Changes in Internal Control Over Financial Reporting.

There have not been
any changes in the Companys internal control over financial reporting (as such term is defined in Rule 13a-15(f) under the Exchange Act) during the quarter ended February 28, 2011 that have materially affected, or are reasonably likely to
materially affect, the Companys internal control over financial reporting.

Item 9B. Other
Information

None

PART III

Item 10. Directors, Executive Officers and
Corporate Governance

Board of Directors

We currently have four directors and one vacancy on our board of directors. The vacancy is due to the resignation of N. Martin Stringer on May 20, 2011. The Company is in the process of seeking a new
director. The following biographical information discloses each directors age and business experience.

Robert C.
Shaffner (67) has served as Chairman of the Board and Director since 2005. He also serves on our Compensation Committee, our Audit Committee and our Corporate Governance Committee. He retired from Klaussner Furniture in 2001, where he was a
Senior Vice President and Chief Financial Officer. Previously, he held positions as President of ACME McCrary Corporation and Prestige Fabricators, and Senior Vice President of Wachovia Bank. Mr. Shaffner currently services as Director and
Secretary for Randolph Oil Company, Inc., Director of Sapona Manufacturing Company, Director and Vice Chairman of Randolph Hospital Inc., and Director of Our Daily Bread, Inc. Mr. Shaffner brings to the board financial skills and insights as a
result of his years of experience as a senior executive in charge of financial matters at Klaussner and Wachovia Bank.

Steven L. Gidumal (53) was appointed to the Board on April 7, 2011 and is the Chairman of our Audit Committee. He also
serves on our Compensation Committee and our Corporate Governance Committee. Mr. Gidumal is the co-Founder, President and Portfolio Manager of Virtus Capital, LP, a private investment company, since February 2004. Previously, he held senior
positions with two private investment funds  Resurgence Asset Management where he was co-portfolio manager, and Tribeca Invesments where he was portfolio manager. Prior to that, he was an Associate Director at Bear Stearns & Co., was
a Vice President at Rothschild, Inc., was Director of Operations at Polychrome Corporation, and was a senior consultant at Arthur Andersen. Mr. Gidumal brings to the board extensive experience in finance, investment banking and business
operations.



24



---

##### Table of Contents

Ronald A. Kaplan (67) has been a director since 2005, and is chairman of the
Corporate Governance Committee. He also serves on our Audit Committee and our Compensation Committee. For the past five years, Mr. Kaplan has advised a number of retailers, investment firms, hedge funds and law firms through his firm, Kaplan
Business Consulting, LLC. Formerly he worked for Staubach Retail Services and is currently affiliated with Julius M. Feinblum Real Estate. Previously, he held positions as Chief Executive Officer of Room Plus, President and Chief Operating Officer
of Levitz Furniture and consultant to Sauder Woodworking Company. Mr. Kaplan also serves on the board of Goex USA, and during the past 10 years has served on the boards of Levitz Furniture Corporation, Syratech Corporation and Creative Group.
Mr. Kaplan brings to the board experience as a senior executive in the furniture retail and furniture manufacturing sectors plus experience in commercial real estate.

Curtis C. Kimbrell (65) is President and Chief Executive Officer of RoomStore, and more information on Mr. Kimbrell is provided below under Executive Officers.
Mr. Kimbrell brings to the board extensive executive management experience and in-depth knowledge of the Company and its operations.

The board of directors has established an Audit Committee, a Compensation Committee and a Corporate Governance Committee. The Audit Committee is responsible for retaining, reviewing and dismissing the
independent auditors, reviewing, in connection with the independent auditors, the audit plan, the adequacy of internal controls, the audit report and management letter, and undertaking such other incidental functions as the board may authorize. The
Audit Committee is also responsible for reviewing and approving conflict of interest transactions for the Company. The members of the Audit Committee are Steven Gidumal (Chairman), Robert C. Shaffner and Ronald A. Kaplan. The board of directors has
determined that Mr. Gidumal is an audit committee financial expert (as defined by Item 401(h) of Regulation S-K). The board of directors previously determined that Mr. Davis was an audit committee financial expert. The Compensation
Committee is responsible for administering the stock option plans, determining executive compensation policies and administering compensation plans and salary programs, including performing an annual review of the total compensation and recommended
adjustments for all executive officers. The Corporate Governance Committee is responsible for assisting the board by overseeing the performance and composition of the board to ensure effective governance. Except for Mr. Kimbrell, all of the
members of the board of directors, including all of the members of the Audit Committee, the Compensation Committee and the Corporate Governance Committee, meet the criteria for independence set forth in Rule 10A-3(b)(1) of the Securities Exchange
Act of 1934 and are independent directors as defined by the listing standards of the NASDAQ Stock Market LLC.

Executive
Officers

Curtis C. Kimbrell (65) has served as President and Chief Executive Officer of RoomStore since 2001,
and has over 30 years of experience in the furniture industry. He began his career in 1972 working for Star Furniture in Durham, North Carolina. From 1976 to 1979, he worked as a store manager for Kimbrells Furniture in Charlotte, North
Carolina. He then returned to Star Furniture, where he built the business from one to fifteen stores and subsequently acquired Danley Furniture, an 18-store chain. He served as President of Danley Furniture until that company was acquired by
Heilig-Meyers Company in 1991. He held a number of management positions at Heilig-Meyers, eventually becoming Executive Vice President of Merchandising. After Heilig-Meyers filed for bankruptcy, he was asked to become President and Chief Executive
Officer of RoomStore in early 2001.

Ned D. Crosby (53) has been with RoomStore since 2002, and currently serves
as Executive Vice President  Chief Merchandising and Marketing Officer. Between 2002 and 2008, he had responsibility as Chief Operating Officer. Previously, he held positions as Vice President at museumcompany.com and Chief Administrative
Officer at This End Up Furniture.

Lewis M. Brubaker (53) has been with RoomStore as Senior Vice President and
Chief Financial Officer since 2001. Previously, he was Assistant Controller for Heilig-Meyers Company, and has over 13 years in the furniture industry.



25



---

##### Table of Contents

John M. Hamilton (60) has served as Senior Vice President  Human Resources
since 2003. Previously, he held a number of senior management positions at Heilig-Meyers Company. He has over 30 years of experience in the furniture industry.

These officers are appointed annually by the Board of Directors. Only one executive, Curtis Kimbrell, has an employment contract with the Company.

Family Relationships

Robert Kimbrell, our Vice President of Merchandising,
is the son of Mr. Curtis Kimbrell, our President and Chief Executive Officer.

Section 16(a) Beneficial Ownership Reporting
Compliance

During FY 11, Ronald Kaplan, one of our directors, purchased 1,075 shares of RoomStore common stock on
August 10, 2010, and another 2,200 shares on August 11, 2010 and another 130 shares on August 12, 2010. These purchases were late reported to the SEC on August 27, 2010. Mr. Kaplan purchased an additional 5,000 shares of
RoomStore common stock on October 21, 2010, which was late reported to the SEC on October 28, 2010.

No officer or
director owns more than 10 percent of the stock of the Company.

Code of Ethics

The Company has adopted a Code of Ethics for our directors, officers (including our principal executive officer and our principal
financial officer) and employees. The full text of the code is available to our shareholders, free of charge, and may be obtained by writing to the Corporate Secretary, RoomStore, Inc., 12501 Patterson Avenue, Richmond, VA 22328. A copy of the code
is attached hereto as Exhibit 14.

Item 11. Executive Compensation

Compensation Committee Report

The Compensation Committee has certain duties and powers as described in its charter. The Compensation Committee is currently composed of the four non-employee directors named at the end of this report,
each of whom is independent as defined by The NASDAQ Stock Market listing standards. The Compensation Committee has reviewed and discussed with management the disclosures contained in the Compensation Discussion and Analysis section of this Annual
Report on Form 10-K. Based upon this review and discussion, the Compensation Committee recommended to our Board of Directors that the Compensation Discussion and Analysis section be included in this Annual Report on Form 10-K.



The Compensation CommitteeRobert C. Shaffner, ChairmanSteven L. GidumalRonald A. Kaplan


Compensation Discussion and
Analysis

Compensation Philosophy

The executive compensation program at RoomStore is designed to (a) attract and retain highly qualified management personnel, (b) motivate the executive team to achieve annual and longer-term
business and financial goals, (c) pay for performance that contributes to the short and long-term success of the Company, and (d) align



26



---

##### Table of Contents

the interests of executives and stockholders by providing equity compensation which grows in value only as the price of RoomStore stock increases.

Overview of Executive Compensation

Executive compensation at RoomStore has four primary components: base pay, annual cash bonuses, equity compensation, and other benefits and perquisites. Base pay is set at levels deemed necessary to
attract and retain highly qualified managers and executives. Base pay also reflects the level of responsibility within the Company, and the experience and skills that the executive brings to the Company. Furniture retail is a highly competitive
business, with a high level of variable costs. In other words, the more furniture we sell, the higher our costs. Thus, it is very important to carefully control fixed costs (such as salaries). One way we do so at RoomStore is by having a small and
versatile executive management team. Each of our senior executives are assigned multiple, varied areas of responsibility. This cross-functionality is a key component of our business, and is a key part of the base salary for each
executive.

Annual cash bonuses are tied directly to the financial goals of the Company. The success of our business also
depends on achieving sales and revenue targets. We must achieve sufficient top line revenue, in order to cover our fixed and variable costs, and have enough cash left over to grow the business. The bonus portion of executive pay is
designed to drive profitable sales growth. The annual executive bonus plan is based on achieving and exceeding certain EBITDA targets. EBITDA (earnings before interest, taxes, depreciation and amortization) is a good measure of cash flow, which is
available to grow the business. While executives can earn more bonus dollars for exceeding EBITDA goals, they do not earn any bonus if EBITDA drops below an acceptable level. The EBITDA goals in the bonus plan are reset each year.

Equity compensation (in the form of stock options and/or stock grants) is designed to keep the executives focused on the value of
RoomStores stock. As these stock options and stock grants increase in value only as the Companys stock price increases, senior executives have a strong incentive to grow the equity value of the business.

Other benefits and perquisites are paid to executives at levels deemed usual and customary for a company the size of RoomStore. These
benefits are neither extravagant nor unusual, and are designed to help retain our executives by offering and paying a competitive compensation package.

The Role of the Compensation Committee

The non-employee members of the
board of directors serve on the Compensation Committee, which is led by a chairman duly appointed by the board. Pursuant to its charter, the Compensation Committee meets at least two times per year, to discuss executive compensation issues. All
Committee members meet the independence requirements of the SEC.

The Compensation Committee reviews individual executive
compensation on an annual basis. There are no fixed formulas for setting compensation. Rather, the Committee exercises independent business judgment and discretion to set compensation. The Committee examines the performance of the Company and the
executives respective contributions to that performance. It will also evaluate each executives importance to the Company, and how difficult it might be to replace that executive. The Committee does solicit and consider input from the
President and CEO, except with respect to the President and CEOs own compensation. The executive officers do not participate in this process.

Compensation Study

In October 2009, the Committee retained the
compensation consultant 3C (Compensation Consulting Consortium) to review executive compensation levels at the Company. 3C evaluated compensation levels for the executive positions of President and CEO, Chief Operating Officer, Chief Marketing
Officer, Chief Financial Officer and Senior Vice President for Human Resources. 3C presented a report to the Committee in November 2009.



27



---

##### Table of Contents

3C identified a peer group of 10 companies, which included Design Within
Reach, Stanley Furniture Company, Hooker Furniture Corporation, Bassett Furniture Industries, iRobot Corporation, Kirklands Inc., Lennox Group Inc., Select Comfort Corporation, Haverty Furniture Companies Inc., and Ethan Allen Interiors. For
these public peer group companies, 3C collected actual base pay, annual incentive and long-term incentive information from the most recently available SEC filings. 3C then compared the amounts paid to the peer group, to the amounts paid in FY 09 to
the named executive officers. Based on this comparison, 3C recommended base pay increases for 3 positions (COO, CFO and SVP-HR), to be phased in over a 3 year period in order to bring these executives up to the 25thpercentile level in the peer group. After due consideration, the
Compensation Committee accepted this recommendation.

Summary Compensation Table

The following tables and footnotes set forth the compensation paid during the past three years to our CEO, CFO and our most highly
compensated executive officers:



|                       |  |            |      |  |        |   |         |                  |  |   |                                          |  |  |                           |         |  |                   |   |        |  |  |   |         | 
|---------------------- |  | ---------- | ---- |  | ------ | - | ------- | ---------------- |  | - | ---------------------------------------- |  |  | ------------------------- | ------- |  | ----------------- | - | ------ |  |  | - | ------- | 
|Name                   |  | FiscalYear |      |  | Salary |   |         | OptionAwards (1) |  |   | Non-EquityIncentive PlanCompensation (2) |  |  | All OtherCompensation (3) |         |  | TotalCompensation |  
|Curtis C. Kimbrell     |  |            | 2011 |  |        | $ | 407,351 |                  |  | $ | 36,933                                   |  |  | $                         |        |  |                   | $ | 17,738 |  |  | $ | 462,022 | 
|President/CEO          |  |            | 2010 |  |        |   | 402,980 |                  |  |   |                                         |  |  |                           |        |  |                   |   | 18,883 |  |  |   | 421,863 | 
|                       |  |            | 2009 |  |        |   | 417,692 |                  |  |   |                                         |  |  |                           |        |  |                   |   | 24,012 |  |  |   | 441,704 | 
|Lewis M. Brubaker, Jr. |  |            | 2011 |  |        |   | 150,930 |                  |  |   | 11,914                                   |  |  |                           |        |  |                   |   | 12,706 |  |  |   | 175,550 | 
|SVP/CFO                |  |            | 2010 |  |        |   | 141,739 |                  |  |   |                                         |  |  |                           |        |  |                   |   | 11,343 |  |  |   | 153,082 | 
|                       |  |            | 2009 |  |        |   | 138,854 |                  |  |   |                                         |  |  |                           | 108,315 |  |                   |   | 15,472 |  |  |   | 262,641 | 
|Ned D. Crosby          |  |            | 2011 |  |        |   | 238,338 |                  |  |   | 20,254                                   |  |  |                           |        |  |                   |   | 14,446 |  |  |   | 273,038 | 
|EVP/CMMO               |  |            | 2010 |  |        |   | 236,030 |                  |  |   |                                         |  |  |                           |        |  |                   |   | 12,461 |  |  |   | 248,491 | 
|                       |  |            | 2009 |  |        |   | 231,540 |                  |  |   |                                         |  |  |                           | 158,500 |  |                   |   | 16,590 |  |  |   | 406,630 | 
|John M. Hamilton       |  |            | 2011 |  |        |   | 113,333 |                  |  |   | 8,340                                    |  |  |                           |        |  |                   |   | 13,514 |  |  |   | 135,187 | 
|SVP/HR                 |  |            | 2010 |  |        |   | 114,123 |                  |  |   |                                         |  |  |                           |        |  |                   |   | 13,736 |  |  |   | 127,859 | 
|                       |  |            | 2009 |  |        |   | 111,815 |                  |  |   |                                         |  |  |                           | 108,706 |  |                   |   | 17,865 |  |  |   | 238,386 | 



|(1) | The amounts reflect the aggregate grant date fair value computed in accordance with FASB ASC Topic 718.
|--- | -------------------------------------------------------------------------------------------------------

|(2) | For FY 11 and FY 10, no payments have been made under the Annual EBITDA-based bonus plans.
|--- | ------------------------------------------------------------------------------------------

|(3) | Includes (a) the Companys matching contributions under its 401(k) plan, (b) a monthly auto allowance for certain of the officers, and (c) the
premium costs for life insurance and long-term disability insurance coverage paid by RoomStore on behalf of the named executive officer.
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Grants of Plan-Based Awards

During the fiscal year ended February 28,
2011, there was a performance-based incentive plan in effect and there were stock options awarded under the Companys 2005 Stock Incentive Plan. The following table summarizes the grants made to the named executive officers:



28



---

##### Table of Contents

Grants of Plan-Based Awards During Fiscal Year Ended February 28, 2011



|                                    |  |              |            |  |                                                                    |  |         |                                                            |  |  |                                         |  |  |                                                |         |  |  |  |        |  |  |   |      |  |  |   |      | 
|----------------------------------- |  | ------------ | ---------- |  | ------------------------------------------------------------------ |  | ------- | ---------------------------------------------------------- |  |  | --------------------------------------- |  |  | ---------------------------------------------- | ------- |  |  |  | ------ |  |  | - | ---- |  |  | - | ---- | 
|Name                                |  | Grant Date   |            |  | Estimated Future Payouts Under Non-Equity Incentive Plan Awards(1) |  |         | All OtherOptionAwards;Number ofSecuritiesUnderlyingOptions |  |  | ExercisePrice ofOptionAwards(per share) |  |  | Grant DateFair Valueof OptionAwards(per share) |        
|                                    |  | Threshold($) |            |  | Target($)                                                          |  |         | Maximum($)                                                 |  |  |                                         | 
|Curtis C. Kimbrell
(Incentive Plan) |  |              | 3/1/2010   |  |                                                                    |  | 150,000 |                                                            |  |  | 300,000                                 |  |  |                                                | 600,000 |  |  |  |        |  |  |   |      |  |  |   |      | 
|Curtis C. Kimbrell
(Option Award)   |  |              | 10/14/2010 |  |                                                                    |  |         |                                                            |  |  |                                         |  |  |                                                |         |  |  |  | 71.300 |  |  | $ | 0.81 |  |  | $ | 0.81 | 
|Lewis M. Brubaker
(Incentive Plan)  |  |              | 3/1/2010   |  |                                                                    |  | 40,000  |                                                            |  |  | 80,000                                  |  |  |                                                | 160,000 |  |  |  |        |  |  |   |      |  |  |   |      | 
|Lewis M. Brubaker
(Option Award)    |  |              | 10/14/2010 |  |                                                                    |  |         |                                                            |  |  |                                         |  |  |                                                |         |  |  |  | 23,000 |  |  | $ | 0.81 |  |  | $ | 0.81 | 
|Ned D. Crosby
(Incentive Plan)      |  |              | 3/1/2010   |  |                                                                    |  | 61,000  |                                                            |  |  | 122,000                                 |  |  |                                                | 244,000 |  |  |  |        |  |  |   |      |  |  |   |      | 
|Ned D. Crosby
(Option Award)        |  |              | 10/14/2010 |  |                                                                    |  |         |                                                            |  |  |                                         |  |  |                                                |         |  |  |  | 39,100 |  |  | $ | 0.81 |  |  | $ | 0.81 | 
|John M. Hamilton
(Incentive Plan)   |  |              | 3/1/2010   |  |                                                                    |  | 40,000  |                                                            |  |  | 80,000                                  |  |  |                                                | 160,000 |  |  |  |        |  |  |   |      |  |  |   |      | 
|John M. Hamilton
(Option Award)     |  |              | 10/14/2010 |  |                                                                    |  |         |                                                            |  |  |                                         |  |  |                                                |         |  |  |  | 16,100 |  |  | $ | 0.81 |  |  | $ | 0.81 | 

|(1) | None of these amounts were or will be paid, as the EBITDA targets in the equity incentive plan were not met for the fiscal year ended February 28, 2011.
|--- | --------------------------------------------------------------------------------------------------------------------------------------------------------

Equity Compensation

There have been two stock option awards since the Company emerged from bankruptcy on June 1, 2005. The first grant of options was made on March 1, 2006 and the second grant was made on
October 14, 2010. The Company has made stock option awards only; no stock grants have been awarded. As of March 1, 2008, the stock options previously granted on March 1, 2006 became fully vested and exercisable. As of March 1,
2011, the stock options previously granted on October 14, 2010 became fully vested and exercisable. The following table summarizes the outstanding equity awards in the Company for the executives listed in the Summary Compensation Table. As of
February 28, 2011, none of the these stock options have been exercised by any named executive officers, and all stock options awarded on March 1, 2006 have fully vested.

Outstanding Equity Awards at February 28, 2011



|                   |  |                                                                |         |  |             |            |                      |   |      |                      |  |           
|------------------ |  | -------------------------------------------------------------- | ------- |  | ----------- | ---------- | -------------------- | - | ---- | -------------------- |  | ----------
|Name               |  | Number of SecuritiesUnderlyingUnexercised Options(Exercisable) |         |  | DateAwarded |            | OptionExercise Price |   |      | OptionExpirationDate
|Curtis C. Kimbrell |  |                                                                | 71,300  |  |             | 10/14/2010 |                      | $ | 0.81 |                      |  | 10/14/2020
|                   |  |                                                                | 440,725 |  |             | 3/1/2006   |                      | $ | 4.76 |                      |  | 3/1/2016  
|Lewis M. Brubaker  |  |                                                                | 23,000  |  |             | 10/14/2010 |                      | $ | 0.81 |                      |  | 10/14/2020
|                   |  |                                                                | 146,908 |  |             | 3/1/2006   |                      | $ | 4.76 |                      |  | 3/1/2016  
|Ned D. Crosby      |  |                                                                | 39,100  |  |             | 10/14/2010 |                      | $ | 0.81 |                      |  | 10/14/2020
|                   |  |                                                                | 244,847 |  |             | 3/1/2006   |                      | $ | 4.76 |                      |  | 3/1/2016  
|John M. Hamilton   |  |                                                                | 16,100  |  |             | 10/14/2010 |                      | $ | 0.81 |                      |  | 10/14/2020
|                   |  |                                                                | 97,941  |  |             | 3/1/2006   |                      | $ | 4.76 |                      |  | 3/1/2016  



|(1) | The option exercise price is for the March 1, 2006 awards is equal to the per share book value of the Companys common stock on the grant date. The option
exercise price for the October 14, 2010 awards was derived by taking an average price for the stock as traded on the OTC bulletin board, for the 30 day period of September 14, 2010 through October 14, 2010.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Base Salary for Executive Officers

The Compensation Committee seeks to attract and retain talented executives from a competitive marketplace where senior managers have various employment options. When determining annual salary increases,
the Committee evaluates both internal and external factors such as any increases in job responsibilities, the individual performance of the executive, and the competitive market for the executives talent and experience. The Compensation
Committee also used a compensation consultant to review market compensation base salary rates for its executive officers. See Compensation Study, above.

Annual Cash Incentive Compensation

Each fiscal year, the Compensation
Committee and the full Board reviews and approves an annual cash bonus plan. Under this plan, cash bonuses are awarded to all executives at the Vice President level and above if, and only if, the Company achieves specified profit goals (defined as
EBITDA) for the applicable fiscal year.



29



---

##### Table of Contents

These bonuses vary by the level of the executive, and by the amount of EBITDA achieved. The Committee sets a minimum EBITDA goal, below which no bonuses are paid. At this minimum EBITDA goal, a
small bonus is paid, which is less than 10% of an executives base salary. A sliding scale is then put into effect, where achieving higher EBITDA results will earn the executives higher cash bonuses. At the upper end of the scale, the bonus
payments for significantly exceeding the annual EBITDA goal are in the range of 50% to 75% of base pay.

For the past three
fiscal years, the Company has not achieved the EBITDA goals set forth in the respective annual plans. Therefore, no cash bonuses were paid based on the Companys performance in fiscal years 2011, 2010 and 2009.

Other Compensation and Perquisites

The Company pays certain other benefits for its executives, which are common to a Company of its size. These include a car allowance, supplemental life insurance, disability insurance, an annual allowance
for legal and accounting services, and an annual allowance for a physical exam. Officers at the Vice President level or higher receive a car allowance of $9,420 per year. As these corporate officers visit Company stores on a regular basis, this
allowance helps to defray the cost of automobile travel. The Company also pays for life insurance (up to $450,000 per person) and disability insurance (at 70% of base salary) for its senior management team. The Company will also pay up to $1,000 for
accounting and legal services actually used by the executive during the year. Finally, the Company pays each executive up to $3,000 for a comprehensive, annual, mandatory physical exam.

Other Benefit Plans

Profit Sharing Plan

The Company maintains the RoomStore, Inc. Employees Profit Sharing and Retirement Savings Plan to provide retirement, tax-deferred
savings for eligible employees and their beneficiaries. The profit sharing and savings plan consists of profit sharing accounts attributable to Company matching and profit sharing contributions based on Company profits and savings accounts
attributable to employee pre-tax deferrals and after-tax contributions. The profit sharing and savings plan is qualified under Section 401 of the Internal Revenue Code, permitting the Company to deduct for federal income tax purposes all
amounts contributed by it to the profit sharing and savings plan. Until January 2009, the Company made matching contributions based on participant elective pre-tax contributions; however, no Company additional profit sharing contributions have been
made to the profit sharing and savings plan. These additional Company contributions are based on a formula which takes into account the size of the Companys net income for the year, and in the past three fiscal years, the Companys net
income has not triggered any additional contributions under this formula. As of January 2009, the matching contributions were suspended due to the slowing economy and declining Company profits. The Company has re-evaluated this decision on a regular
basis, but has not resumed matching contributions as of February 28, 2011.

Under the profit sharing and savings plan,
all Company employees are eligible to participate in the Plan. Employees who have completed a six-month period of employment, have reached age 21 and who work a minimum of 20 hours per week, are eligible to participate in the elective pre-tax,
after-tax voluntary, and Company-matching portions of the plan. Participants who elect to make elective pre-tax and/or after-tax contributions to the plan and receive the Company match are immediately vested in their accounts attributable to those
contributions. Participants become 100% vested in any Company profit sharing contributions made on their behalf after completing three years of service.

Participants may take a loan from their vested accounts while still employed under certain circumstances pursuant to the terms of the profit sharing and savings plan.

Employment Agreement

The Company has entered into one employment agreement. Pursuant to this agreement, Mr. Kimbrell was hired for a two-year term on
June 1, 2005, to serve as the Companys President and CEO. This agreement



30



---

##### Table of Contents

was renewed on June 1, 2007, for an additional two-year term and then again on June 1, 2009 for an additional two-year term. Under this agreement, if Mr. Kimbrell is terminated
without cause, then he is entitled to receive his base salary and regular benefits for a one year period following termination, plus any earned annual bonus (pro-rated). If Mr. Kimbrell is terminated without cause either three months before or
24 months after a change in control of the Company, then he is entitled to received 2.99 times his base salary plus any earned annual bonus (pro-rated), and he shall be entitled to receive his regular benefits for a period of 36 months.

The Company entered into this employment agreement with Mr. Kimbrell, and subsequently renewed it, because the Board believed, and
continues to believe, that the retention of Mr. Kimbrell as President and CEO is critical to achieving the short and long-term business objectives of the Company. The Company has not entered into employment agreements with any other Named
Executive Offices because the Board does not believe that such agreements are necessary.

Potential Payments Upon Termination or Change in
Control

Our CEO (Curtis Kimbrell) has an employment agreement with certain change in control benefits. If
Mr. Kimbrells employment agreement is terminated without cause, then he would be entitled to 1 years base salary, payable in regular monthly installments, plus certain severance benefits. If Mr. Kimbrells employment
agreements is terminated subsequent to a change in control, then Mr. Kimbrell would be entitled to a lump sum payment of 3 times his base salary (or $1,200,000), plus a continuation of benefits for 36 months (approximately $60,000). These
monies must be paid by the Company or its successor. This contract also contains confidentiality requirements, a 3-year post-termination cooperation provision, and a 2-year post-termination covenant non to compete, solicit or disparage. For
additional information, see Exhibit 10.7 to this Form 10-K

Our three Senior Vice Presidents (Lewis Brubaker, Ned Crosby and
John Hamilton) are covered by a severance plan for senior executives. Under this plan, they are entitled to 12 months salary if their employment is terminated in connection with a business event as defined by the plan. For the three
named executives, the cumulative payments would be approximately $502,600. Business Events include a sale of the company or a majority of its assets, a reduction or downsizing of a business unit, a restructuring, a bankruptcy reorganization or any
other event determined to be a business event by the plan administrator. This salary benefit is payable over 23 months, and ends if the executive secures new employment. The plan requires the executives to sign a release of all claims as
a condition to receiving the severance benefits. For additional information, see Exhibits 10.10 to this Form 10-K.

The
following table shows the potential payments to the named executive officers under the agreements described above, assuming employment termination as of May 24, 2011, for reasons other than good cause, death or disability:



|                                           |  |                    |           |  |                     |   |           |                         |  |   |                      |  |  |               |        |  |  |   |           | 
|------------------------------------------ |  | ------------------ | --------- |  | ------------------- | - | --------- | ----------------------- |  | - | -------------------- |  |  | ------------- | ------ |  |  | - | --------- | 
|Named Executive and Reason for Termination |  | SalaryContinuation |           |  | Lump SumCashPayment |   |           | Continuationof Benefits |  |   | OutplacementServices |  |  | TotalBenefits |       
|Curtis C. Kimbrell (without cause)         |  | $                  | 400,000   |  |                     |   |          |                         |  | $ | 17,738               |  |  |               |       |  |  | $ | 417,738   | 
|Curtis C. Kimbrell (change in control)     |  | $                  | 1,200,000 |  |                     | $ | 1,200,000 |                         |  | $ | 53,214               |  |  | $             | 30,000 |  |  | $ | 1,283,214 | 
|Lewis M. Brubaker, Jr. (business event)    |  | $                  | 150,930   |  |                     |   |          |                         |  |   |                     |  |  |               |       |  |  | $ | 150,930   | 
|Ned D. Crosby (business event)             |  | $                  | 238,338   |  |                     |   |          |                         |  |   |                     |  |  |               |       |  |  | $ | 238,338   | 
|John M. Hamilton (business event)          |  | $                  | 113,333   |  |                     |   |          |                         |  |   |                     |  |  |               |       |  |  | $ | 113,333   | 



31



---

##### Table of Contents

Pension Benefits and Deferred Compensation

The Company does not have a pension plan and does not offer deferred compensation to any of its executive officers or employees.

Director Compensation

The members of the Board are paid an annual retainer of $18,000. They are also paid $1,000 for each meeting which they attend. The following table summarizes director compensation for the fiscal year
ending February 28, 2011:



|                      |  |                  |        |     |                      |  |   |             |  |  |                   |  |  |                   |        |  |       |   |        |  |  |   |        | 
|--------------------- |  | ---------------- | ------ | --- | -------------------- |  | - | ----------- |  |  | ----------------- |  |  | ----------------- | ------ |  | ----- | - | ------ |  |  | - | ------ | 
|Name                  |  | Fees Paid InCash |        |     | DeferredCompensation |  |   | StockAwards |  |  | OptionAwards 
(2) |  |  | OtherCompensation |        |  | Total |  
|Eugene I. Davis(3)    |  |                  | 26,000 |     |                      |  |  |             |  |  |                  |  |  | $                 | 11,914 |  |       |   |       |  |  | $ | 37,914 | 
|Ronald A. Kaplan      |  |                  | 26,000 |     |                      |  |  |             |  |  |                  |  |  | $                 | 11,914 |  |       | $ | 10,000 |  |  | $ | 47,914 | 
|Robert C. Shaffner    |  |                  | 54,500 | (1) |                      |  |  |             |  |  |                  |  |  | $                 | 11,914 |  |       |   |       |  |  | $ | 66,414 | 
|N. Martin Stringer(4) |  |                  | 26,000 |     |                      |  |  |             |  |  |                  |  |  | $                 | 11,914 |  |       |   |       |  |  | $ | 37,914 | 



|(1) | In FY 10 and FY 09, Mr. Shaffner elected to defer compensation in the cumulative amount of $28,500. At his request, this deferred compensation was
paid to him in FY 11.
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(2) | The amounts reflect the aggregate grant date fair value computed in accordance with FASB ASC Topic 718.
|--- | -------------------------------------------------------------------------------------------------------

|(3) | Mr. Davis resigned from the board of directors effective March 31, 2011.
|--- | ------------------------------------------------------------------------

|(4) | Mr. Stringer resigned from the board of directors effective May 20, 2011.
|--- | -------------------------------------------------------------------------

The board members also hold options to purchase shares of common stock of RoomStore, as summarized in the table below:



|                   |  |              |            |  |                 |  |        |                         |  |   |                 |  |  |                       |     |  |  |  |            | 
|------------------ |  | ------------ | ---------- |  | --------------- |  | ------ | ----------------------- |  | - | --------------- |  |  | --------------------- | --- |  |  |  | ---------- | 
|Name               |  | Date ofGrant |            |  | NumberofOptions |  |        | OptionExercisePrice (1) |  |   | FullyVested (2) |  |  | OptionsExpirationDate |    
|Eugene I. Davis    |  |              | 3/1/2006   |  |                 |  | 97,941 |                         |  | $ | 4.76            |  |  |                       | Yes |  |  |  | 3/1/2016   | 
|                   |  |              | 10/14/2010 |  |                 |  | 16,100 |                         |  | $ | 0.81            |  |  |                       | Yes |  |  |  | 10/14/2020 | 
|Ronald A. Kaplan   |  |              | 3/1/2006   |  |                 |  | 97,941 |                         |  | $ | 4.76            |  |  |                       | Yes |  |  |  | 3/1/2016   | 
|                   |  |              | 10/14/2010 |  |                 |  | 16,100 |                         |  | $ | 0.81            |  |  |                       | Yes |  |  |  | 10/14/2020 | 
|Robert C. Shaffner |  |              | 3/1/2006   |  |                 |  | 97,941 |                         |  | $ | 4.76            |  |  |                       | Yes |  |  |  | 3/1/2016   | 
|                   |  |              | 10/14/2010 |  |                 |  | 16,100 |                         |  | $ | 0.81            |  |  |                       | Yes |  |  |  | 10/14/2020 | 
|N. Martin Stringer |  |              | 3/1/2006   |  |                 |  | 97,941 |                         |  | $ | 4.76            |  |  |                       | Yes |  |  |  | 3/1/2016   | 
|                   |  |              | 10/14/2010 |  |                 |  | 16,100 |                         |  | $ | 0.81            |  |  |                       | Yes |  |  |  | 10/14/2020 | 



|(1) | The option exercise price for the March 1, 2006 awards is equal to the per share book value of the Companys common stock on the grant date. The option
exercise price for the October 14, 2010 awards was derived by taking an average price for the stock as traded on the OTC bulletin board, for the 30 day period of September 14, 2010 through October 14, 2010.
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(2) | The options granted on March 1, 2006 vested in 3 parts. One third vested immediately, a second third vested on March 1, 2007 and the final third vested on
March 1, 2008. All of the options granted on October 14, 2010 vested on March 1, 2011.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Compensation Committee
Interlocks and Insider Participation

No member of our Compensation Committee is a current or former officer of RoomStore.
In addition, there are no compensation committee interlocks with other entities with respect to any such member.

Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

The Company has one equity compensation plan, which was approved by the bankruptcy court prior to the time that the
Company emerged from bankruptcy on June 1, 2005 (Equity Plan). Pursuant to this Equity Plan, 10% of the common stock in RoomStore, Inc. was to be set aside for equity compensation for the management team. In 2006, after due
deliberation, the Board of Directors of the Company decided to grant stock options in lieu of restricted stock. Following a Black-Scholes calculation, the Board determined that 1,800,000 stock options should be made available for award to Directors
and senior executives. Stock options were granted



32



---

##### Table of Contents

to 9 individuals under the Equity Plan in May 2006. Since that time, one executive with options resigned, and under the terms of the Equity Plan, his unexercised options reverted back to the
Company. In October 2010, additional stock options were granted to 12 individuals under the Equity Plan. See Note 7 to the Consolidated Financial Statements for more information.

Equity Compensation Plan Information



|                                                           |  |                                                                                             |           |  |                                                                             |   |      |                                                                                                                                           |  |  |       | 
|---------------------------------------------------------- |  | ------------------------------------------------------------------------------------------- | --------- |  | --------------------------------------------------------------------------- | - | ---- | ----------------------------------------------------------------------------------------------------------------------------------------- |  |  | ----- | 
|Plan Category                                              |  | Number of securities to beissued upon exercise ofoutstanding
options,warrants and rights(a) |           |  | Weighted-averageexercise price
ofoutstanding options,warrants and rights(b) |   |      | Number of securitiesremaining available forfuture issuance
underequity compensation plans(excluding securitiesreflected in column (a))(c) | 
|Equity Compensation Plans approved by Security Holders     |  |                                                                                             | 0         |  |                                                                             |   | n/a  |                                                                                                                                           |  |  | 0     | 
|Equity Compensation Plans not approved by Security Holders |  |                                                                                             | 1,790,126 |  |                                                                             | $ | 3.94 |                                                                                                                                           |  |  | 9,874 | 
|Total                                                      |  |                                                                                             | 1,790,126 |  |                                                                             | $ | 3.94 |                                                                                                                                           |  |  | 9,874 | 

The following table provides, as of
May 24, 2011, certain information with respect to the beneficial ownership of our common stock for (i) each stockholder known by us to own beneficially more than 5% of our common stock, (ii) our directors and the named executive
officers in the Summary Compensation Table above and (iii) all directors and named executive officers as a group:



|                                                                    |  |                    |         |     |                                                       |  |           |                 |  |  |       |  
|------------------------------------------------------------------- |  | ------------------ | ------- | --- | ----------------------------------------------------- |  | --------- | --------------- |  |  | ----- | -
|Name of Beneficial Owner (1)                                        |  | FullyAcquiredStock |         |     | Stock ThatMay BeAcquired byExercisingStock Options(2) |  |           | Percent ofClass | 
|Directors and Executive Officers                                    |  |                    |         |     |                                                       |  |           |                 |  |  |       |  
|Curtis C. Kimbrell                                                  |  |                    | 225,815 |     |                                                       |  | 512,025   |                 |  |  | 7.56  | %
|Steven L. Gidumal                                                   |  |                    | 487,338 | (3) |                                                       |  |           |                 |  |  | 4.99  | %
|Ned D. Crosby                                                       |  |                    |         |     |                                                       |  | 283,947   |                 |  |  | 2.91  | %
|Lewis M. Brubaker, Jr.                                              |  |                    |         |     |                                                       |  | 169,908   |                 |  |  | 1.74  | %
|Ronald A. Kaplan                                                    |  |                    | 9,278   |     |                                                       |  | 114,041   |                 |  |  | 1.26  | %
|John M. Hamilton                                                    |  |                    |         |     |                                                       |  | 114,041   |                 |  |  | 1.17  | %
|Robert C. Shaffner                                                  |  |                    |         |     |                                                       |  | 114,041   |                 |  |  | 1.17  | %
|All directors and executive officers as a group  seven [7] persons |  |                    | 722,431 |     |                                                       |  | 1,308,003 |                 |  |  | 20.80 | %
|Principal Stockholders                                              |  |                    |         |     |                                                       |  |           |                 |  |  |       |  
|Unicredit Beteilgungs GMBH                                          |  |                    | 756,820 |     |                                                       |  |           |                 |  |  | 7.75  | %
|QVT Fund LP                                                         |  |                    | 694,605 |     |                                                       |  |           |                 |  |  | 7.11  | %



|(1) | For purposes of this table, beneficial ownership has been determined in accordance with the provisions of Rule 13d-3 of the Securities Exchange Act of 1934 under which,
in general, a person is deemed to be the beneficial owner of a security if he has or shares the power to vote or direct the voting of the security or the power to dispose of or direct the disposition of the security, or if he has the right to
acquire beneficial ownership of the security within 60 days.
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(2) | The number of shares indicated above consists of shares that may be acquired pursuant to the exercise of stock options granted under the Companys June 1,
2006 Equity Plan. As of May 24, 2011, none of these stock options had been exercised.
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(3) | Shares are held by Virtus Capital L.P. Mr. Gidumal is the President and Portfolio Manager of Virtus Capital L.P.
|--- | ----------------------------------------------------------------------------------------------------------------



33



---

##### Table of Contents

Item 13. Certain Relationships and Related Transactions and Director
Independence

Certain Relationships

Robert Kimbrell, our Vice President of Merchandising, is the son of Mr. Curtis Kimbrell, our President and Chief Executive Officer.

Related Person Transactions and Policy

During the prior fiscal year ending
February 28, 2011, there have been no transactions between the Company and related persons, where the amount involved exceeded $120,000. All related party transactions, to the extent they occur, must be reviewed and approved, or ratified, by a
majority of disinterested members of the Board of Directors.

Director Independence.

We currently have four directors: Steven Gidumal, Ronald Kaplan, Curtis Kimbrell, and Robert Shaffner. Mr. Curtis Kimbrell also
serves as President and CEO of the Company and is therefore not independent. Accordingly, Mr. Kimbrell does not serve on the Audit and Compensation Committees. The remaining directors (Messrs. Gidumal, Kaplan and Shaffner ) are considered
independent under the definition of independence used by Nasdaq Rule 4200 (a)(15). Mr. Eugene Davis, who resigned from the Board on March 31, 2011, and Mr. N. Martin Stringer, who resigned from the Board on May 20, 2011, were
both considered to be independent directors under Nasdaq Rule 4200(a)(15). The Board has determined that the members of the Audit Committee are independent directors as defined by Nasdaq Rule 4350(d)(2)(A).

Item 14. Principal Accountant Fees and Services

For each of the years ended February 28, 2011 and 2010, BDO USA, LLP billed the Company the fees set forth below in connection with
professional services rendered by that firm to the Company:



|                   |  |      |         |  |      |   |         | 
|------------------ |  | ---- | ------- |  | ---- | - | ------- | 
|                   |  | 2011 |         |  | 2010 |  
|Audit fees         |  | $    | 210,000 |  |      | $ | 272,000 | 
|Audit-related fees |  |      |        |  |      |   |        | 
|Tax fees           |  |      |        |  |      |   |        | 
|All other fees     |  |      |        |  |      |   |        | 
|                   |  |      |         |  |      |   |         | 
|                   |  | $    | 210,000 |  |      | $ | 272,000 | 
|                   |  |      |         |  |      |   |         | 

Audit Fees.These are fees for professional services performed for the audit of the Companys
annual financial statements and review of financial statements included in the Companys 10-Q filing and fees related to the filing of a registration statement on Form S-1 during FY 10 in addition to the various amendments of that registration
statement.

The Audit Committee pre-approves all audit, audit-related and non-audit services provided by BDO USA, LLP. The
Audit Committee has the sole responsibility to engage and terminate the engagement of the Companys independent registered public accounting firm, to pre-approve such firms performance of audit services and permitted non-audit services
and to review with the Companys independent registered public accounting firm its fees and plans for all auditing services.



34



---

##### Table of Contents

PART IV

Item 15. Exhibits and Financial Statement Schedules



|(a). | The following documents are filed as part of this report
|---- | --------------------------------------------------------



|                                                                                                                 |  |      |          | 
|---------------------------------------------------------------------------------------------------------------- |  | ---- | -------- | 
|                                                                                                                 |  | Page |         
|Report of Independent Registered Public Accounting Firm                                                          |  |      | 36       | 
|Consolidated Balance Sheets as of February 28, 2011 and February 28, 2010                                        |  |      | 37       | 
|Consolidated Statements of Operations for the years ended February 28, 2011, 2010 and
2009                       |  |      | 38       | 
|Consolidated Statements of Cash Flows for the years ended February 28, 2011, 2010 and
2009                       |  |      | 39       | 
|Consolidated Statements of Changes in Stockholders Equity for the years ended February 
28, 2011, 2010 and 2009 |  |      | 40       | 
|Notes to Consolidated Financial Statements                                                                       |  |      | 41 to 53 | 



|(b). | Exhibits:
|---- | ---------

See index to exhibits
starting on page 55.



35



---

##### Table of Contents

Report of Independent Registered Public Accounting Firm

Board of Directors

RoomStore, Inc.

Richmond, Virginia

We have
audited the accompanying consolidated balance sheets of RoomStore, Inc. as of February 28, 2011 and 2010 and the related consolidated statements of operations, stockholders equity, and cash flows for each of the three years in the period ended
February 28, 2011. These financial statements are the responsibility of the Companys management. Our responsibility is to express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. The Company is not required to have, nor were we engaged to perform, an audit of its
internal control over financial reporting. Our audits included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an
opinion on the effectiveness of the Companys internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the
financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the
financial position of RoomStore, Inc. at February 28, 2011 and 2010, and the results of its operations and its cash flows for each of the three years in the period ended February 28, 2011, in conformity with accounting principles generally
accepted in the United States of America.

As discussed in the Note 1, RoomStore adopted FASB Statement of Financial
Accounting Standards No. 160 Non-Controlling Interests in Consolidated Financial Statements, (included in FASB ASC Topic 810 Consolidation), as of March 1, 2009.

LOGO

Richmond, Virginia

May 31, 2011



36



---

##### Table of Contents

RoomStore, Inc.

Consolidated Balance Sheets

As of February 28, 2011 and 2010

(In thousands, except share and per
share amounts)



|                                                                                                                                      |  |      |         |   |      |   |         |  
|------------------------------------------------------------------------------------------------------------------------------------- |  | ---- | ------- | - | ---- | - | ------- | -
|                                                                                                                                      |  | 2011 |         |   | 2010 |  
|Assets                                                                                                                                |  |      |         |   |      |   |         |  
|Current Assets                                                                                                                        |  |      |         |   |      |   |         |  
|Cash and cash equivalents                                                                                                             |  | $    | 2,365   |   |      | $ | 733     |  
|Inventories                                                                                                                           |  |      | 44,106  |   |      |   | 45,005  |  
|Receivables (net of allowance for doubtful accounts: 02/28/11 - $126; 02/28/10 - $138)                                                |  |      | 4,161   |   |      |   | 3,947   |  
|Income taxes receivable                                                                                                               |  |      |        |   |      |   | 1,647   |  
|Prepaid expenses                                                                                                                      |  |      | 4,201   |   |      |   | 3,218   |  
|Deferred income taxes                                                                                                                 |  |      | 1,364   |   |      |   | 2,970   |  
|                                                                                                                                      |  |      |         |   |      |   |         |  
|Total current assets                                                                                                                  |  |      | 56,197  |   |      |   | 57,520  |  
|                                                                                                                                      |  |      |         |   |      |   |         |  
|Property, plant and equipment, net                                                                                                    |  |      | 23,037  |   |      |   | 28,583  |  
|Other assets                                                                                                                          |  |      | 5,844   |   |      |   | 4,114   |  
|                                                                                                                                      |  |      |         |   |      |   |         |  
|Total Assets                                                                                                                          |  | $    | 85,078  |   |      | $ | 90,217  |  
|                                                                                                                                      |  |      |         |   |      |   |         |  
|Liabilities and Stockholders Equity                                                                                                  |  |      |         |   |      |   |         |  
|Current Liabilities                                                                                                                   |  |      |         |   |      |   |         |  
|Accounts payable                                                                                                                      |  | $    | 14,701  |   |      | $ | 11,496  |  
|Bank overdrafts                                                                                                                       |  |      | 1,224   |   |      |   | 467     |  
|Accrued expenses                                                                                                                      |  |      | 17,495  |   |      |   | 16,633  |  
|Accrued income taxes                                                                                                                  |  |      | 495     |   |      |   | 701     |  
|Mortgage note payable - current portion                                                                                               |  |      | 83      |   |      |   | 77      |  
|Deferred revenue                                                                                                                      |  |      | 7,448   |   |      |   | 8,765   |  
|                                                                                                                                      |  |      |         |   |      |   |         |  
|Total current liabilities                                                                                                             |  |      | 41,446  |   |      |   | 38,139  |  
|                                                                                                                                      |  |      |         |   |      |   |         |  
|Deferred rent                                                                                                                         |  |      | 4,954   |   |      |   | 4,660   |  
|Deferred income taxes                                                                                                                 |  |      | 1,364   |   |      |   | 2,970   |  
|Note payable - credit facility                                                                                                        |  |      | 17,115  |   |      |   | 11,051  |  
|Mortgage note payable                                                                                                                 |  |      | 2,338   |   |      |   | 2,421   |  
|                                                                                                                                      |  |      |         |   |      |   |         |  
|Total Liabilities                                                                                                                     |  |      | 67,217  |   |      |   | 59,241  |  
|                                                                                                                                      |  |      |         |   |      |   |         |  
|Commitments and Contingencies                                                                                                         |  |      |         |   |      |   |         |  
|Equity                                                                                                                                |  |      |         |   |      |   |         |  
|RoomStore, Inc. stockholders equity:                                                                                                 |  |      |         |   |      |   |         |  
|Common stock, $.01 par value, 20,000,000 shares authorized, shares issued and outstanding: 02/28/11 - 9,762,846; 02/28/10 -
9,767,574 |  |      | 98      |   |      |   | 98      |  
|Preferred stock, $.01 par value, 5,000,000 shares authorized, none issued and outstanding                                             |  |      |        |   |      |   |        |  
|Additional paid-in capital                                                                                                            |  |      | 46,791  |   |      |   | 46,599  |  
|Accumulated deficit                                                                                                                   |  |      | (29,717 | ) |      |   | (17,066 | )
|                                                                                                                                      |  |      |         |   |      |   |         |  
|Total RoomStore, Inc. Stockholders Equity                                                                                            |  |      | 17,172  |   |      |   | 29,631  |  
|Noncontrolling interest                                                                                                               |  |      | 689     |   |      |   | 1,345   |  
|                                                                                                                                      |  |      |         |   |      |   |         |  
|Total Equity                                                                                                                          |  |      | 17,861  |   |      |   | 30,976  |  
|                                                                                                                                      |  |      |         |   |      |   |         |  
|Total Liabilities and Equity                                                                                                          |  | $    | 85,078  |   |      | $ | 90,217  |  
|                                                                                                                                      |  |      |         |   |      |   |         |  

The accompanying notes are an integral part of these consolidated financial statements.



37



---

##### Table of Contents

RoomStore, Inc.

Consolidated Statements of Operations

Years Ended February 28, 2011, 2010 and 2009

(In thousands, except
share and per share amounts)



|                                                                              |  |                         |           |   |      |   |           |      |  |   |           |  
|----------------------------------------------------------------------------- |  | ----------------------- | --------- | - | ---- | - | --------- | ---- |  | - | --------- | -
|                                                                              |  | Year Ended February 28, |          
|                                                                              |  | 2011                    |           |   | 2010 |   |           | 2009 | 
|Net sales                                                                     |  | $                       | 323,421   |   |      | $ | 318,131   |      |  | $ | 328,367   |  
|Cost of sales                                                                 |  |                         | 184,889   |   |      |   | 180,168   |      |  |   | 190,901   |  
|                                                                              |  |                         |           |   |      |   |           |      |  |   |           |  
|Gross profit                                                                  |  |                         | 138,532   |   |      |   | 137,963   |      |  |   | 137,466   |  
|                                                                              |  |                         |           |   |      |   |           |      |  |   |           |  
|Selling, general and administrative                                           |  |                         | 150,238   |   |      |   | 148,294   |      |  |   | 150,267   |  
|Impairment of goodwill                                                        |  |                         |          |   |      |   |          |      |  |   | 5,543     |  
|                                                                              |  |                         |           |   |      |   |           |      |  |   |           |  
|Total operating expenses                                                      |  |                         | 150,238   |   |      |   | 148,294   |      |  |   | 155,810   |  
|                                                                              |  |                         |           |   |      |   |           |      |  |   |           |  
|Loss from operations                                                          |  |                         | (11,706   | ) |      |   | (10,331   | )    |  |   | (18,344   | )
|                                                                              |  |                         |           |   |      |   |           |      |  |   |           |  
|Interest expense                                                              |  |                         | (963      | ) |      |   | (535      | )    |  |   | (464      | )
|Other income, net                                                             |  |                         | 627       |   |      |   | 478       |      |  |   | 282       |  
|                                                                              |  |                         |           |   |      |   |           |      |  |   |           |  
|Total non-operating expense                                                   |  |                         | (336      | ) |      |   | (57       | )    |  |   | (182      | )
|                                                                              |  |                         |           |   |      |   |           |      |  |   |           |  
|Loss before income taxes                                                      |  |                         | (12,042   | ) |      |   | (10,388   | )    |  |   | (18,526   | )
|Income tax expense (benefit)                                                  |  |                         | 338       |   |      |   | (2,751    | )    |  |   | (4,516    | )
|                                                                              |  |                         |           |   |      |   |           |      |  |   |           |  
|Net loss                                                                      |  |                         | (12,380   | ) |      |   | (7,637    | )    |  |   | (14,010   | )
|Less: Net (income) loss attributable to the noncontrolling interest           |  |                         | (271      | ) |      |   | (209      | )    |  |   | 238       |  
|                                                                              |  |                         |           |   |      |   |           |      |  |   |           |  
|Net loss attributable to RoomStore, Inc.                                      |  | $                       | (12,651   | ) |      | $ | (7,846    | )    |  | $ | (13,772   | )
|                                                                              |  |                         |           |   |      |   |           |      |  |   |           |  
|Basic and diluted loss per share attributable to RoomStore, Inc. stockholders |  | $                       | (1.30     | ) |      | $ | (0.80     | )    |  | $ | (1.41     | )
|Weighted average number of shares outstanding                                 |  |                         | 9,766,549 |   |      |   | 9,770,219 |      |  |   | 9,770,414 |  

The accompanying notes are an
integral part of these consolidated financial statements.



38



---

##### Table of Contents

RoomStore, Inc.

Consolidated Statements of Cash Flows

Years Ended February 28, 2011, 2010 and 2009

(In thousands, except
share and per share amounts)



|                                                                        |  |      |          |   |      |   |         |      |  |   |         |  
|----------------------------------------------------------------------- |  | ---- | -------- | - | ---- | - | ------- | ---- |  | - | ------- | -
|                                                                        |  | 2011 |          |   | 2010 |   |         | 2009 | 
|Cash flows from operating activities:                                   |  |      |          |   |      |   |         |      |  |   |         |  
|Net loss                                                                |  | $    | (12,380  | ) |      | $ | (7,637  | )    |  | $ | (14,010 | )
|Adjustments to reconcile net loss to cash used in operating activities: |  |      |          |   |      |   |         |      |  |   |         |  
|Depreciation and amortization                                           |  |      | 4,467    |   |      |   | 4,759   |      |  |   | 4,918   |  
|Impairment of goodwill                                                  |  |      |          |   |      |   |        |      |  |   | 5,543   |  
|(Gain) loss on disposal of property and equipment                       |  |      | (47      | ) |      |   | 107     |      |  |   | 222     |  
|Stock option compensation                                               |  |      | 192      |   |      |   |        |      |  |   |        |  
|Deferred income tax benefit                                             |  |      |         |   |      |   | (1,850  | )    |  |   | (267    | )
|Equity in earnings of investee                                          |  |      | (326     | ) |      |   | (293    | )    |  |   | (210    | )
|Change in operating assets and liabilities:                             |  |      |          |   |      |   |         |      |  |   |         |  
|Accounts receivable                                                     |  |      | (214     | ) |      |   | (1,603  | )    |  |   | (547    | )
|Inventories                                                             |  |      | 899      |   |      |   | 1,710   |      |  |   | 11,092  |  
|Prepaid expenses                                                        |  |      | (983     | ) |      |   | 25      |      |  |   | (640    | )
|Other assets                                                            |  |      | (1,404   | ) |      |   | (296    | )    |  |   | (1,185  | )
|Deferred revenue                                                        |  |      | 737      |   |      |   | 1,016   |      |  |   | (1,524  | )
|Accounts payable                                                        |  |      | 3,205    |   |      |   | (22     | )    |  |   | (2,192  | )
|Accrued expenses                                                        |  |      | (1,448   | ) |      |   | 921     |      |  |   | (110    | )
|Income taxes receivable/Accrued income taxes                            |  |      | 1,441    |   |      |   | 2,973   |      |  |   | (3,588  | )
|                                                                        |  |      |          |   |      |   |         |      |  |   |         |  
|Net cash used in operating activities                                   |  |      | (5,861   | ) |      |   | (190    | )    |  |   | (2,498  | )
|                                                                        |  |      |          |   |      |   |         |      |  |   |         |  
|Cash flows from investing activities:                                   |  |      |          |   |      |   |         |      |  |   |         |  
|Additions to property, plant and equipment                              |  |      | (951     | ) |      |   | (1,538  | )    |  |   | (4,093  | )
|Disposals of property, plant and equipment                              |  |      | 2,627    |   |      |   | 37      |      |  |   | 25      |  
|Sale (purchase) of interest in assets of mattress company               |  |      |         |   |      |   | 393     |      |  |   | (1,973  | )
|Non-controlling interest capital distribution                           |  |      | (927     | ) |      |   |        |      |  |   |        |  
|                                                                        |  |      |          |   |      |   |         |      |  |   |         |  
|Net cash provided by (used in) investing activities                     |  |      | 749      |   |      |   | (1,108  | )    |  |   | (6,041  | )
|                                                                        |  |      |          |   |      |   |         |      |  |   |         |  
|Cash flows from financing activities:                                   |  |      |          |   |      |   |         |      |  |   |         |  
|Bank overdrafts                                                         |  |      | 757      |   |      |   | (112    | )    |  |   | 94      |  
|Proceeds from credit facility note                                      |  |      | 246,042  |   |      |   | 65,780  |      |  |   | 65,423  |  
|Payments of credit facility note                                        |  |      | (239,978 | ) |      |   | (63,695 | )    |  |   | (59,457 | )
|Payments of mortgage payable                                            |  |      | (77      | ) |      |   | (73     | )    |  |   | (67     | )
|                                                                        |  |      |          |   |      |   |         |      |  |   |         |  
|Net cash provided by financing activities                               |  |      | 6,744    |   |      |   | 1,900   |      |  |   | 5,993   |  
|                                                                        |  |      |          |   |      |   |         |      |  |   |         |  
|Net increase (decrease) in cash and cash equivalents                    |  |      | 1,632    |   |      |   | 602     |      |  |   | (2,546  | )
|Cash and cash equivalents at beginning of period                        |  |      | 733      |   |      |   | 131     |      |  |   | 2,677   |  
|                                                                        |  |      |          |   |      |   |         |      |  |   |         |  
|Cash and cash equivalents at end of period                              |  | $    | 2,365    |   |      | $ | 733     |      |  | $ | 131     |  
|                                                                        |  |      |          |   |      |   |         |      |  |   |         |  
|Supplemental disclosure of cash flow information:                       |  |      |          |   |      |   |         |      |  |   |         |  
|Tax refunds received, net of payments                                   |  | $    | 1,155    |   |      | $ | 3,874   |      |  | $ | 660     |  
|Interest paid                                                           |  |      | 565      |   |      |   | 535     |      |  |   | 464     |  

The accompanying notes are an
integral part of these consolidated financial statements.



39



---

##### Table of Contents

RoomStore, Inc.

Consolidated Statements of Changes in Stockholders Equity

Years Ended February 28, 2011, 2010 and 2009

(In thousands, except share amounts)



|                                |  |                                      |           |   |                          |   |    |                    |  |   |                        |  |  |             |         |   |  |   |       |   |  |   |         |  
|------------------------------- |  | ------------------------------------ | --------- | - | ------------------------ | - | -- | ------------------ |  | - | ---------------------- |  |  | ----------- | ------- | - |  | - | ----- | - |  | - | ------- | -
|                                |  | RoomStore, Inc. Stockholders Equity |           |   |                          |   |    |                    | 
|                                |  | Common Stock                         |           |   | AdditionalPaid-inCapital |   |    | AccumulatedDeficit |  |   | NoncontrollingInterest |  |  | TotalEquity |        
|                                |  | Shares                               |           |   | Amounts                  |   |    |                    |  |  
|Balance - March 1, 2008         |  |                                      | 9,770,414 |   |                          | $ | 98 |                    |  | $ | 46,599                 |  |  | $           | 4,552   |   |  | $ |      |   |  | $ | 51,249  |  
|Net loss                        |  |                                      |          |   |                          |   |   |                    |  |   |                       |  |  |             | (13,772 | ) |  |   | (238  | ) |  |   | (14,010 | )
|Initial noncontrolling interest |  |                                      |          |   |                          |   |   |                    |  |   |                       |  |  |             |        |   |  |   | 981   |   |  |   | 981     |  
|                                |  |                                      |           |   |                          |   |    |                    |  |   |                        |  |  |             |         |   |  |   |       |   |  |   |         |  
|Balance - February 28, 2009     |  |                                      | 9,770,414 |   |                          |   | 98 |                    |  |   | 46,599                 |  |  |             | (9,220  | ) |  |   | 743   |   |  |   | 38,220  |  
|Net income (loss)               |  |                                      |          |   |                          |   |   |                    |  |   |                       |  |  |             | (7,846  | ) |  |   | 209   |   |  |   | (7,637  | )
|Common stock retired            |  |                                      | (2,840    | ) |                          |   |   |                    |  |   |                       |  |  |             |        |   |  |   |      |   |  |   |        |  
|Ownership interest sale         |  |                                      |          |   |                          |   |   |                    |  |   |                       |  |  |             |        |   |  |   | 393   |   |  |   | 393     |  
|                                |  |                                      |           |   |                          |   |    |                    |  |   |                        |  |  |             |         |   |  |   |       |   |  |   |         |  
|Balance - February 28, 2010     |  |                                      | 9,767,574 |   |                          |   | 98 |                    |  |   | 46,599                 |  |  |             | (17,066 | ) |  |   | 1,345 |   |  |   | 30,976  |  
|Net income (loss)               |  |                                      |          |   |                          |   |   |                    |  |   |                       |  |  |             | (12,651 | ) |  |   | 271   |   |  |   | (12,380 | )
|Capital distribution            |  |                                      |          |   |                          |   |   |                    |  |   |                       |  |  |             |        |   |  |   | (927  | ) |  |   | (927    | )
|Stock options granted           |  |                                      |          |   |                          |   |   |                    |  |   | 192                    |  |  |             |        |   |  |   |      |   |  |   | 192     |  
|Common stock retired            |  |                                      | (4,728    | ) |                          |   |   |                    |  |   |                       |  |  |             |        |   |  |   |      |   |  |   |        |  
|                                |  |                                      |           |   |                          |   |    |                    |  |   |                        |  |  |             |         |   |  |   |       |   |  |   |         |  
|Balance - February 28, 2011     |  |                                      | 9,762,846 |   |                          | $ | 98 |                    |  | $ | 46,791                 |  |  | $           | (29,717 | ) |  | $ | 689   |   |  | $ | 17,861  |  
|                                |  |                                      |           |   |                          |   |    |                    |  |   |                        |  |  |             |         |   |  |   |       |   |  |   |         |  

The accompanying notes are an integral part of these consolidated financial statements.



40



---

##### Table of Contents

RoomStore, Inc.

Notes to Consolidated Financial Statements

Years Ended February 28, 2011, 2010 and 2009

(In thousands, except
share and per share amounts)

Note 1, Summary of Significant Accounting Policies

Organization

RoomStore, Inc.
(RoomStore or the Company) is a home furnishings and bedding retailer in the United States which operates 64 stores (as of February 28, 2011) located in the states of Pennsylvania, Maryland, Virginia, North Carolina,
South Carolina, Alabama, Florida and Texas. The Company also offers its home furnishings through Furniture.com, a provider of internet-based sales opportunities for regional furniture retailers. The Company owns 65% of Mattress Discounters Group,
LLC (MDG) which operates 81 mattress stores (as of February 28, 2011) in the states of Delaware, Maryland and Virginia and in the District of Columbia.

Basis of Presentation

The consolidated financial statements include all accounts of the
Company and its majority-owned subsidiary, MDG. All significant inter-division and intercompany accounts and transactions have been eliminated. The Companys fiscal year ends on the last day of February.

As a result of the fiscal 2010 adoption of Financial Accounting Standards Board (FASB) standard Noncontrolling Interests in
Consolidated Financial Statements, the Company classifies noncontrolling interest positions of MDG as a separate component of consolidated equity from the equity attributable to RoomStores stockholders. The noncontrolling interest in
net income is also separately disclosed on the face of the Statement of Operations. (see Recent Accounting Pronouncements below)

Use of Estimates

The preparation of financial statements in conformity with accounting
principles generally accepted in the United States requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates.

Cash and Cash Equivalents

The Company considers all liquid investments with maturity of three months or less when purchased to be cash equivalents. Cash equivalents are stated at
cost, which approximates fair value.

Inventories

Merchandise inventories are stated at the lower of cost or market as primarily determined by the average cost method. Inventory includes certain buying, holding, and distribution costs totaling
approximately $1,995 and $1,745 at February 28, 2011 and 2010, respectively. Inventories are regularly reviewed for excess quantities and obsolescence based upon historical experience, specific identification of discontinued items, future
demand and market conditions and appropriate adjustments are recorded. If actual demand or market conditions are less favorable than expected then additional write-downs would be required.

Accounts Receivable

Accounts receivable are primarily comprised of amounts due to the
Company from a bank for bank-financed customer sales. Pursuant to an ongoing merchant agreement, HSBC Bank Nevada, NA (HSBC) provides the Company with its private label non-recourse revolving credit facilities for credit sales. Wells
Fargo is the primary credit facility provider for the MDG credit sales. In addition to the primary agreements, the Company has non-recourse installment credit agreements with other credit providers for those customers who do not qualify for credit
under the primary HSBC and Wells Fargo programs. These facilities are accounted for in accordance with FASB standards which allows the Company to derecognize the trade receivables transferred to non-recourse private label credit providers. A
provision for doubtful accounts has been established for accounts retained by the Company that are greater than 90 days past due. Generally, accounts on which payments have not been received for six months or on which the Company has received a
bankruptcy notice indicating an unsecured position are



41



---

##### Table of Contents

RoomStore, Inc.

Notes to Consolidated Financial Statements

Years Ended February 28, 2011, 2010 and 2009

(In thousands, except share
and per share amounts)



charged to the allowance for doubtful accounts. Accounts receivable are shown net of the allowance for doubtful accounts of $126 and $138 at February 28, 2011 and 2010, respectively.

Concentration of Credit Risk

Financial instruments that potentially subject the Company to concentrations of credit risk consist primarily of cash and cash equivalents. The Company
invests its cash and cash equivalents into high credit quality security instruments. At certain times, the Companys cash and cash equivalents may be in excess of the FDIC insurance limit. All of our U.S. non-interest bearing cash balances were
fully insured at February 28, 2011 due to a temporary U.S. federal program in effect from December 31, 2010 through December 31, 2012. Under the program, there is no limit to the amount of U.S. insurance for eligible accounts.
Beginning in 2013, U.S. insurance coverage will revert to $250,000 per depositor at each financial institution, and the Companys non-interest bearing cash balances may again exceed federally insured limits.

The Company operates 64 furniture stores and 81 mattress stores throughout the Mid-Atlantic and Texas and, therefore, is not dependent on any given
industry or business for its customer base and has no significant concentration of customer credit risk.

Property, Plant and Equipment

Property, plant and equipment were stated at their estimated fair value under the principles of fresh start accounting on
June 1, 2005. Subsequent to the fresh start date, additions, other than capital leases, are recorded at cost and, when applicable, include interest incurred during the construction period. Capital leases are recorded at the lesser of fair value
or the discounted present value of the minimum lease payments. Depreciation is computed by the straight-line method. Capital leases and leasehold improvements are amortized by the straight-line method over the shorter of the estimated useful life of
the asset or the term of the lease. The estimated useful lives are 3 to 40 years for buildings and building improvements, 3 to 10 years for fixtures, equipment and vehicles, and 3 to 15 years for leasehold improvements. Maintenance and repairs are
charged to expense as incurred and improvements are capitalized.

Goodwill

Upon implementation of fresh start accounting as of June 1, 2005, the Company recorded goodwill and therefore applied provisions of FASB accounting standards which required that goodwill not be
amortized but be tested for impairment on an annual basis, or between annual tests if it was determined that a significant event or change in circumstances warranted such testing. In accordance with the provisions of the standard, the Companys
goodwill was assigned to one operating unit, and a comparison of the carrying value of the reporting unit to its fair value was performed. The fair value of the reporting unit was less than its carrying value, a comparison of the fair value of the
goodwill to its carrying value was required, and goodwill was considered impaired to the extent its carrying value exceeded its fair value.

Consistent with the impairment indicators related to the weakness in the retail market and furniture market in particular, the Company experienced a
prolonged decline in its market capitalization as compared to its book value. The Company performed an assessment of goodwill impairment as of November 30, 2008. The first step of the goodwill impairment test was performed and it was determined
that the fair value of the reporting unit was less than its carrying value. The second step of the impairment test was then performed which involves calculating the implied fair value of the goodwill by allocating the fair value of the reporting
unit to all of the assets and liabilities other than goodwill (including both recognized and unrecognized intangible assets) and comparing it to the carrying amount of goodwill. The Company concluded that the goodwill had no implied fair value and
the entire carrying value of $5,543 was written off as of the end of the third quarter of fiscal year 2009.

The amount of the goodwill
deductible for tax purposes was $0 at the time of the June 1, 2005 revaluation for emergence; therefore none of the impairment was tax deductible for fiscal 2009 or future periods.



42



---

##### Table of Contents

RoomStore, Inc.

Notes to Consolidated Financial Statements

Years Ended February 28, 2011, 2010 and 2009

(In thousands, except share
and per share amounts)



Equity Method Investment

The Companys 31% investment in Creative Distribution Services, LLC (CDS), a real estate investment company, is accounted for under the equity method. The Companys pro-rata share of
the income is included in the consolidated statements of operations inother income and was approximately $257, $211 and $210 for the years ended February 28, 2011, 2010 and 2009, respectively. The Companys investment in CDS at
February 28, 2011 and 2010 was $2,032 and $1,774, respectively, and is included in other assets in the consolidated balance sheets.

The
following is summary financial information for CDS at December 31, 2010, 2009 and 2008 and for the twelve months ended December 31, 2010, 2009 and 2008, respectively.



|                    |  |      |       |  |      |   |       |      |  |   |       | 
|------------------- |  | ---- | ----- |  | ---- | - | ----- | ---- |  | - | ----- | 
|                    |  | 2010 |       |  | 2009 |   |       | 2008 | 
|Current assets      |  | $    | 1,108 |  |      | $ | 3,037 |      |  | $ | 2,504 | 
|Total assets        |  |      | 6,860 |  |      |   | 6,274 |      |  |   | 5,803 | 
|Current liabilities |  |      | 214   |  |      |   | 202   |      |  |   | 191   | 
|Total liabilities   |  |      | 954   |  |      |   | 1,156 |      |  |   | 1,347 | 
|Members Equity     |  |      | 5,906 |  |      |   | 5,118 |      |  |   | 4,456 | 
|Rent income         |  |      | 1,171 |  |      |   | 921   |      |  |   | 882   | 
|Operating expenses  |  |      | 417   |  |      |   | 339   |      |  |   | 337   | 
|Investment income   |  |      | 44    |  |      |   | 79    |      |  |   | 82    | 
|Net income          |  |      | 798   |  |      |   | 661   |      |  |   | 627   | 

Non-controlling Interest in
Subsidiary

The Company has a 65% ownership in MDG as of February 28, 2011, a limited liability company that operates 81 mattress
stores as of that date. The assets, liabilities and operations of MDG are consolidated and the non-controlling interest portion related to the 35% owner is disclosed separately on the face of the financial statements. (see Note 9)

Self Insurance

The Company is
self-insured for certain losses related to workers compensation and employee health cost claims. The self-insured retention for workers compensation insurance is $250,000 per claim, and for employee health care, it is $100,000 per
employee per year. The Company sets reserves to cover these retentions. The reserves are developed based on historical claims data and contain an incurred but not reported component. A difference between the estimated and actual experience could
result in the need for additional self-insurance expense. Self insurance liabilities are included in accrued expenses on the consolidated balance sheets.

Deferred Rent

Rent allowances, escalations, incentives, and other special considerations
are amortized on a straight-line basis into lease expense over the lease term.

Income Taxes

Income taxes are accounted for under the asset and liability method. Deferred tax assets and liabilities are recognized for the future tax consequences
attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and operating loss and tax credit carryforwards. Deferred tax assets and liabilities are measured using
enacted tax rates expected to apply to



43



---

##### Table of Contents

RoomStore, Inc.

Notes to Consolidated Financial Statements

Years Ended February 28, 2011, 2010 and 2009

(In thousands, except share
and per share amounts)



taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized
in income in the period that includes the enactment date.

A valuation allowance must be established for deferred tax assets when it is more
likely than not that the assets will not be realized. The Company has determined that valuation allowances are needed for all of its deferred tax assets and has recorded valuation allowances accordingly during FY 11 and FY 10. The Company recognizes
the tax benefit from an uncertain tax position only if it is more likely than not that the tax position will be sustained on examination by the taxing authorities, based on the technical merits of the position. To the extent that the tax outcome of
these uncertain tax positions changes, such changes in estimate may impact the income tax provision in the period in which such determination is made. Potential interest and penalties related to unrecognized tax benefits are recognized as a
component of income tax expense

Fair Value of Financial Instruments

The Companys financial instruments consist of cash, receivables, accounts payable, accrued expenses, credit facility note payable and mortgage note payable. The fair value of the mortgage note
payable approximates the carrying value due to the terms of the note and the fair values of the other financial instruments approximate their carrying values due to the short maturity of these financial instruments.

Revenue Recognition

The Company
recognizes revenue from merchandise sales and related add-on products and services upon delivery to the customer. Appropriate provisions are made for returns. The Company recorded delivery fees charged to customers of $15,134, $14,552 and $14,020 in
the net sales and recorded the related delivery costs of $18,297, $19,352 and $21,384 in cost of sales for the years ended February 28, 2011, 2010 and 2009, respectively. The Company also recorded sales of merchandise protection products and
warranties of $8,137, $8,901 and $10,985 for the years ended February 28, 2011, 2010 and 2009, respectively.

Deferred Revenue

Deferred revenue represents the amount of sales that have been recorded but have not yet been delivered to the customer for a variety of
reasons (i.e. merchandise is on back-order, customer has not yet arranged a delivery date, etc.). This revenue will be recognized when the furniture is delivered to the customer.

Warranty fee income is deferred and recognized over the period that the anticipated cost of warranty-required repairs are expected to be incurred based on historical trends. The periods covered under the
warranties range from three to five years. Deferred warranty revenue is included in the accrued liabilities line on the balance sheet and totaled $3,261 and $2,122 at February 28, 2011 and 2010, respectively.

Advertising Expense

Advertising costs,
which include newspaper, circulars, radio, television, and other media advertising, are expensed when first distributed or aired. The total amount of prepaid advertising costs included in other current assets was $1,476 and $69 at February 28,
2011 and 2010, respectively. The Company charged $22,682, $22,561 and $25,690 to advertising expense for the years ended February 28, 2011, 2010 and 2009, respectively. The Company participates in cooperative advertising programs with many of
our vendors where they either pay us outright or reduce our merchandise invoice amounts in return for including their name in our advertising media. These amounts are recorded as offsets to advertising expense and totaled $4,459, $4,361 and $1,403
for the years ended February 28, 2011, 2010 and 2009, respectively.

Stock-Based Compensation

The Company accounts for its stock-based compensation at fair value and records compensation cost ratably using the straight-line attribution method over
the expected vesting period.



44



---

##### Table of Contents

RoomStore, Inc.

Notes to Consolidated Financial Statements

Years Ended February 28, 2011, 2010 and 2009

(In thousands, except share
and per share amounts)



Recent Accounting Pronouncements

In December 2010, the FASB issued an Accounting Standards Update (ASU) regarding disclosure of supplementary pro forma information for business combinations. This guidance is effective for
business combinations completed after February 28, 2011 and its adoption will not have an impact on the Companys financial statements, except for disclosures.

In December 2007, the FASB issued Noncontrolling Interests in Consolidated Financial Statements to create accounting and reporting standards for the noncontrolling interest in a
subsidiary and for the deconsolidation of a subsidiary. This standard establishes accounting and reporting standards that require (1) the ownership interest in subsidiaries held by parties other than the parent to be clearly identified and
presented in the consolidated balance sheet within equity, but separate from the parents equity, (2) the amount of consolidated net income attributable to the parent and the noncontrolling interest to be clearly identified and presented
on the face of the consolidated statement of income, (3) changes in a parents ownership interest while the parent retains its controlling financial interest in its subsidiary to be accounted for consistently, (4) when a subsidiary is
deconsolidated, any retained noncontrolling equity investment in the former subsidiary to be initially measured at fair value and (5) entities provide sufficient disclosures that clearly identify and distinguish between the interests of the
parent and the interests of the noncontrolling owners. This standard became effective for the Company on March 1, 2009.

Reclassifications

For comparative
purposes, certain amounts in the 2010 and 2009 financial statements have been reclassified to conform to the 2011 presentation.

Note 2,
Property, Plant and Equipment

Property, plant and equipment consist of the following at February 28, 2011 and 2010:



|                                   |  |      |         |   |      |   |         |  
|---------------------------------- |  | ---- | ------- | - | ---- | - | ------- | -
|                                   |  | 2011 |         |   | 2010 |  
|Land and buildings                 |  | $    | 10,456  |   |      | $ | 12,661  |  
|Fixtures, equipment and vehicles   |  |      | 8,675   |   |      |   | 8,370   |  
|Leasehold improvements             |  |      | 27,719  |   |      |   | 27,656  |  
|Construction in progress           |  |      | 107     |   |      |   | 90      |  
|                                   |  |      |         |   |      |   |         |  
|                                   |  |      | 46,957  |   |      |   | 48,777  |  
|Accumulated depreciation           |  |      | (23,920 | ) |      |   | (20,194 | )
|                                   |  |      |         |   |      |   |         |  
|Property, plant and equipment, net |  | $    | 23,037  |   |      | $ | 28,583  |  
|                                   |  |      |         |   |      |   |         |  



45



---

##### Table of Contents

RoomStore, Inc.

Notes to Consolidated Financial Statements

Years Ended February 28, 2011, 2010 and 2009

(In thousands, except share
and per share amounts)



Note 3, Accrued Liabilities

Accrued liabilities consist of the following at February 28, 2011 and 2010:



|                                  |  |      |        |  |      |   |        | 
|--------------------------------- |  | ---- | ------ |  | ---- | - | ------ | 
|                                  |  | 2011 |        |  | 2010 |  
|Accrued compensation and benefits |  | $    | 1,217  |  |      | $ | 1,724  | 
|Accrued advertising               |  |      | 2,370  |  |      |   | 2,970  | 
|Deferred warranty revenue         |  |      | 3,261  |  |      |   | 2,122  | 
|Mattress warranty reserve         |  |      | 602    |  |      |   | 643    | 
|Customer deposits                 |  |      | 3,883  |  |      |   | 3,563  | 
|Sales tax payable                 |  |      | 2,039  |  |      |   | 2,012  | 
|Other accrued liabilities         |  |      | 4,123  |  |      |   | 3,599  | 
|                                  |  |      |        |  |      |   |        | 
|                                  |  | $    | 17,495 |  |      | $ | 16,633 | 
|                                  |  |      |        |  |      |   |        | 

The Company offers a mattress warranty on all of its bedding products and records a liability based on estimated costs to
replace or repair the products based on historical trends. The periods covered under the warranties range from six to twenty years with the majority having a ten-year warranty.

Activity in the mattress warranty reserve is summarized as follows for the years ended February 28, 2011, 2010 and 2009:



|                         |  |      |      |   |      |   |      |      |  |   |      |  
|------------------------ |  | ---- | ---- | - | ---- | - | ---- | ---- |  | - | ---- | -
|                         |  | 2011 |      |   | 2010 |   |      | 2009 | 
|Beginning balance        |  | $    | 643  |   |      | $ | 837  |      |  | $ | 857  |  
|Additions to reserve     |  |      | 379  |   |      |   | 151  |      |  |   | 375  |  
|Expenses and claims paid |  |      | (420 | ) |      |   | (345 | )    |  |   | (395 | )
|                         |  |      |      |   |      |   |      |      |  |   |      |  
|Ending balance           |  | $    | 602  |   |      | $ | 643  |      |  | $ | 837  |  
|                         |  |      |      |   |      |   |      |      |  |   |      |  

Note 4, Credit Arrangements

On May 27, 2010, the Company entered into a four-year, $30 million revolving credit facility (Revolver) with Wells Fargo Retail Bank, N.A. secured by all assets of the Company. The
agreement allows the Company to increase the Revolver to $35 million if needed. Amounts available for borrowing under the Revolver are based on the valuation of several different asset categories. The value of the Companys inventory is the
largest asset category and therefore the bank requires that an independent company perform an inventory valuation three times a year. This valuation is based on an estimate of the value that could be realized from an orderly liquidation sale.

Borrowing availability under the Revolver fluctuates based on outstanding borrowings, inventory levels and other specified adjustments.
Amounts available under the Revolver are reduced by outstanding letters of credit, which were approximately $1,450 and $2,300 at February 28, 2011 and 2010, respectively. Remaining borrowing availability at February 28, 2011 was
approximately $3,000. If actual borrowings exceed a certain amount, then Wells Fargo will impose a number of conditions which would limit the Companys independence and require the banks consent for certain operating decisions. The
agreement may limit or restrict, among other things, the Companys ability to (i) incur additional indebtedness, (ii) pay dividends or make other payments, (iii) consummate future asset sales or acquisitions, (iv) enter into
future transactions with affiliates, or (v) merge, consolidate or sell, assign, transfer, lease, convey, or otherwise dispose of all or substantially all of the Companys assets.



46



---

##### Table of Contents

RoomStore, Inc.

Notes to Consolidated Financial Statements

Years Ended February 28, 2011, 2010 and 2009

(In thousands, except share
and per share amounts)



Interest rates under the Revolver are variable based on the higher of the Federal Funds rate plus 0.5%, LIBOR rate plus 1% or the Wells Fargo prime rate. An additional 2% is then added to the
highest rate to get the total interest rate on the borrowing. Within the credit facility, the Company has the option to enter into up to five fixed maturity loans at a time with interest calculated at LIBOR plus 3.0%. The fixed maturity LIBOR loans
generally have a 30-day maturity and a lower interest rate than the variable portion of the facility and may be rolled over indefinitely until the credit facility expires. At February 28, 2011, there were $16,000 of outstanding borrowings under
a fixed maturity LIBOR loan at an interest rate of 3.26% and a maturity date of March 13, 2011. At maturity, the LIBOR loan rolled over three more times into a new loan with a current maturity date of June 13, 2011. There was also an
additional $1,115 in borrowings outstanding under the variable rate portion of the credit facility at February 28, 2011, which is due no later than April 30, 2014 but may be repaid earlier. The Company will use this facility based on
fluctuating operating needs and pay off the borrowings as quickly as possible. On May 27, 2010, the previous credit facility with Bank of America was paid off with respect to any outstanding borrowings from proceeds under the Wells Fargo
Revolver. At February 28, 2010, there were outstanding borrowings of $11,051 under the Bank of America facility. The Company was in compliance with all loan covenants at February 28, 2011 and 2010.

The Company also has a real estate mortgage note payable bearing interest at 7.25% per year with a final balloon payment due on July 1, 2016.
The principal unpaid balance at February 28, 2011 and 2010 was $2,421 and $2,498, respectively and is secured by the underlying property. The contractual principal payments for the mortgage note payable in the five fiscal years subsequent to
February 28, 2011 are as follows: 2012 - $83, 2013 - $90, 2014 - $96 and 2015 - $103 and 2016 and thereafter - $2,049.

Note 5, Income
Taxes

The provision for income taxes consists of the following for the years ended February 28, 2011, 2010 and 2009:



|                                   |  |      |     |  |      |   |        |      |  |   |        |  
|---------------------------------- |  | ---- | --- |  | ---- | - | ------ | ---- |  | - | ------ | -
|                                   |  | 2011 |     |  | 2010 |   |        | 2009 | 
|Current:                           |  |      |     |  |      |   |        |      |  |   |        |  
|Federal                            |  | $    | 238 |  |      | $ | (1,547 | )    |  | $ | (4,193 | )
|State                              |  |      | 100 |  |      |   | 646    |      |  |   | (56    | )
|                                   |  |      |     |  |      |   |        |      |  |   |        |  
|                                   |  |      | 338 |  |      |   | (901   | )    |  |   | (4,249 | )
|                                   |  |      |     |  |      |   |        |      |  |   |        |  
|Deferred:                          |  |      |     |  |      |   |        |      |  |   |        |  
|Federal                            |  |      |    |  |      |   | (1,535 | )    |  |   | (235   | )
|State                              |  |      |    |  |      |   | (315   | )    |  |   | (32    | )
|                                   |  |      |     |  |      |   |        |      |  |   |        |  
|                                   |  |      |    |  |      |   | (1,850 | )    |  |   | (267   | )
|                                   |  |      |     |  |      |   |        |      |  |   |        |  
|Total income tax expense (benefit) |  | $    | 338 |  |      | $ | (2,751 | )    |  | $ | (4,516 | )
|                                   |  |      |     |  |      |   |        |      |  |   |        |  

The Internal Revenue Service (IRS) completed its examination of the Companys federal income tax returns
for the tax years ended February 28, 2006 to February 28, 2009 and all the effects of the adjustments from the examination were recorded in the year ended February 28, 2010. U.S. state jurisdictions have statutes of limitations
generally ranging from three to five years.

The valuation allowance adjustment recorded in the years ended February 28, 2011 and 2010 is
a result of the Companys review of its deferred tax assets, the negative income history for the previous three years due to the economy and the uncertainty of the economic recovery that all suggests that net deferred tax assets should be
reserved. The reserve is reviewed at the end of each quarter.



47



---

##### Table of Contents

RoomStore, Inc.

Notes to Consolidated Financial Statements

Years Ended February 28, 2011, 2010 and 2009

(In thousands, except share
and per share amounts)



The following table reconciles the Companys effective tax rates to the federal statutory tax rate
for the years ended February 28, 2011, 2010 and 2009:



|                                         |  |      |       |    |      |  |       |      |  |  |       |   
|---------------------------------------- |  | ---- | ----- | -- | ---- |  | ----- | ---- |  |  | ----- | --
|                                         |  | 2011 |       |    | 2010 |  |       | 2009 | 
|Statutory federal tax rate               |  |      | (34.0 | )% |      |  | (34.0 | )%   |  |  | (34.0 | )%
|Non-deductible goodwill impairment       |  |      |      |    |      |  |      |      |  |  | 10.2  |   
|State income tax, net of federal benefit |  |      | 1.7   |    |      |  | (4.5  | )    |  |  | (0.5  | ) 
|Valuation allowance                      |  |      | 34.5  |    |      |  | 17.5  |      |  |  |      |   
|IRS examination                          |  |      |      |    |      |  | (4.8  | )    |  |  |      |   
|Other                                    |  |      | 0.5   |    |      |  | (0.2  | )    |  |  | (0.4  | ) 
|                                         |  |      |       |    |      |  |       |      |  |  |       |   
|Effective income tax rate                |  |      | 2.7   | %  |      |  | (26.0 | )%   |  |  | (24.7 | )%
|                                         |  |      |       |    |      |  |       |      |  |  |       |   

The Companys deferred tax liability is primarily due to reorganization under Chapter 11. Deferred tax assets
(liabilities) as of February 28, 2011 and 2010 were as follows:



|                                             |  |      |        |   |      |   |        |  
|-------------------------------------------- |  | ---- | ------ | - | ---- | - | ------ | -
|                                             |  | 2011 |        |   | 2010 |  
|Current deferred tax assets (liabilities):   |  |      |        |   |      |   |        |  
|Accrued liabilities                          |  | $    | 2,454  |   |      | $ | 1,955  |  
|Deferred revenue                             |  |      | 377    |   |      |   | 1,555  |  
|Inventory related                            |  |      | 300    |   |      |   | 303    |  
|Accounts receivable related                  |  |      | 40     |   |      |   | 45     |  
|Valuation allowance                          |  |      | (1,807 | ) |      |   | (888   | )
|                                             |  |      |        |   |      |   |        |  
|                                             |  |      | 1,364  |   |      |   | 2,970  |  
|                                             |  |      |        |   |      |   |        |  
|Long-term deferred tax assets (liabilities): |  |      |        |   |      |   |        |  
|Property, plant and equipment                |  |      | (3,211 | ) |      |   | (5,089 | )
|Leases                                       |  |      | 1,692  |   |      |   | 1,677  |  
|Stock options                                |  |      | 1,375  |   |      |   | 1,299  |  
|Partnership interests                        |  |      | (1,135 | ) |      |   | (1,133 | )
|Valuation allowance                          |  |      | (4,248 | ) |      |   | (971   | )
|Net operating loss carry-backs               |  |      | 4,087  |   |      |   | 1,171  |  
|Other                                        |  |      | 76     |   |      |   | 76     |  
|                                             |  |      |        |   |      |   |        |  
|                                             |  |      | (1,364 | ) |      |   | (2,970 | )
|                                             |  |      |        |   |      |   |        |  
|Deferred tax asset (liability), net          |  | $    |       |   |      | $ |       |  
|                                             |  |      |        |   |      |   |        |  

Note 6, Retirement Plan

The Company has a qualified profit sharing and retirement savings plan, which includes a cash or deferred arrangement under Section 401(k) of the Internal Revenue Code and covers substantially all
the Companys employees. Eligible employees may elect to contribute specified percentages of their compensation to the plan. At its discretion, the Company matches on the first two percent of the employees compensation contributed to



48



---

##### Table of Contents

RoomStore, Inc.

Notes to Consolidated Financial Statements

Years Ended February 28, 2011, 2010 and 2009

(In thousands, except share
and per share amounts)



the plan. The Company may also make an additional matching contribution if and to the extent that four percent of the Companys estimated income before taxes exceeds the two percent
dollar-for-dollar match described above. The Company may, at the discretion of its Board of directors, make additional Company matching contributions subject to certain limitations. The plan may be terminated at the discretion of the Board of
Directors. If the plan is terminated, the Company will not be required to make any further contributions to the plan and participants will become 100% vested in any Company contributions made to the plan. As of January 2009, the matching
contributions were suspended due to the slowing economy and declining company profits. Going forward, the Company will re-evaluate this decision on a quarterly basis. Contribution expense for the year ended February 28, 2009 was $392. There was
no contribution expense for the years ended February 28, 2011 or 2010.

Note 7, Stockholders Equity

Management Incentive Program

The Company
has a Stock Incentive Plan (Incentive Plan). Under the Incentive Plan, awards can be made in the form of restricted stock, stock options, stock appreciation rights or other stock-based awards. If restricted stock is awarded, up to
983,500 shares are available. If stock options are awarded, up to 1,800,000 options are available. The Board of Directors of the Company (or a committee designated by the Board) is responsible for administering the Incentive Plan. Eligible
participants under the Incentive Plan are directors, employees and consultants who are expected to contribute to the growth and profits of the Company.

Stock options to purchase a total of 370,000 shares of common stock were granted on October 14, 2010 at an option price of $0.81 per share and a weighted average fair value per share of $0.52. The
options vested on March 1, 2011. The options expire ten years from the date of grant. The weighted average fair value for these options was estimated at the time of grant using a Black-Scholes option pricing model with the following weighted
average assumptions: risk-free interest rate of 1.18%, expected life in years of 5 years, expected volatility of 80% and expected dividend yield of 0%. Compensation expense of $192 related to this option grant was recorded in the statement of
operations for the year ended February 28, 2011. The Company had no stock compensation expense for the years ended February 28, 2010 and 2009. There were 9,874 shares available for future grant at February 28, 2011.

A summary of stock option activity for the years ended February 28, 2011 and 2010 is presented below. There was no stock option activity during the
year ended February 28, 2009.



|                                 |  |        |           |   |                              |   |      |                                     |  |   |                                                 |  |  |  |     | 
|-------------------------------- |  | ------ | --------- | - | ---------------------------- | - | ---- | ----------------------------------- |  | - | ----------------------------------------------- |  |  |  | --- | 
|                                 |  | Shares |           |   | WeightedAverageExercisePrice |   |      | WeightedAverageGrant DateFair Value |  |   | WeightedAverageRemainingContractualTerm (Years) | 
|Outstanding at February 28, 2009 |  |        | 1,567,034 |   |                              | $ | 4.76 |                                     |  | $ | 2.08                                            |  |  |  | 7.0 | 
|Options forfeited                |  |        | (146,908  | ) |                              |   | 4.76 |                                     |  |   |                                                 |  |  |  |     | 
|                                 |  |        |           |   |                              |   |      |                                     |  |   |                                                 |  |  |  |     | 
|Outstanding at February 28, 2010 |  |        | 1,420,126 |   |                              |   | 4.76 |                                     |  |   | 2.08                                            |  |  |  | 6.0 | 
|Options granted                  |  |        | 370,000   |   |                              |   | 0.81 |                                     |  |   | 0.52                                            |  |  |  | 9.6 | 
|                                 |  |        |           |   |                              |   |      |                                     |  |   |                                                 |  |  |  |     | 
|Outstanding at February 28, 2011 |  |        | 1,790,126 |   |                              |   | 3.94 |                                     |  |   | 1.76                                            |  |  |  | 6.0 | 
|                                 |  |        |           |   |                              |   |      |                                     |  |   |                                                 |  |  |  |     | 
|Exercisable at February 28, 2011 |  |        | 1,420,126 |   |                              | $ | 4.76 |                                     |  | $ | 2.08                                            |  |  |  | 5.0 | 
|                                 |  |        |           |   |                              |   |      |                                     |  |   |                                                 |  |  |  |     | 



49



---

##### Table of Contents

RoomStore, Inc.

Notes to Consolidated Financial Statements

Years Ended February 28, 2011, 2010 and 2009

(In thousands, except share
and per share amounts)



Earnings per Share

The following table sets forth the computation of basic and diluted earnings per share for the years ended February 28, 2011, 2010 and 2009:



|                                                                                  |  |                         |           |   |      |   |           |      |  |   |           |  
|--------------------------------------------------------------------------------- |  | ----------------------- | --------- | - | ---- | - | --------- | ---- |  | - | --------- | -
|                                                                                  |  | Year Ended February 28, |          
|                                                                                  |  | 2011                    |           |   | 2010 |   |           | 2009 | 
|Numerator:                                                                        |  |                         |           |   |      |   |           |      |  |   |           |  
|Net loss attributable to RoomStore, Inc. for basic and diluted earnings per share |  | $                       | (12,651   | ) |      | $ | (7,846    | )    |  | $ | (13,772   | )
|                                                                                  |  |                         |           |   |      |   |           |      |  |   |           |  
|Denominator:                                                                      |  |                         |           |   |      |   |           |      |  |   |           |  
|Weighted average shares for basic earnings per share                              |  |                         | 9,766,549 |   |      |   | 9,770,219 |      |  |   | 9,770,414 |  
|Effect of dilutive securities for employee stock options                          |  |                         |          |   |      |   |          |      |  |   |          |  
|                                                                                  |  |                         |           |   |      |   |           |      |  |   |           |  
|                                                                                  |  |                         | 9,766,549 |   |      |   | 9,770,219 |      |  |   | 9,770,414 |  
|                                                                                  |  |                         |           |   |      |   |           |      |  |   |           |  
|Basic and diluted earnings per share attributable to RoomStore, Inc. stockholders |  | $                       | (1.30     | ) |      | $ | (0.80     | )    |  | $ | (1.41     | )
|                                                                                  |  |                         |           |   |      |   |           |      |  |   |           |  

For FY 11, 1,790,126 common shares were excluded from the diluted earnings per share calculation because their impact was
anti-dilutive. For FY 10, 1,420,126 common shares were excluded and for FY 09, 1,567,034 common shares were excluded.

Registration Rights
Agreement

In connection with the approval of the bankruptcy plan, on June 1, 2005, the Company entered into a registration rights
agreement, which granted certain rights to future holders of RoomStore common stock, namely the Heilig-Meyers Liquidation Trust (Trust). The Trust was issued 7,006,520 shares of RoomStore common stock on November 15, 2006. In 2008,
the Trust sent a written request asking the Company to register the Trusts stock with the Securities and Exchange Commission (SEC). The Company filed a Form S-1 with the SEC to register the stock held by the Trust, and registration
became effective on December 22, 2009.

Note 8, Commitments

Leases

The Company has entered into non-cancelable lease agreements with initial terms
ranging from 1 to 25 years for certain stores and warehouses. Certain leases include renewal options ranging from 1 to 10 years that may be exercised at the Companys option. Most of the leases are net leases, under which the lessee pays its
proportionate share of the taxes, insurance and maintenance costs. Leases containing escalation clauses are expensed on a straight-line basis over the term of the lease. The Company also leases vehicles and data processing and office equipment under
operating leases that generally expire over the next four years.



50



---

##### Table of Contents

RoomStore, Inc.

Notes to Consolidated Financial Statements

Years Ended February 28, 2011, 2010 and 2009

(In thousands, except share
and per share amounts)



Future minimum lease payments under operating leases having initial or remaining non-cancelable lease
terms in excess of one year as of February 28, 2011 are as follows:



|             |  |        |         | 
|------------ |  | ------ | ------- | 
|Fiscal Years |  | Amount |        
|2012         |  | $      | 31,638  | 
|2013         |  |        | 26,562  | 
|2014         |  |        | 22,868  | 
|2015         |  |        | 14,834  | 
|2016         |  |        | 11,005  | 
|Thereafter   |  |        | 28,633  | 
|             |  |        |         | 
|             |  | $      | 135,540 | 
|             |  |        |         | 

Rent expense was $32,626, $32,771and $26,824 for the years ended February 28, 2011, 2010 and 2009, respectively.

The Company owned a retail property in Lanham, Maryland which was sold to Creative Distribution Services, LLC (CDS) for $2.6
million in a sale-lease-back transaction in April 2010. The Company owns 31.0% of CDS, a Virginia limited liability company formed for the purpose of real estate investment. The initial lease term is 10 years and rent expense paid to CDS in FY 11
was $250. The gain on the sale was deferred and is being recognized over the 10-year lease term. Future minimum lease payments under this lease as of February 28, 2011 are as follows for these fiscal years: 2012 - $300, 2013 - $321, 2014 -
$325, 2015 - $325, 2016 - $346 and thereafter - $1,458.

Note 9, Acquisition

In November 2008, the Company formed a limited liability company, Mattress Discounters Group, LLC (MDG), for the purpose of purchasing certain assets from the bankrupt Mattress Discounters
Corporation. At that time, The Company owned 75% of MDG and the Chief Executive Officer of MDG owned the remaining 25%. On December 5, 2008, MDG purchased certain assets from the bankrupt Mattress Discounters Corporation. MDG paid approximately
$2,600 for the designated net assets of Mattress Discounters Corporation. MDG also assumed 73 property leases and nine executory contracts. The Company provides certain services to MDG (accounting, human resources and payroll, distribution and
delivery and other services) under a management services agreement. The noncontrolling interest related to MDG is recorded in accordance with the FASB standard on non-controlling interests. (See Note 1)

The results of MDGs operations have been included in the consolidated financial statements of the Company since December 6, 2008. Effective
January 1, 2010, the minority interest holder purchased an additional 10% interest in MDG from the Company for approximately $400 as permitted by a December 2008 Membership Interest Option Agreement between the minority interest holder and the
Company.

Note 10, Segments

The Companys operations are classified into two operating segments: RoomStore (RS) and Mattress Discounters Group (MDG).
These operating segments represent strategic business areas which operate as stand-alone companies and offer two types of home furnishings to its customers.



51



---

##### Table of Contents

RoomStore, Inc.

Notes to Consolidated Financial Statements

Years Ended February 28, 2011, 2010 and 2009

(In thousands, except share
and per share amounts)



The RS segment is primarily involved in the sale of furniture and accessories to the consumer and also
sells mattress and bedding products. RS profitability is generated through profit margin on the products and related fees for product warranties and delivery less the cost of providing products and services and the operating costs of the RS
operations. The profit margin is the sales price less the cost of the product plus the transportation costs to get the product to the warehouses.

The MDG segment is primarily involved in the sale of mattresses and related bedding products only. MDG profitability is generated from the profit margin of the bedding products and delivery fees less the
cost of providing products and services and the operating costs of the MDG segment.

Inter-segment eliminations result primarily from charges
from RS to MDG for providing accounting, human resources, information technology services and distribution and delivery services. The Company evaluates the performance of the segments based on net sales and income (loss) before taxes.

The following table sets forth selected financial information for the two segments for the years ended February 28, 2011, 2010 and 2009. The MDG
amounts for the year ended February 28, 2009 represent the operations for the period since acquisition (December 6, 2008 through February 28, 2009).



|                                  |  |                              |         |   |                     |   |        |              |  |   |         |  
|--------------------------------- |  | ---------------------------- | ------- | - | ------------------- | - | ------ | ------------ |  | - | ------- | -
|                                  |  | Year Ended February 28, 2011 |        
|                                  |  | RoomStore                    |         |   | MattressDiscounters |   |        | Consolidated | 
|Net sales                         |  | $                            | 261,801 |   |                     | $ | 61,620 |              |  | $ | 323,421 |  
|Interest expense                  |  |                              | 963     |   |                     |   |       |              |  |   | 963     |  
|Depreciation and amortization     |  |                              | 4,282   |   |                     |   | 185    |              |  |   | 4,467   |  
|Income (loss) before income taxes |  |                              | (12,851 | ) |                     |   | 809    |              |  |   | (12,042 | )
|Capital expenditures              |  |                              | 750     |   |                     |   | 201    |              |  |   | 951     |  
|                                  | 
|                                  |  | Year Ended February 28, 2010 |        
|                                  |  | RoomStore                    |         |   | MattressDiscounters |   |        | Consolidated | 
|Net sales                         |  | $                            | 258,622 |   |                     | $ | 59,509 |              |  | $ | 318,131 |  
|Interest expense                  |  |                              | 535     |   |                     |   |       |              |  |   | 535     |  
|Depreciation and amortization     |  |                              | 4,585   |   |                     |   | 174    |              |  |   | 4,759   |  
|Income (loss) before income taxes |  |                              | (11,190 | ) |                     |   | 802    |              |  |   | (10,388 | )
|Capital expenditures              |  |                              | 1,191   |   |                     |   | 310    |              |  |   | 1,501   |  
|                                  | 
|                                  |  | Year Ended February 28, 2009 |        
|                                  |  | RoomStore                    |         |   | MattressDiscounters |   |        | Consolidated | 
|Net sales                         |  | $                            | 318,549 |   |                     | $ | 9,818  |              |  | $ | 328,367 |  
|Interest expense                  |  |                              | 464     |   |                     |   |       |              |  |   | 464     |  
|Depreciation and amortization     |  |                              | 4,916   |   |                     |   | 2      |              |  |   | 4,918   |  
|Loss before income taxes          |  |                              | (17,575 | ) |                     |   | (951   | )            |  |   | (18,526 | )
|Capital expenditures              |  |                              | 4,015   |   |                     |   | 53     |              |  |   | 4,068   |  



52



---

##### Table of Contents

RoomStore, Inc.

Notes to Consolidated Financial Statements

Years Ended February 28, 2011, 2010 and 2009

(In thousands, except share
and per share amounts)



The following table represents segment identifiable assets at February 28, 2011 and 2010:



|                          |  |      |        |   |      |   |        |  
|------------------------- |  | ---- | ------ | - | ---- | - | ------ | -
|                          |  | 2011 |        |   | 2010 |  
|RoomStore                 |  | $    | 76,878 |   |      | $ | 86,896 |  
|Mattress Discounters      |  |      | 9,033  |   |      |   | 8,668  |  
|Consolidating Adjustments |  |      | (833   | ) |      |   | (5,347 | )
|                          |  |      |        |   |      |   |        |  
|Consolidated              |  | $    | 85,078 |   |      | $ | 90,217 |  
|                          |  |      |        |   |      |   |        |  

Note 11, Selected Quarterly Financial Data (Unaudited)

The following is a summary of the unaudited quarterly results of operations for the years ended February 28, 2011 and 2010:



|                                                                              |  |               |        |   |           |   |        |             |  |   |             |   |  |   |        |  
|----------------------------------------------------------------------------- |  | ------------- | ------ | - | --------- | - | ------ | ----------- |  | - | ----------- | - |  | - | ------ | -
|                                                                              |  | Quarter Ended |       
|                                                                              |  | May 31        |        |   | August 31 |   |        | November 30 |  |   | February 28 |  
|Fiscal 2011                                                                   |  |               |        |   |           |   |        |             |  |   |             |   |  |   |        |  
|Net sales                                                                     |  | $             | 78,609 |   |           | $ | 91,982 |             |  | $ | 79,953      |   |  | $ | 72,877 |  
|Gross profit                                                                  |  |               | 33,861 |   |           |   | 40,223 |             |  |   | 33,689      |   |  |   | 30,759 |  
|Net loss attributable to RoomStore, Inc.                                      |  |               | (2,559 | ) |           |   | (65    | )           |  |   | (7,178      | ) |  |   | (2,849 | )
|Basic and diluted loss per share attributable to RoomStore, Inc. stockholders |  |               | (0.26  | ) |           |   | (0.01  | )           |  |   | (0.73       | ) |  |   | (0.30  | )
|Fiscal 2010                                                                   |  |               |        |   |           |   |        |             |  |   |             |   |  |   |        |  
|Net sales                                                                     |  | $             | 77,483 |   |           | $ | 81,625 |             |  | $ | 80,100      |   |  | $ | 78,923 |  
|Gross profit                                                                  |  |               | 32,265 |   |           |   | 35,122 |             |  |   | 35,730      |   |  |   | 34,846 |  
|Net loss attributable to RoomStore, Inc.                                      |  |               | (3,239 | ) |           |   | (1,462 | )           |  |   | (2,074      | ) |  |   | (1,071 | )
|Basic and diluted loss per share attributable to RoomStore, Inc. stockholders |  |               | (0.33  | ) |           |   | (0.15  | )           |  |   | (0.21       | ) |  |   | (0.11  | )

Note 12, Subsequent Events

Management has evaluated events and circumstances occurring as of and through the date this Annual Report on Form 10-K was filed with the
SEC and made available to the public and has determined that there have been no significant events or circumstances that provide additional evidence about conditions of the Company that existed as of February 28, 2011, or that qualify as
recognized subsequent events as defined by Accounting Standards Codification (ASC) Topic 855.



53



---

##### Table of Contents

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this
report to be signed on its behalf by the undersigned, thereunto duly authorized.



|                    |  |  |  |                 |  |                          
|------------------- |  |  |  | --------------- |  | -------------------------
|                    |  |  |  | RoomStore, Inc.
|                    |  |  | 
|Dated: May 31, 2011 |  |  |  | By:             |  | /s/    CURTIS C.
KIMBRELL
|                    |  |  |  |                 |  | Curtis C. Kimbrell       
|                    |  |  |  |                 |  | President and CEO        

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf
of the registrant and in the capacity and on the dates indicated.



|                    |  |  |  |     |  |                                             
|------------------- |  |  |  | --- |  | --------------------------------------------
|Dated: May 31, 2011 |  |  |  | By: |  | /s/    CURTIS C.
KIMBRELL                   
|                    |  |  |  |     |  | Curtis C. Kimbrell                          
|                    |  |  |  |     |  | President and CEO and Director              
|                    |  |  |  |     |  | (Principal Executive Officer)               
|                    |  |  | 
|Dated: May 31, 2011 |  |  |  | By: |  | /s/    LEWIS M. BRUBAKER,
JR.               
|                    |  |  |  |     |  | Lewis M. Brubaker, Jr.                      
|                    |  |  |  |     |  | Chief Financial Officer                     
|                    |  |  |  |     |  | (Principal Financial and Accounting Officer)
|                    |  |  | 
|Dated: May 31, 2011 |  |  |  | By: |  | /s/    ROBERT C.
SHAFFNER                   
|                    |  |  |  |     |  | Robert C. Shaffner                          
|                    |  |  |  |     |  | Director and Chairman of the Board          
|                    |  |  | 
|Dated: May 31, 2011 |  |  |  | By: |  | /s/    STEVEN L.
GIDUMAL                    
|                    |  |  |  |     |  | Steven L. Gidumal                           
|                    |  |  |  |     |  | Director                                    
|                    |  |  | 
|Dated: May 31, 2011 |  |  |  | By: |  | /s/    RONALD A.
KAPLAN                     
|                    |  |  |  |     |  | Ronald A. Kaplan                            
|                    |  |  |  |     |  | Director                                    



54



---

##### Table of Contents

Index to Exhibits



|            |  |                                                                                                                                        
|----------- |  | ---------------------------------------------------------------------------------------------------------------------------------------
|Exhibit No. |  | Description                                                                                                                            
|            | 
|3.1         |  | Articles of Incorporation of RoomStore, Inc., as amended and restated.*                                                                
|            | 
|3.2         |  | Bylaws of RoomStore, Inc., as amended and restated.*                                                                                   
|            | 
|4.1         |  | Specimen Stock Certificate of RoomStore, Inc.s common stock, par value $0.01 per share.*                                              
|            | 
|10.1        |  | Loan and Security Agreement, dated May 27, 2010, between Wells Fargo Retail Finance, LLC and RoomStore, Inc.**                         
|            | 
|10.2        |  | Amended and Restated Credit Card Program Agreement, dated September 1, 2005, by and between HSBC Bank Nevada, N.A. and RoomStore, Inc.*
|            | 
|10.3        |  | Application and Services Agreement, dated October 7, 2005, by and between Furniture.com, Inc. and RoomStore, Inc.*                     
|            | 
|10.5        |  | RoomStore, Inc. 2005 Stock Incentive Plan, as amended and restated.*#                                                                  
|            | 
|10.6        |  | Form of Nonstatutory Stock Option Agreement under RoomStore, Inc. 2005 Stock Incentive Plan.*#                                         
|            | 
|10.7        |  | Employment Agreement, dated June 1, 2005, between RoomStore, Inc. and Curtis C. Kimbrell.*#                                            
|            | 
|10.8        |  | Management Incentive Plan for FY 11.#                                                                                                  
|            | 
|10.9        |  | RoomStore, Inc. Severance Plan, as
amended.#                                                                                           
|            | 
|10.10       |  | Severance Plan for Senior Executive Employees, as amended.#                                                                            
|            | 
|10.11       |  | Form of Indemnity Agreement between RoomStore, Inc. and Directors.*#                                                                   
|            | 
|10.12       |  | Operating Agreement for Mattress Discounters Group, LLC.*                                                                              
|            | 
|10.13       |  | Management Services Agreement between RoomStore, Inc. and Mattress Discounters Group, LLC.*                                            
|            | 
|10.14       |  | Credit Card Retailer Agreement, dated December 1, 2001 between Wells Fargo Financial National Bank and Mattress Discounters.*          
|            | 
|10.15       |  | Deferred Compensation Plan for Non-Employee
Directors.*#                                                                               
|            | 
|14          |  | Code of Ethics.                                                                                                                        
|            | 
|31.1        |  | Certification of the Chief Executive Officer Pursuant to Exchange Act Rules 13a-14(a) and 15d- 14(a) under the Exchange Act of 1934.   
|            | 
|31.2        |  | Certification of the Chief Financial Officer pursuant to Exchange Act Rules 13a-14(a) and 15d- 14(a), under the Exchange Act of 1934.  
|            | 
|32.1        |  | Certification of the Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350.                           





55



---

##### Table of Contents

|* | Previously filed under the same exhibit number with the Companys Registration Statement on Form S-1 (Registration No. 333-158373) and incorporated herein by
reference.
|- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|** | Previously filed as under the same exhibit number with the Companys quarterly report on Form 10-Q (SEC File No. 000-54019) filed July 15, 2010.
|-- | ------------------------------------------------------------------------------------------------------------------------------------------------

|# | Management contract or compensatory plan or agreement, required to be filed as an exhibit.
|- | ------------------------------------------------------------------------------------------



56